{
"company_details": [
{
"company_id": "0000315131",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000315131.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000315131.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000315131.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000315131_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000315131_main_keyfigs.svg",
"name": "PHX Minerals INC",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000315131.svg",
"report_text": "The relative strengths and weaknesses of PHX Minerals INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of PHX Minerals INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 72% points.The greatest weakness of PHX Minerals INC is the variable Depreciation, Depletion, Amortization, reducing the Economic Capital Ratio by 7.9% points.
The company's Economic Capital Ratio, given in the ranking table, is 135%, being 89% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000315131_2016_PHX_Minerals_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "25.5",
"Stockholders Equity": "19.3",
"ECR before LimitedLiability": "61.9",
"Long-term Debt": "11.7",
"Liabilities, Current": "9.10",
"Other Liabilities": "8.02",
"Gains/Losses on Derivatives": "0.958",
"Revenues": "36.8",
"Net Income": "24.4",
"Other Revenues": "35.7",
"Other Expenses": "-12.4",
"Expenses": "-3.72",
"General and Administrative Expense": "3.12",
"Depreciation, Depletion, Amortization": "-15.2",
"Operating Expenses": "19.4",
"Taxes": "0.743",
"Oil and Gas Property": "-5.18",
"Property, Plant and Equipment": "1.20",
"Comprehensive Net Income": "24.5",
"Other Net Income": "-8.05",
"Economic Capital Ratio": "45.1"
},
"2012": {
"Other Liabilities": "9.22",
"Liabilities": "26.7",
"Assets": "-0.235",
"Stockholders Equity": "26.1",
"ECR before LimitedLiability": "78.7",
"Liabilities, Current": "8.96",
"Long-term Debt": "12.0",
"Oil and Gas Property": "-1.45",
"Property, Plant and Equipment": "0.311",
"Revenues": "32.8",
"Net Income": "31.7",
"Other Revenues": "32.9",
"Taxes": "-1.01",
"Expenses": "3.76",
"Operating Expenses": "17.4",
"Other Expenses": "-1.53",
"Depreciation, Depletion, Amortization": "-15.9",
"General and Administrative Expense": "4.44",
"Comprehensive Net Income": "31.7",
"Other Net Income": "-4.78",
"Economic Capital Ratio": "53.2"
},
"2013": {
"Liabilities": "29.8",
"Stockholders Equity": "23.1",
"ECR before LimitedLiability": "68.2",
"Liabilities, Current": "9.50",
"Long-term Debt": "13.4",
"Other Liabilities": "11.3",
"Revenues": "42.0",
"Net Income": "30.1",
"Gains/Losses on Derivatives": "0.707",
"Other Revenues": "41.2",
"Taxes": "-1.06",
"Expenses": "-0.841",
"Operating Expenses": "17.6",
"General and Administrative Expense": "3.19",
"Depreciation, Depletion, Amortization": "-15.8",
"Other Expenses": "-5.41",
"Property, Plant and Equipment": "1.34",
"Oil and Gas Property": "-4.24",
"Comprehensive Net Income": "29.8",
"Other Net Income": "-10.2",
"Economic Capital Ratio": "51.5"
},
"2014": {
"Other Liabilities": "10.1",
"Liabilities": "28.4",
"Assets": "-3.28",
"Stockholders Equity": "31.2",
"ECR before LimitedLiability": "88.6",
"Long-term Debt": "11.5",
"Liabilities, Current": "11.1",
"Property, Plant and Equipment": "2.41",
"Oil and Gas Property": "-16.7",
"Revenues": "32.7",
"Net Income": "39.4",
"Other Revenues": "33.3",
"Operating Expenses": "17.7",
"Expenses": "13.5",
"General and Administrative Expense": "3.48",
"Depreciation, Depletion, Amortization": "-7.77",
"Taxes": "-1.07",
"Other Expenses": "0.837",
"Comprehensive Net Income": "39.5",
"Other Net Income": "-7.27",
"Economic Capital Ratio": "63.6"
},
"2015": {
"Liabilities, Current": "13.7",
"Liabilities": "28.4",
"Assets": "-2.19",
"Stockholders Equity": "44.0",
"ECR before LimitedLiability": "111",
"Long-term Debt": "11.5",
"Other Liabilities": "7.14",
"Oil and Gas Property": "-6.77",
"Other Revenues": "24.1",
"Revenues": "33.0",
"Net Income": "70.7",
"Gains/Losses on Derivatives": "8.31",
"Depreciation, Depletion, Amortization": "-7.89",
"Expenses": "35.3",
"Other Expenses": "17.3",
"Operating Expenses": "21.1",
"Taxes": "-0.639",
"General and Administrative Expense": "4.42",
"Comprehensive Net Income": "71.6",
"Other Net Income": "-4.04",
"Economic Capital Ratio": "89.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000315131_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "13,261",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "14,712",
"Gains/Losses on Derivatives": "734",
"General and Administrative Expense": "5,995",
"Liabilities, Current": "5,947",
"Long-term Debt": "0",
"Oil and Gas Property": "96,136",
"Operating Expenses": "1,026",
"Other Assets": "2,027",
"Other Compr. Net Income": "0",
"Other Expenses": "14,750",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "44,242",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,947",
"Assets": "111,424",
"Revenues": "44,977",
"Expenses": "36,483",
"Stockholders Equity": "105,477",
"Net Income": "8,494",
"Comprehensive Net Income": "8,494",
"BaseVar": "109,190",
"ECR before LimitedLiability": "108%",
"Economic Capital Ratio": "137%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "11,623",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "19,061",
"Gains/Losses on Derivatives": "74",
"General and Administrative Expense": "6,389",
"Liabilities, Current": "7,628",
"Long-term Debt": "0",
"Oil and Gas Property": "121,617",
"Operating Expenses": "980",
"Other Assets": "1,947",
"Other Compr. Net Income": "0",
"Other Expenses": "13,282",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "48,458",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "1,450"
},
"output_variables": {
"Liabilities": "7,628",
"Assets": "135,187",
"Revenues": "48,532",
"Expenses": "41,161",
"Stockholders Equity": "127,559",
"Net Income": "7,371",
"Comprehensive Net Income": "7,371",
"BaseVar": "127,017",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "133%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "17,805",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "21,946",
"Gains/Losses on Derivatives": "611",
"General and Administrative Expense": "6,802",
"Liabilities, Current": "10,301",
"Long-term Debt": "0",
"Oil and Gas Property": "127,918",
"Operating Expenses": "9.8",
"Other Assets": "2,115",
"Other Compr. Net Income": "0",
"Other Expenses": "18,337",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "62,278",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "1,835"
},
"output_variables": {
"Liabilities": "10,301",
"Assets": "147,838",
"Revenues": "62,889",
"Expenses": "48,929",
"Stockholders Equity": "137,538",
"Net Income": "13,960",
"Comprehensive Net Income": "13,960",
"BaseVar": "148,397",
"ECR before LimitedLiability": "109%",
"Economic Capital Ratio": "137%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "19,369",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "21,897",
"Gains/Losses on Derivatives": "247",
"General and Administrative Expense": "7,433",
"Liabilities, Current": "9,450",
"Long-term Debt": "0",
"Oil and Gas Property": "225,084",
"Operating Expenses": "86",
"Other Assets": "2,188",
"Other Compr. Net Income": "0",
"Other Expenses": "27,300",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "84,164",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "2,694"
},
"output_variables": {
"Liabilities": "9,450",
"Assets": "246,641",
"Revenues": "84,411",
"Expenses": "59,410",
"Stockholders Equity": "237,191",
"Net Income": "25,001",
"Comprehensive Net Income": "25,001",
"BaseVar": "217,214",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "143%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "13,784",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "23,821",
"Gains/Losses on Derivatives": "13,823",
"General and Administrative Expense": "7,339",
"Liabilities, Current": "4,877",
"Long-term Debt": "0",
"Oil and Gas Property": "222,792",
"Operating Expenses": "48",
"Other Assets": "2,249",
"Other Compr. Net Income": "0",
"Other Expenses": "28,650",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "57,060",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "1,702"
},
"output_variables": {
"Liabilities": "4,877",
"Assets": "238,825",
"Revenues": "70,882",
"Expenses": "61,561",
"Stockholders Equity": "233,949",
"Net Income": "9,321",
"Comprehensive Net Income": "9,321",
"BaseVar": "203,966",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "135%"
}
}
},
"top_rated": true,
"trend": 9.0,
"value": 1.3509958706838958,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000315131.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000315131.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000315131.svg"
},
{
"company_id": "0000352955",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000352955.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000352955.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000352955.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000352955_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000352955_main_keyfigs.svg",
"name": "CKX Lands INC",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000352955.svg",
"report_text": "The relative strengths and weaknesses of CKX Lands INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CKX Lands INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 52% points.The greatest weakness of CKX Lands INC is the variable Assets, reducing the Economic Capital Ratio by 2.7% points.
The company's Economic Capital Ratio, given in the ranking table, is 134%, being 88% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000352955_2016_CKX_Lands_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Other Liabilities": "6.19",
"Liabilities": "24.6",
"Stockholders Equity": "40.0",
"ECR before LimitedLiability": "89.8",
"Long-term Debt": "9.44",
"Liabilities, Current": "12.2",
"Other Assets": "-9.96",
"Assets": "-8.15",
"Property, Plant and Equipment": "2.22",
"Oil and Gas Property": "2.34",
"Assets, Current": "-8.46",
"Revenues": "13.3",
"Net Income": "33.3",
"Other Revenues": "13.9",
"Operating Expenses": "14.2",
"Expenses": "25.3",
"Depreciation, Depletion, Amortization": "4.44",
"Other Expenses": "5.79",
"Comprehensive Net Income": "33.4",
"Other Net Income": "-5.58",
"Economic Capital Ratio": "64.7"
},
"2015": {
"Liabilities, Current": "10.7",
"Liabilities": "19.4",
"Assets": "-2.66",
"Stockholders Equity": "51.9",
"ECR before LimitedLiability": "109",
"Long-term Debt": "7.98",
"Other Liabilities": "2.36",
"Assets, Current": "-1.13",
"Other Assets": "-2.39",
"Other Revenues": "2.14",
"Revenues": "1.48",
"Net Income": "46.5",
"Gains/Losses on Derivatives": "-0.658",
"Depreciation, Depletion, Amortization": "5.59",
"Expenses": "47.7",
"Other Expenses": "23.9",
"Operating Expenses": "14.4",
"General and Administrative Expense": "0.749",
"Comprehensive Net Income": "47.0",
"Other Net Income": "-2.50",
"Economic Capital Ratio": "87.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000352955_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "7,102",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "67",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "521",
"Liabilities, Current": "61",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1.3",
"Other Assets": "6,725",
"Other Compr. Net Income": "0",
"Other Expenses": "762",
"Other Liabilities": "224",
"Other Net Income": "17",
"Other Revenues": "2,619",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "286",
"Assets": "13,827",
"Revenues": "2,619",
"Expenses": "1,351",
"Stockholders Equity": "13,541",
"Net Income": "1,285",
"Comprehensive Net Income": "1,285",
"BaseVar": "9,528",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "144%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "6,201",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "501",
"Liabilities, Current": "54",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "4.3",
"Other Assets": "7,956",
"Other Compr. Net Income": "0",
"Other Expenses": "117",
"Other Liabilities": "293",
"Other Net Income": "23",
"Other Revenues": "1,062",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "347",
"Assets": "14,157",
"Revenues": "1,062",
"Expenses": "622",
"Stockholders Equity": "13,810",
"Net Income": "463",
"Comprehensive Net Income": "463",
"BaseVar": "8,311",
"ECR before LimitedLiability": "103%",
"Economic Capital Ratio": "134%"
}
}
},
"top_rated": true,
"trend": 7.0,
"value": 1.3354552847893166,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000352955.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000352955.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000352955.svg"
},
{
"company_id": "0001433833",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001433833.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001433833.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001433833_main_keyfigs.svg",
"name": "Atlas Resources Public 18 2009 C L P",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001433833.svg",
"report_text": "The relative strengths and weaknesses of Atlas Resources Public 18 2009 C L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Resources Public 18 2009 C L P compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 58% points.The greatest weakness of Atlas Resources Public 18 2009 C L P is the variable Revenues, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 132%, being 87% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001433833_2016_Atlas_Resources_Public_18_2009_C_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "22.6",
"Assets": "0.973",
"Stockholders Equity": "36.6",
"ECR before LimitedLiability": "54.7",
"Long-term Debt": "8.59",
"Liabilities, Current": "10.5",
"Other Liabilities": "5.86",
"Oil and Gas Property": "4.31",
"Revenues": "-20.8",
"Net Income": "15.9",
"Other Revenues": "-20.7",
"Other Expenses": "6.57",
"Expenses": "15.6",
"General and Administrative Expense": "8.58",
"Depreciation, Depletion, Amortization": "4.29",
"Operating Expenses": "-4.60",
"Taxes": "0.562",
"Comprehensive Net Income": "8.11",
"Other Net Income": "21.1",
"Other Compr. Net Income": "-7.70",
"Economic Capital Ratio": "37.9"
},
"2012": {
"Other Liabilities": "7.27",
"Liabilities": "25.6",
"Assets": "3.64",
"Stockholders Equity": "41.9",
"ECR before LimitedLiability": "70.2",
"Liabilities, Current": "11.7",
"Long-term Debt": "9.53",
"Oil and Gas Property": "12.4",
"Property, Plant and Equipment": "-1.37",
"Revenues": "-19.6",
"Net Income": "15.0",
"Other Revenues": "-19.5",
"Expenses": "11.0",
"Operating Expenses": "15.5",
"Other Expenses": "-19.8",
"Depreciation, Depletion, Amortization": "5.16",
"General and Administrative Expense": "9.63",
"Comprehensive Net Income": "11.7",
"Other Net Income": "24.4",
"Other Compr. Net Income": "-3.18",
"Economic Capital Ratio": "44.7"
},
"2013": {
"Liabilities": "29.5",
"Assets": "2.86",
"Stockholders Equity": "39.1",
"ECR before LimitedLiability": "53.9",
"Liabilities, Current": "13.4",
"Long-term Debt": "10.8",
"Other Liabilities": "9.03",
"Property, Plant and Equipment": "-1.72",
"Oil and Gas Property": "11.5",
"Revenues": "-21.4",
"Net Income": "9.38",
"Other Revenues": "-21.5",
"Expenses": "1.70",
"Operating Expenses": "15.7",
"General and Administrative Expense": "8.79",
"Depreciation, Depletion, Amortization": "6.42",
"Other Expenses": "-30.0",
"Comprehensive Net Income": "4.90",
"Other Net Income": "30.7",
"Other Compr. Net Income": "-4.39",
"Economic Capital Ratio": "37.2"
},
"2014": {
"Other Liabilities": "-0.203",
"Liabilities": "-1.85",
"ECR before LimitedLiability": "-54.0",
"Long-term Debt": "-0.252",
"Liabilities, Current": "-0.414",
"Other Assets": "-0.236",
"Assets": "-18.7",
"Stockholders Equity": "-0.0555",
"Property, Plant and Equipment": "-11.6",
"Oil and Gas Property": "0.0563",
"Assets, Current": "-1.00",
"Revenues": "-0.944",
"Net Income": "-63.7",
"Other Revenues": "-0.861",
"Operating Expenses": "0.0555",
"Expenses": "-59.6",
"General and Administrative Expense": "0.0417",
"Other Expenses": "-154",
"Comprehensive Net Income": "-64.4",
"Other Net Income": "0.0568",
"Economic Capital Ratio": "-79.0"
},
"2015": {
"Liabilities, Current": "13.3",
"Liabilities": "26.5",
"Assets": "-0.833",
"Stockholders Equity": "49.6",
"ECR before LimitedLiability": "108",
"Long-term Debt": "10.1",
"Other Liabilities": "6.27",
"Oil and Gas Property": "-2.21",
"Other Revenues": "-12.9",
"Revenues": "-13.8",
"Net Income": "57.2",
"Gains/Losses on Derivatives": "-0.855",
"Depreciation, Depletion, Amortization": "7.27",
"Expenses": "37.5",
"Other Expenses": "1.70",
"Operating Expenses": "18.9",
"General and Administrative Expense": "7.66",
"Comprehensive Net Income": "57.9",
"Other Net Income": "30.5",
"Other Compr. Net Income": "0.511",
"Economic Capital Ratio": "86.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001433833_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "11,301",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "186",
"Liabilities, Current": "971",
"Long-term Debt": "0",
"Oil and Gas Property": "180,542",
"Operating Expenses": "24,466",
"Other Assets": "2,954",
"Other Compr. Net Income": "-9,308",
"Other Expenses": "-186",
"Other Liabilities": "0",
"Other Net Income": "32,103",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "971",
"Assets": "194,797",
"Revenues": "0",
"Expenses": "24,466",
"Stockholders Equity": "193,826",
"Net Income": "7,637",
"Comprehensive Net Income": "-1,671",
"BaseVar": "138,728",
"ECR before LimitedLiability": "97%",
"Economic Capital Ratio": "129%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,420",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "193",
"Liabilities, Current": "291",
"Long-term Debt": "0",
"Oil and Gas Property": "160,961",
"Operating Expenses": "0",
"Other Assets": "644",
"Other Compr. Net Income": "-3,405",
"Other Expenses": "33,423",
"Other Liabilities": "0",
"Other Net Income": "29,537",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "291",
"Assets": "176,025",
"Revenues": "0",
"Expenses": "33,616",
"Stockholders Equity": "175,734",
"Net Income": "-4,080",
"Comprehensive Net Income": "-7,485",
"BaseVar": "129,424",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "124%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "11,791",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "180",
"Liabilities, Current": "276",
"Long-term Debt": "0",
"Oil and Gas Property": "130,653",
"Operating Expenses": "0",
"Other Assets": "356",
"Other Compr. Net Income": "-3,674",
"Other Expenses": "36,196",
"Other Liabilities": "0",
"Other Net Income": "32,886",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "276",
"Assets": "142,801",
"Revenues": "0",
"Expenses": "36,376",
"Stockholders Equity": "142,525",
"Net Income": "-3,490",
"Comprehensive Net Income": "-7,164",
"BaseVar": "116,759",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "123%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,356",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "151",
"Liabilities, Current": "245",
"Long-term Debt": "0",
"Oil and Gas Property": "38,483",
"Operating Expenses": "0",
"Other Assets": "517",
"Other Compr. Net Income": "-172",
"Other Expenses": "98,174",
"Other Liabilities": "0",
"Other Net Income": "18,749",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "245",
"Assets": "43,356",
"Revenues": "0",
"Expenses": "98,325",
"Stockholders Equity": "43,111",
"Net Income": "-79,576",
"Comprehensive Net Income": "-79,749",
"BaseVar": "94,494",
"ECR before LimitedLiability": "-355%",
"Economic Capital Ratio": "0.059%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,516",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "154",
"Liabilities, Current": "247",
"Long-term Debt": "0",
"Oil and Gas Property": "35,361",
"Operating Expenses": "0",
"Other Assets": "137",
"Other Compr. Net Income": "-2.0",
"Other Expenses": "7,205",
"Other Liabilities": "0",
"Other Net Income": "7,794",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "247",
"Assets": "38,013",
"Revenues": "0",
"Expenses": "7,359",
"Stockholders Equity": "37,766",
"Net Income": "435",
"Comprehensive Net Income": "433",
"BaseVar": "28,526",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "132%"
}
}
},
"top_rated": true,
"trend": 165.0,
"value": 1.324781062842436,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001433833.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001433833.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001433833.svg"
},
{
"company_id": "0001361937",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001361937.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001361937.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001361937.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001361937_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001361937_main_keyfigs.svg",
"name": "Harvest Oil Gas Corp",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001361937.svg",
"report_text": "The relative strengths and weaknesses of Harvest Oil Gas Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Harvest Oil Gas Corp compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 64% points.The greatest weakness of Harvest Oil Gas Corp is the variable Depreciation, Depletion, Amortization, reducing the Economic Capital Ratio by 0.95% points.
