{
"company_details": [
{
"company_id": "0001172358",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001172358.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001172358.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001172358.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001172358_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001172358_main_keyfigs.svg",
"name": "Dorchester Minerals L P",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001172358.svg",
"report_text": "The relative strengths and weaknesses of Dorchester Minerals L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Dorchester Minerals L P compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 92% points.The greatest weakness of Dorchester Minerals L P is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 200%, being 115% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001172358_2014_Dorchester_Minerals_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "41.9",
"Assets": "-8.22",
"Stockholders Equity": "29.3",
"ECR before LimitedLiability": "108",
"Long-term Debt": "17.6",
"Liabilities, Current": "21.6",
"Other Liabilities": "12.1",
"Other Assets": "4.66",
"Oil and Gas Property": "-57.9",
"Property, Plant and Equipment": "12.8",
"Revenues": "-34.0",
"Net Income": "64.3",
"Other Revenues": "-33.9",
"Other Expenses": "-19.3",
"Expenses": "17.9",
"General and Administrative Expense": "7.92",
"Depreciation, Depletion, Amortization": "6.65",
"Operating Expenses": "23.6",
"Comprehensive Net Income": "64.4",
"Other Net Income": "75.8",
"Economic Capital Ratio": "91.4"
},
"2012": {
"Other Liabilities": "15.6",
"Liabilities": "47.5",
"Assets": "-10.6",
"Stockholders Equity": "34.3",
"ECR before LimitedLiability": "131",
"Liabilities, Current": "24.0",
"Long-term Debt": "20.1",
"Assets, Current": "-6.11",
"Oil and Gas Property": "-47.5",
"Property, Plant and Equipment": "13.6",
"Revenues": "-32.3",
"Net Income": "78.5",
"Other Revenues": "-32.2",
"Expenses": "24.0",
"Operating Expenses": "22.7",
"Other Expenses": "-13.8",
"Depreciation, Depletion, Amortization": "7.90",
"General and Administrative Expense": "8.90",
"Comprehensive Net Income": "78.5",
"Other Net Income": "83.2",
"Economic Capital Ratio": "106"
},
"2013": {
"Liabilities": "56.9",
"Assets": "-8.28",
"Stockholders Equity": "34.8",
"ECR before LimitedLiability": "131",
"Liabilities, Current": "28.6",
"Long-term Debt": "24.2",
"Other Liabilities": "20.6",
"Property, Plant and Equipment": "18.1",
"Assets, Current": "-11.1",
"Oil and Gas Property": "-42.0",
"Revenues": "-34.7",
"Net Income": "86.1",
"Other Revenues": "-34.8",
"Expenses": "24.4",
"Operating Expenses": "22.8",
"General and Administrative Expense": "5.95",
"Depreciation, Depletion, Amortization": "9.72",
"Other Expenses": "-11.1",
"Comprehensive Net Income": "85.9",
"Other Net Income": "92.2",
"Economic Capital Ratio": "115"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001172358_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "28,456",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,088",
"Liabilities, Current": "568",
"Long-term Debt": "0",
"Oil and Gas Property": "114,136",
"Operating Expenses": "0",
"Other Assets": "177",
"Other Compr. Net Income": "0",
"Other Expenses": "20,793",
"Other Liabilities": "90",
"Other Net Income": "69,526",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "2,430"
},
"output_variables": {
"Liabilities": "658",
"Assets": "142,769",
"Revenues": "0",
"Expenses": "27,311",
"Stockholders Equity": "142,111",
"Net Income": "42,215",
"Comprehensive Net Income": "42,215",
"BaseVar": "131,752",
"ECR before LimitedLiability": "172%",
"Economic Capital Ratio": "183%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "26,070",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,815",
"Liabilities, Current": "487",
"Long-term Debt": "0",
"Oil and Gas Property": "97,601",
"Operating Expenses": "0",
"Other Assets": "129",
"Other Compr. Net Income": "0",
"Other Expenses": "19,364",
"Other Liabilities": "50",
"Other Net Income": "63,215",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "2,014"
},
"output_variables": {
"Liabilities": "537",
"Assets": "123,800",
"Revenues": "0",
"Expenses": "25,193",
"Stockholders Equity": "123,263",
"Net Income": "38,022",
"Comprehensive Net Income": "38,022",
"BaseVar": "116,981",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "185%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "28,198",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,196",
"Liabilities, Current": "950",
"Long-term Debt": "0",
"Oil and Gas Property": "84,507",
"Operating Expenses": "0",
"Other Assets": "80",
"Other Compr. Net Income": "0",
"Other Expenses": "15,798",
"Other Liabilities": "11",
"Other Net Income": "66,045",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "2,475"
},
"output_variables": {
"Liabilities": "961",
"Assets": "112,785",
"Revenues": "0",
"Expenses": "22,469",
"Stockholders Equity": "111,824",
"Net Income": "43,576",
"Comprehensive Net Income": "43,576",
"BaseVar": "111,752",
"ECR before LimitedLiability": "193%",
"Economic Capital Ratio": "200%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 2.0044959009665932,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001172358.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001172358.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001172358.svg"
},
{
"company_id": "0001527709",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001527709.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001527709.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001527709.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001527709_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001527709_main_keyfigs.svg",
"name": "Mid Con Energy Partners LP",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001527709.svg",
"report_text": "The relative strengths and weaknesses of Mid Con Energy Partners LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mid Con Energy Partners LP compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 66% points.The greatest weakness of Mid Con Energy Partners LP is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 176%, being 90% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001527709_2014_Mid_Con_Energy_Partners_LP.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "11.6",
"Liabilities": "33.9",
"Assets": "-5.21",
"Stockholders Equity": "28.8",
"ECR before LimitedLiability": "103",
"Liabilities, Current": "14.0",
"Long-term Debt": "14.9",
"Oil and Gas Property": "-34.6",
"Property, Plant and Equipment": "6.04",
"Gains/Losses on Derivatives": "3.82",
"Revenues": "44.1",
"Net Income": "53.7",
"Other Revenues": "40.4",
"Taxes": "-1.41",
"Expenses": "16.4",
"Operating Expenses": "19.3",
"Other Expenses": "1.55",
"Depreciation, Depletion, Amortization": "-4.39",
"Comprehensive Net Income": "53.7",
"Other Net Income": "-7.19",
"Economic Capital Ratio": "77.9"
},
"2013": {
"Liabilities": "44.6",
"Stockholders Equity": "27.7",
"ECR before LimitedLiability": "107",
"Liabilities, Current": "19.2",
"Long-term Debt": "19.8",
"Other Liabilities": "16.9",
"Other Assets": "2.27",
"Assets": "-3.45",
"Property, Plant and Equipment": "11.3",
"Assets, Current": "3.75",
"Oil and Gas Property": "-55.5",
"Revenues": "43.5",
"Net Income": "65.7",
"Other Revenues": "43.2",
"Taxes": "-2.69",
"Expenses": "13.5",
"Operating Expenses": "20.6",
"Depreciation, Depletion, Amortization": "-5.09",
"Comprehensive Net Income": "65.5",
"Other Net Income": "11.6",
"Economic Capital Ratio": "90.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001527709_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "11,773",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "10,324",
"Gains/Losses on Derivatives": "3,710",
"General and Administrative Expense": "11,000",
"Liabilities, Current": "5,519",
"Long-term Debt": "0",
"Oil and Gas Property": "145,309",
"Operating Expenses": "0",
"Other Assets": "1,508",
"Other Compr. Net Income": "0",
"Other Expenses": "12,370",
"Other Liabilities": "0",
"Other Net Income": "-1,754",
"Other Revenues": "63,565",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "1,965"
},
"output_variables": {
"Liabilities": "5,519",
"Assets": "158,590",
"Revenues": "67,275",
"Expenses": "35,659",
"Stockholders Equity": "153,071",
"Net Income": "29,862",
"Comprehensive Net Income": "29,862",
"BaseVar": "146,961",
"ECR before LimitedLiability": "138%",
"Economic Capital Ratio": "158%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "8,660",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "14,421",
"Gains/Losses on Derivatives": "288",
"General and Administrative Expense": "12,244",
"Liabilities, Current": "7,225",
"Long-term Debt": "0",
"Oil and Gas Property": "180,532",
"Operating Expenses": "0",
"Other Assets": "891",
"Other Compr. Net Income": "0",
"Other Expenses": "18,117",
"Other Liabilities": "0",
"Other Net Income": "24,916",
"Other Revenues": "79,773",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "3,817"
},
"output_variables": {
"Liabilities": "7,225",
"Assets": "190,083",
"Revenues": "80,061",
"Expenses": "48,599",
"Stockholders Equity": "182,858",
"Net Income": "56,378",
"Comprehensive Net Income": "56,378",
"BaseVar": "193,871",
"ECR before LimitedLiability": "164%",
"Economic Capital Ratio": "176%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 1.7623099018604655,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001527709.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001527709.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001527709.svg"
},
{
"company_id": "0001353722",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001353722.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001353722.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001353722.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001353722_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001353722_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 06 A L P",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001353722.svg",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 06 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 06 A L P compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Mewbourne Energy Partners 06 A L P is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 56% points.
The company's Economic Capital Ratio, given in the ranking table, is 170%, being 84% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001353722_2014_Mewbourne_Energy_Partners_06_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "39.8",
"Assets": "-7.70",
"Stockholders Equity": "28.5",
"ECR before LimitedLiability": "104",
"Long-term Debt": "16.8",
"Liabilities, Current": "19.8",
"Other Liabilities": "11.7",
"Assets, Current": "4.61",
"Oil and Gas Property": "-93.2",
"Property, Plant and Equipment": "11.7",
"Revenues": "54.0",
"Net Income": "61.0",
"Other Revenues": "54.0",
"Expenses": "16.9",
"General and Administrative Expense": "8.72",
"Depreciation, Depletion, Amortization": "-7.51",
"Operating Expenses": "23.0",
"Taxes": "-4.79",
"Comprehensive Net Income": "61.1",
"Other Net Income": "-9.41",
"Economic Capital Ratio": "87.5"
},
"2012": {
"Other Liabilities": "10.5",
"Liabilities": "33.4",
"Assets": "-8.80",
"Stockholders Equity": "34.8",
"ECR before LimitedLiability": "102",
"Liabilities, Current": "15.6",
"Long-term Debt": "13.6",
"Oil and Gas Property": "-43.6",
"Property, Plant and Equipment": "5.29",
"Revenues": "33.5",
"Net Income": "46.7",
"Other Revenues": "33.6",
"Taxes": "-2.88",
"Expenses": "18.0",
"Operating Expenses": "17.6",
"Other Expenses": "1.63",
"Depreciation, Depletion, Amortization": "-7.23",
"General and Administrative Expense": "8.45",
"Comprehensive Net Income": "46.7",
"Other Net Income": "-4.76",
"Economic Capital Ratio": "76.4"
},
"2013": {
"Liabilities": "41.3",
"Assets": "-9.89",
"Stockholders Equity": "34.5",
"ECR before LimitedLiability": "101",
"Liabilities, Current": "19.7",
"Long-term Debt": "17.0",
"Other Liabilities": "14.4",
"Other Assets": "1.89",
"Property, Plant and Equipment": "8.88",
"Oil and Gas Property": "-55.9",
"Revenues": "47.9",
"Net Income": "54.3",
"Other Revenues": "47.8",
"Taxes": "-3.71",
"Expenses": "17.4",
"Operating Expenses": "18.0",
"General and Administrative Expense": "7.28",
"Depreciation, Depletion, Amortization": "-4.89",
"Comprehensive Net Income": "54.1",
"Other Net Income": "-11.0",
"Economic Capital Ratio": "84.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001353722_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "663",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "693",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "221",
"Liabilities, Current": "94",
"Long-term Debt": "0",
"Oil and Gas Property": "8,889",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "659",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,538",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "278"
},
"output_variables": {
"Liabilities": "94",
"Assets": "9,551",
"Revenues": "4,538",
"Expenses": "1,850",
"Stockholders Equity": "9,457",
"Net Income": "2,688",
"Comprehensive Net Income": "2,688",
"BaseVar": "8,784",
"ECR before LimitedLiability": "167%",
"Economic Capital Ratio": "179%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "596",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "671",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "153",
"Liabilities, Current": "82",
"Long-term Debt": "0",
"Oil and Gas Property": "8,203",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "602",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2,969",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "178"
},
"output_variables": {
"Liabilities": "82",
"Assets": "8,799",
"Revenues": "2,969",
"Expenses": "1,604",
"Stockholders Equity": "8,716",
"Net Income": "1,365",
"Comprehensive Net Income": "1,365",
"BaseVar": "7,276",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "156%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "658",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "567",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "158",
"Liabilities, Current": "88",
"Long-term Debt": "0",
"Oil and Gas Property": "7,639",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "645",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,525",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "206"
},
"output_variables": {
"Liabilities": "88",
"Assets": "8,296",
"Revenues": "3,525",
"Expenses": "1,575",
"Stockholders Equity": "8,209",
"Net Income": "1,950",
"Comprehensive Net Income": "1,950",
"BaseVar": "7,354",
"ECR before LimitedLiability": "156%",
"Economic Capital Ratio": "170%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 1.701551116787046,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001353722.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001353722.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001353722.svg"
},
{
"company_id": "0000315261",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000315261.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000315261.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000315261_main_keyfigs.svg",
"name": "Texas Vanguard OIL CO",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000315261.svg",
"report_text": "The relative strengths and weaknesses of Texas Vanguard OIL CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Texas Vanguard OIL CO compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 63% points.The greatest weakness of Texas Vanguard OIL CO is the variable Assets, Current, reducing the Economic Capital Ratio by 68% points.
The company's Economic Capital Ratio, given in the ranking table, is 161%, being 75% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000315261_2014_Texas_Vanguard_OIL_CO.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "23.5",
"Stockholders Equity": "7.84",
"ECR before LimitedLiability": "56.3",
"Long-term Debt": "8.96",
"Liabilities, Current": "11.0",
"Other Liabilities": "6.08",
"Revenues": "52.9",
"Net Income": "27.2",
"Other Revenues": "53.0",
"Other Expenses": "13.7",
"Expenses": "-13.0",
"General and Administrative Expense": "6.76",
"Depreciation, Depletion, Amortization": "1.41",
"Operating Expenses": "-37.5",
"Taxes": "0.832",
"Assets, Current": "0.299",
"Oil and Gas Property": "-0.113",
"Comprehensive Net Income": "27.3",
"Other Net Income": "-8.98",
"Other Compr. Net Income": "0.118",
"Economic Capital Ratio": "39.5"
},
"2012": {
"Other Liabilities": "7.34",
"Liabilities": "24.4",
"Stockholders Equity": "15.1",
"ECR before LimitedLiability": "67.6",
"Liabilities, Current": "11.2",
"Long-term Debt": "8.36",
"Revenues": "47.2",
"Net Income": "31.6",
"Other Revenues": "47.4",
"Taxes": "0.741",
"Expenses": "-7.06",
"Operating Expenses": "-42.6",
"Other Expenses": "26.3",
"Depreciation, Depletion, Amortization": "1.23",
"General and Administrative Expense": "7.30",
"Oil and Gas Property": "-2.72",
"Other Assets": "-0.625",
"Assets, Current": "8.91",
"Comprehensive Net Income": "31.5",
"Other Net Income": "-5.39",
"Economic Capital Ratio": "42.1"
},
"2013": {
"Liabilities": "31.5",
"Stockholders Equity": "13.5",
"ECR before LimitedLiability": "91.6",
"Liabilities, Current": "4.64",
"Long-term Debt": "17.0",
"Other Liabilities": "14.9",
"Revenues": "10.6",
"Net Income": "63.2",
"Other Revenues": "10.5",
"Expenses": "9.84",
"Operating Expenses": "-7.65",
"General and Administrative Expense": "7.71",
"Depreciation, Depletion, Amortization": "5.40",
"Other Expenses": "3.04",
"Other Assets": "1.58",
"Property, Plant and Equipment": "5.66",
"Assets, Current": "-67.7",
"Oil and Gas Property": "8.94",
"Comprehensive Net Income": "63.0",
"Other Net Income": "42.9",
"Economic Capital Ratio": "74.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000315261_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "9,053",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "454",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "564",
"Liabilities, Current": "685",
"Long-term Debt": "474",
"Oil and Gas Property": "0",
"Operating Expenses": "5,421",
"Other Assets": "1.0",
"Other Compr. Net Income": "0",
"Other Expenses": "-382",
"Other Liabilities": "322",
"Other Net Income": "0",
"Other Revenues": "7,213",
"Property, Plant and Equipment": "4,456",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,481",
"Assets": "13,510",
"Revenues": "7,213",
"Expenses": "6,057",
"Stockholders Equity": "12,029",
"Net Income": "1,155",
"Comprehensive Net Income": "1,155",
"BaseVar": "15,723",
"ECR before LimitedLiability": "99%",
"Economic Capital Ratio": "131%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "9,434",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "557",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "584",
"Liabilities, Current": "680",
"Long-term Debt": "624",
"Oil and Gas Property": "0",
"Operating Expenses": "5,957",
"Other Assets": "1.0",
"Other Compr. Net Income": "0",
"Other Expenses": "-904",
"Other Liabilities": "332",
"Other Net Income": "0",
"Other Revenues": "6,582",
"Property, Plant and Equipment": "4,617",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,635",
"Assets": "14,052",
"Revenues": "6,582",
"Expenses": "6,194",
"Stockholders Equity": "12,417",
"Net Income": "388",
"Comprehensive Net Income": "388",
"BaseVar": "15,765",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "122%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "20,507",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "453",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "599",
"Liabilities, Current": "3,163",
"Long-term Debt": "93",
"Oil and Gas Property": "0",
"Operating Expenses": "4,087",
"Other Assets": "1.0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,876",
"Other Liabilities": "0",
"Other Net Income": "8,382",
"Other Revenues": "5,759",
"Property, Plant and Equipment": "2,290",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,256",
"Assets": "22,798",
"Revenues": "5,759",
"Expenses": "7,015",
"Stockholders Equity": "19,542",
"Net Income": "7,126",
"Comprehensive Net Income": "7,126",
"BaseVar": "26,143",
"ECR before LimitedLiability": "143%",
"Economic Capital Ratio": "161%"
}
}
},
"top_rated": true,
"trend": 28.0,
"value": 1.6073733343482768,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000315261.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000315261.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000315261.svg"
},
{
"company_id": "0001353748",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001353748.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001353748.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001353748.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001353748_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001353748_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 07 A L P",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001353748.svg",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 07 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 07 A L P compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Mewbourne Energy Partners 07 A L P is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 156%, being 70% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001353748_2014_Mewbourne_Energy_Partners_07_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "33.0",
"Stockholders Equity": "30.6",
"ECR before LimitedLiability": "90.0",
"Long-term Debt": "13.6",
"Liabilities, Current": "16.2",
"Other Liabilities": "9.41",
"Assets, Current": "3.13",
"Assets": "-9.25",
"Other Assets": "2.67",
"Oil and Gas Property": "-76.5",
"Property, Plant and Equipment": "7.42",
"Revenues": "37.5",
"Net Income": "45.4",
"Other Revenues": "37.6",
"Expenses": "16.0",
"General and Administrative Expense": "8.26",
"Depreciation, Depletion, Amortization": "-7.83",
"Operating Expenses": "19.8",
"Comprehensive Net Income": "45.5",
"Other Net Income": "-8.05",
"Economic Capital Ratio": "73.2"
},
"2012": {
"Other Liabilities": "8.60",
"Liabilities": "28.8",
"Assets": "2.34",
"Stockholders Equity": "33.2",
"ECR before LimitedLiability": "66.6",
"Liabilities, Current": "12.4",
"Long-term Debt": "11.2",
"Oil and Gas Property": "16.2",
"Property, Plant and Equipment": "-2.40",
"Revenues": "25.2",
"Net Income": "14.3",
"Other Revenues": "25.4",
"Taxes": "-1.82",
"Expenses": "-5.12",
"Operating Expenses": "19.3",
"Other Expenses": "-24.0",
"Depreciation, Depletion, Amortization": "-7.58",
"General and Administrative Expense": "9.67",
"Comprehensive Net Income": "14.3",
"Other Net Income": "-4.80",
"Economic Capital Ratio": "41.1"
},
"2013": {
"Liabilities": "34.4",
"Assets": "-8.46",
"Stockholders Equity": "35.1",
"ECR before LimitedLiability": "86.7",
"Liabilities, Current": "15.6",
"Long-term Debt": "13.8",
"Other Liabilities": "11.7",
"Property, Plant and Equipment": "5.11",
"Assets, Current": "1.17",
"Oil and Gas Property": "-40.4",
"Revenues": "33.1",
"Net Income": "39.3",
"Other Revenues": "33.1",
"Taxes": "-2.31",
"Expenses": "15.4",
"Operating Expenses": "15.8",
"General and Administrative Expense": "6.84",
"Depreciation, Depletion, Amortization": "-4.87",
"Comprehensive Net Income": "39.1",
"Other Net Income": "-9.47",
"Economic Capital Ratio": "70.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001353748_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,065",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,445",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "326",
"Liabilities, Current": "156",
"Long-term Debt": "0",
"Oil and Gas Property": "18,558",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,157",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "7,272",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "365"
},
"output_variables": {
"Liabilities": "156",
"Assets": "19,623",
"Revenues": "7,272",
"Expenses": "3,293",
"Stockholders Equity": "19,467",
"Net Income": "3,979",
"Comprehensive Net Income": "3,979",
"BaseVar": "16,440",
"ECR before LimitedLiability": "148%",
"Economic Capital Ratio": "165%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "715",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,326",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "225",
"Liabilities, Current": "241",
"Long-term Debt": "0",
"Oil and Gas Property": "14,721",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,606",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,563",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "237"
},
"output_variables": {
"Liabilities": "241",
"Assets": "15,436",
"Revenues": "4,563",
"Expenses": "5,394",
"Stockholders Equity": "15,195",
"Net Income": "-831",
"Comprehensive Net Income": "-831",
"BaseVar": "14,011",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "121%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "838",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "980",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "213",
"Liabilities, Current": "198",
"Long-term Debt": "0",
"Oil and Gas Property": "13,774",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,097",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,859",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "261"
},
"output_variables": {
"Liabilities": "198",
"Assets": "14,611",
"Revenues": "4,859",
"Expenses": "2,550",
"Stockholders Equity": "14,414",
"Net Income": "2,309",
"Comprehensive Net Income": "2,309",
"BaseVar": "11,998",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "156%"
}
}
},
"top_rated": true,
"trend": 28.0,
"value": 1.5585486833083348,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001353748.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001353748.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001353748.svg"
},
{
"company_id": "0001282723",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001282723.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001282723.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001282723.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001282723_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001282723_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 05 A LP",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001282723.svg",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 05 A LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 05 A LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 35% points.The greatest weakness of Mewbourne Energy Partners 05 A LP is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 150%, being 64% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001282723_2014_Mewbourne_Energy_Partners_05_A_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "38.1",
"Assets": "-6.16",
"Stockholders Equity": "27.3",
"ECR before LimitedLiability": "98.8",
"Long-term Debt": "16.1",
"Liabilities, Current": "18.7",
"Other Liabilities": "11.2",
"Oil and Gas Property": "-80.7",
"Property, Plant and Equipment": "10.3",
"Revenues": "51.7",
"Net Income": "55.8",
"Other Revenues": "51.8",
"Other Expenses": "-5.50",
"Expenses": "13.4",
"General and Administrative Expense": "8.43",
"Depreciation, Depletion, Amortization": "-8.07",
"Operating Expenses": "22.6",
"Taxes": "-5.39",
"Comprehensive Net Income": "55.9",
"Other Net Income": "-9.28",
"Economic Capital Ratio": "82.0"
},
"2012": {
"Other Liabilities": "9.08",
"Liabilities": "29.7",
"Assets": "-4.32",
"Stockholders Equity": "35.3",
"ECR before LimitedLiability": "88.8",
"Liabilities, Current": "13.5",
"Long-term Debt": "11.8",
"Oil and Gas Property": "-20.9",
"Property, Plant and Equipment": "2.38",
"Revenues": "24.7",
"Net Income": "33.2",
"Other Revenues": "24.8",
"Taxes": "-2.53",
"Expenses": "12.6",
"Operating Expenses": "16.7",
"Other Expenses": "-3.84",
"Depreciation, Depletion, Amortization": "-5.73",
"General and Administrative Expense": "7.71",
"Comprehensive Net Income": "33.1",
"Other Net Income": "-4.41",
"Economic Capital Ratio": "63.3"
},
"2013": {
"Liabilities": "33.3",
"Assets": "-6.26",
"Stockholders Equity": "35.3",
"ECR before LimitedLiability": "80.6",
"Liabilities, Current": "15.2",
"Long-term Debt": "13.1",
"Other Liabilities": "11.1",
"Property, Plant and Equipment": "3.79",
"Oil and Gas Property": "-30.0",
"Revenues": "29.9",
"Net Income": "32.8",
"Other Revenues": "29.8",
"Taxes": "-2.54",
"Expenses": "11.8",
"Operating Expenses": "15.5",
"General and Administrative Expense": "6.19",
"Depreciation, Depletion, Amortization": "-3.82",
"Other Expenses": "-3.99",
"Comprehensive Net Income": "32.6",
"Other Net Income": "-9.24",
"Economic Capital Ratio": "63.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001282723_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "366",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "423",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "134",
"Liabilities, Current": "63",
"Long-term Debt": "0",
"Oil and Gas Property": "5,144",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "443",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2,581",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "181"
},
"output_variables": {
"Liabilities": "63",
"Assets": "5,510",
"Revenues": "2,581",
"Expenses": "1,181",
"Stockholders Equity": "5,447",
"Net Income": "1,401",
"Comprehensive Net Income": "1,401",
"BaseVar": "5,119",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "174%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "249",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "348",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "92",
"Liabilities, Current": "48",
"Long-term Debt": "0",
"Oil and Gas Property": "4,798",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "500",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,429",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "95"
},
"output_variables": {
"Liabilities": "48",
"Assets": "5,048",
"Revenues": "1,429",
"Expenses": "1,035",
"Stockholders Equity": "4,999",
"Net Income": "394",
"Comprehensive Net Income": "394",
"BaseVar": "4,076",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "143%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "254",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "297",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "85",
"Liabilities, Current": "47",
"Long-term Debt": "0",
"Oil and Gas Property": "4,568",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "464",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,512",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "94"
},
"output_variables": {
"Liabilities": "47",
"Assets": "4,821",
"Revenues": "1,512",
"Expenses": "939",
"Stockholders Equity": "4,774",
"Net Income": "573",
"Comprehensive Net Income": "573",
"BaseVar": "3,954",
"ECR before LimitedLiability": "127%",
"Economic Capital Ratio": "150%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 1.497343725644254,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001282723.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001282723.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001282723.svg"
},
{
"company_id": "0001136529",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001136529.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001136529.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001136529_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 01 A LP",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001136529.svg",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 01 A LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 01 A LP compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 40% points.The greatest weakness of Mewbourne Energy Partners 01 A LP is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 149%, being 63% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001136529_2014_Mewbourne_Energy_Partners_01_A_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "35.9",
"Stockholders Equity": "23.1",
"ECR before LimitedLiability": "88.8",
"Long-term Debt": "15.4",
"Liabilities, Current": "17.0",
"Other Liabilities": "10.7",
"Revenues": "52.0",
"Net Income": "47.5",
"Other Revenues": "52.1",
"Other Expenses": "-21.2",
"Expenses": "4.24",
"General and Administrative Expense": "7.80",
"Operating Expenses": "22.9",
"Taxes": "-4.96",
"Assets, Current": "3.06",
"Other Assets": "2.95",
"Oil and Gas Property": "-50.3",
"Property, Plant and Equipment": "8.02",
"Comprehensive Net Income": "47.6",
"Other Net Income": "-9.37",
"Economic Capital Ratio": "72.0"
},
"2012": {
"Other Liabilities": "10.0",
"Liabilities": "32.3",
"Assets": "-0.718",
"Stockholders Equity": "28.7",
"ECR before LimitedLiability": "82.2",
"Liabilities, Current": "14.3",
"Long-term Debt": "13.0",
"Oil and Gas Property": "-5.86",
"Property, Plant and Equipment": "1.13",
"Revenues": "38.4",
"Net Income": "31.5",
"Other Revenues": "38.5",
"Taxes": "-3.27",
"Expenses": "-1.20",
"Operating Expenses": "19.7",
"Other Expenses": "-22.9",
"Depreciation, Depletion, Amortization": "-3.19",
"General and Administrative Expense": "7.48",
"Comprehensive Net Income": "31.5",
"Other Net Income": "-5.12",
"Economic Capital Ratio": "56.6"
},
"2013": {
"Liabilities": "36.7",
"Assets": "-3.53",
"Stockholders Equity": "32.3",
"ECR before LimitedLiability": "79.9",
"Liabilities, Current": "17.5",
"Long-term Debt": "14.4",
"Other Liabilities": "12.2",
"Property, Plant and Equipment": "3.98",
"Oil and Gas Property": "-22.1",
"Revenues": "39.8",
"Net Income": "33.0",
"Other Revenues": "39.8",
"Taxes": "-1.99",
"Expenses": "3.23",
"Operating Expenses": "17.3",
"General and Administrative Expense": "5.29",
"Depreciation, Depletion, Amortization": "-2.27",
"Other Expenses": "-16.4",
"Comprehensive Net Income": "32.8",
"Other Net Income": "-10.4",
"Economic Capital Ratio": "63.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001136529_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "138",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "90",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "52",
"Liabilities, Current": "33",
"Long-term Debt": "0",
"Oil and Gas Property": "1,615",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "295",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "857",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "57"
},
"output_variables": {
"Liabilities": "33",
"Assets": "1,752",
"Revenues": "857",
"Expenses": "494",
"Stockholders Equity": "1,719",
"Net Income": "363",
"Comprehensive Net Income": "363",
"BaseVar": "1,730",
"ECR before LimitedLiability": "147%",
"Economic Capital Ratio": "164%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "122",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "101",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "52",
"Liabilities, Current": "29",
"Long-term Debt": "0",
"Oil and Gas Property": "1,535",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "377",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "644",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "41"
},
"output_variables": {
"Liabilities": "29",
"Assets": "1,657",
"Revenues": "644",
"Expenses": "571",
"Stockholders Equity": "1,628",
"Net Income": "73",
"Comprehensive Net Income": "73",
"BaseVar": "1,596",
"ECR before LimitedLiability": "107%",
"Economic Capital Ratio": "136%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "122",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "90",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "46",
"Liabilities, Current": "7.7",
"Long-term Debt": "0",
"Oil and Gas Property": "1,456",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "275",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "612",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "26"
},
"output_variables": {
"Liabilities": "7.7",
"Assets": "1,578",
"Revenues": "612",
"Expenses": "438",
"Stockholders Equity": "1,570",
"Net Income": "174",
"Comprehensive Net Income": "174",
"BaseVar": "1,443",
"ECR before LimitedLiability": "126%",
"Economic Capital Ratio": "149%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 1.4903326396764371,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001136529.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001136529.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001136529.svg"
},
{
"company_id": "0001436942",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001436942.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001436942.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001436942.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001436942_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001436942_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 08 A LP",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001436942.svg",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 08 A LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 08 A LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 36% points.The greatest weakness of Mewbourne Energy Partners 08 A LP is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 149%, being 63% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001436942_2014_Mewbourne_Energy_Partners_08_A_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "33.9",
"Assets": "-8.92",
"Stockholders Equity": "29.4",
"ECR before LimitedLiability": "93.4",
"Long-term Debt": "14.3",
"Liabilities, Current": "16.2",
"Other Liabilities": "9.91",
"Assets, Current": "3.42",
"Oil and Gas Property": "-79.0",
"Property, Plant and Equipment": "8.37",
"Revenues": "41.6",
"Net Income": "49.8",
"Other Revenues": "41.6",
"Expenses": "16.8",
"General and Administrative Expense": "9.09",
"Depreciation, Depletion, Amortization": "-10.9",
"Operating Expenses": "20.5",
"Taxes": "-3.41",
"Comprehensive Net Income": "49.9",
"Other Net Income": "-8.35",
"Economic Capital Ratio": "76.6"
},
"2012": {
"Other Liabilities": "9.84",
"Liabilities": "32.3",
"Assets": "-2.84",
"Stockholders Equity": "32.7",
"ECR before LimitedLiability": "88.3",
"Liabilities, Current": "15.0",
"Long-term Debt": "12.8",
"Oil and Gas Property": "-17.7",
"Property, Plant and Equipment": "2.44",
"Revenues": "32.5",
"Net Income": "34.3",
"Other Revenues": "32.7",
"Taxes": "-2.73",
"Expenses": "6.48",
"Operating Expenses": "18.2",
"Other Expenses": "-9.26",
"Depreciation, Depletion, Amortization": "-9.90",
"General and Administrative Expense": "9.32",
"Comprehensive Net Income": "34.3",
"Other Net Income": "-4.83",
"Economic Capital Ratio": "62.8"
},
"2013": {
"Liabilities": "32.0",
"Assets": "-6.80",
"Stockholders Equity": "36.4",
"ECR before LimitedLiability": "79.6",
"Liabilities, Current": "14.5",
"Long-term Debt": "12.6",
"Other Liabilities": "10.6",
"Property, Plant and Equipment": "3.48",
"Assets, Current": "0.980",
"Oil and Gas Property": "-31.1",
"Revenues": "26.2",
"Net Income": "31.3",
"Other Revenues": "26.2",
"Taxes": "-2.02",
"Expenses": "13.7",
"Operating Expenses": "14.9",
"General and Administrative Expense": "6.69",
"Depreciation, Depletion, Amortization": "-6.25",
"Comprehensive Net Income": "31.2",
"Other Net Income": "-8.86",
"Economic Capital Ratio": "62.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001436942_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,281",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,443",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "537",
"Liabilities, Current": "533",
"Long-term Debt": "0",
"Oil and Gas Property": "35,965",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,691",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "15,240",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "867"
},
"output_variables": {
"Liabilities": "533",
"Assets": "38,246",
"Revenues": "15,240",
"Expenses": "6,538",
"Stockholders Equity": "37,714",
"Net Income": "8,703",
"Comprehensive Net Income": "8,703",
"BaseVar": "32,892",
"ECR before LimitedLiability": "153%",
"Economic Capital Ratio": "168%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,582",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,073",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "460",
"Liabilities, Current": "212",
"Long-term Debt": "0",
"Oil and Gas Property": "30,256",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,394",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "10,889",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "648"
},
"output_variables": {
"Liabilities": "212",
"Assets": "31,838",
"Revenues": "10,889",
"Expenses": "8,576",
"Stockholders Equity": "31,626",
"Net Income": "2,314",
"Comprehensive Net Income": "2,314",
"BaseVar": "28,093",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "142%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,245",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,147",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "360",
"Liabilities, Current": "294",
"Long-term Debt": "0",
"Oil and Gas Property": "27,658",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,035",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "8,291",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "471"
},
"output_variables": {
"Liabilities": "294",
"Assets": "28,903",
"Revenues": "8,291",
"Expenses": "5,014",
"Stockholders Equity": "28,609",
"Net Income": "3,277",
"Comprehensive Net Income": "3,277",
"BaseVar": "22,848",
"ECR before LimitedLiability": "126%",
"Economic Capital Ratio": "149%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 1.4876596556451993,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001436942.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001436942.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001436942.svg"
},
{
"company_id": "0001282400",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001282400.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001282400.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001282400.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001282400_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001282400_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 04 A LP",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001282400.svg",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 04 A LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 04 A LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 36% points.The greatest weakness of Mewbourne Energy Partners 04 A LP is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 148%, being 62% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001282400_2014_Mewbourne_Energy_Partners_04_A_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "31.8",
"Assets": "-6.82",
"Stockholders Equity": "28.9",
"ECR before LimitedLiability": "85.0",
"Long-term Debt": "13.2",
"Liabilities, Current": "15.2",
"Other Liabilities": "9.13",
"Oil and Gas Property": "-59.9",
"Property, Plant and Equipment": "6.34",
"Revenues": "36.8",
"Net Income": "41.1",
"Other Revenues": "36.8",
"Other Expenses": "-7.79",
"Expenses": "12.2",
"General and Administrative Expense": "7.83",
"Depreciation, Depletion, Amortization": "-4.42",
"Operating Expenses": "19.8",
"Taxes": "-4.17",
"Comprehensive Net Income": "41.2",
"Other Net Income": "-8.03",
"Economic Capital Ratio": "68.2"
},
"2012": {
"Other Liabilities": "8.85",
"Liabilities": "28.8",
"Assets": "-4.23",
"Stockholders Equity": "35.5",
"ECR before LimitedLiability": "88.0",
"Liabilities, Current": "12.7",
"Long-term Debt": "11.5",
"Oil and Gas Property": "-18.7",
"Property, Plant and Equipment": "2.18",
"Revenues": "22.8",
"Net Income": "32.5",
"Other Revenues": "22.9",
"Taxes": "-2.51",
"Expenses": "13.7",
"Operating Expenses": "16.3",
"Other Expenses": "-3.90",
"Depreciation, Depletion, Amortization": "-4.46",
"General and Administrative Expense": "7.89",
"Comprehensive Net Income": "32.4",
"Other Net Income": "-4.31",
"Economic Capital Ratio": "62.5"
},
"2013": {
"Liabilities": "32.3",
"Assets": "-6.11",
"Stockholders Equity": "35.6",
"ECR before LimitedLiability": "79.1",
"Liabilities, Current": "14.6",
"Long-term Debt": "12.7",
"Other Liabilities": "10.7",
"Property, Plant and Equipment": "3.44",
"Oil and Gas Property": "-28.3",
"Revenues": "27.7",
"Net Income": "31.3",
"Other Revenues": "27.7",
"Taxes": "-2.77",
"Expenses": "12.3",
"Operating Expenses": "15.2",
"General and Administrative Expense": "6.17",
"Depreciation, Depletion, Amortization": "-2.46",
"Other Expenses": "-4.25",
"Comprehensive Net Income": "31.1",
"Other Net Income": "-9.02",
"Economic Capital Ratio": "62.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001282400_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "333",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "332",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "114",
"Liabilities, Current": "67",
"Long-term Debt": "0",
"Oil and Gas Property": "5,527",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "532",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2,185",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "162"
},
"output_variables": {
"Liabilities": "67",
"Assets": "5,860",
"Revenues": "2,185",
"Expenses": "1,140",
"Stockholders Equity": "5,793",
"Net Income": "1,045",
"Comprehensive Net Income": "1,045",
"BaseVar": "5,026",
"ECR before LimitedLiability": "141%",
"Economic Capital Ratio": "160%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "335",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "338",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "88",
"Liabilities, Current": "73",
"Long-term Debt": "0",
"Oil and Gas Property": "5,219",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "546",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,501",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "104"
},
"output_variables": {
"Liabilities": "73",
"Assets": "5,554",
"Revenues": "1,501",
"Expenses": "1,076",
"Stockholders Equity": "5,480",
"Net Income": "425",
"Comprehensive Net Income": "425",
"BaseVar": "4,411",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "142%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "259",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "276",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "87",
"Liabilities, Current": "59",
"Long-term Debt": "0",
"Oil and Gas Property": "4,953",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "504",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,559",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "109"
},
"output_variables": {
"Liabilities": "59",
"Assets": "5,212",
"Revenues": "1,559",
"Expenses": "976",
"Stockholders Equity": "5,153",
"Net Income": "583",
"Comprehensive Net Income": "583",
"BaseVar": "4,207",
"ECR before LimitedLiability": "125%",
"Economic Capital Ratio": "148%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 1.4831827955338952,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001282400.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001282400.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001282400.svg"
},
{
"company_id": "0000868082",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000868082.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000868082.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000868082_main_keyfigs.svg",
"name": "Everflow Eastern Partners LP",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000868082.svg",
"report_text": "The relative strengths and weaknesses of Everflow Eastern Partners LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Everflow Eastern Partners LP compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 36% points.The greatest weakness of Everflow Eastern Partners LP is the variable Other Expenses, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 148%, being 62% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000868082_2014_Everflow_Eastern_Partners_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "23.7",
"Assets": "-3.63",
"Stockholders Equity": "23.8",
"ECR before LimitedLiability": "73.9",
"Long-term Debt": "11.5",
"Liabilities, Current": "7.41",
"Other Liabilities": "7.89",
"Assets, Current": "-4.61",
"Oil and Gas Property": "3.83",
"Property, Plant and Equipment": "-8.38",
"Revenues": "30.2",
"Net Income": "35.5",
"Other Revenues": "30.3",
"Other Expenses": "-17.8",
"Expenses": "12.1",
"General and Administrative Expense": "4.61",
"Depreciation, Depletion, Amortization": "5.11",
"Operating Expenses": "18.5",
"Comprehensive Net Income": "35.6",
"Other Net Income": "-7.09",
"Economic Capital Ratio": "57.1"
},
"2012": {
"Other Liabilities": "24.3",
"Liabilities": "59.2",
"Assets": "11.8",
"Stockholders Equity": "14.8",
"ECR before LimitedLiability": "167",
"Liabilities, Current": "18.5",
"Long-term Debt": "31.1",
"Assets, Current": "-39.0",
"Oil and Gas Property": "31.1",
"Property, Plant and Equipment": "-15.5",
"Revenues": "10.1",
"Net Income": "134",
"Other Revenues": "10.4",
"Expenses": "32.4",
"Operating Expenses": "31.2",
"Other Expenses": "-22.8",
"Depreciation, Depletion, Amortization": "10.8",
"General and Administrative Expense": "11.1",
"Comprehensive Net Income": "133",
"Other Net Income": "98.6",
"Economic Capital Ratio": "142"
},
"2013": {
"Liabilities": "29.3",
"Assets": "-4.32",
"Stockholders Equity": "29.8",
"ECR before LimitedLiability": "78.7",
"Liabilities, Current": "10.2",
"Long-term Debt": "13.0",
"Other Liabilities": "10.9",
"Property, Plant and Equipment": "-5.88",
"Assets, Current": "-8.26",
"Oil and Gas Property": "4.23",
"Revenues": "24.7",
"Net Income": "36.3",
"Other Revenues": "24.6",
"Expenses": "13.0",
"Operating Expenses": "15.5",
"General and Administrative Expense": "1.75",
"Depreciation, Depletion, Amortization": "6.55",
"Other Expenses": "-12.2",
"Comprehensive Net Income": "36.1",
"Other Net Income": "-1.40",
"Economic Capital Ratio": "62.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000868082_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "24,845",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,395",
"Liabilities, Current": "3,909",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "405",
"Other Compr. Net Income": "0",
"Other Expenses": "10,237",
"Other Liabilities": "0",
"Other Net Income": "100",
"Other Revenues": "22,916",
"Property, Plant and Equipment": "40,901",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,909",
"Assets": "66,151",
"Revenues": "22,916",
"Expenses": "12,632",
"Stockholders Equity": "62,242",
"Net Income": "10,384",
"Comprehensive Net Income": "10,384",
"BaseVar": "57,132",
"ECR before LimitedLiability": "126%",
"Economic Capital Ratio": "149%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "28,410",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,953",
"Liabilities, Current": "6,363",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "336",
"Other Compr. Net Income": "0",
"Other Expenses": "14,485",
"Other Liabilities": "0",
"Other Net Income": "39,269",
"Other Revenues": "16,243",
"Property, Plant and Equipment": "34,573",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,363",
"Assets": "63,319",
"Revenues": "16,243",
"Expenses": "17,438",
"Stockholders Equity": "56,956",
"Net Income": "38,074",
"Comprehensive Net Income": "38,074",
"BaseVar": "80,070",
"ECR before LimitedLiability": "217%",
"Economic Capital Ratio": "221%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "26,903",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,746",
"Liabilities, Current": "3,049",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "284",
"Other Compr. Net Income": "0",
"Other Expenses": "8,891",
"Other Liabilities": "0",
"Other Net Income": "2,810",
"Other Revenues": "17,438",
"Property, Plant and Equipment": "32,011",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,049",
"Assets": "59,197",
"Revenues": "17,438",
"Expenses": "11,637",
"Stockholders Equity": "56,148",
"Net Income": "8,612",
"Comprehensive Net Income": "8,612",
"BaseVar": "50,891",
"ECR before LimitedLiability": "125%",
"Economic Capital Ratio": "148%"
}
}
},
"top_rated": true,
"trend": -9.0,
"value": 1.4787016390639751,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000868082.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000868082.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000868082.svg"
},
{
"company_id": "0001462103",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001462103.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001462103.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001462103.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001462103_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001462103_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 09 A L P",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001462103.svg",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 09 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 09 A L P compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 35% points.The greatest weakness of Mewbourne Energy Partners 09 A L P is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 142%, being 57% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001462103_2014_Mewbourne_Energy_Partners_09_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "42.2",
"Stockholders Equity": "28.0",
"ECR before LimitedLiability": "108",
"Long-term Debt": "17.9",
"Liabilities, Current": "21.4",
"Other Liabilities": "12.4",
"Assets, Current": "5.55",
"Assets": "-6.58",
"Other Assets": "4.78",
"Oil and Gas Property": "-101",
"Property, Plant and Equipment": "13.0",
"Revenues": "58.8",
"Net Income": "64.7",
"Other Revenues": "58.8",
"Expenses": "16.2",
"General and Administrative Expense": "11.2",
"Depreciation, Depletion, Amortization": "-19.5",
"Operating Expenses": "24.0",
"Comprehensive Net Income": "64.8",
"Other Net Income": "-9.85",
"Economic Capital Ratio": "91.2"
},
"2012": {
"Other Liabilities": "9.28",
"Liabilities": "32.1",
"Assets": "1.93",
"Stockholders Equity": "31.6",
"ECR before LimitedLiability": "57.3",
"Liabilities, Current": "14.6",
"Long-term Debt": "12.1",
"Oil and Gas Property": "28.8",
"Property, Plant and Equipment": "-5.00",
"Revenues": "35.4",
"Net Income": "6.59",
"Other Revenues": "35.6",
"Taxes": "-2.11",
"Expenses": "-19.2",
"Operating Expenses": "23.2",
"Other Expenses": "-37.3",
"Depreciation, Depletion, Amortization": "-12.7",
"General and Administrative Expense": "12.2",
"Comprehensive Net Income": "6.54",
"Other Net Income": "-5.55",
"Economic Capital Ratio": "31.8"
},
"2013": {
"Liabilities": "32.5",
"Assets": "-3.37",
"Stockholders Equity": "34.9",
"ECR before LimitedLiability": "73.3",
"Liabilities, Current": "14.8",
"Long-term Debt": "12.5",
"Other Liabilities": "10.6",
"Property, Plant and Equipment": "2.30",
"Oil and Gas Property": "-17.1",
"Revenues": "28.2",
"Net Income": "25.6",
"Other Revenues": "28.1",
"Taxes": "-1.34",
"Expenses": "6.41",
"Operating Expenses": "15.6",
"General and Administrative Expense": "7.07",
"Depreciation, Depletion, Amortization": "-7.62",
"Other Expenses": "-7.96",
"Comprehensive Net Income": "25.4",
"Other Net Income": "-9.19",
"Economic Capital Ratio": "56.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001462103_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,271",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "6,867",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "659",
"Liabilities, Current": "373",
"Long-term Debt": "0",
"Oil and Gas Property": "49,259",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,997",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "26,515",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "1,378"
},
"output_variables": {
"Liabilities": "373",
"Assets": "52,530",
"Revenues": "26,515",
"Expenses": "10,902",
"Stockholders Equity": "52,158",
"Net Income": "15,613",
"Comprehensive Net Income": "15,613",
"BaseVar": "49,650",
"ECR before LimitedLiability": "172%",
"Economic Capital Ratio": "183%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,623",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,417",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "450",
"Liabilities, Current": "179",
"Long-term Debt": "0",
"Oil and Gas Property": "35,181",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "11,850",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "13,000",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "628"
},
"output_variables": {
"Liabilities": "179",
"Assets": "36,804",
"Revenues": "13,000",
"Expenses": "17,346",
"Stockholders Equity": "36,625",
"Net Income": "-4,346",
"Comprehensive Net Income": "-4,346",
"BaseVar": "37,306",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "111%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,488",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,721",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "403",
"Liabilities, Current": "257",
"Long-term Debt": "0",
"Oil and Gas Property": "30,340",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,881",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "9,759",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "406"
},
"output_variables": {
"Liabilities": "257",
"Assets": "31,829",
"Revenues": "9,759",
"Expenses": "7,412",
"Stockholders Equity": "31,571",
"Net Income": "2,347",
"Comprehensive Net Income": "2,347",
"BaseVar": "26,689",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "142%"
}
}
},
"top_rated": true,
"trend": 40.0,
"value": 1.4246287535271793,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001462103.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001462103.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001462103.svg"
},
{
"company_id": "0001487561",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001487561.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001487561.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001487561_main_keyfigs.svg",
"name": "Atlas Resources Series 28 2010 L P",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001487561.svg",
"report_text": "The relative strengths and weaknesses of Atlas Resources Series 28 2010 L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Resources Series 28 2010 L P compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Atlas Resources Series 28 2010 L P is the variable Other Expenses, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 138%, being 52% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001487561_2014_Atlas_Resources_Series_28_2010_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "2.15",
"Stockholders Equity": "8.49",
"ECR before LimitedLiability": "-34.3",
"Liabilities, Current": "1.06",
"Assets, Current": "-5.89",
"Assets": "-3.80",
"Other Assets": "-4.08",
"Oil and Gas Property": "38.4",
"Property, Plant and Equipment": "-11.7",
"Revenues": "-12.1",
"Net Income": "-80.2",
"Other Revenues": "-12.1",
"Other Expenses": "5.25",
"Expenses": "-57.9",
"General and Administrative Expense": "6.96",
"Depreciation, Depletion, Amortization": "3.42",
"Operating Expenses": "-90.9",
"Comprehensive Net Income": "-75.0",
"Other Net Income": "5.70",
"Other Compr. Net Income": "2.56",
"Economic Capital Ratio": "-51.1"
},
"2012": {
"Other Liabilities": "8.52",
"Liabilities": "29.3",
"Stockholders Equity": "36.4",
"ECR before LimitedLiability": "77.2",
"Liabilities, Current": "13.6",
"Long-term Debt": "11.1",
"Revenues": "-22.5",
"Net Income": "26.6",
"Other Revenues": "-22.4",
"Taxes": "0.606",
"Expenses": "9.40",
"Operating Expenses": "17.2",
"Other Expenses": "-25.7",
"Depreciation, Depletion, Amortization": "5.77",
"Cost of Goods and Services Sold": "0.123",
"General and Administrative Expense": "10.7",
"Oil and Gas Property": "0.158",
"Comprehensive Net Income": "21.2",
"Other Net Income": "40.8",
"Other Compr. Net Income": "-5.14",
"Economic Capital Ratio": "51.7"
},
"2013": {
"Liabilities": "31.9",
"Assets": "-2.21",
"Stockholders Equity": "35.9",
"ECR before LimitedLiability": "69.2",
"Liabilities, Current": "14.7",
"Long-term Debt": "12.1",
"Other Liabilities": "10.2",
"Property, Plant and Equipment": "1.43",
"Oil and Gas Property": "-9.60",
"Revenues": "-22.6",
"Net Income": "26.0",
"Other Revenues": "-22.7",
"Expenses": "9.53",
"Operating Expenses": "15.5",
"General and Administrative Expense": "8.72",
"Depreciation, Depletion, Amortization": "6.47",
"Other Expenses": "-23.1",
"Comprehensive Net Income": "20.7",
"Other Net Income": "38.9",
"Other Compr. Net Income": "-5.32",
"Economic Capital Ratio": "52.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001487561_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "7,888",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "118",
"Liabilities, Current": "688",
"Long-term Debt": "0",
"Oil and Gas Property": "90,966",
"Operating Expenses": "87,307",
"Other Assets": "2,868",
"Other Compr. Net Income": "3,142",
"Other Expenses": "-118",
"Other Liabilities": "0",
"Other Net Income": "13,065",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "688",
"Assets": "101,722",
"Revenues": "0",
"Expenses": "87,307",
"Stockholders Equity": "101,033",
"Net Income": "-74,242",
"Comprehensive Net Income": "-71,099",
"BaseVar": "115,384",
"ECR before LimitedLiability": "-74%",
"Economic Capital Ratio": "40%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "10,817",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "151",
"Liabilities, Current": "192",
"Long-term Debt": "0",
"Oil and Gas Property": "91,095",
"Operating Expenses": "0",
"Other Assets": "542",
"Other Compr. Net Income": "-3,204",
"Other Expenses": "23,637",
"Other Liabilities": "0",
"Other Net Income": "27,072",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "192",
"Assets": "102,453",
"Revenues": "0",
"Expenses": "23,788",
"Stockholders Equity": "102,262",
"Net Income": "3,283",
"Comprehensive Net Income": "79",
"BaseVar": "84,842",
"ECR before LimitedLiability": "100%",
"Economic Capital Ratio": "131%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,255",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "154",
"Liabilities, Current": "340",
"Long-term Debt": "0",
"Oil and Gas Property": "80,682",
"Operating Expenses": "0",
"Other Assets": "283",
"Other Compr. Net Income": "-2,701",
"Other Expenses": "18,219",
"Other Liabilities": "0",
"Other Net Income": "25,034",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "340",
"Assets": "87,221",
"Revenues": "0",
"Expenses": "18,373",
"Stockholders Equity": "86,881",
"Net Income": "6,662",
"Comprehensive Net Income": "3,961",
"BaseVar": "72,367",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "138%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 1.3838701745570035,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001487561.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001487561.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001487561.svg"
},
{
"company_id": "0001170797",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001170797.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001170797.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001170797.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001170797_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001170797_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 03 A LP",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001170797.svg",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 03 A LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 03 A LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Mewbourne Energy Partners 03 A LP is the variable Other Expenses, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 138%, being 52% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001170797_2014_Mewbourne_Energy_Partners_03_A_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "30.3",
"Assets": "-2.79",
"Stockholders Equity": "25.5",
"ECR before LimitedLiability": "74.5",
"Long-term Debt": "12.6",
"Liabilities, Current": "14.0",
"Other Liabilities": "8.69",
"Oil and Gas Property": "-31.7",
"Property, Plant and Equipment": "4.09",
"Revenues": "36.8",
"Net Income": "31.9",
"Other Revenues": "36.9",
"Other Expenses": "-17.2",
"Expenses": "2.96",
"General and Administrative Expense": "7.51",
"Depreciation, Depletion, Amortization": "-5.19",
"Operating Expenses": "20.3",
"Taxes": "-3.91",
"Comprehensive Net Income": "32.0",
"Other Net Income": "-8.12",
"Economic Capital Ratio": "57.8"
},
"2012": {
"Other Liabilities": "8.39",
"Liabilities": "26.8",
"Assets": "1.83",
"Stockholders Equity": "32.1",
"ECR before LimitedLiability": "70.0",
"Liabilities, Current": "10.6",
"Long-term Debt": "11.0",
"Oil and Gas Property": "10.5",
"Other Assets": "-0.403",
"Property, Plant and Equipment": "-1.58",
"Revenues": "23.1",
"Net Income": "18.6",
"Other Revenues": "23.3",
"Taxes": "-2.53",
"Comprehensive Net Income": "18.6",
"Other Net Income": "-4.57",
"Operating Expenses": "18.2",
"Other Expenses": "-16.4",
"Depreciation, Depletion, Amortization": "-6.30",
"General and Administrative Expense": "7.80",
"Economic Capital Ratio": "44.5"
},
"2013": {
"Liabilities": "32.0",
"Assets": "-1.56",
"Stockholders Equity": "32.4",
"ECR before LimitedLiability": "68.9",
"Liabilities, Current": "13.9",
"Long-term Debt": "12.6",
"Other Liabilities": "10.6",
"Property, Plant and Equipment": "1.43",
"Oil and Gas Property": "-8.87",
"Revenues": "30.7",
"Net Income": "23.0",
"Other Revenues": "30.6",
"Taxes": "-3.05",
"Expenses": "1.94",
"Operating Expenses": "16.3",
"General and Administrative Expense": "5.68",
"Depreciation, Depletion, Amortization": "-3.72",
"Other Expenses": "-13.9",
"Comprehensive Net Income": "22.8",
"Other Net Income": "-9.46",
"Economic Capital Ratio": "52.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001170797_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "136",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "153",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "56",
"Liabilities, Current": "39",
"Long-term Debt": "0",
"Oil and Gas Property": "2,244",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "356",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "921",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "65"
},
"output_variables": {
"Liabilities": "39",
"Assets": "2,380",
"Revenues": "921",
"Expenses": "631",
"Stockholders Equity": "2,341",
"Net Income": "290",
"Comprehensive Net Income": "290",
"BaseVar": "2,171",
"ECR before LimitedLiability": "127%",
"Economic Capital Ratio": "149%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "122",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "171",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "49",
"Liabilities, Current": "66",
"Long-term Debt": "0",
"Oil and Gas Property": "2,082",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "410",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "625",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "44"
},
"output_variables": {
"Liabilities": "66",
"Assets": "2,203",
"Revenues": "625",
"Expenses": "673",
"Stockholders Equity": "2,137",
"Net Income": "-48",
"Comprehensive Net Income": "-48",
"BaseVar": "1,940",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "124%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "113",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "134",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "49",
"Liabilities, Current": "36",
"Long-term Debt": "0",
"Oil and Gas Property": "1,958",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "336",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "682",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "49"
},
"output_variables": {
"Liabilities": "36",
"Assets": "2,071",
"Revenues": "682",
"Expenses": "568",
"Stockholders Equity": "2,035",
"Net Income": "114",
"Comprehensive Net Income": "114",
"BaseVar": "1,828",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "138%"
}
}
},
"top_rated": true,
"trend": 12.0,
"value": 1.3811965877668673,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001170797.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001170797.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001170797.svg"
},
{
"company_id": "0000315131",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000315131.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000315131.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000315131.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000315131_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000315131_main_keyfigs.svg",
"name": "PHX Minerals INC",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000315131.svg",
"report_text": "The relative strengths and weaknesses of PHX Minerals INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of PHX Minerals INC compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 42% points.The greatest weakness of PHX Minerals INC is the variable Depreciation, Depletion, Amortization, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 137%, being 51% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000315131_2014_PHX_Minerals_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "25.5",
"Stockholders Equity": "19.3",
"ECR before LimitedLiability": "61.9",
"Long-term Debt": "11.7",
"Liabilities, Current": "9.10",
"Other Liabilities": "8.02",
"Gains/Losses on Derivatives": "0.958",
"Revenues": "36.8",
"Net Income": "24.4",
"Other Revenues": "35.7",
"Other Expenses": "-12.4",
"Expenses": "-3.72",
"General and Administrative Expense": "3.12",
"Depreciation, Depletion, Amortization": "-15.2",
"Operating Expenses": "19.4",
"Taxes": "0.743",
"Oil and Gas Property": "-5.18",
"Property, Plant and Equipment": "1.20",
"Comprehensive Net Income": "24.5",
"Other Net Income": "-8.05",
"Economic Capital Ratio": "45.1"
},
"2012": {
"Other Liabilities": "9.22",
"Liabilities": "26.7",
"Assets": "-0.235",
"Stockholders Equity": "26.1",
"ECR before LimitedLiability": "78.7",
"Liabilities, Current": "8.96",
"Long-term Debt": "12.0",
"Oil and Gas Property": "-1.45",
"Property, Plant and Equipment": "0.311",
"Revenues": "32.8",
"Net Income": "31.7",
"Other Revenues": "32.9",
"Taxes": "-1.01",
"Expenses": "3.76",
"Operating Expenses": "17.4",
"Other Expenses": "-1.53",
"Depreciation, Depletion, Amortization": "-15.9",
"General and Administrative Expense": "4.44",
"Comprehensive Net Income": "31.7",
"Other Net Income": "-4.78",
"Economic Capital Ratio": "53.2"
},
"2013": {
"Liabilities": "29.8",
"Stockholders Equity": "23.1",
"ECR before LimitedLiability": "68.2",
"Liabilities, Current": "9.50",
"Long-term Debt": "13.4",
"Other Liabilities": "11.3",
"Revenues": "42.0",
"Net Income": "30.1",
"Gains/Losses on Derivatives": "0.707",
"Other Revenues": "41.2",
"Taxes": "-1.06",
"Expenses": "-0.841",
"Operating Expenses": "17.6",
"General and Administrative Expense": "3.19",
"Depreciation, Depletion, Amortization": "-15.8",
"Other Expenses": "-5.41",
"Property, Plant and Equipment": "1.34",
"Oil and Gas Property": "-4.24",
"Comprehensive Net Income": "29.8",
"Other Net Income": "-10.2",
"Economic Capital Ratio": "51.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000315131_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "13,261",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "14,712",
"Gains/Losses on Derivatives": "734",
"General and Administrative Expense": "5,995",
"Liabilities, Current": "5,947",
"Long-term Debt": "0",
"Oil and Gas Property": "96,136",
"Operating Expenses": "1,026",
"Other Assets": "2,027",
"Other Compr. Net Income": "0",
"Other Expenses": "14,750",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "44,242",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,947",
"Assets": "111,424",
"Revenues": "44,977",
"Expenses": "36,483",
"Stockholders Equity": "105,477",
"Net Income": "8,494",
"Comprehensive Net Income": "8,494",
"BaseVar": "109,190",
"ECR before LimitedLiability": "108%",
"Economic Capital Ratio": "137%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "11,623",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "19,061",
"Gains/Losses on Derivatives": "74",
"General and Administrative Expense": "6,389",
"Liabilities, Current": "7,628",
"Long-term Debt": "0",
"Oil and Gas Property": "121,617",
"Operating Expenses": "980",
"Other Assets": "1,947",
"Other Compr. Net Income": "0",
"Other Expenses": "13,282",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "48,458",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "1,450"
},
"output_variables": {
"Liabilities": "7,628",
"Assets": "135,187",
"Revenues": "48,532",
"Expenses": "41,161",
"Stockholders Equity": "127,559",
"Net Income": "7,371",
"Comprehensive Net Income": "7,371",
"BaseVar": "127,017",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "133%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "17,805",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "21,946",
"Gains/Losses on Derivatives": "611",
"General and Administrative Expense": "6,802",
"Liabilities, Current": "10,301",
"Long-term Debt": "0",
"Oil and Gas Property": "127,918",
"Operating Expenses": "9.8",
"Other Assets": "2,115",
"Other Compr. Net Income": "0",
"Other Expenses": "18,337",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "62,278",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "1,835"
},
"output_variables": {
"Liabilities": "10,301",
"Assets": "147,838",
"Revenues": "62,889",
"Expenses": "48,929",
"Stockholders Equity": "137,538",
"Net Income": "13,960",
"Comprehensive Net Income": "13,960",
"BaseVar": "148,397",
"ECR before LimitedLiability": "109%",
"Economic Capital Ratio": "137%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 1.3733935843888412,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000315131.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000315131.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000315131.svg"
},
{
"company_id": "0001136933",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001136933.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001136933.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001136933_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 02 A LP",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001136933.svg",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 02 A LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 02 A LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Mewbourne Energy Partners 02 A LP is the variable Other Expenses, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 136%, being 50% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001136933_2014_Mewbourne_Energy_Partners_02_A_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "33.0",
"Assets": "-3.65",
"Stockholders Equity": "25.2",
"ECR before LimitedLiability": "83.5",
"Long-term Debt": "13.9",
"Liabilities, Current": "15.5",
"Other Liabilities": "9.66",
"Oil and Gas Property": "-48.7",
"Property, Plant and Equipment": "6.35",
"Revenues": "43.4",
"Net Income": "41.2",
"Other Revenues": "43.5",
"Other Expenses": "-17.5",
"Expenses": "6.01",
"General and Administrative Expense": "7.84",
"Depreciation, Depletion, Amortization": "-2.89",
"Operating Expenses": "21.3",
"Taxes": "-4.50",
"Comprehensive Net Income": "41.3",
"Other Net Income": "-8.63",
"Economic Capital Ratio": "66.7"
},
"2012": {
"Other Liabilities": "8.58",
"Liabilities": "26.9",
"Stockholders Equity": "31.8",
"ECR before LimitedLiability": "77.1",
"Liabilities, Current": "10.6",
"Long-term Debt": "11.2",
"Gains/Losses on Derivatives": "-0.121",
"Revenues": "24.1",
"Net Income": "25.3",
"Other Revenues": "24.2",
"Taxes": "-2.11",
"Expenses": "5.59",
"Operating Expenses": "17.4",
"Other Expenses": "-13.8",
"Depreciation, Depletion, Amortization": "-3.72",
"Cost of Goods and Services Sold": "0.124",
"General and Administrative Expense": "7.64",
"Oil and Gas Property": "0.368",
"Comprehensive Net Income": "25.2",
"Other Net Income": "-4.47",
"Economic Capital Ratio": "51.6"
},
"2013": {
"Liabilities": "31.5",
"Assets": "-0.973",
"Stockholders Equity": "32.9",
"ECR before LimitedLiability": "66.4",
"Liabilities, Current": "13.7",
"Long-term Debt": "12.3",
"Other Liabilities": "10.4",
"Property, Plant and Equipment": "0.867",
"Oil and Gas Property": "-5.48",
"Revenues": "29.0",
"Net Income": "20.3",
"Other Revenues": "29.0",
"Taxes": "-2.41",
"Expenses": "0.828",
"Operating Expenses": "16.2",
"General and Administrative Expense": "5.92",
"Depreciation, Depletion, Amortization": "-2.20",
"Other Expenses": "-17.3",
"Comprehensive Net Income": "20.1",
"Other Net Income": "-9.36",
"Economic Capital Ratio": "49.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001136933_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "159",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "137",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "66",
"Liabilities, Current": "45",
"Long-term Debt": "0",
"Oil and Gas Property": "2,535",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "399",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,155",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "81"
},
"output_variables": {
"Liabilities": "45",
"Assets": "2,694",
"Revenues": "1,155",
"Expenses": "683",
"Stockholders Equity": "2,649",
"Net Income": "471",
"Comprehensive Net Income": "471",
"BaseVar": "2,509",
"ECR before LimitedLiability": "139%",
"Economic Capital Ratio": "158%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "133",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "154",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "54",
"Liabilities, Current": "80",
"Long-term Debt": "0",
"Oil and Gas Property": "2,421",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "426",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "739",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "44"
},
"output_variables": {
"Liabilities": "80",
"Assets": "2,554",
"Revenues": "739",
"Expenses": "678",
"Stockholders Equity": "2,474",
"Net Income": "61",
"Comprehensive Net Income": "61",
"BaseVar": "2,196",
"ECR before LimitedLiability": "100%",
"Economic Capital Ratio": "131%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "124",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "134",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "52",
"Liabilities, Current": "39",
"Long-term Debt": "0",
"Oil and Gas Property": "2,288",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "441",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "768",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "48"
},
"output_variables": {
"Liabilities": "39",
"Assets": "2,412",
"Revenues": "768",
"Expenses": "675",
"Stockholders Equity": "2,373",
"Net Income": "92",
"Comprehensive Net Income": "92",
"BaseVar": "2,120",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "136%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 1.3553151214487125,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001136933.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001136933.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001136933.svg"
},
{
"company_id": "0001432985",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001432985.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001432985.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001432985_main_keyfigs.svg",
"name": "Atlas Resources Public 18 2009 B L P",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001432985.svg",
"report_text": "The relative strengths and weaknesses of Atlas Resources Public 18 2009 B L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Resources Public 18 2009 B L P compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Atlas Resources Public 18 2009 B L P is the variable Other Expenses, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 135%, being 49% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001432985_2014_Atlas_Resources_Public_18_2009_B_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "23.7",
"Assets": "2.83",
"Stockholders Equity": "34.5",
"ECR before LimitedLiability": "48.8",
"Long-term Debt": "8.98",
"Liabilities, Current": "11.1",
"Other Liabilities": "6.13",
"Oil and Gas Property": "15.7",
"Property, Plant and Equipment": "-1.59",
"Revenues": "-22.4",
"Net Income": "10.9",
"Other Revenues": "-22.4",
"Other Expenses": "7.30",
"Expenses": "7.41",
"General and Administrative Expense": "9.39",
"Depreciation, Depletion, Amortization": "4.71",
"Operating Expenses": "-14.5",
"Comprehensive Net Income": "3.06",
"Other Net Income": "27.0",
"Other Compr. Net Income": "-7.66",
"Economic Capital Ratio": "32.0"
},
"2012": {
"Other Liabilities": "-0.182",
"Liabilities": "-1.71",
"ECR before LimitedLiability": "-54.1",
"Liabilities, Current": "-0.390",
"Long-term Debt": "-0.278",
"Assets, Current": "-0.458",
"Assets": "-15.0",
"Oil and Gas Property": "0.0669",
"Other Assets": "-0.353",
"Property, Plant and Equipment": "-10.1",
"Revenues": "-0.950",
"Net Income": "-58.4",
"Other Revenues": "-0.937",
"Expenses": "-52.5",
"Operating Expenses": "0.0655",
"Other Expenses": "-132",
"General and Administrative Expense": "0.0557",
"Comprehensive Net Income": "-76.5",
"Other Compr. Net Income": "-0.0761",
"Other Net Income": "0.0624",
"Economic Capital Ratio": "-79.6"
},
"2013": {
"Liabilities": "29.5",
"Assets": "-1.02",
"Stockholders Equity": "34.4",
"ECR before LimitedLiability": "65.6",
"Liabilities, Current": "12.5",
"Long-term Debt": "11.6",
"Other Liabilities": "9.75",
"Oil and Gas Property": "-4.03",
"Revenues": "-22.0",
"Net Income": "20.0",
"Other Revenues": "-22.1",
"Taxes": "0.739",
"Expenses": "5.37",
"Operating Expenses": "15.3",
"General and Administrative Expense": "8.09",
"Depreciation, Depletion, Amortization": "6.35",
"Other Expenses": "-26.3",
"Comprehensive Net Income": "19.0",
"Other Net Income": "37.0",
"Other Compr. Net Income": "-0.994",
"Economic Capital Ratio": "48.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001432985_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "5,333",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "134",
"Liabilities, Current": "436",
"Long-term Debt": "0",
"Oil and Gas Property": "84,394",
"Operating Expenses": "17,726",
"Other Assets": "1,020",
"Other Compr. Net Income": "-4,325",
"Other Expenses": "-134",
"Other Liabilities": "0",
"Other Net Income": "17,973",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "436",
"Assets": "90,747",
"Revenues": "0",
"Expenses": "17,726",
"Stockholders Equity": "90,312",
"Net Income": "248",
"Comprehensive Net Income": "-4,078",
"BaseVar": "70,406",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "124%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,002",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "122",
"Liabilities, Current": "151",
"Long-term Debt": "0",
"Oil and Gas Property": "26,601",
"Operating Expenses": "0",
"Other Assets": "201",
"Other Compr. Net Income": "-2,372",
"Other Expenses": "59,888",
"Other Liabilities": "0",
"Other Net Income": "8,180",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "151",
"Assets": "29,804",
"Revenues": "0",
"Expenses": "60,010",
"Stockholders Equity": "29,654",
"Net Income": "-51,830",
"Comprehensive Net Income": "-54,202",
"BaseVar": "58,726",
"ECR before LimitedLiability": "-350%",
"Economic Capital Ratio": "0.071%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,372",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "127",
"Liabilities, Current": "516",
"Long-term Debt": "0",
"Oil and Gas Property": "23,585",
"Operating Expenses": "0",
"Other Assets": "120",
"Other Compr. Net Income": "-131",
"Other Expenses": "6,034",
"Other Liabilities": "0",
"Other Net Income": "7,246",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "516",
"Assets": "26,078",
"Revenues": "0",
"Expenses": "6,160",
"Stockholders Equity": "25,562",
"Net Income": "1,086",
"Comprehensive Net Income": "956",
"BaseVar": "21,690",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "135%"
}
}
},
"top_rated": true,
"trend": 167.0,
"value": 1.3480187712372038,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001432985.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001432985.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001432985.svg"
},
{
"company_id": "0000727538",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000727538.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000727538.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000727538.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000727538_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000727538_main_keyfigs.svg",
"name": "Apache Offshore Investment Partnership",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000727538.svg",
"report_text": "The relative strengths and weaknesses of Apache Offshore Investment Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Apache Offshore Investment Partnership compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 27% points.The greatest weakness of Apache Offshore Investment Partnership is the variable Other Net Income, reducing the Economic Capital Ratio by 8.3% points.
The company's Economic Capital Ratio, given in the ranking table, is 132%, being 46% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000727538_2014_Apache_Offshore_Investment_Partnership.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "26.9",
"Assets": "-1.03",
"Stockholders Equity": "18.5",
"ECR before LimitedLiability": "73.2",
"Long-term Debt": "12.8",
"Liabilities, Current": "9.09",
"Other Liabilities": "8.88",
"Other Assets": "1.41",
"Oil and Gas Property": "-16.3",
"Property, Plant and Equipment": "3.89",
"Revenues": "42.8",
"Net Income": "36.7",
"Other Revenues": "42.8",
"Other Expenses": "-18.7",
"Expenses": "2.30",
"General and Administrative Expense": "6.39",
"Depreciation, Depletion, Amortization": "-8.79",
"Operating Expenses": "21.0",
"Comprehensive Net Income": "36.8",
"Other Net Income": "-8.39",
"Economic Capital Ratio": "56.4"
},
"2012": {
"Other Liabilities": "10.3",
"Liabilities": "32.1",
"Assets": "-4.59",
"Stockholders Equity": "31.6",
"ECR before LimitedLiability": "94.6",
"Liabilities, Current": "14.1",
"Long-term Debt": "13.3",
"Assets, Current": "-3.19",
"Oil and Gas Property": "-11.6",
"Property, Plant and Equipment": "3.83",
"Revenues": "34.9",
"Net Income": "42.0",
"Other Revenues": "35.0",
"Expenses": "11.6",
"Operating Expenses": "18.1",
"Other Expenses": "-8.19",
"Depreciation, Depletion, Amortization": "-6.07",
"General and Administrative Expense": "6.44",
"Comprehensive Net Income": "41.9",
"Other Net Income": "-4.86",
"Economic Capital Ratio": "69.1"
},
"2013": {
"Liabilities": "21.9",
"Stockholders Equity": "27.3",
"ECR before LimitedLiability": "62.8",
"Liabilities, Current": "4.18",
"Long-term Debt": "10.8",
"Other Liabilities": "9.09",
"Revenues": "21.7",
"Net Income": "24.2",
"Other Revenues": "21.7",
"Taxes": "0.699",
"Expenses": "10.6",
"Operating Expenses": "14.5",
"General and Administrative Expense": "3.93",
"Cost of Goods and Services Sold": "0.154",
"Depreciation, Depletion, Amortization": "-2.51",
"Other Expenses": "-6.15",
"Oil and Gas Property": "-0.201",
"Comprehensive Net Income": "24.0",
"Other Net Income": "-8.30",
"Other Compr. Net Income": "-0.178",
"Economic Capital Ratio": "46.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000727538_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,694",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,054",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "397",
"Liabilities, Current": "717",
"Long-term Debt": "0",
"Oil and Gas Property": "9,918",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,941",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "5,196",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "717",
"Assets": "11,612",
"Revenues": "5,196",
"Expenses": "3,392",
"Stockholders Equity": "10,894",
"Net Income": "1,803",
"Comprehensive Net Income": "1,803",
"BaseVar": "11,489",
"ECR before LimitedLiability": "125%",
"Economic Capital Ratio": "148%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,238",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "898",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "392",
"Liabilities, Current": "235",
"Long-term Debt": "0",
"Oil and Gas Property": "8,980",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,598",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,377",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "235",
"Assets": "12,218",
"Revenues": "4,377",
"Expenses": "2,888",
"Stockholders Equity": "11,982",
"Net Income": "1,489",
"Comprehensive Net Income": "1,489",
"BaseVar": "10,731",
"ECR before LimitedLiability": "126%",
"Economic Capital Ratio": "149%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,364",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "728",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "382",
"Liabilities, Current": "1,144",
"Long-term Debt": "0",
"Oil and Gas Property": "8,435",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,480",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,556",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,144",
"Assets": "12,799",
"Revenues": "3,556",
"Expenses": "2,590",
"Stockholders Equity": "11,655",
"Net Income": "966",
"Comprehensive Net Income": "966",
"BaseVar": "10,782",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "132%"
}
}
},
"top_rated": true,
"trend": -10.0,
"value": 1.319927844996044,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000727538.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000727538.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000727538.svg"
},
{
"company_id": "0001335236",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001335236.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001335236.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001335236_main_keyfigs.svg",
"name": "Atlas America Public 15 2005 A L P",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001335236.svg",
"report_text": "The relative strengths and weaknesses of Atlas America Public 15 2005 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Public 15 2005 A L P compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 78% points.The greatest weakness of Atlas America Public 15 2005 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 132%, being 46% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001335236_2014_Atlas_America_Public_15_2005_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "2.86",
"Stockholders Equity": "1.93",
"Long-term Debt": "0.771",
"Liabilities, Current": "1.06",
"Assets, Current": "-2.43",
"Assets": "-8.08",
"Other Assets": "-2.02",
"Oil and Gas Property": "19.1",
"Property, Plant and Equipment": "-21.5",
"Revenues": "-40.3",
"Net Income": "-58.3",
"Other Revenues": "-40.2",
"Other Expenses": "3.33",
"Expenses": "-73.8",
"General and Administrative Expense": "1.09",
"Depreciation, Depletion, Amortization": "0.909",
"Operating Expenses": "-110",
"ECR before LimitedLiability": "-20.8",
"Comprehensive Net Income": "-60.6",
"Other Net Income": "17.6",
"Economic Capital Ratio": "-37.5"
},
"2012": {
"Other Liabilities": "8.93",
"Liabilities": "31.5",
"Assets": "3.52",
"Stockholders Equity": "35.3",
"ECR before LimitedLiability": "49.3",
"Liabilities, Current": "14.5",
"Long-term Debt": "11.7",
"Oil and Gas Property": "37.9",
"Other Assets": "-1.79",
"Property, Plant and Equipment": "-7.03",
"Revenues": "-27.0",
"Comprehensive Net Income": "-2.51",
"Other Revenues": "-26.9",
"Expenses": "-21.2",
"Operating Expenses": "24.2",
"Other Expenses": "-55.7",
"Depreciation, Depletion, Amortization": "7.70",
"General and Administrative Expense": "5.79",
"Other Net Income": "49.7",
"Other Compr. Net Income": "-1.35",
"Economic Capital Ratio": "23.8"
},
"2013": {
"Liabilities": "39.5",
"Stockholders Equity": "25.2",
"ECR before LimitedLiability": "62.7",
"Liabilities, Current": "18.7",
"Long-term Debt": "15.1",
"Other Liabilities": "12.7",
"Revenues": "-30.3",
"Net Income": "18.5",
"Other Revenues": "-30.4",
"Taxes": "1.01",
"Expenses": "-22.2",
"Operating Expenses": "21.1",
"General and Administrative Expense": "3.57",
"Cost of Goods and Services Sold": "0.222",
"Depreciation, Depletion, Amortization": "8.69",
"Other Expenses": "-62.1",
"Oil and Gas Property": "-0.302",
"Comprehensive Net Income": "18.7",
"Other Net Income": "77.8",
"Other Compr. Net Income": "0.265",
"Economic Capital Ratio": "46.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001335236_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "613",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "210",
"Liabilities, Current": "9.0",
"Long-term Debt": "0",
"Oil and Gas Property": "4,400",
"Operating Expenses": "4,085",
"Other Assets": "106",
"Other Compr. Net Income": "-75",
"Other Expenses": "-210",
"Other Liabilities": "0",
"Other Net Income": "1,933",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9.0",
"Assets": "5,120",
"Revenues": "0",
"Expenses": "4,085",
"Stockholders Equity": "5,111",
"Net Income": "-2,152",
"Comprehensive Net Income": "-2,228",
"BaseVar": "6,342",
"ECR before LimitedLiability": "-8.1%",
"Economic Capital Ratio": "54%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "344",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "195",
"Liabilities, Current": "1.7",
"Long-term Debt": "0",
"Oil and Gas Property": "3,703",
"Operating Expenses": "0",
"Other Assets": "13",
"Other Compr. Net Income": "-30",
"Other Expenses": "1,724",
"Other Liabilities": "0",
"Other Net Income": "1,271",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1.7",
"Assets": "4,060",
"Revenues": "0",
"Expenses": "1,919",
"Stockholders Equity": "4,059",
"Net Income": "-648",
"Comprehensive Net Income": "-678",
"BaseVar": "4,027",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "103%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "373",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "180",
"Liabilities, Current": "8.9",
"Long-term Debt": "0",
"Oil and Gas Property": "3,053",
"Operating Expenses": "0",
"Other Assets": "8.5",
"Other Compr. Net Income": "11",
"Other Expenses": "1,521",
"Other Liabilities": "0",
"Other Net Income": "1,706",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.9",
"Assets": "3,434",
"Revenues": "0",
"Expenses": "1,701",
"Stockholders Equity": "3,426",
"Net Income": "4.9",
"Comprehensive Net Income": "16",
"BaseVar": "3,841",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "132%"
}
}
},
"top_rated": true,
"trend": 47.0,
"value": 1.3189670738749073,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001335236.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001335236.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001335236.svg"
},
{
"company_id": "0000894627",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000894627.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000894627.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000894627.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000894627_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000894627_main_keyfigs.svg",
"name": "Vaalco Energy INC DE",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000894627.svg",
"report_text": "The relative strengths and weaknesses of Vaalco Energy INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Vaalco Energy INC DE compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 76% points.The greatest weakness of Vaalco Energy INC DE is the variable Other Revenues, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 130%, being 44% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000894627_2014_Vaalco_Energy_INC_DE.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "26.5",
"Assets": "0.841",
"Stockholders Equity": "-5.24",
"ECR before LimitedLiability": "60.2",
"Long-term Debt": "9.05",
"Liabilities, Current": "10.5",
"Other Liabilities": "10.4",
"Assets, Current": "-1.40",
"Oil and Gas Property": "1.05",
"Revenues": "-38.5",
"Net Income": "38.9",
"Other Revenues": "-38.4",
"Other Expenses": "-62.3",
"Expenses": "-26.1",
"General and Administrative Expense": "10.0",
"Depreciation, Depletion, Amortization": "-5.66",
"Operating Expenses": "25.2",
"Taxes": "0.995",
"Comprehensive Net Income": "39.1",
"Other Net Income": "86.3",
"Economic Capital Ratio": "43.4"
},
"2012": {
"Other Liabilities": "11.3",
"Liabilities": "24.7",
"Assets": "-4.61",
"Stockholders Equity": "-3.05",
"ECR before LimitedLiability": "57.2",
"Liabilities, Current": "4.06",
"Long-term Debt": "11.5",
"Assets, Current": "9.28",
"Oil and Gas Property": "-6.61",
"Property, Plant and Equipment": "-1.34",
"Revenues": "-33.4",
"Net Income": "40.0",
"Other Revenues": "-33.2",
"Expenses": "-25.5",
"Operating Expenses": "5.25",
"Other Expenses": "-41.1",
"Depreciation, Depletion, Amortization": "-1.44",
"General and Administrative Expense": "11.2",
"Comprehensive Net Income": "39.9",
"Other Net Income": "70.0",
"Economic Capital Ratio": "31.7"
},
"2013": {
"Liabilities": "22.3",
"Stockholders Equity": "8.60",
"ECR before LimitedLiability": "60.9",
"Liabilities, Current": "2.94",
"Long-term Debt": "10.1",
"Other Liabilities": "11.4",
"Revenues": "-26.9",
"Net Income": "37.3",
"Other Revenues": "-26.9",
"Taxes": "0.904",
"Expenses": "-3.36",
"Operating Expenses": "6.54",
"General and Administrative Expense": "5.85",
"Other Expenses": "-17.3",
"Other Assets": "0.692",
"Property, Plant and Equipment": "-0.335",
"Assets, Current": "0.685",
"Oil and Gas Property": "-0.412",
"Comprehensive Net Income": "37.0",
"Other Net Income": "75.9",
"Economic Capital Ratio": "44.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000894627_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "162,923",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "25,596",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "10,417",
"Liabilities, Current": "25,090",
"Long-term Debt": "16,858",
"Oil and Gas Property": "0",
"Operating Expenses": "5,708",
"Other Assets": "12,244",
"Other Compr. Net Income": "0",
"Other Expenses": "129,622",
"Other Liabilities": "0",
"Other Net Income": "211,905",
"Other Revenues": "0",
"Property, Plant and Equipment": "99,848",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "41,948",
"Assets": "275,015",
"Revenues": "0",
"Expenses": "171,343",
"Stockholders Equity": "233,067",
"Net Income": "40,562",
"Comprehensive Net Income": "40,562",
"BaseVar": "396,095",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "135%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "149,125",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "19,913",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "11,779",
"Liabilities, Current": "45,063",
"Long-term Debt": "10,368",
"Oil and Gas Property": "0",
"Operating Expenses": "41,037",
"Other Assets": "12,223",
"Other Compr. Net Income": "0",
"Other Expenses": "117,778",
"Other Liabilities": "0",
"Other Net Income": "195,846",
"Other Revenues": "0",
"Property, Plant and Equipment": "106,608",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "55,431",
"Assets": "267,956",
"Revenues": "0",
"Expenses": "190,507",
"Stockholders Equity": "212,525",
"Net Income": "5,339",
"Comprehensive Net Income": "5,339",
"BaseVar": "401,232",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "111%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "167,464",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "16,929",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "11,254",
"Liabilities, Current": "45,829",
"Long-term Debt": "11,464",
"Oil and Gas Property": "0",
"Operating Expenses": "27,254",
"Other Assets": "140,703",
"Other Compr. Net Income": "0",
"Other Expenses": "70,730",
"Other Liabilities": "0",
"Other Net Income": "169,239",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "57,293",
"Assets": "308,167",
"Revenues": "0",
"Expenses": "126,167",
"Stockholders Equity": "250,874",
"Net Income": "43,072",
"Comprehensive Net Income": "43,072",
"BaseVar": "365,882",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "130%"
}
}
},
"top_rated": true,
"trend": 33.0,
"value": 1.3008423957779338,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000894627.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000894627.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000894627.svg"
},
{
"company_id": "0001399542",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001399542.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001399542.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001399542_main_keyfigs.svg",
"name": "Atlas Resources Public 17 2007 A L P",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001399542.svg",
"report_text": "The relative strengths and weaknesses of Atlas Resources Public 17 2007 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Resources Public 17 2007 A L P compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 59% points.The greatest weakness of Atlas Resources Public 17 2007 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 49% points.
The company's Economic Capital Ratio, given in the ranking table, is 130%, being 44% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001399542_2014_Atlas_Resources_Public_17_2007_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "4.11",
"Stockholders Equity": "3.13",
"ECR before LimitedLiability": "-26.5",
"Long-term Debt": "1.62",
"Liabilities, Current": "2.03",
"Assets, Current": "-3.51",
"Assets": "-5.35",
"Other Assets": "-3.02",
"Oil and Gas Property": "30.4",
"Property, Plant and Equipment": "-5.95",
"Revenues": "-17.9",
"Net Income": "-60.1",
"Other Revenues": "-17.8",
"Other Expenses": "6.25",
"Expenses": "-73.4",
"General and Administrative Expense": "5.95",
"Depreciation, Depletion, Amortization": "3.28",
"Operating Expenses": "-112",
"Comprehensive Net Income": "-64.7",
"Other Net Income": "24.9",
"Economic Capital Ratio": "-43.3"
},
"2012": {
"Other Liabilities": "8.34",
"Liabilities": "29.4",
"Assets": "5.88",
"Stockholders Equity": "38.2",
"ECR before LimitedLiability": "49.6",
"Liabilities, Current": "13.3",
"Long-term Debt": "10.9",
"Oil and Gas Property": "39.7",
"Other Assets": "-1.61",
"Property, Plant and Equipment": "-6.60",
"Revenues": "-25.2",
"Net Income": "-2.06",
"Other Revenues": "-25.1",
"Expenses": "-15.4",
"Operating Expenses": "22.3",
"Other Expenses": "-51.6",
"Depreciation, Depletion, Amortization": "7.14",
"General and Administrative Expense": "10.3",
"Comprehensive Net Income": "-3.66",
"Other Net Income": "47.5",
"Economic Capital Ratio": "24.1"
},
"2013": {
"Liabilities": "35.5",
"Stockholders Equity": "30.9",
"ECR before LimitedLiability": "60.9",
"Liabilities, Current": "16.6",
"Long-term Debt": "13.3",
"Other Liabilities": "11.2",
"Revenues": "-26.3",
"Net Income": "15.7",
"Other Revenues": "-26.4",
"Taxes": "0.886",
"Expenses": "-11.2",
"Operating Expenses": "18.6",
"General and Administrative Expense": "7.15",
"Depreciation, Depletion, Amortization": "7.65",
"Other Expenses": "-48.7",
"Property, Plant and Equipment": "-0.334",
"Oil and Gas Property": "1.38",
"Comprehensive Net Income": "14.5",
"Other Net Income": "58.5",
"Other Compr. Net Income": "-1.17",
"Economic Capital Ratio": "44.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001399542_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,740",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "376",
"Liabilities, Current": "83",
"Long-term Debt": "0",
"Oil and Gas Property": "21,102",
"Operating Expenses": "23,181",
"Other Assets": "586",
"Other Compr. Net Income": "-679",
"Other Expenses": "-376",
"Other Liabilities": "0",
"Other Net Income": "9,461",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "83",
"Assets": "24,428",
"Revenues": "0",
"Expenses": "23,181",
"Stockholders Equity": "24,345",
"Net Income": "-13,720",
"Comprehensive Net Income": "-14,399",
"BaseVar": "32,914",
"ECR before LimitedLiability": "-46%",
"Economic Capital Ratio": "48%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,767",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "348",
"Liabilities, Current": "67",
"Long-term Debt": "0",
"Oil and Gas Property": "16,918",
"Operating Expenses": "0",
"Other Assets": "87",
"Other Compr. Net Income": "-168",
"Other Expenses": "7,437",
"Other Liabilities": "0",
"Other Net Income": "4,882",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "67",
"Assets": "18,771",
"Revenues": "0",
"Expenses": "7,785",
"Stockholders Equity": "18,704",
"Net Income": "-2,903",
"Comprehensive Net Income": "-3,071",
"BaseVar": "17,377",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "104%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,447",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "336",
"Liabilities, Current": "18",
"Long-term Debt": "0",
"Oil and Gas Property": "14,035",
"Operating Expenses": "0",
"Other Assets": "39",
"Other Compr. Net Income": "-90",
"Other Expenses": "5,672",
"Other Liabilities": "0",
"Other Net Income": "5,977",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "18",
"Assets": "15,521",
"Revenues": "0",
"Expenses": "6,008",
"Stockholders Equity": "15,504",
"Net Income": "-31",
"Comprehensive Net Income": "-121",
"BaseVar": "15,256",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "130%"
}
}
},
"top_rated": true,
"trend": 42.0,
"value": 1.3006529541313572,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001399542.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001399542.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001399542.svg"
},
{
"company_id": "0000797468",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000797468.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000797468.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000797468.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000797468_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000797468_main_keyfigs.svg",
"name": "Occidental Petroleum CORP DE",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000797468.svg",
"report_text": "The relative strengths and weaknesses of Occidental Petroleum CORP DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Occidental Petroleum CORP DE compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Occidental Petroleum CORP DE is the variable Other Expenses, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 130%, being 44% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000797468_2014_Occidental_Petroleum_CORP_DE.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "14.6",
"Stockholders Equity": "11.9",
"ECR before LimitedLiability": "30.4",
"Liabilities, Current": "-4.77",
"Long-term Debt": "12.9",
"Other Liabilities": "6.40",
"Revenues": "18.1",
"Net Income": "15.6",
"Other Revenues": "18.2",
"Depreciation, Depletion, Amortization": "-4.17",
"Expenses": "1.25",
"Other Expenses": "0.577",
"Taxes": "-0.449",
"Operating Expenses": "2.89",
"General and Administrative Expense": "2.41",
"Assets, Current": "0.510",
"Oil and Gas Property": "-0.765",
"Property, Plant and Equipment": "1.21",
"Comprehensive Net Income": "15.9",
"Other Net Income": "-3.67",
"Economic Capital Ratio": "29.6"
},
"2010": {
"Liabilities": "16.1",
"Stockholders Equity": "9.92",
"ECR before LimitedLiability": "22.7",
"Long-term Debt": "10.4",
"Other Liabilities": "9.18",
"Liabilities, Current": "-2.99",
"Revenues": "20.5",
"Net Income": "8.08",
"Other Revenues": "20.6",
"Operating Expenses": "1.99",
"Expenses": "-5.61",
"Taxes": "-0.523",
"Depreciation, Depletion, Amortization": "-2.31",
"Other Expenses": "-7.65",
"General and Administrative Expense": "2.88",
"Assets, Current": "0.653",
"Property, Plant and Equipment": "0.296",
"Oil and Gas Property": "-0.569",
"Comprehensive Net Income": "8.18",
"Other Net Income": "-6.41",
"Economic Capital Ratio": "23.6"
},
"2011": {
"Liabilities": "17.1",
"Stockholders Equity": "12.4",
"ECR before LimitedLiability": "57.7",
"Long-term Debt": "10.8",
"Liabilities, Current": "-0.0829",
"Other Liabilities": "7.43",
"Revenues": "33.4",
"Net Income": "28.7",
"Other Revenues": "33.5",
"Other Expenses": "-21.0",
"Expenses": "2.03",
"General and Administrative Expense": "10.9",
"Depreciation, Depletion, Amortization": "-3.25",
"Operating Expenses": "15.6",
"Taxes": "-0.749",
"Oil and Gas Property": "0.227",
"Property, Plant and Equipment": "-0.604",
"Comprehensive Net Income": "28.9",
"Other Net Income": "-6.32",
"Other Compr. Net Income": "0.199",
"Economic Capital Ratio": "40.9"
},
"2012": {
"Other Liabilities": "8.92",
"Liabilities": "21.6",
"Assets": "0.323",
"Stockholders Equity": "19.7",
"ECR before LimitedLiability": "74.4",
"Liabilities, Current": "2.92",
"Long-term Debt": "11.6",
"Oil and Gas Property": "-0.756",
"Property, Plant and Equipment": "2.36",
"Revenues": "33.3",
"Net Income": "34.5",
"Other Revenues": "33.5",
"Taxes": "-0.902",
"Expenses": "5.03",
"Operating Expenses": "14.0",
"Other Expenses": "-15.8",
"Depreciation, Depletion, Amortization": "-4.11",
"General and Administrative Expense": "11.8",
"Comprehensive Net Income": "34.4",
"Other Net Income": "-4.00",
"Economic Capital Ratio": "48.8"
},
"2013": {
"Liabilities": "22.5",
"Stockholders Equity": "20.0",
"ECR before LimitedLiability": "60.8",
"Liabilities, Current": "2.65",
"Long-term Debt": "11.9",
"Other Liabilities": "10.0",
"Revenues": "29.8",
"Net Income": "27.2",
"Other Revenues": "29.7",
"Taxes": "-0.784",
"Expenses": "3.71",
"Operating Expenses": "12.0",
"General and Administrative Expense": "9.48",
"Depreciation, Depletion, Amortization": "-4.44",
"Other Expenses": "-12.8",
"Property, Plant and Equipment": "1.17",
"Oil and Gas Property": "-0.390",
"Comprehensive Net Income": "27.4",
"Other Net Income": "-6.04",
"Other Compr. Net Income": "0.217",
"Economic Capital Ratio": "44.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000797468_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "8,086,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,117,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "6,092,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,617,000",
"Other Assets": "2,498,000",
"Other Compr. Net Income": "-95,000",
"Other Expenses": "7,613,000",
"Other Liabilities": "0",
"Other Net Income": "225,000",
"Other Revenues": "15,521,000",
"Property, Plant and Equipment": "33,645,000",
"Revenue from Contract with Customer": "0",
"Taxes": "433,000"
},
"output_variables": {
"Liabilities": "6,092,000",
"Assets": "44,229,000",
"Revenues": "15,521,000",
"Expenses": "12,780,000",
"Stockholders Equity": "38,137,000",
"Net Income": "2,966,000",
"Comprehensive Net Income": "2,871,000",
"BaseVar": "42,905,520",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "125%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "13,059,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,153,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "7,825,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,633,000",
"Other Assets": "2,837,000",
"Other Compr. Net Income": "0",
"Other Expenses": "9,523,000",
"Other Liabilities": "0",
"Other Net Income": "239,000",
"Other Revenues": "19,156,000",
"Property, Plant and Equipment": "36,536,000",
"Revenue from Contract with Customer": "0",
"Taxes": "484,000"
},
"output_variables": {
"Liabilities": "7,825,000",
"Assets": "52,432,000",
"Revenues": "19,156,000",
"Expenses": "14,793,000",
"Stockholders Equity": "44,607,000",
"Net Income": "4,602,000",
"Comprehensive Net Income": "4,602,000",
"BaseVar": "51,325,060",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "127%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "11,542,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,591,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "7,947,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,781,000",
"Other Assets": "2,818,000",
"Other Compr. Net Income": "41,000",
"Other Expenses": "11,884,000",
"Other Liabilities": "0",
"Other Net Income": "528,000",
"Other Revenues": "24,104,000",
"Property, Plant and Equipment": "45,684,000",
"Revenue from Contract with Customer": "0",
"Taxes": "605,000"
},
"output_variables": {
"Liabilities": "7,947,000",
"Assets": "60,044,000",
"Revenues": "24,104,000",
"Expenses": "17,861,000",
"Stockholders Equity": "52,097,000",
"Net Income": "6,771,000",
"Comprehensive Net Income": "6,812,000",
"BaseVar": "60,366,580",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "132%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "9,492,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,511,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "7,290,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,947,000",
"Other Assets": "2,654,000",
"Other Compr. Net Income": "-19,000",
"Other Expenses": "12,843,000",
"Other Liabilities": "0",
"Other Net Income": "326,000",
"Other Revenues": "24,253,000",
"Property, Plant and Equipment": "52,064,000",
"Revenue from Contract with Customer": "0",
"Taxes": "680,000"
},
"output_variables": {
"Liabilities": "7,290,000",
"Assets": "64,210,000",
"Revenues": "24,253,000",
"Expenses": "19,981,000",
"Stockholders Equity": "56,920,000",
"Net Income": "4,598,000",
"Comprehensive Net Income": "4,579,000",
"BaseVar": "63,388,980",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "129%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "11,323,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "5,347,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "8,434,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,057,000",
"Other Assets": "2,299,000",
"Other Compr. Net Income": "199,000",
"Other Expenses": "12,056,000",
"Other Liabilities": "0",
"Other Net Income": "1,551,000",
"Other Revenues": "24,561,000",
"Property, Plant and Equipment": "55,821,000",
"Revenue from Contract with Customer": "0",
"Taxes": "749,000"
},
"output_variables": {
"Liabilities": "8,434,000",
"Assets": "69,443,000",
"Revenues": "24,561,000",
"Expenses": "20,209,000",
"Stockholders Equity": "61,009,000",
"Net Income": "5,903,000",
"Comprehensive Net Income": "6,102,000",
"BaseVar": "67,780,900",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "130%"
}
}
},
"top_rated": true,
"trend": -3.0,
"value": 1.3001677841930233,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000797468.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000797468.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000797468.svg"
},
{
"company_id": "0001399541",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001399541.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001399541.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001399541_main_keyfigs.svg",
"name": "Atlas Resources Public 17 2008 B L P",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001399541.svg",
"report_text": "The relative strengths and weaknesses of Atlas Resources Public 17 2008 B L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Resources Public 17 2008 B L P compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 44% points.The greatest weakness of Atlas Resources Public 17 2008 B L P is the variable Other Expenses, reducing the Economic Capital Ratio by 39% points.
The company's Economic Capital Ratio, given in the ranking table, is 128%, being 42% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001399541_2014_Atlas_Resources_Public_17_2008_B_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "27.9",
"Assets": "-2.01",
"Stockholders Equity": "29.8",
"ECR before LimitedLiability": "64.7",
"Long-term Debt": "10.8",
"Liabilities, Current": "13.6",
"Other Liabilities": "7.46",
"Oil and Gas Property": "-12.4",
"Property, Plant and Equipment": "1.71",
"Revenues": "-25.6",
"Net Income": "21.2",
"Other Revenues": "-25.5",
"Other Expenses": "9.33",
"Expenses": "3.63",
"General and Administrative Expense": "8.68",
"Depreciation, Depletion, Amortization": "5.13",
"Operating Expenses": "-21.2",
"Comprehensive Net Income": "19.5",
"Other Net Income": "43.1",
"Other Compr. Net Income": "-1.66",
"Economic Capital Ratio": "47.9"
},
"2012": {
"Other Liabilities": "8.48",
"Liabilities": "16.4",
"Assets": "6.85",
"Stockholders Equity": "17.7",
"ECR before LimitedLiability": "15.9",
"Liabilities, Current": "13.4",
"Long-term Debt": "11.1",
"Oil and Gas Property": "29.9",
"Property, Plant and Equipment": "-17.4",
"Revenues": "-32.8",
"Net Income": "-30.8",
"Other Revenues": "-32.6",
"Expenses": "-39.5",
"Operating Expenses": "16.6",
"Other Expenses": "-79.9",
"Depreciation, Depletion, Amortization": "10.0",
"General and Administrative Expense": "15.7",
"Comprehensive Net Income": "-34.8",
"Other Net Income": "19.7",
"Other Compr. Net Income": "-4.94",
"Economic Capital Ratio": "-9.62"
},
"2013": {
"Liabilities": "32.6",
"Assets": "0.765",
"Stockholders Equity": "34.8",
"ECR before LimitedLiability": "58.9",
"Liabilities, Current": "15.1",
"Long-term Debt": "12.0",
"Other Liabilities": "10.1",
"Property, Plant and Equipment": "-0.758",
"Oil and Gas Property": "4.31",
"Revenues": "-23.8",
"Net Income": "11.8",
"Other Revenues": "-23.8",
"Taxes": "0.807",
"Expenses": "-5.73",
"Operating Expenses": "17.0",
"General and Administrative Expense": "7.03",
"Depreciation, Depletion, Amortization": "6.98",
"Other Expenses": "-39.1",
"Comprehensive Net Income": "11.0",
"Other Net Income": "44.1",
"Economic Capital Ratio": "42.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001399541_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,804",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "455",
"Liabilities, Current": "109",
"Long-term Debt": "0",
"Oil and Gas Property": "39,080",
"Operating Expenses": "10,428",
"Other Assets": "789",
"Other Compr. Net Income": "-464",
"Other Expenses": "-455",
"Other Liabilities": "0",
"Other Net Income": "13,094",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "109",
"Assets": "43,673",
"Revenues": "0",
"Expenses": "10,428",
"Stockholders Equity": "43,565",
"Net Income": "2,666",
"Comprehensive Net Income": "2,202",
"BaseVar": "36,762",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "139%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,361",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "458",
"Liabilities, Current": "130",
"Long-term Debt": "0",
"Oil and Gas Property": "27,284",
"Operating Expenses": "0",
"Other Assets": "113",
"Other Compr. Net Income": "-664",
"Other Expenses": "16,213",
"Other Liabilities": "0",
"Other Net Income": "7,402",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "130",
"Assets": "29,759",
"Revenues": "0",
"Expenses": "16,671",
"Stockholders Equity": "29,629",
"Net Income": "-9,269",
"Comprehensive Net Income": "-9,933",
"BaseVar": "30,281",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "70%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,761",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "419",
"Liabilities, Current": "22",
"Long-term Debt": "0",
"Oil and Gas Property": "23,434",
"Operating Expenses": "0",
"Other Assets": "51",
"Other Compr. Net Income": "-81",
"Other Expenses": "7,797",
"Other Liabilities": "0",
"Other Net Income": "7,780",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "22",
"Assets": "25,245",
"Revenues": "0",
"Expenses": "8,215",
"Stockholders Equity": "25,223",
"Net Income": "-436",
"Comprehensive Net Income": "-517",
"BaseVar": "22,601",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "128%"
}
}
},
"top_rated": true,
"trend": 91.0,
"value": 1.280293345554918,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001399541.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001399541.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001399541.svg"
},
{
"company_id": "0000006769",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000006769.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000006769.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000006769.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000006769_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000006769_main_keyfigs.svg",
"name": "Apache CORP",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000006769.svg",
"report_text": "The relative strengths and weaknesses of Apache CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Apache CORP compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Apache CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 128%, being 42% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000006769_2014_Apache_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "18.6",
"Stockholders Equity": "18.1",
"ECR before LimitedLiability": "25.2",
"Long-term Debt": "12.6",
"Other Liabilities": "6.23",
"Other Assets": "-0.813",
"Assets": "1.18",
"Assets, Current": "0.769",
"Property, Plant and Equipment": "3.65",
"Oil and Gas Property": "-1.38",
"Revenues": "-33.3",
"Net Income": "4.19",
"Other Revenues": "-33.2",
"Depreciation, Depletion, Amortization": "6.08",
"Expenses": "-4.71",
"Other Expenses": "25.6",
"Taxes": "0.971",
"Operating Expenses": "-36.8",
"Comprehensive Net Income": "4.86",
"Other Net Income": "47.6",
"Economic Capital Ratio": "24.4"
},
"2010": {
"Liabilities": "19.8",
"Stockholders Equity": "20.6",
"ECR before LimitedLiability": "28.0",
"Long-term Debt": "9.89",
"Other Liabilities": "8.76",
"Liabilities, Current": "2.94",
"Assets": "-0.103",
"Property, Plant and Equipment": "-0.301",
"Gains/Losses on Derivatives": "-0.0776",
"Revenues": "-30.4",
"Net Income": "6.49",
"Other Revenues": "-30.3",
"Comprehensive Net Income": "6.58",
"Other Compr. Net Income": "0.0981",
"Operating Expenses": "5.87",
"Depreciation, Depletion, Amortization": "5.70",
"Other Net Income": "37.1",
"Taxes": "0.721",
"Other Expenses": "-13.8",
"General and Administrative Expense": "1.31",
"Economic Capital Ratio": "28.9"
},
"2011": {
"Liabilities": "18.2",
"Stockholders Equity": "19.4",
"ECR before LimitedLiability": "58.8",
"Long-term Debt": "10.1",
"Liabilities, Current": "2.65",
"Other Liabilities": "6.94",
"Revenues": "-24.4",
"Net Income": "24.3",
"Other Revenues": "-24.3",
"Other Expenses": "-27.6",
"Expenses": "6.20",
"General and Administrative Expense": "8.76",
"Depreciation, Depletion, Amortization": "4.96",
"Operating Expenses": "18.4",
"Taxes": "0.651",
"Oil and Gas Property": "0.450",
"Property, Plant and Equipment": "-2.33",
"Comprehensive Net Income": "24.8",
"Other Net Income": "43.7",
"Other Compr. Net Income": "0.471",
"Economic Capital Ratio": "42.0"
},
"2012": {
"Other Liabilities": "7.95",
"Liabilities": "20.2",
"Assets": "1.53",
"Stockholders Equity": "26.0",
"ECR before LimitedLiability": "71.0",
"Liabilities, Current": "3.63",
"Long-term Debt": "10.4",
"Oil and Gas Property": "-1.51",
"Property, Plant and Equipment": "7.71",
"Revenues": "-21.5",
"Net Income": "26.2",
"Other Revenues": "-21.4",
"Taxes": "0.589",
"Expenses": "8.76",
"Operating Expenses": "17.0",
"Other Expenses": "-23.8",
"Depreciation, Depletion, Amortization": "5.63",
"General and Administrative Expense": "9.37",
"Comprehensive Net Income": "25.9",
"Other Net Income": "41.1",
"Economic Capital Ratio": "45.4"
},
"2013": {
"Liabilities": "22.7",
"Assets": "1.01",
"Stockholders Equity": "29.2",
"ECR before LimitedLiability": "58.7",
"Liabilities, Current": "5.48",
"Long-term Debt": "10.6",
"Other Liabilities": "8.89",
"Property, Plant and Equipment": "4.39",
"Oil and Gas Property": "-0.896",
"Revenues": "-20.6",
"Net Income": "18.6",
"Other Revenues": "-20.6",
"Taxes": "0.703",
"Expenses": "7.38",
"Operating Expenses": "14.7",
"General and Administrative Expense": "7.25",
"Depreciation, Depletion, Amortization": "6.08",
"Other Expenses": "-21.7",
"Comprehensive Net Income": "18.4",
"Other Net Income": "32.8",
"Economic Capital Ratio": "41.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000006769_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "4,585,849",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "343,883",
"Liabilities, Current": "2,392,558",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "8,288,435",
"Other Assets": "699,279",
"Other Compr. Net Income": "0",
"Other Expenses": "266,906",
"Other Liabilities": "0",
"Other Net Income": "8,614,826",
"Other Revenues": "0",
"Property, Plant and Equipment": "22,900,615",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,392,558",
"Assets": "28,185,743",
"Revenues": "0",
"Expenses": "8,899,224",
"Stockholders Equity": "25,793,185",
"Net Income": "-284,398",
"Comprehensive Net Income": "-284,398",
"BaseVar": "26,147,862",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "120%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "3,480,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "380,000",
"Liabilities, Current": "3,524,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,794,000",
"Other Compr. Net Income": "0",
"Other Expenses": "8,680,000",
"Other Liabilities": "0",
"Other Net Income": "12,092,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "38,151,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,524,000",
"Assets": "43,425,000",
"Revenues": "0",
"Expenses": "9,060,000",
"Stockholders Equity": "39,901,000",
"Net Income": "3,032,000",
"Comprehensive Net Income": "3,032,000",
"BaseVar": "36,588,740",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "132%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "4,803,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "459,000",
"Liabilities, Current": "4,963,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,800,000",
"Other Compr. Net Income": "132,000",
"Other Expenses": "11,845,000",
"Other Liabilities": "0",
"Other Net Income": "16,888,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "45,448,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,963,000",
"Assets": "52,051,000",
"Revenues": "0",
"Expenses": "12,304,000",
"Stockholders Equity": "47,088,000",
"Net Income": "4,584,000",
"Comprehensive Net Income": "4,716,000",
"BaseVar": "46,687,880",
"ECR before LimitedLiability": "103%",
"Economic Capital Ratio": "134%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,962,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "531,000",
"Liabilities, Current": "5,536,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,495,000",
"Other Compr. Net Income": "-122,000",
"Other Expenses": "14,546,000",
"Other Liabilities": "0",
"Other Net Income": "17,078,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "53,280,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,536,000",
"Assets": "60,737,000",
"Revenues": "0",
"Expenses": "15,077,000",
"Stockholders Equity": "55,201,000",
"Net Income": "2,001,000",
"Comprehensive Net Income": "1,879,000",
"BaseVar": "53,148,240",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "125%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,366,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "503,000",
"Liabilities, Current": "4,700,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,850,000",
"Other Compr. Net Income": "16,000",
"Other Expenses": "13,263,000",
"Other Liabilities": "0",
"Other Net Income": "16,054,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "52,421,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,700,000",
"Assets": "61,637,000",
"Revenues": "0",
"Expenses": "13,766,000",
"Stockholders Equity": "56,937,000",
"Net Income": "2,288,000",
"Comprehensive Net Income": "2,304,000",
"BaseVar": "51,666,820",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "128%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 1.2782705561180525,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000006769.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000006769.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000006769.svg"
},
{
"company_id": "0001022646",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001022646.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001022646.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001022646.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001022646_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001022646_main_keyfigs.svg",
"name": "Ultra Petroleum CORP",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001022646.svg",
"report_text": "The relative strengths and weaknesses of Ultra Petroleum CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ultra Petroleum CORP compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Ultra Petroleum CORP is the variable Other Revenues, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 127%, being 41% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001022646_2014_Ultra_Petroleum_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "18.5",
"Stockholders Equity": "15.0",
"ECR before LimitedLiability": "32.6",
"Long-term Debt": "10.6",
"Other Liabilities": "9.43",
"Assets": "-0.403",
"Property, Plant and Equipment": "1.70",
"Other Assets": "-11.7",
"Oil and Gas Property": "0.616",
"Revenues": "-32.3",
"Net Income": "14.7",
"Other Revenues": "-32.2",
"Operating Expenses": "6.14",
"Expenses": "1.12",
"Taxes": "0.757",
"Depreciation, Depletion, Amortization": "5.97",
"Other Expenses": "-13.8",
"General and Administrative Expense": "1.77",
"Comprehensive Net Income": "14.8",
"Other Net Income": "46.2",
"Economic Capital Ratio": "33.5"
},
"2011": {
"Liabilities": "12.1",
"Assets": "0.511",
"Stockholders Equity": "17.9",
"ECR before LimitedLiability": "54.1",
"Long-term Debt": "9.05",
"Liabilities, Current": "-2.99",
"Other Liabilities": "6.18",
"Other Assets": "5.63",
"Oil and Gas Property": "-0.533",
"Revenues": "-22.0",
"Net Income": "23.9",
"Other Revenues": "-22.0",
"Other Expenses": "-19.2",
"Expenses": "11.6",
"General and Administrative Expense": "8.51",
"Depreciation, Depletion, Amortization": "4.56",
"Operating Expenses": "17.0",
"Taxes": "0.596",
"Comprehensive Net Income": "24.0",
"Other Net Income": "35.2",
"Economic Capital Ratio": "37.4"
},
"2012": {
"Other Liabilities": "-1.49",
"Liabilities": "-3.09",
"Stockholders Equity": "-5.74",
"ECR before LimitedLiability": "-39.4",
"Long-term Debt": "-1.93",
"Assets, Current": "-8.22",
"Assets": "-26.2",
"Oil and Gas Property": "-28.4",
"Other Assets": "14.7",
"Property, Plant and Equipment": "-21.6",
"Revenues": "-17.6",
"Net Income": "-44.3",
"Other Revenues": "-17.5",
"Expenses": "-51.6",
"Operating Expenses": "8.49",
"Other Expenses": "-117",
"Depreciation, Depletion, Amortization": "3.43",
"General and Administrative Expense": "5.56",
"Comprehensive Net Income": "-44.4",
"Other Net Income": "10.8",
"Economic Capital Ratio": "-64.9"
},
"2013": {
"Liabilities": "16.5",
"Assets": "0.985",
"Stockholders Equity": "21.7",
"ECR before LimitedLiability": "57.7",
"Liabilities, Current": "-1.87",
"Long-term Debt": "10.3",
"Other Liabilities": "8.67",
"Other Assets": "12.2",
"Oil and Gas Property": "-1.12",
"Revenues": "-20.1",
"Net Income": "25.4",
"Other Revenues": "-20.2",
"Taxes": "0.689",
"Expenses": "12.0",
"Operating Expenses": "14.4",
"General and Administrative Expense": "7.17",
"Depreciation, Depletion, Amortization": "5.96",
"Other Expenses": "-16.4",
"Comprehensive Net Income": "25.2",
"Other Net Income": "34.5",
"Economic Capital Ratio": "41.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001022646_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "361,049",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "24,351",
"Liabilities, Current": "418,016",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "3,085,462",
"Other Compr. Net Income": "0",
"Other Expenses": "757,354",
"Other Liabilities": "0",
"Other Net Income": "1,246,164",
"Other Revenues": "0",
"Property, Plant and Equipment": "149,104",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "418,016",
"Assets": "3,595,615",
"Revenues": "0",
"Expenses": "781,705",
"Stockholders Equity": "3,177,599",
"Net Income": "464,459",
"Comprehensive Net Income": "464,459",
"BaseVar": "3,264,094",
"ECR before LimitedLiability": "108%",
"Economic Capital Ratio": "137%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "419,920",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "26,032",
"Liabilities, Current": "670,979",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "4,203,199",
"Other Compr. Net Income": "0",
"Other Expenses": "873,670",
"Other Liabilities": "0",
"Other Net Income": "1,352,904",
"Other Revenues": "0",
"Property, Plant and Equipment": "246,586",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "670,979",
"Assets": "4,869,705",
"Revenues": "0",
"Expenses": "899,702",
"Stockholders Equity": "4,198,726",
"Net Income": "453,202",
"Comprehensive Net Income": "453,202",
"BaseVar": "4,166,958",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "129%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "125,848",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "25,104",
"Liabilities, Current": "514,092",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,669,125",
"Other Compr. Net Income": "0",
"Other Expenses": "2,929,935",
"Other Liabilities": "0",
"Other Net Income": "778,141",
"Other Revenues": "0",
"Property, Plant and Equipment": "212,372",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "514,092",
"Assets": "2,007,345",
"Revenues": "0",
"Expenses": "2,955,039",
"Stockholders Equity": "1,493,253",
"Net Income": "-2,176,898",
"Comprehensive Net Income": "-2,176,898",
"BaseVar": "3,575,290",
"ECR before LimitedLiability": "-155%",
"Economic Capital Ratio": "15%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "128,631",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "22,373",
"Liabilities, Current": "407,476",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,439,779",
"Other Compr. Net Income": "0",
"Other Expenses": "535,149",
"Other Liabilities": "0",
"Other Net Income": "795,360",
"Other Revenues": "0",
"Property, Plant and Equipment": "216,909",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "407,476",
"Assets": "2,785,319",
"Revenues": "0",
"Expenses": "557,522",
"Stockholders Equity": "2,377,843",
"Net Income": "237,838",
"Comprehensive Net Income": "237,838",
"BaseVar": "2,435,184",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "127%"
}
}
},
"top_rated": true,
"trend": 148.0,
"value": 1.2684393818936166,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001022646.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001022646.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001022646.svg"
},
{
"company_id": "0000732834",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000732834.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000732834.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000732834.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000732834_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000732834_main_keyfigs.svg",
"name": "Continental Resources INC",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000732834.svg",
"report_text": "The relative strengths and weaknesses of Continental Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Continental Resources INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 25% points.The greatest weakness of Continental Resources INC is the variable Other Net Income, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 126%, being 40% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000732834_2014_Continental_Resources_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "7.49",
"Assets": "1.89",
"Stockholders Equity": "12.1",
"ECR before LimitedLiability": "12.1",
"Long-term Debt": "8.37",
"Other Liabilities": "7.40",
"Liabilities, Current": "-9.32",
"Assets, Current": "0.938",
"Property, Plant and Equipment": "4.76",
"Oil and Gas Property": "-1.63",
"Gains/Losses on Derivatives": "-5.11",
"Revenues": "5.21",
"Net Income": "2.73",
"Other Revenues": "10.5",
"Operating Expenses": "-14.8",
"Expenses": "5.70",
"Depreciation, Depletion, Amortization": "-4.06",
"Other Expenses": "25.0",
"Comprehensive Net Income": "2.82",
"Other Net Income": "-8.00",
"Economic Capital Ratio": "13.0"
},
"2011": {
"Liabilities": "7.25",
"Assets": "1.42",
"Stockholders Equity": "11.8",
"ECR before LimitedLiability": "45.4",
"Long-term Debt": "8.73",
"Liabilities, Current": "-8.33",
"Other Liabilities": "5.95",
"Oil and Gas Property": "-2.37",
"Property, Plant and Equipment": "9.28",
"Gains/Losses on Derivatives": "-0.789",
"Revenues": "18.7",
"Net Income": "21.6",
"Other Revenues": "19.6",
"Other Expenses": "12.2",
"Expenses": "11.2",
"General and Administrative Expense": "7.80",
"Depreciation, Depletion, Amortization": "-4.84",
"Operating Expenses": "-4.48",
"Comprehensive Net Income": "21.7",
"Other Net Income": "-8.29",
"Economic Capital Ratio": "28.7"
},
"2012": {
"Other Liabilities": "7.79",
"Liabilities": "16.8",
"Assets": "0.666",
"Stockholders Equity": "23.4",
"ECR before LimitedLiability": "74.7",
"Long-term Debt": "10.2",
"Oil and Gas Property": "-0.611",
"Property, Plant and Equipment": "3.18",
"Gains/Losses on Derivatives": "2.34",
"Revenues": "20.9",
"Net Income": "32.4",
"Other Revenues": "18.5",
"Taxes": "0.561",
"Expenses": "17.0",
"Operating Expenses": "-4.48",
"Other Expenses": "18.4",
"Depreciation, Depletion, Amortization": "-5.66",
"General and Administrative Expense": "8.20",
"Comprehensive Net Income": "32.4",
"Other Net Income": "-6.29",
"Economic Capital Ratio": "49.1"
},
"2013": {
"Liabilities": "18.9",
"Assets": "1.08",
"Stockholders Equity": "23.4",
"ECR before LimitedLiability": "57.2",
"Liabilities, Current": "0.816",
"Long-term Debt": "10.6",
"Other Liabilities": "8.87",
"Property, Plant and Equipment": "6.40",
"Oil and Gas Property": "-1.27",
"Revenues": "22.2",
"Net Income": "22.7",
"Gains/Losses on Derivatives": "-2.27",
"Other Revenues": "24.7",
"Expenses": "11.7",
"Operating Expenses": "-9.81",
"General and Administrative Expense": "6.79",
"Depreciation, Depletion, Amortization": "-5.64",
"Other Expenses": "19.9",
"Comprehensive Net Income": "22.5",
"Other Net Income": "-11.2",
"Economic Capital Ratio": "40.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000732834_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "582,326",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "243,601",
"Gains/Losses on Derivatives": "-130,762",
"General and Administrative Expense": "49,090",
"Liabilities, Current": "702,222",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "528,744",
"Other Assets": "27,468",
"Other Compr. Net Income": "0",
"Other Expenses": "-202,479",
"Other Liabilities": "0",
"Other Net Income": "-51,854",
"Other Revenues": "969,827",
"Property, Plant and Equipment": "2,981,991",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "702,222",
"Assets": "3,591,785",
"Revenues": "839,065",
"Expenses": "618,956",
"Stockholders Equity": "2,889,563",
"Net Income": "168,255",
"Comprehensive Net Income": "168,255",
"BaseVar": "3,083,126",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "116%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "936,373",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "390,899",
"Gains/Losses on Derivatives": "-30,049",
"General and Administrative Expense": "72,817",
"Liabilities, Current": "1,111,801",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "889,037",
"Other Assets": "27,980",
"Other Compr. Net Income": "0",
"Other Expenses": "-205,343",
"Other Liabilities": "0",
"Other Net Income": "-73,307",
"Other Revenues": "1,679,838",
"Property, Plant and Equipment": "4,681,733",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,111,801",
"Assets": "5,646,086",
"Revenues": "1,649,789",
"Expenses": "1,147,410",
"Stockholders Equity": "4,534,285",
"Net Income": "429,072",
"Comprehensive Net Income": "429,072",
"BaseVar": "5,158,657",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "120%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "946,783",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "692,118",
"Gains/Losses on Derivatives": "154,016",
"General and Administrative Expense": "121,735",
"Liabilities, Current": "1,125,865",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,279,713",
"Other Assets": "87,957",
"Other Compr. Net Income": "0",
"Other Expenses": "-398,042",
"Other Liabilities": "0",
"Other Net Income": "-137,611",
"Other Revenues": "2,418,504",
"Property, Plant and Equipment": "8,105,269",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,125,865",
"Assets": "9,140,009",
"Revenues": "2,572,520",
"Expenses": "1,695,524",
"Stockholders Equity": "8,014,144",
"Net Income": "739,385",
"Comprehensive Net Income": "739,385",
"BaseVar": "7,864,443",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "129%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,147,266",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "965,645",
"Gains/Losses on Derivatives": "-191,751",
"General and Administrative Expense": "144,379",
"Liabilities, Current": "1,473,156",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,009,383",
"Other Assets": "72,644",
"Other Compr. Net Income": "0",
"Other Expenses": "-661,194",
"Other Liabilities": "0",
"Other Net Income": "-232,718",
"Other Revenues": "3,646,901",
"Property, Plant and Equipment": "10,721,272",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,473,156",
"Assets": "11,941,182",
"Revenues": "3,455,150",
"Expenses": "2,458,213",
"Stockholders Equity": "10,468,026",
"Net Income": "764,219",
"Comprehensive Net Income": "764,219",
"BaseVar": "10,517,739",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "126%"
}
}
},
"top_rated": true,
"trend": -8.0,
"value": 1.2632748620796963,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000732834.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000732834.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000732834.svg"
},
{
"company_id": "0001374985",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001374985.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001374985.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001374985_main_keyfigs.svg",
"name": "Atlas Resources Public 16 2007 A L P",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001374985.svg",
"report_text": "The relative strengths and weaknesses of Atlas Resources Public 16 2007 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Resources Public 16 2007 A L P compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 52% points.The greatest weakness of Atlas Resources Public 16 2007 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 126%, being 40% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001374985_2014_Atlas_Resources_Public_16_2007_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "24.2",
"Stockholders Equity": "24.2",
"Assets, Current": "-6.07",
"Economic Capital Ratio": "-13.2",
"Long-term Debt": "11.1",
"Liabilities, Current": "14.2",
"Other Liabilities": "7.58",
"Revenues": "-36.2",
"Net Income": "-31.1",
"Other Revenues": "-36.1",
"Other Expenses": "17.3",
"Expenses": "-45.5",
"General and Administrative Expense": "15.0",
"Depreciation, Depletion, Amortization": "8.94",
"Operating Expenses": "-77.3",
"Other Assets": "-5.04",
"Oil and Gas Property": "31.1",
"Property, Plant and Equipment": "-15.7",
"Comprehensive Net Income": "-38.2",
"Other Net Income": "29.4",
"Other Compr. Net Income": "-8.62"
},
"2012": {
"Other Liabilities": "0.341",
"Liabilities": "2.40",
"Oil and Gas Property": "23.7",
"Stockholders Equity": "4.79",
"Liabilities, Current": "0.718",
"Long-term Debt": "0.515",
"Revenues": "-36.1",
"Net Income": "-43.2",
"Other Revenues": "-36.0",
"Expenses": "-52.8",
"Operating Expenses": "3.93",
"Other Expenses": "-95.2",
"Depreciation, Depletion, Amortization": "0.603",
"General and Administrative Expense": "1.06",
"Economic Capital Ratio": "-25.5",
"Other Assets": "-3.62",
"Property, Plant and Equipment": "-22.0",
"Assets, Current": "-2.07",
"Comprehensive Net Income": "-49.2",
"Other Net Income": "9.70",
"Other Compr. Net Income": "-5.00"
},
"2013": {
"Liabilities": "34.1",
"Stockholders Equity": "32.8",
"ECR before LimitedLiability": "57.1",
"Liabilities, Current": "15.9",
"Long-term Debt": "12.6",
"Other Liabilities": "10.6",
"Revenues": "-25.2",
"Net Income": "10.9",
"Other Revenues": "-25.3",
"Taxes": "0.859",
"Expenses": "-11.0",
"Operating Expenses": "18.1",
"General and Administrative Expense": "6.26",
"Depreciation, Depletion, Amortization": "7.44",
"Other Expenses": "-45.7",
"Property, Plant and Equipment": "-1.21",
"Oil and Gas Property": "5.89",
"Comprehensive Net Income": "10.0",
"Other Net Income": "52.1",
"Other Compr. Net Income": "-0.891",
"Economic Capital Ratio": "40.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001374985_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,336",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "578",
"Liabilities, Current": "21",
"Long-term Debt": "0",
"Oil and Gas Property": "32,410",
"Operating Expenses": "21,627",
"Other Assets": "722",
"Other Compr. Net Income": "-1,564",
"Other Expenses": "-578",
"Other Liabilities": "0",
"Other Net Income": "12,339",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "21",
"Assets": "36,468",
"Revenues": "0",
"Expenses": "21,627",
"Stockholders Equity": "36,446",
"Net Income": "-9,288",
"Comprehensive Net Income": "-10,851",
"BaseVar": "40,273",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "78%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,023",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "552",
"Liabilities, Current": "20",
"Long-term Debt": "0",
"Oil and Gas Property": "21,965",
"Operating Expenses": "0",
"Other Assets": "91",
"Other Compr. Net Income": "-792",
"Other Expenses": "15,086",
"Other Liabilities": "0",
"Other Net Income": "6,422",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "20",
"Assets": "24,078",
"Revenues": "0",
"Expenses": "15,638",
"Stockholders Equity": "24,058",
"Net Income": "-9,216",
"Comprehensive Net Income": "-10,009",
"BaseVar": "26,218",
"ECR before LimitedLiability": "-3.2%",
"Economic Capital Ratio": "54%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,495",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "508",
"Liabilities, Current": "4.5",
"Long-term Debt": "0",
"Oil and Gas Property": "18,681",
"Operating Expenses": "0",
"Other Assets": "46",
"Other Compr. Net Income": "-83",
"Other Expenses": "7,083",
"Other Liabilities": "0",
"Other Net Income": "7,027",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4.5",
"Assets": "20,222",
"Revenues": "0",
"Expenses": "7,591",
"Stockholders Equity": "20,218",
"Net Income": "-564",
"Comprehensive Net Income": "-648",
"BaseVar": "19,228",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "126%"
}
}
},
"top_rated": true,
"trend": 106.0,
"value": 1.26227413117489,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001374985.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001374985.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001374985.svg"
},
{
"company_id": "0001006655",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001006655.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001006655.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001006655.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001006655_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001006655_main_keyfigs.svg",
"name": "Evolution Petroleum CORP",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001006655.svg",
"report_text": "The relative strengths and weaknesses of Evolution Petroleum CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Evolution Petroleum CORP compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Evolution Petroleum CORP is the variable Other Net Income, reducing the Economic Capital Ratio by 8.3% points.
