{
"company_details": [
{
"company_id": "0001622879",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001622879.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001622879.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001622879.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001622879_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001622879_main_keyfigs.svg",
"name": "Medicine Man Technologies Inc",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001622879.svg",
"report_text": "The relative strengths and weaknesses of Medicine Man Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Medicine Man Technologies Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 200% points.The greatest weakness of Medicine Man Technologies Inc is the variable General And Administrative Expense, reducing the Economic Capital Ratio by 95% points.
The company's Economic Capital Ratio, given in the ranking table, is 297%, being 177% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001622879_2016_Medicine_Man_Technologies_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Assets": "5.82",
"Stockholders Equity": "87.6",
"ECR before LimitedLiability": "209",
"Other Assets": "-4.06",
"Intangible Assets": "6.53",
"Liabilities, Non-Current": "73.4",
"Liabilities": "177",
"Liabilities, Current": "135",
"Other Liabilities": "13.5",
"General And Administrative Expense": "-94.8",
"Expenses": "-20.2",
"Revenues": "200",
"Net Income": "171",
"Other Expenses": "16.0",
"Labor Expense": "12.0",
"Cost of Revenues": "35.6",
"Other Revenues": "200",
"Other Net Income": "-22.8",
"Comprehensive Net Income": "165",
"Other Compr. Net Income": "-4.60",
"Economic Capital Ratio": "177"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001622879_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "425",
"Assets, Noncurrent": "52",
"Cost of Revenues": "0",
"General And Administrative Expense": "440",
"Intangible Assets": "4.2",
"Labor Expense": "0",
"Liabilities, Current": "22",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "-4.2",
"Other Compr. Net Income": "-10",
"Other Expenses": "318",
"Other Liabilities": "0",
"Other Net Income": "8.1",
"Other Revenues": "836",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "477",
"Liabilities": "22",
"Expenses": "758",
"Revenues": "836",
"Stockholders Equity": "455",
"Net Income": "86",
"Comprehensive Net Income": "76",
"BaseVar": "1,555",
"ECR before LimitedLiability": "266%",
"Economic Capital Ratio": "297%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.9672275977900644,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001622879.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001622879.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001622879.svg"
},
{
"company_id": "0001286345",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001286345.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001286345.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001286345.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001286345_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001286345_main_keyfigs.svg",
"name": "HPIL Holding",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001286345.svg",
"report_text": "The relative strengths and weaknesses of HPIL Holding are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of HPIL Holding compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 165% points.The greatest weakness of HPIL Holding is the variable Other Revenues, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 273%, being 153% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001286345_2016_HPIL_Holding.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Noncurrent": "69.0",
"Assets": "50.0",
"Liabilities": "8.20",
"Stockholders Equity": "46.4",
"ECR before LimitedLiability": "-16.4",
"Intangible Assets": "-16.1",
"Assets, Current": "2.20",
"Liabilities, Non-Current": "3.31",
"Other Liabilities": "0.743",
"Liabilities, Current": "5.28",
"Other Expenses": "-4.35",
"Expenses": "-22.6",
"Revenues": "-24.6",
"Net Income": "-147",
"Labor Expense": "4.45",
"General And Administrative Expense": "-31.3",
"Cost of Revenues": "17.1",
"Other Revenues": "-24.6",
"Comprehensive Net Income": "-147",
"Other Net Income": "-22.4",
"Economic Capital Ratio": "-56.3"
},
"2014": {
"Assets, Current": "-1.44",
"Assets": "25.3",
"Liabilities": "41.1",
"Stockholders Equity": "144",
"ECR before LimitedLiability": "165",
"Intangible Assets": "-0.719",
"Assets, Noncurrent": "93.3",
"Liabilities, Current": "26.0",
"Liabilities, Non-Current": "13.2",
"Other Liabilities": "5.55",
"General And Administrative Expense": "1.35",
"Expenses": "38.2",
"Revenues": "-26.5",
"Net Income": "9.27",
"Labor Expense": "2.94",
"Other Expenses": "24.0",
"Cost of Revenues": "10.2",
"Other Revenues": "-26.5",
"Comprehensive Net Income": "9.42",
"Other Net Income": "-4.01",
"Economic Capital Ratio": "128"
},
"2015": {
"Assets": "11.7",
"Liabilities": "43.9",
"Stockholders Equity": "165",
"ECR before LimitedLiability": "185",
"Assets, Noncurrent": "57.6",
"Other Assets": "-1.71",
"Intangible Assets": "38.0",
"Liabilities, Non-Current": "13.9",
"Liabilities, Current": "31.5",
"Other Liabilities": "2.08",
"General And Administrative Expense": "5.62",
"Expenses": "47.7",
"Revenues": "-28.4",
"Net Income": "17.6",
"Other Expenses": "35.0",
"Labor Expense": "1.92",
"Cost of Revenues": "5.81",
"Other Revenues": "-28.4",
"Other Net Income": "-4.11",
"Comprehensive Net Income": "17.6",
"Economic Capital Ratio": "153"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001286345_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "402",
"Assets, Noncurrent": "598",
"Cost of Revenues": "0",
"General And Administrative Expense": "664",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "49",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "298",
"Other Liabilities": "0",
"Other Net Income": "-219",
"Other Revenues": "42",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,000",
"Liabilities": "49",
"Expenses": "962",
"Revenues": "42",
"Stockholders Equity": "951",
"Net Income": "-1,139",
"Comprehensive Net Income": "-1,139",
"BaseVar": "1,515",
"ECR before LimitedLiability": "-136%",
"Economic Capital Ratio": "72%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "462",
"Assets, Noncurrent": "7,363",
"Cost of Revenues": "0",
"General And Administrative Expense": "586",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "44",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "20",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "215",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "7,825",
"Liabilities": "44",
"Expenses": "606",
"Revenues": "215",
"Stockholders Equity": "7,782",
"Net Income": "-391",
"Comprehensive Net Income": "-391",
"BaseVar": "4,599",
"ECR before LimitedLiability": "219%",
"Economic Capital Ratio": "264%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "5.5",
"Assets, Noncurrent": "6,806",
"Cost of Revenues": "0",
"General And Administrative Expense": "422",
"Intangible Assets": "6,806",
"Labor Expense": "0",
"Liabilities, Current": "8.6",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "-6,806",
"Other Compr. Net Income": "0",
"Other Expenses": "-294",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "35",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "6,811",
"Liabilities": "8.6",
"Expenses": "128",
"Revenues": "35",
"Stockholders Equity": "6,802",
"Net Income": "-93",
"Comprehensive Net Income": "-93",
"BaseVar": "3,542",
"ECR before LimitedLiability": "233%",
"Economic Capital Ratio": "273%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 2.7304679246218666,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001286345.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001286345.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001286345.svg"
},
{
"company_id": "0001304161",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001304161.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001304161.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001304161.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001304161_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001304161_main_keyfigs.svg",
"name": "Pharma Bio Serv Inc",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001304161.svg",
"report_text": "The relative strengths and weaknesses of Pharma Bio Serv Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pharma Bio Serv Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 131% points.The greatest weakness of Pharma Bio Serv Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 262%, being 142% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001304161_2016_Pharma_Bio_Serv_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "11.6",
"Liabilities": "6.10",
"Stockholders Equity": "85.7",
"ECR before LimitedLiability": "167",
"Assets, Noncurrent": "0.588",
"Assets, Current": "13.0",
"Intangible Assets": "-0.646",
"Other Liabilities": "7.67",
"Liabilities, Non-Current": "22.4",
"Liabilities, Current": "-29.6",
"Cost of Revenues": "14.7",
"Expenses": "64.8",
"Revenues": "-44.6",
"Net Income": "65.1",
"Labor Expense": "5.61",
"General And Administrative Expense": "19.3",
"Other Expenses": "25.5",
"Other Revenues": "-44.6",
"Other Net Income": "41.7",
"Comprehensive Net Income": "64.9",
"Economic Capital Ratio": "121"
},
"2012": {
"Assets": "-5.77",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "186",
"Intangible Assets": "0.470",
"Assets, Current": "-8.46",
"Liabilities, Non-Current": "25.8",
"Liabilities": "29.7",
"Liabilities, Current": "-3.64",
"Other Liabilities": "8.20",
"Other Expenses": "19.4",
"Expenses": "64.6",
"Revenues": "-48.0",
"Net Income": "75.8",
"General And Administrative Expense": "21.1",
"Cost of Revenues": "19.1",
"Labor Expense": "6.91",
"Other Revenues": "-48.0",
"Comprehensive Net Income": "75.2",
"Other Net Income": "54.4",
"Other Compr. Net Income": "-0.640",
"Economic Capital Ratio": "152"
},
"2013": {
"Assets": "-1.85",
"Stockholders Equity": "95.1",
"ECR before LimitedLiability": "189",
"Intangible Assets": "0.133",
"Assets, Current": "-2.85",
"Liabilities, Non-Current": "17.5",
"Liabilities": "17.1",
"Other Liabilities": "3.17",
"Liabilities, Current": "-3.63",
"Other Expenses": "17.0",
"Expenses": "60.3",
"Revenues": "-45.7",
"Net Income": "65.2",
"Labor Expense": "4.80",
"General And Administrative Expense": "22.2",
"Cost of Revenues": "17.8",
"Other Revenues": "-45.7",
"Comprehensive Net Income": "65.1",
"Other Net Income": "46.4",
"Other Compr. Net Income": "-0.127",
"Economic Capital Ratio": "150"
},
"2014": {
"Assets, Current": "27.0",
"Assets": "17.1",
"Liabilities": "18.3",
"Stockholders Equity": "102",
"ECR before LimitedLiability": "164",
"Intangible Assets": "-0.800",
"Assets, Noncurrent": "-0.322",
"Liabilities, Non-Current": "13.7",
"Other Liabilities": "4.88",
"General And Administrative Expense": "18.1",
"Expenses": "53.0",
"Revenues": "-34.1",
"Net Income": "40.5",
"Labor Expense": "3.04",
"Other Expenses": "21.6",
"Cost of Revenues": "10.6",
"Other Revenues": "-34.1",
"Comprehensive Net Income": "40.2",
"Other Net Income": "19.9",
"Other Compr. Net Income": "-0.339",
"Economic Capital Ratio": "127"
},
"2015": {
"Assets": "28.0",
"Stockholders Equity": "131",
"ECR before LimitedLiability": "175",
"Intangible Assets": "-1.09",
"Assets, Current": "41.1",
"Liabilities, Non-Current": "14.3",
"Liabilities": "26.2",
"Liabilities, Current": "11.9",
"Other Liabilities": "1.53",
"General And Administrative Expense": "20.4",
"Expenses": "54.5",
"Revenues": "-31.4",
"Net Income": "35.0",
"Other Expenses": "26.1",
"Labor Expense": "2.04",
"Cost of Revenues": "6.17",
"Other Revenues": "-31.4",
"Other Net Income": "10.5",
"Comprehensive Net Income": "34.3",
"Other Compr. Net Income": "-0.727",
"Economic Capital Ratio": "142"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001304161_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "9,608",
"Assets, Noncurrent": "1,244",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,524",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "305",
"Other Liabilities": "92",
"Other Net Income": "3,464",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "10,852",
"Liabilities": "2,616",
"Expenses": "305",
"Revenues": "0",
"Stockholders Equity": "8,236",
"Net Income": "3,159",
"Comprehensive Net Income": "3,159",
"BaseVar": "9,787",
"ECR before LimitedLiability": "222%",
"Economic Capital Ratio": "265%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,596",
"Assets, Noncurrent": "1,139",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,776",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-71",
"Other Expenses": "1,069",
"Other Liabilities": "84",
"Other Net Income": "5,756",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "15,735",
"Liabilities": "2,859",
"Expenses": "1,069",
"Revenues": "0",
"Stockholders Equity": "12,876",
"Net Income": "4,687",
"Comprehensive Net Income": "4,616",
"BaseVar": "14,883",
"ECR before LimitedLiability": "245%",
"Economic Capital Ratio": "282%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "20,289",
"Assets, Noncurrent": "993",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "3,180",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "15",
"Other Expenses": "1,170",
"Other Liabilities": "52",
"Other Net Income": "6,076",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "21,282",
"Liabilities": "3,232",
"Expenses": "1,170",
"Revenues": "0",
"Stockholders Equity": "18,050",
"Net Income": "4,906",
"Comprehensive Net Income": "4,921",
"BaseVar": "18,138",
"ECR before LimitedLiability": "240%",
"Economic Capital Ratio": "278%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "22,325",
"Assets, Noncurrent": "886",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,626",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-59",
"Other Expenses": "465",
"Other Liabilities": "75",
"Other Net Income": "2,878",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "23,211",
"Liabilities": "2,700",
"Expenses": "465",
"Revenues": "0",
"Stockholders Equity": "20,511",
"Net Income": "2,414",
"Comprehensive Net Income": "2,355",
"BaseVar": "15,711",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "263%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "23,267",
"Assets, Noncurrent": "872",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,124",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-91",
"Other Expenses": "168",
"Other Liabilities": "52",
"Other Net Income": "1,793",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "24,139",
"Liabilities": "2,176",
"Expenses": "168",
"Revenues": "0",
"Stockholders Equity": "21,963",
"Net Income": "1,625",
"Comprehensive Net Income": "1,534",
"BaseVar": "14,819",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "262%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 2.624648733376515,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001304161.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001304161.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001304161.svg"
},
{
"company_id": "0001604738",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001604738.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001604738.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001604738.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001604738_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001604738_main_keyfigs.svg",
"name": "Ashford Inc",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001604738.svg",
"report_text": "The relative strengths and weaknesses of Ashford Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ashford Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 101% points.The greatest weakness of Ashford Inc is the variable Labor Expense, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 227%, being 106% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001604738_2016_Ashford_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Assets": "30.8",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "139",
"Intangible Assets": "-6.93",
"Assets, Current": "52.1",
"Liabilities, Non-Current": "22.6",
"Liabilities": "43.2",
"Liabilities, Current": "33.6",
"Other Liabilities": "-12.9",
"General And Administrative Expense": "19.2",
"Expenses": "39.6",
"Revenues": "7.26",
"Net Income": "28.9",
"Other Expenses": "51.3",
"Labor Expense": "-41.5",
"Cost of Revenues": "11.6",
"Other Revenues": "7.26",
"Other Net Income": "-17.3",
"Comprehensive Net Income": "41.6",
"Other Compr. Net Income": "11.9",
"Economic Capital Ratio": "106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001604738_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "148,864",
"Assets, Noncurrent": "10,550",
"Cost of Revenues": "0",
"General And Administrative Expense": "18,091",
"Intangible Assets": "0",
"Labor Expense": "41,442",
"Liabilities, Current": "17,896",
"Liabilities, Non-Current": "385",
"Operating Lease Assets": "0",
"Other Assets": "7,577",
"Other Compr. Net Income": "10,854",
"Other Expenses": "3,020",
"Other Liabilities": "11,834",
"Other Net Income": "-8,472",
"Other Revenues": "58,981",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "166,991",
"Liabilities": "30,115",
"Expenses": "62,553",
"Revenues": "58,981",
"Stockholders Equity": "136,876",
"Net Income": "-12,044",
"Comprehensive Net Income": "-1,190",
"BaseVar": "212,650",
"ECR before LimitedLiability": "163%",
"Economic Capital Ratio": "227%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.2651110350201735,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001604738.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001604738.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001604738.svg"
},
{
"company_id": "0000851520",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0000851520.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0000851520.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000851520.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000851520_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0000851520_main_keyfigs.svg",
"name": "Exponent INC",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0000851520.svg",
"report_text": "The relative strengths and weaknesses of Exponent INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Exponent INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 85% points.The greatest weakness of Exponent INC is the variable Labor Expense, reducing the Economic Capital Ratio by 77% points.
The company's Economic Capital Ratio, given in the ranking table, is 215%, being 95% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0000851520_2016_Exponent_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "3.33",
"Assets": "4.93",
"Liabilities": "58.3",
"Stockholders Equity": "58.5",
"ECR before LimitedLiability": "124",
"Assets, Current": "10.5",
"Intangible Assets": "-5.64",
"Other Liabilities": "17.2",
"Liabilities, Non-Current": "30.2",
"Liabilities, Current": "16.7",
"Cost of Revenues": "34.8",
"Expenses": "13.6",
"Revenues": "77.9",
"Net Income": "56.8",
"Labor Expense": "-86.5",
"General And Administrative Expense": "22.5",
"Other Expenses": "42.5",
"Other Revenues": "77.9",
"Other Net Income": "-30.8",
"Comprehensive Net Income": "56.2",
"Economic Capital Ratio": "77.8"
},
"2012": {
"Assets": "8.57",
"Liabilities": "57.8",
"Stockholders Equity": "67.8",
"ECR before LimitedLiability": "125",
"Other Assets": "5.35",
"Intangible Assets": "-8.54",
"Assets, Current": "18.3",
"Liabilities, Non-Current": "25.3",
"Liabilities, Current": "24.6",
"Other Liabilities": "13.6",
"Other Expenses": "36.5",
"Expenses": "16.8",
"Revenues": "74.1",
"Net Income": "65.7",
"General And Administrative Expense": "21.4",
"Cost of Revenues": "37.8",
"Labor Expense": "-78.1",
"Other Revenues": "74.1",
"Comprehensive Net Income": "66.3",
"Other Net Income": "-23.2",
"Economic Capital Ratio": "90.7"
},
"2014": {
"Assets, Current": "4.45",
"Assets": "-4.44",
"Liabilities": "41.4",
"Stockholders Equity": "15.5",
"ECR before LimitedLiability": "120",
"Intangible Assets": "-6.90",
"Assets, Noncurrent": "-4.33",
"Liabilities, Current": "23.4",
"Liabilities, Non-Current": "10.2",
"Other Liabilities": "10.6",
"General And Administrative Expense": "26.7",
"Expenses": "16.5",
"Revenues": "65.1",
"Net Income": "77.7",
"Labor Expense": "-82.1",
"Other Expenses": "46.3",
"Cost of Revenues": "26.9",
"Other Revenues": "65.1",
"Comprehensive Net Income": "78.4",
"Other Net Income": "-6.33",
"Economic Capital Ratio": "82.5"
},
"2015": {
"Assets": "8.18",
"Liabilities": "47.6",
"Stockholders Equity": "56.3",
"ECR before LimitedLiability": "127",
"Assets, Noncurrent": "-4.96",
"Other Assets": "18.5",
"Intangible Assets": "-10.4",
"Assets, Current": "13.8",
"Liabilities, Non-Current": "11.4",
"Liabilities, Current": "35.2",
"General And Administrative Expense": "35.8",
"Expenses": "27.3",
"Revenues": "62.8",
"Net Income": "85.1",
"Other Expenses": "56.8",
"Labor Expense": "-77.4",
"Cost of Revenues": "16.1",
"Other Revenues": "62.8",
"Other Net Income": "-9.09",
"Comprehensive Net Income": "84.6",
"Economic Capital Ratio": "94.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0000851520_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "198,578",
"Assets, Noncurrent": "28,000",
"Cost of Revenues": "0",
"General And Administrative Expense": "36,354",
"Intangible Assets": "8,607",
"Labor Expense": "156,853",
"Liabilities, Current": "60,775",
"Liabilities, Non-Current": "19,456",
"Operating Lease Assets": "0",
"Other Assets": "33,603",
"Other Compr. Net Income": "-20",
"Other Expenses": "47,903",
"Other Liabilities": "1,842",
"Other Net Income": "1,359",
"Other Revenues": "272,446",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "268,788",
"Liabilities": "82,073",
"Expenses": "241,110",
"Revenues": "272,446",
"Stockholders Equity": "186,715",
"Net Income": "32,695",
"Comprehensive Net Income": "32,675",
"BaseVar": "592,528",
"ECR before LimitedLiability": "157%",
"Economic Capital Ratio": "222%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "235,444",
"Assets, Noncurrent": "28,206",
"Cost of Revenues": "0",
"General And Administrative Expense": "37,133",
"Intangible Assets": "8,607",
"Labor Expense": "171,809",
"Liabilities, Current": "71,771",
"Liabilities, Non-Current": "25,685",
"Operating Lease Assets": "0",
"Other Assets": "43,160",
"Other Compr. Net Income": "221",
"Other Expenses": "50,615",
"Other Liabilities": "1,532",
"Other Net Income": "4,129",
"Other Revenues": "292,653",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "315,417",
"Liabilities": "98,988",
"Expenses": "259,557",
"Revenues": "292,653",
"Stockholders Equity": "216,429",
"Net Income": "37,225",
"Comprehensive Net Income": "37,446",
"BaseVar": "658,016",
"ECR before LimitedLiability": "154%",
"Economic Capital Ratio": "220%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "251,684",
"Assets, Noncurrent": "29,272",
"Cost of Revenues": "0",
"General And Administrative Expense": "40,013",
"Intangible Assets": "8,607",
"Labor Expense": "184,084",
"Liabilities, Current": "72,147",
"Liabilities, Non-Current": "34,628",
"Operating Lease Assets": "0",
"Other Assets": "54,603",
"Other Compr. Net Income": "359",
"Other Expenses": "41,430",
"Other Liabilities": "2,332",
"Other Net Income": "7,999",
"Other Revenues": "296,168",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "344,166",
"Liabilities": "109,107",
"Expenses": "265,527",
"Revenues": "296,168",
"Stockholders Equity": "235,059",
"Net Income": "38,640",
"Comprehensive Net Income": "38,999",
"BaseVar": "688,379",
"ECR before LimitedLiability": "151%",
"Economic Capital Ratio": "219%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "255,498",
"Assets, Noncurrent": "29,385",
"Cost of Revenues": "0",
"General And Administrative Expense": "42,127",
"Intangible Assets": "8,607",
"Labor Expense": "183,533",
"Liabilities, Current": "79,345",
"Liabilities, Non-Current": "39,607",
"Operating Lease Assets": "0",
"Other Assets": "71,809",
"Other Compr. Net Income": "-1,013",
"Other Expenses": "42,759",
"Other Liabilities": "2,059",
"Other Net Income": "4,416",
"Other Revenues": "304,704",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "365,299",
"Liabilities": "121,011",
"Expenses": "268,419",
"Revenues": "304,704",
"Stockholders Equity": "244,288",
"Net Income": "40,701",
"Comprehensive Net Income": "39,688",
"BaseVar": "711,782",
"ECR before LimitedLiability": "146%",
"Economic Capital Ratio": "215%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 2.150358892388929,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0000851520.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0000851520.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0000851520.svg"
},
{
"company_id": "0001013706",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001013706.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001013706.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001013706.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001013706_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001013706_main_keyfigs.svg",
"name": "Wilhelmina International Inc",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001013706.svg",
"report_text": "The relative strengths and weaknesses of Wilhelmina International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Wilhelmina International Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 118% points.The greatest weakness of Wilhelmina International Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 88% points.