The company's Economic Capital Ratio, given in the ranking table, is 129%, being 83% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001361937_2016_Harvest_Oil_Gas_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "21.1",
"Assets": "-3.17",
"Stockholders Equity": "35.7",
"ECR before LimitedLiability": "62.6",
"Long-term Debt": "8.61",
"Liabilities, Current": "8.92",
"Other Liabilities": "5.89",
"Oil and Gas Property": "-10.5",
"Property, Plant and Equipment": "1.05",
"Revenues": "1.77",
"Net Income": "17.1",
"Other Revenues": "1.82",
"Other Expenses": "-1.17",
"Expenses": "15.9",
"General and Administrative Expense": "5.43",
"Depreciation, Depletion, Amortization": "-1.96",
"Operating Expenses": "13.9",
"Taxes": "-0.374",
"Comprehensive Net Income": "17.2",
"Other Net Income": "-0.584",
"Economic Capital Ratio": "45.8"
},
"2012": {
"Other Liabilities": "6.94",
"Liabilities": "22.9",
"Assets": "2.16",
"Stockholders Equity": "40.6",
"ECR before LimitedLiability": "73.6",
"Liabilities, Current": "9.24",
"Long-term Debt": "9.10",
"Oil and Gas Property": "6.37",
"Property, Plant and Equipment": "-0.682",
"Revenues": "3.95",
"Net Income": "16.2",
"Other Revenues": "4.05",
"Taxes": "-0.344",
"Expenses": "14.4",
"Operating Expenses": "13.8",
"Other Expenses": "-0.885",
"Depreciation, Depletion, Amortization": "-4.01",
"General and Administrative Expense": "5.73",
"Comprehensive Net Income": "16.2",
"Other Net Income": "-2.20",
"Economic Capital Ratio": "48.0"
},
"2013": {
"Liabilities": "23.8",
"Assets": "4.49",
"Stockholders Equity": "41.2",
"ECR before LimitedLiability": "53.7",
"Liabilities, Current": "9.23",
"Long-term Debt": "9.24",
"Other Liabilities": "7.75",
"Other Assets": "0.881",
"Property, Plant and Equipment": "-1.54",
"Oil and Gas Property": "9.47",
"Revenues": "4.74",
"Net Income": "5.79",
"Other Revenues": "4.69",
"Expenses": "13.5",
"Operating Expenses": "13.1",
"General and Administrative Expense": "4.64",
"Depreciation, Depletion, Amortization": "-2.83",
"Other Expenses": "-1.28",
"Comprehensive Net Income": "5.63",
"Other Net Income": "-12.2",
"Economic Capital Ratio": "37.0"
},
"2014": {
"Other Liabilities": "8.48",
"Liabilities": "25.4",
"Assets": "-3.40",
"Stockholders Equity": "38.2",
"ECR before LimitedLiability": "83.9",
"Long-term Debt": "9.68",
"Liabilities, Current": "10.6",
"Other Assets": "-0.919",
"Property, Plant and Equipment": "1.24",
"Oil and Gas Property": "-6.45",
"Revenues": "5.56",
"Net Income": "29.2",
"Other Revenues": "6.22",
"Operating Expenses": "14.8",
"Expenses": "18.3",
"General and Administrative Expense": "3.87",
"Depreciation, Depletion, Amortization": "-1.99",
"Other Expenses": "1.86",
"Comprehensive Net Income": "29.2",
"Other Net Income": "5.00",
"Economic Capital Ratio": "58.9"
},
"2015": {
"Liabilities, Current": "11.3",
"Liabilities": "25.4",
"Stockholders Equity": "44.8",
"ECR before LimitedLiability": "105",
"Long-term Debt": "10.5",
"Other Liabilities": "6.52",
"Assets": "1.48",
"Oil and Gas Property": "4.24",
"Property, Plant and Equipment": "-0.383",
"Depreciation, Depletion, Amortization": "-0.946",
"Expenses": "35.5",
"Net Income": "63.0",
"Other Expenses": "9.30",
"Operating Expenses": "20.0",
"General and Administrative Expense": "5.68",
"Other Revenues": "0.993",
"Other Compr. Net Income": "0.554",
"Comprehensive Net Income": "63.8",
"Other Net Income": "21.9",
"Gains/Losses on Derivatives": "-0.912",
"Economic Capital Ratio": "83.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001361937_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "159,150",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "74,723",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "34,968",
"Liabilities, Current": "36,795",
"Long-term Debt": "0",
"Oil and Gas Property": "1,768,529",
"Operating Expenses": "12,140",
"Other Assets": "75,545",
"Other Compr. Net Income": "0",
"Other Expenses": "89,785",
"Other Liabilities": "0",
"Other Net Income": "63,664",
"Other Revenues": "261,840",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "11,247"
},
"output_variables": {
"Liabilities": "36,795",
"Assets": "2,003,224",
"Revenues": "261,840",
"Expenses": "222,863",
"Stockholders Equity": "1,966,429",
"Net Income": "102,641",
"Comprehensive Net Income": "102,641",
"BaseVar": "1,359,997",
"ECR before LimitedLiability": "109%",
"Economic Capital Ratio": "137%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "97,601",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "113,381",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "42,682",
"Liabilities, Current": "40,171",
"Long-term Debt": "0",
"Oil and Gas Property": "1,875,890",
"Operating Expenses": "6,771",
"Other Assets": "91,923",
"Other Compr. Net Income": "0",
"Other Expenses": "146,852",
"Other Liabilities": "0",
"Other Net Income": "18,768",
"Other Revenues": "285,480",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "10,911"
},
"output_variables": {
"Liabilities": "40,171",
"Assets": "2,065,414",
"Revenues": "285,480",
"Expenses": "320,597",
"Stockholders Equity": "2,025,243",
"Net Income": "-16,349",
"Comprehensive Net Income": "-16,349",
"BaseVar": "1,440,196",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "128%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "81,814",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "113,818",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "40,677",
"Liabilities, Current": "52,379",
"Long-term Debt": "0",
"Oil and Gas Property": "1,829,062",
"Operating Expenses": "2,380",
"Other Assets": "294,107",
"Other Compr. Net Income": "0",
"Other Expenses": "156,797",
"Other Liabilities": "0",
"Other Net Income": "-66,391",
"Other Revenues": "315,312",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "11,476"
},
"output_variables": {
"Liabilities": "52,379",
"Assets": "2,204,983",
"Revenues": "315,312",
"Expenses": "325,148",
"Stockholders Equity": "2,152,604",
"Net Income": "-76,227",
"Comprehensive Net Income": "-76,227",
"BaseVar": "1,566,929",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "123%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "161,670",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "106,073",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "44,955",
"Liabilities, Current": "47,878",
"Long-term Debt": "0",
"Oil and Gas Property": "1,710,925",
"Operating Expenses": "6,726",
"Other Assets": "376,608",
"Other Compr. Net Income": "0",
"Other Expenses": "195,274",
"Other Liabilities": "0",
"Other Net Income": "155,319",
"Other Revenues": "339,405",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "11,976"
},
"output_variables": {
"Liabilities": "47,878",
"Assets": "2,249,203",
"Revenues": "339,405",
"Expenses": "365,004",
"Stockholders Equity": "2,201,325",
"Net Income": "129,720",
"Comprehensive Net Income": "129,720",
"BaseVar": "1,681,572",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "138%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "115,556",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "105,969",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "38,994",
"Liabilities, Current": "60,744",
"Long-term Debt": "0",
"Oil and Gas Property": "1,790,455",
"Operating Expenses": "3,695",
"Other Assets": "17,591",
"Other Compr. Net Income": "0",
"Other Expenses": "308,619",
"Other Liabilities": "0",
"Other Net Income": "307,423",
"Other Revenues": "177,971",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "6,784"
},
"output_variables": {
"Liabilities": "60,744",
"Assets": "1,923,602",
"Revenues": "177,971",
"Expenses": "464,061",
"Stockholders Equity": "1,862,858",
"Net Income": "21,333",
"Comprehensive Net Income": "21,333",
"BaseVar": "1,580,835",
"ECR before LimitedLiability": "97%",
"Economic Capital Ratio": "129%"
}
}
},
"top_rated": true,
"trend": 9.0,
"value": 1.292087762066355,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001361937.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001361937.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001361937.svg"
},
{
"company_id": "0000732834",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000732834.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000732834.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000732834.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000732834_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000732834_main_keyfigs.svg",
"name": "Continental Resources INC",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000732834.svg",
"report_text": "The relative strengths and weaknesses of Continental Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Continental Resources INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 64% points.The greatest weakness of Continental Resources INC is the variable Operating Expenses, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 120%, being 74% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000732834_2016_Continental_Resources_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "7.49",
"Assets": "1.89",
"Stockholders Equity": "12.1",
"ECR before LimitedLiability": "12.1",
"Long-term Debt": "8.37",
"Other Liabilities": "7.40",
"Liabilities, Current": "-9.32",
"Assets, Current": "0.938",
"Property, Plant and Equipment": "4.76",
"Oil and Gas Property": "-1.63",
"Gains/Losses on Derivatives": "-5.11",
"Revenues": "5.21",
"Net Income": "2.73",
"Other Revenues": "10.5",
"Operating Expenses": "-14.8",
"Expenses": "5.70",
"Depreciation, Depletion, Amortization": "-4.06",
"Other Expenses": "25.0",
"Comprehensive Net Income": "2.82",
"Other Net Income": "-8.00",
"Economic Capital Ratio": "13.0"
},
"2011": {
"Liabilities": "7.25",
"Assets": "1.42",
"Stockholders Equity": "11.8",
"ECR before LimitedLiability": "45.4",
"Long-term Debt": "8.73",
"Liabilities, Current": "-8.33",
"Other Liabilities": "5.95",
"Oil and Gas Property": "-2.37",
"Property, Plant and Equipment": "9.28",
"Gains/Losses on Derivatives": "-0.789",
"Revenues": "18.7",
"Net Income": "21.6",
"Other Revenues": "19.6",
"Other Expenses": "12.2",
"Expenses": "11.2",
"General and Administrative Expense": "7.80",
"Depreciation, Depletion, Amortization": "-4.84",
"Operating Expenses": "-4.48",
"Comprehensive Net Income": "21.7",
"Other Net Income": "-8.29",
"Economic Capital Ratio": "28.7"
},
"2012": {
"Other Liabilities": "7.79",
"Liabilities": "16.8",
"Assets": "0.666",
"Stockholders Equity": "23.4",
"ECR before LimitedLiability": "74.7",
"Long-term Debt": "10.2",
"Oil and Gas Property": "-0.611",
"Property, Plant and Equipment": "3.18",
"Gains/Losses on Derivatives": "2.34",
"Revenues": "20.9",
"Net Income": "32.4",
"Other Revenues": "18.5",
"Taxes": "0.561",
"Expenses": "17.0",
"Operating Expenses": "-4.48",
"Other Expenses": "18.4",
"Depreciation, Depletion, Amortization": "-5.66",
"General and Administrative Expense": "8.20",
"Comprehensive Net Income": "32.4",
"Other Net Income": "-6.29",
"Economic Capital Ratio": "49.1"
},
"2013": {
"Liabilities": "18.9",
"Assets": "1.08",
"Stockholders Equity": "23.4",
"ECR before LimitedLiability": "57.2",
"Liabilities, Current": "0.816",
"Long-term Debt": "10.6",
"Other Liabilities": "8.87",
"Property, Plant and Equipment": "6.40",
"Oil and Gas Property": "-1.27",
"Revenues": "22.2",
"Net Income": "22.7",
"Gains/Losses on Derivatives": "-2.27",
"Other Revenues": "24.7",
"Expenses": "11.7",
"Operating Expenses": "-9.81",
"General and Administrative Expense": "6.79",
"Depreciation, Depletion, Amortization": "-5.64",
"Other Expenses": "19.9",
"Comprehensive Net Income": "22.5",
"Other Net Income": "-11.2",
"Economic Capital Ratio": "40.4"
},
"2014": {
"Other Liabilities": "8.57",
"Liabilities": "17.5",
"Assets": "1.23",
"Stockholders Equity": "22.7",
"ECR before LimitedLiability": "71.7",
"Long-term Debt": "9.78",
"Property, Plant and Equipment": "6.64",
"Oil and Gas Property": "-1.24",
"Gains/Losses on Derivatives": "4.64",
"Revenues": "26.3",
"Net Income": "32.9",
"Other Revenues": "21.2",
"Operating Expenses": "-11.1",
"Expenses": "15.8",
"General and Administrative Expense": "6.08",
"Depreciation, Depletion, Amortization": "-6.79",
"Taxes": "0.646",
"Other Expenses": "27.8",
"Comprehensive Net Income": "33.0",
"Other Net Income": "-9.66",
"Economic Capital Ratio": "46.7"
},
"2015": {
"Liabilities, Current": "6.52",
"Liabilities": "19.7",
"Assets": "8.39",
"Stockholders Equity": "45.0",
"ECR before LimitedLiability": "96.0",
"Long-term Debt": "9.14",
"Other Liabilities": "5.63",
"Oil and Gas Property": "-2.13",
"Property, Plant and Equipment": "29.0",
"Other Revenues": "14.8",
"Revenues": "14.9",
"Net Income": "52.2",
"Depreciation, Depletion, Amortization": "-11.0",
"Expenses": "41.8",
"Other Expenses": "64.2",
"Operating Expenses": "-11.8",
"General and Administrative Expense": "6.23",
"Comprehensive Net Income": "52.8",
"Other Net Income": "-6.70",
"Other Compr. Net Income": "0.478",
"Economic Capital Ratio": "74.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000732834_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "582,326",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "243,601",
"Gains/Losses on Derivatives": "-130,762",
"General and Administrative Expense": "49,090",
"Liabilities, Current": "702,222",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "528,744",
"Other Assets": "27,468",
"Other Compr. Net Income": "0",
"Other Expenses": "-202,479",
"Other Liabilities": "0",
"Other Net Income": "-51,854",
"Other Revenues": "969,827",
"Property, Plant and Equipment": "2,981,991",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "702,222",
"Assets": "3,591,785",
"Revenues": "839,065",
"Expenses": "618,956",
"Stockholders Equity": "2,889,563",
"Net Income": "168,255",
"Comprehensive Net Income": "168,255",
"BaseVar": "3,083,126",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "116%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "936,373",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "390,899",
"Gains/Losses on Derivatives": "-30,049",
"General and Administrative Expense": "72,817",
"Liabilities, Current": "1,111,801",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "889,037",
"Other Assets": "27,980",
"Other Compr. Net Income": "0",
"Other Expenses": "-205,343",
"Other Liabilities": "0",
"Other Net Income": "-73,307",
"Other Revenues": "1,679,838",
"Property, Plant and Equipment": "4,681,733",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,111,801",
"Assets": "5,646,086",
"Revenues": "1,649,789",
"Expenses": "1,147,410",
"Stockholders Equity": "4,534,285",
"Net Income": "429,072",
"Comprehensive Net Income": "429,072",
"BaseVar": "5,158,657",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "120%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "946,783",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "692,118",
"Gains/Losses on Derivatives": "154,016",
"General and Administrative Expense": "121,735",
"Liabilities, Current": "1,125,865",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,279,713",
"Other Assets": "87,957",
"Other Compr. Net Income": "0",
"Other Expenses": "-398,042",
"Other Liabilities": "0",
"Other Net Income": "-137,611",
"Other Revenues": "2,418,504",
"Property, Plant and Equipment": "8,105,269",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,125,865",
"Assets": "9,140,009",
"Revenues": "2,572,520",
"Expenses": "1,695,524",
"Stockholders Equity": "8,014,144",
"Net Income": "739,385",
"Comprehensive Net Income": "739,385",
"BaseVar": "7,864,443",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "129%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,147,266",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "965,645",
"Gains/Losses on Derivatives": "-191,751",
"General and Administrative Expense": "144,379",
"Liabilities, Current": "1,473,156",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,009,383",
"Other Assets": "72,644",
"Other Compr. Net Income": "0",
"Other Expenses": "-661,194",
"Other Liabilities": "0",
"Other Net Income": "-232,718",
"Other Revenues": "3,646,901",
"Property, Plant and Equipment": "10,721,272",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,473,156",
"Assets": "11,941,182",
"Revenues": "3,455,150",
"Expenses": "2,458,213",
"Stockholders Equity": "10,468,026",
"Net Income": "764,219",
"Comprehensive Net Income": "764,219",
"BaseVar": "10,517,739",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "126%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,389,601",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,358,669",
"Gains/Losses on Derivatives": "559,759",
"General and Administrative Expense": "184,655",
"Liabilities, Current": "1,952,013",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,933,782",
"Other Assets": "119,617",
"Other Compr. Net Income": "-385",
"Other Expenses": "-958,627",
"Other Liabilities": "0",
"Other Net Income": "-305,798",
"Other Revenues": "4,241,859",
"Property, Plant and Equipment": "13,635,852",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,952,013",
"Assets": "15,145,070",
"Revenues": "4,801,618",
"Expenses": "3,518,479",
"Stockholders Equity": "13,193,057",
"Net Income": "977,341",
"Comprehensive Net Income": "976,956",
"BaseVar": "13,896,835",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "126%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "822,339",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,749,056",
"Gains/Losses on Derivatives": "91,085",
"General and Administrative Expense": "189,846",
"Liabilities, Current": "923,028",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,904,168",
"Other Assets": "34,141",
"Other Compr. Net Income": "-2,969",
"Other Expenses": "-2,120,319",
"Other Liabilities": "0",
"Other Net Income": "-311,084",
"Other Revenues": "2,589,082",
"Property, Plant and Equipment": "14,063,328",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "923,028",
"Assets": "14,919,808",
"Revenues": "2,680,167",
"Expenses": "2,722,751",
"Stockholders Equity": "13,996,780",
"Net Income": "-353,668",
"Comprehensive Net Income": "-356,637",
"BaseVar": "11,465,940",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "120%"
}
}
},
"top_rated": true,
"trend": 15.0,
"value": 1.201154207301603,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000732834.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000732834.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000732834.svg"
},
{
"company_id": "0000727538",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000727538.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000727538.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000727538.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000727538_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000727538_main_keyfigs.svg",
"name": "Apache Offshore Investment Partnership",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000727538.svg",
"report_text": "The relative strengths and weaknesses of Apache Offshore Investment Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Apache Offshore Investment Partnership compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 48% points.The greatest weakness of Apache Offshore Investment Partnership is the variable Other Net Income, reducing the Economic Capital Ratio by 3.2% points.