The company's Economic Capital Ratio, given in the ranking table, is 126%, being 40% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001006655_2014_Evolution_Petroleum_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "7.79",
"Assets": "4.78",
"Stockholders Equity": "18.8",
"ECR before LimitedLiability": "37.3",
"Long-term Debt": "5.84",
"Liabilities, Current": "5.04",
"Other Liabilities": "-3.15",
"Other Assets": "-8.66",
"Oil and Gas Property": "19.2",
"Property, Plant and Equipment": "20.6",
"Revenues": "6.52",
"Net Income": "9.03",
"Other Revenues": "6.57",
"Other Expenses": "29.2",
"Expenses": "8.78",
"General and Administrative Expense": "-10.3",
"Depreciation, Depletion, Amortization": "2.39",
"Operating Expenses": "-10.3",
"Comprehensive Net Income": "9.12",
"Other Net Income": "-6.10",
"Economic Capital Ratio": "20.5"
},
"2012": {
"Other Liabilities": "-2.95",
"Liabilities": "9.72",
"Stockholders Equity": "15.0",
"ECR before LimitedLiability": "66.3",
"Liabilities, Current": "4.38",
"Long-term Debt": "8.28",
"Revenues": "21.8",
"Net Income": "34.0",
"Other Revenues": "21.9",
"Expenses": "15.0",
"Operating Expenses": "-5.02",
"Other Expenses": "21.1",
"Depreciation, Depletion, Amortization": "2.80",
"General and Administrative Expense": "-3.94",
"Oil and Gas Property": "4.17",
"Other Assets": "-4.14",
"Property, Plant and Equipment": "5.31",
"Assets, Current": "1.79",
"Comprehensive Net Income": "33.9",
"Other Net Income": "-4.07",
"Economic Capital Ratio": "40.8"
},
"2013": {
"Liabilities": "15.0",
"Stockholders Equity": "17.8",
"ECR before LimitedLiability": "56.4",
"Liabilities, Current": "9.72",
"Long-term Debt": "9.68",
"Other Liabilities": "-4.32",
"Revenues": "25.0",
"Net Income": "27.8",
"Other Revenues": "24.9",
"Expenses": "11.0",
"Operating Expenses": "-7.52",
"General and Administrative Expense": "-7.09",
"Depreciation, Depletion, Amortization": "3.42",
"Other Expenses": "21.9",
"Other Assets": "-2.05",
"Property, Plant and Equipment": "1.96",
"Assets, Current": "1.95",
"Oil and Gas Property": "1.19",
"Comprehensive Net Income": "27.6",
"Other Net Income": "-8.33",
"Economic Capital Ratio": "39.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001006655_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "6,358",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "563",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,335",
"Liabilities, Current": "2,212",
"Long-term Debt": "860",
"Oil and Gas Property": "33,448",
"Operating Expenses": "7,338",
"Other Assets": "-33,370",
"Other Compr. Net Income": "0",
"Other Expenses": "-5,530",
"Other Liabilities": "3,416",
"Other Net Income": "14",
"Other Revenues": "7,531",
"Property, Plant and Equipment": "33,517",
"Revenue from Contract with Customer": "0",
"Taxes": "81"
},
"output_variables": {
"Liabilities": "6,487",
"Assets": "39,952",
"Revenues": "7,531",
"Expenses": "7,787",
"Stockholders Equity": "33,465",
"Net Income": "-242",
"Comprehensive Net Income": "-242",
"BaseVar": "32,725",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "112%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "16,770",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,137",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,143",
"Liabilities, Current": "5,089",
"Long-term Debt": "969",
"Oil and Gas Property": "40,476",
"Operating Expenses": "9,133",
"Other Assets": "-38,859",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,624",
"Other Liabilities": "6,275",
"Other Net Income": "26",
"Other Revenues": "17,962",
"Property, Plant and Equipment": "40,568",
"Revenue from Contract with Customer": "0",
"Taxes": "67"
},
"output_variables": {
"Liabilities": "12,333",
"Assets": "58,955",
"Revenues": "17,962",
"Expenses": "12,856",
"Stockholders Equity": "46,623",
"Net Income": "5,132",
"Comprehensive Net Income": "5,132",
"BaseVar": "54,767",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "120%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "27,436",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,300",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "7,495",
"Liabilities, Current": "2,633",
"Long-term Debt": "616",
"Oil and Gas Property": "38,789",
"Operating Expenses": "10,649",
"Other Assets": "-38,510",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,700",
"Other Liabilities": "8,472",
"Other Net Income": "23",
"Other Revenues": "21,350",
"Property, Plant and Equipment": "38,841",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "11,720",
"Assets": "66,556",
"Revenues": "21,350",
"Expenses": "14,744",
"Stockholders Equity": "54,836",
"Net Income": "6,628",
"Comprehensive Net Income": "6,628",
"BaseVar": "61,530",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "126%"
}
}
},
"top_rated": true,
"trend": 8.0,
"value": 1.255967390888371,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001006655.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001006655.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001006655.svg"
},
{
"company_id": "0001357361",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001357361.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001357361.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001357361_main_keyfigs.svg",
"name": "Atlas America Public 15 2006 B L P",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001357361.svg",
"report_text": "The relative strengths and weaknesses of Atlas America Public 15 2006 B L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Public 15 2006 B L P compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Atlas America Public 15 2006 B L P is the variable Other Expenses, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 123%, being 37% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001357361_2014_Atlas_America_Public_15_2006_B_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-0.104",
"Stockholders Equity": "1.98",
"ECR before LimitedLiability": "-43.6",
"Assets, Current": "-9.52",
"Assets": "-16.9",
"Other Assets": "-7.28",
"Oil and Gas Property": "27.7",
"Property, Plant and Equipment": "-19.1",
"Revenues": "-18.9",
"Net Income": "-66.9",
"Other Revenues": "-18.9",
"Other Expenses": "8.36",
"Expenses": "-71.3",
"General and Administrative Expense": "7.10",
"Depreciation, Depletion, Amortization": "4.47",
"Operating Expenses": "-113",
"Taxes": "0.592",
"Comprehensive Net Income": "-80.6",
"Other Net Income": "19.9",
"Other Compr. Net Income": "-6.58",
"Economic Capital Ratio": "-60.4"
},
"2012": {
"Other Liabilities": "8.04",
"Liabilities": "28.7",
"Assets": "7.24",
"Stockholders Equity": "40.5",
"ECR before LimitedLiability": "50.6",
"Liabilities, Current": "13.1",
"Long-term Debt": "10.6",
"Oil and Gas Property": "44.3",
"Property, Plant and Equipment": "-6.13",
"Revenues": "-24.1",
"Net Income": "-2.55",
"Other Revenues": "-24.0",
"Expenses": "-12.3",
"Operating Expenses": "21.2",
"Other Expenses": "-45.5",
"Depreciation, Depletion, Amortization": "6.80",
"General and Administrative Expense": "8.24",
"Comprehensive Net Income": "-4.05",
"Other Net Income": "40.6",
"Other Compr. Net Income": "-1.52",
"Economic Capital Ratio": "25.1"
},
"2013": {
"Liabilities": "34.5",
"Assets": "0.969",
"Stockholders Equity": "32.1",
"ECR before LimitedLiability": "54.2",
"Liabilities, Current": "16.0",
"Long-term Debt": "12.7",
"Other Liabilities": "10.7",
"Property, Plant and Equipment": "-1.91",
"Oil and Gas Property": "8.56",
"Revenues": "-25.8",
"Net Income": "6.91",
"Other Revenues": "-25.9",
"Taxes": "0.886",
"Expenses": "-15.2",
"Operating Expenses": "18.9",
"General and Administrative Expense": "5.83",
"Depreciation, Depletion, Amortization": "7.70",
"Other Expenses": "-50.4",
"Comprehensive Net Income": "7.62",
"Other Net Income": "54.3",
"Economic Capital Ratio": "37.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001357361_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,155",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "492",
"Liabilities, Current": "39",
"Long-term Debt": "0",
"Oil and Gas Property": "19,256",
"Operating Expenses": "23,780",
"Other Assets": "490",
"Other Compr. Net Income": "-1,732",
"Other Expenses": "-492",
"Other Liabilities": "0",
"Other Net Income": "7,759",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "39",
"Assets": "21,901",
"Revenues": "0",
"Expenses": "23,780",
"Stockholders Equity": "21,862",
"Net Income": "-16,020",
"Comprehensive Net Income": "-17,752",
"BaseVar": "31,598",
"ECR before LimitedLiability": "-101%",
"Economic Capital Ratio": "31%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,397",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "458",
"Liabilities, Current": "5.3",
"Long-term Debt": "0",
"Oil and Gas Property": "16,219",
"Operating Expenses": "0",
"Other Assets": "58",
"Other Compr. Net Income": "-150",
"Other Expenses": "6,293",
"Other Liabilities": "0",
"Other Net Income": "4,078",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5.3",
"Assets": "17,674",
"Revenues": "0",
"Expenses": "6,750",
"Stockholders Equity": "17,669",
"Net Income": "-2,673",
"Comprehensive Net Income": "-2,822",
"BaseVar": "15,646",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "105%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,167",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "432",
"Liabilities, Current": "6.7",
"Long-term Debt": "0",
"Oil and Gas Property": "13,336",
"Operating Expenses": "0",
"Other Assets": "35",
"Other Compr. Net Income": "82",
"Other Expenses": "5,526",
"Other Liabilities": "0",
"Other Net Income": "5,156",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6.7",
"Assets": "14,539",
"Revenues": "0",
"Expenses": "5,957",
"Stockholders Equity": "14,532",
"Net Income": "-801",
"Comprehensive Net Income": "-719",
"BaseVar": "14,214",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "123%"
}
}
},
"top_rated": true,
"trend": 30.0,
"value": 1.2334922610954289,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001357361.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001357361.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001357361.svg"
},
{
"company_id": "0001433833",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001433833.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001433833.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001433833_main_keyfigs.svg",
"name": "Atlas Resources Public 18 2009 C L P",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001433833.svg",
"report_text": "The relative strengths and weaknesses of Atlas Resources Public 18 2009 C L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Resources Public 18 2009 C L P compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Atlas Resources Public 18 2009 C L P is the variable Other Expenses, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 123%, being 37% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001433833_2014_Atlas_Resources_Public_18_2009_C_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "22.6",
"Assets": "0.973",
"Stockholders Equity": "36.6",
"ECR before LimitedLiability": "54.7",
"Long-term Debt": "8.59",
"Liabilities, Current": "10.5",
"Other Liabilities": "5.86",
"Oil and Gas Property": "4.31",
"Revenues": "-20.8",
"Net Income": "15.9",
"Other Revenues": "-20.7",
"Other Expenses": "6.57",
"Expenses": "15.6",
"General and Administrative Expense": "8.58",
"Depreciation, Depletion, Amortization": "4.29",
"Operating Expenses": "-4.60",
"Taxes": "0.562",
"Comprehensive Net Income": "8.11",
"Other Net Income": "21.1",
"Other Compr. Net Income": "-7.70",
"Economic Capital Ratio": "37.9"
},
"2012": {
"Other Liabilities": "7.27",
"Liabilities": "25.6",
"Assets": "3.64",
"Stockholders Equity": "41.9",
"ECR before LimitedLiability": "70.2",
"Liabilities, Current": "11.7",
"Long-term Debt": "9.53",
"Oil and Gas Property": "12.4",
"Property, Plant and Equipment": "-1.37",
"Revenues": "-19.6",
"Net Income": "15.0",
"Other Revenues": "-19.5",
"Expenses": "11.0",
"Operating Expenses": "15.5",
"Other Expenses": "-19.8",
"Depreciation, Depletion, Amortization": "5.16",
"General and Administrative Expense": "9.63",
"Comprehensive Net Income": "11.7",
"Other Net Income": "24.4",
"Other Compr. Net Income": "-3.18",
"Economic Capital Ratio": "44.7"
},
"2013": {
"Liabilities": "29.5",
"Assets": "2.86",
"Stockholders Equity": "39.1",
"ECR before LimitedLiability": "53.9",
"Liabilities, Current": "13.4",
"Long-term Debt": "10.8",
"Other Liabilities": "9.03",
"Property, Plant and Equipment": "-1.72",
"Oil and Gas Property": "11.5",
"Revenues": "-21.4",
"Net Income": "9.38",
"Other Revenues": "-21.5",
"Expenses": "1.70",
"Operating Expenses": "15.7",
"General and Administrative Expense": "8.79",
"Depreciation, Depletion, Amortization": "6.42",
"Other Expenses": "-30.0",
"Comprehensive Net Income": "4.90",
"Other Net Income": "30.7",
"Other Compr. Net Income": "-4.39",
"Economic Capital Ratio": "37.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001433833_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "11,301",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "186",
"Liabilities, Current": "971",
"Long-term Debt": "0",
"Oil and Gas Property": "180,542",
"Operating Expenses": "24,466",
"Other Assets": "2,954",
"Other Compr. Net Income": "-9,308",
"Other Expenses": "-186",
"Other Liabilities": "0",
"Other Net Income": "32,103",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "971",
"Assets": "194,797",
"Revenues": "0",
"Expenses": "24,466",
"Stockholders Equity": "193,826",
"Net Income": "7,637",
"Comprehensive Net Income": "-1,671",
"BaseVar": "138,728",
"ECR before LimitedLiability": "97%",
"Economic Capital Ratio": "129%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,420",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "193",
"Liabilities, Current": "291",
"Long-term Debt": "0",
"Oil and Gas Property": "160,961",
"Operating Expenses": "0",
"Other Assets": "644",
"Other Compr. Net Income": "-3,405",
"Other Expenses": "33,423",
"Other Liabilities": "0",
"Other Net Income": "29,537",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "291",
"Assets": "176,025",
"Revenues": "0",
"Expenses": "33,616",
"Stockholders Equity": "175,734",
"Net Income": "-4,080",
"Comprehensive Net Income": "-7,485",
"BaseVar": "129,424",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "124%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "11,791",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "180",
"Liabilities, Current": "276",
"Long-term Debt": "0",
"Oil and Gas Property": "130,653",
"Operating Expenses": "0",
"Other Assets": "356",
"Other Compr. Net Income": "-3,674",
"Other Expenses": "36,196",
"Other Liabilities": "0",
"Other Net Income": "32,886",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "276",
"Assets": "142,801",
"Revenues": "0",
"Expenses": "36,376",
"Stockholders Equity": "142,525",
"Net Income": "-3,490",
"Comprehensive Net Income": "-7,164",
"BaseVar": "116,759",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "123%"
}
}
},
"top_rated": true,
"trend": -5.0,
"value": 1.2305166151244098,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001433833.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001433833.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001433833.svg"
},
{
"company_id": "0001361937",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001361937.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001361937.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001361937.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001361937_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001361937_main_keyfigs.svg",
"name": "Harvest Oil Gas Corp",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001361937.svg",
"report_text": "The relative strengths and weaknesses of Harvest Oil Gas Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Harvest Oil Gas Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Harvest Oil Gas Corp is the variable Other Net Income, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 123%, being 37% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001361937_2014_Harvest_Oil_Gas_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "21.1",
"Assets": "-3.17",
"Stockholders Equity": "35.7",
"ECR before LimitedLiability": "62.6",
"Long-term Debt": "8.61",
"Liabilities, Current": "8.92",
"Other Liabilities": "5.89",
"Oil and Gas Property": "-10.5",
"Property, Plant and Equipment": "1.05",
"Revenues": "1.77",
"Net Income": "17.1",
"Other Revenues": "1.82",
"Other Expenses": "-1.17",
"Expenses": "15.9",
"General and Administrative Expense": "5.43",
"Depreciation, Depletion, Amortization": "-1.96",
"Operating Expenses": "13.9",
"Taxes": "-0.374",
"Comprehensive Net Income": "17.2",
"Other Net Income": "-0.584",
"Economic Capital Ratio": "45.8"
},
"2012": {
"Other Liabilities": "6.94",
"Liabilities": "22.9",
"Assets": "2.16",
"Stockholders Equity": "40.6",
"ECR before LimitedLiability": "73.6",
"Liabilities, Current": "9.24",
"Long-term Debt": "9.10",
"Oil and Gas Property": "6.37",
"Property, Plant and Equipment": "-0.682",
"Revenues": "3.95",
"Net Income": "16.2",
"Other Revenues": "4.05",
"Taxes": "-0.344",
"Expenses": "14.4",
"Operating Expenses": "13.8",
"Other Expenses": "-0.885",
"Depreciation, Depletion, Amortization": "-4.01",
"General and Administrative Expense": "5.73",
"Comprehensive Net Income": "16.2",
"Other Net Income": "-2.20",
"Economic Capital Ratio": "48.0"
},
"2013": {
"Liabilities": "23.8",
"Assets": "4.49",
"Stockholders Equity": "41.2",
"ECR before LimitedLiability": "53.7",
"Liabilities, Current": "9.23",
"Long-term Debt": "9.24",
"Other Liabilities": "7.75",
"Other Assets": "0.881",
"Property, Plant and Equipment": "-1.54",
"Oil and Gas Property": "9.47",
"Revenues": "4.74",
"Net Income": "5.79",
"Other Revenues": "4.69",
"Expenses": "13.5",
"Operating Expenses": "13.1",
"General and Administrative Expense": "4.64",
"Depreciation, Depletion, Amortization": "-2.83",
"Other Expenses": "-1.28",
"Comprehensive Net Income": "5.63",
"Other Net Income": "-12.2",
"Economic Capital Ratio": "37.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001361937_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "159,150",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "74,723",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "34,968",
"Liabilities, Current": "36,795",
"Long-term Debt": "0",
"Oil and Gas Property": "1,768,529",
"Operating Expenses": "12,140",
"Other Assets": "75,545",
"Other Compr. Net Income": "0",
"Other Expenses": "89,785",
"Other Liabilities": "0",
"Other Net Income": "63,664",
"Other Revenues": "261,840",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "11,247"
},
"output_variables": {
"Liabilities": "36,795",
"Assets": "2,003,224",
"Revenues": "261,840",
"Expenses": "222,863",
"Stockholders Equity": "1,966,429",
"Net Income": "102,641",
"Comprehensive Net Income": "102,641",
"BaseVar": "1,359,997",
"ECR before LimitedLiability": "109%",
"Economic Capital Ratio": "137%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "97,601",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "113,381",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "42,682",
"Liabilities, Current": "40,171",
"Long-term Debt": "0",
"Oil and Gas Property": "1,875,890",
"Operating Expenses": "6,771",
"Other Assets": "91,923",
"Other Compr. Net Income": "0",
"Other Expenses": "146,852",
"Other Liabilities": "0",
"Other Net Income": "18,768",
"Other Revenues": "285,480",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "10,911"
},
"output_variables": {
"Liabilities": "40,171",
"Assets": "2,065,414",
"Revenues": "285,480",
"Expenses": "320,597",
"Stockholders Equity": "2,025,243",
"Net Income": "-16,349",
"Comprehensive Net Income": "-16,349",
"BaseVar": "1,440,196",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "128%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "81,814",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "113,818",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "40,677",
"Liabilities, Current": "52,379",
"Long-term Debt": "0",
"Oil and Gas Property": "1,829,062",
"Operating Expenses": "2,380",
"Other Assets": "294,107",
"Other Compr. Net Income": "0",
"Other Expenses": "156,797",
"Other Liabilities": "0",
"Other Net Income": "-66,391",
"Other Revenues": "315,312",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "11,476"
},
"output_variables": {
"Liabilities": "52,379",
"Assets": "2,204,983",
"Revenues": "315,312",
"Expenses": "325,148",
"Stockholders Equity": "2,152,604",
"Net Income": "-76,227",
"Comprehensive Net Income": "-76,227",
"BaseVar": "1,566,929",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "123%"
}
}
},
"top_rated": true,
"trend": -11.0,
"value": 1.229115289657972,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001361937.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001361937.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001361937.svg"
},
{
"company_id": "0001029023",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001029023.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001029023.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001029023_main_keyfigs.svg",
"name": "Sooner Holdings Inc",
"rank": 31,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001029023.svg",
"report_text": "The relative strengths and weaknesses of Sooner Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sooner Holdings Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Sooner Holdings Inc is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 122%, being 37% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001029023_2014_Sooner_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "18.8",
"Stockholders Equity": "30.9",
"ECR before LimitedLiability": "9.75",
"Long-term Debt": "7.61",
"Liabilities, Current": "7.39",
"Other Liabilities": "5.16",
"Assets, Current": "16.3",
"Assets": "23.1",
"Other Assets": "36.5",
"Oil and Gas Property": "-10.5",
"Property, Plant and Equipment": "-9.95",
"Revenues": "-12.9",
"Net Income": "-34.0",
"Other Revenues": "-12.9",
"Expenses": "26.6",
"General and Administrative Expense": "-3.11",
"Depreciation, Depletion, Amortization": "4.97",
"Operating Expenses": "21.8",
"Comprehensive Net Income": "-33.9",
"Other Net Income": "-42.7",
"Economic Capital Ratio": "-7.02"
},
"2012": {
"Other Liabilities": "8.78",
"Liabilities": "28.8",
"Stockholders Equity": "32.0",
"ECR before LimitedLiability": "71.7",
"Liabilities, Current": "12.2",
"Long-term Debt": "11.5",
"Revenues": "27.0",
"Net Income": "19.7",
"Other Revenues": "27.1",
"Expenses": "28.5",
"Operating Expenses": "18.8",
"Other Expenses": "6.40",
"Depreciation, Depletion, Amortization": "5.70",
"General and Administrative Expense": "-3.95",
"Oil and Gas Property": "-1.44",
"Other Assets": "9.29",
"Property, Plant and Equipment": "-1.25",
"Assets, Current": "1.29",
"Comprehensive Net Income": "19.7",
"Other Net Income": "-34.9",
"Economic Capital Ratio": "46.2"
},
"2013": {
"Liabilities": "25.9",
"Assets": "4.05",
"Stockholders Equity": "40.5",
"ECR before LimitedLiability": "53.3",
"Liabilities, Current": "10.8",
"Long-term Debt": "9.79",
"Other Liabilities": "8.21",
"Other Assets": "22.0",
"Property, Plant and Equipment": "-1.70",
"Oil and Gas Property": "-2.13",
"Revenues": "-13.2",
"Net Income": "5.04",
"Other Revenues": "-13.3",
"Expenses": "4.15",
"Operating Expenses": "14.2",
"General and Administrative Expense": "-19.5",
"Depreciation, Depletion, Amortization": "5.26",
"Other Expenses": "3.68",
"Comprehensive Net Income": "4.87",
"Other Net Income": "14.5",
"Economic Capital Ratio": "36.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001029023_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "24,192",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "200",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,827",
"Liabilities, Current": "1,697",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "42,373",
"Other Compr. Net Income": "0",
"Other Expenses": "2,236",
"Other Liabilities": "0",
"Other Net Income": "-13,900",
"Other Revenues": "4,214",
"Property, Plant and Equipment": "86",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,697",
"Assets": "66,651",
"Revenues": "4,214",
"Expenses": "7,263",
"Stockholders Equity": "64,954",
"Net Income": "-16,949",
"Comprehensive Net Income": "-16,949",
"BaseVar": "49,908",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "84%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "17,257",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "186",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,552",
"Liabilities, Current": "1,108",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "39,430",
"Other Compr. Net Income": "0",
"Other Expenses": "2,571",
"Other Liabilities": "0",
"Other Net Income": "-10,318",
"Other Revenues": "17,526",
"Property, Plant and Equipment": "58",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,108",
"Assets": "56,745",
"Revenues": "17,526",
"Expenses": "8,309",
"Stockholders Equity": "55,637",
"Net Income": "-1,101",
"Comprehensive Net Income": "-1,101",
"BaseVar": "51,341",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "126%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "12,777",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "180",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,835",
"Liabilities, Current": "806",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "38,961",
"Other Compr. Net Income": "0",
"Other Expenses": "2,280",
"Other Liabilities": "0",
"Other Net Income": "7,085",
"Other Revenues": "1,957",
"Property, Plant and Equipment": "77",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "806",
"Assets": "51,815",
"Revenues": "1,957",
"Expenses": "11,295",
"Stockholders Equity": "51,009",
"Net Income": "-2,253",
"Comprehensive Net Income": "-2,253",
"BaseVar": "38,919",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "122%"
}
}
},
"top_rated": true,
"trend": -9.0,
"value": 1.224709076325254,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001029023.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001029023.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001029023.svg"
},
{
"company_id": "0001346980",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001346980.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001346980.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001346980.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001346980_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001346980_main_keyfigs.svg",
"name": "Chaparral Energy Inc",
"rank": 32,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001346980.svg",
"report_text": "The relative strengths and weaknesses of Chaparral Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Chaparral Energy Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 27% points.The greatest weakness of Chaparral Energy Inc is the variable Other Net Income, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 122%, being 36% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001346980_2014_Chaparral_Energy_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "17.1",
"Assets": "1.17",
"Stockholders Equity": "18.9",
"ECR before LimitedLiability": "48.5",
"Long-term Debt": "9.57",
"Liabilities, Current": "2.09",
"Other Liabilities": "6.54",
"Oil and Gas Property": "8.03",
"Property, Plant and Equipment": "-1.57",
"Gains/Losses on Derivatives": "-2.51",
"Revenues": "22.1",
"Net Income": "15.1",
"Other Revenues": "24.8",
"Other Expenses": "-9.55",
"Expenses": "7.92",
"General and Administrative Expense": "6.52",
"Depreciation, Depletion, Amortization": "-7.97",
"Operating Expenses": "18.8",
"Comprehensive Net Income": "15.2",
"Other Net Income": "-14.3",
"Economic Capital Ratio": "31.7"
},
"2012": {
"Other Liabilities": "7.84",
"Liabilities": "19.6",
"Assets": "2.08",
"Stockholders Equity": "25.6",
"ECR before LimitedLiability": "68.3",
"Liabilities, Current": "3.02",
"Long-term Debt": "10.3",
"Oil and Gas Property": "8.32",
"Property, Plant and Equipment": "-1.68",
"Revenues": "20.7",
"Net Income": "26.4",
"Other Revenues": "20.8",
"Expenses": "15.0",
"Operating Expenses": "17.2",
"Other Expenses": "-2.71",
"Depreciation, Depletion, Amortization": "-6.95",
"General and Administrative Expense": "7.00",
"Comprehensive Net Income": "24.0",
"Other Net Income": "-9.49",
"Other Compr. Net Income": "-2.16",
"Economic Capital Ratio": "42.8"
},
"2013": {
"Liabilities": "21.2",
"Assets": "2.20",
"Stockholders Equity": "27.3",
"ECR before LimitedLiability": "53.2",
"Liabilities, Current": "3.89",
"Long-term Debt": "10.4",
"Other Liabilities": "8.73",
"Property, Plant and Equipment": "-1.66",
"Oil and Gas Property": "8.43",
"Revenues": "19.3",
"Net Income": "16.8",
"Gains/Losses on Derivatives": "2.39",
"Other Revenues": "16.7",
"Expenses": "13.8",
"Operating Expenses": "15.2",
"General and Administrative Expense": "5.28",
"Depreciation, Depletion, Amortization": "-5.85",
"Comprehensive Net Income": "15.1",
"Other Net Income": "-15.8",
"Other Compr. Net Income": "-1.63",
"Economic Capital Ratio": "36.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001346980_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "124,123",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "146,083",
"Gains/Losses on Derivatives": "-27,452",
"General and Administrative Expense": "42,056",
"Liabilities, Current": "167,717",
"Long-term Debt": "0",
"Oil and Gas Property": "1,422,668",
"Operating Expenses": "3,448",
"Other Assets": "57,231",
"Other Compr. Net Income": "0",
"Other Expenses": "191,665",
"Other Liabilities": "0",
"Other Net Income": "-81,359",
"Other Revenues": "534,111",
"Property, Plant and Equipment": "65,711",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "167,717",
"Assets": "1,669,733",
"Revenues": "506,659",
"Expenses": "383,252",
"Stockholders Equity": "1,502,016",
"Net Income": "42,048",
"Comprehensive Net Income": "42,048",
"BaseVar": "1,520,912",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "123%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "163,617",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "169,307",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "49,812",
"Liabilities, Current": "194,590",
"Long-term Debt": "0",
"Oil and Gas Property": "1,733,176",
"Operating Expenses": "0",
"Other Assets": "45,158",
"Other Compr. Net Income": "-28,623",
"Other Expenses": "202,800",
"Other Liabilities": "0",
"Other Net Income": "-69,927",
"Other Revenues": "556,249",
"Property, Plant and Equipment": "65,601",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "194,590",
"Assets": "2,007,552",
"Revenues": "556,249",
"Expenses": "421,919",
"Stockholders Equity": "1,812,962",
"Net Income": "64,403",
"Comprehensive Net Income": "35,780",
"BaseVar": "1,768,636",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "122%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "176,657",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "192,426",
"Gains/Losses on Derivatives": "37,134",
"General and Administrative Expense": "53,883",
"Liabilities, Current": "221,988",
"Long-term Debt": "0",
"Oil and Gas Property": "2,110,048",
"Operating Expenses": "0",
"Other Assets": "41,751",
"Other Compr. Net Income": "-23,223",
"Other Expenses": "176,110",
"Other Liabilities": "0",
"Other Net Income": "-117,436",
"Other Revenues": "591,674",
"Property, Plant and Equipment": "69,426",
"Revenue from Contract with Customer": "0",
"Taxes": "33,266"
},
"output_variables": {
"Liabilities": "221,988",
"Assets": "2,397,882",
"Revenues": "628,808",
"Expenses": "455,685",
"Stockholders Equity": "2,175,894",
"Net Income": "55,687",
"Comprehensive Net Income": "32,464",
"BaseVar": "2,069,529",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "122%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 1.2234409010034197,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001346980.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001346980.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001346980.svg"
},
{
"company_id": "0000773910",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000773910.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000773910.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000773910.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000773910_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000773910_main_keyfigs.svg",
"name": "Anadarko Petroleum CORP",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000773910.svg",
"report_text": "The relative strengths and weaknesses of Anadarko Petroleum CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Anadarko Petroleum CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Anadarko Petroleum CORP is the variable Other Net Income, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 122%, being 36% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000773910_2014_Anadarko_Petroleum_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "15.2",
"Stockholders Equity": "26.3",
"ECR before LimitedLiability": "27.1",
"Long-term Debt": "10.7",
"Other Liabilities": "5.26",
"Other Assets": "0.496",
"Assets": "3.15",
"Assets, Current": "0.401",
"Property, Plant and Equipment": "3.57",
"Oil and Gas Property": "-0.980",
"Depreciation, Depletion, Amortization": "-5.76",
"Expenses": "9.63",
"Net Income": "4.42",
"Other Net Income": "-5.14",
"Other Expenses": "17.7",
"Taxes": "-1.47",
"Operating Expenses": "0.589",
"General and Administrative Expense": "-0.981",
"Comprehensive Net Income": "4.65",
"Other Compr. Net Income": "0.234",
"Economic Capital Ratio": "26.3"
},
"2010": {
"Liabilities": "17.8",
"Assets": "1.67",
"Stockholders Equity": "23.4",
"ECR before LimitedLiability": "19.8",
"Long-term Debt": "8.90",
"Other Liabilities": "7.87",
"Liabilities, Current": "2.27",
"Property, Plant and Equipment": "2.02",
"Other Assets": "0.420",
"Oil and Gas Property": "-0.824",
"Revenues": "4.70",
"Net Income": "-1.43",
"Other Revenues": "4.78",
"Expenses": "0.380",
"Taxes": "-2.45",
"Depreciation, Depletion, Amortization": "-5.50",
"Other Expenses": "8.56",
"General and Administrative Expense": "-0.391",
"Comprehensive Net Income": "-1.62",
"Other Net Income": "-6.48",
"Economic Capital Ratio": "20.7"
},
"2011": {
"Liabilities": "17.1",
"Assets": "2.75",
"Stockholders Equity": "20.5",
"ECR before LimitedLiability": "37.4",
"Long-term Debt": "9.20",
"Liabilities, Current": "2.63",
"Other Liabilities": "6.26",
"Other Assets": "0.994",
"Oil and Gas Property": "-4.41",
"Property, Plant and Equipment": "13.2",
"Revenues": "17.6",
"Net Income": "3.87",
"Other Revenues": "17.7",
"Other Expenses": "-11.5",
"Comprehensive Net Income": "3.53",
"Depreciation, Depletion, Amortization": "-6.12",
"Other Net Income": "-11.8",
"General and Administrative Expense": "7.64",
"Operating Expenses": "13.6",
"Taxes": "-3.74",
"Economic Capital Ratio": "20.6"
},
"2012": {
"Other Liabilities": "7.82",
"Liabilities": "20.8",
"Assets": "0.766",
"Stockholders Equity": "28.9",
"ECR before LimitedLiability": "74.9",
"Liabilities, Current": "4.71",
"Long-term Debt": "10.2",
"Oil and Gas Property": "-0.565",
"Property, Plant and Equipment": "1.88",
"Revenues": "18.5",
"Net Income": "27.2",
"Other Revenues": "18.6",
"Taxes": "-2.97",
"Expenses": "12.8",
"Operating Expenses": "7.55",
"Other Expenses": "7.56",
"Depreciation, Depletion, Amortization": "-6.08",
"General and Administrative Expense": "6.55",
"Comprehensive Net Income": "26.9",
"Other Net Income": "-4.58",
"Economic Capital Ratio": "49.3"
},
"2013": {
"Liabilities": "20.3",
"Assets": "2.13",
"Stockholders Equity": "26.3",
"ECR before LimitedLiability": "53.2",
"Liabilities, Current": "2.89",
"Long-term Debt": "10.4",
"Other Liabilities": "8.70",
"Property, Plant and Equipment": "6.66",
"Oil and Gas Property": "-2.26",
"Revenues": "18.9",
"Net Income": "15.7",
"Other Revenues": "18.8",
"Taxes": "-2.16",
"Expenses": "8.83",
"Operating Expenses": "8.60",
"General and Administrative Expense": "5.72",
"Depreciation, Depletion, Amortization": "-4.31",
"Other Expenses": "0.871",
"Comprehensive Net Income": "16.1",
"Other Net Income": "-11.7",
"Economic Capital Ratio": "36.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000773910_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "6,083,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,532,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "983,000",
"Liabilities, Current": "3,824,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,040,000",
"Other Assets": "6,836,000",
"Other Compr. Net Income": "-103,000",
"Other Expenses": "1,317,000",
"Other Liabilities": "0",
"Other Net Income": "-485,000",
"Other Revenues": "9,000,000",
"Property, Plant and Equipment": "37,204,000",
"Revenue from Contract with Customer": "0",
"Taxes": "746,000"
},
"output_variables": {
"Liabilities": "3,824,000",
"Assets": "50,123,000",
"Revenues": "9,000,000",
"Expenses": "8,618,000",
"Stockholders Equity": "46,299,000",
"Net Income": "-103,000",
"Comprehensive Net Income": "-206,000",
"BaseVar": "38,261,220",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "122%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "6,675,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,714,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "982,000",
"Liabilities, Current": "4,114,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,804,000",
"Other Assets": "6,927,000",
"Other Compr. Net Income": "-97,000",
"Other Expenses": "2,467,000",
"Other Liabilities": "0",
"Other Net Income": "-128,000",
"Other Revenues": "10,984,000",
"Property, Plant and Equipment": "37,957,000",
"Revenue from Contract with Customer": "0",
"Taxes": "1,068,000"
},
"output_variables": {
"Liabilities": "4,114,000",
"Assets": "51,559,000",
"Revenues": "10,984,000",
"Expenses": "10,035,000",
"Stockholders Equity": "47,445,000",
"Net Income": "821,000",
"Comprehensive Net Income": "724,000",
"BaseVar": "41,007,780",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "124%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "6,931,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,830,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,060,000",
"Liabilities, Current": "4,899,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,069,000",
"Other Assets": "7,347,000",
"Other Compr. Net Income": "-144,000",
"Other Expenses": "6,530,000",
"Other Liabilities": "0",
"Other Net Income": "-1,554,000",
"Other Revenues": "13,967,000",
"Property, Plant and Equipment": "37,501,000",
"Revenue from Contract with Customer": "0",
"Taxes": "1,492,000"
},
"output_variables": {
"Liabilities": "4,899,000",
"Assets": "51,779,000",
"Revenues": "13,967,000",
"Expenses": "14,981,000",
"Stockholders Equity": "46,880,000",
"Net Income": "-2,568,000",
"Comprehensive Net Income": "-2,712,000",
"BaseVar": "47,339,520",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "112%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "6,795,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,964,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,246,000",
"Liabilities, Current": "3,994,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,901,000",
"Other Assets": "7,396,000",
"Other Compr. Net Income": "-82,000",
"Other Expenses": "1,469,000",
"Other Liabilities": "0",
"Other Net Income": "-162,000",
"Other Revenues": "13,411,000",
"Property, Plant and Equipment": "38,398,000",
"Revenue from Contract with Customer": "0",
"Taxes": "1,224,000"
},
"output_variables": {
"Liabilities": "3,994,000",
"Assets": "52,589,000",
"Revenues": "13,411,000",
"Expenses": "10,804,000",
"Stockholders Equity": "48,595,000",
"Net Income": "2,445,000",
"Comprehensive Net Income": "2,363,000",
"BaseVar": "43,456,080",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "129%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,108,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,927,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,090,000",
"Liabilities, Current": "5,703,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,351,000",
"Other Assets": "7,744,000",
"Other Compr. Net Income": "215,000",
"Other Expenses": "3,968,000",
"Other Liabilities": "0",
"Other Net Income": "-1,227,000",
"Other Revenues": "14,581,000",
"Property, Plant and Equipment": "40,929,000",
"Revenue from Contract with Customer": "0",
"Taxes": "1,077,000"
},
"output_variables": {
"Liabilities": "5,703,000",
"Assets": "55,781,000",
"Revenues": "14,581,000",
"Expenses": "12,413,000",
"Stockholders Equity": "50,078,000",
"Net Income": "941,000",
"Comprehensive Net Income": "1,156,000",
"BaseVar": "48,372,320",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "122%"
}
}
},
"top_rated": true,
"trend": -17.0,
"value": 1.2233419859586243,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000773910.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000773910.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000773910.svg"
},
{
"company_id": "0000351817",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000351817.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000351817.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000351817_main_keyfigs.svg",
"name": "Silverbow Resources INC",
"rank": 34,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000351817.svg",
"report_text": "The relative strengths and weaknesses of Silverbow Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Silverbow Resources INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Silverbow Resources INC is the variable Depreciation, Depletion, Amortization, reducing the Economic Capital Ratio by 8.7% points.
The company's Economic Capital Ratio, given in the ranking table, is 122%, being 36% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000351817_2014_Silverbow_Resources_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "17.7",
"Expenses": "-2.37",
"Stockholders Equity": "20.1",
"ECR before LimitedLiability": "20.1",
"Long-term Debt": "9.29",
"Other Liabilities": "8.22",
"Liabilities, Current": "1.40",
"Assets": "1.13",
"Property, Plant and Equipment": "3.60",
"Other Assets": "-0.469",
"Oil and Gas Property": "-0.819",
"Revenues": "8.81",
"Other Revenues": "8.73",
"Operating Expenses": "5.84",
"Taxes": "0.714",
"Depreciation, Depletion, Amortization": "-8.27",
"Other Expenses": "-0.103",
"General and Administrative Expense": "-0.509",
"Economic Capital Ratio": "21.0",
"Other Net Income": "-6.39",
"Other Compr. Net Income": "0.0971"
},
"2011": {
"Liabilities": "16.6",
"Assets": "0.952",
"Stockholders Equity": "21.0",
"ECR before LimitedLiability": "51.9",
"Long-term Debt": "9.32",
"Liabilities, Current": "1.98",
"Other Liabilities": "6.37",
"Oil and Gas Property": "-1.04",
"Property, Plant and Equipment": "5.16",
"Revenues": "18.0",
"Net Income": "17.5",
"Other Revenues": "18.3",
"Other Expenses": "-9.58",
"Expenses": "5.25",
"General and Administrative Expense": "6.67",
"Depreciation, Depletion, Amortization": "-10.1",
"Operating Expenses": "17.9",
"Taxes": "0.626",
"Comprehensive Net Income": "17.5",
"Other Net Income": "-5.75",
"Economic Capital Ratio": "35.1"
},
"2012": {
"Other Liabilities": "7.48",
"Liabilities": "20.3",
"Assets": "2.52",
"Stockholders Equity": "30.4",
"ECR before LimitedLiability": "69.7",
"Liabilities, Current": "4.74",
"Long-term Debt": "9.80",
"Oil and Gas Property": "-1.73",
"Property, Plant and Equipment": "14.5",
"Revenues": "14.9",
"Net Income": "21.2",
"Other Revenues": "14.8",
"Taxes": "0.558",
"Expenses": "10.1",
"Operating Expenses": "16.1",
"Other Expenses": "-3.45",
"Depreciation, Depletion, Amortization": "-10.1",
"General and Administrative Expense": "7.17",
"Comprehensive Net Income": "21.1",
"Other Net Income": "-4.06",
"Economic Capital Ratio": "44.2"
},
"2013": {
"Liabilities": "22.3",
"Assets": "2.98",
"Stockholders Equity": "31.9",
"ECR before LimitedLiability": "52.9",
"Liabilities, Current": "5.93",
"Long-term Debt": "10.1",
"Other Liabilities": "8.43",
"Property, Plant and Equipment": "-1.82",
"Oil and Gas Property": "13.4",
"Revenues": "14.5",
"Net Income": "11.5",
"Other Revenues": "14.5",
"Taxes": "0.693",
"Expenses": "5.31",
"Operating Expenses": "14.7",
"General and Administrative Expense": "5.70",
"Depreciation, Depletion, Amortization": "-8.66",
"Other Expenses": "-6.84",
"Comprehensive Net Income": "11.3",
"Other Net Income": "-8.14",
"Economic Capital Ratio": "36.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000351817_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "160,817",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "162,572",
"Gains/Losses on Derivatives": "1,797",
"General and Administrative Expense": "36,359",
"Liabilities, Current": "162,787",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "12,713",
"Other Compr. Net Income": "0",
"Other Expenses": "193,023",
"Other Liabilities": "0",
"Other Net Income": "-181",
"Other Revenues": "436,632",
"Property, Plant and Equipment": "1,572,845",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "162,787",
"Assets": "1,746,375",
"Revenues": "438,429",
"Expenses": "391,954",
"Stockholders Equity": "1,583,588",
"Net Income": "46,294",
"Comprehensive Net Income": "46,294",
"BaseVar": "1,469,531",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "124%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "328,151",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "221,230",
"Gains/Losses on Derivatives": "-3,210",
"General and Administrative Expense": "45,362",
"Liabilities, Current": "211,794",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "16,552",
"Other Compr. Net Income": "0",
"Other Expenses": "247,929",
"Other Liabilities": "0",
"Other Net Income": "14,211",
"Other Revenues": "602,341",
"Property, Plant and Equipment": "1,867,766",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "211,794",
"Assets": "2,212,469",
"Revenues": "599,131",
"Expenses": "514,521",
"Stockholders Equity": "2,000,675",
"Net Income": "98,821",
"Comprehensive Net Income": "98,821",
"BaseVar": "1,911,407",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "127%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "80,537",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "247,178",
"Gains/Losses on Derivatives": "3,096",
"General and Administrative Expense": "46,778",
"Liabilities, Current": "177,480",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "18,504",
"Other Compr. Net Income": "0",
"Other Expenses": "242,395",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "554,194",
"Property, Plant and Equipment": "2,345,020",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "177,480",
"Assets": "2,444,061",
"Revenues": "557,290",
"Expenses": "536,351",
"Stockholders Equity": "2,266,581",
"Net Income": "20,939",
"Comprehensive Net Income": "20,939",
"BaseVar": "1,988,828",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "124%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "86,748",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "252,043",
"Gains/Losses on Derivatives": "-828",
"General and Administrative Expense": "45,802",
"Liabilities, Current": "177,076",
"Long-term Debt": "0",
"Oil and Gas Property": "2,539,646",
"Operating Expenses": "0",
"Other Assets": "17,199",
"Other Compr. Net Income": "0",
"Other Expenses": "308,900",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "588,541",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "177,076",
"Assets": "2,643,593",
"Revenues": "587,713",
"Expenses": "606,745",
"Stockholders Equity": "2,466,517",
"Net Income": "-19,032",
"Comprehensive Net Income": "-19,032",
"BaseVar": "2,150,898",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "122%"
}
}
},
"top_rated": true,
"trend": -7.0,
"value": 1.2210884326502733,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000351817.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000351817.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000351817.svg"
},
{
"company_id": "0001166036",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001166036.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001166036.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001166036_main_keyfigs.svg",
"name": "Markwest Energy Partners L P",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001166036.svg",
"report_text": "The relative strengths and weaknesses of Markwest Energy Partners L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Markwest Energy Partners L P compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Markwest Energy Partners L P is the variable Other Expenses, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 121%, being 35% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001166036_2014_Markwest_Energy_Partners_L_P.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "20.5",
"Stockholders Equity": "13.1",
"ECR before LimitedLiability": "16.5",
"Long-term Debt": "10.5",
"Other Liabilities": "9.30",
"Liabilities, Current": "2.32",
"Revenues": "20.2",
"Net Income": "-3.29",
"Other Revenues": "20.3",
"Operating Expenses": "6.87",
"Expenses": "-13.4",
"Taxes": "0.836",
"Depreciation, Depletion, Amortization": "6.67",
"Other Expenses": "-27.4",
"General and Administrative Expense": "-0.319",
"Property, Plant and Equipment": "0.659",
"Other Assets": "1.31",
"Oil and Gas Property": "-1.41",
"Comprehensive Net Income": "-3.18",
"Other Net Income": "-9.21",
"Economic Capital Ratio": "17.4"
},
"2011": {
"Liabilities": "18.4",
"Stockholders Equity": "14.8",
"ECR before LimitedLiability": "47.7",
"Long-term Debt": "10.3",
"Liabilities, Current": "2.40",
"Other Liabilities": "7.04",
"Revenues": "30.6",
"Net Income": "16.3",
"Other Revenues": "30.6",
"Other Expenses": "-37.7",
"Expenses": "-2.26",
"General and Administrative Expense": "8.25",
"Depreciation, Depletion, Amortization": "5.51",
"Operating Expenses": "20.9",
"Taxes": "0.717",
"Other Assets": "0.791",
"Oil and Gas Property": "-2.15",
"Property, Plant and Equipment": "4.78",
"Comprehensive Net Income": "16.4",
"Other Net Income": "-10.5",
"Economic Capital Ratio": "30.9"
},
"2012": {
"Other Liabilities": "7.10",
"Liabilities": "16.0",
"Stockholders Equity": "27.6",
"ECR before LimitedLiability": "69.2",
"Long-term Debt": "9.31",
"Assets": "2.77",
"Oil and Gas Property": "-1.77",
"Other Assets": "0.872",
"Property, Plant and Equipment": "6.41",
"Revenues": "12.4",
"Net Income": "23.9",
"Other Revenues": "12.5",
"Taxes": "0.530",
"Expenses": "14.9",
"Operating Expenses": "15.3",
"Other Expenses": "-13.5",
"Depreciation, Depletion, Amortization": "5.07",
"General and Administrative Expense": "7.56",
"Comprehensive Net Income": "23.9",
"Other Net Income": "-3.83",
"Economic Capital Ratio": "43.7"
},
"2013": {
"Liabilities": "18.0",
"Assets": "4.07",
"Stockholders Equity": "31.5",
"ECR before LimitedLiability": "51.8",
"Liabilities, Current": "2.29",
"Long-term Debt": "9.20",
"Other Liabilities": "7.71",
"Other Assets": "0.897",
"Property, Plant and Equipment": "12.2",
"Oil and Gas Property": "-2.38",
"Revenues": "8.39",
"Net Income": "12.3",
"Other Revenues": "8.34",
"Expenses": "12.0",
"Operating Expenses": "13.4",
"General and Administrative Expense": "6.07",
"Depreciation, Depletion, Amortization": "5.52",
"Other Expenses": "-13.5",
"Comprehensive Net Income": "12.1",
"Other Net Income": "-8.00",
"Economic Capital Ratio": "35.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001166036_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "298,546",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "75,258",
"Liabilities, Current": "341,842",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "715,792",
"Other Compr. Net Income": "0",
"Other Expenses": "1,041,237",
"Other Liabilities": "0",
"Other Net Income": "-40,034",
"Other Revenues": "1,187,631",
"Property, Plant and Equipment": "2,319,024",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "341,842",
"Assets": "3,333,362",
"Revenues": "1,187,631",
"Expenses": "1,116,495",
"Stockholders Equity": "2,991,520",
"Net Income": "31,102",
"Comprehensive Net Income": "31,102",
"BaseVar": "3,290,981",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "121%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "446,107",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "81,229",
"Liabilities, Current": "441,873",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "760,011",
"Other Compr. Net Income": "0",
"Other Expenses": "1,238,400",
"Other Liabilities": "0",
"Other Net Income": "-79,525",
"Other Revenues": "1,505,399",
"Property, Plant and Equipment": "2,864,307",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "441,873",
"Assets": "4,070,425",
"Revenues": "1,505,399",
"Expenses": "1,319,629",
"Stockholders Equity": "3,628,552",
"Net Income": "106,245",
"Comprehensive Net Income": "106,245",
"BaseVar": "4,056,972",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "122%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "656,639",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "94,116",
"Liabilities, Current": "739,226",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,103,449",
"Other Compr. Net Income": "0",
"Other Expenses": "1,140,042",
"Other Liabilities": "0",
"Other Net Income": "1,180",
"Other Revenues": "1,451,766",
"Property, Plant and Equipment": "5,075,628",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "739,226",
"Assets": "6,835,716",
"Revenues": "1,451,766",
"Expenses": "1,234,158",
"Stockholders Equity": "6,096,490",
"Net Income": "218,788",
"Comprehensive Net Income": "218,788",
"BaseVar": "5,453,475",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "123%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "514,500",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "101,549",
"Liabilities, Current": "867,773",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,188,754",
"Other Compr. Net Income": "0",
"Other Expenses": "1,486,201",
"Other Liabilities": "0",
"Other Net Income": "-34,252",
"Other Revenues": "1,662,447",
"Property, Plant and Equipment": "7,693,169",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "867,773",
"Assets": "9,396,423",
"Revenues": "1,662,447",
"Expenses": "1,587,750",
"Stockholders Equity": "8,528,650",
"Net Income": "40,445",
"Comprehensive Net Income": "40,445",
"BaseVar": "7,168,456",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "121%"
}
}
},
"top_rated": true,
"trend": -6.0,
"value": 1.209808355667691,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001166036.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001166036.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001166036.svg"
},
{
"company_id": "0001288403",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001288403.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001288403.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001288403.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001288403_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001288403_main_keyfigs.svg",
"name": "W T Offshore INC",
"rank": 36,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001288403.svg",
"report_text": "The relative strengths and weaknesses of W T Offshore INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of W T Offshore INC compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 36% points.The greatest weakness of W T Offshore INC is the variable Depreciation, Depletion, Amortization, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 121%, being 35% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001288403_2014_W_T_Offshore_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "18.5",
"Stockholders Equity": "5.01",
"ECR before LimitedLiability": "52.2",
"Long-term Debt": "11.7",
"Other Liabilities": "8.07",
"Assets, Current": "-0.441",
"Assets": "-0.374",
"Oil and Gas Property": "-1.16",
"Property, Plant and Equipment": "3.56",
"Revenues": "49.1",
"Net Income": "27.5",
"Other Revenues": "49.2",
"Other Expenses": "-21.3",
"Expenses": "-7.68",
"General and Administrative Expense": "6.81",
"Depreciation, Depletion, Amortization": "-16.6",
"Operating Expenses": "23.1",
"Taxes": "0.477",
"Comprehensive Net Income": "27.7",
"Other Net Income": "-10.3",
"Economic Capital Ratio": "35.5"
},
"2012": {
"Other Liabilities": "8.67",
"Liabilities": "21.1",
"Assets": "0.975",
"Stockholders Equity": "19.3",
"ECR before LimitedLiability": "66.4",
"Liabilities, Current": "2.72",
"Long-term Debt": "11.3",
"Oil and Gas Property": "-2.85",
"Other Assets": "-0.457",
"Property, Plant and Equipment": "11.0",
"Revenues": "33.1",
"Net Income": "27.4",
"Other Revenues": "33.3",
"Taxes": "0.301",
"Comprehensive Net Income": "27.3",
"Other Net Income": "-4.84",
"Operating Expenses": "19.6",
"Other Expenses": "-11.4",
"Depreciation, Depletion, Amortization": "-14.6",
"General and Administrative Expense": "6.94",
"Economic Capital Ratio": "40.8"
},
"2013": {
"Liabilities": "23.9",
"Assets": "0.483",
"Stockholders Equity": "18.7",
"ECR before LimitedLiability": "51.5",
"Liabilities, Current": "3.99",
"Long-term Debt": "12.0",
"Other Liabilities": "10.1",
"Property, Plant and Equipment": "12.0",
"Assets, Current": "-0.603",
"Oil and Gas Property": "-3.04",
"Revenues": "36.3",
"Net Income": "18.9",
"Other Revenues": "36.2",
"Expenses": "-6.12",
"Operating Expenses": "18.2",
"General and Administrative Expense": "5.45",
"Depreciation, Depletion, Amortization": "-17.9",
"Other Expenses": "-11.7",
"Comprehensive Net Income": "18.7",
"Other Net Income": "-8.85",
"Economic Capital Ratio": "34.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001288403_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "161,188",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "299,015",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "74,296",
"Liabilities, Current": "287,885",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "49,631",
"Other Compr. Net Income": "0",
"Other Expenses": "398,034",
"Other Liabilities": "0",
"Other Net Income": "-22,610",
"Other Revenues": "971,047",
"Property, Plant and Equipment": "1,658,106",
"Revenue from Contract with Customer": "0",
"Taxes": "4,275"
},
"output_variables": {
"Liabilities": "287,885",
"Assets": "1,868,925",
"Revenues": "971,047",
"Expenses": "775,620",
"Stockholders Equity": "1,581,040",
"Net Income": "172,817",
"Comprehensive Net Income": "172,817",
"BaseVar": "2,175,357",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "127%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "240,123",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "336,177",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "82,017",
"Liabilities, Current": "274,609",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "48,409",
"Other Compr. Net Income": "0",
"Other Expenses": "405,236",
"Other Liabilities": "0",
"Other Net Income": "215",
"Other Revenues": "874,491",
"Property, Plant and Equipment": "2,060,455",
"Revenue from Contract with Customer": "0",
"Taxes": "5,840"
},
"output_variables": {
"Liabilities": "274,609",
"Assets": "2,348,987",
"Revenues": "874,491",
"Expenses": "829,270",
"Stockholders Equity": "2,074,378",
"Net Income": "45,436",
"Comprehensive Net Income": "45,436",
"BaseVar": "2,368,263",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "121%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "173,602",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "430,611",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "81,874",
"Liabilities, Current": "293,104",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "57,876",
"Other Compr. Net Income": "0",
"Other Expenses": "432,150",
"Other Liabilities": "0",
"Other Net Income": "19,004",
"Other Revenues": "984,088",
"Property, Plant and Equipment": "2,275,824",
"Revenue from Contract with Customer": "0",
"Taxes": "7,135"
},
"output_variables": {
"Liabilities": "293,104",
"Assets": "2,507,302",
"Revenues": "984,088",
"Expenses": "951,770",
"Stockholders Equity": "2,214,198",
"Net Income": "51,322",
"Comprehensive Net Income": "51,322",
"BaseVar": "2,612,217",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "121%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 1.206779863713504,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001288403.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001288403.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001288403.svg"
},
{
"company_id": "0001342514",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001342514.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001342514.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001342514_main_keyfigs.svg",
"name": "Atlas America Series 26 2005 L P",
"rank": 37,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001342514.svg",
"report_text": "The relative strengths and weaknesses of Atlas America Series 26 2005 L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Series 26 2005 L P compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Atlas America Series 26 2005 L P is the variable Other Expenses, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 121%, being 35% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001342514_2014_Atlas_America_Series_26_2005_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-3.81",
"ECR before LimitedLiability": "-56.5",
"Long-term Debt": "-1.57",
"Liabilities, Current": "-1.98",
"Assets, Current": "-11.7",
"Assets": "-24.3",
"Other Assets": "-8.68",
"Oil and Gas Property": "17.4",
"Property, Plant and Equipment": "-25.8",
"Revenues": "-21.7",
"Net Income": "-78.0",
"Other Revenues": "-21.7",
"Other Expenses": "7.05",
"Expenses": "-76.5",
"General and Administrative Expense": "5.28",
"Depreciation, Depletion, Amortization": "3.70",
"Operating Expenses": "-121",
"Other Compr. Net Income": "-6.05",
"Comprehensive Net Income": "-92.3",
"Other Net Income": "12.9",
"Economic Capital Ratio": "-73.2"
},
"2012": {
"Other Liabilities": "7.96",
"Liabilities": "28.2",
"Assets": "4.77",
"Stockholders Equity": "39.1",
"ECR before LimitedLiability": "62.7",
"Liabilities, Current": "13.0",
"Long-term Debt": "10.4",
"Oil and Gas Property": "23.2",
"Other Assets": "-0.765",
"Property, Plant and Equipment": "-3.15",
"Revenues": "-22.5",
"Net Income": "7.49",
"Other Revenues": "-22.3",
"Expenses": "-3.51",
"Operating Expenses": "18.5",
"Other Expenses": "-33.5",
"Depreciation, Depletion, Amortization": "6.05",
"General and Administrative Expense": "5.77",
"Comprehensive Net Income": "6.80",
"Other Net Income": "37.3",
"Economic Capital Ratio": "37.1"
},
"2013": {
"Liabilities": "30.5",
"Assets": "1.71",
"Stockholders Equity": "31.4",
"ECR before LimitedLiability": "51.5",
"Liabilities, Current": "12.5",
"Long-term Debt": "11.9",
"Other Liabilities": "9.98",
"Property, Plant and Equipment": "-2.44",
"Oil and Gas Property": "10.9",
"Revenues": "-24.1",
"Net Income": "7.09",
"Other Revenues": "-24.2",
"Taxes": "0.838",
"Expenses": "-10.3",
"Operating Expenses": "17.9",
"General and Administrative Expense": "4.06",
"Depreciation, Depletion, Amortization": "7.29",
"Other Expenses": "-40.8",
"Comprehensive Net Income": "7.20",
"Other Net Income": "46.8",
"Economic Capital Ratio": "34.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001342514_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "502",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "165",
"Liabilities, Current": "7.7",
"Long-term Debt": "0",
"Oil and Gas Property": "4,604",
"Operating Expenses": "6,414",
"Other Assets": "96",
"Other Compr. Net Income": "-426",
"Other Expenses": "-165",
"Other Liabilities": "0",
"Other Net Income": "1,774",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "7.7",
"Assets": "5,201",
"Revenues": "0",
"Expenses": "6,414",
"Stockholders Equity": "5,194",
"Net Income": "-4,639",
"Comprehensive Net Income": "-5,065",
"BaseVar": "7,945",
"ECR before LimitedLiability": "-141%",
"Economic Capital Ratio": "18%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "339",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "150",
"Liabilities, Current": "1.1",
"Long-term Debt": "0",
"Oil and Gas Property": "4,110",
"Operating Expenses": "0",
"Other Assets": "14",
"Other Compr. Net Income": "-17",
"Other Expenses": "1,258",
"Other Liabilities": "0",
"Other Net Income": "1,027",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1.1",
"Assets": "4,463",
"Revenues": "0",
"Expenses": "1,408",
"Stockholders Equity": "4,462",
"Net Income": "-381",
"Comprehensive Net Income": "-398",
"BaseVar": "3,752",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "117%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "376",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "145",
"Liabilities, Current": "97",
"Long-term Debt": "0",
"Oil and Gas Property": "3,478",
"Operating Expenses": "0",
"Other Assets": "6.9",
"Other Compr. Net Income": "7.7",
"Other Expenses": "1,284",
"Other Liabilities": "0",
"Other Net Income": "1,237",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "97",
"Assets": "3,861",
"Revenues": "0",
"Expenses": "1,429",
"Stockholders Equity": "3,764",
"Net Income": "-192",
"Comprehensive Net Income": "-184",
"BaseVar": "3,637",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "121%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 1.2064125590917774,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001342514.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001342514.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001342514.svg"
},
{
"company_id": "0000717423",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000717423.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000717423.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000717423.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000717423_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000717423_main_keyfigs.svg",
"name": "Murphy OIL CORP",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000717423.svg",
"report_text": "The relative strengths and weaknesses of Murphy OIL CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Murphy OIL CORP compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 24% points.The greatest weakness of Murphy OIL CORP is the variable Other Net Income, reducing the Economic Capital Ratio by 6.8% points.
The company's Economic Capital Ratio, given in the ranking table, is 118%, being 32% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000717423_2014_Murphy_OIL_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "43.4",
"Assets": "-3.21",
"Stockholders Equity": "-48.4",
"ECR before LimitedLiability": "31.1",
"Liabilities, Current": "6.97",
"Long-term Debt": "28.3",
"Other Liabilities": "14.7",
"Property, Plant and Equipment": "-2.33",
"Oil and Gas Property": "-1.44",
"Revenues": "95.5",
"Net Income": "23.6",
"Other Revenues": "95.6",
"Depreciation, Depletion, Amortization": "4.38",
"Expenses": "-114",
"Other Expenses": "-127",
"Taxes": "2.32",
"General and Administrative Expense": "3.19",
"Comprehensive Net Income": "30.0",
"Other Net Income": "-9.60",
"Other Compr. Net Income": "5.71",
"Economic Capital Ratio": "30.3"
},
"2012": {
"Other Liabilities": "19.3",
"Liabilities": "49.9",
"Assets": "-6.97",
"Stockholders Equity": "-37.1",
"ECR before LimitedLiability": "64.2",
"Liabilities, Current": "15.6",
"Long-term Debt": "24.8",
"Oil and Gas Property": "-6.01",
"Other Assets": "-1.52",
"Revenues": "107",
"Net Income": "64.8",
"Other Revenues": "107",
"Taxes": "1.62",
"Expenses": "-105",
"Operating Expenses": "27.5",
"Other Expenses": "-189",
"Depreciation, Depletion, Amortization": "4.53",
"General and Administrative Expense": "28.1",
"Comprehensive Net Income": "64.9",
"Other Net Income": "-11.6",
"Economic Capital Ratio": "38.7"
},
"2013": {
"Liabilities": "14.7",
"Assets": "1.59",
"Stockholders Equity": "16.6",
"ECR before LimitedLiability": "48.8",
"Liabilities, Current": "-4.37",
"Long-term Debt": "10.4",
"Other Liabilities": "8.75",
"Property, Plant and Equipment": "9.12",
"Assets, Current": "0.944",
"Oil and Gas Property": "-3.44",
"Revenues": "22.8",
"Net Income": "23.6",
"Other Revenues": "22.7",
"Expenses": "7.65",
"General and Administrative Expense": "5.97",
"Depreciation, Depletion, Amortization": "-5.97",
"Other Expenses": "6.17",
"Other Compr. Net Income": "-2.08",
"Comprehensive Net Income": "21.2",
"Other Net Income": "-6.83",
"Economic Capital Ratio": "32.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000717423_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "3,375,695",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "919,055",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "242,266",
"Liabilities, Current": "2,181,608",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,887,026",
"Other Assets": "315,576",
"Other Compr. Net Income": "374,884",
"Other Expenses": "15,223,528",
"Other Liabilities": "0",
"Other Net Income": "97,104",
"Other Revenues": "19,012,392",
"Property, Plant and Equipment": "9,065,088",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,181,608",
"Assets": "12,756,359",
"Revenues": "19,012,392",
"Expenses": "18,271,875",
"Stockholders Equity": "10,574,751",
"Net Income": "837,621",
"Comprehensive Net Income": "1,212,505",
"BaseVar": "30,877,862",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "126%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,108,583",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,375,577",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "354,493",
"Liabilities, Current": "3,409,081",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,508,427",
"Other Assets": "402,454",
"Other Compr. Net Income": "98,481",
"Other Expenses": "23,423,503",
"Other Liabilities": "0",
"Other Net Income": "6,830",
"Other Revenues": "28,626,046",
"Property, Plant and Equipment": "13,011,606",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,409,081",
"Assets": "17,522,643",
"Revenues": "28,626,046",
"Expenses": "27,662,000",
"Stockholders Equity": "14,113,562",
"Net Income": "970,876",
"Comprehensive Net Income": "1,069,357",
"BaseVar": "45,429,743",
"ECR before LimitedLiability": "80%",
"Economic Capital Ratio": "118%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,508,643",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,553,394",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "379,167",
"Liabilities, Current": "3,224,031",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,842,358",
"Other Assets": "519,786",
"Other Compr. Net Income": "-236,782",
"Other Expenses": "727,033",
"Other Liabilities": "0",
"Other Net Income": "235,336",
"Other Revenues": "5,390,089",
"Property, Plant and Equipment": "13,481,055",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,224,031",
"Assets": "17,509,484",
"Revenues": "5,390,089",
"Expenses": "4,501,952",
"Stockholders Equity": "14,285,453",
"Net Income": "1,123,473",
"Comprehensive Net Income": "886,691",
"BaseVar": "16,792,536",
"ECR before LimitedLiability": "80%",
"Economic Capital Ratio": "118%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 1.1794378137622223,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000717423.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000717423.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000717423.svg"
},
{
"company_id": "0001379763",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001379763.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001379763.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001379763_main_keyfigs.svg",
"name": "Atlas America Series 27 2006 L P",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001379763.svg",
"report_text": "The relative strengths and weaknesses of Atlas America Series 27 2006 L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Series 27 2006 L P compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 59% points.The greatest weakness of Atlas America Series 27 2006 L P is the variable Other Expenses, reducing the Economic Capital Ratio by 56% points.
The company's Economic Capital Ratio, given in the ranking table, is 117%, being 31% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001379763_2014_Atlas_America_Series_27_2006_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "28.3",
"Stockholders Equity": "26.4",
"ECR before LimitedLiability": "31.8",
"Long-term Debt": "10.7",
"Liabilities, Current": "13.4",
"Other Liabilities": "7.27",
"Revenues": "-29.1",
"Net Income": "-7.80",
"Other Revenues": "-29.0",
"Other Expenses": "14.2",
"Expenses": "-23.8",
"General and Administrative Expense": "9.25",
"Depreciation, Depletion, Amortization": "6.54",
"Operating Expenses": "-52.9",
"Other Assets": "-1.85",
"Oil and Gas Property": "32.5",
"Property, Plant and Equipment": "-6.26",
"Comprehensive Net Income": "-11.1",
"Other Net Income": "52.4",
"Other Compr. Net Income": "-3.40",
"Economic Capital Ratio": "15.0"
},
"2012": {
"Other Liabilities": "8.50",
"Liabilities": "30.1",
"Assets": "6.26",
"Stockholders Equity": "39.4",
"ECR before LimitedLiability": "42.0",
"Liabilities, Current": "13.9",
"Long-term Debt": "11.1",
"Oil and Gas Property": "42.3",
"Property, Plant and Equipment": "-8.84",
"Revenues": "-26.8",
"Net Income": "-6.96",
"Other Revenues": "-26.7",
"Expenses": "-20.2",
"Operating Expenses": "24.6",
"Other Expenses": "-56.0",
"Depreciation, Depletion, Amortization": "7.82",
"General and Administrative Expense": "9.43",
"Comprehensive Net Income": "-10.8",
"Other Net Income": "42.2",
"Other Compr. Net Income": "-4.03",
"Economic Capital Ratio": "16.4"
},
"2013": {
"Liabilities": "34.7",
"Assets": "1.19",
"Stockholders Equity": "31.7",
"ECR before LimitedLiability": "48.2",
"Liabilities, Current": "15.9",
"Long-term Debt": "12.8",
"Other Liabilities": "10.7",
"Property, Plant and Equipment": "-3.42",
"Oil and Gas Property": "14.6",
"Revenues": "-26.5",
"Net Income": "3.04",
"Other Revenues": "-26.5",
"Taxes": "0.927",
"Expenses": "-20.0",
"Operating Expenses": "20.1",
"General and Administrative Expense": "5.65",
"Depreciation, Depletion, Amortization": "8.10",
"Other Expenses": "-55.8",
"Comprehensive Net Income": "2.31",
"Other Net Income": "59.4",
"Economic Capital Ratio": "31.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001379763_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,030",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "229",
"Liabilities, Current": "37",
"Long-term Debt": "0",
"Oil and Gas Property": "8,599",
"Operating Expenses": "4,452",
"Other Assets": "209",
"Other Compr. Net Income": "-201",
"Other Expenses": "-229",
"Other Liabilities": "0",
"Other Net Income": "3,202",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "37",
"Assets": "9,838",
"Revenues": "0",
"Expenses": "4,452",
"Stockholders Equity": "9,801",
"Net Income": "-1,250",
"Comprehensive Net Income": "-1,451",
"BaseVar": "9,807",
"ECR before LimitedLiability": "63%",
"Economic Capital Ratio": "107%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "684",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "214",
"Liabilities, Current": "3.2",
"Long-term Debt": "0",
"Oil and Gas Property": "6,849",
"Operating Expenses": "0",
"Other Assets": "24",
"Other Compr. Net Income": "-165",
"Other Expenses": "3,189",
"Other Liabilities": "0",
"Other Net Income": "1,998",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3.2",
"Assets": "7,557",
"Revenues": "0",
"Expenses": "3,403",
"Stockholders Equity": "7,554",
"Net Income": "-1,406",
"Comprehensive Net Income": "-1,570",
"BaseVar": "7,231",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "96%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "469",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "202",
"Liabilities, Current": "10",
"Long-term Debt": "0",
"Oil and Gas Property": "5,545",
"Operating Expenses": "0",
"Other Assets": "15",
"Other Compr. Net Income": "-18",
"Other Expenses": "2,511",
"Other Liabilities": "0",
"Other Net Income": "2,218",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "10",
"Assets": "6,030",
"Revenues": "0",
"Expenses": "2,712",
"Stockholders Equity": "6,019",
"Net Income": "-494",
"Comprehensive Net Income": "-512",
"BaseVar": "6,088",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "117%"
}
}
},
"top_rated": true,
"trend": 28.0,
"value": 1.1736215916065142,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001379763.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001379763.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001379763.svg"
},
{
"company_id": "0000872248",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000872248.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000872248.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000872248_main_keyfigs.svg",
"name": "Petroquest Energy INC",
"rank": 40,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000872248.svg",
"report_text": "The relative strengths and weaknesses of Petroquest Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Petroquest Energy INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Petroquest Energy INC is the variable Other Revenues, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 117%, being 31% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000872248_2014_Petroquest_Energy_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "0.375",
"Assets": "2.23",
"Stockholders Equity": "1.44",
"Liabilities, Current": "-11.0",
"Oil and Gas Property": "9.20",
"Other Assets": "-33.4",
"Property, Plant and Equipment": "13.2",
"Revenues": "-21.9",
"Net Income": "-28.8",
"Other Revenues": "-21.8",
"Taxes": "0.0130",
"Expenses": "9.07",
"Operating Expenses": "1.52",
"Other Expenses": "0.830",
"Depreciation, Depletion, Amortization": "0.248",
"General and Administrative Expense": "0.699",
"Economic Capital Ratio": "-25.5",
"Other Liabilities": "0.153",
"Long-term Debt": "0.230",
"Comprehensive Net Income": "-28.8",
"Other Net Income": "-51.1"
},
"2013": {
"Liabilities": "6.49",
"Assets": "9.90",
"Stockholders Equity": "33.6",
"ECR before LimitedLiability": "48.1",
"Liabilities, Current": "-6.43",
"Long-term Debt": "6.75",
"Other Liabilities": "5.64",
"Other Assets": "-6.23",
"Property, Plant and Equipment": "23.3",
"Oil and Gas Property": "18.0",
"Revenues": "-13.4",
"Net Income": "11.8",
"Other Revenues": "-13.5",
"Expenses": "29.7",
"Operating Expenses": "9.95",
"General and Administrative Expense": "5.73",
"Depreciation, Depletion, Amortization": "4.09",
"Other Expenses": "7.61",
"Comprehensive Net Income": "11.3",
"Other Net Income": "-2.43",
"Economic Capital Ratio": "31.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000872248_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "89,584",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "120,903",
"Long-term Debt": "0",
"Oil and Gas Property": "333,946",
"Operating Expenses": "0",
"Other Assets": "-328,836",
"Other Compr. Net Income": "0",
"Other Expenses": "1,636",
"Other Liabilities": "0",
"Other Net Income": "-130,443",
"Other Revenues": "0",
"Property, Plant and Equipment": "338,709",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "120,903",
"Assets": "433,403",
"Revenues": "0",
"Expenses": "1,636",
"Stockholders Equity": "312,500",
"Net Income": "-132,079",
"Comprehensive Net Income": "-132,079",
"BaseVar": "359,042",
"ECR before LimitedLiability": "-2.7%",
"Economic Capital Ratio": "54%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "71,407",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "97,537",
"Long-term Debt": "0",
"Oil and Gas Property": "581,242",
"Operating Expenses": "0",
"Other Assets": "-571,793",
"Other Compr. Net Income": "-1,617",
"Other Expenses": "320",
"Other Liabilities": "0",
"Other Net Income": "14,402",
"Other Revenues": "0",
"Property, Plant and Equipment": "586,334",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "97,537",
"Assets": "667,190",
"Revenues": "0",
"Expenses": "320",
"Stockholders Equity": "569,653",
"Net Income": "14,082",
"Comprehensive Net Income": "12,465",
"BaseVar": "392,494",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "117%"
}
}
},
"top_rated": true,
"trend": 90.0,
"value": 1.1729288225371768,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000872248.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000872248.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000872248.svg"
},
{
"company_id": "0001432987",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001432987.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001432987.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001432987_main_keyfigs.svg",
"name": "Atlas Resources Public 18 2008 A L P",
"rank": 41,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001432987.svg",
"report_text": "The relative strengths and weaknesses of Atlas Resources Public 18 2008 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Resources Public 18 2008 A L P compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Atlas Resources Public 18 2008 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 117%, being 31% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001432987_2014_Atlas_Resources_Public_18_2008_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "6.73",
"Stockholders Equity": "6.44",
"ECR before LimitedLiability": "-15.1",
"Long-term Debt": "5.53",
"Liabilities, Current": "5.63",
"Assets, Current": "-7.87",
"Assets": "-7.79",
"Other Assets": "-7.52",
"Oil and Gas Property": "20.2",
"Property, Plant and Equipment": "-22.9",
"Revenues": "-41.9",
"Net Income": "-53.5",
"Other Revenues": "-41.8",
"Other Expenses": "5.86",
"Expenses": "-65.5",
"General and Administrative Expense": "6.05",
"Depreciation, Depletion, Amortization": "5.53",
"Operating Expenses": "-98.8",
"Comprehensive Net Income": "-55.5",
"Other Net Income": "15.8",
"Economic Capital Ratio": "-31.9"
},
"2012": {
"Other Liabilities": "7.60",
"Liabilities": "26.4",
"Assets": "5.54",
"Stockholders Equity": "39.8",
"ECR before LimitedLiability": "62.7",
"Liabilities, Current": "11.7",
"Long-term Debt": "9.97",
"Oil and Gas Property": "24.0",
"Other Assets": "-0.701",
"Property, Plant and Equipment": "-3.02",
"Revenues": "-21.4",
"Net Income": "6.42",
"Other Revenues": "-21.3",
"Expenses": "-0.621",
"Operating Expenses": "17.6",
"Other Expenses": "-33.2",
"Depreciation, Depletion, Amortization": "5.76",
"General and Administrative Expense": "9.69",
"Comprehensive Net Income": "6.81",
"Other Net Income": "31.0",
"Economic Capital Ratio": "37.2"
},
"2013": {
"Liabilities": "27.8",
"Assets": "4.09",
"Stockholders Equity": "36.8",
"ECR before LimitedLiability": "48.1",
"Liabilities, Current": "11.4",
"Long-term Debt": "10.6",
"Other Liabilities": "8.93",
"Property, Plant and Equipment": "-2.96",
"Oil and Gas Property": "16.2",
"Revenues": "-21.7",
"Net Income": "3.66",
"Other Revenues": "-21.8",
"Expenses": "-3.73",
"Operating Expenses": "16.4",
"General and Administrative Expense": "7.95",
"Depreciation, Depletion, Amortization": "6.66",
"Other Expenses": "-34.8",
"Comprehensive Net Income": "1.87",
"Other Net Income": "31.9",
"Other Compr. Net Income": "-1.77",
"Economic Capital Ratio": "31.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001432987_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,889",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "230",
"Liabilities, Current": "229",
"Long-term Debt": "0",
"Oil and Gas Property": "29,910",
"Operating Expenses": "24,230",
"Other Assets": "724",
"Other Compr. Net Income": "-442",
"Other Expenses": "-230",
"Other Liabilities": "0",
"Other Net Income": "11,620",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "229",
"Assets": "34,523",
"Revenues": "0",
"Expenses": "24,230",
"Stockholders Equity": "34,294",
"Net Income": "-12,610",
"Comprehensive Net Income": "-13,052",
"BaseVar": "39,876",
"ECR before LimitedLiability": "5.5%",
"Economic Capital Ratio": "60%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,117",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "218",
"Liabilities, Current": "217",
"Long-term Debt": "0",
"Oil and Gas Property": "26,058",
"Operating Expenses": "0",
"Other Assets": "142",
"Other Compr. Net Income": "71",
"Other Expenses": "7,885",
"Other Liabilities": "0",
"Other Net Income": "5,664",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "217",
"Assets": "28,316",
"Revenues": "0",
"Expenses": "8,102",
"Stockholders Equity": "28,100",
"Net Income": "-2,438",
"Comprehensive Net Income": "-2,367",
"BaseVar": "22,846",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "117%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,703",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "202",
"Liabilities, Current": "510",
"Long-term Debt": "0",
"Oil and Gas Property": "21,520",
"Operating Expenses": "0",
"Other Assets": "78",
"Other Compr. Net Income": "-236",
"Other Expenses": "7,038",
"Other Liabilities": "0",
"Other Net Income": "5,739",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "510",
"Assets": "24,302",
"Revenues": "0",
"Expenses": "7,239",
"Stockholders Equity": "23,791",
"Net Income": "-1,500",
"Comprehensive Net Income": "-1,736",
"BaseVar": "20,599",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "117%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 1.1729241367376537,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001432987.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001432987.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001432987.svg"
},
{
"company_id": "0001336339",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001336339.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001336339.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001336339_main_keyfigs.svg",
"name": "Atlas America Public 14 2005 A L P",
"rank": 42,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001336339.svg",
"report_text": "The relative strengths and weaknesses of Atlas America Public 14 2005 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Public 14 2005 A L P compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 58% points.The greatest weakness of Atlas America Public 14 2005 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 117%, being 31% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001336339_2014_Atlas_America_Public_14_2005_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "26.6",
"Assets": "3.31",
"Stockholders Equity": "30.7",
"ECR before LimitedLiability": "37.7",
"Long-term Debt": "9.89",
"Liabilities, Current": "12.7",
"Other Liabilities": "6.74",
"Assets, Current": "-1.34",
"Oil and Gas Property": "29.9",
"Property, Plant and Equipment": "-4.37",
"Revenues": "-26.2",
"Net Income": "-5.60",
"Other Revenues": "-26.1",
"Other Expenses": "13.4",
"Expenses": "-15.5",
"General and Administrative Expense": "7.13",
"Depreciation, Depletion, Amortization": "5.73",
"Operating Expenses": "-41.5",
"Comprehensive Net Income": "-6.81",
"Other Net Income": "42.1",
"Economic Capital Ratio": "21.0"
},
"2012": {
"Other Liabilities": "8.11",
"Liabilities": "28.9",
"Assets": "6.90",
"Stockholders Equity": "40.1",
"ECR before LimitedLiability": "50.6",
"Liabilities, Current": "13.3",
"Long-term Debt": "10.6",
"Oil and Gas Property": "44.9",
"Other Assets": "-1.55",
"Property, Plant and Equipment": "-6.18",
"Revenues": "-24.3",
"Net Income": "-2.80",
"Other Revenues": "-24.2",
"Expenses": "-13.4",
"Operating Expenses": "21.4",
"Other Expenses": "-46.2",
"Depreciation, Depletion, Amortization": "6.87",
"General and Administrative Expense": "7.52",
"Comprehensive Net Income": "-3.86",
"Other Net Income": "42.2",
"Economic Capital Ratio": "25.1"
},
"2013": {
"Liabilities": "34.5",
"Assets": "1.29",
"Stockholders Equity": "32.0",
"ECR before LimitedLiability": "48.1",
"Liabilities, Current": "15.9",
"Long-term Debt": "12.7",
"Other Liabilities": "10.7",
"Property, Plant and Equipment": "-3.44",
"Oil and Gas Property": "14.4",
"Revenues": "-26.3",
"Net Income": "2.04",
"Other Revenues": "-26.4",
"Taxes": "0.923",
"Expenses": "-20.2",
"Operating Expenses": "20.0",
"General and Administrative Expense": "5.24",
"Depreciation, Depletion, Amortization": "8.06",
"Other Expenses": "-55.3",
"Comprehensive Net Income": "2.06",
"Other Net Income": "58.0",
"Economic Capital Ratio": "31.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001336339_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "995",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "292",
"Liabilities, Current": "8.6",
"Long-term Debt": "0",
"Oil and Gas Property": "9,886",
"Operating Expenses": "4,120",
"Other Assets": "163",
"Other Compr. Net Income": "-88",
"Other Expenses": "-292",
"Other Liabilities": "0",
"Other Net Income": "2,940",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.6",
"Assets": "11,044",
"Revenues": "0",
"Expenses": "4,120",
"Stockholders Equity": "11,036",
"Net Income": "-1,180",
"Comprehensive Net Income": "-1,268",
"BaseVar": "9,959",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "112%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "662",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "273",
"Liabilities, Current": "1.1",
"Long-term Debt": "0",
"Oil and Gas Property": "8,274",
"Operating Expenses": "0",
"Other Assets": "21",
"Other Compr. Net Income": "-53",
"Other Expenses": "3,234",
"Other Liabilities": "0",
"Other Net Income": "2,128",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1.1",
"Assets": "8,956",
"Revenues": "0",
"Expenses": "3,507",
"Stockholders Equity": "8,955",
"Net Income": "-1,379",
"Comprehensive Net Income": "-1,432",
"BaseVar": "8,005",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "105%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "634",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "261",
"Liabilities, Current": "9.9",
"Long-term Debt": "0",
"Oil and Gas Property": "6,705",
"Operating Expenses": "0",
"Other Assets": "14",
"Other Compr. Net Income": "11",
"Other Expenses": "3,039",
"Other Liabilities": "0",
"Other Net Income": "2,658",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9.9",
"Assets": "7,353",
"Revenues": "0",
"Expenses": "3,300",
"Stockholders Equity": "7,343",
"Net Income": "-642",
"Comprehensive Net Income": "-631",
"BaseVar": "7,382",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "117%"
}
}
},
"top_rated": true,
"trend": 17.0,
"value": 1.1725337667904157,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001336339.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001336339.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001336339.svg"
},
{
"company_id": "0000277595",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000277595.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000277595.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000277595.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000277595_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000277595_main_keyfigs.svg",
"name": "Energen CORP",
"rank": 43,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000277595.svg",
"report_text": "The relative strengths and weaknesses of Energen CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Energen CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Energen CORP is the variable Other Net Income, reducing the Economic Capital Ratio by 9.1% points.
The company's Economic Capital Ratio, given in the ranking table, is 117%, being 31% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000277595_2014_Energen_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "15.7",
"Stockholders Equity": "10.1",
"ECR before LimitedLiability": "25.1",
"Liabilities, Current": "-3.94",
"Long-term Debt": "13.2",
"Other Liabilities": "6.53",
"Revenues": "21.1",
"Net Income": "16.3",
"Other Revenues": "21.2",
"Oil and Gas Property": "8.82",
"Other Assets": "-4.61",
"Property, Plant and Equipment": "2.75",
"Comprehensive Net Income": "10.9",
"Other Compr. Net Income": "-5.09",
"General and Administrative Expense": "2.57",
"Other Expenses": "-4.95",
"Taxes": "-1.97",
"Operating Expenses": "8.78",
"Other Net Income": "-5.98",
"Depreciation, Depletion, Amortization": "-2.64",
"Economic Capital Ratio": "24.3"
},
"2010": {
"Liabilities": "12.4",
"Stockholders Equity": "6.69",
"ECR before LimitedLiability": "15.7",
"Long-term Debt": "9.89",
"Other Liabilities": "8.75",
"Liabilities, Current": "-6.64",
"Revenues": "19.1",
"Net Income": "4.86",
"Other Revenues": "19.2",
"Operating Expenses": "6.48",
"Expenses": "-5.36",
"Taxes": "-1.91",
"Depreciation, Depletion, Amortization": "-1.65",
"Other Expenses": "-11.0",
"General and Administrative Expense": "2.89",
"Property, Plant and Equipment": "2.54",
"Other Assets": "-4.46",
"Oil and Gas Property": "8.79",
"Comprehensive Net Income": "4.97",
"Other Net Income": "-8.13",
"Economic Capital Ratio": "16.6"
},
"2013": {
"Liabilities": "14.2",
"Assets": "2.86",
"Stockholders Equity": "20.4",
"ECR before LimitedLiability": "47.4",
"Liabilities, Current": "-3.70",
"Long-term Debt": "9.81",
"Other Liabilities": "8.22",
"Other Assets": "-6.04",
"Property, Plant and Equipment": "18.3",
"Oil and Gas Property": "7.91",
"Revenues": "17.8",
"Net Income": "17.7",
"Other Revenues": "17.8",
"Expenses": "9.24",
"Operating Expenses": "15.0",
"General and Administrative Expense": "8.61",
"Depreciation, Depletion, Amortization": "-4.62",
"Other Expenses": "-7.80",
"Comprehensive Net Income": "17.2",
"Other Net Income": "-9.08",
"Economic Capital Ratio": "30.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000277595_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "515,606",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "235,084",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "520,761",
"Long-term Debt": "0",
"Oil and Gas Property": "2,406,452",
"Operating Expenses": "0",
"Other Assets": "-2,263,409",
"Other Compr. Net Income": "-152,202",
"Other Expenses": "835,585",
"Other Liabilities": "0",
"Other Net Income": "-35,097",
"Other Revenues": "1,440,420",
"Property, Plant and Equipment": "3,144,469",
"Revenue from Contract with Customer": "0",
"Taxes": "78,329"
},
"output_variables": {
"Liabilities": "520,761",
"Assets": "3,803,118",
"Revenues": "1,440,420",
"Expenses": "1,148,998",
"Stockholders Equity": "3,282,357",
"Net Income": "256,325",
"Comprehensive Net Income": "104,123",
"BaseVar": "3,883,504",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "120%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "486,283",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "247,865",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "818,611",
"Long-term Debt": "0",
"Oil and Gas Property": "2,919,144",
"Operating Expenses": "0",
"Other Assets": "-2,761,094",
"Other Compr. Net Income": "0",
"Other Expenses": "919,321",
"Other Liabilities": "0",
"Other Net Income": "-35,580",
"Other Revenues": "1,578,534",
"Property, Plant and Equipment": "3,719,227",
"Revenue from Contract with Customer": "0",
"Taxes": "84,961"
},
"output_variables": {
"Liabilities": "818,611",
"Assets": "4,363,560",
"Revenues": "1,578,534",
"Expenses": "1,252,147",
"Stockholders Equity": "3,544,949",
"Net Income": "290,807",
"Comprehensive Net Income": "290,807",
"BaseVar": "4,368,167",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "120%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "427,231",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "497,381",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "1,109,893",
"Long-term Debt": "0",
"Oil and Gas Property": "5,087,573",
"Operating Expenses": "0",
"Other Assets": "-4,896,230",
"Other Compr. Net Income": "-11,756",
"Other Expenses": "890,082",
"Other Liabilities": "0",
"Other Net Income": "-41,365",
"Other Revenues": "1,738,650",
"Property, Plant and Equipment": "6,003,638",
"Revenue from Contract with Customer": "0",
"Taxes": "105,268"
},
"output_variables": {
"Liabilities": "1,109,893",
"Assets": "6,622,212",
"Revenues": "1,738,650",
"Expenses": "1,492,731",
"Stockholders Equity": "5,512,319",
"Net Income": "204,554",
"Comprehensive Net Income": "192,798",
"BaseVar": "5,902,444",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "117%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.1658333753833794,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000277595.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000277595.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000277595.svg"
},
{
"company_id": "0000316300",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000316300.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000316300.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000316300.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000316300_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000316300_main_keyfigs.svg",
"name": "EXCO Resources INC",
"rank": 44,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000316300.svg",
"report_text": "The relative strengths and weaknesses of EXCO Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of EXCO Resources INC compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 26% points.The greatest weakness of EXCO Resources INC is the variable Other Revenues, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 116%, being 30% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000316300_2014_EXCO_Resources_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "17.8",
"Assets": "1.91",
"Stockholders Equity": "24.0",
"ECR before LimitedLiability": "48.4",
"Long-term Debt": "9.09",
"Liabilities, Current": "3.88",
"Other Liabilities": "6.20",
"Other Assets": "0.906",
"Oil and Gas Property": "3.95",
"Property, Plant and Equipment": "-1.70",
"Revenues": "7.70",
"Net Income": "11.5",
"Other Revenues": "7.76",
"Other Expenses": "-10.2",
"Expenses": "2.72",
"General and Administrative Expense": "5.51",
"Depreciation, Depletion, Amortization": "-9.78",
"Operating Expenses": "18.1",
"Comprehensive Net Income": "11.6",
"Other Net Income": "1.02",
"Economic Capital Ratio": "31.6"
},
"2012": {
"Other Liabilities": "1.09",
"Liabilities": "2.92",
"Assets": "-3.29",
"Stockholders Equity": "5.48",
"ECR before LimitedLiability": "-7.77",
"Liabilities, Current": "0.769",
"Long-term Debt": "1.43",
"Oil and Gas Property": "2.53",
"Other Assets": "12.6",
"Property, Plant and Equipment": "-7.29",
"Revenues": "-7.57",
"Net Income": "-42.4",
"Other Revenues": "-7.56",
"Expenses": "-43.2",
"Operating Expenses": "10.4",
"Other Expenses": "-64.3",
"Depreciation, Depletion, Amortization": "-4.12",
"General and Administrative Expense": "4.13",
"Comprehensive Net Income": "-42.4",
"Other Net Income": "14.7",
"Economic Capital Ratio": "-33.3"
},
"2013": {
"Liabilities": "13.9",
"Assets": "4.58",
"Stockholders Equity": "25.3",
"ECR before LimitedLiability": "46.9",
"Liabilities, Current": "-2.58",
"Long-term Debt": "9.14",
"Other Liabilities": "7.65",
"Other Assets": "1.24",
"Property, Plant and Equipment": "-2.85",
"Oil and Gas Property": "8.81",
"Revenues": "-18.6",
"Net Income": "13.5",
"Other Revenues": "-18.6",
"Expenses": "11.1",
"Operating Expenses": "25.9",
"General and Administrative Expense": "2.33",
"Depreciation, Depletion, Amortization": "-9.11",
"Other Expenses": "-5.95",
"Comprehensive Net Income": "13.3",
"Other Net Income": "22.3",
"Economic Capital Ratio": "30.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000316300_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "678,008",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "362,956",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "104,618",
"Liabilities, Current": "287,399",
"Long-term Debt": "0",
"Oil and Gas Property": "2,402,323",
"Operating Expenses": "0",
"Other Assets": "711,256",
"Other Compr. Net Income": "0",
"Other Expenses": "432,357",
"Other Liabilities": "0",
"Other Net Income": "192,201",
"Other Revenues": "754,201",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "23,875"
},
"output_variables": {
"Liabilities": "287,399",
"Assets": "3,791,587",
"Revenues": "754,201",
"Expenses": "923,806",
"Stockholders Equity": "3,504,188",
"Net Income": "22,596",
"Comprehensive Net Income": "22,596",
"BaseVar": "3,199,022",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "123%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "361,866",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "303,156",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "83,818",
"Liabilities, Current": "237,931",
"Long-term Debt": "0",
"Oil and Gas Property": "1,240,245",
"Operating Expenses": "17,029",
"Other Assets": "721,621",
"Other Compr. Net Income": "0",
"Other Expenses": "1,530,638",
"Other Liabilities": "0",
"Other Net Income": "568,839",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "27,483"
},
"output_variables": {
"Liabilities": "237,931",
"Assets": "2,323,732",
"Revenues": "0",
"Expenses": "1,962,124",
"Stockholders Equity": "2,085,801",
"Net Income": "-1,393,285",
"Comprehensive Net Income": "-1,393,285",
"BaseVar": "2,850,029",
"ECR before LimitedLiability": "-53%",
"Economic Capital Ratio": "46%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "305,854",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "245,775",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "91,878",
"Liabilities, Current": "349,170",
"Long-term Debt": "0",
"Oil and Gas Property": "1,796,053",
"Operating Expenses": "-177,518",
"Other Assets": "306,721",
"Other Compr. Net Income": "0",
"Other Expenses": "272,982",
"Other Liabilities": "0",
"Other Net Income": "477,292",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "21,971"
},
"output_variables": {
"Liabilities": "349,170",
"Assets": "2,408,628",
"Revenues": "0",
"Expenses": "455,088",
"Stockholders Equity": "2,059,458",
"Net Income": "22,204",
"Comprehensive Net Income": "22,204",
"BaseVar": "1,956,975",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "116%"
}
}
},
"top_rated": false,
"trend": 111.0,
"value": 1.160453544325449,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000316300.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000316300.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000316300.svg"
},
{
"company_id": "0000101594",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000101594.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000101594.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000101594.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000101594_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000101594_main_keyfigs.svg",
"name": "US Energy CORP",
"rank": 45,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000101594.svg",
"report_text": "The relative strengths and weaknesses of US Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of US Energy CORP compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 33% points.The greatest weakness of US Energy CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 115%, being 29% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000101594_2014_US_Energy_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "10.9",
"Assets": "5.15",
"Stockholders Equity": "22.0",
"ECR before LimitedLiability": "37.2",
"Long-term Debt": "7.98",
"Liabilities, Current": "-2.36",
"Other Liabilities": "5.42",
"Oil and Gas Property": "6.71",
"Property, Plant and Equipment": "-3.09",
"Gains/Losses on Derivatives": "-1.87",
"Revenues": "6.41",
"Net Income": "5.56",
"Other Revenues": "8.36",
"Other Expenses": "-22.6",
"Expenses": "8.00",
"General and Administrative Expense": "9.41",
"Depreciation, Depletion, Amortization": "4.58",
"Operating Expenses": "17.5",
"Comprehensive Net Income": "5.65",
"Other Net Income": "-8.53",
"Economic Capital Ratio": "20.5"
},
"2012": {
"Other Liabilities": "7.35",
"Liabilities": "18.8",
"Stockholders Equity": "28.7",
"ECR before LimitedLiability": "53.7",
"Liabilities, Current": "3.03",
"Long-term Debt": "9.66",
"Assets, Current": "1.80",
"Assets": "5.96",
"Oil and Gas Property": "8.27",
"Other Assets": "-8.88",
"Property, Plant and Equipment": "22.6",
"Revenues": "-21.6",
"Net Income": "8.94",
"Other Revenues": "-21.5",
"Comprehensive Net Income": "8.93",
"Other Net Income": "34.5",
"Operating Expenses": "18.6",
"Other Expenses": "-33.6",
"Depreciation, Depletion, Amortization": "6.01",
"General and Administrative Expense": "11.6",
"Economic Capital Ratio": "28.2"
},
"2013": {
"Liabilities": "24.6",
"Assets": "4.00",
"Stockholders Equity": "32.0",
"ECR before LimitedLiability": "46.0",
"Liabilities, Current": "7.71",
"Long-term Debt": "10.5",
"Other Liabilities": "8.79",
"Other Assets": "-6.65",
"Property, Plant and Equipment": "24.0",
"Oil and Gas Property": "7.41",
"Revenues": "-21.6",
"Net Income": "4.51",
"Other Revenues": "-21.7",
"Expenses": "-3.52",
"Operating Expenses": "16.4",
"General and Administrative Expense": "9.36",
"Depreciation, Depletion, Amortization": "6.66",
"Other Expenses": "-35.6",
"Comprehensive Net Income": "4.16",
"Other Net Income": "32.9",
"Economic Capital Ratio": "29.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000101594_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "37,136",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-1,974",
"General and Administrative Expense": "0",
"Liabilities, Current": "20,937",
"Long-term Debt": "0",
"Oil and Gas Property": "90,942",
"Operating Expenses": "0",
"Other Assets": "25,165",
"Other Compr. Net Income": "0",
"Other Expenses": "32,419",
"Other Liabilities": "0",
"Other Net Income": "-2,498",
"Other Revenues": "32,084",
"Property, Plant and Equipment": "9,196",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "20,937",
"Assets": "162,439",
"Revenues": "30,110",
"Expenses": "32,419",
"Stockholders Equity": "141,502",
"Net Income": "-4,807",
"Comprehensive Net Income": "-4,807",
"BaseVar": "132,005",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "112%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "26,015",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "13,253",
"Long-term Debt": "0",
"Oil and Gas Property": "85,634",
"Operating Expenses": "0",
"Other Assets": "-81,630",
"Other Compr. Net Income": "23",
"Other Expenses": "42,834",
"Other Liabilities": "0",
"Other Net Income": "31,589",
"Other Revenues": "0",
"Property, Plant and Equipment": "110,808",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,253",
"Assets": "140,827",
"Revenues": "0",
"Expenses": "42,834",
"Stockholders Equity": "127,574",
"Net Income": "-11,245",
"Comprehensive Net Income": "-11,222",
"BaseVar": "123,197",
"ECR before LimitedLiability": "65%",
"Economic Capital Ratio": "108%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,161",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "7,191",
"Long-term Debt": "0",
"Oil and Gas Property": "86,922",
"Operating Expenses": "0",
"Other Assets": "-85,142",
"Other Compr. Net Income": "-113",
"Other Expenses": "38,638",
"Other Liabilities": "0",
"Other Net Income": "31,259",
"Other Revenues": "0",
"Property, Plant and Equipment": "111,860",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "7,191",
"Assets": "126,801",
"Revenues": "0",
"Expenses": "38,638",
"Stockholders Equity": "119,610",
"Net Income": "-7,379",
"Comprehensive Net Income": "-7,492",
"BaseVar": "110,402",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "115%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 1.1518706895931414,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000101594.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000101594.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000101594.svg"
},
{
"company_id": "0001294208",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001294208.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001294208.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001294208_main_keyfigs.svg",
"name": "Atlas America Series 25 2004 B L P",
"rank": 46,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001294208.svg",
"report_text": "The relative strengths and weaknesses of Atlas America Series 25 2004 B L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Series 25 2004 B L P compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Atlas America Series 25 2004 B L P is the variable Other Expenses, reducing the Economic Capital Ratio by 39% points.