The company's Economic Capital Ratio, given in the ranking table, is 197%, being 76% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001013706_2016_Wilhelmina_International_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "11.9",
"Assets": "-10.7",
"Liabilities": "59.2",
"Stockholders Equity": "28.7",
"ECR before LimitedLiability": "83.5",
"Assets, Noncurrent": "-9.33",
"Assets, Current": "-17.9",
"Intangible Assets": "11.6",
"Other Liabilities": "20.7",
"Liabilities, Non-Current": "40.5",
"Cost of Revenues": "48.2",
"Expenses": "-5.45",
"Revenues": "85.3",
"Net Income": "55.2",
"Labor Expense": "-20.6",
"General And Administrative Expense": "44.1",
"Other Expenses": "-63.8",
"Other Revenues": "85.3",
"Other Net Income": "-39.0",
"Comprehensive Net Income": "54.4",
"Economic Capital Ratio": "37.1"
},
"2012": {
"Assets": "-14.3",
"Liabilities": "90.8",
"Stockholders Equity": "46.7",
"ECR before LimitedLiability": "96.5",
"Other Assets": "16.0",
"Assets, Current": "-16.4",
"Assets, Noncurrent": "-8.53",
"Liabilities, Non-Current": "40.3",
"Liabilities, Current": "42.3",
"Other Liabilities": "20.0",
"Other Expenses": "-85.9",
"Expenses": "-18.9",
"Revenues": "101",
"Net Income": "79.6",
"General And Administrative Expense": "43.7",
"Cost of Revenues": "63.4",
"Labor Expense": "-25.6",
"Other Revenues": "101",
"Comprehensive Net Income": "80.5",
"Other Net Income": "-37.8",
"Economic Capital Ratio": "62.6"
},
"2013": {
"Assets, Noncurrent": "-9.93",
"Assets": "-18.7",
"Liabilities": "76.2",
"ECR before LimitedLiability": "119",
"Other Assets": "14.7",
"Intangible Assets": "-3.71",
"Assets, Current": "-16.8",
"Liabilities, Non-Current": "34.1",
"Other Liabilities": "9.63",
"Liabilities, Current": "40.3",
"Other Expenses": "-103",
"Expenses": "-20.8",
"Net Income": "105",
"Labor Expense": "-31.5",
"General And Administrative Expense": "58.4",
"Cost of Revenues": "65.2",
"Revenues": "116",
"Other Revenues": "116",
"Comprehensive Net Income": "104",
"Other Net Income": "-25.1",
"Economic Capital Ratio": "78.9"
},
"2014": {
"Assets, Current": "-27.5",
"Assets": "-35.1",
"Liabilities": "87.4",
"Stockholders Equity": "-43.0",
"ECR before LimitedLiability": "93.6",
"Intangible Assets": "-4.27",
"Assets, Noncurrent": "-15.8",
"Liabilities, Current": "43.2",
"Liabilities, Non-Current": "36.0",
"Other Liabilities": "18.9",
"General And Administrative Expense": "65.8",
"Expenses": "-31.9",
"Revenues": "108",
"Net Income": "94.7",
"Labor Expense": "-34.8",
"Other Expenses": "-98.2",
"Cost of Revenues": "51.6",
"Other Revenues": "108",
"Comprehensive Net Income": "94.8",
"Other Net Income": "-18.0",
"Economic Capital Ratio": "55.7"
},
"2015": {
"Assets": "-25.4",
"Liabilities": "98.7",
"Stockholders Equity": "23.8",
"ECR before LimitedLiability": "109",
"Assets, Noncurrent": "-15.6",
"Other Assets": "36.6",
"Intangible Assets": "-13.2",
"Assets, Current": "-19.8",
"Liabilities, Non-Current": "44.3",
"Liabilities, Current": "76.0",
"General And Administrative Expense": "97.2",
"Expenses": "-23.7",
"Revenues": "118",
"Net Income": "102",
"Other Expenses": "-87.5",
"Labor Expense": "-45.0",
"Cost of Revenues": "32.9",
"Other Revenues": "118",
"Other Net Income": "-21.4",
"Comprehensive Net Income": "102",
"Economic Capital Ratio": "76.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001013706_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "15,267",
"Assets, Noncurrent": "864",
"Cost of Revenues": "0",
"General And Administrative Expense": "4,318",
"Intangible Assets": "15,881",
"Labor Expense": "9,502",
"Liabilities, Current": "16,489",
"Liabilities, Non-Current": "2,045",
"Operating Lease Assets": "0",
"Other Assets": "8,689",
"Other Compr. Net Income": "0",
"Other Expenses": "40,077",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "55,466",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "40,701",
"Liabilities": "18,534",
"Expenses": "53,897",
"Revenues": "55,466",
"Stockholders Equity": "22,167",
"Net Income": "1,569",
"Comprehensive Net Income": "1,569",
"BaseVar": "118,202",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "182%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "11,886",
"Assets, Noncurrent": "859",
"Cost of Revenues": "0",
"General And Administrative Expense": "4,804",
"Intangible Assets": "14,444",
"Labor Expense": "10,151",
"Liabilities, Current": "10,601",
"Liabilities, Non-Current": "3,252",
"Operating Lease Assets": "0",
"Other Assets": "8,689",
"Other Compr. Net Income": "0",
"Other Expenses": "40,378",
"Other Liabilities": "0",
"Other Net Income": "20",
"Other Revenues": "56,375",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "35,878",
"Liabilities": "13,853",
"Expenses": "55,333",
"Revenues": "56,375",
"Stockholders Equity": "22,025",
"Net Income": "1,062",
"Comprehensive Net Income": "1,062",
"BaseVar": "115,365",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "192%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "16,019",
"Assets, Noncurrent": "1,171",
"Cost of Revenues": "0",
"General And Administrative Expense": "4,856",
"Intangible Assets": "13,012",
"Labor Expense": "11,460",
"Liabilities, Current": "11,638",
"Liabilities, Non-Current": "2,087",
"Operating Lease Assets": "0",
"Other Assets": "8,689",
"Other Compr. Net Income": "0",
"Other Expenses": "46,176",
"Other Liabilities": "0",
"Other Net Income": "-60",
"Other Revenues": "65,944",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "38,891",
"Liabilities": "13,725",
"Expenses": "62,492",
"Revenues": "65,944",
"Stockholders Equity": "25,166",
"Net Income": "3,392",
"Comprehensive Net Income": "3,392",
"BaseVar": "130,390",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "207%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "20,589",
"Assets, Noncurrent": "1,469",
"Cost of Revenues": "0",
"General And Administrative Expense": "5,857",
"Intangible Assets": "12,678",
"Labor Expense": "13,035",
"Liabilities, Current": "14,321",
"Liabilities, Non-Current": "2,332",
"Operating Lease Assets": "0",
"Other Assets": "8,467",
"Other Compr. Net Income": "0",
"Other Expenses": "56,631",
"Other Liabilities": "0",
"Other Net Income": "-86",
"Other Revenues": "76,810",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "43,203",
"Liabilities": "16,653",
"Expenses": "75,523",
"Revenues": "76,810",
"Stockholders Equity": "26,550",
"Net Income": "1,201",
"Comprehensive Net Income": "1,201",
"BaseVar": "153,387",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "192%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "19,289",
"Assets, Noncurrent": "2,516",
"Cost of Revenues": "0",
"General And Administrative Expense": "5,885",
"Intangible Assets": "13,498",
"Labor Expense": "15,150",
"Liabilities, Current": "13,517",
"Liabilities, Non-Current": "2,474",
"Operating Lease Assets": "0",
"Other Assets": "8,467",
"Other Compr. Net Income": "-12",
"Other Expenses": "61,204",
"Other Liabilities": "0",
"Other Net Income": "-54",
"Other Revenues": "83,800",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "43,770",
"Liabilities": "15,991",
"Expenses": "82,239",
"Revenues": "83,800",
"Stockholders Equity": "27,779",
"Net Income": "1,507",
"Comprehensive Net Income": "1,495",
"BaseVar": "164,426",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "197%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 1.965142428225559,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001013706.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001013706.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001013706.svg"
},
{
"company_id": "0001057379",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001057379.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001057379.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001057379.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001057379_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001057379_main_keyfigs.svg",
"name": "Hackett Group INC",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001057379.svg",
"report_text": "The relative strengths and weaknesses of Hackett Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hackett Group INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 103% points.The greatest weakness of Hackett Group INC is the variable Cost of Revenues, reducing the Economic Capital Ratio by 151% points.
The company's Economic Capital Ratio, given in the ranking table, is 194%, being 73% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001057379_2016_Hackett_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-2.21",
"Liabilities": "96.2",
"Stockholders Equity": "64.4",
"ECR before LimitedLiability": "143",
"Assets, Noncurrent": "-2.28",
"Assets, Current": "-4.39",
"Intangible Assets": "7.74",
"Other Liabilities": "24.8",
"Liabilities, Non-Current": "53.2",
"Liabilities, Current": "34.5",
"Cost of Revenues": "-129",
"Expenses": "-3.88",
"Revenues": "126",
"Net Income": "68.6",
"Labor Expense": "16.5",
"General And Administrative Expense": "-1.80",
"Other Expenses": "105",
"Other Revenues": "126",
"Other Net Income": "-42.2",
"Comprehensive Net Income": "67.8",
"Economic Capital Ratio": "97.0"
},
"2012": {
"Assets": "-9.61",
"Liabilities": "86.2",
"Stockholders Equity": "46.0",
"ECR before LimitedLiability": "111",
"Intangible Assets": "5.89",
"Assets, Current": "-10.2",
"Assets, Noncurrent": "-4.01",
"Liabilities, Non-Current": "51.6",
"Liabilities, Current": "47.0",
"Other Liabilities": "-5.66",
"Other Expenses": "105",
"Expenses": "-8.03",
"Revenues": "111",
"Net Income": "88.2",
"General And Administrative Expense": "-2.92",
"Cost of Revenues": "-114",
"Labor Expense": "19.0",
"Other Revenues": "111",
"Comprehensive Net Income": "90.4",
"Other Net Income": "-35.6",
"Economic Capital Ratio": "76.6"
},
"2013": {
"Assets, Noncurrent": "-7.76",
"Assets": "-16.9",
"Liabilities": "61.0",
"Stockholders Equity": "2.24",
"ECR before LimitedLiability": "109",
"Intangible Assets": "8.80",
"Assets, Current": "-17.1",
"Liabilities, Non-Current": "38.0",
"Other Liabilities": "-20.5",
"Liabilities, Current": "43.3",
"Other Expenses": "88.8",
"Expenses": "-13.5",
"Revenues": "103",
"Net Income": "90.4",
"Labor Expense": "14.6",
"General And Administrative Expense": "8.83",
"Cost of Revenues": "-111",
"Other Revenues": "103",
"Comprehensive Net Income": "89.4",
"Other Net Income": "-22.7",
"Economic Capital Ratio": "69.3"
},
"2015": {
"Assets": "-18.6",
"Liabilities": "88.4",
"Stockholders Equity": "27.2",
"ECR before LimitedLiability": "106",
"Assets, Noncurrent": "-12.2",
"Other Assets": "16.7",
"Assets, Current": "-18.6",
"Liabilities, Non-Current": "44.7",
"Liabilities, Current": "66.1",
"Other Liabilities": "-19.1",
"General And Administrative Expense": "21.8",
"Expenses": "-5.39",
"Revenues": "103",
"Net Income": "97.3",
"Other Expenses": "99.1",
"Labor Expense": "8.75",
"Cost of Revenues": "-151",
"Other Revenues": "103",
"Other Net Income": "-17.9",
"Comprehensive Net Income": "97.0",
"Economic Capital Ratio": "73.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001057379_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "77,464",
"Assets, Noncurrent": "11,696",
"Cost of Revenues": "151,103",
"General And Administrative Expense": "56,773",
"Intangible Assets": "75,558",
"Labor Expense": "0",
"Liabilities, Current": "35,451",
"Liabilities, Non-Current": "1,727",
"Operating Lease Assets": "0",
"Other Assets": "2,708",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,495",
"Other Liabilities": "0",
"Other Net Income": "33",
"Other Revenues": "225,117",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "167,426",
"Liabilities": "37,178",
"Expenses": "203,381",
"Revenues": "225,117",
"Stockholders Equity": "130,248",
"Net Income": "21,769",
"Comprehensive Net Income": "21,769",
"BaseVar": "449,412",
"ECR before LimitedLiability": "186%",
"Economic Capital Ratio": "241%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "60,851",
"Assets, Noncurrent": "12,859",
"Cost of Revenues": "158,756",
"General And Administrative Expense": "58,686",
"Intangible Assets": "76,220",
"Labor Expense": "0",
"Liabilities, Current": "37,090",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "3,991",
"Other Compr. Net Income": "938",
"Other Expenses": "-59",
"Other Liabilities": "22,105",
"Other Net Income": "20",
"Other Revenues": "234,060",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "153,921",
"Liabilities": "59,195",
"Expenses": "217,383",
"Revenues": "234,060",
"Stockholders Equity": "94,726",
"Net Income": "16,697",
"Comprehensive Net Income": "17,635",
"BaseVar": "473,003",
"ECR before LimitedLiability": "133%",
"Economic Capital Ratio": "206%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "59,623",
"Assets, Noncurrent": "13,019",
"Cost of Revenues": "153,895",
"General And Administrative Expense": "54,208",
"Intangible Assets": "76,283",
"Labor Expense": "0",
"Liabilities, Current": "33,726",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "1,393",
"Other Compr. Net Income": "53",
"Other Expenses": "6,870",
"Other Liabilities": "23,416",
"Other Net Income": "-128",
"Other Revenues": "223,830",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "150,318",
"Liabilities": "57,142",
"Expenses": "214,973",
"Revenues": "223,830",
"Stockholders Equity": "93,176",
"Net Income": "8,729",
"Comprehensive Net Income": "8,782",
"BaseVar": "459,307",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "198%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "53,868",
"Assets, Noncurrent": "13,753",
"Cost of Revenues": "162,176",
"General And Administrative Expense": "61,386",
"Intangible Assets": "75,429",
"Labor Expense": "0",
"Liabilities, Current": "38,450",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "6,548",
"Other Compr. Net Income": "-1,714",
"Other Expenses": "3,470",
"Other Liabilities": "21,360",
"Other Net Income": "6.0",
"Other Revenues": "236,737",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "149,598",
"Liabilities": "59,810",
"Expenses": "227,032",
"Revenues": "236,737",
"Stockholders Equity": "89,788",
"Net Income": "9,711",
"Comprehensive Net Income": "7,997",
"BaseVar": "481,750",
"ECR before LimitedLiability": "114%",
"Economic Capital Ratio": "194%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.9350198871559179,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001057379.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001057379.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001057379.svg"
},
{
"company_id": "0001019737",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001019737.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001019737.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001019737.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001019737_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001019737_main_keyfigs.svg",
"name": "Navigant Consulting INC",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001019737.svg",
"report_text": "The relative strengths and weaknesses of Navigant Consulting INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Navigant Consulting INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 83% points.The greatest weakness of Navigant Consulting INC is the variable Cost of Revenues, reducing the Economic Capital Ratio by 83% points.
The company's Economic Capital Ratio, given in the ranking table, is 191%, being 71% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001019737_2016_Navigant_Consulting_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "-13.3",
"Assets": "-3.32",
"Liabilities": "4.55",
"Stockholders Equity": "-2.30",
"ECR before LimitedLiability": "-6.09",
"Intangible Assets": "28.2",
"Other Assets": "-2.85",
"Assets, Noncurrent": "-5.92",
"Liabilities, Current": "24.2",
"Other Liabilities": "0.652",
"Liabilities, Non-Current": "-22.7",
"Cost of Revenues": "-9.18",
"Expenses": "-6.76",
"Revenues": "1.12",
"Net Income": "-6.11",
"Other Expenses": "1.83",
"General And Administrative Expense": "0.667",
"Other Revenues": "1.12",
"Other Net Income": "-0.453",
"Comprehensive Net Income": "-6.11",
"Economic Capital Ratio": "-3.32"
},
"2011": {
"Other Assets": "-2.92",
"Assets": "10.3",
"Liabilities": "34.3",
"Stockholders Equity": "46.1",
"ECR before LimitedLiability": "92.1",
"Assets, Noncurrent": "-2.94",
"Assets, Current": "-13.6",
"Intangible Assets": "53.6",
"Other Liabilities": "15.8",
"Liabilities, Current": "20.6",
"Cost of Revenues": "-51.7",
"Expenses": "15.4",
"Revenues": "60.7",
"Net Income": "42.6",
"Labor Expense": "12.4",
"General And Administrative Expense": "18.7",
"Other Expenses": "42.4",
"Other Revenues": "60.7",
"Other Net Income": "-28.8",
"Comprehensive Net Income": "42.0",
"Economic Capital Ratio": "45.7"
},
"2012": {
"Assets": "12.1",
"Liabilities": "39.9",
"Stockholders Equity": "54.7",
"ECR before LimitedLiability": "95.8",
"Intangible Assets": "37.6",
"Assets, Current": "-9.75",
"Assets, Noncurrent": "-2.13",
"Liabilities, Non-Current": "-4.71",
"Liabilities, Current": "32.4",
"Other Liabilities": "13.1",
"Other Expenses": "36.1",
"Expenses": "16.1",
"Revenues": "66.5",
"Net Income": "54.5",
"General And Administrative Expense": "16.8",
"Cost of Revenues": "-45.3",
"Labor Expense": "13.3",
"Other Revenues": "66.5",
"Comprehensive Net Income": "55.9",
"Other Net Income": "-24.3",
"Economic Capital Ratio": "61.9"
},
"2013": {
"Assets, Noncurrent": "-4.49",
"Assets": "2.45",
"Liabilities": "34.0",
"Stockholders Equity": "30.5",
"ECR before LimitedLiability": "116",
"Intangible Assets": "36.5",
"Assets, Current": "-13.3",
"Liabilities, Non-Current": "-4.89",
"Other Liabilities": "6.21",
"Liabilities, Current": "32.7",
"Other Expenses": "28.4",
"Expenses": "11.0",
"Revenues": "69.2",
"Net Income": "63.3",
"Labor Expense": "10.2",
"General And Administrative Expense": "25.2",
"Cost of Revenues": "-49.6",
"Other Revenues": "69.2",
"Comprehensive Net Income": "62.5",
"Other Net Income": "-15.3",
"Economic Capital Ratio": "76.5"
},
"2014": {
"Assets, Current": "-26.0",
"Assets": "-16.7",
"Liabilities": "37.4",
"Stockholders Equity": "-4.03",
"ECR before LimitedLiability": "79.2",
"Intangible Assets": "52.0",
"Assets, Noncurrent": "-9.22",
"Other Assets": "-6.20",
"Liabilities, Current": "33.6",
"Liabilities, Non-Current": "-8.22",
"Other Liabilities": "12.1",
"Other Revenues": "77.2",
"Revenues": "77.2",
"Net Income": "61.5",
"Other Expenses": "32.0",
"Comprehensive Net Income": "61.4",
"Other Net Income": "-11.7",
"General And Administrative Expense": "29.7",
"Labor Expense": "9.11",
"Cost of Revenues": "-61.9",
"Economic Capital Ratio": "41.3"
},
"2015": {
"Assets": "5.22",
"Liabilities": "40.4",
"Stockholders Equity": "42.5",
"ECR before LimitedLiability": "103",
"Assets, Noncurrent": "-6.87",
"Other Assets": "8.23",
"Intangible Assets": "28.4",
"Assets, Current": "-13.2",
"Liabilities, Non-Current": "-16.0",
"Liabilities, Current": "49.2",
"General And Administrative Expense": "36.6",
"Expenses": "23.2",
"Revenues": "70.2",
"Net Income": "83.4",
"Other Expenses": "80.9",
"Labor Expense": "5.74",
"Cost of Revenues": "-83.1",
"Other Revenues": "70.2",
"Other Net Income": "-12.2",
"Comprehensive Net Income": "82.5",
"Economic Capital Ratio": "70.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001019737_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "219,485",
"Assets, Noncurrent": "65,354",
"Cost of Revenues": "418,523",
"General And Administrative Expense": "121,685",
"Intangible Assets": "584,196",
"Labor Expense": "0",
"Liabilities, Current": "155,579",
"Liabilities, Non-Current": "252,735",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "141,271",
"Other Liabilities": "0",
"Other Net Income": "1,876",
"Other Revenues": "703,660",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "869,035",
"Liabilities": "408,314",
"Expenses": "681,479",
"Revenues": "703,660",
"Stockholders Equity": "460,721",
"Net Income": "24,057",
"Comprehensive Net Income": "24,057",
"BaseVar": "1,762,157",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "177%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "221,005",
"Assets, Noncurrent": "67,091",
"Cost of Revenues": "467,045",
"General And Administrative Expense": "130,415",
"Intangible Assets": "587,105",
"Labor Expense": "0",
"Liabilities, Current": "156,324",
"Liabilities, Non-Current": "205,199",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "147,820",
"Other Liabilities": "0",
"Other Net Income": "1,726",
"Other Revenues": "784,684",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "875,201",
"Liabilities": "361,523",
"Expenses": "745,280",
"Revenues": "784,684",
"Stockholders Equity": "513,678",
"Net Income": "41,130",
"Comprehensive Net Income": "41,130",
"BaseVar": "1,859,031",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "190%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "242,636",
"Assets, Noncurrent": "75,759",
"Cost of Revenues": "494,972",
"General And Administrative Expense": "141,155",
"Intangible Assets": "636,055",
"Labor Expense": "0",
"Liabilities, Current": "157,295",
"Liabilities, Non-Current": "237,412",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "4,057",
"Other Expenses": "162,230",
"Other Liabilities": "0",
"Other Net Income": "2,015",
"Other Revenues": "844,641",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "954,450",
"Liabilities": "394,707",
"Expenses": "798,357",
"Revenues": "844,641",
"Stockholders Equity": "559,743",
"Net Income": "48,299",
"Comprehensive Net Income": "52,356",
"BaseVar": "2,010,325",
"ECR before LimitedLiability": "111%",
"Economic Capital Ratio": "191%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "210,902",
"Assets, Noncurrent": "67,174",
"Cost of Revenues": "487,967",
"General And Administrative Expense": "127,079",
"Intangible Assets": "626,121",
"Labor Expense": "0",
"Liabilities, Current": "137,862",
"Liabilities, Non-Current": "169,260",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-617",
"Other Expenses": "172,829",
"Other Liabilities": "0",
"Other Net Income": "4,483",
"Other Revenues": "835,585",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "904,197",
"Liabilities": "307,122",
"Expenses": "787,875",
"Revenues": "835,585",
"Stockholders Equity": "597,075",
"Net Income": "52,193",
"Comprehensive Net Income": "51,576",
"BaseVar": "1,924,793",
"ECR before LimitedLiability": "131%",
"Economic Capital Ratio": "205%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "230,897",
"Assets, Noncurrent": "78,003",
"Cost of Revenues": "519,157",
"General And Administrative Expense": "136,057",
"Intangible Assets": "594,593",
"Labor Expense": "0",
"Liabilities, Current": "160,396",
"Liabilities, Non-Current": "200,506",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-2,743",
"Other Expenses": "241,567",
"Other Liabilities": "0",
"Other Net Income": "766",
"Other Revenues": "859,617",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "903,493",
"Liabilities": "360,902",
"Expenses": "896,781",
"Revenues": "859,617",
"Stockholders Equity": "542,591",
"Net Income": "-36,398",
"Comprehensive Net Income": "-39,141",
"BaseVar": "2,057,722",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "177%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "255,284",
"Assets, Noncurrent": "99,248",
"Cost of Revenues": "657,572",
"General And Administrative Expense": "147,462",
"Intangible Assets": "661,364",
"Labor Expense": "0",
"Liabilities, Current": "143,940",
"Liabilities, Non-Current": "278,418",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-4,476",
"Other Expenses": "52,000",
"Other Liabilities": "0",
"Other Net Income": "-2,107",
"Other Revenues": "919,486",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,015,896",
"Liabilities": "422,358",
"Expenses": "857,034",
"Revenues": "919,486",
"Stockholders Equity": "593,538",
"Net Income": "60,345",
"Comprehensive Net Income": "55,869",
"BaseVar": "2,163,440",
"ECR before LimitedLiability": "111%",
"Economic Capital Ratio": "191%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 1.9095609688163058,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001019737.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001019737.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001019737.svg"
},
{
"company_id": "0001094814",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001094814.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001094814.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001094814.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001094814_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001094814_main_keyfigs.svg",
"name": "Cartesian Inc",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001094814.svg",
"report_text": "The relative strengths and weaknesses of Cartesian Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cartesian Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 101% points.The greatest weakness of Cartesian Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 185%, being 64% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001094814_2016_Cartesian_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-2.45",
"Assets": "24.8",
"Liabilities": "56.0",
"Stockholders Equity": "94.8",
"ECR before LimitedLiability": "102",
"Assets, Noncurrent": "-3.15",
"Assets, Current": "26.4",
"Intangible Assets": "5.35",
"Other Liabilities": "15.5",
"Liabilities, Non-Current": "32.0",
"Liabilities, Current": "12.9",
"Revenues": "-84.6",
"Net Income": "7.11",
"Other Revenues": "-84.6",
"Cost of Revenues": "32.0",
"Comprehensive Net Income": "8.67",
"Labor Expense": "11.7",
"Other Expenses": "68.6",
"General And Administrative Expense": "-100",
"Other Net Income": "102",
"Economic Capital Ratio": "55.9"
},
"2013": {
"Assets, Noncurrent": "-1.08",
"Assets": "97.5",
"Liabilities": "-24.6",
"Stockholders Equity": "84.4",
"ECR before LimitedLiability": "106",
"Intangible Assets": "10.2",
"Assets, Current": "74.5",
"Liabilities, Non-Current": "5.22",
"Other Liabilities": "2.10",
"Liabilities, Current": "-33.4",
"Other Expenses": "20.5",
"Expenses": "58.9",
"Revenues": "-30.3",
"Net Income": "6.92",
"Labor Expense": "3.52",
"General And Administrative Expense": "17.0",
"Cost of Revenues": "13.5",
"Other Revenues": "-30.3",
"Comprehensive Net Income": "7.71",
"Other Net Income": "-14.6",
"Economic Capital Ratio": "66.4"
},
"2015": {
"Assets": "-25.6",
"Liabilities": "86.9",
"Stockholders Equity": "32.1",
"ECR before LimitedLiability": "96.6",
"Assets, Noncurrent": "-17.7",
"Other Assets": "19.4",
"Intangible Assets": "-19.1",
"Liabilities, Non-Current": "45.0",
"Liabilities, Current": "66.2",
"Other Liabilities": "7.65",
"General And Administrative Expense": "-11.7",
"Expenses": "-15.7",
"Revenues": "101",
"Net Income": "88.8",
"Other Expenses": "-41.8",
"Labor Expense": "10.1",
"Cost of Revenues": "32.0",
"Other Revenues": "101",
"Other Net Income": "-26.7",