The company's Economic Capital Ratio, given in the ranking table, is 118%, being 72% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000727538_2016_Apache_Offshore_Investment_Partnership.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "26.9",
"Assets": "-1.03",
"Stockholders Equity": "18.5",
"ECR before LimitedLiability": "73.2",
"Long-term Debt": "12.8",
"Liabilities, Current": "9.09",
"Other Liabilities": "8.88",
"Other Assets": "1.41",
"Oil and Gas Property": "-16.3",
"Property, Plant and Equipment": "3.89",
"Revenues": "42.8",
"Net Income": "36.7",
"Other Revenues": "42.8",
"Other Expenses": "-18.7",
"Expenses": "2.30",
"General and Administrative Expense": "6.39",
"Depreciation, Depletion, Amortization": "-8.79",
"Operating Expenses": "21.0",
"Comprehensive Net Income": "36.8",
"Other Net Income": "-8.39",
"Economic Capital Ratio": "56.4"
},
"2012": {
"Other Liabilities": "10.3",
"Liabilities": "32.1",
"Assets": "-4.59",
"Stockholders Equity": "31.6",
"ECR before LimitedLiability": "94.6",
"Liabilities, Current": "14.1",
"Long-term Debt": "13.3",
"Assets, Current": "-3.19",
"Oil and Gas Property": "-11.6",
"Property, Plant and Equipment": "3.83",
"Revenues": "34.9",
"Net Income": "42.0",
"Other Revenues": "35.0",
"Expenses": "11.6",
"Operating Expenses": "18.1",
"Other Expenses": "-8.19",
"Depreciation, Depletion, Amortization": "-6.07",
"General and Administrative Expense": "6.44",
"Comprehensive Net Income": "41.9",
"Other Net Income": "-4.86",
"Economic Capital Ratio": "69.1"
},
"2013": {
"Liabilities": "21.9",
"Stockholders Equity": "27.3",
"ECR before LimitedLiability": "62.8",
"Liabilities, Current": "4.18",
"Long-term Debt": "10.8",
"Other Liabilities": "9.09",
"Revenues": "21.7",
"Net Income": "24.2",
"Other Revenues": "21.7",
"Taxes": "0.699",
"Expenses": "10.6",
"Operating Expenses": "14.5",
"General and Administrative Expense": "3.93",
"Cost of Goods and Services Sold": "0.154",
"Depreciation, Depletion, Amortization": "-2.51",
"Other Expenses": "-6.15",
"Oil and Gas Property": "-0.201",
"Comprehensive Net Income": "24.0",
"Other Net Income": "-8.30",
"Other Compr. Net Income": "-0.178",
"Economic Capital Ratio": "46.1"
},
"2014": {
"Other Liabilities": "8.18",
"Liabilities": "22.5",
"Assets": "-1.76",
"Stockholders Equity": "35.5",
"ECR before LimitedLiability": "81.1",
"Long-term Debt": "9.34",
"Liabilities, Current": "7.51",
"Property, Plant and Equipment": "0.683",
"Oil and Gas Property": "-1.66",
"Assets, Current": "-1.45",
"Revenues": "15.6",
"Net Income": "29.2",
"Other Revenues": "16.3",
"Operating Expenses": "15.1",
"Expenses": "19.2",
"General and Administrative Expense": "2.60",
"Depreciation, Depletion, Amortization": "-1.19",
"Other Expenses": "2.01",
"Comprehensive Net Income": "29.3",
"Other Net Income": "-6.04",
"Economic Capital Ratio": "56.0"
},
"2015": {
"Liabilities, Current": "2.62",
"Liabilities": "15.0",
"Assets": "11.2",
"Stockholders Equity": "44.2",
"ECR before LimitedLiability": "94.1",
"Long-term Debt": "8.19",
"Other Liabilities": "5.03",
"Assets, Current": "5.57",
"Oil and Gas Property": "6.91",
"Property, Plant and Equipment": "-1.90",
"Other Revenues": "7.56",
"Revenues": "6.78",
"Net Income": "47.5",
"Depreciation, Depletion, Amortization": "0.904",
"Expenses": "42.8",
"Other Expenses": "17.7",
"Operating Expenses": "17.2",
"General and Administrative Expense": "3.16",
"Comprehensive Net Income": "48.1",
"Other Net Income": "-3.15",
"Economic Capital Ratio": "72.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000727538_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,694",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,054",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "397",
"Liabilities, Current": "717",
"Long-term Debt": "0",
"Oil and Gas Property": "9,918",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,941",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "5,196",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "717",
"Assets": "11,612",
"Revenues": "5,196",
"Expenses": "3,392",
"Stockholders Equity": "10,894",
"Net Income": "1,803",
"Comprehensive Net Income": "1,803",
"BaseVar": "11,489",
"ECR before LimitedLiability": "125%",
"Economic Capital Ratio": "148%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,238",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "898",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "392",
"Liabilities, Current": "235",
"Long-term Debt": "0",
"Oil and Gas Property": "8,980",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,598",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,377",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "235",
"Assets": "12,218",
"Revenues": "4,377",
"Expenses": "2,888",
"Stockholders Equity": "11,982",
"Net Income": "1,489",
"Comprehensive Net Income": "1,489",
"BaseVar": "10,731",
"ECR before LimitedLiability": "126%",
"Economic Capital Ratio": "149%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,364",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "728",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "382",
"Liabilities, Current": "1,144",
"Long-term Debt": "0",
"Oil and Gas Property": "8,435",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,480",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,556",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,144",
"Assets": "12,799",
"Revenues": "3,556",
"Expenses": "2,590",
"Stockholders Equity": "11,655",
"Net Income": "966",
"Comprehensive Net Income": "966",
"BaseVar": "10,782",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "132%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "5,587",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "578",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "376",
"Liabilities, Current": "619",
"Long-term Debt": "0",
"Oil and Gas Property": "7,913",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,168",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2,934",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "619",
"Assets": "13,501",
"Revenues": "2,934",
"Expenses": "2,122",
"Stockholders Equity": "12,881",
"Net Income": "812",
"Comprehensive Net Income": "812",
"BaseVar": "10,195",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "135%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "5,394",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "479",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "364",
"Liabilities, Current": "1,156",
"Long-term Debt": "0",
"Oil and Gas Property": "7,781",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,008",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,623",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,156",
"Assets": "13,175",
"Revenues": "1,623",
"Expenses": "1,851",
"Stockholders Equity": "12,019",
"Net Income": "-228",
"Comprehensive Net Income": "-228",
"BaseVar": "9,319",
"ECR before LimitedLiability": "80%",
"Economic Capital Ratio": "118%"
}
}
},
"top_rated": true,
"trend": 9.0,
"value": 1.1822758256516772,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000727538.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000727538.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000727538.svg"
},
{
"company_id": "0001038357",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001038357.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001038357.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001038357.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001038357_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001038357_main_keyfigs.svg",
"name": "Pioneer Natural Resources Co",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001038357.svg",
"report_text": "The relative strengths and weaknesses of Pioneer Natural Resources Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pioneer Natural Resources Co compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 63% points.The greatest weakness of Pioneer Natural Resources Co is the variable Depreciation, Depletion, Amortization, reducing the Economic Capital Ratio by 5.2% points.
The company's Economic Capital Ratio, given in the ranking table, is 117%, being 71% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001038357_2016_Pioneer_Natural_Resources_Co.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "17.2",
"Assets": "2.63",
"Stockholders Equity": "26.1",
"ECR before LimitedLiability": "27.6",
"Liabilities, Current": "1.56",
"Long-term Debt": "11.2",
"Other Liabilities": "5.51",
"Property, Plant and Equipment": "-2.92",
"Oil and Gas Property": "21.7",
"Revenues": "1.16",
"Net Income": "4.20",
"Other Revenues": "1.25",
"Depreciation, Depletion, Amortization": "-6.11",
"Expenses": "5.34",
"Other Expenses": "5.57",
"Taxes": "-0.873",
"Operating Expenses": "7.17",
"General and Administrative Expense": "-0.336",
"Comprehensive Net Income": "4.05",
"Other Net Income": "-2.28",
"Economic Capital Ratio": "26.8"
},
"2010": {
"Liabilities": "19.7",
"Stockholders Equity": "21.0",
"ECR before LimitedLiability": "26.4",
"Long-term Debt": "9.73",
"Other Liabilities": "8.62",
"Liabilities, Current": "3.02",
"Gains/Losses on Derivatives": "6.93",
"Revenues": "9.65",
"Net Income": "6.06",
"Other Revenues": "2.70",
"Operating Expenses": "5.84",
"Expenses": "0.823",
"Taxes": "-1.03",
"Depreciation, Depletion, Amortization": "-3.30",
"Other Expenses": "-0.723",
"Property, Plant and Equipment": "-0.305",
"Oil and Gas Property": "1.36",
"Comprehensive Net Income": "4.84",
"Other Net Income": "-4.40",
"Other Compr. Net Income": "-1.22",
"Economic Capital Ratio": "27.3"
},
"2011": {
"Liabilities": "17.4",
"Stockholders Equity": "22.2",
"ECR before LimitedLiability": "56.8",
"Long-term Debt": "9.50",
"Liabilities, Current": "2.71",
"Other Liabilities": "6.50",
"Gains/Losses on Derivatives": "5.06",
"Revenues": "14.0",
"Net Income": "22.1",
"Other Revenues": "8.87",
"Other Expenses": "-11.0",
"Expenses": "8.99",
"General and Administrative Expense": "7.04",
"Depreciation, Depletion, Amortization": "-3.21",
"Operating Expenses": "17.5",
"Taxes": "-1.31",
"Oil and Gas Property": "-0.0753",
"Comprehensive Net Income": "21.4",
"Other Net Income": "-1.10",
"Other Compr. Net Income": "-0.667",
"Economic Capital Ratio": "40.1"
},
"2012": {
"Other Liabilities": "7.69",
"Liabilities": "20.4",
"Assets": "2.13",
"Stockholders Equity": "28.6",
"ECR before LimitedLiability": "69.9",
"Liabilities, Current": "4.43",
"Long-term Debt": "10.1",
"Oil and Gas Property": "5.25",
"Gains/Losses on Derivatives": "3.73",
"Revenues": "17.1",
"Net Income": "23.4",
"Other Revenues": "13.2",
"Taxes": "-1.60",
"Expenses": "9.49",
"Operating Expenses": "16.6",
"Other Expenses": "-8.80",
"Depreciation, Depletion, Amortization": "-3.93",
"General and Administrative Expense": "7.50",
"Comprehensive Net Income": "22.7",
"Other Net Income": "-3.54",
"Economic Capital Ratio": "44.4"
},
"2013": {
"Liabilities": "22.5",
"Assets": "2.74",
"Stockholders Equity": "24.5",
"ECR before LimitedLiability": "39.7",
"Liabilities, Current": "4.27",
"Long-term Debt": "10.9",
"Other Liabilities": "9.15",
"Other Assets": "2.50",
"Property, Plant and Equipment": "-5.01",
"Oil and Gas Property": "8.92",
"Revenues": "24.9",
"Net Income": "4.91",
"Other Revenues": "24.8",
"Expenses": "-2.64",
"Operating Expenses": "18.3",
"General and Administrative Expense": "6.42",
"Depreciation, Depletion, Amortization": "-4.26",
"Other Expenses": "-19.7",
"Comprehensive Net Income": "4.19",
"Other Net Income": "-15.1",
"Economic Capital Ratio": "23.0"
},
"2014": {
"Other Liabilities": "9.01",
"Liabilities": "20.5",
"Stockholders Equity": "23.9",
"ECR before LimitedLiability": "74.0",
"Long-term Debt": "10.3",
"Liabilities, Current": "3.04",
"Gains/Losses on Derivatives": "6.30",
"Revenues": "29.7",
"Net Income": "33.4",
"Other Revenues": "22.8",
"Operating Expenses": "17.9",
"Expenses": "11.4",
"General and Administrative Expense": "4.84",
"Depreciation, Depletion, Amortization": "-3.92",
"Taxes": "-1.50",
"Other Expenses": "-5.73",
"Property, Plant and Equipment": "-0.726",
"Oil and Gas Property": "1.76",
"Comprehensive Net Income": "33.5",
"Other Net Income": "-8.11",
"Economic Capital Ratio": "49.0"
},
"2015": {
"Liabilities, Current": "5.71",
"Liabilities": "21.3",
"Assets": "5.82",
"Stockholders Equity": "36.0",
"ECR before LimitedLiability": "93.1",
"Long-term Debt": "10.7",
"Other Liabilities": "6.62",
"Oil and Gas Property": "7.19",
"Property, Plant and Equipment": "-1.66",
"Other Revenues": "25.9",
"Revenues": "35.2",
"Net Income": "63.1",
"Gains/Losses on Derivatives": "7.89",
"Depreciation, Depletion, Amortization": "-5.17",
"Expenses": "31.5",
"Other Expenses": "6.28",
"Operating Expenses": "23.5",
"General and Administrative Expense": "6.69",
"Comprehensive Net Income": "63.2",
"Other Net Income": "-4.29",
"Economic Capital Ratio": "71.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001038357_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "616,118",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "651,560",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "140,323",
"Liabilities, Current": "571,191",
"Long-term Debt": "0",
"Oil and Gas Property": "7,566,856",
"Operating Expenses": "0",
"Other Assets": "684,291",
"Other Compr. Net Income": "-41,774",
"Other Expenses": "953,609",
"Other Liabilities": "0",
"Other Net Income": "90,080",
"Other Revenues": "1,711,516",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "98,371"
},
"output_variables": {
"Liabilities": "571,191",
"Assets": "8,867,265",
"Revenues": "1,711,516",
"Expenses": "1,843,863",
"Stockholders Equity": "8,296,074",
"Net Income": "-42,267",
"Comprehensive Net Income": "-84,041",
"BaseVar": "7,005,312",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "122%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "1,197,183",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "574,170",
"Gains/Losses on Derivatives": "448,434",
"General and Administrative Expense": "165,301",
"Liabilities, Current": "769,220",
"Long-term Debt": "0",
"Oil and Gas Property": "7,563,786",
"Operating Expenses": "0",
"Other Assets": "918,133",
"Other Compr. Net Income": "-84,435",
"Other Expenses": "1,103,812",
"Other Liabilities": "0",
"Other Net Income": "129,829",
"Other Revenues": "2,023,156",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "112,141"
},
"output_variables": {
"Liabilities": "769,220",
"Assets": "9,679,102",
"Revenues": "2,471,590",
"Expenses": "1,955,424",
"Stockholders Equity": "8,909,882",
"Net Income": "645,995",
"Comprehensive Net Income": "561,560",
"BaseVar": "8,101,753",
"ECR before LimitedLiability": "99%",
"Economic Capital Ratio": "131%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,479,297",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "607,405",
"Gains/Losses on Derivatives": "392,752",
"General and Administrative Expense": "193,215",
"Liabilities, Current": "1,011,798",
"Long-term Debt": "0",
"Oil and Gas Property": "8,600,867",
"Operating Expenses": "0",
"Other Assets": "1,443,997",
"Other Compr. Net Income": "-57,916",
"Other Expenses": "1,379,539",
"Other Liabilities": "0",
"Other Net Income": "423,152",
"Other Revenues": "2,393,833",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "147,664"
},
"output_variables": {
"Liabilities": "1,011,798",
"Assets": "11,524,161",
"Revenues": "2,786,585",
"Expenses": "2,327,823",
"Stockholders Equity": "10,512,363",
"Net Income": "881,914",
"Comprehensive Net Income": "823,998",
"BaseVar": "9,737,175",
"ECR before LimitedLiability": "100%",
"Economic Capital Ratio": "132%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,050,355",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "810,191",
"Gains/Losses on Derivatives": "330,251",
"General and Administrative Expense": "248,282",
"Liabilities, Current": "1,034,790",
"Long-term Debt": "0",
"Oil and Gas Property": "10,078,350",
"Operating Expenses": "0",
"Other Assets": "1,940,325",
"Other Compr. Net Income": "-47,407",
"Other Expenses": "1,794,405",
"Other Liabilities": "0",
"Other Net Income": "55,149",
"Other Revenues": "2,898,057",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "187,757"
},
"output_variables": {
"Liabilities": "1,034,790",
"Assets": "13,069,030",
"Revenues": "3,228,308",
"Expenses": "3,040,635",
"Stockholders Equity": "12,034,240",
"Net Income": "242,822",
"Comprehensive Net Income": "195,415",
"BaseVar": "11,002,239",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "124%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,728,434",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "907,077",
"Gains/Losses on Derivatives": "4,010",
"General and Administrative Expense": "295,868",
"Liabilities, Current": "1,250,106",
"Long-term Debt": "0",
"Oil and Gas Property": "8,626,395",
"Operating Expenses": "0",
"Other Assets": "1,937,959",
"Other Compr. Net Income": "-38,865",
"Other Expenses": "2,665,323",
"Other Liabilities": "0",
"Other Net Income": "-449,605",
"Other Revenues": "3,715,500",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "201,186"
},
"output_variables": {
"Liabilities": "1,250,106",
"Assets": "12,292,788",
"Revenues": "3,719,510",
"Expenses": "4,069,454",
"Stockholders Equity": "11,042,682",
"Net Income": "-799,549",
"Comprehensive Net Income": "-838,414",
"BaseVar": "11,903,456",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "109%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,359,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,047,000",
"Gains/Losses on Derivatives": "712,000",
"General and Administrative Expense": "333,000",
"Liabilities, Current": "1,580,000",
"Long-term Debt": "0",
"Oil and Gas Property": "10,390,000",
"Operating Expenses": "0",
"Other Assets": "2,177,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,414,000",
"Other Liabilities": "0",
"Other Net Income": "-111,000",
"Other Revenues": "4,343,000",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "220,000"
},
"output_variables": {
"Liabilities": "1,580,000",
"Assets": "14,926,000",
"Revenues": "5,055,000",
"Expenses": "4,014,000",
"Stockholders Equity": "13,346,000",
"Net Income": "930,000",
"Comprehensive Net Income": "930,000",
"BaseVar": "13,944,600",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "128%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "3,194,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,385,000",
"Gains/Losses on Derivatives": "879,000",
"General and Administrative Expense": "327,000",
"Liabilities, Current": "1,462,000",
"Long-term Debt": "0",
"Oil and Gas Property": "10,022,000",
"Operating Expenses": "0",
"Other Assets": "415,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,234,000",
"Other Liabilities": "0",
"Other Net Income": "-7,000",
"Other Revenues": "3,946,000",
"Property, Plant and Equipment": "1,523,000",
"Revenue from Contract with Customer": "0",
"Taxes": "145,000"
},
"output_variables": {
"Liabilities": "1,462,000",
"Assets": "15,154,000",
"Revenues": "4,825,000",
"Expenses": "5,091,000",
"Stockholders Equity": "13,692,000",
"Net Income": "-273,000",
"Comprehensive Net Income": "-273,000",
"BaseVar": "14,460,260",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "117%"
}
}
},
"top_rated": true,
"trend": 11.0,
"value": 1.1715520334852212,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001038357.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001038357.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001038357.svg"
},
{
"company_id": "0001450390",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001450390.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001450390.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001450390_main_keyfigs.svg",
"name": "Bakken Resources INC",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001450390.svg",
"report_text": "The relative strengths and weaknesses of Bakken Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bakken Resources INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 59% points.The greatest weakness of Bakken Resources INC is the variable Operating Expenses, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 112%, being 66% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001450390_2016_Bakken_Resources_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-1.56",
"Stockholders Equity": "-1.97",
"ECR before LimitedLiability": "-23.3",
"Long-term Debt": "-1.71",
"Liabilities, Current": "-0.384",
"Other Liabilities": "0.560",
"Assets, Current": "3.92",
"Assets": "-0.265",
"Other Assets": "18.3",
"Oil and Gas Property": "-2.66",
"Property, Plant and Equipment": "-2.59",
"Revenues": "-2.75",