The company's Economic Capital Ratio, given in the ranking table, is 115%, being 29% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001294208_2014_Atlas_America_Series_25_2004_B_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "26.1",
"Assets": "6.17",
"Stockholders Equity": "31.0",
"ECR before LimitedLiability": "10.4",
"Long-term Debt": "9.73",
"Liabilities, Current": "12.4",
"Other Liabilities": "6.62",
"Assets, Current": "-5.09",
"Oil and Gas Property": "41.1",
"Property, Plant and Equipment": "-12.0",
"Revenues": "-30.2",
"Net Income": "-31.9",
"Other Revenues": "-30.2",
"Other Expenses": "18.3",
"Expenses": "-33.7",
"General and Administrative Expense": "7.90",
"Depreciation, Depletion, Amortization": "7.24",
"Operating Expenses": "-60.7",
"Comprehensive Net Income": "-33.5",
"Other Net Income": "31.2",
"Economic Capital Ratio": "-6.42"
},
"2012": {
"Other Liabilities": "7.80",
"Liabilities": "27.9",
"Assets": "8.72",
"Stockholders Equity": "42.2",
"ECR before LimitedLiability": "49.6",
"Liabilities, Current": "12.8",
"Long-term Debt": "10.2",
"Assets, Current": "-1.66",
"Oil and Gas Property": "49.7",
"Property, Plant and Equipment": "-6.26",
"Revenues": "-23.5",
"Net Income": "-4.32",
"Other Revenues": "-23.4",
"Expenses": "-11.0",
"Operating Expenses": "20.7",
"Other Expenses": "-40.8",
"Depreciation, Depletion, Amortization": "6.65",
"General and Administrative Expense": "5.55",
"Comprehensive Net Income": "-5.82",
"Other Net Income": "35.8",
"Economic Capital Ratio": "24.0"
},
"2013": {
"Liabilities": "29.8",
"Assets": "3.59",
"Stockholders Equity": "35.6",
"ECR before LimitedLiability": "45.7",
"Liabilities, Current": "12.7",
"Long-term Debt": "11.2",
"Other Liabilities": "9.41",
"Other Assets": "-0.747",
"Expenses": "-10.8",
"Property, Plant and Equipment": "-3.66",
"Assets, Current": "-0.736",
"Oil and Gas Property": "21.4",
"Revenues": "-23.3",
"Other Revenues": "-23.3",
"Taxes": "0.823",
"Operating Expenses": "17.8",
"General and Administrative Expense": "3.39",
"Depreciation, Depletion, Amortization": "7.19",
"Other Expenses": "-39.1",
"Other Net Income": "39.3",
"Economic Capital Ratio": "29.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001294208_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "342",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "176",
"Liabilities, Current": "8.3",
"Long-term Debt": "0",
"Oil and Gas Property": "4,896",
"Operating Expenses": "2,559",
"Other Assets": "80",
"Other Compr. Net Income": "-54",
"Other Expenses": "-176",
"Other Liabilities": "0",
"Other Net Income": "1,208",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.3",
"Assets": "5,318",
"Revenues": "0",
"Expenses": "2,559",
"Stockholders Equity": "5,310",
"Net Income": "-1,351",
"Comprehensive Net Income": "-1,405",
"BaseVar": "5,032",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "85%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "216",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "174",
"Liabilities, Current": "0.20",
"Long-term Debt": "0",
"Oil and Gas Property": "4,256",
"Operating Expenses": "0",
"Other Assets": "12",
"Other Compr. Net Income": "-38",
"Other Expenses": "1,462",
"Other Liabilities": "0",
"Other Net Income": "930",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "0.20",
"Assets": "4,484",
"Revenues": "0",
"Expenses": "1,636",
"Stockholders Equity": "4,484",
"Net Income": "-706",
"Comprehensive Net Income": "-744",
"BaseVar": "3,857",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "104%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "280",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "157",
"Liabilities, Current": "62",
"Long-term Debt": "0",
"Oil and Gas Property": "3,693",
"Operating Expenses": "0",
"Other Assets": "6.3",
"Other Compr. Net Income": "-12",
"Other Expenses": "1,270",
"Other Liabilities": "0",
"Other Net Income": "1,081",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "62",
"Assets": "3,979",
"Revenues": "0",
"Expenses": "1,428",
"Stockholders Equity": "3,918",
"Net Income": "-347",
"Comprehensive Net Income": "-359",
"BaseVar": "3,583",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "115%"
}
}
},
"top_rated": false,
"trend": 17.0,
"value": 1.1487792299996051,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001294208.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001294208.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001294208.svg"
},
{
"company_id": "0001273441",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001273441.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001273441.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001273441.webp",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001273441_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001273441_main_keyfigs.svg",
"name": "GRAN Tierra Energy INC",
"rank": 47,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001273441.svg",
"report_text": "The relative strengths and weaknesses of GRAN Tierra Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GRAN Tierra Energy INC compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 31% points.The greatest weakness of GRAN Tierra Energy INC is the variable Other Expenses, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 114%, being 28% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001273441_2014_GRAN_Tierra_Energy_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "2.54",
"Stockholders Equity": "0.973",
"ECR before LimitedLiability": "0.961",
"Long-term Debt": "8.38",
"Other Liabilities": "-6.78",
"Liabilities, Current": "0.293",
"Assets, Current": "6.00",
"Assets": "-0.248",
"Property, Plant and Equipment": "-1.20",
"Other Assets": "-8.54",
"Oil and Gas Property": "13.7",
"Revenues": "9.98",
"Net Income": "-0.280",
"Other Revenues": "10.1",
"Expenses": "-3.04",
"Taxes": "0.772",
"Depreciation, Depletion, Amortization": "6.20",
"Other Expenses": "-7.98",
"General and Administrative Expense": "-1.56",
"Other Net Income": "-6.77",
"Economic Capital Ratio": "1.86"
},
"2011": {
"Liabilities": "2.99",
"Stockholders Equity": "2.16",
"ECR before LimitedLiability": "37.9",
"Long-term Debt": "8.42",
"Liabilities, Current": "-1.25",
"Other Liabilities": "-4.73",
"Revenues": "26.0",
"Net Income": "23.0",
"Other Revenues": "26.1",
"Other Expenses": "-18.2",
"Expenses": "4.67",
"General and Administrative Expense": "5.59",
"Depreciation, Depletion, Amortization": "5.20",
"Operating Expenses": "12.2",
"Assets, Current": "1.49",
"Other Assets": "-6.53",
"Oil and Gas Property": "5.42",
"Property, Plant and Equipment": "6.10",
"Comprehensive Net Income": "23.1",
"Other Net Income": "-7.12",
"Economic Capital Ratio": "21.1"
},
"2012": {
"Other Liabilities": "-4.71",
"Liabilities": "7.55",
"Stockholders Equity": "9.68",
"ECR before LimitedLiability": "57.9",
"Liabilities, Current": "2.94",
"Long-term Debt": "8.98",
"Revenues": "25.1",
"Net Income": "31.6",
"Other Revenues": "25.3",
"Expenses": "10.2",
"Operating Expenses": "7.72",
"Other Expenses": "-10.5",
"Depreciation, Depletion, Amortization": "5.92",
"General and Administrative Expense": "6.55",
"Oil and Gas Property": "6.39",
"Other Assets": "-7.02",
"Property, Plant and Equipment": "8.54",
"Assets, Current": "1.95",
"Comprehensive Net Income": "31.6",
"Other Net Income": "-4.43",
"Economic Capital Ratio": "32.4"
},
"2013": {
"Liabilities": "11.3",
"Stockholders Equity": "9.15",
"ECR before LimitedLiability": "44.6",
"Liabilities, Current": "1.54",
"Long-term Debt": "9.74",
"Revenues": "31.1",
"Net Income": "24.6",
"Other Revenues": "31.0",
"Taxes": "0.787",
"Expenses": "3.85",
"Operating Expenses": "5.79",
"General and Administrative Expense": "5.75",
"Depreciation, Depletion, Amortization": "6.88",
"Other Expenses": "-15.0",
"Other Assets": "-6.10",
"Property, Plant and Equipment": "6.61",
"Assets, Current": "2.16",
"Oil and Gas Property": "3.84",
"Comprehensive Net Income": "24.4",
"Other Net Income": "-9.14",
"Economic Capital Ratio": "27.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001273441_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "418,148",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "40,241",
"Liabilities, Current": "152,313",
"Long-term Debt": "4,469",
"Oil and Gas Property": "721,157",
"Operating Expenses": "59,446",
"Other Assets": "-617,075",
"Other Compr. Net Income": "0",
"Other Expenses": "237,601",
"Other Liabilities": "205,606",
"Other Net Income": "0",
"Other Revenues": "374,460",
"Property, Plant and Equipment": "727,024",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "362,388",
"Assets": "1,249,254",
"Revenues": "374,460",
"Expenses": "337,288",
"Stockholders Equity": "886,866",
"Net Income": "37,172",
"Comprehensive Net Income": "37,172",
"BaseVar": "1,247,105",
"ECR before LimitedLiability": "61%",
"Economic Capital Ratio": "105%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "457,929",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "60,389",
"Liabilities, Current": "244,829",
"Long-term Debt": "12,343",
"Oil and Gas Property": "1,036,850",
"Operating Expenses": "86,497",
"Other Assets": "-912,841",
"Other Compr. Net Income": "0",
"Other Expenses": "323,604",
"Other Liabilities": "195,290",
"Other Net Income": "0",
"Other Revenues": "597,407",
"Property, Plant and Equipment": "1,044,842",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "452,462",
"Assets": "1,626,780",
"Revenues": "597,407",
"Expenses": "470,490",
"Stockholders Equity": "1,174,318",
"Net Income": "126,917",
"Comprehensive Net Income": "126,917",
"BaseVar": "1,701,717",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "113%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "413,853",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "58,882",
"Liabilities, Current": "191,385",
"Long-term Debt": "18,264",
"Oil and Gas Property": "1,196,661",
"Operating Expenses": "124,903",
"Other Assets": "-1,083,065",
"Other Compr. Net Income": "0",
"Other Expenses": "301,743",
"Other Liabilities": "231,795",
"Other Net Income": "0",
"Other Revenues": "585,187",
"Property, Plant and Equipment": "1,205,426",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "441,444",
"Assets": "1,732,875",
"Revenues": "585,187",
"Expenses": "485,528",
"Stockholders Equity": "1,291,431",
"Net Income": "99,659",
"Comprehensive Net Income": "99,659",
"BaseVar": "1,751,003",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "112%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "512,392",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "53,400",
"Liabilities, Current": "266,565",
"Long-term Debt": "21,455",
"Oil and Gas Property": "1,250,070",
"Operating Expenses": "149,059",
"Other Assets": "-1,118,084",
"Other Compr. Net Income": "0",
"Other Expenses": "394,896",
"Other Liabilities": "186,622",
"Other Net Income": "0",
"Other Revenues": "723,643",
"Property, Plant and Equipment": "1,260,172",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "474,642",
"Assets": "1,904,550",
"Revenues": "723,643",
"Expenses": "597,355",
"Stockholders Equity": "1,429,908",
"Net Income": "126,288",
"Comprehensive Net Income": "126,288",
"BaseVar": "2,008,615",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "114%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 1.1374283818643944,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001273441.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001273441.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001273441.svg"
},
{
"company_id": "0001283810",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001283810.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001283810.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001283810_main_keyfigs.svg",
"name": "Atlas America Series 25 2004 A L P",
"rank": 48,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001283810.svg",
"report_text": "The relative strengths and weaknesses of Atlas America Series 25 2004 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Series 25 2004 A L P compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 58% points.The greatest weakness of Atlas America Series 25 2004 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 112%, being 26% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001283810_2014_Atlas_America_Series_25_2004_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-5.91",
"ECR before LimitedLiability": "-66.9",
"Long-term Debt": "-2.28",
"Liabilities, Current": "-2.90",
"Assets, Current": "-9.97",
"Assets": "-31.0",
"Other Assets": "-7.65",
"Oil and Gas Property": "7.31",
"Property, Plant and Equipment": "-28.4",
"Revenues": "-18.8",
"Net Income": "-84.8",
"Other Revenues": "-18.7",
"Other Expenses": "4.11",
"Expenses": "-84.7",
"General and Administrative Expense": "2.93",
"Depreciation, Depletion, Amortization": "2.22",
"Operating Expenses": "-135",
"Other Compr. Net Income": "-3.93",
"Comprehensive Net Income": "-100",
"Other Net Income": "6.54",
"Economic Capital Ratio": "-83.7"
},
"2012": {
"Other Liabilities": "9.29",
"Liabilities": "32.4",
"Assets": "1.88",
"Stockholders Equity": "32.1",
"ECR before LimitedLiability": "60.9",
"Liabilities, Current": "15.1",
"Long-term Debt": "12.2",
"Oil and Gas Property": "17.0",
"Other Assets": "-1.01",
"Property, Plant and Equipment": "-4.05",
"Revenues": "-26.7",
"Net Income": "9.61",
"Other Revenues": "-26.5",
"Expenses": "-16.3",
"Operating Expenses": "22.4",
"Other Expenses": "-52.0",
"Depreciation, Depletion, Amortization": "7.25",
"General and Administrative Expense": "5.67",
"Comprehensive Net Income": "9.15",
"Other Net Income": "60.9",
"Economic Capital Ratio": "35.3"
},
"2013": {
"Liabilities": "30.3",
"Assets": "1.01",
"Stockholders Equity": "26.6",
"ECR before LimitedLiability": "43.0",
"Liabilities, Current": "11.2",
"Long-term Debt": "12.4",
"Other Liabilities": "10.4",
"Other Assets": "-0.963",
"Property, Plant and Equipment": "-4.67",
"Oil and Gas Property": "14.6",
"Revenues": "-26.1",
"Net Income": "2.86",
"Other Revenues": "-26.2",
"Expenses": "-19.1",
"Operating Expenses": "20.4",
"General and Administrative Expense": "2.62",
"Depreciation, Depletion, Amortization": "8.18",
"Other Expenses": "-50.3",
"Comprehensive Net Income": "2.66",
"Other Net Income": "58.0",
"Economic Capital Ratio": "26.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001283810_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "485",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "162",
"Liabilities, Current": "8.8",
"Long-term Debt": "0",
"Oil and Gas Property": "3,387",
"Operating Expenses": "5,810",
"Other Assets": "83",
"Other Compr. Net Income": "-341",
"Other Expenses": "-162",
"Other Liabilities": "0",
"Other Net Income": "1,540",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.8",
"Assets": "3,955",
"Revenues": "0",
"Expenses": "5,810",
"Stockholders Equity": "3,946",
"Net Income": "-4,270",
"Comprehensive Net Income": "-4,611",
"BaseVar": "6,750",
"ECR before LimitedLiability": "-189%",
"Economic Capital Ratio": "7.8%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "393",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "157",
"Liabilities, Current": "0.90",
"Long-term Debt": "0",
"Oil and Gas Property": "2,920",
"Operating Expenses": "0",
"Other Assets": "12",
"Other Compr. Net Income": "-7.9",
"Other Expenses": "1,334",
"Other Liabilities": "0",
"Other Net Income": "1,166",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "0.90",
"Assets": "3,325",
"Revenues": "0",
"Expenses": "1,491",
"Stockholders Equity": "3,324",
"Net Income": "-325",
"Comprehensive Net Income": "-333",
"BaseVar": "3,315",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "115%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "366",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "149",
"Liabilities, Current": "130",
"Long-term Debt": "0",
"Oil and Gas Property": "2,432",
"Operating Expenses": "0",
"Other Assets": "7.0",
"Other Compr. Net Income": "0.70",
"Other Expenses": "1,136",
"Other Liabilities": "0",
"Other Net Income": "1,045",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "130",
"Assets": "2,805",
"Revenues": "0",
"Expenses": "1,285",
"Stockholders Equity": "2,675",
"Net Income": "-240",
"Comprehensive Net Income": "-239",
"BaseVar": "2,913",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "112%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.1216913573162388,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001283810.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001283810.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001283810.svg"
},
{
"company_id": "0001411643",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001411643.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001411643.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001411643_main_keyfigs.svg",
"name": "Reef Oil Gas Income Development Fund III LP",
"rank": 49,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001411643.svg",
"report_text": "The relative strengths and weaknesses of Reef Oil Gas Income Development Fund III LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Reef Oil Gas Income Development Fund III LP compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Reef Oil Gas Income Development Fund III LP is the variable Other Revenues, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 112%, being 26% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001411643_2014_Reef_Oil_Gas_Income_Development_Fund_III_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "7.51",
"Stockholders Equity": "3.35",
"ECR before LimitedLiability": "31.8",
"Liabilities, Current": "9.77",
"Other Liabilities": "-1.65",
"Revenues": "-25.6",
"Net Income": "13.7",
"Other Revenues": "-25.6",
"Other Expenses": "-16.9",
"Expenses": "-4.91",
"General and Administrative Expense": "-0.978",
"Depreciation, Depletion, Amortization": "-4.47",
"Operating Expenses": "22.3",
"Taxes": "-2.79",
"Assets, Current": "-2.28",
"Other Assets": "-2.01",
"Oil and Gas Property": "22.2",
"Property, Plant and Equipment": "-5.68",
"Comprehensive Net Income": "13.9",
"Other Net Income": "52.4",
"Economic Capital Ratio": "15.0"
},
"2012": {
"Other Liabilities": "7.84",
"Liabilities": "10.2",
"Assets": "1.04",
"Stockholders Equity": "10.1",
"ECR before LimitedLiability": "58.8",
"Liabilities, Current": "5.72",
"Long-term Debt": "-3.37",
"Oil and Gas Property": "14.6",
"Property, Plant and Equipment": "-4.02",
"Revenues": "-22.5",
"Net Income": "31.5",
"Other Revenues": "-22.4",
"Taxes": "-2.09",
"Expenses": "6.83",
"Operating Expenses": "18.9",
"Other Expenses": "-9.33",
"Depreciation, Depletion, Amortization": "-4.51",
"General and Administrative Expense": "4.78",
"Comprehensive Net Income": "31.4",
"Other Net Income": "53.1",
"Economic Capital Ratio": "33.2"
},
"2013": {
"Liabilities": "13.3",
"Assets": "1.41",
"Stockholders Equity": "13.4",
"ECR before LimitedLiability": "42.9",
"Liabilities, Current": "11.2",
"Long-term Debt": "-4.87",
"Other Liabilities": "6.83",
"Property, Plant and Equipment": "-4.09",
"Oil and Gas Property": "14.6",
"Revenues": "-21.9",
"Net Income": "18.9",
"Other Revenues": "-21.9",
"Taxes": "-2.01",
"Expenses": "2.43",
"Operating Expenses": "16.9",
"General and Administrative Expense": "2.49",
"Depreciation, Depletion, Amortization": "-3.57",
"Other Expenses": "-10.5",
"Comprehensive Net Income": "18.6",
"Other Net Income": "43.4",
"Economic Capital Ratio": "26.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001411643_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,212",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,129",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,382",
"Liabilities, Current": "462",
"Long-term Debt": "1,835",
"Oil and Gas Property": "14,373",
"Operating Expenses": "0",
"Other Assets": "36",
"Other Compr. Net Income": "0",
"Other Expenses": "2,882",
"Other Liabilities": "1,405",
"Other Net Income": "5,875",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "394"
},
"output_variables": {
"Liabilities": "3,702",
"Assets": "15,621",
"Revenues": "0",
"Expenses": "5,787",
"Stockholders Equity": "11,919",
"Net Income": "88",
"Comprehensive Net Income": "88",
"BaseVar": "16,891",
"ECR before LimitedLiability": "63%",
"Economic Capital Ratio": "107%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,189",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,222",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "777",
"Liabilities, Current": "1,321",
"Long-term Debt": "2,367",
"Oil and Gas Property": "14,548",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,626",
"Other Liabilities": "0",
"Other Net Income": "5,726",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "314"
},
"output_variables": {
"Liabilities": "3,687",
"Assets": "15,737",
"Revenues": "0",
"Expenses": "4,940",
"Stockholders Equity": "12,050",
"Net Income": "786",
"Comprehensive Net Income": "786",
"BaseVar": "16,325",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "113%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,171",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,103",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "736",
"Liabilities, Current": "368",
"Long-term Debt": "2,463",
"Oil and Gas Property": "13,774",
"Operating Expenses": "0",
"Other Assets": "4.2",
"Other Compr. Net Income": "0",
"Other Expenses": "2,483",
"Other Liabilities": "330",
"Other Net Income": "5,042",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "299"
},
"output_variables": {
"Liabilities": "3,162",
"Assets": "14,950",
"Revenues": "0",
"Expenses": "4,620",
"Stockholders Equity": "11,788",
"Net Income": "421",
"Comprehensive Net Income": "421",
"BaseVar": "15,046",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "112%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.1210411026150982,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001411643.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001411643.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001411643.svg"
},
{
"company_id": "0001090012",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001090012.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001090012.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001090012.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001090012_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001090012_main_keyfigs.svg",
"name": "Devon Energy CORP DE",
"rank": 50,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001090012.svg",
"report_text": "The relative strengths and weaknesses of Devon Energy CORP DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Devon Energy CORP DE compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 24% points.The greatest weakness of Devon Energy CORP DE is the variable Operating Expenses, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 112%, being 26% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001090012_2014_Devon_Energy_CORP_DE.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "15.0",
"Assets": "0.931",
"Stockholders Equity": "13.0",
"ECR before LimitedLiability": "14.6",
"Liabilities, Current": "-3.22",
"Long-term Debt": "12.4",
"Other Liabilities": "6.08",
"Other Assets": "3.80",
"Property, Plant and Equipment": "0.839",
"Oil and Gas Property": "-2.72",
"Revenues": "6.06",
"Net Income": "-6.57",
"Other Revenues": "6.18",
"Depreciation, Depletion, Amortization": "6.51",
"Expenses": "-9.13",
"Other Expenses": "-22.3",
"Operating Expenses": "8.96",
"Comprehensive Net Income": "-0.827",
"Other Compr. Net Income": "5.94",
"Other Net Income": "-3.30",
"Economic Capital Ratio": "13.8"
},
"2010": {
"Liabilities": "16.9",
"Stockholders Equity": "12.0",
"ECR before LimitedLiability": "31.1",
"Long-term Debt": "10.7",
"Other Liabilities": "9.47",
"Liabilities, Current": "-2.56",
"Revenues": "12.4",
"Net Income": "15.5",
"Other Revenues": "12.5",
"Operating Expenses": "6.23",
"Expenses": "0.345",
"Taxes": "-0.893",
"Depreciation, Depletion, Amortization": "6.06",
"Other Expenses": "-11.6",
"General and Administrative Expense": "0.345",
"Assets, Current": "-0.229",
"Other Assets": "-0.532",
"Oil and Gas Property": "0.447",
"Comprehensive Net Income": "15.6",
"Other Net Income": "2.81",
"Economic Capital Ratio": "32.0"
},
"2011": {
"Liabilities": "11.6",
"Stockholders Equity": "12.9",
"ECR before LimitedLiability": "53.6",
"Long-term Debt": "9.61",
"Liabilities, Current": "-4.72",
"Other Liabilities": "6.57",
"Gains/Losses on Derivatives": "2.95",
"Revenues": "16.1",
"Net Income": "27.7",
"Other Revenues": "13.1",
"Other Expenses": "-21.4",
"Expenses": "8.95",
"General and Administrative Expense": "7.93",
"Depreciation, Depletion, Amortization": "4.88",
"Operating Expenses": "18.2",
"Taxes": "-0.807",
"Oil and Gas Property": "-0.677",
"Property, Plant and Equipment": "1.08",
"Comprehensive Net Income": "27.1",
"Other Net Income": "1.92",
"Economic Capital Ratio": "36.9"
},
"2012": {
"Other Liabilities": "7.04",
"Liabilities": "13.9",
"Assets": "4.33",
"Stockholders Equity": "24.1",
"ECR before LimitedLiability": "61.2",
"Liabilities, Current": "-2.00",
"Long-term Debt": "9.25",
"Oil and Gas Property": "-3.64",
"Property, Plant and Equipment": "7.66",
"Gains/Losses on Derivatives": "2.25",
"Revenues": "12.3",
"Net Income": "19.4",
"Other Revenues": "9.92",
"Expenses": "11.0",
"Operating Expenses": "16.4",
"Other Expenses": "-7.77",
"Depreciation, Depletion, Amortization": "-4.18",
"General and Administrative Expense": "7.84",
"Comprehensive Net Income": "20.1",
"Other Net Income": "-4.12",
"Economic Capital Ratio": "35.6"
},
"2013": {
"Liabilities": "15.0",
"Assets": "4.01",
"Stockholders Equity": "22.2",
"ECR before LimitedLiability": "42.7",
"Liabilities, Current": "-2.44",
"Long-term Debt": "9.69",
"Other Liabilities": "8.11",
"Other Assets": "1.96",
"Property, Plant and Equipment": "10.4",
"Oil and Gas Property": "-4.83",
"Revenues": "15.4",
"Net Income": "13.3",
"Other Revenues": "16.1",
"Expenses": "6.61",
"Operating Expenses": "-18.1",
"General and Administrative Expense": "6.65",
"Depreciation, Depletion, Amortization": "-3.29",
"Other Expenses": "24.2",
"Comprehensive Net Income": "11.2",
"Other Net Income": "-8.36",
"Economic Capital Ratio": "26.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001090012_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "2,992,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "648,000",
"Liabilities, Current": "3,802,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "7,927,000",
"Other Compr. Net Income": "1,002,000",
"Other Expenses": "9,806,000",
"Other Liabilities": "0",
"Other Net Income": "274,000",
"Other Revenues": "8,015,000",
"Property, Plant and Equipment": "18,767,000",
"Revenue from Contract with Customer": "0",
"Taxes": "314,000"
},
"output_variables": {
"Liabilities": "3,802,000",
"Assets": "29,686,000",
"Revenues": "8,015,000",
"Expenses": "10,768,000",
"Stockholders Equity": "25,884,000",
"Net Income": "-2,479,000",
"Comprehensive Net Income": "-1,477,000",
"BaseVar": "29,180,580",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "109%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "5,555,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "563,000",
"Liabilities, Current": "4,583,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "7,720,000",
"Other Compr. Net Income": "0",
"Other Expenses": "6,664,000",
"Other Liabilities": "0",
"Other Net Income": "2,217,000",
"Other Revenues": "9,940,000",
"Property, Plant and Equipment": "19,652,000",
"Revenue from Contract with Customer": "0",
"Taxes": "380,000"
},
"output_variables": {
"Liabilities": "4,583,000",
"Assets": "32,927,000",
"Revenues": "9,940,000",
"Expenses": "7,607,000",
"Stockholders Equity": "28,344,000",
"Net Income": "4,550,000",
"Comprehensive Net Income": "4,550,000",
"BaseVar": "31,008,680",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "135%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "9,305,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "881,000",
"General and Administrative Expense": "585,000",
"Liabilities, Current": "6,738,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "7,038,000",
"Other Compr. Net Income": "-185,000",
"Other Expenses": "8,311,000",
"Other Liabilities": "0",
"Other Net Income": "2,570,000",
"Other Revenues": "10,573,000",
"Property, Plant and Equipment": "24,774,000",
"Revenue from Contract with Customer": "0",
"Taxes": "424,000"
},
"output_variables": {
"Liabilities": "6,738,000",
"Assets": "41,117,000",
"Revenues": "11,454,000",
"Expenses": "9,320,000",
"Stockholders Equity": "34,379,000",
"Net Income": "4,704,000",
"Comprehensive Net Income": "4,519,000",
"BaseVar": "38,515,480",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "128%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "8,971,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,811,000",
"Gains/Losses on Derivatives": "693,000",
"General and Administrative Expense": "692,000",
"Liabilities, Current": "6,003,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "7,039,000",
"Other Compr. Net Income": "196,000",
"Other Expenses": "5,770,000",
"Other Liabilities": "0",
"Other Net Income": "-21,000",
"Other Revenues": "8,809,000",
"Property, Plant and Equipment": "27,316,000",
"Revenue from Contract with Customer": "0",
"Taxes": "414,000"
},
"output_variables": {
"Liabilities": "6,003,000",
"Assets": "43,326,000",
"Revenues": "9,502,000",
"Expenses": "9,687,000",
"Stockholders Equity": "37,323,000",
"Net Income": "-206,000",
"Comprehensive Net Income": "-10,000",
"BaseVar": "36,696,220",
"ECR before LimitedLiability": "76%",
"Economic Capital Ratio": "115%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "8,005,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,780,000",
"Gains/Losses on Derivatives": "-191,000",
"General and Administrative Expense": "617,000",
"Liabilities, Current": "6,655,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "9,776,000",
"Other Assets": "6,425,000",
"Other Compr. Net Income": "-503,000",
"Other Expenses": "-3,218,000",
"Other Liabilities": "0",
"Other Net Income": "-1,000",
"Other Revenues": "10,588,000",
"Property, Plant and Equipment": "28,447,000",
"Revenue from Contract with Customer": "0",
"Taxes": "461,000"
},
"output_variables": {
"Liabilities": "6,655,000",
"Assets": "42,877,000",
"Revenues": "10,397,000",
"Expenses": "10,416,000",
"Stockholders Equity": "36,222,000",
"Net Income": "-20,000",
"Comprehensive Net Income": "-523,000",
"BaseVar": "37,982,540",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "112%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 1.1186741177005497,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001090012.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001090012.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001090012.svg"
},
{
"company_id": "0000869495",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000869495.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000869495.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000869495.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000869495_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000869495_main_keyfigs.svg",
"name": "DEEP WELL OIL GAS INC",
"rank": 51,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000869495.svg",
"report_text": "The relative strengths and weaknesses of DEEP WELL OIL GAS INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DEEP WELL OIL GAS INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 49% points.The greatest weakness of DEEP WELL OIL GAS INC is the variable Other Revenues, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 111%, being 25% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000869495_2014_DEEP_WELL_OIL_GAS_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-1.60",
"Stockholders Equity": "6.43",
"ECR before LimitedLiability": "-50.8",
"Long-term Debt": "-0.551",
"Liabilities, Current": "-0.816",
"Other Liabilities": "-0.487",
"Assets, Current": "-9.35",
"Assets": "-4.53",
"Other Assets": "-6.08",
"Oil and Gas Property": "23.9",
"Property, Plant and Equipment": "-18.1",
"Revenues": "-15.9",
"Net Income": "-87.7",
"Other Revenues": "-15.8",
"Other Expenses": "3.53",
"Expenses": "-47.1",
"General and Administrative Expense": "-86.5",
"Operating Expenses": "10.3",
"Comprehensive Net Income": "-87.5",
"Other Net Income": "-1.64",
"Economic Capital Ratio": "-67.5"
},
"2012": {
"Other Liabilities": "5.18",
"Liabilities": "13.4",
"Assets": "17.2",
"Stockholders Equity": "44.8",
"ECR before LimitedLiability": "57.4",
"Liabilities, Current": "5.16",
"Long-term Debt": "3.77",
"Assets, Current": "-0.782",
"Oil and Gas Property": "45.6",
"Property, Plant and Equipment": "-2.74",
"Revenues": "-14.8",
"Net Income": "2.13",
"Other Revenues": "-14.7",
"Expenses": "20.9",
"Operating Expenses": "12.2",
"Other Expenses": "8.97",
"Depreciation, Depletion, Amortization": "2.56",
"General and Administrative Expense": "-3.88",
"Comprehensive Net Income": "2.10",
"Other Net Income": "-2.42",
"Economic Capital Ratio": "31.9"
},
"2013": {
"Liabilities": "17.7",
"Assets": "17.1",
"Stockholders Equity": "48.6",
"ECR before LimitedLiability": "42.0",
"Liabilities, Current": "7.36",
"Long-term Debt": "5.43",
"Other Liabilities": "6.13",
"Property, Plant and Equipment": "-2.97",
"Assets, Current": "6.44",
"Oil and Gas Property": "13.9",
"Revenues": "-15.2",
"Net Income": "-6.11",
"Other Revenues": "-15.2",
"Expenses": "14.1",
"Operating Expenses": "11.5",
"General and Administrative Expense": "0.748",
"Depreciation, Depletion, Amortization": "3.93",
"Other Expenses": "-2.84",
"Comprehensive Net Income": "-6.25",
"Other Net Income": "-4.19",
"Economic Capital Ratio": "25.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000869495_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "809",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "542",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "12,975",
"Liabilities, Current": "222",
"Long-term Debt": "387",
"Oil and Gas Property": "13,141",
"Operating Expenses": "0",
"Other Assets": "248",
"Other Compr. Net Income": "0",
"Other Expenses": "209",
"Other Liabilities": "0",
"Other Net Income": "546",
"Other Revenues": "0",
"Property, Plant and Equipment": "426",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "609",
"Assets": "14,624",
"Revenues": "0",
"Expenses": "13,726",
"Stockholders Equity": "14,015",
"Net Income": "-13,180",
"Comprehensive Net Income": "-13,180",
"BaseVar": "16,465",
"ECR before LimitedLiability": "-123%",
"Economic Capital Ratio": "24%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "447",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "129",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,022",
"Liabilities, Current": "481",
"Long-term Debt": "426",
"Oil and Gas Property": "13,191",
"Operating Expenses": "0",
"Other Assets": "276",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "55",
"Other Revenues": "0",
"Property, Plant and Equipment": "323",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "907",
"Assets": "14,235",
"Revenues": "0",
"Expenses": "1,150",
"Stockholders Equity": "13,329",
"Net Income": "-1,095",
"Comprehensive Net Income": "-1,095",
"BaseVar": "8,319",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "112%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,771",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "112",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "854",
"Liabilities, Current": "476",
"Long-term Debt": "446",
"Oil and Gas Property": "15,922",
"Operating Expenses": "0",
"Other Assets": "344",
"Other Compr. Net Income": "0",
"Other Expenses": "1,712",
"Other Liabilities": "0",
"Other Net Income": "318",
"Other Revenues": "0",
"Property, Plant and Equipment": "330",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "922",
"Assets": "24,366",
"Revenues": "0",
"Expenses": "2,678",
"Stockholders Equity": "23,444",
"Net Income": "-2,360",
"Comprehensive Net Income": "-2,360",
"BaseVar": "14,502",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "111%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.1121995469206882,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000869495.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000869495.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000869495.svg"
},
{
"company_id": "0000077159",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000077159.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000077159.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000077159.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000077159_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000077159_main_keyfigs.svg",
"name": "Baytex Energy USA INC",
"rank": 52,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000077159.svg",
"report_text": "The relative strengths and weaknesses of Baytex Energy USA INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Baytex Energy USA INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Baytex Energy USA INC is the variable Other Net Income, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 111%, being 25% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000077159_2014_Baytex_Energy_USA_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "19.1",
"Assets": "1.58",
"Stockholders Equity": "27.9",
"ECR before LimitedLiability": "22.1",
"Long-term Debt": "8.67",
"Other Liabilities": "7.67",
"Liabilities, Current": "4.46",
"Property, Plant and Equipment": "3.19",
"Oil and Gas Property": "-0.544",
"Revenues": "-6.15",
"Net Income": "-2.11",
"Other Revenues": "-6.08",
"Operating Expenses": "1.31",
"Expenses": "2.26",
"Taxes": "-0.454",
"Depreciation, Depletion, Amortization": "-5.55",
"Other Expenses": "9.28",
"General and Administrative Expense": "-2.26",
"Comprehensive Net Income": "-1.94",
"Other Net Income": "1.78",
"Economic Capital Ratio": "23.0"
},
"2012": {
"Other Liabilities": "7.14",
"Liabilities": "20.5",
"Assets": "5.97",
"Stockholders Equity": "34.0",
"ECR before LimitedLiability": "61.0",
"Liabilities, Current": "5.63",
"Long-term Debt": "9.37",
"Assets, Current": "-0.731",
"Oil and Gas Property": "-3.74",
"Property, Plant and Equipment": "32.2",
"Revenues": "6.65",
"Net Income": "10.8",
"Other Revenues": "6.76",
"Expenses": "5.36",
"Operating Expenses": "13.5",
"Other Expenses": "-1.63",
"Depreciation, Depletion, Amortization": "-12.1",
"General and Administrative Expense": "6.38",
"Comprehensive Net Income": "10.8",
"Other Net Income": "-1.30",
"Economic Capital Ratio": "35.4"
},
"2013": {
"Liabilities": "17.4",
"Assets": "7.06",
"Stockholders Equity": "31.0",
"ECR before LimitedLiability": "41.4",
"Liabilities, Current": "1.64",
"Long-term Debt": "9.16",
"Other Liabilities": "7.66",
"Other Assets": "-0.548",
"Property, Plant and Equipment": "33.1",
"Oil and Gas Property": "-4.96",
"Revenues": "6.96",
"Net Income": "3.49",
"Other Revenues": "6.90",
"Taxes": "-0.696",
"Expenses": "7.95",
"Operating Expenses": "13.4",
"General and Administrative Expense": "4.97",
"Depreciation, Depletion, Amortization": "-9.08",
"Comprehensive Net Income": "3.39",
"Other Net Income": "-10.9",
"Economic Capital Ratio": "24.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000077159_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "214,340",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "134,700",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "58,383",
"Liabilities, Current": "106,994",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "50,350",
"Other Assets": "24,676",
"Other Compr. Net Income": "930",
"Other Expenses": "73,276",
"Other Liabilities": "0",
"Other Net Income": "95,855",
"Other Revenues": "254,438",
"Property, Plant and Equipment": "1,705,584",
"Revenue from Contract with Customer": "0",
"Taxes": "13,917"
},
"output_variables": {
"Liabilities": "106,994",
"Assets": "1,944,600",
"Revenues": "254,438",
"Expenses": "330,626",
"Stockholders Equity": "1,837,606",
"Net Income": "19,667",
"Comprehensive Net Income": "20,597",
"BaseVar": "1,448,543",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "126%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "96,515",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "206,336",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "45,900",
"Liabilities, Current": "112,025",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "34,092",
"Other Assets": "23,115",
"Other Compr. Net Income": "102",
"Other Expenses": "157,915",
"Other Liabilities": "0",
"Other Net Income": "33,139",
"Other Revenues": "317,149",
"Property, Plant and Equipment": "1,723,359",
"Revenue from Contract with Customer": "0",
"Taxes": "10,634"
},
"output_variables": {
"Liabilities": "112,025",
"Assets": "1,842,989",
"Revenues": "317,149",
"Expenses": "454,877",
"Stockholders Equity": "1,730,964",
"Net Income": "-104,589",
"Comprehensive Net Income": "-104,487",
"BaseVar": "1,476,773",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "115%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "233,696",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "245,594",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "53,998",
"Liabilities, Current": "258,145",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "20,994",
"Other Assets": "36,087",
"Other Compr. Net Income": "1,249",
"Other Expenses": "181,669",
"Other Liabilities": "0",
"Other Net Income": "-49,879",
"Other Revenues": "431,468",
"Property, Plant and Equipment": "2,237,304",
"Revenue from Contract with Customer": "0",
"Taxes": "22,404"
},
"output_variables": {
"Liabilities": "258,145",
"Assets": "2,507,087",
"Revenues": "431,468",
"Expenses": "524,659",
"Stockholders Equity": "2,248,942",
"Net Income": "-143,070",
"Comprehensive Net Income": "-141,821",
"BaseVar": "2,007,114",
"ECR before LimitedLiability": "69%",
"Economic Capital Ratio": "111%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 1.1056486016398142,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000077159.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000077159.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000077159.svg"
},
{
"company_id": "0001038357",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001038357.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001038357.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001038357.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001038357_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001038357_main_keyfigs.svg",
"name": "Pioneer Natural Resources Co",
"rank": 53,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001038357.svg",
"report_text": "The relative strengths and weaknesses of Pioneer Natural Resources Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pioneer Natural Resources Co compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 25% points.The greatest weakness of Pioneer Natural Resources Co is the variable Other Expenses, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 109%, being 23% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001038357_2014_Pioneer_Natural_Resources_Co.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "17.2",
"Assets": "2.63",
"Stockholders Equity": "26.1",
"ECR before LimitedLiability": "27.6",
"Liabilities, Current": "1.56",
"Long-term Debt": "11.2",
"Other Liabilities": "5.51",
"Property, Plant and Equipment": "-2.92",
"Oil and Gas Property": "21.7",
"Revenues": "1.16",
"Net Income": "4.20",
"Other Revenues": "1.25",
"Depreciation, Depletion, Amortization": "-6.11",
"Expenses": "5.34",
"Other Expenses": "5.57",
"Taxes": "-0.873",
"Operating Expenses": "7.17",
"General and Administrative Expense": "-0.336",
"Comprehensive Net Income": "4.05",
"Other Net Income": "-2.28",
"Economic Capital Ratio": "26.8"
},
"2010": {
"Liabilities": "19.7",
"Stockholders Equity": "21.0",
"ECR before LimitedLiability": "26.4",
"Long-term Debt": "9.73",
"Other Liabilities": "8.62",
"Liabilities, Current": "3.02",
"Gains/Losses on Derivatives": "6.93",
"Revenues": "9.65",
"Net Income": "6.06",
"Other Revenues": "2.70",
"Operating Expenses": "5.84",
"Expenses": "0.823",
"Taxes": "-1.03",
"Depreciation, Depletion, Amortization": "-3.30",
"Other Expenses": "-0.723",
"Property, Plant and Equipment": "-0.305",
"Oil and Gas Property": "1.36",
"Comprehensive Net Income": "4.84",
"Other Net Income": "-4.40",
"Other Compr. Net Income": "-1.22",
"Economic Capital Ratio": "27.3"
},
"2011": {
"Liabilities": "17.4",
"Stockholders Equity": "22.2",
"ECR before LimitedLiability": "56.8",
"Long-term Debt": "9.50",
"Liabilities, Current": "2.71",
"Other Liabilities": "6.50",
"Gains/Losses on Derivatives": "5.06",
"Revenues": "14.0",
"Net Income": "22.1",
"Other Revenues": "8.87",
"Other Expenses": "-11.0",
"Expenses": "8.99",
"General and Administrative Expense": "7.04",
"Depreciation, Depletion, Amortization": "-3.21",
"Operating Expenses": "17.5",
"Taxes": "-1.31",
"Oil and Gas Property": "-0.0753",
"Comprehensive Net Income": "21.4",
"Other Net Income": "-1.10",
"Other Compr. Net Income": "-0.667",
"Economic Capital Ratio": "40.1"
},
"2012": {
"Other Liabilities": "7.69",
"Liabilities": "20.4",
"Assets": "2.13",
"Stockholders Equity": "28.6",
"ECR before LimitedLiability": "69.9",
"Liabilities, Current": "4.43",
"Long-term Debt": "10.1",
"Oil and Gas Property": "5.25",
"Gains/Losses on Derivatives": "3.73",
"Revenues": "17.1",
"Net Income": "23.4",
"Other Revenues": "13.2",
"Taxes": "-1.60",
"Expenses": "9.49",
"Operating Expenses": "16.6",
"Other Expenses": "-8.80",
"Depreciation, Depletion, Amortization": "-3.93",
"General and Administrative Expense": "7.50",
"Comprehensive Net Income": "22.7",
"Other Net Income": "-3.54",
"Economic Capital Ratio": "44.4"
},
"2013": {
"Liabilities": "22.5",
"Assets": "2.74",
"Stockholders Equity": "24.5",
"ECR before LimitedLiability": "39.7",
"Liabilities, Current": "4.27",
"Long-term Debt": "10.9",
"Other Liabilities": "9.15",
"Other Assets": "2.50",
"Property, Plant and Equipment": "-5.01",
"Oil and Gas Property": "8.92",
"Revenues": "24.9",
"Net Income": "4.91",
"Other Revenues": "24.8",
"Expenses": "-2.64",
"Operating Expenses": "18.3",
"General and Administrative Expense": "6.42",
"Depreciation, Depletion, Amortization": "-4.26",
"Other Expenses": "-19.7",
"Comprehensive Net Income": "4.19",
"Other Net Income": "-15.1",
"Economic Capital Ratio": "23.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001038357_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "616,118",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "651,560",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "140,323",
"Liabilities, Current": "571,191",
"Long-term Debt": "0",
"Oil and Gas Property": "7,566,856",
"Operating Expenses": "0",
"Other Assets": "684,291",
"Other Compr. Net Income": "-41,774",
"Other Expenses": "953,609",
"Other Liabilities": "0",
"Other Net Income": "90,080",
"Other Revenues": "1,711,516",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "98,371"
},
"output_variables": {
"Liabilities": "571,191",
"Assets": "8,867,265",
"Revenues": "1,711,516",
"Expenses": "1,843,863",
"Stockholders Equity": "8,296,074",
"Net Income": "-42,267",
"Comprehensive Net Income": "-84,041",
"BaseVar": "7,005,312",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "122%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "1,197,183",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "574,170",
"Gains/Losses on Derivatives": "448,434",
"General and Administrative Expense": "165,301",
"Liabilities, Current": "769,220",
"Long-term Debt": "0",
"Oil and Gas Property": "7,563,786",
"Operating Expenses": "0",
"Other Assets": "918,133",
"Other Compr. Net Income": "-84,435",
"Other Expenses": "1,103,812",
"Other Liabilities": "0",
"Other Net Income": "129,829",
"Other Revenues": "2,023,156",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "112,141"
},
"output_variables": {
"Liabilities": "769,220",
"Assets": "9,679,102",
"Revenues": "2,471,590",
"Expenses": "1,955,424",
"Stockholders Equity": "8,909,882",
"Net Income": "645,995",
"Comprehensive Net Income": "561,560",
"BaseVar": "8,101,753",
"ECR before LimitedLiability": "99%",
"Economic Capital Ratio": "131%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,479,297",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "607,405",
"Gains/Losses on Derivatives": "392,752",
"General and Administrative Expense": "193,215",
"Liabilities, Current": "1,011,798",
"Long-term Debt": "0",
"Oil and Gas Property": "8,600,867",
"Operating Expenses": "0",
"Other Assets": "1,443,997",
"Other Compr. Net Income": "-57,916",
"Other Expenses": "1,379,539",
"Other Liabilities": "0",
"Other Net Income": "423,152",
"Other Revenues": "2,393,833",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "147,664"
},
"output_variables": {
"Liabilities": "1,011,798",
"Assets": "11,524,161",
"Revenues": "2,786,585",
"Expenses": "2,327,823",
"Stockholders Equity": "10,512,363",
"Net Income": "881,914",
"Comprehensive Net Income": "823,998",
"BaseVar": "9,737,175",
"ECR before LimitedLiability": "100%",
"Economic Capital Ratio": "132%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,050,355",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "810,191",
"Gains/Losses on Derivatives": "330,251",
"General and Administrative Expense": "248,282",
"Liabilities, Current": "1,034,790",
"Long-term Debt": "0",
"Oil and Gas Property": "10,078,350",
"Operating Expenses": "0",
"Other Assets": "1,940,325",
"Other Compr. Net Income": "-47,407",
"Other Expenses": "1,794,405",
"Other Liabilities": "0",
"Other Net Income": "55,149",
"Other Revenues": "2,898,057",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "187,757"
},
"output_variables": {
"Liabilities": "1,034,790",
"Assets": "13,069,030",
"Revenues": "3,228,308",
"Expenses": "3,040,635",
"Stockholders Equity": "12,034,240",
"Net Income": "242,822",
"Comprehensive Net Income": "195,415",
"BaseVar": "11,002,239",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "124%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,728,434",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "907,077",
"Gains/Losses on Derivatives": "4,010",
"General and Administrative Expense": "295,868",
"Liabilities, Current": "1,250,106",
"Long-term Debt": "0",
"Oil and Gas Property": "8,626,395",
"Operating Expenses": "0",
"Other Assets": "1,937,959",
"Other Compr. Net Income": "-38,865",
"Other Expenses": "2,665,323",
"Other Liabilities": "0",
"Other Net Income": "-449,605",
"Other Revenues": "3,715,500",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "201,186"
},
"output_variables": {
"Liabilities": "1,250,106",
"Assets": "12,292,788",
"Revenues": "3,719,510",
"Expenses": "4,069,454",
"Stockholders Equity": "11,042,682",
"Net Income": "-799,549",
"Comprehensive Net Income": "-838,414",
"BaseVar": "11,903,456",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "109%"
}
}
},
"top_rated": false,
"trend": -27.0,
"value": 1.088907895165293,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001038357.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001038357.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001038357.svg"
},
{
"company_id": "0001172139",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001172139.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001172139.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001172139.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001172139_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001172139_main_keyfigs.svg",
"name": "BILL Barrett CORP",
"rank": 54,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001172139.svg",
"report_text": "The relative strengths and weaknesses of BILL Barrett CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BILL Barrett CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 40% points.The greatest weakness of BILL Barrett CORP is the variable Other Net Income, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 109%, being 23% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001172139_2014_BILL_Barrett_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "22.1",
"Stockholders Equity": "16.4",
"ECR before LimitedLiability": "23.4",
"Long-term Debt": "10.6",
"Other Liabilities": "9.41",
"Liabilities, Current": "4.19",
"Gains/Losses on Derivatives": "-0.870",
"Revenues": "19.6",
"Net Income": "1.43",
"Other Revenues": "20.5",
"Operating Expenses": "5.89",
"Expenses": "-7.30",
"Taxes": "-1.62",
"Depreciation, Depletion, Amortization": "-13.0",
"Other Expenses": "2.72",
"General and Administrative Expense": "-1.34",
"Property, Plant and Equipment": "1.41",
"Oil and Gas Property": "-0.495",
"Comprehensive Net Income": "1.54",
"Other Net Income": "-10.5",
"Economic Capital Ratio": "24.3"
},
"2011": {
"Liabilities": "17.9",
"Assets": "1.45",
"Stockholders Equity": "20.9",
"ECR before LimitedLiability": "47.9",
"Long-term Debt": "9.47",
"Liabilities, Current": "3.33",
"Other Liabilities": "6.46",
"Oil and Gas Property": "-1.94",
"Property, Plant and Equipment": "11.3",
"Revenues": "20.2",
"Net Income": "12.9",
"Other Revenues": "21.2",
"Other Expenses": "-8.53",
"Expenses": "3.46",
"General and Administrative Expense": "6.44",
"Depreciation, Depletion, Amortization": "-11.2",
"Operating Expenses": "18.7",
"Taxes": "-1.45",
"Comprehensive Net Income": "13.0",
"Other Net Income": "-10.3",
"Economic Capital Ratio": "31.2"
},
"2012": {
"Other Liabilities": "7.62",
"Liabilities": "20.8",
"Assets": "3.30",
"Stockholders Equity": "29.4",
"ECR before LimitedLiability": "65.5",
"Liabilities, Current": "4.99",
"Long-term Debt": "9.99",
"Oil and Gas Property": "-2.77",
"Property, Plant and Equipment": "17.9",
"Revenues": "16.7",
"Net Income": "21.1",
"Other Revenues": "16.8",
"Expenses": "9.54",
"Operating Expenses": "16.6",
"Other Expenses": "-1.03",
"Depreciation, Depletion, Amortization": "-11.8",
"General and Administrative Expense": "6.96",
"Comprehensive Net Income": "18.1",
"Other Net Income": "-5.37",
"Other Compr. Net Income": "-2.74",
"Economic Capital Ratio": "40.0"
},
"2013": {
"Liabilities": "22.2",
"Assets": "5.05",
"Stockholders Equity": "30.1",
"ECR before LimitedLiability": "39.6",
"Liabilities, Current": "5.24",
"Long-term Debt": "10.2",
"Other Liabilities": "8.57",
"Property, Plant and Equipment": "39.8",
"Assets, Current": "-1.02",
"Oil and Gas Property": "-5.93",
"Revenues": "16.2",
"Net Income": "1.14",
"Other Revenues": "16.1",
"Taxes": "-1.03",
"Expenses": "3.78",
"Operating Expenses": "17.0",
"General and Administrative Expense": "5.14",
"Depreciation, Depletion, Amortization": "-11.7",
"Other Expenses": "-4.60",
"Other Net Income": "-17.4",
"Economic Capital Ratio": "22.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001172139_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "207,648",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "260,665",
"Gains/Losses on Derivatives": "-10,579",
"General and Administrative Expense": "57,792",
"Liabilities, Current": "165,957",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "9,121",
"Other Assets": "19,033",
"Other Compr. Net Income": "0",
"Other Expenses": "213,746",
"Other Liabilities": "0",
"Other Net Income": "-43,900",
"Other Revenues": "709,043",
"Property, Plant and Equipment": "1,811,819",
"Revenue from Contract with Customer": "0",
"Taxes": "32,738"
},
"output_variables": {
"Liabilities": "165,957",
"Assets": "2,038,500",
"Revenues": "698,464",
"Expenses": "574,062",
"Stockholders Equity": "1,872,543",
"Net Income": "80,502",
"Comprehensive Net Income": "80,502",
"BaseVar": "1,918,413",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "128%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "246,343",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "288,421",
"Gains/Losses on Derivatives": "-14,263",
"General and Administrative Expense": "66,780",
"Liabilities, Current": "233,198",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "3,645",
"Other Assets": "34,823",
"Other Compr. Net Income": "0",
"Other Expenses": "285,297",
"Other Liabilities": "0",
"Other Net Income": "-59,013",
"Other Revenues": "785,624",
"Property, Plant and Equipment": "2,406,764",
"Revenue from Contract with Customer": "0",
"Taxes": "37,498"
},
"output_variables": {
"Liabilities": "233,198",
"Assets": "2,687,930",
"Revenues": "771,361",
"Expenses": "681,641",
"Stockholders Equity": "2,454,732",
"Net Income": "30,707",
"Comprehensive Net Income": "30,707",
"BaseVar": "2,398,013",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "123%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "228,339",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "326,842",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "68,666",
"Liabilities, Current": "213,133",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "8,814",
"Other Assets": "29,773",
"Other Compr. Net Income": "-50,712",
"Other Expenses": "248,787",
"Other Liabilities": "0",
"Other Net Income": "-20,991",
"Other Revenues": "700,195",
"Property, Plant and Equipment": "2,611,337",
"Revenue from Contract with Customer": "0",
"Taxes": "25,513"
},
"output_variables": {
"Liabilities": "213,133",
"Assets": "2,869,449",
"Revenues": "700,195",
"Expenses": "678,622",
"Stockholders Equity": "2,656,316",
"Net Income": "582",
"Comprehensive Net Income": "-50,130",
"BaseVar": "2,440,613",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "120%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "157,247",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "279,775",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "64,902",
"Liabilities, Current": "192,719",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "337",
"Other Assets": "21,770",
"Other Compr. Net Income": "-4,663",
"Other Expenses": "257,251",
"Other Liabilities": "0",
"Other Net Income": "-131,389",
"Other Revenues": "568,093",
"Property, Plant and Equipment": "2,202,496",
"Revenue from Contract with Customer": "0",
"Taxes": "27,172"
},
"output_variables": {
"Liabilities": "192,719",
"Assets": "2,381,513",
"Revenues": "568,093",
"Expenses": "629,437",
"Stockholders Equity": "2,188,794",
"Net Income": "-192,733",
"Comprehensive Net Income": "-197,396",
"BaseVar": "2,113,937",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "109%"
}
}
},
"top_rated": false,
"trend": -18.0,
"value": 1.0876919975895851,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001172139.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001172139.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001172139.svg"
},
{
"company_id": "0001112985",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001112985.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001112985.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001112985_main_keyfigs.svg",
"name": "Cannawake Corp",
"rank": 55,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001112985.svg",
"report_text": "The relative strengths and weaknesses of Cannawake Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cannawake Corp compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 36% points.The greatest weakness of Cannawake Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 107%, being 21% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001112985_2014_Cannawake_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-3.01",
"Assets": "-4.49",
"Stockholders Equity": "-8.68",
"Long-term Debt": "1.32",
"ECR before LimitedLiability": "-25.1",
"Other Assets": "37.0",
"Oil and Gas Property": "-4.48",
"Property, Plant and Equipment": "-4.45",
"Revenues": "-11.3",
"Net Income": "-4.41",
"Other Revenues": "-11.2",
"Other Expenses": "1.16",
"Expenses": "-19.3",
"General and Administrative Expense": "-60.6",
"Depreciation, Depletion, Amortization": "2.33",
"Operating Expenses": "10.2",
"Liabilities, Current": "-3.11",
"Comprehensive Net Income": "-8.28",
"Other Net Income": "20.8",
"Other Compr. Net Income": "-1.79",
"Economic Capital Ratio": "-41.8"
},
"2012": {
"Other Liabilities": "15.7",
"Liabilities": "31.6",
"ECR before LimitedLiability": "137",
"Liabilities, Current": "-5.83",
"Long-term Debt": "23.6",
"Assets, Current": "-59.1",
"Assets": "8.78",
"Oil and Gas Property": "19.1",
"Other Assets": "-12.4",
"Property, Plant and Equipment": "16.6",
"Revenues": "-37.6",
"Net Income": "118",
"Other Revenues": "-37.4",
"Expenses": "31.4",
"Operating Expenses": "26.2",
"Other Expenses": "-23.1",
"Depreciation, Depletion, Amortization": "9.16",
"General and Administrative Expense": "17.0",
"Comprehensive Net Income": "117",
"Other Net Income": "120",
"Economic Capital Ratio": "112"
},
"2013": {
"Liabilities": "10.5",
"Stockholders Equity": "29.9",
"ECR before LimitedLiability": "37.9",
"Liabilities, Current": "6.46",
"Long-term Debt": "7.98",
"Other Assets": "5.98",
"Assets": "10.7",
"Property, Plant and Equipment": "-4.06",
"Assets, Current": "36.4",
"Oil and Gas Property": "-5.26",
"Revenues": "-17.0",
"Net Income": "9.37",
"Other Revenues": "-17.0",
"Expenses": "19.9",
"Operating Expenses": "13.1",
"General and Administrative Expense": "7.50",
"Depreciation, Depletion, Amortization": "5.34",
"Other Expenses": "-7.12",
"Other Net Income": "8.22",
"Other Compr. Net Income": "-5.58",
"Economic Capital Ratio": "21.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001112985_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "218",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,106",
"Liabilities, Current": "1,515",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,341",
"Other Compr. Net Income": "-154",
"Other Expenses": "158",
"Other Liabilities": "0",
"Other Net Income": "1,341",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,515",
"Assets": "2,560",
"Revenues": "0",
"Expenses": "2,264",
"Stockholders Equity": "1,045",
"Net Income": "-923",
"Comprehensive Net Income": "-1,078",
"BaseVar": "4,368",
"ECR before LimitedLiability": "-40%",
"Economic Capital Ratio": "50%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,952",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "1,796",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,307",
"Other Compr. Net Income": "-49",
"Other Expenses": "2,147",
"Other Liabilities": "151",
"Other Net Income": "7,188",
"Other Revenues": "1.6",
"Property, Plant and Equipment": "76",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,947",
"Assets": "8,336",
"Revenues": "1.6",
"Expenses": "2,147",
"Stockholders Equity": "6,389",
"Net Income": "5,043",
"Comprehensive Net Income": "4,995",
"BaseVar": "10,960",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "191%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "5,333",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "296",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,845",
"Other Compr. Net Income": "-264",
"Other Expenses": "816",
"Other Liabilities": "784",
"Other Net Income": "729",
"Other Revenues": "0",
"Property, Plant and Equipment": "62",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,080",
"Assets": "7,240",
"Revenues": "0",
"Expenses": "816",
"Stockholders Equity": "6,160",
"Net Income": "-87",
"Comprehensive Net Income": "-351",
"BaseVar": "5,282",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "107%"
}
}
},
"top_rated": false,
"trend": -53.0,
"value": 1.0707665334752523,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001112985.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001112985.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001112985.svg"
},
{
"company_id": "0001492832",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001492832.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001492832.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001492832_main_keyfigs.svg",
"name": "Equal Energy LTD",
"rank": 56,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001492832.svg",
"report_text": "The relative strengths and weaknesses of Equal Energy LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Equal Energy LTD compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 19% points.The greatest weakness of Equal Energy LTD is the variable Other Liabilities, reducing the Economic Capital Ratio by 8.8% points.
The company's Economic Capital Ratio, given in the ranking table, is 107%, being 21% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001492832_2014_Equal_Energy_LTD.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities": "5.54",
"Assets": "2.66",
"Stockholders Equity": "10.3",
"ECR before LimitedLiability": "37.4",
"Liabilities, Current": "5.64",
"Long-term Debt": "7.83",
"Other Liabilities": "-8.76",
"Other Assets": "-8.49",
"Property, Plant and Equipment": "13.4",
"Oil and Gas Property": "9.10",
"Revenues": "16.7",
"Net Income": "18.9",
"Other Revenues": "16.6",
"Taxes": "-1.48",
"Expenses": "9.71",
"Operating Expenses": "6.75",
"Depreciation, Depletion, Amortization": "-4.25",
"Other Expenses": "8.60",
"Comprehensive Net Income": "18.7",
"Other Net Income": "-7.36",
"Economic Capital Ratio": "20.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001492832_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "30,263",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "17,732",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "14,591",
"Liabilities, Current": "17,753",
"Long-term Debt": "4,362",
"Oil and Gas Property": "166,075",
"Operating Expenses": "14,091",
"Other Assets": "-134,180",
"Other Compr. Net Income": "61",
"Other Expenses": "5,455",
"Other Liabilities": "42,309",
"Other Net Income": "1,776",
"Other Revenues": "61,863",
"Property, Plant and Equipment": "166,227",
"Revenue from Contract with Customer": "0",
"Taxes": "3,713"
},
"output_variables": {
"Liabilities": "64,424",
"Assets": "228,385",
"Revenues": "61,863",
"Expenses": "55,582",
"Stockholders Equity": "163,961",
"Net Income": "8,057",
"Comprehensive Net Income": "8,118",
"BaseVar": "220,359",
"ECR before LimitedLiability": "63%",
"Economic Capital Ratio": "107%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.0657944958733103,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001492832.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001492832.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001492832.svg"
},
{
"company_id": "0001175028",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001175028.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001175028.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001175028_main_keyfigs.svg",
"name": "Atlas America Public 11 2002 LTD",
"rank": 57,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001175028.svg",
"report_text": "The relative strengths and weaknesses of Atlas America Public 11 2002 LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Public 11 2002 LTD compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 51% points.The greatest weakness of Atlas America Public 11 2002 LTD is the variable Other Expenses, reducing the Economic Capital Ratio by 65% points.
The company's Economic Capital Ratio, given in the ranking table, is 104%, being 19% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001175028_2014_Atlas_America_Public_11_2002_LTD.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-4.29",
"ECR before LimitedLiability": "-58.3",
"Long-term Debt": "-1.76",
"Liabilities, Current": "-2.21",
"Assets, Current": "-10.9",
"Assets": "-25.4",
"Other Assets": "-8.62",
"Oil and Gas Property": "15.5",
"Property, Plant and Equipment": "-26.5",
"Revenues": "-21.6",
"Net Income": "-76.8",
"Other Revenues": "-21.6",
"Other Expenses": "6.94",
"Expenses": "-74.9",
"General and Administrative Expense": "4.59",
"Depreciation, Depletion, Amortization": "3.50",
"Operating Expenses": "-121",
"Other Compr. Net Income": "-6.86",
"Comprehensive Net Income": "-93.9",
"Other Net Income": "11.8",
"Economic Capital Ratio": "-75.1"
},
"2012": {
"Other Liabilities": "8.23",
"Liabilities": "29.3",
"Assets": "6.22",
"Stockholders Equity": "39.2",
"ECR before LimitedLiability": "51.3",
"Liabilities, Current": "13.5",
"Long-term Debt": "10.8",
"Oil and Gas Property": "42.9",
"Other Assets": "-1.54",
"Property, Plant and Equipment": "-6.08",
"Revenues": "-24.6",
"Comprehensive Net Income": "-2.87",
"Other Revenues": "-24.5",
"Expenses": "-13.3",
"Operating Expenses": "21.6",
"Other Expenses": "-44.0",
"Depreciation, Depletion, Amortization": "6.93",
"General and Administrative Expense": "4.93",
"Other Net Income": "44.7",
"Other Compr. Net Income": "-1.83",
"Economic Capital Ratio": "25.7"
},
"2013": {
"Liabilities": "35.0",
"Stockholders Equity": "32.0",
"ECR before LimitedLiability": "35.2",
"Liabilities, Current": "16.0",
"Long-term Debt": "12.9",
"Other Liabilities": "10.8",
"Revenues": "-28.3",
"Net Income": "-11.0",
"Other Revenues": "-28.4",
"Expenses": "-31.3",
"Operating Expenses": "23.1",
"General and Administrative Expense": "2.79",
"Depreciation, Depletion, Amortization": "9.18",
"Other Expenses": "-65.2",
"Property, Plant and Equipment": "-7.01",
"Assets, Current": "-1.50",
"Oil and Gas Property": "27.9",
"Comprehensive Net Income": "-9.59",
"Other Net Income": "50.7",
"Other Compr. Net Income": "1.50",
"Economic Capital Ratio": "18.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001175028_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "500",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "177",
"Liabilities, Current": "8.4",
"Long-term Debt": "0",
"Oil and Gas Property": "3,911",
"Operating Expenses": "5,621",
"Other Assets": "88",
"Other Compr. Net Income": "-433",
"Other Expenses": "-177",
"Other Liabilities": "0",
"Other Net Income": "1,547",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.4",
"Assets": "4,499",
"Revenues": "0",
"Expenses": "5,621",
"Stockholders Equity": "4,491",
"Net Income": "-4,074",
"Comprehensive Net Income": "-4,507",
"BaseVar": "6,966",
"ECR before LimitedLiability": "-148%",
"Economic Capital Ratio": "16%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "267",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "169",
"Liabilities, Current": "0.80",
"Long-term Debt": "0",
"Oil and Gas Property": "3,435",
"Operating Expenses": "0",
"Other Assets": "7.9",
"Other Compr. Net Income": "-38",
"Other Expenses": "1,298",
"Other Liabilities": "0",
"Other Net Income": "926",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "0.80",
"Assets": "3,710",
"Revenues": "0",
"Expenses": "1,467",
"Stockholders Equity": "3,710",
"Net Income": "-541",
"Comprehensive Net Income": "-580",
"BaseVar": "3,363",
"ECR before LimitedLiability": "61%",
"Economic Capital Ratio": "105%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "238",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "160",
"Liabilities, Current": "9.3",
"Long-term Debt": "0",
"Oil and Gas Property": "2,665",
"Operating Expenses": "0",
"Other Assets": "6.1",
"Other Compr. Net Income": "29",
"Other Expenses": "1,393",
"Other Liabilities": "0",
"Other Net Income": "1,058",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9.3",
"Assets": "2,909",
"Revenues": "0",
"Expenses": "1,553",
"Stockholders Equity": "2,900",
"Net Income": "-495",
"Comprehensive Net Income": "-466",
"BaseVar": "3,097",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "104%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.0439920325969008,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001175028.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001175028.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001175028.svg"
},
{
"company_id": "0001294476",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001294476.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001294476.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001294476_main_keyfigs.svg",
"name": "Atlas America Public 14 2004 L P",
"rank": 58,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001294476.svg",
"report_text": "The relative strengths and weaknesses of Atlas America Public 14 2004 L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Public 14 2004 L P compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 50% points.The greatest weakness of Atlas America Public 14 2004 L P is the variable Other Expenses, reducing the Economic Capital Ratio by 63% points.
The company's Economic Capital Ratio, given in the ranking table, is 104%, being 18% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001294476_2014_Atlas_America_Public_14_2004_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "27.3",
"Stockholders Equity": "31.3",
"ECR before LimitedLiability": "14.0",
"Long-term Debt": "10.2",
"Liabilities, Current": "13.0",
"Other Liabilities": "6.95",
"Revenues": "-30.8",
"Net Income": "-25.3",
"Other Revenues": "-30.8",
"Other Expenses": "17.3",
"Expenses": "-32.5",
"General and Administrative Expense": "9.28",
"Depreciation, Depletion, Amortization": "7.36",
"Operating Expenses": "-60.7",
"Assets, Current": "-3.32",
"Other Assets": "-3.61",
"Oil and Gas Property": "37.7",
"Property, Plant and Equipment": "-11.2",
"Comprehensive Net Income": "-29.3",
"Other Net Income": "35.2",
"Other Compr. Net Income": "-4.65",
"Economic Capital Ratio": "-2.78"
},
"2012": {
"Other Liabilities": "8.16",
"Liabilities": "29.0",
"Assets": "6.48",
"Stockholders Equity": "39.5",
"ECR before LimitedLiability": "51.6",
"Liabilities, Current": "13.3",
"Long-term Debt": "10.7",
"Oil and Gas Property": "42.4",
"Other Assets": "-1.49",
"Property, Plant and Equipment": "-5.95",
"Revenues": "-24.4",
"Net Income": "-2.00",
"Other Revenues": "-24.2",
"Expenses": "-13.4",
"Operating Expenses": "21.3",
"Other Expenses": "-45.6",
"Depreciation, Depletion, Amortization": "6.84",
"General and Administrative Expense": "6.75",
"Comprehensive Net Income": "-2.75",
"Other Net Income": "43.1",
"Economic Capital Ratio": "26.1"
},
"2013": {
"Liabilities": "34.0",
"Assets": "1.96",
"Stockholders Equity": "34.2",
"ECR before LimitedLiability": "35.1",
"Liabilities, Current": "15.6",
"Long-term Debt": "12.4",
"Other Liabilities": "10.4",
"Other Assets": "-1.45",
"Property, Plant and Equipment": "-6.86",
"Oil and Gas Property": "30.2",
"Revenues": "-27.3",
"Net Income": "-10.6",
"Other Revenues": "-27.4",
"Expenses": "-28.5",
"Operating Expenses": "22.2",
"General and Administrative Expense": "5.22",
"Depreciation, Depletion, Amortization": "8.84",
"Other Expenses": "-63.2",
"Comprehensive Net Income": "-10.6",
"Other Net Income": "50.3",
"Economic Capital Ratio": "18.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001294476_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "878",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "239",
"Liabilities, Current": "10",
"Long-term Debt": "0",
"Oil and Gas Property": "7,377",
"Operating Expenses": "4,107",
"Other Assets": "126",
"Other Compr. Net Income": "-208",
"Other Expenses": "-239",
"Other Liabilities": "0",
"Other Net Income": "2,253",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "10",
"Assets": "8,380",
"Revenues": "0",
"Expenses": "4,107",
"Stockholders Equity": "8,370",
"Net Income": "-1,853",
"Comprehensive Net Income": "-2,062",
"BaseVar": "8,268",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "89%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "503",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "237",
"Liabilities, Current": "2.2",
"Long-term Debt": "0",
"Oil and Gas Property": "6,301",
"Operating Expenses": "0",
"Other Assets": "17",
"Other Compr. Net Income": "-28",
"Other Expenses": "2,443",
"Other Liabilities": "0",
"Other Net Income": "1,657",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2.2",
"Assets": "6,821",
"Revenues": "0",
"Expenses": "2,680",
"Stockholders Equity": "6,818",
"Net Income": "-1,023",
"Comprehensive Net Income": "-1,051",
"BaseVar": "6,118",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "106%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "452",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "211",
"Liabilities, Current": "9.8",
"Long-term Debt": "0",
"Oil and Gas Property": "4,959",
"Operating Expenses": "0",
"Other Assets": "11",
"Other Compr. Net Income": "10",
"Other Expenses": "2,516",
"Other Liabilities": "0",
"Other Net Income": "1,840",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9.8",
"Assets": "5,422",
"Revenues": "0",
"Expenses": "2,728",
"Stockholders Equity": "5,412",
"Net Income": "-888",
"Comprehensive Net Income": "-878",
"BaseVar": "5,554",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "104%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.0424743744718055,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001294476.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001294476.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001294476.svg"
},
{
"company_id": "0001560443",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001560443.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001560443.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001560443_main_keyfigs.svg",
"name": "New Source Energy Partners L P",
"rank": 59,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001560443.svg",
"report_text": "The relative strengths and weaknesses of New Source Energy Partners L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of New Source Energy Partners L P compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 49% points.The greatest weakness of New Source Energy Partners L P is the variable Other Liabilities, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 104%, being 18% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001560443_2014_New_Source_Energy_Partners_L_P.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "-51.5",
"Liabilities": "-23.3",
"Stockholders Equity": "-29.4",
"ECR before LimitedLiability": "12.4",
"Liabilities, Current": "9.70",
"Long-term Debt": "7.73",
"Assets, Current": "-4.98",
"Assets": "-10.6",
"Oil and Gas Property": "-17.5",
"Other Assets": "-2.90",
"Property, Plant and Equipment": "13.1",
"Revenues": "12.4",
"Net Income": "13.7",
"Other Revenues": "12.4",
"Expenses": "12.4",
"Operating Expenses": "-19.1",
"Other Expenses": "16.2",
"Depreciation, Depletion, Amortization": "-10.00",
"Comprehensive Net Income": "13.7",
"Other Net Income": "2.99",
"Economic Capital Ratio": "-13.1"
},
"2013": {
"Liabilities": "-5.66",
"Stockholders Equity": "1.59",
"ECR before LimitedLiability": "34.6",
"Liabilities, Current": "6.02",
"Long-term Debt": "7.16",
"Other Liabilities": "-21.9",
"Other Assets": "48.8",
"Assets": "2.24",
"Property, Plant and Equipment": "-4.72",
"Assets, Current": "-0.895",
"Oil and Gas Property": "-6.45",
"Revenues": "6.09",
"Net Income": "27.6",
"Other Revenues": "6.03",
"Expenses": "20.1",
"Operating Expenses": "-10.5",
"General and Administrative Expense": "0.944",
"Depreciation, Depletion, Amortization": "-3.19",
"Other Expenses": "36.6",
"Comprehensive Net Income": "27.4",
"Economic Capital Ratio": "17.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001560443_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "5,688",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "14,409",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "12,660",
"Liabilities, Current": "1,973",
"Long-term Debt": "1,617",
"Oil and Gas Property": "0",
"Operating Expenses": "34,546",
"Other Assets": "2,823",
"Other Compr. Net Income": "0",
"Other Expenses": "-23,215",
"Other Liabilities": "80,369",
"Other Net Income": "7,057",
"Other Revenues": "35,596",
"Property, Plant and Equipment": "91,423",
"Revenue from Contract with Customer": "0",
"Taxes": "1,144"
},
"output_variables": {
"Liabilities": "83,959",
"Assets": "99,934",
"Revenues": "35,596",
"Expenses": "39,544",
"Stockholders Equity": "15,975",
"Net Income": "3,109",
"Comprehensive Net Income": "3,109",
"BaseVar": "142,909",
"ECR before LimitedLiability": "13%",
"Economic Capital Ratio": "67%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "21,014",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "18,556",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "14,760",
"Liabilities, Current": "17,281",
"Long-term Debt": "5,006",
"Oil and Gas Property": "0",
"Operating Expenses": "50,865",
"Other Assets": "225,530",
"Other Compr. Net Income": "0",
"Other Expenses": "-44,033",
"Other Liabilities": "85,170",
"Other Net Income": "17,161",
"Other Revenues": "52,278",
"Property, Plant and Equipment": "8,166",
"Revenue from Contract with Customer": "0",
"Taxes": "2,669"
},
"output_variables": {
"Liabilities": "107,457",
"Assets": "254,710",
"Revenues": "52,278",
"Expenses": "42,817",
"Stockholders Equity": "147,253",
"Net Income": "26,622",
"Comprehensive Net Income": "26,622",
"BaseVar": "250,682",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "104%"
}
}
},
"top_rated": false,
"trend": 56.0,
"value": 1.0376183594414772,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001560443.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001560443.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001560443.svg"
},
{
"company_id": "0001283843",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001283843.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001283843.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001283843_main_keyfigs.svg",
"name": "Emerald Oil Inc",
"rank": 60,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001283843.svg",
"report_text": "The relative strengths and weaknesses of Emerald Oil Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Emerald Oil Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Emerald Oil Inc is the variable Other Net Income, reducing the Economic Capital Ratio by 9.6% points.
The company's Economic Capital Ratio, given in the ranking table, is 104%, being 18% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001283843_2014_Emerald_Oil_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-3.24",
"Stockholders Equity": "18.0",
"ECR before LimitedLiability": "28.4",
"Long-term Debt": "6.09",
"Liabilities, Current": "-0.776",
"Other Liabilities": "-9.20",
"Assets, Current": "0.891",
"Assets": "11.2",
"Other Assets": "-1.51",
"Oil and Gas Property": "-4.84",
"Property, Plant and Equipment": "31.4",
"Revenues": "-17.0",
"Net Income": "6.49",
"Other Revenues": "-17.0",
"Expenses": "22.3",
"General and Administrative Expense": "3.98",
"Depreciation, Depletion, Amortization": "3.78",
"Operating Expenses": "14.4",
"Comprehensive Net Income": "6.56",
"Other Net Income": "3.45",
"Economic Capital Ratio": "11.7"
},
"2012": {
"Gains/Losses on Derivatives": "-0.0428",
"Revenues": "-0.342",
"Net Income": "-15.8",
"Other Revenues": "-0.306",
"Taxes": "-0.221",
"Expenses": "-3.66",
"Operating Expenses": "4.40",
"Other Expenses": "-34.5",
"Depreciation, Depletion, Amortization": "1.12",
"General and Administrative Expense": "0.315",
"Oil and Gas Property": "-10.3",
"Stockholders Equity": "0.0773",
"ECR before LimitedLiability": "-0.998",
"Other Assets": "-0.536",
"Property, Plant and Equipment": "17.5",
"Liabilities, Current": "-0.434",
"Other Liabilities": "0.627",
"Long-term Debt": "-0.0871",
"Comprehensive Net Income": "-15.9",
"Other Net Income": "-0.756",
"Economic Capital Ratio": "-26.5"
},
"2013": {
"Liabilities": "5.20",
"Assets": "9.57",
"Stockholders Equity": "22.0",
"ECR before LimitedLiability": "34.5",
"Liabilities, Current": "-6.46",
"Long-term Debt": "7.75",
"Other Liabilities": "3.40",
"Property, Plant and Equipment": "8.79",
"Assets, Current": "13.1",
"Oil and Gas Property": "-6.04",
"Taxes": "-1.30",
"Expenses": "19.0",
"Net Income": "7.65",
"Other Net Income": "-9.56",
"Operating Expenses": "13.4",
"General and Administrative Expense": "-2.80",
"Depreciation, Depletion, Amortization": "5.44",
"Other Expenses": "3.72",
"Comprehensive Net Income": "7.48",
"Other Revenues": "-0.661",
"Economic Capital Ratio": "17.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001283843_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "17,223",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,686",
"Liabilities, Current": "10,581",
"Long-term Debt": "116",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "340",
"Other Compr. Net Income": "0",
"Other Expenses": "4,309",
"Other Liabilities": "15,000",
"Other Net Income": "6,368",
"Other Revenues": "0",
"Property, Plant and Equipment": "87,276",
"Revenue from Contract with Customer": "0",
"Taxes": "717"
},
"output_variables": {
"Liabilities": "25,697",
"Assets": "104,839",
"Revenues": "0",
"Expenses": "7,713",
"Stockholders Equity": "79,142",
"Net Income": "-1,345",
"Comprehensive Net Income": "-1,345",
"BaseVar": "73,998",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "103%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "24,003",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-215",
"General and Administrative Expense": "12,904",
"Liabilities, Current": "39,796",
"Long-term Debt": "23,796",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "656",
"Other Compr. Net Income": "0",
"Other Expenses": "71,709",
"Other Liabilities": "0",
"Other Net Income": "-2,642",
"Other Revenues": "28,130",
"Property, Plant and Equipment": "149,228",
"Revenue from Contract with Customer": "0",
"Taxes": "2,955"
},
"output_variables": {
"Liabilities": "63,592",
"Assets": "173,886",
"Revenues": "27,915",
"Expenses": "87,568",
"Stockholders Equity": "110,294",
"Net Income": "-62,296",
"Comprehensive Net Income": "-62,296",
"BaseVar": "191,977",
"ECR before LimitedLiability": "-19%",
"Economic Capital Ratio": "53%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "200,279",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "30,507",
"Liabilities, Current": "78,117",
"Long-term Debt": "748",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "7,027",
"Other Compr. Net Income": "0",
"Other Expenses": "18,636",
"Other Liabilities": "15,703",
"Other Net Income": "-7,362",
"Other Revenues": "51,325",
"Property, Plant and Equipment": "222,582",
"Revenue from Contract with Customer": "0",
"Taxes": "5,703"
},
"output_variables": {
"Liabilities": "94,569",
"Assets": "429,888",
"Revenues": "51,325",
"Expenses": "54,845",
"Stockholders Equity": "335,319",
"Net Income": "-10,883",
"Comprehensive Net Income": "-10,883",
"BaseVar": "332,618",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "104%"
}
}
},
"top_rated": false,
"trend": 78.0,
"value": 1.0369163149729301,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001283843.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001283843.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001283843.svg"
},
{
"company_id": "0000719209",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000719209.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000719209.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000719209.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000719209_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000719209_main_keyfigs.svg",
"name": "Isramco INC",
"rank": 61,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000719209.svg",
"report_text": "The relative strengths and weaknesses of Isramco INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Isramco INC compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Isramco INC is the variable Operating Expenses, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 104%, being 18% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000719209_2014_Isramco_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-3.72",
"Stockholders Equity": "-3.79",
"ECR before LimitedLiability": "26.3",
"Long-term Debt": "8.49",
"Liabilities, Current": "-21.0",
"Other Liabilities": "5.77",
"Revenues": "15.2",
"Net Income": "19.2",
"Other Revenues": "15.2",
"Other Expenses": "18.0",
"Expenses": "5.04",
"General and Administrative Expense": "7.06",
"Depreciation, Depletion, Amortization": "-3.32",
"Operating Expenses": "-15.6",
"Assets, Current": "-2.42",
"Other Assets": "-0.725",
"Oil and Gas Property": "-6.83",
"Property, Plant and Equipment": "19.2",
"Comprehensive Net Income": "19.3",
"Other Net Income": "-1.37",
"Economic Capital Ratio": "9.57"
},
"2012": {
"Other Liabilities": "7.58",
"Liabilities": "9.78",
"Assets": "1.79",
"Stockholders Equity": "11.2",
"ECR before LimitedLiability": "52.0",
"Liabilities, Current": "-8.57",
"Long-term Debt": "9.96",
"Oil and Gas Property": "-6.33",
"Property, Plant and Equipment": "21.6",
"Revenues": "24.7",
"Net Income": "26.8",
"Other Revenues": "24.8",
"Expenses": "9.03",
"Operating Expenses": "-21.5",
"Other Expenses": "30.0",
"Depreciation, Depletion, Amortization": "-4.20",
"General and Administrative Expense": "7.74",
"Comprehensive Net Income": "24.1",
"Other Net Income": "-6.88",
"Other Compr. Net Income": "-2.30",
"Economic Capital Ratio": "26.5"
},
"2013": {
"Liabilities": "19.0",
"Assets": "-1.47",
"Stockholders Equity": "9.92",
"ECR before LimitedLiability": "34.5",
"Liabilities, Current": "-2.03",
"Long-term Debt": "11.9",
"Other Liabilities": "9.95",
"Property, Plant and Equipment": "15.5",
"Oil and Gas Property": "-8.31",
"Revenues": "42.7",
"Net Income": "11.6",
"Other Revenues": "42.6",
"Taxes": "0.957",
"Expenses": "-8.15",
"Operating Expenses": "-45.1",
"General and Administrative Expense": "7.19",
"Depreciation, Depletion, Amortization": "-3.19",
"Other Expenses": "39.5",
"Comprehensive Net Income": "10.9",
"Other Net Income": "-16.8",
"Economic Capital Ratio": "17.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000719209_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "13,077",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "9,982",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,438",
"Liabilities, Current": "55,701",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "41,278",
"Other Assets": "11,436",
"Other Compr. Net Income": "0",
"Other Expenses": "-10,445",
"Other Liabilities": "0",
"Other Net Income": "6,991",
"Other Revenues": "45,648",
"Property, Plant and Equipment": "127,394",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "55,701",
"Assets": "151,907",
"Revenues": "45,648",
"Expenses": "45,253",
"Stockholders Equity": "96,206",
"Net Income": "7,386",
"Comprehensive Net Income": "7,386",
"BaseVar": "164,497",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "101%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "17,386",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "11,350",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,505",
"Liabilities, Current": "35,730",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "44,433",
"Other Assets": "3,959",
"Other Compr. Net Income": "-2,480",
"Other Expenses": "-14,760",
"Other Liabilities": "0",
"Other Net Income": "-2,455",
"Other Revenues": "50,430",
"Property, Plant and Equipment": "132,613",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "35,730",
"Assets": "153,958",
"Revenues": "50,430",
"Expenses": "45,528",
"Stockholders Equity": "118,228",
"Net Income": "2,447",
"Comprehensive Net Income": "-33",
"BaseVar": "157,398",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "106%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "28,343",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "12,187",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,734",
"Liabilities, Current": "30,573",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "72,021",
"Other Assets": "9,152",
"Other Compr. Net Income": "-386",
"Other Expenses": "-20,537",
"Other Liabilities": "0",
"Other Net Income": "-6,611",
"Other Revenues": "68,692",
"Property, Plant and Equipment": "120,418",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "30,573",
"Assets": "157,913",
"Revenues": "68,692",
"Expenses": "68,405",
"Stockholders Equity": "127,340",
"Net Income": "-6,324",
"Comprehensive Net Income": "-6,710",
"BaseVar": "183,581",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "104%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 1.0364909758218936,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000719209.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000719209.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000719209.svg"
},
{
"company_id": "0001558902",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001558902.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001558902.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001558902_main_keyfigs.svg",
"name": "Woodgate Energy Corp",
"rank": 62,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001558902.svg",
"report_text": "The relative strengths and weaknesses of Woodgate Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Woodgate Energy Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 96% points.The greatest weakness of Woodgate Energy Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 103%, being 18% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001558902_2014_Woodgate_Energy_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities": "13.7",
"Assets": "21.0",
"Stockholders Equity": "43.8",
"ECR before LimitedLiability": "34.2",
"Liabilities, Current": "3.40",
"Long-term Debt": "7.20",
"Other Liabilities": "3.74",
"Other Assets": "96.0",
"Property, Plant and Equipment": "-4.50",
"Oil and Gas Property": "-5.66",
"Revenues": "-14.3",
"Net Income": "-8.54",
"Other Revenues": "-14.4",
"Expenses": "15.9",
"Operating Expenses": "12.1",
"General and Administrative Expense": "6.95",
"Depreciation, Depletion, Amortization": "4.94",
"Other Expenses": "-8.69",
"Comprehensive Net Income": "-8.68",
"Other Net Income": "-8.70",
"Economic Capital Ratio": "17.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001558902_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "762",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "1,173",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "5.5",
"Other Assets": "19,013",
"Other Compr. Net Income": "0",
"Other Expenses": "2,169",
"Other Liabilities": "454",
"Other Net Income": "-271",
"Other Revenues": "171",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "4.4"
},
"output_variables": {
"Liabilities": "1,627",
"Assets": "19,775",
"Revenues": "171",
"Expenses": "2,179",
"Stockholders Equity": "18,148",
"Net Income": "-2,279",
"Comprehensive Net Income": "-2,279",
"BaseVar": "12,326",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "103%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.0340590689417517,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001558902.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001558902.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001558902.svg"
},
{
"company_id": "0001405073",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001405073.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001405073.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001405073.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001405073_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001405073_main_keyfigs.svg",
"name": "Approach Resources Inc",
"rank": 63,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001405073.svg",
"report_text": "The relative strengths and weaknesses of Approach Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Approach Resources Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 49% points.The greatest weakness of Approach Resources Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 102%, being 16% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001405073_2014_Approach_Resources_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "1.67",
"Stockholders Equity": "13.2",
"ECR before LimitedLiability": "33.3",
"Liabilities, Current": "3.46",
"Other Liabilities": "-1.91",
"Assets, Current": "-2.38",
"Assets": "4.96",
"Other Assets": "56.4",
"Oil and Gas Property": "-4.58",
"Property, Plant and Equipment": "-4.36",
"Revenues": "-20.0",
"Net Income": "11.6",
"Other Revenues": "-19.9",
"Other Expenses": "-5.97",
"Expenses": "12.7",
"General and Administrative Expense": "4.78",
"Depreciation, Depletion, Amortization": "-3.11",
"Operating Expenses": "16.9",
"Comprehensive Net Income": "11.8",
"Other Net Income": "21.1",
"Economic Capital Ratio": "16.5"
},
"2012": {
"Liabilities": "1.19",
"Stockholders Equity": "16.7",
"ECR before LimitedLiability": "50.6",
"Liabilities, Current": "3.90",
"Long-term Debt": "-3.88",
"Assets, Current": "-1.76",
"Assets": "7.80",
"Oil and Gas Property": "-5.53",
"Other Assets": "57.5",
"Property, Plant and Equipment": "-4.78",
"Revenues": "-17.7",
"Net Income": "19.8",
"Other Revenues": "-17.6",
"Expenses": "21.1",
"Operating Expenses": "15.1",
"Other Expenses": "4.69",
"Depreciation, Depletion, Amortization": "-4.94",
"General and Administrative Expense": "5.19",
"Comprehensive Net Income": "19.7",
"Other Net Income": "18.3",
"Economic Capital Ratio": "25.0"
},
"2013": {
"Liabilities": "-3.41",
"Stockholders Equity": "5.09",
"ECR before LimitedLiability": "32.7",
"Liabilities, Current": "5.26",
"Long-term Debt": "7.90",
"Other Liabilities": "-19.1",
"Other Assets": "48.7",
"Assets": "3.51",
"Property, Plant and Equipment": "-5.49",
"Assets, Current": "-0.956",
"Oil and Gas Property": "-6.86",
"Revenues": "-18.6",
"Net Income": "21.9",
"Other Revenues": "-18.7",
"Expenses": "18.3",
"Operating Expenses": "14.4",
"General and Administrative Expense": "5.24",
"Depreciation, Depletion, Amortization": "-2.85",
"Comprehensive Net Income": "21.7",
"Other Net Income": "24.7",
"Economic Capital Ratio": "16.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001405073_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "11,386",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "32,475",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "17,900",
"Liabilities, Current": "43,625",
"Long-term Debt": "50,530",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "596,508",
"Other Compr. Net Income": "234",
"Other Expenses": "54,393",
"Other Liabilities": "46,290",
"Other Net Income": "112,010",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "140,445",
"Assets": "607,894",
"Revenues": "0",
"Expenses": "104,768",
"Stockholders Equity": "467,449",
"Net Income": "7,242",
"Comprehensive Net Income": "7,476",
"BaseVar": "508,717",
"ECR before LimitedLiability": "65%",
"Economic Capital Ratio": "108%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "15,656",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "60,381",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "24,903",
"Liabilities, Current": "60,247",
"Long-term Debt": "113,431",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "840,083",
"Other Compr. Net Income": "0",
"Other Expenses": "37,008",
"Other Liabilities": "48,593",
"Other Net Income": "128,676",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "222,271",
"Assets": "855,739",
"Revenues": "0",
"Expenses": "122,292",
"Stockholders Equity": "633,468",
"Net Income": "6,384",
"Comprehensive Net Income": "6,384",
"BaseVar": "694,605",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "105%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "90,413",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "76,956",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "26,524",
"Liabilities, Current": "84,441",
"Long-term Debt": "8,665",
"Oil and Gas Property": "0",
"Operating Expenses": "2,238",
"Other Assets": "1,055,071",
"Other Compr. Net Income": "0",
"Other Expenses": "93,179",
"Other Liabilities": "341,883",
"Other Net Income": "271,153",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "434,989",
"Assets": "1,145,484",
"Revenues": "0",
"Expenses": "198,897",
"Stockholders Equity": "710,495",
"Net Income": "72,256",
"Comprehensive Net Income": "72,256",
"BaseVar": "1,081,668",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "102%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.0189964954376247,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001405073.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001405073.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001405073.svg"
},
{
"company_id": "0001520006",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001520006.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001520006.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001520006.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001520006_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001520006_main_keyfigs.svg",
"name": "Matador Resources Co",
"rank": 64,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001520006.svg",
"report_text": "The relative strengths and weaknesses of Matador Resources Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Matador Resources Co compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Matador Resources Co is the variable Long-term Debt, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 102%, being 16% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001520006_2014_Matador_Resources_Co.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "6.62",
"Liabilities": "-3.54",
"ECR before LimitedLiability": "30.3",
"Long-term Debt": "-10.7",
"Assets, Current": "-2.65",
"Assets": "1.88",
"Oil and Gas Property": "-11.7",
"Other Assets": "-2.48",
"Property, Plant and Equipment": "31.0",
"Gains/Losses on Derivatives": "3.09",
"Revenues": "13.5",
"Net Income": "16.9",
"Other Revenues": "10.2",
"Expenses": "8.62",
"Operating Expenses": "20.8",
"Other Expenses": "-8.70",
"Depreciation, Depletion, Amortization": "-11.4",
"General and Administrative Expense": "9.32",
"Comprehensive Net Income": "16.9",
"Other Net Income": "-5.19",
"Economic Capital Ratio": "4.80"
},
"2013": {
"Other Assets": "-1.16",
"Assets": "1.84",
"Stockholders Equity": "4.12",
"Liabilities, Current": "3.05",
"ECR before LimitedLiability": "32.6",
"Property, Plant and Equipment": "30.4",
"Assets, Current": "-1.82",
"Oil and Gas Property": "-7.32",
"Revenues": "18.4",
"Net Income": "21.4",
"Other Revenues": "18.5",
"Expenses": "12.7",
"Operating Expenses": "16.1",
"General and Administrative Expense": "5.91",
"Depreciation, Depletion, Amortization": "-7.99",
"Other Expenses": "-1.61",
"Long-term Debt": "-10.5",
"Other Liabilities": "6.73",
"Comprehensive Net Income": "21.2",
"Other Net Income": "-9.28",
"Economic Capital Ratio": "15.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001520006_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "38,197",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "80,454",
"Gains/Losses on Derivatives": "13,960",
"General and Administrative Expense": "14,543",
"Liabilities, Current": "96,492",
"Long-term Debt": "156,433",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,742",
"Other Compr. Net Income": "0",
"Other Expenses": "102,157",
"Other Liabilities": "0",
"Other Net Income": "-1,263",
"Other Revenues": "151,196",
"Property, Plant and Equipment": "591,090",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "252,925",
"Assets": "632,029",
"Revenues": "165,156",
"Expenses": "197,154",
"Stockholders Equity": "379,104",
"Net Income": "-33,261",
"Comprehensive Net Income": "-33,261",
"BaseVar": "667,892",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "84%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "42,172",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "98,395",
"Gains/Losses on Derivatives": "-909",
"General and Administrative Expense": "20,779",
"Liabilities, Current": "100,327",
"Long-term Debt": "210,150",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,281",
"Other Compr. Net Income": "0",
"Other Expenses": "90,967",
"Other Liabilities": "10,929",
"Other Net Income": "-5,654",
"Other Revenues": "261,798",
"Property, Plant and Equipment": "845,877",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "321,406",
"Assets": "890,330",
"Revenues": "260,889",
"Expenses": "210,141",
"Stockholders Equity": "568,924",
"Net Income": "45,094",
"Comprehensive Net Income": "45,094",
"BaseVar": "901,412",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "102%"
}
}
},
"top_rated": false,
"trend": 19.0,
"value": 1.0181860035673214,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001520006.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001520006.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001520006.svg"
},
{
"company_id": "0000892986",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000892986.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000892986.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000892986_main_keyfigs.svg",
"name": "Warren Resources INC",
"rank": 65,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000892986.svg",
"report_text": "The relative strengths and weaknesses of Warren Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Warren Resources INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Warren Resources INC is the variable Other Revenues, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 100%, being 14% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000892986_2014_Warren_Resources_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-11.8",
"Stockholders Equity": "-7.75",
"ECR before LimitedLiability": "21.2",
"Long-term Debt": "-18.7",
"Liabilities, Current": "0.705",
"Other Liabilities": "4.92",
"Revenues": "-22.3",
"Net Income": "21.0",
"Other Revenues": "-22.3",
"Other Expenses": "28.0",
"Expenses": "12.6",
"General and Administrative Expense": "4.44",
"Depreciation, Depletion, Amortization": "-6.82",
"Operating Expenses": "-11.0",
"Assets, Current": "-2.79",
"Other Assets": "-2.18",
"Oil and Gas Property": "20.8",
"Property, Plant and Equipment": "-6.35",
"Comprehensive Net Income": "21.1",
"Other Net Income": "35.4",
"Economic Capital Ratio": "4.39"
},
"2012": {
"Other Liabilities": "6.50",
"Liabilities": "-6.38",
"Stockholders Equity": "-4.05",
"ECR before LimitedLiability": "39.5",
"Liabilities, Current": "4.96",
"Long-term Debt": "-20.1",
"Revenues": "-21.9",
"Net Income": "31.2",
"Other Revenues": "-21.8",
"Expenses": "14.1",
"Operating Expenses": "-17.6",
"Other Expenses": "39.6",
"Depreciation, Depletion, Amortization": "-10.8",
"General and Administrative Expense": "4.38",
"Oil and Gas Property": "18.7",
"Other Assets": "-1.65",
"Property, Plant and Equipment": "-7.08",
"Assets, Current": "-1.66",
"Comprehensive Net Income": "31.1",
"Other Net Income": "39.6",
"Economic Capital Ratio": "14.0"
},
"2013": {
"Liabilities": "-3.55",
"Stockholders Equity": "-1.03",
"ECR before LimitedLiability": "30.7",
"Liabilities, Current": "3.49",
"Long-term Debt": "-16.2",
"Other Liabilities": "7.40",
"Revenues": "-20.5",
"Net Income": "25.4",
"Other Revenues": "-20.5",
"Expenses": "13.2",
"Operating Expenses": "-15.1",
"General and Administrative Expense": "4.13",
"Depreciation, Depletion, Amortization": "-7.76",
"Other Expenses": "35.5",
"Other Assets": "-1.02",
"Property, Plant and Equipment": "-5.61",
"Assets, Current": "-1.11",
"Oil and Gas Property": "14.1",
"Comprehensive Net Income": "25.1",
"Other Net Income": "36.6",
"Economic Capital Ratio": "13.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000892986_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "25,666",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "30,517",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "14,819",
"Liabilities, Current": "42,045",
"Long-term Debt": "106,010",
"Oil and Gas Property": "275,443",
"Operating Expenses": "75,973",
"Other Assets": "5,597",
"Other Compr. Net Income": "0",
"Other Expenses": "-45,414",
"Other Liabilities": "1,486",
"Other Net Income": "97,534",
"Other Revenues": "0",
"Property, Plant and Equipment": "16,926",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "149,541",
"Assets": "323,632",
"Revenues": "0",
"Expenses": "75,895",
"Stockholders Equity": "174,091",
"Net Income": "21,639",
"Comprehensive Net Income": "21,639",
"BaseVar": "344,112",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "96%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "27,823",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "47,172",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "19,844",
"Liabilities, Current": "31,453",
"Long-term Debt": "126,777",
"Oil and Gas Property": "301,599",
"Operating Expenses": "100,088",
"Other Assets": "5,381",
"Other Compr. Net Income": "10",
"Other Expenses": "-67,023",
"Other Liabilities": "1,472",
"Other Net Income": "115,601",
"Other Revenues": "0",
"Property, Plant and Equipment": "17,941",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "159,702",
"Assets": "352,744",
"Revenues": "0",
"Expenses": "100,081",
"Stockholders Equity": "193,042",
"Net Income": "15,520",
"Comprehensive Net Income": "15,530",
"BaseVar": "389,952",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "94%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "35,484",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "44,806",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "15,389",
"Liabilities, Current": "44,627",
"Long-term Debt": "122,613",
"Oil and Gas Property": "335,354",
"Operating Expenses": "97,285",
"Other Assets": "5,195",
"Other Compr. Net Income": "-97",
"Other Expenses": "-60,131",
"Other Liabilities": "1,472",
"Other Net Income": "127,734",
"Other Revenues": "0",
"Property, Plant and Equipment": "18,772",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "168,712",
"Assets": "394,805",
"Revenues": "0",
"Expenses": "97,349",
"Stockholders Equity": "226,093",
"Net Income": "30,385",
"Comprehensive Net Income": "30,288",
"BaseVar": "421,370",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "100%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 0.9983643520437316,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000892986.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000892986.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000892986.svg"
},
{
"company_id": "0001364541",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001364541.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001364541.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001364541_main_keyfigs.svg",
"name": "Eagle ROCK Energy Partners L P",
"rank": 66,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001364541.svg",
"report_text": "The relative strengths and weaknesses of Eagle ROCK Energy Partners L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Eagle ROCK Energy Partners L P compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Eagle ROCK Energy Partners L P is the variable Other Expenses, reducing the Economic Capital Ratio by 54% points.
The company's Economic Capital Ratio, given in the ranking table, is 99%, being 13% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001364541_2014_Eagle_ROCK_Energy_Partners_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "25.7",
"Stockholders Equity": "10.2",
"ECR before LimitedLiability": "54.8",
"Long-term Debt": "12.5",
"Liabilities, Current": "7.58",
"Other Liabilities": "8.61",
"Gains/Losses on Derivatives": "2.31",
"Revenues": "52.3",
"Net Income": "22.8",
"Other Revenues": "49.3",
"Other Expenses": "-40.0",
"Expenses": "-16.3",
"General and Administrative Expense": "8.82",
"Depreciation, Depletion, Amortization": "-3.26",
"Operating Expenses": "17.0",
"Taxes": "-0.568",
"Oil and Gas Property": "-0.516",
"Property, Plant and Equipment": "1.58",
"Comprehensive Net Income": "22.9",
"Other Net Income": "-9.07",
"Economic Capital Ratio": "38.0"
},
"2012": {
"Other Liabilities": "9.48",
"Liabilities": "26.9",
"Stockholders Equity": "19.7",
"ECR before LimitedLiability": "61.2",
"Liabilities, Current": "7.90",
"Long-term Debt": "12.4",
"Gains/Losses on Derivatives": "3.79",
"Revenues": "44.0",
"Net Income": "20.8",
"Other Revenues": "39.1",
"Expenses": "-13.2",
"Operating Expenses": "13.9",
"Other Expenses": "-31.5",
"Depreciation, Depletion, Amortization": "-3.58",
"General and Administrative Expense": "9.20",
"Oil and Gas Property": "-4.58",
"Property, Plant and Equipment": "14.9",
"Assets, Current": "-0.849",
"Comprehensive Net Income": "20.7",
"Other Net Income": "-5.52",
"Economic Capital Ratio": "35.7"
},
"2013": {
"Liabilities": "32.0",
"Expenses": "-35.1",
"Stockholders Equity": "11.4",
"ECR before LimitedLiability": "29.9",
"Liabilities, Current": "9.43",
"Long-term Debt": "14.4",
"Other Liabilities": "12.1",
"Assets": "-5.58",
"Property, Plant and Equipment": "25.7",
"Assets, Current": "-2.75",
"Oil and Gas Property": "-11.3",
"Revenues": "47.0",
"Gains/Losses on Derivatives": "-1.34",
"Other Revenues": "47.2",
"Taxes": "-0.362",
"Operating Expenses": "15.5",
"General and Administrative Expense": "8.56",
"Depreciation, Depletion, Amortization": "-2.51",
"Other Expenses": "-53.9",
"Other Net Income": "-18.8",
"Economic Capital Ratio": "13.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001364541_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "125,528",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "131,611",
"Gains/Losses on Derivatives": "32,510",
"General and Administrative Expense": "57,891",
"Liabilities, Current": "170,855",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "93,048",
"Other Assets": "156,486",
"Other Compr. Net Income": "0",
"Other Expenses": "646,579",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,027,398",
"Property, Plant and Equipment": "1,763,674",
"Revenue from Contract with Customer": "0",
"Taxes": "19,148"
},
"output_variables": {
"Liabilities": "170,855",
"Assets": "2,045,688",
"Revenues": "1,059,908",
"Expenses": "948,277",
"Stockholders Equity": "1,874,833",
"Net Income": "111,631",
"Comprehensive Net Income": "111,631",
"BaseVar": "2,353,346",
"ECR before LimitedLiability": "97%",
"Economic Capital Ratio": "130%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "181,964",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "161,045",
"Gains/Losses on Derivatives": "57,894",
"General and Administrative Expense": "69,994",
"Liabilities, Current": "181,514",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "119,828",
"Other Assets": "144,046",
"Other Compr. Net Income": "0",
"Other Expenses": "709,722",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "926,065",
"Property, Plant and Equipment": "1,968,206",
"Revenue from Contract with Customer": "0",
"Taxes": "19,432"
},
"output_variables": {
"Liabilities": "181,514",
"Assets": "2,294,216",
"Revenues": "983,959",
"Expenses": "1,080,021",
"Stockholders Equity": "2,112,702",
"Net Income": "-96,062",
"Comprehensive Net Income": "-96,062",
"BaseVar": "2,517,533",
"ECR before LimitedLiability": "76%",
"Economic Capital Ratio": "115%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "163,384",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "167,170",
"Gains/Losses on Derivatives": "-18,533",
"General and Administrative Expense": "81,214",
"Liabilities, Current": "211,266",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "135,205",
"Other Assets": "135,398",
"Other Compr. Net Income": "0",
"Other Expenses": "999,790",
"Other Liabilities": "0",
"Other Net Income": "-69,609",
"Other Revenues": "1,213,812",
"Property, Plant and Equipment": "1,828,768",
"Revenue from Contract with Customer": "0",
"Taxes": "20,270"
},
"output_variables": {
"Liabilities": "211,266",
"Assets": "2,127,550",
"Revenues": "1,195,279",
"Expenses": "1,403,649",
"Stockholders Equity": "1,916,284",
"Net Income": "-277,979",
"Comprehensive Net Income": "-277,979",
"BaseVar": "2,823,901",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "99%"
}
}
},
"top_rated": false,
"trend": -23.0,
"value": 0.9910862226451252,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001364541.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001364541.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001364541.svg"
},
{
"company_id": "0001168054",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001168054.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001168054.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001168054.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001168054_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001168054_main_keyfigs.svg",
"name": "Cimarex Energy CO",
"rank": 67,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001168054.svg",
"report_text": "The relative strengths and weaknesses of Cimarex Energy CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cimarex Energy CO compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 25% points.The greatest weakness of Cimarex Energy CO is the variable Other Liabilities, reducing the Economic Capital Ratio by 8.4% points.
The company's Economic Capital Ratio, given in the ranking table, is 99%, being 13% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001168054_2014_Cimarex_Energy_CO.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-6.14",
"Stockholders Equity": "-10.0",
"ECR before LimitedLiability": "-16.2",
"Other Liabilities": "-5.77",
"Other Assets": "31.2",
"Assets": "-3.88",
"Property, Plant and Equipment": "-18.4",
"Oil and Gas Property": "-6.69",
"Revenues": "4.46",
"Net Income": "-6.62",
"Other Revenues": "4.59",
"Depreciation, Depletion, Amortization": "7.39",
"Expenses": "-5.04",
"Other Expenses": "-13.5",
"Taxes": "1.16",
"Operating Expenses": "-0.447",
"General and Administrative Expense": "1.10",
"Comprehensive Net Income": "-5.86",
"Other Net Income": "-5.91",
"Other Compr. Net Income": "0.796",
"Economic Capital Ratio": "-17.0"
},
"2010": {
"Liabilities": "-4.69",
"Stockholders Equity": "-7.33",
"ECR before LimitedLiability": "4.69",
"Other Liabilities": "-6.86",
"Liabilities, Current": "1.47",
"Assets": "-1.49",
"Property, Plant and Equipment": "-7.39",
"Other Assets": "27.8",
"Oil and Gas Property": "-2.63",
"Revenues": "15.8",
"Net Income": "12.4",
"Other Revenues": "15.9",
"Operating Expenses": "-0.879",
"Expenses": "3.38",
"Taxes": "0.753",
"Depreciation, Depletion, Amortization": "6.05",
"Other Expenses": "-3.81",
"General and Administrative Expense": "1.38",
"Comprehensive Net Income": "12.5",
"Other Net Income": "-6.36",
"Economic Capital Ratio": "5.60"
},
"2011": {
"Liabilities": "-9.16",
"Stockholders Equity": "-5.49",
"ECR before LimitedLiability": "28.0",
"Long-term Debt": "-1.99",
"Liabilities, Current": "1.93",
"Other Liabilities": "-9.14",
"Revenues": "18.3",
"Net Income": "25.0",
"Other Revenues": "18.4",
"Other Expenses": "-12.4",
"Expenses": "12.9",
"General and Administrative Expense": "9.17",
"Depreciation, Depletion, Amortization": "4.97",
"Operating Expenses": "11.1",
"Assets, Current": "-2.13",
"Other Assets": "0.658",
"Oil and Gas Property": "12.3",
"Property, Plant and Equipment": "-5.51",
"Comprehensive Net Income": "25.1",
"Other Net Income": "-6.53",
"Economic Capital Ratio": "11.3"
},
"2012": {
"Other Liabilities": "-7.46",
"Liabilities": "-8.80",
"ECR before LimitedLiability": "41.4",
"Liabilities, Current": "3.03",
"Long-term Debt": "-4.40",
"Assets, Current": "-1.38",
"Assets": "2.60",
"Oil and Gas Property": "16.1",
"Other Assets": "1.08",
"Property, Plant and Equipment": "-6.62",
"Revenues": "12.5",
"Net Income": "30.4",
"Other Revenues": "12.7",
"Expenses": "21.0",
"Operating Expenses": "9.87",
"Other Expenses": "-5.61",
"Depreciation, Depletion, Amortization": "5.68",
"General and Administrative Expense": "9.74",
"Comprehensive Net Income": "30.4",
"Other Net Income": "-4.13",
"Economic Capital Ratio": "15.9"
},
"2013": {
"Liabilities": "-6.38",
"ECR before LimitedLiability": "29.4",
"Liabilities, Current": "4.31",
"Long-term Debt": "-2.56",
"Other Liabilities": "-8.44",
"Other Assets": "0.952",
"Assets": "1.76",
"Property, Plant and Equipment": "-6.00",
"Assets, Current": "-1.57",
"Oil and Gas Property": "14.2",
"Revenues": "15.0",
"Net Income": "24.7",
"Other Revenues": "14.9",
"Expenses": "17.5",
"Operating Expenses": "10.8",
"General and Administrative Expense": "7.42",
"Depreciation, Depletion, Amortization": "6.28",
"Other Expenses": "-8.04",
"Comprehensive Net Income": "24.5",
"Other Net Income": "-7.85",
"Economic Capital Ratio": "12.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001168054_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "407,258",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "41,724",
"Liabilities, Current": "388,763",
"Long-term Debt": "522,578",
"Oil and Gas Property": "0",
"Operating Expenses": "236,236",
"Other Assets": "2,910,042",
"Other Compr. Net Income": "0",
"Other Expenses": "1,027,487",
"Other Liabilities": "495,090",
"Other Net Income": "-16,290",
"Other Revenues": "1,009,794",
"Property, Plant and Equipment": "127,237",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,406,431",
"Assets": "3,444,537",
"Revenues": "1,009,794",
"Expenses": "1,305,447",
"Stockholders Equity": "2,038,106",
"Net Income": "-311,943",
"Comprehensive Net Income": "-311,943",
"BaseVar": "3,871,033",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "78%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "561,767",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "48,620",
"Liabilities, Current": "512,313",
"Long-term Debt": "459,493",
"Oil and Gas Property": "0",
"Operating Expenses": "248,558",
"Other Assets": "3,639,901",
"Other Compr. Net Income": "0",
"Other Expenses": "751,491",
"Other Liabilities": "776,609",
"Other Net Income": "9,768",
"Other Revenues": "1,613,683",
"Property, Plant and Equipment": "156,579",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,748,415",
"Assets": "4,358,247",
"Revenues": "1,613,683",
"Expenses": "1,048,669",
"Stockholders Equity": "2,609,832",
"Net Income": "574,782",
"Comprehensive Net Income": "574,782",
"BaseVar": "4,710,045",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "109%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "457,895",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "45,256",
"Liabilities, Current": "616,339",
"Long-term Debt": "706,693",
"Oil and Gas Property": "4,126,208",
"Operating Expenses": "319,140",
"Other Assets": "726,259",
"Other Compr. Net Income": "0",
"Other Expenses": "873,319",
"Other Liabilities": "974,932",
"Other Net Income": "9,758",
"Other Revenues": "1,757,889",
"Property, Plant and Equipment": "118,215",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,297,964",
"Assets": "5,428,577",
"Revenues": "1,757,889",
"Expenses": "1,237,715",
"Stockholders Equity": "3,130,613",
"Net Income": "529,932",
"Comprehensive Net Income": "529,932",
"BaseVar": "5,726,595",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "103%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "470,137",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "54,428",
"Liabilities, Current": "645,862",
"Long-term Debt": "1,063,201",
"Oil and Gas Property": "5,004,769",
"Operating Expenses": "340,899",
"Other Assets": "677,641",
"Other Compr. Net Income": "488",
"Other Expenses": "878,438",
"Other Liabilities": "1,121,353",
"Other Net Income": "3,650",
"Other Revenues": "1,623,938",
"Property, Plant and Equipment": "152,605",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,830,416",
"Assets": "6,305,152",
"Revenues": "1,623,938",
"Expenses": "1,273,765",
"Stockholders Equity": "3,474,736",
"Net Income": "353,823",
"Comprehensive Net Income": "354,311",
"BaseVar": "6,366,925",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "96%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "469,139",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "77,466",
"Liabilities, Current": "683,167",
"Long-term Debt": "1,087,919",
"Oil and Gas Property": "5,965,637",
"Operating Expenses": "247,988",
"Other Assets": "671,441",
"Other Compr. Net Income": "715",
"Other Expenses": "1,129,426",
"Other Liabilities": "1,459,841",
"Other Net Income": "21,518",
"Other Revenues": "1,998,051",
"Property, Plant and Equipment": "146,918",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,230,927",
"Assets": "7,253,135",
"Revenues": "1,998,051",
"Expenses": "1,454,880",
"Stockholders Equity": "4,022,208",
"Net Income": "564,689",
"Comprehensive Net Income": "565,404",
"BaseVar": "7,396,633",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "99%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.985800515113445,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001168054.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001168054.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001168054.svg"
},
{
"company_id": "0000820901",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000820901.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000820901.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000820901_main_keyfigs.svg",
"name": "Arete Industries INC",
"rank": 68,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000820901.svg",
"report_text": "The relative strengths and weaknesses of Arete Industries INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Arete Industries INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Arete Industries INC is the variable Operating Expenses, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 98%, being 12% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000820901_2014_Arete_Industries_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "1.82",
"Stockholders Equity": "0.845",
"ECR before LimitedLiability": "32.7",
"Long-term Debt": "3.58",
"Liabilities, Current": "-8.53",
"Other Liabilities": "6.04",
"Revenues": "24.6",
"Net Income": "19.4",
"Other Revenues": "24.7",
"Other Expenses": "9.30",
"Expenses": "6.75",
"General and Administrative Expense": "11.0",
"Depreciation, Depletion, Amortization": "5.34",
"Operating Expenses": "-17.3",
"Assets, Current": "-2.30",
"Other Assets": "-1.86",
"Oil and Gas Property": "-5.44",
"Property, Plant and Equipment": "22.9",
"Comprehensive Net Income": "19.5",
"Other Net Income": "-10.9",
"Economic Capital Ratio": "15.9"
},
"2012": {
"Other Liabilities": "5.05",
"Liabilities": "2.61",
"Oil and Gas Property": "-11.0",
"Stockholders Equity": "2.86",
"ECR before LimitedLiability": "35.1",
"Liabilities, Current": "-7.59",
"Long-term Debt": "4.61",
"Revenues": "21.5",
"Net Income": "17.6",
"Other Revenues": "21.6",
"Other Assets": "-2.49",
"Property, Plant and Equipment": "35.7",
"Assets, Current": "-3.67",
"Taxes": "-2.35",
"Comprehensive Net Income": "17.5",
"Other Net Income": "-5.13",
"Operating Expenses": "-29.5",
"Other Expenses": "17.9",
"Depreciation, Depletion, Amortization": "7.00",
"General and Administrative Expense": "13.5",
"Economic Capital Ratio": "9.59"
},
"2013": {
"Liabilities": "-2.63",
"Stockholders Equity": "1.54",
"ECR before LimitedLiability": "28.9",
"Long-term Debt": "4.66",
"Other Liabilities": "-7.72",
"Other Assets": "-1.37",
"Assets": "1.67",
"Property, Plant and Equipment": "29.6",
"Oil and Gas Property": "-8.25",
"Revenues": "17.0",
"Net Income": "20.9",
"Other Revenues": "16.9",
"Taxes": "-1.98",
"Expenses": "14.9",
"Operating Expenses": "-13.5",
"General and Administrative Expense": "9.24",
"Depreciation, Depletion, Amortization": "6.56",
"Other Expenses": "15.5",
"Comprehensive Net Income": "20.7",
"Other Net Income": "-10.4",
"Economic Capital Ratio": "12.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000820901_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "608",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "2,275",
"Long-term Debt": "638",
"Oil and Gas Property": "0",
"Operating Expenses": "2,756",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-89",
"Other Liabilities": "0",
"Other Net Income": "-279",
"Other Revenues": "3,531",
"Property, Plant and Equipment": "9,283",
"Revenue from Contract with Customer": "0",
"Taxes": "89"
},
"output_variables": {
"Liabilities": "2,913",
"Assets": "9,891",
"Revenues": "3,531",
"Expenses": "2,756",
"Stockholders Equity": "6,978",
"Net Income": "495",
"Comprehensive Net Income": "495",
"BaseVar": "10,473",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "107%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "217",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "2,156",
"Long-term Debt": "569",
"Oil and Gas Property": "0",
"Operating Expenses": "3,202",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-108",
"Other Liabilities": "250",
"Other Net Income": "0.23",
"Other Revenues": "2,788",
"Property, Plant and Equipment": "8,669",
"Revenue from Contract with Customer": "0",
"Taxes": "188"
},
"output_variables": {
"Liabilities": "2,975",
"Assets": "8,886",
"Revenues": "2,788",
"Expenses": "3,282",
"Stockholders Equity": "5,911",
"Net Income": "-494",
"Comprehensive Net Income": "-494",
"BaseVar": "9,695",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "89%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "747",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "1,366",
"Long-term Debt": "522",
"Oil and Gas Property": "0",
"Operating Expenses": "2,022",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-188",
"Other Liabilities": "1,714",
"Other Net Income": "-132",
"Other Revenues": "2,574",
"Property, Plant and Equipment": "8,241",
"Revenue from Contract with Customer": "0",
"Taxes": "188"
},
"output_variables": {
"Liabilities": "3,603",
"Assets": "8,988",
"Revenues": "2,574",
"Expenses": "2,022",
"Stockholders Equity": "5,385",
"Net Income": "420",
"Comprehensive Net Income": "420",
"BaseVar": "9,226",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "98%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.9807157635662628,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000820901.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000820901.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000820901.svg"
},
{
"company_id": "0000928022",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000928022.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000928022.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000928022.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000928022_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000928022_main_keyfigs.svg",
"name": "Callon Petroleum Co",
"rank": 69,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000928022.svg",
"report_text": "The relative strengths and weaknesses of Callon Petroleum Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Callon Petroleum Co compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Callon Petroleum Co is the variable Other Revenues, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 98%, being 12% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000928022_2014_Callon_Petroleum_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-15.9",
"Stockholders Equity": "-4.27",
"ECR before LimitedLiability": "47.1",
"Long-term Debt": "4.44",
"Liabilities, Current": "4.36",
"Other Liabilities": "-28.8",
"Revenues": "-19.3",
"Net Income": "45.6",
"Other Revenues": "-19.3",
"Other Expenses": "34.2",
"Expenses": "29.3",
"General and Administrative Expense": "3.20",
"Depreciation, Depletion, Amortization": "4.10",
"Operating Expenses": "-11.9",
"Taxes": "0.534",
"Other Assets": "1.13",
"Oil and Gas Property": "1.96",
"Property, Plant and Equipment": "-1.73",
"Comprehensive Net Income": "45.7",
"Other Net Income": "35.3",
"Economic Capital Ratio": "30.3"
},
"2012": {
"Other Liabilities": "-16.7",
"Liabilities": "-7.47",
"Stockholders Equity": "-3.28",
"ECR before LimitedLiability": "33.9",
"Liabilities, Current": "3.64",
"Long-term Debt": "4.29",
"Revenues": "-21.9",
"Net Income": "25.5",
"Other Revenues": "-21.8",
"Expenses": "14.9",
"Operating Expenses": "-16.4",
"Other Expenses": "34.1",
"Depreciation, Depletion, Amortization": "-11.1",
"General and Administrative Expense": "4.50",
"Oil and Gas Property": "4.42",
"Other Assets": "16.1",
"Property, Plant and Equipment": "-9.13",
"Assets, Current": "-2.61",
"Comprehensive Net Income": "24.8",
"Other Net Income": "33.9",
"Economic Capital Ratio": "8.34"
},
"2013": {
"Other Assets": "7.14",
"Assets": "3.84",
"Stockholders Equity": "7.23",
"Long-term Debt": "3.52",
"ECR before LimitedLiability": "28.8",
"Property, Plant and Equipment": "-6.50",
"Assets, Current": "-1.39",
"Oil and Gas Property": "9.21",
"Revenues": "-19.7",
"Net Income": "15.1",
"Other Revenues": "-19.8",
"Taxes": "-0.610",
"Expenses": "12.2",
"Operating Expenses": "-14.1",
"General and Administrative Expense": "2.09",
"Depreciation, Depletion, Amortization": "-7.76",
"Other Expenses": "37.3",
"Other Liabilities": "-3.02",
"Comprehensive Net Income": "14.9",
"Other Net Income": "25.7",
"Economic Capital Ratio": "12.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000928022_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "63,076",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "16,636",
"Liabilities, Current": "27,317",
"Long-term Debt": "15,843",
"Oil and Gas Property": "213,309",
"Operating Expenses": "88,022",
"Other Assets": "91,075",
"Other Compr. Net Income": "0",
"Other Expenses": "-83,672",
"Other Liabilities": "125,345",
"Other Net Income": "125,135",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "168,505",
"Assets": "367,460",
"Revenues": "0",
"Expenses": "20,986",
"Stockholders Equity": "198,955",
"Net Income": "104,149",
"Comprehensive Net Income": "104,149",
"BaseVar": "358,578",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "122%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "19,923",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "49,701",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "20,358",
"Liabilities, Current": "38,477",
"Long-term Debt": "23,057",
"Oil and Gas Property": "200,745",
"Operating Expenses": "100,043",
"Other Assets": "157,505",
"Other Compr. Net Income": "-1,624",
"Other Expenses": "-67,836",
"Other Liabilities": "110,668",
"Other Net Income": "105,013",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "172,202",
"Assets": "378,173",
"Revenues": "0",
"Expenses": "102,266",
"Stockholders Equity": "205,971",
"Net Income": "2,747",
"Comprehensive Net Income": "1,123",
"BaseVar": "404,707",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "88%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "29,564",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "43,967",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "20,534",
"Liabilities, Current": "62,793",
"Long-term Debt": "28,318",
"Oil and Gas Property": "280,965",
"Operating Expenses": "91,905",
"Other Assets": "113,424",
"Other Compr. Net Income": "0",
"Other Expenses": "-65,530",
"Other Liabilities": "53,748",
"Other Net Income": "99,313",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "4,133"
},
"output_variables": {
"Liabilities": "144,859",
"Assets": "423,953",
"Revenues": "0",
"Expenses": "95,009",
"Stockholders Equity": "279,094",
"Net Income": "4,304",
"Comprehensive Net Income": "4,304",
"BaseVar": "404,886",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "98%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.9799153620729097,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000928022.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000928022.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000928022.svg"
},
{
"company_id": "0000867665",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000867665.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000867665.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000867665.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000867665_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000867665_main_keyfigs.svg",
"name": "Abraxas Petroleum CORP",
"rank": 70,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000867665.svg",
"report_text": "The relative strengths and weaknesses of Abraxas Petroleum CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Abraxas Petroleum CORP compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 40% points.The greatest weakness of Abraxas Petroleum CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 98%, being 12% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000867665_2014_Abraxas_Petroleum_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-27.8",
"Stockholders Equity": "-23.2",
"Economic Capital Ratio": "-15.8",
"Long-term Debt": "-30.8",
"Other Liabilities": "2.65",
"Assets, Current": "-3.98",
"Assets": "-4.17",
"Other Assets": "1.46",
"Oil and Gas Property": "-12.1",
"Property, Plant and Equipment": "18.7",
"Revenues": "7.66",
"Net Income": "20.2",
"Other Revenues": "7.73",
"Other Expenses": "21.6",
"Expenses": "19.2",
"General and Administrative Expense": "6.28",
"Depreciation, Depletion, Amortization": "-2.87",
"Operating Expenses": "-7.10",
"Taxes": "-2.23",
"Comprehensive Net Income": "20.4",
"Other Net Income": "-6.41"
},
"2012": {
"Liabilities": "-23.7",
"Stockholders Equity": "-27.4",
"Liabilities, Current": "-2.40",
"Long-term Debt": "-25.0",
"Assets, Current": "-3.61",
"Assets": "-8.58",
"Oil and Gas Property": "-20.3",
"Other Assets": "-3.63",
"Property, Plant and Equipment": "3.70",
"Revenues": "0.647",
"Net Income": "1.21",
"Other Revenues": "0.656",
"Taxes": "-2.94",
"Expenses": "0.946",
"Operating Expenses": "1.82",
"Other Expenses": "-8.21",
"Depreciation, Depletion, Amortization": "-5.38",
"General and Administrative Expense": "0.563",
"Economic Capital Ratio": "-25.1",
"Comprehensive Net Income": "1.20",
"Other Net Income": "-6.92"
},
"2013": {
"Liabilities": "-9.08",
"Assets": "-4.67",
"Stockholders Equity": "-16.0",
"ECR before LimitedLiability": "28.6",
"Liabilities, Current": "-12.5",
"Long-term Debt": "-2.88",
"Other Liabilities": "5.71",
"Property, Plant and Equipment": "11.8",
"Oil and Gas Property": "-9.21",
"Revenues": "25.6",
"Net Income": "40.3",
"Other Revenues": "25.5",
"Taxes": "-3.44",
"Expenses": "9.65",
"Operating Expenses": "18.9",
"General and Administrative Expense": "3.78",
"Depreciation, Depletion, Amortization": "-6.08",
"Other Expenses": "-2.60",
"Comprehensive Net Income": "40.0",
"Other Net Income": "2.37",
"Economic Capital Ratio": "11.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000867665_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "24,713",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "16,194",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "9,433",
"Liabilities, Current": "39,522",
"Long-term Debt": "130,565",
"Oil and Gas Property": "0",
"Operating Expenses": "52,974",
"Other Assets": "36,885",
"Other Compr. Net Income": "0",
"Other Expenses": "-31,470",
"Other Liabilities": "8,412",
"Other Net Income": "2,018",
"Other Revenues": "64,622",
"Property, Plant and Equipment": "179,552",
"Revenue from Contract with Customer": "0",
"Taxes": "5,766"
},
"output_variables": {
"Liabilities": "178,499",
"Assets": "241,150",
"Revenues": "64,622",
"Expenses": "52,897",
"Stockholders Equity": "62,651",
"Net Income": "13,743",
"Comprehensive Net Income": "13,743",
"BaseVar": "283,937",
"ECR before LimitedLiability": "23%",
"Economic Capital Ratio": "76%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "23,021",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "23,016",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "10,712",
"Liabilities, Current": "54,490",
"Long-term Debt": "127,669",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "4,754",
"Other Compr. Net Income": "0",
"Other Expenses": "44,270",
"Other Liabilities": "11,748",
"Other Net Income": "-2,133",
"Other Revenues": "68,573",
"Property, Plant and Equipment": "212,832",
"Revenue from Contract with Customer": "0",
"Taxes": "6,613"
},
"output_variables": {
"Liabilities": "193,907",
"Assets": "240,607",
"Revenues": "68,573",
"Expenses": "84,611",
"Stockholders Equity": "46,700",
"Net Income": "-18,171",
"Comprehensive Net Income": "-18,171",
"BaseVar": "313,554",
"ECR before LimitedLiability": "0.38%",
"Economic Capital Ratio": "55%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "39,549",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "26,632",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "12,876",
"Liabilities, Current": "82,735",
"Long-term Debt": "44,064",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "3,456",
"Other Compr. Net Income": "0",
"Other Expenses": "32,086",
"Other Liabilities": "9,945",
"Other Net Income": "24,420",
"Other Revenues": "94,331",
"Property, Plant and Equipment": "180,645",
"Revenue from Contract with Customer": "0",
"Taxes": "8,510"
},
"output_variables": {
"Liabilities": "136,744",
"Assets": "223,650",
"Revenues": "94,331",
"Expenses": "80,104",
"Stockholders Equity": "86,906",
"Net Income": "38,647",
"Comprehensive Net Income": "38,647",
"BaseVar": "303,487",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "98%"
}
}
},
"top_rated": false,
"trend": 56.0,
"value": 0.9781821349101787,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000867665.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000867665.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000867665.svg"
},
{
"company_id": "0000010254",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000010254.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000010254.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000010254.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000010254_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000010254_main_keyfigs.svg",
"name": "Earthstone Energy INC",
"rank": 71,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000010254.svg",
"report_text": "The relative strengths and weaknesses of Earthstone Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Earthstone Energy INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Earthstone Energy INC is the variable Other Expenses, reducing the Economic Capital Ratio by 9.8% points.