"Comprehensive Net Income": "88.3",
"Economic Capital Ratio": "64.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001094814_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "25,433",
"Assets, Noncurrent": "1,859",
"Cost of Revenues": "0",
"General And Administrative Expense": "27,067",
"Intangible Assets": "7,995",
"Labor Expense": "0",
"Liabilities, Current": "6,639",
"Liabilities, Non-Current": "827",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "380",
"Other Expenses": "417",
"Other Liabilities": "0",
"Other Net Income": "23,068",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "35,287",
"Liabilities": "7,466",
"Expenses": "27,484",
"Revenues": "0",
"Stockholders Equity": "27,821",
"Net Income": "-4,416",
"Comprehensive Net Income": "-4,036",
"BaseVar": "62,631",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "200%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "27,247",
"Assets, Noncurrent": "1,352",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "8,225",
"Labor Expense": "0",
"Liabilities, Current": "9,998",
"Liabilities, Non-Current": "928",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "203",
"Other Expenses": "114",
"Other Liabilities": "0",
"Other Net Income": "-1,938",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "36,824",
"Liabilities": "10,926",
"Expenses": "114",
"Revenues": "0",
"Stockholders Equity": "25,898",
"Net Income": "-2,052",
"Comprehensive Net Income": "-1,849",
"BaseVar": "25,702",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "195%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "31,273",
"Assets, Noncurrent": "1,903",
"Cost of Revenues": "0",
"General And Administrative Expense": "27,468",
"Intangible Assets": "8,015",
"Labor Expense": "0",
"Liabilities, Current": "13,656",
"Liabilities, Non-Current": "1,203",
"Operating Lease Assets": "0",
"Other Assets": "1,085",
"Other Compr. Net Income": "-782",
"Other Expenses": "43,967",
"Other Liabilities": "0",
"Other Net Income": "-1,651",
"Other Revenues": "71,675",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "42,276",
"Liabilities": "14,859",
"Expenses": "71,435",
"Revenues": "71,675",
"Stockholders Equity": "27,417",
"Net Income": "-1,411",
"Comprehensive Net Income": "-2,193",
"BaseVar": "146,457",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "185%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.8450627002377051,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001094814.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001094814.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001094814.svg"
},
{
"company_id": "0001398659",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001398659.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001398659.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001398659.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001398659_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001398659_main_keyfigs.svg",
"name": "Genpact LTD",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001398659.svg",
"report_text": "The relative strengths and weaknesses of Genpact LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Genpact LTD compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 78% points.The greatest weakness of Genpact LTD is the variable Liabilities, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 176%, being 56% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001398659_2016_Genpact_LTD.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "4.65",
"Assets": "6.28",
"Liabilities": "35.9",
"Stockholders Equity": "44.9",
"ECR before LimitedLiability": "50.0",
"Intangible Assets": "0.415",
"Other Assets": "-0.433",
"Assets, Noncurrent": "1.35",
"Liabilities, Current": "20.1",
"Other Liabilities": "-1.20",
"Liabilities, Non-Current": "18.9",
"Cost of Revenues": "-13.1",
"Expenses": "0.929",
"Revenues": "3.31",
"Net Income": "4.55",
"Other Expenses": "19.9",
"General And Administrative Expense": "-5.78",
"Other Revenues": "3.31",
"Other Net Income": "0.308",
"Comprehensive Net Income": "4.55",
"Economic Capital Ratio": "52.8"
},
"2011": {
"Other Assets": "2.76",
"Assets": "22.7",
"Liabilities": "18.9",
"Stockholders Equity": "52.4",
"ECR before LimitedLiability": "99.2",
"Assets, Noncurrent": "1.05",
"Intangible Assets": "17.3",
"Other Liabilities": "12.3",
"Liabilities, Non-Current": "11.4",
"Liabilities, Current": "-4.76",
"Cost of Revenues": "-39.5",
"Expenses": "28.7",
"Revenues": "34.6",
"Net Income": "41.3",
"Labor Expense": "10.00",
"General And Administrative Expense": "10.6",
"Other Expenses": "52.6",
"Other Revenues": "34.6",
"Other Net Income": "-21.0",
"Comprehensive Net Income": "40.8",
"Economic Capital Ratio": "52.8"
},
"2014": {
"Assets, Current": "-13.9",
"Assets": "-9.35",
"Liabilities": "6.08",
"Stockholders Equity": "-11.7",
"ECR before LimitedLiability": "75.9",
"Intangible Assets": "19.3",
"Assets, Noncurrent": "-5.55",
"Liabilities, Current": "18.4",
"Liabilities, Non-Current": "-24.0",
"Other Liabilities": "9.53",
"General And Administrative Expense": "11.3",
"Expenses": "24.6",
"Revenues": "57.3",
"Net Income": "71.7",
"Labor Expense": "7.59",
"Other Expenses": "66.4",
"Cost of Revenues": "-49.6",
"Other Revenues": "57.3",
"Comprehensive Net Income": "72.2",
"Other Net Income": "-12.0",
"Economic Capital Ratio": "38.0"
},
"2015": {
"Assets": "78.3",
"Liabilities": "-46.2",
"Stockholders Equity": "45.9",
"ECR before LimitedLiability": "88.4",
"Assets, Noncurrent": "2.85",
"Other Assets": "6.59",
"Intangible Assets": "25.1",
"Assets, Current": "19.4",
"Liabilities, Non-Current": "-43.1",
"Liabilities, Current": "-4.05",
"General And Administrative Expense": "24.1",
"Expenses": "68.0",
"Revenues": "-32.0",
"Net Income": "41.3",
"Other Expenses": "29.1",
"Labor Expense": "2.27",
"Cost of Revenues": "6.97",
"Other Revenues": "-32.0",
"Other Net Income": "12.5",
"Comprehensive Net Income": "41.3",
"Economic Capital Ratio": "56.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001398659_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "935,780",
"Assets, Noncurrent": "317,169",
"Cost of Revenues": "788,522",
"General And Administrative Expense": "282,102",
"Intangible Assets": "603,500",
"Labor Expense": "0",
"Liabilities, Current": "322,548",
"Liabilities, Non-Current": "73,546",
"Operating Lease Assets": "0",
"Other Assets": "37,012",
"Other Compr. Net Income": "0",
"Other Expenses": "50,162",
"Other Liabilities": "16,125",
"Other Net Income": "10,854",
"Other Revenues": "1,258,963",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,893,461",
"Liabilities": "412,219",
"Expenses": "1,120,786",
"Revenues": "1,258,963",
"Stockholders Equity": "1,481,242",
"Net Income": "149,031",
"Comprehensive Net Income": "149,031",
"BaseVar": "3,089,228",
"ECR before LimitedLiability": "174%",
"Economic Capital Ratio": "233%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "985,119",
"Assets, Noncurrent": "287,541",
"Cost of Revenues": "1,004,899",
"General And Administrative Expense": "357,959",
"Intangible Assets": "928,400",
"Labor Expense": "0",
"Liabilities, Current": "661,828",
"Liabilities, Non-Current": "293,116",
"Operating Lease Assets": "0",
"Other Assets": "202,327",
"Other Compr. Net Income": "0",
"Other Expenses": "90,630",
"Other Liabilities": "12,760",
"Other Net Income": "44,128",
"Other Revenues": "1,600,436",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,403,387",
"Liabilities": "967,704",
"Expenses": "1,453,488",
"Revenues": "1,600,436",
"Stockholders Equity": "1,435,683",
"Net Income": "191,076",
"Comprehensive Net Income": "191,076",
"BaseVar": "4,194,968",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "197%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,188,508",
"Assets, Noncurrent": "322,642",
"Cost of Revenues": "1,378,088",
"General And Administrative Expense": "585,646",
"Intangible Assets": "1,171,758",
"Labor Expense": "0",
"Liabilities, Current": "622,114",
"Liabilities, Non-Current": "825,956",
"Operating Lease Assets": "0",
"Other Assets": "59,629",
"Other Compr. Net Income": "0",
"Other Expenses": "85,962",
"Other Liabilities": "9,331",
"Other Net Income": "-37,571",
"Other Revenues": "2,279,438",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,742,537",
"Liabilities": "1,457,401",
"Expenses": "2,049,696",
"Revenues": "2,279,438",
"Stockholders Equity": "1,285,136",
"Net Income": "192,171",
"Comprehensive Net Income": "192,171",
"BaseVar": "5,637,000",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "174%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,195,069",
"Assets, Noncurrent": "355,401",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "1,136,947",
"Labor Expense": "0",
"Liabilities, Current": "594,480",
"Liabilities, Non-Current": "892,560",
"Operating Lease Assets": "0",
"Other Assets": "106,072",
"Other Compr. Net Income": "0",
"Other Expenses": "61,937",
"Other Liabilities": "2,093",
"Other Net Income": "301,754",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,793,489",
"Liabilities": "1,489,133",
"Expenses": "61,937",
"Revenues": "0",
"Stockholders Equity": "1,304,356",
"Net Income": "239,817",
"Comprehensive Net Income": "239,817",
"BaseVar": "2,435,901",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "176%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.7634677974011301,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001398659.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001398659.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001398659.svg"
},
{
"company_id": "0001362004",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001362004.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001362004.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001362004.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001362004_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001362004_main_keyfigs.svg",
"name": "ICF International Inc",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001362004.svg",
"report_text": "The relative strengths and weaknesses of ICF International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ICF International Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 73% points.The greatest weakness of ICF International Inc is the variable Cost of Revenues, reducing the Economic Capital Ratio by 76% points.
The company's Economic Capital Ratio, given in the ranking table, is 170%, being 50% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001362004_2016_ICF_International_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-3.60",
"Assets": "-4.11",
"Liabilities": "52.3",
"Stockholders Equity": "35.2",
"ECR before LimitedLiability": "89.0",
"Assets, Noncurrent": "-6.92",
"Assets, Current": "-16.0",
"Intangible Assets": "40.1",
"Other Liabilities": "15.4",
"Liabilities, Non-Current": "11.3",
"Liabilities, Current": "29.3",
"Revenues": "89.0",
"Net Income": "52.2",
"Other Revenues": "89.0",
"Cost of Revenues": "-76.5",
"Comprehensive Net Income": "51.5",
"Labor Expense": "15.4",
"Other Expenses": "84.4",
"General And Administrative Expense": "-3.85",
"Other Net Income": "-35.5",
"Economic Capital Ratio": "42.6"
},
"2012": {
"Assets": "-6.05",
"Liabilities": "72.8",
"Stockholders Equity": "49.3",
"ECR before LimitedLiability": "98.6",
"Intangible Assets": "19.6",
"Assets, Current": "-12.1",
"Assets, Noncurrent": "-5.59",
"Liabilities, Non-Current": "22.4",
"Liabilities, Current": "44.3",
"Other Liabilities": "12.9",
"Other Expenses": "81.0",
"Expenses": "-4.62",
"Revenues": "97.5",
"Net Income": "72.4",
"General And Administrative Expense": "-6.74",
"Cost of Revenues": "-81.6",
"Labor Expense": "17.8",
"Other Revenues": "97.5",
"Comprehensive Net Income": "73.0",
"Other Net Income": "-32.8",
"Economic Capital Ratio": "64.7"
},
"2013": {
"Assets, Noncurrent": "-7.25",
"Assets": "-11.4",
"Liabilities": "62.9",
"Stockholders Equity": "15.3",
"ECR before LimitedLiability": "119",
"Intangible Assets": "18.2",
"Assets, Current": "-15.5",
"Liabilities, Non-Current": "24.5",
"Other Liabilities": "2.03",
"Liabilities, Current": "40.8",
"Other Expenses": "75.7",
"Expenses": "-9.89",
"Revenues": "110",
"Net Income": "83.0",
"Labor Expense": "13.6",
"General And Administrative Expense": "-1.25",
"Cost of Revenues": "-89.6",
"Other Revenues": "110",
"Comprehensive Net Income": "82.1",
"Other Net Income": "-21.4",
"Economic Capital Ratio": "79.4"
},
"2014": {
"Assets, Current": "-27.5",
"Assets": "-17.7",
"Liabilities": "12.7",
"Stockholders Equity": "-20.8",
"ECR before LimitedLiability": "67.4",
"Intangible Assets": "58.2",
"Assets, Noncurrent": "-12.0",
"Other Assets": "-6.42",
"Liabilities, Current": "29.8",
"Liabilities, Non-Current": "-24.4",
"General And Administrative Expense": "6.95",
"Expenses": "14.0",
"Revenues": "67.5",
"Net Income": "67.5",
"Labor Expense": "8.61",
"Other Expenses": "67.6",
"Cost of Revenues": "-59.7",
"Other Revenues": "67.5",
"Comprehensive Net Income": "67.6",
"Other Net Income": "-11.4",
"Economic Capital Ratio": "29.6"
},
"2015": {
"Assets": "-3.85",
"Liabilities": "36.7",
"Stockholders Equity": "24.5",
"ECR before LimitedLiability": "82.4",
"Assets, Noncurrent": "-13.0",
"Other Assets": "11.8",
"Intangible Assets": "33.8",
"Assets, Current": "-19.5",
"Liabilities, Non-Current": "-14.7",
"Liabilities, Current": "49.5",
"General And Administrative Expense": "17.3",
"Expenses": "18.6",
"Revenues": "72.4",
"Net Income": "72.7",
"Other Expenses": "72.9",
"Labor Expense": "6.59",
"Cost of Revenues": "-76.1",
"Other Revenues": "72.4",
"Other Net Income": "-13.7",
"Comprehensive Net Income": "72.6",
"Economic Capital Ratio": "50.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001362004_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "230,589",
"Assets, Noncurrent": "27,944",
"Cost of Revenues": "520,522",
"General And Administrative Expense": "241,062",
"Intangible Assets": "434,874",
"Labor Expense": "0",
"Liabilities, Current": "134,332",
"Liabilities, Non-Current": "150,785",
"Operating Lease Assets": "0",
"Other Assets": "1,208",
"Other Compr. Net Income": "0",
"Other Expenses": "44,450",
"Other Liabilities": "16,470",
"Other Net Income": "124",
"Other Revenues": "840,775",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "694,615",
"Liabilities": "301,587",
"Expenses": "806,034",
"Revenues": "840,775",
"Stockholders Equity": "393,028",
"Net Income": "34,865",
"Comprehensive Net Income": "34,865",
"BaseVar": "1,832,117",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "187%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "238,502",
"Assets, Noncurrent": "37,605",
"Cost of Revenues": "583,195",
"General And Administrative Expense": "263,878",
"Intangible Assets": "431,599",
"Labor Expense": "0",
"Liabilities, Current": "146,831",
"Liabilities, Non-Current": "114,460",
"Operating Lease Assets": "0",
"Other Assets": "2,015",
"Other Compr. Net Income": "-436",
"Other Expenses": "51,660",
"Other Liabilities": "19,680",
"Other Net Income": "-325",
"Other Revenues": "937,133",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "709,721",
"Liabilities": "280,971",
"Expenses": "898,733",
"Revenues": "937,133",
"Stockholders Equity": "428,750",
"Net Income": "38,075",
"Comprehensive Net Income": "37,639",
"BaseVar": "1,983,014",
"ECR before LimitedLiability": "115%",
"Economic Capital Ratio": "194%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "226,344",
"Assets, Noncurrent": "41,628",
"Cost of Revenues": "591,516",
"General And Administrative Expense": "272,387",
"Intangible Assets": "431,078",
"Labor Expense": "0",
"Liabilities, Current": "150,220",
"Liabilities, Non-Current": "52,911",
"Operating Lease Assets": "0",
"Other Assets": "1,864",
"Other Compr. Net Income": "251",
"Other Expenses": "46,058",
"Other Liabilities": "23,692",
"Other Net Income": "-12",
"Other Revenues": "949,303",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "700,914",
"Liabilities": "226,823",
"Expenses": "909,961",
"Revenues": "949,303",
"Stockholders Equity": "474,091",
"Net Income": "39,330",
"Comprehensive Net Income": "39,581",
"BaseVar": "1,970,085",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "208%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "288,429",
"Assets, Noncurrent": "55,948",
"Cost of Revenues": "654,946",
"General And Administrative Expense": "302,020",
"Intangible Assets": "764,485",
"Labor Expense": "0",
"Liabilities, Current": "203,243",
"Liabilities, Non-Current": "358,525",
"Operating Lease Assets": "0",
"Other Assets": "1,478",
"Other Compr. Net Income": "-1,491",
"Other Expenses": "52,180",
"Other Liabilities": "47,883",
"Other Net Income": "-958",
"Other Revenues": "1,050,134",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,110,340",
"Liabilities": "609,651",
"Expenses": "1,009,146",
"Revenues": "1,050,134",
"Stockholders Equity": "500,689",
"Net Income": "40,030",
"Comprehensive Net Income": "38,539",
"BaseVar": "2,529,996",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "166%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "277,613",
"Assets, Noncurrent": "57,881",
"Cost of Revenues": "694,436",
"General And Administrative Expense": "329,159",
"Intangible Assets": "746,303",
"Labor Expense": "0",
"Liabilities, Current": "193,857",
"Liabilities, Non-Current": "324,919",
"Operating Lease Assets": "0",
"Other Assets": "1,362",
"Other Compr. Net Income": "-5,010",
"Other Expenses": "67,709",
"Other Liabilities": "41,107",
"Other Net Income": "-1,559",
"Other Revenues": "1,132,232",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,083,159",
"Liabilities": "559,883",
"Expenses": "1,091,304",
"Revenues": "1,132,232",
"Stockholders Equity": "523,276",
"Net Income": "39,369",
"Comprehensive Net Income": "34,359",
"BaseVar": "2,627,906",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "170%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.7028807259330199,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001362004.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001362004.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001362004.svg"
},
{
"company_id": "0001437226",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001437226.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001437226.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001437226.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001437226_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001437226_main_keyfigs.svg",
"name": "Mastech Digital Inc",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001437226.svg",
"report_text": "The relative strengths and weaknesses of Mastech Digital Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mastech Digital Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 139% points.The greatest weakness of Mastech Digital Inc is the variable Cost of Revenues, reducing the Economic Capital Ratio by 379% points.
The company's Economic Capital Ratio, given in the ranking table, is 165%, being 45% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001437226_2016_Mastech_Digital_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-44.3",
"Liabilities": "119",
"Stockholders Equity": "-24.5",
"ECR before LimitedLiability": "107",
"Assets, Noncurrent": "-18.1",
"Assets, Current": "-29.5",
"Intangible Assets": "-23.3",
"Other Liabilities": "57.1",
"Liabilities, Non-Current": "107",
"Liabilities, Current": "107",
"Cost of Revenues": "-624",
"Expenses": "-163",
"Revenues": "201",
"Net Income": "112",
"Labor Expense": "49.7",
"General And Administrative Expense": "31.0",
"Other Expenses": "164",
"Other Revenues": "201",
"Other Net Income": "-117",
"Comprehensive Net Income": "112",
"Economic Capital Ratio": "60.3"
},
"2012": {
"Assets": "-68.0",
"Liabilities": "98.4",
"Stockholders Equity": "-46.5",
"ECR before LimitedLiability": "80.4",
"Intangible Assets": "-47.0",
"Assets, Current": "-45.5",
"Assets, Noncurrent": "-27.7",
"Liabilities, Non-Current": "81.2",
"Liabilities, Current": "82.8",
"Other Liabilities": "54.2",
"Other Expenses": "151",
"Expenses": "-195",
"Revenues": "176",
"Net Income": "126",
"General And Administrative Expense": "52.7",
"Cost of Revenues": "-711",
"Labor Expense": "71.5",
"Other Revenues": "176",
"Comprehensive Net Income": "127",
"Other Net Income": "-113",
"Economic Capital Ratio": "46.4"
},
"2013": {
"Assets, Noncurrent": "-23.0",
"Assets": "-46.4",
"Liabilities": "126",
"Stockholders Equity": "-193",
"ECR before LimitedLiability": "123",
"Intangible Assets": "-30.4",
"Assets, Current": "-35.0",
"Liabilities, Non-Current": "109",
"Other Liabilities": "27.7",
"Liabilities, Current": "116",
"Other Expenses": "173",
"Expenses": "-234",
"Revenues": "212",
"Net Income": "173",
"Labor Expense": "49.8",
"General And Administrative Expense": "104",
"Cost of Revenues": "-809",
"Other Revenues": "212",
"Comprehensive Net Income": "172",
"Other Net Income": "-71.5",
"Economic Capital Ratio": "83.5"
},
"2014": {
"Assets, Current": "-34.5",
"Assets": "-43.2",
"Liabilities": "135",
"Stockholders Equity": "-295",
"ECR before LimitedLiability": "121",
"Intangible Assets": "-23.8",
"Assets, Noncurrent": "-22.4",
"Other Assets": "-11.3",
"Liabilities, Current": "127",
"Liabilities, Non-Current": "108",
"General And Administrative Expense": "107",
"Expenses": "-237",
"Revenues": "219",
"Net Income": "186",
"Labor Expense": "36.6",
"Other Expenses": "191",
"Cost of Revenues": "-851",
"Other Revenues": "219",
"Comprehensive Net Income": "186",
"Other Net Income": "-48.1",
"Economic Capital Ratio": "83.4"
},
"2015": {
"Assets": "-56.8",
"Liabilities": "73.6",
"Stockholders Equity": "-32.1",
"ECR before LimitedLiability": "77.4",
"Assets, Noncurrent": "-31.9",
"Other Assets": "36.4",
"Intangible Assets": "-27.3",
"Assets, Current": "-40.7",
"Liabilities, Non-Current": "34.0",
"Liabilities, Current": "70.1",
"General And Administrative Expense": "68.2",
"Expenses": "-56.8",
"Revenues": "139",
"Net Income": "99.7",
"Other Expenses": "111",
"Labor Expense": "16.0",
"Cost of Revenues": "-379",
"Other Revenues": "139",
"Other Net Income": "-32.0",
"Comprehensive Net Income": "99.8",
"Economic Capital Ratio": "45.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001437226_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "18,903",
"Assets, Noncurrent": "273",
"Cost of Revenues": "71,821",
"General And Administrative Expense": "15,680",
"Intangible Assets": "458",
"Labor Expense": "0",
"Liabilities, Current": "6,741",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "154",
"Other Compr. Net Income": "0",
"Other Expenses": "679",
"Other Liabilities": "0",
"Other Net Income": "-69",
"Other Revenues": "89,362",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "19,788",
"Liabilities": "6,741",
"Expenses": "88,180",
"Revenues": "89,362",
"Stockholders Equity": "13,047",
"Net Income": "1,113",
"Comprehensive Net Income": "1,113",
"BaseVar": "157,129",
"ECR before LimitedLiability": "131%",
"Economic Capital Ratio": "205%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "15,391",
"Assets, Noncurrent": "249",
"Cost of Revenues": "82,629",
"General And Administrative Expense": "15,693",
"Intangible Assets": "429",
"Labor Expense": "0",
"Liabilities, Current": "9,533",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "351",
"Other Compr. Net Income": "8.0",
"Other Expenses": "1,345",
"Other Liabilities": "0",
"Other Net Income": "-32",
"Other Revenues": "101,838",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "16,420",
"Liabilities": "9,533",
"Expenses": "99,667",
"Revenues": "101,838",
"Stockholders Equity": "6,887",
"Net Income": "2,139",
"Comprehensive Net Income": "2,147",
"BaseVar": "176,228",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "176%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "16,400",
"Assets, Noncurrent": "174",
"Cost of Revenues": "86,784",
"General And Administrative Expense": "14,815",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "7,591",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "477",
"Other Compr. Net Income": "8.0",
"Other Expenses": "1,956",
"Other Liabilities": "0",
"Other Net Income": "459",
"Other Revenues": "106,901",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "17,051",
"Liabilities": "7,591",
"Expenses": "103,555",
"Revenues": "106,901",
"Stockholders Equity": "9,460",
"Net Income": "3,805",
"Comprehensive Net Income": "3,813",
"BaseVar": "183,169",
"ECR before LimitedLiability": "142%",
"Economic Capital Ratio": "212%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "18,840",
"Assets, Noncurrent": "701",
"Cost of Revenues": "92,737",
"General And Administrative Expense": "15,246",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "503",
"Other Compr. Net Income": "-41",
"Other Expenses": "2,085",
"Other Liabilities": "7,176",
"Other Net Income": "-32",
"Other Revenues": "113,523",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "20,044",
"Liabilities": "7,176",
"Expenses": "110,068",
"Revenues": "113,523",
"Stockholders Equity": "12,868",
"Net Income": "3,423",
"Comprehensive Net Income": "3,382",
"BaseVar": "194,778",
"ECR before LimitedLiability": "153%",
"Economic Capital Ratio": "220%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "20,842",
"Assets, Noncurrent": "656",
"Cost of Revenues": "99,671",
"General And Administrative Expense": "19,117",
"Intangible Assets": "16,553",
"Labor Expense": "0",
"Liabilities, Current": "11,936",
"Liabilities, Non-Current": "10,738",
"Operating Lease Assets": "0",
"Other Assets": "426",
"Other Compr. Net Income": "6.0",
"Other Expenses": "1,672",
"Other Liabilities": "0",
"Other Net Income": "-257",
"Other Revenues": "123,470",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "38,477",
"Liabilities": "22,674",
"Expenses": "120,460",
"Revenues": "123,470",
"Stockholders Equity": "15,803",
"Net Income": "2,753",
"Comprehensive Net Income": "2,759",
"BaseVar": "228,372",
"ECR before LimitedLiability": "76%",
"Economic Capital Ratio": "165%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 1.6533333274461013,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001437226.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001437226.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001437226.svg"
},
{
"company_id": "0001272550",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001272550.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001272550.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001272550_main_keyfigs.svg",
"name": "Root9B Holdings Inc",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001272550.svg",
"report_text": "The relative strengths and weaknesses of Root9B Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Root9B Holdings Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 94% points.The greatest weakness of Root9B Holdings Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 110% points.