"Net Income": "-18.9",
"Other Revenues": "-2.75",
"Other Expenses": "9.16",
"Expenses": "-2.24",
"General and Administrative Expense": "-1.41",
"Depreciation, Depletion, Amortization": "0.373",
"Operating Expenses": "-18.9",
"Comprehensive Net Income": "-18.8",
"Economic Capital Ratio": "-40.1"
},
"2012": {
"Assets, Current": "16.4",
"Assets": "-11.9",
"Stockholders Equity": "-13.5",
"Liabilities, Current": "5.22",
"ECR before LimitedLiability": "16.2",
"Oil and Gas Property": "-18.9",
"Other Assets": "16.7",
"Property, Plant and Equipment": "-16.9",
"Revenues": "-32.4",
"Net Income": "13.6",
"Other Revenues": "-32.3",
"Expenses": "-21.3",
"Operating Expenses": "-59.8",
"Other Expenses": "20.9",
"Depreciation, Depletion, Amortization": "-14.2",
"General and Administrative Expense": "11.9",
"Other Liabilities": "8.40",
"Long-term Debt": "-10.4",
"Comprehensive Net Income": "13.6",
"Other Net Income": "26.8",
"Economic Capital Ratio": "-9.29"
},
"2015": {
"Liabilities, Current": "9.46",
"Liabilities": "21.8",
"Assets": "17.7",
"Stockholders Equity": "54.0",
"ECR before LimitedLiability": "87.6",
"Long-term Debt": "8.80",
"Other Liabilities": "5.40",
"Assets, Current": "59.2",
"Oil and Gas Property": "-3.75",
"Property, Plant and Equipment": "-3.12",
"Other Revenues": "-12.5",
"Revenues": "-13.4",
"Net Income": "37.8",
"Depreciation, Depletion, Amortization": "7.29",
"Expenses": "32.1",
"Other Expenses": "47.7",
"Operating Expenses": "-23.8",
"General and Administrative Expense": "4.90",
"Comprehensive Net Income": "38.5",
"Other Net Income": "19.2",
"Economic Capital Ratio": "65.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001450390_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,145",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "81",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "418",
"Liabilities, Current": "570",
"Long-term Debt": "1,005",
"Oil and Gas Property": "0",
"Operating Expenses": "1,327",
"Other Assets": "1,824",
"Other Compr. Net Income": "0",
"Other Expenses": "-499",
"Other Liabilities": "0",
"Other Net Income": "179",
"Other Revenues": "0",
"Property, Plant and Equipment": "34",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,575",
"Assets": "3,004",
"Revenues": "0",
"Expenses": "1,327",
"Stockholders Equity": "1,429",
"Net Income": "-1,148",
"Comprehensive Net Income": "-1,148",
"BaseVar": "3,223",
"ECR before LimitedLiability": "-31%",
"Economic Capital Ratio": "51%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,448",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "454",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "124",
"Liabilities, Current": "375",
"Long-term Debt": "847",
"Oil and Gas Property": "68",
"Operating Expenses": "1,879",
"Other Assets": "1,379",
"Other Compr. Net Income": "0",
"Other Expenses": "-578",
"Other Liabilities": "0",
"Other Net Income": "1,480",
"Other Revenues": "0",
"Property, Plant and Equipment": "24",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,222",
"Assets": "2,920",
"Revenues": "0",
"Expenses": "1,879",
"Stockholders Equity": "1,698",
"Net Income": "-399",
"Comprehensive Net Income": "-399",
"BaseVar": "4,153",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "70%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "5,827",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "5.5",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "141",
"Liabilities, Current": "189",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,741",
"Other Assets": "802",
"Other Compr. Net Income": "2.3",
"Other Expenses": "-343",
"Other Liabilities": "0",
"Other Net Income": "875",
"Other Revenues": "0",
"Property, Plant and Equipment": "3.0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "189",
"Assets": "6,632",
"Revenues": "0",
"Expenses": "1,544",
"Stockholders Equity": "6,443",
"Net Income": "-669",
"Comprehensive Net Income": "-666",
"BaseVar": "4,912",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "112%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.1167112385362818,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001450390.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001450390.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001450390.svg"
},
{
"company_id": "0001413507",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001413507.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001413507.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001413507.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001413507_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001413507_main_keyfigs.svg",
"name": "SRC Energy Inc",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001413507.svg",
"report_text": "The relative strengths and weaknesses of SRC Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of SRC Energy Inc compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 56% points.The greatest weakness of SRC Energy Inc is the variable Revenues, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 109%, being 64% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001413507_2016_SRC_Energy_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "6.76",
"Liabilities": "10.0",
"Assets": "1.50",
"Stockholders Equity": "23.2",
"ECR before LimitedLiability": "73.0",
"Liabilities, Current": "-2.18",
"Long-term Debt": "5.58",
"Assets, Current": "0.501",
"Oil and Gas Property": "-0.880",
"Property, Plant and Equipment": "3.46",
"Revenues": "11.4",
"Net Income": "32.5",
"Other Revenues": "11.5",
"Expenses": "23.8",
"Operating Expenses": "-1.55",
"Other Expenses": "22.3",
"Depreciation, Depletion, Amortization": "-2.33",
"General and Administrative Expense": "4.68",
"Comprehensive Net Income": "32.5",
"Other Net Income": "-3.52",
"Economic Capital Ratio": "47.5"
},
"2015": {
"Liabilities, Current": "3.45",
"Liabilities": "5.09",
"Assets": "10.4",
"Stockholders Equity": "26.4",
"ECR before LimitedLiability": "85.4",
"Long-term Debt": "-2.43",
"Other Liabilities": "4.02",
"Assets, Current": "2.26",
"Oil and Gas Property": "-4.08",
"Property, Plant and Equipment": "16.1",
"Other Revenues": "-12.3",
"Revenues": "-13.1",
"Net Income": "55.6",
"Depreciation, Depletion, Amortization": "-5.05",
"Expenses": "47.0",
"Other Expenses": "55.3",
"Operating Expenses": "-5.20",
"General and Administrative Expense": "4.71",
"Comprehensive Net Income": "55.6",
"Other Net Income": "28.0",
"Economic Capital Ratio": "63.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001413507_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "26,467",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "6,010",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,557",
"Liabilities, Current": "15,592",
"Long-term Debt": "4,027",
"Oil and Gas Property": "0",
"Operating Expenses": "13,215",
"Other Assets": "1,562",
"Other Compr. Net Income": "0",
"Other Expenses": "-9,898",
"Other Liabilities": "0",
"Other Net Income": "37",
"Other Revenues": "24,969",
"Property, Plant and Equipment": "92,703",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "19,619",
"Assets": "120,731",
"Revenues": "24,969",
"Expenses": "12,883",
"Stockholders Equity": "101,112",
"Net Income": "12,124",
"Comprehensive Net Income": "12,124",
"BaseVar": "93,667",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "127%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "166,840",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "65,869",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "18,995",
"Liabilities, Current": "73,711",
"Long-term Debt": "90,334",
"Oil and Gas Property": "0",
"Operating Expenses": "127,221",
"Other Assets": "44,869",
"Other Compr. Net Income": "0",
"Other Expenses": "-84,527",
"Other Liabilities": "10,007",
"Other Net Income": "156,940",
"Other Revenues": "0",
"Property, Plant and Equipment": "534,740",
"Revenue from Contract with Customer": "0",
"Taxes": "11,340"
},
"output_variables": {
"Liabilities": "174,052",
"Assets": "746,449",
"Revenues": "0",
"Expenses": "138,898",
"Stockholders Equity": "572,397",
"Net Income": "18,042",
"Comprehensive Net Income": "18,042",
"BaseVar": "643,670",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "109%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.0948522845717374,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001413507.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001413507.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001413507.svg"
},
{
"company_id": "0001006655",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001006655.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001006655.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001006655.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001006655_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001006655_main_keyfigs.svg",
"name": "Evolution Petroleum CORP",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001006655.svg",
"report_text": "The relative strengths and weaknesses of Evolution Petroleum CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Evolution Petroleum CORP compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 58% points.The greatest weakness of Evolution Petroleum CORP is the variable Operating Expenses, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 109%, being 64% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001006655_2016_Evolution_Petroleum_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "7.79",
"Assets": "4.78",
"Stockholders Equity": "18.8",
"ECR before LimitedLiability": "37.3",
"Long-term Debt": "5.84",
"Liabilities, Current": "5.04",
"Other Liabilities": "-3.15",
"Other Assets": "-8.66",
"Oil and Gas Property": "19.2",
"Property, Plant and Equipment": "20.6",
"Revenues": "6.52",
"Net Income": "9.03",
"Other Revenues": "6.57",
"Other Expenses": "29.2",
"Expenses": "8.78",
"General and Administrative Expense": "-10.3",
"Depreciation, Depletion, Amortization": "2.39",
"Operating Expenses": "-10.3",
"Comprehensive Net Income": "9.12",
"Other Net Income": "-6.10",
"Economic Capital Ratio": "20.5"
},
"2012": {
"Other Liabilities": "-2.95",
"Liabilities": "9.72",
"Stockholders Equity": "15.0",
"ECR before LimitedLiability": "66.3",
"Liabilities, Current": "4.38",
"Long-term Debt": "8.28",
"Revenues": "21.8",
"Net Income": "34.0",
"Other Revenues": "21.9",
"Expenses": "15.0",
"Operating Expenses": "-5.02",
"Other Expenses": "21.1",
"Depreciation, Depletion, Amortization": "2.80",
"General and Administrative Expense": "-3.94",
"Oil and Gas Property": "4.17",
"Other Assets": "-4.14",
"Property, Plant and Equipment": "5.31",
"Assets, Current": "1.79",
"Comprehensive Net Income": "33.9",
"Other Net Income": "-4.07",
"Economic Capital Ratio": "40.8"
},
"2013": {
"Liabilities": "15.0",
"Stockholders Equity": "17.8",
"ECR before LimitedLiability": "56.4",
"Liabilities, Current": "9.72",
"Long-term Debt": "9.68",
"Other Liabilities": "-4.32",
"Revenues": "25.0",
"Net Income": "27.8",
"Other Revenues": "24.9",
"Expenses": "11.0",
"Operating Expenses": "-7.52",
"General and Administrative Expense": "-7.09",
"Depreciation, Depletion, Amortization": "3.42",
"Other Expenses": "21.9",
"Other Assets": "-2.05",
"Property, Plant and Equipment": "1.96",
"Assets, Current": "1.95",
"Oil and Gas Property": "1.19",
"Comprehensive Net Income": "27.6",
"Other Net Income": "-8.33",
"Economic Capital Ratio": "39.7"
},
"2014": {
"Other Liabilities": "-7.55",
"Liabilities": "9.31",
"Stockholders Equity": "18.1",
"ECR before LimitedLiability": "62.8",
"Long-term Debt": "8.41",
"Liabilities, Current": "7.76",
"Revenues": "19.0",
"Net Income": "30.5",
"Other Revenues": "19.7",
"Operating Expenses": "-9.74",
"Expenses": "16.9",
"General and Administrative Expense": "7.48",
"Depreciation, Depletion, Amortization": "5.90",
"Other Expenses": "12.6",
"Other Assets": "-5.06",
"Property, Plant and Equipment": "4.95",
"Oil and Gas Property": "4.40",
"Assets, Current": "4.27",
"Comprehensive Net Income": "30.5",
"Other Net Income": "-6.24",
"Economic Capital Ratio": "37.7"
},
"2015": {
"Liabilities": "5.55",
"Stockholders Equity": "14.9",
"ECR before LimitedLiability": "85.2",
"Long-term Debt": "9.35",
"Other Liabilities": "-8.17",
"Assets, Current": "4.08",
"Assets": "4.32",
"Other Assets": "-7.57",
"Oil and Gas Property": "6.93",
"Property, Plant and Equipment": "9.33",
"Other Revenues": "42.6",
"Revenues": "41.2",
"Net Income": "58.3",
"Depreciation, Depletion, Amortization": "8.87",
"Expenses": "42.7",
"Other Expenses": "35.8",
"Operating Expenses": "-13.6",
"General and Administrative Expense": "10.2",
"Comprehensive Net Income": "58.5",
"Other Net Income": "-4.35",
"Economic Capital Ratio": "63.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001006655_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "6,358",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "563",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,335",
"Liabilities, Current": "2,212",
"Long-term Debt": "860",
"Oil and Gas Property": "33,448",
"Operating Expenses": "7,338",
"Other Assets": "-33,370",
"Other Compr. Net Income": "0",
"Other Expenses": "-5,530",
"Other Liabilities": "3,416",
"Other Net Income": "14",
"Other Revenues": "7,531",
"Property, Plant and Equipment": "33,517",
"Revenue from Contract with Customer": "0",
"Taxes": "81"
},
"output_variables": {
"Liabilities": "6,487",
"Assets": "39,952",
"Revenues": "7,531",
"Expenses": "7,787",
"Stockholders Equity": "33,465",
"Net Income": "-242",
"Comprehensive Net Income": "-242",
"BaseVar": "32,725",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "112%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "16,770",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,137",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,143",
"Liabilities, Current": "5,089",
"Long-term Debt": "969",
"Oil and Gas Property": "40,476",
"Operating Expenses": "9,133",
"Other Assets": "-38,859",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,624",
"Other Liabilities": "6,275",
"Other Net Income": "26",
"Other Revenues": "17,962",
"Property, Plant and Equipment": "40,568",
"Revenue from Contract with Customer": "0",
"Taxes": "67"
},
"output_variables": {
"Liabilities": "12,333",
"Assets": "58,955",
"Revenues": "17,962",
"Expenses": "12,856",
"Stockholders Equity": "46,623",
"Net Income": "5,132",
"Comprehensive Net Income": "5,132",
"BaseVar": "54,767",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "120%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "27,436",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,300",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "7,495",
"Liabilities, Current": "2,633",
"Long-term Debt": "616",
"Oil and Gas Property": "38,789",
"Operating Expenses": "10,649",
"Other Assets": "-38,510",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,700",
"Other Liabilities": "8,472",
"Other Net Income": "23",
"Other Revenues": "21,350",
"Property, Plant and Equipment": "38,841",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "11,720",
"Assets": "66,556",
"Revenues": "21,350",
"Expenses": "14,744",
"Stockholders Equity": "54,836",
"Net Income": "6,628",
"Comprehensive Net Income": "6,628",
"BaseVar": "61,530",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "126%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "26,305",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "3,000",
"Long-term Debt": "206",
"Oil and Gas Property": "37,822",
"Operating Expenses": "12,145",
"Other Assets": "-37,358",
"Other Compr. Net Income": "0",
"Other Expenses": "1,961",
"Other Liabilities": "9,933",
"Other Net Income": "30",
"Other Revenues": "17,674",
"Property, Plant and Equipment": "38,247",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,138",
"Assets": "65,016",
"Revenues": "17,674",
"Expenses": "14,106",
"Stockholders Equity": "51,878",
"Net Income": "3,597",
"Comprehensive Net Income": "3,597",
"BaseVar": "58,799",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "117%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "23,693",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "9,329",
"Long-term Debt": "716",
"Oil and Gas Property": "45,187",
"Operating Expenses": "19,258",
"Other Assets": "-44,461",
"Other Compr. Net Income": "0",
"Other Expenses": "3,518",
"Other Liabilities": "11,261",
"Other Net Income": "-74",
"Other Revenues": "27,841",
"Property, Plant and Equipment": "45,464",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "21,306",
"Assets": "69,883",
"Revenues": "27,841",
"Expenses": "22,775",
"Stockholders Equity": "48,577",
"Net Income": "4,992",
"Comprehensive Net Income": "4,992",
"BaseVar": "77,023",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "109%"
}
}
},
"top_rated": true,
"trend": 21.0,
"value": 1.0934848057552302,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001006655.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001006655.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001006655.svg"
},
{
"company_id": "0001621434",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001621434.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001621434.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001621434.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001621434_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001621434_main_keyfigs.svg",
"name": "Black Stone Minerals L P",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001621434.svg",
"report_text": "The relative strengths and weaknesses of Black Stone Minerals L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Black Stone Minerals L P compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Black Stone Minerals L P is the variable Operating Expenses, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 101%, being 55% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001621434_2016_Black_Stone_Minerals_L_P.pdf",
"shrinked_graph_json": {
"2015": {
"Liabilities, Current": "10.5",
"Liabilities": "19.7",
"Assets": "7.86",
"Stockholders Equity": "31.0",
"ECR before LimitedLiability": "76.4",
"Long-term Debt": "4.65",
"Other Liabilities": "5.90",
"Other Assets": "-14.0",
"Oil and Gas Property": "33.4",
"Property, Plant and Equipment": "43.8",
"Other Revenues": "29.9",
"Revenues": "45.9",
"Net Income": "47.8",
"Gains/Losses on Derivatives": "12.8",
"Depreciation, Depletion, Amortization": "-5.16",
"Expenses": "24.4",
"Other Expenses": "54.0",
"Operating Expenses": "-42.9",
"Comprehensive Net Income": "47.9",
"Other Net Income": "-5.76",
"Economic Capital Ratio": "54.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001621434_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "103,595",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "104,298",
"Gains/Losses on Derivatives": "90,288",
"General and Administrative Expense": "77,175",
"Liabilities, Current": "63,039",
"Long-term Debt": "76,585",
"Oil and Gas Property": "938,415",
"Operating Expenses": "488,779",
"Other Assets": "-919,168",
"Other Compr. Net Income": "0",
"Other Expenses": "-217,240",
"Other Liabilities": "11,159",
"Other Net Income": "-5,450",
"Other Revenues": "302,636",
"Property, Plant and Equipment": "938,594",
"Revenue from Contract with Customer": "0",
"Taxes": "35,767"
},
"output_variables": {
"Liabilities": "150,783",
"Assets": "1,061,436",
"Revenues": "392,924",
"Expenses": "488,779",
"Stockholders Equity": "910,653",
"Net Income": "-101,305",
"Comprehensive Net Income": "-101,305",
"BaseVar": "1,156,144",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "101%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.005265152280993,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001621434.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001621434.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001621434.svg"
},
{
"company_id": "0000773910",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000773910.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000773910.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000773910.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000773910_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000773910_main_keyfigs.svg",
"name": "Anadarko Petroleum CORP",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000773910.svg",
"report_text": "The relative strengths and weaknesses of Anadarko Petroleum CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Anadarko Petroleum CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 44% points.The greatest weakness of Anadarko Petroleum CORP is the variable Depreciation, Depletion, Amortization, reducing the Economic Capital Ratio by 7.7% points.