The company's Economic Capital Ratio, given in the ranking table, is 98%, being 12% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000010254_2014_Earthstone_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "3.94",
"ECR before LimitedLiability": "37.8",
"Long-term Debt": "1.97",
"Liabilities, Current": "5.44",
"Other Liabilities": "-3.67",
"Revenues": "29.3",
"Net Income": "23.3",
"Other Revenues": "29.4",
"Other Expenses": "-20.1",
"Expenses": "2.43",
"General and Administrative Expense": "1.15",
"Depreciation, Depletion, Amortization": "5.37",
"Operating Expenses": "20.6",
"Taxes": "-3.01",
"Comprehensive Net Income": "23.4",
"Other Net Income": "-7.43",
"Economic Capital Ratio": "21.0",
"Oil and Gas Property": "5.76",
"Property, Plant and Equipment": "-4.14",
"Assets, Current": "2.02",
"Other Assets": "-1.19"
},
"2012": {
"Other Liabilities": "-0.889",
"Liabilities": "7.02",
"Stockholders Equity": "3.16",
"ECR before LimitedLiability": "62.6",
"Liabilities, Current": "2.57",
"Long-term Debt": "5.43",
"Revenues": "37.2",
"Net Income": "43.2",
"Other Revenues": "37.4",
"Taxes": "-3.91",
"Expenses": "9.25",
"Operating Expenses": "19.2",
"Other Expenses": "-13.0",
"Depreciation, Depletion, Amortization": "6.26",
"General and Administrative Expense": "1.56",
"Oil and Gas Property": "2.18",
"Property, Plant and Equipment": "-3.25",
"Assets, Current": "3.39",
"Comprehensive Net Income": "43.2",
"Other Net Income": "-4.37",
"Economic Capital Ratio": "37.1"
},
"2013": {
"Liabilities": "-2.06",
"Stockholders Equity": "-0.871",
"ECR before LimitedLiability": "28.4",
"Long-term Debt": "-3.44",
"Other Liabilities": "1.39",
"Revenues": "21.8",
"Net Income": "22.4",
"Other Revenues": "21.7",
"Taxes": "-2.84",
"Expenses": "9.90",
"Operating Expenses": "17.1",
"General and Administrative Expense": "-0.460",
"Depreciation, Depletion, Amortization": "6.89",
"Other Expenses": "-9.84",
"Other Assets": "-1.03",
"Property, Plant and Equipment": "-6.98",
"Assets, Current": "1.18",
"Oil and Gas Property": "12.5",
"Comprehensive Net Income": "22.1",
"Other Net Income": "-8.80",
"Economic Capital Ratio": "11.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000010254_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "6,593",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,515",
"Liabilities, Current": "1,663",
"Long-term Debt": "1,795",
"Oil and Gas Property": "13,778",
"Operating Expenses": "0",
"Other Assets": "471",
"Other Compr. Net Income": "0",
"Other Expenses": "4,489",
"Other Liabilities": "2,319",
"Other Net Income": "-14",
"Other Revenues": "8,206",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "586"
},
"output_variables": {
"Liabilities": "5,777",
"Assets": "20,842",
"Revenues": "8,206",
"Expenses": "6,590",
"Stockholders Equity": "15,065",
"Net Income": "1,602",
"Comprehensive Net Income": "1,602",
"BaseVar": "22,492",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "113%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "10,006",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,076",
"Liabilities, Current": "3,434",
"Long-term Debt": "1,693",
"Oil and Gas Property": "15,743",
"Operating Expenses": "0",
"Other Assets": "457",
"Other Compr. Net Income": "0",
"Other Expenses": "5,489",
"Other Liabilities": "2,731",
"Other Net Income": "69",
"Other Revenues": "11,712",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "937"
},
"output_variables": {
"Liabilities": "7,858",
"Assets": "26,206",
"Revenues": "11,712",
"Expenses": "8,502",
"Stockholders Equity": "18,348",
"Net Income": "3,279",
"Comprehensive Net Income": "3,279",
"BaseVar": "29,607",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "117%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,377",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,625",
"Liabilities, Current": "5,602",
"Long-term Debt": "5,809",
"Oil and Gas Property": "27,692",
"Operating Expenses": "0",
"Other Assets": "611",
"Other Compr. Net Income": "0",
"Other Expenses": "6,043",
"Other Liabilities": "2,971",
"Other Net Income": "41",
"Other Revenues": "11,378",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "971"
},
"output_variables": {
"Liabilities": "14,382",
"Assets": "34,680",
"Revenues": "11,378",
"Expenses": "9,639",
"Stockholders Equity": "20,298",
"Net Income": "1,780",
"Comprehensive Net Income": "1,780",
"BaseVar": "37,587",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "98%"
}
}
},
"top_rated": false,
"trend": -30.0,
"value": 0.9756701341608545,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000010254.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000010254.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000010254.svg"
},
{
"company_id": "0001238289",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001238289.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001238289.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001238289_main_keyfigs.svg",
"name": "Atlas America Public 12 2003 Limited Partnership",
"rank": 72,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001238289.svg",
"report_text": "The relative strengths and weaknesses of Atlas America Public 12 2003 Limited Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Public 12 2003 Limited Partnership compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 42% points.The greatest weakness of Atlas America Public 12 2003 Limited Partnership is the variable Other Expenses, reducing the Economic Capital Ratio by 63% points.
The company's Economic Capital Ratio, given in the ranking table, is 96%, being 10% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001238289_2014_Atlas_America_Public_12_2003_Limited_Partnership.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "26.7",
"Assets": "1.97",
"Stockholders Equity": "30.1",
"ECR before LimitedLiability": "47.0",
"Long-term Debt": "10.0",
"Liabilities, Current": "12.7",
"Other Liabilities": "6.84",
"Assets, Current": "-0.758",
"Oil and Gas Property": "15.4",
"Property, Plant and Equipment": "-2.16",
"Revenues": "-25.5",
"Net Income": "1.47",
"Other Revenues": "-25.4",
"Other Expenses": "14.2",
"Expenses": "-9.97",
"General and Administrative Expense": "4.98",
"Depreciation, Depletion, Amortization": "5.38",
"Operating Expenses": "-35.5",
"Comprehensive Net Income": "2.21",
"Other Net Income": "40.5",
"Economic Capital Ratio": "30.2"
},
"2012": {
"Other Liabilities": "8.21",
"Liabilities": "29.2",
"Assets": "8.10",
"Stockholders Equity": "41.2",
"ECR before LimitedLiability": "41.2",
"Liabilities, Current": "13.4",
"Long-term Debt": "10.8",
"Assets, Current": "-3.13",
"Oil and Gas Property": "44.7",
"Property, Plant and Equipment": "-8.83",
"Revenues": "-26.1",
"Net Income": "-9.64",
"Other Revenues": "-26.0",
"Expenses": "-19.2",
"Operating Expenses": "-53.2",
"Other Expenses": "26.9",
"Depreciation, Depletion, Amortization": "7.59",
"General and Administrative Expense": "5.89",
"Comprehensive Net Income": "-12.5",
"Other Net Income": "41.2",
"Economic Capital Ratio": "15.6"
},
"2013": {
"Liabilities": "32.9",
"Assets": "3.42",
"Stockholders Equity": "37.4",
"ECR before LimitedLiability": "27.1",
"Liabilities, Current": "15.0",
"Long-term Debt": "12.0",
"Other Liabilities": "10.1",
"Property, Plant and Equipment": "-8.95",
"Assets, Current": "-2.65",
"Oil and Gas Property": "42.3",
"Revenues": "-27.6",
"Net Income": "-18.8",
"Other Revenues": "-27.6",
"Expenses": "-31.3",
"Operating Expenses": "23.1",
"General and Administrative Expense": "3.70",
"Depreciation, Depletion, Amortization": "9.17",
"Other Expenses": "-63.1",
"Comprehensive Net Income": "-18.8",
"Other Net Income": "42.4",
"Economic Capital Ratio": "10.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001238289_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "478",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "228",
"Liabilities, Current": "8.6",
"Long-term Debt": "0",
"Oil and Gas Property": "5,756",
"Operating Expenses": "2,110",
"Other Assets": "102",
"Other Compr. Net Income": "25",
"Other Expenses": "-228",
"Other Liabilities": "0",
"Other Net Income": "1,714",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.6",
"Assets": "6,336",
"Revenues": "0",
"Expenses": "2,110",
"Stockholders Equity": "6,327",
"Net Income": "-396",
"Comprehensive Net Income": "-371",
"BaseVar": "5,558",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "122%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "154",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "225",
"Liabilities, Current": "1.8",
"Long-term Debt": "0",
"Oil and Gas Property": "4,962",
"Operating Expenses": "2,218",
"Other Assets": "10",
"Other Compr. Net Income": "-82",
"Other Expenses": "-225",
"Other Liabilities": "0",
"Other Net Income": "1,212",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1.8",
"Assets": "5,127",
"Revenues": "0",
"Expenses": "2,218",
"Stockholders Equity": "5,125",
"Net Income": "-1,005",
"Comprehensive Net Income": "-1,087",
"BaseVar": "4,742",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "95%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "232",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "199",
"Liabilities, Current": "8.8",
"Long-term Debt": "0",
"Oil and Gas Property": "3,970",
"Operating Expenses": "0",
"Other Assets": "7.0",
"Other Compr. Net Income": "6.5",
"Other Expenses": "1,946",
"Other Liabilities": "0",
"Other Net Income": "1,272",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.8",
"Assets": "4,209",
"Revenues": "0",
"Expenses": "2,145",
"Stockholders Equity": "4,200",
"Net Income": "-873",
"Comprehensive Net Income": "-867",
"BaseVar": "4,232",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "96%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 0.9626538447514243,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001238289.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001238289.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001238289.svg"
},
{
"company_id": "0001373485",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001373485.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001373485.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001373485_main_keyfigs.svg",
"name": "Cross Border Resources INC",
"rank": 73,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001373485.svg",
"report_text": "The relative strengths and weaknesses of Cross Border Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cross Border Resources INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Cross Border Resources INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 96%, being 10% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001373485_2014_Cross_Border_Resources_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-4.78",
"Stockholders Equity": "-2.42",
"ECR before LimitedLiability": "13.7",
"Long-term Debt": "-2.10",
"Liabilities, Current": "3.90",
"Other Liabilities": "-6.82",
"Revenues": "12.1",
"Net Income": "6.06",
"Other Revenues": "12.2",
"Other Expenses": "33.8",
"Expenses": "3.57",
"General and Administrative Expense": "-7.52",
"Depreciation, Depletion, Amortization": "5.64",
"Operating Expenses": "-20.7",
"Taxes": "-2.13",
"Assets, Current": "-2.13",
"Oil and Gas Property": "20.7",
"Property, Plant and Equipment": "-9.21",
"Comprehensive Net Income": "6.17",
"Other Net Income": "-8.87",
"Economic Capital Ratio": "-3.02"
},
"2012": {
"Other Liabilities": "3.99",
"Liabilities": "-8.87",
"Stockholders Equity": "-17.3",
"ECR before LimitedLiability": "16.3",
"Long-term Debt": "-12.2",
"Assets, Current": "-2.45",
"Assets": "-8.05",
"Oil and Gas Property": "16.5",
"Other Assets": "-3.77",
"Property, Plant and Equipment": "-15.1",
"Revenues": "16.7",
"Net Income": "16.3",
"Other Revenues": "16.7",
"Taxes": "-3.65",
"Comprehensive Net Income": "16.3",
"Other Net Income": "-6.77",
"Operating Expenses": "-36.6",
"Other Expenses": "17.4",
"Depreciation, Depletion, Amortization": "8.29",
"General and Administrative Expense": "4.25",
"Economic Capital Ratio": "-9.25"
},
"2013": {
"Liabilities": "-7.35",
"Stockholders Equity": "-5.37",
"ECR before LimitedLiability": "26.8",
"Liabilities, Current": "5.67",
"Long-term Debt": "-22.1",
"Other Liabilities": "6.34",
"Revenues": "-20.7",
"Net Income": "26.9",
"Other Revenues": "-20.8",
"Taxes": "-3.19",
"Expenses": "14.4",
"Operating Expenses": "-14.6",
"General and Administrative Expense": "6.11",
"Depreciation, Depletion, Amortization": "-8.95",
"Other Expenses": "40.6",
"Property, Plant and Equipment": "-7.15",
"Assets, Current": "-1.68",
"Oil and Gas Property": "18.0",
"Comprehensive Net Income": "26.6",
"Other Net Income": "37.4",
"Economic Capital Ratio": "10.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001373485_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,488",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,664",
"Liabilities, Current": "2,388",
"Long-term Debt": "3,595",
"Oil and Gas Property": "20,670",
"Operating Expenses": "8,240",
"Other Assets": "3,512",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,220",
"Other Liabilities": "4,200",
"Other Net Income": "-270",
"Other Revenues": "7,313",
"Property, Plant and Equipment": "96",
"Revenue from Contract with Customer": "0",
"Taxes": "556"
},
"output_variables": {
"Liabilities": "10,183",
"Assets": "27,766",
"Revenues": "7,313",
"Expenses": "8,240",
"Stockholders Equity": "17,583",
"Net Income": "-1,196",
"Comprehensive Net Income": "-1,196",
"BaseVar": "28,785",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "88%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,159",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,851",
"Liabilities, Current": "7,490",
"Long-term Debt": "11,615",
"Oil and Gas Property": "32,229",
"Operating Expenses": "16,947",
"Other Assets": "210",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,022",
"Other Liabilities": "1,835",
"Other Net Income": "-194",
"Other Revenues": "14,781",
"Property, Plant and Equipment": "53",
"Revenue from Contract with Customer": "0",
"Taxes": "1,171"
},
"output_variables": {
"Liabilities": "20,940",
"Assets": "36,652",
"Revenues": "14,781",
"Expenses": "16,947",
"Stockholders Equity": "15,712",
"Net Income": "-2,359",
"Comprehensive Net Income": "-2,359",
"BaseVar": "48,588",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "70%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,944",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,942",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,007",
"Liabilities, Current": "3,351",
"Long-term Debt": "15,153",
"Oil and Gas Property": "35,619",
"Operating Expenses": "9,722",
"Other Assets": "352",
"Other Compr. Net Income": "0",
"Other Expenses": "-7,195",
"Other Liabilities": "688",
"Other Net Income": "13,075",
"Other Revenues": "0",
"Property, Plant and Equipment": "35",
"Revenue from Contract with Customer": "0",
"Taxes": "1,246"
},
"output_variables": {
"Liabilities": "19,192",
"Assets": "38,950",
"Revenues": "0",
"Expenses": "9,722",
"Stockholders Equity": "19,758",
"Net Income": "3,353",
"Comprehensive Net Income": "3,353",
"BaseVar": "43,205",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "96%"
}
}
},
"top_rated": false,
"trend": 36.0,
"value": 0.960103374092335,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001373485.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001373485.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001373485.svg"
},
{
"company_id": "0001518832",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001518832.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001518832.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001518832.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001518832_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001518832_main_keyfigs.svg",
"name": "WPX Energy INC",
"rank": 74,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001518832.svg",
"report_text": "The relative strengths and weaknesses of WPX Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of WPX Energy INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 32% points.The greatest weakness of WPX Energy INC is the variable Other Expenses, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 95%, being 9.5% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001518832_2014_WPX_Energy_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities": "22.6",
"Stockholders Equity": "21.4",
"ECR before LimitedLiability": "26.2",
"Liabilities, Current": "3.59",
"Long-term Debt": "11.3",
"Other Liabilities": "9.47",
"Revenues": "29.5",
"Net Income": "-5.99",
"Gains/Losses on Derivatives": "-2.35",
"Other Revenues": "32.4",
"Taxes": "-1.81",
"Expenses": "-20.0",
"Operating Expenses": "11.8",
"General and Administrative Expense": "6.12",
"Depreciation, Depletion, Amortization": "-9.89",
"Other Expenses": "-24.8",
"Property, Plant and Equipment": "-8.78",
"Oil and Gas Property": "26.0",
"Comprehensive Net Income": "-6.17",
"Other Net Income": "-11.0",
"Economic Capital Ratio": "9.48"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001518832_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "922,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "940,000",
"Gains/Losses on Derivatives": "-124,000",
"General and Administrative Expense": "289,000",
"Liabilities, Current": "1,007,000",
"Long-term Debt": "0",
"Oil and Gas Property": "7,241,000",
"Operating Expenses": "448,000",
"Other Assets": "266,000",
"Other Compr. Net Income": "3,000",
"Other Expenses": "2,139,000",
"Other Liabilities": "0",
"Other Net Income": "5,000",
"Other Revenues": "2,885,000",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "141,000"
},
"output_variables": {
"Liabilities": "1,007,000",
"Assets": "8,429,000",
"Revenues": "2,761,000",
"Expenses": "3,957,000",
"Stockholders Equity": "7,422,000",
"Net Income": "-1,191,000",
"Comprehensive Net Income": "-1,188,000",
"BaseVar": "8,888,120",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "95%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9537135689322285,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001518832.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001518832.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001518832.svg"
},
{
"company_id": "0000101778",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000101778.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000101778.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000101778.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000101778_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000101778_main_keyfigs.svg",
"name": "Marathon OIL CORP",
"rank": 75,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000101778.svg",
"report_text": "The relative strengths and weaknesses of Marathon OIL CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Marathon OIL CORP compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Marathon OIL CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 95%, being 8.8% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000101778_2014_Marathon_OIL_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "18.9",
"Assets": "-22.6",
"Stockholders Equity": "-58.7",
"ECR before LimitedLiability": "-15.0",
"Long-term Debt": "5.38",
"Other Liabilities": "8.09",
"Liabilities, Current": "6.83",
"Property, Plant and Equipment": "-17.7",
"Other Assets": "-4.75",
"Oil and Gas Property": "-9.98",
"Revenues": "59.3",
"Net Income": "-3.81",
"Other Revenues": "59.4",
"Operating Expenses": "14.6",
"Expenses": "-89.6",
"Depreciation, Depletion, Amortization": "7.28",
"Other Expenses": "-116",
"General and Administrative Expense": "3.33",
"Comprehensive Net Income": "-3.72",
"Other Net Income": "-16.2",
"Economic Capital Ratio": "-14.1"
},
"2011": {
"Liabilities": "-4.84",
"Stockholders Equity": "-14.8",
"ECR before LimitedLiability": "27.7",
"Long-term Debt": "-6.03",
"Liabilities, Current": "2.50",
"Assets, Current": "-2.64",
"Assets": "-4.49",
"Oil and Gas Property": "-7.20",
"Property, Plant and Equipment": "11.3",
"Revenues": "35.2",
"Net Income": "27.1",
"Other Revenues": "35.3",
"Other Expenses": "-26.6",
"Expenses": "-1.45",
"General and Administrative Expense": "10.4",
"Depreciation, Depletion, Amortization": "-2.83",
"Operating Expenses": "21.0",
"Comprehensive Net Income": "30.2",
"Other Net Income": "-5.02",
"Other Compr. Net Income": "2.59",
"Economic Capital Ratio": "11.0"
},
"2012": {
"Other Liabilities": "1.06",
"Liabilities": "-3.81",
"Assets": "-4.27",
"Stockholders Equity": "-10.5",
"ECR before LimitedLiability": "37.2",
"Liabilities, Current": "2.74",
"Long-term Debt": "-7.92",
"Assets, Current": "-1.61",
"Oil and Gas Property": "-10.8",
"Property, Plant and Equipment": "16.9",
"Revenues": "36.9",
"Net Income": "35.7",
"Other Revenues": "37.1",
"Expenses": "5.42",
"Operating Expenses": "19.8",
"Other Expenses": "-20.9",
"Depreciation, Depletion, Amortization": "-1.96",
"General and Administrative Expense": "11.9",
"Comprehensive Net Income": "35.3",
"Other Net Income": "-6.13",
"Economic Capital Ratio": "11.6"
},
"2013": {
"Other Assets": "1.76",
"Assets": "-2.98",
"Stockholders Equity": "-6.88",
"Liabilities, Current": "4.43",
"ECR before LimitedLiability": "25.5",
"Property, Plant and Equipment": "16.6",
"Assets, Current": "-1.96",
"Oil and Gas Property": "-10.1",
"Revenues": "32.5",
"Net Income": "23.9",
"Other Revenues": "32.4",
"Expenses": "3.74",
"Operating Expenses": "15.3",
"General and Administrative Expense": "8.23",
"Depreciation, Depletion, Amortization": "-2.56",
"Other Expenses": "-15.2",
"Long-term Debt": "-8.60",
"Other Liabilities": "2.23",
"Comprehensive Net Income": "24.4",
"Other Net Income": "-10.3",
"Economic Capital Ratio": "8.80"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000101778_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "13,829,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,965,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,363,000",
"Liabilities, Current": "11,113,000",
"Long-term Debt": "9,390,000",
"Oil and Gas Property": "0",
"Operating Expenses": "498,000",
"Other Assets": "3,963,000",
"Other Compr. Net Income": "-63,000",
"Other Expenses": "65,599,000",
"Other Liabilities": "5,740,000",
"Other Net Income": "-195,000",
"Other Revenues": "73,621,000",
"Property, Plant and Equipment": "32,222,000",
"Revenue from Contract with Customer": "0",
"Taxes": "433,000"
},
"output_variables": {
"Liabilities": "26,243,000",
"Assets": "50,014,000",
"Revenues": "73,621,000",
"Expenses": "70,858,000",
"Stockholders Equity": "23,771,000",
"Net Income": "2,568,000",
"Comprehensive Net Income": "2,505,000",
"BaseVar": "127,865,440",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "89%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,224,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,266,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "544,000",
"Liabilities, Current": "4,394,000",
"Long-term Debt": "6,485,000",
"Oil and Gas Property": "0",
"Operating Expenses": "644,000",
"Other Assets": "2,823,000",
"Other Compr. Net Income": "627,000",
"Other Expenses": "9,505,000",
"Other Liabilities": "3,333,000",
"Other Net Income": "853,000",
"Other Revenues": "15,282,000",
"Property, Plant and Equipment": "25,324,000",
"Revenue from Contract with Customer": "0",
"Taxes": "230,000"
},
"output_variables": {
"Liabilities": "14,212,000",
"Assets": "31,371,000",
"Revenues": "15,282,000",
"Expenses": "13,189,000",
"Stockholders Equity": "17,159,000",
"Net Income": "2,946,000",
"Comprehensive Net Income": "3,573,000",
"BaseVar": "41,361,120",
"ECR before LimitedLiability": "57%",
"Economic Capital Ratio": "102%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,762,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,478,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "555,000",
"Liabilities, Current": "5,081,000",
"Long-term Debt": "8,654,000",
"Oil and Gas Property": "0",
"Operating Expenses": "729,000",
"Other Assets": "3,272,000",
"Other Compr. Net Income": "-63,000",
"Other Expenses": "10,369,000",
"Other Liabilities": "3,288,000",
"Other Net Income": "-219,000",
"Other Revenues": "16,221,000",
"Property, Plant and Equipment": "28,272,000",
"Revenue from Contract with Customer": "0",
"Taxes": "289,000"
},
"output_variables": {
"Liabilities": "17,023,000",
"Assets": "35,306,000",
"Revenues": "16,221,000",
"Expenses": "14,420,000",
"Stockholders Equity": "18,283,000",
"Net Income": "1,582,000",
"Comprehensive Net Income": "1,519,000",
"BaseVar": "45,336,760",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "91%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,975,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,790,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "687,000",
"Liabilities, Current": "4,333,000",
"Long-term Debt": "8,847,000",
"Oil and Gas Property": "0",
"Operating Expenses": "988,000",
"Other Assets": "4,500,000",
"Other Compr. Net Income": "183,000",
"Other Expenses": "8,275,000",
"Other Liabilities": "3,096,000",
"Other Net Income": "-114,000",
"Other Revenues": "14,959,000",
"Property, Plant and Equipment": "28,145,000",
"Revenue from Contract with Customer": "0",
"Taxes": "352,000"
},
"output_variables": {
"Liabilities": "16,276,000",
"Assets": "35,620,000",
"Revenues": "14,959,000",
"Expenses": "13,092,000",
"Stockholders Equity": "19,344,000",
"Net Income": "1,753,000",
"Comprehensive Net Income": "1,936,000",
"BaseVar": "43,523,760",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "95%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.9468687210817899,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000101778.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000101778.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000101778.svg"
},
{
"company_id": "0000086264",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000086264.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000086264.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000086264.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000086264_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000086264_main_keyfigs.svg",
"name": "Carbon Energy Corp",
"rank": 76,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000086264.svg",
"report_text": "The relative strengths and weaknesses of Carbon Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Carbon Energy Corp compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Carbon Energy Corp is the variable Other Liabilities, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 95%, being 8.8% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000086264_2014_Carbon_Energy_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-0.259",
"Stockholders Equity": "-0.340",
"ECR before LimitedLiability": "-20.9",
"Long-term Debt": "0.535",
"Other Liabilities": "-2.70",
"Assets, Current": "-0.344",
"Assets": "-0.176",
"Other Assets": "-0.225",
"Oil and Gas Property": "-12.4",
"Property, Plant and Equipment": "13.9",
"Revenues": "-0.241",
"Net Income": "-24.9",
"Other Revenues": "-0.238",
"Other Expenses": "-32.3",
"Expenses": "-10.5",
"Depreciation, Depletion, Amortization": "-0.0556",
"Operating Expenses": "3.63",
"Taxes": "-0.0697",
"Comprehensive Net Income": "-24.8",
"Other Net Income": "-0.771",
"Economic Capital Ratio": "-37.7"
},
"2012": {
"Other Liabilities": "-2.26",
"Liabilities": "-0.765",
"Stockholders Equity": "-3.87",
"ECR before LimitedLiability": "-4.71",
"Long-term Debt": "1.25",
"Assets, Current": "-1.12",
"Assets": "-3.63",
"Oil and Gas Property": "-4.66",
"Other Assets": "-0.838",
"Property, Plant and Equipment": "12.8",
"Revenues": "2.56",
"Net Income": "-4.56",
"Other Revenues": "2.62",
"Taxes": "-0.914",
"Expenses": "-4.54",
"Operating Expenses": "7.78",
"Other Expenses": "-18.0",
"Depreciation, Depletion, Amortization": "-0.566",
"Comprehensive Net Income": "-4.57",
"Other Net Income": "-2.14",
"Economic Capital Ratio": "-30.2"
},
"2013": {
"Liabilities": "-6.83",
"Assets": "-2.36",
"Stockholders Equity": "-8.95",
"ECR before LimitedLiability": "25.5",
"Liabilities, Current": "1.42",
"Long-term Debt": "9.40",
"Other Liabilities": "-20.1",
"Property, Plant and Equipment": "22.3",
"Assets, Current": "-2.01",
"Oil and Gas Property": "-9.70",
"Revenues": "28.3",
"Net Income": "28.7",
"Other Revenues": "28.2",
"Taxes": "-2.48",
"Expenses": "12.3",
"Operating Expenses": "18.1",
"General and Administrative Expense": "-3.71",
"Other Expenses": "1.61",
"Comprehensive Net Income": "28.5",
"Other Net Income": "-11.0",
"Economic Capital Ratio": "8.76"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000086264_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "4,641",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,664",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,638",
"Liabilities, Current": "8,537",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,995",
"Other Compr. Net Income": "0",
"Other Expenses": "18,877",
"Other Liabilities": "15,003",
"Other Net Income": "-463",
"Other Revenues": "9,703",
"Property, Plant and Equipment": "50,546",
"Revenue from Contract with Customer": "0",
"Taxes": "684"
},
"output_variables": {
"Liabilities": "23,540",
"Assets": "58,182",
"Revenues": "9,703",
"Expenses": "26,863",
"Stockholders Equity": "34,642",
"Net Income": "-17,623",
"Comprehensive Net Income": "-17,623",
"BaseVar": "63,819",
"ECR before LimitedLiability": "-11%",
"Economic Capital Ratio": "54%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,733",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,136",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,701",
"Liabilities, Current": "7,691",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,091",
"Other Compr. Net Income": "0",
"Other Expenses": "19,420",
"Other Liabilities": "15,305",
"Other Net Income": "-933",
"Other Revenues": "12,076",
"Property, Plant and Equipment": "33,554",
"Revenue from Contract with Customer": "0",
"Taxes": "1,370"
},
"output_variables": {
"Liabilities": "22,996",
"Assets": "40,378",
"Revenues": "12,076",
"Expenses": "28,627",
"Stockholders Equity": "17,382",
"Net Income": "-17,484",
"Comprehensive Net Income": "-17,484",
"BaseVar": "57,501",
"ECR before LimitedLiability": "-41%",
"Economic Capital Ratio": "49%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,516",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,922",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,151",
"Liabilities, Current": "7,387",
"Long-term Debt": "100",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,690",
"Other Compr. Net Income": "0",
"Other Expenses": "4,367",
"Other Liabilities": "16,828",
"Other Net Income": "-672",
"Other Revenues": "18,638",
"Property, Plant and Equipment": "41,555",
"Revenue from Contract with Customer": "0",
"Taxes": "1,258"
},
"output_variables": {
"Liabilities": "24,315",
"Assets": "46,761",
"Revenues": "18,638",
"Expenses": "13,698",
"Stockholders Equity": "22,446",
"Net Income": "4,268",
"Comprehensive Net Income": "4,268",
"BaseVar": "56,003",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "95%"
}
}
},
"top_rated": false,
"trend": 74.0,
"value": 0.9464599546222474,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000086264.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000086264.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000086264.svg"
},
{
"company_id": "0001539838",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001539838.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001539838.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001539838.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001539838_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001539838_main_keyfigs.svg",
"name": "Diamondback Energy Inc",
"rank": 77,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001539838.svg",
"report_text": "The relative strengths and weaknesses of Diamondback Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Diamondback Energy Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Diamondback Energy Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 93%, being 7.4% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001539838_2014_Diamondback_Energy_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities": "-11.0",
"Stockholders Equity": "4.13",
"ECR before LimitedLiability": "24.1",
"Liabilities, Current": "3.62",
"Long-term Debt": "-17.3",
"Other Liabilities": "1.67",
"Other Assets": "-1.07",
"Assets": "7.47",
"Property, Plant and Equipment": "39.1",
"Assets, Current": "-1.97",
"Oil and Gas Property": "-8.20",
"Revenues": "-17.1",
"Net Income": "16.9",
"Other Revenues": "-17.1",
"Expenses": "26.6",
"Operating Expenses": "3.26",
"General and Administrative Expense": "6.85",
"Other Expenses": "14.7",
"Comprehensive Net Income": "16.8",
"Other Net Income": "10.2",
"Economic Capital Ratio": "7.36"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001539838_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "61,968",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "66,597",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "9,870",
"Liabilities, Current": "121,320",
"Long-term Debt": "462,989",
"Oil and Gas Property": "0",
"Operating Expenses": "112,808",
"Other Assets": "13,309",
"Other Compr. Net Income": "0",
"Other Expenses": "-44,713",
"Other Liabilities": "91,764",
"Other Net Income": "199,149",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,446,337",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "676,073",
"Assets": "1,521,614",
"Revenues": "0",
"Expenses": "144,562",
"Stockholders Equity": "845,541",
"Net Income": "54,587",
"Comprehensive Net Income": "54,587",
"BaseVar": "1,311,944",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "93%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9324746878828958,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001539838.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001539838.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001539838.svg"
},
{
"company_id": "0001554970",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001554970.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001554970.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001554970_main_keyfigs.svg",
"name": "Brushy Resources Inc",
"rank": 78,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001554970.svg",
"report_text": "The relative strengths and weaknesses of Brushy Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Brushy Resources Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Brushy Resources Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 93%, being 6.9% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001554970_2014_Brushy_Resources_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities": "-3.50",
"Assets": "6.83",
"Stockholders Equity": "8.17",
"ECR before LimitedLiability": "23.6",
"Liabilities, Current": "10.2",
"Long-term Debt": "-5.96",
"Other Liabilities": "-8.82",
"Other Assets": "-0.728",
"Property, Plant and Equipment": "38.6",
"Oil and Gas Property": "-8.93",
"Revenues": "-18.7",
"Net Income": "10.7",
"Other Revenues": "-18.8",
"Expenses": "16.5",
"Operating Expenses": "-10.2",
"General and Administrative Expense": "3.22",
"Depreciation, Depletion, Amortization": "6.08",
"Other Expenses": "17.2",
"Comprehensive Net Income": "10.5",
"Other Net Income": "15.5",
"Economic Capital Ratio": "6.92"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001554970_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "7,825",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,087",
"Liabilities, Current": "0",
"Long-term Debt": "14,653",
"Oil and Gas Property": "0",
"Operating Expenses": "15,017",
"Other Assets": "2,072",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,087",
"Other Liabilities": "15,914",
"Other Net Income": "13,771",
"Other Revenues": "0",
"Property, Plant and Equipment": "74,334",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "30,567",
"Assets": "84,231",
"Revenues": "0",
"Expenses": "15,017",
"Stockholders Equity": "53,664",
"Net Income": "-1,246",
"Comprehensive Net Income": "-1,246",
"BaseVar": "75,248",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "93%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9280366262757644,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001554970.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001554970.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001554970.svg"
},
{
"company_id": "0000316736",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000316736.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000316736.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000316736.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000316736_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000316736_main_keyfigs.svg",
"name": "Fieldpoint Petroleum CORP",
"rank": 79,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000316736.svg",
"report_text": "The relative strengths and weaknesses of Fieldpoint Petroleum CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Fieldpoint Petroleum CORP compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Fieldpoint Petroleum CORP is the variable Long-term Debt, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 91%, being 5.4% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000316736_2014_Fieldpoint_Petroleum_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-17.2",
"Stockholders Equity": "-17.8",
"ECR before LimitedLiability": "7.36",
"Long-term Debt": "-20.3",
"Liabilities, Current": "1.75",
"Assets, Current": "-1.38",
"Assets": "-4.42",
"Other Assets": "29.7",
"Oil and Gas Property": "-11.4",
"Property, Plant and Equipment": "-10.9",
"Revenues": "17.7",
"Net Income": "17.3",
"Other Revenues": "17.7",
"Other Expenses": "-16.4",
"Expenses": "9.10",
"General and Administrative Expense": "5.31",
"Depreciation, Depletion, Amortization": "-1.03",
"Operating Expenses": "22.9",
"Comprehensive Net Income": "17.4",
"Other Net Income": "-8.84",
"Economic Capital Ratio": "-9.40"
},
"2012": {
"Liabilities": "-6.80",
"Stockholders Equity": "-11.3",
"ECR before LimitedLiability": "40.7",
"Liabilities, Current": "8.94",
"Long-term Debt": "-17.7",
"Assets": "-3.48",
"Oil and Gas Property": "-9.51",
"Other Assets": "40.9",
"Property, Plant and Equipment": "-8.30",
"Revenues": "33.8",
"Net Income": "40.7",
"Other Revenues": "34.0",
"Taxes": "0.706",
"Expenses": "9.93",
"Operating Expenses": "21.5",
"Other Expenses": "-10.5",
"Depreciation, Depletion, Amortization": "-4.39",
"General and Administrative Expense": "4.21",
"Comprehensive Net Income": "40.7",
"Other Net Income": "-4.03",
"Economic Capital Ratio": "15.2"
},
"2013": {
"Liabilities": "-3.92",
"Stockholders Equity": "-9.33",
"ECR before LimitedLiability": "22.1",
"Liabilities, Current": "10.1",
"Long-term Debt": "-15.7",
"Other Assets": "-1.91",
"Assets": "-3.65",
"Property, Plant and Equipment": "19.6",
"Oil and Gas Property": "-11.1",
"Revenues": "32.2",
"Net Income": "24.4",
"Other Revenues": "32.1",
"Taxes": "0.884",
"Expenses": "5.40",
"Operating Expenses": "18.7",
"General and Administrative Expense": "4.47",
"Depreciation, Depletion, Amortization": "-4.65",
"Other Expenses": "-12.4",
"Comprehensive Net Income": "24.2",
"Other Net Income": "-11.2",
"Economic Capital Ratio": "5.38"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000316736_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,810",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,118",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,066",
"Liabilities, Current": "2,790",
"Long-term Debt": "8,230",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "17,553",
"Other Compr. Net Income": "0",
"Other Expenses": "4,276",
"Other Liabilities": "1,467",
"Other Net Income": "-173",
"Other Revenues": "7,236",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "12,487",
"Assets": "21,363",
"Revenues": "7,236",
"Expenses": "6,460",
"Stockholders Equity": "8,876",
"Net Income": "603",
"Comprehensive Net Income": "603",
"BaseVar": "25,524",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "82%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,286",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,092",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,601",
"Liabilities, Current": "1,176",
"Long-term Debt": "8,336",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "19,850",
"Other Compr. Net Income": "0",
"Other Expenses": "4,796",
"Other Liabilities": "2,442",
"Other Net Income": "198",
"Other Revenues": "10,403",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "11,954",
"Assets": "23,135",
"Revenues": "10,403",
"Expenses": "8,488",
"Stockholders Equity": "11,181",
"Net Income": "2,112",
"Comprehensive Net Income": "2,112",
"BaseVar": "29,380",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "95%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,446",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,395",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,206",
"Liabilities, Current": "987",
"Long-term Debt": "8,453",
"Oil and Gas Property": "0",
"Operating Expenses": "153",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "5,259",
"Other Liabilities": "2,973",
"Other Net Income": "-249",
"Other Revenues": "10,541",
"Property, Plant and Equipment": "20,517",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "12,413",
"Assets": "24,963",
"Revenues": "10,541",
"Expenses": "9,013",
"Stockholders Equity": "12,550",
"Net Income": "1,279",
"Comprehensive Net Income": "1,279",
"BaseVar": "30,966",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "91%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 0.9126928723771751,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000316736.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000316736.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000316736.svg"
},
{
"company_id": "0000007332",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000007332.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000007332.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000007332.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000007332_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000007332_main_keyfigs.svg",
"name": "Southwestern Energy CO",
"rank": 80,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000007332.svg",
"report_text": "The relative strengths and weaknesses of Southwestern Energy CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Southwestern Energy CO compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Southwestern Energy CO is the variable Other Liabilities, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 90%, being 3.7% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000007332_2014_Southwestern_Energy_CO.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "5.21",
"Assets": "-5.41",
"Stockholders Equity": "-7.87",
"Economic Capital Ratio": "-1.04",
"Liabilities, Current": "0.813",
"Long-term Debt": "11.9",
"Other Liabilities": "-8.52",
"Other Assets": "-3.49",
"Property, Plant and Equipment": "4.27",
"Oil and Gas Property": "-5.12",
"Revenues": "25.4",
"Net Income": "6.27",
"Other Revenues": "25.5",
"Depreciation, Depletion, Amortization": "7.85",
"Expenses": "-11.0",
"Other Expenses": "-23.1",
"Operating Expenses": "6.43",
"General and Administrative Expense": "-0.635",
"Comprehensive Net Income": "2.03",
"Other Compr. Net Income": "-4.06",
"Other Net Income": "-5.50"
},
"2010": {
"Liabilities": "3.32",
"Stockholders Equity": "-5.89",
"ECR before LimitedLiability": "7.15",
"Long-term Debt": "8.18",
"Other Liabilities": "-8.03",
"Liabilities, Current": "2.38",
"Assets, Current": "-0.429",
"Assets": "-2.15",
"Property, Plant and Equipment": "2.68",
"Other Assets": "-1.30",
"Oil and Gas Property": "-2.56",
"Revenues": "23.8",
"Net Income": "8.39",
"Other Revenues": "23.9",
"Operating Expenses": "2.67",
"Expenses": "-6.50",
"Depreciation, Depletion, Amortization": "6.66",
"Other Expenses": "-15.1",
"Comprehensive Net Income": "8.51",
"Other Net Income": "-7.29",
"Economic Capital Ratio": "8.05"
},
"2011": {
"Revenues": "24.2",
"Net Income": "23.0",
"Other Revenues": "24.3",
"Other Expenses": "-21.4",
"Expenses": "6.26",
"General and Administrative Expense": "8.14",
"Depreciation, Depletion, Amortization": "5.24",
"Operating Expenses": "15.8",
"Assets, Current": "-0.987",
"Stockholders Equity": "-2.36",
"ECR before LimitedLiability": "39.1",
"Comprehensive Net Income": "29.2",
"Liabilities, Current": "2.82",
"Other Liabilities": "-12.5",
"Long-term Debt": "8.20",
"Other Assets": "-0.942",
"Oil and Gas Property": "-3.99",
"Property, Plant and Equipment": "10.6",
"Other Compr. Net Income": "5.36",
"Other Net Income": "-7.19",
"Economic Capital Ratio": "22.3"
},
"2012": {
"Other Liabilities": "-22.2",
"Liabilities": "-6.24",
"Assets": "-11.3",
"Stockholders Equity": "-18.7",
"ECR before LimitedLiability": "6.04",
"Liabilities, Current": "5.01",
"Long-term Debt": "6.04",
"Oil and Gas Property": "-21.3",
"Property, Plant and Equipment": "8.55",
"Revenues": "7.54",
"Net Income": "6.37",
"Other Revenues": "7.56",
"Expenses": "-4.70",
"Operating Expenses": "6.75",
"Other Expenses": "-41.0",
"Depreciation, Depletion, Amortization": "6.06",
"General and Administrative Expense": "6.19",
"Comprehensive Net Income": "6.09",
"Other Net Income": "-6.72",
"Other Compr. Net Income": "-5.86",
"Economic Capital Ratio": "-19.5"
},
"2013": {
"Liabilities": "-7.30",
"Assets": "-4.06",
"Stockholders Equity": "-12.0",
"ECR before LimitedLiability": "20.5",
"Liabilities, Current": "6.88",
"Long-term Debt": "7.79",
"Other Liabilities": "-25.7",
"Property, Plant and Equipment": "25.4",
"Oil and Gas Property": "-11.4",
"Revenues": "30.5",
"Net Income": "29.6",
"Other Revenues": "30.4",
"Expenses": "9.41",
"Operating Expenses": "13.6",
"General and Administrative Expense": "7.73",
"Depreciation, Depletion, Amortization": "7.74",
"Other Expenses": "-17.6",
"Comprehensive Net Income": "26.4",
"Other Net Income": "-9.53",
"Other Compr. Net Income": "-2.60",
"Economic Capital Ratio": "3.74"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000007332_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "564,501",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "122,618",
"Liabilities, Current": "536,416",
"Long-term Debt": "70,821",
"Oil and Gas Property": "0",
"Operating Expenses": "136,541",
"Other Assets": "78,496",
"Other Compr. Net Income": "-163,247",
"Other Expenses": "1,886,581",
"Other Liabilities": "824,532",
"Other Net Income": "1,449",
"Other Revenues": "2,145,779",
"Property, Plant and Equipment": "4,127,253",
"Revenue from Contract with Customer": "0",
"Taxes": "37,280"
},
"output_variables": {
"Liabilities": "1,431,769",
"Assets": "4,770,250",
"Revenues": "2,145,779",
"Expenses": "2,183,020",
"Stockholders Equity": "3,338,481",
"Net Income": "-35,792",
"Comprehensive Net Income": "-199,039",
"BaseVar": "5,886,976",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "94%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "580,893",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "145,563",
"Liabilities, Current": "693,983",
"Long-term Debt": "119,535",
"Oil and Gas Property": "0",
"Operating Expenses": "191,771",
"Other Assets": "138,373",
"Other Compr. Net Income": "-16",
"Other Expenses": "1,619,315",
"Other Liabilities": "1,146,069",
"Other Net Income": "427",
"Other Revenues": "2,610,663",
"Property, Plant and Equipment": "5,298,197",
"Revenue from Contract with Customer": "0",
"Taxes": "50,608"
},
"output_variables": {
"Liabilities": "1,959,587",
"Assets": "6,017,463",
"Revenues": "2,610,663",
"Expenses": "2,007,257",
"Stockholders Equity": "4,057,876",
"Net Income": "603,833",
"Comprehensive Net Income": "603,817",
"BaseVar": "6,851,910",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "111%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "978,278",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "158,041",
"Liabilities, Current": "884,913",
"Long-term Debt": "99,444",
"Oil and Gas Property": "0",
"Operating Expenses": "240,944",
"Other Assets": "279,139",
"Other Compr. Net Income": "324,453",
"Other Expenses": "1,850,898",
"Other Liabilities": "1,607,136",
"Other Net Income": "264",
"Other Revenues": "2,952,906",
"Property, Plant and Equipment": "6,645,480",
"Revenue from Contract with Customer": "0",
"Taxes": "65,518"
},
"output_variables": {
"Liabilities": "2,591,493",
"Assets": "7,902,897",
"Revenues": "2,952,906",
"Expenses": "2,315,401",
"Stockholders Equity": "5,311,404",
"Net Income": "637,769",
"Comprehensive Net Income": "962,222",
"BaseVar": "8,714,870",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "114%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "808,912",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "175,147",
"Liabilities, Current": "767,771",
"Long-term Debt": "183,299",
"Oil and Gas Property": "0",
"Operating Expenses": "244,735",
"Other Assets": "91,639",
"Other Compr. Net Income": "-258,624",
"Other Expenses": "2,935,671",
"Other Liabilities": "2,750,585",
"Other Net Income": "1,030",
"Other Revenues": "2,715,043",
"Property, Plant and Equipment": "5,836,976",
"Revenue from Contract with Customer": "0",
"Taxes": "67,584"
},
"output_variables": {
"Liabilities": "3,701,655",
"Assets": "6,737,527",
"Revenues": "2,715,043",
"Expenses": "3,423,137",
"Stockholders Equity": "3,035,872",
"Net Income": "-707,064",
"Comprehensive Net Income": "-965,688",
"BaseVar": "9,186,248",
"ECR before LimitedLiability": "6.1%",
"Economic Capital Ratio": "60%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "644,175",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "191,310",
"Liabilities, Current": "688,011",
"Long-term Debt": "239,437",
"Oil and Gas Property": "0",
"Operating Expenses": "328,503",
"Other Assets": "106,928",
"Other Compr. Net Income": "-154,146",
"Other Expenses": "2,096,706",
"Other Liabilities": "3,498,248",
"Other Net Income": "28,348",
"Other Revenues": "3,371,145",
"Property, Plant and Equipment": "7,296,623",
"Revenue from Contract with Customer": "0",
"Taxes": "79,471"
},
"output_variables": {
"Liabilities": "4,425,696",
"Assets": "8,047,726",
"Revenues": "3,371,145",
"Expenses": "2,695,990",
"Stockholders Equity": "3,622,030",
"Net Income": "703,503",
"Comprehensive Net Income": "549,357",
"BaseVar": "10,111,481",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "90%"
}
}
},
"top_rated": false,
"trend": 42.0,
"value": 0.8962787276298114,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000007332.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000007332.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000007332.svg"
},
{
"company_id": "0001528129",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001528129.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001528129.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001528129.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001528129_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001528129_main_keyfigs.svg",
"name": "Vital Energy Inc",
"rank": 81,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001528129.svg",
"report_text": "The relative strengths and weaknesses of Vital Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Vital Energy Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 27% points.The greatest weakness of Vital Energy Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 89%, being 3.2% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001528129_2014_Vital_Energy_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "5.90",
"Liabilities": "-19.5",
"Stockholders Equity": "-13.7",
"ECR before LimitedLiability": "23.7",
"Liabilities, Current": "2.94",
"Long-term Debt": "-31.6",
"Revenues": "9.25",
"Net Income": "23.8",
"Other Revenues": "9.39",
"Expenses": "23.8",
"Operating Expenses": "19.5",
"Other Expenses": "7.93",
"Depreciation, Depletion, Amortization": "-7.08",
"General and Administrative Expense": "8.48",
"Oil and Gas Property": "-12.6",
"Other Assets": "-1.47",
"Property, Plant and Equipment": "24.1",
"Assets, Current": "-3.00",
"Comprehensive Net Income": "23.8",
"Other Net Income": "-8.70",
"Economic Capital Ratio": "-1.80"
},
"2013": {
"Liabilities": "-10.8",
"Assets": "1.48",
"Stockholders Equity": "-4.86",
"ECR before LimitedLiability": "19.9",
"Liabilities, Current": "4.11",
"Long-term Debt": "-24.1",
"Other Liabilities": "6.53",
"Property, Plant and Equipment": "26.8",
"Oil and Gas Property": "-10.3",
"Revenues": "11.7",
"Net Income": "20.6",
"Other Revenues": "11.6",
"Taxes": "-1.33",
"Expenses": "19.1",
"Operating Expenses": "16.4",
"General and Administrative Expense": "4.63",
"Depreciation, Depletion, Amortization": "-4.98",
"Other Expenses": "4.19",
"Comprehensive Net Income": "20.3",
"Other Net Income": "-9.60",
"Economic Capital Ratio": "3.20"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001528129_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "137,437",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "243,649",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "62,106",
"Liabilities, Current": "262,068",
"Long-term Debt": "1,244,513",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "86,976",
"Other Compr. Net Income": "0",
"Other Expenses": "105,857",
"Other Liabilities": "0",
"Other Net Income": "-77,177",
"Other Revenues": "588,080",
"Property, Plant and Equipment": "2,113,891",
"Revenue from Contract with Customer": "0",
"Taxes": "37,637"
},
"output_variables": {
"Liabilities": "1,506,581",
"Assets": "2,338,304",
"Revenues": "588,080",
"Expenses": "449,249",
"Stockholders Equity": "831,723",
"Net Income": "61,654",
"Comprehensive Net Income": "61,654",
"BaseVar": "2,613,436",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "78%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "307,609",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "233,944",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "89,696",
"Liabilities, Current": "253,969",
"Long-term Debt": "1,081,242",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "111,827",
"Other Compr. Net Income": "0",
"Other Expenses": "159,377",
"Other Liabilities": "16,293",
"Other Net Income": "-23,267",
"Other Revenues": "665,257",
"Property, Plant and Equipment": "2,204,324",
"Revenue from Contract with Customer": "0",
"Taxes": "42,396"
},
"output_variables": {
"Liabilities": "1,351,504",
"Assets": "2,623,760",
"Revenues": "665,257",
"Expenses": "525,413",
"Stockholders Equity": "1,272,256",
"Net Income": "116,577",
"Comprehensive Net Income": "116,577",
"BaseVar": "2,740,273",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "89%"
}
}
},
"top_rated": false,
"trend": 16.0,
"value": 0.8909061577847032,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001528129.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001528129.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001528129.svg"
},
{
"company_id": "0001156041",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001156041.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001156041.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001156041.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001156041_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001156041_main_keyfigs.svg",
"name": "Abundia Global Impact Group INC",
"rank": 82,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001156041.svg",
"report_text": "The relative strengths and weaknesses of Abundia Global Impact Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Abundia Global Impact Group INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Abundia Global Impact Group INC is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 89%, being 2.8% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001156041_2014_Abundia_Global_Impact_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "16.9",
"Assets": "14.0",
"Stockholders Equity": "48.1",
"ECR before LimitedLiability": "41.3",
"Long-term Debt": "6.26",
"Liabilities, Current": "7.57",
"Other Liabilities": "4.29",
"Assets, Current": "7.00",
"Oil and Gas Property": "-2.52",
"Property, Plant and Equipment": "6.98",
"Revenues": "-16.1",
"Net Income": "-7.12",
"Other Revenues": "-16.1",
"Other Expenses": "30.3",
"Expenses": "14.2",
"General and Administrative Expense": "-9.73",
"Depreciation, Depletion, Amortization": "2.83",
"Operating Expenses": "-7.66",
"Comprehensive Net Income": "-7.06",
"Other Net Income": "-4.47",
"Economic Capital Ratio": "24.5"
},
"2012": {
"Other Liabilities": "0",
"Liabilities": "-0.0258",
"ECR before LimitedLiability": "-54.2",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Assets, Current": "0",
"Assets": "-5.31",
"Oil and Gas Property": "-2.24",
"Other Assets": "0",
"Property, Plant and Equipment": "-0.149",
"Revenues": "0",
"Net Income": "-53.4",
"Other Revenues": "0",
"Expenses": "-30.7",
"Operating Expenses": "-55.9",
"Other Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-53.5",
"Economic Capital Ratio": "-79.7"
},
"2013": {
"Liabilities": "21.9",
"Assets": "29.9",
"Stockholders Equity": "35.7",
"ECR before LimitedLiability": "19.5",
"Liabilities, Current": "8.81",
"Long-term Debt": "8.16",
"Other Liabilities": "6.81",
"Property, Plant and Equipment": "3.59",
"Assets, Current": "43.3",
"Oil and Gas Property": "-10.3",
"Revenues": "-19.9",
"Net Income": "-29.3",
"Other Revenues": "-20.0",
"Expenses": "-8.01",
"Operating Expenses": "-32.9",
"General and Administrative Expense": "-35.9",
"Depreciation, Depletion, Amortization": "6.16",
"Other Expenses": "38.8",
"Comprehensive Net Income": "-29.5",
"Other Net Income": "-2.61",
"Economic Capital Ratio": "2.80"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001156041_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "19,934",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "186",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,953",
"Liabilities, Current": "297",
"Long-term Debt": "41",
"Oil and Gas Property": "0",
"Operating Expenses": "6,007",
"Other Assets": "4,929",
"Other Compr. Net Income": "0",
"Other Expenses": "-6,709",
"Other Liabilities": "3.6",
"Other Net Income": "101",
"Other Revenues": "0",
"Property, Plant and Equipment": "23,796",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "342",
"Assets": "48,658",
"Revenues": "0",
"Expenses": "4,436",
"Stockholders Equity": "48,316",
"Net Income": "-4,335",
"Comprehensive Net Income": "-4,335",
"BaseVar": "27,313",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "116%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,251",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "67",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,027",
"Liabilities, Current": "5,106",
"Long-term Debt": "7.9",
"Oil and Gas Property": "0",
"Operating Expenses": "57,266",
"Other Assets": "3.2",
"Other Compr. Net Income": "-106",
"Other Expenses": "-4,877",
"Other Liabilities": "193",
"Other Net Income": "725",
"Other Revenues": "0",
"Property, Plant and Equipment": "5,887",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,307",
"Assets": "20,141",
"Revenues": "0",
"Expenses": "57,483",
"Stockholders Equity": "14,834",
"Net Income": "-56,757",
"Comprehensive Net Income": "-56,864",
"BaseVar": "48,879",
"ECR before LimitedLiability": "-496%",
"Economic Capital Ratio": "0.000087%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "9,546",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "25",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,417",
"Liabilities, Current": "230",
"Long-term Debt": "8.4",
"Oil and Gas Property": "0",
"Operating Expenses": "3,611",
"Other Assets": "3.2",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,455",
"Other Liabilities": "8.4",
"Other Net Income": "425",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,863",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "246",
"Assets": "13,412",
"Revenues": "0",
"Expenses": "3,598",
"Stockholders Equity": "13,166",
"Net Income": "-3,173",
"Comprehensive Net Income": "-3,173",
"BaseVar": "9,324",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "89%"
}
}
},
"top_rated": false,
"trend": 105.0,
"value": 0.8869030714839876,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001156041.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001156041.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001156041.svg"
},
{
"company_id": "0000033213",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000033213.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000033213.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000033213.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000033213_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000033213_main_keyfigs.svg",
"name": "EQT Corp",
"rank": 83,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000033213.svg",
"report_text": "The relative strengths and weaknesses of EQT Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of EQT Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 30% points.The greatest weakness of EQT Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 89%, being 2.7% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000033213_2014_EQT_Corp.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-24.3",
"Stockholders Equity": "-17.8",
"ECR before LimitedLiability": "-16.2",
"Long-term Debt": "-14.4",
"Other Liabilities": "-8.59",
"Other Assets": "-2.27",
"Assets": "-1.52",
"Property, Plant and Equipment": "8.00",
"Oil and Gas Property": "-5.61",
"Revenues": "-29.1",
"Net Income": "9.27",
"Other Revenues": "-29.0",
"Depreciation, Depletion, Amortization": "1.65",
"Expenses": "19.3",
"Other Expenses": "11.0",
"Taxes": "0.951",
"Operating Expenses": "6.44",
"General and Administrative Expense": "-1.44",
"Comprehensive Net Income": "9.96",
"Other Net Income": "24.1",
"Economic Capital Ratio": "-17.0"
},
"2010": {
"Liabilities": "-19.0",
"Assets": "-0.344",
"Stockholders Equity": "-12.8",
"ECR before LimitedLiability": "-20.3",
"Long-term Debt": "-14.0",
"Other Liabilities": "-7.30",
"Liabilities, Current": "2.80",
"Assets, Current": "0.272",
"Expenses": "12.3",
"Property, Plant and Equipment": "7.98",
"Other Assets": "-1.59",
"Oil and Gas Property": "-5.12",
"Revenues": "-26.9",
"Other Revenues": "-26.8",
"Operating Expenses": "4.71",
"Taxes": "0.734",
"Depreciation, Depletion, Amortization": "0.858",
"Other Expenses": "5.86",
"General and Administrative Expense": "-0.166",
"Economic Capital Ratio": "-19.4",
"Other Net Income": "19.0"
},
"2011": {
"Liabilities": "-22.0",
"Assets": "0.872",
"Stockholders Equity": "-12.6",
"ECR before LimitedLiability": "10.4",
"Long-term Debt": "-15.2",
"Liabilities, Current": "2.88",
"Other Liabilities": "-8.83",
"Other Assets": "-2.21",
"Oil and Gas Property": "-9.37",
"Property, Plant and Equipment": "22.3",
"Revenues": "-20.8",
"Net Income": "18.7",
"Other Revenues": "-20.8",
"Other Expenses": "-4.27",
"Expenses": "21.7",
"General and Administrative Expense": "7.50",
"Operating Expenses": "17.6",
"Taxes": "0.632",
"Comprehensive Net Income": "18.8",
"Other Net Income": "21.4",
"Economic Capital Ratio": "-6.41"
},
"2012": {
"Other Liabilities": "-7.93",
"Liabilities": "-16.9",
"Assets": "3.73",
"Stockholders Equity": "-6.75",
"ECR before LimitedLiability": "27.3",
"Liabilities, Current": "5.22",
"Long-term Debt": "-14.2",
"Oil and Gas Property": "-11.2",
"Property, Plant and Equipment": "27.5",
"Revenues": "-19.9",
"Net Income": "25.6",
"Other Revenues": "-19.8",
"Expenses": "27.1",
"Operating Expenses": "16.2",
"Other Expenses": "2.67",
"Depreciation, Depletion, Amortization": "-1.76",
"General and Administrative Expense": "8.08",
"Comprehensive Net Income": "23.8",
"Other Net Income": "21.8",
"Other Compr. Net Income": "-1.54",
"Economic Capital Ratio": "1.78"
},
"2013": {
"Liabilities": "-11.7",
"Assets": "3.60",
"Stockholders Equity": "-2.52",
"ECR before LimitedLiability": "19.5",
"Liabilities, Current": "6.48",
"Long-term Debt": "-13.1",
"Other Liabilities": "-5.67",
"Property, Plant and Equipment": "30.5",
"Oil and Gas Property": "-10.00",
"Revenues": "-19.0",
"Net Income": "19.9",
"Other Revenues": "-19.1",
"Expenses": "22.7",
"Operating Expenses": "13.6",
"General and Administrative Expense": "5.97",
"Depreciation, Depletion, Amortization": "-2.57",
"Other Expenses": "3.90",
"Comprehensive Net Income": "18.1",
"Other Net Income": "19.2",
"Other Compr. Net Income": "-1.53",
"Economic Capital Ratio": "2.75"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000033213_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "695,166",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "196,078",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "176,703",
"Liabilities, Current": "612,674",
"Long-term Debt": "2,049,844",
"Oil and Gas Property": "0",
"Operating Expenses": "81,362",
"Other Assets": "347,360",
"Other Compr. Net Income": "0",
"Other Expenses": "667,340",
"Other Liabilities": "1,143,709",
"Other Net Income": "1,276,336",
"Other Revenues": "2,076",
"Property, Plant and Equipment": "4,914,731",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,806,227",
"Assets": "5,957,257",
"Revenues": "2,076",
"Expenses": "1,121,483",
"Stockholders Equity": "2,151,030",
"Net Income": "156,929",
"Comprehensive Net Income": "156,929",
"BaseVar": "6,369,677",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "78%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "827,940",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "270,285",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "155,551",
"Liabilities, Current": "596,984",
"Long-term Debt": "2,062,284",
"Oil and Gas Property": "0",
"Operating Expenses": "72,782",
"Other Assets": "360,407",
"Other Compr. Net Income": "0",
"Other Expenses": "609,288",
"Other Liabilities": "1,360,474",
"Other Net Income": "1,334,459",
"Other Revenues": "1,147",
"Property, Plant and Equipment": "5,910,091",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,019,742",
"Assets": "7,098,438",
"Revenues": "1,147",
"Expenses": "1,107,906",
"Stockholders Equity": "3,078,696",
"Net Income": "227,700",
"Comprehensive Net Income": "227,700",
"BaseVar": "7,074,067",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "84%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,690,134",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "339,297",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "172,294",
"Liabilities, Current": "804,910",
"Long-term Debt": "2,693,835",
"Oil and Gas Property": "0",
"Operating Expenses": "85,843",
"Other Assets": "276,276",
"Other Compr. Net Income": "0",
"Other Expenses": "799,797",
"Other Liabilities": "1,680,144",
"Other Net Income": "1,842,862",
"Other Revenues": "34,138",
"Property, Plant and Equipment": "6,806,309",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,178,889",
"Assets": "8,772,719",
"Revenues": "34,138",
"Expenses": "1,397,231",
"Stockholders Equity": "3,593,830",
"Net Income": "479,769",
"Comprehensive Net Income": "479,769",
"BaseVar": "9,005,827",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "85%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "852,845",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "499,118",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "195,097",
"Liabilities, Current": "570,465",
"Long-term Debt": "2,675,543",
"Oil and Gas Property": "0",
"Operating Expenses": "106,525",
"Other Assets": "281,719",
"Other Compr. Net Income": "-101,610",
"Other Expenses": "660,422",
"Other Liabilities": "1,715,052",
"Other Net Income": "1,641,608",
"Other Revenues": "15,965",
"Property, Plant and Equipment": "7,715,298",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,961,060",
"Assets": "8,849,862",
"Revenues": "15,965",
"Expenses": "1,461,162",
"Stockholders Equity": "3,888,802",
"Net Income": "196,411",
"Comprehensive Net Income": "94,801",
"BaseVar": "8,902,075",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "81%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,255,425",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "653,132",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "200,849",
"Liabilities, Current": "523,410",
"Long-term Debt": "2,748,750",
"Oil and Gas Property": "0",
"Operating Expenses": "126,574",
"Other Assets": "202,866",
"Other Compr. Net Income": "-102,087",
"Other Expenses": "564,344",
"Other Liabilities": "1,655,765",
"Other Net Income": "1,973,472",
"Other Revenues": "9,242",
"Property, Plant and Equipment": "8,333,762",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,927,925",
"Assets": "9,792,053",
"Revenues": "9,242",
"Expenses": "1,544,899",
"Stockholders Equity": "4,864,128",
"Net Income": "437,815",
"Comprehensive Net Income": "335,728",
"BaseVar": "9,610,403",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "89%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.8863585728588409,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000033213.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000033213.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000033213.svg"
},
{
"company_id": "0000072207",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000072207.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000072207.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000072207.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000072207_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000072207_main_keyfigs.svg",
"name": "Noble Energy INC",
"rank": 84,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000072207.svg",
"report_text": "The relative strengths and weaknesses of Noble Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Noble Energy INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 31% points.The greatest weakness of Noble Energy INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 89%, being 2.6% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000072207_2014_Noble_Energy_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-14.9",
"Assets": "1.33",
"Stockholders Equity": "-8.09",
"ECR before LimitedLiability": "-9.66",
"Liabilities, Current": "1.03",
"Long-term Debt": "-6.69",
"Other Liabilities": "-8.77",
"Assets, Current": "1.44",
"Property, Plant and Equipment": "6.55",
"Oil and Gas Property": "-4.91",
"Revenues": "-4.93",
"Net Income": "4.00",
"Other Revenues": "-4.83",
"Depreciation, Depletion, Amortization": "5.89",
"Expenses": "16.6",
"Other Expenses": "30.6",
"Operating Expenses": "-18.3",
"Comprehensive Net Income": "5.07",
"Other Compr. Net Income": "1.04",
"Other Net Income": "-6.49",
"Economic Capital Ratio": "-10.4"
},
"2010": {
"Liabilities": "-13.2",
"Stockholders Equity": "-8.91",
"ECR before LimitedLiability": "-11.8",
"Long-term Debt": "-8.99",
"Other Liabilities": "-5.21",
"Liabilities, Current": "1.35",
"Assets, Current": "0.874",
"Assets": "-0.365",
"Property, Plant and Equipment": "4.31",
"Other Assets": "-0.266",
"Oil and Gas Property": "-4.27",
"Operating Expenses": "-13.5",
"Expenses": "9.14",
"Net Income": "2.95",
"Other Net Income": "-5.64",
"Taxes": "0.730",
"Depreciation, Depletion, Amortization": "5.88",
"Other Expenses": "17.6",
"Comprehensive Net Income": "2.77",
"Other Compr. Net Income": "-0.182",
"Economic Capital Ratio": "-10.9"
},
"2011": {
"Liabilities": "-19.1",
"Stockholders Equity": "-12.0",
"ECR before LimitedLiability": "9.13",
"Long-term Debt": "-14.4",
"Other Liabilities": "-3.94",
"Revenues": "5.90",
"Net Income": "15.5",
"Other Revenues": "5.97",
"Other Expenses": "8.42",
"Expenses": "17.2",
"General and Administrative Expense": "7.78",
"Depreciation, Depletion, Amortization": "5.15",
"Operating Expenses": "-5.23",
"Taxes": "0.664",
"Assets, Current": "-1.48",
"Other Assets": "-0.942",
"Oil and Gas Property": "-9.96",
"Property, Plant and Equipment": "23.4",
"Comprehensive Net Income": "15.6",
"Other Net Income": "-7.11",
"Economic Capital Ratio": "-7.64"
},
"2012": {
"Other Liabilities": "-2.94",
"Liabilities": "-14.3",
"Stockholders Equity": "-5.58",
"ECR before LimitedLiability": "35.6",
"Long-term Debt": "-11.0",
"Assets, Current": "0.884",
"Assets": "2.37",
"Oil and Gas Property": "-9.35",
"Property, Plant and Equipment": "20.5",
"Revenues": "9.63",
"Net Income": "30.7",
"Other Revenues": "9.75",
"Expenses": "24.6",
"Operating Expenses": "-3.73",
"Other Expenses": "30.0",
"Depreciation, Depletion, Amortization": "-4.27",
"Cost of Goods and Services Sold": "-4.67",
"General and Administrative Expense": "8.02",
"Comprehensive Net Income": "30.6",
"Other Net Income": "-4.17",
"Economic Capital Ratio": "10.1"
},
"2013": {
"Liabilities": "-11.8",
"Assets": "1.25",
"Stockholders Equity": "-5.90",
"ECR before LimitedLiability": "19.3",
"Liabilities, Current": "2.60",
"Long-term Debt": "-12.9",
"Other Liabilities": "-1.72",
"Property, Plant and Equipment": "23.4",
"Oil and Gas Property": "-10.4",
"Revenues": "11.7",
"Net Income": "21.3",
"Other Revenues": "11.6",
"Expenses": "20.4",
"Operating Expenses": "-6.33",
"General and Administrative Expense": "6.29",
"Cost of Goods and Services Sold": "-5.27",
"Depreciation, Depletion, Amortization": "-3.74",
"Other Expenses": "30.8",
"Comprehensive Net Income": "21.1",
"Other Net Income": "-10.00",
"Economic Capital Ratio": "2.62"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000072207_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,678,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "237,000",
"Liabilities, Current": "990,000",
"Long-term Debt": "2,584,000",
"Oil and Gas Property": "0",
"Operating Expenses": "2,371,000",
"Other Assets": "1,213,000",
"Other Compr. Net Income": "35,000",
"Other Expenses": "-370,000",
"Other Liabilities": "2,076,000",
"Other Net Income": "-206,000",
"Other Revenues": "2,313,000",
"Property, Plant and Equipment": "8,916,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,650,000",
"Assets": "11,807,000",
"Revenues": "2,313,000",
"Expenses": "2,238,000",
"Stockholders Equity": "6,157,000",
"Net Income": "-131,000",
"Comprehensive Net Income": "-96,000",
"BaseVar": "11,699,540",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "85%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "1,838,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "277,000",
"Liabilities, Current": "1,422,000",
"Long-term Debt": "2,902,000",
"Oil and Gas Property": "0",
"Operating Expenses": "2,070,000",
"Other Assets": "1,180,000",
"Other Compr. Net Income": "-29,000",
"Other Expenses": "29,000",
"Other Liabilities": "2,110,000",
"Other Net Income": "79,000",
"Other Revenues": "3,022,000",
"Property, Plant and Equipment": "10,264,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,434,000",
"Assets": "13,282,000",
"Revenues": "3,022,000",
"Expenses": "2,376,000",
"Stockholders Equity": "6,848,000",
"Net Income": "725,000",
"Comprehensive Net Income": "696,000",
"BaseVar": "13,271,720",
"ECR before LimitedLiability": "43%",
"Economic Capital Ratio": "92%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "2,418,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "341,000",
"Liabilities, Current": "2,268,000",
"Long-term Debt": "4,852,000",
"Oil and Gas Property": "0",
"Operating Expenses": "3,023,000",
"Other Assets": "1,244,000",
"Other Compr. Net Income": "4,000",
"Other Expenses": "-79,000",
"Other Liabilities": "2,059,000",
"Other Net Income": "-25,000",
"Other Revenues": "3,763,000",
"Property, Plant and Equipment": "12,782,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9,179,000",
"Assets": "16,444,000",
"Revenues": "3,763,000",
"Expenses": "3,285,000",
"Stockholders Equity": "7,265,000",
"Net Income": "453,000",
"Comprehensive Net Income": "457,000",
"BaseVar": "17,199,240",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "84%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,771,000",
"Cost of Goods and Services Sold": "673,000",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,370,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "384,000",
"Liabilities, Current": "2,532,000",
"Long-term Debt": "4,546,000",
"Oil and Gas Property": "0",
"Operating Expenses": "2,811,000",
"Other Assets": "1,232,000",
"Other Compr. Net Income": "-13,000",
"Other Expenses": "-2,036,000",
"Other Liabilities": "2,218,000",
"Other Net Income": "6,000",
"Other Revenues": "4,223,000",
"Property, Plant and Equipment": "13,551,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9,296,000",
"Assets": "17,554,000",
"Revenues": "4,223,000",
"Expenses": "3,202,000",
"Stockholders Equity": "8,258,000",
"Net Income": "1,027,000",
"Comprehensive Net Income": "1,014,000",
"BaseVar": "18,040,280",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "90%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,611,000",
"Cost of Goods and Services Sold": "850,000",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,568,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "433,000",
"Liabilities, Current": "2,342,000",
"Long-term Debt": "5,675,000",
"Oil and Gas Property": "0",
"Operating Expenses": "3,359,000",
"Other Assets": "1,306,000",
"Other Compr. Net Income": "-4,000",
"Other Expenses": "-2,414,000",
"Other Liabilities": "2,441,000",
"Other Net Income": "-241,000",
"Other Revenues": "5,015,000",
"Property, Plant and Equipment": "15,725,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "10,458,000",
"Assets": "19,642,000",
"Revenues": "5,015,000",
"Expenses": "3,796,000",
"Stockholders Equity": "9,184,000",
"Net Income": "978,000",
"Comprehensive Net Income": "974,000",
"BaseVar": "20,664,720",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "89%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 0.8850612143925716,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000072207.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000072207.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000072207.svg"
},
{
"company_id": "0001528837",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001528837.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001528837.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001528837.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001528837_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001528837_main_keyfigs.svg",
"name": "Sanchez Energy Corp",
"rank": 85,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001528837.svg",
"report_text": "The relative strengths and weaknesses of Sanchez Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sanchez Energy Corp compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 24% points.The greatest weakness of Sanchez Energy Corp is the variable Long-term Debt, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 88%, being 2.6% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001528837_2014_Sanchez_Energy_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "5.87",
"Liabilities": "9.65",
"Assets": "10.5",
"Stockholders Equity": "30.2",
"ECR before LimitedLiability": "55.4",
"Liabilities, Current": "-3.91",
"Long-term Debt": "7.61",
"Assets, Current": "1.85",
"Oil and Gas Property": "21.9",
"Property, Plant and Equipment": "-3.80",
"Revenues": "-17.0",
"Net Income": "11.2",
"Other Revenues": "-16.9",
"Expenses": "17.9",
"Operating Expenses": "14.2",
"Other Expenses": "8.34",
"Depreciation, Depletion, Amortization": "-0.989",
"General and Administrative Expense": "-4.36",
"Comprehensive Net Income": "11.2",
"Other Net Income": "11.8",
"Economic Capital Ratio": "29.8"
},
"2013": {
"Liabilities": "-11.1",
"Assets": "5.63",
"ECR before LimitedLiability": "19.3",
"Liabilities, Current": "2.97",
"Long-term Debt": "-21.8",
"Other Liabilities": "5.70",
"Other Assets": "-1.14",
"Property, Plant and Equipment": "-7.83",
"Oil and Gas Property": "24.3",
"Revenues": "-18.5",
"Net Income": "15.3",
"Other Revenues": "-18.6",
"Taxes": "0.686",
"Expenses": "22.2",
"Operating Expenses": "15.0",
"General and Administrative Expense": "4.39",
"Depreciation, Depletion, Amortization": "-5.03",
"Other Expenses": "6.48",
"Comprehensive Net Income": "15.1",
"Other Net Income": "14.4",
"Economic Capital Ratio": "2.58"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001528837_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "74,956",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "15,905",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "37,239",
"Liabilities, Current": "59,285",
"Long-term Debt": "546",
"Oil and Gas Property": "348,855",
"Operating Expenses": "0",
"Other Assets": "2,763",
"Other Compr. Net Income": "0",
"Other Expenses": "5,641",
"Other Liabilities": "0",
"Other Net Income": "42,416",
"Other Revenues": "74",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "59,831",
"Assets": "426,574",
"Revenues": "74",
"Expenses": "58,785",
"Stockholders Equity": "366,743",
"Net Income": "-16,295",
"Comprehensive Net Income": "-16,295",
"BaseVar": "305,993",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "110%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "219,562",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "134,845",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "47,951",
"Liabilities, Current": "158,619",
"Long-term Debt": "597,466",
"Oil and Gas Property": "1,385,488",
"Operating Expenses": "0",
"Other Assets": "24,103",
"Other Compr. Net Income": "0",
"Other Expenses": "56,989",
"Other Liabilities": "15,759",
"Other Net Income": "266,683",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "771,844",
"Assets": "1,629,153",
"Revenues": "0",
"Expenses": "239,785",
"Stockholders Equity": "857,309",
"Net Income": "26,898",
"Comprehensive Net Income": "26,898",
"BaseVar": "1,514,509",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "88%"
}
}
},
"top_rated": false,
"trend": -32.0,
"value": 0.8846503581185126,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001528837.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001528837.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001528837.svg"
},
{
"company_id": "0001574648",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001574648.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001574648.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001574648_main_keyfigs.svg",
"name": "Athlon Energy Inc",
"rank": 86,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001574648.svg",
"report_text": "The relative strengths and weaknesses of Athlon Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Athlon Energy Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 23% points.The greatest weakness of Athlon Energy Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 88%, being 2.2% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001574648_2014_Athlon_Energy_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities": "-13.8",
"Assets": "3.73",
"Stockholders Equity": "-3.70",
"ECR before LimitedLiability": "18.9",
"Liabilities, Current": "4.04",
"Long-term Debt": "-21.0",
"Other Liabilities": "1.78",
"Other Assets": "-1.22",
"Property, Plant and Equipment": "-7.99",
"Oil and Gas Property": "22.8",
"Revenues": "-18.8",
"Net Income": "19.5",
"Other Revenues": "-18.9",
"Expenses": "23.5",
"Operating Expenses": "15.2",
"General and Administrative Expense": "6.50",
"Depreciation, Depletion, Amortization": "-2.26",
"Other Expenses": "2.28",
"Comprehensive Net Income": "19.3",
"Other Net Income": "17.8",
"Economic Capital Ratio": "2.19"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001574648_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "163,737",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "87,171",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "21,331",
"Liabilities, Current": "118,323",
"Long-term Debt": "506,896",
"Oil and Gas Property": "1,173,258",
"Operating Expenses": "0",
"Other Assets": "18,456",
"Other Compr. Net Income": "0",
"Other Expenses": "93,815",
"Other Liabilities": "92,397",
"Other Net Income": "262,739",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "717,616",
"Assets": "1,355,451",
"Revenues": "0",
"Expenses": "202,317",
"Stockholders Equity": "637,835",
"Net Income": "60,422",
"Comprehensive Net Income": "60,422",
"BaseVar": "1,324,868",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "88%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.8807776550543746,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001574648.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001574648.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001574648.svg"
},
{
"company_id": "0001433270",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001433270.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001433270.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001433270.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001433270_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001433270_main_keyfigs.svg",
"name": "Antero Resources Corp",
"rank": 87,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001433270.svg",
"report_text": "The relative strengths and weaknesses of Antero Resources Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Antero Resources Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Antero Resources Corp is the variable Other Liabilities, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 87%, being 1.3% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001433270_2014_Antero_Resources_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities": "-8.30",
"ECR before LimitedLiability": "18.0",
"Liabilities, Current": "3.73",
"Long-term Debt": "7.70",
"Other Liabilities": "-22.3",
"Other Assets": "2.04",
"Assets": "4.09",
"Property, Plant and Equipment": "32.7",
"Assets, Current": "-2.47",
"Oil and Gas Property": "-10.6",
"Revenues": "5.93",
"Net Income": "13.4",
"Other Revenues": "5.87",
"Taxes": "-0.304",
"Expenses": "20.7",
"Operating Expenses": "-4.71",
"Depreciation, Depletion, Amortization": "1.53",
"Other Expenses": "24.6",
"Comprehensive Net Income": "13.2",
"Other Net Income": "-11.7",
"Economic Capital Ratio": "1.31"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001433270_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "333,564",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "233,876",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "425,438",
"Liabilities, Current": "622,229",
"Long-term Debt": "35,113",
"Oil and Gas Property": "0",
"Operating Expenses": "971,927",
"Other Assets": "720,361",
"Other Compr. Net Income": "0",
"Other Expenses": "-523,585",
"Other Liabilities": "2,357,579",
"Other Net Income": "-173,927",
"Other Revenues": "1,313,134",
"Property, Plant and Equipment": "5,559,656",
"Revenue from Contract with Customer": "0",
"Taxes": "50,481"
},
"output_variables": {
"Liabilities": "3,014,921",
"Assets": "6,613,581",
"Revenues": "1,313,134",
"Expenses": "1,158,137",
"Stockholders Equity": "3,598,660",
"Net Income": "-18,930",
"Comprehensive Net Income": "-18,930",
"BaseVar": "6,454,274",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "87%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.8719535390526945,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001433270.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001433270.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001433270.svg"
},
{
"company_id": "0000858470",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000858470.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000858470.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000858470.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000858470_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000858470_main_keyfigs.svg",
"name": "Coterra Energy Inc",
"rank": 88,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000858470.svg",
"report_text": "The relative strengths and weaknesses of Coterra Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Coterra Energy Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Coterra Energy Inc is the variable Operating Expenses, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 87%, being 0.86% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000858470_2014_Coterra_Energy_Inc.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-15.6",
"Stockholders Equity": "-11.5",
"ECR before LimitedLiability": "-10.5",
"Liabilities, Current": "1.43",
"Long-term Debt": "-7.13",
"Other Liabilities": "-9.41",
"Revenues": "-1.03",
"Net Income": "11.6",
"Other Revenues": "-0.926",
"Depreciation, Depletion, Amortization": "-2.04",
"Expenses": "17.8",
"Other Expenses": "29.9",
"Operating Expenses": "-12.8",
"Assets, Current": "-1.19",
"Oil and Gas Property": "-5.19",
"Other Assets": "-3.56",
"Property, Plant and Equipment": "13.1",
"Comprehensive Net Income": "6.68",
"Other Net Income": "-4.50",
"Other Compr. Net Income": "-4.52",
"Economic Capital Ratio": "-11.3"
},
"2010": {
"Liabilities": "-15.6",
"Assets": "-1.54",
"Stockholders Equity": "-12.6",
"ECR before LimitedLiability": "-20.2",
"Long-term Debt": "-12.3",
"Other Liabilities": "-6.87",
"Liabilities, Current": "3.71",
"Assets, Current": "-2.12",
"Comprehensive Net Income": "-2.33",
"Property, Plant and Equipment": "12.8",
"Other Assets": "-3.05",
"Oil and Gas Property": "-5.37",
"Revenues": "-3.30",
"Other Revenues": "-3.22",
"Operating Expenses": "-15.4",
"Expenses": "8.31",
"Depreciation, Depletion, Amortization": "-4.62",
"Other Expenses": "29.8",
"Other Compr. Net Income": "-1.41",
"Other Net Income": "-5.54",
"Economic Capital Ratio": "-19.3"
},
"2011": {
"Liabilities": "-16.3",
"Stockholders Equity": "-9.42",
"ECR before LimitedLiability": "15.6",
"Long-term Debt": "-10.5",
"Liabilities, Current": "4.00",
"Other Liabilities": "-9.57",
"Revenues": "5.69",
"Net Income": "15.2",
"Other Revenues": "5.75",
"Other Expenses": "19.3",
"Expenses": "17.0",
"General and Administrative Expense": "7.07",
"Depreciation, Depletion, Amortization": "-5.12",
"Operating Expenses": "-3.60",
"Assets, Current": "-3.06",
"Other Assets": "-2.57",
"Oil and Gas Property": "-8.55",
"Property, Plant and Equipment": "31.4",
"Comprehensive Net Income": "18.9",
"Other Net Income": "-6.97",
"Other Compr. Net Income": "3.33",
"Economic Capital Ratio": "-1.22"
},
"2012": {
"Other Liabilities": "-8.01",
"Liabilities": "-13.1",
"Stockholders Equity": "-7.93",
"ECR before LimitedLiability": "28.9",
"Liabilities, Current": "3.94",
"Long-term Debt": "-8.99",
"Revenues": "11.6",
"Net Income": "28.7",
"Other Revenues": "11.8",
"Expenses": "21.7",
"Operating Expenses": "-8.72",
"Other Expenses": "28.9",
"Depreciation, Depletion, Amortization": "-6.65",
"General and Administrative Expense": "8.42",
"Oil and Gas Property": "-11.5",
"Property, Plant and Equipment": "29.2",
"Assets, Current": "-2.70",
"Comprehensive Net Income": "25.9",
"Other Net Income": "-5.13",
"Other Compr. Net Income": "-2.33",
"Economic Capital Ratio": "3.39"
},
"2013": {
"Liabilities": "-9.84",
"Stockholders Equity": "-10.6",
"ECR before LimitedLiability": "17.6",
"Liabilities, Current": "6.33",
"Long-term Debt": "-8.70",
"Other Liabilities": "-7.93",
"Other Assets": "-1.66",
"Assets": "-2.51",
"Property, Plant and Equipment": "30.2",
"Assets, Current": "-2.38",
"Oil and Gas Property": "-11.8",
"Revenues": "22.3",
"Net Income": "24.1",
"Other Revenues": "22.2",
"Expenses": "13.1",
"Operating Expenses": "-13.3",
"General and Administrative Expense": "7.57",
"Depreciation, Depletion, Amortization": "-9.17",
"Other Expenses": "31.9",
"Comprehensive Net Income": "22.9",
"Other Net Income": "-10.6",
"Economic Capital Ratio": "0.863"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000858470_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "281,502",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "221,270",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "68,374",
"Liabilities, Current": "308,741",
"Long-term Debt": "862,510",
"Oil and Gas Property": "0",
"Operating Expenses": "593,704",
"Other Assets": "43,700",
"Other Compr. Net Income": "-143,990",
"Other Expenses": "-200,367",
"Other Liabilities": "699,636",
"Other Net Income": "-3,303",
"Other Revenues": "879,276",
"Property, Plant and Equipment": "3,358,199",
"Revenue from Contract with Customer": "0",
"Taxes": "44,649"
},
"output_variables": {
"Liabilities": "1,870,887",
"Assets": "3,683,401",
"Revenues": "879,276",
"Expenses": "727,630",
"Stockholders Equity": "1,812,514",
"Net Income": "148,343",
"Comprehensive Net Income": "4,353",
"BaseVar": "3,864,747",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "84%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "203,008",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "327,083",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "79,177",
"Liabilities, Current": "303,835",
"Long-term Debt": "1,079,490",
"Oil and Gas Property": "0",
"Operating Expenses": "683,890",
"Other Assets": "39,263",
"Other Compr. Net Income": "-46,119",
"Other Expenses": "-349,042",
"Other Liabilities": "749,006",
"Other Net Income": "38,353",
"Other Revenues": "844,035",
"Property, Plant and Equipment": "3,762,760",
"Revenue from Contract with Customer": "0",
"Taxes": "37,894"
},
"output_variables": {
"Liabilities": "2,132,331",
"Assets": "4,005,031",
"Revenues": "844,035",
"Expenses": "779,002",
"Stockholders Equity": "1,872,700",
"Net Income": "103,386",
"Comprehensive Net Income": "57,267",
"BaseVar": "4,127,337",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "84%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "345,800",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "343,141",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "104,667",
"Liabilities, Current": "343,344",
"Long-term Debt": "1,042,081",
"Oil and Gas Property": "0",
"Operating Expenses": "736,396",
"Other Assets": "51,109",
"Other Compr. Net Income": "108,230",
"Other Expenses": "-362,605",
"Other Liabilities": "841,300",
"Other Net Income": "-8,281",
"Other Revenues": "979,864",
"Property, Plant and Equipment": "3,934,584",
"Revenue from Contract with Customer": "0",
"Taxes": "27,576"
},
"output_variables": {
"Liabilities": "2,226,725",
"Assets": "4,331,493",
"Revenues": "979,864",
"Expenses": "849,175",
"Stockholders Equity": "2,104,768",
"Net Income": "122,408",
"Comprehensive Net Income": "230,638",
"BaseVar": "4,485,350",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "90%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "270,310",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "451,405",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "121,239",
"Liabilities, Current": "444,139",
"Long-term Debt": "1,119,191",
"Oil and Gas Property": "0",
"Operating Expenses": "949,048",
"Other Assets": "35,026",
"Other Compr. Net Income": "-80,667",
"Other Expenses": "-515,408",
"Other Liabilities": "921,536",
"Other Net Income": "-17,658",
"Other Revenues": "1,204,546",
"Property, Plant and Equipment": "4,310,977",
"Revenue from Contract with Customer": "0",
"Taxes": "48,874"
},
"output_variables": {
"Liabilities": "2,484,866",
"Assets": "4,616,313",
"Revenues": "1,204,546",
"Expenses": "1,055,158",
"Stockholders Equity": "2,131,447",
"Net Income": "131,730",
"Comprehensive Net Income": "51,063",
"BaseVar": "5,012,567",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "83%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "378,899",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "651,052",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "104,606",
"Liabilities, Current": "407,905",
"Long-term Debt": "1,267,107",
"Oil and Gas Property": "0",
"Operating Expenses": "1,217,149",
"Other Assets": "55,954",
"Other Compr. Net Income": "-32,241",
"Other Expenses": "-592,938",
"Other Liabilities": "1,101,466",
"Other Net Income": "-43,591",
"Other Revenues": "1,746,278",
"Property, Plant and Equipment": "4,546,227",
"Revenue from Contract with Customer": "0",
"Taxes": "43,045"
},
"output_variables": {
"Liabilities": "2,776,478",
"Assets": "4,981,080",
"Revenues": "1,746,278",
"Expenses": "1,422,914",
"Stockholders Equity": "2,204,602",
"Net Income": "279,773",
"Comprehensive Net Income": "247,532",
"BaseVar": "5,890,694",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "87%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.8675104582950358,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000858470.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000858470.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000858470.svg"
},
{
"company_id": "0001352302",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001352302.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001352302.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001352302_main_keyfigs.svg",
"name": "Geomet Inc",
"rank": 89,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001352302.svg",
"report_text": "The relative strengths and weaknesses of Geomet Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Geomet Inc compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 38% points.The greatest weakness of Geomet Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 67% points.
The company's Economic Capital Ratio, given in the ranking table, is 86%, being 0.25% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001352302_2014_Geomet_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-29.5",
"Stockholders Equity": "-18.2",
"ECR before LimitedLiability": "-2.90",
"Long-term Debt": "-42.6",
"Liabilities, Current": "4.37",
"Other Liabilities": "4.12",
"Assets, Current": "-3.18",
"Assets": "1.43",
"Other Assets": "4.97",
"Oil and Gas Property": "-11.9",
"Property, Plant and Equipment": "17.7",
"Revenues": "-5.24",
"Net Income": "12.7",
"Other Revenues": "-5.18",
"Other Expenses": "14.3",
"Expenses": "18.0",
"General and Administrative Expense": "7.69",
"Operating Expenses": "4.43",
"Comprehensive Net Income": "12.8",
"Other Net Income": "-8.48",
"Economic Capital Ratio": "-19.7"
},
"2012": {
"Other Liabilities": "-1.19",
"Liabilities": "4.87",
"Stockholders Equity": "-26.0",
"ECR before LimitedLiability": "-42.2",
"Liabilities, Current": "-0.795",
"Long-term Debt": "7.76",
"Assets, Current": "-3.50",
"Assets": "-29.7",
"Oil and Gas Property": "-22.8",
"Other Assets": "-3.76",
"Property, Plant and Equipment": "-2.98",
"Revenues": "-1.12",
"Net Income": "-30.9",
"Other Revenues": "-1.07",
"Expenses": "-24.1",
"Operating Expenses": "-29.4",
"General and Administrative Expense": "3.19",
"Comprehensive Net Income": "-30.5",
"Other Compr. Net Income": "0.241",
"Other Net Income": "-3.78",
"Economic Capital Ratio": "-67.7"
},
"2013": {
"Liabilities": "-38.4",
"Assets": "-16.0",
"Stockholders Equity": "-53.7",
"ECR before LimitedLiability": "17.0",
"Liabilities, Current": "-67.1",
"Long-term Debt": "4.52",
"Other Liabilities": "9.26",
"Other Assets": "-2.25",
"Assets, Current": "-2.06",
"Oil and Gas Property": "-13.9",
"Revenues": "24.3",
"Net Income": "38.3",
"Other Revenues": "24.2",
"Taxes": "-1.82",
"Expenses": "14.6",
"Operating Expenses": "-23.7",
"General and Administrative Expense": "5.80",
"Depreciation, Depletion, Amortization": "2.71",
"Other Expenses": "32.0",
"Comprehensive Net Income": "38.2",
"Other Net Income": "32.0",
"Economic Capital Ratio": "0.246"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001352302_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "27,284",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "8,145",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,883",
"Liabilities, Current": "15,714",
"Long-term Debt": "166,310",
"Oil and Gas Property": "0",
"Operating Expenses": "27,126",
"Other Assets": "53,470",
"Other Compr. Net Income": "14",
"Other Expenses": "-12,567",
"Other Liabilities": "8.1",
"Other Net Income": "-3,679",
"Other Revenues": "35,615",
"Property, Plant and Equipment": "176,393",
"Revenue from Contract with Customer": "0",
"Taxes": "1,536"
},
"output_variables": {
"Liabilities": "182,032",
"Assets": "257,146",
"Revenues": "35,615",
"Expenses": "29,122",
"Stockholders Equity": "75,114",
"Net Income": "2,814",
"Comprehensive Net Income": "2,829",
"BaseVar": "262,016",
"ECR before LimitedLiability": "19%",
"Economic Capital Ratio": "72%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "19,114",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "11,532",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,851",
"Liabilities, Current": "23,773",
"Long-term Debt": "143,872",
"Oil and Gas Property": "0",
"Operating Expenses": "137,356",
"Other Assets": "2,088",
"Other Compr. Net Income": "1,257",
"Other Expenses": "25,699",
"Other Liabilities": "144",
"Other Net Income": "-7,937",
"Other Revenues": "39,383",
"Property, Plant and Equipment": "75,125",
"Revenue from Contract with Customer": "0",
"Taxes": "1,962"
},
"output_variables": {
"Liabilities": "167,788",
"Assets": "96,326",
"Revenues": "39,383",
"Expenses": "181,399",
"Stockholders Equity": "-71,462",
"Net Income": "-149,953",
"Comprehensive Net Income": "-148,696",
"BaseVar": "274,643",
"ECR before LimitedLiability": "-167%",
"Economic Capital Ratio": "12%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "11,702",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,594",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,010",
"Liabilities, Current": "80,921",
"Long-term Debt": "9,625",
"Oil and Gas Property": "0",
"Operating Expenses": "34,456",
"Other Assets": "769",
"Other Compr. Net Income": "0",
"Other Expenses": "-11,675",
"Other Liabilities": "113",
"Other Net Income": "31,591",
"Other Revenues": "38,209",
"Property, Plant and Equipment": "42,329",
"Revenue from Contract with Customer": "0",
"Taxes": "2,097"
},
"output_variables": {
"Liabilities": "90,660",
"Assets": "54,800",
"Revenues": "38,209",
"Expenses": "34,481",
"Stockholders Equity": "-35,859",
"Net Income": "35,319",
"Comprehensive Net Income": "35,319",
"BaseVar": "137,384",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "86%"
}
}
},
"top_rated": false,
"trend": 86.0,
"value": 0.8613449943090519,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001352302.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001352302.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001352302.svg"
},
{
"company_id": "0001281922",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001281922.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001281922.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001281922_main_keyfigs.svg",
"name": "Triangle Petroleum Corp",
"rank": 90,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001281922.svg",
"report_text": "The relative strengths and weaknesses of Triangle Petroleum Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Triangle Petroleum Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Triangle Petroleum Corp is the variable Other Liabilities, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 86%, being 0.057% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001281922_2014_Triangle_Petroleum_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "5.56",
"Liabilities": "13.0",
"Assets": "18.1",
"Stockholders Equity": "40.5",
"ECR before LimitedLiability": "50.3",
"Liabilities, Current": "0.610",
"Long-term Debt": "7.29",
"Assets, Current": "9.22",
"Oil and Gas Property": "15.0",
"Property, Plant and Equipment": "-4.58",
"Revenues": "-11.3",
"Net Income": "-0.793",
"Other Revenues": "-11.2",
"Expenses": "14.6",
"Operating Expenses": "-9.59",
"Other Expenses": "13.4",
"Depreciation, Depletion, Amortization": "2.37",
"General and Administrative Expense": "8.85",
"Comprehensive Net Income": "-0.716",
"Other Net Income": "-3.07",
"Economic Capital Ratio": "24.8"
},
"2013": {
"Liabilities": "-12.8",
"Stockholders Equity": "5.31",
"ECR before LimitedLiability": "16.7",
"Liabilities, Current": "2.74",
"Long-term Debt": "4.84",
"Other Liabilities": "-22.2",
"Other Assets": "31.7",
"Assets": "11.5",
"Property, Plant and Equipment": "-7.64",
"Assets, Current": "-0.639",
"Oil and Gas Property": "-0.628",
"Revenues": "-8.67",
"Net Income": "9.33",
"Other Revenues": "-8.72",
"Expenses": "29.1",
"Operating Expenses": "2.66",
"General and Administrative Expense": "7.71",
"Depreciation, Depletion, Amortization": "3.16",
"Other Expenses": "13.6",
"Comprehensive Net Income": "9.28",
"Other Net Income": "-8.05",
"Economic Capital Ratio": "-0.0569"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001281922_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "78,803",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,114",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "19,966",
"Long-term Debt": "83",
"Oil and Gas Property": "141,771",
"Operating Expenses": "33,111",
"Other Assets": "9,271",
"Other Compr. Net Income": "145",
"Other Expenses": "-4,010",
"Other Liabilities": "0",
"Other Net Income": "552",
"Other Revenues": "8,136",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "896"
},
"output_variables": {
"Liabilities": "20,049",
"Assets": "229,845",
"Revenues": "8,136",
"Expenses": "33,111",
"Stockholders Equity": "209,796",
"Net Income": "-24,423",
"Comprehensive Net Income": "-24,278",
"BaseVar": "150,952",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "104%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "81,212",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "15,081",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "77,911",
"Long-term Debt": "25,765",
"Oil and Gas Property": "298,757",
"Operating Expenses": "68,871",
"Other Assets": "544,951",
"Other Compr. Net Income": "724",
"Other Expenses": "-19,573",
"Other Liabilities": "314,508",
"Other Net Income": "-6,314",
"Other Revenues": "60,701",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "4,492"
},
"output_variables": {
"Liabilities": "418,184",
"Assets": "924,920",
"Revenues": "60,701",
"Expenses": "68,871",
"Stockholders Equity": "506,736",
"Net Income": "-14,484",
"Comprehensive Net Income": "-13,760",
"BaseVar": "756,250",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "86%"
}
}
},
"top_rated": false,
"trend": -29.0,
"value": 0.8583128131009986,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001281922.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001281922.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001281922.svg"
},
{
"company_id": "0000945764",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000945764.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000945764.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000945764.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000945764_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000945764_main_keyfigs.svg",
"name": "Denbury INC",
"rank": 91,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000945764.svg",
"report_text": "The relative strengths and weaknesses of Denbury INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Denbury INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Denbury INC is the variable Liabilities, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 85%, being 0.56% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000945764_2014_Denbury_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-18.0",
"Stockholders Equity": "-12.8",
"ECR before LimitedLiability": "-15.2",
"Long-term Debt": "-9.24",
"Other Liabilities": "-8.65",
"Revenues": "-4.98",
"Net Income": "3.36",
"Other Revenues": "-4.87",
"Depreciation, Depletion, Amortization": "-1.56",
"Expenses": "13.3",
"Other Expenses": "6.38",
"Taxes": "0.977",
"Operating Expenses": "8.53",
"General and Administrative Expense": "-1.26",
"Assets, Current": "-1.88",
"Oil and Gas Property": "-5.65",
"Other Assets": "-1.69",
"Property, Plant and Equipment": "11.9",
"Comprehensive Net Income": "4.05",
"Other Net Income": "-4.20",
"Economic Capital Ratio": "-16.0"
},
"2010": {
"Liabilities": "-15.4",
"Assets": "-0.528",
"Stockholders Equity": "-10.7",
"ECR before LimitedLiability": "-17.0",
"Long-term Debt": "-13.9",
"Other Liabilities": "-5.93",
"Liabilities, Current": "4.35",
"Assets, Current": "-0.469",
"Expenses": "9.19",
"Property, Plant and Equipment": "3.62",
"Other Assets": "2.21",
"Oil and Gas Property": "-4.87",
"Revenues": "-2.28",
"Other Revenues": "-2.20",
"Operating Expenses": "6.18",
"Taxes": "0.745",
"Depreciation, Depletion, Amortization": "-0.386",
"Other Expenses": "1.80",
"General and Administrative Expense": "0.701",
"Economic Capital Ratio": "-16.1",
"Other Net Income": "-6.49"
},
"2011": {
"Liabilities": "-18.0",
"Stockholders Equity": "-9.25",
"ECR before LimitedLiability": "14.9",
"Long-term Debt": "-13.4",
"Liabilities, Current": "4.72",
"Other Liabilities": "-9.13",
"Assets, Current": "-3.30",
"Assets": "1.30",
"Other Assets": "1.49",
"Oil and Gas Property": "-8.47",
"Property, Plant and Equipment": "21.8",
"Revenues": "6.32",
"Net Income": "18.9",
"Other Revenues": "6.38",
"Other Expenses": "-7.68",
"Expenses": "19.5",
"General and Administrative Expense": "8.38",
"Operating Expenses": "18.8",
"Comprehensive Net Income": "19.0",
"Other Net Income": "-6.55",
"Economic Capital Ratio": "-1.84"
},
"2012": {
"Other Liabilities": "-8.21",
"Liabilities": "-15.4",
"Assets": "2.93",
"Stockholders Equity": "-5.81",
"ECR before LimitedLiability": "33.4",
"Liabilities, Current": "6.04",
"Long-term Debt": "-13.5",
"Oil and Gas Property": "-9.75",
"Other Assets": "2.29",
"Property, Plant and Equipment": "18.6",
"Revenues": "7.27",
"Net Income": "28.9",
"Other Revenues": "7.39",
"Taxes": "0.585",
"Expenses": "25.5",
"Operating Expenses": "17.6",
"Other Expenses": "-2.47",
"General and Administrative Expense": "9.16",
"Comprehensive Net Income": "28.9",
"Other Net Income": "-4.20",
"Economic Capital Ratio": "7.92"
},
"2013": {
"Liabilities": "-14.0",
"Stockholders Equity": "-5.92",
"ECR before LimitedLiability": "16.2",
"Liabilities, Current": "6.36",
"Long-term Debt": "-13.0",
"Other Liabilities": "-7.82",
"Other Assets": "2.69",
"Assets": "2.49",
"Property, Plant and Equipment": "29.2",
"Assets, Current": "-3.07",
"Oil and Gas Property": "-10.9",
"Revenues": "6.75",
"Net Income": "18.8",
"Other Revenues": "6.68",
"Taxes": "0.732",
"Expenses": "21.1",
"Operating Expenses": "16.0",
"General and Administrative Expense": "7.38",
"Other Expenses": "-4.18",
"Comprehensive Net Income": "18.6",
"Other Net Income": "-8.35",
"Economic Capital Ratio": "-0.559"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000945764_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "255,762",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "238,323",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "116,095",
"Liabilities, Current": "393,790",
"Long-term Debt": "1,122,924",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "311,344",
"Other Compr. Net Income": "70",
"Other Expenses": "609,888",
"Other Liabilities": "781,027",
"Other Net Income": "6,657",
"Other Revenues": "882,493",
"Property, Plant and Equipment": "3,702,872",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,297,741",
"Assets": "4,269,978",
"Revenues": "882,493",
"Expenses": "964,306",
"Stockholders Equity": "1,972,237",
"Net Income": "-75,156",
"Comprehensive Net Income": "-75,086",
"BaseVar": "4,433,046",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "79%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "864,318",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "434,307",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "139,682",
"Liabilities, Current": "579,345",
"Long-term Debt": "2,557,019",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,463,387",
"Other Compr. Net Income": "-13,741",
"Other Expenses": "1,062,275",
"Other Liabilities": "1,547,992",
"Other Net Income": "0",
"Other Revenues": "1,921,791",
"Property, Plant and Equipment": "6,737,358",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,684,356",
"Assets": "9,065,063",
"Revenues": "1,921,791",
"Expenses": "1,636,264",
"Stockholders Equity": "4,380,707",
"Net Income": "285,527",
"Comprehensive Net Income": "271,786",
"BaseVar": "9,089,223",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "87%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "684,113",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "409,196",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "125,525",
"Liabilities, Current": "661,267",
"Long-term Debt": "2,798,083",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,488,686",
"Other Compr. Net Income": "70",
"Other Expenses": "1,201,270",
"Other Liabilities": "1,918,576",
"Other Net Income": "0",
"Other Revenues": "2,309,324",
"Property, Plant and Equipment": "8,011,625",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,377,926",
"Assets": "10,184,424",
"Revenues": "2,309,324",
"Expenses": "1,735,991",
"Stockholders Equity": "4,806,498",
"Net Income": "573,333",
"Comprehensive Net Income": "573,403",
"BaseVar": "10,289,314",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "90%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,542,754",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "507,538",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "144,019",
"Liabilities, Current": "616,421",
"Long-term Debt": "3,230,799",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,519,478",
"Other Compr. Net Income": "70",
"Other Expenses": "1,279,555",
"Other Liabilities": "2,177,233",
"Other Net Income": "0",
"Other Revenues": "2,456,472",
"Property, Plant and Equipment": "8,077,110",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,024,453",
"Assets": "11,139,342",
"Revenues": "2,456,472",
"Expenses": "1,931,112",
"Stockholders Equity": "5,114,889",
"Net Income": "525,360",
"Comprehensive Net Income": "525,430",
"BaseVar": "11,302,243",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "88%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "414,559",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "509,943",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "145,211",
"Liabilities, Current": "675,199",
"Long-term Debt": "3,409,425",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,522,900",
"Other Compr. Net Income": "72",
"Other Expenses": "1,452,376",
"Other Liabilities": "2,402,707",
"Other Net Income": "0",
"Other Revenues": "2,517,127",
"Property, Plant and Equipment": "9,851,278",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,487,331",
"Assets": "11,788,737",
"Revenues": "2,517,127",
"Expenses": "2,107,530",
"Stockholders Equity": "5,301,406",
"Net Income": "409,597",
"Comprehensive Net Income": "409,669",
"BaseVar": "12,005,366",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "85%"
}
}
},
"top_rated": false,
"trend": -13.0,
"value": 0.8532899683076466,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000945764.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000945764.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000945764.svg"
},
{
"company_id": "0001255474",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001255474.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001255474.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001255474.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001255474_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001255474_main_keyfigs.svg",
"name": "Whiting Holdings LLC",
"rank": 92,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001255474.svg",
"report_text": "The relative strengths and weaknesses of Whiting Holdings LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Whiting Holdings LLC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 27% points.The greatest weakness of Whiting Holdings LLC is the variable Long-term Debt, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 85%, being 0.75% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001255474_2014_Whiting_Holdings_LLC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "-8.66",
"Stockholders Equity": "-10.4",
"ECR before LimitedLiability": "-7.02",
"Long-term Debt": "-5.10",
"Other Liabilities": "-6.40",
"Liabilities, Current": "2.84",
"Assets, Current": "-1.67",
"Assets": "-2.42",
"Property, Plant and Equipment": "7.56",
"Other Assets": "-2.25",
"Oil and Gas Property": "-4.04",
"Revenues": "10.1",
"Net Income": "4.87",
"Other Revenues": "10.2",
"Operating Expenses": "6.51",
"Expenses": "2.01",
"Taxes": "-2.04",
"Depreciation, Depletion, Amortization": "-4.50",
"Comprehensive Net Income": "4.98",
"Other Net Income": "-6.84",
"Economic Capital Ratio": "-6.12"
},
"2011": {
"Liabilities": "-14.0",
"Stockholders Equity": "-10.1",
"ECR before LimitedLiability": "20.2",
"Long-term Debt": "-9.66",
"Liabilities, Current": "3.54",
"Other Liabilities": "-7.72",
"Revenues": "16.2",
"Net Income": "23.1",
"Other Revenues": "16.2",
"Other Expenses": "-7.09",
"Expenses": "13.7",
"General and Administrative Expense": "8.77",
"Depreciation, Depletion, Amortization": "-4.56",
"Operating Expenses": "20.0",
"Assets, Current": "-3.58",
"Other Assets": "-2.24",
"Oil and Gas Property": "-7.82",
"Property, Plant and Equipment": "27.9",
"Comprehensive Net Income": "23.2",
"Other Net Income": "-6.93",
"Economic Capital Ratio": "3.44"
},
"2012": {
"Other Liabilities": "-7.08",
"Liabilities": "-12.0",
"Stockholders Equity": "-7.32",
"ECR before LimitedLiability": "35.8",
"Liabilities, Current": "4.73",
"Long-term Debt": "-9.78",
"Revenues": "16.2",
"Net Income": "32.3",
"Other Revenues": "16.3",
"Taxes": "-2.36",
"Expenses": "19.4",
"Operating Expenses": "19.0",
"Depreciation, Depletion, Amortization": "-5.88",
"General and Administrative Expense": "9.74",
"Oil and Gas Property": "-9.80",
"Other Assets": "-1.70",
"Property, Plant and Equipment": "31.7",
"Assets, Current": "-2.46",
"Comprehensive Net Income": "32.2",
"Other Net Income": "-4.51",
"Economic Capital Ratio": "10.3"
},
"2013": {
"Liabilities": "-11.2",
"Assets": "-1.80",
"Stockholders Equity": "-10.3",
"ECR before LimitedLiability": "16.0",
"Liabilities, Current": "5.61",
"Long-term Debt": "-12.5",
"Other Liabilities": "-4.75",
"Other Assets": "-1.42",
"Property, Plant and Equipment": "27.2",
"Oil and Gas Property": "-12.0",
"Revenues": "18.6",
"Net Income": "21.6",
"Other Revenues": "18.6",
"Taxes": "-2.44",
"Expenses": "12.9",
"Operating Expenses": "18.1",
"General and Administrative Expense": "8.10",
"Depreciation, Depletion, Amortization": "-5.77",
"Other Expenses": "-4.33",
"Comprehensive Net Income": "21.4",
"Other Net Income": "-9.35",
"Economic Capital Ratio": "-0.753"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001255474_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "233,543",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "393,897",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "64,694",
"Liabilities, Current": "459,205",
"Long-term Debt": "823,952",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "60,011",
"Other Compr. Net Income": "0",
"Other Expenses": "616,975",
"Other Liabilities": "834,305",
"Other Net Income": "0",
"Other Revenues": "1,516,099",
"Property, Plant and Equipment": "4,355,223",
"Revenue from Contract with Customer": "0",
"Taxes": "103,880"
},
"output_variables": {
"Liabilities": "2,117,462",
"Assets": "4,648,777",
"Revenues": "1,516,099",
"Expenses": "1,179,446",
"Stockholders Equity": "2,531,315",
"Net Income": "336,653",
"Comprehensive Net Income": "336,653",
"BaseVar": "5,054,357",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "97%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "298,703",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "468,203",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "84,985",
"Liabilities, Current": "567,034",
"Long-term Debt": "1,405,776",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "108,166",
"Other Compr. Net Income": "0",
"Other Expenses": "715,616",
"Other Liabilities": "1,043,668",
"Other Net Income": "0",
"Other Revenues": "1,899,622",
"Property, Plant and Equipment": "5,638,740",
"Revenue from Contract with Customer": "0",
"Taxes": "139,190"
},
"output_variables": {
"Liabilities": "3,016,478",
"Assets": "6,045,609",
"Revenues": "1,899,622",
"Expenses": "1,407,994",
"Stockholders Equity": "3,029,131",
"Net Income": "491,628",
"Comprehensive Net Income": "491,628",
"BaseVar": "6,581,765",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "95%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "384,412",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "684,724",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "108,573",
"Liabilities, Current": "636,979",
"Long-term Debt": "1,825,852",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "124,474",
"Other Compr. Net Income": "-1,386",
"Other Expenses": "794,431",
"Other Liabilities": "1,356,416",
"Other Net Income": "0",
"Other Revenues": "2,173,452",
"Property, Plant and Equipment": "6,763,533",
"Revenue from Contract with Customer": "0",
"Taxes": "171,625"
},
"output_variables": {
"Liabilities": "3,819,247",
"Assets": "7,272,419",
"Revenues": "2,173,452",
"Expenses": "1,759,353",
"Stockholders Equity": "3,453,172",
"Net Income": "414,099",
"Comprehensive Net Income": "412,713",
"BaseVar": "7,985,031",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "90%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,069,618",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "891,516",
"Gains/Losses on Derivatives": "-1,958",
"General and Administrative Expense": "137,994",
"Liabilities, Current": "777,685",
"Long-term Debt": "2,658,046",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "168,807",
"Other Compr. Net Income": "1,288",
"Other Expenses": "1,207,469",
"Other Liabilities": "1,561,040",
"Other Net Income": "0",
"Other Revenues": "2,830,343",
"Property, Plant and Equipment": "7,595,045",
"Revenue from Contract with Customer": "0",
"Taxes": "225,403"
},
"output_variables": {
"Liabilities": "4,996,771",
"Assets": "8,833,470",
"Revenues": "2,828,385",
"Expenses": "2,462,382",
"Stockholders Equity": "3,836,699",
"Net Income": "366,003",
"Comprehensive Net Income": "367,291",
"BaseVar": "10,196,195",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "85%"
}
}
},
"top_rated": false,
"trend": -18.0,
"value": 0.8513544465325796,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001255474.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001255474.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001255474.svg"
},
{
"company_id": "0001431372",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001431372.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001431372.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001431372.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001431372_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001431372_main_keyfigs.svg",
"name": "Gastar Exploration Inc",
"rank": 93,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001431372.svg",
"report_text": "The relative strengths and weaknesses of Gastar Exploration Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Gastar Exploration Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 31% points.The greatest weakness of Gastar Exploration Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 85%, being 0.80% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001431372_2014_Gastar_Exploration_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-5.26",
"Assets": "7.93",
"Stockholders Equity": "10.6",
"ECR before LimitedLiability": "25.3",
"Long-term Debt": "-3.04",
"Liabilities, Current": "-6.69",
"Other Liabilities": "4.22",
"Other Assets": "-1.44",
"Oil and Gas Property": "-5.80",
"Property, Plant and Equipment": "31.9",
"Gains/Losses on Derivatives": "0.927",
"Revenues": "-2.85",
"Net Income": "9.04",
"Other Revenues": "-3.76",
"Expenses": "18.6",
"General and Administrative Expense": "3.71",
"Depreciation, Depletion, Amortization": "-2.19",
"Operating Expenses": "16.1",
"Comprehensive Net Income": "9.12",
"Other Net Income": "-5.71",
"Economic Capital Ratio": "8.57"
},
"2012": {
"Liabilities": "-0.977",
"Stockholders Equity": "-4.81",
"ECR before LimitedLiability": "-8.52",
"Long-term Debt": "-1.84",
"Assets, Current": "-1.85",
"Assets": "-4.26",
"Oil and Gas Property": "-7.61",
"Other Assets": "-1.74",
"Property, Plant and Equipment": "21.1",
"Gains/Losses on Derivatives": "-0.881",
"Revenues": "-1.84",
"Net Income": "-8.47",
"Other Revenues": "-0.999",
"Expenses": "-7.55",
"Operating Expenses": "8.31",
"Other Expenses": "-21.6",
"Depreciation, Depletion, Amortization": "-1.33",
"General and Administrative Expense": "3.03",
"Comprehensive Net Income": "-8.47",
"Other Net Income": "-1.83",
"Economic Capital Ratio": "-34.0"
},
"2013": {
"Liabilities": "-20.8",
"Stockholders Equity": "-9.83",
"ECR before LimitedLiability": "15.9",
"Liabilities, Current": "3.80",
"Long-term Debt": "-33.7",
"Other Liabilities": "5.41",
"Other Assets": "-0.810",
"Assets": "2.54",
"Property, Plant and Equipment": "30.5",
"Assets, Current": "-1.18",
"Oil and Gas Property": "-10.5",
"Revenues": "-1.59",
"Net Income": "24.6",
"Gains/Losses on Derivatives": "-0.925",
"Expenses": "29.3",
"Operating Expenses": "15.0",
"General and Administrative Expense": "4.82",
"Depreciation, Depletion, Amortization": "-0.817",
"Other Expenses": "8.78",
"Comprehensive Net Income": "24.4",
"Other Net Income": "-2.33",
"Economic Capital Ratio": "-0.797"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001431372_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "41,981",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "15,216",
"Gains/Losses on Derivatives": "2,336",
"General and Administrative Expense": "11,365",
"Liabilities, Current": "59,871",
"Long-term Debt": "38,275",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "6,782",
"Other Compr. Net Income": "0",
"Other Expenses": "13,778",
"Other Liabilities": "1,163",
"Other Net Income": "4.0",
"Other Revenues": "37,899",
"Property, Plant and Equipment": "285,740",
"Revenue from Contract with Customer": "0",
"Taxes": "620"
},
"output_variables": {
"Liabilities": "99,309",
"Assets": "334,503",
"Revenues": "40,235",
"Expenses": "40,979",
"Stockholders Equity": "235,194",
"Net Income": "-740",
"Comprehensive Net Income": "-740",
"BaseVar": "267,261",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "100%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "27,337",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "25,424",
"Gains/Losses on Derivatives": "-5,566",
"General and Administrative Expense": "12,211",
"Liabilities, Current": "57,512",
"Long-term Debt": "104,716",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "6,480",
"Other Compr. Net Income": "0",
"Other Expenses": "163,834",
"Other Liabilities": "1,304",
"Other Net Income": "7.0",
"Other Revenues": "55,506",
"Property, Plant and Equipment": "256,251",
"Revenue from Contract with Customer": "0",
"Taxes": "2,269"
},
"output_variables": {
"Liabilities": "163,532",
"Assets": "290,068",
"Revenues": "49,940",
"Expenses": "203,738",
"Stockholders Equity": "126,536",
"Net Income": "-153,791",
"Comprehensive Net Income": "-153,791",
"BaseVar": "384,085",
"ECR before LimitedLiability": "-56%",
"Economic Capital Ratio": "46%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "55,194",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "32,449",
"Gains/Losses on Derivatives": "-4,752",
"General and Administrative Expense": "16,961",
"Liabilities, Current": "54,104",
"Long-term Debt": "318,424",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "17,228",
"Other Compr. Net Income": "0",
"Other Expenses": "12,056",
"Other Liabilities": "7,378",
"Other Net Income": "27,704",
"Other Revenues": "92,507",
"Property, Plant and Equipment": "517,513",
"Revenue from Contract with Customer": "0",
"Taxes": "4,651"
},
"output_variables": {
"Liabilities": "379,906",
"Assets": "589,935",
"Revenues": "87,755",
"Expenses": "66,117",
"Stockholders Equity": "210,029",
"Net Income": "49,342",
"Comprehensive Net Income": "49,342",
"BaseVar": "597,498",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "85%"
}
}
},
"top_rated": false,
"trend": 65.0,
"value": 0.8509152116905867,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001431372.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001431372.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001431372.svg"
},
{
"company_id": "0001509589",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001509589.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001509589.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001509589.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001509589_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001509589_main_keyfigs.svg",
"name": "Civitas Resources INC",
"rank": 94,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001509589.svg",
"report_text": "The relative strengths and weaknesses of Civitas Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Civitas Resources INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Civitas Resources INC is the variable Other Revenues, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 85%, being 1.0% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001509589_2014_Civitas_Resources_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "-6.55",
"Liabilities": "-7.99",
"Assets": "3.84",
"Stockholders Equity": "1.59",
"ECR before LimitedLiability": "42.1",
"Liabilities, Current": "2.63",
"Long-term Debt": "-4.08",
"Assets, Current": "-1.71",
"Oil and Gas Property": "22.1",
"Property, Plant and Equipment": "-6.67",
"Revenues": "-19.4",
"Net Income": "27.9",
"Other Revenues": "-19.3",
"Expenses": "21.9",
"Operating Expenses": "-3.89",
"Other Expenses": "14.6",
"Depreciation, Depletion, Amortization": "5.50",
"General and Administrative Expense": "6.25",
"Comprehensive Net Income": "28.2",
"Other Net Income": "28.2",
"Economic Capital Ratio": "16.6"
},
"2013": {
"Liabilities": "-14.3",
"Stockholders Equity": "-8.51",
"ECR before LimitedLiability": "15.7",
"Liabilities, Current": "3.09",
"Long-term Debt": "-16.7",
"Other Liabilities": "-1.11",
"Revenues": "-20.3",
"Net Income": "20.8",
"Other Revenues": "-20.4",
"Taxes": "-1.48",
"Expenses": "19.4",
"Operating Expenses": "-6.88",
"General and Administrative Expense": "4.60",
"Depreciation, Depletion, Amortization": "6.69",
"Other Expenses": "16.4",
"Other Assets": "-1.60",
"Property, Plant and Equipment": "26.0",
"Assets, Current": "1.13",
"Oil and Gas Property": "-11.4",
"Comprehensive Net Income": "20.6",
"Other Net Income": "25.2",
"Economic Capital Ratio": "-1.04"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001509589_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "55,304",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "31,405",
"Liabilities, Current": "102,603",
"Long-term Debt": "159,208",
"Oil and Gas Property": "869,291",
"Operating Expenses": "153,302",
"Other Assets": "73,696",
"Other Compr. Net Income": "1,952",
"Other Expenses": "-15,088",
"Other Liabilities": "162,161",
"Other Net Income": "227,864",
"Other Revenues": "0",
"Property, Plant and Equipment": "4,200",
"Revenue from Contract with Customer": "0",
"Taxes": "13,674"
},
"output_variables": {
"Liabilities": "423,972",
"Assets": "1,002,490",
"Revenues": "0",
"Expenses": "183,293",
"Stockholders Equity": "578,518",
"Net Income": "44,571",
"Comprehensive Net Income": "46,523",
"BaseVar": "969,359",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "96%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "264,174",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "55,503",
"Liabilities, Current": "175,226",
"Long-term Debt": "532,083",
"Oil and Gas Property": "0",
"Operating Expenses": "274,865",
"Other Assets": "14,151",
"Other Compr. Net Income": "-398",
"Other Expenses": "-39,779",
"Other Liabilities": "182,599",
"Other Net Income": "387,374",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,267,609",
"Revenue from Contract with Customer": "0",
"Taxes": "27,203"
},
"output_variables": {
"Liabilities": "889,907",
"Assets": "1,545,935",
"Revenues": "0",
"Expenses": "317,792",
"Stockholders Equity": "656,028",
"Net Income": "69,582",
"Comprehensive Net Income": "69,184",
"BaseVar": "1,655,370",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "85%"
}
}
},
"top_rated": false,
"trend": -28.0,
"value": 0.8485022420772628,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001509589.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001509589.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001509589.svg"
},
{
"company_id": "0000785968",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000785968.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000785968.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000785968_main_keyfigs.svg",
"name": "Miller Energy Resources INC",
"rank": 95,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000785968.svg",
"report_text": "The relative strengths and weaknesses of Miller Energy Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Miller Energy Resources INC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Miller Energy Resources INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 84%, being 2.1% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000785968_2014_Miller_Energy_Resources_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-15.9",
"Stockholders Equity": "3.92",
"ECR before LimitedLiability": "14.5",
"Long-term Debt": "2.95",
"Liabilities, Current": "5.32",
"Other Liabilities": "-26.7",
"Assets, Current": "-3.83",
"Assets": "11.0",
"Other Assets": "-1.80",
"Oil and Gas Property": "35.8",
"Property, Plant and Equipment": "-6.67",
"Revenues": "-12.2",
"Net Income": "7.92",
"Other Revenues": "-12.2",
"Other Expenses": "15.4",
"Expenses": "27.4",
"General and Administrative Expense": "4.23",
"Operating Expenses": "4.65",
"Comprehensive Net Income": "7.99",
"Other Net Income": "-4.33",
"Economic Capital Ratio": "-2.31"
},
"2012": {
"Other Liabilities": "-20.5",
"Liabilities": "-13.3",
"Stockholders Equity": "5.37",
"ECR before LimitedLiability": "29.7",
"Liabilities, Current": "2.66",
"Long-term Debt": "3.20",
"Assets, Current": "-2.75",
"Assets": "12.5",
"Oil and Gas Property": "30.1",
"Other Assets": "-1.24",
"Property, Plant and Equipment": "-6.61",
"Revenues": "-9.28",
"Net Income": "13.7",
"Other Revenues": "-9.19",
"Expenses": "29.7",
"Other Expenses": "23.5",
"Depreciation, Depletion, Amortization": "5.06",
"General and Administrative Expense": "1.59",
"Comprehensive Net Income": "13.6",
"Other Net Income": "-4.92",
"Economic Capital Ratio": "4.20"
},
"2013": {
"Liabilities": "-11.7",
"Assets": "12.0",
"Stockholders Equity": "5.92",
"ECR before LimitedLiability": "14.6",
"Liabilities, Current": "5.56",
"Long-term Debt": "-1.95",
"Other Liabilities": "-16.2",
"Property, Plant and Equipment": "-6.36",
"Assets, Current": "-1.95",
"Oil and Gas Property": "29.7",
"Revenues": "-9.61",
"Net Income": "6.64",
"Other Revenues": "-9.66",
"Expenses": "25.7",
"Operating Expenses": "-3.21",
"General and Administrative Expense": "1.31",
"Depreciation, Depletion, Amortization": "5.64",
"Other Expenses": "20.5",
"Comprehensive Net Income": "6.47",
"Other Net Income": "-6.87",
"Economic Capital Ratio": "-2.13"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000785968_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "8,304",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "10,961",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "14,555",
"Liabilities, Current": "15,986",
"Long-term Debt": "20,027",
"Oil and Gas Property": "482,052",
"Operating Expenses": "37,434",
"Other Assets": "10,618",
"Other Compr. Net Income": "0",
"Other Expenses": "-31,797",
"Other Liabilities": "178,326",
"Other Net Income": "4,431",
"Other Revenues": "22,842",
"Property, Plant and Equipment": "8,107",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "214,339",
"Assets": "509,081",
"Revenues": "22,842",
"Expenses": "31,153",
"Stockholders Equity": "294,742",
"Net Income": "-3,880",
"Comprehensive Net Income": "-3,880",
"BaseVar": "397,934",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "89%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,603",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "29,718",
"Liabilities, Current": "43,181",
"Long-term Debt": "26,066",
"Oil and Gas Property": "475,802",
"Operating Expenses": "60,487",
"Other Assets": "12,256",
"Other Compr. Net Income": "0",
"Other Expenses": "-40,724",
"Other Liabilities": "167,319",
"Other Net Income": "-4,611",
"Other Revenues": "35,402",
"Property, Plant and Equipment": "33,728",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "236,566",
"Assets": "536,389",
"Revenues": "35,402",
"Expenses": "49,481",
"Stockholders Equity": "299,823",
"Net Income": "-18,690",
"Comprehensive Net Income": "-18,690",
"BaseVar": "441,964",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "84%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "30,564",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "26,067",
"Liabilities, Current": "26,309",
"Long-term Debt": "68,868",
"Oil and Gas Property": "491,314",
"Operating Expenses": "67,150",
"Other Assets": "13,375",
"Other Compr. Net Income": "0",
"Other Expenses": "-35,850",
"Other Liabilities": "157,530",
"Other Net Income": "2,146",
"Other Revenues": "34,801",
"Property, Plant and Equipment": "37,571",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "252,707",
"Assets": "572,824",
"Revenues": "34,801",
"Expenses": "57,367",
"Stockholders Equity": "320,117",
"Net Income": "-20,420",
"Comprehensive Net Income": "-20,420",
"BaseVar": "471,240",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "84%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 0.8376257079195077,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000785968.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000785968.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000785968.svg"
},
{
"company_id": "0000844965",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000844965.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000844965.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000844965.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000844965_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000844965_main_keyfigs.svg",
"name": "Tetra Technologies INC",
"rank": 96,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000844965.svg",
"report_text": "The relative strengths and weaknesses of Tetra Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tetra Technologies INC compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 36% points.The greatest weakness of Tetra Technologies INC is the variable Other Expenses, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 84%, being 2.2% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000844965_2014_Tetra_Technologies_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "-5.00",
"Assets": "-19.7",
"Stockholders Equity": "-36.4",
"ECR before LimitedLiability": "-31.5",
"Long-term Debt": "-5.06",
"Other Liabilities": "-2.68",
"Liabilities, Current": "2.66",
"Assets, Current": "6.91",
"Property, Plant and Equipment": "-15.8",
"Oil and Gas Property": "-10.0",
"Revenues": "20.4",
"Net Income": "-11.4",
"Other Revenues": "20.4",
"Operating Expenses": "10.9",
"Expenses": "-35.6",
"Depreciation, Depletion, Amortization": "10.6",
"Other Expenses": "-47.8",
"General and Administrative Expense": "-5.76",
"Comprehensive Net Income": "-11.2",
"Other Net Income": "-11.1",
"Economic Capital Ratio": "-30.6"
},
"2011": {
"Liabilities": "-1.96",
"Assets": "-14.9",
"Stockholders Equity": "-30.1",
"ECR before LimitedLiability": "8.25",
"Long-term Debt": "-7.16",
"Liabilities, Current": "1.88",
"Other Liabilities": "3.00",
"Assets, Current": "5.51",
"Oil and Gas Property": "-14.6",
"Property, Plant and Equipment": "-3.56",
"Revenues": "32.2",
"Net Income": "20.3",
"Other Revenues": "32.2",
"Other Expenses": "-62.3",
"Expenses": "-26.3",
"General and Administrative Expense": "4.40",
"Depreciation, Depletion, Amortization": "8.60",
"Operating Expenses": "28.9",
"Comprehensive Net Income": "20.4",
"Other Net Income": "-6.50",
"Economic Capital Ratio": "-8.52"
},
"2012": {
"Assets, Current": "5.59",
"Assets": "-12.3",
"Stockholders Equity": "-22.3",
"Liabilities, Current": "1.88",
"ECR before LimitedLiability": "29.9",
"Oil and Gas Property": "-15.1",
"Other Assets": "4.13",
"Property, Plant and Equipment": "-2.92",
"Revenues": "33.8",
"Net Income": "30.2",
"Other Revenues": "33.8",
"Expenses": "-15.0",
"Operating Expenses": "29.9",
"Other Expenses": "-49.4",
"Depreciation, Depletion, Amortization": "9.57",
"General and Administrative Expense": "3.55",
"Other Liabilities": "6.31",
"Long-term Debt": "-7.39",
"Comprehensive Net Income": "30.2",
"Other Net Income": "-5.95",
"Economic Capital Ratio": "4.35"
},
"2013": {
"Liabilities": "7.33",
"Stockholders Equity": "-22.6",
"ECR before LimitedLiability": "14.6",
"Liabilities, Current": "7.54",
"Long-term Debt": "-11.6",
"Other Liabilities": "10.1",
"Other Assets": "5.04",
"Assets": "-14.1",
"Property, Plant and Equipment": "-2.10",
"Assets, Current": "3.55",
"Oil and Gas Property": "-16.6",
"Revenues": "35.6",
"Net Income": "25.3",
"Other Revenues": "35.6",
"Expenses": "-25.9",
"Operating Expenses": "29.1",
"Depreciation, Depletion, Amortization": "11.4",
"Other Expenses": "-57.9",
"Comprehensive Net Income": "24.2",
"Other Net Income": "-12.9",
"Economic Capital Ratio": "-2.16"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000844965_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "414,938",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "100,132",
"Liabilities, Current": "216,832",
"Long-term Debt": "319,134",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "144,820",
"Other Compr. Net Income": "0",
"Other Expenses": "815,807",
"Other Liabilities": "247,339",
"Other Net Income": "-457",
"Other Revenues": "872,678",
"Property, Plant and Equipment": "739,870",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "783,305",
"Assets": "1,299,628",
"Revenues": "872,678",
"Expenses": "915,939",
"Stockholders Equity": "516,323",
"Net Income": "-43,718",
"Comprehensive Net Income": "-43,718",
"BaseVar": "2,150,692",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "73%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "528,501",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "113,273",
"Liabilities, Current": "232,365",
"Long-term Debt": "318,493",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "145,508",
"Other Compr. Net Income": "0",
"Other Expenses": "771,955",
"Other Liabilities": "83,364",
"Other Net Income": "45,371",
"Other Revenues": "845,275",
"Property, Plant and Equipment": "529,301",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "634,222",
"Assets": "1,203,310",
"Revenues": "845,275",
"Expenses": "885,228",
"Stockholders Equity": "569,088",
"Net Income": "5,418",
"Comprehensive Net Income": "5,418",
"BaseVar": "2,019,808",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "83%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "435,109",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "133,138",
"Liabilities, Current": "256,815",
"Long-term Debt": "355,531",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "273,995",
"Other Compr. Net Income": "-1,414",
"Other Expenses": "738,471",
"Other Liabilities": "56,164",
"Other Net Income": "9,535",
"Other Revenues": "880,831",
"Property, Plant and Equipment": "552,714",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "668,510",
"Assets": "1,261,818",
"Revenues": "880,831",
"Expenses": "871,609",
"Stockholders Equity": "593,308",
"Net Income": "18,757",
"Comprehensive Net Income": "17,343",
"BaseVar": "2,058,465",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "84%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "373,939",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "131,466",
"Liabilities, Current": "173,026",
"Long-term Debt": "418,358",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "259,978",
"Other Compr. Net Income": "-5,581",
"Other Expenses": "787,673",
"Other Liabilities": "17,651",
"Other Net Income": "13,066",
"Other Revenues": "909,398",
"Property, Plant and Equipment": "572,616",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "609,035",
"Assets": "1,206,533",
"Revenues": "909,398",
"Expenses": "919,139",
"Stockholders Equity": "597,498",
"Net Income": "3,325",
"Comprehensive Net Income": "-2,256",
"BaseVar": "2,053,038",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "84%"
}
}
},
"top_rated": false,
"trend": -12.0,
"value": 0.8372887951274199,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000844965.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000844965.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000844965.svg"
},
{
"company_id": "0001309082",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001309082.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001309082.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001309082.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001309082_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001309082_main_keyfigs.svg",
"name": "Camber Energy INC",
"rank": 97,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001309082.svg",
"report_text": "The relative strengths and weaknesses of Camber Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Camber Energy INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Camber Energy INC is the variable Operating Expenses, reducing the Economic Capital Ratio by 39% points.