The company's Economic Capital Ratio, given in the ranking table, is 152%, being 32% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001272550_2016_Root9B_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-12.4",
"Assets": "-15.3",
"Liabilities": "119",
"Stockholders Equity": "49.6",
"ECR before LimitedLiability": "119",
"Assets, Noncurrent": "6.52",
"Assets, Current": "-7.53",
"Other Liabilities": "29.9",
"Liabilities, Non-Current": "65.9",
"Liabilities, Current": "48.2",
"Cost of Revenues": "62.4",
"Expenses": "-38.4",
"Revenues": "-185",
"Net Income": "65.3",
"Labor Expense": "22.2",
"General And Administrative Expense": "-21.4",
"Other Expenses": "-100",
"Other Revenues": "-185",
"Other Net Income": "180",
"Comprehensive Net Income": "64.2",
"Economic Capital Ratio": "72.6"
},
"2012": {
"Assets": "33.7",
"Liabilities": "33.8",
"Stockholders Equity": "41.4",
"ECR before LimitedLiability": "35.9",
"Other Assets": "-52.8",
"Intangible Assets": "36.4",
"Assets, Current": "-8.03",
"Assets, Noncurrent": "58.3",
"Liabilities, Non-Current": "17.2",
"Liabilities, Current": "27.6",
"Other Liabilities": "12.7",
"Other Expenses": "-56.5",
"Expenses": "-27.9",
"Revenues": "-88.2",
"Net Income": "-35.9",
"General And Administrative Expense": "-25.9",
"Cost of Revenues": "33.6",
"Labor Expense": "16.6",
"Other Revenues": "-88.2",
"Comprehensive Net Income": "-35.4",
"Other Net Income": "41.3",
"Economic Capital Ratio": "2.00"
},
"2013": {
"Assets, Noncurrent": "52.1",
"Assets": "-10.3",
"Liabilities": "51.4",
"Stockholders Equity": "31.9",
"ECR before LimitedLiability": "66.5",
"Other Assets": "-32.5",
"Intangible Assets": "21.5",
"Assets, Current": "-16.0",
"Liabilities, Non-Current": "26.9",
"Liabilities, Current": "21.0",
"Other Expenses": "-78.9",
"Expenses": "-29.2",
"Revenues": "-109",
"Net Income": "17.7",
"Labor Expense": "14.6",
"General And Administrative Expense": "-8.13",
"Cost of Revenues": "57.1",
"Other Revenues": "-109",
"Comprehensive Net Income": "16.9",
"Other Net Income": "88.5",
"Economic Capital Ratio": "26.7"
},
"2014": {
"Assets, Current": "-31.5",
"Assets": "-41.1",
"Liabilities": "3.92",
"Stockholders Equity": "-38.2",
"ECR before LimitedLiability": "-79.3",
"Intangible Assets": "1.59",
"Assets, Noncurrent": "9.90",
"Other Assets": "-24.8",
"Liabilities, Non-Current": "4.93",
"Other Liabilities": "-0.634",
"General And Administrative Expense": "-15.4",
"Expenses": "-31.7",
"Revenues": "-29.5",
"Net Income": "-60.3",
"Labor Expense": "1.92",
"Other Expenses": "-25.9",
"Cost of Revenues": "6.11",
"Other Revenues": "-29.5",
"Comprehensive Net Income": "-60.1",
"Other Net Income": "4.12",
"Economic Capital Ratio": "-117"
},
"2015": {
"Assets": "-11.7",
"Liabilities": "54.5",
"Stockholders Equity": "53.8",
"ECR before LimitedLiability": "63.9",
"Assets, Noncurrent": "63.5",
"Other Assets": "-39.9",
"Intangible Assets": "47.8",
"Assets, Current": "-34.6",
"Liabilities, Non-Current": "19.4",
"Liabilities, Current": "53.7",
"General And Administrative Expense": "-26.6",
"Expenses": "-25.6",
"Revenues": "-110",
"Net Income": "41.9",
"Other Expenses": "-31.6",
"Labor Expense": "8.77",
"Cost of Revenues": "27.7",
"Other Revenues": "-110",
"Other Net Income": "93.5",
"Comprehensive Net Income": "43.1",
"Economic Capital Ratio": "31.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001272550_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "6,845",
"Assets, Noncurrent": "3,389",
"Cost of Revenues": "0",
"General And Administrative Expense": "5,741",
"Intangible Assets": "2,592",
"Labor Expense": "0",
"Liabilities, Current": "2,465",
"Liabilities, Non-Current": "39",
"Operating Lease Assets": "0",
"Other Assets": "-2,592",
"Other Compr. Net Income": "0",
"Other Expenses": "12,733",
"Other Liabilities": "0",
"Other Net Income": "18,655",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "10,235",
"Liabilities": "2,504",
"Expenses": "18,474",
"Revenues": "0",
"Stockholders Equity": "7,730",
"Net Income": "181",
"Comprehensive Net Income": "181",
"BaseVar": "36,444",
"ECR before LimitedLiability": "149%",
"Economic Capital Ratio": "217%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,696",
"Assets, Noncurrent": "16,299",
"Cost of Revenues": "0",
"General And Administrative Expense": "8,187",
"Intangible Assets": "14,309",
"Labor Expense": "0",
"Liabilities, Current": "4,069",
"Liabilities, Non-Current": "2,471",
"Operating Lease Assets": "0",
"Other Assets": "-14,309",
"Other Compr. Net Income": "0",
"Other Expenses": "14,786",
"Other Liabilities": "0",
"Other Net Income": "13,471",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "23,995",
"Liabilities": "6,540",
"Expenses": "22,973",
"Revenues": "0",
"Stockholders Equity": "17,455",
"Net Income": "-9,502",
"Comprehensive Net Income": "-9,502",
"BaseVar": "44,787",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "131%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "11,007",
"Assets, Noncurrent": "12,703",
"Cost of Revenues": "0",
"General And Administrative Expense": "9,214",
"Intangible Assets": "11,519",
"Labor Expense": "0",
"Liabilities, Current": "6,830",
"Liabilities, Non-Current": "817",
"Operating Lease Assets": "0",
"Other Assets": "-10,660",
"Other Compr. Net Income": "0",
"Other Expenses": "21,226",
"Other Liabilities": "0",
"Other Net Income": "24,314",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "24,569",
"Liabilities": "7,647",
"Expenses": "30,441",
"Revenues": "0",
"Stockholders Equity": "16,922",
"Net Income": "-6,126",
"Comprehensive Net Income": "-6,126",
"BaseVar": "60,460",
"ECR before LimitedLiability": "63%",
"Economic Capital Ratio": "155%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,998",
"Assets, Noncurrent": "6,866",
"Cost of Revenues": "0",
"General And Administrative Expense": "11,185",
"Intangible Assets": "4,504",
"Labor Expense": "0",
"Liabilities, Current": "6,605",
"Liabilities, Non-Current": "10,740",
"Operating Lease Assets": "0",
"Other Assets": "-4,504",
"Other Compr. Net Income": "0",
"Other Expenses": "16,531",
"Other Liabilities": "0",
"Other Net Income": "3,280",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "11,865",
"Liabilities": "17,345",
"Expenses": "27,716",
"Revenues": "0",
"Stockholders Equity": "-5,481",
"Net Income": "-24,437",
"Comprehensive Net Income": "-24,437",
"BaseVar": "39,712",
"ECR before LimitedLiability": "-316%",
"Economic Capital Ratio": "19%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "4,955",
"Assets, Noncurrent": "25,526",
"Cost of Revenues": "0",
"General And Administrative Expense": "17,446",
"Intangible Assets": "21,186",
"Labor Expense": "0",
"Liabilities, Current": "5,927",
"Liabilities, Non-Current": "3,542",
"Operating Lease Assets": "0",
"Other Assets": "-21,078",
"Other Compr. Net Income": "138",
"Other Expenses": "22,935",
"Other Liabilities": "0",
"Other Net Income": "32,043",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "30,589",
"Liabilities": "9,469",
"Expenses": "40,381",
"Revenues": "0",
"Stockholders Equity": "21,120",
"Net Income": "-8,338",
"Comprehensive Net Income": "-8,200",
"BaseVar": "78,804",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "152%"
}
}
},
"top_rated": false,
"trend": 11.0,
"value": 1.5180923337040733,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001272550.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001272550.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001272550.svg"
},
{
"company_id": "0001371489",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001371489.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001371489.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001371489.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001371489_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001371489_main_keyfigs.svg",
"name": "Information Services Group Inc",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001371489.svg",
"report_text": "The relative strengths and weaknesses of Information Services Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Information Services Group Inc compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Information Services Group Inc is the variable Liabilities, reducing the Economic Capital Ratio by 60% points.
The company's Economic Capital Ratio, given in the ranking table, is 150%, being 29% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001371489_2016_Information_Services_Group_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets": "47.1",
"Liabilities": "-71.7",
"Stockholders Equity": "26.7",
"ECR before LimitedLiability": "40.2",
"Other Assets": "-0.926",
"Intangible Assets": "37.7",
"Assets, Current": "37.6",
"Liabilities, Non-Current": "-53.7",
"Liabilities, Current": "-12.6",
"Other Liabilities": "-1.31",
"Other Expenses": "24.5",
"Expenses": "39.1",
"Revenues": "-34.1",
"Net Income": "19.2",
"General And Administrative Expense": "18.0",
"Cost of Revenues": "16.2",
"Labor Expense": "5.68",
"Other Revenues": "-34.1",
"Comprehensive Net Income": "19.7",
"Other Net Income": "-7.00",
"Economic Capital Ratio": "6.32"
},
"2013": {
"Assets, Noncurrent": "-2.37",
"Assets": "49.6",
"Liabilities": "-77.9",
"Stockholders Equity": "15.6",
"ECR before LimitedLiability": "55.1",
"Intangible Assets": "35.7",
"Assets, Current": "39.2",
"Liabilities, Non-Current": "-58.0",
"Liabilities, Current": "-14.5",
"Other Expenses": "21.0",
"Expenses": "46.4",
"Revenues": "-35.9",
"Net Income": "27.3",
"Labor Expense": "4.35",
"General And Administrative Expense": "21.2",
"Cost of Revenues": "16.8",
"Other Revenues": "-35.9",
"Comprehensive Net Income": "26.6",
"Other Net Income": "3.50",
"Other Compr. Net Income": "-0.703",
"Economic Capital Ratio": "15.2"
},
"2014": {
"Assets, Current": "27.2",
"Assets": "46.4",
"Liabilities": "-71.9",
"Stockholders Equity": "5.52",
"ECR before LimitedLiability": "45.4",
"Intangible Assets": "38.7",
"Assets, Noncurrent": "-3.58",
"Liabilities, Current": "-17.6",
"Liabilities, Non-Current": "-54.9",
"Other Liabilities": "4.23",
"General And Administrative Expense": "22.1",
"Expenses": "46.3",
"Revenues": "-35.3",
"Net Income": "34.0",
"Labor Expense": "3.55",
"Other Expenses": "26.1",
"Cost of Revenues": "12.7",
"Other Revenues": "-35.3",
"Comprehensive Net Income": "31.1",
"Other Net Income": "8.01",
"Economic Capital Ratio": "7.48"
},
"2015": {
"Assets": "55.4",
"Liabilities": "-60.3",
"Stockholders Equity": "32.1",
"ECR before LimitedLiability": "61.6",
"Assets, Noncurrent": "-2.54",
"Other Assets": "5.04",
"Intangible Assets": "28.8",
"Assets, Current": "41.3",
"Liabilities, Non-Current": "-54.1",
"Liabilities, Current": "-6.47",
"General And Administrative Expense": "26.0",
"Expenses": "52.0",
"Revenues": "-33.9",
"Net Income": "35.0",
"Other Expenses": "31.3",
"Cost of Revenues": "7.52",
"Other Revenues": "-33.9",
"Other Net Income": "4.99",
"Comprehensive Net Income": "32.1",
"Other Compr. Net Income": "-2.52",
"Economic Capital Ratio": "29.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001371489_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "67,415",
"Assets, Noncurrent": "5,907",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "62,611",
"Labor Expense": "0",
"Liabilities, Current": "32,933",
"Liabilities, Non-Current": "59,011",
"Operating Lease Assets": "0",
"Other Assets": "52",
"Other Compr. Net Income": "204",
"Other Expenses": "2,637",
"Other Liabilities": "5,732",
"Other Net Income": "3,240",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "135,985",
"Liabilities": "97,676",
"Expenses": "2,637",
"Revenues": "0",
"Stockholders Equity": "38,309",
"Net Income": "603",
"Comprehensive Net Income": "807",
"BaseVar": "121,756",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "136%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "76,714",
"Assets, Noncurrent": "6,322",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "56,784",
"Labor Expense": "0",
"Liabilities, Current": "34,532",
"Liabilities, Non-Current": "59,667",
"Operating Lease Assets": "0",
"Other Assets": "54",
"Other Compr. Net Income": "-405",
"Other Expenses": "4,267",
"Other Liabilities": "2,432",
"Other Net Income": "9,043",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "139,874",
"Liabilities": "96,631",
"Expenses": "4,267",
"Revenues": "0",
"Stockholders Equity": "43,243",
"Net Income": "4,776",
"Comprehensive Net Income": "4,371",
"BaseVar": "129,362",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "144%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "72,078",
"Assets, Noncurrent": "6,992",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "54,735",
"Labor Expense": "0",
"Liabilities, Current": "37,264",
"Liabilities, Non-Current": "55,441",
"Operating Lease Assets": "0",
"Other Assets": "364",
"Other Compr. Net Income": "-2,260",
"Other Expenses": "4,164",
"Other Liabilities": "0",
"Other Net Income": "10,468",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "134,169",
"Liabilities": "92,705",
"Expenses": "4,164",
"Revenues": "0",
"Stockholders Equity": "41,464",
"Net Income": "6,304",
"Comprehensive Net Income": "4,044",
"BaseVar": "127,120",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "144%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "71,494",
"Assets, Noncurrent": "8,309",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "51,146",
"Labor Expense": "0",
"Liabilities, Current": "31,180",
"Liabilities, Non-Current": "53,052",
"Operating Lease Assets": "0",
"Other Assets": "394",
"Other Compr. Net Income": "-2,069",
"Other Expenses": "3,189",
"Other Liabilities": "0",
"Other Net Income": "8,143",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "131,343",
"Liabilities": "84,232",
"Expenses": "3,189",
"Revenues": "0",
"Stockholders Equity": "47,111",
"Net Income": "4,954",
"Comprehensive Net Income": "2,885",
"BaseVar": "118,642",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "150%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.4950180320441073,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001371489.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001371489.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001371489.svg"
},
{
"company_id": "0001533106",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001533106.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001533106.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001533106.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001533106_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001533106_main_keyfigs.svg",
"name": "Argentum 47 INC",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001533106.svg",
"report_text": "The relative strengths and weaknesses of Argentum 47 INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Argentum 47 INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 104% points.The greatest weakness of Argentum 47 INC is the variable Other Net Income, reducing the Economic Capital Ratio by 71% points.
The company's Economic Capital Ratio, given in the ranking table, is 136%, being 16% points above the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001533106_2016_Argentum_47_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets": "-14.4",
"Liabilities": "0",
"ECR before LimitedLiability": "-95.5",
"Other Assets": "0",
"Intangible Assets": "-0.147",
"Assets, Current": "-0.665",
"Assets, Noncurrent": "0",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "0",
"Other Liabilities": "0",
"Other Expenses": "-1.49",
"Expenses": "-2.47",
"Net Income": "-40.0",
"General And Administrative Expense": "0",
"Cost of Revenues": "0",
"Revenues": "0",
"Other Revenues": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-39.4",
"Other Net Income": "0",
"Economic Capital Ratio": "-129"
},
"2013": {
"Assets, Noncurrent": "-5.61",
"Assets": "-32.2",
"Liabilities": "4.07",
"Stockholders Equity": "-34.7",
"ECR before LimitedLiability": "-84.3",
"Other Assets": "0.233",
"Intangible Assets": "-10.6",
"Assets, Current": "-7.66",
"Liabilities, Non-Current": "0.305",
"Other Liabilities": "-0.267",
"Liabilities, Current": "4.05",
"Other Expenses": "-26.5",
"Expenses": "-12.7",
"Revenues": "-9.80",
"Net Income": "-48.5",
"Labor Expense": "0.744",
"Cost of Revenues": "2.27",
"Other Revenues": "-9.80",
"Comprehensive Net Income": "-48.7",
"Other Net Income": "-3.23",
"Economic Capital Ratio": "-124"
},
"2015": {
"Assets": "-15.9",
"Liabilities": "6.78",
"Stockholders Equity": "-15.5",
"ECR before LimitedLiability": "47.8",
"Assets, Noncurrent": "-21.6",
"Other Assets": "104",
"Intangible Assets": "-30.4",
"Assets, Current": "-39.5",
"Liabilities, Non-Current": "30.0",
"Liabilities, Current": "-31.8",
"General And Administrative Expense": "37.9",
"Expenses": "44.6",
"Revenues": "41.5",
"Net Income": "44.0",
"Other Expenses": "19.1",
"Labor Expense": "7.18",
"Cost of Revenues": "22.5",
"Other Revenues": "41.5",
"Other Net Income": "-70.9",
"Comprehensive Net Income": "44.0",
"Economic Capital Ratio": "15.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001533106_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "152",
"Assets, Noncurrent": "6.5",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,078",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "606",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "160",
"Other Compr. Net Income": "0",
"Other Expenses": "2,308",
"Other Liabilities": "0",
"Other Net Income": "-78",
"Other Revenues": "609",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "318",
"Liabilities": "606",
"Expenses": "3,386",
"Revenues": "609",
"Stockholders Equity": "-287",
"Net Income": "-2,856",
"Comprehensive Net Income": "-2,856",
"BaseVar": "3,762",
"ECR before LimitedLiability": "-1,075%",
"Economic Capital Ratio": "0.00000050%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "543",
"Assets, Noncurrent": "7.8",
"Cost of Revenues": "0",
"General And Administrative Expense": "468",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "1,653",
"Liabilities, Non-Current": "324",
"Operating Lease Assets": "0",
"Other Assets": "5.0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,898",
"Other Liabilities": "0",
"Other Net Income": "-154",
"Other Revenues": "174",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "556",
"Liabilities": "1,977",
"Expenses": "2,366",
"Revenues": "174",
"Stockholders Equity": "-1,421",
"Net Income": "-2,345",
"Comprehensive Net Income": "-2,345",
"BaseVar": "3,449",
"ECR before LimitedLiability": "-433%",
"Economic Capital Ratio": "4.4%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "137",
"Assets, Noncurrent": "20",
"Cost of Revenues": "0",
"General And Administrative Expense": "455",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,284",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "2,650",
"Other Compr. Net Income": "-1.0",
"Other Expenses": "1,415",
"Other Liabilities": "0",
"Other Net Income": "-1,196",
"Other Revenues": "3,313",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,807",
"Liabilities": "2,284",
"Expenses": "1,870",
"Revenues": "3,313",
"Stockholders Equity": "523",
"Net Income": "247",
"Comprehensive Net Income": "246",
"BaseVar": "7,713",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "136%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.3574274323170843,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001533106.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001533106.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001533106.svg"
},
{
"company_id": "0001443646",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001443646.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001443646.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001443646_main_keyfigs.svg",
"name": "Booz Allen Hamilton Holding Corp",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001443646.svg",
"report_text": "The relative strengths and weaknesses of Booz Allen Hamilton Holding Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Booz Allen Hamilton Holding Corp compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 87% points.The greatest weakness of Booz Allen Hamilton Holding Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 120% points.
The company's Economic Capital Ratio, given in the ranking table, is 118%, being 1.9% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001443646_2016_Booz_Allen_Hamilton_Holding_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-6.38",
"Assets": "-36.0",
"Liabilities": "43.8",
"Stockholders Equity": "-13.2",
"ECR before LimitedLiability": "43.8",
"Assets, Noncurrent": "-12.8",
"Assets, Current": "-32.2",
"Intangible Assets": "15.6",
"Other Liabilities": "18.9",
"Liabilities, Non-Current": "3.67",
"Liabilities, Current": "33.7",
"Cost of Revenues": "44.3",
"Expenses": "-18.3",
"Revenues": "-135",
"Net Income": "44.7",
"Labor Expense": "22.7",
"General And Administrative Expense": "29.8",
"Other Expenses": "-106",
"Other Revenues": "-135",
"Other Net Income": "103",
"Comprehensive Net Income": "44.6",
"Economic Capital Ratio": "-2.55"
},
"2012": {
"Assets": "-27.5",
"Liabilities": "59.1",
"Stockholders Equity": "7.68",
"ECR before LimitedLiability": "61.8",
"Other Assets": "-3.00",
"Assets, Current": "-17.1",
"Assets, Noncurrent": "-9.46",
"Liabilities, Non-Current": "4.80",
"Liabilities, Current": "47.2",
"Other Liabilities": "16.7",
"Other Expenses": "-105",
"Expenses": "-13.7",
"Revenues": "-123",
"Net Income": "61.0",
"General And Administrative Expense": "25.9",
"Cost of Revenues": "59.3",
"Labor Expense": "22.9",
"Other Revenues": "-123",
"Comprehensive Net Income": "61.1",
"Other Net Income": "116",
"Economic Capital Ratio": "27.9"
},
"2013": {
"Assets, Noncurrent": "-20.2",
"Assets": "-50.5",
"Liabilities": "5.16",
"Stockholders Equity": "-68.9",
"ECR before LimitedLiability": "28.9",
"Other Assets": "1.42",
"Assets, Current": "-40.2",
"Liabilities, Non-Current": "-43.4",
"Other Liabilities": "5.30",
"Liabilities, Current": "19.9",
"Other Expenses": "-107",
"Expenses": "-7.57",
"Revenues": "-124",
"Net Income": "29.1",
"Labor Expense": "17.9",
"General And Administrative Expense": "20.3",
"Cost of Revenues": "23.4",
"Other Revenues": "-124",
"Comprehensive Net Income": "28.9",
"Other Net Income": "83.7",
"Economic Capital Ratio": "-10.9"
},
"2014": {
"Assets, Current": "-54.2",
"Assets": "-67.1",
"Liabilities": "17.5",
"Stockholders Equity": "-97.7",
"ECR before LimitedLiability": "20.0",
"Intangible Assets": "11.9",
"Assets, Noncurrent": "-26.8",
"Other Assets": "-14.1",
"Liabilities, Current": "20.6",
"Liabilities, Non-Current": "-41.4",
"Other Liabilities": "12.2",
"Other Revenues": "-121",
"Revenues": "-121",
"Net Income": "33.8",
"Other Expenses": "-98.7",
"Comprehensive Net Income": "34.1",
"Other Net Income": "88.7",
"General And Administrative Expense": "21.3",
"Labor Expense": "14.4",
"Cost of Revenues": "21.7",
"Economic Capital Ratio": "-17.9"
},
"2015": {
"Assets": "-48.3",
"Liabilities": "20.3",
"Stockholders Equity": "-41.9",
"ECR before LimitedLiability": "30.3",
"Assets, Noncurrent": "-28.6",
"Other Assets": "20.1",
"Intangible Assets": "-6.00",
"Assets, Current": "-39.3",
"Liabilities, Non-Current": "-37.8",
"Liabilities, Current": "22.1",
"Other Liabilities": "3.44",
"General And Administrative Expense": "23.2",
"Expenses": "5.07",
"Revenues": "-120",
"Net Income": "37.8",
"Other Expenses": "-81.9",
"Labor Expense": "10.2",
"Cost of Revenues": "20.2",
"Other Revenues": "-120",
"Other Net Income": "87.3",
"Comprehensive Net Income": "37.6",
"Economic Capital Ratio": "-1.93"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001443646_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,360,443",
"Assets, Noncurrent": "218,384",
"Cost of Revenues": "0",
"General And Administrative Expense": "881,028",
"Intangible Assets": "1,403,787",
"Labor Expense": "0",
"Liabilities, Current": "866,135",
"Liabilities, Non-Current": "1,160,164",
"Operating Lease Assets": "0",
"Other Assets": "41,409",
"Other Compr. Net Income": "-1,635",
"Other Expenses": "4,566,086",
"Other Liabilities": "90,474",
"Other Net Income": "5,531,808",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,024,023",
"Liabilities": "2,116,773",
"Expenses": "5,447,114",
"Revenues": "0",
"Stockholders Equity": "907,250",
"Net Income": "84,694",
"Comprehensive Net Income": "83,059",
"BaseVar": "11,464,649",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "142%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,653,657",
"Assets, Noncurrent": "241,506",
"Cost of Revenues": "0",
"General And Administrative Expense": "903,721",
"Intangible Assets": "1,411,838",
"Labor Expense": "0",
"Liabilities, Current": "914,446",
"Liabilities, Non-Current": "1,159,878",
"Operating Lease Assets": "0",
"Other Assets": "7,790",
"Other Compr. Net Income": "-3,262",
"Other Expenses": "4,720,062",
"Other Liabilities": "55,282",
"Other Net Income": "5,863,738",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,314,791",
"Liabilities": "2,129,606",
"Expenses": "5,623,783",
"Revenues": "0",
"Stockholders Equity": "1,185,185",
"Net Income": "239,955",
"Comprehensive Net Income": "236,693",
"BaseVar": "12,029,733",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "157%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,424,352",
"Assets, Noncurrent": "229,555",
"Cost of Revenues": "0",
"General And Administrative Expense": "833,986",
"Intangible Assets": "1,513,589",
"Labor Expense": "0",
"Liabilities, Current": "964,646",
"Liabilities, Non-Current": "1,929,071",
"Operating Lease Assets": "0",
"Other Assets": "10,032",
"Other Compr. Net Income": "-5,072",
"Other Expenses": "4,697,376",
"Other Liabilities": "57,018",
"Other Net Income": "5,750,420",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,177,528",
"Liabilities": "2,950,735",
"Expenses": "5,531,362",
"Revenues": "0",
"Stockholders Equity": "226,793",
"Net Income": "219,058",
"Comprehensive Net Income": "213,986",
"BaseVar": "12,206,483",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "118%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,255,977",
"Assets, Noncurrent": "190,165",
"Cost of Revenues": "0",
"General And Administrative Expense": "742,527",
"Intangible Assets": "1,494,676",
"Labor Expense": "0",
"Liabilities, Current": "917,104",
"Liabilities, Non-Current": "1,786,441",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "7,151",
"Other Expenses": "4,502,184",
"Other Liabilities": "65,637",
"Other Net Income": "5,476,899",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,940,818",
"Liabilities": "2,769,182",
"Expenses": "5,244,711",
"Revenues": "0",
"Stockholders Equity": "171,636",
"Net Income": "232,188",
"Comprehensive Net Income": "239,339",
"BaseVar": "11,545,296",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "118%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,148,669",
"Assets, Noncurrent": "162,403",
"Cost of Revenues": "0",
"General And Administrative Expense": "752,912",
"Intangible Assets": "1,523,613",
"Labor Expense": "0",
"Liabilities, Current": "848,994",
"Liabilities, Non-Current": "1,770,046",
"Operating Lease Assets": "0",
"Other Assets": "29,297",
"Other Compr. Net Income": "-15,523",
"Other Expenses": "4,288,217",
"Other Liabilities": "58,444",
"Other Net Income": "5,273,698",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,863,982",
"Liabilities": "2,677,484",
"Expenses": "5,041,129",
"Revenues": "0",
"Stockholders Equity": "186,498",
"Net Income": "232,569",
"Comprehensive Net Income": "217,046",
"BaseVar": "11,138,316",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "118%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.1817693914053236,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001443646.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001443646.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001443646.svg"
},
{
"company_id": "0001501489",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001501489.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001501489.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001501489_main_keyfigs.svg",
"name": "AF Ocean Investment Management Co",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001501489.svg",
"report_text": "The relative strengths and weaknesses of AF Ocean Investment Management Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AF Ocean Investment Management Co compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 22% points.The greatest weakness of AF Ocean Investment Management Co is the variable General And Administrative Expense, reducing the Economic Capital Ratio by 77% points.