The company's Economic Capital Ratio, given in the ranking table, is 98%, being 52% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000773910_2016_Anadarko_Petroleum_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "15.2",
"Stockholders Equity": "26.3",
"ECR before LimitedLiability": "27.1",
"Long-term Debt": "10.7",
"Other Liabilities": "5.26",
"Other Assets": "0.496",
"Assets": "3.15",
"Assets, Current": "0.401",
"Property, Plant and Equipment": "3.57",
"Oil and Gas Property": "-0.980",
"Depreciation, Depletion, Amortization": "-5.76",
"Expenses": "9.63",
"Net Income": "4.42",
"Other Net Income": "-5.14",
"Other Expenses": "17.7",
"Taxes": "-1.47",
"Operating Expenses": "0.589",
"General and Administrative Expense": "-0.981",
"Comprehensive Net Income": "4.65",
"Other Compr. Net Income": "0.234",
"Economic Capital Ratio": "26.3"
},
"2010": {
"Liabilities": "17.8",
"Assets": "1.67",
"Stockholders Equity": "23.4",
"ECR before LimitedLiability": "19.8",
"Long-term Debt": "8.90",
"Other Liabilities": "7.87",
"Liabilities, Current": "2.27",
"Property, Plant and Equipment": "2.02",
"Other Assets": "0.420",
"Oil and Gas Property": "-0.824",
"Revenues": "4.70",
"Net Income": "-1.43",
"Other Revenues": "4.78",
"Expenses": "0.380",
"Taxes": "-2.45",
"Depreciation, Depletion, Amortization": "-5.50",
"Other Expenses": "8.56",
"General and Administrative Expense": "-0.391",
"Comprehensive Net Income": "-1.62",
"Other Net Income": "-6.48",
"Economic Capital Ratio": "20.7"
},
"2011": {
"Liabilities": "17.1",
"Assets": "2.75",
"Stockholders Equity": "20.5",
"ECR before LimitedLiability": "37.4",
"Long-term Debt": "9.20",
"Liabilities, Current": "2.63",
"Other Liabilities": "6.26",
"Other Assets": "0.994",
"Oil and Gas Property": "-4.41",
"Property, Plant and Equipment": "13.2",
"Revenues": "17.6",
"Net Income": "3.87",
"Other Revenues": "17.7",
"Other Expenses": "-11.5",
"Comprehensive Net Income": "3.53",
"Depreciation, Depletion, Amortization": "-6.12",
"Other Net Income": "-11.8",
"General and Administrative Expense": "7.64",
"Operating Expenses": "13.6",
"Taxes": "-3.74",
"Economic Capital Ratio": "20.6"
},
"2012": {
"Other Liabilities": "7.82",
"Liabilities": "20.8",
"Assets": "0.766",
"Stockholders Equity": "28.9",
"ECR before LimitedLiability": "74.9",
"Liabilities, Current": "4.71",
"Long-term Debt": "10.2",
"Oil and Gas Property": "-0.565",
"Property, Plant and Equipment": "1.88",
"Revenues": "18.5",
"Net Income": "27.2",
"Other Revenues": "18.6",
"Taxes": "-2.97",
"Expenses": "12.8",
"Operating Expenses": "7.55",
"Other Expenses": "7.56",
"Depreciation, Depletion, Amortization": "-6.08",
"General and Administrative Expense": "6.55",
"Comprehensive Net Income": "26.9",
"Other Net Income": "-4.58",
"Economic Capital Ratio": "49.3"
},
"2013": {
"Liabilities": "20.3",
"Assets": "2.13",
"Stockholders Equity": "26.3",
"ECR before LimitedLiability": "53.2",
"Liabilities, Current": "2.89",
"Long-term Debt": "10.4",
"Other Liabilities": "8.70",
"Property, Plant and Equipment": "6.66",
"Oil and Gas Property": "-2.26",
"Revenues": "18.9",
"Net Income": "15.7",
"Other Revenues": "18.8",
"Taxes": "-2.16",
"Expenses": "8.83",
"Operating Expenses": "8.60",
"General and Administrative Expense": "5.72",
"Depreciation, Depletion, Amortization": "-4.31",
"Other Expenses": "0.871",
"Comprehensive Net Income": "16.1",
"Other Net Income": "-11.7",
"Economic Capital Ratio": "36.4"
},
"2014": {
"Other Liabilities": "8.14",
"Liabilities": "14.4",
"Assets": "3.69",
"Stockholders Equity": "19.7",
"ECR before LimitedLiability": "53.8",
"Long-term Debt": "9.31",
"Liabilities, Current": "-2.75",
"Property, Plant and Equipment": "11.4",
"Oil and Gas Property": "-5.40",
"Revenues": "23.6",
"Net Income": "21.3",
"Other Revenues": "24.5",
"Operating Expenses": "12.1",
"Expenses": "19.3",
"General and Administrative Expense": "5.43",
"Depreciation, Depletion, Amortization": "-4.16",
"Taxes": "-2.27",
"Other Expenses": "7.76",
"Comprehensive Net Income": "20.2",
"Other Net Income": "-19.5",
"Economic Capital Ratio": "28.8"
},
"2015": {
"Liabilities, Current": "4.77",
"Liabilities": "18.7",
"Assets": "19.9",
"Stockholders Equity": "44.1",
"ECR before LimitedLiability": "74.2",
"Long-term Debt": "9.39",
"Other Liabilities": "5.76",
"Other Assets": "6.73",
"Oil and Gas Property": "-7.09",
"Property, Plant and Equipment": "35.2",
"Other Revenues": "17.1",
"Revenues": "15.9",
"Net Income": "41.1",
"Depreciation, Depletion, Amortization": "-7.72",
"Expenses": "31.3",
"Other Expenses": "25.8",
"Operating Expenses": "8.15",
"General and Administrative Expense": "5.86",
"Comprehensive Net Income": "43.2",
"Other Net Income": "-7.31",
"Economic Capital Ratio": "52.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000773910_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "6,083,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,532,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "983,000",
"Liabilities, Current": "3,824,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,040,000",
"Other Assets": "6,836,000",
"Other Compr. Net Income": "-103,000",
"Other Expenses": "1,317,000",
"Other Liabilities": "0",
"Other Net Income": "-485,000",
"Other Revenues": "9,000,000",
"Property, Plant and Equipment": "37,204,000",
"Revenue from Contract with Customer": "0",
"Taxes": "746,000"
},
"output_variables": {
"Liabilities": "3,824,000",
"Assets": "50,123,000",
"Revenues": "9,000,000",
"Expenses": "8,618,000",
"Stockholders Equity": "46,299,000",
"Net Income": "-103,000",
"Comprehensive Net Income": "-206,000",
"BaseVar": "38,261,220",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "122%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "6,675,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,714,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "982,000",
"Liabilities, Current": "4,114,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,804,000",
"Other Assets": "6,927,000",
"Other Compr. Net Income": "-97,000",
"Other Expenses": "2,467,000",
"Other Liabilities": "0",
"Other Net Income": "-128,000",
"Other Revenues": "10,984,000",
"Property, Plant and Equipment": "37,957,000",
"Revenue from Contract with Customer": "0",
"Taxes": "1,068,000"
},
"output_variables": {
"Liabilities": "4,114,000",
"Assets": "51,559,000",
"Revenues": "10,984,000",
"Expenses": "10,035,000",
"Stockholders Equity": "47,445,000",
"Net Income": "821,000",
"Comprehensive Net Income": "724,000",
"BaseVar": "41,007,780",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "124%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "6,931,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,830,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,060,000",
"Liabilities, Current": "4,899,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,069,000",
"Other Assets": "7,347,000",
"Other Compr. Net Income": "-144,000",
"Other Expenses": "6,530,000",
"Other Liabilities": "0",
"Other Net Income": "-1,554,000",
"Other Revenues": "13,967,000",
"Property, Plant and Equipment": "37,501,000",
"Revenue from Contract with Customer": "0",
"Taxes": "1,492,000"
},
"output_variables": {
"Liabilities": "4,899,000",
"Assets": "51,779,000",
"Revenues": "13,967,000",
"Expenses": "14,981,000",
"Stockholders Equity": "46,880,000",
"Net Income": "-2,568,000",
"Comprehensive Net Income": "-2,712,000",
"BaseVar": "47,339,520",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "112%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "6,795,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,964,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,246,000",
"Liabilities, Current": "3,994,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,901,000",
"Other Assets": "7,396,000",
"Other Compr. Net Income": "-82,000",
"Other Expenses": "1,469,000",
"Other Liabilities": "0",
"Other Net Income": "-162,000",
"Other Revenues": "13,411,000",
"Property, Plant and Equipment": "38,398,000",
"Revenue from Contract with Customer": "0",
"Taxes": "1,224,000"
},
"output_variables": {
"Liabilities": "3,994,000",
"Assets": "52,589,000",
"Revenues": "13,411,000",
"Expenses": "10,804,000",
"Stockholders Equity": "48,595,000",
"Net Income": "2,445,000",
"Comprehensive Net Income": "2,363,000",
"BaseVar": "43,456,080",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "129%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,108,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,927,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,090,000",
"Liabilities, Current": "5,703,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,351,000",
"Other Assets": "7,744,000",
"Other Compr. Net Income": "215,000",
"Other Expenses": "3,968,000",
"Other Liabilities": "0",
"Other Net Income": "-1,227,000",
"Other Revenues": "14,581,000",
"Property, Plant and Equipment": "40,929,000",
"Revenue from Contract with Customer": "0",
"Taxes": "1,077,000"
},
"output_variables": {
"Liabilities": "5,703,000",
"Assets": "55,781,000",
"Revenues": "14,581,000",
"Expenses": "12,413,000",
"Stockholders Equity": "50,078,000",
"Net Income": "941,000",
"Comprehensive Net Income": "1,156,000",
"BaseVar": "48,372,320",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "122%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "11,221,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,550,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,316,000",
"Liabilities, Current": "10,234,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,823,000",
"Other Assets": "8,879,000",
"Other Compr. Net Income": "-419,000",
"Other Expenses": "4,751,000",
"Other Liabilities": "0",
"Other Net Income": "-5,349,000",
"Other Revenues": "18,470,000",
"Property, Plant and Equipment": "41,589,000",
"Revenue from Contract with Customer": "0",
"Taxes": "1,244,000"
},
"output_variables": {
"Liabilities": "10,234,000",
"Assets": "61,689,000",
"Revenues": "18,470,000",
"Expenses": "14,684,000",
"Stockholders Equity": "51,455,000",
"Net Income": "-1,563,000",
"Comprehensive Net Income": "-1,982,000",
"BaseVar": "60,093,140",
"ECR before LimitedLiability": "65%",
"Economic Capital Ratio": "108%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "3,982,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,603,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,176,000",
"Liabilities, Current": "4,181,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "4,032,000",
"Other Assets": "8,681,000",
"Other Compr. Net Income": "254,000",
"Other Expenses": "4,266,000",
"Other Liabilities": "0",
"Other Net Income": "-880,000",
"Other Revenues": "8,698,000",
"Property, Plant and Equipment": "33,751,000",
"Revenue from Contract with Customer": "0",
"Taxes": "553,000"
},
"output_variables": {
"Liabilities": "4,181,000",
"Assets": "46,414,000",
"Revenues": "8,698,000",
"Expenses": "14,630,000",
"Stockholders Equity": "42,233,000",
"Net Income": "-6,812,000",
"Comprehensive Net Income": "-6,558,000",
"BaseVar": "40,463,940",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "98%"
}
}
},
"top_rated": true,
"trend": 27.0,
"value": 0.9827604264937218,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000773910.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000773910.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000773910.svg"
},
{
"company_id": "0000719209",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000719209.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000719209.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000719209.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000719209_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000719209_main_keyfigs.svg",
"name": "Isramco INC",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000719209.svg",
"report_text": "The relative strengths and weaknesses of Isramco INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Isramco INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 51% points.The greatest weakness of Isramco INC is the variable Operating Expenses, reducing the Economic Capital Ratio by 67% points.