The company's Economic Capital Ratio, given in the ranking table, is 84%, being 2.3% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001309082_2014_Camber_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "10.1",
"Assets": "12.2",
"Stockholders Equity": "25.0",
"ECR before LimitedLiability": "12.2",
"Long-term Debt": "7.64",
"Liabilities, Current": "0.840",
"Other Liabilities": "1.88",
"Other Assets": "-2.49",
"Oil and Gas Property": "-9.84",
"Property, Plant and Equipment": "35.0",
"Revenues": "-23.5",
"Net Income": "-18.6",
"Other Revenues": "-23.5",
"Other Expenses": "33.8",
"Expenses": "-7.52",
"General and Administrative Expense": "-16.5",
"Depreciation, Depletion, Amortization": "-3.61",
"Operating Expenses": "-28.2",
"Comprehensive Net Income": "-18.5",
"Other Net Income": "14.1",
"Economic Capital Ratio": "-4.54"
},
"2012": {
"Other Liabilities": "5.18",
"Liabilities": "-15.9",
"Stockholders Equity": "-3.70",
"ECR before LimitedLiability": "11.1",
"Liabilities, Current": "-32.4",
"Long-term Debt": "6.82",
"Assets, Current": "-4.08",
"Assets": "9.35",
"Oil and Gas Property": "-15.0",
"Other Assets": "-2.96",
"Property, Plant and Equipment": "19.2",
"Revenues": "-21.5",
"Net Income": "4.05",
"Other Revenues": "-21.4",
"Expenses": "11.4",
"Operating Expenses": "-10.5",
"Other Expenses": "12.4",
"General and Administrative Expense": "-1.78",
"Comprehensive Net Income": "4.01",
"Other Net Income": "8.01",
"Economic Capital Ratio": "-14.4"
},
"2013": {
"Liabilities": "14.8",
"Stockholders Equity": "21.7",
"ECR before LimitedLiability": "14.4",
"Liabilities, Current": "-2.79",
"Long-term Debt": "9.76",
"Other Liabilities": "8.17",
"Other Assets": "-2.35",
"Assets": "6.09",
"Property, Plant and Equipment": "36.7",
"Assets, Current": "-3.53",
"Oil and Gas Property": "-13.5",
"Revenues": "-24.6",
"Net Income": "-13.8",
"Other Revenues": "-24.7",
"Expenses": "-13.9",
"Operating Expenses": "-39.1",
"General and Administrative Expense": "-15.9",
"Depreciation, Depletion, Amortization": "-8.20",
"Other Expenses": "32.6",
"Comprehensive Net Income": "-14.0",
"Other Net Income": "29.4",
"Economic Capital Ratio": "-2.34"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001309082_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,430",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,292",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,064",
"Liabilities, Current": "2,492",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "7,259",
"Other Assets": "557",
"Other Compr. Net Income": "0",
"Other Expenses": "-5,093",
"Other Liabilities": "892",
"Other Net Income": "3,001",
"Other Revenues": "0",
"Property, Plant and Equipment": "20,991",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,384",
"Assets": "24,978",
"Revenues": "0",
"Expenses": "7,521",
"Stockholders Equity": "21,594",
"Net Income": "-4,520",
"Comprehensive Net Income": "-4,520",
"BaseVar": "20,704",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "87%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,424",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,008",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,630",
"Liabilities, Current": "33,892",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "12,244",
"Other Assets": "427",
"Other Compr. Net Income": "0",
"Other Expenses": "-7,005",
"Other Liabilities": "0",
"Other Net Income": "5,276",
"Other Revenues": "0",
"Property, Plant and Equipment": "61,170",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "33,892",
"Assets": "64,021",
"Revenues": "0",
"Expenses": "12,877",
"Stockholders Equity": "30,129",
"Net Income": "-7,601",
"Comprehensive Net Income": "-7,601",
"BaseVar": "60,212",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "65%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,686",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,586",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,099",
"Liabilities, Current": "6,549",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "13,877",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-8,519",
"Other Liabilities": "0",
"Other Net Income": "8,247",
"Other Revenues": "0",
"Property, Plant and Equipment": "36,057",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,549",
"Assets": "37,743",
"Revenues": "0",
"Expenses": "15,043",
"Stockholders Equity": "31,194",
"Net Income": "-6,795",
"Comprehensive Net Income": "-6,795",
"BaseVar": "36,586",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "84%"
}
}
},
"top_rated": false,
"trend": 20.0,
"value": 0.8354698255786659,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001309082.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001309082.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001309082.svg"
},
{
"company_id": "0000023194",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000023194.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000023194.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000023194.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000023194_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000023194_main_keyfigs.svg",
"name": "Comstock Resources INC",
"rank": 98,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000023194.svg",
"report_text": "The relative strengths and weaknesses of Comstock Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Comstock Resources INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Comstock Resources INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 83%, being 3.2% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000023194_2014_Comstock_Resources_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "-12.3",
"Stockholders Equity": "-6.08",
"ECR before LimitedLiability": "-17.9",
"Long-term Debt": "-13.3",
"Other Liabilities": "-2.15",
"Liabilities, Current": "2.94",
"Assets, Current": "-1.19",
"Assets": "1.49",
"Property, Plant and Equipment": "15.2",
"Other Assets": "-2.88",
"Oil and Gas Property": "-4.92",
"Revenues": "-27.1",
"Net Income": "-5.39",
"Other Revenues": "-27.0",
"Operating Expenses": "-18.0",
"Expenses": "7.50",
"Depreciation, Depletion, Amortization": "-8.81",
"Other Expenses": "32.3",
"Comprehensive Net Income": "-5.30",
"Other Net Income": "18.0",
"Economic Capital Ratio": "-17.0"
},
"2011": {
"Liabilities": "-23.0",
"Stockholders Equity": "-13.7",
"Economic Capital Ratio": "-16.3",
"Long-term Debt": "-27.7",
"Liabilities, Current": "4.00",
"Assets, Current": "-5.36",
"Assets": "1.70",
"Other Assets": "-3.65",
"Oil and Gas Property": "-11.5",
"Property, Plant and Equipment": "23.1",
"Revenues": "-22.1",
"Net Income": "9.69",
"Other Revenues": "-22.1",
"Other Expenses": "21.1",
"Expenses": "20.0",
"General and Administrative Expense": "8.73",
"Depreciation, Depletion, Amortization": "-9.43",
"Operating Expenses": "-5.53",
"Taxes": "0.663",
"Comprehensive Net Income": "9.79",
"Other Net Income": "15.5"
},
"2012": {
"Other Liabilities": "1.96",
"Liabilities": "-20.0",
"Stockholders Equity": "-12.8",
"ECR before LimitedLiability": "14.7",
"Liabilities, Current": "5.96",
"Long-term Debt": "-30.9",
"Assets, Current": "-4.56",
"Assets": "1.83",
"Oil and Gas Property": "-14.7",
"Other Assets": "-2.92",
"Property, Plant and Equipment": "18.4",
"Expenses": "14.9",
"Net Income": "14.7",
"Other Net Income": "-5.56",
"Operating Expenses": "-12.4",
"Other Expenses": "16.7",
"Depreciation, Depletion, Amortization": "-12.8",
"General and Administrative Expense": "10.4",
"Comprehensive Net Income": "14.7",
"Other Compr. Net Income": "-0.895",
"Economic Capital Ratio": "-10.8"
},
"2013": {
"Liabilities": "-13.5",
"Stockholders Equity": "-6.97",
"ECR before LimitedLiability": "13.5",
"Liabilities, Current": "4.33",
"Long-term Debt": "-20.3",
"Other Assets": "-1.72",
"Assets": "1.73",
"Property, Plant and Equipment": "29.3",
"Assets, Current": "-3.64",
"Oil and Gas Property": "-11.9",
"Revenues": "3.97",
"Net Income": "17.2",
"Other Revenues": "3.91",
"Expenses": "18.9",
"Operating Expenses": "-13.9",
"General and Administrative Expense": "7.19",
"Depreciation, Depletion, Amortization": "-13.5",
"Other Expenses": "29.2",
"Comprehensive Net Income": "16.6",
"Other Net Income": "-5.34",
"Economic Capital Ratio": "-3.19"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000023194_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "135,731",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "213,809",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "37,200",
"Liabilities, Current": "155,064",
"Long-term Debt": "515,952",
"Oil and Gas Property": "0",
"Operating Expenses": "361,145",
"Other Assets": "12,235",
"Other Compr. Net Income": "0",
"Other Expenses": "-265,749",
"Other Liabilities": "224,667",
"Other Net Income": "336,713",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,816,248",
"Revenue from Contract with Customer": "0",
"Taxes": "9,894"
},
"output_variables": {
"Liabilities": "895,683",
"Assets": "1,964,214",
"Revenues": "0",
"Expenses": "356,299",
"Stockholders Equity": "1,068,531",
"Net Income": "-19,586",
"Comprehensive Net Income": "-19,586",
"BaseVar": "1,859,616",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "86%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "113,090",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "290,776",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "35,172",
"Liabilities, Current": "187,207",
"Long-term Debt": "1,213,347",
"Oil and Gas Property": "0",
"Operating Expenses": "475,683",
"Other Assets": "16,949",
"Other Compr. Net Income": "0",
"Other Expenses": "-340,572",
"Other Liabilities": "201,705",
"Other Net Income": "427,587",
"Other Revenues": "0",
"Property, Plant and Equipment": "2,509,845",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,602,259",
"Assets": "2,639,884",
"Revenues": "0",
"Expenses": "461,059",
"Stockholders Equity": "1,037,625",
"Net Income": "-33,472",
"Comprehensive Net Income": "-33,472",
"BaseVar": "2,672,032",
"ECR before LimitedLiability": "23%",
"Economic Capital Ratio": "75%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "77,146",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "365,286",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "33,798",
"Liabilities, Current": "139,058",
"Long-term Debt": "1,344,650",
"Oil and Gas Property": "0",
"Operating Expenses": "587,854",
"Other Assets": "19,944",
"Other Compr. Net Income": "-16,058",
"Other Expenses": "-446,438",
"Other Liabilities": "149,901",
"Other Net Income": "-15,754",
"Other Revenues": "456,194",
"Property, Plant and Equipment": "2,470,053",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,633,609",
"Assets": "2,567,143",
"Revenues": "456,194",
"Expenses": "540,500",
"Stockholders Equity": "933,534",
"Net Income": "-100,060",
"Comprehensive Net Income": "-116,118",
"BaseVar": "2,738,050",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "69%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "57,134",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "337,134",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "34,767",
"Liabilities, Current": "194,995",
"Long-term Debt": "815,372",
"Oil and Gas Property": "0",
"Operating Expenses": "492,622",
"Other Assets": "15,529",
"Other Compr. Net Income": "-4,418",
"Other Expenses": "-428,058",
"Other Liabilities": "177,026",
"Other Net Income": "57,204",
"Other Revenues": "420,290",
"Property, Plant and Equipment": "2,066,735",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,187,393",
"Assets": "2,139,398",
"Revenues": "420,290",
"Expenses": "436,465",
"Stockholders Equity": "952,005",
"Net Income": "41,029",
"Comprehensive Net Income": "36,611",
"BaseVar": "2,232,789",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "83%"
}
}
},
"top_rated": false,
"trend": 16.0,
"value": 0.8269614557844553,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000023194.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000023194.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000023194.svg"
},
{
"company_id": "0001104485",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001104485.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001104485.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001104485.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001104485_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001104485_main_keyfigs.svg",
"name": "Northern OIL GAS INC",
"rank": 99,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001104485.svg",
"report_text": "The relative strengths and weaknesses of Northern OIL GAS INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Northern OIL GAS INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Northern OIL GAS INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 82%, being 3.4% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001104485_2014_Northern_OIL_GAS_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-4.83",
"Assets": "3.85",
"Stockholders Equity": "6.09",
"ECR before LimitedLiability": "31.6",
"Long-term Debt": "6.91",
"Liabilities, Current": "-4.45",
"Other Liabilities": "-7.94",
"Oil and Gas Property": "-4.87",
"Property, Plant and Equipment": "24.0",
"Gains/Losses on Derivatives": "-2.48",
"Revenues": "6.88",
"Net Income": "17.8",
"Other Revenues": "9.51",
"Other Expenses": "6.78",
"Expenses": "17.1",
"General and Administrative Expense": "6.41",
"Depreciation, Depletion, Amortization": "4.38",
"Taxes": "-2.03",
"Comprehensive Net Income": "17.9",
"Other Net Income": "-5.97",
"Economic Capital Ratio": "14.8"
},
"2012": {
"Other Liabilities": "-18.5",
"Liabilities": "-12.3",
"Stockholders Equity": "-4.87",
"ECR before LimitedLiability": "37.6",
"Liabilities, Current": "4.46",
"Assets": "1.89",
"Oil and Gas Property": "-9.03",
"Other Assets": "-1.68",
"Property, Plant and Equipment": "30.4",
"Revenues": "12.2",
"Net Income": "31.4",
"Other Revenues": "12.4",
"Taxes": "-2.43",
"Expenses": "24.2",
"Operating Expenses": "-2.66",
"Other Expenses": "14.0",
"Depreciation, Depletion, Amortization": "5.78",
"General and Administrative Expense": "8.54",
"Comprehensive Net Income": "31.4",
"Other Net Income": "-5.70",
"Economic Capital Ratio": "12.0"
},
"2013": {
"Liabilities": "-16.0",
"Stockholders Equity": "-8.77",
"ECR before LimitedLiability": "13.3",
"Liabilities, Current": "1.87",
"Long-term Debt": "4.53",
"Other Liabilities": "-24.2",
"Revenues": "7.07",
"Net Income": "19.1",
"Other Revenues": "8.09",
"Taxes": "-2.20",
"Expenses": "24.7",
"Operating Expenses": "-2.97",
"General and Administrative Expense": "7.80",
"Depreciation, Depletion, Amortization": "6.60",
"Other Expenses": "14.4",
"Property, Plant and Equipment": "28.6",
"Assets, Current": "-2.28",
"Oil and Gas Property": "-11.8",
"Comprehensive Net Income": "18.9",
"Other Net Income": "-11.2",
"Economic Capital Ratio": "-3.43"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001104485_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "80,505",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-13,408",
"General and Administrative Expense": "13,625",
"Liabilities, Current": "119,661",
"Long-term Debt": "3,534",
"Oil and Gas Property": "0",
"Operating Expenses": "82,139",
"Other Assets": "1,386",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,090",
"Other Liabilities": "105,829",
"Other Net Income": "0",
"Other Revenues": "162,797",
"Property, Plant and Equipment": "643,703",
"Revenue from Contract with Customer": "0",
"Taxes": "14,301"
},
"output_variables": {
"Liabilities": "229,024",
"Assets": "725,594",
"Revenues": "149,389",
"Expenses": "108,974",
"Stockholders Equity": "496,570",
"Net Income": "40,415",
"Comprehensive Net Income": "40,415",
"BaseVar": "637,494",
"ECR before LimitedLiability": "63%",
"Economic Capital Ratio": "106%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "94,215",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-391",
"General and Administrative Expense": "22,645",
"Liabilities, Current": "100,457",
"Long-term Debt": "128,118",
"Oil and Gas Property": "0",
"Operating Expenses": "182,436",
"Other Assets": "13,476",
"Other Compr. Net Income": "62",
"Other Expenses": "-8,129",
"Other Liabilities": "376,175",
"Other Net Income": "-13,850",
"Other Revenues": "311,964",
"Property, Plant and Equipment": "1,083,245",
"Revenue from Contract with Customer": "0",
"Taxes": "28,486"
},
"output_variables": {
"Liabilities": "604,750",
"Assets": "1,190,935",
"Revenues": "311,573",
"Expenses": "225,438",
"Stockholders Equity": "586,185",
"Net Income": "72,285",
"Comprehensive Net Income": "72,347",
"BaseVar": "1,239,415",
"ECR before LimitedLiability": "43%",
"Economic Capital Ratio": "92%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "104,388",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-12,199",
"General and Administrative Expense": "16,575",
"Liabilities, Current": "194,088",
"Long-term Debt": "79,470",
"Oil and Gas Property": "0",
"Operating Expenses": "217,777",
"Other Assets": "17,906",
"Other Compr. Net Income": "0",
"Other Expenses": "-19,767",
"Other Liabilities": "626,214",
"Other Net Income": "-33,162",
"Other Revenues": "347,973",
"Property, Plant and Equipment": "1,397,307",
"Revenue from Contract with Customer": "0",
"Taxes": "34,959"
},
"output_variables": {
"Liabilities": "899,772",
"Assets": "1,519,600",
"Revenues": "335,774",
"Expenses": "249,545",
"Stockholders Equity": "619,828",
"Net Income": "53,067",
"Comprehensive Net Income": "53,067",
"BaseVar": "1,593,144",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "82%"
}
}
},
"top_rated": false,
"trend": -27.0,
"value": 0.8245952271065046,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001104485.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001104485.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001104485.svg"
},
{
"company_id": "0000895126",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000895126.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000895126.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000895126.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000895126_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000895126_main_keyfigs.svg",
"name": "Expand Energy Corp",
"rank": 100,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000895126.svg",
"report_text": "The relative strengths and weaknesses of Expand Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Expand Energy Corp compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Expand Energy Corp is the variable Other Expenses, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 82%, being 3.9% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000895126_2014_Expand_Energy_Corp.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-9.97",
"Stockholders Equity": "-20.4",
"Liabilities, Current": "0.0698",
"Long-term Debt": "-15.7",
"Other Liabilities": "0.0881",
"Other Assets": "-1.78",
"Assets": "-6.64",
"Assets, Current": "-0.0684",
"Property, Plant and Equipment": "0.666",
"Oil and Gas Property": "-5.88",
"Revenues": "-0.0831",
"Net Income": "-16.4",
"Other Revenues": "-0.0829",
"Depreciation, Depletion, Amortization": "0.456",
"Expenses": "-4.16",
"Other Expenses": "-24.6",
"Operating Expenses": "0.721",
"ECR before LimitedLiability": "-40.4",
"Comprehensive Net Income": "-16.5",
"Other Net Income": "-2.64",
"Economic Capital Ratio": "-41.1"
},
"2010": {
"Liabilities": "-18.3",
"Stockholders Equity": "-16.6",
"ECR before LimitedLiability": "-20.8",
"Long-term Debt": "-22.6",
"Other Liabilities": "2.32",
"Liabilities, Current": "1.04",
"Assets, Current": "-1.05",
"Assets": "-3.23",
"Property, Plant and Equipment": "7.09",
"Other Assets": "-2.17",
"Oil and Gas Property": "-5.52",
"Operating Expenses": "6.57",
"Expenses": "8.26",
"Net Income": "1.70",
"Other Net Income": "-6.62",
"Depreciation, Depletion, Amortization": "6.38",
"Other Expenses": "-6.06",
"General and Administrative Expense": "1.32",
"Comprehensive Net Income": "0.864",
"Other Compr. Net Income": "-0.821",
"Economic Capital Ratio": "-19.9"
},
"2011": {
"Liabilities": "-18.5",
"Stockholders Equity": "-14.3",
"ECR before LimitedLiability": "10.1",
"Long-term Debt": "-15.7",
"Liabilities, Current": "-1.73",
"Assets, Current": "-3.90",
"Assets": "-1.59",
"Other Assets": "-2.05",
"Oil and Gas Property": "-10.1",
"Property, Plant and Equipment": "29.4",
"Revenues": "11.1",
"Net Income": "18.0",
"Other Revenues": "11.2",
"Other Expenses": "-18.8",
"Expenses": "14.5",
"General and Administrative Expense": "9.31",
"Depreciation, Depletion, Amortization": "5.36",
"Operating Expenses": "20.8",
"Comprehensive Net Income": "18.1",
"Other Net Income": "-7.32",
"Economic Capital Ratio": "-6.71"
},
"2012": {
"Other Liabilities": "2.14",
"Liabilities": "-12.5",
"Stockholders Equity": "-12.6",
"ECR before LimitedLiability": "22.7",
"Long-term Debt": "-16.4",
"Assets, Current": "-3.07",
"Assets": "-2.72",
"Oil and Gas Property": "-13.9",
"Other Assets": "-1.80",
"Property, Plant and Equipment": "23.1",
"Revenues": "14.7",
"Net Income": "22.7",
"Other Revenues": "14.9",
"Expenses": "12.4",
"Operating Expenses": "22.0",
"Other Expenses": "-24.7",
"Depreciation, Depletion, Amortization": "7.07",
"General and Administrative Expense": "11.8",
"Comprehensive Net Income": "22.7",
"Other Net Income": "-2.90",
"Economic Capital Ratio": "-2.83"
},
"2013": {
"Liabilities": "-7.37",
"Assets": "-5.83",
"Stockholders Equity": "-14.2",
"ECR before LimitedLiability": "12.9",
"Liabilities, Current": "4.03",
"Long-term Debt": "-15.3",
"Other Liabilities": "2.84",
"Property, Plant and Equipment": "27.9",
"Assets, Current": "-2.76",
"Oil and Gas Property": "-14.0",
"Revenues": "27.9",
"Net Income": "21.2",
"Other Revenues": "27.9",
"Expenses": "4.84",
"Operating Expenses": "20.9",
"General and Administrative Expense": "10.2",
"Depreciation, Depletion, Amortization": "8.34",
"Other Expenses": "-29.7",
"Comprehensive Net Income": "20.3",
"Other Net Income": "-12.5",
"Economic Capital Ratio": "-3.85"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000895126_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "2,446,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "349,000",
"Liabilities, Current": "2,688,000",
"Long-term Debt": "13,753,000",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "758,000",
"Other Compr. Net Income": "-190,000",
"Other Expenses": "12,815,000",
"Other Liabilities": "1,132,000",
"Other Net Income": "-343,000",
"Other Revenues": "7,702,000",
"Property, Plant and Equipment": "26,710,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "17,573,000",
"Assets": "29,914,000",
"Revenues": "7,702,000",
"Expenses": "13,164,000",
"Stockholders Equity": "12,341,000",
"Net Income": "-5,805,000",
"Comprehensive Net Income": "-5,995,000",
"BaseVar": "37,010,880",
"ECR before LimitedLiability": "-5.3%",
"Economic Capital Ratio": "54%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "3,266,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "453,000",
"Liabilities, Current": "4,490,000",
"Long-term Debt": "15,041,000",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,535,000",
"Other Compr. Net Income": "-270,000",
"Other Expenses": "7,061,000",
"Other Liabilities": "2,384,000",
"Other Net Income": "79,000",
"Other Revenues": "9,366,000",
"Property, Plant and Equipment": "32,378,000",
"Revenue from Contract with Customer": "0",
"Taxes": "157,000"
},
"output_variables": {
"Liabilities": "21,915,000",
"Assets": "37,179,000",
"Revenues": "9,366,000",
"Expenses": "7,671,000",
"Stockholders Equity": "15,264,000",
"Net Income": "1,774,000",
"Comprehensive Net Income": "1,504,000",
"BaseVar": "40,326,320",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "83%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,177,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "548,000",
"Liabilities, Current": "7,082,000",
"Long-term Debt": "13,308,000",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,919,000",
"Other Compr. Net Income": "-13,000",
"Other Expenses": "9,097,000",
"Other Liabilities": "3,484,000",
"Other Net Income": "-41,000",
"Other Revenues": "11,635,000",
"Property, Plant and Equipment": "36,739,000",
"Revenue from Contract with Customer": "0",
"Taxes": "192,000"
},
"output_variables": {
"Liabilities": "23,874,000",
"Assets": "41,835,000",
"Revenues": "11,635,000",
"Expenses": "9,837,000",
"Stockholders Equity": "17,961,000",
"Net Income": "1,757,000",
"Comprehensive Net Income": "1,744,000",
"BaseVar": "46,200,620",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "85%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,948,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "535,000",
"Liabilities, Current": "6,266,000",
"Long-term Debt": "14,642,000",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,496,000",
"Other Compr. Net Income": "-191,000",
"Other Expenses": "12,907,000",
"Other Liabilities": "2,807,000",
"Other Net Income": "720,000",
"Other Revenues": "12,316,000",
"Property, Plant and Equipment": "37,167,000",
"Revenue from Contract with Customer": "0",
"Taxes": "188,000"
},
"output_variables": {
"Liabilities": "23,715,000",
"Assets": "41,611,000",
"Revenues": "12,316,000",
"Expenses": "13,630,000",
"Stockholders Equity": "17,896,000",
"Net Income": "-594,000",
"Comprehensive Net Income": "-785,000",
"BaseVar": "49,314,340",
"ECR before LimitedLiability": "24%",
"Economic Capital Ratio": "77%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,656,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "457,000",
"Liabilities, Current": "5,515,000",
"Long-term Debt": "14,720,000",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "992,000",
"Other Compr. Net Income": "-150,000",
"Other Expenses": "15,299,000",
"Other Liabilities": "3,407,000",
"Other Net Income": "-627,000",
"Other Revenues": "17,506,000",
"Property, Plant and Equipment": "37,134,000",
"Revenue from Contract with Customer": "0",
"Taxes": "229,000"
},
"output_variables": {
"Liabilities": "23,642,000",
"Assets": "41,782,000",
"Revenues": "17,506,000",
"Expenses": "15,985,000",
"Stockholders Equity": "18,140,000",
"Net Income": "894,000",
"Comprehensive Net Income": "744,000",
"BaseVar": "53,958,160",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "82%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.8203555449592689,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000895126.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000895126.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000895126.svg"
},
{
"company_id": "0001357371",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001357371.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001357371.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001357371.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001357371_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001357371_main_keyfigs.svg",
"name": "Breitburn Energy Partners LP",
"rank": 101,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001357371.svg",
"report_text": "The relative strengths and weaknesses of Breitburn Energy Partners LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Breitburn Energy Partners LP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Breitburn Energy Partners LP is the variable Other Liabilities, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 81%, being 4.8% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001357371_2014_Breitburn_Energy_Partners_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-12.5",
"Stockholders Equity": "-2.29",
"ECR before LimitedLiability": "21.1",
"Long-term Debt": "4.20",
"Liabilities, Current": "6.35",
"Other Liabilities": "-26.3",
"Assets, Current": "-2.46",
"Assets": "3.17",
"Other Assets": "-1.46",
"Oil and Gas Property": "-7.04",
"Property, Plant and Equipment": "29.9",
"Revenues": "5.31",
"Net Income": "17.2",
"Other Revenues": "5.37",
"Other Expenses": "4.62",
"Expenses": "18.7",
"General and Administrative Expense": "6.40",
"Operating Expenses": "7.68",
"Comprehensive Net Income": "17.3",
"Other Net Income": "-6.40",
"Economic Capital Ratio": "4.31"
},
"2012": {
"Other Liabilities": "-26.1",
"Liabilities": "-11.7",
"Stockholders Equity": "1.50",
"ECR before LimitedLiability": "31.6",
"Liabilities, Current": "6.49",
"Long-term Debt": "4.76",
"Assets, Current": "-2.59",
"Assets": "7.29",
"Oil and Gas Property": "-9.88",
"Other Assets": "-1.11",
"Property, Plant and Equipment": "32.3",
"Taxes": "0.567",
"Expenses": "24.3",
"Net Income": "18.7",
"Other Net Income": "-4.12",
"Operating Expenses": "6.92",
"Other Expenses": "9.24",
"Depreciation, Depletion, Amortization": "-1.66",
"General and Administrative Expense": "7.79",
"Comprehensive Net Income": "18.7",
"Economic Capital Ratio": "6.07"
},
"2013": {
"Liabilities": "-13.9",
"Assets": "5.37",
"Stockholders Equity": "-3.10",
"ECR before LimitedLiability": "11.9",
"Liabilities, Current": "6.70",
"Long-term Debt": "5.42",
"Other Liabilities": "-30.0",
"Property, Plant and Equipment": "28.1",
"Assets, Current": "-3.45",
"Oil and Gas Property": "-11.7",
"Taxes": "0.721",
"Expenses": "21.8",
"Gains/Losses on Derivatives": "-0.881",
"Net Income": "12.0",
"Operating Expenses": "6.52",
"General and Administrative Expense": "6.92",
"Depreciation, Depletion, Amortization": "-0.806",
"Other Expenses": "7.18",
"Comprehensive Net Income": "11.8",
"Other Net Income": "-8.23",
"Economic Capital Ratio": "-4.82"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001357371_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "172,820",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "107,503",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "53,313",
"Liabilities, Current": "89,889",
"Long-term Debt": "90,330",
"Oil and Gas Property": "0",
"Operating Expenses": "165,969",
"Other Assets": "85,270",
"Other Compr. Net Income": "0",
"Other Expenses": "40,129",
"Other Liabilities": "823,416",
"Other Net Income": "-2,758",
"Other Revenues": "480,370",
"Property, Plant and Equipment": "2,072,759",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,003,635",
"Assets": "2,330,849",
"Revenues": "480,370",
"Expenses": "366,914",
"Stockholders Equity": "1,327,214",
"Net Income": "110,698",
"Comprehensive Net Income": "110,698",
"BaseVar": "2,194,268",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "96%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "113,665",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "149,565",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "55,465",
"Liabilities, Current": "115,240",
"Long-term Debt": "107,535",
"Oil and Gas Property": "0",
"Operating Expenses": "195,779",
"Other Assets": "89,936",
"Other Compr. Net Income": "0",
"Other Expenses": "61,776",
"Other Liabilities": "1,103,183",
"Other Net Income": "-1,149",
"Other Revenues": "422,995",
"Property, Plant and Equipment": "2,711,893",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,325,958",
"Assets": "2,915,494",
"Revenues": "422,995",
"Expenses": "462,585",
"Stockholders Equity": "1,589,536",
"Net Income": "-40,739",
"Comprehensive Net Income": "-40,739",
"BaseVar": "2,670,498",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "86%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "117,062",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "216,495",
"Gains/Losses on Derivatives": "-29,182",
"General and Administrative Expense": "58,707",
"Liabilities, Current": "182,889",
"Long-term Debt": "131,149",
"Oil and Gas Property": "0",
"Operating Expenses": "262,822",
"Other Assets": "163,844",
"Other Compr. Net Income": "0",
"Other Expenses": "140,330",
"Other Liabilities": "1,892,424",
"Other Net Income": "25",
"Other Revenues": "663,840",
"Property, Plant and Equipment": "3,915,376",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,206,462",
"Assets": "4,196,282",
"Revenues": "634,658",
"Expenses": "678,354",
"Stockholders Equity": "1,989,820",
"Net Income": "-43,671",
"Comprehensive Net Income": "-43,671",
"BaseVar": "4,015,455",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "81%"
}
}
},
"top_rated": false,
"trend": -20.0,
"value": 0.8106930318130292,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001357371.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001357371.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001357371.svg"
},
{
"company_id": "0000077877",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000077877.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000077877.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000077877.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000077877_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000077877_main_keyfigs.svg",
"name": "PDC Energy INC",
"rank": 102,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000077877.svg",
"report_text": "The relative strengths and weaknesses of PDC Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of PDC Energy INC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 22% points.The greatest weakness of PDC Energy INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 81%, being 4.9% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000077877_2014_PDC_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-21.2",
"Assets": "-1.56",
"Stockholders Equity": "-16.2",
"ECR before LimitedLiability": "3.07",
"Long-term Debt": "-19.2",
"Liabilities, Current": "1.89",
"Other Liabilities": "-3.58",
"Assets, Current": "-3.60",
"Oil and Gas Property": "21.9",
"Property, Plant and Equipment": "-11.1",
"Revenues": "5.35",
"Net Income": "13.4",
"Other Revenues": "5.42",
"Other Expenses": "-16.2",
"Expenses": "15.0",
"General and Administrative Expense": "6.26",
"Depreciation, Depletion, Amortization": "5.47",
"Operating Expenses": "20.7",
"Comprehensive Net Income": "13.5",
"Other Net Income": "-6.57",
"Economic Capital Ratio": "-13.7"
},
"2012": {
"Liabilities": "-17.7",
"Stockholders Equity": "-12.8",
"ECR before LimitedLiability": "12.4",
"Liabilities, Current": "2.74",
"Long-term Debt": "-22.1",
"Revenues": "2.41",
"Net Income": "12.4",
"Other Revenues": "2.55",
"Taxes": "0.699",
"Expenses": "12.5",
"Operating Expenses": "12.5",
"Other Expenses": "-15.4",
"Depreciation, Depletion, Amortization": "6.80",
"General and Administrative Expense": "8.21",
"Oil and Gas Property": "13.8",
"Other Assets": "-2.58",
"Property, Plant and Equipment": "-13.8",
"Assets, Current": "-2.12",
"Comprehensive Net Income": "12.4",
"Other Net Income": "-5.69",
"Economic Capital Ratio": "-13.2"
},
"2013": {
"Liabilities": "-11.8",
"Assets": "2.72",
"Stockholders Equity": "-4.83",
"ECR before LimitedLiability": "11.8",
"Liabilities, Current": "3.21",
"Long-term Debt": "-18.8",
"Other Liabilities": "2.64",
"Property, Plant and Equipment": "-9.93",
"Oil and Gas Property": "22.0",
"Revenues": "5.55",
"Net Income": "12.6",
"Gains/Losses on Derivatives": "-1.53",
"Other Revenues": "7.16",
"Expenses": "16.6",
"Operating Expenses": "16.4",
"General and Administrative Expense": "5.05",
"Depreciation, Depletion, Amortization": "6.80",
"Other Expenses": "-11.8",
"Comprehensive Net Income": "12.4",
"Other Net Income": "-8.76",
"Economic Capital Ratio": "-4.93"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000077877_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "173,050",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "61,454",
"Liabilities, Current": "195,046",
"Long-term Debt": "625,140",
"Oil and Gas Property": "1,301,716",
"Operating Expenses": "6,253",
"Other Assets": "223,239",
"Other Compr. Net Income": "0",
"Other Expenses": "325,222",
"Other Liabilities": "213,707",
"Other Net Income": "10,406",
"Other Revenues": "395,960",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,033,893",
"Assets": "1,698,005",
"Revenues": "395,960",
"Expenses": "392,929",
"Stockholders Equity": "664,112",
"Net Income": "13,437",
"Comprehensive Net Income": "13,437",
"BaseVar": "1,861,512",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "78%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "171,949",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "58,815",
"Liabilities, Current": "203,349",
"Long-term Debt": "771,891",
"Oil and Gas Property": "1,616,706",
"Operating Expenses": "22,605",
"Other Assets": "38,193",
"Other Compr. Net Income": "0",
"Other Expenses": "396,224",
"Other Liabilities": "148,427",
"Other Net Income": "-9,201",
"Other Revenues": "356,133",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,123,667",
"Assets": "1,826,848",
"Revenues": "356,133",
"Expenses": "477,644",
"Stockholders Equity": "703,181",
"Net Income": "-130,712",
"Comprehensive Net Income": "-130,712",
"BaseVar": "1,997,904",
"ECR before LimitedLiability": "13%",
"Economic Capital Ratio": "67%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "325,813",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-23,905",
"General and Administrative Expense": "63,969",
"Liabilities, Current": "213,420",
"Long-term Debt": "723,361",
"Oil and Gas Property": "1,653,445",
"Operating Expenses": "7,039",
"Other Assets": "45,945",
"Other Compr. Net Income": "0",
"Other Expenses": "367,248",
"Other Liabilities": "120,828",
"Other Net Income": "470",
"Other Revenues": "435,219",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,057,609",
"Assets": "2,025,203",
"Revenues": "411,314",
"Expenses": "438,256",
"Stockholders Equity": "967,594",
"Net Income": "-26,472",
"Comprehensive Net Income": "-26,472",
"BaseVar": "2,068,431",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "81%"
}
}
},
"top_rated": false,
"trend": 14.0,
"value": 0.8096158615073338,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000077877.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000077877.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000077877.svg"
},
{
"company_id": "0001573166",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001573166.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001573166.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001573166_main_keyfigs.svg",
"name": "Jones Energy Inc",
"rank": 103,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001573166.svg",
"report_text": "The relative strengths and weaknesses of Jones Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Jones Energy Inc compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 27% points.The greatest weakness of Jones Energy Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 81%, being 5.2% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001573166_2014_Jones_Energy_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities": "-16.7",
"Assets": "3.58",
"Stockholders Equity": "-6.94",
"ECR before LimitedLiability": "11.5",
"Liabilities, Current": "1.83",
"Long-term Debt": "-26.2",
"Other Liabilities": "5.52",
"Property, Plant and Equipment": "-9.51",
"Assets, Current": "-1.51",
"Oil and Gas Property": "26.5",
"Revenues": "1.98",
"Net Income": "15.8",
"Other Revenues": "1.91",
"Expenses": "26.5",
"Operating Expenses": "-2.94",
"General and Administrative Expense": "9.01",
"Depreciation, Depletion, Amortization": "-3.78",
"Other Expenses": "24.9",
"Comprehensive Net Income": "15.6",
"Other Net Income": "-11.0",
"Economic Capital Ratio": "-5.23"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001573166_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "130,279",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "114,136",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "179,668",
"Long-term Debt": "666,563",
"Oil and Gas Property": "1,312,551",
"Operating Expenses": "203,417",
"Other Assets": "45,149",
"Other Compr. Net Income": "0",
"Other Expenses": "-127,072",
"Other Liabilities": "17,624",
"Other Net Income": "-33,418",
"Other Revenues": "259,169",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "12,865"
},
"output_variables": {
"Liabilities": "863,855",
"Assets": "1,487,979",
"Revenues": "259,169",
"Expenses": "203,346",
"Stockholders Equity": "624,124",
"Net Income": "22,405",
"Comprehensive Net Income": "22,405",
"BaseVar": "1,483,395",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "81%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.8066301862660018,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001573166.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001573166.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001573166.svg"
},
{
"company_id": "0001282648",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001282648.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001282648.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001282648.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001282648_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001282648_main_keyfigs.svg",
"name": "Battalion OIL CORP",
"rank": 104,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001282648.svg",
"report_text": "The relative strengths and weaknesses of Battalion OIL CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Battalion OIL CORP compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Battalion OIL CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 80%, being 6.3% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001282648_2014_Battalion_OIL_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "20.6",
"Stockholders Equity": "13.5",
"ECR before LimitedLiability": "44.1",
"Long-term Debt": "10.7",
"Liabilities, Current": "4.20",
"Other Liabilities": "7.34",
"Revenues": "35.8",
"Net Income": "12.4",
"Other Revenues": "36.6",
"Other Expenses": "-27.0",
"Expenses": "-11.6",
"General and Administrative Expense": "2.29",
"Depreciation, Depletion, Amortization": "-6.08",
"Operating Expenses": "22.7",
"Taxes": "-2.45",
"Assets, Current": "-1.21",
"Oil and Gas Property": "-3.15",
"Property, Plant and Equipment": "9.59",
"Comprehensive Net Income": "12.5",
"Other Net Income": "-8.86",
"Economic Capital Ratio": "27.4"
},
"2012": {
"Other Liabilities": "5.33",
"Liabilities": "7.81",
"Assets": "10.9",
"Stockholders Equity": "33.2",
"ECR before LimitedLiability": "60.1",
"Liabilities, Current": "-4.81",
"Long-term Debt": "7.02",
"Assets, Current": "-0.350",
"Oil and Gas Property": "23.4",
"Property, Plant and Equipment": "-2.56",
"Revenues": "-7.92",
"Net Income": "13.3",
"Other Revenues": "-7.84",
"Expenses": "27.0",
"Operating Expenses": "12.3",
"Other Expenses": "7.68",
"Depreciation, Depletion, Amortization": "1.37",
"General and Administrative Expense": "4.37",
"Comprehensive Net Income": "13.3",
"Other Net Income": "-4.14",
"Economic Capital Ratio": "34.5"
},
"2013": {
"Liabilities": "18.2",
"Stockholders Equity": "25.4",
"ECR before LimitedLiability": "10.4",
"Long-term Debt": "9.74",
"Other Liabilities": "8.16",
"Assets": "9.39",
"Property, Plant and Equipment": "-11.4",
"Assets, Current": "-2.96",
"Oil and Gas Property": "28.3",
"Revenues": "7.12",
"Net Income": "-23.2",
"Other Revenues": "7.03",
"Taxes": "-2.10",
"Expenses": "-16.6",
"Operating Expenses": "21.5",
"General and Administrative Expense": "7.17",
"Depreciation, Depletion, Amortization": "-7.61",
"Other Expenses": "-31.2",
"Comprehensive Net Income": "-23.4",
"Other Net Income": "-13.8",
"Economic Capital Ratio": "-6.34"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001282648_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "20,237",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "21,345",
"Gains/Losses on Derivatives": "-1,078",
"General and Administrative Expense": "17,179",
"Liabilities, Current": "26,336",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "31,046",
"Other Compr. Net Income": "0",
"Other Expenses": "63,801",
"Other Liabilities": "0",
"Other Net Income": "-1,218",
"Other Revenues": "108,958",
"Property, Plant and Equipment": "216,519",
"Revenue from Contract with Customer": "0",
"Taxes": "5,740"
},
"output_variables": {
"Liabilities": "26,336",
"Assets": "267,802",
"Revenues": "107,880",
"Expenses": "108,065",
"Stockholders Equity": "241,466",
"Net Income": "-1,403",
"Comprehensive Net Income": "-1,403",
"BaseVar": "281,710",
"ECR before LimitedLiability": "81%",
"Economic Capital Ratio": "119%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "287,857",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "90,284",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "111,349",
"Liabilities, Current": "677,968",
"Long-term Debt": "0",
"Oil and Gas Property": "4,407,636",
"Operating Expenses": "0",
"Other Assets": "293,903",
"Other Compr. Net Income": "0",
"Other Expenses": "43,595",
"Other Liabilities": "0",
"Other Net Income": "-37,349",
"Other Revenues": "247,945",
"Property, Plant and Equipment": "51,629",
"Revenue from Contract with Customer": "0",
"Taxes": "19,253"
},
"output_variables": {
"Liabilities": "677,968",
"Assets": "5,041,025",
"Revenues": "247,945",
"Expenses": "264,481",
"Stockholders Equity": "4,363,057",
"Net Income": "-53,885",
"Comprehensive Net Income": "-53,885",
"BaseVar": "3,200,357",
"ECR before LimitedLiability": "74%",
"Economic Capital Ratio": "114%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "338,626",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "463,655",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "132,410",
"Liabilities, Current": "664,382",
"Long-term Debt": "0",
"Oil and Gas Property": "4,798,996",
"Operating Expenses": "0",
"Other Assets": "101,493",
"Other Compr. Net Income": "0",
"Other Expenses": "1,448,050",
"Other Liabilities": "0",
"Other Net Income": "-89,431",
"Other Revenues": "999,506",
"Property, Plant and Equipment": "117,376",
"Revenue from Contract with Customer": "0",
"Taxes": "88,622"
},
"output_variables": {
"Liabilities": "664,382",
"Assets": "5,356,491",
"Revenues": "999,506",
"Expenses": "2,132,737",
"Stockholders Equity": "4,692,109",
"Net Income": "-1,222,662",
"Comprehensive Net Income": "-1,222,662",
"BaseVar": "5,007,874",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "80%"
}
}
},
"top_rated": false,
"trend": -57.0,
"value": 0.7954340335744083,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001282648.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001282648.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001282648.svg"
},
{
"company_id": "0000750199",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000750199.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000750199.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000750199_main_keyfigs.svg",
"name": "EPL OIL GAS INC",
"rank": 105,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000750199.svg",
"report_text": "The relative strengths and weaknesses of EPL OIL GAS INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of EPL OIL GAS INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 25% points.The greatest weakness of EPL OIL GAS INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 79%, being 6.6% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000750199_2014_EPL_OIL_GAS_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "3.41",
"Liabilities": "-21.6",
"Stockholders Equity": "-15.4",
"ECR before LimitedLiability": "22.5",
"Liabilities, Current": "2.90",
"Long-term Debt": "-30.2",
"Revenues": "8.51",
"Net Income": "22.6",
"Other Revenues": "8.65",
"Expenses": "22.6",
"Operating Expenses": "17.4",
"Other Expenses": "2.37",
"Depreciation, Depletion, Amortization": "-2.32",
"General and Administrative Expense": "10.2",
"Oil and Gas Property": "-12.8",
"Other Assets": "-2.39",
"Property, Plant and Equipment": "23.1",
"Assets, Current": "-3.35",
"Comprehensive Net Income": "22.6",
"Other Net Income": "-7.60",
"Economic Capital Ratio": "-3.06"
},
"2013": {
"Liabilities": "-14.6",
"Stockholders Equity": "-17.4",
"ECR before LimitedLiability": "10.1",
"Liabilities, Current": "2.64",
"Long-term Debt": "-22.2",
"Other Liabilities": "3.47",
"Other Assets": "-1.94",
"Assets": "-5.20",
"Property, Plant and Equipment": "25.3",
"Assets, Current": "-3.84",
"Oil and Gas Property": "-14.1",
"Revenues": "23.4",
"Net Income": "23.5",
"Other Revenues": "23.3",
"Expenses": "17.2",
"Operating Expenses": "14.6",
"General and Administrative Expense": "9.01",
"Depreciation, Depletion, Amortization": "-5.88",
"Comprehensive Net Income": "23.2",
"Other Net Income": "-15.3",
"Economic Capital Ratio": "-6.62"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000750199_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "86,009",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "113,581",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "23,208",
"Liabilities, Current": "192,349",
"Long-term Debt": "899,611",
"Oil and Gas Property": "0",
"Operating Expenses": "24,092",
"Other Assets": "21,551",
"Other Compr. Net Income": "0",
"Other Expenses": "149,198",
"Other Liabilities": "67,694",
"Other Net Income": "-41,737",
"Other Revenues": "423,633",
"Property, Plant and Equipment": "1,598,067",
"Revenue from Contract with Customer": "0",
"Taxes": "13,007"
},
"output_variables": {
"Liabilities": "1,159,654",
"Assets": "1,705,627",
"Revenues": "423,633",
"Expenses": "323,086",
"Stockholders Equity": "545,973",
"Net Income": "58,810",
"Comprehensive Net Income": "58,810",
"BaseVar": "1,921,483",
"ECR before LimitedLiability": "24%",
"Economic Capital Ratio": "77%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "95,837",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "200,359",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "28,137",
"Liabilities, Current": "271,793",
"Long-term Debt": "834,013",
"Oil and Gas Property": "0",
"Operating Expenses": "65,065",
"Other Assets": "25,563",
"Other Compr. Net Income": "0",
"Other Expenses": "218,083",
"Other Liabilities": "122,812",
"Other Net Income": "-84,630",
"Other Revenues": "693,038",
"Property, Plant and Equipment": "1,736,431",
"Revenue from Contract with Customer": "0",
"Taxes": "11,490"
},
"output_variables": {
"Liabilities": "1,228,618",
"Assets": "1,857,831",
"Revenues": "693,038",
"Expenses": "523,134",
"Stockholders Equity": "629,213",
"Net Income": "85,274",
"Comprehensive Net Income": "85,274",
"BaseVar": "2,349,722",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "79%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 0.7926355545341996,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000750199.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000750199.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000750199.svg"
},
{
"company_id": "0001502012",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001502012.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001502012.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001502012_main_keyfigs.svg",
"name": "QR Energy LP",
"rank": 106,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001502012.svg",
"report_text": "The relative strengths and weaknesses of QR Energy LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of QR Energy LP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 25% points.The greatest weakness of QR Energy LP is the variable Long-term Debt, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 79%, being 7.2% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001502012_2014_QR_Energy_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-21.9",
"Stockholders Equity": "-14.8",
"ECR before LimitedLiability": "9.58",
"Long-term Debt": "-36.7",
"Liabilities, Current": "5.52",
"Other Liabilities": "4.74",
"Revenues": "7.24",
"Net Income": "19.6",
"Other Revenues": "7.30",
"Other Expenses": "22.2",
"Expenses": "19.2",
"General and Administrative Expense": "6.59",
"Depreciation, Depletion, Amortization": "-4.23",
"Operating Expenses": "-5.30",
"Assets, Current": "-3.56",
"Other Assets": "-1.15",
"Oil and Gas Property": "-9.83",
"Property, Plant and Equipment": "26.8",
"Comprehensive Net Income": "19.7",
"Other Net Income": "-6.55",
"Economic Capital Ratio": "-7.18"
},
"2012": {
"Other Liabilities": "5.82",
"Liabilities": "-17.2",
"Assets": "2.20",
"Stockholders Equity": "-8.21",
"ECR before LimitedLiability": "31.0",
"Liabilities, Current": "7.51",
"Long-term Debt": "-35.9",
"Assets, Current": "-1.90",
"Oil and Gas Property": "-10.4",
"Property, Plant and Equipment": "30.3",
"Revenues": "6.70",
"Net Income": "29.3",
"Other Revenues": "6.82",
"Expenses": "25.8",
"Operating Expenses": "-5.86",
"Other Expenses": "25.9",
"Depreciation, Depletion, Amortization": "-2.31",
"General and Administrative Expense": "7.74",
"Comprehensive Net Income": "29.3",
"Other Net Income": "-3.55",
"Economic Capital Ratio": "5.45"
},
"2013": {
"Liabilities": "-17.9",
"Stockholders Equity": "-13.2",
"ECR before LimitedLiability": "9.52",
"Liabilities, Current": "7.09",
"Long-term Debt": "-37.3",
"Other Liabilities": "6.61",
"Revenues": "9.62",
"Net Income": "19.8",
"Other Revenues": "9.55",
"Taxes": "0.791",
"Expenses": "23.7",
"Operating Expenses": "-7.85",
"General and Administrative Expense": "6.70",
"Depreciation, Depletion, Amortization": "-1.30",
"Other Expenses": "24.5",
"Property, Plant and Equipment": "24.7",
"Assets, Current": "-3.09",
"Oil and Gas Property": "-13.1",
"Comprehensive Net Income": "19.7",
"Other Net Income": "-12.1",
"Economic Capital Ratio": "-7.20"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001502012_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "86,362",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "78,354",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "31,666",
"Liabilities, Current": "59,944",
"Long-term Debt": "582,259",
"Oil and Gas Property": "0",
"Operating Expenses": "200,779",
"Other Assets": "75,139",
"Other Compr. Net Income": "0",
"Other Expenses": "-109,170",
"Other Liabilities": "20",
"Other Net Income": "2,898",
"Other Revenues": "259,868",
"Property, Plant and Equipment": "895,563",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "642,223",
"Assets": "1,057,064",
"Revenues": "259,868",
"Expenses": "201,629",
"Stockholders Equity": "414,841",
"Net Income": "61,137",
"Comprehensive Net Income": "61,137",
"BaseVar": "1,137,568",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "84%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "122,062",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "105,796",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "42,275",
"Liabilities, Current": "56,437",
"Long-term Debt": "915,424",
"Oil and Gas Property": "0",
"Operating Expenses": "301,657",
"Other Assets": "100,196",
"Other Compr. Net Income": "0",
"Other Expenses": "-147,543",
"Other Liabilities": "102",
"Other Net Income": "9,938",
"Other Revenues": "371,998",
"Property, Plant and Equipment": "1,464,269",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "971,963",
"Assets": "1,686,527",
"Revenues": "371,998",
"Expenses": "302,185",
"Stockholders Equity": "714,564",
"Net Income": "79,751",
"Comprehensive Net Income": "79,751",
"BaseVar": "1,753,400",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "85%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "104,061",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "115,184",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "41,901",
"Liabilities, Current": "94,588",
"Long-term Debt": "1,081,766",
"Oil and Gas Property": "0",
"Operating Expenses": "346,726",
"Other Assets": "106,883",
"Other Compr. Net Income": "2,081",
"Other Expenses": "-157,438",
"Other Liabilities": "2,114",
"Other Net Income": "-47,628",
"Other Revenues": "455,629",
"Property, Plant and Equipment": "1,604,983",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,178,468",
"Assets": "1,815,927",
"Revenues": "455,629",
"Expenses": "346,373",
"Stockholders Equity": "637,459",
"Net Income": "61,628",
"Comprehensive Net Income": "63,709",
"BaseVar": "2,025,258",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "79%"
}
}
},
"top_rated": false,
"trend": -24.0,
"value": 0.7869260185737268,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001502012.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001502012.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001502012.svg"
},
{
"company_id": "0000893538",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000893538.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000893538.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000893538.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000893538_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000893538_main_keyfigs.svg",
"name": "SM Energy Co",
"rank": 107,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000893538.svg",
"report_text": "The relative strengths and weaknesses of SM Energy Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of SM Energy Co compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 25% points.The greatest weakness of SM Energy Co is the variable Other Expenses, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 78%, being 7.6% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000893538_2014_SM_Energy_Co.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "-12.2",
"Assets": "-6.17",
"Stockholders Equity": "-19.3",
"ECR before LimitedLiability": "-13.5",
"Long-term Debt": "4.60",
"Other Liabilities": "-15.4",
"Liabilities, Current": "-2.02",
"Property, Plant and Equipment": "3.06",
"Other Assets": "-2.93",
"Oil and Gas Property": "-5.18",
"Revenues": "15.2",
"Net Income": "4.09",
"Other Revenues": "14.1",
"Operating Expenses": "4.09",
"Expenses": "-2.60",
"Depreciation, Depletion, Amortization": "7.04",
"Other Expenses": "-12.2",
"General and Administrative Expense": "-1.65",
"Comprehensive Net Income": "5.26",
"Other Net Income": "-7.54",
"Economic Capital Ratio": "-12.6"
},
"2011": {
"Liabilities": "-16.9",
"Assets": "-6.72",
"Stockholders Equity": "-21.6",
"ECR before LimitedLiability": "8.95",
"Long-term Debt": "5.56",
"Liabilities, Current": "2.42",
"Other Liabilities": "-27.4",
"Assets, Current": "-3.59",
"Oil and Gas Property": "-11.5",
"Property, Plant and Equipment": "19.1",
"Revenues": "26.7",
"Net Income": "22.0",
"Other Revenues": "27.6",
"Other Expenses": "-27.8",
"Expenses": "4.62",
"General and Administrative Expense": "8.63",
"Depreciation, Depletion, Amortization": "6.19",
"Operating Expenses": "21.5",
"Comprehensive Net Income": "22.2",
"Other Net Income": "-8.23",
"Economic Capital Ratio": "-7.82"
},
"2012": {
"Other Liabilities": "-28.5",
"Liabilities": "-16.1",
"Assets": "-6.26",
"Stockholders Equity": "-19.6",
"ECR before LimitedLiability": "17.2",
"Liabilities, Current": "3.27",
"Long-term Debt": "6.06",
"Assets, Current": "-3.36",
"Oil and Gas Property": "-15.9",
"Property, Plant and Equipment": "17.7",
"Revenues": "17.2",
"Net Income": "17.5",
"Other Revenues": "17.2",
"Expenses": "10.8",
"Operating Expenses": "17.2",
"Other Expenses": "-24.3",
"Depreciation, Depletion, Amortization": "7.53",
"General and Administrative Expense": "10.4",
"Comprehensive Net Income": "17.4",
"Other Net Income": "-5.50",
"Economic Capital Ratio": "-8.32"
},
"2013": {
"Liabilities": "-10.4",
"Stockholders Equity": "-21.0",
"ECR before LimitedLiability": "9.16",
"Liabilities, Current": "-19.2",
"Long-term Debt": "8.08",
"Other Liabilities": "-1.06",
"Other Assets": "-1.26",
"Assets": "-9.08",
"Property, Plant and Equipment": "19.8",
"Assets, Current": "-1.66",
"Oil and Gas Property": "-15.6",
"Revenues": "24.7",
"Net Income": "24.2",
"Other Revenues": "24.7",
"Comprehensive Net Income": "24.2",
"Other Net Income": "-11.3",
"General and Administrative Expense": "8.16",
"Depreciation, Depletion, Amortization": "8.85",
"Operating Expenses": "19.0",
"Other Expenses": "-31.0",
"Economic Capital Ratio": "-7.56"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000893538_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "274,645",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "23,465",
"General and Administrative Expense": "106,663",
"Liabilities, Current": "502,053",
"Long-term Debt": "166,965",
"Oil and Gas Property": "0",
"Operating Expenses": "66,887",
"Other Assets": "35,624",
"Other Compr. Net Income": "22,472",
"Other Expenses": "722,768",
"Other Liabilities": "856,777",
"Other Net Income": "321",
"Other Revenues": "1,069,369",
"Property, Plant and Equipment": "2,434,052",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,525,795",
"Assets": "2,744,321",
"Revenues": "1,092,834",
"Expenses": "896,318",
"Stockholders Equity": "1,218,526",
"Net Income": "196,837",
"Comprehensive Net Income": "219,309",
"BaseVar": "3,382,464",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "91%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "463,204",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-20,707",
"General and Administrative Expense": "118,526",
"Liabilities, Current": "505,805",
"Long-term Debt": "167,895",
"Oil and Gas Property": "0",
"Operating Expenses": "71,104",
"Other Assets": "239,140",
"Other Compr. Net Income": "0",
"Other Expenses": "1,198,738",
"Other Liabilities": "1,662,340",
"Other Net Income": "466",
"Other Revenues": "1,624,025",
"Property, Plant and Equipment": "3,096,636",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,336,040",
"Assets": "3,798,980",
"Revenues": "1,603,318",
"Expenses": "1,388,368",
"Stockholders Equity": "1,462,940",
"Net Income": "215,416",
"Comprehensive Net Income": "215,416",
"BaseVar": "4,922,644",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "84%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "340,564",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "3,866",
"General and Administrative Expense": "119,815",
"Liabilities, Current": "541,546",
"Long-term Debt": "185,914",
"Oil and Gas Property": "0",
"Operating Expenses": "97,241",
"Other Assets": "181,768",
"Other Compr. Net Income": "-4,734",
"Other Expenses": "1,342,515",
"Other Liabilities": "2,057,603",
"Other Net Income": "220",
"Other Revenues": "1,501,236",
"Property, Plant and Equipment": "3,677,197",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,785,063",
"Assets": "4,199,529",
"Revenues": "1,505,102",
"Expenses": "1,559,571",
"Stockholders Equity": "1,414,466",
"Net Income": "-54,249",
"Comprehensive Net Income": "-58,983",
"BaseVar": "5,395,465",
"ECR before LimitedLiability": "18%",
"Economic Capital Ratio": "71%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "647,501",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-1,777",
"General and Administrative Expense": "149,551",
"Liabilities, Current": "2,239,131",
"Long-term Debt": "149,070",
"Oil and Gas Property": "0",
"Operating Expenses": "104,180",
"Other Assets": "197,872",
"Other Compr. Net Income": "3,598",
"Other Expenses": "1,868,775",
"Other Liabilities": "710,143",
"Other Net Income": "67",
"Other Revenues": "2,295,151",
"Property, Plant and Equipment": "3,859,792",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,098,344",
"Assets": "4,705,165",
"Revenues": "2,293,374",
"Expenses": "2,122,506",
"Stockholders Equity": "1,606,821",
"Net Income": "170,935",
"Comprehensive Net Income": "174,533",
"BaseVar": "6,641,872",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "78%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 0.7832919007606891,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000893538.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000893538.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000893538.svg"
},
{
"company_id": "0001521847",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001521847.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001521847.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001521847_main_keyfigs.svg",
"name": "Amplify Energy Holdings LLC",
"rank": 108,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001521847.svg",
"report_text": "The relative strengths and weaknesses of Amplify Energy Holdings LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Amplify Energy Holdings LLC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 23% points.The greatest weakness of Amplify Energy Holdings LLC is the variable Long-term Debt, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 77%, being 8.6% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001521847_2014_Amplify_Energy_Holdings_LLC.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "5.47",
"Liabilities": "-19.6",
"Stockholders Equity": "-7.67",
"ECR before LimitedLiability": "28.7",
"Liabilities, Current": "7.72",
"Long-term Debt": "-38.8",
"Assets, Current": "-2.18",
"Assets": "4.12",
"Oil and Gas Property": "25.1",
"Other Assets": "1.06",
"Property, Plant and Equipment": "-9.11",
"Revenues": "1.82",
"Net Income": "26.9",
"Other Revenues": "1.94",
"Expenses": "28.7",
"Other Expenses": "23.5",
"Depreciation, Depletion, Amortization": "-0.625",
"General and Administrative Expense": "8.02",
"Comprehensive Net Income": "26.8",
"Other Net Income": "-5.88",
"Economic Capital Ratio": "3.15"
},
"2013": {
"Liabilities": "-17.3",
"Stockholders Equity": "-11.4",
"ECR before LimitedLiability": "8.14",
"Liabilities, Current": "7.15",
"Long-term Debt": "-36.6",
"Other Liabilities": "6.54",
"Revenues": "6.55",
"Net Income": "16.7",
"Other Revenues": "6.48",
"Expenses": "23.1",
"Operating Expenses": "-7.33",
"General and Administrative Expense": "5.86",
"Depreciation, Depletion, Amortization": "-1.45",
"Other Expenses": "23.2",
"Other Assets": "1.12",
"Property, Plant and Equipment": "-10.7",
"Assets, Current": "-3.49",
"Oil and Gas Property": "23.2",
"Comprehensive Net Income": "16.4",
"Other Net Income": "-12.2",
"Economic Capital Ratio": "-8.58"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001521847_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "48,556",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "37,885",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "15,569",
"Liabilities, Current": "17,114",
"Long-term Debt": "457,866",
"Oil and Gas Property": "675,825",
"Operating Expenses": "98,990",
"Other Assets": "77,670",
"Other Compr. Net Income": "0",
"Other Expenses": "-60,731",
"Other Liabilities": "0",
"Other Net Income": "-11,533",
"Other Revenues": "140,671",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "7,046"
},
"output_variables": {
"Liabilities": "474,980",
"Assets": "802,051",
"Revenues": "140,671",
"Expenses": "98,759",
"Stockholders Equity": "327,071",
"Net Income": "30,379",
"Comprehensive Net Income": "30,379",
"BaseVar": "794,113",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "83%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "70,124",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "97,269",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "43,495",
"Liabilities, Current": "73,174",
"Long-term Debt": "899,517",
"Oil and Gas Property": "1,348,680",
"Operating Expenses": "281,139",
"Other Assets": "133,503",
"Other Compr. Net Income": "0",
"Other Expenses": "-158,240",
"Other Liabilities": "0",
"Other Net Income": "-41,901",
"Other Revenues": "343,616",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "17,784"
},
"output_variables": {
"Liabilities": "972,691",
"Assets": "1,552,307",
"Revenues": "343,616",
"Expenses": "281,447",
"Stockholders Equity": "579,616",
"Net Income": "20,268",
"Comprehensive Net Income": "20,268",
"BaseVar": "1,676,017",
"ECR before LimitedLiability": "25%",
"Economic Capital Ratio": "77%"
}
}
},
"top_rated": false,
"trend": -21.0,
"value": 0.7730991319476631,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001521847.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001521847.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001521847.svg"
},
{
"company_id": "0000904080",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000904080.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000904080.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000904080_main_keyfigs.svg",
"name": "Talos Petroleum LLC",
"rank": 109,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000904080.svg",
"report_text": "The relative strengths and weaknesses of Talos Petroleum LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Talos Petroleum LLC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Talos Petroleum LLC is the variable Long-term Debt, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 74%, being 12% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000904080_2014_Talos_Petroleum_LLC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-22.2",
"Stockholders Equity": "-23.7",
"ECR before LimitedLiability": "9.98",
"Long-term Debt": "-24.5",
"Liabilities, Current": "3.52",
"Assets, Current": "-3.74",
"Assets": "-6.29",
"Other Assets": "2.68",
"Oil and Gas Property": "8.92",
"Property, Plant and Equipment": "-10.2",
"Revenues": "22.0",
"Net Income": "25.4",
"Other Revenues": "22.1",
"Other Expenses": "22.4",
"Expenses": "11.9",
"General and Administrative Expense": "9.77",
"Depreciation, Depletion, Amortization": "-9.35",
"Operating Expenses": "-9.07",
"Comprehensive Net Income": "27.9",
"Other Net Income": "-8.22",
"Economic Capital Ratio": "-6.79"
},
"2012": {
"Liabilities": "-19.1",
"Stockholders Equity": "-18.1",
"ECR before LimitedLiability": "24.8",
"Liabilities, Current": "5.89",
"Long-term Debt": "-26.3",
"Assets, Current": "1.18",
"Assets": "-3.91",
"Oil and Gas Property": "6.08",
"Other Assets": "3.78",
"Property, Plant and Equipment": "-11.2",
"Revenues": "18.8",
"Net Income": "25.1",
"Other Revenues": "19.0",
"Expenses": "20.7",
"Operating Expenses": "-10.9",
"Other Expenses": "25.0",
"Depreciation, Depletion, Amortization": "-8.60",
"General and Administrative Expense": "10.4",
"Comprehensive Net Income": "25.1",
"Other Net Income": "-6.25",
"Economic Capital Ratio": "-0.688"
},
"2013": {
"Liabilities": "-18.6",
"Stockholders Equity": "-17.9",
"ECR before LimitedLiability": "5.10",
"Liabilities, Current": "3.95",
"Long-term Debt": "-23.4",
"Other Assets": "8.04",
"Assets": "-3.86",
"Property, Plant and Equipment": "-11.8",
"Oil and Gas Property": "3.48",
"Revenues": "14.4",
"Net Income": "20.1",
"Other Revenues": "14.3",
"Expenses": "19.7",
"Operating Expenses": "-10.7",
"General and Administrative Expense": "8.15",
"Depreciation, Depletion, Amortization": "-6.30",
"Other Expenses": "20.4",
"Comprehensive Net Income": "19.8",
"Other Net Income": "-11.7",
"Other Compr. Net Income": "-1.43",
"Economic Capital Ratio": "-11.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000904080_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "233,219",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "280,020",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "40,169",
"Liabilities, Current": "246,501",
"Long-term Debt": "1,003,586",
"Oil and Gas Property": "1,473,439",
"Operating Expenses": "553,557",
"Other Assets": "447,921",
"Other Compr. Net Income": "36,072",
"Other Expenses": "-220,435",
"Other Liabilities": "247,835",
"Other Net Income": "-7,534",
"Other Revenues": "864,557",
"Property, Plant and Equipment": "11,172",
"Revenue from Contract with Customer": "0",
"Taxes": "9,380"
},
"output_variables": {
"Liabilities": "1,497,922",
"Assets": "2,165,751",
"Revenues": "864,557",
"Expenses": "662,691",
"Stockholders Equity": "667,829",
"Net Income": "194,332",
"Comprehensive Net Income": "230,404",
"BaseVar": "2,805,766",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "85%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "519,843",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "344,365",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "54,648",
"Liabilities, Current": "219,495",
"Long-term Debt": "1,373,973",
"Oil and Gas Property": "1,734,300",
"Operating Expenses": "687,524",
"Other Assets": "500,173",
"Other Compr. Net Income": "6,965",
"Other Expenses": "-324,431",
"Other Liabilities": "310,830",
"Other Net Income": "-29,942",
"Other Revenues": "951,489",
"Property, Plant and Equipment": "22,115",
"Revenue from Contract with Customer": "0",
"Taxes": "10,015"
},
"output_variables": {
"Liabilities": "1,904,298",
"Assets": "2,776,431",
"Revenues": "951,489",
"Expenses": "772,121",
"Stockholders Equity": "872,133",
"Net Income": "149,426",
"Comprehensive Net Income": "156,391",
"BaseVar": "3,431,885",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "79%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "552,417",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "350,574",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "59,524",
"Liabilities, Current": "371,162",
"Long-term Debt": "1,516,415",
"Oil and Gas Property": "1,895,357",
"Operating Expenses": "732,198",
"Other Assets": "774,604",
"Other Compr. Net Income": "-30,895",
"Other Expenses": "-356,402",
"Other Liabilities": "390,693",
"Other Net Income": "-55,622",
"Other Revenues": "974,179",
"Property, Plant and Equipment": "26,178",
"Revenue from Contract with Customer": "0",
"Taxes": "15,029"
},
"output_variables": {
"Liabilities": "2,278,270",
"Assets": "3,248,556",
"Revenues": "974,179",
"Expenses": "800,923",
"Stockholders Equity": "970,286",
"Net Income": "117,634",
"Comprehensive Net Income": "86,739",
"BaseVar": "3,917,617",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "74%"
}
}
},
"top_rated": false,
"trend": -15.0,
"value": 0.7427525606855756,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000904080.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000904080.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000904080.svg"
},
{
"company_id": "0001509991",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001509991.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001509991.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001509991.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001509991_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001509991_main_keyfigs.svg",
"name": "Kosmos Energy Ltd",
"rank": 110,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001509991.svg",
"report_text": "The relative strengths and weaknesses of Kosmos Energy Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Kosmos Energy Ltd compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 19% points.The greatest weakness of Kosmos Energy Ltd is the variable Long-term Debt, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 74%, being 12% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001509991_2014_Kosmos_Energy_Ltd.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-19.9",
"Stockholders Equity": "-16.6",
"ECR before LimitedLiability": "3.87",
"Long-term Debt": "-26.0",
"Other Liabilities": "3.71",
"Assets, Current": "11.0",
"Assets": "-2.49",
"Other Assets": "-16.5",
"Oil and Gas Property": "6.55",
"Property, Plant and Equipment": "7.90",
"Revenues": "9.11",
"Net Income": "13.9",
"Other Revenues": "9.19",
"Other Expenses": "-12.6",
"Expenses": "12.7",
"General and Administrative Expense": "5.40",
"Depreciation, Depletion, Amortization": "5.61",
"Operating Expenses": "14.4",
"Comprehensive Net Income": "14.1",
"Other Net Income": "-7.51",
"Economic Capital Ratio": "-12.9"
},
"2012": {
"Other Liabilities": "3.51",
"Liabilities": "-13.0",
"Stockholders Equity": "-11.5",
"ECR before LimitedLiability": "21.8",
"Liabilities, Current": "5.45",
"Long-term Debt": "-24.4",
"Revenues": "13.9",
"Net Income": "21.8",
"Other Revenues": "14.0",
"Expenses": "13.1",
"Operating Expenses": "15.2",
"Other Expenses": "-2.26",
"Depreciation, Depletion, Amortization": "-3.95",
"General and Administrative Expense": "3.56",
"Oil and Gas Property": "9.69",
"Other Assets": "-18.8",
"Property, Plant and Equipment": "14.8",
"Assets, Current": "8.42",
"Comprehensive Net Income": "21.8",
"Other Net Income": "-5.09",
"Economic Capital Ratio": "-3.73"
},
"2013": {
"Liabilities": "-8.76",
"Stockholders Equity": "-14.8",
"ECR before LimitedLiability": "4.38",
"Liabilities, Current": "6.11",
"Long-term Debt": "-20.0",
"Other Liabilities": "3.18",
"Other Assets": "-19.5",
"Assets": "-6.13",
"Property, Plant and Equipment": "14.0",
"Assets, Current": "7.54",
"Oil and Gas Property": "5.69",
"Revenues": "19.5",
"Net Income": "12.5",
"Other Revenues": "19.4",
"Comprehensive Net Income": "12.2",
"Other Net Income": "-11.0",
"General and Administrative Expense": "2.32",
"Depreciation, Depletion, Amortization": "-4.72",
"Operating Expenses": "6.59",
"Other Expenses": "-4.02",
"Economic Capital Ratio": "-12.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001509991_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,112,481",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "113,579",
"Liabilities, Current": "339,607",
"Long-term Debt": "1,143,993",
"Oil and Gas Property": "1,367,265",
"Operating Expenses": "126,409",
"Other Assets": "-1,304,853",
"Other Compr. Net Income": "1,907",
"Other Expenses": "414,435",
"Other Liabilities": "47,608",
"Other Net Income": "0",
"Other Revenues": "676,780",
"Property, Plant and Equipment": "1,377,041",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,531,208",
"Assets": "2,551,934",
"Revenues": "676,780",
"Expenses": "654,423",
"Stockholders Equity": "1,020,726",
"Net Income": "22,357",
"Comprehensive Net Income": "24,264",
"BaseVar": "2,868,099",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "79%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "750,118",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "185,707",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "160,027",
"Liabilities, Current": "190,253",
"Long-term Debt": "1,042,827",
"Oil and Gas Property": "1,510,312",
"Operating Expenses": "97,712",
"Other Assets": "-1,420,069",
"Other Compr. Net Income": "1,190",
"Other Expenses": "295,791",
"Other Liabilities": "104,137",
"Other Net Income": "0",
"Other Revenues": "672,209",
"Property, Plant and Equipment": "1,525,762",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,337,217",
"Assets": "2,366,123",
"Revenues": "672,209",
"Expenses": "739,237",
"Stockholders Equity": "1,028,906",
"Net Income": "-67,028",
"Comprehensive Net Income": "-65,838",
"BaseVar": "2,727,504",
"ECR before LimitedLiability": "23%",
"Economic Capital Ratio": "76%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "734,961",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "222,544",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "158,421",
"Liabilities, Current": "219,324",
"Long-term Debt": "963,941",
"Oil and Gas Property": "1,508,062",
"Operating Expenses": "230,314",
"Other Assets": "-1,420,159",
"Other Compr. Net Income": "-1,527",
"Other Expenses": "332,193",
"Other Liabilities": "170,226",
"Other Net Income": "0",
"Other Revenues": "852,428",
"Property, Plant and Equipment": "1,522,962",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,353,491",
"Assets": "2,345,826",
"Revenues": "852,428",
"Expenses": "943,472",
"Stockholders Equity": "992,335",
"Net Income": "-91,044",
"Comprehensive Net Income": "-92,571",
"BaseVar": "2,964,063",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "74%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 0.7354614215595008,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001509991.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001509991.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001509991.svg"
},
{
"company_id": "0000315852",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000315852.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000315852.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000315852.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000315852_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000315852_main_keyfigs.svg",
"name": "Range Resources CORP",
"rank": 111,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000315852.svg",
"report_text": "The relative strengths and weaknesses of Range Resources CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Range Resources CORP compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Range Resources CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 74%, being 12% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000315852_2014_Range_Resources_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "16.8",
"Stockholders Equity": "28.8",
"ECR before LimitedLiability": "26.2",
"Liabilities, Current": "1.84",
"Long-term Debt": "10.7",
"Other Liabilities": "5.24",
"Assets": "3.72",
"Property, Plant and Equipment": "-3.18",
"Oil and Gas Property": "35.4",
"Depreciation, Depletion, Amortization": "-5.77",
"Expenses": "8.28",
"Net Income": "3.18",
"Other Expenses": "10.1",
"Operating Expenses": "5.52",
"General and Administrative Expense": "-1.34",
"Other Revenues": "-3.13",
"Comprehensive Net Income": "1.67",
"Other Compr. Net Income": "-1.50",
"Gains/Losses on Derivatives": "1.83",
"Other Net Income": "-3.68",
"Economic Capital Ratio": "25.4"
},
"2010": {
"Liabilities": "-18.8",
"Stockholders Equity": "-17.4",
"ECR before LimitedLiability": "-30.9",
"Long-term Debt": "3.78",
"Other Liabilities": "-28.7",
"Liabilities, Current": "3.61",
"Assets, Current": "-2.88",
"Assets": "-3.33",
"Property, Plant and Equipment": "-19.4",
"Other Assets": "-2.56",
"Oil and Gas Property": "24.8",
"Revenues": "-7.37",
"Net Income": "-10.3",
"Other Revenues": "-8.51",
"Operating Expenses": "5.32",
"Expenses": "4.43",
"Depreciation, Depletion, Amortization": "-2.49",
"Other Expenses": "2.15",
"Comprehensive Net Income": "-8.72",
"Other Net Income": "-7.24",
"Economic Capital Ratio": "-29.9"
},
"2011": {
"Liabilities": "-20.9",
"Stockholders Equity": "-14.0",
"ECR before LimitedLiability": "6.55",
"Long-term Debt": "4.89",
"Liabilities, Current": "8.96",
"Other Liabilities": "-41.6",
"Revenues": "2.82",
"Net Income": "13.1",
"Other Revenues": "1.97",
"Other Expenses": "-5.05",
"Expenses": "17.6",
"General and Administrative Expense": "7.21",
"Depreciation, Depletion, Amortization": "-2.45",
"Operating Expenses": "18.1",
"Assets, Current": "-4.64",
"Oil and Gas Property": "27.2",
"Property, Plant and Equipment": "-9.84",
"Comprehensive Net Income": "15.4",
"Other Net Income": "-6.68",
"Other Compr. Net Income": "2.09",
"Economic Capital Ratio": "-10.2"
},
"2012": {
"Other Liabilities": "-28.7",
"Liabilities": "-20.4",
"Stockholders Equity": "-13.5",
"ECR before LimitedLiability": "20.2",
"Liabilities, Current": "5.41",
"Long-term Debt": "0.734",
"Gains/Losses on Derivatives": "0.686",
"Revenues": "5.20",
"Net Income": "20.2",
"Other Revenues": "4.49",
"Expenses": "20.2",
"Operating Expenses": "17.9",
"Depreciation, Depletion, Amortization": "-2.54",
"General and Administrative Expense": "8.48",
"Oil and Gas Property": "20.5",
"Other Assets": "-1.44",
"Property, Plant and Equipment": "-11.4",
"Assets, Current": "-3.48",
"Comprehensive Net Income": "20.2",
"Other Net Income": "-4.64",
"Economic Capital Ratio": "-5.34"
},
"2013": {
"Liabilities": "-18.1",
"Assets": "-2.00",
"Stockholders Equity": "-15.3",
"ECR before LimitedLiability": "4.35",
"Liabilities, Current": "6.28",
"Long-term Debt": "3.96",
"Other Liabilities": "-32.1",
"Property, Plant and Equipment": "-11.8",
"Assets, Current": "-4.43",
"Oil and Gas Property": "19.6",
"Revenues": "9.73",
"Net Income": "18.1",
"Other Revenues": "10.8",
"Expenses": "18.5",
"Operating Expenses": "17.0",
"General and Administrative Expense": "4.87",
"Depreciation, Depletion, Amortization": "-1.66",
"Other Expenses": "-1.96",
"Comprehensive Net Income": "16.3",
"Other Net Income": "-9.49",
"Economic Capital Ratio": "-12.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000315852_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "175,280",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "374,432",
"Gains/Losses on Derivatives": "66,446",
"General and Administrative Expense": "116,749",
"Liabilities, Current": "314,104",
"Long-term Debt": "0",
"Oil and Gas Property": "4,898,819",
"Operating Expenses": "46,899",
"Other Assets": "229,947",
"Other Compr. Net Income": "-71,086",
"Other Expenses": "390,962",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "840,895",
"Property, Plant and Equipment": "91,835",
"Revenue from Contract with Customer": "0",
"Taxes": "32,169"
},
"output_variables": {
"Liabilities": "314,104",
"Assets": "5,395,881",
"Revenues": "907,341",
"Expenses": "961,211",
"Stockholders Equity": "5,081,777",
"Net Income": "-53,870",
"Comprehensive Net Income": "-124,956",
"BaseVar": "4,057,568",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "121%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "261,714",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "363,507",
"Gains/Losses on Derivatives": "51,634",
"General and Administrative Expense": "140,571",
"Liabilities, Current": "430,562",
"Long-term Debt": "287,412",
"Oil and Gas Property": "4,922,057",
"Operating Expenses": "61,087",
"Other Assets": "240,082",
"Other Compr. Net Income": "61,049",
"Other Expenses": "679,414",
"Other Liabilities": "2,556,851",
"Other Net Income": "0",
"Other Revenues": "987,341",
"Property, Plant and Equipment": "74,733",
"Revenue from Contract with Customer": "0",
"Taxes": "33,652"
},
"output_variables": {
"Liabilities": "3,274,825",
"Assets": "5,498,586",
"Revenues": "1,038,975",
"Expenses": "1,278,231",
"Stockholders Equity": "2,223,761",
"Net Income": "-239,256",
"Comprehensive Net Income": "-178,207",
"BaseVar": "5,861,224",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "73%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "315,263",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "341,221",
"Gains/Losses on Derivatives": "40,087",
"General and Administrative Expense": "151,191",
"Liabilities, Current": "0",
"Long-term Debt": "187,173",
"Oil and Gas Property": "5,157,566",
"Operating Expenses": "81,367",
"Other Assets": "319,963",
"Other Compr. Net Income": "89,157",
"Other Expenses": "574,505",
"Other Liabilities": "3,265,877",
"Other Net Income": "15,320",
"Other Revenues": "1,178,569",
"Property, Plant and Equipment": "52,678",
"Revenue from Contract with Customer": "0",
"Taxes": "27,666"
},
"output_variables": {
"Liabilities": "3,453,050",
"Assets": "5,845,470",
"Revenues": "1,218,656",
"Expenses": "1,175,950",
"Stockholders Equity": "2,392,420",
"Net Income": "58,026",
"Comprehensive Net Income": "147,183",
"BaseVar": "6,198,691",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "81%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "327,614",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "445,228",
"Gains/Losses on Derivatives": "41,437",
"General and Administrative Expense": "173,813",
"Liabilities, Current": "455,143",
"Long-term Debt": "742,463",
"Oil and Gas Property": "6,096,184",
"Operating Expenses": "69,807",
"Other Assets": "263,370",
"Other Compr. Net Income": "0",
"Other Expenses": "688,734",
"Other Liabilities": "3,173,737",
"Other Net Income": "0",
"Other Revenues": "1,416,267",
"Property, Plant and Equipment": "41,567",
"Revenue from Contract with Customer": "0",
"Taxes": "67,120"
},
"output_variables": {
"Liabilities": "4,371,343",
"Assets": "6,728,735",
"Revenues": "1,457,704",
"Expenses": "1,444,702",
"Stockholders Equity": "2,357,392",
"Net Income": "13,002",
"Comprehensive Net Income": "13,002",
"BaseVar": "7,349,531",
"ECR before LimitedLiability": "22%",
"Economic Capital Ratio": "74%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "248,301",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "492,397",
"Gains/Losses on Derivatives": "-61,825",
"General and Administrative Expense": "291,171",
"Liabilities, Current": "495,561",
"Long-term Debt": "500,025",
"Oil and Gas Property": "6,758,437",
"Operating Expenses": "64,409",
"Other Assets": "259,564",
"Other Compr. Net Income": "-77,673",
"Other Expenses": "853,780",
"Other Liabilities": "3,889,048",
"Other Net Income": "0",
"Other Revenues": "1,924,544",
"Property, Plant and Equipment": "32,784",
"Revenue from Contract with Customer": "0",
"Taxes": "45,240"
},
"output_variables": {
"Liabilities": "4,884,634",
"Assets": "7,299,086",
"Revenues": "1,862,719",
"Expenses": "1,746,997",
"Stockholders Equity": "2,414,452",
"Net Income": "115,722",
"Comprehensive Net Income": "38,049",
"BaseVar": "8,378,041",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "74%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 0.7352199436303339,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000315852.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000315852.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000315852.svg"
},
{
"company_id": "0000056868",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000056868.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000056868.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000056868.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000056868_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000056868_main_keyfigs.svg",
"name": "Primeenergy Resources Corp",
"rank": 112,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000056868.svg",
"report_text": "The relative strengths and weaknesses of Primeenergy Resources Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Primeenergy Resources Corp compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Primeenergy Resources Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 73%, being 13% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000056868_2014_Primeenergy_Resources_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-18.3",
"Stockholders Equity": "-41.5",
"ECR before LimitedLiability": "-6.90",
"Long-term Debt": "-15.6",
"Liabilities, Current": "-3.54",
"Assets, Current": "-4.27",
"Assets": "-19.7",
"Other Assets": "-24.1",
"Oil and Gas Property": "6.52",
"Property, Plant and Equipment": "11.0",
"Revenues": "17.7",
"Net Income": "14.0",
"Other Revenues": "17.9",
"Other Expenses": "-25.6",
"Expenses": "-14.3",
"General and Administrative Expense": "6.64",
"Depreciation, Depletion, Amortization": "-22.8",
"Operating Expenses": "14.7",
"Comprehensive Net Income": "13.9",
"Other Net Income": "-9.77",
"Economic Capital Ratio": "-23.7"
},
"2012": {
"Liabilities": "-19.2",
"Stockholders Equity": "-29.5",
"ECR before LimitedLiability": "18.6",
"Liabilities, Current": "4.69",
"Long-term Debt": "-27.1",
"Assets, Current": "-2.23",
"Assets": "-11.8",
"Oil and Gas Property": "11.1",
"Other Assets": "-22.2",
"Property, Plant and Equipment": "18.6",
"Revenues": "19.7",
"Net Income": "20.0",
"Other Revenues": "19.7",
"Expenses": "8.10",
"Operating Expenses": "18.8",
"Other Expenses": "-17.6",
"Depreciation, Depletion, Amortization": "-4.40",
"General and Administrative Expense": "6.70",
"Comprehensive Net Income": "20.0",
"Other Net Income": "-5.54",
"Economic Capital Ratio": "-6.88"
},
"2013": {
"Liabilities": "-15.6",
"Stockholders Equity": "-27.8",
"ECR before LimitedLiability": "3.81",
"Liabilities, Current": "5.67",
"Long-term Debt": "-23.8",
"Other Assets": "-21.6",
"Assets": "-11.9",
"Property, Plant and Equipment": "18.8",
"Assets, Current": "-2.32",
"Oil and Gas Property": "7.88",
"Revenues": "19.8",
"Net Income": "19.0",
"Other Revenues": "19.9",
"Expenses": "2.27",
"Operating Expenses": "18.9",
"General and Administrative Expense": "3.98",
"Depreciation, Depletion, Amortization": "-2.20",
"Other Expenses": "-20.4",
"Comprehensive Net Income": "19.0",
"Other Net Income": "-10.3",
"Economic Capital Ratio": "-12.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000056868_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "39,503",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "48,400",
"Gains/Losses on Derivatives": "-914",
"General and Administrative Expense": "14,890",
"Liabilities, Current": "53,468",
"Long-term Debt": "77,677",
"Oil and Gas Property": "136,750",
"Operating Expenses": "0",
"Other Assets": "-136,136",
"Other Compr. Net Income": "-1,864",
"Other Expenses": "59,163",
"Other Liabilities": "17,914",
"Other Net Income": "2,048",
"Other Revenues": "127,994",
"Property, Plant and Equipment": "144,695",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "149,059",
"Assets": "184,812",
"Revenues": "127,080",
"Expenses": "122,453",
"Stockholders Equity": "35,753",
"Net Income": "6,675",
"Comprehensive Net Income": "4,811",
"BaseVar": "324,071",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "68%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "30,452",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "23,269",
"Gains/Losses on Derivatives": "502",
"General and Administrative Expense": "15,870",
"Liabilities, Current": "30,395",
"Long-term Debt": "129,295",
"Oil and Gas Property": "187,928",
"Operating Expenses": "0",
"Other Assets": "-187,144",
"Other Compr. Net Income": "247",
"Other Expenses": "67,887",
"Other Liabilities": "24,194",
"Other Net Income": "821",
"Other Revenues": "120,477",
"Property, Plant and Equipment": "196,850",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "183,884",
"Assets": "228,086",
"Revenues": "120,979",
"Expenses": "107,026",
"Stockholders Equity": "44,202",
"Net Income": "14,774",
"Comprehensive Net Income": "15,021",
"BaseVar": "348,010",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "73%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "32,675",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "21,861",
"Gains/Losses on Derivatives": "-1,322",
"General and Administrative Expense": "16,659",
"Liabilities, Current": "30,478",
"Long-term Debt": "127,344",
"Oil and Gas Property": "195,023",
"Operating Expenses": "0",
"Other Assets": "-193,201",
"Other Compr. Net Income": "0",
"Other Expenses": "75,925",
"Other Liabilities": "31,962",
"Other Net Income": "2,818",
"Other Revenues": "126,389",
"Property, Plant and Equipment": "208,425",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "189,784",
"Assets": "242,922",
"Revenues": "125,067",
"Expenses": "114,445",
"Stockholders Equity": "53,138",
"Net Income": "13,440",
"Comprehensive Net Income": "13,440",
"BaseVar": "366,598",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "73%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 0.7298474072012978,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000056868.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000056868.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000056868.svg"
},
{
"company_id": "0001368637",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001368637.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001368637.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001368637.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001368637_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001368637_main_keyfigs.svg",
"name": "Petrolia Energy Corp",
"rank": 113,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001368637.svg",
"report_text": "The relative strengths and weaknesses of Petrolia Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Petrolia Energy Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 44% points.The greatest weakness of Petrolia Energy Corp is the variable Operating Expenses, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 73%, being 13% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001368637_2014_Petrolia_Energy_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "7.30",
"Stockholders Equity": "-26.9",
"ECR before LimitedLiability": "-53.1",
"Long-term Debt": "-0.632",
"Liabilities, Current": "11.0",
"Assets, Current": "12.2",
"Assets": "-21.0",
"Other Assets": "-4.93",
"Oil and Gas Property": "-15.4",
"Property, Plant and Equipment": "-14.4",
"Revenues": "-10.5",
"Net Income": "-25.2",
"Other Revenues": "-10.5",
"Other Expenses": "10.5",
"Expenses": "-12.1",
"General and Administrative Expense": "-5.61",
"Depreciation, Depletion, Amortization": "2.01",
"Operating Expenses": "-22.3",
"Comprehensive Net Income": "-25.2",
"Other Net Income": "-2.97",
"Economic Capital Ratio": "-69.9"
},
"2012": {
"Other Liabilities": "0.672",
"Liabilities": "2.41",
"Stockholders Equity": "10.8",
"ECR before LimitedLiability": "-1.47",
"Liabilities, Current": "0.952",
"Long-term Debt": "0.754",
"Assets, Current": "3.70",
"Assets": "7.99",
"Oil and Gas Property": "-7.85",
"Other Assets": "-0.646",
"Property, Plant and Equipment": "28.6",
"Revenues": "-11.2",
"Net Income": "-52.5",
"Other Revenues": "-11.0",
"Expenses": "-25.4",
"Operating Expenses": "-59.2",
"Other Expenses": "38.6",
"Depreciation, Depletion, Amortization": "0.819",
"General and Administrative Expense": "-62.0",
"Comprehensive Net Income": "-52.5",
"Economic Capital Ratio": "-27.0"
},
"2013": {
"Liabilities": "18.4",
"Stockholders Equity": "19.9",
"ECR before LimitedLiability": "3.40",
"Liabilities, Current": "9.30",
"Long-term Debt": "8.53",
"Other Liabilities": "2.27",
"Other Assets": "-2.82",
"Assets": "18.4",
"Property, Plant and Equipment": "43.8",
"Assets, Current": "-2.11",
"Oil and Gas Property": "-16.3",
"Revenues": "-24.7",
"Net Income": "-36.0",
"Other Revenues": "-24.8",
"Expenses": "-20.2",
"Operating Expenses": "-48.4",
"General and Administrative Expense": "-40.8",
"Other Expenses": "31.4",
"Comprehensive Net Income": "-36.2",
"Other Net Income": "8.01",
"Economic Capital Ratio": "-13.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001368637_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "25",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "10",
"Liabilities, Current": "56",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "30",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-10",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0.35",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "56",
"Assets": "26",
"Revenues": "0",
"Expenses": "30",
"Stockholders Equity": "-30",
"Net Income": "-30",
"Comprehensive Net Income": "-30",
"BaseVar": "60",
"ECR before LimitedLiability": "-130%",
"Economic Capital Ratio": "22%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "764",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "36",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,429",
"Liabilities, Current": "69",
"Long-term Debt": "53",
"Oil and Gas Property": "0",
"Operating Expenses": "1,491",
"Other Assets": "20",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,465",
"Other Liabilities": "7.1",
"Other Net Income": "51",
"Other Revenues": "0",
"Property, Plant and Equipment": "2,210",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "129",
"Assets": "2,995",
"Revenues": "0",
"Expenses": "1,491",
"Stockholders Equity": "2,866",
"Net Income": "-1,440",
"Comprehensive Net Income": "-1,440",
"BaseVar": "2,518",
"ECR before LimitedLiability": "-23%",
"Economic Capital Ratio": "53%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "234",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "94",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "904",
"Liabilities, Current": "73",
"Long-term Debt": "13",
"Oil and Gas Property": "0",
"Operating Expenses": "1,186",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,013",
"Other Liabilities": "176",
"Other Net Income": "292",
"Other Revenues": "0",
"Property, Plant and Equipment": "2,910",
"Revenue from Contract with Customer": "0",
"Taxes": "15"
},
"output_variables": {
"Liabilities": "262",
"Assets": "3,145",
"Revenues": "0",
"Expenses": "1,186",
"Stockholders Equity": "2,883",
"Net Income": "-895",
"Comprehensive Net Income": "-895",
"BaseVar": "2,619",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "73%"
}
}
},
"top_rated": false,
"trend": 29.0,
"value": 0.725664933572381,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001368637.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001368637.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001368637.svg"
},
{
"company_id": "0000029834",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000029834.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000029834.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000029834_main_keyfigs.svg",
"name": "Escalera Resources Co",
"rank": 114,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000029834.svg",
"report_text": "The relative strengths and weaknesses of Escalera Resources Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Escalera Resources Co compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 19% points.The greatest weakness of Escalera Resources Co is the variable Long-term Debt, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 70%, being 16% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000029834_2014_Escalera_Resources_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-8.48",
"Stockholders Equity": "-9.87",
"ECR before LimitedLiability": "22.4",
"Long-term Debt": "-14.0",
"Liabilities, Current": "4.80",
"Assets, Current": "-1.08",
"Assets": "-2.24",
"Other Assets": "-2.05",
"Oil and Gas Property": "-7.82",
"Property, Plant and Equipment": "16.8",
"Revenues": "24.5",
"Net Income": "22.4",
"Other Revenues": "24.5",
"Other Expenses": "-12.2",
"Expenses": "6.01",
"General and Administrative Expense": "6.65",
"Depreciation, Depletion, Amortization": "-8.39",
"Operating Expenses": "21.4",
"Comprehensive Net Income": "22.5",
"Other Net Income": "-7.47",
"Economic Capital Ratio": "5.68"
},
"2012": {
"Other Liabilities": "2.89",
"Liabilities": "-9.34",
"Assets": "1.09",
"Stockholders Equity": "-5.66",
"ECR before LimitedLiability": "22.0",
"Liabilities, Current": "4.89",
"Long-term Debt": "-18.7",
"Oil and Gas Property": "-13.8",
"Other Assets": "-2.91",
"Property, Plant and Equipment": "22.8",
"Revenues": "9.56",
"Net Income": "15.5",
"Other Revenues": "9.71",
"Expenses": "11.0",
"Operating Expenses": "20.5",
"Other Expenses": "-4.66",
"Depreciation, Depletion, Amortization": "-11.2",
"General and Administrative Expense": "7.16",
"Comprehensive Net Income": "15.5",
"Other Net Income": "-5.02",
"Economic Capital Ratio": "-3.50"
},
"2013": {
"Liabilities": "-6.98",
"Stockholders Equity": "-8.34",
"Economic Capital Ratio": "-16.0",
"Liabilities, Current": "6.43",
"Long-term Debt": "-23.2",
"Other Liabilities": "6.71",
"Other Assets": "-2.79",
"Assets": "-2.28",
"Property, Plant and Equipment": "18.5",
"Assets, Current": "-2.92",
"Oil and Gas Property": "-17.1",
"Revenues": "13.0",
"Net Income": "2.24",
"Other Revenues": "12.9",
"Taxes": "-3.41",
"Comprehensive Net Income": "2.00",
"Other Net Income": "-10.7",
"General and Administrative Expense": "5.38",
"Depreciation, Depletion, Amortization": "-14.6",
"Operating Expenses": "15.7",
"Other Expenses": "-4.98"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000029834_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "28,339",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "18,844",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,107",
"Liabilities, Current": "14,799",
"Long-term Debt": "48,300",
"Oil and Gas Property": "0",
"Operating Expenses": "273",
"Other Assets": "4,891",
"Other Compr. Net Income": "0",
"Other Expenses": "27,792",
"Other Liabilities": "13,314",
"Other Net Income": "0",
"Other Revenues": "64,703",
"Property, Plant and Equipment": "137,364",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "76,413",
"Assets": "170,594",
"Revenues": "64,703",
"Expenses": "53,016",
"Stockholders Equity": "94,181",
"Net Income": "11,687",
"Comprehensive Net Income": "11,687",
"BaseVar": "196,489",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "97%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "21,009",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "20,216",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,209",
"Liabilities, Current": "13,158",
"Long-term Debt": "56,314",
"Oil and Gas Property": "0",
"Operating Expenses": "696",
"Other Assets": "750",
"Other Compr. Net Income": "0",
"Other Expenses": "21,371",
"Other Liabilities": "7,896",
"Other Net Income": "0",
"Other Revenues": "38,165",
"Property, Plant and Equipment": "137,051",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "77,368",
"Assets": "158,810",
"Revenues": "38,165",
"Expenses": "48,492",
"Stockholders Equity": "81,442",
"Net Income": "-10,327",
"Comprehensive Net Income": "-10,327",
"BaseVar": "171,816",
"ECR before LimitedLiability": "24%",
"Economic Capital Ratio": "76%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "11,528",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "20,942",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,395",
"Liabilities, Current": "9,824",
"Long-term Debt": "56,057",
"Oil and Gas Property": "0",
"Operating Expenses": "181",
"Other Assets": "460",
"Other Compr. Net Income": "0",
"Other Expenses": "17,968",
"Other Liabilities": "1,236",
"Other Net Income": "0",
"Other Revenues": "35,319",
"Property, Plant and Equipment": "120,412",
"Revenue from Contract with Customer": "0",
"Taxes": "3,906"
},
"output_variables": {
"Liabilities": "67,117",
"Assets": "132,400",
"Revenues": "35,319",
"Expenses": "48,392",
"Stockholders Equity": "65,283",
"Net Income": "-13,073",
"Comprehensive Net Income": "-13,073",
"BaseVar": "151,659",
"ECR before LimitedLiability": "16%",
"Economic Capital Ratio": "70%"
}
}
},
"top_rated": false,
"trend": -13.0,
"value": 0.6984162467255235,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000029834.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000029834.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000029834.svg"
},
{
"company_id": "0001363254",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001363254.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001363254.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001363254_main_keyfigs.svg",
"name": "Pegasi Energy Resources Corporation",
"rank": 115,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001363254.svg",
"report_text": "The relative strengths and weaknesses of Pegasi Energy Resources Corporation are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pegasi Energy Resources Corporation compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Pegasi Energy Resources Corporation is the variable Other Revenues, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 70%, being 16% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001363254_2014_Pegasi_Energy_Resources_Corporation.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-22.0",
"Stockholders Equity": "-7.39",
"Liabilities, Current": "-10.4",
"Other Liabilities": "-16.0",
"Assets, Current": "4.28",
"Assets": "4.45",
"ECR before LimitedLiability": "-16.3",
"Other Assets": "-4.43",
"Oil and Gas Property": "7.10",
"Property, Plant and Equipment": "-12.9",
"Revenues": "-22.2",
"Net Income": "-12.3",
"Other Revenues": "-22.2",
"Other Expenses": "-7.24",
"Expenses": "5.87",
"General and Administrative Expense": "4.39",
"Depreciation, Depletion, Amortization": "4.28",
"Operating Expenses": "4.91",
"Comprehensive Net Income": "-12.2",
"Other Net Income": "-15.2",
"Economic Capital Ratio": "-33.1"
},
"2012": {
"Other Liabilities": "-12.9",
"Liabilities": "-11.9",
"Assets": "4.93",
"Stockholders Equity": "3.40",
"Liabilities, Current": "-4.78",
"Long-term Debt": "4.56",
"ECR before LimitedLiability": "4.57",
"Oil and Gas Property": "11.4",
"Other Assets": "-3.45",
"Property, Plant and Equipment": "-13.4",
"Revenues": "-22.1",
"Net Income": "-9.36",
"Other Revenues": "-22.0",
"Taxes": "0.657",
"Expenses": "4.87",
"Operating Expenses": "5.17",
"Other Expenses": "4.59",
"Depreciation, Depletion, Amortization": "4.57",
"General and Administrative Expense": "-17.7",
"Comprehensive Net Income": "-9.39",
"Economic Capital Ratio": "-21.0"
},
"2013": {
"Liabilities": "-14.1",
"Stockholders Equity": "2.39",
"Economic Capital Ratio": "-16.1",
"Liabilities, Current": "-7.54",
"Long-term Debt": "5.34",
"Other Liabilities": "-12.1",
"Other Assets": "-1.97",
"Assets": "13.9",
"Property, Plant and Equipment": "-10.4",
"Assets, Current": "-1.13",
"Oil and Gas Property": "18.2",
"Revenues": "-19.1",
"Net Income": "-3.50",
"Other Revenues": "-19.2",
"Expenses": "15.7",
"Operating Expenses": "15.4",
"General and Administrative Expense": "-4.88",
"Depreciation, Depletion, Amortization": "6.25",
"Other Expenses": "3.83",
"Comprehensive Net Income": "-3.67",
"Other Net Income": "-3.50"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001363254_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "7,423",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "7,827",
"Long-term Debt": "344",
"Oil and Gas Property": "21,554",
"Operating Expenses": "0",
"Other Assets": "211",
"Other Compr. Net Income": "0",
"Other Expenses": "2,858",
"Other Liabilities": "8,313",
"Other Net Income": "-1,710",
"Other Revenues": "0",
"Property, Plant and Equipment": "634",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "16,484",
"Assets": "29,821",
"Revenues": "0",
"Expenses": "2,858",
"Stockholders Equity": "13,337",
"Net Income": "-4,569",
"Comprehensive Net Income": "-4,569",
"BaseVar": "25,985",
"ECR before LimitedLiability": "4.3%",
"Economic Capital Ratio": "58%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,561",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,196",
"Liabilities, Current": "6,403",
"Long-term Debt": "647",
"Oil and Gas Property": "29,209",
"Operating Expenses": "0",
"Other Assets": "108",
"Other Compr. Net Income": "0",
"Other Expenses": "1,208",
"Other Liabilities": "8,190",
"Other Net Income": "881",
"Other Revenues": "0",
"Property, Plant and Equipment": "801",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "15,240",
"Assets": "33,679",
"Revenues": "0",
"Expenses": "7,405",
"Stockholders Equity": "18,439",
"Net Income": "-6,523",
"Comprehensive Net Income": "-6,523",
"BaseVar": "29,597",
"ECR before LimitedLiability": "4.6%",
"Economic Capital Ratio": "59%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,002",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,075",
"Liabilities, Current": "7,834",
"Long-term Debt": "683",
"Oil and Gas Property": "30,434",
"Operating Expenses": "0",
"Other Assets": "204",
"Other Compr. Net Income": "0",
"Other Expenses": "1,732",
"Other Liabilities": "8,251",
"Other Net Income": "1,102",
"Other Revenues": "0",
"Property, Plant and Equipment": "692",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "16,768",
"Assets": "34,331",
"Revenues": "0",
"Expenses": "4,806",
"Stockholders Equity": "17,563",
"Net Income": "-3,705",
"Comprehensive Net Income": "-3,705",
"BaseVar": "29,213",
"ECR before LimitedLiability": "16%",
"Economic Capital Ratio": "70%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 0.6977000055950584,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001363254.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001363254.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001363254.svg"
},
{
"company_id": "0001349436",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001349436.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001349436.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001349436.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001349436_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001349436_main_keyfigs.svg",
"name": "Sandridge Energy INC",
"rank": 116,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001349436.svg",
"report_text": "The relative strengths and weaknesses of Sandridge Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sandridge Energy INC compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 15% points.The greatest weakness of Sandridge Energy INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 69%, being 17% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001349436_2014_Sandridge_Energy_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-2.52",
"Stockholders Equity": "-14.6",
"ECR before LimitedLiability": "-56.1",
"Long-term Debt": "-3.82",
"Other Liabilities": "0.328",
"Other Assets": "21.1",
"Assets": "-12.0",
"Assets, Current": "-2.33",
"Property, Plant and Equipment": "-13.7",
"Oil and Gas Property": "-6.27",
"Revenues": "-6.90",
"Net Income": "-15.4",
"Other Revenues": "-6.86",
"Depreciation, Depletion, Amortization": "2.92",
"Expenses": "-9.50",
"Other Expenses": "-13.7",
"Taxes": "0.407",
"Operating Expenses": "4.00",
"Comprehensive Net Income": "-15.4",
"Other Net Income": "-4.49",
"Economic Capital Ratio": "-56.9"
},
"2010": {
"Liabilities": "-26.7",
"Stockholders Equity": "-20.5",
"ECR before LimitedLiability": "-28.7",
"Long-term Debt": "-37.8",
"Other Liabilities": "5.78",
"Liabilities, Current": "1.72",
"Assets, Current": "-3.02",
"Assets": "-2.40",
"Property, Plant and Equipment": "-16.0",
"Other Assets": "25.8",
"Oil and Gas Property": "-6.05",
"Revenues": "-7.67",
"Comprehensive Net Income": "0.587",
"Other Revenues": "-7.59",
"Operating Expenses": "6.27",
"Expenses": "21.3",
"Depreciation, Depletion, Amortization": "6.09",
"Other Expenses": "10.9",
"General and Administrative Expense": "-1.58",
"Other Net Income": "-12.1",
"Economic Capital Ratio": "-27.8"
},
"2011": {
"Liabilities": "-20.9",
"Stockholders Equity": "-14.0",
"ECR before LimitedLiability": "6.71",
"Long-term Debt": "-29.7",
"Liabilities, Current": "1.78",
"Other Liabilities": "4.70",
"Revenues": "5.35",
"Net Income": "15.4",
"Other Revenues": "5.41",
"Other Expenses": "-1.94",
"Expenses": "24.2",
"General and Administrative Expense": "7.48",
"Depreciation, Depletion, Amortization": "-1.69",
"Operating Expenses": "20.2",
"Assets, Current": "-4.10",
"Other Assets": "-1.49",
"Oil and Gas Property": "22.4",
"Property, Plant and Equipment": "-7.98",
"Comprehensive Net Income": "15.5",
"Other Net Income": "-12.3",
"Economic Capital Ratio": "-10.1"
},
"2012": {
"Other Liabilities": "6.15",
"Liabilities": "-16.5",
"Stockholders Equity": "-12.3",
"ECR before LimitedLiability": "26.1",
"Liabilities, Current": "2.68",
"Long-term Debt": "-28.2",
"Assets, Current": "-0.962",
"Assets": "-0.815",
"Oil and Gas Property": "19.2",
"Other Assets": "-2.16",
"Property, Plant and Equipment": "-9.28",
"Revenues": "12.8",
"Net Income": "26.2",
"Other Revenues": "13.0",
"Expenses": "22.6",
"Operating Expenses": "20.0",
"Other Expenses": "-12.3",
"Depreciation, Depletion, Amortization": "6.44",
"General and Administrative Expense": "8.97",
"Comprehensive Net Income": "26.2",
"Other Net Income": "-7.01",
"Economic Capital Ratio": "0.615"
},
"2013": {
"Liabilities": "-12.3",
"Assets": "-2.59",
"Stockholders Equity": "-12.5",
"Economic Capital Ratio": "-16.9",
"Liabilities, Current": "3.23",
"Long-term Debt": "-25.4",
"Other Liabilities": "6.99",
"Other Assets": "-2.09",
"Property, Plant and Equipment": "-11.4",
"Oil and Gas Property": "14.9",
"Revenues": "10.8",
"Net Income": "6.94",
"Other Revenues": "10.8",
"Expenses": "13.9",
"Operating Expenses": "14.9",
"General and Administrative Expense": "11.3",
"Cost of Goods and Services Sold": "-0.854",
"Depreciation, Depletion, Amortization": "8.04",
"Other Expenses": "-21.9",
"Comprehensive Net Income": "6.69",
"Other Net Income": "-16.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001349436_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "255,964",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "100,256",
"Liabilities, Current": "225,544",
"Long-term Debt": "2,750,678",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,062,492",
"Other Compr. Net Income": "0",
"Other Expenses": "2,083,086",
"Other Liabilities": "0",
"Other Net Income": "-177,024",
"Other Revenues": "591,044",
"Property, Plant and Equipment": "461,861",
"Revenue from Contract with Customer": "0",
"Taxes": "4,010"
},
"output_variables": {
"Liabilities": "2,976,222",
"Assets": "2,780,317",
"Revenues": "591,044",
"Expenses": "2,187,352",
"Stockholders Equity": "-195,905",
"Net Income": "-1,773,332",
"Comprehensive Net Income": "-1,773,332",
"BaseVar": "4,710,630",
"ECR before LimitedLiability": "-80%",
"Economic Capital Ratio": "38%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "175,590",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "179,565",
"Liabilities, Current": "544,458",
"Long-term Debt": "3,139,507",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "4,546,134",
"Other Compr. Net Income": "0",
"Other Expenses": "283,107",
"Other Liabilities": "0",
"Other Net Income": "-244,884",
"Other Revenues": "931,736",
"Property, Plant and Equipment": "509,724",
"Revenue from Contract with Customer": "0",
"Taxes": "29,170"
},
"output_variables": {
"Liabilities": "3,683,965",
"Assets": "5,231,448",
"Revenues": "931,736",
"Expenses": "491,842",
"Stockholders Equity": "1,547,483",
"Net Income": "195,010",
"Comprehensive Net Income": "195,010",
"BaseVar": "5,492,153",
"ECR before LimitedLiability": "23%",
"Economic Capital Ratio": "75%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "441,840",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "326,614",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "148,643",
"Liabilities, Current": "699,496",
"Long-term Debt": "2,971,163",
"Oil and Gas Property": "4,867,155",
"Operating Expenses": "0",
"Other Assets": "388,345",
"Other Compr. Net Income": "0",
"Other Expenses": "459,057",
"Other Liabilities": "0",
"Other Net Income": "-272,442",
"Other Revenues": "1,415,213",
"Property, Plant and Equipment": "522,269",
"Revenue from Contract with Customer": "0",
"Taxes": "46,069"
},
"output_variables": {
"Liabilities": "3,670,659",
"Assets": "6,219,609",
"Revenues": "1,415,213",
"Expenses": "980,383",
"Stockholders Equity": "2,548,950",
"Net Income": "162,388",
"Comprehensive Net Income": "162,388",
"BaseVar": "6,599,318",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "81%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,142,885",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "241,682",
"Liabilities, Current": "1,170,454",
"Long-term Debt": "4,757,822",
"Oil and Gas Property": "7,897,602",
"Operating Expenses": "0",
"Other Assets": "167,869",
"Other Compr. Net Income": "0",
"Other Expenses": "2,016,515",
"Other Liabilities": "0",
"Other Net Income": "-178,987",
"Other Revenues": "2,730,965",
"Property, Plant and Equipment": "582,375",
"Revenue from Contract with Customer": "0",
"Taxes": "47,210"
},
"output_variables": {
"Liabilities": "5,928,276",
"Assets": "9,790,731",
"Revenues": "2,730,965",
"Expenses": "2,305,407",
"Stockholders Equity": "3,862,455",
"Net Income": "246,571",
"Comprehensive Net Income": "246,571",
"BaseVar": "11,093,026",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "80%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,241,823",
"Cost of Goods and Services Sold": "57,118",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "933,818",
"Long-term Debt": "3,575,350",
"Oil and Gas Property": "5,741,453",
"Operating Expenses": "0",
"Other Assets": "135,297",
"Other Compr. Net Income": "0",
"Other Expenses": "2,068,663",
"Other Liabilities": "0",
"Other Net Income": "-339,794",
"Other Revenues": "1,983,388",
"Property, Plant and Equipment": "566,222",
"Revenue from Contract with Customer": "0",
"Taxes": "32,292"
},
"output_variables": {
"Liabilities": "4,509,168",
"Assets": "7,684,795",
"Revenues": "1,983,388",
"Expenses": "2,158,073",
"Stockholders Equity": "3,175,627",
"Net Income": "-514,479",
"Comprehensive Net Income": "-514,479",
"BaseVar": "8,875,360",
"ECR before LimitedLiability": "16%",
"Economic Capital Ratio": "69%"
}
}
},
"top_rated": false,
"trend": -24.0,
"value": 0.6903284967253602,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001349436.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001349436.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001349436.svg"
},
{
"company_id": "0001326428",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001326428.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001326428.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001326428_main_keyfigs.svg",
"name": "Pressburg LLC",
"rank": 117,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001326428.svg",
"report_text": "The relative strengths and weaknesses of Pressburg LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pressburg LLC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 15% points.The greatest weakness of Pressburg LLC is the variable Other Liabilities, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 69%, being 17% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001326428_2014_Pressburg_LLC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "-17.8",
"Stockholders Equity": "-9.63",
"ECR before LimitedLiability": "-24.6",
"Long-term Debt": "5.63",
"Other Liabilities": "-31.5",
"Liabilities, Current": "4.44",
"Assets, Current": "0.699",
"Assets": "2.04",
"Property, Plant and Equipment": "-16.3",
"Other Assets": "-1.75",
"Oil and Gas Property": "28.0",
"Revenues": "-11.1",
"Net Income": "-6.57",
"Other Revenues": "-11.1",
"Operating Expenses": "5.93",
"Expenses": "18.8",
"Other Expenses": "12.0",
"General and Administrative Expense": "0.374",
"Comprehensive Net Income": "-6.48",
"Other Net Income": "-12.2",
"Economic Capital Ratio": "-23.7"
},
"2011": {
"Liabilities": "-21.3",
"Stockholders Equity": "-11.0",
"ECR before LimitedLiability": "11.7",
"Long-term Debt": "6.03",
"Liabilities, Current": "4.72",
"Other Liabilities": "-36.8",
"Assets, Current": "-3.18",
"Assets": "1.62",
"Other Assets": "-0.854",
"Oil and Gas Property": "26.7",
"Property, Plant and Equipment": "-8.56",
"Revenues": "3.32",
"Net Income": "18.5",
"Other Revenues": "3.38",
"Other Expenses": "2.73",
"Expenses": "29.2",
"General and Administrative Expense": "7.69",
"Operating Expenses": "18.5",
"Comprehensive Net Income": "18.6",
"Other Net Income": "-11.8",
"Economic Capital Ratio": "-5.09"
},
"2012": {
"Other Liabilities": "-35.2",
"Liabilities": "-19.8",
"Assets": "3.83",
"Stockholders Equity": "-10.1",
"ECR before LimitedLiability": "17.8",
"Liabilities, Current": "4.60",
"Long-term Debt": "6.28",
"Assets, Current": "-2.48",
"Oil and Gas Property": "18.2",
"Property, Plant and Equipment": "-11.7",
"Revenues": "-1.52",
"Net Income": "17.7",
"Other Revenues": "-1.40",
"Expenses": "18.2",
"Operating Expenses": "17.7",
"Other Expenses": "3.90",
"Depreciation, Depletion, Amortization": "-1.27",
"General and Administrative Expense": "9.54",
"Comprehensive Net Income": "17.7",
"Other Net Income": "-9.01",
"Economic Capital Ratio": "-7.77"
},
"2013": {
"Liabilities": "-19.8",
"Stockholders Equity": "-11.2",
"Economic Capital Ratio": "-17.0",
"Liabilities, Current": "4.71",
"Long-term Debt": "7.19",
"Other Liabilities": "-36.8",
"Other Assets": "1.26",
"Assets": "3.21",
"Property, Plant and Equipment": "-12.1",
"Assets, Current": "-3.65",
"Oil and Gas Property": "15.4",
"Revenues": "-3.01",
"Net Income": "8.42",
"Gains/Losses on Derivatives": "1.55",
"Other Revenues": "-4.51",
"Expenses": "15.1",
"Operating Expenses": "14.7",
"General and Administrative Expense": "7.58",
"Other Expenses": "2.08",
"Comprehensive Net Income": "8.21",
"Other Net Income": "-12.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001326428_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "710,909",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "238,532",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "99,078",
"Liabilities, Current": "315,108",
"Long-term Debt": "86,922",
"Oil and Gas Property": "4,945,468",
"Operating Expenses": "5,168",
"Other Assets": "276,771",
"Other Compr. Net Income": "0",
"Other Expenses": "230,023",
"Other Liabilities": "2,742,902",
"Other Net Income": "-268,585",
"Other Revenues": "772,280",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "45,182"
},
"output_variables": {
"Liabilities": "3,144,932",
"Assets": "5,933,148",
"Revenues": "772,280",
"Expenses": "617,983",
"Stockholders Equity": "2,788,216",
"Net Income": "-114,288",
"Comprehensive Net Income": "-114,288",
"BaseVar": "5,567,526",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "80%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "621,476",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "334,084",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "133,272",
"Liabilities, Current": "493,408",
"Long-term Debt": "84,162",
"Oil and Gas Property": "6,802,033",
"Operating Expenses": "2,390",
"Other Assets": "576,628",
"Other Compr. Net Income": "0",
"Other Expenses": "273,618",
"Other Liabilities": "3,993,657",
"Other Net Income": "-362,129",
"Other Revenues": "1,622,454",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "78,522"
},
"output_variables": {
"Liabilities": "4,571,227",
"Assets": "8,000,137",
"Revenues": "1,622,454",
"Expenses": "821,886",
"Stockholders Equity": "3,428,910",
"Net Income": "438,439",
"Comprehensive Net Income": "438,439",
"BaseVar": "8,025,693",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "86%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "811,428",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "606,150",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "173,206",
"Liabilities, Current": "823,132",
"Long-term Debt": "163,109",
"Oil and Gas Property": "9,585,674",
"Operating Expenses": "79,237",
"Other Assets": "1,054,136",
"Other Compr. Net Income": "0",
"Other Expenses": "776,348",
"Other Liabilities": "6,037,817",
"Other Net Income": "-394,236",
"Other Revenues": "1,774,240",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "131,679"
},
"output_variables": {
"Liabilities": "7,024,058",
"Assets": "11,451,238",
"Revenues": "1,774,240",
"Expenses": "1,766,620",
"Stockholders Equity": "4,427,180",
"Net Income": "-386,616",
"Comprehensive Net Income": "-386,616",
"BaseVar": "11,677,408",
"ECR before LimitedLiability": "19%",
"Economic Capital Ratio": "72%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "815,940",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "829,311",
"Gains/Losses on Derivatives": "177,857",
"General and Administrative Expense": "236,271",
"Liabilities, Current": "1,252,733",
"Long-term Debt": "0",
"Oil and Gas Property": "14,342,275",
"Operating Expenses": "133,691",
"Other Assets": "1,346,749",
"Other Compr. Net Income": "0",
"Other Expenses": "1,250,170",
"Other Liabilities": "9,360,804",
"Other Net Income": "-434,918",
"Other Revenues": "2,153,798",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "138,631"
},
"output_variables": {
"Liabilities": "10,613,537",
"Assets": "16,504,964",
"Revenues": "2,331,655",
"Expenses": "2,588,074",
"Stockholders Equity": "5,891,427",
"Net Income": "-691,337",
"Comprehensive Net Income": "-691,337",
"BaseVar": "16,879,132",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "69%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 0.6887199584315508,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001326428.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001326428.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001326428.svg"
},
{
"company_id": "0001358831",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001358831.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001358831.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001358831_main_keyfigs.svg",
"name": "Legacy Reserves LP",
"rank": 118,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001358831.svg",
"report_text": "The relative strengths and weaknesses of Legacy Reserves LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Legacy Reserves LP compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 15% points.The greatest weakness of Legacy Reserves LP is the variable Long-term Debt, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 69%, being 17% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001358831_2014_Legacy_Reserves_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-15.2",