The company's Economic Capital Ratio, given in the ranking table, is 114%, being 5.8% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001501489_2016_AF_Ocean_Investment_Management_Co.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Current": "6.36",
"Assets": "-20.1",
"Stockholders Equity": "-10.8",
"Liabilities, Current": "-0.204",
"ECR before LimitedLiability": "-58.5",
"Intangible Assets": "-1.74",
"Assets, Noncurrent": "0.424",
"Other Assets": "-24.2",
"General And Administrative Expense": "-6.64",
"Expenses": "-41.8",
"Revenues": "-26.5",
"Net Income": "-58.2",
"Labor Expense": "3.11",
"Other Expenses": "-48.5",
"Cost of Revenues": "10.3",
"Other Revenues": "-26.5",
"Liabilities, Non-Current": "0.118",
"Comprehensive Net Income": "-58.2",
"Other Net Income": "-4.38",
"Other Compr. Net Income": "0.166",
"Economic Capital Ratio": "-96.4"
},
"2015": {
"Assets": "21.2",
"Liabilities": "10.6",
"Stockholders Equity": "20.6",
"ECR before LimitedLiability": "26.4",
"Assets, Noncurrent": "16.8",
"Other Assets": "-30.2",
"Intangible Assets": "16.1",
"Assets, Current": "18.9",
"Liabilities, Non-Current": "16.1",
"Liabilities, Current": "-15.2",
"General And Administrative Expense": "-77.2",
"Expenses": "4.45",
"Revenues": "-12.8",
"Net Income": "-19.3",
"Other Expenses": "21.8",
"Labor Expense": "5.44",
"Cost of Revenues": "16.1",
"Other Revenues": "-12.8",
"Other Net Income": "-11.1",
"Comprehensive Net Income": "-19.5",
"Economic Capital Ratio": "-5.84"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001501489_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "1,097",
"Assets, Noncurrent": "308",
"Cost of Revenues": "0",
"General And Administrative Expense": "578",
"Intangible Assets": "294",
"Labor Expense": "0",
"Liabilities, Current": "852",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "-294",
"Other Compr. Net Income": "0",
"Other Expenses": "1,679",
"Other Liabilities": "0",
"Other Net Income": "0.15",
"Other Revenues": "220",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,406",
"Liabilities": "852",
"Expenses": "2,257",
"Revenues": "220",
"Stockholders Equity": "554",
"Net Income": "-2,037",
"Comprehensive Net Income": "-2,037",
"BaseVar": "3,135",
"ECR before LimitedLiability": "-234%",
"Economic Capital Ratio": "40%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "567",
"Assets, Noncurrent": "310",
"Cost of Revenues": "0",
"General And Administrative Expense": "582",
"Intangible Assets": "294",
"Labor Expense": "0",
"Liabilities, Current": "358",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "-294",
"Other Compr. Net Income": "-1.4",
"Other Expenses": "5.7",
"Other Liabilities": "0",
"Other Net Income": "0.71",
"Other Revenues": "271",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "877",
"Liabilities": "358",
"Expenses": "588",
"Revenues": "271",
"Stockholders Equity": "519",
"Net Income": "-317",
"Comprehensive Net Income": "-318",
"BaseVar": "1,315",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "114%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 1.1426959511946586,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001501489.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001501489.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001501489.svg"
},
{
"company_id": "0001066104",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001066104.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001066104.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001066104.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001066104_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001066104_main_keyfigs.svg",
"name": "CEB Inc.",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001066104.svg",
"report_text": "The relative strengths and weaknesses of CEB Inc. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CEB Inc. compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 16% points.The greatest weakness of CEB Inc. is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 108%, being 12% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001066104_2016_CEB_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "7.09",
"Assets": "-14.5",
"Liabilities": "-40.8",
"Stockholders Equity": "-47.1",
"ECR before LimitedLiability": "-52.2",
"Intangible Assets": "-26.7",
"Other Assets": "6.38",
"Assets, Noncurrent": "4.43",
"Liabilities, Current": "-44.2",
"Other Liabilities": "0.401",
"Liabilities, Non-Current": "2.41",
"Cost of Revenues": "27.6",
"Expenses": "6.24",
"Revenues": "-5.25",
"Net Income": "0.966",
"Other Expenses": "-25.2",
"General And Administrative Expense": "6.54",
"Other Revenues": "-5.25",
"Other Net Income": "0.103",
"Comprehensive Net Income": "0.966",
"Economic Capital Ratio": "-49.5"
},
"2011": {
"Assets": "6.49",
"Liabilities": "-23.1",
"Stockholders Equity": "-11.5",
"ECR before LimitedLiability": "34.5",
"Assets, Noncurrent": "8.21",
"Assets, Current": "10.2",
"Intangible Assets": "-10.2",
"Other Liabilities": "12.7",
"Liabilities, Non-Current": "11.9",
"Liabilities, Current": "-52.9",
"Cost of Revenues": "-14.7",
"Expenses": "34.3",
"Revenues": "34.7",
"Net Income": "34.8",
"Labor Expense": "12.9",
"General And Administrative Expense": "27.4",
"Other Expenses": "12.2",
"Other Revenues": "34.7",
"Other Net Income": "-30.8",
"Comprehensive Net Income": "34.8",
"Economic Capital Ratio": "-11.9"
},
"2012": {
"Assets": "19.5",
"Stockholders Equity": "-5.85",
"ECR before LimitedLiability": "21.2",
"Intangible Assets": "20.7",
"Assets, Current": "-7.37",
"Liabilities, Non-Current": "-40.4",
"Liabilities": "-52.6",
"Liabilities, Current": "-12.5",
"Other Liabilities": "2.23",
"Other Expenses": "16.1",
"Expenses": "20.5",
"Revenues": "7.57",
"Net Income": "19.2",
"General And Administrative Expense": "18.5",
"Cost of Revenues": "2.16",
"Labor Expense": "10.6",
"Other Revenues": "7.57",
"Comprehensive Net Income": "19.4",
"Other Net Income": "-20.7",
"Other Compr. Net Income": "3.61",
"Economic Capital Ratio": "-12.8"
},
"2013": {
"Assets, Noncurrent": "-2.58",
"Assets": "17.8",
"Liabilities": "-60.6",
"Stockholders Equity": "-30.3",
"ECR before LimitedLiability": "27.4",
"Intangible Assets": "18.9",
"Assets, Current": "-14.4",
"Liabilities, Non-Current": "-42.5",
"Liabilities, Current": "-14.4",
"Other Expenses": "9.20",
"Expenses": "19.5",
"Revenues": "17.0",
"Net Income": "19.4",
"Labor Expense": "8.92",
"General And Administrative Expense": "18.3",
"Cost of Revenues": "-1.48",
"Other Revenues": "17.0",
"Comprehensive Net Income": "19.5",
"Other Net Income": "-17.2",
"Other Compr. Net Income": "1.34",
"Economic Capital Ratio": "-12.4"
},
"2014": {
"Assets, Current": "-29.4",
"Assets": "-14.6",
"Liabilities": "-51.0",
"Stockholders Equity": "-54.7",
"Intangible Assets": "9.96",
"Assets, Noncurrent": "-6.39",
"Other Assets": "-8.44",
"Liabilities, Current": "-14.5",
"Liabilities, Non-Current": "-39.8",
"General And Administrative Expense": "9.03",
"Expenses": "10.0",
"Revenues": "8.57",
"Net Income": "12.3",
"Labor Expense": "7.77",
"Other Expenses": "8.05",
"Cost of Revenues": "-11.7",
"Other Revenues": "8.57",
"ECR before LimitedLiability": "7.92",
"Comprehensive Net Income": "11.5",
"Other Net Income": "-10.4",
"Economic Capital Ratio": "-30.0"
},
"2015": {
"Assets": "10.3",
"Liabilities": "-42.2",
"Stockholders Equity": "-23.9",
"ECR before LimitedLiability": "20.6",
"Assets, Noncurrent": "-7.82",
"Other Assets": "10.4",
"Intangible Assets": "10.7",
"Assets, Current": "-15.3",
"Liabilities, Non-Current": "-42.3",
"General And Administrative Expense": "12.1",
"Expenses": "13.8",
"Revenues": "10.9",
"Net Income": "16.4",
"Other Expenses": "11.0",
"Labor Expense": "5.50",
"Cost of Revenues": "-21.5",
"Other Revenues": "10.9",
"Other Net Income": "-13.8",
"Comprehensive Net Income": "15.5",
"Other Compr. Net Income": "-4.56",
"Economic Capital Ratio": "-11.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001066104_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "298,759",
"Assets, Noncurrent": "113,922",
"Cost of Revenues": "155,769",
"General And Administrative Expense": "60,871",
"Intangible Assets": "43,094",
"Labor Expense": "0",
"Liabilities, Current": "344,358",
"Liabilities, Non-Current": "82,296",
"Operating Lease Assets": "0",
"Other Assets": "54,374",
"Other Compr. Net Income": "0",
"Other Expenses": "185,044",
"Other Liabilities": "679",
"Other Net Income": "3,140",
"Other Revenues": "438,907",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "510,149",
"Liabilities": "427,333",
"Expenses": "401,684",
"Revenues": "438,907",
"Stockholders Equity": "82,816",
"Net Income": "40,363",
"Comprehensive Net Income": "40,363",
"BaseVar": "1,152,163",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "131%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "348,276",
"Assets, Noncurrent": "115,131",
"Cost of Revenues": "167,258",
"General And Administrative Expense": "61,668",
"Intangible Assets": "43,073",
"Labor Expense": "0",
"Liabilities, Current": "368,886",
"Liabilities, Non-Current": "83,806",
"Operating Lease Assets": "0",
"Other Assets": "27,212",
"Other Compr. Net Income": "0",
"Other Expenses": "198,112",
"Other Liabilities": "1,436",
"Other Net Income": "-4,970",
"Other Revenues": "484,663",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "533,692",
"Liabilities": "454,128",
"Expenses": "427,038",
"Revenues": "484,663",
"Stockholders Equity": "79,564",
"Net Income": "52,655",
"Comprehensive Net Income": "52,655",
"BaseVar": "1,236,414",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "132%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "367,019",
"Assets, Noncurrent": "148,457",
"Cost of Revenues": "223,766",
"General And Administrative Expense": "73,629",
"Intangible Assets": "806,490",
"Labor Expense": "0",
"Liabilities, Current": "520,053",
"Liabilities, Non-Current": "626,921",
"Operating Lease Assets": "0",
"Other Assets": "283",
"Other Compr. Net Income": "26,888",
"Other Expenses": "278,160",
"Other Liabilities": "59,773",
"Other Net Income": "-10,048",
"Other Revenues": "622,654",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,322,249",
"Liabilities": "1,206,747",
"Expenses": "575,555",
"Revenues": "622,654",
"Stockholders Equity": "115,502",
"Net Income": "37,051",
"Comprehensive Net Income": "63,939",
"BaseVar": "2,264,965",
"ECR before LimitedLiability": "19%",
"Economic Capital Ratio": "117%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "462,169",
"Assets, Noncurrent": "167,809",
"Cost of Revenues": "297,851",
"General And Administrative Expense": "97,273",
"Intangible Assets": "752,467",
"Labor Expense": "0",
"Liabilities, Current": "574,402",
"Liabilities, Non-Current": "620,978",
"Operating Lease Assets": "0",
"Other Assets": "1,230",
"Other Compr. Net Income": "15,622",
"Other Expenses": "362,683",
"Other Liabilities": "48,553",
"Other Net Income": "-30,275",
"Other Revenues": "820,053",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,383,675",
"Liabilities": "1,243,933",
"Expenses": "757,807",
"Revenues": "820,053",
"Stockholders Equity": "139,742",
"Net Income": "31,971",
"Comprehensive Net Income": "47,593",
"BaseVar": "2,629,047",
"ECR before LimitedLiability": "19%",
"Economic Capital Ratio": "116%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "464,861",
"Assets, Noncurrent": "190,024",
"Cost of Revenues": "323,633",
"General And Administrative Expense": "111,085",
"Intangible Assets": "701,590",
"Labor Expense": "0",
"Liabilities, Current": "623,565",
"Liabilities, Non-Current": "613,119",
"Operating Lease Assets": "0",
"Other Assets": "909",
"Other Compr. Net Income": "-48,876",
"Other Expenses": "421,289",
"Other Liabilities": "34,563",
"Other Net Income": "-1,795",
"Other Revenues": "908,974",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,357,384",
"Liabilities": "1,271,247",
"Expenses": "856,007",
"Revenues": "908,974",
"Stockholders Equity": "86,137",
"Net Income": "51,172",
"Comprehensive Net Income": "2,296",
"BaseVar": "2,784,994",
"ECR before LimitedLiability": "8.1%",
"Economic Capital Ratio": "106%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "449,512",
"Assets, Noncurrent": "183,460",
"Cost of Revenues": "327,257",
"General And Administrative Expense": "111,842",
"Intangible Assets": "689,089",
"Labor Expense": "0",
"Liabilities, Current": "602,996",
"Liabilities, Non-Current": "664,010",
"Operating Lease Assets": "0",
"Other Assets": "16,491",
"Other Compr. Net Income": "-39,367",
"Other Expenses": "375,177",
"Other Liabilities": "27,869",
"Other Net Income": "-21,630",
"Other Revenues": "928,434",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,338,552",
"Liabilities": "1,294,875",
"Expenses": "814,276",
"Revenues": "928,434",
"Stockholders Equity": "43,677",
"Net Income": "92,528",
"Comprehensive Net Income": "53,161",
"BaseVar": "2,777,716",
"ECR before LimitedLiability": "10%",
"Economic Capital Ratio": "108%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.0847878275162388,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001066104.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001066104.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001066104.svg"
},
{
"company_id": "0001083446",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001083446.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001083446.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001083446.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001083446_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001083446_main_keyfigs.svg",
"name": "Astrana Health Inc",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001083446.svg",
"report_text": "The relative strengths and weaknesses of Astrana Health Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Astrana Health Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 42% points.The greatest weakness of Astrana Health Inc is the variable Assets, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 97%, being 23% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001083446_2016_Astrana_Health_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-77.7",
"Liabilities": "16.8",
"Stockholders Equity": "-70.9",
"ECR before LimitedLiability": "12.4",
"Assets, Noncurrent": "-29.1",
"Assets, Current": "-40.3",
"Intangible Assets": "-40.2",
"Other Liabilities": "-105",
"Liabilities, Non-Current": "16.0",
"Liabilities, Current": "17.5",
"Cost of Revenues": "21.5",
"Expenses": "-49.6",
"Revenues": "65.5",
"Net Income": "26.2",
"Labor Expense": "13.0",
"General And Administrative Expense": "14.2",
"Other Expenses": "-168",
"Other Revenues": "65.5",
"Other Net Income": "-55.7",
"Comprehensive Net Income": "25.8",
"Economic Capital Ratio": "-34.0"
},
"2012": {
"Assets": "-66.8",
"Liabilities": "13.4",
"Stockholders Equity": "-16.4",
"ECR before LimitedLiability": "-13.9",
"Other Assets": "-3.26",
"Intangible Assets": "-16.6",
"Assets, Current": "-15.1",
"Assets, Noncurrent": "-10.9",
"Liabilities, Non-Current": "10.6",
"Liabilities, Current": "3.32",
"Other Expenses": "-121",
"Expenses": "-16.3",
"Revenues": "70.8",
"Net Income": "17.7",
"General And Administrative Expense": "-4.10",
"Cost of Revenues": "37.6",
"Labor Expense": "12.8",
"Other Revenues": "70.8",
"Comprehensive Net Income": "18.2",
"Other Net Income": "-21.9",
"Economic Capital Ratio": "-47.9"
},
"2013": {
"Assets, Noncurrent": "-17.3",
"Assets": "-81.7",
"Liabilities": "-4.04",
"Stockholders Equity": "-27.1",
"ECR before LimitedLiability": "-84.4",
"Other Assets": "1.49",
"Intangible Assets": "-33.9",
"Assets, Current": "-36.7",
"Liabilities, Non-Current": "-3.18",
"Other Liabilities": "2.51",
"Liabilities, Current": "-3.66",
"Revenues": "3.16",
"Net Income": "-58.9",
"Other Revenues": "3.16",
"Other Expenses": "-13.9",
"Comprehensive Net Income": "-59.5",
"Other Net Income": "-88.1",
"Cost of Revenues": "3.67",
"General And Administrative Expense": "-1.19",
"Labor Expense": "1.61",
"Economic Capital Ratio": "-124"
},
"2014": {
"Assets, Current": "-5.05",
"Assets": "-12.4",
"Liabilities": "-4.80",
"Stockholders Equity": "-38.9",
"ECR before LimitedLiability": "-12.5",
"Intangible Assets": "-7.90",
"Assets, Noncurrent": "-8.35",
"Other Assets": "-2.94",
"Liabilities, Current": "5.01",
"Liabilities, Non-Current": "-5.88",
"Other Liabilities": "-4.48",
"General And Administrative Expense": "-3.81",
"Expenses": "-3.48",
"Revenues": "13.1",
"Comprehensive Net Income": "1.49",
"Labor Expense": "2.99",
"Other Expenses": "-9.65",
"Cost of Revenues": "11.4",
"Other Revenues": "13.1",
"Other Net Income": "-5.71",
"Economic Capital Ratio": "-50.4"
},
"2015": {
"Assets": "-58.6",
"Liabilities": "4.38",
"Stockholders Equity": "-46.6",
"Assets, Noncurrent": "-22.2",
"Other Assets": "6.37",
"Intangible Assets": "-26.4",
"Assets, Current": "-23.7",
"ECR before LimitedLiability": "9.49",
"Liabilities, Current": "7.04",
"Other Liabilities": "-1.54",
"General And Administrative Expense": "0.371",
"Expenses": "-0.717",
"Revenues": "42.2",
"Net Income": "26.2",
"Other Expenses": "-45.5",
"Labor Expense": "1.07",
"Cost of Revenues": "4.63",
"Other Revenues": "42.2",
"Other Net Income": "-9.76",
"Comprehensive Net Income": "26.2",
"Economic Capital Ratio": "-22.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001083446_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,197",
"Assets, Noncurrent": "22",
"Cost of Revenues": "0",
"General And Administrative Expense": "567",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "93",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "39",
"Other Compr. Net Income": "0",
"Other Expenses": "3,328",
"Other Liabilities": "1,249",
"Other Net Income": "159",
"Other Revenues": "3,897",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,258",
"Liabilities": "1,341",
"Expenses": "3,894",
"Revenues": "3,897",
"Stockholders Equity": "-83",
"Net Income": "161",
"Comprehensive Net Income": "161",
"BaseVar": "7,739",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "110%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,249",
"Assets, Noncurrent": "83",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,379",
"Intangible Assets": "32",
"Labor Expense": "0",
"Liabilities, Current": "1,515",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,151",
"Other Liabilities": "270",
"Other Net Income": "-301",
"Other Revenues": "5,111",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,364",
"Liabilities": "1,785",
"Expenses": "5,530",
"Revenues": "5,111",
"Stockholders Equity": "-421",
"Net Income": "-720",
"Comprehensive Net Income": "-720",
"BaseVar": "10,438",
"ECR before LimitedLiability": "-106%",
"Economic Capital Ratio": "82%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,872",
"Assets, Noncurrent": "99",
"Cost of Revenues": "0",
"General And Administrative Expense": "3,518",
"Intangible Assets": "33",
"Labor Expense": "0",
"Liabilities, Current": "1,705",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "219",
"Other Compr. Net Income": "0",
"Other Expenses": "6,342",
"Other Liabilities": "1,910",
"Other Net Income": "-6,821",
"Other Revenues": "7,776",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,223",
"Liabilities": "3,614",
"Expenses": "9,859",
"Revenues": "7,776",
"Stockholders Equity": "-391",
"Net Income": "-8,905",
"Comprehensive Net Income": "-8,905",
"BaseVar": "23,229",
"ECR before LimitedLiability": "-436%",
"Economic Capital Ratio": "4.3%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "8,406",
"Assets, Noncurrent": "137",
"Cost of Revenues": "0",
"General And Administrative Expense": "5,287",
"Intangible Assets": "554",
"Labor Expense": "0",
"Liabilities, Current": "2,317",
"Liabilities, Non-Current": "5,467",
"Operating Lease Assets": "0",
"Other Assets": "386",
"Other Compr. Net Income": "0",
"Other Expenses": "9,127",
"Other Liabilities": "3,323",
"Other Net Income": "-629",
"Other Revenues": "10,484",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "9,483",
"Liabilities": "11,107",
"Expenses": "14,414",
"Revenues": "10,484",
"Stockholders Equity": "-1,623",
"Net Income": "-4,559",
"Comprehensive Net Income": "-4,559",
"BaseVar": "30,972",
"ECR before LimitedLiability": "-90%",
"Economic Capital Ratio": "86%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "9,853",
"Assets, Noncurrent": "801",
"Cost of Revenues": "0",
"General And Administrative Expense": "11,282",
"Intangible Assets": "3,546",
"Labor Expense": "0",
"Liabilities, Current": "5,966",
"Liabilities, Non-Current": "6,235",
"Operating Lease Assets": "0",
"Other Assets": "795",
"Other Compr. Net Income": "0",
"Other Expenses": "22,566",
"Other Liabilities": "3,784",
"Other Net Income": "-490",
"Other Revenues": "32,990",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "14,995",
"Liabilities": "15,985",
"Expenses": "33,848",
"Revenues": "32,990",
"Stockholders Equity": "-990",
"Net Income": "-1,348",
"Comprehensive Net Income": "-1,348",
"BaseVar": "70,025",
"ECR before LimitedLiability": "-22%",
"Economic Capital Ratio": "97%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.9740823416171861,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001083446.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001083446.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001083446.svg"
},
{
"company_id": "0001320760",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001320760.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001320760.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001320760.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001320760_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001320760_main_keyfigs.svg",
"name": "TSS Inc.",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001320760.svg",
"report_text": "The relative strengths and weaknesses of TSS Inc. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of TSS Inc. compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 47% points.The greatest weakness of TSS Inc. is the variable Assets, reducing the Economic Capital Ratio by 57% points.