The company's Economic Capital Ratio, given in the ranking table, is 94%, being 48% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000719209_2016_Isramco_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-3.72",
"Stockholders Equity": "-3.79",
"ECR before LimitedLiability": "26.3",
"Long-term Debt": "8.49",
"Liabilities, Current": "-21.0",
"Other Liabilities": "5.77",
"Revenues": "15.2",
"Net Income": "19.2",
"Other Revenues": "15.2",
"Other Expenses": "18.0",
"Expenses": "5.04",
"General and Administrative Expense": "7.06",
"Depreciation, Depletion, Amortization": "-3.32",
"Operating Expenses": "-15.6",
"Assets, Current": "-2.42",
"Other Assets": "-0.725",
"Oil and Gas Property": "-6.83",
"Property, Plant and Equipment": "19.2",
"Comprehensive Net Income": "19.3",
"Other Net Income": "-1.37",
"Economic Capital Ratio": "9.57"
},
"2012": {
"Other Liabilities": "7.58",
"Liabilities": "9.78",
"Assets": "1.79",
"Stockholders Equity": "11.2",
"ECR before LimitedLiability": "52.0",
"Liabilities, Current": "-8.57",
"Long-term Debt": "9.96",
"Oil and Gas Property": "-6.33",
"Property, Plant and Equipment": "21.6",
"Revenues": "24.7",
"Net Income": "26.8",
"Other Revenues": "24.8",
"Expenses": "9.03",
"Operating Expenses": "-21.5",
"Other Expenses": "30.0",
"Depreciation, Depletion, Amortization": "-4.20",
"General and Administrative Expense": "7.74",
"Comprehensive Net Income": "24.1",
"Other Net Income": "-6.88",
"Other Compr. Net Income": "-2.30",
"Economic Capital Ratio": "26.5"
},
"2013": {
"Liabilities": "19.0",
"Assets": "-1.47",
"Stockholders Equity": "9.92",
"ECR before LimitedLiability": "34.5",
"Liabilities, Current": "-2.03",
"Long-term Debt": "11.9",
"Other Liabilities": "9.95",
"Property, Plant and Equipment": "15.5",
"Oil and Gas Property": "-8.31",
"Revenues": "42.7",
"Net Income": "11.6",
"Other Revenues": "42.6",
"Taxes": "0.957",
"Expenses": "-8.15",
"Operating Expenses": "-45.1",
"General and Administrative Expense": "7.19",
"Depreciation, Depletion, Amortization": "-3.19",
"Other Expenses": "39.5",
"Comprehensive Net Income": "10.9",
"Other Net Income": "-16.8",
"Economic Capital Ratio": "17.8"
},
"2014": {
"Other Liabilities": "10.00",
"Liabilities": "12.4",
"Assets": "-3.60",
"Stockholders Equity": "-1.99",
"ECR before LimitedLiability": "50.3",
"Long-term Debt": "11.4",
"Liabilities, Current": "-10.1",
"Property, Plant and Equipment": "8.49",
"Oil and Gas Property": "-7.40",
"Assets, Current": "-1.03",
"Gains/Losses on Derivatives": "-1.00",
"Revenues": "50.6",
"Net Income": "39.5",
"Other Revenues": "50.8",
"Operating Expenses": "-41.7",
"Expenses": "-1.84",
"General and Administrative Expense": "6.48",
"Other Expenses": "40.8",
"Comprehensive Net Income": "39.7",
"Other Net Income": "-14.3",
"Economic Capital Ratio": "25.3"
},
"2015": {
"Liabilities, Current": "3.40",
"Liabilities": "22.5",
"Stockholders Equity": "22.4",
"ECR before LimitedLiability": "70.0",
"Long-term Debt": "12.9",
"Other Liabilities": "7.94",
"Other Revenues": "42.9",
"Revenues": "42.6",
"Net Income": "44.2",
"Expenses": "22.6",
"Other Expenses": "51.1",
"Operating Expenses": "-66.8",
"General and Administrative Expense": "7.99",
"Assets, Current": "3.40",
"Other Assets": "12.6",
"Oil and Gas Property": "-10.4",
"Property, Plant and Equipment": "4.40",
"Comprehensive Net Income": "45.7",
"Other Net Income": "-13.7",
"Other Compr. Net Income": "5.02",
"Economic Capital Ratio": "48.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000719209_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "13,077",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "9,982",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,438",
"Liabilities, Current": "55,701",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "41,278",
"Other Assets": "11,436",
"Other Compr. Net Income": "0",
"Other Expenses": "-10,445",
"Other Liabilities": "0",
"Other Net Income": "6,991",
"Other Revenues": "45,648",
"Property, Plant and Equipment": "127,394",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "55,701",
"Assets": "151,907",
"Revenues": "45,648",
"Expenses": "45,253",
"Stockholders Equity": "96,206",
"Net Income": "7,386",
"Comprehensive Net Income": "7,386",
"BaseVar": "164,497",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "101%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "17,386",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "11,350",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,505",
"Liabilities, Current": "35,730",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "44,433",
"Other Assets": "3,959",
"Other Compr. Net Income": "-2,480",
"Other Expenses": "-14,760",
"Other Liabilities": "0",
"Other Net Income": "-2,455",
"Other Revenues": "50,430",
"Property, Plant and Equipment": "132,613",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "35,730",
"Assets": "153,958",
"Revenues": "50,430",
"Expenses": "45,528",
"Stockholders Equity": "118,228",
"Net Income": "2,447",
"Comprehensive Net Income": "-33",
"BaseVar": "157,398",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "106%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "28,343",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "12,187",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,734",
"Liabilities, Current": "30,573",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "72,021",
"Other Assets": "9,152",
"Other Compr. Net Income": "-386",
"Other Expenses": "-20,537",
"Other Liabilities": "0",
"Other Net Income": "-6,611",
"Other Revenues": "68,692",
"Property, Plant and Equipment": "120,418",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "30,573",
"Assets": "157,913",
"Revenues": "68,692",
"Expenses": "68,405",
"Stockholders Equity": "127,340",
"Net Income": "-6,324",
"Comprehensive Net Income": "-6,710",
"BaseVar": "183,581",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "104%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "25,401",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "10,826",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,309",
"Liabilities, Current": "48,070",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "79,525",
"Other Assets": "17,530",
"Other Compr. Net Income": "33",
"Other Expenses": "-13,276",
"Other Liabilities": "0",
"Other Net Income": "-6,385",
"Other Revenues": "93,898",
"Property, Plant and Equipment": "115,933",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "48,070",
"Assets": "158,864",
"Revenues": "93,898",
"Expenses": "82,384",
"Stockholders Equity": "110,794",
"Net Income": "5,129",
"Comprehensive Net Income": "5,162",
"BaseVar": "216,741",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "104%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "38,273",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "9,944",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,140",
"Liabilities, Current": "25,258",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "97,365",
"Other Assets": "43,093",
"Other Compr. Net Income": "3,678",
"Other Expenses": "-25,335",
"Other Liabilities": "0",
"Other Net Income": "-7,383",
"Other Revenues": "74,509",
"Property, Plant and Equipment": "65,591",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "25,258",
"Assets": "146,957",
"Revenues": "74,509",
"Expenses": "88,114",
"Stockholders Equity": "121,699",
"Net Income": "-20,988",
"Comprehensive Net Income": "-17,310",
"BaseVar": "193,792",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "94%"
}
}
},
"top_rated": true,
"trend": 31.0,
"value": 0.9409010471502114,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000719209.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000719209.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000719209.svg"
},
{
"company_id": "0001588216",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001588216.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001588216.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001588216.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001588216_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001588216_main_keyfigs.svg",
"name": "RSP Permian Inc",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001588216.svg",
"report_text": "The relative strengths and weaknesses of RSP Permian Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of RSP Permian Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 40% points.The greatest weakness of RSP Permian Inc is the variable Other Assets, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 93%, being 47% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001588216_2016_RSP_Permian_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Other Liabilities": "-5.07",
"Liabilities": "-9.88",
"Stockholders Equity": "5.33",
"ECR before LimitedLiability": "36.4",
"Long-term Debt": "-10.5",
"Liabilities, Current": "5.33",
"Other Assets": "-17.3",
"Assets": "8.53",
"Property, Plant and Equipment": "36.3",
"Oil and Gas Property": "36.2",
"Assets, Current": "-1.90",
"Revenues": "-2.25",
"Net Income": "21.8",
"Other Revenues": "-1.59",
"Operating Expenses": "16.4",
"Expenses": "27.2",
"General and Administrative Expense": "5.02",
"Other Expenses": "4.47",
"Comprehensive Net Income": "21.9",
"Other Net Income": "-2.19",
"Economic Capital Ratio": "11.3"
},
"2015": {
"Liabilities, Current": "7.85",
"Liabilities": "-8.81",
"Stockholders Equity": "18.5",
"ECR before LimitedLiability": "68.8",
"Long-term Debt": "-12.7",
"Other Liabilities": "-4.91",
"Assets, Current": "-1.28",
"Assets": "19.8",
"Other Assets": "-16.2",
"Oil and Gas Property": "38.9",
"Property, Plant and Equipment": "39.6",
"Expenses": "39.9",
"Other Revenues": "1.43",
"Net Income": "39.4",
"Other Expenses": "29.2",
"Operating Expenses": "18.2",
"General and Administrative Expense": "6.52",
"Comprehensive Net Income": "39.5",
"Other Net Income": "-4.26",
"Gains/Losses on Derivatives": "-0.783",
"Economic Capital Ratio": "47.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001588216_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "173,742",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "87,844",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "38,357",
"Liabilities, Current": "130,041",
"Long-term Debt": "504,873",
"Oil and Gas Property": "2,069,757",
"Operating Expenses": "3,854",
"Other Assets": "-2,048,170",
"Other Compr. Net Income": "0",
"Other Expenses": "196,996",
"Other Liabilities": "329,262",
"Other Net Income": "67,382",
"Other Revenues": "281,925",
"Property, Plant and Equipment": "2,094,618",
"Revenue from Contract with Customer": "0",
"Taxes": "19,758"
},
"output_variables": {
"Liabilities": "964,176",
"Assets": "2,289,947",
"Revenues": "281,925",
"Expenses": "346,809",
"Stockholders Equity": "1,325,771",
"Net Income": "2,498",
"Comprehensive Net Income": "2,498",
"BaseVar": "2,058,653",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "90%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "187,540",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "154,039",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "27,317",
"Liabilities, Current": "77,402",
"Long-term Debt": "705,713",
"Oil and Gas Property": "2,718,527",
"Operating Expenses": "2,380",
"Other Assets": "-2,685,126",
"Other Compr. Net Income": "0",
"Other Expenses": "76,046",
"Other Liabilities": "337,872",
"Other Net Income": "-22,469",
"Other Revenues": "283,992",
"Property, Plant and Equipment": "2,758,630",
"Revenue from Contract with Customer": "0",
"Taxes": "19,995"
},
"output_variables": {
"Liabilities": "1,120,987",
"Assets": "2,979,571",
"Revenues": "283,992",
"Expenses": "279,777",
"Stockholders Equity": "1,858,584",
"Net Income": "-18,254",
"Comprehensive Net Income": "-18,254",
"BaseVar": "2,413,747",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "93%"
}
}
},
"top_rated": true,
"trend": 48.0,
"value": 0.9293143032443715,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001588216.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001588216.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001588216.svg"
},
{
"company_id": "0001487561",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001487561.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001487561.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001487561_main_keyfigs.svg",
"name": "Atlas Resources Series 28 2010 L P",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001487561.svg",
"report_text": "The relative strengths and weaknesses of Atlas Resources Series 28 2010 L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Resources Series 28 2010 L P compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 44% points.The greatest weakness of Atlas Resources Series 28 2010 L P is the variable Other Expenses, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 93%, being 47% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001487561_2016_Atlas_Resources_Series_28_2010_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "2.15",
"Stockholders Equity": "8.49",
"ECR before LimitedLiability": "-34.3",
"Liabilities, Current": "1.06",
"Assets, Current": "-5.89",
"Assets": "-3.80",
"Other Assets": "-4.08",
"Oil and Gas Property": "38.4",
"Property, Plant and Equipment": "-11.7",
"Revenues": "-12.1",
"Net Income": "-80.2",
"Other Revenues": "-12.1",
"Other Expenses": "5.25",
"Expenses": "-57.9",
"General and Administrative Expense": "6.96",
"Depreciation, Depletion, Amortization": "3.42",
"Operating Expenses": "-90.9",
"Comprehensive Net Income": "-75.0",
"Other Net Income": "5.70",
"Other Compr. Net Income": "2.56",
"Economic Capital Ratio": "-51.1"
},
"2012": {
"Other Liabilities": "8.52",
"Liabilities": "29.3",
"Stockholders Equity": "36.4",
"ECR before LimitedLiability": "77.2",
"Liabilities, Current": "13.6",
"Long-term Debt": "11.1",
"Revenues": "-22.5",
"Net Income": "26.6",
"Other Revenues": "-22.4",
"Taxes": "0.606",
"Expenses": "9.40",
"Operating Expenses": "17.2",
"Other Expenses": "-25.7",
"Depreciation, Depletion, Amortization": "5.77",
"Cost of Goods and Services Sold": "0.123",
"General and Administrative Expense": "10.7",
"Oil and Gas Property": "0.158",
"Comprehensive Net Income": "21.2",
"Other Net Income": "40.8",
"Other Compr. Net Income": "-5.14",
"Economic Capital Ratio": "51.7"
},
"2013": {
"Liabilities": "31.9",
"Assets": "-2.21",
"Stockholders Equity": "35.9",
"ECR before LimitedLiability": "69.2",
"Liabilities, Current": "14.7",
"Long-term Debt": "12.1",
"Other Liabilities": "10.2",
"Property, Plant and Equipment": "1.43",
"Oil and Gas Property": "-9.60",
"Revenues": "-22.6",
"Net Income": "26.0",
"Other Revenues": "-22.7",
"Expenses": "9.53",
"Operating Expenses": "15.5",
"General and Administrative Expense": "8.72",
"Depreciation, Depletion, Amortization": "6.47",
"Other Expenses": "-23.1",
"Comprehensive Net Income": "20.7",
"Other Net Income": "38.9",
"Other Compr. Net Income": "-5.32",
"Economic Capital Ratio": "52.5"
},
"2014": {
"Liabilities": "-2.40",
"Stockholders Equity": "4.29",
"ECR before LimitedLiability": "-29.8",
"Long-term Debt": "-0.967",
"Liabilities, Current": "-1.24",
"Other Assets": "-5.29",
"Assets": "-20.0",
"Property, Plant and Equipment": "-23.7",
"Oil and Gas Property": "22.0",
"Assets, Current": "-9.49",
"Revenues": "-18.9",
"Net Income": "-62.1",
"Other Revenues": "-18.3",
"Operating Expenses": "13.3",
"Expenses": "-79.1",
"General and Administrative Expense": "6.63",
"Depreciation, Depletion, Amortization": "5.51",
"Other Expenses": "-142",
"Comprehensive Net Income": "-61.0",
"Other Net Income": "18.2",
"Economic Capital Ratio": "-54.8"
},
"2015": {
"Liabilities, Current": "14.3",
"Liabilities": "29.0",
"Assets": "19.4",
"Stockholders Equity": "39.4",
"ECR before LimitedLiability": "68.7",
"Long-term Debt": "11.0",
"Other Liabilities": "6.80",
"Assets, Current": "-2.21",
"Oil and Gas Property": "44.2",
"Property, Plant and Equipment": "-8.18",
"Other Revenues": "-18.0",
"Revenues": "-19.2",
"Net Income": "38.6",
"Depreciation, Depletion, Amortization": "11.4",
"Expenses": "12.1",
"Other Expenses": "-36.0",
"Operating Expenses": "31.3",
"General and Administrative Expense": "12.1",
"Comprehensive Net Income": "38.6",
"Other Net Income": "39.2",
"Economic Capital Ratio": "47.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001487561_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "7,888",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "118",
"Liabilities, Current": "688",
"Long-term Debt": "0",
"Oil and Gas Property": "90,966",
"Operating Expenses": "87,307",
"Other Assets": "2,868",
"Other Compr. Net Income": "3,142",
"Other Expenses": "-118",
"Other Liabilities": "0",
"Other Net Income": "13,065",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "688",
"Assets": "101,722",
"Revenues": "0",
"Expenses": "87,307",
"Stockholders Equity": "101,033",
"Net Income": "-74,242",
"Comprehensive Net Income": "-71,099",
"BaseVar": "115,384",
"ECR before LimitedLiability": "-74%",
"Economic Capital Ratio": "40%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "10,817",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "151",
"Liabilities, Current": "192",
"Long-term Debt": "0",
"Oil and Gas Property": "91,095",
"Operating Expenses": "0",
"Other Assets": "542",
"Other Compr. Net Income": "-3,204",
"Other Expenses": "23,637",
"Other Liabilities": "0",
"Other Net Income": "27,072",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "192",
"Assets": "102,453",
"Revenues": "0",
"Expenses": "23,788",
"Stockholders Equity": "102,262",
"Net Income": "3,283",
"Comprehensive Net Income": "79",
"BaseVar": "84,842",
"ECR before LimitedLiability": "100%",
"Economic Capital Ratio": "131%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,255",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "154",
"Liabilities, Current": "340",
"Long-term Debt": "0",
"Oil and Gas Property": "80,682",
"Operating Expenses": "0",
"Other Assets": "283",
"Other Compr. Net Income": "-2,701",
"Other Expenses": "18,219",
"Other Liabilities": "0",
"Other Net Income": "25,034",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "340",
"Assets": "87,221",
"Revenues": "0",
"Expenses": "18,373",
"Stockholders Equity": "86,881",
"Net Income": "6,662",
"Comprehensive Net Income": "3,961",
"BaseVar": "72,367",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "138%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "3,780",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "131",
"Liabilities, Current": "317",
"Long-term Debt": "0",
"Oil and Gas Property": "35,751",
"Operating Expenses": "0",
"Other Assets": "398",
"Other Compr. Net Income": "201",
"Other Expenses": "52,462",
"Other Liabilities": "0",
"Other Net Income": "16,111",
"Other Revenues": "575",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "317",
"Assets": "39,929",
"Revenues": "575",
"Expenses": "52,593",
"Stockholders Equity": "39,612",
"Net Income": "-35,907",
"Comprehensive Net Income": "-35,706",
"BaseVar": "63,200",
"ECR before LimitedLiability": "-122%",
"Economic Capital Ratio": "24%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,049",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "138",
"Liabilities, Current": "344",
"Long-term Debt": "0",
"Oil and Gas Property": "26,622",
"Operating Expenses": "0",
"Other Assets": "40",
"Other Compr. Net Income": "-259",
"Other Expenses": "13,504",
"Other Liabilities": "0",
"Other Net Income": "7,618",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "344",
"Assets": "28,712",
"Revenues": "0",
"Expenses": "13,642",
"Stockholders Equity": "28,367",
"Net Income": "-6,024",
"Comprehensive Net Income": "-6,283",
"BaseVar": "27,870",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "93%"
}
}
},
"top_rated": true,
"trend": 132.0,
"value": 0.927656024893881,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001487561.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001487561.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001487561.svg"
},
{
"company_id": "0001594466",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001594466.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001594466.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001594466.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001594466_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001594466_main_keyfigs.svg",
"name": "Pioneer PE Holding LLC",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001594466.svg",
"report_text": "The relative strengths and weaknesses of Pioneer PE Holding LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pioneer PE Holding LLC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Pioneer PE Holding LLC is the variable Other Assets, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 90%, being 45% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001594466_2016_Pioneer_PE_Holding_LLC.pdf",
"shrinked_graph_json": {
"2014": {
"Other Liabilities": "2.08",
"Liabilities": "-15.7",
"Stockholders Equity": "-1.31",
"ECR before LimitedLiability": "32.8",
"Long-term Debt": "-20.7",
"Liabilities, Current": "1.90",
"Other Assets": "-17.3",
"Assets": "6.83",
"Property, Plant and Equipment": "32.7",
"Oil and Gas Property": "30.1",
"Assets, Current": "-1.46",
"Gains/Losses on Derivatives": "-0.674",
"Revenues": "-18.1",