"Stockholders Equity": "-13.1",
"ECR before LimitedLiability": "16.3",
"Long-term Debt": "-27.2",
"Liabilities, Current": "3.86",
"Other Liabilities": "5.28",
"Assets, Current": "-3.95",
"Assets": "-2.09",
"Other Assets": "-2.44",
"Oil and Gas Property": "26.2",
"Property, Plant and Equipment": "-8.49",
"Revenues": "16.4",
"Net Income": "21.9",
"Other Revenues": "16.5",
"Other Expenses": "-11.1",
"Expenses": "11.8",
"General and Administrative Expense": "8.19",
"Depreciation, Depletion, Amortization": "-5.24",
"Operating Expenses": "21.0",
"Comprehensive Net Income": "22.0",
"Other Net Income": "-6.41",
"Economic Capital Ratio": "-0.506"
},
"2012": {
"Other Liabilities": "5.80",
"Liabilities": "-18.5",
"Stockholders Equity": "-10.1",
"ECR before LimitedLiability": "28.3",
"Liabilities, Current": "5.76",
"Long-term Debt": "-34.6",
"Assets, Current": "-2.73",
"Assets": "1.64",
"Oil and Gas Property": "28.3",
"Other Assets": "-1.86",
"Property, Plant and Equipment": "-9.65",
"Revenues": "4.22",
"Net Income": "28.3",
"Other Revenues": "4.35",
"Expenses": "25.6",
"Operating Expenses": "18.3",
"Other Expenses": "-1.61",
"Depreciation, Depletion, Amortization": "-1.92",
"General and Administrative Expense": "9.41",
"Comprehensive Net Income": "28.3",
"Economic Capital Ratio": "2.74"
},
"2013": {
"Liabilities": "-17.7",
"Stockholders Equity": "-18.5",
"Economic Capital Ratio": "-17.3",
"Liabilities, Current": "7.31",
"Long-term Debt": "-38.0",
"Other Liabilities": "6.88",
"Other Assets": "-1.58",
"Assets": "-4.62",
"Property, Plant and Equipment": "-13.6",
"Assets, Current": "-4.73",
"Oil and Gas Property": "14.9",
"Revenues": "-23.8",
"Net Income": "13.9",
"Other Revenues": "-23.8",
"Expenses": "12.1",
"Operating Expenses": "14.5",
"General and Administrative Expense": "8.72",
"Depreciation, Depletion, Amortization": "-4.94",
"Other Expenses": "-11.0",
"Comprehensive Net Income": "13.6",
"Other Net Income": "15.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001358831_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "59,785",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "88,178",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "23,084",
"Liabilities, Current": "97,450",
"Long-term Debt": "457,703",
"Oil and Gas Property": "959,329",
"Operating Expenses": "0",
"Other Assets": "24,374",
"Other Compr. Net Income": "0",
"Other Expenses": "160,724",
"Other Liabilities": "0",
"Other Net Income": "7,162",
"Other Revenues": "336,885",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "555,153",
"Assets": "1,043,488",
"Revenues": "336,885",
"Expenses": "271,986",
"Stockholders Equity": "488,335",
"Net Income": "72,061",
"Comprehensive Net Income": "72,061",
"BaseVar": "1,181,261",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "91%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "87,910",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "102,144",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "24,526",
"Liabilities, Current": "103,723",
"Long-term Debt": "915,996",
"Oil and Gas Property": "1,571,926",
"Operating Expenses": "0",
"Other Assets": "30,163",
"Other Compr. Net Income": "0",
"Other Expenses": "189,655",
"Other Liabilities": "0",
"Other Net Income": "38,502",
"Other Revenues": "346,460",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,019,719",
"Assets": "1,689,999",
"Revenues": "346,460",
"Expenses": "316,325",
"Stockholders Equity": "670,280",
"Net Income": "68,637",
"Comprehensive Net Income": "68,637",
"BaseVar": "1,789,657",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "82%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "74,699",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "158,415",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "28,907",
"Liabilities, Current": "93,890",
"Long-term Debt": "1,055,547",
"Oil and Gas Property": "1,535,429",
"Operating Expenses": "0",
"Other Assets": "49,705",
"Other Compr. Net Income": "0",
"Other Expenses": "321,261",
"Other Liabilities": "0",
"Other Net Income": "473,311",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,149,437",
"Assets": "1,659,833",
"Revenues": "0",
"Expenses": "508,583",
"Stockholders Equity": "510,396",
"Net Income": "-35,272",
"Comprehensive Net Income": "-35,272",
"BaseVar": "2,013,409",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "69%"
}
}
},
"top_rated": false,
"trend": -30.0,
"value": 0.6855480119086382,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001358831.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001358831.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001358831.svg"
},
{
"company_id": "0000864839",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000864839.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000864839.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000864839.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000864839_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000864839_main_keyfigs.svg",
"name": "Royale Energy Funds INC",
"rank": 119,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000864839.svg",
"report_text": "The relative strengths and weaknesses of Royale Energy Funds INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Royale Energy Funds INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Royale Energy Funds INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 67%, being 19% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000864839_2014_Royale_Energy_Funds_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-0.896",
"Stockholders Equity": "-33.4",
"Liabilities, Current": "-9.31",
"Other Liabilities": "0.337",
"Assets": "-20.7",
"Other Assets": "0.590",
"Oil and Gas Property": "-20.3",
"Property, Plant and Equipment": "-2.84",
"Revenues": "6.14",
"Net Income": "-3.08",
"Other Revenues": "6.16",
"Other Expenses": "-46.4",
"Expenses": "-32.7",
"General and Administrative Expense": "-4.12",
"Depreciation, Depletion, Amortization": "-1.57",
"Operating Expenses": "4.73",
"Taxes": "0.0521",
"ECR before LimitedLiability": "-20.7",
"Comprehensive Net Income": "-2.88",
"Other Net Income": "-1.40",
"Economic Capital Ratio": "-37.5"
},
"2012": {
"Other Liabilities": "0.358",
"Liabilities": "-1.27",
"Stockholders Equity": "-13.5",
"ECR before LimitedLiability": "-17.4",
"Liabilities, Current": "-2.65",
"Assets, Current": "5.47",
"Assets": "-12.0",
"Oil and Gas Property": "-13.3",
"Other Assets": "-3.43",
"Property, Plant and Equipment": "2.42",
"Revenues": "-1.21",
"Net Income": "-14.5",
"Other Revenues": "-1.15",
"Expenses": "-12.4",
"Operating Expenses": "9.36",
"Other Expenses": "-15.8",
"Depreciation, Depletion, Amortization": "-0.394",
"General and Administrative Expense": "-2.90",
"Comprehensive Net Income": "-14.5",
"Other Net Income": "-2.33",
"Economic Capital Ratio": "-42.9"
},
"2013": {
"Liabilities": "-23.6",
"Assets": "-13.2",
"Stockholders Equity": "-33.3",
"ECR before LimitedLiability": "-2.04",
"Liabilities, Current": "-36.2",
"Long-term Debt": "6.18",
"Other Liabilities": "2.51",
"Other Assets": "-3.24",
"Assets, Current": "13.0",
"Oil and Gas Property": "-18.6",
"Revenues": "-8.28",
"Net Income": "13.7",
"Other Revenues": "-8.36",
"Expenses": "9.36",
"Operating Expenses": "13.2",
"General and Administrative Expense": "-13.4",
"Depreciation, Depletion, Amortization": "6.33",
"Other Expenses": "-5.02",
"Comprehensive Net Income": "13.7",
"Other Net Income": "13.7",
"Economic Capital Ratio": "-18.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000864839_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "6,607",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,362",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,039",
"Liabilities, Current": "9,424",
"Long-term Debt": "3,326",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "6,063",
"Other Compr. Net Income": "3.0",
"Other Expenses": "10,134",
"Other Liabilities": "0",
"Other Net Income": "760",
"Other Revenues": "11,671",
"Property, Plant and Equipment": "8,075",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "12,749",
"Assets": "20,746",
"Revenues": "11,671",
"Expenses": "16,535",
"Stockholders Equity": "7,996",
"Net Income": "-4,104",
"Comprehensive Net Income": "-4,101",
"BaseVar": "34,708",
"ECR before LimitedLiability": "-6.5%",
"Economic Capital Ratio": "54%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "6,541",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,448",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,640",
"Liabilities, Current": "15,887",
"Long-term Debt": "954",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "6.9",
"Other Compr. Net Income": "-3.0",
"Other Expenses": "11,283",
"Other Liabilities": "0",
"Other Net Income": "15",
"Other Revenues": "4,395",
"Property, Plant and Equipment": "10,956",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "16,841",
"Assets": "17,503",
"Revenues": "4,395",
"Expenses": "16,371",
"Stockholders Equity": "663",
"Net Income": "-11,961",
"Comprehensive Net Income": "-11,964",
"BaseVar": "30,058",
"ECR before LimitedLiability": "-84%",
"Economic Capital Ratio": "37%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,577",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "310",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,280",
"Liabilities, Current": "11,483",
"Long-term Debt": "862",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "0.95",
"Other Compr. Net Income": "9.9",
"Other Expenses": "2,664",
"Other Liabilities": "1,477",
"Other Net Income": "4,829",
"Other Revenues": "2,573",
"Property, Plant and Equipment": "7,237",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,822",
"Assets": "14,816",
"Revenues": "2,573",
"Expenses": "6,253",
"Stockholders Equity": "993",
"Net Income": "1,149",
"Comprehensive Net Income": "1,159",
"BaseVar": "22,791",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "67%"
}
}
},
"top_rated": false,
"trend": 47.0,
"value": 0.6713480992713181,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000864839.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000864839.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000864839.svg"
},
{
"company_id": "0001483496",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001483496.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001483496.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001483496_main_keyfigs.svg",
"name": "RED Mountain Resources INC",
"rank": 120,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001483496.svg",
"report_text": "The relative strengths and weaknesses of RED Mountain Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of RED Mountain Resources INC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 15% points.The greatest weakness of RED Mountain Resources INC is the variable Other Revenues, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 67%, being 19% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001483496_2014_RED_Mountain_Resources_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-34.4",
"Stockholders Equity": "-24.1",
"ECR before LimitedLiability": "12.9",
"Long-term Debt": "5.84",
"Liabilities, Current": "-53.2",
"Other Liabilities": "4.62",
"Assets, Current": "-4.12",
"Assets": "-3.16",
"Other Assets": "5.82",
"Oil and Gas Property": "7.72",
"Property, Plant and Equipment": "-8.41",
"Revenues": "-21.0",
"Net Income": "33.5",
"Other Revenues": "-21.0",
"Other Expenses": "17.4",
"Expenses": "30.2",
"General and Administrative Expense": "7.53",
"Operating Expenses": "5.04",
"Comprehensive Net Income": "33.5",
"Other Net Income": "31.4",
"Economic Capital Ratio": "-3.92"
},
"2012": {
"Other Liabilities": "0.243",
"Liabilities": "-0.619",
"Stockholders Equity": "0.357",
"ECR before LimitedLiability": "-1.28",
"Liabilities, Current": "-1.16",
"Long-term Debt": "0.576",
"Assets, Current": "-0.626",
"Assets": "2.03",
"Oil and Gas Property": "6.77",
"Other Assets": "3.75",
"Property, Plant and Equipment": "-1.73",
"Revenues": "-7.24",
"Net Income": "-15.7",
"Other Revenues": "-7.09",
"Expenses": "-0.719",
"Operating Expenses": "-22.9",
"Other Expenses": "19.7",
"Depreciation, Depletion, Amortization": "-1.27",
"General and Administrative Expense": "-1.25",
"Comprehensive Net Income": "-15.7",
"Economic Capital Ratio": "-26.8"
},
"2013": {
"Liabilities": "-12.5",
"Assets": "12.7",
"Stockholders Equity": "1.99",
"ECR before LimitedLiability": "-2.09",
"Liabilities, Current": "-4.53",
"Long-term Debt": "-13.4",
"Other Liabilities": "4.99",
"Property, Plant and Equipment": "-12.0",
"Assets, Current": "-1.37",
"Oil and Gas Property": "15.2",
"Revenues": "-20.2",
"Net Income": "-6.37",
"Other Revenues": "-20.2",
"Expenses": "13.0",
"Operating Expenses": "-11.3",
"General and Administrative Expense": "-4.46",
"Depreciation, Depletion, Amortization": "-1.35",
"Other Expenses": "14.6",
"Comprehensive Net Income": "-6.55",
"Other Net Income": "-1.53",
"Economic Capital Ratio": "-18.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001483496_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "662",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "717",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "293",
"Liabilities, Current": "11,023",
"Long-term Debt": "240",
"Oil and Gas Property": "8,815",
"Operating Expenses": "1,581",
"Other Assets": "4,139",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,171",
"Other Liabilities": "0",
"Other Net Income": "4,383",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "161"
},
"output_variables": {
"Liabilities": "11,263",
"Assets": "13,616",
"Revenues": "0",
"Expenses": "1,581",
"Stockholders Equity": "2,353",
"Net Income": "2,802",
"Comprehensive Net Income": "2,802",
"BaseVar": "16,137",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "88%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,633",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "5,149",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,165",
"Liabilities, Current": "12,338",
"Long-term Debt": "836",
"Oil and Gas Property": "23,680",
"Operating Expenses": "13,139",
"Other Assets": "9,739",
"Other Compr. Net Income": "0",
"Other Expenses": "-11,717",
"Other Liabilities": "1,558",
"Other Net Income": "707",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "403"
},
"output_variables": {
"Liabilities": "14,732",
"Assets": "35,052",
"Revenues": "0",
"Expenses": "13,139",
"Stockholders Equity": "20,320",
"Net Income": "-12,432",
"Comprehensive Net Income": "-12,432",
"BaseVar": "33,477",
"ECR before LimitedLiability": "-21%",
"Economic Capital Ratio": "53%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,810",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,515",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "7,822",
"Liabilities, Current": "17,156",
"Long-term Debt": "24,592",
"Oil and Gas Property": "75,235",
"Operating Expenses": "15,745",
"Other Assets": "5,977",
"Other Compr. Net Income": "0",
"Other Expenses": "-12,873",
"Other Liabilities": "987",
"Other Net Income": "4,225",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "536"
},
"output_variables": {
"Liabilities": "42,735",
"Assets": "89,022",
"Revenues": "0",
"Expenses": "15,745",
"Stockholders Equity": "46,287",
"Net Income": "-11,520",
"Comprehensive Net Income": "-11,520",
"BaseVar": "78,260",
"ECR before LimitedLiability": "13%",
"Economic Capital Ratio": "67%"
}
}
},
"top_rated": false,
"trend": 20.0,
"value": 0.6708048053200621,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001483496.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001483496.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001483496.svg"
},
{
"company_id": "0001471261",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001471261.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001471261.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001471261_main_keyfigs.svg",
"name": "Cobalt International Energy Inc",
"rank": 121,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001471261.svg",
"report_text": "The relative strengths and weaknesses of Cobalt International Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cobalt International Energy Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Cobalt International Energy Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 67%, being 19% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001471261_2014_Cobalt_International_Energy_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "8.02",
"Stockholders Equity": "36.7",
"ECR before LimitedLiability": "37.3",
"Long-term Debt": "5.97",
"Liabilities, Current": "-1.94",
"Other Liabilities": "4.04",
"Assets, Current": "13.0",
"Assets": "14.3",
"Other Assets": "1.43",
"Oil and Gas Property": "2.96",
"Property, Plant and Equipment": "-2.91",
"Revenues": "-15.5",
"Net Income": "-0.851",
"Other Revenues": "-15.5",
"Other Expenses": "8.80",
"Expenses": "20.6",
"General and Administrative Expense": "3.19",
"Depreciation, Depletion, Amortization": "3.37",
"Operating Expenses": "3.90",
"Other Net Income": "-4.40",
"Economic Capital Ratio": "20.6"
},
"2012": {
"Other Liabilities": "-17.0",
"Liabilities": "-7.82",
"Assets": "20.0",
"Stockholders Equity": "17.2",
"ECR before LimitedLiability": "33.3",
"Liabilities, Current": "4.81",
"Long-term Debt": "3.00",
"Assets, Current": "33.4",
"Other Assets": "2.59",
"Property, Plant and Equipment": "-7.10",
"Revenues": "-16.2",
"Net Income": "5.91",
"Other Revenues": "-16.1",
"Expenses": "29.2",
"Operating Expenses": "2.85",
"Other Expenses": "13.8",
"Depreciation, Depletion, Amortization": "4.59",
"General and Administrative Expense": "5.37",
"Comprehensive Net Income": "5.88",
"Other Net Income": "-3.35",
"Economic Capital Ratio": "7.81"
},
"2013": {
"Liabilities": "-9.73",
"Stockholders Equity": "9.26",
"ECR before LimitedLiability": "-2.50",
"Long-term Debt": "4.21",
"Other Liabilities": "-17.0",
"Other Assets": "14.1",
"Assets": "12.6",
"Property, Plant and Equipment": "-11.7",
"Assets, Current": "14.4",
"Oil and Gas Property": "-14.7",
"Revenues": "-19.5",
"Net Income": "-12.7",
"Other Revenues": "-19.6",
"Expenses": "12.7",
"Operating Expenses": "-8.52",
"General and Administrative Expense": "4.06",
"Depreciation, Depletion, Amortization": "6.29",
"Other Expenses": "12.6",
"Comprehensive Net Income": "-12.9",
"Other Net Income": "-10.7",
"Economic Capital Ratio": "-19.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001471261_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,335,094",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "59,130",
"Liabilities, Current": "238,069",
"Long-term Debt": "0",
"Oil and Gas Property": "861,955",
"Operating Expenses": "137,836",
"Other Assets": "329,524",
"Other Compr. Net Income": "0",
"Other Expenses": "-59,130",
"Other Liabilities": "0",
"Other Net Income": "4,199",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,371",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "238,069",
"Assets": "2,527,944",
"Revenues": "0",
"Expenses": "137,836",
"Stockholders Equity": "2,289,875",
"Net Income": "-133,637",
"Comprehensive Net Income": "-133,637",
"BaseVar": "1,471,068",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "112%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,456,742",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "87,963",
"Liabilities, Current": "160,956",
"Long-term Debt": "168,238",
"Oil and Gas Property": "1,094,464",
"Operating Expenses": "284,828",
"Other Assets": "454,961",
"Other Compr. Net Income": "0",
"Other Expenses": "-87,963",
"Other Liabilities": "993,047",
"Other Net Income": "1,829",
"Other Revenues": "0",
"Property, Plant and Equipment": "5,292",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,322,241",
"Assets": "4,011,459",
"Revenues": "0",
"Expenses": "284,828",
"Stockholders Equity": "2,689,218",
"Net Income": "-282,999",
"Comprehensive Net Income": "-282,999",
"BaseVar": "2,844,577",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "87%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,967,443",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,874",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "105,547",
"Liabilities, Current": "340,967",
"Long-term Debt": "124,901",
"Oil and Gas Property": "0",
"Operating Expenses": "532,684",
"Other Assets": "1,666,230",
"Other Compr. Net Income": "0",
"Other Expenses": "-107,421",
"Other Liabilities": "1,038,659",
"Other Net Income": "-56,340",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,504,527",
"Assets": "3,633,673",
"Revenues": "0",
"Expenses": "532,684",
"Stockholders Equity": "2,129,146",
"Net Income": "-589,024",
"Comprehensive Net Income": "-589,024",
"BaseVar": "2,934,295",
"ECR before LimitedLiability": "13%",
"Economic Capital Ratio": "67%"
}
}
},
"top_rated": false,
"trend": -42.0,
"value": 0.666750692983227,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001471261.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001471261.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001471261.svg"
},
{
"company_id": "0000880115",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000880115.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000880115.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000880115.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000880115_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000880115_main_keyfigs.svg",
"name": "Clayton Williams Energy INC DE",
"rank": 122,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000880115.svg",
"report_text": "The relative strengths and weaknesses of Clayton Williams Energy INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Clayton Williams Energy INC DE compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Clayton Williams Energy INC DE is the variable Long-term Debt, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 66%, being 20% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000880115_2014_Clayton_Williams_Energy_INC_DE.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-24.7",
"Stockholders Equity": "-24.3",
"ECR before LimitedLiability": "4.59",
"Long-term Debt": "-23.0",
"Other Liabilities": "-3.75",
"Assets, Current": "-3.72",
"Assets": "-6.10",
"Other Assets": "-3.67",
"Oil and Gas Property": "-11.8",
"Property, Plant and Equipment": "24.6",
"Revenues": "16.2",
"Net Income": "23.7",
"Other Revenues": "16.3",
"Other Expenses": "-11.0",
"Expenses": "13.7",
"General and Administrative Expense": "7.64",
"Depreciation, Depletion, Amortization": "-4.66",
"Operating Expenses": "22.7",
"Comprehensive Net Income": "23.8",
"Other Net Income": "-6.44",
"Economic Capital Ratio": "-12.2"
},
"2012": {
"Other Liabilities": "-2.12",
"Liabilities": "-24.5",
"Stockholders Equity": "-20.8",
"ECR before LimitedLiability": "16.0",
"Liabilities, Current": "5.36",
"Long-term Debt": "-29.2",
"Assets, Current": "-2.93",
"Assets": "-3.30",
"Oil and Gas Property": "-14.8",
"Other Assets": "-2.57",
"Property, Plant and Equipment": "16.9",
"Revenues": "9.64",
"Net Income": "16.4",
"Other Revenues": "9.78",
"Expenses": "16.3",
"Operating Expenses": "16.0",
"Depreciation, Depletion, Amortization": "-4.92",
"General and Administrative Expense": "10.2",
"Comprehensive Net Income": "16.4",
"Other Net Income": "-6.67",
"Economic Capital Ratio": "-9.53"
},
"2013": {
"Liabilities": "-19.1",
"Stockholders Equity": "-22.1",
"ECR before LimitedLiability": "-3.17",
"Liabilities, Current": "5.14",
"Long-term Debt": "-24.8",
"Other Assets": "-2.13",
"Assets": "-6.78",
"Property, Plant and Equipment": "13.1",
"Assets, Current": "-2.83",
"Oil and Gas Property": "-17.8",
"Revenues": "11.9",
"Net Income": "11.9",
"Other Revenues": "11.9",
"Expenses": "11.9",
"Operating Expenses": "12.0",
"General and Administrative Expense": "8.18",
"Depreciation, Depletion, Amortization": "-6.44",
"Other Expenses": "-6.03",
"Comprehensive Net Income": "11.9",
"Other Net Income": "-15.0",
"Economic Capital Ratio": "-19.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000880115_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "142,943",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "104,880",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "41,560",
"Liabilities, Current": "156,230",
"Long-term Debt": "551,537",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "15,777",
"Other Compr. Net Income": "0",
"Other Expenses": "200,325",
"Other Liabilities": "175,003",
"Other Net Income": "14,160",
"Other Revenues": "426,428",
"Property, Plant and Equipment": "1,067,551",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "882,770",
"Assets": "1,226,271",
"Revenues": "426,428",
"Expenses": "346,765",
"Stockholders Equity": "343,501",
"Net Income": "93,823",
"Comprehensive Net Income": "93,823",
"BaseVar": "1,542,679",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "79%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "124,470",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "142,687",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "30,485",
"Liabilities, Current": "120,914",
"Long-term Debt": "861,982",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "29,756",
"Other Compr. Net Income": "0",
"Other Expenses": "192,095",
"Other Liabilities": "213,072",
"Other Net Income": "-22,682",
"Other Revenues": "423,052",
"Property, Plant and Equipment": "1,420,358",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,195,968",
"Assets": "1,574,584",
"Revenues": "423,052",
"Expenses": "365,267",
"Stockholders Equity": "378,616",
"Net Income": "35,103",
"Comprehensive Net Income": "35,103",
"BaseVar": "1,888,097",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "70%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "138,311",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "150,902",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "33,279",
"Liabilities, Current": "136,395",
"Long-term Debt": "690,511",
"Oil and Gas Property": "0",
"Operating Expenses": "2,101",
"Other Assets": "29,319",
"Other Compr. Net Income": "0",
"Other Expenses": "217,890",
"Other Liabilities": "186,048",
"Other Net Income": "-49,905",
"Other Revenues": "429,215",
"Property, Plant and Equipment": "1,199,107",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,012,954",
"Assets": "1,366,737",
"Revenues": "429,215",
"Expenses": "404,172",
"Stockholders Equity": "353,783",
"Net Income": "-24,862",
"Comprehensive Net Income": "-24,862",
"BaseVar": "1,737,487",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "66%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 0.6599695527453273,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000880115.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000880115.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000880115.svg"
},
{
"company_id": "0000038079",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000038079.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000038079.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000038079_main_keyfigs.svg",
"name": "Sabine OIL GAS CORP",
"rank": 123,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000038079.svg",
"report_text": "The relative strengths and weaknesses of Sabine OIL GAS CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sabine OIL GAS CORP compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 12% points.The greatest weakness of Sabine OIL GAS CORP is the variable Long-term Debt, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 66%, being 20% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000038079_2014_Sabine_OIL_GAS_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-1.50",
"Stockholders Equity": "-14.5",
"ECR before LimitedLiability": "-41.4",
"Liabilities, Current": "-0.103",
"Long-term Debt": "-5.01",
"Other Liabilities": "0.363",
"Other Assets": "-10.1",
"Assets": "-1.01",
"Assets, Current": "0.587",
"Property, Plant and Equipment": "-0.812",
"Oil and Gas Property": "6.94",
"Revenues": "-0.961",
"Net Income": "-10.5",
"Other Revenues": "-0.955",
"Depreciation, Depletion, Amortization": "-0.408",
"Expenses": "-0.837",
"Other Expenses": "-1.06",
"Operating Expenses": "1.50",
"Comprehensive Net Income": "-9.70",
"Other Net Income": "-0.550",
"Economic Capital Ratio": "-42.1"
},
"2010": {
"Liabilities": "-22.5",
"Assets": "-2.58",
"Stockholders Equity": "-18.0",
"ECR before LimitedLiability": "-21.9",
"Long-term Debt": "-26.8",
"Other Liabilities": "5.22",
"Liabilities, Current": "-2.19",
"Property, Plant and Equipment": "1.25",
"Other Assets": "-15.1",
"Oil and Gas Property": "28.1",
"Revenues": "-2.21",
"Net Income": "3.31",
"Other Revenues": "-2.13",
"Operating Expenses": "6.28",
"Expenses": "12.8",
"Taxes": "-0.766",
"Depreciation, Depletion, Amortization": "-2.33",
"Other Expenses": "9.20",
"Comprehensive Net Income": "3.42",
"Other Net Income": "-6.59",
"Economic Capital Ratio": "-21.0"
},
"2011": {
"Liabilities": "-24.5",
"Stockholders Equity": "-16.6",
"ECR before LimitedLiability": "4.79",
"Long-term Debt": "-34.7",
"Liabilities, Current": "2.54",
"Other Liabilities": "4.56",
"Revenues": "2.49",
"Net Income": "17.3",
"Other Revenues": "2.56",
"Other Expenses": "-2.99",
"Expenses": "20.9",
"General and Administrative Expense": "8.05",
"Depreciation, Depletion, Amortization": "-3.17",
"Operating Expenses": "19.9",
"Assets, Current": "-4.49",
"Other Assets": "1.86",
"Oil and Gas Property": "21.1",
"Property, Plant and Equipment": "-9.90",
"Comprehensive Net Income": "17.4",
"Other Net Income": "-5.50",
"Economic Capital Ratio": "-12.0"
},
"2012": {
"Other Liabilities": "0.567",
"Liabilities": "-2.38",
"Stockholders Equity": "-11.9",
"ECR before LimitedLiability": "-13.6",
"Liabilities, Current": "0.563",
"Long-term Debt": "-4.58",
"Assets, Current": "-3.89",
"Assets": "-9.89",
"Oil and Gas Property": "3.85",
"Other Assets": "0.827",
"Property, Plant and Equipment": "-9.86",
"Taxes": "-0.309",
"Expenses": "-8.87",
"Net Income": "-10.4",
"Other Net Income": "-2.17",
"Operating Expenses": "8.98",
"Other Expenses": "-13.4",
"Depreciation, Depletion, Amortization": "-2.09",
"General and Administrative Expense": "4.55",
"Comprehensive Net Income": "-10.4",
"Economic Capital Ratio": "-39.1"
},
"2013": {
"Liabilities": "-27.3",
"Stockholders Equity": "-31.7",
"ECR before LimitedLiability": "-3.38",
"Liabilities, Current": "3.29",
"Long-term Debt": "-43.3",
"Other Liabilities": "6.97",
"Other Assets": "-18.7",
"Assets": "-10.7",
"Property, Plant and Equipment": "11.7",
"Assets, Current": "-3.31",
"Oil and Gas Property": "5.73",
"Revenues": "11.9",
"Net Income": "12.2",
"Other Revenues": "11.9",
"Expenses": "11.7",
"Operating Expenses": "11.9",
"General and Administrative Expense": "5.55",
"Depreciation, Depletion, Amortization": "-9.74",
"Comprehensive Net Income": "12.3",
"Other Net Income": "-10.6",
"Economic Capital Ratio": "-20.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000038079_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "729,992",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "303,622",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "71,076",
"Liabilities, Current": "535,020",
"Long-term Debt": "2,023,632",
"Oil and Gas Property": "2,145,357",
"Operating Expenses": "0",
"Other Assets": "-1,449,866",
"Other Compr. Net Income": "0",
"Other Expenses": "1,273,987",
"Other Liabilities": "46,884",
"Other Net Income": "0",
"Other Revenues": "768,455",
"Property, Plant and Equipment": "2,259,207",
"Revenue from Contract with Customer": "0",
"Taxes": "42,903"
},
"output_variables": {
"Liabilities": "2,605,536",
"Assets": "3,684,690",
"Revenues": "768,455",
"Expenses": "1,691,588",
"Stockholders Equity": "1,079,154",
"Net Income": "-923,133",
"Comprehensive Net Income": "-923,133",
"BaseVar": "4,670,340",
"ECR before LimitedLiability": "-19%",
"Economic Capital Ratio": "53%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "481,683",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "251,618",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "73,204",
"Liabilities, Current": "629,374",
"Long-term Debt": "1,745,667",
"Oil and Gas Property": "2,602,243",
"Operating Expenses": "0",
"Other Assets": "-2,014,216",
"Other Compr. Net Income": "0",
"Other Expenses": "256,329",
"Other Liabilities": "57,560",
"Other Net Income": "0",
"Other Revenues": "854,751",
"Property, Plant and Equipment": "2,715,678",
"Revenue from Contract with Customer": "0",
"Taxes": "46,079"
},
"output_variables": {
"Liabilities": "2,432,601",
"Assets": "3,785,388",
"Revenues": "854,751",
"Expenses": "627,230",
"Stockholders Equity": "1,352,787",
"Net Income": "227,521",
"Comprehensive Net Income": "227,521",
"BaseVar": "4,027,823",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "82%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "210,672",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "219,684",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "65,105",
"Liabilities, Current": "340,837",
"Long-term Debt": "1,847,201",
"Oil and Gas Property": "2,599,140",
"Operating Expenses": "0",
"Other Assets": "519,363",
"Other Compr. Net Income": "0",
"Other Expenses": "280,876",
"Other Liabilities": "0",
"Other Net Income": "39,582",
"Other Revenues": "704,557",
"Property, Plant and Equipment": "51,976",
"Revenue from Contract with Customer": "0",
"Taxes": "40,632"
},
"output_variables": {
"Liabilities": "2,188,038",
"Assets": "3,381,151",
"Revenues": "704,557",
"Expenses": "606,297",
"Stockholders Equity": "1,193,113",
"Net Income": "137,842",
"Comprehensive Net Income": "137,842",
"BaseVar": "3,621,865",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "80%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "125,080",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "280,458",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "59,262",
"Liabilities, Current": "226,325",
"Long-term Debt": "2,011,157",
"Oil and Gas Property": "1,737,110",
"Operating Expenses": "0",
"Other Assets": "322,544",
"Other Compr. Net Income": "-2,242",
"Other Expenses": "1,520,621",
"Other Liabilities": "7,204",
"Other Net Income": "0",
"Other Revenues": "605,659",
"Property, Plant and Equipment": "17,128",
"Revenue from Contract with Customer": "0",
"Taxes": "34,249"
},
"output_variables": {
"Liabilities": "2,244,686",
"Assets": "2,201,862",
"Revenues": "605,659",
"Expenses": "1,894,590",
"Stockholders Equity": "-42,824",
"Net Income": "-1,288,931",
"Comprehensive Net Income": "-1,291,173",
"BaseVar": "3,774,818",
"ECR before LimitedLiability": "-73%",
"Economic Capital Ratio": "41%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "113,794",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "171,557",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "54,826",
"Liabilities, Current": "166,734",
"Long-term Debt": "896,749",
"Oil and Gas Property": "806,724",
"Operating Expenses": "0",
"Other Assets": "-621,135",
"Other Compr. Net Income": "10,116",
"Other Expenses": "126,508",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "441,672",
"Property, Plant and Equipment": "818,569",
"Revenue from Contract with Customer": "0",
"Taxes": "14,857"
},
"output_variables": {
"Liabilities": "1,063,483",
"Assets": "1,117,952",
"Revenues": "441,672",
"Expenses": "367,748",
"Stockholders Equity": "54,469",
"Net Income": "73,924",
"Comprehensive Net Income": "84,040",
"BaseVar": "1,598,830",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "66%"
}
}
},
"top_rated": false,
"trend": 40.0,
"value": 0.6578827806598815,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000038079.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000038079.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000038079.svg"
},
{
"company_id": "0001362705",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001362705.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001362705.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001362705.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001362705_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001362705_main_keyfigs.svg",
"name": "Evolve Transition Infrastructure LP",
"rank": 124,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001362705.svg",
"report_text": "The relative strengths and weaknesses of Evolve Transition Infrastructure LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Evolve Transition Infrastructure LP compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Evolve Transition Infrastructure LP is the variable Operating Expenses, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 65%, being 21% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001362705_2014_Evolve_Transition_Infrastructure_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-5.61",
"Stockholders Equity": "-3.58",
"ECR before LimitedLiability": "24.3",
"Long-term Debt": "-21.3",
"Liabilities, Current": "7.36",
"Other Liabilities": "5.54",
"Gains/Losses on Derivatives": "-14.9",
"Revenues": "18.1",
"Net Income": "20.5",
"Other Revenues": "37.1",
"Other Expenses": "21.8",
"Expenses": "9.64",
"General and Administrative Expense": "3.99",
"Depreciation, Depletion, Amortization": "-3.53",
"Operating Expenses": "-10.5",
"Oil and Gas Property": "16.9",
"Property, Plant and Equipment": "-6.79",
"Comprehensive Net Income": "18.1",
"Other Net Income": "-7.09",
"Other Compr. Net Income": "-2.05",
"Economic Capital Ratio": "7.55"
},
"2012": {
"Assets": "-2.15",
"Stockholders Equity": "-2.24",
"ECR before LimitedLiability": "-3.08",
"Oil and Gas Property": "-3.99",
"Property, Plant and Equipment": "13.2",
"Gains/Losses on Derivatives": "-1.09",
"Revenues": "1.52",
"Net Income": "-3.05",
"Other Revenues": "3.04",
"Expenses": "-3.06",
"Operating Expenses": "-39.9",
"Other Expenses": "12.1",
"Depreciation, Depletion, Amortization": "-0.974",
"General and Administrative Expense": "1.18",
"Liabilities, Current": "-0.677",
"Other Liabilities": "0.895",
"Long-term Debt": "-0.617",
"Comprehensive Net Income": "-3.51",
"Other Net Income": "-1.18",
"Other Compr. Net Income": "-0.693",
"Economic Capital Ratio": "-28.6"
},
"2013": {
"Liabilities": "-2.01",
"Assets": "-1.92",
"Stockholders Equity": "-3.96",
"ECR before LimitedLiability": "-4.14",
"Liabilities, Current": "6.10",
"Long-term Debt": "-18.0",
"Other Liabilities": "7.46",
"Other Assets": "-1.42",
"Property, Plant and Equipment": "13.9",
"Oil and Gas Property": "-19.2",
"Revenues": "10.9",
"Net Income": "-8.07",
"Other Revenues": "10.9",
"Expenses": "-5.38",
"Operating Expenses": "-36.1",
"General and Administrative Expense": "-8.17",
"Depreciation, Depletion, Amortization": "-8.60",
"Other Expenses": "16.9",
"Comprehensive Net Income": "-8.31",
"Other Net Income": "-13.8",
"Economic Capital Ratio": "-20.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001362705_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "45,096",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "22,139",
"Gains/Losses on Derivatives": "-39,422",
"General and Administrative Expense": "16,599",
"Liabilities, Current": "14,554",
"Long-term Debt": "112,832",
"Oil and Gas Property": "266,085",
"Operating Expenses": "75,764",
"Other Assets": "23,125",
"Other Compr. Net Income": "-5,483",
"Other Expenses": "-31,768",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "144,639",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "2,897"
},
"output_variables": {
"Liabilities": "127,386",
"Assets": "334,306",
"Revenues": "105,217",
"Expenses": "85,631",
"Stockholders Equity": "206,920",
"Net Income": "19,586",
"Comprehensive Net Income": "14,103",
"BaseVar": "352,571",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "99%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "28,734",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "20,799",
"Gains/Losses on Derivatives": "-8,706",
"General and Administrative Expense": "16,060",
"Liabilities, Current": "61,173",
"Long-term Debt": "50,583",
"Oil and Gas Property": "0",
"Operating Expenses": "140,299",
"Other Assets": "11,865",
"Other Compr. Net Income": "-5,437",
"Other Expenses": "-33,498",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "68,041",
"Property, Plant and Equipment": "187,423",
"Revenue from Contract with Customer": "0",
"Taxes": "2,218"
},
"output_variables": {
"Liabilities": "111,756",
"Assets": "228,022",
"Revenues": "59,335",
"Expenses": "145,878",
"Stockholders Equity": "116,266",
"Net Income": "-86,543",
"Comprehensive Net Income": "-91,980",
"BaseVar": "300,492",
"ECR before LimitedLiability": "-33%",
"Economic Capital Ratio": "51%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "23,260",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "18,972",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "22,214",
"Liabilities, Current": "14,017",
"Long-term Debt": "61,611",
"Oil and Gas Property": "0",
"Operating Expenses": "66,980",
"Other Assets": "6,278",
"Other Compr. Net Income": "0",
"Other Expenses": "-40,833",
"Other Liabilities": "0",
"Other Net Income": "-2,686",
"Other Revenues": "44,077",
"Property, Plant and Equipment": "144,995",
"Revenue from Contract with Customer": "0",
"Taxes": "2,601"
},
"output_variables": {
"Liabilities": "75,628",
"Assets": "174,533",
"Revenues": "44,077",
"Expenses": "69,934",
"Stockholders Equity": "98,905",
"Net Income": "-28,543",
"Comprehensive Net Income": "-28,543",
"BaseVar": "197,433",
"ECR before LimitedLiability": "11%",
"Economic Capital Ratio": "65%"
}
}
},
"top_rated": false,
"trend": 23.0,
"value": 0.6503232642169227,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001362705.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001362705.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001362705.svg"
},
{
"company_id": "0001518985",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001518985.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001518985.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001518985.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001518985_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001518985_main_keyfigs.svg",
"name": "West Texas Resources Inc",
"rank": 125,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001518985.svg",
"report_text": "The relative strengths and weaknesses of West Texas Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of West Texas Resources Inc compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 18% points.The greatest weakness of West Texas Resources Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 65%, being 21% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001518985_2014_West_Texas_Resources_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities": "0.803",
"Stockholders Equity": "-9.65",
"ECR before LimitedLiability": "-28.7",
"Liabilities, Current": "2.31",
"Long-term Debt": "-0.506",
"Assets, Current": "-5.26",
"Assets": "-10.4",
"Oil and Gas Property": "11.8",
"Other Assets": "-3.95",
"Property, Plant and Equipment": "-11.7",
"Revenues": "-11.5",
"Net Income": "-28.2",
"Other Revenues": "-11.4",
"Expenses": "15.6",
"Operating Expenses": "8.00",
"Other Expenses": "1.90",
"Depreciation, Depletion, Amortization": "2.85",
"General and Administrative Expense": "5.27",
"Comprehensive Net Income": "-28.2",
"Other Net Income": "-40.5",
"Economic Capital Ratio": "-54.2"
},
"2013": {
"Liabilities": "2.72",
"Assets": "11.3",
"Stockholders Equity": "11.3",
"ECR before LimitedLiability": "-4.41",
"Liabilities, Current": "-11.7",
"Long-term Debt": "7.12",
"Other Liabilities": "5.95",
"Property, Plant and Equipment": "-13.1",
"Assets, Current": "3.95",
"Oil and Gas Property": "18.2",
"Revenues": "-21.5",
"Net Income": "-28.9",
"Other Revenues": "-21.5",
"Expenses": "10.6",
"Operating Expenses": "10.7",
"General and Administrative Expense": "9.95",
"Depreciation, Depletion, Amortization": "7.07",
"Other Expenses": "-22.0",
"Comprehensive Net Income": "-29.1",
"Other Net Income": "-18.1",
"Economic Capital Ratio": "-21.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001518985_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "8.6",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "122",
"Long-term Debt": "0",
"Oil and Gas Property": "146",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "17",
"Other Liabilities": "0",
"Other Net Income": "-150",
"Other Revenues": "0",
"Property, Plant and Equipment": "25",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "122",
"Assets": "179",
"Revenues": "0",
"Expenses": "17",
"Stockholders Equity": "57",
"Net Income": "-166",
"Comprehensive Net Income": "-166",
"BaseVar": "254",
"ECR before LimitedLiability": "-118%",
"Economic Capital Ratio": "25%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "186",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "292",
"Long-term Debt": "0",
"Oil and Gas Property": "1,002",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "233",
"Other Liabilities": "0",
"Other Net Income": "-63",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "292",
"Assets": "1,188",
"Revenues": "0",
"Expenses": "233",
"Stockholders Equity": "896",
"Net Income": "-296",
"Comprehensive Net Income": "-296",
"BaseVar": "923",
"ECR before LimitedLiability": "11%",
"Economic Capital Ratio": "65%"
}
}
},
"top_rated": false,
"trend": 44.0,
"value": 0.6476221871446886,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001518985.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001518985.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001518985.svg"
},
{
"company_id": "0001469510",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001469510.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001469510.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001469510_main_keyfigs.svg",
"name": "Cimarex Resolute LLC",
"rank": 126,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001469510.svg",
"report_text": "The relative strengths and weaknesses of Cimarex Resolute LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cimarex Resolute LLC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Cimarex Resolute LLC is the variable Operating Expenses, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 64%, being 22% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001469510_2014_Cimarex_Resolute_LLC.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "-31.9",
"Liabilities": "-19.5",
"Stockholders Equity": "-9.87",
"ECR before LimitedLiability": "24.3",
"Liabilities, Current": "2.96",
"Long-term Debt": "6.05",
"Assets, Current": "-2.12",
"Assets": "2.86",
"Oil and Gas Property": "-11.9",
"Other Assets": "-1.74",
"Property, Plant and Equipment": "24.9",
"Revenues": "2.82",
"Net Income": "24.3",
"Other Revenues": "2.94",
"Expenses": "24.3",
"Operating Expenses": "-3.75",
"Other Expenses": "23.2",
"Depreciation, Depletion, Amortization": "-1.74",
"General and Administrative Expense": "8.91",
"Comprehensive Net Income": "24.3",
"Other Net Income": "-5.32",
"Economic Capital Ratio": "-1.24"
},
"2013": {
"Liabilities": "-15.3",
"Assets": "-3.04",
"Stockholders Equity": "-15.3",
"ECR before LimitedLiability": "-4.87",
"Liabilities, Current": "4.99",
"Long-term Debt": "-7.63",
"Other Liabilities": "-12.8",
"Property, Plant and Equipment": "13.4",
"Assets, Current": "-3.81",
"Oil and Gas Property": "-18.0",
"Revenues": "7.66",
"Net Income": "5.47",
"Other Revenues": "7.58",
"Expenses": "10.2",
"Operating Expenses": "-25.5",
"General and Administrative Expense": "7.74",
"Depreciation, Depletion, Amortization": "-3.35",
"Other Expenses": "13.0",
"Comprehensive Net Income": "5.23",
"Other Net Income": "-14.4",
"Economic Capital Ratio": "-21.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001469510_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "100,261",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "78,414",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "24,032",
"Liabilities, Current": "137,225",
"Long-term Debt": "28,942",
"Oil and Gas Property": "0",
"Operating Expenses": "218,084",
"Other Assets": "33,146",
"Other Compr. Net Income": "0",
"Other Expenses": "-90,565",
"Other Liabilities": "665,779",
"Other Net Income": "-10,327",
"Other Revenues": "258,268",
"Property, Plant and Equipment": "1,230,723",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "831,946",
"Assets": "1,364,130",
"Revenues": "258,268",
"Expenses": "229,965",
"Stockholders Equity": "532,184",
"Net Income": "17,976",
"Comprehensive Net Income": "17,976",
"BaseVar": "1,407,145",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "78%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "105,237",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "116,344",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "35,625",
"Liabilities, Current": "133,598",
"Long-term Debt": "365,164",
"Oil and Gas Property": "0",
"Operating Expenses": "483,647",
"Other Assets": "30,783",
"Other Compr. Net Income": "0",
"Other Expenses": "-257,050",
"Other Liabilities": "436,495",
"Other Net Income": "-44,617",
"Other Revenues": "349,779",
"Property, Plant and Equipment": "1,332,789",
"Revenue from Contract with Customer": "0",
"Taxes": "40,402"
},
"output_variables": {
"Liabilities": "935,257",
"Assets": "1,468,809",
"Revenues": "349,779",
"Expenses": "418,968",
"Stockholders Equity": "533,552",
"Net Income": "-113,806",
"Comprehensive Net Income": "-113,806",
"BaseVar": "1,706,319",
"ECR before LimitedLiability": "10%",
"Economic Capital Ratio": "64%"
}
}
},
"top_rated": false,
"trend": -31.0,
"value": 0.642957042082816,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001469510.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001469510.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001469510.svg"
},
{
"company_id": "0001519632",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001519632.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001519632.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001519632_main_keyfigs.svg",
"name": "LRR Energy L P",
"rank": 127,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001519632.svg",
"report_text": "The relative strengths and weaknesses of LRR Energy L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of LRR Energy L P compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 13% points.The greatest weakness of LRR Energy L P is the variable Long-term Debt, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 63%, being 23% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001519632_2014_LRR_Energy_L_P.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "5.25",
"Liabilities": "-15.0",
"Assets": "2.85",
"Stockholders Equity": "-6.55",
"ECR before LimitedLiability": "27.7",
"Liabilities, Current": "8.56",
"Long-term Debt": "-33.9",
"Assets, Current": "-2.70",
"Oil and Gas Property": "-11.3",
"Property, Plant and Equipment": "28.1",
"Revenues": "5.77",
"Net Income": "23.7",
"Other Revenues": "5.90",
"Expenses": "25.8",
"Operating Expenses": "-6.79",
"Other Expenses": "27.7",
"Depreciation, Depletion, Amortization": "-5.08",
"General and Administrative Expense": "7.98",
"Comprehensive Net Income": "23.6",
"Other Net Income": "-7.29",
"Economic Capital Ratio": "2.21"
},
"2013": {
"Liabilities": "-13.3",
"Assets": "-2.94",
"Stockholders Equity": "-14.0",
"ECR before LimitedLiability": "-6.01",
"Liabilities, Current": "8.99",
"Long-term Debt": "-35.7",
"Other Liabilities": "6.58",
"Property, Plant and Equipment": "13.0",
"Assets, Current": "-4.82",
"Oil and Gas Property": "-18.6",
"Revenues": "7.61",
"Net Income": "2.34",
"Other Revenues": "7.53",
"Expenses": "8.53",
"Operating Expenses": "-24.9",
"General and Administrative Expense": "7.86",
"Depreciation, Depletion, Amortization": "-4.85",
"Other Expenses": "10.7",
"Comprehensive Net Income": "2.10",
"Other Net Income": "-12.8",
"Economic Capital Ratio": "-22.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001519632_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "26,864",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "41,583",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "12,632",
"Liabilities, Current": "8,583",
"Long-term Debt": "259,548",
"Oil and Gas Property": "0",
"Operating Expenses": "91,814",
"Other Assets": "20,374",
"Other Compr. Net Income": "0",
"Other Expenses": "-54,043",
"Other Liabilities": "4,520",
"Other Net Income": "-11,246",
"Other Revenues": "105,494",
"Property, Plant and Equipment": "455,248",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "272,651",
"Assets": "502,486",
"Revenues": "105,494",
"Expenses": "91,986",
"Stockholders Equity": "229,835",
"Net Income": "2,262",
"Comprehensive Net Income": "2,262",
"BaseVar": "516,979",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "82%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "25,613",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "43,420",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "11,965",
"Liabilities, Current": "8,482",
"Long-term Debt": "285,838",
"Oil and Gas Property": "0",
"Operating Expenses": "155,341",
"Other Assets": "17,900",
"Other Compr. Net Income": "0",
"Other Expenses": "-55,329",
"Other Liabilities": "1,772",
"Other Net Income": "-7,979",
"Other Revenues": "115,095",
"Property, Plant and Equipment": "444,837",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "296,092",
"Assets": "488,350",
"Revenues": "115,095",
"Expenses": "155,397",
"Stockholders Equity": "192,258",
"Net Income": "-48,281",
"Comprehensive Net Income": "-48,281",
"BaseVar": "564,873",
"ECR before LimitedLiability": "9.2%",
"Economic Capital Ratio": "63%"
}
}
},
"top_rated": false,
"trend": -38.0,
"value": 0.6315656336625963,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001519632.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001519632.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001519632.svg"
},
{
"company_id": "0000943861",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000943861.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000943861.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000943861.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000943861_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000943861_main_keyfigs.svg",
"name": "Goodrich Petroleum CORP",
"rank": 128,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000943861.svg",
"report_text": "The relative strengths and weaknesses of Goodrich Petroleum CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Goodrich Petroleum CORP compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Goodrich Petroleum CORP is the variable Long-term Debt, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 62%, being 24% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000943861_2014_Goodrich_Petroleum_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "-2.13",
"Assets": "-4.21",
"Stockholders Equity": "-4.91",
"ECR before LimitedLiability": "-54.6",
"Long-term Debt": "-1.14",
"Other Liabilities": "0.938",
"Liabilities, Current": "-1.98",
"Property, Plant and Equipment": "-1.55",
"Other Assets": "-1.24",
"Oil and Gas Property": "-3.00",
"Revenues": "-2.69",
"Net Income": "-25.7",
"Other Revenues": "-2.67",
"Operating Expenses": "-42.3",
"Expenses": "-6.24",
"Depreciation, Depletion, Amortization": "-2.57",
"Other Expenses": "17.3",
"General and Administrative Expense": "-0.527",
"Comprehensive Net Income": "-25.6",
"Other Net Income": "-1.31",
"Economic Capital Ratio": "-53.7"
},
"2011": {
"Liabilities": "-31.2",
"Stockholders Equity": "-30.4",
"Long-term Debt": "-40.5",
"Other Liabilities": "4.06",
"Assets, Current": "-5.05",
"Assets": "-7.60",
"Other Assets": "-3.73",
"Oil and Gas Property": "-16.6",
"Property, Plant and Equipment": "6.04",
"Revenues": "2.19",
"Net Income": "4.12",
"Other Revenues": "2.27",
"Other Expenses": "6.86",
"Expenses": "4.57",
"General and Administrative Expense": "4.10",
"Depreciation, Depletion, Amortization": "-13.6",
"Operating Expenses": "-10.9",
"ECR before LimitedLiability": "-16.5",
"Comprehensive Net Income": "4.12",
"Other Net Income": "-10.4",
"Economic Capital Ratio": "-33.3"
},
"2012": {
"Other Liabilities": "0.331",
"Liabilities": "-18.8",
"Stockholders Equity": "-23.3",
"Long-term Debt": "-30.1",
"Assets, Current": "-0.263",
"Assets": "-0.297",
"ECR before LimitedLiability": "-0.286",
"Oil and Gas Property": "-12.8",
"Other Assets": "-0.183",
"Property, Plant and Equipment": "6.57",
"Revenues": "0.173",
"Net Income": "1.13",
"Other Revenues": "0.185",
"Expenses": "2.06",
"Operating Expenses": "-9.42",
"Other Expenses": "7.81",
"Depreciation, Depletion, Amortization": "-6.54",
"General and Administrative Expense": "0.753",
"Comprehensive Net Income": "1.13",
"Other Net Income": "-0.294",
"Economic Capital Ratio": "-25.8"
},
"2013": {
"Liabilities": "-15.7",
"Stockholders Equity": "-14.8",
"ECR before LimitedLiability": "-7.61",
"Long-term Debt": "-24.8",
"Other Liabilities": "6.25",
"Other Assets": "-2.25",
"Assets": "-2.04",
"Property, Plant and Equipment": "10.3",
"Oil and Gas Property": "-18.6",
"Revenues": "3.99",
"Net Income": "2.20",
"Other Revenues": "3.91",
"Taxes": "0.914",
"Expenses": "7.76",
"Operating Expenses": "-15.9",
"General and Administrative Expense": "6.01",
"Depreciation, Depletion, Amortization": "-11.8",
"Other Expenses": "10.7",
"Comprehensive Net Income": "1.97",
"Other Net Income": "-18.3",
"Economic Capital Ratio": "-24.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000943861_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "85,849",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "105,913",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "30,918",
"Liabilities, Current": "285,384",
"Long-term Debt": "195,221",
"Oil and Gas Property": "0",
"Operating Expenses": "428,751",
"Other Assets": "40,985",
"Other Compr. Net Income": "0",
"Other Expenses": "-140,543",
"Other Liabilities": "0",
"Other Net Income": "18,213",
"Other Revenues": "148,333",
"Property, Plant and Equipment": "537,743",
"Revenue from Contract with Customer": "0",
"Taxes": "3,627"
},
"output_variables": {
"Liabilities": "480,605",
"Assets": "664,577",
"Revenues": "148,333",
"Expenses": "428,666",
"Stockholders Equity": "183,972",
"Net Income": "-262,120",
"Comprehensive Net Income": "-262,120",
"BaseVar": "941,622",
"ECR before LimitedLiability": "-41%",
"Economic Capital Ratio": "50%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "101,129",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "131,811",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "29,799",
"Liabilities, Current": "114,865",
"Long-term Debt": "603,538",
"Oil and Gas Property": "0",
"Operating Expenses": "218,136",
"Other Assets": "37,808",
"Other Compr. Net Income": "0",
"Other Expenses": "-167,060",
"Other Liabilities": "0",
"Other Net Income": "-14,691",
"Other Revenues": "201,069",
"Property, Plant and Equipment": "723,166",
"Revenue from Contract with Customer": "0",
"Taxes": "5,450"
},
"output_variables": {
"Liabilities": "718,403",
"Assets": "862,103",
"Revenues": "201,069",
"Expenses": "218,136",
"Stockholders Equity": "143,700",
"Net Income": "-31,758",
"Comprehensive Net Income": "-31,758",
"BaseVar": "1,059,269",
"ECR before LimitedLiability": "4.1%",
"Economic Capital Ratio": "58%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "32,573",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "141,222",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "28,930",
"Liabilities, Current": "111,883",
"Long-term Debt": "590,796",
"Oil and Gas Property": "0",
"Operating Expenses": "244,530",
"Other Assets": "16,063",
"Other Compr. Net Income": "0",
"Other Expenses": "-170,152",
"Other Liabilities": "5,461",
"Other Net Income": "-20,517",
"Other Revenues": "180,845",
"Property, Plant and Equipment": "719,749",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "708,140",
"Assets": "768,385",
"Revenues": "180,845",
"Expenses": "244,530",
"Stockholders Equity": "60,245",
"Net Income": "-84,202",
"Comprehensive Net Income": "-84,202",
"BaseVar": "1,014,716",
"ECR before LimitedLiability": "-10%",
"Economic Capital Ratio": "54%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "133,145",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "135,357",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "34,069",
"Liabilities, Current": "153,922",
"Long-term Debt": "458,994",
"Oil and Gas Property": "0",
"Operating Expenses": "239,605",
"Other Assets": "17,751",
"Other Compr. Net Income": "0",
"Other Expenses": "-169,426",
"Other Liabilities": "4,774",
"Other Net Income": "-58,876",
"Other Revenues": "203,295",
"Property, Plant and Equipment": "823,317",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "617,690",
"Assets": "974,213",
"Revenues": "203,295",
"Expenses": "239,605",
"Stockholders Equity": "356,523",
"Net Income": "-95,186",
"Comprehensive Net Income": "-95,186",
"BaseVar": "1,107,053",
"ECR before LimitedLiability": "7.6%",
"Economic Capital Ratio": "62%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 0.6156135008781913,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000943861.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000943861.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000943861.svg"
},
{
"company_id": "0000907649",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000907649.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000907649.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000907649_main_keyfigs.svg",
"name": "FX Energy INC",
"rank": 129,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000907649.svg",
"report_text": "The relative strengths and weaknesses of FX Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of FX Energy INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 5.7% points.The greatest weakness of FX Energy INC is the variable Other Expenses, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 58%, being 27% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000907649_2014_FX_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-9.79",
"Stockholders Equity": "-11.7",
"ECR before LimitedLiability": "8.07",
"Long-term Debt": "7.38",
"Liabilities, Current": "4.05",
"Other Liabilities": "-24.1",
"Assets, Current": "17.9",
"Assets": "-3.28",
"Other Assets": "-3.35",
"Oil and Gas Property": "-11.5",
"Property, Plant and Equipment": "2.49",
"Revenues": "17.6",
"Net Income": "9.44",
"Other Revenues": "17.7",
"Other Expenses": "-23.0",
"Comprehensive Net Income": "9.56",
"Depreciation, Depletion, Amortization": "1.66",
"Other Net Income": "-8.11",
"General and Administrative Expense": "1.47",
"Operating Expenses": "23.8",
"Economic Capital Ratio": "-8.70"
},
"2012": {
"Assets, Current": "15.5",
"Assets": "-8.86",
"Stockholders Equity": "-14.4",
"Other Liabilities": "-15.4",
"ECR before LimitedLiability": "22.4",
"Oil and Gas Property": "-16.3",
"Other Assets": "-3.21",
"Property, Plant and Equipment": "4.61",
"Revenues": "18.7",
"Net Income": "23.4",
"Other Revenues": "18.9",
"Expenses": "6.06",
"Operating Expenses": "22.5",
"Other Expenses": "-30.0",
"Depreciation, Depletion, Amortization": "8.75",
"General and Administrative Expense": "4.73",
"Long-term Debt": "9.54",
"Comprehensive Net Income": "22.4",
"Other Net Income": "13.4",
"Other Compr. Net Income": "-14.2",
"Economic Capital Ratio": "-3.09"
},
"2013": {
"Liabilities": "-6.29",
"Stockholders Equity": "-17.7",
"Liabilities, Current": "4.28",
"Long-term Debt": "4.32",
"Other Liabilities": "-24.1",
"Other Assets": "-2.54",
"Assets": "-10.6",
"Property, Plant and Equipment": "5.71",
"Assets, Current": "2.82",
"Oil and Gas Property": "-22.5",
"Revenues": "5.07",
"Comprehensive Net Income": "-2.70",
"Other Revenues": "5.06",
"Expenses": "-7.41",
"Operating Expenses": "5.40",
"Depreciation, Depletion, Amortization": "4.37",
"Other Expenses": "-37.0",
"ECR before LimitedLiability": "-10.7",
"Other Net Income": "-10.2",
"Other Compr. Net Income": "-4.81",
"Economic Capital Ratio": "-27.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000907649_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "60,200",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,397",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,396",
"Liabilities, Current": "10,413",
"Long-term Debt": "1,184",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,128",
"Other Compr. Net Income": "0",
"Other Expenses": "26,742",
"Other Liabilities": "40,000",
"Other Net Income": "0",
"Other Revenues": "35,438",
"Property, Plant and Equipment": "47,896",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "51,597",
"Assets": "110,224",
"Revenues": "35,438",
"Expenses": "38,535",
"Stockholders Equity": "58,627",
"Net Income": "-3,097",
"Comprehensive Net Income": "-3,097",
"BaseVar": "126,774",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "83%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "47,119",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,369",
"Liabilities, Current": "16,724",
"Long-term Debt": "1,431",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,746",
"Other Compr. Net Income": "-10,937",
"Other Expenses": "38,274",
"Other Liabilities": "33,000",
"Other Net Income": "14,163",
"Other Revenues": "36,598",
"Property, Plant and Equipment": "57,089",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "51,155",
"Assets": "105,954",
"Revenues": "36,598",
"Expenses": "46,643",
"Stockholders Equity": "54,799",
"Net Income": "4,118",
"Comprehensive Net Income": "-6,819",
"BaseVar": "145,726",
"ECR before LimitedLiability": "24%",
"Economic Capital Ratio": "77%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "21,827",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,836",
"Liabilities, Current": "10,527",
"Long-term Debt": "1,620",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,729",
"Other Compr. Net Income": "-3,002",
"Other Expenses": "39,296",
"Other Liabilities": "45,000",
"Other Net Income": "1,803",
"Other Revenues": "34,529",
"Property, Plant and Equipment": "76,136",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "57,147",
"Assets": "100,692",
"Revenues": "34,529",
"Expenses": "48,132",
"Stockholders Equity": "43,545",
"Net Income": "-11,800",
"Comprehensive Net Income": "-14,802",
"BaseVar": "133,148",
"ECR before LimitedLiability": "4.3%",
"Economic Capital Ratio": "58%"
}
}
},
"top_rated": false,
"trend": -29.0,
"value": 0.584381295205478,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000907649.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000907649.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000907649.svg"
},
{
"company_id": "0001335190",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001335190.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001335190.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001335190_main_keyfigs.svg",
"name": "Magnum Hunter Resources CORP",
"rank": 130,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001335190.svg",
"report_text": "The relative strengths and weaknesses of Magnum Hunter Resources CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Magnum Hunter Resources CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 7.3% points.The greatest weakness of Magnum Hunter Resources CORP is the variable Long-term Debt, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 58%, being 28% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001335190_2014_Magnum_Hunter_Resources_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-17.0",
"Stockholders Equity": "-5.86",
"Economic Capital Ratio": "-17.6",
"Long-term Debt": "4.73",
"Liabilities, Current": "-1.52",
"Other Liabilities": "-21.1",
"Assets, Current": "-4.42",
"Assets": "5.92",
"Other Assets": "-24.0",
"Oil and Gas Property": "20.8",
"Property, Plant and Equipment": "23.3",
"Revenues": "-7.64",
"Net Income": "1.41",
"Other Revenues": "-7.58",
"Other Expenses": "19.8",
"Expenses": "19.8",
"General and Administrative Expense": "2.33",
"Depreciation, Depletion, Amortization": "-1.08",
"Operating Expenses": "-4.88",
"Other Net Income": "-9.03",
"Other Compr. Net Income": "-1.45"
},
"2012": {
"Other Liabilities": "3.18",
"Liabilities": "-18.8",
"Assets": "5.72",
"Stockholders Equity": "-7.90",
"ECR before LimitedLiability": "16.2",
"Liabilities, Current": "1.87",
"Long-term Debt": "-25.3",
"Oil and Gas Property": "16.5",
"Other Assets": "-23.4",
"Property, Plant and Equipment": "18.4",
"Revenues": "-5.18",
"Net Income": "13.3",
"Other Revenues": "-5.06",
"Expenses": "16.4",
"Operating Expenses": "-8.17",
"Other Expenses": "16.7",
"Depreciation, Depletion, Amortization": "-2.74",
"General and Administrative Expense": "7.30",
"Comprehensive Net Income": "13.8",
"Other Net Income": "-6.01",
"Economic Capital Ratio": "-9.36"
},
"2013": {
"Liabilities": "-16.8",
"Stockholders Equity": "-13.2",
"Liabilities, Current": "3.57",
"Long-term Debt": "-29.7",
"Other Liabilities": "3.58",
"Revenues": "-3.17",
"Net Income": "-1.93",
"Other Revenues": "-3.24",
"Expenses": "4.44",
"Operating Expenses": "-17.8",
"General and Administrative Expense": "3.57",
"Other Expenses": "6.33",
"Other Assets": "-23.4",
"Comprehensive Net Income": "-2.94",
"ECR before LimitedLiability": "-11.4",
"Property, Plant and Equipment": "7.28",
"Assets, Current": "-4.09",
"Oil and Gas Property": "3.90",
"Other Compr. Net Income": "-1.03",
"Other Net Income": "-18.1",
"Economic Capital Ratio": "-28.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001335190_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "77,313",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "49,090",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "63,561",
"Liabilities, Current": "167,319",
"Long-term Debt": "29,070",
"Oil and Gas Property": "962,965",
"Operating Expenses": "188,568",
"Other Assets": "-950,380",
"Other Compr. Net Income": "-12,463",
"Other Expenses": "-112,651",
"Other Liabilities": "381,363",
"Other Net Income": "-17,967",
"Other Revenues": "129,178",
"Property, Plant and Equipment": "1,078,506",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "577,752",
"Assets": "1,168,404",
"Revenues": "129,178",
"Expenses": "188,568",
"Stockholders Equity": "590,652",
"Net Income": "-77,357",
"Comprehensive Net Income": "-89,820",
"BaseVar": "1,088,947",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "74%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "204,319",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "135,846",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "64,388",
"Liabilities, Current": "243,656",
"Long-term Debt": "968,188",
"Oil and Gas Property": "1,722,503",
"Operating Expenses": "406,016",
"Other Assets": "-1,652,603",
"Other Compr. Net Income": "7,587",
"Other Expenses": "-223,250",
"Other Liabilities": "74,258",
"Other Net Income": "-24,692",
"Other Revenues": "270,971",
"Property, Plant and Equipment": "1,924,413",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,286,102",
"Assets": "2,198,632",
"Revenues": "270,971",
"Expenses": "383,000",
"Stockholders Equity": "912,530",
"Net Income": "-136,721",
"Comprehensive Net Income": "-129,134",
"BaseVar": "2,167,842",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "70%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "120,726",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "99,198",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "75,407",
"Liabilities, Current": "183,865",
"Long-term Debt": "970,858",
"Oil and Gas Property": "1,224,659",
"Operating Expenses": "465,175",
"Other Assets": "-1,002,813",
"Other Compr. Net Income": "-10,024",
"Other Expenses": "-244,902",
"Other Liabilities": "14,523",
"Other Net Income": "-108,697",
"Other Revenues": "280,411",
"Property, Plant and Equipment": "1,514,079",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,169,246",
"Assets": "1,856,651",
"Revenues": "280,411",
"Expenses": "394,878",
"Stockholders Equity": "687,405",
"Net Income": "-223,164",
"Comprehensive Net Income": "-233,188",
"BaseVar": "2,005,235",
"ECR before LimitedLiability": "3.6%",
"Economic Capital Ratio": "58%"
}
}
},
"top_rated": false,
"trend": -19.0,
"value": 0.5772951565051498,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001335190.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001335190.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001335190.svg"
},
{
"company_id": "0000010048",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000010048.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000010048.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000010048.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000010048_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000010048_main_keyfigs.svg",
"name": "Barnwell Industries INC",
"rank": 131,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000010048.svg",
"report_text": "The relative strengths and weaknesses of Barnwell Industries INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Barnwell Industries INC compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 4.1% points.The greatest weakness of Barnwell Industries INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 57%, being 29% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000010048_2014_Barnwell_Industries_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-12.7",
"Stockholders Equity": "-21.1",
"ECR before LimitedLiability": "5.26",
"Long-term Debt": "-3.67",
"Liabilities, Current": "-7.08",
"Other Liabilities": "-1.43",
"Assets, Current": "3.87",
"Assets": "-8.13",
"Other Assets": "-2.83",
"Oil and Gas Property": "-13.0",
"Property, Plant and Equipment": "8.51",
"Revenues": "25.9",
"Net Income": "15.4",
"Other Revenues": "25.9",
"Other Expenses": "-17.8",
"Expenses": "-2.96",
"Depreciation, Depletion, Amortization": "-8.43",
"Operating Expenses": "25.8",
"Comprehensive Net Income": "15.5",
"Other Net Income": "-8.88",
"Economic Capital Ratio": "-11.5"
},
"2012": {
"Liabilities": "-4.09",
"Stockholders Equity": "-23.6",
"ECR before LimitedLiability": "8.91",
"Long-term Debt": "-5.11",
"Assets, Current": "4.66",
"Assets": "-15.4",
"Oil and Gas Property": "-21.6",
"Other Assets": "-3.59",
"Property, Plant and Equipment": "8.97",
"Revenues": "11.3",
"Net Income": "8.92",
"Other Revenues": "11.3",
"Taxes": "1.02",
"Expenses": "-16.3",
"Operating Expenses": "10.2",
"Other Expenses": "-30.4",
"Depreciation, Depletion, Amortization": "-13.2",
"Comprehensive Net Income": "9.15",
"Other Net Income": "-7.23",
"Other Compr. Net Income": "6.19",
"Economic Capital Ratio": "-16.6"
},
"2013": {
"Liabilities": "-9.21",
"Stockholders Equity": "-23.4",
"Liabilities, Current": "-3.41",
"Long-term Debt": "-9.16",
"Other Liabilities": "2.64",
"Other Assets": "-2.13",
"Assets": "-13.4",
"Property, Plant and Equipment": "3.08",
"Assets, Current": "2.72",
"Oil and Gas Property": "-23.3",
"Revenues": "4.14",
"Comprehensive Net Income": "1.68",
"Other Revenues": "4.13",
"Expenses": "-10.9",
"Operating Expenses": "3.99",
"General and Administrative Expense": "-7.08",
"Depreciation, Depletion, Amortization": "-9.98",
"Other Expenses": "-17.9",
"ECR before LimitedLiability": "-12.4",
"Other Net Income": "-13.0",
"Economic Capital Ratio": "-29.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000010048_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "29,530",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "10,127",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "9,025",
"Liabilities, Current": "24,089",
"Long-term Debt": "16,321",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "4,623",
"Other Compr. Net Income": "-73",
"Other Expenses": "19,103",
"Other Liabilities": "9,648",
"Other Net Income": "0",
"Other Revenues": "38,460",
"Property, Plant and Equipment": "54,619",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "50,058",
"Assets": "88,772",
"Revenues": "38,460",
"Expenses": "38,255",
"Stockholders Equity": "38,714",
"Net Income": "205",
"Comprehensive Net Income": "132",
"BaseVar": "117,024",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "80%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "18,885",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "10,990",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,268",
"Liabilities, Current": "14,315",
"Long-term Debt": "17,029",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,381",
"Other Compr. Net Income": "2,858",
"Other Expenses": "25,766",
"Other Liabilities": "8,421",
"Other Net Income": "0",
"Other Revenues": "34,062",
"Property, Plant and Equipment": "48,624",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "39,765",
"Assets": "69,890",
"Revenues": "34,062",
"Expenses": "45,024",
"Stockholders Equity": "30,125",
"Net Income": "-10,962",
"Comprehensive Net Income": "-8,104",
"BaseVar": "105,633",
"ECR before LimitedLiability": "9.1%",
"Economic Capital Ratio": "63%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "19,027",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "8,542",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,911",
"Liabilities, Current": "16,447",
"Long-term Debt": "18,920",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,381",
"Other Compr. Net Income": "778",
"Other Expenses": "15,827",
"Other Liabilities": "5,027",
"Other Net Income": "0",
"Other Revenues": "24,608",
"Property, Plant and Equipment": "41,306",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "40,394",
"Assets": "62,714",
"Revenues": "24,608",
"Expenses": "33,280",
"Stockholders Equity": "22,320",
"Net Income": "-8,672",
"Comprehensive Net Income": "-7,894",
"BaseVar": "87,927",
"ECR before LimitedLiability": "2.7%",
"Economic Capital Ratio": "57%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 0.5680161026317144,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000010048.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000010048.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000010048.svg"
},
{
"company_id": "0000821483",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000821483.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000821483.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000821483.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000821483_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000821483_main_keyfigs.svg",
"name": "PAR Pacific Holdings INC",
"rank": 132,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000821483.svg",
"report_text": "The relative strengths and weaknesses of PAR Pacific Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of PAR Pacific Holdings INC compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 26% points.The greatest weakness of PAR Pacific Holdings INC is the variable Other Expenses, reducing the Economic Capital Ratio by 95% points.
The company's Economic Capital Ratio, given in the ranking table, is 56%, being 29% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000821483_2014_PAR_Pacific_Holdings_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities": "2.30",
"Assets": "-33.2",
"Stockholders Equity": "-47.6",
"ECR before LimitedLiability": "-12.7",
"Liabilities, Current": "-14.2",
"Long-term Debt": "2.32",
"Other Liabilities": "2.48",
"Property, Plant and Equipment": "-22.6",
"Assets, Current": "4.08",
"Oil and Gas Property": "-30.8",
"Revenues": "25.8",
"Net Income": "3.03",
"Other Revenues": "25.8",
"Expenses": "-49.3",
"Operating Expenses": "4.91",
"General and Administrative Expense": "2.99",
"Depreciation, Depletion, Amortization": "2.71",
"Other Expenses": "-94.6",
"Comprehensive Net Income": "2.99",
"Other Net Income": "-24.5",
"Economic Capital Ratio": "-29.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000821483_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "544,501",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "5,982",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "21,494",
"Liabilities, Current": "453,388",
"Long-term Debt": "119,365",
"Oil and Gas Property": "0",
"Operating Expenses": "27,251",
"Other Assets": "160,108",
"Other Compr. Net Income": "0",
"Other Expenses": "879,103",
"Other Liabilities": "12,196",
"Other Net Income": "-31,308",
"Other Revenues": "886,014",
"Property, Plant and Equipment": "108,604",
"Revenue from Contract with Customer": "0",
"Taxes": "49"
},
"output_variables": {
"Liabilities": "584,949",
"Assets": "813,213",
"Revenues": "886,014",
"Expenses": "933,879",
"Stockholders Equity": "228,264",
"Net Income": "-79,173",
"Comprehensive Net Income": "-79,173",
"BaseVar": "1,846,826",
"ECR before LimitedLiability": "2.3%",
"Economic Capital Ratio": "56%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.5642952817554172,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000821483.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000821483.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000821483.svg"
},
{
"company_id": "0001023734",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001023734.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001023734.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001023734_main_keyfigs.svg",
"name": "BPZ Resources INC",
"rank": 133,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001023734.svg",
"report_text": "The relative strengths and weaknesses of BPZ Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BPZ Resources INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 1.5% points.The greatest weakness of BPZ Resources INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 54%, being 32% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001023734_2014_BPZ_Resources_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-17.6",
"Assets": "-4.62",
"Stockholders Equity": "-18.4",
"ECR before LimitedLiability": "-5.09",
"Long-term Debt": "-27.0",
"Liabilities, Current": "2.15",
"Other Liabilities": "5.01",
"Other Assets": "-1.66",
"Oil and Gas Property": "-14.5",
"Property, Plant and Equipment": "15.6",
"Revenues": "9.09",
"Net Income": "4.57",
"Other Revenues": "9.17",
"Other Expenses": "-9.24",
"Expenses": "9.83",
"General and Administrative Expense": "2.27",
"Depreciation, Depletion, Amortization": "-4.09",
"Operating Expenses": "15.6",
"Comprehensive Net Income": "4.69",
"Other Net Income": "-13.2",
"Economic Capital Ratio": "-21.9"
},
"2012": {
"Other Liabilities": "5.87",
"Liabilities": "-18.0",
"Stockholders Equity": "-16.3",
"ECR before LimitedLiability": "9.99",
"Liabilities, Current": "-4.20",
"Long-term Debt": "-20.5",
"Revenues": "6.42",
"Net Income": "10.1",
"Other Revenues": "6.57",
"Expenses": "10.4",
"Operating Expenses": "9.98",
"Other Expenses": "9.98",
"Depreciation, Depletion, Amortization": "-5.21",
"General and Administrative Expense": "4.80",
"Oil and Gas Property": "-17.0",
"Other Assets": "7.31",
"Property, Plant and Equipment": "4.33",
"Assets, Current": "9.99",
"Comprehensive Net Income": "10.1",
"Other Net Income": "-11.9",
"Economic Capital Ratio": "-15.5"
},
"2013": {
"Liabilities": "-17.9",
"Stockholders Equity": "-14.1",
"Liabilities, Current": "0.0402",
"Long-term Debt": "-30.5",
"Other Liabilities": "0.126",
"Revenues": "-6.04",
"Net Income": "-4.38",
"Other Revenues": "-6.11",
"Expenses": "1.52",
"Operating Expenses": "0.816",
"General and Administrative Expense": "0.0187",
"Depreciation, Depletion, Amortization": "-1.50",
"Other Expenses": "0.121",
"Other Assets": "0.227",
"ECR before LimitedLiability": "-15.0",
"Property, Plant and Equipment": "0.610",
"Assets, Current": "0.321",
"Oil and Gas Property": "-19.3",
"Comprehensive Net Income": "-4.60",
"Other Net Income": "-18.4",
"Economic Capital Ratio": "-31.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001023734_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "113,423",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "38,944",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "38,600",
"Liabilities, Current": "64,243",
"Long-term Debt": "250,638",
"Oil and Gas Property": "0",
"Operating Expenses": "9,315",
"Other Assets": "42,308",
"Other Compr. Net Income": "0",
"Other Expenses": "70,838",
"Other Liabilities": "0",
"Other Net Income": "-19,870",
"Other Revenues": "143,740",
"Property, Plant and Equipment": "381,602",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "314,881",
"Assets": "537,333",
"Revenues": "143,740",
"Expenses": "157,697",
"Stockholders Equity": "222,452",
"Net Income": "-33,827",
"Comprehensive Net Income": "-33,827",
"BaseVar": "625,317",
"ECR before LimitedLiability": "16%",
"Economic Capital Ratio": "70%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "179,346",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "45,873",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "31,806",
"Liabilities, Current": "120,507",
"Long-term Debt": "220,623",
"Oil and Gas Property": "0",
"Operating Expenses": "40,686",
"Other Assets": "109,527",
"Other Compr. Net Income": "0",
"Other Expenses": "17,586",
"Other Liabilities": "0",
"Other Net Income": "-26,096",
"Other Revenues": "122,958",
"Property, Plant and Equipment": "238,557",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "341,130",
"Assets": "527,430",
"Revenues": "122,958",
"Expenses": "135,951",
"Stockholders Equity": "186,300",
"Net Income": "-39,089",
"Comprehensive Net Income": "-39,089",
"BaseVar": "610,983",
"ECR before LimitedLiability": "10%",
"Economic Capital Ratio": "64%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "115,686",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "27,214",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "24,111",
"Liabilities, Current": "44,016",
"Long-term Debt": "225,258",
"Oil and Gas Property": "0",
"Operating Expenses": "6,614",
"Other Assets": "73,310",
"Other Compr. Net Income": "0",
"Other Expenses": "23,429",
"Other Liabilities": "0",
"Other Net Income": "-27,072",
"Other Revenues": "50,729",
"Property, Plant and Equipment": "217,753",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "269,274",
"Assets": "406,749",
"Revenues": "50,729",
"Expenses": "81,368",
"Stockholders Equity": "137,475",
"Net Income": "-57,711",
"Comprehensive Net Income": "-57,711",
"BaseVar": "436,696",
"ECR before LimitedLiability": "-0.84%",
"Economic Capital Ratio": "54%"
}
}
},
"top_rated": false,
"trend": -14.0,
"value": 0.5416014873984512,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001023734.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001023734.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001023734.svg"
},
{
"company_id": "0001112412",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001112412.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001112412.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001112412_main_keyfigs.svg",
"name": "Endeavour International CORP",
"rank": 134,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001112412.svg",
"report_text": "The relative strengths and weaknesses of Endeavour International CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Endeavour International CORP compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 2.5% points.The greatest weakness of Endeavour International CORP is the variable Liabilities, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 54%, being 32% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001112412_2014_Endeavour_International_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-24.8",
"Stockholders Equity": "-16.6",
"Long-term Debt": "-22.5",
"Liabilities, Current": "0.0747",
"Other Liabilities": "-0.111",
"Assets, Current": "-0.0900",
"Assets": "0.124",
"ECR before LimitedLiability": "-20.8",
"Other Assets": "0.818",
"Oil and Gas Property": "-9.80",
"Property, Plant and Equipment": "1.85",
"Revenues": "-16.4",
"Net Income": "-0.700",
"Other Revenues": "-16.4",
"Other Expenses": "-0.166",
"Expenses": "2.09",
"General and Administrative Expense": "0.538",
"Operating Expenses": "1.53",
"Comprehensive Net Income": "-0.603",
"Other Net Income": "-0.128",
"Economic Capital Ratio": "-37.5"
},
"2012": {
"Liabilities": "-28.2",
"Stockholders Equity": "-19.6",
"Liabilities, Current": "0.0753",
"Long-term Debt": "-30.6",
"Assets, Current": "-0.0757",
"Assets": "0.0598",
"ECR before LimitedLiability": "-0.102",
"Oil and Gas Property": "-12.5",
"Other Assets": "0.530",
"Property, Plant and Equipment": "2.47",
"Revenues": "-16.0",
"Net Income": "0.683",
"Other Revenues": "-15.9",
"Taxes": "0.0241",
"Expenses": "3.60",
"Operating Expenses": "0.913",
"Other Expenses": "0.409",
"General and Administrative Expense": "0.605",
"Comprehensive Net Income": "0.680",
"Other Net Income": "0.150",
"Economic Capital Ratio": "-25.6"
},
"2013": {
"Liabilities": "-27.4",
"Stockholders Equity": "-23.5",
"Long-term Debt": "-26.2",
"Other Liabilities": "-0.0613",
"Other Assets": "0.416",
"Assets": "-0.0869",
"ECR before LimitedLiability": "-15.1",
"Property, Plant and Equipment": "2.11",
"Assets, Current": "-0.0666",
"Oil and Gas Property": "-14.7",
"Revenues": "-17.0",
"Net Income": "0.367",
"Other Revenues": "-17.1",
"Expenses": "2.55",
"Operating Expenses": "0.478",
"General and Administrative Expense": "0.483",
"Depreciation, Depletion, Amortization": "-0.0972",
"Other Expenses": "0.811",
"Comprehensive Net Income": "0.352",
"Other Net Income": "0.306",
"Economic Capital Ratio": "-31.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001112412_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "133,525",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "26,478",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "17,853",
"Liabilities, Current": "95,174",
"Long-term Debt": "516,276",
"Oil and Gas Property": "0",
"Operating Expenses": "17,668",
"Other Assets": "242,270",
"Other Compr. Net Income": "0",
"Other Expenses": "92,767",
"Other Liabilities": "115,759",
"Other Net Income": "23,771",
"Other Revenues": "0",
"Property, Plant and Equipment": "549,196",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "727,209",
"Assets": "924,991",
"Revenues": "0",
"Expenses": "154,766",
"Stockholders Equity": "197,782",
"Net Income": "-130,995",
"Comprehensive Net Income": "-130,995",
"BaseVar": "936,793",
"ECR before LimitedLiability": "-7.7%",
"Economic Capital Ratio": "54%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "126,361",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "66,564",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "21,085",
"Liabilities, Current": "165,966",
"Long-term Debt": "991,485",
"Oil and Gas Property": "0",
"Operating Expenses": "58,536",
"Other Assets": "312,670",
"Other Compr. Net Income": "0",
"Other Expenses": "67,300",
"Other Liabilities": "141,887",
"Other Net Income": "87,259",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,003,441",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,299,338",
"Assets": "1,442,472",
"Revenues": "0",
"Expenses": "213,485",
"Stockholders Equity": "143,134",
"Net Income": "-126,226",
"Comprehensive Net Income": "-126,226",
"BaseVar": "1,557,366",
"ECR before LimitedLiability": "-6.2%",
"Economic Capital Ratio": "54%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "160,231",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "143,048",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "19,124",
"Liabilities, Current": "221,790",
"Long-term Debt": "1,002,248",
"Oil and Gas Property": "0",
"Operating Expenses": "105,444",
"Other Assets": "292,460",
"Other Compr. Net Income": "0",
"Other Expenses": "16,008",
"Other Liabilities": "238,713",
"Other Net Income": "188,145",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,072,151",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,462,751",
"Assets": "1,524,842",
"Revenues": "0",
"Expenses": "283,624",
"Stockholders Equity": "62,091",
"Net Income": "-95,479",
"Comprehensive Net Income": "-95,479",
"BaseVar": "1,786,293",
"ECR before LimitedLiability": "-5.8%",
"Economic Capital Ratio": "54%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.5406181966988388,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001112412.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001112412.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001112412.svg"
},
{
"company_id": "0000746967",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000746967.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000746967.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000746967_main_keyfigs.svg",
"name": "Daleco Resources CORP",
"rank": 135,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000746967.svg",
"report_text": "The relative strengths and weaknesses of Daleco Resources CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Daleco Resources CORP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Daleco Resources CORP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 54%, being 32% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000746967_2014_Daleco_Resources_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-25.7",
"Stockholders Equity": "-18.3",
"Long-term Debt": "-0.0510",
"Liabilities, Current": "-15.7",
"Other Liabilities": "-0.0909",
"Assets, Current": "-1.11",
"Assets": "0.0506",
"Other Assets": "19.2",
"Oil and Gas Property": "-11.1",
"Property, Plant and Equipment": "-11.5",
"Revenues": "-12.7",
"Net Income": "-2.18",
"Other Revenues": "-12.6",
"Other Expenses": "0.259",
"Expenses": "2.11",
"Depreciation, Depletion, Amortization": "-0.0546",
"Operating Expenses": "1.70",
"ECR before LimitedLiability": "-20.7",
"Comprehensive Net Income": "-2.08",
"Other Net Income": "-6.68",
"Economic Capital Ratio": "-37.4"
},
"2012": {
"Other Liabilities": "-4.30",
"Liabilities": "-28.8",
"Stockholders Equity": "-19.2",
"Liabilities, Current": "-21.1",
"Long-term Debt": "-1.49",
"Assets, Current": "-4.06",
"Assets": "3.02",
"Oil and Gas Property": "-15.6",
"Other Assets": "20.4",
"Property, Plant and Equipment": "-14.5",
"Revenues": "-14.6",
"Net Income": "3.33",
"Other Revenues": "-14.5",
"Expenses": "4.90",
"Operating Expenses": "3.74",
"Other Expenses": "3.24",
"Depreciation, Depletion, Amortization": "2.39",
"General and Administrative Expense": "-4.21",
"ECR before LimitedLiability": "3.05",
"Comprehensive Net Income": "3.33",
"Economic Capital Ratio": "-22.5"
},
"2013": {
"Liabilities": "-13.7",
"Stockholders Equity": "-7.63",
"Liabilities, Current": "-14.8",
"Long-term Debt": "0.217",
"Other Assets": "30.2",
"Assets": "0.230",
"ECR before LimitedLiability": "-15.2",
"Property, Plant and Equipment": "-9.96",
"Assets, Current": "-0.139",
"Oil and Gas Property": "-13.0",
"Revenues": "-8.21",
"Net Income": "-4.20",
"Other Revenues": "-8.27",
"Expenses": "1.39",
"Operating Expenses": "1.57",
"General and Administrative Expense": "-4.57",
"Depreciation, Depletion, Amortization": "0.395",
"Other Expenses": "0.150",
"Comprehensive Net Income": "-4.41",
"Other Net Income": "-4.80",
"Economic Capital Ratio": "-31.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000746967_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,006",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "696",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,032",
"Liabilities, Current": "5,637",
"Long-term Debt": "1,784",
"Oil and Gas Property": "388",
"Operating Expenses": "0",
"Other Assets": "10,968",
"Other Compr. Net Income": "0",
"Other Expenses": "205",
"Other Liabilities": "1,918",
"Other Net Income": "-358",
"Other Revenues": "664",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "22"
},
"output_variables": {
"Liabilities": "9,339",
"Assets": "12,361",
"Revenues": "664",
"Expenses": "1,954",
"Stockholders Equity": "3,022",
"Net Income": "-1,648",
"Comprehensive Net Income": "-1,648",
"BaseVar": "12,695",
"ECR before LimitedLiability": "-4.9%",
"Economic Capital Ratio": "54%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "593",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "314",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,318",
"Liabilities, Current": "5,382",
"Long-term Debt": "1,624",
"Oil and Gas Property": "375",
"Operating Expenses": "0",
"Other Assets": "10,406",
"Other Compr. Net Income": "0",
"Other Expenses": "201",
"Other Liabilities": "1,832",
"Other Net Income": "411",
"Other Revenues": "670",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "21"
},
"output_variables": {
"Liabilities": "8,837",
"Assets": "11,373",
"Revenues": "670",
"Expenses": "1,854",
"Stockholders Equity": "2,536",
"Net Income": "-773",
"Comprehensive Net Income": "-773",
"BaseVar": "11,925",
"ECR before LimitedLiability": "3.1%",
"Economic Capital Ratio": "57%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "496",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "53",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,672",
"Liabilities, Current": "5,460",
"Long-term Debt": "468",
"Oil and Gas Property": "327",
"Operating Expenses": "0",
"Other Assets": "10,592",
"Other Compr. Net Income": "0",
"Other Expenses": "807",
"Other Liabilities": "1,826",
"Other Net Income": "-150",
"Other Revenues": "679",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "22"
},
"output_variables": {
"Liabilities": "7,754",
"Assets": "11,415",
"Revenues": "679",
"Expenses": "2,554",
"Stockholders Equity": "3,661",
"Net Income": "-2,025",
"Comprehensive Net Income": "-2,025",
"BaseVar": "11,682",
"ECR before LimitedLiability": "-7.1%",
"Economic Capital Ratio": "54%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 0.5401450879313917,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000746967.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000746967.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000746967.svg"
},
{
"company_id": "0001473061",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001473061.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001473061.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001473061_main_keyfigs.svg",
"name": "Postrock Energy Corp",
"rank": 136,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001473061.svg",
"report_text": "The relative strengths and weaknesses of Postrock Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Postrock Energy Corp compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 2.3% points.The greatest weakness of Postrock Energy Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 54%, being 32% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001473061_2014_Postrock_Energy_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-27.1",
"Stockholders Equity": "-29.1",
"ECR before LimitedLiability": "-1.03",
"Long-term Debt": "-41.2",
"Liabilities, Current": "4.21",
"Other Liabilities": "5.13",
"Assets, Current": "-1.43",
"Assets": "-8.71",
"Other Assets": "12.3",
"Oil and Gas Property": "-2.05",
"Property, Plant and Equipment": "-12.9",
"Revenues": "9.97",
"Net Income": "19.6",
"Other Revenues": "10.1",
"Other Expenses": "-11.7",
"Expenses": "11.8",
"General and Administrative Expense": "5.52",
"Depreciation, Depletion, Amortization": "-4.88",
"Operating Expenses": "19.6",
"Comprehensive Net Income": "19.6",
"Economic Capital Ratio": "-17.8"
},
"2012": {
"Other Liabilities": "0.856",
"Liabilities": "-0.945",
"Stockholders Equity": "-4.42",
"ECR before LimitedLiability": "-2.14",
"Long-term Debt": "-1.87",
"Assets, Current": "-0.906",
"Assets": "-2.06",
"Oil and Gas Property": "2.56",
"Other Assets": "0.921",
"Property, Plant and Equipment": "-3.56",
"Revenues": "4.04",
"Net Income": "-1.65",
"Other Revenues": "4.09",
"Expenses": "-1.70",
"Operating Expenses": "6.26",
"Other Expenses": "-3.53",
"Depreciation, Depletion, Amortization": "-1.94",
"General and Administrative Expense": "0.473",
"Comprehensive Net Income": "-1.65",
"Other Net Income": "-1.96",
"Economic Capital Ratio": "-27.7"
},
"2013": {
"Liabilities": "-19.5",
"Stockholders Equity": "-32.8",
"Liabilities, Current": "0.349",
"Long-term Debt": "-14.8",
"Other Liabilities": "-2.77",
"Other Assets": "0.288",
"Assets": "-10.6",
"Property, Plant and Equipment": "-12.8",
"Assets, Current": "-0.173",
"Oil and Gas Property": "0.475",
"Revenues": "1.71",
"Net Income": "1.04",
"Other Revenues": "1.70",
"Expenses": "0.346",
"Operating Expenses": "2.30",
"Depreciation, Depletion, Amortization": "-1.67",
"Other Expenses": "-2.57",
"ECR before LimitedLiability": "-15.2",
"Comprehensive Net Income": "1.01",
"Other Net Income": "-3.20",
"Economic Capital Ratio": "-31.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001473061_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "62,822",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "27,662",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "17,199",
"Liabilities, Current": "31,262",
"Long-term Debt": "210,903",
"Oil and Gas Property": "124,068",
"Operating Expenses": "0",
"Other Assets": "119,821",
"Other Compr. Net Income": "0",
"Other Expenses": "53,387",
"Other Liabilities": "0",
"Other Net Income": "21,969",
"Other Revenues": "96,309",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "242,165",
"Assets": "306,711",
"Revenues": "96,309",
"Expenses": "98,248",
"Stockholders Equity": "64,546",
"Net Income": "20,030",
"Comprehensive Net Income": "20,030",
"BaseVar": "408,684",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "74%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,273",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "27,669",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "14,810",
"Liabilities, Current": "23,197",
"Long-term Debt": "71,322",
"Oil and Gas Property": "107,531",
"Operating Expenses": "0",
"Other Assets": "24,859",
"Other Compr. Net Income": "0",
"Other Expenses": "48,427",
"Other Liabilities": "0",
"Other Net Income": "-11,661",
"Other Revenues": "54,995",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "94,519",
"Assets": "146,663",
"Revenues": "54,995",
"Expenses": "90,906",
"Stockholders Equity": "52,144",
"Net Income": "-47,572",
"Comprehensive Net Income": "-47,572",
"BaseVar": "218,279",
"ECR before LimitedLiability": "-27%",
"Economic Capital Ratio": "52%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "9,713",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "27,369",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "15,990",
"Liabilities, Current": "17,795",
"Long-term Debt": "106,970",
"Oil and Gas Property": "141,911",
"Operating Expenses": "0",
"Other Assets": "31,458",
"Other Compr. Net Income": "0",
"Other Expenses": "40,419",
"Other Liabilities": "64,523",
"Other Net Income": "2,442",
"Other Revenues": "72,300",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "189,288",
"Assets": "183,082",
"Revenues": "72,300",
"Expenses": "83,778",
"Stockholders Equity": "-6,206",
"Net Income": "-9,036",
"Comprehensive Net Income": "-9,036",
"BaseVar": "284,467",
"ECR before LimitedLiability": "-7.7%",
"Economic Capital Ratio": "54%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.5398894934355265,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001473061.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001473061.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001473061.svg"
},
{
"company_id": "0001533924",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001533924.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001533924.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001533924.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001533924_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001533924_main_keyfigs.svg",
"name": "Amplify Energy Corp",
"rank": 137,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001533924.svg",
"report_text": "The relative strengths and weaknesses of Amplify Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Amplify Energy Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 7.2% points.The greatest weakness of Amplify Energy Corp is the variable Long-term Debt, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 54%, being 32% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001533924_2014_Amplify_Energy_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "-1.65",
"Liabilities": "-19.1",
"Stockholders Equity": "-11.7",
"ECR before LimitedLiability": "9.68",
"Liabilities, Current": "4.19",
"Long-term Debt": "-22.5",
"Assets, Current": "-3.89",
"Assets": "3.06",
"Oil and Gas Property": "-16.0",
"Other Assets": "-2.78",
"Property, Plant and Equipment": "14.7",
"Revenues": "-3.34",
"Net Income": "9.67",
"Other Revenues": "-2.27",
"Expenses": "10.0",
"Other Expenses": "9.74",
"Depreciation, Depletion, Amortization": "-4.24",
"General and Administrative Expense": "9.67",
"Comprehensive Net Income": "9.67",
"Other Net Income": "-5.93",
"Economic Capital Ratio": "-15.8"
},
"2013": {
"Liabilities": "-12.4",
"Stockholders Equity": "-17.7",
"Liabilities, Current": "0.288",
"Long-term Debt": "-27.6",
"Other Liabilities": "0.428",
"Other Assets": "-0.162",
"Assets": "-0.382",
"ECR before LimitedLiability": "-15.4",
"Property, Plant and Equipment": "7.16",
"Assets, Current": "-0.261",
"Oil and Gas Property": "-12.9",
"Expenses": "1.40",
"Net Income": "-0.172",
"Other Net Income": "-4.36",
"Operating Expenses": "-18.2",
"General and Administrative Expense": "0.760",
"Depreciation, Depletion, Amortization": "-0.316",
"Other Expenses": "7.13",
"Comprehensive Net Income": "-0.184",
"Other Revenues": "0.165",
"Economic Capital Ratio": "-32.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001533924_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "89,472",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "125,561",
"Gains/Losses on Derivatives": "-11,158",
"General and Administrative Expense": "30,541",
"Liabilities, Current": "135,427",
"Long-term Debt": "714,377",
"Oil and Gas Property": "0",
"Operating Expenses": "227,130",
"Other Assets": "27,130",
"Other Compr. Net Income": "0",
"Other Expenses": "1,784",
"Other Liabilities": "190,625",
"Other Net Income": "-12,754",
"Other Revenues": "258,831",
"Property, Plant and Equipment": "1,567,408",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,040,429",
"Assets": "1,684,010",
"Revenues": "247,673",
"Expenses": "385,016",
"Stockholders Equity": "643,581",
"Net Income": "-150,097",
"Comprehensive Net Income": "-150,097",
"BaseVar": "1,762,394",
"ECR before LimitedLiability": "10.0%",
"Economic Capital Ratio": "64%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "192,597",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "250,396",
"Gains/Losses on Derivatives": "-44,284",
"General and Administrative Expense": "53,250",
"Liabilities, Current": "253,754",
"Long-term Debt": "1,733,063",
"Oil and Gas Property": "0",
"Operating Expenses": "876,915",
"Other Assets": "54,616",
"Other Compr. Net Income": "0",
"Other Expenses": "-450,175",
"Other Liabilities": "15,291",
"Other Net Income": "-83,105",
"Other Revenues": "513,790",
"Property, Plant and Equipment": "2,094,894",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,002,108",
"Assets": "2,342,107",
"Revenues": "469,506",
"Expenses": "730,386",
"Stockholders Equity": "339,999",
"Net Income": "-343,985",
"Comprehensive Net Income": "-343,985",
"BaseVar": "2,967,566",
"ECR before LimitedLiability": "-12%",
"Economic Capital Ratio": "54%"
}
}
},
"top_rated": false,
"trend": -17.0,
"value": 0.5375384727213335,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001533924.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001533924.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001533924.svg"
},
{
"company_id": "0001518909",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001518909.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001518909.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001518909_main_keyfigs.svg",
"name": "Black Elk Energy Offshore Operations LLC",
"rank": 138,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001518909.svg",
"report_text": "The relative strengths and weaknesses of Black Elk Energy Offshore Operations LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Black Elk Energy Offshore Operations LLC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 5.5% points.The greatest weakness of Black Elk Energy Offshore Operations LLC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 54%, being 32% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001518909_2014_Black_Elk_Energy_Offshore_Operations_LLC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-28.8",
"Stockholders Equity": "-47.4",
"Long-term Debt": "-41.8",
"Liabilities, Current": "2.69",
"Other Liabilities": "3.42",
"Assets, Current": "-5.88",
"Assets": "-22.0",
"Other Assets": "3.58",
"Oil and Gas Property": "-7.15",
"Property, Plant and Equipment": "-19.6",
"Revenues": "6.97",
"Net Income": "4.32",
"Other Revenues": "6.64",
"ECR before LimitedLiability": "-17.2",
"Other Expenses": "5.15",
"Comprehensive Net Income": "4.34",
"Depreciation, Depletion, Amortization": "-2.57",
"Other Net Income": "-17.2",
"General and Administrative Expense": "3.59",
"Operating Expenses": "-32.3",
"Economic Capital Ratio": "-33.9"
},
"2012": {
"Other Liabilities": "0.544",
"Liabilities": "-9.16",
"Stockholders Equity": "-32.1",
"ECR before LimitedLiability": "-1.09",
"Long-term Debt": "-16.9",
"Assets, Current": "-0.454",
"Assets": "-7.81",
"Oil and Gas Property": "-0.952",
"Other Assets": "3.14",
"Property, Plant and Equipment": "-6.70",
"Gains/Losses on Derivatives": "0.544",
"Revenues": "4.65",
"Net Income": "3.12",
"Other Revenues": "3.64",
"Expenses": "0.718",
"Operating Expenses": "-20.6",
"Other Expenses": "6.65",
"General and Administrative Expense": "1.63",
"Comprehensive Net Income": "3.11",
"Other Net Income": "-0.957",
"Economic Capital Ratio": "-26.6"
},
"2013": {
"Liabilities": "-16.0",
"Stockholders Equity": "-33.4",
"Liabilities, Current": "-0.300",
"Long-term Debt": "-18.1",
"Other Liabilities": "0.527",
"Other Assets": "3.52",
"Assets": "-10.0",
"Property, Plant and Equipment": "-10.2",
"Assets, Current": "-0.130",
"Oil and Gas Property": "-3.99",
"Revenues": "2.98",
"Net Income": "1.32",
"Other Revenues": "3.02",
"Expenses": "1.05",
"Operating Expenses": "-17.7",
"General and Administrative Expense": "0.460",
"Other Expenses": "5.49",
"ECR before LimitedLiability": "-15.4",
"Comprehensive Net Income": "1.28",
"Other Net Income": "-8.61",
"Economic Capital Ratio": "-32.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001518909_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "100,575",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "47,214",
"Gains/Losses on Derivatives": "8,099",
"General and Administrative Expense": "22,029",
"Liabilities, Current": "95,901",
"Long-term Debt": "448,451",
"Oil and Gas Property": "238,702",
"Operating Expenses": "293,271",
"Other Assets": "206,729",
"Other Compr. Net Income": "0",
"Other Expenses": "-70,102",
"Other Liabilities": "1,362",
"Other Net Income": "-31,632",
"Other Revenues": "331,845",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "859"
},
"output_variables": {
"Liabilities": "545,714",
"Assets": "546,006",
"Revenues": "339,944",
"Expenses": "293,271",
"Stockholders Equity": "292",
"Net Income": "15,041",
"Comprehensive Net Income": "15,041",
"BaseVar": "958,065",
"ECR before LimitedLiability": "3.4%",
"Economic Capital Ratio": "58%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "82,172",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "47,314",
"Gains/Losses on Derivatives": "23,364",
"General and Administrative Expense": "26,486",
"Liabilities, Current": "153,860",
"Long-term Debt": "510,142",
"Oil and Gas Property": "260,012",
"Operating Expenses": "339,296",
"Other Assets": "248,280",
"Other Compr. Net Income": "0",
"Other Expenses": "-74,545",
"Other Liabilities": "14,929",
"Other Net Income": "-29,150",
"Other Revenues": "281,114",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "745"
},
"output_variables": {
"Liabilities": "678,931",
"Assets": "590,464",
"Revenues": "304,478",
"Expenses": "339,296",
"Stockholders Equity": "-88,467",
"Net Income": "-63,968",
"Comprehensive Net Income": "-63,968",
"BaseVar": "1,051,910",
"ECR before LimitedLiability": "-19%",
"Economic Capital Ratio": "53%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "99,477",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "43,606",
"Gains/Losses on Derivatives": "-1,522",
"General and Administrative Expense": "36,601",
"Liabilities, Current": "209,074",
"Long-term Debt": "417,583",
"Oil and Gas Property": "196,136",
"Operating Expenses": "253,475",
"Other Assets": "270,001",
"Other Compr. Net Income": "0",
"Other Expenses": "-80,834",
"Other Liabilities": "1,888",
"Other Net Income": "-37,450",
"Other Revenues": "259,530",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "627"
},
"output_variables": {
"Liabilities": "628,545",
"Assets": "565,614",
"Revenues": "258,008",
"Expenses": "253,475",
"Stockholders Equity": "-62,931",
"Net Income": "-32,917",
"Comprehensive Net Income": "-32,917",
"BaseVar": "937,418",
"ECR before LimitedLiability": "-12%",
"Economic Capital Ratio": "54%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.5373325525093169,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001518909.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001518909.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001518909.svg"
},
{
"company_id": "0001046057",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001046057.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001046057.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001046057_main_keyfigs.svg",
"name": "Transcoastal Corp",
"rank": 139,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001046057.svg",
"report_text": "The relative strengths and weaknesses of Transcoastal Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Transcoastal Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 9.3% points.The greatest weakness of Transcoastal Corp is the variable Other Liabilities, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 54%, being 32% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001046057_2014_Transcoastal_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-2.45",
"Stockholders Equity": "-98.2",
"ECR before LimitedLiability": "-35.8",
"Long-term Debt": "1.15",
"Liabilities, Current": "-7.95",
"Assets, Current": "-7.54",
"Assets": "-44.1",
"Other Assets": "-8.33",
"Oil and Gas Property": "-15.1",
"Property, Plant and Equipment": "-14.9",
"Revenues": "37.7",
"Net Income": "8.02",
"Other Revenues": "37.7",
"Other Expenses": "-32.2",
"Expenses": "-64.8",
"General and Administrative Expense": "-12.0",
"Depreciation, Depletion, Amortization": "5.87",
"Operating Expenses": "-5.29",
"Comprehensive Net Income": "8.13",
"Other Net Income": "-8.05",
"Economic Capital Ratio": "-52.6"
},
"2013": {
"Liabilities": "-13.8",
"Stockholders Equity": "-15.5",
"Liabilities, Current": "0.356",
"Long-term Debt": "0.407",
"Other Liabilities": "-29.6",
"Other Assets": "-23.7",
"Assets": "-0.327",
"ECR before LimitedLiability": "-15.5",
"Property, Plant and Equipment": "9.32",
"Assets, Current": "-0.379",
"Oil and Gas Property": "5.18",
"Revenues": "-0.386",
"Comprehensive Net Income": "-0.269",
"Other Revenues": "-0.389",
"Expenses": "1.50",
"Operating Expenses": "-4.25",
"General and Administrative Expense": "-0.414",
"Depreciation, Depletion, Amortization": "0.414",
"Other Expenses": "5.18",
"Other Net Income": "-0.467",
"Economic Capital Ratio": "-32.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001046057_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "390",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "689",
"Liabilities, Current": "1,711",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "702",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,059",
"Other Liabilities": "54",
"Other Net Income": "-21",
"Other Revenues": "2,346",
"Property, Plant and Equipment": "1.0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,765",
"Assets": "391",
"Revenues": "2,346",
"Expenses": "2,450",
"Stockholders Equity": "-1,374",
"Net Income": "-125",
"Comprehensive Net Income": "-125",
"BaseVar": "4,065",
"ECR before LimitedLiability": "-78%",
"Economic Capital Ratio": "39%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "888",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "572",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,661",
"Liabilities, Current": "2,239",
"Long-term Debt": "870",
"Oil and Gas Property": "23,971",
"Operating Expenses": "6,893",
"Other Assets": "-23,099",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,583",
"Other Liabilities": "19,677",
"Other Net Income": "0",
"Other Revenues": "3,622",
"Property, Plant and Equipment": "24,441",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "22,786",
"Assets": "26,201",
"Revenues": "3,622",
"Expenses": "7,543",
"Stockholders Equity": "3,415",
"Net Income": "-3,921",
"Comprehensive Net Income": "-3,921",
"BaseVar": "31,416",
"ECR before LimitedLiability": "-13%",
"Economic Capital Ratio": "54%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.5367697682122158,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001046057.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001046057.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001046057.svg"
},
{
"company_id": "0000870732",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000870732.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000870732.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000870732_main_keyfigs.svg",
"name": "American Natural Energy Corp",
"rank": 140,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000870732.svg",
"report_text": "The relative strengths and weaknesses of American Natural Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of American Natural Energy Corp compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 5.8% points.The greatest weakness of American Natural Energy Corp is the variable Liabilities, Current, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 54%, being 32% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000870732_2014_American_Natural_Energy_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-21.8",
"Stockholders Equity": "-12.1",
"ECR before LimitedLiability": "-5.57",
"Long-term Debt": "-2.24",
"Liabilities, Current": "-24.6",
"Other Liabilities": "4.24",
"Assets, Current": "-7.20",
"Assets": "3.55",
"Other Assets": "-2.60",
"Oil and Gas Property": "18.9",
"Property, Plant and Equipment": "-12.2",
"Revenues": "-7.51",
"Net Income": "3.74",
"Other Revenues": "-7.45",
"Other Expenses": "15.2",
"Expenses": "15.1",
"General and Administrative Expense": "-2.95",
"Depreciation, Depletion, Amortization": "5.28",
"Operating Expenses": "-5.41",
"Other Net Income": "-7.10",
"Economic Capital Ratio": "-22.3"
},
"2012": {
"Other Liabilities": "0.163",
"Liabilities": "-18.5",
"Stockholders Equity": "-14.0",
"Liabilities, Current": "-20.0",
"Long-term Debt": "-1.19",
"Assets, Current": "-3.45",
"Assets": "0.0310",
"Oil and Gas Property": "6.86",
"Other Assets": "-0.0279",
"Property, Plant and Equipment": "-13.9",
"Revenues": "-7.62",
"Comprehensive Net Income": "0.0734",
"Other Revenues": "-7.49",
"Expenses": "1.07",
"Operating Expenses": "-15.4",
"Other Expenses": "3.12",
"Depreciation, Depletion, Amortization": "0.263",
"General and Administrative Expense": "-0.0200",
"Economic Capital Ratio": "-25.5",
"Other Net Income": "-1.48",
"Other Compr. Net Income": "0.0490"
},
"2013": {
"Liabilities": "-10.8",
"Stockholders Equity": "-15.1",
"Liabilities, Current": "-22.2",
"Other Liabilities": "0.477",
"Other Assets": "-0.126",
"Assets": "-0.406",
"ECR before LimitedLiability": "-15.5",
"Property, Plant and Equipment": "-6.93",
"Assets, Current": "-0.432",
"Oil and Gas Property": "5.83",
"Revenues": "-0.226",
"Net Income": "-0.332",
"Other Revenues": "-0.230",
"Expenses": "0.923",
"Operating Expenses": "-0.492",
"General and Administrative Expense": "-0.173",
"Depreciation, Depletion, Amortization": "0.785",
"Other Expenses": "1.90",
"Comprehensive Net Income": "-0.343",
"Other Net Income": "-0.493",
"Economic Capital Ratio": "-32.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000870732_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "165",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,595",
"Liabilities, Current": "7,577",
"Long-term Debt": "2,209",
"Oil and Gas Property": "15,933",
"Operating Expenses": "2,905",
"Other Assets": "677",
"Other Compr. Net Income": "-242",
"Other Expenses": "-1,653",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,999",
"Property, Plant and Equipment": "47",
"Revenue from Contract with Customer": "0",
"Taxes": "58"
},
"output_variables": {
"Liabilities": "9,786",
"Assets": "16,821",
"Revenues": "1,999",
"Expenses": "2,905",
"Stockholders Equity": "7,035",
"Net Income": "-906",
"Comprehensive Net Income": "-1,148",
"BaseVar": "16,494",
"ECR before LimitedLiability": "16%",
"Economic Capital Ratio": "69%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "437",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,986",
"Liabilities, Current": "10,082",
"Long-term Debt": "3,947",
"Oil and Gas Property": "19,343",
"Operating Expenses": "5,497",
"Other Assets": "662",
"Other Compr. Net Income": "284",
"Other Expenses": "-2,098",
"Other Liabilities": "0",
"Other Net Income": "85",
"Other Revenues": "2,094",
"Property, Plant and Equipment": "24",
"Revenue from Contract with Customer": "0",
"Taxes": "112"
},
"output_variables": {
"Liabilities": "14,029",
"Assets": "20,465",
"Revenues": "2,094",
"Expenses": "5,497",
"Stockholders Equity": "6,437",
"Net Income": "-3,318",
"Comprehensive Net Income": "-3,034",
"BaseVar": "22,182",
"ECR before LimitedLiability": "-3.2%",
"Economic Capital Ratio": "54%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "327",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,943",
"Liabilities, Current": "14,014",
"Long-term Debt": "2,166",
"Oil and Gas Property": "18,264",
"Operating Expenses": "4,307",
"Other Assets": "724",
"Other Compr. Net Income": "0",
"Other Expenses": "-145",
"Other Liabilities": "0",
"Other Net Income": "-40",
"Other Revenues": "3,322",
"Property, Plant and Equipment": "5.3",
"Revenue from Contract with Customer": "0",
"Taxes": "323"
},
"output_variables": {
"Liabilities": "16,180",
"Assets": "19,320",
"Revenues": "3,322",
"Expenses": "6,428",
"Stockholders Equity": "3,140",
"Net Income": "-3,147",
"Comprehensive Net Income": "-3,147",
"BaseVar": "23,820",
"ECR before LimitedLiability": "-13%",
"Economic Capital Ratio": "54%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 0.5365752343156212,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000870732.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000870732.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000870732.svg"
},
{
"company_id": "0001415286",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001415286.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001415286.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001415286_main_keyfigs.svg",
"name": "Hawker Energy INC",
"rank": 141,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001415286.svg",
"report_text": "The relative strengths and weaknesses of Hawker Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hawker Energy INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 4.2% points.The greatest weakness of Hawker Energy INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 53%, being 32% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001415286_2014_Hawker_Energy_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "-0.661",
"Liabilities": "2.00",
"Stockholders Equity": "-20.0",
"ECR before LimitedLiability": "-52.1",
"Liabilities, Current": "2.02",
"Long-term Debt": "-0.891",
"Assets, Current": "0.951",
"Assets": "-27.4",
"Oil and Gas Property": "-13.2",
"Other Assets": "-1.45",
"Property, Plant and Equipment": "-10.4",
"Revenues": "-3.21",
"Net Income": "-29.4",
"Other Revenues": "-3.18",
"Expenses": "-11.2",
"Operating Expenses": "-26.7",
"Other Expenses": "2.01",
"General and Administrative Expense": "-30.4",
"Comprehensive Net Income": "-29.4",
"Other Net Income": "-1.55",
"Economic Capital Ratio": "-77.7"
},
"2013": {
"Liabilities": "-15.4",
"Stockholders Equity": "-20.9",
"Liabilities, Current": "0.281",
"Long-term Debt": "-0.457",
"Other Liabilities": "-10.3",
"Other Assets": "-0.302",
"Assets": "-0.612",
"ECR before LimitedLiability": "-15.7",
"Property, Plant and Equipment": "-3.72",
"Assets, Current": "-0.280",
"Oil and Gas Property": "3.00",
"Revenues": "-11.3",
"Net Income": "0.114",
"Other Revenues": "-11.3",
"Expenses": "1.74",
"Operating Expenses": "-5.91",
"General and Administrative Expense": "0.854",
"Depreciation, Depletion, Amortization": "-0.115",
"Other Expenses": "4.24",
"Other Net Income": "1.69",
"Economic Capital Ratio": "-32.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001415286_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "16",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "59",
"Liabilities, Current": "71",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "59",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-59",
"Other Liabilities": "0",
"Other Net Income": "-5.1",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "71",
"Assets": "16",
"Revenues": "0",
"Expenses": "59",
"Stockholders Equity": "-55",
"Net Income": "-64",
"Comprehensive Net Income": "-64",
"BaseVar": "84",
"ECR before LimitedLiability": "-246%",
"Economic Capital Ratio": "2.0%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "37",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "26",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8.6",
"Liabilities, Current": "43",
"Long-term Debt": "103",
"Oil and Gas Property": "298",
"Operating Expenses": "110",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-34",
"Other Liabilities": "202",
"Other Net Income": "68",
"Other Revenues": "0",
"Property, Plant and Equipment": "13",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "349",
"Assets": "348",
"Revenues": "0",
"Expenses": "110",
"Stockholders Equity": "-1.2",
"Net Income": "-42",
"Comprehensive Net Income": "-42",
"BaseVar": "458",
"ECR before LimitedLiability": "-15%",
"Economic Capital Ratio": "53%"
}
}
},
"top_rated": false,
"trend": 38.0,
"value": 0.5349345923493841,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001415286.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001415286.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001415286.svg"
},
{
"company_id": "0001081074",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001081074.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001081074.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001081074_main_keyfigs.svg",
"name": "Armada Oil Inc",
"rank": 142,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001081074.svg",
"report_text": "The relative strengths and weaknesses of Armada Oil Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Armada Oil Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 12% points.The greatest weakness of Armada Oil Inc is the variable Operating Expenses, reducing the Economic Capital Ratio by 57% points.