The company's Economic Capital Ratio, given in the ranking table, is 97%, being 24% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001320760_2016_TSS_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-5.77",
"Assets": "-25.7",
"Liabilities": "62.3",
"ECR before LimitedLiability": "69.3",
"Assets, Noncurrent": "-13.0",
"Assets, Current": "-4.12",
"Intangible Assets": "-8.41",
"Other Liabilities": "6.59",
"Liabilities, Non-Current": "52.5",
"Liabilities, Current": "5.87",
"Cost of Revenues": "-113",
"Expenses": "-13.2",
"Net Income": "69.2",
"Labor Expense": "20.6",
"General And Administrative Expense": "-13.3",
"Other Expenses": "74.9",
"Revenues": "78.9",
"Other Revenues": "78.9",
"Other Net Income": "-40.1",
"Comprehensive Net Income": "69.2",
"Economic Capital Ratio": "22.9"
},
"2012": {
"Assets": "-85.9",
"Liabilities": "13.9",
"Stockholders Equity": "-18.3",
"Other Assets": "-6.80",
"Intangible Assets": "-56.4",
"Assets, Current": "-32.4",
"Assets, Noncurrent": "-31.9",
"Liabilities, Non-Current": "6.35",
"Liabilities, Current": "3.90",
"Other Liabilities": "0.303",
"Other Expenses": "36.9",
"Expenses": "-92.0",
"Revenues": "72.6",
"Net Income": "11.8",
"Cost of Revenues": "-246",
"Labor Expense": "3.01",
"Other Revenues": "72.6",
"ECR before LimitedLiability": "2.68",
"Comprehensive Net Income": "12.2",
"Other Net Income": "-73.3",
"Economic Capital Ratio": "-31.2"
},
"2013": {
"Assets, Noncurrent": "-34.6",
"Assets": "-85.0",
"Liabilities": "5.02",
"Stockholders Equity": "-90.0",
"Intangible Assets": "-42.2",
"Assets, Current": "-47.5",
"Liabilities, Non-Current": "3.41",
"Other Liabilities": "0.115",
"Liabilities, Current": "0.302",
"Other Expenses": "33.3",
"Expenses": "-66.2",
"Revenues": "56.8",
"Net Income": "15.8",
"Labor Expense": "1.56",
"General And Administrative Expense": "0.305",
"Cost of Revenues": "-199",
"Other Revenues": "56.8",
"ECR before LimitedLiability": "9.42",
"Comprehensive Net Income": "15.4",
"Other Net Income": "-39.2",
"Economic Capital Ratio": "-30.4"
},
"2014": {
"Assets, Current": "-60.9",
"Assets": "-92.2",
"Liabilities": "9.02",
"Stockholders Equity": "-119",
"Intangible Assets": "-3.38",
"Assets, Noncurrent": "-19.8",
"Other Assets": "-1.80",
"ECR before LimitedLiability": "-1.95",
"Liabilities, Non-Current": "6.03",
"Other Liabilities": "1.51",
"General And Administrative Expense": "-9.94",
"Expenses": "-51.5",
"Revenues": "63.8",
"Net Income": "24.1",
"Labor Expense": "3.04",
"Other Expenses": "-93.1",
"Cost of Revenues": "15.8",
"Other Revenues": "63.8",
"Comprehensive Net Income": "24.5",
"Other Net Income": "-1.89",
"Economic Capital Ratio": "-39.8"
},
"2015": {
"Assets": "-57.5",
"Liabilities": "6.14",
"Stockholders Equity": "-38.9",
"Assets, Noncurrent": "-16.2",
"Other Assets": "6.50",
"Intangible Assets": "-23.7",
"Assets, Current": "-13.7",
"Liabilities, Non-Current": "4.25",
"ECR before LimitedLiability": "8.59",
"Liabilities, Current": "0.838",
"General And Administrative Expense": "1.29",
"Expenses": "-1.65",
"Revenues": "46.7",
"Net Income": "26.4",
"Other Expenses": "-54.8",
"Labor Expense": "1.54",
"Cost of Revenues": "6.09",
"Other Revenues": "46.7",
"Other Net Income": "-1.66",
"Comprehensive Net Income": "26.5",
"Economic Capital Ratio": "-23.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001320760_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "17,106",
"Assets, Noncurrent": "326",
"Cost of Revenues": "24,376",
"General And Administrative Expense": "11,235",
"Intangible Assets": "3,900",
"Labor Expense": "0",
"Liabilities, Current": "10,080",
"Liabilities, Non-Current": "76",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "234",
"Other Liabilities": "2,457",
"Other Net Income": "830",
"Other Revenues": "36,855",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "21,333",
"Liabilities": "12,614",
"Expenses": "35,845",
"Revenues": "36,855",
"Stockholders Equity": "8,719",
"Net Income": "1,840",
"Comprehensive Net Income": "1,840",
"BaseVar": "76,533",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "167%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,376",
"Assets, Noncurrent": "293",
"Cost of Revenues": "38,236",
"General And Administrative Expense": "10,456",
"Intangible Assets": "1,829",
"Labor Expense": "0",
"Liabilities, Current": "9,282",
"Liabilities, Non-Current": "53",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,642",
"Other Liabilities": "1,957",
"Other Net Income": "-301",
"Other Revenues": "47,674",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "16,498",
"Liabilities": "11,292",
"Expenses": "51,334",
"Revenues": "47,674",
"Stockholders Equity": "5,206",
"Net Income": "-3,960",
"Comprehensive Net Income": "-3,960",
"BaseVar": "94,335",
"ECR before LimitedLiability": "-1.6%",
"Economic Capital Ratio": "98%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,411",
"Assets, Noncurrent": "591",
"Cost of Revenues": "35,456",
"General And Administrative Expense": "11,192",
"Intangible Assets": "3,023",
"Labor Expense": "0",
"Liabilities, Current": "13,043",
"Liabilities, Non-Current": "9.4",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "358",
"Other Liabilities": "723",
"Other Net Income": "-217",
"Other Revenues": "44,429",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "17,025",
"Liabilities": "13,775",
"Expenses": "47,006",
"Revenues": "44,429",
"Stockholders Equity": "3,250",
"Net Income": "-2,794",
"Comprehensive Net Income": "-2,794",
"BaseVar": "89,639",
"ECR before LimitedLiability": "-4.3%",
"Economic Capital Ratio": "98%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,768",
"Assets, Noncurrent": "761",
"Cost of Revenues": "0",
"General And Administrative Expense": "10,546",
"Intangible Assets": "2,886",
"Labor Expense": "0",
"Liabilities, Current": "8,876",
"Liabilities, Non-Current": "18",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "19,965",
"Other Liabilities": "575",
"Other Net Income": "-277",
"Other Revenues": "27,985",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "10,415",
"Liabilities": "9,469",
"Expenses": "30,511",
"Revenues": "27,985",
"Stockholders Equity": "946",
"Net Income": "-2,803",
"Comprehensive Net Income": "-2,803",
"BaseVar": "57,548",
"ECR before LimitedLiability": "-34%",
"Economic Capital Ratio": "96%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "9,514",
"Assets, Noncurrent": "765",
"Cost of Revenues": "0",
"General And Administrative Expense": "9,651",
"Intangible Assets": "2,748",
"Labor Expense": "0",
"Liabilities, Current": "12,539",
"Liabilities, Non-Current": "1,088",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "21,706",
"Other Liabilities": "0",
"Other Net Income": "-335",
"Other Revenues": "29,487",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "13,027",
"Liabilities": "13,627",
"Expenses": "31,357",
"Revenues": "29,487",
"Stockholders Equity": "-600",
"Net Income": "-2,205",
"Comprehensive Net Income": "-2,205",
"BaseVar": "62,882",
"ECR before LimitedLiability": "-32%",
"Economic Capital Ratio": "97%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 0.96506334395767,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001320760.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001320760.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001320760.svg"
},
{
"company_id": "0001419275",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001419275.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001419275.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001419275.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001419275_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001419275_main_keyfigs.svg",
"name": "Ryvyl Inc",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001419275.svg",
"report_text": "The relative strengths and weaknesses of Ryvyl Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ryvyl Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 85% points.The greatest weakness of Ryvyl Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 142% points.
The company's Economic Capital Ratio, given in the ranking table, is 91%, being 29% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001419275_2016_Ryvyl_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-2.63",
"Assets": "-26.7",
"Liabilities": "-35.0",
"Stockholders Equity": "-82.1",
"ECR before LimitedLiability": "-38.1",
"Assets, Noncurrent": "-6.70",
"Assets, Current": "-14.9",
"Intangible Assets": "-9.41",
"Liabilities, Non-Current": "-86.3",
"Liabilities, Current": "1.56",
"Cost of Revenues": "8.83",
"Expenses": "25.8",
"Revenues": "3.69",
"Net Income": "16.9",
"Labor Expense": "3.36",
"General And Administrative Expense": "5.44",
"Other Expenses": "9.59",
"Other Revenues": "3.69",
"Other Net Income": "-13.4",
"Comprehensive Net Income": "16.8",
"Economic Capital Ratio": "-84.5"
},
"2013": {
"Assets, Noncurrent": "-2.25",
"Assets": "-75.5",
"Liabilities": "-46.5",
"Stockholders Equity": "-169",
"Intangible Assets": "-21.0",
"Assets, Current": "-39.2",
"Liabilities, Non-Current": "-53.7",
"Other Liabilities": "0.839",
"Liabilities, Current": "-0.306",
"Other Expenses": "-11.7",
"Expenses": "6.85",
"Revenues": "59.8",
"Net Income": "61.9",
"Labor Expense": "2.93",
"General And Administrative Expense": "-0.864",
"Cost of Revenues": "16.2",
"Other Revenues": "59.8",
"ECR before LimitedLiability": "7.20",
"Comprehensive Net Income": "61.6",
"Other Net Income": "-2.21",
"Economic Capital Ratio": "-32.6"
},
"2015": {
"Assets": "-95.5",
"Liabilities": "9.02",
"Stockholders Equity": "-142",
"ECR before LimitedLiability": "2.91",
"Assets, Noncurrent": "-9.98",
"Other Assets": "19.8",
"Intangible Assets": "-41.7",
"Assets, Current": "-55.8",
"Liabilities, Current": "7.89",
"Other Liabilities": "1.48",
"General And Administrative Expense": "1.54",
"Expenses": "-4.86",
"Revenues": "85.5",
"Net Income": "77.1",
"Other Expenses": "-46.5",
"Labor Expense": "4.18",
"Cost of Revenues": "14.8",
"Other Revenues": "85.5",
"Other Net Income": "-6.47",
"Comprehensive Net Income": "77.2",
"Economic Capital Ratio": "-29.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001419275_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "182",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "121",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "102",
"Liabilities, Non-Current": "1,877",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "171",
"Other Liabilities": "0",
"Other Net Income": "-104",
"Other Revenues": "564",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "182",
"Liabilities": "1,979",
"Expenses": "293",
"Revenues": "564",
"Stockholders Equity": "-1,797",
"Net Income": "167",
"Comprehensive Net Income": "167",
"BaseVar": "1,859",
"ECR before LimitedLiability": "-173%",
"Economic Capital Ratio": "60%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "216",
"Assets, Noncurrent": "22",
"Cost of Revenues": "0",
"General And Administrative Expense": "452",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "513",
"Liabilities, Non-Current": "694",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "724",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,721",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "238",
"Liabilities": "1,207",
"Expenses": "1,177",
"Revenues": "1,721",
"Stockholders Equity": "-969",
"Net Income": "544",
"Comprehensive Net Income": "544",
"BaseVar": "3,069",
"ECR before LimitedLiability": "-37%",
"Economic Capital Ratio": "96%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "164",
"Assets, Noncurrent": "50",
"Cost of Revenues": "0",
"General And Administrative Expense": "608",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "551",
"Liabilities, Non-Current": "334",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,230",
"Other Liabilities": "0",
"Other Net Income": "-21",
"Other Revenues": "2,119",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "214",
"Liabilities": "886",
"Expenses": "1,838",
"Revenues": "2,119",
"Stockholders Equity": "-672",
"Net Income": "260",
"Comprehensive Net Income": "260",
"BaseVar": "3,772",
"ECR before LimitedLiability": "-69%",
"Economic Capital Ratio": "91%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9081989604364783,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001419275.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001419275.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001419275.svg"
},
{
"company_id": "0001104265",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001104265.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001104265.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001104265.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001104265_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001104265_main_keyfigs.svg",
"name": "GROW Solutions Holdings INC",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001104265.svg",
"report_text": "The relative strengths and weaknesses of GROW Solutions Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GROW Solutions Holdings INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 18% points.The greatest weakness of GROW Solutions Holdings INC is the variable Assets, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 81%, being 39% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001104265_2016_GROW_Solutions_Holdings_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Assets": "-14.7",
"Liabilities": "1.69",
"Stockholders Equity": "-11.7",
"ECR before LimitedLiability": "-6.54",
"Assets, Noncurrent": "-11.8",
"Other Assets": "11.4",
"Intangible Assets": "-10.9",
"Assets, Current": "-2.63",
"Liabilities, Non-Current": "-4.38",
"Liabilities, Current": "4.63",
"General And Administrative Expense": "-12.1",
"Expenses": "-6.49",
"Revenues": "18.1",
"Net Income": "-1.28",
"Other Expenses": "-2.89",
"Labor Expense": "2.74",
"Cost of Revenues": "8.69",
"Other Revenues": "18.1",
"Other Net Income": "-9.10",
"Comprehensive Net Income": "-1.24",
"Economic Capital Ratio": "-38.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001104265_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "1,701",
"Assets, Noncurrent": "21",
"Cost of Revenues": "0",
"General And Administrative Expense": "2,021",
"Intangible Assets": "508",
"Labor Expense": "0",
"Liabilities, Current": "1,075",
"Liabilities, Non-Current": "1,168",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,906",
"Other Liabilities": "0",
"Other Net Income": "-228",
"Other Revenues": "2,693",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,230",
"Liabilities": "2,243",
"Expenses": "3,927",
"Revenues": "2,693",
"Stockholders Equity": "-13",
"Net Income": "-1,462",
"Comprehensive Net Income": "-1,462",
"BaseVar": "7,784",
"ECR before LimitedLiability": "-107%",
"Economic Capital Ratio": "81%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.8137077899707386,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001104265.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001104265.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001104265.svg"
},
{
"company_id": "0001382219",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001382219.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001382219.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001382219_main_keyfigs.svg",
"name": "6D Global Technologies Inc",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001382219.svg",
"report_text": "The relative strengths and weaknesses of 6D Global Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of 6D Global Technologies Inc compared to the market average is the variable General And Administrative Expense, increasing the Economic Capital Ratio by 24% points.The greatest weakness of 6D Global Technologies Inc is the variable Other Net Income, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 73%, being 47% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001382219_2016_6D_Global_Technologies_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-5.65",
"Assets": "45.5",
"Liabilities": "5.48",
"Stockholders Equity": "68.2",
"ECR before LimitedLiability": "101",
"Assets, Noncurrent": "20.1",
"Assets, Current": "28.0",
"Intangible Assets": "-1.97",
"Other Liabilities": "8.19",
"Liabilities, Non-Current": "-42.1",
"Liabilities, Current": "31.7",
"Cost of Revenues": "-23.4",
"Expenses": "37.2",
"Net Income": "20.7",
"Other Net Income": "-16.5",
"Labor Expense": "7.69",
"General And Administrative Expense": "16.5",
"Other Expenses": "37.5",
"Comprehensive Net Income": "27.6",
"Other Compr. Net Income": "6.40",
"Economic Capital Ratio": "55.0"
},
"2013": {
"Assets, Noncurrent": "27.4",
"Assets": "12.9",
"Liabilities": "-4.23",
"ECR before LimitedLiability": "4.63",
"Other Assets": "-3.00",
"Intangible Assets": "-1.60",
"Assets, Current": "0.962",
"Liabilities, Non-Current": "2.33",
"Liabilities, Current": "-11.7",
"Other Expenses": "-0.557",
"Expenses": "3.43",
"Net Income": "-11.8",
"Labor Expense": "1.65",
"General And Administrative Expense": "6.17",
"Cost of Revenues": "-2.54",
"Revenues": "-4.58",
"Other Revenues": "-4.58",
"Comprehensive Net Income": "-5.94",
"Other Compr. Net Income": "1.05",
"Other Net Income": "-4.28",
"Economic Capital Ratio": "-35.2"
},
"2014": {
"Assets": "-26.6",
"Liabilities": "92.7",
"Stockholders Equity": "-31.8",
"ECR before LimitedLiability": "111",
"Intangible Assets": "-13.9",
"Assets, Noncurrent": "-11.8",
"Other Assets": "-5.94",
"Liabilities, Current": "47.3",
"Liabilities, Non-Current": "38.7",
"Other Liabilities": "19.2",
"General And Administrative Expense": "88.6",
"Expenses": "-23.3",
"Revenues": "120",
"Net Income": "111",
"Labor Expense": "13.0",
"Other Expenses": "19.9",
"Cost of Revenues": "-141",
"Other Revenues": "120",
"Comprehensive Net Income": "111",
"Other Net Income": "-21.4",
"Economic Capital Ratio": "73.1"
},
"2015": {
"Assets": "-8.07",
"Liabilities": "-3.11",
"Stockholders Equity": "-11.5",
"ECR before LimitedLiability": "-14.7",
"Assets, Noncurrent": "23.0",
"Other Assets": "-16.1",
"Intangible Assets": "7.13",
"Assets, Current": "-10.4",
"Liabilities, Non-Current": "-13.6",
"Liabilities, Current": "5.94",
"Other Liabilities": "0.546",
"General And Administrative Expense": "24.2",
"Expenses": "13.7",
"Revenues": "-2.15",
"Net Income": "-15.5",
"Labor Expense": "2.31",
"Cost of Revenues": "-11.3",
"Other Revenues": "-2.15",
"Other Net Income": "-21.8",
"Comprehensive Net Income": "-15.5",
"Economic Capital Ratio": "-46.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001382219_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "32,464",
"Assets, Noncurrent": "17,047",
"Cost of Revenues": "13,259",
"General And Administrative Expense": "3,112",
"Intangible Assets": "3,750",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "17,018",
"Operating Lease Assets": "0",
"Other Assets": "-3,750",
"Other Compr. Net Income": "1,998",
"Other Expenses": "1,938",
"Other Liabilities": "616",
"Other Net Income": "637",
"Other Revenues": "17,732",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "49,511",
"Liabilities": "17,634",
"Expenses": "18,309",
"Revenues": "17,732",
"Stockholders Equity": "31,877",
"Net Income": "60",
"Comprehensive Net Income": "2,058",
"BaseVar": "64,900",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "199%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,330",
"Assets, Noncurrent": "16,674",
"Cost of Revenues": "8,063",
"General And Administrative Expense": "2,019",
"Intangible Assets": "4,162",
"Labor Expense": "0",
"Liabilities, Current": "20,781",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "-4,162",
"Other Compr. Net Income": "1,002",
"Other Expenses": "8,752",
"Other Liabilities": "0",
"Other Net Income": "-3,492",
"Other Revenues": "5,894",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "30,004",
"Liabilities": "20,781",
"Expenses": "18,834",
"Revenues": "5,894",
"Stockholders Equity": "9,223",
"Net Income": "-16,431",
"Comprehensive Net Income": "-15,430",
"BaseVar": "49,062",
"ECR before LimitedLiability": "-55%",
"Economic Capital Ratio": "93%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,594",
"Assets, Noncurrent": "290",
"Cost of Revenues": "7,426",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,002",
"Liabilities, Non-Current": "250",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,717",
"Other Liabilities": "0",
"Other Net Income": "-185",
"Other Revenues": "11,798",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "6,884",
"Liabilities": "2,252",
"Expenses": "11,143",
"Revenues": "11,798",
"Stockholders Equity": "4,632",
"Net Income": "471",
"Comprehensive Net Income": "471",
"BaseVar": "23,299",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "209%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "8,717",
"Assets, Noncurrent": "12,155",
"Cost of Revenues": "7,728",
"General And Administrative Expense": "0",
"Intangible Assets": "10,752",
"Labor Expense": "0",
"Liabilities, Current": "3,243",
"Liabilities, Non-Current": "17,845",
"Operating Lease Assets": "0",
"Other Assets": "-10,752",
"Other Compr. Net Income": "0",
"Other Expenses": "12,604",
"Other Liabilities": "0",
"Other Net Income": "-9,569",
"Other Revenues": "12,790",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "20,872",
"Liabilities": "21,088",
"Expenses": "20,333",
"Revenues": "12,790",
"Stockholders Equity": "-216",
"Net Income": "-17,111",
"Comprehensive Net Income": "-17,111",
"BaseVar": "55,560",
"ECR before LimitedLiability": "-133%",
"Economic Capital Ratio": "73%"
}
}
},
"top_rated": false,
"trend": -18.0,
"value": 0.7318582187473963,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001382219.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001382219.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001382219.svg"
},
{
"company_id": "0001620749",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001620749.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001620749.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001620749.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001620749_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001620749_main_keyfigs.svg",
"name": "Panamera Holdings Corp",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001620749.svg",
"report_text": "The relative strengths and weaknesses of Panamera Holdings Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Panamera Holdings Corp compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Panamera Holdings Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 59%, being 61% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001620749_2016_Panamera_Holdings_Corp.pdf",
"shrinked_graph_json": {
"2015": {
"Assets": "-17.0",
"Liabilities": "-7.16",
"Stockholders Equity": "-28.7",
"ECR before LimitedLiability": "-28.8",
"Assets, Noncurrent": "-14.9",
"Other Assets": "9.82",
"Intangible Assets": "-20.7",
"Assets, Current": "14.6",
"Liabilities, Non-Current": "2.02",
"Liabilities, Current": "-12.4",
"General And Administrative Expense": "-13.4",
"Expenses": "-6.18",
"Revenues": "-29.1",
"Net Income": "-15.5",
"Other Expenses": "-1.37",
"Labor Expense": "2.18",
"Cost of Revenues": "6.60",
"Other Revenues": "-29.1",
"Other Net Income": "21.8",
"Comprehensive Net Income": "-15.4",
"Economic Capital Ratio": "-61.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001620749_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "46",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "40",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "77",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "35",
"Other Liabilities": "0",
"Other Net Income": "31",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "46",
"Liabilities": "77",
"Expenses": "75",
"Revenues": "0",
"Stockholders Equity": "-31",
"Net Income": "-44",
"Comprehensive Net Income": "-44",
"BaseVar": "147",
"ECR before LimitedLiability": "-175%",
"Economic Capital Ratio": "59%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.5915936600114431,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001620749.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001620749.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001620749.svg"
},
{
"company_id": "0001537511",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001537511.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001537511.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001537511_main_keyfigs.svg",
"name": "Progressive Green Solutions INC",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001537511.svg",
"report_text": "The relative strengths and weaknesses of Progressive Green Solutions INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Progressive Green Solutions INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 44% points.The greatest weakness of Progressive Green Solutions INC is the variable Other Expenses, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 52%, being 68% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001537511_2016_Progressive_Green_Solutions_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Current": "-55.6",
"Assets": "-71.5",
"Liabilities": "-0.696",
"Stockholders Equity": "-43.9",
"ECR before LimitedLiability": "-61.7",
"Intangible Assets": "-39.2",
"Assets, Noncurrent": "-37.5",
"Other Assets": "17.9",
"Liabilities, Current": "-0.369",
"General And Administrative Expense": "19.0",
"Expenses": "-61.4",
"Revenues": "26.1",
"Net Income": "-50.2",
"Labor Expense": "6.68",
"Other Expenses": "-198",
"Cost of Revenues": "19.9",
"Other Revenues": "26.1",
"Comprehensive Net Income": "-49.9",
"Other Net Income": "-15.2",
"Other Compr. Net Income": "0.369",
"Economic Capital Ratio": "-99.6"
},
"2015": {
"Assets": "-43.5",
"Liabilities": "0.521",
"Stockholders Equity": "-38.3",
"ECR before LimitedLiability": "-35.7",
"Assets, Noncurrent": "-25.8",
"Other Assets": "44.0",
"Intangible Assets": "-33.9",
"Assets, Current": "-34.1",
"Liabilities, Non-Current": "2.11",
"Liabilities, Current": "-2.78",
"General And Administrative Expense": "23.5",
"Expenses": "-22.1",
"Revenues": "27.3",
"Net Income": "-1.86",
"Other Expenses": "-45.9",
"Labor Expense": "3.83",
"Cost of Revenues": "11.4",
"Other Revenues": "27.3",
"Other Net Income": "-11.1",
"Comprehensive Net Income": "-1.80",
"Economic Capital Ratio": "-67.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001537511_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "970",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "475",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "730",
"Liabilities, Non-Current": "69",
"Operating Lease Assets": "0",
"Other Assets": "595",
"Other Compr. Net Income": "0",
"Other Expenses": "4,535",
"Other Liabilities": "0",
"Other Net Income": "-112",
"Other Revenues": "2,773",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,566",
"Liabilities": "798",
"Expenses": "5,010",
"Revenues": "2,773",
"Stockholders Equity": "768",
"Net Income": "-2,349",
"Comprehensive Net Income": "-2,349",
"BaseVar": "7,577",
"ECR before LimitedLiability": "-245%",
"Economic Capital Ratio": "37%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,042",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "721",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "3,714",
"Liabilities, Non-Current": "83",
"Operating Lease Assets": "0",
"Other Assets": "1,124",
"Other Compr. Net Income": "0",
"Other Expenses": "6,376",
"Other Liabilities": "0",
"Other Net Income": "-151",
"Other Revenues": "4,849",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,166",
"Liabilities": "3,798",
"Expenses": "7,097",
"Revenues": "4,849",
"Stockholders Equity": "-1,632",
"Net Income": "-2,399",
"Comprehensive Net Income": "-2,399",
"BaseVar": "12,780",
"ECR before LimitedLiability": "-195%",
"Economic Capital Ratio": "52%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.5223515631161103,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001537511.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001537511.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001537511.svg"
},
{
"company_id": "0001599407",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001599407.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001599407.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001599407.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001599407_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001599407_main_keyfigs.svg",
"name": "1847 Holdings LLC",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001599407.svg",
"report_text": "The relative strengths and weaknesses of 1847 Holdings LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of 1847 Holdings LLC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 11% points.The greatest weakness of 1847 Holdings LLC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 29%, being 91% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001599407_2016_1847_Holdings_LLC.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Current": "-44.9",
"Assets": "-73.6",
"Liabilities": "5.56",
"Stockholders Equity": "-75.5",
"ECR before LimitedLiability": "-81.3",
"Intangible Assets": "-22.2",
"Assets, Noncurrent": "-20.8",
"Other Assets": "-7.76",
"Liabilities, Current": "10.8",
"Liabilities, Non-Current": "-2.11",
"General And Administrative Expense": "-25.5",
"Expenses": "-25.6",
"Revenues": "5.06",
"Net Income": "-21.7",
"Labor Expense": "2.39",
"Other Expenses": "-14.2",
"Cost of Revenues": "7.26",
"Other Revenues": "5.06",
"Comprehensive Net Income": "-21.4",
"Other Net Income": "-3.66",
"Economic Capital Ratio": "-119"
},
"2015": {
"Assets": "-39.9",
"Liabilities": "7.32",
"Stockholders Equity": "-59.0",
"ECR before LimitedLiability": "-59.0",
"Assets, Noncurrent": "-15.5",
"Other Assets": "8.04",
"Intangible Assets": "-22.9",
"Assets, Current": "-13.4",
"Liabilities, Non-Current": "-0.806",
"Liabilities, Current": "10.9",
"General And Administrative Expense": "-3.28",
"Expenses": "-3.93",
"Revenues": "-5.46",
"Net Income": "-13.8",
"Other Expenses": "-7.49",
"Labor Expense": "1.56",
"Cost of Revenues": "4.57",
"Other Revenues": "-5.46",
"Other Net Income": "-3.48",
"Comprehensive Net Income": "-13.7",
"Economic Capital Ratio": "-91.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001599407_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "63",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "179",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "252",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0.0060",
"Other Compr. Net Income": "0",
"Other Expenses": "174",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "175",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "63",
"Liabilities": "252",
"Expenses": "353",
"Revenues": "175",
"Stockholders Equity": "-189",
"Net Income": "-178",
"Comprehensive Net Income": "-178",
"BaseVar": "585",
"ECR before LimitedLiability": "-326%",
"Economic Capital Ratio": "17%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "101",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "137",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "501",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0.0060",
"Other Compr. Net Income": "0",
"Other Expenses": "205",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "131",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "101",
"Liabilities": "501",
"Expenses": "343",
"Revenues": "131",
"Stockholders Equity": "-400",
"Net Income": "-211",
"Comprehensive Net Income": "-211",
"BaseVar": "685",
"ECR before LimitedLiability": "-272%",
"Economic Capital Ratio": "29%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.2891332120517552,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001599407.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001599407.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001599407.svg"
},
{
"company_id": "0001084554",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001084554.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001084554.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001084554.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001084554_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001084554_main_keyfigs.svg",
"name": "Lightbridge Corp",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001084554.svg",
"report_text": "The relative strengths and weaknesses of Lightbridge Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lightbridge Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 21% points.The greatest weakness of Lightbridge Corp is the variable General And Administrative Expense, reducing the Economic Capital Ratio by 57% points.