"Expenses": "31.0",
"Net Income": "26.2",
"Other Revenues": "-17.5",
"General and Administrative Expense": "5.16",
"Other Expenses": "25.7",
"Comprehensive Net Income": "26.3",
"Other Net Income": "16.3",
"Economic Capital Ratio": "7.75"
},
"2015": {
"Liabilities, Current": "3.10",
"Liabilities": "-7.79",
"Stockholders Equity": "19.1",
"ECR before LimitedLiability": "66.2",
"Long-term Debt": "-12.1",
"Assets, Current": "3.16",
"Assets": "21.0",
"Other Assets": "-15.9",
"Oil and Gas Property": "31.4",
"Property, Plant and Equipment": "36.2",
"Other Revenues": "-11.7",
"Revenues": "-12.5",
"Net Income": "36.8",
"Depreciation, Depletion, Amortization": "-3.04",
"Expenses": "37.2",
"Other Expenses": "37.2",
"Operating Expenses": "-1.26",
"General and Administrative Expense": "4.92",
"Comprehensive Net Income": "36.9",
"Other Net Income": "10.7",
"Economic Capital Ratio": "44.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001594466_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "204,161",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "94,297",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "34,997",
"Liabilities, Current": "220,865",
"Long-term Debt": "724,702",
"Oil and Gas Property": "1,744,572",
"Operating Expenses": "245,778",
"Other Assets": "-1,658,516",
"Other Compr. Net Income": "0",
"Other Expenses": "-111,767",
"Other Liabilities": "113,023",
"Other Net Income": "338,968",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,760,862",
"Revenue from Contract with Customer": "0",
"Taxes": "18,941"
},
"output_variables": {
"Liabilities": "1,058,590",
"Assets": "2,051,079",
"Revenues": "0",
"Expenses": "282,246",
"Stockholders Equity": "992,489",
"Net Income": "56,722",
"Comprehensive Net Income": "56,722",
"BaseVar": "1,939,987",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "87%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "488,326",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "178,281",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "55,294",
"Liabilities, Current": "228,497",
"Long-term Debt": "584,588",
"Oil and Gas Property": "1,955,975",
"Operating Expenses": "340,595",
"Other Assets": "-1,915,862",
"Other Compr. Net Income": "0",
"Other Expenses": "-275,130",
"Other Liabilities": "114,466",
"Other Net Income": "243,809",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,985,753",
"Revenue from Contract with Customer": "0",
"Taxes": "17,800"
},
"output_variables": {
"Liabilities": "927,551",
"Assets": "2,514,192",
"Revenues": "0",
"Expenses": "316,840",
"Stockholders Equity": "1,586,641",
"Net Income": "-73,031",
"Comprehensive Net Income": "-73,031",
"BaseVar": "2,068,474",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "90%"
}
}
},
"top_rated": true,
"trend": 57.0,
"value": 0.903143914623981,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001594466.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001594466.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001594466.svg"
},
{
"company_id": "0000033213",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000033213.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000033213.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000033213.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000033213_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000033213_main_keyfigs.svg",
"name": "EQT Corp",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000033213.svg",
"report_text": "The relative strengths and weaknesses of EQT Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of EQT Corp compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 38% points.The greatest weakness of EQT Corp is the variable Revenues, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 89%, being 43% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000033213_2016_EQT_Corp.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-24.3",
"Stockholders Equity": "-17.8",
"ECR before LimitedLiability": "-16.2",
"Long-term Debt": "-14.4",
"Other Liabilities": "-8.59",
"Other Assets": "-2.27",
"Assets": "-1.52",
"Property, Plant and Equipment": "8.00",
"Oil and Gas Property": "-5.61",
"Revenues": "-29.1",
"Net Income": "9.27",
"Other Revenues": "-29.0",
"Depreciation, Depletion, Amortization": "1.65",
"Expenses": "19.3",
"Other Expenses": "11.0",
"Taxes": "0.951",
"Operating Expenses": "6.44",
"General and Administrative Expense": "-1.44",
"Comprehensive Net Income": "9.96",
"Other Net Income": "24.1",
"Economic Capital Ratio": "-17.0"
},
"2010": {
"Liabilities": "-19.0",
"Assets": "-0.344",
"Stockholders Equity": "-12.8",
"ECR before LimitedLiability": "-20.3",
"Long-term Debt": "-14.0",
"Other Liabilities": "-7.30",
"Liabilities, Current": "2.80",
"Assets, Current": "0.272",
"Expenses": "12.3",
"Property, Plant and Equipment": "7.98",
"Other Assets": "-1.59",
"Oil and Gas Property": "-5.12",
"Revenues": "-26.9",
"Other Revenues": "-26.8",
"Operating Expenses": "4.71",
"Taxes": "0.734",
"Depreciation, Depletion, Amortization": "0.858",
"Other Expenses": "5.86",
"General and Administrative Expense": "-0.166",
"Economic Capital Ratio": "-19.4",
"Other Net Income": "19.0"
},
"2011": {
"Liabilities": "-22.0",
"Assets": "0.872",
"Stockholders Equity": "-12.6",
"ECR before LimitedLiability": "10.4",
"Long-term Debt": "-15.2",
"Liabilities, Current": "2.88",
"Other Liabilities": "-8.83",
"Other Assets": "-2.21",
"Oil and Gas Property": "-9.37",
"Property, Plant and Equipment": "22.3",
"Revenues": "-20.8",
"Net Income": "18.7",
"Other Revenues": "-20.8",
"Other Expenses": "-4.27",
"Expenses": "21.7",
"General and Administrative Expense": "7.50",
"Operating Expenses": "17.6",
"Taxes": "0.632",
"Comprehensive Net Income": "18.8",
"Other Net Income": "21.4",
"Economic Capital Ratio": "-6.41"
},
"2012": {
"Other Liabilities": "-7.93",
"Liabilities": "-16.9",
"Assets": "3.73",
"Stockholders Equity": "-6.75",
"ECR before LimitedLiability": "27.3",
"Liabilities, Current": "5.22",
"Long-term Debt": "-14.2",
"Oil and Gas Property": "-11.2",
"Property, Plant and Equipment": "27.5",
"Revenues": "-19.9",
"Net Income": "25.6",
"Other Revenues": "-19.8",
"Expenses": "27.1",
"Operating Expenses": "16.2",
"Other Expenses": "2.67",
"Depreciation, Depletion, Amortization": "-1.76",
"General and Administrative Expense": "8.08",
"Comprehensive Net Income": "23.8",
"Other Net Income": "21.8",
"Other Compr. Net Income": "-1.54",
"Economic Capital Ratio": "1.78"
},
"2013": {
"Liabilities": "-11.7",
"Assets": "3.60",
"Stockholders Equity": "-2.52",
"ECR before LimitedLiability": "19.5",
"Liabilities, Current": "6.48",
"Long-term Debt": "-13.1",
"Other Liabilities": "-5.67",
"Property, Plant and Equipment": "30.5",
"Oil and Gas Property": "-10.00",
"Revenues": "-19.0",
"Net Income": "19.9",
"Other Revenues": "-19.1",
"Expenses": "22.7",
"Operating Expenses": "13.6",
"General and Administrative Expense": "5.97",
"Depreciation, Depletion, Amortization": "-2.57",
"Other Expenses": "3.90",
"Comprehensive Net Income": "18.1",
"Other Net Income": "19.2",
"Other Compr. Net Income": "-1.53",
"Economic Capital Ratio": "2.75"
},
"2014": {
"Other Liabilities": "-4.52",
"Liabilities": "-11.9",
"Assets": "5.22",
"ECR before LimitedLiability": "38.3",
"Long-term Debt": "-12.7",
"Liabilities, Current": "5.01",
"Other Assets": "-1.34",
"Property, Plant and Equipment": "26.4",
"Oil and Gas Property": "-7.78",
"Gains/Losses on Derivatives": "-0.684",
"Revenues": "-18.3",
"Net Income": "28.9",
"Other Revenues": "-17.7",
"Operating Expenses": "13.9",
"Expenses": "27.6",
"General and Administrative Expense": "4.93",
"Depreciation, Depletion, Amortization": "-1.43",
"Other Expenses": "7.95",
"Comprehensive Net Income": "29.4",
"Other Net Income": "22.2",
"Economic Capital Ratio": "13.3"
},
"2015": {
"Liabilities, Current": "6.62",
"Liabilities": "-9.36",
"Assets": "15.4",
"Stockholders Equity": "12.6",
"ECR before LimitedLiability": "65.1",
"Long-term Debt": "-10.2",
"Other Liabilities": "-6.34",
"Assets, Current": "1.40",
"Oil and Gas Property": "-7.87",
"Property, Plant and Equipment": "35.1",
"Other Revenues": "-12.6",
"Revenues": "-13.4",
"Net Income": "37.8",
"Expenses": "36.8",
"Other Expenses": "30.5",
"Operating Expenses": "17.5",
"General and Administrative Expense": "6.34",
"Comprehensive Net Income": "37.1",
"Other Net Income": "20.7",
"Other Compr. Net Income": "-3.24",
"Economic Capital Ratio": "43.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000033213_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "695,166",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "196,078",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "176,703",
"Liabilities, Current": "612,674",
"Long-term Debt": "2,049,844",
"Oil and Gas Property": "0",
"Operating Expenses": "81,362",
"Other Assets": "347,360",
"Other Compr. Net Income": "0",
"Other Expenses": "667,340",
"Other Liabilities": "1,143,709",
"Other Net Income": "1,276,336",
"Other Revenues": "2,076",
"Property, Plant and Equipment": "4,914,731",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,806,227",
"Assets": "5,957,257",
"Revenues": "2,076",
"Expenses": "1,121,483",
"Stockholders Equity": "2,151,030",
"Net Income": "156,929",
"Comprehensive Net Income": "156,929",
"BaseVar": "6,369,677",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "78%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "827,940",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "270,285",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "155,551",
"Liabilities, Current": "596,984",
"Long-term Debt": "2,062,284",
"Oil and Gas Property": "0",
"Operating Expenses": "72,782",
"Other Assets": "360,407",
"Other Compr. Net Income": "0",
"Other Expenses": "609,288",
"Other Liabilities": "1,360,474",
"Other Net Income": "1,334,459",
"Other Revenues": "1,147",
"Property, Plant and Equipment": "5,910,091",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,019,742",
"Assets": "7,098,438",
"Revenues": "1,147",
"Expenses": "1,107,906",
"Stockholders Equity": "3,078,696",
"Net Income": "227,700",
"Comprehensive Net Income": "227,700",
"BaseVar": "7,074,067",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "84%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,690,134",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "339,297",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "172,294",
"Liabilities, Current": "804,910",
"Long-term Debt": "2,693,835",
"Oil and Gas Property": "0",
"Operating Expenses": "85,843",
"Other Assets": "276,276",
"Other Compr. Net Income": "0",
"Other Expenses": "799,797",
"Other Liabilities": "1,680,144",
"Other Net Income": "1,842,862",
"Other Revenues": "34,138",
"Property, Plant and Equipment": "6,806,309",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,178,889",
"Assets": "8,772,719",
"Revenues": "34,138",
"Expenses": "1,397,231",
"Stockholders Equity": "3,593,830",
"Net Income": "479,769",
"Comprehensive Net Income": "479,769",
"BaseVar": "9,005,827",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "85%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "852,845",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "499,118",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "195,097",
"Liabilities, Current": "570,465",
"Long-term Debt": "2,675,543",
"Oil and Gas Property": "0",
"Operating Expenses": "106,525",
"Other Assets": "281,719",
"Other Compr. Net Income": "-101,610",
"Other Expenses": "660,422",
"Other Liabilities": "1,715,052",
"Other Net Income": "1,641,608",
"Other Revenues": "15,965",
"Property, Plant and Equipment": "7,715,298",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,961,060",
"Assets": "8,849,862",
"Revenues": "15,965",
"Expenses": "1,461,162",
"Stockholders Equity": "3,888,802",
"Net Income": "196,411",
"Comprehensive Net Income": "94,801",
"BaseVar": "8,902,075",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "81%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,255,425",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "653,132",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "200,849",
"Liabilities, Current": "523,410",
"Long-term Debt": "2,748,750",
"Oil and Gas Property": "0",
"Operating Expenses": "126,574",
"Other Assets": "202,866",
"Other Compr. Net Income": "-102,087",
"Other Expenses": "564,344",
"Other Liabilities": "1,655,765",
"Other Net Income": "1,973,472",
"Other Revenues": "9,242",
"Property, Plant and Equipment": "8,333,762",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,927,925",
"Assets": "9,792,053",
"Revenues": "9,242",
"Expenses": "1,544,899",
"Stockholders Equity": "4,864,128",
"Net Income": "437,815",
"Comprehensive Net Income": "335,728",
"BaseVar": "9,610,403",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "89%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,904,323",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "679,298",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "238,134",
"Liabilities, Current": "833,479",
"Long-term Debt": "3,107,488",
"Oil and Gas Property": "0",
"Operating Expenses": "263,487",
"Other Assets": "83,763",
"Other Compr. Net Income": "30,766",
"Other Expenses": "820,171",
"Other Liabilities": "1,750,870",
"Other Net Income": "2,505,227",
"Other Revenues": "6,853",
"Property, Plant and Equipment": "10,076,814",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,691,837",
"Assets": "12,064,900",
"Revenues": "6,853",
"Expenses": "2,001,090",
"Stockholders Equity": "6,373,063",
"Net Income": "510,990",
"Comprehensive Net Income": "541,756",
"BaseVar": "11,695,609",
"ECR before LimitedLiability": "43%",
"Economic Capital Ratio": "92%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,251,019",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "819,216",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "249,925",
"Liabilities, Current": "795,819",
"Long-term Debt": "3,180,141",
"Oil and Gas Property": "0",
"Operating Expenses": "309,665",
"Other Assets": "253,132",
"Other Compr. Net Income": "-389,831",
"Other Expenses": "649,023",
"Other Liabilities": "1,972,170",
"Other Net Income": "2,339,762",
"Other Revenues": "9,953",
"Property, Plant and Equipment": "11,472,021",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,948,130",
"Assets": "13,976,172",
"Revenues": "9,953",
"Expenses": "2,027,829",
"Stockholders Equity": "8,028,042",
"Net Income": "321,886",
"Comprehensive Net Income": "-67,945",
"BaseVar": "12,917,924",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "89%"
}
}
},
"top_rated": true,
"trend": 42.0,
"value": 0.8922440644615022,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000033213.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000033213.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000033213.svg"
},
{
"company_id": "0001518832",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001518832.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001518832.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001518832.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001518832_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001518832_main_keyfigs.svg",
"name": "WPX Energy INC",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001518832.svg",
"report_text": "The relative strengths and weaknesses of WPX Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of WPX Energy INC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 37% points.The greatest weakness of WPX Energy INC is the variable Depreciation, Depletion, Amortization, reducing the Economic Capital Ratio by 9.8% points.
The company's Economic Capital Ratio, given in the ranking table, is 87%, being 42% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001518832_2016_WPX_Energy_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities": "22.6",
"Stockholders Equity": "21.4",
"ECR before LimitedLiability": "26.2",
"Liabilities, Current": "3.59",
"Long-term Debt": "11.3",
"Other Liabilities": "9.47",
"Revenues": "29.5",
"Net Income": "-5.99",
"Gains/Losses on Derivatives": "-2.35",
"Other Revenues": "32.4",
"Taxes": "-1.81",
"Expenses": "-20.0",
"Operating Expenses": "11.8",
"General and Administrative Expense": "6.12",
"Depreciation, Depletion, Amortization": "-9.89",
"Other Expenses": "-24.8",
"Property, Plant and Equipment": "-8.78",
"Oil and Gas Property": "26.0",
"Comprehensive Net Income": "-6.17",
"Other Net Income": "-11.0",
"Economic Capital Ratio": "9.48"
},
"2014": {
"Other Liabilities": "9.33",
"Liabilities": "19.9",
"Stockholders Equity": "18.0",
"ECR before LimitedLiability": "64.2",
"Long-term Debt": "10.7",
"Liabilities, Current": "1.31",
"Gains/Losses on Derivatives": "6.41",
"Revenues": "37.4",
"Net Income": "30.2",
"Other Revenues": "29.6",
"Operating Expenses": "17.2",
"Expenses": "1.19",
"General and Administrative Expense": "4.61",
"Depreciation, Depletion, Amortization": "-6.20",
"Taxes": "-1.33",
"Other Expenses": "-12.3",
"Property, Plant and Equipment": "-3.07",
"Oil and Gas Property": "7.87",
"Comprehensive Net Income": "30.1",
"Other Net Income": "-7.03",
"Economic Capital Ratio": "39.1"
},
"2015": {
"Liabilities, Current": "6.59",
"Liabilities": "21.1",
"Assets": "22.2",
"Stockholders Equity": "33.8",
"ECR before LimitedLiability": "63.3",
"Long-term Debt": "10.1",
"Other Liabilities": "6.18",
"Oil and Gas Property": "37.1",
"Property, Plant and Equipment": "-8.86",
"Other Revenues": "14.7",
"Revenues": "23.8",
"Net Income": "33.3",
"Gains/Losses on Derivatives": "8.17",
"Depreciation, Depletion, Amortization": "-9.83",
"Expenses": "22.0",
"Other Expenses": "2.16",
"Operating Expenses": "24.9",
"General and Administrative Expense": "6.57",
"Comprehensive Net Income": "33.3",
"Other Net Income": "-8.22",
"Economic Capital Ratio": "41.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001518832_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "922,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "940,000",
"Gains/Losses on Derivatives": "-124,000",
"General and Administrative Expense": "289,000",
"Liabilities, Current": "1,007,000",
"Long-term Debt": "0",
"Oil and Gas Property": "7,241,000",
"Operating Expenses": "448,000",
"Other Assets": "266,000",
"Other Compr. Net Income": "3,000",
"Other Expenses": "2,139,000",
"Other Liabilities": "0",
"Other Net Income": "5,000",
"Other Revenues": "2,885,000",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "141,000"
},
"output_variables": {
"Liabilities": "1,007,000",
"Assets": "8,429,000",
"Revenues": "2,761,000",
"Expenses": "3,957,000",
"Stockholders Equity": "7,422,000",
"Net Income": "-1,191,000",
"Comprehensive Net Income": "-1,188,000",
"BaseVar": "8,888,120",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "95%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,869,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "810,000",
"Gains/Losses on Derivatives": "434,000",
"General and Administrative Expense": "271,000",
"Liabilities, Current": "1,209,000",
"Long-term Debt": "0",
"Oil and Gas Property": "6,842,000",
"Operating Expenses": "185,000",
"Other Assets": "87,000",
"Other Compr. Net Income": "-7,000",
"Other Expenses": "1,973,000",
"Other Liabilities": "0",
"Other Net Income": "43,000",
"Other Revenues": "3,059,000",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "126,000"
},
"output_variables": {
"Liabilities": "1,209,000",
"Assets": "8,798,000",
"Revenues": "3,493,000",
"Expenses": "3,365,000",
"Stockholders Equity": "7,589,000",
"Net Income": "171,000",
"Comprehensive Net Income": "164,000",
"BaseVar": "9,286,460",
"ECR before LimitedLiability": "80%",
"Economic Capital Ratio": "118%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "850,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "940,000",
"Gains/Losses on Derivatives": "418,000",
"General and Administrative Expense": "249,000",
"Liabilities, Current": "690,000",
"Long-term Debt": "0",
"Oil and Gas Property": "7,401,000",
"Operating Expenses": "178,000",
"Other Assets": "99,000",
"Other Compr. Net Income": "-10,000",
"Other Expenses": "2,018,000",
"Other Liabilities": "0",
"Other Net Income": "-154,000",
"Other Revenues": "1,470,000",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "75,000"
},
"output_variables": {
"Liabilities": "690,000",
"Assets": "8,350,000",
"Revenues": "1,888,000",
"Expenses": "3,460,000",
"Stockholders Equity": "7,660,000",
"Net Income": "-1,726,000",
"Comprehensive Net Income": "-1,736,000",
"BaseVar": "7,937,440",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "87%"
}
}
},
"top_rated": true,
"trend": 11.0,
"value": 0.873727251855456,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001518832.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001518832.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001518832.svg"
},
{
"company_id": "0000797468",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000797468.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000797468.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000797468.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000797468_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000797468_main_keyfigs.svg",
"name": "Occidental Petroleum CORP DE",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000797468.svg",