The company's Economic Capital Ratio, given in the ranking table, is 53%, being 33% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001081074_2014_Armada_Oil_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "18.1",
"Assets": "32.7",
"Stockholders Equity": "33.8",
"ECR before LimitedLiability": "12.1",
"Long-term Debt": "6.87",
"Liabilities, Current": "7.82",
"Other Liabilities": "4.65",
"Assets, Current": "86.9",
"Oil and Gas Property": "-9.04",
"Property, Plant and Equipment": "-8.61",
"Revenues": "-21.2",
"Net Income": "-34.5",
"Other Revenues": "-21.2",
"Other Expenses": "7.38",
"Expenses": "-8.50",
"General and Administrative Expense": "10.1",
"Depreciation, Depletion, Amortization": "4.90",
"Operating Expenses": "-28.4",
"Comprehensive Net Income": "-34.4",
"Other Net Income": "-6.73",
"Economic Capital Ratio": "-4.62"
},
"2013": {
"Other Assets": "1.09",
"Assets": "-0.995",
"Stockholders Equity": "-0.998",
"ECR before LimitedLiability": "-16.0",
"Property, Plant and Equipment": "-8.38",
"Assets, Current": "0.710",
"Revenues": "3.29",
"Net Income": "-11.4",
"Other Revenues": "3.27",
"Taxes": "0.138",
"Expenses": "-12.9",
"Operating Expenses": "-56.9",
"General and Administrative Expense": "-0.487",
"Depreciation, Depletion, Amortization": "0.629",
"Other Expenses": "12.5",
"Liabilities, Current": "-0.562",
"Long-term Debt": "0.418",
"Other Liabilities": "0.170",
"Comprehensive Net Income": "-11.7",
"Other Net Income": "-1.35",
"Economic Capital Ratio": "-32.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001081074_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "735",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "8.0",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "183",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-0.51",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.0",
"Assets": "735",
"Revenues": "0",
"Expenses": "183",
"Stockholders Equity": "727",
"Net Income": "-184",
"Comprehensive Net Income": "-184",
"BaseVar": "485",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "87%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "8,969",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,231",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,469",
"Liabilities, Current": "11,279",
"Long-term Debt": "3,215",
"Oil and Gas Property": "20,803",
"Operating Expenses": "24,667",
"Other Assets": "6,276",
"Other Compr. Net Income": "0",
"Other Expenses": "-7,467",
"Other Liabilities": "3,704",
"Other Net Income": "-905",
"Other Revenues": "12,436",
"Property, Plant and Equipment": "243",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "18,198",
"Assets": "36,290",
"Revenues": "12,436",
"Expenses": "22,901",
"Stockholders Equity": "18,092",
"Net Income": "-11,370",
"Comprehensive Net Income": "-11,370",
"BaseVar": "49,714",
"ECR before LimitedLiability": "-19%",
"Economic Capital Ratio": "53%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.5316101219739379,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001081074.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001081074.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001081074.svg"
},
{
"company_id": "0001437557",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001437557.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001437557.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001437557.webp",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001437557_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001437557_main_keyfigs.svg",
"name": "Lilis Energy INC",
"rank": 143,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001437557.svg",
"report_text": "The relative strengths and weaknesses of Lilis Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lilis Energy INC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 8.3% points.The greatest weakness of Lilis Energy INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 8.7% points.
The company's Economic Capital Ratio, given in the ranking table, is 53%, being 33% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001437557_2014_Lilis_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-6.36",
"Stockholders Equity": "-3.98",
"Long-term Debt": "2.64",
"Liabilities, Current": "2.63",
"Other Liabilities": "-19.8",
"Assets, Current": "-7.08",
"Assets": "1.91",
"Other Assets": "-4.01",
"Oil and Gas Property": "-18.3",
"Property, Plant and Equipment": "12.9",
"Revenues": "-13.0",
"Net Income": "-24.1",
"Other Revenues": "-14.2",
"Other Expenses": "-29.5",
"Expenses": "-11.0",
"General and Administrative Expense": "-8.96",
"Depreciation, Depletion, Amortization": "2.66",
"Operating Expenses": "4.06",
"ECR before LimitedLiability": "-18.0",
"Comprehensive Net Income": "-23.9",
"Economic Capital Ratio": "-34.7"
},
"2012": {
"Assets, Current": "-5.10",
"Assets": "-12.3",
"Stockholders Equity": "-11.8",
"Other Liabilities": "-0.240",
"ECR before LimitedLiability": "-22.0",
"Oil and Gas Property": "13.9",
"Other Assets": "-2.96",
"Property, Plant and Equipment": "-14.2",
"Gains/Losses on Derivatives": "0.729",
"Revenues": "-4.92",
"Net Income": "-20.9",
"Other Revenues": "-5.64",
"Taxes": "0.108",
"Expenses": "-17.4",
"Operating Expenses": "9.32",
"Other Expenses": "-24.8",
"Depreciation, Depletion, Amortization": "3.23",
"General and Administrative Expense": "1.71",
"Comprehensive Net Income": "-20.9",
"Other Net Income": "-2.16",
"Economic Capital Ratio": "-47.6"
},
"2013": {
"Liabilities": "-2.68",
"Assets": "-0.798",
"Stockholders Equity": "-8.74",
"ECR before LimitedLiability": "-16.4",
"Liabilities, Current": "-0.660",
"Long-term Debt": "0.490",
"Other Liabilities": "-1.43",
"Property, Plant and Equipment": "-1.43",
"Assets, Current": "-0.830",
"Oil and Gas Property": "8.25",
"Revenues": "-1.11",
"Net Income": "-1.17",
"Other Revenues": "-1.11",
"Expenses": "1.08",
"Operating Expenses": "3.25",
"General and Administrative Expense": "-0.460",
"Depreciation, Depletion, Amortization": "1.14",
"Other Expenses": "-1.30",
"Comprehensive Net Income": "-1.18",
"Other Net Income": "-0.877",
"Economic Capital Ratio": "-33.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001437557_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "5,943",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "625",
"General and Administrative Expense": "10,544",
"Liabilities, Current": "4,648",
"Long-term Debt": "1,913",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "3,208",
"Other Compr. Net Income": "0",
"Other Expenses": "19,701",
"Other Liabilities": "25,059",
"Other Net Income": "3,822",
"Other Revenues": "7,808",
"Property, Plant and Equipment": "72,137",
"Revenue from Contract with Customer": "0",
"Taxes": "839"
},
"output_variables": {
"Liabilities": "31,620",
"Assets": "81,288",
"Revenues": "8,433",
"Expenses": "31,084",
"Stockholders Equity": "49,668",
"Net Income": "-18,829",
"Comprehensive Net Income": "-18,829",
"BaseVar": "83,324",
"ECR before LimitedLiability": "2.6%",
"Economic Capital Ratio": "57%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,589",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "780",
"General and Administrative Expense": "4,331",
"Liabilities, Current": "3,631",
"Long-term Debt": "2,592",
"Oil and Gas Property": "43,683",
"Operating Expenses": "0",
"Other Assets": "1,281",
"Other Compr. Net Income": "0",
"Other Expenses": "40,763",
"Other Liabilities": "29,248",
"Other Net Income": "320",
"Other Revenues": "6,485",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "227"
},
"output_variables": {
"Liabilities": "35,471",
"Assets": "47,553",
"Revenues": "7,265",
"Expenses": "45,322",
"Stockholders Equity": "12,082",
"Net Income": "-37,737",
"Comprehensive Net Income": "-37,737",
"BaseVar": "74,315",
"ECR before LimitedLiability": "-98%",
"Economic Capital Ratio": "32%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,340",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-15",
"General and Administrative Expense": "4,965",
"Liabilities, Current": "14,035",
"Long-term Debt": "2,255",
"Oil and Gas Property": "42,565",
"Operating Expenses": "0",
"Other Assets": "601",
"Other Compr. Net Income": "0",
"Other Expenses": "10,018",
"Other Liabilities": "22,698",
"Other Net Income": "730",
"Other Revenues": "4,812",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "263"
},
"output_variables": {
"Liabilities": "38,988",
"Assets": "44,506",
"Revenues": "4,797",
"Expenses": "15,246",
"Stockholders Equity": "5,518",
"Net Income": "-9,719",
"Comprehensive Net Income": "-9,719",
"BaseVar": "54,627",
"ECR before LimitedLiability": "-22%",
"Economic Capital Ratio": "53%"
}
}
},
"top_rated": false,
"trend": 25.0,
"value": 0.5272562999359003,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001437557.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001437557.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001437557.svg"
},
{
"company_id": "0000919721",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000919721.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000919721.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000919721_main_keyfigs.svg",
"name": "Trans Energy INC",
"rank": 144,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000919721.svg",
"report_text": "The relative strengths and weaknesses of Trans Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Trans Energy INC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 6.2% points.The greatest weakness of Trans Energy INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 52%, being 34% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000919721_2014_Trans_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-13.2",
"Assets": "-2.93",
"Stockholders Equity": "-14.6",
"ECR before LimitedLiability": "26.7",
"Long-term Debt": "8.24",
"Liabilities, Current": "-33.0",
"Other Liabilities": "5.79",
"Other Assets": "-2.22",
"Oil and Gas Property": "9.76",
"Property, Plant and Equipment": "-6.21",
"Revenues": "-23.8",
"Net Income": "33.2",
"Other Revenues": "-23.7",
"Other Expenses": "-14.0",
"Expenses": "10.8",
"Depreciation, Depletion, Amortization": "5.40",
"Operating Expenses": "21.0",
"Taxes": "0.696",
"Comprehensive Net Income": "33.3",
"Other Net Income": "47.4",
"Economic Capital Ratio": "9.96"
},
"2012": {
"Other Liabilities": "-4.25",
"Liabilities": "-3.12",
"Stockholders Equity": "-4.00",
"ECR before LimitedLiability": "-4.14",
"Liabilities, Current": "0.871",
"Long-term Debt": "0.930",
"Assets, Current": "-1.00",
"Assets": "-1.68",
"Oil and Gas Property": "8.71",
"Other Assets": "-0.310",
"Property, Plant and Equipment": "-3.55",
"Revenues": "-3.78",
"Net Income": "-3.13",
"Other Revenues": "-3.77",
"Expenses": "0.325",
"Operating Expenses": "5.29",
"Other Expenses": "-3.87",
"Depreciation, Depletion, Amortization": "1.59",
"Comprehensive Net Income": "-3.14",
"Other Net Income": "1.30",
"Economic Capital Ratio": "-29.7"
},
"2013": {
"Liabilities": "-7.05",
"Stockholders Equity": "-11.3",
"ECR before LimitedLiability": "-17.2",
"Liabilities, Current": "0.445",
"Long-term Debt": "0.762",
"Other Liabilities": "-24.6",
"Other Assets": "-0.534",
"Assets": "-0.980",
"Property, Plant and Equipment": "-2.02",
"Assets, Current": "-0.507",
"Oil and Gas Property": "6.16",
"Revenues": "-2.15",
"Net Income": "-1.18",
"Other Revenues": "-2.15",
"Expenses": "3.61",
"Operating Expenses": "3.28",
"Depreciation, Depletion, Amortization": "1.21",
"Other Expenses": "-1.09",
"Comprehensive Net Income": "-1.20",
"Other Net Income": "-0.534",
"Economic Capital Ratio": "-33.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000919721_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "12,158",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,674",
"Liabilities, Current": "30,520",
"Long-term Debt": "257",
"Oil and Gas Property": "44,686",
"Operating Expenses": "0",
"Other Assets": "301",
"Other Compr. Net Income": "0",
"Other Expenses": "11,119",
"Other Liabilities": "5.6",
"Other Net Income": "25,720",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,081",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "30,782",
"Assets": "58,226",
"Revenues": "0",
"Expenses": "16,793",
"Stockholders Equity": "27,444",
"Net Income": "8,927",
"Comprehensive Net Income": "8,927",
"BaseVar": "70,862",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "101%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,404",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,920",
"Liabilities, Current": "2,916",
"Long-term Debt": "28",
"Oil and Gas Property": "52,318",
"Operating Expenses": "0",
"Other Assets": "4,051",
"Other Compr. Net Income": "0",
"Other Expenses": "20,740",
"Other Liabilities": "51,422",
"Other Net Income": "5,341",
"Other Revenues": "0",
"Property, Plant and Equipment": "666",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "54,367",
"Assets": "62,438",
"Revenues": "0",
"Expenses": "26,660",
"Stockholders Equity": "8,072",
"Net Income": "-21,320",
"Comprehensive Net Income": "-21,320",
"BaseVar": "78,243",
"ECR before LimitedLiability": "-38%",
"Economic Capital Ratio": "50%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "9,107",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,231",
"Liabilities, Current": "9,041",
"Long-term Debt": "109",
"Oil and Gas Property": "79,978",
"Operating Expenses": "0",
"Other Assets": "443",
"Other Compr. Net Income": "0",
"Other Expenses": "15,972",
"Other Liabilities": "89,204",
"Other Net Income": "4,468",
"Other Revenues": "0",
"Property, Plant and Equipment": "587",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "98,354",
"Assets": "90,115",
"Revenues": "0",
"Expenses": "22,203",
"Stockholders Equity": "-8,239",
"Net Income": "-17,735",
"Comprehensive Net Income": "-17,735",
"BaseVar": "110,770",
"ECR before LimitedLiability": "-28%",
"Economic Capital Ratio": "52%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 0.519524551007844,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000919721.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000919721.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000919721.svg"
},
{
"company_id": "0000918573",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000918573.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000918573.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000918573_main_keyfigs.svg",
"name": "Groove Botanicals INC",
"rank": 145,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000918573.svg",
"report_text": "The relative strengths and weaknesses of Groove Botanicals INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Groove Botanicals INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Groove Botanicals INC is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 2.5% points.
The company's Economic Capital Ratio, given in the ranking table, is 52%, being 34% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000918573_2014_Groove_Botanicals_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "-0.566",
"Liabilities": "-2.01",
"Assets": "0.481",
"Stockholders Equity": "-1.97",
"ECR before LimitedLiability": "-2.05",
"Liabilities, Current": "-1.99",
"Long-term Debt": "0.526",
"Oil and Gas Property": "-1.92",
"Other Assets": "25.0",
"Property, Plant and Equipment": "-1.94",
"Revenues": "-2.04",
"Net Income": "-1.75",
"Other Revenues": "-2.04",
"Expenses": "2.29",
"Operating Expenses": "-1.95",
"Other Expenses": "11.6",
"Depreciation, Depletion, Amortization": "0.412",
"General and Administrative Expense": "-1.77",
"Comprehensive Net Income": "-1.75",
"Other Net Income": "-0.669",
"Economic Capital Ratio": "-27.6"
},
"2013": {
"Liabilities": "-2.41",
"Stockholders Equity": "-2.50",
"ECR before LimitedLiability": "-17.6",
"Liabilities, Current": "-1.76",
"Long-term Debt": "0.554",
"Other Liabilities": "-1.45",
"Revenues": "-2.49",
"Net Income": "-2.53",
"Other Revenues": "-2.49",
"Taxes": "0.141",
"Expenses": "1.75",
"Operating Expenses": "-2.42",
"General and Administrative Expense": "-2.21",
"Depreciation, Depletion, Amortization": "0.540",
"Other Expenses": "11.9",
"Other Assets": "25.5",
"Property, Plant and Equipment": "-2.35",
"Oil and Gas Property": "-2.46",
"Comprehensive Net Income": "-2.54",
"Other Net Income": "-1.46",
"Economic Capital Ratio": "-34.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000918573_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "338",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "70",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "539",
"Liabilities, Current": "1,462",
"Long-term Debt": "91",
"Oil and Gas Property": "208",
"Operating Expenses": "738",
"Other Assets": "2,068",
"Other Compr. Net Income": "0",
"Other Expenses": "-609",
"Other Liabilities": "474",
"Other Net Income": "0.48",
"Other Revenues": "0",
"Property, Plant and Equipment": "1.0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,027",
"Assets": "2,615",
"Revenues": "0",
"Expenses": "738",
"Stockholders Equity": "588",
"Net Income": "-737",
"Comprehensive Net Income": "-737",
"BaseVar": "2,779",
"ECR before LimitedLiability": "-27%",
"Economic Capital Ratio": "52%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "375",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "76",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "537",
"Liabilities, Current": "1,157",
"Long-term Debt": "103",
"Oil and Gas Property": "173",
"Operating Expenses": "738",
"Other Assets": "2,018",
"Other Compr. Net Income": "0",
"Other Expenses": "-613",
"Other Liabilities": "865",
"Other Net Income": "-11",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,124",
"Assets": "2,566",
"Revenues": "0",
"Expenses": "738",
"Stockholders Equity": "442",
"Net Income": "-749",
"Comprehensive Net Income": "-749",
"BaseVar": "2,810",
"ECR before LimitedLiability": "-30%",
"Economic Capital Ratio": "52%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.5154796679300536,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000918573.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000918573.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000918573.svg"
},
{
"company_id": "0001518403",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001518403.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001518403.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001518403.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001518403_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001518403_main_keyfigs.svg",
"name": "Alta Mesa Holdings LP",
"rank": 146,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001518403.svg",
"report_text": "The relative strengths and weaknesses of Alta Mesa Holdings LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Alta Mesa Holdings LP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 5.1% points.The greatest weakness of Alta Mesa Holdings LP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 51%, being 34% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001518403_2014_Alta_Mesa_Holdings_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-28.5",
"Stockholders Equity": "-35.5",
"Economic Capital Ratio": "-19.7",
"Long-term Debt": "-42.2",
"Liabilities, Current": "5.02",
"Other Liabilities": "3.90",
"Assets, Current": "-5.60",
"Assets": "-12.6",
"Other Assets": "-21.3",
"Oil and Gas Property": "13.4",
"Property, Plant and Equipment": "16.7",
"Revenues": "18.0",
"Net Income": "17.9",
"Other Revenues": "18.0",
"Other Expenses": "-8.75",
"Expenses": "12.9",
"General and Administrative Expense": "8.07",
"Depreciation, Depletion, Amortization": "-8.64",
"Operating Expenses": "17.7",
"Comprehensive Net Income": "17.9",
"Other Net Income": "-13.6"
},
"2012": {
"Other Liabilities": "0.425",
"Liabilities": "-11.0",
"Stockholders Equity": "-27.8",
"Long-term Debt": "-24.5",
"Assets, Current": "-0.405",
"Assets": "-5.51",
"Oil and Gas Property": "1.66",
"Other Assets": "-18.9",
"Property, Plant and Equipment": "3.38",
"Revenues": "2.59",
"Net Income": "1.98",
"Other Revenues": "2.63",
"Expenses": "1.10",
"Operating Expenses": "3.16",
"Other Expenses": "-0.694",
"Depreciation, Depletion, Amortization": "-0.574",
"General and Administrative Expense": "1.11",
"ECR before LimitedLiability": "-0.694",
"Comprehensive Net Income": "1.98",
"Other Net Income": "-0.683",
"Economic Capital Ratio": "-26.2"
},
"2013": {
"Liabilities": "-2.59",
"Stockholders Equity": "-24.3",
"ECR before LimitedLiability": "-17.8",
"Liabilities, Current": "0.716",
"Long-term Debt": "-13.6",
"Other Liabilities": "0.758",
"Other Assets": "-10.4",
"Assets": "-2.74",
"Property, Plant and Equipment": "5.06",
"Assets, Current": "-1.29",
"Oil and Gas Property": "1.58",
"Revenues": "4.08",
"Net Income": "-0.321",
"Other Revenues": "4.05",
"Comprehensive Net Income": "-0.367",
"Other Net Income": "-2.45",
"General and Administrative Expense": "1.26",
"Depreciation, Depletion, Amortization": "-1.12",
"Operating Expenses": "3.93",
"Other Expenses": "-2.32",
"Economic Capital Ratio": "-34.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001518403_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "80,219",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "94,251",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "33,087",
"Liabilities, Current": "74,625",
"Long-term Debt": "534,875",
"Oil and Gas Property": "572,816",
"Operating Expenses": "15,785",
"Other Assets": "-522,119",
"Other Compr. Net Income": "0",
"Other Expenses": "114,546",
"Other Liabilities": "20,911",
"Other Net Income": "-31,359",
"Other Revenues": "354,207",
"Property, Plant and Equipment": "589,167",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "630,411",
"Assets": "720,083",
"Revenues": "354,207",
"Expenses": "257,669",
"Stockholders Equity": "89,672",
"Net Income": "65,179",
"Comprehensive Net Income": "65,179",
"BaseVar": "1,074,053",
"ECR before LimitedLiability": "19%",
"Economic Capital Ratio": "72%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "79,082",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "109,252",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "40,222",
"Liabilities, Current": "112,839",
"Long-term Debt": "653,838",
"Oil and Gas Property": "639,466",
"Operating Expenses": "21,912",
"Other Assets": "-591,613",
"Other Compr. Net Income": "0",
"Other Expenses": "203,205",
"Other Liabilities": "22,123",
"Other Net Income": "-40,583",
"Other Revenues": "319,299",
"Property, Plant and Equipment": "655,497",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "788,800",
"Assets": "782,432",
"Revenues": "319,299",
"Expenses": "374,591",
"Stockholders Equity": "-6,368",
"Net Income": "-95,875",
"Comprehensive Net Income": "-95,875",
"BaseVar": "1,240,989",
"ECR before LimitedLiability": "-16%",
"Economic Capital Ratio": "53%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "61,224",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "118,558",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "47,023",
"Liabilities, Current": "104,422",
"Long-term Debt": "825,845",
"Oil and Gas Property": "691,770",
"Operating Expenses": "33,065",
"Other Assets": "-660,373",
"Other Compr. Net Income": "0",
"Other Expenses": "258,512",
"Other Liabilities": "23,331",
"Other Net Income": "-55,064",
"Other Revenues": "358,507",
"Property, Plant and Equipment": "700,870",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "953,598",
"Assets": "793,491",
"Revenues": "358,507",
"Expenses": "457,158",
"Stockholders Equity": "-160,107",
"Net Income": "-153,715",
"Comprehensive Net Income": "-153,715",
"BaseVar": "1,413,396",
"ECR before LimitedLiability": "-31%",
"Economic Capital Ratio": "51%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 0.5141341109478587,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001518403.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001518403.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001518403.svg"
},
{
"company_id": "0001124024",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001124024.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001124024.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001124024_main_keyfigs.svg",
"name": "FAR EAST Energy CORP",
"rank": 147,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001124024.svg",
"report_text": "The relative strengths and weaknesses of FAR EAST Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of FAR EAST Energy CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 9.9% points.The greatest weakness of FAR EAST Energy CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 51%, being 35% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001124024_2014_FAR_EAST_Energy_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-14.2",
"Stockholders Equity": "-1.05",
"Long-term Debt": "0.300",
"Liabilities, Current": "-27.3",
"Other Liabilities": "0.251",
"Assets, Current": "0.387",
"Assets": "0.726",
"Other Assets": "-4.45",
"Oil and Gas Property": "-16.3",
"Property, Plant and Equipment": "5.29",
"Revenues": "-23.0",
"Net Income": "-23.9",
"Other Revenues": "-23.0",
"Other Expenses": "2.36",
"Expenses": "0.464",
"General and Administrative Expense": "-5.97",
"Operating Expenses": "-15.6",
"ECR before LimitedLiability": "-20.4",
"Comprehensive Net Income": "-23.8",
"Other Net Income": "-10.2",
"Economic Capital Ratio": "-37.1"
},
"2012": {
"Other Liabilities": "0.663",
"Liabilities": "-2.02",
"Stockholders Equity": "-2.15",
"ECR before LimitedLiability": "-3.06",
"Liabilities, Current": "-3.02",
"Long-term Debt": "0.879",
"Revenues": "-2.79",
"Net Income": "-3.04",
"Other Revenues": "-2.78",
"Expenses": "1.66",
"Operating Expenses": "-3.00",
"Other Expenses": "11.1",
"Depreciation, Depletion, Amortization": "0.592",
"General and Administrative Expense": "-1.55",
"Oil and Gas Property": "-2.96",
"Other Assets": "-0.791",
"Property, Plant and Equipment": "22.9",
"Assets, Current": "-1.19",
"Comprehensive Net Income": "-3.04",
"Other Net Income": "-2.13",
"Economic Capital Ratio": "-28.6"
},
"2013": {
"Liabilities": "-3.29",
"Assets": "-1.10",
"Stockholders Equity": "-3.45",
"ECR before LimitedLiability": "-18.5",
"Liabilities, Current": "1.07",
"Long-term Debt": "0.835",
"Other Liabilities": "-21.4",
"Other Assets": "-0.507",
"Property, Plant and Equipment": "9.94",
"Oil and Gas Property": "-3.25",
"Revenues": "-2.96",
"Net Income": "-2.68",
"Other Revenues": "-2.96",
"Taxes": "0.157",
"Expenses": "6.13",
"Operating Expenses": "-1.01",
"Depreciation, Depletion, Amortization": "1.01",
"Other Expenses": "6.20",
"Comprehensive Net Income": "-2.70",
"Other Net Income": "-2.96",
"Economic Capital Ratio": "-35.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001124024_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "25,428",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,045",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "9,701",
"Liabilities, Current": "42,832",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "20,586",
"Other Assets": "1,656",
"Other Compr. Net Income": "0",
"Other Expenses": "-10,746",
"Other Liabilities": "0",
"Other Net Income": "-1,517",
"Other Revenues": "858",
"Property, Plant and Equipment": "68,729",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "42,832",
"Assets": "95,813",
"Revenues": "858",
"Expenses": "20,586",
"Stockholders Equity": "52,981",
"Net Income": "-21,245",
"Comprehensive Net Income": "-21,245",
"BaseVar": "83,558",
"ECR before LimitedLiability": "0.21%",
"Economic Capital Ratio": "54%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,988",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,890",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "11,434",
"Liabilities, Current": "48,115",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "24,057",
"Other Assets": "1,029",
"Other Compr. Net Income": "0",
"Other Expenses": "-13,324",
"Other Liabilities": "0",
"Other Net Income": "-4,747",
"Other Revenues": "1,644",
"Property, Plant and Equipment": "71,065",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "48,115",
"Assets": "75,082",
"Revenues": "1,644",
"Expenses": "24,057",
"Stockholders Equity": "26,967",
"Net Income": "-27,160",
"Comprehensive Net Income": "-27,160",
"BaseVar": "80,476",
"ECR before LimitedLiability": "-33%",
"Economic Capital Ratio": "51%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "19,647",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,091",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "10,531",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "23,015",
"Other Assets": "2,831",
"Other Compr. Net Income": "0",
"Other Expenses": "-12,622",
"Other Liabilities": "129,480",
"Other Net Income": "-12,581",
"Other Revenues": "1,586",
"Property, Plant and Equipment": "102,634",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "129,480",
"Assets": "125,112",
"Revenues": "1,586",
"Expenses": "23,015",
"Stockholders Equity": "-4,368",
"Net Income": "-34,010",
"Comprehensive Net Income": "-34,010",
"BaseVar": "150,349",
"ECR before LimitedLiability": "-35%",
"Economic Capital Ratio": "51%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.5070932246018353,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001124024.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001124024.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001124024.svg"
},
{
"company_id": "0001310982",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001310982.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001310982.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001310982_main_keyfigs.svg",
"name": "Park Place Energy Corp",
"rank": 148,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001310982.svg",
"report_text": "The relative strengths and weaknesses of Park Place Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Park Place Energy Corp compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 38% points.The greatest weakness of Park Place Energy Corp is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 56% points.
The company's Economic Capital Ratio, given in the ranking table, is 50%, being 36% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001310982_2014_Park_Place_Energy_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-0.653",
"Stockholders Equity": "6.02",
"ECR before LimitedLiability": "-47.1",
"Liabilities, Current": "-0.433",
"Assets, Current": "27.2",
"Assets": "-1.45",
"Other Assets": "-6.35",
"Oil and Gas Property": "-5.62",
"Property, Plant and Equipment": "-16.5",
"Revenues": "-14.4",
"Net Income": "-70.9",
"Other Revenues": "-14.4",
"Other Expenses": "6.00",
"Expenses": "-16.8",
"General and Administrative Expense": "4.33",
"Depreciation, Depletion, Amortization": "2.98",
"Operating Expenses": "-25.6",
"Comprehensive Net Income": "-79.0",
"Other Net Income": "-21.5",
"Other Compr. Net Income": "-3.78",
"Economic Capital Ratio": "-63.9"
},
"2012": {
"Other Liabilities": "-0.523",
"Liabilities": "1.34",
"Stockholders Equity": "8.60",
"ECR before LimitedLiability": "-12.8",
"Liabilities, Current": "1.02",
"Long-term Debt": "0.826",
"Assets, Current": "-1.96",
"Assets": "5.73",
"Oil and Gas Property": "35.6",
"Other Assets": "-2.02",
"Property, Plant and Equipment": "-9.44",
"Revenues": "-9.24",
"Net Income": "-49.5",
"Other Revenues": "-9.20",
"Expenses": "-12.8",
"Operating Expenses": "-54.4",
"Other Expenses": "13.1",
"Depreciation, Depletion, Amortization": "2.99",
"Comprehensive Net Income": "-49.7",
"Other Net Income": "-2.00",
"Economic Capital Ratio": "-38.4"
},
"2013": {
"Liabilities": "1.87",
"Assets": "6.00",
"Stockholders Equity": "7.95",
"ECR before LimitedLiability": "-18.9",
"Liabilities, Current": "1.44",
"Long-term Debt": "1.13",
"Other Liabilities": "-0.688",
"Other Assets": "-1.03",
"Property, Plant and Equipment": "-3.64",
"Oil and Gas Property": "34.8",
"Revenues": "-3.83",
"Net Income": "-50.6",
"Other Revenues": "-3.83",
"Expenses": "-16.5",
"Operating Expenses": "-50.2",
"General and Administrative Expense": "-55.9",
"Depreciation, Depletion, Amortization": "2.09",
"Other Expenses": "38.4",
"Comprehensive Net Income": "-50.8",
"Other Net Income": "-1.84",
"Economic Capital Ratio": "-35.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001310982_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "469",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "15",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Oil and Gas Property": "184",
"Operating Expenses": "369",
"Other Assets": "0",
"Other Compr. Net Income": "-33",
"Other Expenses": "-15",
"Other Liabilities": "61",
"Other Net Income": "-163",
"Other Revenues": "0",
"Property, Plant and Equipment": "6.8",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "61",
"Assets": "659",
"Revenues": "0",
"Expenses": "369",
"Stockholders Equity": "598",
"Net Income": "-532",
"Comprehensive Net Income": "-565",
"BaseVar": "710",
"ECR before LimitedLiability": "-111%",
"Economic Capital Ratio": "28%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "32",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "34",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Oil and Gas Property": "346",
"Operating Expenses": "264",
"Other Assets": "8.7",
"Other Compr. Net Income": "-0.32",
"Other Expenses": "-34",
"Other Liabilities": "56",
"Other Net Income": "1.0",
"Other Revenues": "0",
"Property, Plant and Equipment": "5.0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "56",
"Assets": "392",
"Revenues": "0",
"Expenses": "264",
"Stockholders Equity": "335",
"Net Income": "-262",
"Comprehensive Net Income": "-263",
"BaseVar": "388",
"ECR before LimitedLiability": "-71%",
"Economic Capital Ratio": "41%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "129",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "697",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Oil and Gas Property": "1,206",
"Operating Expenses": "706",
"Other Assets": "2.3",
"Other Compr. Net Income": "0",
"Other Expenses": "-697",
"Other Liabilities": "198",
"Other Net Income": "15",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "198",
"Assets": "1,338",
"Revenues": "0",
"Expenses": "706",
"Stockholders Equity": "1,140",
"Net Income": "-691",
"Comprehensive Net Income": "-691",
"BaseVar": "1,215",
"ECR before LimitedLiability": "-37%",
"Economic Capital Ratio": "50%"
}
}
},
"top_rated": false,
"trend": 14.0,
"value": 0.5022956862435224,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001310982.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001310982.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001310982.svg"
},
{
"company_id": "0001409624",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001409624.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001409624.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001409624_main_keyfigs.svg",
"name": "Himalaya Technologies INC",
"rank": 149,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001409624.svg",
"report_text": "The relative strengths and weaknesses of Himalaya Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Himalaya Technologies INC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 6.5% points.The greatest weakness of Himalaya Technologies INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 9.1% points.
The company's Economic Capital Ratio, given in the ranking table, is 45%, being 41% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001409624_2014_Himalaya_Technologies_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "0.399",
"Liabilities": "-26.1",
"Assets": "-0.506",
"Stockholders Equity": "-28.8",
"Liabilities, Current": "-48.4",
"Long-term Debt": "0.529",
"ECR before LimitedLiability": "-0.497",
"Oil and Gas Property": "1.88",
"Other Assets": "-0.260",
"Property, Plant and Equipment": "-6.72",
"Revenues": "-13.0",
"Net Income": "2.49",
"Other Revenues": "-12.8",
"Expenses": "3.41",
"Operating Expenses": "2.70",
"Other Expenses": "0.372",
"Depreciation, Depletion, Amortization": "0.660",
"General and Administrative Expense": "-0.437",
"Comprehensive Net Income": "2.49",
"Other Net Income": "2.89",
"Economic Capital Ratio": "-26.0"
},
"2013": {
"Liabilities": "-5.59",
"Stockholders Equity": "-9.14",
"ECR before LimitedLiability": "-24.2",
"Liabilities, Current": "-8.23",
"Long-term Debt": "0.838",
"Other Liabilities": "0.718",
"Other Assets": "-1.52",
"Assets": "-6.29",
"Property, Plant and Equipment": "-6.40",
"Assets, Current": "-2.92",
"Oil and Gas Property": "6.46",
"Revenues": "-6.22",
"Net Income": "-5.60",
"Other Revenues": "-6.23",
"Comprehensive Net Income": "-5.65",
"Other Net Income": "0.767",
"General and Administrative Expense": "-4.91",
"Depreciation, Depletion, Amortization": "2.34",
"Operating Expenses": "5.85",
"Other Expenses": "-2.07",
"Economic Capital Ratio": "-40.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001409624_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "157",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "162",
"Liabilities, Current": "1,013",
"Long-term Debt": "3.6",
"Oil and Gas Property": "701",
"Operating Expenses": "0",
"Other Assets": "14",
"Other Compr. Net Income": "0",
"Other Expenses": "83",
"Other Liabilities": "0",
"Other Net Income": "203",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,017",
"Assets": "872",
"Revenues": "0",
"Expenses": "245",
"Stockholders Equity": "-145",
"Net Income": "-42",
"Comprehensive Net Income": "-42",
"BaseVar": "1,222",
"ECR before LimitedLiability": "-13%",
"Economic Capital Ratio": "54%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "25",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "259",
"Liabilities, Current": "1,246",
"Long-term Debt": "3.9",
"Oil and Gas Property": "826",
"Operating Expenses": "0",
"Other Assets": "0.0010",
"Other Compr. Net Income": "0",
"Other Expenses": "188",
"Other Liabilities": "0",
"Other Net Income": "114",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,249",
"Assets": "851",
"Revenues": "0",
"Expenses": "448",
"Stockholders Equity": "-399",
"Net Income": "-334",
"Comprehensive Net Income": "-334",
"BaseVar": "1,398",
"ECR before LimitedLiability": "-58%",
"Economic Capital Ratio": "45%"
}
}
},
"top_rated": false,
"trend": -14.0,
"value": 0.45006801790847256,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001409624.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001409624.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001409624.svg"
},
{
"company_id": "0001475899",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001475899.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001475899.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001475899_main_keyfigs.svg",
"name": "Sable Natural Resources Corp",
"rank": 150,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001475899.svg",
"report_text": "The relative strengths and weaknesses of Sable Natural Resources Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sable Natural Resources Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 42% points.The greatest weakness of Sable Natural Resources Corp is the variable Operating Expenses, reducing the Economic Capital Ratio by 67% points.
The company's Economic Capital Ratio, given in the ranking table, is 44%, being 42% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001475899_2014_Sable_Natural_Resources_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-6.73",
"Assets": "-18.7",
"Stockholders Equity": "-52.0",
"ECR before LimitedLiability": "13.5",
"Long-term Debt": "11.6",
"Liabilities, Current": "-15.7",
"Other Liabilities": "-4.48",
"Assets, Current": "-4.34",
"Oil and Gas Property": "-14.5",
"Property, Plant and Equipment": "-6.18",
"Revenues": "40.1",
"Net Income": "34.8",
"Other Revenues": "40.2",
"Other Expenses": "8.17",
"Expenses": "-33.6",
"General and Administrative Expense": "-69.6",
"Depreciation, Depletion, Amortization": "-2.11",
"Operating Expenses": "34.2",
"Comprehensive Net Income": "34.9",
"Other Net Income": "13.7",
"Economic Capital Ratio": "-3.28"
},
"2012": {
"Other Liabilities": "1.40",
"Liabilities": "3.40",
"Stockholders Equity": "-3.38",
"ECR before LimitedLiability": "-8.14",
"Long-term Debt": "1.45",
"Assets, Current": "14.3",
"Assets": "-8.10",
"Oil and Gas Property": "-9.59",
"Other Assets": "19.6",
"Property, Plant and Equipment": "-7.90",
"Revenues": "23.9",
"Net Income": "-9.14",
"Other Revenues": "24.0",
"Expenses": "26.2",
"Other Expenses": "29.8",
"Depreciation, Depletion, Amortization": "4.43",
"General and Administrative Expense": "-6.36",
"Comprehensive Net Income": "-21.2",
"Other Net Income": "-125",
"Other Compr. Net Income": "-3.16",
"Economic Capital Ratio": "-33.7"
},
"2013": {
"Liabilities": "1.74",
"Stockholders Equity": "1.49",
"ECR before LimitedLiability": "-25.0",
"Long-term Debt": "0.971",
"Other Liabilities": "1.03",
"Other Assets": "42.1",
"Assets": "-4.74",
"Property, Plant and Equipment": "-5.37",
"Assets, Current": "-3.47",
"Oil and Gas Property": "-9.49",
"Revenues": "0.679",
"Net Income": "-42.8",
"Other Revenues": "0.643",
"Expenses": "-28.6",
"Operating Expenses": "-67.3",
"General and Administrative Expense": "-58.3",
"Depreciation, Depletion, Amortization": "3.73",
"Other Expenses": "39.9",
"Comprehensive Net Income": "-43.0",
"Other Net Income": "-4.99",
"Economic Capital Ratio": "-41.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001475899_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "20,687",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "8,831",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "74,931",
"Liabilities, Current": "45,063",
"Long-term Debt": "2,715",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "20,219",
"Other Compr. Net Income": "0",
"Other Expenses": "4,770",
"Other Liabilities": "18,929",
"Other Net Income": "20,023",
"Other Revenues": "85,261",
"Property, Plant and Equipment": "41,035",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "66,708",
"Assets": "81,941",
"Revenues": "85,261",
"Expenses": "88,531",
"Stockholders Equity": "15,233",
"Net Income": "16,752",
"Comprehensive Net Income": "16,752",
"BaseVar": "194,490",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "88%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,657",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "33",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,733",
"Liabilities, Current": "1,275",
"Long-term Debt": "419",
"Oil and Gas Property": "0",
"Operating Expenses": "2,137",
"Other Assets": "4,335",
"Other Compr. Net Income": "-574",
"Other Expenses": "-2,746",
"Other Liabilities": "3.5",
"Other Net Income": "-9,123",
"Other Revenues": "6,124",
"Property, Plant and Equipment": "682",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,697",
"Assets": "9,674",
"Revenues": "6,124",
"Expenses": "2,157",
"Stockholders Equity": "7,977",
"Net Income": "-5,157",
"Comprehensive Net Income": "-5,731",
"BaseVar": "16,831",
"ECR before LimitedLiability": "-55%",
"Economic Capital Ratio": "46%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "252",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,944",
"Liabilities, Current": "896",
"Long-term Debt": "139",
"Oil and Gas Property": "0",
"Operating Expenses": "3,487",
"Other Assets": "3,176",
"Other Compr. Net Income": "0",
"Other Expenses": "-2,879",
"Other Liabilities": "0",
"Other Net Income": "-55",
"Other Revenues": "930",
"Property, Plant and Equipment": "934",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,034",
"Assets": "4,363",
"Revenues": "930",
"Expenses": "3,552",
"Stockholders Equity": "3,329",
"Net Income": "-2,677",
"Comprehensive Net Income": "-2,677",
"BaseVar": "5,511",
"ECR before LimitedLiability": "-61%",
"Economic Capital Ratio": "44%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 0.4416940191868132,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001475899.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001475899.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001475899.svg"
},
{
"company_id": "0001511139",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001511139.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001511139.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001511139_main_keyfigs.svg",
"name": "RAAM Global Energy Co",
"rank": 151,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001511139.svg",
"report_text": "The relative strengths and weaknesses of RAAM Global Energy Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of RAAM Global Energy Co compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 8.6% points.The greatest weakness of RAAM Global Energy Co is the variable Other Expenses, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 42%, being 44% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001511139_2014_RAAM_Global_Energy_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-20.1",
"Stockholders Equity": "-16.1",
"ECR before LimitedLiability": "7.21",
"Long-term Debt": "4.47",
"Other Liabilities": "-27.2",
"Assets, Current": "-1.68",
"Assets": "-2.17",
"Other Assets": "-2.97",
"Oil and Gas Property": "23.5",
"Property, Plant and Equipment": "-10.3",
"Revenues": "10.4",
"Net Income": "17.3",
"Other Revenues": "10.5",
"Other Expenses": "-13.7",
"Expenses": "18.4",
"General and Administrative Expense": "6.00",
"Depreciation, Depletion, Amortization": "5.45",
"Operating Expenses": "21.2",
"Comprehensive Net Income": "17.4",
"Other Net Income": "-10.6",
"Economic Capital Ratio": "-9.56"
},
"2012": {
"Other Liabilities": "-26.3",
"Liabilities": "-18.4",
"Assets": "0.532",
"Stockholders Equity": "-11.8",
"ECR before LimitedLiability": "25.6",
"Liabilities, Current": "4.72",
"Long-term Debt": "1.29",
"Oil and Gas Property": "23.2",
"Other Assets": "-2.17",
"Property, Plant and Equipment": "-10.5",
"Revenues": "8.65",
"Net Income": "25.6",
"Other Revenues": "8.79",
"Taxes": "0.636",
"Expenses": "25.6",
"Operating Expenses": "19.2",
"Other Expenses": "-7.25",
"Depreciation, Depletion, Amortization": "6.18",
"General and Administrative Expense": "8.31",
"Comprehensive Net Income": "25.6",
"Other Net Income": "-7.79",
"Economic Capital Ratio": "0.0942"
},
"2013": {
"Liabilities": "-1.59",
"Stockholders Equity": "-10.4",
"ECR before LimitedLiability": "-27.0",
"Long-term Debt": "0.622",
"Other Liabilities": "-3.06",
"Other Assets": "-1.77",
"Assets": "-9.66",
"Property, Plant and Equipment": "-9.35",
"Assets, Current": "2.33",
"Oil and Gas Property": "-1.22",
"Revenues": "3.17",
"Net Income": "-11.2",
"Other Revenues": "3.64",
"Expenses": "-9.34",
"Operating Expenses": "8.61",
"General and Administrative Expense": "2.73",
"Depreciation, Depletion, Amortization": "3.48",
"Other Expenses": "-25.4",
"Comprehensive Net Income": "-11.3",
"Other Net Income": "-6.61",
"Economic Capital Ratio": "-43.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001511139_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "112,573",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "28,025",
"Liabilities, Current": "96,772",
"Long-term Debt": "31,987",
"Oil and Gas Property": "594,831",
"Operating Expenses": "0",
"Other Assets": "16,072",
"Other Compr. Net Income": "0",
"Other Expenses": "126,170",
"Other Liabilities": "305,534",
"Other Net Income": "-19,644",
"Other Revenues": "199,362",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "434,293",
"Assets": "723,476",
"Revenues": "199,362",
"Expenses": "154,195",
"Stockholders Equity": "289,183",
"Net Income": "25,523",
"Comprehensive Net Income": "25,523",
"BaseVar": "810,269",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "82%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "113,718",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "20,780",
"Liabilities, Current": "65,146",
"Long-term Debt": "81,853",
"Oil and Gas Property": "674,136",
"Operating Expenses": "0",
"Other Assets": "11,468",
"Other Compr. Net Income": "-2,553",
"Other Expenses": "128,170",
"Other Liabilities": "346,331",
"Other Net Income": "-20,930",
"Other Revenues": "194,178",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "493,330",
"Assets": "799,322",
"Revenues": "194,178",
"Expenses": "148,950",
"Stockholders Equity": "305,992",
"Net Income": "24,298",
"Comprehensive Net Income": "21,745",
"BaseVar": "873,625",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "80%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "128,751",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-5,038",
"General and Administrative Expense": "21,359",
"Liabilities, Current": "79,637",
"Long-term Debt": "31,596",
"Oil and Gas Property": "287,118",
"Operating Expenses": "0",
"Other Assets": "10,743",
"Other Compr. Net Income": "0",
"Other Expenses": "330,713",
"Other Liabilities": "265,364",
"Other Net Income": "-29,695",
"Other Revenues": "154,571",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "7,965"
},
"output_variables": {
"Liabilities": "376,597",
"Assets": "426,612",
"Revenues": "149,533",
"Expenses": "360,037",
"Stockholders Equity": "50,015",
"Net Income": "-240,199",
"Comprehensive Net Income": "-240,199",
"BaseVar": "735,949",
"ECR before LimitedLiability": "-68%",
"Economic Capital Ratio": "42%"
}
}
},
"top_rated": false,
"trend": -58.0,
"value": 0.4216445632084337,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001511139.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001511139.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001511139.svg"
},
{
"company_id": "0001212641",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001212641.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001212641.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001212641_main_keyfigs.svg",
"name": "Brinx Resources LTD",
"rank": 152,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001212641.svg",
"report_text": "The relative strengths and weaknesses of Brinx Resources LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Brinx Resources LTD compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Brinx Resources LTD is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 66% points.
The company's Economic Capital Ratio, given in the ranking table, is 40%, being 45% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001212641_2014_Brinx_Resources_LTD.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "28.4",
"Stockholders Equity": "24.1",
"ECR before LimitedLiability": "49.2",
"Long-term Debt": "10.3",
"Liabilities, Current": "13.9",
"Other Liabilities": "7.59",
"Revenues": "-28.2",
"Net Income": "6.73",
"Other Revenues": "-28.1",
"Other Expenses": "-59.6",
"Expenses": "-15.5",
"General and Administrative Expense": "12.1",
"Depreciation, Depletion, Amortization": "5.89",
"Operating Expenses": "22.4",
"Taxes": "0.768",
"Assets, Current": "2.12",
"Oil and Gas Property": "2.70",
"Property, Plant and Equipment": "-1.80",
"Comprehensive Net Income": "6.84",
"Other Net Income": "57.5",
"Economic Capital Ratio": "32.4"
},
"2013": {
"Liabilities": "2.17",
"Stockholders Equity": "9.57",
"ECR before LimitedLiability": "-28.7",
"Liabilities, Current": "0.941",
"Other Assets": "-2.89",
"Assets": "-2.42",
"Property, Plant and Equipment": "-11.2",
"Assets, Current": "5.83",
"Oil and Gas Property": "19.8",
"Revenues": "-11.0",
"Net Income": "-59.8",
"Other Revenues": "-11.1",
"Expenses": "-40.4",
"Operating Expenses": "10.4",
"General and Administrative Expense": "-18.9",
"Depreciation, Depletion, Amortization": "4.24",
"Other Expenses": "-13.7",
"Comprehensive Net Income": "-65.7",
"Other Net Income": "5.98",
"Other Compr. Net Income": "-2.57",
"Economic Capital Ratio": "-45.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001212641_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,376",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "11",
"Long-term Debt": "26",
"Oil and Gas Property": "2,075",
"Operating Expenses": "0",
"Other Assets": "2.0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,373",
"Other Liabilities": "0",
"Other Net Income": "1,242",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "37",
"Assets": "3,453",
"Revenues": "0",
"Expenses": "1,373",
"Stockholders Equity": "3,416",
"Net Income": "-131",
"Comprehensive Net Income": "-131",
"BaseVar": "3,367",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "124%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "382",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "643",
"Liabilities, Current": "63",
"Long-term Debt": "32",
"Oil and Gas Property": "1,169",
"Operating Expenses": "0",
"Other Assets": "3.1",
"Other Compr. Net Income": "-52",
"Other Expenses": "619",
"Other Liabilities": "0",
"Other Net Income": "236",
"Other Revenues": "0",
"Property, Plant and Equipment": "1.7",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "95",
"Assets": "1,556",
"Revenues": "0",
"Expenses": "1,262",
"Stockholders Equity": "1,461",
"Net Income": "-1,026",
"Comprehensive Net Income": "-1,078",
"BaseVar": "1,786",
"ECR before LimitedLiability": "-73%",
"Economic Capital Ratio": "40%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.4044934362373359,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001212641.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001212641.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001212641.svg"
},
{
"company_id": "0001141197",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001141197.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001141197.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001141197.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001141197_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001141197_main_keyfigs.svg",
"name": "Pedevco CORP",
"rank": 153,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001141197.svg",
"report_text": "The relative strengths and weaknesses of Pedevco CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pedevco CORP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Pedevco CORP is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 37%, being 49% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001141197_2014_Pedevco_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "3.56",
"Assets": "-10.4",
"Stockholders Equity": "-3.86",
"Liabilities, Current": "2.11",
"ECR before LimitedLiability": "-36.3",
"Oil and Gas Property": "-10.6",
"Other Assets": "14.4",
"Property, Plant and Equipment": "-18.3",
"Revenues": "-12.2",
"Net Income": "-40.6",
"Other Revenues": "-12.1",
"Expenses": "-28.5",
"Operating Expenses": "-36.3",
"Other Expenses": "14.2",
"Depreciation, Depletion, Amortization": "2.70",
"General and Administrative Expense": "-11.9",
"Other Liabilities": "-0.859",
"Long-term Debt": "-1.17",
"Comprehensive Net Income": "-40.6",
"Other Net Income": "-5.66",
"Economic Capital Ratio": "-61.8"
},
"2013": {
"Liabilities": "-0.523",
"Stockholders Equity": "-5.32",
"ECR before LimitedLiability": "-32.2",
"Liabilities, Current": "-1.80",
"Long-term Debt": "0.448",
"Other Assets": "15.7",
"Assets": "-4.26",
"Property, Plant and Equipment": "-10.9",
"Assets, Current": "4.77",
"Oil and Gas Property": "-5.76",
"Revenues": "-9.49",
"Net Income": "-24.6",
"Other Revenues": "-9.51",
"Expenses": "-12.8",
"Operating Expenses": "-13.8",
"General and Administrative Expense": "-9.48",
"Depreciation, Depletion, Amortization": "3.12",
"Other Expenses": "8.66",
"Comprehensive Net Income": "-24.9",
"Other Net Income": "-5.31",
"Economic Capital Ratio": "-48.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001141197_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "2,824",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,730",
"Liabilities, Current": "4,710",
"Long-term Debt": "0",
"Oil and Gas Property": "3,346",
"Operating Expenses": "11,282",
"Other Assets": "5,165",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,730",
"Other Liabilities": "59",
"Other Net Income": "-731",
"Other Revenues": "0",
"Property, Plant and Equipment": "88",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,769",
"Assets": "11,423",
"Revenues": "0",
"Expenses": "11,282",
"Stockholders Equity": "6,654",
"Net Income": "-12,013",
"Comprehensive Net Income": "-12,013",
"BaseVar": "15,544",
"ECR before LimitedLiability": "-143%",
"Economic Capital Ratio": "18%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,974",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "7,149",
"Liabilities, Current": "14,838",
"Long-term Debt": "0",
"Oil and Gas Property": "8,803",
"Operating Expenses": "11,746",
"Other Assets": "10,024",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,371",
"Other Liabilities": "75",
"Other Net Income": "-622",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "14,914",
"Assets": "25,801",
"Revenues": "0",
"Expenses": "17,524",
"Stockholders Equity": "10,887",
"Net Income": "-18,145",
"Comprehensive Net Income": "-18,145",
"BaseVar": "31,607",
"ECR before LimitedLiability": "-84%",
"Economic Capital Ratio": "37%"
}
}
},
"top_rated": false,
"trend": 18.0,
"value": 0.3700663458901561,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001141197.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001141197.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001141197.svg"
},
{
"company_id": "0001321516",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001321516.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001321516.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001321516_main_keyfigs.svg",
"name": "United American Petroleum Corp",
"rank": 154,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001321516.svg",
"report_text": "The relative strengths and weaknesses of United American Petroleum Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of United American Petroleum Corp compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 20% points.The greatest weakness of United American Petroleum Corp is the variable Operating Expenses, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 36%, being 50% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001321516_2014_United_American_Petroleum_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "0",
"Liabilities": "-0.0284",
"ECR before LimitedLiability": "-54.2",
"Long-term Debt": "0",
"Assets, Current": "0",
"Assets": "-11.4",
"Oil and Gas Property": "-0.369",
"Other Assets": "0",
"Property, Plant and Equipment": "-1.96",
"Revenues": "0",
"Net Income": "-49.8",
"Other Revenues": "0",
"Expenses": "0",
"Operating Expenses": "0",
"Other Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Stockholders Equity": "-0.0110",
"Comprehensive Net Income": "-49.8",
"Other Net Income": "-53.7",
"Economic Capital Ratio": "-79.7"
},
"2013": {
"Liabilities": "-0.948",
"Stockholders Equity": "-15.9",
"ECR before LimitedLiability": "-33.6",
"Liabilities, Current": "-2.26",
"Other Assets": "-3.05",
"Assets": "-15.0",
"Property, Plant and Equipment": "-12.9",
"Assets, Current": "4.84",
"Oil and Gas Property": "-6.14",
"Revenues": "2.70",
"Net Income": "-16.3",
"Other Revenues": "2.66",
"Taxes": "0.439",
"Expenses": "-15.2",
"Operating Expenses": "-32.5",
"General and Administrative Expense": "-8.77",
"Depreciation, Depletion, Amortization": "3.80",
"Other Expenses": "20.0",
"Comprehensive Net Income": "-16.3",
"Other Net Income": "-4.57",
"Economic Capital Ratio": "-50.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001321516_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "719",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "828",
"Liabilities, Current": "859",
"Long-term Debt": "69",
"Oil and Gas Property": "1,054",
"Operating Expenses": "1,346",
"Other Assets": "262",
"Other Compr. Net Income": "0",
"Other Expenses": "-828",
"Other Liabilities": "0",
"Other Net Income": "-5,283",
"Other Revenues": "551",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "929",
"Assets": "2,036",
"Revenues": "551",
"Expenses": "1,346",
"Stockholders Equity": "1,107",
"Net Income": "-6,078",
"Comprehensive Net Income": "-6,078",
"BaseVar": "5,934",
"ECR before LimitedLiability": "-471%",
"Economic Capital Ratio": "0.00032%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "776",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "699",
"Liabilities, Current": "2,020",
"Long-term Debt": "113",
"Oil and Gas Property": "1,139",
"Operating Expenses": "2,110",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-699",
"Other Liabilities": "0",
"Other Net Income": "24",
"Other Revenues": "737",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,133",
"Assets": "1,915",
"Revenues": "737",
"Expenses": "2,110",
"Stockholders Equity": "-218",
"Net Income": "-1,350",
"Comprehensive Net Income": "-1,350",
"BaseVar": "3,804",
"ECR before LimitedLiability": "-88%",
"Economic Capital Ratio": "36%"
}
}
},
"top_rated": false,
"trend": 32.0,
"value": 0.3556450175213689,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001321516.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001321516.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001321516.svg"
},
{
"company_id": "0000021239",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000021239.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000021239.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000021239_main_keyfigs.svg",
"name": "Coastal Caribbean OILS Minerals LTD",
"rank": 155,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000021239.svg",
"report_text": "The relative strengths and weaknesses of Coastal Caribbean OILS Minerals LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Coastal Caribbean OILS Minerals LTD compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Coastal Caribbean OILS Minerals LTD is the variable Stockholders Equity, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 33%, being 53% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000021239_2014_Coastal_Caribbean_OILS_Minerals_LTD.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities": "-4.22",
"Stockholders Equity": "-40.5",
"ECR before LimitedLiability": "-36.3",
"Liabilities, Current": "-8.46",
"Other Assets": "1.91",
"Assets": "-17.1",
"Property, Plant and Equipment": "-9.15",
"Assets, Current": "-3.79",
"Oil and Gas Property": "-11.4",
"Revenues": "-6.94",
"Net Income": "1.49",
"Other Revenues": "-6.96",
"Taxes": "0.245",
"Expenses": "11.0",
"Operating Expenses": "5.03",
"General and Administrative Expense": "0.996",
"Depreciation, Depletion, Amortization": "2.11",
"Other Expenses": "2.96",
"Comprehensive Net Income": "1.43",
"Other Net Income": "-2.88",
"Economic Capital Ratio": "-53.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000021239_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "11",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "36",
"Liabilities, Current": "1,455",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "87",
"Other Compr. Net Income": "0",
"Other Expenses": "17",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0.14",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,455",
"Assets": "98",
"Revenues": "0.14",
"Expenses": "53",
"Stockholders Equity": "-1,357",
"Net Income": "-53",
"Comprehensive Net Income": "-53",
"BaseVar": "809",
"ECR before LimitedLiability": "-96%",
"Economic Capital Ratio": "33%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.32899249253418755,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000021239.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000021239.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000021239.svg"
},
{
"company_id": "0001528393",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001528393.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001528393.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001528393_main_keyfigs.svg",
"name": "ZaZa Energy Corp",
"rank": 156,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001528393.svg",
"report_text": "The relative strengths and weaknesses of ZaZa Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ZaZa Energy Corp compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 7.4% points.The greatest weakness of ZaZa Energy Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 33%, being 53% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001528393_2014_ZaZa_Energy_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "-2.83",
"Liabilities": "-1.11",
"Stockholders Equity": "-18.8",
"ECR before LimitedLiability": "-9.27",
"Long-term Debt": "1.44",
"Assets": "-9.93",
"Oil and Gas Property": "-9.09",
"Other Assets": "-2.14",
"Property, Plant and Equipment": "-2.27",
"Revenues": "21.4",
"Net Income": "5.10",
"Other Revenues": "21.4",
"Expenses": "-3.52",
"Operating Expenses": "10.00",
"Other Expenses": "-6.06",
"Depreciation, Depletion, Amortization": "2.77",
"General and Administrative Expense": "-6.91",
"Comprehensive Net Income": "-3.35",
"Other Net Income": "-7.67",
"Other Compr. Net Income": "-6.75",
"Economic Capital Ratio": "-34.8"
},
"2013": {
"Liabilities": "-0.569",
"Stockholders Equity": "-19.3",
"ECR before LimitedLiability": "-36.6",
"Other Liabilities": "-0.916",
"Assets": "-15.4",
"Property, Plant and Equipment": "-2.93",
"Assets, Current": "1.92",
"Oil and Gas Property": "-15.0",
"Revenues": "-7.16",
"Net Income": "-15.2",
"Other Revenues": "-7.19",
"Taxes": "0.362",
"Expenses": "-8.18",
"Operating Expenses": "7.36",
"General and Administrative Expense": "-6.14",
"Depreciation, Depletion, Amortization": "1.82",
"Other Expenses": "-11.4",
"Comprehensive Net Income": "-16.1",
"Other Net Income": "-1.06",
"Other Compr. Net Income": "-1.25",
"Economic Capital Ratio": "-53.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001528393_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "59,012",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "6,641",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "97,941",
"Liabilities, Current": "85,537",
"Long-term Debt": "130",
"Oil and Gas Property": "0",
"Operating Expenses": "12,913",
"Other Assets": "14,031",
"Other Compr. Net Income": "-52,139",
"Other Expenses": "96,307",
"Other Liabilities": "135,798",
"Other Net Income": "-45,406",
"Other Revenues": "205,152",
"Property, Plant and Equipment": "150,070",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "221,465",
"Assets": "223,113",
"Revenues": "205,152",
"Expenses": "213,802",
"Stockholders Equity": "1,648",
"Net Income": "-54,056",
"Comprehensive Net Income": "-106,195",
"BaseVar": "542,518",
"ECR before LimitedLiability": "-59%",
"Economic Capital Ratio": "45%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "30,114",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,615",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "29,391",
"Liabilities, Current": "20,571",
"Long-term Debt": "306",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "10,955",
"Other Compr. Net Income": "-3,227",
"Other Expenses": "49,264",
"Other Liabilities": "127,659",
"Other Net Income": "8,933",
"Other Revenues": "8,874",
"Property, Plant and Equipment": "46,473",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "148,536",
"Assets": "87,542",
"Revenues": "8,874",
"Expenses": "82,270",
"Stockholders Equity": "-60,994",
"Net Income": "-64,463",
"Comprehensive Net Income": "-67,690",
"BaseVar": "182,087",
"ECR before LimitedLiability": "-97%",
"Economic Capital Ratio": "33%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 0.3252775739509804,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001528393.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001528393.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001528393.svg"
},
{
"company_id": "0001437491",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001437491.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001437491.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001437491.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001437491_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001437491_main_keyfigs.svg",
"name": "Riskon International Inc",
"rank": 157,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001437491.svg",
"report_text": "The relative strengths and weaknesses of Riskon International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Riskon International Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 7.3% points.The greatest weakness of Riskon International Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 32%, being 54% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001437491_2014_Riskon_International_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "3.81",
"Stockholders Equity": "-32.1",
"ECR before LimitedLiability": "-70.7",
"Long-term Debt": "-1.32",
"Liabilities, Current": "3.99",
"Other Liabilities": "0.447",
"Assets, Current": "-2.15",
"Assets": "-37.5",
"Other Assets": "-1.59",
"Oil and Gas Property": "-18.1",
"Property, Plant and Equipment": "-16.9",
"Revenues": "-0.149",
"Net Income": "-34.0",
"Other Expenses": "1.95",
"Expenses": "-4.71",
"General and Administrative Expense": "-1.79",
"Depreciation, Depletion, Amortization": "0.919",
"Operating Expenses": "-9.18",
"Comprehensive Net Income": "-34.0",
"Other Net Income": "-21.6",
"Economic Capital Ratio": "-87.4"
},
"2012": {
"Other Liabilities": "-0.698",
"Liabilities": "9.10",
"Assets": "-28.5",
"Stockholders Equity": "-32.5",
"ECR before LimitedLiability": "-33.3",
"Liabilities, Current": "15.6",
"Long-term Debt": "-0.911",
"Oil and Gas Property": "-19.9",
"Property, Plant and Equipment": "-17.4",
"Revenues": "3.14",
"Net Income": "-10.8",
"Other Revenues": "3.19",
"Expenses": "-11.2",
"Operating Expenses": "-17.9",
"Other Expenses": "8.67",
"Depreciation, Depletion, Amortization": "2.79",
"Cost of Goods and Services Sold": "-9.81",
"General and Administrative Expense": "1.81",
"Comprehensive Net Income": "-10.8",
"Other Net Income": "-3.07",
"Economic Capital Ratio": "-58.8"
},
"2013": {
"Liabilities": "-0.840",
"Stockholders Equity": "-39.9",
"ECR before LimitedLiability": "-37.0",
"Liabilities, Current": "-1.83",
"Assets": "-20.6",
"Property, Plant and Equipment": "-13.4",
"Assets, Current": "-0.392",
"Oil and Gas Property": "-16.0",
"Revenues": "7.11",
"Net Income": "-2.45",
"Other Revenues": "7.08",
"Taxes": "0.395",
"Expenses": "0.935",
"Operating Expenses": "-2.41",
"General and Administrative Expense": "3.59",
"Cost of Goods and Services Sold": "-11.1",
"Depreciation, Depletion, Amortization": "3.39",
"Other Expenses": "7.33",
"Comprehensive Net Income": "-2.55",
"Other Net Income": "-10.3",
"Economic Capital Ratio": "-53.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001437491_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "504",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "520",
"Liabilities, Current": "2,317",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,337",
"Other Assets": "226",
"Other Compr. Net Income": "0",
"Other Expenses": "-142",
"Other Liabilities": "400",
"Other Net Income": "-1,200",
"Other Revenues": "676",
"Property, Plant and Equipment": "4.1",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,717",
"Assets": "734",
"Revenues": "676",
"Expenses": "1,715",
"Stockholders Equity": "-1,982",
"Net Income": "-2,240",
"Comprehensive Net Income": "-2,240",
"BaseVar": "3,952",
"ECR before LimitedLiability": "-218%",
"Economic Capital Ratio": "4.1%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "404",
"Cost of Goods and Services Sold": "415",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "164",
"Liabilities, Current": "2,785",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,126",
"Other Assets": "190",
"Other Compr. Net Income": "0",
"Other Expenses": "-164",
"Other Liabilities": "0",
"Other Net Income": "-34",
"Other Revenues": "648",
"Property, Plant and Equipment": "1.7",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,785",
"Assets": "596",
"Revenues": "648",
"Expenses": "1,541",
"Stockholders Equity": "-2,189",
"Net Income": "-927",
"Comprehensive Net Income": "-927",
"BaseVar": "3,069",
"ECR before LimitedLiability": "-133%",
"Economic Capital Ratio": "21%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "346",
"Cost of Goods and Services Sold": "460",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "45",
"Liabilities, Current": "2,852",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "419",
"Other Assets": "154",
"Other Compr. Net Income": "0",
"Other Expenses": "-45",
"Other Liabilities": "0",
"Other Net Income": "-236",
"Other Revenues": "738",
"Property, Plant and Equipment": "0.94",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,852",
"Assets": "502",
"Revenues": "738",
"Expenses": "879",
"Stockholders Equity": "-2,350",
"Net Income": "-377",
"Comprehensive Net Income": "-377",
"BaseVar": "2,826",
"ECR before LimitedLiability": "-98%",
"Economic Capital Ratio": "32%"
}
}
},
"top_rated": false,
"trend": 13.0,
"value": 0.32175536864928744,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001437491.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001437491.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001437491.svg"
},
{
"company_id": "0001053648",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001053648.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001053648.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001053648_main_keyfigs.svg",
"name": "Surge Global Energy Inc",
"rank": 158,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001053648.svg",
"report_text": "The relative strengths and weaknesses of Surge Global Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Surge Global Energy Inc compared to the market average is the variable Other Compr. Net Income, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Surge Global Energy Inc is the variable Net Income, reducing the Economic Capital Ratio by 338% points.
The company's Economic Capital Ratio, given in the ranking table, is 30%, being 55% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001053648_2014_Surge_Global_Energy_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "0.289",
"Stockholders Equity": "-18.2",
"ECR before LimitedLiability": "-42.4",
"Assets, Current": "-15.5",
"Assets": "-28.8",
"Other Assets": "32.3",
"Oil and Gas Property": "-21.2",
"Property, Plant and Equipment": "-21.0",
"Revenues": "-21.8",
"Net Income": "-238",
"Other Revenues": "-21.7",
"Other Expenses": "9.28",
"Expenses": "26.5",
"General and Administrative Expense": "4.83",
"Depreciation, Depletion, Amortization": "6.56",
"Operating Expenses": "13.1",
"Taxes": "0.872",
"Comprehensive Net Income": "-51.8",
"Other Net Income": "-251",
"Other Compr. Net Income": "32.2",
"Economic Capital Ratio": "-59.2"
},
"2012": {
"Other Liabilities": "-2.03",
"Liabilities": "-9.33",
"Stockholders Equity": "-17.4",
"ECR before LimitedLiability": "-53.4",
"Liabilities, Current": "-3.63",
"Long-term Debt": "-2.86",
"Assets, Current": "-13.0",
"Assets": "-53.4",
"Oil and Gas Property": "-47.4",
"Other Assets": "0.777",
"Property, Plant and Equipment": "-42.9",
"Revenues": "-26.3",
"Net Income": "-475",
"Other Revenues": "-26.0",
"Expenses": "0.739",
"Operating Expenses": "-7.50",
"Other Expenses": "0.749",
"Comprehensive Net Income": "-43.2",
"Other Compr. Net Income": "0.777",
"Other Net Income": "-394",
"Economic Capital Ratio": "-78.9"
},
"2013": {
"Liabilities": "-0.475",
"Stockholders Equity": "-23.8",
"ECR before LimitedLiability": "-38.8",
"Other Assets": "30.3",
"Assets": "-49.2",
"Property, Plant and Equipment": "-23.6",
"Assets, Current": "-16.2",
"Oil and Gas Property": "-29.4",
"Revenues": "-31.9",
"Net Income": "-338",
"Other Revenues": "-32.2",
"Taxes": "1.31",
"Expenses": "13.2",
"Operating Expenses": "-6.23",
"General and Administrative Expense": "-10.1",
"Depreciation, Depletion, Amortization": "10.6",
"Other Expenses": "15.9",
"Comprehensive Net Income": "-23.1",
"Other Net Income": "-269",
"Other Compr. Net Income": "30.4",
"Economic Capital Ratio": "-55.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001053648_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "171",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "353",
"Liabilities, Current": "413",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "431",
"Other Assets": "2,878",
"Other Compr. Net Income": "3,298",
"Other Expenses": "15",
"Other Liabilities": "0",
"Other Net Income": "-4,924",
"Other Revenues": "0",
"Property, Plant and Equipment": "1.0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "413",
"Assets": "3,050",
"Revenues": "0",
"Expenses": "799",
"Stockholders Equity": "2,637",
"Net Income": "-5,723",
"Comprehensive Net Income": "-2,425",
"BaseVar": "7,324",
"ECR before LimitedLiability": "-98%",
"Economic Capital Ratio": "32%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "100",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "345",
"Liabilities, Current": "39",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,687",
"Other Assets": "1,734",
"Other Compr. Net Income": "4,060",
"Other Expenses": "23",
"Other Liabilities": "0",
"Other Net Income": "-4,840",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "39",
"Assets": "1,833",
"Revenues": "0",
"Expenses": "2,055",
"Stockholders Equity": "1,794",
"Net Income": "-6,896",
"Comprehensive Net Income": "-2,835",
"BaseVar": "7,729",
"ECR before LimitedLiability": "-280%",
"Economic Capital Ratio": "0.78%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "80",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1.7",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "711",
"Liabilities, Current": "537",
"Long-term Debt": "0",
"Oil and Gas Property": "42",
"Operating Expenses": "913",
"Other Assets": "1,635",
"Other Compr. Net Income": "3,575",
"Other Expenses": "87",
"Other Liabilities": "0",
"Other Net Income": "-3,318",
"Other Revenues": "0",
"Property, Plant and Equipment": "12",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "537",
"Assets": "1,768",
"Revenues": "0",
"Expenses": "1,712",
"Stockholders Equity": "1,230",
"Net Income": "-5,030",
"Comprehensive Net Income": "-1,455",
"BaseVar": "6,488",
"ECR before LimitedLiability": "-103%",
"Economic Capital Ratio": "30%"
}
}
},
"top_rated": false,
"trend": 23.0,
"value": 0.3039463568541043,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001053648.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001053648.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001053648.svg"
},
{
"company_id": "0001164256",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001164256.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001164256.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001164256.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001164256_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001164256_main_keyfigs.svg",
"name": "Daybreak OIL GAS INC",
"rank": 159,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001164256.svg",
"report_text": "The relative strengths and weaknesses of Daybreak OIL GAS INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Daybreak OIL GAS INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Daybreak OIL GAS INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 30%, being 56% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001164256_2014_Daybreak_OIL_GAS_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-3.55",
"Stockholders Equity": "-12.8",
"ECR before LimitedLiability": "-26.2",
"Long-term Debt": "0.925",
"Liabilities, Current": "-4.31",
"Assets, Current": "-1.94",
"Assets": "-5.09",
"Other Assets": "23.8",
"Oil and Gas Property": "-5.15",
"Property, Plant and Equipment": "-5.03",
"Revenues": "-5.61",
"Net Income": "-4.96",
"Other Revenues": "-5.61",
"Other Expenses": "-1.45",
"Expenses": "-3.62",
"General and Administrative Expense": "-5.60",
"Depreciation, Depletion, Amortization": "1.91",
"Operating Expenses": "5.73",
"Comprehensive Net Income": "-4.94",
"Other Net Income": "8.92",
"Economic Capital Ratio": "-43.0"
},
"2012": {
"Liabilities": "-4.36",
"Stockholders Equity": "-10.8",
"ECR before LimitedLiability": "-10.6",
"Liabilities, Current": "-6.13",
"Long-term Debt": "0.887",
"Assets, Current": "-1.05",
"Assets": "-9.17",
"Oil and Gas Property": "-9.02",
"Other Assets": "20.7",
"Property, Plant and Equipment": "-8.24",
"Revenues": "-10.4",
"Net Income": "-4.18",
"Other Revenues": "-10.4",
"Expenses": "0.942",
"Operating Expenses": "6.65",
"Other Expenses": "0.561",
"Depreciation, Depletion, Amortization": "2.74",
"General and Administrative Expense": "-7.33",
"Comprehensive Net Income": "-4.19",
"Other Net Income": "12.0",
"Economic Capital Ratio": "-36.2"
},
"2013": {
"Liabilities": "0.822",
"Stockholders Equity": "-22.7",
"ECR before LimitedLiability": "-38.9",
"Liabilities, Current": "0.683",
"Other Assets": "16.8",
"Assets": "-18.8",
"Property, Plant and Equipment": "-13.5",
"Assets, Current": "-3.94",
"Oil and Gas Property": "-16.3",
"Revenues": "-20.7",
"Net Income": "-14.6",
"Other Revenues": "-20.7",
"Taxes": "0.374",
"Expenses": "3.47",
"Operating Expenses": "7.10",
"General and Administrative Expense": "-7.30",
"Depreciation, Depletion, Amortization": "3.19",
"Other Expenses": "-0.198",
"Comprehensive Net Income": "-14.7",
"Other Net Income": "5.05",
"Economic Capital Ratio": "-55.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001164256_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "550",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,495",
"Liabilities, Current": "2,654",
"Long-term Debt": "55",
"Oil and Gas Property": "0",
"Operating Expenses": "184",
"Other Assets": "2,745",
"Other Compr. Net Income": "0",
"Other Expenses": "467",
"Other Liabilities": "496",
"Other Net Income": "1,091",
"Other Revenues": "-160",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,205",
"Assets": "3,295",
"Revenues": "-160",
"Expenses": "2,146",
"Stockholders Equity": "90",
"Net Income": "-1,216",
"Comprehensive Net Income": "-1,216",
"BaseVar": "5,356",
"ECR before LimitedLiability": "-45%",
"Economic Capital Ratio": "49%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "627",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,406",
"Liabilities, Current": "3,848",
"Long-term Debt": "44",
"Oil and Gas Property": "0",
"Operating Expenses": "168",
"Other Assets": "2,529",
"Other Compr. Net Income": "0",
"Other Expenses": "536",
"Other Liabilities": "515",
"Other Net Income": "1,314",
"Other Revenues": "-637",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,407",
"Assets": "3,155",
"Revenues": "-637",
"Expenses": "2,110",
"Stockholders Equity": "-1,252",
"Net Income": "-1,433",
"Comprehensive Net Income": "-1,433",
"BaseVar": "6,299",
"ECR before LimitedLiability": "-64%",
"Economic Capital Ratio": "44%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "376",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,203",
"Liabilities, Current": "4,153",
"Long-term Debt": "1,603",
"Oil and Gas Property": "0",
"Operating Expenses": "42",
"Other Assets": "2,244",
"Other Compr. Net Income": "0",
"Other Expenses": "632",
"Other Liabilities": "226",
"Other Net Income": "975",
"Other Revenues": "-1,332",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,981",
"Assets": "2,620",
"Revenues": "-1,332",
"Expenses": "1,877",
"Stockholders Equity": "-3,361",
"Net Income": "-2,235",
"Comprehensive Net Income": "-2,235",
"BaseVar": "6,895",
"ECR before LimitedLiability": "-104%",
"Economic Capital Ratio": "30%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 0.3028420906805273,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001164256.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001164256.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001164256.svg"
},
{
"company_id": "0000700764",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0000700764.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0000700764.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000700764.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000700764_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000700764_main_keyfigs.svg",
"name": "Victory Clean Energy INC",
"rank": 160,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0000700764.svg",
"report_text": "The relative strengths and weaknesses of Victory Clean Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Victory Clean Energy INC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 15% points.The greatest weakness of Victory Clean Energy INC is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 28%, being 58% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0000700764_2014_Victory_Clean_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "0.490",
"Stockholders Equity": "-7.43",
"ECR before LimitedLiability": "-74.1",
"Long-term Debt": "-0.512",
"Other Liabilities": "0.582",
"Assets, Current": "-0.721",
"Assets": "-25.7",
"Other Assets": "-1.51",
"Oil and Gas Property": "-2.73",
"Property, Plant and Equipment": "-9.98",
"Revenues": "-1.11",
"Net Income": "-48.6",
"Other Revenues": "-1.11",
"Other Expenses": "0.456",
"Expenses": "-3.48",
"General and Administrative Expense": "-11.2",
"Depreciation, Depletion, Amortization": "0.116",
"Operating Expenses": "0.0916",
"Comprehensive Net Income": "-48.6",
"Other Net Income": "-16.4",
"Economic Capital Ratio": "-90.9"
},
"2012": {
"Other Liabilities": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-54.2",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Assets, Current": "0",
"Assets": "-3.57",
"Oil and Gas Property": "0",
"Other Assets": "0",
"Property, Plant and Equipment": "-0.0760",
"Revenues": "0",
"Net Income": "-51.1",
"Other Revenues": "0",
"Expenses": "0",
"Operating Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-51.2",
"Other Net Income": "-0.551",
"Economic Capital Ratio": "-79.7"
},
"2013": {
"Liabilities": "-0.622",
"Stockholders Equity": "-2.84",
"ECR before LimitedLiability": "-41.0",
"Long-term Debt": "-0.358",
"Other Assets": "-3.76",
"Assets": "-16.7",
"Property, Plant and Equipment": "-18.7",
"Assets, Current": "-5.24",
"Oil and Gas Property": "15.1",
"Revenues": "3.42",
"Net Income": "-52.9",
"Other Revenues": "3.37",
"Taxes": "-0.625",
"Expenses": "-45.8",
"Operating Expenses": "10.3",
"General and Administrative Expense": "-25.7",
"Depreciation, Depletion, Amortization": "-5.37",
"Other Expenses": "-15.4",
"Comprehensive Net Income": "-53.2",
"Other Net Income": "-6.36",
"Economic Capital Ratio": "-57.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0000700764_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "584",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "77",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,095",
"Liabilities, Current": "689",
"Long-term Debt": "30",
"Oil and Gas Property": "927",
"Operating Expenses": "560",
"Other Assets": "7.1",
"Other Compr. Net Income": "0",
"Other Expenses": "-326",
"Other Liabilities": "1,381",
"Other Net Income": "-1,815",
"Other Revenues": "305",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "39"
},
"output_variables": {
"Liabilities": "2,101",
"Assets": "1,518",
"Revenues": "305",
"Expenses": "2,444",
"Stockholders Equity": "-583",
"Net Income": "-3,954",
"Comprehensive Net Income": "-3,954",
"BaseVar": "4,639",
"ECR before LimitedLiability": "-287%",
"Economic Capital Ratio": "0.62%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "384",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "51",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,824",
"Liabilities, Current": "273",
"Long-term Debt": "40",
"Oil and Gas Property": "1,438",
"Operating Expenses": "267",
"Other Assets": "38",
"Other Compr. Net Income": "0",
"Other Expenses": "525",
"Other Liabilities": "0",
"Other Net Income": "-3,734",
"Other Revenues": "326",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "25"
},
"output_variables": {
"Liabilities": "313",
"Assets": "1,860",
"Revenues": "326",
"Expenses": "3,691",
"Stockholders Equity": "1,547",
"Net Income": "-7,100",
"Comprehensive Net Income": "-7,100",
"BaseVar": "5,893",
"ECR before LimitedLiability": "-739%",
"Economic Capital Ratio": "0.0000000000073%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "245",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "378",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,508",
"Liabilities, Current": "576",
"Long-term Debt": "52",
"Oil and Gas Property": "2,198",
"Operating Expenses": "19",
"Other Assets": "32",
"Other Compr. Net Income": "0",
"Other Expenses": "916",
"Other Liabilities": "0",
"Other Net Income": "14",
"Other Revenues": "735",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "44"
},
"output_variables": {
"Liabilities": "628",
"Assets": "2,474",
"Revenues": "735",
"Expenses": "2,865",
"Stockholders Equity": "1,846",
"Net Income": "-2,116",
"Comprehensive Net Income": "-2,116",
"BaseVar": "3,792",
"ECR before LimitedLiability": "-110%",
"Economic Capital Ratio": "28%"
}
}
},
"top_rated": false,
"trend": 29.0,
"value": 0.2820358120405566,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0000700764.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0000700764.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0000700764.svg"
},
{
"company_id": "0001486597",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001486597.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001486597.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001486597_main_keyfigs.svg",
"name": "Supernova Energy INC",
"rank": 161,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001486597.svg",
"report_text": "The relative strengths and weaknesses of Supernova Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Supernova Energy INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Supernova Energy INC is the variable Operating Expenses, reducing the Economic Capital Ratio by 84% points.
The company's Economic Capital Ratio, given in the ranking table, is 19%, being 67% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001486597_2014_Supernova_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-3.41",
"Assets": "-1.62",
"Stockholders Equity": "-1.05",
"Other Liabilities": "0.647",
"ECR before LimitedLiability": "-29.3",
"Other Assets": "-3.09",
"Oil and Gas Property": "-7.35",
"Property, Plant and Equipment": "34.5",
"Revenues": "-5.51",
"Net Income": "-39.2",
"Other Revenues": "-5.49",
"Other Expenses": "11.4",
"Expenses": "-8.63",
"General and Administrative Expense": "1.06",
"Depreciation, Depletion, Amortization": "-1.23",
"Operating Expenses": "-36.0",
"Taxes": "0.284",
"Liabilities, Current": "-0.749",
"Comprehensive Net Income": "-39.1",
"Other Net Income": "-4.13",
"Economic Capital Ratio": "-46.1"
},
"2012": {
"Other Liabilities": "0.470",
"Liabilities": "0.452",
"Stockholders Equity": "-9.16",
"ECR before LimitedLiability": "-17.5",
"Assets, Current": "-7.67",
"Assets": "-14.4",
"Oil and Gas Property": "-15.5",
"Other Assets": "-4.59",
"Property, Plant and Equipment": "24.5",
"Revenues": "9.25",
"Net Income": "-17.3",
"Other Revenues": "9.34",
"Taxes": "0.451",
"Expenses": "-29.7",
"Operating Expenses": "-81.0",
"Other Expenses": "32.3",
"Depreciation, Depletion, Amortization": "-17.2",
"General and Administrative Expense": "3.54",
"Comprehensive Net Income": "-17.3",
"Other Net Income": "-2.40",
"Economic Capital Ratio": "-43.0"
},
"2013": {
"Liabilities": "-1.19",
"Stockholders Equity": "-10.0",
"ECR before LimitedLiability": "-50.3",
"Other Liabilities": "-1.19",
"Other Assets": "-4.44",
"Assets": "-23.6",
"Property, Plant and Equipment": "16.3",
"Assets, Current": "-9.91",
"Oil and Gas Property": "-26.0",
"Revenues": "1.61",
"Net Income": "-41.1",
"Other Revenues": "1.58",
"Taxes": "0.474",
"Expenses": "-35.2",
"Operating Expenses": "-83.6",
"General and Administrative Expense": "0.727",
"Depreciation, Depletion, Amortization": "-20.0",
"Other Expenses": "17.5",
"Comprehensive Net Income": "-41.5",
"Other Net Income": "-5.44",
"Economic Capital Ratio": "-67.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001486597_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "93",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "76",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "74",
"Liabilities, Current": "261",
"Long-term Debt": "122",
"Oil and Gas Property": "0",
"Operating Expenses": "719",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-151",
"Other Liabilities": "0",
"Other Net Income": "-36",
"Other Revenues": "83",
"Property, Plant and Equipment": "1,074",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "383",
"Assets": "1,167",
"Revenues": "83",
"Expenses": "719",
"Stockholders Equity": "784",
"Net Income": "-672",
"Comprehensive Net Income": "-672",
"BaseVar": "1,294",
"ECR before LimitedLiability": "-57%",
"Economic Capital Ratio": "45%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2.4",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "521",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "80",
"Liabilities, Current": "290",
"Long-term Debt": "159",
"Oil and Gas Property": "0",
"Operating Expenses": "1,187",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-601",
"Other Liabilities": "0",
"Other Net Income": "15",
"Other Revenues": "446",
"Property, Plant and Equipment": "1,009",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "449",
"Assets": "1,012",
"Revenues": "446",
"Expenses": "1,187",
"Stockholders Equity": "563",
"Net Income": "-726",
"Comprehensive Net Income": "-726",
"BaseVar": "1,752",
"ECR before LimitedLiability": "-85%",
"Economic Capital Ratio": "37%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6.7",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "326",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "75",
"Liabilities, Current": "191",
"Long-term Debt": "151",
"Oil and Gas Property": "0",
"Operating Expenses": "995",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-401",
"Other Liabilities": "0",
"Other Net Income": "7.8",
"Other Revenues": "233",
"Property, Plant and Equipment": "719",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "342",
"Assets": "726",
"Revenues": "233",
"Expenses": "995",
"Stockholders Equity": "383",
"Net Income": "-755",
"Comprehensive Net Income": "-755",
"BaseVar": "1,300",
"ECR before LimitedLiability": "-139%",
"Economic Capital Ratio": "19%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 0.18884746208821857,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001486597.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001486597.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001486597.svg"
},
{
"company_id": "0001432001",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001432001.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001432001.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001432001_main_keyfigs.svg",
"name": "American Sands Energy Corp",
"rank": 162,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001432001.svg",
"report_text": "The relative strengths and weaknesses of American Sands Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of American Sands Energy Corp compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 8.8% points.The greatest weakness of American Sands Energy Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 9.2%, being 77% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001432001_2014_American_Sands_Energy_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "4.59",
"Stockholders Equity": "-25.4",
"ECR before LimitedLiability": "-46.2",
"Liabilities, Current": "0.693",
"Other Liabilities": "2.71",
"Assets, Current": "6.08",
"Assets": "-18.8",
"Other Assets": "-4.07",
"Oil and Gas Property": "-12.3",
"Property, Plant and Equipment": "-11.7",
"Revenues": "-9.20",
"Net Income": "-11.8",
"Other Revenues": "-9.18",
"Other Expenses": "12.6",
"Expenses": "2.09",
"General and Administrative Expense": "-7.31",
"Depreciation, Depletion, Amortization": "1.90",
"Operating Expenses": "-6.93",
"Comprehensive Net Income": "-11.8",
"Other Net Income": "-4.87",
"Economic Capital Ratio": "-62.9"
},
"2012": {
"Other Liabilities": "8.70",
"Liabilities": "10.5",
"Stockholders Equity": "-31.9",
"ECR before LimitedLiability": "-41.3",
"Liabilities, Current": "2.69",
"Assets, Current": "5.51",
"Assets": "-26.4",
"Oil and Gas Property": "-17.4",
"Other Assets": "-3.14",
"Property, Plant and Equipment": "-14.7",
"Revenues": "-8.09",
"Net Income": "-22.1",
"Other Revenues": "-8.04",
"Expenses": "-6.15",
"Operating Expenses": "-19.6",
"Other Expenses": "10.9",
"Depreciation, Depletion, Amortization": "1.73",
"General and Administrative Expense": "-15.0",
"Comprehensive Net Income": "-22.1",
"Other Net Income": "-4.68",
"Economic Capital Ratio": "-66.8"
},
"2013": {
"Liabilities": "8.84",
"Assets": "-29.7",
"Stockholders Equity": "-34.7",
"ECR before LimitedLiability": "-60.0",
"Liabilities, Current": "3.66",
"Long-term Debt": "-1.23",
"Other Liabilities": "7.41",
"Property, Plant and Equipment": "-13.5",
"Assets, Current": "-1.71",
"Oil and Gas Property": "-17.8",
"Revenues": "-6.61",
"Net Income": "-24.0",
"Other Revenues": "-6.63",
"Expenses": "-6.12",
"Operating Expenses": "-17.9",
"General and Administrative Expense": "-14.9",
"Depreciation, Depletion, Amortization": "1.52",
"Other Expenses": "8.09",
"Comprehensive Net Income": "-24.1",
"Other Net Income": "-5.93",
"Economic Capital Ratio": "-76.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001432001_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,244",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "850",
"Liabilities, Current": "1,759",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,063",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-850",
"Other Liabilities": "3,378",
"Other Net Income": "-162",
"Other Revenues": "0",
"Property, Plant and Equipment": "2.3",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,138",
"Assets": "1,247",
"Revenues": "0",
"Expenses": "1,063",
"Stockholders Equity": "-3,891",
"Net Income": "-1,225",
"Comprehensive Net Income": "-1,225",
"BaseVar": "3,952",
"ECR before LimitedLiability": "-109%",
"Economic Capital Ratio": "29%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,244",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,732",
"Liabilities, Current": "1,759",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,302",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,732",
"Other Liabilities": "3,378",
"Other Net Income": "-323",
"Other Revenues": "0",
"Property, Plant and Equipment": "2.3",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,138",
"Assets": "1,247",
"Revenues": "0",
"Expenses": "2,302",
"Stockholders Equity": "-3,891",
"Net Income": "-2,625",
"Comprehensive Net Income": "-2,625",
"BaseVar": "4,820",
"ECR before LimitedLiability": "-163%",
"Economic Capital Ratio": "13%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "385",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,678",
"Liabilities, Current": "2,011",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,111",
"Other Assets": "307",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,678",
"Other Liabilities": "3,146",
"Other Net Income": "-358",
"Other Revenues": "0",
"Property, Plant and Equipment": "1.9",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,157",
"Assets": "694",
"Revenues": "0",
"Expenses": "2,112",
"Stockholders Equity": "-4,463",
"Net Income": "-2,469",
"Comprehensive Net Income": "-2,469",
"BaseVar": "4,456",
"ECR before LimitedLiability": "-181%",
"Economic Capital Ratio": "9.2%"
}
}
},
"top_rated": false,
"trend": 12.0,
"value": 0.09167277054402881,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001432001.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001432001.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001432001.svg"
},
{
"company_id": "0001502774",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001502774.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001502774.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001502774_main_keyfigs.svg",
"name": "Rio Bravo Oil Inc",
"rank": 163,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001502774.svg",
"report_text": "The relative strengths and weaknesses of Rio Bravo Oil Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rio Bravo Oil Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 7.3% points.The greatest weakness of Rio Bravo Oil Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 7.4%, being 79% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001502774_2014_Rio_Bravo_Oil_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "-8.77",
"Liabilities": "-17.4",
"Stockholders Equity": "-2.95",
"Liabilities, Current": "-4.76",
"Long-term Debt": "-1.78",
"Assets, Current": "-6.13",
"Assets": "0.632",
"Oil and Gas Property": "11.2",
"Other Assets": "-34.7",
"Property, Plant and Equipment": "16.8",
"Revenues": "-20.7",
"Net Income": "-7.04",
"Other Revenues": "-20.5",
"Expenses": "1.79",
"Operating Expenses": "-6.96",
"Other Expenses": "1.38",
"Depreciation, Depletion, Amortization": "0.0961",
"General and Administrative Expense": "0.0728",
"Economic Capital Ratio": "-25.5",
"Comprehensive Net Income": "-7.07",
"Other Net Income": "-8.92"
},
"2013": {
"Liabilities": "4.53",
"Stockholders Equity": "-19.5",
"ECR before LimitedLiability": "-61.8",
"Liabilities, Current": "4.50",
"Long-term Debt": "-1.43",
"Other Liabilities": "1.54",
"Other Assets": "7.20",
"Assets": "-24.6",
"Property, Plant and Equipment": "-15.3",
"Assets, Current": "-5.90",
"Oil and Gas Property": "-20.2",
"Revenues": "-7.18",
"Net Income": "-40.0",
"Other Revenues": "-7.21",
"Expenses": "-21.2",
"Operating Expenses": "-36.8",
"Depreciation, Depletion, Amortization": "-31.7",
"Other Expenses": "7.29",
"Comprehensive Net Income": "-40.0",
"Other Net Income": "-4.14",
"Economic Capital Ratio": "-78.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001502774_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "51",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "97",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "818",
"Liabilities, Current": "3,795",
"Long-term Debt": "2,485",
"Oil and Gas Property": "17,717",
"Operating Expenses": "2,988",
"Other Assets": "-17,472",
"Other Compr. Net Income": "0",
"Other Expenses": "-915",
"Other Liabilities": "3,886",
"Other Net Income": "-568",
"Other Revenues": "102",
"Property, Plant and Equipment": "18,312",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "10,166",
"Assets": "18,607",
"Revenues": "102",
"Expenses": "2,988",
"Stockholders Equity": "8,442",
"Net Income": "-3,454",
"Comprehensive Net Income": "-3,454",
"BaseVar": "16,654",
"ECR before LimitedLiability": "-0.44%",
"Economic Capital Ratio": "54%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "5.7",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "10,731",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "615",
"Liabilities, Current": "9,458",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "13,436",
"Other Assets": "7,734",
"Other Compr. Net Income": "0",
"Other Expenses": "-11,346",
"Other Liabilities": "4,132",
"Other Net Income": "-691",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,590",
"Assets": "7,740",
"Revenues": "0",
"Expenses": "13,436",
"Stockholders Equity": "-5,850",
"Net Income": "-14,127",
"Comprehensive Net Income": "-14,127",
"BaseVar": "19,424",
"ECR before LimitedLiability": "-192%",
"Economic Capital Ratio": "7.4%"
}
}
},
"top_rated": false,
"trend": -36.0,
"value": 0.07378275344119872,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001502774.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001502774.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001502774.svg"
},
{
"company_id": "0001308137",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001308137.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001308137.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001308137_main_keyfigs.svg",
"name": "Blacksands Petroleum INC",
"rank": 164,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001308137.svg",
"report_text": "The relative strengths and weaknesses of Blacksands Petroleum INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Blacksands Petroleum INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 4.4% points.The greatest weakness of Blacksands Petroleum INC is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 5.8%, being 80% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001308137_2014_Blacksands_Petroleum_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-0.358",
"Stockholders Equity": "-4.03",
"ECR before LimitedLiability": "-37.4",
"Other Liabilities": "-0.742",
"Assets, Current": "-3.50",
"Assets": "-3.66",
"Other Assets": "36.9",
"Oil and Gas Property": "-11.6",
"Property, Plant and Equipment": "-11.2",
"Revenues": "-10.6",
"Net Income": "-39.1",
"Other Revenues": "-10.6",
"Other Expenses": "-12.7",
"Expenses": "-15.0",
"General and Administrative Expense": "-10.1",
"Depreciation, Depletion, Amortization": "-2.89",
"Operating Expenses": "9.30",
"Taxes": "0.327",
"Comprehensive Net Income": "-39.0",
"Other Net Income": "-4.30",
"Economic Capital Ratio": "-54.1"
},
"2012": {
"Other Liabilities": "-2.24",
"Liabilities": "-2.52",
"Assets": "-2.18",
"Stockholders Equity": "-4.09",
"ECR before LimitedLiability": "-4.55",
"Liabilities, Current": "-0.840",
"Long-term Debt": "0.544",
"Oil and Gas Property": "-4.29",
"Other Assets": "31.4",
"Property, Plant and Equipment": "-4.02",
"Revenues": "-4.21",
"Net Income": "-3.96",
"Other Revenues": "-4.20",
"Expenses": "-1.85",
"Operating Expenses": "5.99",
"Other Expenses": "-2.62",
"Depreciation, Depletion, Amortization": "-0.540",
"General and Administrative Expense": "-2.92",
"Comprehensive Net Income": "-3.97",
"Other Net Income": "3.14",
"Economic Capital Ratio": "-30.1"
},
"2013": {
"Liabilities": "4.44",
"Assets": "-27.6",
"Stockholders Equity": "-21.8",
"ECR before LimitedLiability": "-63.3",
"Liabilities, Current": "2.23",
"Long-term Debt": "-0.750",
"Other Liabilities": "3.20",
"Other Assets": "3.61",
"Property, Plant and Equipment": "-14.8",
"Oil and Gas Property": "-19.8",
"Revenues": "-6.47",
"Net Income": "-38.1",
"Other Revenues": "-6.49",
"Expenses": "-22.9",
"Operating Expenses": "2.72",
"General and Administrative Expense": "-1.79",
"Depreciation, Depletion, Amortization": "-1.06",
"Other Expenses": "-25.6",
"Comprehensive Net Income": "-38.2",
"Other Net Income": "-1.18",
"Economic Capital Ratio": "-80.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001308137_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,044",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "803",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,400",
"Liabilities, Current": "932",
"Long-term Debt": "677",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "7,576",
"Other Compr. Net Income": "0",
"Other Expenses": "2,754",
"Other Liabilities": "2,060",
"Other Net Income": "-136",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,669",
"Assets": "8,619",
"Revenues": "0",
"Expenses": "5,957",
"Stockholders Equity": "4,950",
"Net Income": "-6,093",
"Comprehensive Net Income": "-6,093",
"BaseVar": "9,922",
"ECR before LimitedLiability": "-83%",
"Economic Capital Ratio": "37%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,562",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "657",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,988",
"Liabilities, Current": "2,635",
"Long-term Debt": "610",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "7,440",
"Other Compr. Net Income": "0",
"Other Expenses": "2,001",
"Other Liabilities": "3,592",
"Other Net Income": "1,203",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,836",
"Assets": "9,003",
"Revenues": "0",
"Expenses": "4,647",
"Stockholders Equity": "2,166",
"Net Income": "-3,444",
"Comprehensive Net Income": "-3,444",
"BaseVar": "11,546",
"ECR before LimitedLiability": "-40%",
"Economic Capital Ratio": "50%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,753",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "970",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,443",
"Liabilities, Current": "3,925",
"Long-term Debt": "649",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,128",
"Other Compr. Net Income": "0",
"Other Expenses": "6,325",
"Other Liabilities": "4,270",
"Other Net Income": "344",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8,845",
"Assets": "3,881",
"Revenues": "0",
"Expenses": "8,738",
"Stockholders Equity": "-4,964",
"Net Income": "-8,394",
"Comprehensive Net Income": "-8,394",
"BaseVar": "11,994",
"ECR before LimitedLiability": "-203%",
"Economic Capital Ratio": "5.8%"
}
}
},
"top_rated": false,
"trend": -15.0,
"value": 0.05843694185625688,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001308137.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001308137.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001308137.svg"
},
{
"company_id": "0001425808",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001425808.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001425808.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001425808_main_keyfigs.svg",
"name": "Hydrocarb Energy CORP",
"rank": 165,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001425808.svg",
"report_text": "The relative strengths and weaknesses of Hydrocarb Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hydrocarb Energy CORP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 4.9% points.The greatest weakness of Hydrocarb Energy CORP is the variable Operating Expenses, reducing the Economic Capital Ratio by 73% points.