The company's Economic Capital Ratio, given in the ranking table, is 23%, being 97% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001084554_2016_Lightbridge_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "16.7",
"Liabilities": "20.9",
"Stockholders Equity": "33.7",
"ECR before LimitedLiability": "16.3",
"Assets, Noncurrent": "-9.29",
"Assets, Current": "35.8",
"Intangible Assets": "-26.2",
"Other Liabilities": "-14.5",
"Liabilities, Non-Current": "17.1",
"Liabilities, Current": "18.1",
"Cost of Revenues": "-45.0",
"Expenses": "-65.4",
"Revenues": "14.4",
"Net Income": "-82.3",
"Labor Expense": "16.1",
"General And Administrative Expense": "-78.8",
"Other Expenses": "17.9",
"Other Revenues": "14.4",
"Other Net Income": "-34.3",
"Comprehensive Net Income": "-82.9",
"Economic Capital Ratio": "-30.1"
},
"2012": {
"Assets": "9.77",
"Liabilities": "18.8",
"Stockholders Equity": "43.2",
"ECR before LimitedLiability": "11.1",
"Other Assets": "-4.73",
"Intangible Assets": "-42.2",
"Assets, Current": "44.6",
"Liabilities, Non-Current": "10.4",
"Liabilities, Current": "13.3",
"Other Liabilities": "3.66",
"Other Expenses": "8.54",
"Expenses": "-93.2",
"Revenues": "8.68",
"Net Income": "-98.1",
"General And Administrative Expense": "-92.0",
"Cost of Revenues": "-38.5",
"Labor Expense": "8.89",
"Other Revenues": "8.68",
"Comprehensive Net Income": "-97.5",
"Other Net Income": "-25.3",
"Economic Capital Ratio": "-22.8"
},
"2013": {
"Assets, Noncurrent": "-4.09",
"Assets": "16.4",
"Liabilities": "10.5",
"Stockholders Equity": "35.7",
"ECR before LimitedLiability": "4.51",
"Other Assets": "8.75",
"Intangible Assets": "-4.87",
"Assets, Current": "57.0",
"Liabilities, Non-Current": "4.02",
"Other Liabilities": "-1.57",
"Liabilities, Current": "8.39",
"Other Expenses": "-2.61",
"Expenses": "-64.3",
"Revenues": "-4.36",
"Net Income": "-110",
"Labor Expense": "2.96",
"General And Administrative Expense": "-61.6",
"Other Revenues": "-4.36",
"Comprehensive Net Income": "-111",
"Other Net Income": "-3.45",
"Economic Capital Ratio": "-35.3"
},
"2014": {
"Assets, Current": "38.1",
"Assets": "7.48",
"Liabilities": "8.44",
"Stockholders Equity": "24.5",
"ECR before LimitedLiability": "-2.76",
"Intangible Assets": "-2.64",
"Assets, Noncurrent": "-2.60",
"Other Assets": "3.44",
"Liabilities, Current": "6.84",
"Liabilities, Non-Current": "3.02",
"Other Liabilities": "-1.26",
"General And Administrative Expense": "-74.1",
"Expenses": "-55.0",
"Revenues": "-10.1",
"Net Income": "-102",
"Labor Expense": "1.50",
"Other Expenses": "2.09",
"Other Revenues": "-10.1",
"Comprehensive Net Income": "-102",
"Other Net Income": "-1.53",
"Economic Capital Ratio": "-40.6"
},
"2015": {
"Assets": "-53.5",
"Stockholders Equity": "-34.3",
"Liabilities, Current": "-2.50",
"ECR before LimitedLiability": "-65.0",
"Assets, Noncurrent": "-25.2",
"Other Assets": "21.1",
"Intangible Assets": "-36.8",
"Assets, Current": "-31.2",
"General And Administrative Expense": "-57.2",
"Expenses": "-35.0",
"Revenues": "-31.3",
"Net Income": "-36.3",
"Other Expenses": "11.4",
"Labor Expense": "2.29",
"Cost of Revenues": "-1.36",
"Other Revenues": "-31.3",
"Other Liabilities": "7.78",
"Liabilities, Non-Current": "-1.99",
"Other Net Income": "16.0",
"Comprehensive Net Income": "-36.2",
"Economic Capital Ratio": "-97.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001084554_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "9,815",
"Assets, Noncurrent": "704",
"Cost of Revenues": "3,992",
"General And Administrative Expense": "6,343",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,350",
"Other Liabilities": "1,680",
"Other Net Income": "459",
"Other Revenues": "6,356",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "10,519",
"Liabilities": "1,680",
"Expenses": "12,685",
"Revenues": "6,356",
"Stockholders Equity": "8,838",
"Net Income": "-5,869",
"Comprehensive Net Income": "-5,869",
"BaseVar": "21,895",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "114%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,526",
"Assets, Noncurrent": "618",
"Cost of Revenues": "2,267",
"General And Administrative Expense": "3,841",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,065",
"Other Liabilities": "385",
"Other Net Income": "438",
"Other Revenues": "3,678",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "6,144",
"Liabilities": "385",
"Expenses": "8,173",
"Revenues": "3,678",
"Stockholders Equity": "5,758",
"Net Income": "-4,057",
"Comprehensive Net Income": "-4,057",
"BaseVar": "13,218",
"ECR before LimitedLiability": "8.6%",
"Economic Capital Ratio": "107%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,958",
"Assets, Noncurrent": "0",
"Cost of Revenues": "1,110",
"General And Administrative Expense": "3,617",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "699",
"Other Compr. Net Income": "0",
"Other Expenses": "2,028",
"Other Liabilities": "477",
"Other Net Income": "-12",
"Other Revenues": "1,901",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "5,658",
"Liabilities": "477",
"Expenses": "6,755",
"Revenues": "1,901",
"Stockholders Equity": "5,181",
"Net Income": "-4,865",
"Comprehensive Net Income": "-4,865",
"BaseVar": "10,088",
"ECR before LimitedLiability": "-56%",
"Economic Capital Ratio": "93%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "5,220",
"Assets, Noncurrent": "0",
"Cost of Revenues": "756",
"General And Administrative Expense": "3,835",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "834",
"Other Compr. Net Income": "0",
"Other Expenses": "1,535",
"Other Liabilities": "654",
"Other Net Income": "-1.4",
"Other Revenues": "1,310",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "6,053",
"Liabilities": "654",
"Expenses": "6,126",
"Revenues": "1,310",
"Stockholders Equity": "5,400",
"Net Income": "-4,817",
"Comprehensive Net Income": "-4,817",
"BaseVar": "9,378",
"ECR before LimitedLiability": "-41%",
"Economic Capital Ratio": "95%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,257",
"Assets, Noncurrent": "0",
"Cost of Revenues": "694",
"General And Administrative Expense": "5,350",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "1,182",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "951",
"Other Compr. Net Income": "0",
"Other Expenses": "1,484",
"Other Liabilities": "2,524",
"Other Net Income": "2,300",
"Other Revenues": "911",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,207",
"Liabilities": "3,707",
"Expenses": "7,529",
"Revenues": "911",
"Stockholders Equity": "-1,499",
"Net Income": "-4,318",
"Comprehensive Net Income": "-4,318",
"BaseVar": "11,656",
"ECR before LimitedLiability": "-297%",
"Economic Capital Ratio": "23%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 0.22894728060977135,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001084554.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001084554.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001084554.svg"
},
{
"company_id": "0001567503",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001567503.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001567503.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001567503.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001567503_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001567503_main_keyfigs.svg",
"name": "Turnkey Capital Inc",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001567503.svg",
"report_text": "The relative strengths and weaknesses of Turnkey Capital Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Turnkey Capital Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Turnkey Capital Inc is the variable Net Income, reducing the Economic Capital Ratio by 56% points.
The company's Economic Capital Ratio, given in the ranking table, is 21%, being 100% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001567503_2016_Turnkey_Capital_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Noncurrent": "0",
"Assets": "-25.4",
"Liabilities": "0",
"ECR before LimitedLiability": "-88.7",
"Intangible Assets": "0",
"Assets, Current": "-0.235",
"Liabilities, Non-Current": "0",
"Other Liabilities": "0",
"Liabilities, Current": "0",
"Other Expenses": "0",
"Expenses": "-0.701",
"Net Income": "-18.5",
"Labor Expense": "0",
"General And Administrative Expense": "-0.188",
"Cost of Revenues": "0",
"Revenues": "0",
"Other Revenues": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-19.2",
"Other Net Income": "0",
"Economic Capital Ratio": "-129"
},
"2015": {
"Assets": "-15.0",
"Liabilities": "4.32",
"Stockholders Equity": "-23.4",
"ECR before LimitedLiability": "-67.4",
"Assets, Noncurrent": "-14.6",
"Other Assets": "6.88",
"Intangible Assets": "-22.0",
"Assets, Current": "11.0",
"Liabilities, Non-Current": "-1.38",
"Liabilities, Current": "7.11",
"General And Administrative Expense": "-21.9",
"Expenses": "-22.7",
"Revenues": "-22.9",
"Net Income": "-56.1",
"Other Expenses": "-6.40",
"Labor Expense": "1.29",
"Cost of Revenues": "3.74",
"Other Revenues": "-22.9",
"Other Net Income": "-3.26",
"Comprehensive Net Income": "-56.0",
"Economic Capital Ratio": "-99.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001567503_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "2.2",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "19",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2.2",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "11",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "6.5",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2.2",
"Liabilities": "2.2",
"Expenses": "30",
"Revenues": "6.5",
"Stockholders Equity": "-0.026",
"Net Income": "-23",
"Comprehensive Net Income": "-23",
"BaseVar": "31",
"ECR before LimitedLiability": "-1,715%",
"Economic Capital Ratio": "0.000000000000000000078%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "335",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "391",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "531",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "305",
"Other Liabilities": "0",
"Other Net Income": "-3.9",
"Other Revenues": "22",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "335",
"Liabilities": "531",
"Expenses": "696",
"Revenues": "22",
"Stockholders Equity": "-196",
"Net Income": "-678",
"Comprehensive Net Income": "-678",
"BaseVar": "1,018",
"ECR before LimitedLiability": "-308%",
"Economic Capital Ratio": "21%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.205591271737096,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001567503.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001567503.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001567503.svg"
},
{
"company_id": "0001574910",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001574910.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001574910.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001574910.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001574910_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001574910_main_keyfigs.svg",
"name": "Renavotio INC",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001574910.svg",
"report_text": "The relative strengths and weaknesses of Renavotio INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Renavotio INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 7.3% points.The greatest weakness of Renavotio INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 7.4%, being 113% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001574910_2016_Renavotio_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Assets": "-30.8",
"Liabilities": "7.06",
"Stockholders Equity": "-47.7",
"ECR before LimitedLiability": "-80.5",
"Assets, Noncurrent": "-7.96",
"Other Assets": "3.03",
"Intangible Assets": "-12.9",
"Assets, Current": "-9.36",
"Liabilities, Non-Current": "-1.36",
"Liabilities, Current": "7.35",
"General And Administrative Expense": "-31.8",
"Expenses": "-8.02",
"Revenues": "-12.1",
"Net Income": "-30.5",
"Other Expenses": "4.91",
"Labor Expense": "0.522",
"Cost of Revenues": "1.49",
"Other Revenues": "-12.1",
"Other Net Income": "-1.22",
"Comprehensive Net Income": "-30.5",
"Economic Capital Ratio": "-113"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001574910_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "14",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "73",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "96",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "14",
"Liabilities": "96",
"Expenses": "73",
"Revenues": "0",
"Stockholders Equity": "-83",
"Net Income": "-73",
"Comprehensive Net Income": "-73",
"BaseVar": "114",
"ECR before LimitedLiability": "-396%",
"Economic Capital Ratio": "7.4%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.07381880526924448,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001574910.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001574910.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001574910.svg"
},
{
"company_id": "0001607450",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001607450.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001607450.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001607450.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001607450_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001607450_main_keyfigs.svg",
"name": "ABV Consulting INC",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001607450.svg",
"report_text": "The relative strengths and weaknesses of ABV Consulting INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ABV Consulting INC compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 2.7% points.The greatest weakness of ABV Consulting INC is the variable Net Income, reducing the Economic Capital Ratio by 39% points.
The company's Economic Capital Ratio, given in the ranking table, is 2.7%, being 117% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001607450_2016_ABV_Consulting_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Assets": "-26.0",
"Liabilities": "2.56",
"Stockholders Equity": "-25.2",
"ECR before LimitedLiability": "-85.2",
"Assets, Noncurrent": "-5.74",
"Other Assets": "1.57",
"Intangible Assets": "-10.0",
"Assets, Current": "-5.45",
"Liabilities, Non-Current": "2.69",
"Liabilities, Current": "-1.82",
"General And Administrative Expense": "-1.98",
"Expenses": "-11.0",
"Revenues": "-8.24",
"Net Income": "-38.6",
"Other Expenses": "-9.53",
"Labor Expense": "0.272",
"Cost of Revenues": "0.754",
"Other Revenues": "-8.24",
"Other Net Income": "-0.667",
"Comprehensive Net Income": "-38.5",
"Economic Capital Ratio": "-117"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001607450_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "8.5",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "16",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "4.6",
"Liabilities, Non-Current": "35",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "31",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "8.5",
"Liabilities": "40",
"Expenses": "47",
"Revenues": "0",
"Stockholders Equity": "-31",
"Net Income": "-47",
"Comprehensive Net Income": "-47",
"BaseVar": "62",
"ECR before LimitedLiability": "-467%",
"Economic Capital Ratio": "2.7%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.026949132795033845,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001607450.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001607450.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001607450.svg"
},
{
"company_id": "0001602813",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001602813.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001602813.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001602813.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001602813_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001602813_main_keyfigs.svg",
"name": "Frontera Group INC",
"rank": 31,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001602813.svg",
"report_text": "The relative strengths and weaknesses of Frontera Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Frontera Group INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 1.0% points.The greatest weakness of Frontera Group INC is the variable Assets, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 1.1%, being 119% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001602813_2016_Frontera_Group_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Assets": "-45.0",
"Liabilities": "0.607",
"Stockholders Equity": "-15.7",
"ECR before LimitedLiability": "-86.8",
"Assets, Noncurrent": "-6.75",
"Other Assets": "0.898",
"Intangible Assets": "-13.3",
"Assets, Current": "-10.5",
"Liabilities, Non-Current": "-1.13",
"Liabilities, Current": "1.01",
"General And Administrative Expense": "-2.87",
"Expenses": "-15.9",
"Revenues": "-1.16",
"Net Income": "-31.6",
"Other Expenses": "-10.0",
"Labor Expense": "0.187",
"Cost of Revenues": "0.481",
"Other Revenues": "-1.16",
"Other Net Income": "-0.520",
"Comprehensive Net Income": "-31.6",
"Economic Capital Ratio": "-119"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001602813_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "9.6",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "27",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "36",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "44",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "17",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "9.6",
"Liabilities": "36",
"Expenses": "71",
"Revenues": "17",
"Stockholders Equity": "-26",
"Net Income": "-54",
"Comprehensive Net Income": "-54",
"BaseVar": "94",
"ECR before LimitedLiability": "-523%",
"Economic Capital Ratio": "1.1%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.01067444454701754,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001602813.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001602813.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001602813.svg"
},
{
"company_id": "0001632121",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001632121.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001632121.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001632121.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001632121_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001632121_main_keyfigs.svg",
"name": "Balance Labs Inc",
"rank": 32,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001632121.svg",
"report_text": "The relative strengths and weaknesses of Balance Labs Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Balance Labs Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.22% points.The greatest weakness of Balance Labs Inc is the variable Assets, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.22%, being 120% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001632121_2016_Balance_Labs_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Assets": "-30.0",
"Liabilities": "0.223",
"Stockholders Equity": "-11.7",
"ECR before LimitedLiability": "-87.7",
"Assets, Noncurrent": "-1.95",
"Other Assets": "0.193",
"Intangible Assets": "-4.38",
"Assets, Current": "-7.04",
"Liabilities, Non-Current": "-0.346",
"Liabilities, Current": "0.224",
"General And Administrative Expense": "-0.189",
"Expenses": "-5.44",
"Revenues": "-1.06",
"Net Income": "-21.6",
"Other Expenses": "-5.94",
"Labor Expense": "0.0383",
"Cost of Revenues": "0.0986",
"Other Revenues": "-1.06",
"Other Net Income": "-0.107",
"Comprehensive Net Income": "-21.6",
"Economic Capital Ratio": "-120"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001632121_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "22",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "112",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "265",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0.50",
"Other Compr. Net Income": "0",
"Other Expenses": "288",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "39",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "23",
"Liabilities": "265",
"Expenses": "400",
"Revenues": "39",
"Stockholders Equity": "-242",
"Net Income": "-361",
"Comprehensive Net Income": "-361",
"BaseVar": "499",
"ECR before LimitedLiability": "-607%",
"Economic Capital Ratio": "0.22%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.002242819745527061,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001632121.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001632121.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001632121.svg"
},
{
"company_id": "0001590565",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001590565.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001590565.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001590565.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001590565_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001590565_main_keyfigs.svg",
"name": "ASIA Equity Exchange Group INC",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001590565.svg",
"report_text": "The relative strengths and weaknesses of ASIA Equity Exchange Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ASIA Equity Exchange Group INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 0.0000034% points.The greatest weakness of ASIA Equity Exchange Group INC is the variable Net Income, reducing the Economic Capital Ratio by 39% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.0000034%, being 120% points below the market average of 120%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001590565_2016_ASIA_Equity_Exchange_Group_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Current": "20.2",
"Assets": "-14.2",
"Liabilities": "-1.58",
"Stockholders Equity": "-28.8",
"ECR before LimitedLiability": "-55.3",
"Intangible Assets": "-14.4",
"Assets, Noncurrent": "-13.6",
"Other Assets": "-5.53",
"Liabilities, Current": "-2.65",
"Liabilities, Non-Current": "0.325",
"General And Administrative Expense": "7.95",
"Expenses": "-20.8",
"Revenues": "-27.2",
"Net Income": "-47.5",
"Labor Expense": "2.36",
"Other Expenses": "-39.8",
"Cost of Revenues": "8.00",
"Other Revenues": "-27.2",
"Comprehensive Net Income": "-47.4",
"Other Net Income": "-3.28",
"Economic Capital Ratio": "-93.2"
},
"2015": {
"Assets": "-4.84",
"Liabilities": "0",
"ECR before LimitedLiability": "-87.9",
"Assets, Noncurrent": "-0.0130",
"Other Assets": "0",
"Intangible Assets": "-0.121",
"Assets, Current": "-0.0213",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "0",
"Other Liabilities": "0",
"General And Administrative Expense": "0",
"Expenses": "-1.62",
"Net Income": "-39.0",
"Other Expenses": "-25.1",
"Cost of Revenues": "0",
"Revenues": "0",
"Other Revenues": "0",
"Stockholders Equity": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "-38.9",
"Economic Capital Ratio": "-120"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001590565_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "39",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "4.9",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "45",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "48",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "39",
"Liabilities": "45",
"Expenses": "53",
"Revenues": "0",
"Stockholders Equity": "-6.7",
"Net Income": "-53",
"Comprehensive Net Income": "-53",
"BaseVar": "85",
"ECR before LimitedLiability": "-224%",
"Economic Capital Ratio": "43%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "5.8",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "0.37",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "11",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "48",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "5.8",
"Liabilities": "11",
"Expenses": "48",
"Revenues": "0",
"Stockholders Equity": "-4.7",
"Net Income": "-48",
"Comprehensive Net Income": "-48",
"BaseVar": "47",
"ECR before LimitedLiability": "-1,020%",
"Economic Capital Ratio": "0.0000034%"
}
}
},
"top_rated": false,
"trend": -12.0,
"value": 3.437042686276335e-08,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001590565.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001590565.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001590565.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"3.95 B"
],
[
"Assets",
"10.2 B"
],
[
"Expenses",
"8.85 B"
],
[
"Stockholders Equity",
"3.29 B"
]
],
"industry_id": "us_consulting",
"industry_label": "Consulting & Services",
"num_companies": 33,
"num_top_companies": 8,
"ecr_records": {
"2010": {
"0001398659": {
"rank": 1,
"ecr": "233"
},
"0001019737": {
"rank": 2,
"ecr": "177"
},
"0001066104": {
"rank": 3,
"ecr": "131"
}
},
"2011": {
"0001304161": {
"rank": 1,
"ecr": "265"
},
"0001057379": {
"rank": 2,
"ecr": "241"
},
"0000851520": {
"rank": 3,
"ecr": "222"
},
"0001272550": {
"rank": 4,
"ecr": "217"
},
"0001437226": {
"rank": 5,
"ecr": "205"
},
"0001094814": {
"rank": 6,
"ecr": "200"
},
"0001382219": {
"rank": 7,
"ecr": "199"
},
"0001398659": {
"rank": 8,
"ecr": "197"
},
"0001019737": {
"rank": 9,
"ecr": "190"
},
"0001362004": {
"rank": 10,
"ecr": "187"
},
"0001013706": {
"rank": 11,
"ecr": "182"
},
"0001470215": {
"rank": 12,
"ecr": "176"
},
"0001320760": {
"rank": 13,
"ecr": "167"
},
"0001366312": {
"rank": 14,
"ecr": "144"
},
"0001443646": {
"rank": 15,
"ecr": "142"
},
"0001066104": {
"rank": 16,
"ecr": "132"
},
"0001098482": {
"rank": 17,
"ecr": "128"
},
"0001094238": {
"rank": 18,
"ecr": "119"
},
"0001084554": {
"rank": 19,
"ecr": "114"
},
"0001083446": {
"rank": 20,
"ecr": "110"
},
"0001502966": {
"rank": 21,
"ecr": "98"
},
"0001419275": {
"rank": 22,
"ecr": "60"
},
"0001179090": {
"rank": 23,
"ecr": "37"
},
"0001400683": {
"rank": 24,
"ecr": "19"
},
"0000723533": {
"rank": 25,
"ecr": "0.30"
},
"0001439264": {
"rank": 26,
"ecr": "0.0013"
}
},
"2012": {
"0001304161": {
"rank": 1,
"ecr": "282"
},
"0000851520": {
"rank": 2,
"ecr": "220"
},
"0001057379": {
"rank": 3,
"ecr": "206"
},
"0001362004": {
"rank": 4,
"ecr": "194"
},
"0001013706": {
"rank": 5,
"ecr": "192"
},
"0001019737": {
"rank": 6,
"ecr": "191"
},
"0001289848": {
"rank": 7,
"ecr": "186"
},
"0001437226": {
"rank": 8,
"ecr": "176"
},
"0001470215": {
"rank": 9,
"ecr": "159"
},
"0001443646": {
"rank": 10,
"ecr": "157"
},
"0001371489": {
"rank": 11,
"ecr": "136"
},
"0001272550": {
"rank": 12,
"ecr": "131"
},
"0001066104": {
"rank": 13,
"ecr": "117"
},
"0001084554": {
"rank": 14,
"ecr": "107"
},
"0001094238": {
"rank": 15,
"ecr": "105"
},
"0001320760": {
"rank": 16,
"ecr": "98"
},
"0001083446": {
"rank": 17,
"ecr": "82"
},
"0001179090": {
"rank": 18,
"ecr": "67"
},
"0001502966": {
"rank": 19,
"ecr": "59"
},
"0001098482": {
"rank": 20,
"ecr": "55"
},
"0001400683": {
"rank": 21,
"ecr": "34"
},
"0001439264": {
"rank": 22,
"ecr": "22"
},
"0001533106": {
"rank": 23,
"ecr": "0.00000050"
}
},
"2013": {
"0001304161": {
"rank": 1,
"ecr": "278"
},
"0001437226": {
"rank": 2,
"ecr": "212"
},
"0001362004": {
"rank": 3,
"ecr": "208"
},
"0001013706": {
"rank": 4,
"ecr": "207"
},
"0001019737": {
"rank": 5,
"ecr": "205"
},
"0001057379": {
"rank": 6,
"ecr": "198"
},
"0001289848": {
"rank": 7,
"ecr": "197"
},
"0001094814": {
"rank": 8,
"ecr": "195"
},
"0001470215": {
"rank": 9,
"ecr": "182"
},
"0001272550": {
"rank": 10,
"ecr": "155"
},
"0001371489": {
"rank": 11,
"ecr": "144"
},
"0001443646": {
"rank": 12,
"ecr": "118"
},
"0001066104": {
"rank": 13,
"ecr": "116"
},
"0001366312": {
"rank": 14,
"ecr": "109"
},
"0001320760": {
"rank": 15,
"ecr": "98"
},
"0001419275": {
"rank": 16,
"ecr": "96"
},
"0001382219": {
"rank": 17,
"ecr": "93"
},
"0001084554": {
"rank": 18,
"ecr": "93"
},
"0001286345": {
"rank": 19,
"ecr": "72"
},
"0001179090": {
"rank": 20,
"ecr": "57"
},
"0001502966": {
"rank": 21,
"ecr": "43"
},
"0001533106": {
"rank": 22,
"ecr": "4.4"
},
"0001083446": {
"rank": 23,
"ecr": "4.3"
},
"0001567503": {
"rank": 24,
"ecr": "0.000000000000000000078"
}
},
"2014": {
"0001286345": {
"rank": 1,
"ecr": "264"
},
"0001304161": {
"rank": 2,
"ecr": "263"
},
"0001437226": {
"rank": 3,
"ecr": "220"
},
"0000851520": {
"rank": 4,
"ecr": "219"
},
"0001382219": {
"rank": 5,
"ecr": "209"
},
"0001013706": {
"rank": 6,
"ecr": "192"
},
"0001470215": {
"rank": 7,
"ecr": "190"
},
"0001289848": {
"rank": 8,
"ecr": "182"
},
"0001019737": {
"rank": 9,
"ecr": "177"
},
"0001398659": {
"rank": 10,
"ecr": "174"
},
"0001362004": {
"rank": 11,
"ecr": "166"
},
"0001502966": {
"rank": 12,
"ecr": "157"
},
"0001371489": {
"rank": 13,
"ecr": "144"
},
"0001443646": {
"rank": 14,
"ecr": "118"
},
"0001066104": {
"rank": 15,
"ecr": "106"
},
"0001600347": {
"rank": 16,
"ecr": "96"
},
"0001320760": {
"rank": 17,
"ecr": "96"
},
"0001084554": {
"rank": 18,
"ecr": "95"
},
"0000723533": {
"rank": 19,
"ecr": "94"
},
"0001083446": {
"rank": 20,
"ecr": "86"
},
"0001590565": {
"rank": 21,
"ecr": "43"
},
"0001501489": {
"rank": 22,
"ecr": "40"
},
"0001537511": {
"rank": 23,
"ecr": "37"
},
"0001272550": {
"rank": 24,
"ecr": "19"
},
"0001599407": {
"rank": 25,
"ecr": "17"
}
},
"2015": {
"0001622879": {
"rank": 1,
"ecr": "297"
},
"0001286345": {
"rank": 2,
"ecr": "273"
},
"0001304161": {
"rank": 3,
"ecr": "262"
},
"0001604738": {
"rank": 4,
"ecr": "227"
},
"0000851520": {
"rank": 5,
"ecr": "215"
},
"0001013706": {
"rank": 6,
"ecr": "197"
},
"0001057379": {
"rank": 7,
"ecr": "194"
},
"0001019737": {
"rank": 8,
"ecr": "191"
},
"0001094814": {
"rank": 9,
"ecr": "185"
},
"0001398659": {
"rank": 10,
"ecr": "176"
},
"0001362004": {
"rank": 11,
"ecr": "170"
},
"0001437226": {
"rank": 12,
"ecr": "165"
},
"0001272550": {
"rank": 13,
"ecr": "152"
},
"0001371489": {
"rank": 14,
"ecr": "150"
},
"0001533106": {
"rank": 15,
"ecr": "136"
},
"0001443646": {
"rank": 16,
"ecr": "118"
},
"0001501489": {
"rank": 17,
"ecr": "114"
},
"0001066104": {
"rank": 18,
"ecr": "108"
},
"0001083446": {
"rank": 19,
"ecr": "97"
},
"0001320760": {
"rank": 20,
"ecr": "97"
},
"0001419275": {
"rank": 21,
"ecr": "91"
},
"0001104265": {
"rank": 22,
"ecr": "81"
},
"0001382219": {
"rank": 23,
"ecr": "73"
},
"0001620749": {
"rank": 24,
"ecr": "59"
},
"0001537511": {
"rank": 25,
"ecr": "52"
},
"0001599407": {
"rank": 26,
"ecr": "29"
},
"0001084554": {
"rank": 27,
"ecr": "23"
},
"0001567503": {
"rank": 28,
"ecr": "21"
},
"0001574910": {
"rank": 29,
"ecr": "7.4"
},
"0001607450": {
"rank": 30,
"ecr": "2.7"
},
"0001602813": {
"rank": 31,
"ecr": "1.1"
},
"0001632121": {
"rank": 32,
"ecr": "0.22"
},
"0001590565": {
"rank": 33,
"ecr": "0.0000034"
}
}
},
"rating_box": [
[
"Top rated",
"8 of 33"
],
[
"Best, worst rating",
"297 %, < 0.001 %"
],
[
"New companies",
"13"
]
],
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_2015.svg",
"scentences": [
"Root9B Holdings Inc climbed 11 positions from 24 to 13 due to its excellent Assets, Noncurrent.",
"6D Global Technologies Inc lost 18 positions from 5 to 23 due to its bad Net Income.",
"Medicine Man Technologies Inc entered the 2016 ranking at rank 1, making it the best newcomer."
],
"url_segment": "2016-us-consulting",
"year": 2016,
"feature_importance": "https://www.realrate-archive.com/us_consulting/2015/feature_importance/feature_importance.svg",
"obs_ecr": {
"0001398659": {
"2011": {
"obs_EconomicCapitalRatio": 1.539752827949151
},
"2014": {
"obs_EconomicCapitalRatio": 1.7693855436847694
},
"2015": {
"obs_EconomicCapitalRatio": 2.210884637992054
},
"2016": {
"obs_EconomicCapitalRatio": 1.9426086881474436
},
"2017": {
"obs_EconomicCapitalRatio": 2.0688069009180623
},
"2018": {
"obs_EconomicCapitalRatio": 1.655913172904697
},
"2019": {
"obs_EconomicCapitalRatio": 2.0580633235010777
},
"2020": {
"obs_EconomicCapitalRatio": 1.8678578404492665
},
"2021": {
"obs_EconomicCapitalRatio": 2.325513559460721
},
"2022": {
"obs_EconomicCapitalRatio": 2.1781609632289314
},
"2023": {
"obs_EconomicCapitalRatio": 1.651002065940622
},
"2024": {
"obs_EconomicCapitalRatio": 1.9579163347885908
},
"2025": {
"obs_EconomicCapitalRatio": 1.7999649307711558
}
},
"0000723533": {
"2022": {
"obs_EconomicCapitalRatio": 138.9649748113621
},
"2023": {
"obs_EconomicCapitalRatio": 9.956182182834938
},
"2024": {
"obs_EconomicCapitalRatio": 66.51861069485622
}
},
"0000851520": {
"2011": {
"obs_EconomicCapitalRatio": 3.0506835726210886
},
"2012": {
"obs_EconomicCapitalRatio": 2.9225372871715494
},
"2014": {
"obs_EconomicCapitalRatio": 4.1054361609103
},
"2015": {
"obs_EconomicCapitalRatio": 4.75493471400272
},
"2016": {
"obs_EconomicCapitalRatio": 5.248779618730689
},
"2017": {
"obs_EconomicCapitalRatio": 5.724297355313731
},
"2018": {
"obs_EconomicCapitalRatio": 7.547006822451666
},
"2021": {
"obs_EconomicCapitalRatio": 12.146689950054833
},
"2022": {
"obs_EconomicCapitalRatio": 11.395450191948003
}
},
"0001013706": {
"2011": {
"obs_EconomicCapitalRatio": 0.8740829036886977
},
"2012": {
"obs_EconomicCapitalRatio": 0.5860686822736173
},
"2013": {
"obs_EconomicCapitalRatio": 0.895650942679033
},
"2014": {
"obs_EconomicCapitalRatio": 1.0640662120786923
},
"2015": {
"obs_EconomicCapitalRatio": 1.3078534161074948
},
"2016": {
"obs_EconomicCapitalRatio": 1.2743884521468267
},
"2017": {
"obs_EconomicCapitalRatio": 1.1640849116158327
},
"2018": {
"obs_EconomicCapitalRatio": 1.0161197505868975
},
"2019": {
"obs_EconomicCapitalRatio": 0.8325807719433587
},
"2020": {
"obs_EconomicCapitalRatio": 0.9696506983180181
},
"2021": {
"obs_EconomicCapitalRatio": 0.9694868236092148
},
"2022": {
"obs_EconomicCapitalRatio": 0.6264085354728011
},
"2023": {
"obs_EconomicCapitalRatio": 0.8013944471801671
},
"2024": {
"obs_EconomicCapitalRatio": 0.6125730764734003
}
},
"0001057379": {
"2011": {
"obs_EconomicCapitalRatio": 1.1244688321712049
},
"2012": {
"obs_EconomicCapitalRatio": 0.940857761411535
},
"2013": {
"obs_EconomicCapitalRatio": 1.4360405741085258
},
"2015": {
"obs_EconomicCapitalRatio": 3.6540137468524425
},
"2016": {
"obs_EconomicCapitalRatio": 3.5680016101158643
},
"2017": {
"obs_EconomicCapitalRatio": 2.842219038506586
},
"2018": {
"obs_EconomicCapitalRatio": 3.4032663726142514
},
"2019": {
"obs_EconomicCapitalRatio": 3.3079622257367713
},
"2021": {
"obs_EconomicCapitalRatio": 4.131673681528666
},
"2022": {
"obs_EconomicCapitalRatio": 3.8082963751319627
}
},
"0001083446": {
"2011": {
"obs_EconomicCapitalRatio": 2.4827620454784167
},
"2012": {
"obs_EconomicCapitalRatio": 21.906347448670257
},
"2013": {
"obs_EconomicCapitalRatio": 7.22055360773283
},
"2014": {
"obs_EconomicCapitalRatio": 1.9841282108016696
},
"2015": {
"obs_EconomicCapitalRatio": 1.6483238708715309
},
"2016": {
"obs_EconomicCapitalRatio": 2.3276826598653146
},
"2017": {
"obs_EconomicCapitalRatio": 0.429013836424693
},
"2018": {
"obs_EconomicCapitalRatio": 1.9729718902594746
},
"2019": {
"obs_EconomicCapitalRatio": 1.1896398674737914
},
"2020": {
"obs_EconomicCapitalRatio": 1.6085973252156618
},
"2021": {
"obs_EconomicCapitalRatio": 6.645927140038077
},
"2022": {
"obs_EconomicCapitalRatio": 2.4753369738958155
},
"2023": {
"obs_EconomicCapitalRatio": 3.016751423886661
}
},
"0001084554": {
"2011": {
"obs_EconomicCapitalRatio": 4.37359776816075
},
"2012": {
"obs_EconomicCapitalRatio": 5.517959890605907
},
"2013": {
"obs_EconomicCapitalRatio": 7.561185795947911
},
"2014": {
"obs_EconomicCapitalRatio": 9.70778688903165
},
"2015": {
"obs_EconomicCapitalRatio": 6.359853522973723
},
"2016": {
"obs_EconomicCapitalRatio": 1.4662490422708137
},
"2017": {
"obs_EconomicCapitalRatio": 2.9557037779731417
},
"2018": {
"obs_EconomicCapitalRatio": 1.3548920533457656
},
"2020": {
"obs_EconomicCapitalRatio": 1.531115311457455
},
"2021": {
"obs_EconomicCapitalRatio": 4.397900397421745
},
"2023": {
"obs_EconomicCapitalRatio": 2.914961146237882
},
"2024": {
"obs_EconomicCapitalRatio": 3.6161693803700676
},
"2025": {
"obs_EconomicCapitalRatio": 4.311281015009046
}
},
"0001098482": {
"2011": {
"obs_EconomicCapitalRatio": 0.8602525537646785
},
"2012": {
"obs_EconomicCapitalRatio": 0.48115949716030343
}
},
"0001304161": {
"2011": {
"obs_EconomicCapitalRatio": 0.9700649470661199
},
"2012": {
"obs_EconomicCapitalRatio": 0.712661566341175
},
"2013": {
"obs_EconomicCapitalRatio": 1.6861055505137008
},
"2014": {
"obs_EconomicCapitalRatio": 0.9996555030046275
},
"2015": {
"obs_EconomicCapitalRatio": 0.7485743306819859
},
"2016": {
"obs_EconomicCapitalRatio": 0.6873446604340862
},
"2017": {
"obs_EconomicCapitalRatio": 0.4509257751405694
},
"2020": {
"obs_EconomicCapitalRatio": 0.9283531520242134
},
"2021": {
"obs_EconomicCapitalRatio": 0.9436353470239495
},
"2022": {
"obs_EconomicCapitalRatio": 0.8968569844518887
},
"2023": {
"obs_EconomicCapitalRatio": 1.374648004040064
},
"2024": {
"obs_EconomicCapitalRatio": 1.0222115396220242
},
"2025": {
"obs_EconomicCapitalRatio": 1.5076515596655193
}
},
"0001320760": {
"2011": {
"obs_EconomicCapitalRatio": 0.6893753067686939
},
"2012": {
"obs_EconomicCapitalRatio": 0.47703220832852194
},
"2013": {
"obs_EconomicCapitalRatio": 0.42579954620660265
},
"2014": {
"obs_EconomicCapitalRatio": 0.7338403215575592
},
"2015": {
"obs_EconomicCapitalRatio": 0.15248446352973635
},
"2016": {
"obs_EconomicCapitalRatio": 0.08419428635387691
},
"2018": {
"obs_EconomicCapitalRatio": 1.7403201540641435
},
"2019": {
"obs_EconomicCapitalRatio": 1.599988488601807
},
"2020": {
"obs_EconomicCapitalRatio": 0.5116504153078665
},
"2021": {
"obs_EconomicCapitalRatio": 0.4961327095858218
},
"2022": {
"obs_EconomicCapitalRatio": 0.39922012795639156
},
"2023": {
"obs_EconomicCapitalRatio": 0.276595290111126
},
"2024": {
"obs_EconomicCapitalRatio": 2.5263908844769394
},
"2025": {
"obs_EconomicCapitalRatio": 1.4165039492246052
}
},
"0001362004": {
"2011": {
"obs_EconomicCapitalRatio": 0.9618766341863608
},
"2012": {
"obs_EconomicCapitalRatio": 0.876854925041579
},
"2013": {
"obs_EconomicCapitalRatio": 1.401744078156394
},
"2014": {
"obs_EconomicCapitalRatio": 0.8887720411702392
},
"2015": {
"obs_EconomicCapitalRatio": 0.7849277640057986
},
"2016": {
"obs_EconomicCapitalRatio": 1.2323490993386124
},
"2017": {
"obs_EconomicCapitalRatio": 1.1616115353878438
},
"2018": {
"obs_EconomicCapitalRatio": 1.3108510617955738
},
"2019": {
"obs_EconomicCapitalRatio": 1.6046996155610609
},
"2020": {
"obs_EconomicCapitalRatio": 1.0595500292679412
},
"2021": {
"obs_EconomicCapitalRatio": 1.2979370319800287
},
"2022": {
"obs_EconomicCapitalRatio": 1.1019551809275647
}
},
"0001419275": {
"2011": {
"obs_EconomicCapitalRatio": 0.0
},
"2013": {
"obs_EconomicCapitalRatio": 0.0
},
"2015": {
"obs_EconomicCapitalRatio": 0.0
},
"2016": {
"obs_EconomicCapitalRatio": 0.0
},
"2019": {
"obs_EconomicCapitalRatio": 0.0
},
"2020": {
"obs_EconomicCapitalRatio": 0.0
},
"2021": {
"obs_EconomicCapitalRatio": 1.8849651413761013
},
"2022": {
"obs_EconomicCapitalRatio": 0.2590145257358275
},
"2023": {
"obs_EconomicCapitalRatio": 0.213918285667703
},
"2024": {
"obs_EconomicCapitalRatio": 0.06678464529108614
}
},
"0001437226": {
"2011": {
"obs_EconomicCapitalRatio": 0.7392319938832651
},
"2012": {
"obs_EconomicCapitalRatio": 1.2685714485129653
},
"2013": {
"obs_EconomicCapitalRatio": 4.021857276195114
},
"2014": {
"obs_EconomicCapitalRatio": 3.5425865022534575
},
"2015": {
"obs_EconomicCapitalRatio": 1.0464567622720002
},
"2016": {
"obs_EconomicCapitalRatio": 1.029866764359354
},
"2017": {
"obs_EconomicCapitalRatio": 0.6216634052763501
},
"2018": {
"obs_EconomicCapitalRatio": 0.917179690042963
},
"2019": {
"obs_EconomicCapitalRatio": 1.7904926688503833
},
"2020": {
"obs_EconomicCapitalRatio": 2.6182420627191516
},
"2021": {
"obs_EconomicCapitalRatio": 2.497317421273561
},
"2022": {
"obs_EconomicCapitalRatio": 2.1982428668015896
},
"2023": {
"obs_EconomicCapitalRatio": 1.4807984338989535
},
"2024": {
"obs_EconomicCapitalRatio": 2.574667971714374
}
},
"0001439264": {
"2012": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
},
"2023": {
"obs_EconomicCapitalRatio": 0.0
},
"2024": {
"obs_EconomicCapitalRatio": 0.7399973729988439
},
"2025": {
"obs_EconomicCapitalRatio": 1.2943909587253037
}
},
"0001443646": {
"2011": {
"obs_EconomicCapitalRatio": 0.3338697242831444
},
"2012": {
"obs_EconomicCapitalRatio": 0.45715654093443103
},
"2013": {
"obs_EconomicCapitalRatio": 0.6240824367341014
},
"2014": {
"obs_EconomicCapitalRatio": 1.1390963106096939
},
"2015": {
"obs_EconomicCapitalRatio": 1.375284492229565
},
"2022": {
"obs_EconomicCapitalRatio": 2.355859037671739
},
"2023": {
"obs_EconomicCapitalRatio": 2.6071877109203956
},
"2024": {
"obs_EconomicCapitalRatio": 2.6716129149941032
}
},
"0001502966": {
"2012": {
"obs_EconomicCapitalRatio": 7.9890298704731695
},
"2013": {
"obs_EconomicCapitalRatio": 10.469802211434633
},
"2014": {
"obs_EconomicCapitalRatio": 1.061870839350651
},
"2017": {
"obs_EconomicCapitalRatio": 11.23361538425624
},
"2018": {
"obs_EconomicCapitalRatio": 6.190928652798407
},
"2019": {
"obs_EconomicCapitalRatio": 4.246077578582072
},
"2020": {
"obs_EconomicCapitalRatio": 0.5494730870868102
},
"2021": {
"obs_EconomicCapitalRatio": 1.0180613703777992
},
"2022": {
"obs_EconomicCapitalRatio": 0.19934614417366658
},
"2024": {
"obs_EconomicCapitalRatio": 2.9969742316656665
},
"2025": {
"obs_EconomicCapitalRatio": 3.775068274237165
}
},
"0001289848": {
"2012": {
"obs_EconomicCapitalRatio": 1.359834252412839
},
"2013": {
"obs_EconomicCapitalRatio": 2.3463897862121357
},
"2014": {
"obs_EconomicCapitalRatio": 1.8475986419424097
},
"2020": {
"obs_EconomicCapitalRatio": 1.682774227292212
},
"2021": {
"obs_EconomicCapitalRatio": 1.3116648811073688
},
"2022": {
"obs_EconomicCapitalRatio": 1.5668929979071038
},
"2023": {
"obs_EconomicCapitalRatio": 1.886938677905402
},
"2024": {
"obs_EconomicCapitalRatio": 2.0377906716664236
},
"2025": {
"obs_EconomicCapitalRatio": 2.4471093741565393
}
},
"0001371489": {
"2012": {
"obs_EconomicCapitalRatio": 0.2779982413376258
},
"2013": {
"obs_EconomicCapitalRatio": 1.0328344262602889
},
"2014": {
"obs_EconomicCapitalRatio": 1.0904680761713388
},
"2015": {
"obs_EconomicCapitalRatio": 0.9826648821776579
},
"2016": {
"obs_EconomicCapitalRatio": 0.5476055970110201
},
"2017": {
"obs_EconomicCapitalRatio": 0.8057203269473748
},
"2018": {
"obs_EconomicCapitalRatio": 0.9109259203070323
},
"2019": {
"obs_EconomicCapitalRatio": 0.5435275616402141
},
"2020": {
"obs_EconomicCapitalRatio": 0.6649897125318329
},
"2021": {
"obs_EconomicCapitalRatio": 1.6940986642682347
},
"2022": {
"obs_EconomicCapitalRatio": 0.976288578471163
},
"2023": {
"obs_EconomicCapitalRatio": 1.0686106115273784
}
},
"0001620749": {
"2022": {
"obs_EconomicCapitalRatio": 1780.1341868543996
},
"2025": {
"obs_EconomicCapitalRatio": 1350.307864522077
}
},
"0001632121": {
"2017": {
"obs_EconomicCapitalRatio": 36.69693626410931
},
"2018": {
"obs_EconomicCapitalRatio": 21.28234416807194
},
"2019": {
"obs_EconomicCapitalRatio": 12.701385584390318
},
"2020": {
"obs_EconomicCapitalRatio": 2.7894880405433393
},
"2021": {
"obs_EconomicCapitalRatio": 5.756215160206775
},
"2022": {
"obs_EconomicCapitalRatio": 2.029420958883282
}
},
"0001644378": {
"2016": {
"obs_EconomicCapitalRatio": 1.427004157717902
},
"2017": {
"obs_EconomicCapitalRatio": 2.0147636032696288
},
"2018": {
"obs_EconomicCapitalRatio": 1.5507434593486291
},
"2019": {
"obs_EconomicCapitalRatio": 0.9421017567718573
},
"2021": {
"obs_EconomicCapitalRatio": 1.1421339093197826
},
"2022": {
"obs_EconomicCapitalRatio": 0.9143858111406027
},
"2023": {
"obs_EconomicCapitalRatio": 0.921068710725901
},
"2024": {
"obs_EconomicCapitalRatio": 0.5648653713585554
},
"2025": {
"obs_EconomicCapitalRatio": 0.4435737358305811
}
},
"0001661600": {
"2018": {
"obs_EconomicCapitalRatio": 11.773032084454565
}
},
"0001657045": {
"2019": {
"obs_EconomicCapitalRatio": 60.558395808564505
},
"2020": {
"obs_EconomicCapitalRatio": 354.1245267163778
},
"2021": {
"obs_EconomicCapitalRatio": 106.13350738236039
},
"2022": {
"obs_EconomicCapitalRatio": 108.19507996218267
},
"2023": {
"obs_EconomicCapitalRatio": 71.01705966716546
},
"2024": {
"obs_EconomicCapitalRatio": 23.415790501088424
}
},
"0001230524": {
"2019": {
"obs_EconomicCapitalRatio": 16.553089017002712
},
"2020": {
"obs_EconomicCapitalRatio": 76.62291156431618
},
"2021": {
"obs_EconomicCapitalRatio": 3.2258908715826182
},
"2022": {
"obs_EconomicCapitalRatio": 0.2414708476492242
},
"2023": {
"obs_EconomicCapitalRatio": 0.9580979022256544
},
"2025": {
"obs_EconomicCapitalRatio": 2.1534998236499256
}
},
"0001777319": {
"2022": {
"obs_EconomicCapitalRatio": 6.06575466010769
},
"2023": {
"obs_EconomicCapitalRatio": 0.38221558062013034
},
"2024": {
"obs_EconomicCapitalRatio": 0.8816562724954758
},
"2025": {
"obs_EconomicCapitalRatio": 1.1776031399093185
}
},
"0001643615": {
"2020": {
"obs_EconomicCapitalRatio": 1.7236880216364212
},
"2021": {
"obs_EconomicCapitalRatio": 3.4859595098092573
},
"2022": {
"obs_EconomicCapitalRatio": 2.2900792447574845
}
},
"0001654672": {
"2020": {
"obs_EconomicCapitalRatio": 1.5669486842732818
},
"2021": {
"obs_EconomicCapitalRatio": 0.14359256791904934
}
},
"0000887936": {
"2021": {
"obs_EconomicCapitalRatio": 2.257761717783517
},
"2022": {
"obs_EconomicCapitalRatio": 2.241438039237817
},
"2023": {
"obs_EconomicCapitalRatio": 3.0343040675660684
},
"2024": {
"obs_EconomicCapitalRatio": 2.8138621773805563
},
"2025": {
"obs_EconomicCapitalRatio": 2.0695747601092966
}
},
"0001813603": {
"2021": {
"obs_EconomicCapitalRatio": 93.0295297448428
},
"2022": {
"obs_EconomicCapitalRatio": 39.65982047497421
},
"2023": {
"obs_EconomicCapitalRatio": 59.97827480388
},
"2024": {
"obs_EconomicCapitalRatio": 8.260304157040823
},
"2025": {
"obs_EconomicCapitalRatio": 3.3193056331688537
}
},
"0001847590": {
"2021": {
"obs_EconomicCapitalRatio": 2.4571555980385624
},
"2022": {
"obs_EconomicCapitalRatio": 1.4494349671853077
},
"2023": {
"obs_EconomicCapitalRatio": 1.5654628241480193
},
"2024": {
"obs_EconomicCapitalRatio": 1.1257685328975615
},
"2025": {
"obs_EconomicCapitalRatio": 1.327752165421433
}
},
"0001877939": {
"2022": {
"obs_EconomicCapitalRatio": 2.0275989203398894
},
"2023": {
"obs_EconomicCapitalRatio": 0.47979223620638584
},
"2024": {
"obs_EconomicCapitalRatio": 1.193121683244951
},
"2025": {
"obs_EconomicCapitalRatio": 4.036305182731097
}
},
"0001630212": {
"2023": {
"obs_EconomicCapitalRatio": 0.3179343892305164
}
},
"0001755058": {
"2023": {
"obs_EconomicCapitalRatio": 2.902707612055081
}
}
}
}