The company's Economic Capital Ratio, given in the ranking table, is 4.9%, being 81% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001425808_2014_Hydrocarb_Energy_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "0.212",
"Liabilities": "-3.33",
"Stockholders Equity": "-14.3",
"Long-term Debt": "-11.8",
"Assets, Current": "-1.46",
"Assets": "-8.30",
"Oil and Gas Property": "-21.6",
"Other Assets": "28.0",
"Property, Plant and Equipment": "-18.7",
"Revenues": "0.469",
"Net Income": "0.0978",
"Other Revenues": "0.483",
"Taxes": "0.0155",
"Expenses": "-6.89",
"Operating Expenses": "-51.5",
"Other Expenses": "9.65",
"Depreciation, Depletion, Amortization": "0.0562",
"General and Administrative Expense": "-4.78",
"Economic Capital Ratio": "-25.5",
"Other Net Income": "0.0560",
"Other Compr. Net Income": "-2.46"
},
"2013": {
"Liabilities": "-0.851",
"Stockholders Equity": "-8.38",
"ECR before LimitedLiability": "-64.3",
"Liabilities, Current": "-0.703",
"Long-term Debt": "1.09",
"Other Liabilities": "-1.24",
"Other Assets": "4.87",
"Assets": "-27.1",
"Property, Plant and Equipment": "-19.5",
"Assets, Current": "-5.40",
"Oil and Gas Property": "-25.8",
"Revenues": "-1.25",
"Net Income": "-49.0",
"Other Revenues": "-1.27",
"Expenses": "-44.3",
"Operating Expenses": "-72.6",
"Depreciation, Depletion, Amortization": "0.919",
"Other Expenses": "3.67",
"Comprehensive Net Income": "-49.0",
"Other Net Income": "-3.00",
"Economic Capital Ratio": "-81.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001425808_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "2,766",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,022",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,853",
"Liabilities, Current": "4,631",
"Long-term Debt": "8,833",
"Oil and Gas Property": "0",
"Operating Expenses": "14,388",
"Other Assets": "22,969",
"Other Compr. Net Income": "-743",
"Other Expenses": "-5,995",
"Other Liabilities": "12",
"Other Net Income": "1,523",
"Other Revenues": "7,165",
"Property, Plant and Equipment": "46",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,476",
"Assets": "25,780",
"Revenues": "7,165",
"Expenses": "13,268",
"Stockholders Equity": "12,304",
"Net Income": "-4,580",
"Comprehensive Net Income": "-5,323",
"BaseVar": "33,702",
"ECR before LimitedLiability": "-2.3%",
"Economic Capital Ratio": "54%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,577",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,086",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,298",
"Liabilities, Current": "5,759",
"Long-term Debt": "10,209",
"Oil and Gas Property": "0",
"Operating Expenses": "47,432",
"Other Assets": "24,682",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,507",
"Other Liabilities": "943",
"Other Net Income": "-236",
"Other Revenues": "7,071",
"Property, Plant and Equipment": "20",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "16,911",
"Assets": "26,279",
"Revenues": "7,071",
"Expenses": "47,309",
"Stockholders Equity": "9,368",
"Net Income": "-40,475",
"Comprehensive Net Income": "-40,475",
"BaseVar": "55,457",
"ECR before LimitedLiability": "-211%",
"Economic Capital Ratio": "4.9%"
}
}
},
"top_rated": false,
"trend": -36.0,
"value": 0.04869534219883503,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001425808.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001425808.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001425808.svg"
},
{
"company_id": "0001482361",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001482361.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001482361.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001482361_main_keyfigs.svg",
"name": "Stratex Oil Gas Holdings Inc",
"rank": 166,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001482361.svg",
"report_text": "The relative strengths and weaknesses of Stratex Oil Gas Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Stratex Oil Gas Holdings Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 4.2% points.The greatest weakness of Stratex Oil Gas Holdings Inc is the variable Operating Expenses, reducing the Economic Capital Ratio by 49% points.
The company's Economic Capital Ratio, given in the ranking table, is 4.2%, being 82% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001482361_2014_Stratex_Oil_Gas_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "0",
"Liabilities": "-0.115",
"ECR before LimitedLiability": "-54.1",
"Liabilities, Current": "-0.0770",
"Long-term Debt": "-0.0478",
"Assets, Current": "-0.126",
"Assets": "-15.5",
"Oil and Gas Property": "-6.85",
"Other Assets": "0",
"Property, Plant and Equipment": "-4.15",
"Revenues": "0",
"Net Income": "-50.5",
"Other Revenues": "0",
"Expenses": "-22.6",
"Operating Expenses": "-52.8",
"Other Expenses": "0",
"General and Administrative Expense": "-21.5",
"Stockholders Equity": "-0.0934",
"Comprehensive Net Income": "-50.5",
"Other Net Income": "-0.0903",
"Economic Capital Ratio": "-79.7"
},
"2013": {
"Liabilities": "0.449",
"Stockholders Equity": "-11.1",
"ECR before LimitedLiability": "-65.0",
"Liabilities, Current": "1.61",
"Long-term Debt": "-1.65",
"Other Assets": "4.18",
"Assets": "-28.2",
"Property, Plant and Equipment": "-17.8",
"Assets, Current": "-1.81",
"Oil and Gas Property": "-24.0",
"Revenues": "-1.46",
"Net Income": "-47.9",
"Other Revenues": "-1.48",
"Expenses": "-33.7",
"Operating Expenses": "-49.1",
"General and Administrative Expense": "-42.6",
"Depreciation, Depletion, Amortization": "1.25",
"Other Expenses": "4.20",
"Comprehensive Net Income": "-48.0",
"Other Net Income": "-5.98",
"Economic Capital Ratio": "-81.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001482361_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "247",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,461",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "7,697",
"Other Assets": "2,652",
"Other Compr. Net Income": "0",
"Other Expenses": "-5,461",
"Other Liabilities": "1,342",
"Other Net Income": "-933",
"Other Revenues": "959",
"Property, Plant and Equipment": "0.99",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,342",
"Assets": "2,899",
"Revenues": "959",
"Expenses": "7,697",
"Stockholders Equity": "1,557",
"Net Income": "-7,671",
"Comprehensive Net Income": "-7,671",
"BaseVar": "8,066",
"ECR before LimitedLiability": "-412%",
"Economic Capital Ratio": "0.0055%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "630",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,407",
"Liabilities, Current": "1,921",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "5,579",
"Other Assets": "2,425",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,407",
"Other Liabilities": "909",
"Other Net Income": "-513",
"Other Revenues": "847",
"Property, Plant and Equipment": "2.4",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,830",
"Assets": "3,057",
"Revenues": "847",
"Expenses": "5,579",
"Stockholders Equity": "227",
"Net Income": "-5,245",
"Comprehensive Net Income": "-5,245",
"BaseVar": "7,246",
"ECR before LimitedLiability": "-217%",
"Economic Capital Ratio": "4.2%"
}
}
},
"top_rated": false,
"trend": 19.0,
"value": 0.04199927357855896,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001482361.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001482361.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001482361.svg"
},
{
"company_id": "0001442492",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001442492.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001442492.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001442492.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001442492_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001442492_main_keyfigs.svg",
"name": "Laredo Oil Inc",
"rank": 167,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001442492.svg",
"report_text": "The relative strengths and weaknesses of Laredo Oil Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Laredo Oil Inc compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 2.1% points.The greatest weakness of Laredo Oil Inc is the variable Expenses, reducing the Economic Capital Ratio by 181% points.
The company's Economic Capital Ratio, given in the ranking table, is 2.1%, being 84% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001442492_2014_Laredo_Oil_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities": "-4.44",
"Stockholders Equity": "-81.9",
"ECR before LimitedLiability": "-67.1",
"Liabilities, Current": "-0.500",
"Long-term Debt": "-3.90",
"Other Assets": "-5.99",
"Assets": "-70.2",
"Property, Plant and Equipment": "-42.8",
"Assets, Current": "-11.8",
"Oil and Gas Property": "-48.6",
"Revenues": "2.06",
"Net Income": "-10.8",
"Other Revenues": "2.06",
"Expenses": "-181",
"Operating Expenses": "-17.9",
"General and Administrative Expense": "-9.57",
"Depreciation, Depletion, Amortization": "1.49",
"Other Expenses": "-84.2",
"Comprehensive Net Income": "-11.1",
"Other Net Income": "-9.68",
"Economic Capital Ratio": "-83.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001442492_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "143",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "546",
"Liabilities, Current": "482",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "849",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,430",
"Other Liabilities": "350",
"Other Net Income": "-67",
"Other Revenues": "2,205",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "832",
"Assets": "143",
"Revenues": "2,205",
"Expenses": "2,825",
"Stockholders Equity": "-689",
"Net Income": "-688",
"Comprehensive Net Income": "-688",
"BaseVar": "3,648",
"ECR before LimitedLiability": "-245%",
"Economic Capital Ratio": "2.1%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.020609933463713755,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001442492.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001442492.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001442492.svg"
},
{
"company_id": "0001284452",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001284452.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001284452.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001284452_main_keyfigs.svg",
"name": "Mondial Ventures INC",
"rank": 168,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001284452.svg",
"report_text": "The relative strengths and weaknesses of Mondial Ventures INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mondial Ventures INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 0.43% points.The greatest weakness of Mondial Ventures INC is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.43%, being 85% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001284452_2014_Mondial_Ventures_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "-13.4",
"Stockholders Equity": "-5.43",
"Long-term Debt": "0.205",
"Other Liabilities": "0.172",
"Liabilities, Current": "-28.8",
"Assets, Current": "-2.70",
"Assets": "0.284",
"Property, Plant and Equipment": "-23.1",
"Other Assets": "40.5",
"Oil and Gas Property": "-5.54",
"Revenues": "-27.3",
"Net Income": "-32.7",
"Other Revenues": "-27.3",
"ECR before LimitedLiability": "-50.0",
"Comprehensive Net Income": "-32.6",
"Operating Expenses": "-23.3",
"Depreciation, Depletion, Amortization": "0.261",
"Other Net Income": "-3.85",
"Other Expenses": "2.74",
"General and Administrative Expense": "-2.02",
"Economic Capital Ratio": "-49.1"
},
"2012": {
"Other Liabilities": "-0.520",
"Liabilities": "0.308",
"Stockholders Equity": "-4.48",
"ECR before LimitedLiability": "-53.3",
"Liabilities, Current": "0.768",
"Long-term Debt": "-0.718",
"Assets, Current": "-2.53",
"Assets": "-20.3",
"Oil and Gas Property": "-13.9",
"Other Assets": "0.809",
"Property, Plant and Equipment": "-10.6",
"Revenues": "-1.63",
"Net Income": "-46.9",
"Other Revenues": "-1.61",
"Expenses": "-31.6",
"Operating Expenses": "0.584",
"Depreciation, Depletion, Amortization": "0.273",
"General and Administrative Expense": "-48.0",
"Comprehensive Net Income": "-46.9",
"Other Net Income": "-0.270",
"Economic Capital Ratio": "-78.9"
},
"2013": {
"Liabilities": "0.324",
"Stockholders Equity": "-5.18",
"ECR before LimitedLiability": "-68.7",
"Liabilities, Current": "0.433",
"Long-term Debt": "-0.512",
"Other Liabilities": "-0.399",
"Other Assets": "0.434",
"Assets": "-22.8",
"Property, Plant and Equipment": "-7.98",
"Assets, Current": "-1.77",
"Oil and Gas Property": "-12.8",
"Revenues": "-0.828",
"Net Income": "-45.6",
"Other Revenues": "-0.833",
"Expenses": "-7.59",
"Operating Expenses": "0.307",
"General and Administrative Expense": "-5.44",
"Other Expenses": "-2.58",
"Comprehensive Net Income": "-45.7",
"Other Net Income": "-5.68",
"Economic Capital Ratio": "-85.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001284452_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "0.053",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5.5",
"Liabilities, Current": "54",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "23",
"Other Assets": "104",
"Other Compr. Net Income": "0",
"Other Expenses": "-5.5",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "54",
"Assets": "104",
"Revenues": "0",
"Expenses": "23",
"Stockholders Equity": "50",
"Net Income": "-23",
"Comprehensive Net Income": "-23",
"BaseVar": "93",
"ECR before LimitedLiability": "-3.5%",
"Economic Capital Ratio": "54%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "0",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,998",
"Liabilities, Current": "957",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "951",
"Other Compr. Net Income": "0",
"Other Expenses": "233",
"Other Liabilities": "0",
"Other Net Income": "3.9",
"Other Revenues": "87",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "957",
"Assets": "951",
"Revenues": "87",
"Expenses": "2,231",
"Stockholders Equity": "-5.8",
"Net Income": "-2,140",
"Comprehensive Net Income": "-2,140",
"BaseVar": "2,394",
"ECR before LimitedLiability": "-278%",
"Economic Capital Ratio": "0.81%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3.5",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,044",
"Liabilities, Current": "1,367",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "841",
"Other Compr. Net Income": "0",
"Other Expenses": "852",
"Other Liabilities": "5.8",
"Other Net Income": "-691",
"Other Revenues": "133",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,373",
"Assets": "845",
"Revenues": "133",
"Expenses": "1,896",
"Stockholders Equity": "-528",
"Net Income": "-2,454",
"Comprehensive Net Income": "-2,454",
"BaseVar": "2,795",
"ECR before LimitedLiability": "-298%",
"Economic Capital Ratio": "0.43%"
}
}
},
"top_rated": false,
"trend": 12.0,
"value": 0.004341933259338922,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001284452.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001284452.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001284452.svg"
},
{
"company_id": "0001542335",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001542335.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001542335.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001542335_main_keyfigs.svg",
"name": "Black Stallion Oil Gas Inc",
"rank": 169,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001542335.svg",
"report_text": "The relative strengths and weaknesses of Black Stallion Oil Gas Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Black Stallion Oil Gas Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.36% points.The greatest weakness of Black Stallion Oil Gas Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.36%, being 86% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001542335_2014_Black_Stallion_Oil_Gas_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities": "0.364",
"Stockholders Equity": "-9.54",
"ECR before LimitedLiability": "-68.8",
"Liabilities, Current": "0.364",
"Long-term Debt": "-0.386",
"Other Liabilities": "-0.309",
"Other Assets": "0.230",
"Assets": "-24.2",
"Property, Plant and Equipment": "-5.77",
"Assets, Current": "-0.738",
"Oil and Gas Property": "-9.49",
"Revenues": "-1.01",
"Net Income": "-33.6",
"Other Revenues": "-1.01",
"Expenses": "-14.6",
"Operating Expenses": "-32.2",
"General and Administrative Expense": "0.167",
"Other Expenses": "0.205",
"Comprehensive Net Income": "-33.7",
"Other Net Income": "-0.278",
"Economic Capital Ratio": "-85.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001542335_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "2.5",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "46",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "53",
"Other Assets": "7.0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "46",
"Assets": "9.4",
"Revenues": "0",
"Expenses": "53",
"Stockholders Equity": "-36",
"Net Income": "-53",
"Comprehensive Net Income": "-53",
"BaseVar": "60",
"ECR before LimitedLiability": "-304%",
"Economic Capital Ratio": "0.36%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.0036435209606104427,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001542335.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001542335.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001542335.svg"
},
{
"company_id": "0001439971",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001439971.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001439971.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001439971_main_keyfigs.svg",
"name": "Circle STAR Energy CORP",
"rank": 170,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001439971.svg",
"report_text": "The relative strengths and weaknesses of Circle STAR Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Circle STAR Energy CORP compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 0.25% points.The greatest weakness of Circle STAR Energy CORP is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.26%, being 86% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001439971_2014_Circle_STAR_Energy_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities": "0.847",
"Stockholders Equity": "-10.7",
"ECR before LimitedLiability": "-46.9",
"Liabilities, Current": "2.71",
"Long-term Debt": "-1.67",
"Assets, Current": "-1.55",
"Assets": "-23.1",
"Oil and Gas Property": "0.701",
"Other Assets": "-3.02",
"Property, Plant and Equipment": "-19.0",
"Revenues": "-9.38",
"Net Income": "-44.4",
"Other Revenues": "-9.31",
"Expenses": "-36.2",
"Operating Expenses": "-43.7",
"Other Expenses": "6.92",
"Depreciation, Depletion, Amortization": "0.168",
"General and Administrative Expense": "-21.8",
"Comprehensive Net Income": "-44.4",
"Other Net Income": "1.51",
"Economic Capital Ratio": "-72.4"
},
"2013": {
"Liabilities": "0.204",
"Stockholders Equity": "-3.76",
"ECR before LimitedLiability": "-68.9",
"Liabilities, Current": "0.247",
"Long-term Debt": "-0.365",
"Other Liabilities": "0.0402",
"Other Assets": "-0.236",
"Assets": "-20.7",
"Property, Plant and Equipment": "-6.43",
"Assets, Current": "-0.911",
"Oil and Gas Property": "-1.86",
"Revenues": "-0.975",
"Net Income": "-45.4",
"Other Revenues": "-0.980",
"Expenses": "-25.1",
"Operating Expenses": "-33.2",
"General and Administrative Expense": "-3.46",
"Other Expenses": "0.252",
"Comprehensive Net Income": "-45.5",
"Other Net Income": "-0.126",
"Economic Capital Ratio": "-85.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001439971_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,428",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "576",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,797",
"Liabilities, Current": "4,592",
"Long-term Debt": "0",
"Oil and Gas Property": "5,955",
"Operating Expenses": "10,457",
"Other Assets": "167",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,730",
"Other Liabilities": "1,207",
"Other Net Income": "1,072",
"Other Revenues": "0",
"Property, Plant and Equipment": "6.6",
"Revenue from Contract with Customer": "0",
"Taxes": "50"
},
"output_variables": {
"Liabilities": "5,799",
"Assets": "7,557",
"Revenues": "0",
"Expenses": "12,150",
"Stockholders Equity": "1,758",
"Net Income": "-11,078",
"Comprehensive Net Income": "-11,078",
"BaseVar": "14,876",
"ECR before LimitedLiability": "-193%",
"Economic Capital Ratio": "7.2%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "296",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "396",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,219",
"Liabilities, Current": "4,463",
"Long-term Debt": "0",
"Oil and Gas Property": "3,013",
"Operating Expenses": "9,573",
"Other Assets": "167",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,105",
"Other Liabilities": "1,331",
"Other Net Income": "317",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "46"
},
"output_variables": {
"Liabilities": "5,794",
"Assets": "3,477",
"Revenues": "0",
"Expenses": "11,130",
"Stockholders Equity": "-2,317",
"Net Income": "-10,813",
"Comprehensive Net Income": "-10,813",
"BaseVar": "11,732",
"ECR before LimitedLiability": "-314%",
"Economic Capital Ratio": "0.26%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 0.0025514351620222805,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001439971.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001439971.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001439971.svg"
},
{
"company_id": "0001515635",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001515635.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001515635.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001515635_main_keyfigs.svg",
"name": "North American Oil Gas Corp",
"rank": 171,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001515635.svg",
"report_text": "The relative strengths and weaknesses of North American Oil Gas Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of North American Oil Gas Corp compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.12% points.The greatest weakness of North American Oil Gas Corp is the variable Other Expenses, reducing the Economic Capital Ratio by 51% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.13%, being 86% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001515635_2014_North_American_Oil_Gas_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "0.268",
"Liabilities": "-11.7",
"Stockholders Equity": "-9.41",
"ECR before LimitedLiability": "-0.765",
"Liabilities, Current": "-27.0",
"Long-term Debt": "0.582",
"Revenues": "-0.773",
"Net Income": "-0.202",
"Other Revenues": "-0.773",
"Expenses": "2.61",
"Operating Expenses": "2.80",
"Other Expenses": "-4.93",
"Depreciation, Depletion, Amortization": "0.727",
"General and Administrative Expense": "1.56",
"Oil and Gas Property": "-0.773",
"Other Assets": "-0.319",
"Property, Plant and Equipment": "-3.53",
"Assets, Current": "17.5",
"Comprehensive Net Income": "-0.205",
"Other Net Income": "-0.398",
"Economic Capital Ratio": "-26.3"
},
"2013": {
"Liabilities": "0.0449",
"Stockholders Equity": "-1.44",
"ECR before LimitedLiability": "-69.0",
"Liabilities, Current": "0.124",
"Long-term Debt": "-0.249",
"Other Assets": "-0.128",
"Assets": "-15.8",
"Property, Plant and Equipment": "-5.29",
"Assets, Current": "-0.546",
"Oil and Gas Property": "-0.642",
"Revenues": "-0.658",
"Net Income": "-50.2",
"Other Revenues": "-0.662",
"Expenses": "-27.3",
"Operating Expenses": "0.100",
"General and Administrative Expense": "0.0733",
"Depreciation, Depletion, Amortization": "0.0578",
"Other Expenses": "-50.6",
"Comprehensive Net Income": "-50.3",
"Other Net Income": "-0.147",
"Economic Capital Ratio": "-85.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001515635_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,525",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "1,456",
"Long-term Debt": "0",
"Oil and Gas Property": "279",
"Operating Expenses": "0",
"Other Assets": "26",
"Other Compr. Net Income": "0",
"Other Expenses": "469",
"Other Liabilities": "62",
"Other Net Income": "0",
"Other Revenues": "123",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,518",
"Assets": "1,830",
"Revenues": "123",
"Expenses": "469",
"Stockholders Equity": "312",
"Net Income": "-346",
"Comprehensive Net Income": "-346",
"BaseVar": "2,040",
"ECR before LimitedLiability": "-16%",
"Economic Capital Ratio": "53%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "50",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "495",
"Long-term Debt": "0",
"Oil and Gas Property": "473",
"Operating Expenses": "0",
"Other Assets": "28",
"Other Compr. Net Income": "0",
"Other Expenses": "1,518",
"Other Liabilities": "104",
"Other Net Income": "0",
"Other Revenues": "-7.3",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "599",
"Assets": "551",
"Revenues": "-7.3",
"Expenses": "1,518",
"Stockholders Equity": "-48",
"Net Income": "-1,525",
"Comprehensive Net Income": "-1,525",
"BaseVar": "1,521",
"ECR before LimitedLiability": "-333%",
"Economic Capital Ratio": "0.13%"
}
}
},
"top_rated": false,
"trend": -34.0,
"value": 0.001315836347635041,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001515635.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001515635.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001515635.svg"
},
{
"company_id": "0001341726",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001341726.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001341726.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001341726.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001341726_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001341726_main_keyfigs.svg",
"name": "Gulfslope Energy INC",
"rank": 172,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001341726.svg",
"report_text": "The relative strengths and weaknesses of Gulfslope Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Gulfslope Energy INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.082% points.The greatest weakness of Gulfslope Energy INC is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.082%, being 86% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001341726_2014_Gulfslope_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "2.27",
"Stockholders Equity": "8.25",
"ECR before LimitedLiability": "-32.9",
"Long-term Debt": "0.957",
"Liabilities, Current": "1.02",
"Assets, Current": "41.9",
"Assets": "-2.27",
"Other Assets": "-4.71",
"Oil and Gas Property": "-10.7",
"Property, Plant and Equipment": "-10.4",
"Revenues": "-4.07",
"Net Income": "-71.8",
"Other Revenues": "-4.04",
"Other Expenses": "-6.64",
"Expenses": "-52.1",
"General and Administrative Expense": "-69.3",
"Depreciation, Depletion, Amortization": "3.19",
"Operating Expenses": "12.2",
"Comprehensive Net Income": "-71.7",
"Other Net Income": "-4.10",
"Economic Capital Ratio": "-49.6"
},
"2012": {
"Other Liabilities": "-0.0573",
"Liabilities": "-0.550",
"ECR before LimitedLiability": "-54.1",
"Liabilities, Current": "-0.0704",
"Long-term Debt": "-0.0908",
"Assets, Current": "0.0191",
"Assets": "-5.90",
"Oil and Gas Property": "-7.24",
"Other Assets": "-0.113",
"Property, Plant and Equipment": "-4.61",
"Revenues": "-0.203",
"Net Income": "-73.0",
"Other Revenues": "-0.200",
"Expenses": "-45.1",
"Operating Expenses": "0.0173",
"Other Expenses": "0.0151",
"General and Administrative Expense": "-98.0",
"Stockholders Equity": "-0.0107",
"Comprehensive Net Income": "-73.1",
"Other Net Income": "-0.0143",
"Economic Capital Ratio": "-79.7"
},
"2013": {
"Liabilities": "0.0823",
"Assets": "-20.8",
"Stockholders Equity": "-4.16",
"ECR before LimitedLiability": "-69.1",
"Liabilities, Current": "0.0824",
"Long-term Debt": "-0.160",
"Other Liabilities": "0.0469",
"Other Assets": "-0.135",
"Property, Plant and Equipment": "-3.47",
"Oil and Gas Property": "-6.61",
"Revenues": "-0.355",
"Net Income": "-34.2",
"Other Revenues": "-0.357",
"Expenses": "-13.6",
"Operating Expenses": "0.0611",
"General and Administrative Expense": "-0.0679",
"Depreciation, Depletion, Amortization": "0.0348",
"Other Expenses": "-23.2",
"Comprehensive Net Income": "-34.4",
"Other Net Income": "-0.0860",
"Economic Capital Ratio": "-85.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001341726_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "88",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "57",
"Liabilities, Current": "2.3",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "14",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "12",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2.3",
"Assets": "88",
"Revenues": "12",
"Expenses": "71",
"Stockholders Equity": "85",
"Net Income": "-59",
"Comprehensive Net Income": "-59",
"BaseVar": "97",
"ECR before LimitedLiability": "-69%",
"Economic Capital Ratio": "42%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "752",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,537",
"Liabilities, Current": "63",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "11",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "12",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "63",
"Assets": "752",
"Revenues": "12",
"Expenses": "1,549",
"Stockholders Equity": "689",
"Net Income": "-1,537",
"Comprehensive Net Income": "-1,537",
"BaseVar": "1,375",
"ECR before LimitedLiability": "-383%",
"Economic Capital Ratio": "0.019%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,816",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,237",
"Liabilities, Current": "9,335",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "19",
"Other Compr. Net Income": "0",
"Other Expenses": "15,227",
"Other Liabilities": "3,003",
"Other Net Income": "0.32",
"Other Revenues": "12",
"Property, Plant and Equipment": "70",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "12,338",
"Assets": "2,905",
"Revenues": "12",
"Expenses": "17,464",
"Stockholders Equity": "-9,433",
"Net Income": "-17,452",
"Comprehensive Net Income": "-17,452",
"BaseVar": "18,457",
"ECR before LimitedLiability": "-346%",
"Economic Capital Ratio": "0.082%"
}
}
},
"top_rated": false,
"trend": 12.0,
"value": 0.0008237180718000736,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001341726.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001341726.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001341726.svg"
},
{
"company_id": "0001374845",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution_0001374845.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2013/graphs/IME_0001374845.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001374845_main_keyfigs.svg",
"name": "TAMM Oil Gas Corp",
"rank": 173,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_0001374845.svg",
"report_text": "The relative strengths and weaknesses of TAMM Oil Gas Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of TAMM Oil Gas Corp compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 0.000000000000040% points.The greatest weakness of TAMM Oil Gas Corp is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.000000000000044%, being 86% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2013/report/0001374845_2014_TAMM_Oil_Gas_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "5.27",
"Liabilities": "15.6",
"Assets": "12.8",
"Stockholders Equity": "46.8",
"ECR before LimitedLiability": "63.5",
"Liabilities, Current": "4.43",
"Long-term Debt": "6.94",
"Oil and Gas Property": "42.4",
"Other Assets": "-6.80",
"Property, Plant and Equipment": "52.6",
"Revenues": "-14.5",
"Net Income": "9.80",
"Other Revenues": "-14.4",
"Expenses": "27.6",
"Operating Expenses": "5.73",
"Other Expenses": "10.3",
"Depreciation, Depletion, Amortization": "3.89",
"General and Administrative Expense": "5.72",
"Comprehensive Net Income": "5.12",
"Other Compr. Net Income": "-4.52",
"Economic Capital Ratio": "37.9"
},
"2013": {
"Liabilities": "0",
"ECR before LimitedLiability": "-69.2",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Liabilities": "0",
"Other Assets": "0",
"Assets": "-1.93",
"Property, Plant and Equipment": "-0.0148",
"Assets, Current": "0",
"Oil and Gas Property": "0",
"Revenues": "0",
"Net Income": "-54.0",
"Other Revenues": "0",
"Expenses": "-5.39",
"Operating Expenses": "-42.6",
"Other Expenses": "0",
"Stockholders Equity": "0",
"Other Compr. Net Income": "0",
"Comprehensive Net Income": "-61.7",
"Other Net Income": "0",
"Economic Capital Ratio": "-85.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2013/plot_over_time/0001374845_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "15",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "148",
"Liabilities, Current": "579",
"Long-term Debt": "0",
"Oil and Gas Property": "14,038",
"Operating Expenses": "521",
"Other Assets": "-13,722",
"Other Compr. Net Income": "-408",
"Other Expenses": "-145",
"Other Liabilities": "0",
"Other Net Income": "135",
"Other Revenues": "0",
"Property, Plant and Equipment": "14,038",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "579",
"Assets": "14,369",
"Revenues": "0",
"Expenses": "524",
"Stockholders Equity": "13,790",
"Net Income": "-389",
"Comprehensive Net Income": "-797",
"BaseVar": "8,135",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "118%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "64",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "88",
"Liabilities, Current": "430",
"Long-term Debt": "0",
"Oil and Gas Property": "2,671",
"Operating Expenses": "10,348",
"Other Assets": "0",
"Other Compr. Net Income": "-194",
"Other Expenses": "-86",
"Other Liabilities": "0",
"Other Net Income": "-611",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "430",
"Assets": "2,735",
"Revenues": "0",
"Expenses": "10,350",
"Stockholders Equity": "2,305",
"Net Income": "-10,961",
"Comprehensive Net Income": "-11,155",
"BaseVar": "8,498",
"ECR before LimitedLiability": "-801%",
"Economic Capital Ratio": "0.000000000000040%"
}
}
},
"top_rated": false,
"trend": -135.0,
"value": 4.009782603689738e-16,
"company_index": "https://www.realrate-archive.com/us_petrol/2013/industry_indexes/0001374845.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2013/analytics/equity/0001374845.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2013/analytics/profit_loss/0001374845.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2013/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"147 B"
],
[
"Assets",
"578 B"
],
[
"Expenses",
"154 B"
],
[
"Stockholders Equity",
"400 B"
]
],
"industry_id": "us_petrol",
"industry_label": "Petroleum",
"num_companies": 173,
"num_top_companies": 43,
"ecr_records": {
"2009": {
"0000821189": {
"rank": 1,
"ecr": "127"
},
"0000717423": {
"rank": 2,
"ecr": "126"
},
"0000797468": {
"rank": 3,
"ecr": "125"
},
"0000891456": {
"rank": 4,
"ecr": "123"
},
"0001038357": {
"rank": 5,
"ecr": "122"
},
"0000773910": {
"rank": 6,
"ecr": "122"
},
"0000315852": {
"rank": 7,
"ecr": "121"
},
"0000006769": {
"rank": 8,
"ecr": "120"
},
"0000277595": {
"rank": 9,
"ecr": "120"
},
"0001090012": {
"rank": 10,
"ecr": "109"
},
"0001059324": {
"rank": 11,
"ecr": "95"
},
"0000007332": {
"rank": 12,
"ecr": "94"
},
"0000072207": {
"rank": 13,
"ecr": "85"
},
"0000858470": {
"rank": 14,
"ecr": "84"
},
"0000945764": {
"rank": 15,
"ecr": "79"
},
"0001168054": {
"rank": 16,
"ecr": "78"
},
"0000033213": {
"rank": 17,
"ecr": "78"
},
"0001070412": {
"rank": 18,
"ecr": "75"
},
"0000912750": {
"rank": 19,
"ecr": "68"
},
"0000895126": {
"rank": 20,
"ecr": "54"
},
"0000038079": {
"rank": 21,
"ecr": "53"
},
"0001349436": {
"rank": 22,
"ecr": "38"
}
},
"2010": {
"0001022646": {
"rank": 1,
"ecr": "137"
},
"0001090012": {
"rank": 2,
"ecr": "135"
},
"0001060990": {
"rank": 3,
"ecr": "134"
},
"0000798949": {
"rank": 4,
"ecr": "133"
},
"0000006769": {
"rank": 5,
"ecr": "132"
},
"0001038357": {
"rank": 6,
"ecr": "131"
},
"0001172139": {
"rank": 7,
"ecr": "128"
},
"0000797468": {
"rank": 8,
"ecr": "127"
},
"0000077159": {
"rank": 9,
"ecr": "126"
},
"0000891456": {
"rank": 10,
"ecr": "126"
},
"0001358071": {
"rank": 11,
"ecr": "126"
},
"0000351817": {
"rank": 12,
"ecr": "124"
},
"0000773910": {
"rank": 13,
"ecr": "124"
},
"0001059324": {
"rank": 14,
"ecr": "122"
},
"0001166036": {
"rank": 15,
"ecr": "121"
},
"0000821189": {
"rank": 16,
"ecr": "120"
},
"0000277595": {
"rank": 17,
"ecr": "120"
},
"0000732834": {
"rank": 18,
"ecr": "116"
},
"0000007332": {
"rank": 19,
"ecr": "111"
},
"0001168054": {
"rank": 20,
"ecr": "109"
},
"0001273441": {
"rank": 21,
"ecr": "105"
},
"0001255474": {
"rank": 22,
"ecr": "97"
},
"0000912750": {
"rank": 23,
"ecr": "95"
},
"0000072207": {
"rank": 24,
"ecr": "92"
},
"0000893538": {
"rank": 25,
"ecr": "91"
},
"0000101778": {
"rank": 26,
"ecr": "89"
},
"0000945764": {
"rank": 27,
"ecr": "87"
},
"0000023194": {
"rank": 28,
"ecr": "86"
},
"0000858470": {
"rank": 29,
"ecr": "84"
},
"0000033213": {
"rank": 30,
"ecr": "84"
},
"0000895126": {
"rank": 31,
"ecr": "83"
},
"0000038079": {
"rank": 32,
"ecr": "82"
},
"0001326428": {
"rank": 33,
"ecr": "80"
},
"0000778438": {
"rank": 34,
"ecr": "79"
},
"0001349436": {
"rank": 35,
"ecr": "75"
},
"0000315852": {
"rank": 36,
"ecr": "73"
},
"0000844965": {
"rank": 37,
"ecr": "73"
},
"0001070412": {
"rank": 38,
"ecr": "69"
},
"0001284452": {
"rank": 39,
"ecr": "54"
},
"0000943861": {
"rank": 40,
"ecr": "50"
}
},
"2011": {
"0001172358": {
"rank": 1,
"ecr": "183"
},
"0001462103": {
"rank": 2,
"ecr": "183"
},
"0001353722": {
"rank": 3,
"ecr": "179"
},
"0001282723": {
"rank": 4,
"ecr": "174"
},
"0001376912": {
"rank": 5,
"ecr": "173"
},
"0001405686": {
"rank": 6,
"ecr": "169"
},
"0001436942": {
"rank": 7,
"ecr": "168"
},
"0001353748": {
"rank": 8,
"ecr": "165"
},
"0001136529": {
"rank": 9,
"ecr": "164"
},
"0001282400": {
"rank": 10,
"ecr": "160"
},
"0001136933": {
"rank": 11,
"ecr": "158"
},
"0001407463": {
"rank": 12,
"ecr": "156"
},
"0001395205": {
"rank": 13,
"ecr": "151"
},
"0001170797": {
"rank": 14,
"ecr": "149"
},
"0000868082": {
"rank": 15,
"ecr": "149"
},
"0000727538": {
"rank": 16,
"ecr": "148"
},
"0000874499": {
"rank": 17,
"ecr": "145"
},
"0001407805": {
"rank": 18,
"ecr": "145"
},
"0000845289": {
"rank": 19,
"ecr": "144"
},
"0001399541": {
"rank": 20,
"ecr": "139"
},
"0001361937": {
"rank": 21,
"ecr": "137"
},
"0000315131": {
"rank": 22,
"ecr": "137"
},
"0000894627": {
"rank": 23,
"ecr": "135"
},
"0000083350": {
"rank": 24,
"ecr": "134"
},
"0000006769": {
"rank": 25,
"ecr": "134"
},
"0000798949": {
"rank": 26,
"ecr": "133"
},
"0000797468": {
"rank": 27,
"ecr": "132"
},
"0001038357": {
"rank": 28,
"ecr": "132"
},
"0001358071": {
"rank": 29,
"ecr": "131"
},
"0000315261": {
"rank": 30,
"ecr": "131"
},
"0000891456": {
"rank": 31,
"ecr": "131"
},
"0001364541": {
"rank": 32,
"ecr": "130"
},
"0001433833": {
"rank": 33,
"ecr": "129"
},
"0001022646": {
"rank": 34,
"ecr": "129"
},
"0001090012": {
"rank": 35,
"ecr": "128"
},
"0001060990": {
"rank": 36,
"ecr": "128"
},
"0001288403": {
"rank": 37,
"ecr": "127"
},
"0001108827": {
"rank": 38,
"ecr": "127"
},
"0000351817": {
"rank": 39,
"ecr": "127"
},
"0000041023": {
"rank": 40,
"ecr": "126"
},
"0000821189": {
"rank": 41,
"ecr": "126"
},
"0001212641": {
"rank": 42,
"ecr": "124"
},
"0001432985": {
"rank": 43,
"ecr": "124"
},
"0001346980": {
"rank": 44,
"ecr": "123"
},
"0000316300": {
"rank": 45,
"ecr": "123"
},
"0001172139": {
"rank": 46,
"ecr": "123"
},
"0001166036": {
"rank": 47,
"ecr": "122"
},
"0001511618": {
"rank": 48,
"ecr": "122"
},
"0000928022": {
"rank": 49,
"ecr": "122"
},
"0001367408": {
"rank": 50,
"ecr": "122"
},
"0001238289": {
"rank": 51,
"ecr": "122"
},
"0001059324": {
"rank": 52,
"ecr": "122"
},
"0000732834": {
"rank": 53,
"ecr": "120"
},
"0000937136": {
"rank": 54,
"ecr": "120"
},
"0000277924": {
"rank": 55,
"ecr": "119"
},
"0001282648": {
"rank": 56,
"ecr": "119"
},
"0001173911": {
"rank": 57,
"ecr": "118"
},
"0001156041": {
"rank": 58,
"ecr": "116"
},
"0001040593": {
"rank": 59,
"ecr": "115"
},
"0000007332": {
"rank": 60,
"ecr": "114"
},
"0001273441": {
"rank": 61,
"ecr": "113"
},
"0000010254": {
"rank": 62,
"ecr": "113"
},
"0001336339": {
"rank": 63,
"ecr": "112"
},
"0000773910": {
"rank": 64,
"ecr": "112"
},
"0001471261": {
"rank": 65,
"ecr": "112"
},
"0001006655": {
"rank": 66,
"ecr": "112"
},
"0000101594": {
"rank": 67,
"ecr": "112"
},
"0000313478": {
"rank": 68,
"ecr": "111"
},
"0000319200": {
"rank": 69,
"ecr": "111"
},
"0001001614": {
"rank": 70,
"ecr": "110"
},
"0001405073": {
"rank": 71,
"ecr": "108"
},
"0000820901": {
"rank": 72,
"ecr": "107"
},
"0001379763": {
"rank": 73,
"ecr": "107"
},
"0001411643": {
"rank": 74,
"ecr": "107"
},
"0001104485": {
"rank": 75,
"ecr": "106"
},
"0001340282": {
"rank": 76,
"ecr": "104"
},
"0001283843": {
"rank": 77,
"ecr": "103"
},
"0001168054": {
"rank": 78,
"ecr": "103"
},
"0000101778": {
"rank": 79,
"ecr": "102"
},
"0000919721": {
"rank": 80,
"ecr": "101"
},
"0000719209": {
"rank": 81,
"ecr": "101"
},
"0001170154": {
"rank": 82,
"ecr": "100"
},
"0001431372": {
"rank": 82,
"ecr": "100"
},
"0001362705": {
"rank": 84,
"ecr": "99"
},
"0001476655": {
"rank": 85,
"ecr": "99"
},
"0000793306": {
"rank": 86,
"ecr": "97"
},
"0000029834": {
"rank": 87,
"ecr": "97"
},
"0000892986": {
"rank": 88,
"ecr": "96"
},
"0001357371": {
"rank": 89,
"ecr": "96"
},
"0001255474": {
"rank": 90,
"ecr": "95"
},
"0001050957": {
"rank": 91,
"ecr": "94"
},
"0001358831": {
"rank": 92,
"ecr": "91"
},
"0001384072": {
"rank": 93,
"ecr": "91"
},
"0000858470": {
"rank": 94,
"ecr": "90"
},
"0000064279": {
"rank": 95,
"ecr": "90"
},
"0000945764": {
"rank": 96,
"ecr": "90"
},
"0000785968": {
"rank": 97,
"ecr": "89"
},
"0001294476": {
"rank": 98,
"ecr": "89"
},
"0001373485": {
"rank": 99,
"ecr": "88"
},
"0001475899": {
"rank": 100,
"ecr": "88"
},
"0001506932": {
"rank": 101,
"ecr": "88"
},
"0000912750": {
"rank": 102,
"ecr": "88"
},
"0001483496": {
"rank": 103,
"ecr": "88"
},
"0001309082": {
"rank": 104,
"ecr": "87"
},
"0001081074": {
"rank": 105,
"ecr": "87"
},
"0001326428": {
"rank": 106,
"ecr": "86"
},
"0000033213": {
"rank": 107,
"ecr": "85"
},
"0001294208": {
"rank": 108,
"ecr": "85"
},
"0000895126": {
"rank": 109,
"ecr": "85"
},
"0000904080": {
"rank": 110,
"ecr": "85"
},
"0001029023": {
"rank": 111,
"ecr": "84"
},
"0001502012": {
"rank": 112,
"ecr": "84"
},
"0000072207": {
"rank": 113,
"ecr": "84"
},
"0000893538": {
"rank": 114,
"ecr": "84"
},
"0000844965": {
"rank": 115,
"ecr": "83"
},
"0000907649": {
"rank": 116,
"ecr": "83"
},
"0000316736": {
"rank": 117,
"ecr": "82"
},
"0001511139": {
"rank": 118,
"ecr": "82"
},
"0001349436": {
"rank": 119,
"ecr": "81"
},
"0000315852": {
"rank": 120,
"ecr": "81"
},
"0001486159": {
"rank": 121,
"ecr": "81"
},
"0000010048": {
"rank": 122,
"ecr": "80"
},
"0001397516": {
"rank": 123,
"ecr": "80"
},
"0000038079": {
"rank": 124,
"ecr": "80"
},
"0000880115": {
"rank": 125,
"ecr": "79"
},
"0001509991": {
"rank": 126,
"ecr": "79"
},
"0001374985": {
"rank": 127,
"ecr": "78"
},
"0000077877": {
"rank": 128,
"ecr": "78"
},
"0001070412": {
"rank": 129,
"ecr": "77"
},
"0000867665": {
"rank": 130,
"ecr": "76"
},
"0000023194": {
"rank": 131,
"ecr": "75"
},
"0001335190": {
"rank": 132,
"ecr": "74"
},
"0001473061": {
"rank": 133,
"ecr": "74"
},
"0001352302": {
"rank": 134,
"ecr": "72"
},
"0001518403": {
"rank": 135,
"ecr": "72"
},
"0000813779": {
"rank": 136,
"ecr": "72"
},
"0001086319": {
"rank": 137,
"ecr": "70"
},
"0001023734": {
"rank": 138,
"ecr": "70"
},
"0000870732": {
"rank": 139,
"ecr": "69"
},
"0000056868": {
"rank": 140,
"ecr": "68"
},
"0001313024": {
"rank": 141,
"ecr": "66"
},
"0000778438": {
"rank": 142,
"ecr": "60"
},
"0001432987": {
"rank": 143,
"ecr": "60"
},
"0001363254": {
"rank": 144,
"ecr": "58"
},
"0000943861": {
"rank": 145,
"ecr": "58"
},
"0001518909": {
"rank": 146,
"ecr": "58"
},
"0001437557": {
"rank": 147,
"ecr": "57"
},
"0001530796": {
"rank": 148,
"ecr": "56"
},
"0001082492": {
"rank": 149,
"ecr": "56"
},
"0001124024": {
"rank": 150,
"ecr": "54"
},
"0001127342": {
"rank": 151,
"ecr": "54"
},
"0000746967": {
"rank": 152,
"ecr": "54"
},
"0000061398": {
"rank": 153,
"ecr": "54"
},
"0000864839": {
"rank": 154,
"ecr": "54"
},
"0001112412": {
"rank": 155,
"ecr": "54"
},
"0001335236": {
"rank": 156,
"ecr": "54"
},
"0000086264": {
"rank": 157,
"ecr": "54"
},
"0001066551": {
"rank": 158,
"ecr": "53"
},
"0000942650": {
"rank": 159,
"ecr": "52"
},
"0001454007": {
"rank": 160,
"ecr": "52"
},
"0001368964": {
"rank": 161,
"ecr": "51"
},
"0001450390": {
"rank": 162,
"ecr": "51"
},
"0000789944": {
"rank": 163,
"ecr": "50"
},
"0001479488": {
"rank": 164,
"ecr": "50"
},
"0001112985": {
"rank": 165,
"ecr": "50"
},
"0001164256": {
"rank": 166,
"ecr": "49"
},
"0001399542": {
"rank": 167,
"ecr": "48"
},
"0001486597": {
"rank": 168,
"ecr": "45"
},
"0000314606": {
"rank": 169,
"ecr": "45"
},
"0001341726": {
"rank": 170,
"ecr": "42"
},
"0001487561": {
"rank": 171,
"ecr": "40"
},
"0000022551": {
"rank": 172,
"ecr": "40"
},
"0001046057": {
"rank": 173,
"ecr": "39"
},
"0001308137": {
"rank": 174,
"ecr": "37"
},
"0001053648": {
"rank": 175,
"ecr": "32"
},
"0001357361": {
"rank": 176,
"ecr": "31"
},
"0001432001": {
"rank": 177,
"ecr": "29"
},
"0001310982": {
"rank": 178,
"ecr": "28"
},
"0001378195": {
"rank": 179,
"ecr": "26"
},
"0000869495": {
"rank": 180,
"ecr": "24"
},
"0001368637": {
"rank": 181,
"ecr": "22"
},
"0001342514": {
"rank": 182,
"ecr": "18"
},
"0001175028": {
"rank": 183,
"ecr": "16"
},
"0001283810": {
"rank": 184,
"ecr": "7.8"
},
"0001074447": {
"rank": 185,
"ecr": "6.8"
},
"0000847416": {
"rank": 186,
"ecr": "4.3"
},
"0001437491": {
"rank": 187,
"ecr": "4.1"
},
"0000700764": {
"rank": 188,
"ecr": "0.62"
},
"0001075773": {
"rank": 189,
"ecr": "0.0013"
},
"0001495648": {
"rank": 190,
"ecr": "0.000000000000036"
},
"0001386018": {
"rank": 191,
"ecr": "0.0000000000000000000000000000000000000000019"
}
},
"2012": {
"0000868082": {
"rank": 1,
"ecr": "221"
},
"0001112985": {
"rank": 2,
"ecr": "191"
},
"0001172358": {
"rank": 3,
"ecr": "185"
},
"0001407463": {
"rank": 4,
"ecr": "162"
},
"0001527709": {
"rank": 5,
"ecr": "158"
},
"0001353722": {
"rank": 6,
"ecr": "156"
},
"0000727538": {
"rank": 7,
"ecr": "149"
},
"0001282723": {
"rank": 8,
"ecr": "143"
},
"0001436942": {
"rank": 9,
"ecr": "142"
},
"0001282400": {
"rank": 10,
"ecr": "142"
},
"0001136529": {
"rank": 11,
"ecr": "136"
},
"0000315131": {
"rank": 12,
"ecr": "133"
},
"0001487561": {
"rank": 13,
"ecr": "131"
},
"0001136933": {
"rank": 14,
"ecr": "131"
},
"0000313478": {
"rank": 15,
"ecr": "129"
},
"0000773910": {
"rank": 16,
"ecr": "129"
},
"0000732834": {
"rank": 17,
"ecr": "129"
},
"0000797468": {
"rank": 18,
"ecr": "129"
},
"0001361937": {
"rank": 19,
"ecr": "128"
},
"0000891456": {
"rank": 20,
"ecr": "127"
},
"0001413507": {
"rank": 21,
"ecr": "127"
},
"0001029023": {
"rank": 22,
"ecr": "126"
},
"0000006769": {
"rank": 23,
"ecr": "125"
},
"0001433833": {
"rank": 24,
"ecr": "124"
},
"0001170797": {
"rank": 25,
"ecr": "124"
},
"0001038357": {
"rank": 26,
"ecr": "124"
},
"0000351817": {
"rank": 27,
"ecr": "124"
},
"0000845289": {
"rank": 28,
"ecr": "124"
},
"0001166036": {
"rank": 29,
"ecr": "123"
},
"0001346980": {
"rank": 30,
"ecr": "122"
},
"0001050957": {
"rank": 31,
"ecr": "122"
},
"0000315261": {
"rank": 32,
"ecr": "122"
},
"0001353748": {
"rank": 33,
"ecr": "121"
},
"0001288403": {
"rank": 34,
"ecr": "121"
},
"0001006655": {
"rank": 35,
"ecr": "120"
},
"0001172139": {
"rank": 36,
"ecr": "120"
},
"0000717423": {
"rank": 37,
"ecr": "118"
},
"0001374845": {
"rank": 38,
"ecr": "118"
},
"0001432987": {
"rank": 39,
"ecr": "117"
},
"0001342514": {
"rank": 40,
"ecr": "117"
},
"0000010254": {
"rank": 41,
"ecr": "117"
},
"0001173911": {
"rank": 42,
"ecr": "116"
},
"0001364541": {
"rank": 43,
"ecr": "115"
},
"0001090012": {
"rank": 44,
"ecr": "115"
},
"0000077159": {
"rank": 45,
"ecr": "115"
},
"0001283810": {
"rank": 46,
"ecr": "115"
},
"0001282648": {
"rank": 47,
"ecr": "114"
},
"0001411643": {
"rank": 48,
"ecr": "113"
},
"0001273441": {
"rank": 49,
"ecr": "112"
},
"0000869495": {
"rank": 50,
"ecr": "112"
},
"0001462103": {
"rank": 51,
"ecr": "111"
},
"0000894627": {
"rank": 52,
"ecr": "111"
},
"0001528837": {
"rank": 53,
"ecr": "110"
},
"0000101594": {
"rank": 54,
"ecr": "108"
},
"0000719209": {
"rank": 55,
"ecr": "106"
},
"0001294476": {
"rank": 56,
"ecr": "106"
},
"0001175028": {
"rank": 57,
"ecr": "105"
},
"0001357361": {
"rank": 58,
"ecr": "105"
},
"0001336339": {
"rank": 59,
"ecr": "105"
},
"0001405073": {
"rank": 60,
"ecr": "105"
},
"0001281922": {
"rank": 61,
"ecr": "104"
},
"0001399542": {
"rank": 62,
"ecr": "104"
},
"0001294208": {
"rank": 63,
"ecr": "104"
},
"0001548261": {
"rank": 64,
"ecr": "104"
},
"0001335236": {
"rank": 65,
"ecr": "103"
},
"0001509589": {
"rank": 66,
"ecr": "96"
},
"0001379763": {
"rank": 67,
"ecr": "96"
},
"0001168054": {
"rank": 68,
"ecr": "96"
},
"0001238289": {
"rank": 69,
"ecr": "95"
},
"0000316736": {
"rank": 70,
"ecr": "95"
},
"0000892986": {
"rank": 71,
"ecr": "94"
},
"0001104485": {
"rank": 72,
"ecr": "92"
},
"0000101778": {
"rank": 73,
"ecr": "91"
},
"0001255474": {
"rank": 74,
"ecr": "90"
},
"0000072207": {
"rank": 75,
"ecr": "90"
},
"0000820901": {
"rank": 76,
"ecr": "89"
},
"0000928022": {
"rank": 77,
"ecr": "88"
},
"0000945764": {
"rank": 78,
"ecr": "88"
},
"0001471261": {
"rank": 79,
"ecr": "87"
},
"0000064279": {
"rank": 80,
"ecr": "86"
},
"0001357371": {
"rank": 81,
"ecr": "86"
},
"0001502012": {
"rank": 82,
"ecr": "85"
},
"0001520006": {
"rank": 83,
"ecr": "84"
},
"0000844965": {
"rank": 84,
"ecr": "84"
},
"0000785968": {
"rank": 85,
"ecr": "84"
},
"0000858470": {
"rank": 86,
"ecr": "83"
},
"0001521847": {
"rank": 87,
"ecr": "83"
},
"0001358831": {
"rank": 88,
"ecr": "82"
},
"0001519632": {
"rank": 89,
"ecr": "82"
},
"0001405686": {
"rank": 90,
"ecr": "82"
},
"0000033213": {
"rank": 91,
"ecr": "81"
},
"0001349436": {
"rank": 92,
"ecr": "80"
},
"0001511139": {
"rank": 93,
"ecr": "80"
},
"0000904080": {
"rank": 94,
"ecr": "79"
},
"0001469510": {
"rank": 95,
"ecr": "78"
},
"0000778438": {
"rank": 96,
"ecr": "78"
},
"0001528129": {
"rank": 97,
"ecr": "78"
},
"0000895126": {
"rank": 98,
"ecr": "77"
},
"0000750199": {
"rank": 99,
"ecr": "77"
},
"0000907649": {
"rank": 100,
"ecr": "77"
},
"0000029834": {
"rank": 101,
"ecr": "76"
},
"0001070412": {
"rank": 102,
"ecr": "76"
},
"0001509991": {
"rank": 103,
"ecr": "76"
},
"0000315852": {
"rank": 104,
"ecr": "74"
},
"0000056868": {
"rank": 105,
"ecr": "73"
},
"0001326428": {
"rank": 106,
"ecr": "72"
},
"0000893538": {
"rank": 107,
"ecr": "71"
},
"0001476655": {
"rank": 108,
"ecr": "71"
},
"0001373485": {
"rank": 109,
"ecr": "70"
},
"0001450390": {
"rank": 110,
"ecr": "70"
},
"0001335190": {
"rank": 111,
"ecr": "70"
},
"0000880115": {
"rank": 112,
"ecr": "70"
},
"0001399541": {
"rank": 113,
"ecr": "70"
},
"0000023194": {
"rank": 114,
"ecr": "69"
},
"0001560443": {
"rank": 115,
"ecr": "67"
},
"0000077877": {
"rank": 116,
"ecr": "67"
},
"0001309082": {
"rank": 117,
"ecr": "65"
},
"0001384072": {
"rank": 118,
"ecr": "64"
},
"0001023734": {
"rank": 119,
"ecr": "64"
},
"0001533924": {
"rank": 120,
"ecr": "64"
},
"0000010048": {
"rank": 121,
"ecr": "63"
},
"0000007332": {
"rank": 122,
"ecr": "60"
},
"0001074447": {
"rank": 123,
"ecr": "59"
},
"0001363254": {
"rank": 124,
"ecr": "59"
},
"0000746967": {
"rank": 125,
"ecr": "57"
},
"0000867665": {
"rank": 126,
"ecr": "55"
},
"0001502774": {
"rank": 127,
"ecr": "54"
},
"0000912750": {
"rank": 128,
"ecr": "54"
},
"0001425808": {
"rank": 129,
"ecr": "54"
},
"0000872248": {
"rank": 130,
"ecr": "54"
},
"0000870732": {
"rank": 131,
"ecr": "54"
},
"0001374985": {
"rank": 132,
"ecr": "54"
},
"0001112412": {
"rank": 133,
"ecr": "54"
},
"0000943861": {
"rank": 134,
"ecr": "54"
},
"0001409624": {
"rank": 135,
"ecr": "54"
},
"0001518403": {
"rank": 136,
"ecr": "53"
},
"0001515635": {
"rank": 137,
"ecr": "53"
},
"0001283843": {
"rank": 138,
"ecr": "53"
},
"0001518909": {
"rank": 139,
"ecr": "53"
},
"0001483496": {
"rank": 140,
"ecr": "53"
},
"0000813779": {
"rank": 141,
"ecr": "53"
},
"0001368637": {
"rank": 142,
"ecr": "53"
},
"0000918573": {
"rank": 143,
"ecr": "52"
},
"0001473061": {
"rank": 144,
"ecr": "52"
},
"0000793306": {
"rank": 145,
"ecr": "52"
},
"0001124024": {
"rank": 146,
"ecr": "51"
},
"0001362705": {
"rank": 147,
"ecr": "51"
},
"0000919721": {
"rank": 148,
"ecr": "50"
},
"0001308137": {
"rank": 149,
"ecr": "50"
},
"0000086264": {
"rank": 150,
"ecr": "49"
},
"0000314606": {
"rank": 151,
"ecr": "49"
},
"0001086319": {
"rank": 152,
"ecr": "49"
},
"0001506932": {
"rank": 153,
"ecr": "48"
},
"0000847416": {
"rank": 154,
"ecr": "47"
},
"0000316300": {
"rank": 155,
"ecr": "46"
},
"0001454007": {
"rank": 156,
"ecr": "46"
},
"0001475899": {
"rank": 157,
"ecr": "46"
},
"0001170154": {
"rank": 158,
"ecr": "46"
},
"0001431372": {
"rank": 158,
"ecr": "46"
},
"0001528393": {
"rank": 160,
"ecr": "45"
},
"0001164256": {
"rank": 161,
"ecr": "44"
},
"0001310982": {
"rank": 162,
"ecr": "41"
},
"0000038079": {
"rank": 163,
"ecr": "41"
},
"0001082492": {
"rank": 164,
"ecr": "40"
},
"0001353406": {
"rank": 165,
"ecr": "39"
},
"0000864839": {
"rank": 166,
"ecr": "37"
},
"0001486597": {
"rank": 167,
"ecr": "37"
},
"0001437557": {
"rank": 168,
"ecr": "32"
},
"0001518985": {
"rank": 169,
"ecr": "25"
},
"0001437491": {
"rank": 170,
"ecr": "21"
},
"0001141197": {
"rank": 171,
"ecr": "18"
},
"0001022646": {
"rank": 172,
"ecr": "15"
},
"0001434737": {
"rank": 173,
"ecr": "14"
},
"0001432001": {
"rank": 174,
"ecr": "13"
},
"0001352302": {
"rank": 175,
"ecr": "12"
},
"0001479488": {
"rank": 176,
"ecr": "12"
},
"0001439971": {
"rank": 177,
"ecr": "7.2"
},
"0001553304": {
"rank": 178,
"ecr": "2.1"
},
"0001415286": {
"rank": 179,
"ecr": "2.0"
},
"0001284452": {
"rank": 180,
"ecr": "0.81"
},
"0001053648": {
"rank": 181,
"ecr": "0.78"
},
"0001060990": {
"rank": 182,
"ecr": "0.33"
},
"0001432985": {
"rank": 183,
"ecr": "0.071"
},
"0001341726": {
"rank": 184,
"ecr": "0.019"
},
"0001482361": {
"rank": 185,
"ecr": "0.0055"
},
"0001321516": {
"rank": 186,
"ecr": "0.00032"
},
"0001156041": {
"rank": 187,
"ecr": "0.000087"
},
"0001075773": {
"rank": 188,
"ecr": "0.00000036"
},
"0000700764": {
"rank": 189,
"ecr": "0.0000000000073"
}
},
"2013": {
"0001172358": {
"rank": 1,
"ecr": "200"
},
"0001527709": {
"rank": 2,
"ecr": "176"
},
"0001353722": {
"rank": 3,
"ecr": "170"
},
"0000315261": {
"rank": 4,
"ecr": "161"
},
"0001353748": {
"rank": 5,
"ecr": "156"
},
"0001282723": {
"rank": 6,
"ecr": "150"
},
"0001136529": {
"rank": 7,
"ecr": "149"
},
"0001436942": {
"rank": 8,
"ecr": "149"
},
"0001282400": {
"rank": 9,
"ecr": "148"
},
"0000868082": {
"rank": 10,
"ecr": "148"
},
"0001462103": {
"rank": 11,
"ecr": "142"
},
"0001487561": {
"rank": 12,
"ecr": "138"
},
"0001170797": {
"rank": 13,
"ecr": "138"
},
"0000315131": {
"rank": 14,
"ecr": "137"
},
"0001136933": {
"rank": 15,
"ecr": "136"
},
"0001432985": {
"rank": 16,
"ecr": "135"
},
"0000727538": {
"rank": 17,
"ecr": "132"
},
"0001335236": {
"rank": 18,
"ecr": "132"
},
"0000894627": {
"rank": 19,
"ecr": "130"
},
"0001399542": {
"rank": 20,
"ecr": "130"
},
"0000797468": {
"rank": 21,
"ecr": "130"
},
"0001399541": {
"rank": 22,
"ecr": "128"
},
"0000006769": {
"rank": 23,
"ecr": "128"
},
"0001022646": {
"rank": 24,
"ecr": "127"
},
"0000732834": {
"rank": 25,
"ecr": "126"
},
"0001374985": {
"rank": 26,
"ecr": "126"
},
"0001006655": {
"rank": 27,
"ecr": "126"
},
"0001357361": {
"rank": 28,
"ecr": "123"
},
"0001433833": {
"rank": 29,
"ecr": "123"
},
"0001361937": {
"rank": 30,
"ecr": "123"
},
"0001029023": {
"rank": 31,
"ecr": "122"
},
"0001346980": {
"rank": 32,
"ecr": "122"
},
"0000773910": {
"rank": 33,
"ecr": "122"
},
"0000351817": {
"rank": 34,
"ecr": "122"
},
"0001166036": {
"rank": 35,
"ecr": "121"
},
"0001288403": {
"rank": 36,
"ecr": "121"
},
"0001342514": {
"rank": 37,
"ecr": "121"
},
"0000717423": {
"rank": 38,
"ecr": "118"
},
"0001379763": {
"rank": 39,
"ecr": "117"
},
"0000872248": {
"rank": 40,
"ecr": "117"
},
"0001432987": {
"rank": 41,
"ecr": "117"
},
"0001336339": {
"rank": 42,
"ecr": "117"
},
"0000277595": {
"rank": 43,
"ecr": "117"
},
"0000316300": {
"rank": 44,
"ecr": "116"
},
"0000101594": {
"rank": 45,
"ecr": "115"
},
"0001294208": {
"rank": 46,
"ecr": "115"
},
"0001273441": {
"rank": 47,
"ecr": "114"
},
"0001283810": {
"rank": 48,
"ecr": "112"
},
"0001411643": {
"rank": 49,
"ecr": "112"
},
"0001090012": {
"rank": 50,
"ecr": "112"
},
"0000869495": {
"rank": 51,
"ecr": "111"
},
"0000077159": {
"rank": 52,
"ecr": "111"
},
"0001038357": {
"rank": 53,
"ecr": "109"
},
"0001172139": {
"rank": 54,
"ecr": "109"
},
"0001112985": {
"rank": 55,
"ecr": "107"
},
"0001492832": {
"rank": 56,
"ecr": "107"
},
"0001175028": {
"rank": 57,
"ecr": "104"
},
"0001294476": {
"rank": 58,
"ecr": "104"
},
"0001560443": {
"rank": 59,
"ecr": "104"
},
"0001283843": {
"rank": 60,
"ecr": "104"
},
"0000719209": {
"rank": 61,
"ecr": "104"
},
"0001558902": {
"rank": 62,
"ecr": "103"
},
"0001405073": {
"rank": 63,
"ecr": "102"
},
"0001520006": {
"rank": 64,
"ecr": "102"
},
"0000892986": {
"rank": 65,
"ecr": "100"
},
"0001364541": {
"rank": 66,
"ecr": "99"
},
"0001168054": {
"rank": 67,
"ecr": "99"
},
"0000820901": {
"rank": 68,
"ecr": "98"
},
"0000928022": {
"rank": 69,
"ecr": "98"
},
"0000867665": {
"rank": 70,
"ecr": "98"
},
"0000010254": {
"rank": 71,
"ecr": "98"
},
"0001238289": {
"rank": 72,
"ecr": "96"
},
"0001373485": {
"rank": 73,
"ecr": "96"
},
"0001518832": {
"rank": 74,
"ecr": "95"
},
"0000101778": {
"rank": 75,
"ecr": "95"
},
"0000086264": {
"rank": 76,
"ecr": "95"
},
"0001539838": {
"rank": 77,
"ecr": "93"
},
"0001554970": {
"rank": 78,
"ecr": "93"
},
"0000316736": {
"rank": 79,
"ecr": "91"
},
"0000007332": {
"rank": 80,
"ecr": "90"
},
"0001528129": {
"rank": 81,
"ecr": "89"
},
"0001156041": {
"rank": 82,
"ecr": "89"
},
"0000033213": {
"rank": 83,
"ecr": "89"
},
"0000072207": {
"rank": 84,
"ecr": "89"
},
"0001528837": {
"rank": 85,
"ecr": "88"
},
"0001574648": {
"rank": 86,
"ecr": "88"
},
"0001433270": {
"rank": 87,
"ecr": "87"
},
"0000858470": {
"rank": 88,
"ecr": "87"
},
"0001352302": {
"rank": 89,
"ecr": "86"
},
"0001281922": {
"rank": 90,
"ecr": "86"
},
"0000945764": {
"rank": 91,
"ecr": "85"
},
"0001255474": {
"rank": 92,
"ecr": "85"
},
"0001431372": {
"rank": 93,
"ecr": "85"
},
"0001509589": {
"rank": 94,
"ecr": "85"
},
"0000785968": {
"rank": 95,
"ecr": "84"
},
"0000844965": {
"rank": 96,
"ecr": "84"
},
"0001309082": {
"rank": 97,
"ecr": "84"
},
"0000023194": {
"rank": 98,
"ecr": "83"
},
"0001104485": {
"rank": 99,
"ecr": "82"
},
"0000895126": {
"rank": 100,
"ecr": "82"
},
"0001357371": {
"rank": 101,
"ecr": "81"
},
"0000077877": {
"rank": 102,
"ecr": "81"
},
"0001573166": {
"rank": 103,
"ecr": "81"
},
"0001282648": {
"rank": 104,
"ecr": "80"
},
"0000750199": {
"rank": 105,
"ecr": "79"
},
"0001502012": {
"rank": 106,
"ecr": "79"
},
"0000893538": {
"rank": 107,
"ecr": "78"
},
"0001521847": {
"rank": 108,
"ecr": "77"
},
"0000904080": {
"rank": 109,
"ecr": "74"
},
"0001509991": {
"rank": 110,
"ecr": "74"
},
"0000315852": {
"rank": 111,
"ecr": "74"
},
"0000056868": {
"rank": 112,
"ecr": "73"
},
"0001368637": {
"rank": 113,
"ecr": "73"
},
"0000029834": {
"rank": 114,
"ecr": "70"
},
"0001363254": {
"rank": 115,
"ecr": "70"
},
"0001349436": {
"rank": 116,
"ecr": "69"
},
"0001326428": {
"rank": 117,
"ecr": "69"
},
"0001358831": {
"rank": 118,
"ecr": "69"
},
"0000864839": {
"rank": 119,
"ecr": "67"
},
"0001483496": {
"rank": 120,
"ecr": "67"
},
"0001471261": {
"rank": 121,
"ecr": "67"
},
"0000880115": {
"rank": 122,
"ecr": "66"
},
"0000038079": {
"rank": 123,
"ecr": "66"
},
"0001362705": {
"rank": 124,
"ecr": "65"
},
"0001518985": {
"rank": 125,
"ecr": "65"
},
"0001469510": {
"rank": 126,
"ecr": "64"
},
"0001519632": {
"rank": 127,
"ecr": "63"
},
"0000943861": {
"rank": 128,
"ecr": "62"
},
"0000907649": {
"rank": 129,
"ecr": "58"
},
"0001335190": {
"rank": 130,
"ecr": "58"
},
"0000010048": {
"rank": 131,
"ecr": "57"
},
"0000821483": {
"rank": 132,
"ecr": "56"
},
"0001023734": {
"rank": 133,
"ecr": "54"
},
"0001112412": {
"rank": 134,
"ecr": "54"
},
"0000746967": {
"rank": 135,
"ecr": "54"
},
"0001473061": {
"rank": 136,
"ecr": "54"
},
"0001533924": {
"rank": 137,
"ecr": "54"
},
"0001518909": {
"rank": 138,
"ecr": "54"
},
"0001046057": {
"rank": 139,
"ecr": "54"
},
"0000870732": {
"rank": 140,
"ecr": "54"
},
"0001415286": {
"rank": 141,
"ecr": "53"
},
"0001081074": {
"rank": 142,
"ecr": "53"
},
"0001437557": {
"rank": 143,
"ecr": "53"
},
"0000919721": {
"rank": 144,
"ecr": "52"
},
"0000918573": {
"rank": 145,
"ecr": "52"
},
"0001518403": {
"rank": 146,
"ecr": "51"
},
"0001124024": {
"rank": 147,
"ecr": "51"
},
"0001310982": {
"rank": 148,
"ecr": "50"
},
"0001409624": {
"rank": 149,
"ecr": "45"
},
"0001475899": {
"rank": 150,
"ecr": "44"
},
"0001511139": {
"rank": 151,
"ecr": "42"
},
"0001212641": {
"rank": 152,
"ecr": "40"
},
"0001141197": {
"rank": 153,
"ecr": "37"
},
"0001321516": {
"rank": 154,
"ecr": "36"
},
"0000021239": {
"rank": 155,
"ecr": "33"
},
"0001528393": {
"rank": 156,
"ecr": "33"
},
"0001437491": {
"rank": 157,
"ecr": "32"
},
"0001053648": {
"rank": 158,
"ecr": "30"
},
"0001164256": {
"rank": 159,
"ecr": "30"
},
"0000700764": {
"rank": 160,
"ecr": "28"
},
"0001486597": {
"rank": 161,
"ecr": "19"
},
"0001432001": {
"rank": 162,
"ecr": "9.2"
},
"0001502774": {
"rank": 163,
"ecr": "7.4"
},
"0001308137": {
"rank": 164,
"ecr": "5.8"
},
"0001425808": {
"rank": 165,
"ecr": "4.9"
},
"0001482361": {
"rank": 166,
"ecr": "4.2"
},
"0001442492": {
"rank": 167,
"ecr": "2.1"
},
"0001284452": {
"rank": 168,
"ecr": "0.43"
},
"0001542335": {
"rank": 169,
"ecr": "0.36"
},
"0001439971": {
"rank": 170,
"ecr": "0.26"
},
"0001515635": {
"rank": 171,
"ecr": "0.13"
},
"0001341726": {
"rank": 172,
"ecr": "0.082"
},
"0001374845": {
"rank": 173,
"ecr": "0.000000000000040"
}
}
},
"rating_box": [
[
"Top rated",
"43 of 173"
],
[
"Best, worst rating",
"200 %, < 0.001 %"
],
[
"New companies",
"16"
]
],
"regression_plot": "https://www.realrate-archive.com/us_petrol/2013/backtesting_correlation/regression_2013.svg",
"scentences": [
"Atlas Resources Public 18 2009 B L P climbed 167 positions from 183 to 16 due to its excellent Stockholders Equity.",
"TAMM Oil Gas Corp lost 135 positions from 38 to 173 due to its bad Comprehensive Net Income.",
"Energen CORP entered the 2014 ranking at rank 43, making it the best newcomer."
],
"url_segment": "2014-us-petrol",
"year": 2014,
"feature_importance": "https://www.realrate-archive.com/us_petrol/2013/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000033213": {
"2011": {
"obs_EconomicCapitalRatio": 1.0582346412926011
},
"2012": {
"obs_EconomicCapitalRatio": 1.1631088929647706
},
"2013": {
"obs_EconomicCapitalRatio": 1.6789626462314318
},
"2014": {
"obs_EconomicCapitalRatio": 1.211562735592323
},
"2015": {
"obs_EconomicCapitalRatio": 0.7252102631748353
},
"2016": {
"obs_EconomicCapitalRatio": 0.960033582124423
},
"2017": {
"obs_EconomicCapitalRatio": 0.43456285847760495
},
"2018": {
"obs_EconomicCapitalRatio": 0.2912736704096326
},
"2019": {
"obs_EconomicCapitalRatio": 0.18241640034736323
},
"2020": {
"obs_EconomicCapitalRatio": 0.23733807585119346
},
"2021": {
"obs_EconomicCapitalRatio": 0.47143841936223857
},
"2022": {
"obs_EconomicCapitalRatio": 0.739749015520677
},
"2023": {
"obs_EconomicCapitalRatio": 0.8666285235382772
},
"2024": {
"obs_EconomicCapitalRatio": 0.9382487256641922
},
"2025": {
"obs_EconomicCapitalRatio": 1.193366859957013
}
},
"0000315852": {
"2011": {
"obs_EconomicCapitalRatio": 2.0073681265540633
},
"2012": {
"obs_EconomicCapitalRatio": 1.7257203202756515
},
"2013": {
"obs_EconomicCapitalRatio": 2.0812075070053897
},
"2014": {
"obs_EconomicCapitalRatio": 1.2683916138849487
},
"2015": {
"obs_EconomicCapitalRatio": 0.6779943630106795
},
"2016": {
"obs_EconomicCapitalRatio": 0.928218626585871
},
"2017": {
"obs_EconomicCapitalRatio": 0.43644381575830277
},
"2018": {
"obs_EconomicCapitalRatio": 0.3152182298093599
},
"2019": {
"obs_EconomicCapitalRatio": 0.2137268791189465
},
"2020": {
"obs_EconomicCapitalRatio": 0.3179043217454903
},
"2021": {
"obs_EconomicCapitalRatio": 0.8227286103828152
},
"2022": {
"obs_EconomicCapitalRatio": 1.1629079313284554
}
},
"0000717423": {
"2012": {
"obs_EconomicCapitalRatio": 0.7046231651076408
},
"2013": {
"obs_EconomicCapitalRatio": 0.7450283515593676
},
"2014": {
"obs_EconomicCapitalRatio": 0.5942969848263538
},
"2015": {
"obs_EconomicCapitalRatio": 0.4000115042476761
},
"2016": {
"obs_EconomicCapitalRatio": 0.6840390798713081
},
"2017": {
"obs_EconomicCapitalRatio": 0.7437167897574624
},
"2018": {
"obs_EconomicCapitalRatio": 0.5338538675300273
},
"2019": {
"obs_EconomicCapitalRatio": 0.3800614284874137
},
"2020": {
"obs_EconomicCapitalRatio": 0.18671615409189796
},
"2021": {
"obs_EconomicCapitalRatio": 0.4256288580019306
},
"2022": {
"obs_EconomicCapitalRatio": 0.7583229128288267
},
"2023": {
"obs_EconomicCapitalRatio": 0.872733046635279
},
"2024": {
"obs_EconomicCapitalRatio": 0.5618707879750995
},
"2025": {
"obs_EconomicCapitalRatio": 0.6164644222896075
}
},
"0000797468": {
"2011": {
"obs_EconomicCapitalRatio": 1.4666585934739709
},
"2012": {
"obs_EconomicCapitalRatio": 1.1810375166923406
},
"2013": {
"obs_EconomicCapitalRatio": 1.3420239622968078
},
"2014": {
"obs_EconomicCapitalRatio": 1.4025184328661142
},
"2015": {
"obs_EconomicCapitalRatio": 1.5250684684992353
},
"2016": {
"obs_EconomicCapitalRatio": 1.7341568263534801
},
"2017": {
"obs_EconomicCapitalRatio": 1.836796940791054
},
"2018": {
"obs_EconomicCapitalRatio": 1.5203347225153465
},
"2019": {
"obs_EconomicCapitalRatio": 0.5197454079336056
},
"2020": {
"obs_EconomicCapitalRatio": 0.3476070213037375
},
"2021": {
"obs_EconomicCapitalRatio": 0.6091585043714834
},
"2022": {
"obs_EconomicCapitalRatio": 1.3381790167023329
},
"2023": {
"obs_EconomicCapitalRatio": 1.222240982937519
},
"2024": {
"obs_EconomicCapitalRatio": 0.9233497251467765
},
"2025": {
"obs_EconomicCapitalRatio": 0.8418311733086833
}
},
"0000821189": {
"2011": {
"obs_EconomicCapitalRatio": 1.362528638839791
},
"2024": {
"obs_EconomicCapitalRatio": 2.449200533681808
},
"2025": {
"obs_EconomicCapitalRatio": 1.9624497466576527
}
},
"0000858470": {
"2011": {
"obs_EconomicCapitalRatio": 1.7557781469453098
},
"2012": {
"obs_EconomicCapitalRatio": 2.108231656184153
},
"2013": {
"obs_EconomicCapitalRatio": 3.0119840052077596
},
"2014": {
"obs_EconomicCapitalRatio": 2.067165517592868
},
"2015": {
"obs_EconomicCapitalRatio": 1.2015261404971669
},
"2016": {
"obs_EconomicCapitalRatio": 1.9827482835471784
},
"2017": {
"obs_EconomicCapitalRatio": 2.691658144450732
},
"2018": {
"obs_EconomicCapitalRatio": 2.286163070631231
},
"2019": {
"obs_EconomicCapitalRatio": 1.5494904852109532
},
"2020": {
"obs_EconomicCapitalRatio": 1.5046671689380797
},
"2021": {
"obs_EconomicCapitalRatio": 0.9256587101868252
},
"2022": {
"obs_EconomicCapitalRatio": 1.2421488471737543
},
"2023": {
"obs_EconomicCapitalRatio": 1.2897074667215707
},
"2024": {
"obs_EconomicCapitalRatio": 1.1516296395933878
},
"2025": {
"obs_EconomicCapitalRatio": 1.1620289923883955
}
},
"0000895126": {
"2024": {
"obs_EconomicCapitalRatio": 1.1261748615716398
},
"2025": {
"obs_EconomicCapitalRatio": 1.3654860902315038
}
},
"0001070412": {
"2011": {
"obs_EconomicCapitalRatio": 0.7402963178708439
},
"2012": {
"obs_EconomicCapitalRatio": 0.6839310927722214
},
"2020": {
"obs_EconomicCapitalRatio": 0.42417684911828085
},
"2021": {
"obs_EconomicCapitalRatio": 0.47202733861069573
},
"2022": {
"obs_EconomicCapitalRatio": 0.4284716718461119
},
"2023": {
"obs_EconomicCapitalRatio": 0.4977911759093271
},
"2024": {
"obs_EconomicCapitalRatio": 0.8448764337106737
},
"2025": {
"obs_EconomicCapitalRatio": 0.7230334484404389
}
},
"0001090012": {
"2011": {
"obs_EconomicCapitalRatio": 0.6809106116653074
},
"2012": {
"obs_EconomicCapitalRatio": 0.5683671547274284
},
"2013": {
"obs_EconomicCapitalRatio": 0.6681051410612513
},
"2014": {
"obs_EconomicCapitalRatio": 0.5970743015936373
},
"2015": {
"obs_EconomicCapitalRatio": 0.5428375639589944
},
"2019": {
"obs_EconomicCapitalRatio": 0.9096466862189133
},
"2020": {
"obs_EconomicCapitalRatio": 0.8013766128215427
},
"2021": {
"obs_EconomicCapitalRatio": 1.9677354085500776
},
"2022": {
"obs_EconomicCapitalRatio": 2.6171826046709246
}
},
"0001349436": {
"2019": {
"obs_EconomicCapitalRatio": 0.2630133735663769
},
"2020": {
"obs_EconomicCapitalRatio": 0.41610194403196893
},
"2021": {
"obs_EconomicCapitalRatio": 1.2199072201662808
},
"2022": {
"obs_EconomicCapitalRatio": 1.2771812378328797
},
"2023": {
"obs_EconomicCapitalRatio": 1.261695132836721
},
"2024": {
"obs_EconomicCapitalRatio": 1.0846636835979124
},
"2025": {
"obs_EconomicCapitalRatio": 1.34841342895597
}
},
"0000023194": {
"2011": {
"obs_EconomicCapitalRatio": 0.3161693799249341
},
"2012": {
"obs_EconomicCapitalRatio": 0.32161501924461977
},
"2013": {
"obs_EconomicCapitalRatio": 0.4677590795345425
},
"2014": {
"obs_EconomicCapitalRatio": 0.1698422444405522
},
"2015": {
"obs_EconomicCapitalRatio": 0.06583584791727247
},
"2016": {
"obs_EconomicCapitalRatio": 0.12264006734981683
},
"2017": {
"obs_EconomicCapitalRatio": 0.1011226381771413
},
"2019": {
"obs_EconomicCapitalRatio": 0.3479319038756438
},
"2020": {
"obs_EconomicCapitalRatio": 0.25204684292380297
},
"2021": {
"obs_EconomicCapitalRatio": 0.4649846145438374
},
"2022": {
"obs_EconomicCapitalRatio": 0.7087425594086862
}
},
"0000844965": {
"2011": {
"obs_EconomicCapitalRatio": 0.7374346891148987
},
"2012": {
"obs_EconomicCapitalRatio": 0.5778691771706298
},
"2013": {
"obs_EconomicCapitalRatio": 1.021028780712592
},
"2014": {
"obs_EconomicCapitalRatio": 0.2980369072073998
},
"2015": {
"obs_EconomicCapitalRatio": 0.4163852258072552
},
"2016": {
"obs_EconomicCapitalRatio": 0.3969168886256615
},
"2020": {
"obs_EconomicCapitalRatio": 0.09930654922902932
},
"2021": {
"obs_EconomicCapitalRatio": 1.011203418742683
},
"2022": {
"obs_EconomicCapitalRatio": 1.1607815602318807
},
"2023": {
"obs_EconomicCapitalRatio": 1.481184978399709
},
"2024": {
"obs_EconomicCapitalRatio": 0.9654225179142875
},
"2025": {
"obs_EconomicCapitalRatio": 2.3370503850072804
}
},
"0000893538": {
"2011": {
"obs_EconomicCapitalRatio": 1.3213860691475119
},
"2012": {
"obs_EconomicCapitalRatio": 0.864228746711721
},
"2013": {
"obs_EconomicCapitalRatio": 1.2463627529607695
},
"2014": {
"obs_EconomicCapitalRatio": 0.4272797901911274
},
"2015": {
"obs_EconomicCapitalRatio": 0.24848326983221666
},
"2016": {
"obs_EconomicCapitalRatio": 0.5306490479093025
},
"2017": {
"obs_EconomicCapitalRatio": 0.43754460279406937
},
"2020": {
"obs_EconomicCapitalRatio": 0.156085691006038
},
"2021": {
"obs_EconomicCapitalRatio": 0.7758767196833888
},
"2022": {
"obs_EconomicCapitalRatio": 0.931641727120808
},
"2023": {
"obs_EconomicCapitalRatio": 0.9199166038156052
},
"2024": {
"obs_EconomicCapitalRatio": 0.6340046884235665
},
"2025": {
"obs_EconomicCapitalRatio": 0.3103318424850023
}
},
"0001273441": {
"2011": {
"obs_EconomicCapitalRatio": 1.1638706939100043
},
"2012": {
"obs_EconomicCapitalRatio": 1.3593755987542024
},
"2013": {
"obs_EconomicCapitalRatio": 1.6085447557181636
},
"2014": {
"obs_EconomicCapitalRatio": 0.9790441221142221
},
"2016": {
"obs_EconomicCapitalRatio": 1.0769635507558977
},
"2017": {
"obs_EconomicCapitalRatio": 1.080669692933029
},
"2018": {
"obs_EconomicCapitalRatio": 0.7343810597872248
},
"2019": {
"obs_EconomicCapitalRatio": 0.28453598948950554
},
"2020": {
"obs_EconomicCapitalRatio": 0.12138742843441673
},
"2021": {
"obs_EconomicCapitalRatio": 0.27233325851244705
},
"2022": {
"obs_EconomicCapitalRatio": 0.3126462076087836
},
"2023": {
"obs_EconomicCapitalRatio": 0.17041160166867608
},
"2024": {
"obs_EconomicCapitalRatio": 0.1423542851670139
},
"2025": {
"obs_EconomicCapitalRatio": 0.09952889964922726
}
},
"0000010048": {
"2011": {
"obs_EconomicCapitalRatio": 0.32474889814133245
},
"2012": {
"obs_EconomicCapitalRatio": 0.4875089721754482
},
"2013": {
"obs_EconomicCapitalRatio": 0.477861474987404
},
"2014": {
"obs_EconomicCapitalRatio": 0.47535150287499806
},
"2015": {
"obs_EconomicCapitalRatio": 0.4892768230837663
},
"2016": {
"obs_EconomicCapitalRatio": 0.5493084127725542
},
"2017": {
"obs_EconomicCapitalRatio": 0.6964626540851137
},
"2018": {
"obs_EconomicCapitalRatio": 0.48806805571775397
},
"2019": {
"obs_EconomicCapitalRatio": 0.4541810828686774
},
"2020": {
"obs_EconomicCapitalRatio": 0.6003837988924544
},
"2021": {
"obs_EconomicCapitalRatio": 1.374736485544133
},
"2022": {
"obs_EconomicCapitalRatio": 1.0446982711149222
},
"2023": {
"obs_EconomicCapitalRatio": 0.9139004409068169
},
"2024": {
"obs_EconomicCapitalRatio": 0.6247535421327368
},
"2025": {
"obs_EconomicCapitalRatio": 0.8189129102487632
}
},
"0000056868": {
"2011": {
"obs_EconomicCapitalRatio": 0.3531040340538823
},
"2012": {
"obs_EconomicCapitalRatio": 0.30064790712740336
},
"2013": {
"obs_EconomicCapitalRatio": 0.561567852075081
},
"2014": {
"obs_EconomicCapitalRatio": 0.7300256512737329
},
"2015": {
"obs_EconomicCapitalRatio": 0.6259835726114633
},
"2017": {
"obs_EconomicCapitalRatio": 0.5578448494084497
},
"2018": {
"obs_EconomicCapitalRatio": 0.7151093365272543
},
"2019": {
"obs_EconomicCapitalRatio": 1.6798973698906625
},
"2020": {
"obs_EconomicCapitalRatio": 0.6141093592717553
},
"2021": {
"obs_EconomicCapitalRatio": 0.8270529514965045
},
"2022": {
"obs_EconomicCapitalRatio": 0.9330612456991789
},
"2023": {
"obs_EconomicCapitalRatio": 0.9447016269005034
},
"2024": {
"obs_EconomicCapitalRatio": 1.4475636620981258
},
"2025": {
"obs_EconomicCapitalRatio": 1.3320120063506564
}
},
"0000083350": {
"2011": {
"obs_EconomicCapitalRatio": 1.6402388986580954
},
"2016": {
"obs_EconomicCapitalRatio": 1.0317059364118468
},
"2017": {
"obs_EconomicCapitalRatio": 1.226665986516145
},
"2018": {
"obs_EconomicCapitalRatio": 1.018684104210457
},
"2019": {
"obs_EconomicCapitalRatio": 1.2544939602597576
},
"2020": {
"obs_EconomicCapitalRatio": 0.9707282476996737
},
"2021": {
"obs_EconomicCapitalRatio": 1.216415250781605
},
"2022": {
"obs_EconomicCapitalRatio": 1.293326067833294
},
"2023": {
"obs_EconomicCapitalRatio": 1.158660989690371
}
},
"0000101594": {
"2011": {
"obs_EconomicCapitalRatio": 0.8938107329234567
},
"2012": {
"obs_EconomicCapitalRatio": 0.5468118599309989
},
"2013": {
"obs_EconomicCapitalRatio": 1.3286572298447326
},
"2014": {
"obs_EconomicCapitalRatio": 0.6029392625884631
},
"2015": {
"obs_EconomicCapitalRatio": 0.1629310115404482
},
"2016": {
"obs_EconomicCapitalRatio": 0.5082461045449873
},
"2017": {
"obs_EconomicCapitalRatio": 0.7573667345531618
},
"2018": {
"obs_EconomicCapitalRatio": 1.0506185996843962
},
"2019": {
"obs_EconomicCapitalRatio": 0.520468175198267
},
"2021": {
"obs_EconomicCapitalRatio": 1.4039102492304687
},
"2022": {
"obs_EconomicCapitalRatio": 0.7032403613159104
},
"2023": {
"obs_EconomicCapitalRatio": 0.47727523420531964
},
"2024": {
"obs_EconomicCapitalRatio": 1.136928675103986
},
"2025": {
"obs_EconomicCapitalRatio": 1.157590031266061
}
},
"0000793306": {
"2011": {
"obs_EconomicCapitalRatio": 1.5304553157750271
},
"2012": {
"obs_EconomicCapitalRatio": 1.1520550552337594
},
"2014": {
"obs_EconomicCapitalRatio": 1.0789729164732895
},
"2015": {
"obs_EconomicCapitalRatio": 0.6149962097122832
},
"2016": {
"obs_EconomicCapitalRatio": 0.6026114390305939
},
"2017": {
"obs_EconomicCapitalRatio": 0.07209831281703757
},
"2018": {
"obs_EconomicCapitalRatio": 0.17814025839728154
},
"2019": {
"obs_EconomicCapitalRatio": 0.10169487852464609
},
"2020": {
"obs_EconomicCapitalRatio": 0.057780445361620816
},
"2021": {
"obs_EconomicCapitalRatio": 0.04874465552585335
}
},
"0000874499": {
"2022": {
"obs_EconomicCapitalRatio": 0.6745505120287253
},
"2023": {
"obs_EconomicCapitalRatio": 1.150118364062844
},
"2024": {
"obs_EconomicCapitalRatio": 1.512357941015271
},
"2025": {
"obs_EconomicCapitalRatio": 1.8986384812497819
}
},
"0000894627": {
"2011": {
"obs_EconomicCapitalRatio": 1.7512805382621928
},
"2012": {
"obs_EconomicCapitalRatio": 2.4959598168061445
},
"2013": {
"obs_EconomicCapitalRatio": 1.7614607841551222
},
"2014": {
"obs_EconomicCapitalRatio": 1.4062214576644376
},
"2015": {
"obs_EconomicCapitalRatio": 0.6481551021692332
},
"2016": {
"obs_EconomicCapitalRatio": 0.6694879701512987
},
"2017": {
"obs_EconomicCapitalRatio": 0.45019115290202516
},
"2018": {
"obs_EconomicCapitalRatio": 0.5864941228683136
},
"2019": {
"obs_EconomicCapitalRatio": 0.614160870658833
},
"2020": {
"obs_EconomicCapitalRatio": 0.7284698462581746
},
"2021": {
"obs_EconomicCapitalRatio": 0.804186385194069
},
"2022": {
"obs_EconomicCapitalRatio": 0.6395101911175498
},
"2023": {
"obs_EconomicCapitalRatio": 0.7348218730073777
},
"2024": {
"obs_EconomicCapitalRatio": 0.585747514019766
},
"2025": {
"obs_EconomicCapitalRatio": 0.5158488251385663
}
},
"0001001614": {
"2011": {
"obs_EconomicCapitalRatio": 1.0447423778551903
},
"2015": {
"obs_EconomicCapitalRatio": 0.6893118236046123
},
"2016": {
"obs_EconomicCapitalRatio": 0.4950675129716233
},
"2017": {
"obs_EconomicCapitalRatio": 1.2203575485716345
},
"2018": {
"obs_EconomicCapitalRatio": 1.2210689026326549
},
"2019": {
"obs_EconomicCapitalRatio": 0.7212917765985638
},
"2020": {
"obs_EconomicCapitalRatio": 0.21315177539760097
},
"2021": {
"obs_EconomicCapitalRatio": 1.0743842138237754
},
"2022": {
"obs_EconomicCapitalRatio": 1.4324137797650685
},
"2023": {
"obs_EconomicCapitalRatio": 0.682839266673663
},
"2024": {
"obs_EconomicCapitalRatio": 0.837007111857267
},
"2025": {
"obs_EconomicCapitalRatio": 0.6609666315916465
}
},
"0001006655": {
"2011": {
"obs_EconomicCapitalRatio": 4.765571659795721
},
"2012": {
"obs_EconomicCapitalRatio": 3.101842978732512
},
"2013": {
"obs_EconomicCapitalRatio": 4.43666187354617
},
"2014": {
"obs_EconomicCapitalRatio": 3.2067151561463545
},
"2015": {
"obs_EconomicCapitalRatio": 1.8814632770222217
},
"2016": {
"obs_EconomicCapitalRatio": 3.054370215449801
},
"2017": {
"obs_EconomicCapitalRatio": 2.4495429277628933
},
"2018": {
"obs_EconomicCapitalRatio": 2.465115895091702
},
"2019": {
"obs_EconomicCapitalRatio": 2.1319785229981907
},
"2020": {
"obs_EconomicCapitalRatio": 1.116832854552289
},
"2021": {
"obs_EconomicCapitalRatio": 2.3992004836233174
},
"2022": {
"obs_EconomicCapitalRatio": 1.6347886116680785
}
},
"0001104485": {
"2011": {
"obs_EconomicCapitalRatio": 2.5640184855155517
},
"2012": {
"obs_EconomicCapitalRatio": 0.9685395270863104
},
"2013": {
"obs_EconomicCapitalRatio": 0.6236201388735063
},
"2014": {
"obs_EconomicCapitalRatio": 0.18155691779156044
},
"2015": {
"obs_EconomicCapitalRatio": 0.24063226034596658
},
"2016": {
"obs_EconomicCapitalRatio": 0.2235510147235993
},
"2017": {
"obs_EconomicCapitalRatio": 0.10445788073621265
},
"2018": {
"obs_EconomicCapitalRatio": 0.5442369235684049
},
"2019": {
"obs_EconomicCapitalRatio": 0.46392055794574816
},
"2020": {
"obs_EconomicCapitalRatio": 0.3379019372010221
},
"2021": {
"obs_EconomicCapitalRatio": 0.7637295744769224
},
"2022": {
"obs_EconomicCapitalRatio": 0.8071946547004243
},
"2023": {
"obs_EconomicCapitalRatio": 0.9574215961765298
},
"2024": {
"obs_EconomicCapitalRatio": 0.738731236252929
},
"2025": {
"obs_EconomicCapitalRatio": 0.47358690169017303
}
},
"0001156041": {
"2011": {
"obs_EconomicCapitalRatio": 14.8257614671657
},
"2012": {
"obs_EconomicCapitalRatio": 0.8817012374041036
},
"2013": {
"obs_EconomicCapitalRatio": 1.94798271811185
},
"2014": {
"obs_EconomicCapitalRatio": 0.6344645969182912
},
"2015": {
"obs_EconomicCapitalRatio": 3.3390694040100093
},
"2016": {
"obs_EconomicCapitalRatio": 6.2541913450974045
},
"2017": {
"obs_EconomicCapitalRatio": 4.663379024270997
},
"2018": {
"obs_EconomicCapitalRatio": 2.967358984389168
},
"2020": {
"obs_EconomicCapitalRatio": 3.2838051488350075
},
"2021": {
"obs_EconomicCapitalRatio": 2.6343228032664405
},
"2022": {
"obs_EconomicCapitalRatio": 5.852945467537769
},
"2023": {
"obs_EconomicCapitalRatio": 3.627983154963178
},
"2024": {
"obs_EconomicCapitalRatio": 7.144915448801307
},
"2025": {
"obs_EconomicCapitalRatio": 3.076112659861345
}
},
"0001172358": {
"2011": {
"obs_EconomicCapitalRatio": 2.6497212490190583
},
"2012": {
"obs_EconomicCapitalRatio": 2.9538591263484535
},
"2020": {
"obs_EconomicCapitalRatio": 4.847521751444331
},
"2021": {
"obs_EconomicCapitalRatio": 5.647759674911653
},
"2022": {
"obs_EconomicCapitalRatio": 8.66952671725228
},
"2023": {
"obs_EconomicCapitalRatio": 10.025858142643974
},
"2024": {
"obs_EconomicCapitalRatio": 7.2703321808420736
},
"2025": {
"obs_EconomicCapitalRatio": 6.615677167944906
}
},
"0001282648": {
"2020": {
"obs_EconomicCapitalRatio": 0.6075455480333104
},
"2021": {
"obs_EconomicCapitalRatio": 0.6330010321914356
},
"2022": {
"obs_EconomicCapitalRatio": 0.4860347041764477
},
"2023": {
"obs_EconomicCapitalRatio": 0.5098248764205793
},
"2024": {
"obs_EconomicCapitalRatio": 0.11936953806844915
}
},
"0001288403": {
"2011": {
"obs_EconomicCapitalRatio": 1.2188500277378143
},
"2012": {
"obs_EconomicCapitalRatio": 0.8448147485890515
},
"2013": {
"obs_EconomicCapitalRatio": 0.7907860927030003
},
"2014": {
"obs_EconomicCapitalRatio": 0.36141199706069604
},
"2015": {
"obs_EconomicCapitalRatio": 0.23558781854994387
},
"2016": {
"obs_EconomicCapitalRatio": 0.7360011895224854
},
"2017": {
"obs_EconomicCapitalRatio": 0.7469481741586292
},
"2018": {
"obs_EconomicCapitalRatio": 1.0617245112603344
},
"2019": {
"obs_EconomicCapitalRatio": 1.2250996579441693
},
"2020": {
"obs_EconomicCapitalRatio": 0.5822359847768693
},
"2021": {
"obs_EconomicCapitalRatio": 0.583692810495279
},
"2022": {
"obs_EconomicCapitalRatio": 0.6787871695181673
},
"2023": {
"obs_EconomicCapitalRatio": 0.6832016102176443
}
},
"0001309082": {
"2012": {
"obs_EconomicCapitalRatio": 0.0
},
"2014": {
"obs_EconomicCapitalRatio": 0.0
},
"2016": {
"obs_EconomicCapitalRatio": 0.0
},
"2017": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 43.97146467497899
},
"2023": {
"obs_EconomicCapitalRatio": 0.2641364582341801
},
"2024": {
"obs_EconomicCapitalRatio": 0.03979182136917692
},
"2025": {
"obs_EconomicCapitalRatio": 0.2713493237569014
}
},
"0001486159": {
"2011": {
"obs_EconomicCapitalRatio": 1.1861329412714585
},
"2014": {
"obs_EconomicCapitalRatio": 0.20779281950380205
},
"2021": {
"obs_EconomicCapitalRatio": 0.6643688894011278
},
"2022": {
"obs_EconomicCapitalRatio": 1.0568211640512064
},
"2023": {
"obs_EconomicCapitalRatio": 1.38287872323671
},
"2024": {
"obs_EconomicCapitalRatio": 0.7416354177572161
},
"2025": {
"obs_EconomicCapitalRatio": 0.5659811460715068
}
},
"0001509991": {
"2011": {
"obs_EconomicCapitalRatio": 2.2361017336635087
},
"2012": {
"obs_EconomicCapitalRatio": 2.498652420661815
},
"2013": {
"obs_EconomicCapitalRatio": 2.204448899990748
},
"2014": {
"obs_EconomicCapitalRatio": 1.3277681470736726
},
"2015": {
"obs_EconomicCapitalRatio": 0.7474493131378073
},
"2016": {
"obs_EconomicCapitalRatio": 0.9002782888812891
},
"2017": {
"obs_EconomicCapitalRatio": 0.9313206896727182
},
"2018": {
"obs_EconomicCapitalRatio": 0.4503195022484806
},
"2019": {
"obs_EconomicCapitalRatio": 0.5627136598987373
},
"2020": {
"obs_EconomicCapitalRatio": 0.25844518779344494
},
"2021": {
"obs_EconomicCapitalRatio": 0.33630517845611635
},
"2022": {
"obs_EconomicCapitalRatio": 0.6621572081310955
},
"2023": {
"obs_EconomicCapitalRatio": 0.7023744416934053
},
"2024": {
"obs_EconomicCapitalRatio": 0.3156809342817454
},
"2025": {
"obs_EconomicCapitalRatio": 0.09820510712864712
}
},
"0000918573": {
"2012": {
"obs_EconomicCapitalRatio": 0.2105359083187078
},
"2013": {
"obs_EconomicCapitalRatio": 0.4774824621003197
},
"2014": {
"obs_EconomicCapitalRatio": 0.30969382460781814
}
},
"0001141197": {
"2012": {
"obs_EconomicCapitalRatio": 6.058394498500798
},
"2013": {
"obs_EconomicCapitalRatio": 2.418773011592713
},
"2014": {
"obs_EconomicCapitalRatio": 0.34705547333565406
},
"2015": {
"obs_EconomicCapitalRatio": 0.1496415958910371
},
"2017": {
"obs_EconomicCapitalRatio": 0.034313836968065024
},
"2018": {
"obs_EconomicCapitalRatio": 0.2007395014120684
},
"2019": {
"obs_EconomicCapitalRatio": 1.7248423350699256
},
"2020": {
"obs_EconomicCapitalRatio": 2.0222246871811493
},
"2021": {
"obs_EconomicCapitalRatio": 1.7169546131208042
},
"2022": {
"obs_EconomicCapitalRatio": 1.409184501044626
},
"2023": {
"obs_EconomicCapitalRatio": 1.0067575579577859
},
"2024": {
"obs_EconomicCapitalRatio": 0.9393913980389242
},
"2025": {
"obs_EconomicCapitalRatio": 0.19652237692856925
}
},
"0001520006": {
"2012": {
"obs_EconomicCapitalRatio": 0.9470797681249444
},
"2013": {
"obs_EconomicCapitalRatio": 1.9244788814525382
},
"2016": {
"obs_EconomicCapitalRatio": 2.0040087088130982
},
"2017": {
"obs_EconomicCapitalRatio": 1.9993097079116238
},
"2018": {
"obs_EconomicCapitalRatio": 0.6634177420636888
},
"2019": {
"obs_EconomicCapitalRatio": 0.6194810789921769
},
"2020": {
"obs_EconomicCapitalRatio": 0.44668747879863485
},
"2021": {
"obs_EconomicCapitalRatio": 1.2699921215496641
},
"2022": {
"obs_EconomicCapitalRatio": 1.602804772379087
},
"2023": {
"obs_EconomicCapitalRatio": 1.1512144949932908
},
"2024": {
"obs_EconomicCapitalRatio": 0.802020194226723
},
"2025": {
"obs_EconomicCapitalRatio": 0.5922210313149365
}
},
"0001533924": {
"2012": {
"obs_EconomicCapitalRatio": 0.2936922093781871
},
"2013": {
"obs_EconomicCapitalRatio": 0.16765376803399537
},
"2014": {
"obs_EconomicCapitalRatio": 0.04148104674310298
},
"2015": {
"obs_EconomicCapitalRatio": 0.014294574848269452
},
"2017": {
"obs_EconomicCapitalRatio": 0.7666617685025752
},
"2018": {
"obs_EconomicCapitalRatio": 0.43398440488170503
},
"2019": {
"obs_EconomicCapitalRatio": 0.3629874718248857
},
"2020": {
"obs_EconomicCapitalRatio": 0.13173229566610925
},
"2021": {
"obs_EconomicCapitalRatio": 0.2448982935406272
},
"2022": {
"obs_EconomicCapitalRatio": 0.6855858956682312
}
},
"0000821483": {
"2013": {
"obs_EconomicCapitalRatio": 0.8770143191561492
},
"2019": {
"obs_EconomicCapitalRatio": 0.522387462239648
},
"2020": {
"obs_EconomicCapitalRatio": 0.35985657262328163
},
"2021": {
"obs_EconomicCapitalRatio": 0.3715328900321343
},
"2022": {
"obs_EconomicCapitalRatio": 0.440295429288903
},
"2023": {
"obs_EconomicCapitalRatio": 0.6787724739559742
},
"2024": {
"obs_EconomicCapitalRatio": 0.27770852172483107
},
"2025": {
"obs_EconomicCapitalRatio": 0.5842610264823181
}
},
"0001433270": {
"2013": {
"obs_EconomicCapitalRatio": 3.3021217221845367
},
"2014": {
"obs_EconomicCapitalRatio": 1.262798878603018
},
"2020": {
"obs_EconomicCapitalRatio": 0.14529332713994025
},
"2021": {
"obs_EconomicCapitalRatio": 0.5220375174138212
},
"2022": {
"obs_EconomicCapitalRatio": 0.9375142876911281
},
"2023": {
"obs_EconomicCapitalRatio": 0.6818427384084431
}
},
"0001442492": {
"2013": {
"obs_EconomicCapitalRatio": 35.20020785559307
},
"2020": {
"obs_EconomicCapitalRatio": 0.42635592393289373
},
"2021": {
"obs_EconomicCapitalRatio": 1.1213836756149944
},
"2022": {
"obs_EconomicCapitalRatio": 1.421772746015358
}
},
"0001539838": {
"2013": {
"obs_EconomicCapitalRatio": 1.7113110444628472
},
"2014": {
"obs_EconomicCapitalRatio": 1.2505467727573834
},
"2015": {
"obs_EconomicCapitalRatio": 1.9950828561860536
},
"2016": {
"obs_EconomicCapitalRatio": 1.8447977876826787
},
"2017": {
"obs_EconomicCapitalRatio": 1.8659359623709604
},
"2018": {
"obs_EconomicCapitalRatio": 0.4831923209877982
},
"2020": {
"obs_EconomicCapitalRatio": 0.4749584102332522
},
"2021": {
"obs_EconomicCapitalRatio": 0.9752604609196898
},
"2022": {
"obs_EconomicCapitalRatio": 1.1395890899415304
},
"2023": {
"obs_EconomicCapitalRatio": 1.2740955436755668
},
"2024": {
"obs_EconomicCapitalRatio": 0.9409821462235323
},
"2025": {
"obs_EconomicCapitalRatio": 0.8520764296617769
}
},
"0000352955": {
"2014": {
"obs_EconomicCapitalRatio": 4.269902394642392
},
"2015": {
"obs_EconomicCapitalRatio": 2.62545989393106
},
"2016": {
"obs_EconomicCapitalRatio": 2.8207938244111013
},
"2017": {
"obs_EconomicCapitalRatio": 2.5057844623427155
},
"2018": {
"obs_EconomicCapitalRatio": 2.5448517610489336
},
"2019": {
"obs_EconomicCapitalRatio": 2.1719049259400305
},
"2020": {
"obs_EconomicCapitalRatio": 2.105472426803545
},
"2022": {
"obs_EconomicCapitalRatio": 2.1993347058936887
},
"2023": {
"obs_EconomicCapitalRatio": 2.6218318942229724
},
"2024": {
"obs_EconomicCapitalRatio": 2.6781138188580442
}
},
"0000867038": {
"2014": {
"obs_EconomicCapitalRatio": 1.7030076345695178
},
"2015": {
"obs_EconomicCapitalRatio": 0.8142187512487539
},
"2016": {
"obs_EconomicCapitalRatio": 1.2798928355727497
},
"2017": {
"obs_EconomicCapitalRatio": 1.6534557300477184
},
"2018": {
"obs_EconomicCapitalRatio": 1.686697299131902
},
"2019": {
"obs_EconomicCapitalRatio": 1.0091198738724425
},
"2020": {
"obs_EconomicCapitalRatio": 1.007475327868618
},
"2021": {
"obs_EconomicCapitalRatio": 1.460670784631865
},
"2022": {
"obs_EconomicCapitalRatio": 1.3570598042688191
},
"2023": {
"obs_EconomicCapitalRatio": 1.0273147290959137
},
"2024": {
"obs_EconomicCapitalRatio": 0.6986749941690207
},
"2025": {
"obs_EconomicCapitalRatio": 1.2684795006294474
}
},
"0001384195": {
"2014": {
"obs_EconomicCapitalRatio": 2.7935207497538386
},
"2017": {
"obs_EconomicCapitalRatio": 3.260683304304125
},
"2018": {
"obs_EconomicCapitalRatio": 0.8717871157280361
},
"2019": {
"obs_EconomicCapitalRatio": 0.24836407229873947
},
"2020": {
"obs_EconomicCapitalRatio": 0.11156624978832962
},
"2021": {
"obs_EconomicCapitalRatio": 0.43208585154504275
},
"2022": {
"obs_EconomicCapitalRatio": 0.4321031030932608
},
"2023": {
"obs_EconomicCapitalRatio": 0.299452931423693
},
"2024": {
"obs_EconomicCapitalRatio": 0.2561536939927693
},
"2025": {
"obs_EconomicCapitalRatio": 0.18141595088328036
}
},
"0001557798": {
"2014": {
"obs_EconomicCapitalRatio": 81.36659543478261
},
"2015": {
"obs_EconomicCapitalRatio": 106.58642326171454
},
"2021": {
"obs_EconomicCapitalRatio": 13.994970282459304
},
"2022": {
"obs_EconomicCapitalRatio": 19.610740952606736
},
"2023": {
"obs_EconomicCapitalRatio": 10.648003032486853
},
"2024": {
"obs_EconomicCapitalRatio": 114.49009047578517
},
"2025": {
"obs_EconomicCapitalRatio": 5.557639850457484
}
},
"0001609253": {
"2021": {
"obs_EconomicCapitalRatio": 1.3000450910053878
},
"2022": {
"obs_EconomicCapitalRatio": 1.1905551390887716
},
"2023": {
"obs_EconomicCapitalRatio": 1.5205301560786586
},
"2024": {
"obs_EconomicCapitalRatio": 1.1075278869188536
},
"2025": {
"obs_EconomicCapitalRatio": 0.8676711048259512
}
},
"0000887396": {
"2015": {
"obs_EconomicCapitalRatio": 7.5469167158582495
},
"2016": {
"obs_EconomicCapitalRatio": 4.728641467143754
},
"2017": {
"obs_EconomicCapitalRatio": 4.705555243086609
},
"2018": {
"obs_EconomicCapitalRatio": 1.7256182501204969
},
"2020": {
"obs_EconomicCapitalRatio": 0.42561044105410556
},
"2021": {
"obs_EconomicCapitalRatio": 4.730321967812571
},
"2022": {
"obs_EconomicCapitalRatio": 4.312126028348963
},
"2023": {
"obs_EconomicCapitalRatio": 3.093947242228942
},
"2024": {
"obs_EconomicCapitalRatio": 2.5873422201106075
}
},
"0001621434": {
"2025": {
"obs_EconomicCapitalRatio": 3.625714735039872
}
},
"0001603793": {
"2016": {
"obs_EconomicCapitalRatio": 62.02209718334779
},
"2017": {
"obs_EconomicCapitalRatio": 26.38965353641164
},
"2018": {
"obs_EconomicCapitalRatio": 6.46660606480617
},
"2019": {
"obs_EconomicCapitalRatio": 1.904405149964235
},
"2020": {
"obs_EconomicCapitalRatio": 6.628717738053919
},
"2021": {
"obs_EconomicCapitalRatio": 7.375837073165626
},
"2022": {
"obs_EconomicCapitalRatio": 3.5119086712685452
},
"2023": {
"obs_EconomicCapitalRatio": 2.0713026350279877
},
"2024": {
"obs_EconomicCapitalRatio": 1.0875911153175313
}
},
"0000066418": {
"2017": {
"obs_EconomicCapitalRatio": 0.9428735275869663
},
"2018": {
"obs_EconomicCapitalRatio": 0.872146100858735
},
"2019": {
"obs_EconomicCapitalRatio": 1.4729561707710481
},
"2020": {
"obs_EconomicCapitalRatio": 1.9620159603246339
},
"2021": {
"obs_EconomicCapitalRatio": 2.911201825397452
},
"2022": {
"obs_EconomicCapitalRatio": 3.7941360733803218
},
"2023": {
"obs_EconomicCapitalRatio": 2.113270389930296
},
"2024": {
"obs_EconomicCapitalRatio": 2.1625168409266204
}
},
"0001658566": {
"2017": {
"obs_EconomicCapitalRatio": 2.103764641316187
},
"2018": {
"obs_EconomicCapitalRatio": 0.9650716780244896
},
"2019": {
"obs_EconomicCapitalRatio": 0.34804906776481853
},
"2020": {
"obs_EconomicCapitalRatio": 0.15272464462038263
},
"2021": {
"obs_EconomicCapitalRatio": 0.6287884588734036
},
"2022": {
"obs_EconomicCapitalRatio": 0.4048299907372291
},
"2023": {
"obs_EconomicCapitalRatio": 0.6019741003262531
},
"2024": {
"obs_EconomicCapitalRatio": 0.908504219311703
},
"2025": {
"obs_EconomicCapitalRatio": 0.9462968566889606
}
},
"0000775057": {
"2018": {
"obs_EconomicCapitalRatio": 0.5324022194316247
},
"2019": {
"obs_EconomicCapitalRatio": 0.5746830462330293
},
"2020": {
"obs_EconomicCapitalRatio": 0.8233784048794714
},
"2021": {
"obs_EconomicCapitalRatio": 0.8386658737226175
},
"2023": {
"obs_EconomicCapitalRatio": 1.2516199651481752
},
"2024": {
"obs_EconomicCapitalRatio": 1.4230958234033888
},
"2025": {
"obs_EconomicCapitalRatio": 1.5103853487640821
}
},
"0001342936": {
"2018": {
"obs_EconomicCapitalRatio": 14.25038000743309
},
"2019": {
"obs_EconomicCapitalRatio": 39.755798636958744
}
},
"0001694617": {
"2018": {
"obs_EconomicCapitalRatio": 0.36848378062358195
},
"2019": {
"obs_EconomicCapitalRatio": 0.2861856164655758
},
"2020": {
"obs_EconomicCapitalRatio": 0.42486852638633293
},
"2021": {
"obs_EconomicCapitalRatio": 0.17944509781222986
},
"2022": {
"obs_EconomicCapitalRatio": 0.22442603153396096
},
"2023": {
"obs_EconomicCapitalRatio": 0.10971240203856718
},
"2024": {
"obs_EconomicCapitalRatio": 0.16478864797169882
}
},
"0001724965": {
"2018": {
"obs_EconomicCapitalRatio": 0.4488687526692816
},
"2019": {
"obs_EconomicCapitalRatio": 0.7800414956053486
},
"2020": {
"obs_EconomicCapitalRatio": 0.2533148307757748
},
"2021": {
"obs_EconomicCapitalRatio": 0.3429328711386661
},
"2022": {
"obs_EconomicCapitalRatio": 0.6299901065914132
}
},
"0001698990": {
"2019": {
"obs_EconomicCapitalRatio": 0.906046116362009
},
"2020": {
"obs_EconomicCapitalRatio": 1.0666331252495318
},
"2021": {
"obs_EconomicCapitalRatio": 2.5519857837890383
},
"2022": {
"obs_EconomicCapitalRatio": 2.36672423127996
},
"2023": {
"obs_EconomicCapitalRatio": 2.0960324049339074
},
"2024": {
"obs_EconomicCapitalRatio": 2.33390093117398
},
"2025": {
"obs_EconomicCapitalRatio": 2.0891764389227143
}
},
"0001726126": {
"2019": {
"obs_EconomicCapitalRatio": 1.2570292015682865
},
"2020": {
"obs_EconomicCapitalRatio": 1.402635236627695
},
"2021": {
"obs_EconomicCapitalRatio": 1.7349965613457763
},
"2022": {
"obs_EconomicCapitalRatio": 1.8645539523920815
},
"2023": {
"obs_EconomicCapitalRatio": 1.3763600589180138
}
},
"0001789832": {
"2020": {
"obs_EconomicCapitalRatio": 0.09003095216224512
},
"2021": {
"obs_EconomicCapitalRatio": 0.21093008381493192
},
"2022": {
"obs_EconomicCapitalRatio": 0.3015049017094018
}
},
"0001792580": {
"2020": {
"obs_EconomicCapitalRatio": 0.2636956428803532
},
"2021": {
"obs_EconomicCapitalRatio": 0.6689153785331254
},
"2022": {
"obs_EconomicCapitalRatio": 1.0184007244743631
}
},
"0001841666": {
"2021": {
"obs_EconomicCapitalRatio": 1.089649784399553
},
"2022": {
"obs_EconomicCapitalRatio": 1.6184082336897867
},
"2023": {
"obs_EconomicCapitalRatio": 1.1366317676359745
},
"2024": {
"obs_EconomicCapitalRatio": 0.6766432105223434
},
"2025": {
"obs_EconomicCapitalRatio": 0.8422065814778147
}
},
"0000105744": {
"2022": {
"obs_EconomicCapitalRatio": 2.390245800436329
},
"2023": {
"obs_EconomicCapitalRatio": 2.1923883721696202
},
"2024": {
"obs_EconomicCapitalRatio": 2.5157620669047924
},
"2025": {
"obs_EconomicCapitalRatio": 1.7405781687823607
}
},
"0001848334": {
"2024": {
"obs_EconomicCapitalRatio": 13.022619167579007
}
},
"0001928446": {
"2022": {
"obs_EconomicCapitalRatio": 1.8619762590509719
},
"2023": {
"obs_EconomicCapitalRatio": 1.174869746622991
},
"2024": {
"obs_EconomicCapitalRatio": 0.9828650207247122
},
"2025": {
"obs_EconomicCapitalRatio": 0.7005596149669109
}
}
}
}