"report_text": "The relative strengths and weaknesses of Occidental Petroleum CORP DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Occidental Petroleum CORP DE compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Occidental Petroleum CORP DE is the variable Revenues, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 85%, being 39% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000797468_2016_Occidental_Petroleum_CORP_DE.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "14.6",
"Stockholders Equity": "11.9",
"ECR before LimitedLiability": "30.4",
"Liabilities, Current": "-4.77",
"Long-term Debt": "12.9",
"Other Liabilities": "6.40",
"Revenues": "18.1",
"Net Income": "15.6",
"Other Revenues": "18.2",
"Depreciation, Depletion, Amortization": "-4.17",
"Expenses": "1.25",
"Other Expenses": "0.577",
"Taxes": "-0.449",
"Operating Expenses": "2.89",
"General and Administrative Expense": "2.41",
"Assets, Current": "0.510",
"Oil and Gas Property": "-0.765",
"Property, Plant and Equipment": "1.21",
"Comprehensive Net Income": "15.9",
"Other Net Income": "-3.67",
"Economic Capital Ratio": "29.6"
},
"2010": {
"Liabilities": "16.1",
"Stockholders Equity": "9.92",
"ECR before LimitedLiability": "22.7",
"Long-term Debt": "10.4",
"Other Liabilities": "9.18",
"Liabilities, Current": "-2.99",
"Revenues": "20.5",
"Net Income": "8.08",
"Other Revenues": "20.6",
"Operating Expenses": "1.99",
"Expenses": "-5.61",
"Taxes": "-0.523",
"Depreciation, Depletion, Amortization": "-2.31",
"Other Expenses": "-7.65",
"General and Administrative Expense": "2.88",
"Assets, Current": "0.653",
"Property, Plant and Equipment": "0.296",
"Oil and Gas Property": "-0.569",
"Comprehensive Net Income": "8.18",
"Other Net Income": "-6.41",
"Economic Capital Ratio": "23.6"
},
"2011": {
"Liabilities": "17.1",
"Stockholders Equity": "12.4",
"ECR before LimitedLiability": "57.7",
"Long-term Debt": "10.8",
"Liabilities, Current": "-0.0829",
"Other Liabilities": "7.43",
"Revenues": "33.4",
"Net Income": "28.7",
"Other Revenues": "33.5",
"Other Expenses": "-21.0",
"Expenses": "2.03",
"General and Administrative Expense": "10.9",
"Depreciation, Depletion, Amortization": "-3.25",
"Operating Expenses": "15.6",
"Taxes": "-0.749",
"Oil and Gas Property": "0.227",
"Property, Plant and Equipment": "-0.604",
"Comprehensive Net Income": "28.9",
"Other Net Income": "-6.32",
"Other Compr. Net Income": "0.199",
"Economic Capital Ratio": "40.9"
},
"2012": {
"Other Liabilities": "8.92",
"Liabilities": "21.6",
"Assets": "0.323",
"Stockholders Equity": "19.7",
"ECR before LimitedLiability": "74.4",
"Liabilities, Current": "2.92",
"Long-term Debt": "11.6",
"Oil and Gas Property": "-0.756",
"Property, Plant and Equipment": "2.36",
"Revenues": "33.3",
"Net Income": "34.5",
"Other Revenues": "33.5",
"Taxes": "-0.902",
"Expenses": "5.03",
"Operating Expenses": "14.0",
"Other Expenses": "-15.8",
"Depreciation, Depletion, Amortization": "-4.11",
"General and Administrative Expense": "11.8",
"Comprehensive Net Income": "34.4",
"Other Net Income": "-4.00",
"Economic Capital Ratio": "48.8"
},
"2013": {
"Liabilities": "22.5",
"Stockholders Equity": "20.0",
"ECR before LimitedLiability": "60.8",
"Liabilities, Current": "2.65",
"Long-term Debt": "11.9",
"Other Liabilities": "10.0",
"Revenues": "29.8",
"Net Income": "27.2",
"Other Revenues": "29.7",
"Taxes": "-0.784",
"Expenses": "3.71",
"Operating Expenses": "12.0",
"General and Administrative Expense": "9.48",
"Depreciation, Depletion, Amortization": "-4.44",
"Other Expenses": "-12.8",
"Property, Plant and Equipment": "1.17",
"Oil and Gas Property": "-0.390",
"Comprehensive Net Income": "27.4",
"Other Net Income": "-6.04",
"Other Compr. Net Income": "0.217",
"Economic Capital Ratio": "44.1"
},
"2014": {
"Other Liabilities": "9.33",
"Liabilities": "19.4",
"Stockholders Equity": "16.8",
"ECR before LimitedLiability": "62.0",
"Long-term Debt": "10.7",
"Assets": "0.916",
"Property, Plant and Equipment": "7.35",
"Oil and Gas Property": "-3.80",
"Assets, Current": "1.22",
"Gains/Losses on Derivatives": "-0.852",
"Revenues": "27.9",
"Net Income": "29.4",
"Other Revenues": "28.9",
"Operating Expenses": "16.3",
"Comprehensive Net Income": "29.3",
"General and Administrative Expense": "9.40",
"Other Net Income": "1.36",
"Depreciation, Depletion, Amortization": "-3.71",
"Taxes": "-0.660",
"Other Expenses": "-20.3",
"Economic Capital Ratio": "36.9"
},
"2015": {
"Liabilities": "17.1",
"Stockholders Equity": "31.1",
"ECR before LimitedLiability": "61.1",
"Long-term Debt": "10.5",
"Other Liabilities": "6.46",
"Assets, Current": "3.84",
"Assets": "13.8",
"Other Assets": "1.55",
"Oil and Gas Property": "-11.5",
"Property, Plant and Equipment": "31.2",
"Other Revenues": "-18.2",
"Revenues": "-19.4",
"Net Income": "32.4",
"Depreciation, Depletion, Amortization": "-6.90",
"Expenses": "19.8",
"Other Expenses": "-9.59",
"Operating Expenses": "25.5",
"General and Administrative Expense": "13.3",
"Comprehensive Net Income": "32.5",
"Other Net Income": "32.7",
"Economic Capital Ratio": "39.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000797468_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "8,086,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,117,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "6,092,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,617,000",
"Other Assets": "2,498,000",
"Other Compr. Net Income": "-95,000",
"Other Expenses": "7,613,000",
"Other Liabilities": "0",
"Other Net Income": "225,000",
"Other Revenues": "15,521,000",
"Property, Plant and Equipment": "33,645,000",
"Revenue from Contract with Customer": "0",
"Taxes": "433,000"
},
"output_variables": {
"Liabilities": "6,092,000",
"Assets": "44,229,000",
"Revenues": "15,521,000",
"Expenses": "12,780,000",
"Stockholders Equity": "38,137,000",
"Net Income": "2,966,000",
"Comprehensive Net Income": "2,871,000",
"BaseVar": "42,905,520",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "125%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "13,059,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,153,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "7,825,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,633,000",
"Other Assets": "2,837,000",
"Other Compr. Net Income": "0",
"Other Expenses": "9,523,000",
"Other Liabilities": "0",
"Other Net Income": "239,000",
"Other Revenues": "19,156,000",
"Property, Plant and Equipment": "36,536,000",
"Revenue from Contract with Customer": "0",
"Taxes": "484,000"
},
"output_variables": {
"Liabilities": "7,825,000",
"Assets": "52,432,000",
"Revenues": "19,156,000",
"Expenses": "14,793,000",
"Stockholders Equity": "44,607,000",
"Net Income": "4,602,000",
"Comprehensive Net Income": "4,602,000",
"BaseVar": "51,325,060",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "127%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "11,542,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,591,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "7,947,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,781,000",
"Other Assets": "2,818,000",
"Other Compr. Net Income": "41,000",
"Other Expenses": "11,884,000",
"Other Liabilities": "0",
"Other Net Income": "528,000",
"Other Revenues": "24,104,000",
"Property, Plant and Equipment": "45,684,000",
"Revenue from Contract with Customer": "0",
"Taxes": "605,000"
},
"output_variables": {
"Liabilities": "7,947,000",
"Assets": "60,044,000",
"Revenues": "24,104,000",
"Expenses": "17,861,000",
"Stockholders Equity": "52,097,000",
"Net Income": "6,771,000",
"Comprehensive Net Income": "6,812,000",
"BaseVar": "60,366,580",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "132%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "9,492,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,511,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "7,290,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,947,000",
"Other Assets": "2,654,000",
"Other Compr. Net Income": "-19,000",
"Other Expenses": "12,843,000",
"Other Liabilities": "0",
"Other Net Income": "326,000",
"Other Revenues": "24,253,000",
"Property, Plant and Equipment": "52,064,000",
"Revenue from Contract with Customer": "0",
"Taxes": "680,000"
},
"output_variables": {
"Liabilities": "7,290,000",
"Assets": "64,210,000",
"Revenues": "24,253,000",
"Expenses": "19,981,000",
"Stockholders Equity": "56,920,000",
"Net Income": "4,598,000",
"Comprehensive Net Income": "4,579,000",
"BaseVar": "63,388,980",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "129%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "11,323,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "5,347,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "8,434,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,057,000",
"Other Assets": "2,299,000",
"Other Compr. Net Income": "199,000",
"Other Expenses": "12,056,000",
"Other Liabilities": "0",
"Other Net Income": "1,551,000",
"Other Revenues": "24,561,000",
"Property, Plant and Equipment": "55,821,000",
"Revenue from Contract with Customer": "0",
"Taxes": "749,000"
},
"output_variables": {
"Liabilities": "8,434,000",
"Assets": "69,443,000",
"Revenues": "24,561,000",
"Expenses": "20,209,000",
"Stockholders Equity": "61,009,000",
"Net Income": "5,903,000",
"Comprehensive Net Income": "6,102,000",
"BaseVar": "67,780,900",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "130%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "13,873,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,261,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "8,244,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,653,000",
"Other Assets": "2,656,000",
"Other Compr. Net Income": "-68,000",
"Other Expenses": "15,944,000",
"Other Liabilities": "0",
"Other Net Income": "3,596,000",
"Other Revenues": "19,442,000",
"Property, Plant and Equipment": "39,730,000",
"Revenue from Contract with Customer": "0",
"Taxes": "550,000"
},
"output_variables": {
"Liabilities": "8,244,000",
"Assets": "56,259,000",
"Revenues": "19,442,000",
"Expenses": "22,408,000",
"Stockholders Equity": "48,015,000",
"Net Income": "630,000",
"Comprehensive Net Income": "562,000",
"BaseVar": "60,470,180",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "116%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "9,402,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,544,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "6,842,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,306,000",
"Other Assets": "2,396,000",
"Other Compr. Net Income": "50,000",
"Other Expenses": "14,860,000",
"Other Liabilities": "0",
"Other Net Income": "13,224,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "31,639,000",
"Revenue from Contract with Customer": "0",
"Taxes": "343,000"
},
"output_variables": {
"Liabilities": "6,842,000",
"Assets": "43,437,000",
"Revenues": "0",
"Expenses": "21,053,000",
"Stockholders Equity": "36,595,000",
"Net Income": "-7,829,000",
"Comprehensive Net Income": "-7,779,000",
"BaseVar": "46,422,240",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "85%"
}
}
},
"top_rated": true,
"trend": 13.0,
"value": 0.8520563383334132,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000797468.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000797468.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000797468.svg"
},
{
"company_id": "0000081318",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000081318.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000081318.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000081318_main_keyfigs.svg",
"name": "Yuma Energy Inc",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000081318.svg",
"report_text": "The relative strengths and weaknesses of Yuma Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Yuma Energy Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 36% points.The greatest weakness of Yuma Energy Inc is the variable Operating Expenses, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 84%, being 38% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000081318_2016_Yuma_Energy_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Other Liabilities": "8.21",
"Liabilities": "14.0",
"Assets": "4.09",
"Stockholders Equity": "18.2",
"ECR before LimitedLiability": "35.9",
"Long-term Debt": "9.40",
"Liabilities, Current": "-3.39",
"Property, Plant and Equipment": "-9.24",
"Oil and Gas Property": "23.6",
"Assets, Current": "1.28",
"Revenues": "23.4",
"Net Income": "5.64",
"Other Revenues": "24.5",
"Operating Expenses": "-30.6",
"Expenses": "10.8",
"General and Administrative Expense": "10.4",
"Depreciation, Depletion, Amortization": "-13.2",
"Other Expenses": "36.9",
"Comprehensive Net Income": "5.72",
"Other Net Income": "-24.3",
"Economic Capital Ratio": "10.9"
},
"2015": {
"Assets, Current": "-0.837",
"Assets": "17.0",
"Stockholders Equity": "19.2",
"ECR before LimitedLiability": "59.8",
"Oil and Gas Property": "30.3",
"Property, Plant and Equipment": "-7.34",
"Other Revenues": "15.5",
"Revenues": "14.4",
"Net Income": "31.5",
"Gains/Losses on Derivatives": "-1.03",
"Depreciation, Depletion, Amortization": "-8.29",
"Expenses": "30.3",
"Other Expenses": "36.4",
"Operating Expenses": "-28.2",
"General and Administrative Expense": "10.5",
"Liabilities, Current": "-16.0",
"Long-term Debt": "8.35",
"Other Liabilities": "5.11",
"Comprehensive Net Income": "31.6",
"Other Net Income": "-4.78",
"Economic Capital Ratio": "38.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000081318_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "28,192",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "19,665",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "27,179",
"Long-term Debt": "0",
"Oil and Gas Property": "108,308",
"Operating Expenses": "50,137",
"Other Assets": "7,279",
"Other Compr. Net Income": "0.031",
"Other Expenses": "-22,219",
"Other Liabilities": "0",
"Other Net Income": "-15,978",
"Other Revenues": "43,336",
"Property, Plant and Equipment": "4,325",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "27,179",
"Assets": "148,106",
"Revenues": "43,336",
"Expenses": "47,584",
"Stockholders Equity": "120,927",
"Net Income": "-20,225",
"Comprehensive Net Income": "-20,225",
"BaseVar": "153,919",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "90%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "12,672",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "13,651",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "39,849",
"Long-term Debt": "0",
"Oil and Gas Property": "101,496",
"Operating Expenses": "42,287",
"Other Assets": "1,373",
"Other Compr. Net Income": "-39",
"Other Expenses": "-21,634",
"Other Liabilities": "0",
"Other Net Income": "-420",
"Other Revenues": "23,719",
"Property, Plant and Equipment": "4,081",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "39,849",
"Assets": "119,621",
"Revenues": "23,719",
"Expenses": "34,304",
"Stockholders Equity": "79,773",
"Net Income": "-11,005",
"Comprehensive Net Income": "-11,044",
"BaseVar": "115,994",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "84%"
}
}
},
"top_rated": true,
"trend": 44.0,
"value": 0.8393121366759313,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000081318.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000081318.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000081318.svg"
},
{
"company_id": "0000077877",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000077877.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000077877.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000077877.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000077877_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000077877_main_keyfigs.svg",
"name": "PDC Energy INC",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000077877.svg",
"report_text": "The relative strengths and weaknesses of PDC Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of PDC Energy INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 33% points.The greatest weakness of PDC Energy INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 84%, being 38% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000077877_2016_PDC_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-21.2",
"Assets": "-1.56",
"Stockholders Equity": "-16.2",
"ECR before LimitedLiability": "3.07",
"Long-term Debt": "-19.2",
"Liabilities, Current": "1.89",
"Other Liabilities": "-3.58",
"Assets, Current": "-3.60",
"Oil and Gas Property": "21.9",
"Property, Plant and Equipment": "-11.1",
"Revenues": "5.35",
"Net Income": "13.4",
"Other Revenues": "5.42",
"Other Expenses": "-16.2",
"Expenses": "15.0",
"General and Administrative Expense": "6.26",
"Depreciation, Depletion, Amortization": "5.47",
"Operating Expenses": "20.7",
"Comprehensive Net Income": "13.5",
"Other Net Income": "-6.57",
"Economic Capital Ratio": "-13.7"
},
"2012": {
"Liabilities": "-17.7",
"Stockholders Equity": "-12.8",
"ECR before LimitedLiability": "12.4",
"Liabilities, Current": "2.74",
"Long-term Debt": "-22.1",
"Revenues": "2.41",
"Net Income": "12.4",
"Other Revenues": "2.55",
"Taxes": "0.699",
"Expenses": "12.5",
"Operating Expenses": "12.5",
"Other Expenses": "-15.4",
"Depreciation, Depletion, Amortization": "6.80",
"General and Administrative Expense": "8.21",
"Oil and Gas Property": "13.8",
"Other Assets": "-2.58",
"Property, Plant and Equipment": "-13.8",
"Assets, Current": "-2.12",
"Comprehensive Net Income": "12.4",
"Other Net Income": "-5.69",
"Economic Capital Ratio": "-13.2"
},
"2013": {
"Liabilities": "-11.8",
"Assets": "2.72",
"Stockholders Equity": "-4.83",
"ECR before LimitedLiability": "11.8",
"Liabilities, Current": "3.21",
"Long-term Debt": "-18.8",
"Other Liabilities": "2.64",
"Property, Plant and Equipment": "-9.93",
"Oil and Gas Property": "22.0",
"Revenues": "5.55",
"Net Income": "12.6",
"Gains/Losses on Derivatives": "-1.53",
"Other Revenues": "7.16",
"Expenses": "16.6",
"Operating Expenses": "16.4",
"General and Administrative Expense": "5.05",
"Depreciation, Depletion, Amortization": "6.80",
"Other Expenses": "-11.8",
"Comprehensive Net Income": "12.4",
"Other Net Income": "-8.76",
"Economic Capital Ratio": "-4.93"
},
"2014": {
"Other Liabilities": "3.76",
"Liabilities": "-8.79",
"Assets": "-1.19",
"Stockholders Equity": "-7.80",
"ECR before LimitedLiability": "37.9",
"Long-term Debt": "-16.3",
"Liabilities, Current": "2.67",
"Property, Plant and Equipment": "-8.63",
"Oil and Gas Property": "14.5",
"Gains/Losses on Derivatives": "16.9",
"Revenues": "24.8",
"Net Income": "37.8",
"Other Revenues": "6.97",
"Operating Expenses": "20.7",
"Expenses": "16.3",
"General and Administrative Expense": "2.67",
"Depreciation, Depletion, Amortization": "7.23",
"Other Expenses": "-13.7",
"Comprehensive Net Income": "37.8",
"Other Net Income": "-4.91",
"Economic Capital Ratio": "12.9"
},
"2015": {
"Liabilities, Current": "2.97",
"Liabilities": "-7.88",
"Stockholders Equity": "7.74",
"ECR before LimitedLiability": "59.4",
"Long-term Debt": "-12.1",
"Assets": "11.1",
"Other Assets": "0.782",
"Oil and Gas Property": "29.4",
"Property, Plant and Equipment": "-8.39",
"Other Revenues": "7.78",
"Revenues": "19.8",
"Net Income": "33.3",
"Gains/Losses on Derivatives": "11.4",
"Depreciation, Depletion, Amortization": "9.14",
"Expenses": "30.5",
"Other Expenses": "10.3",
"Operating Expenses": "20.8",
"General and Administrative Expense": "4.90",
"Comprehensive Net Income": "33.4",
"Other Net Income": "-4.01",
"Economic Capital Ratio": "37.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000077877_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "173,050",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "61,454",
"Liabilities, Current": "195,046",
"Long-term Debt": "625,140",
"Oil and Gas Property": "1,301,716",
"Operating Expenses": "6,253",
"Other Assets": "223,239",
"Other Compr. Net Income": "0",
"Other Expenses": "325,222",
"Other Liabilities": "213,707",
"Other Net Income": "10,406",
"Other Revenues": "395,960",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,033,893",
"Assets": "1,698,005",
"Revenues": "395,960",
"Expenses": "392,929",
"Stockholders Equity": "664,112",
"Net Income": "13,437",
"Comprehensive Net Income": "13,437",
"BaseVar": "1,861,512",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "78%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "171,949",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "58,815",
"Liabilities, Current": "203,349",
"Long-term Debt": "771,891",
"Oil and Gas Property": "1,616,706",
"Operating Expenses": "22,605",
"Other Assets": "38,193",
"Other Compr. Net Income": "0",
"Other Expenses": "396,224",
"Other Liabilities": "148,427",
"Other Net Income": "-9,201",
"Other Revenues": "356,133",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,123,667",
"Assets": "1,826,848",
"Revenues": "356,133",
"Expenses": "477,644",
"Stockholders Equity": "703,181",
"Net Income": "-130,712",
"Comprehensive Net Income": "-130,712",
"BaseVar": "1,997,904",
"ECR before LimitedLiability": "13%",
"Economic Capital Ratio": "67%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "325,813",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-23,905",
"General and Administrative Expense": "63,969",
"Liabilities, Current": "213,420",
"Long-term Debt": "723,361",
"Oil and Gas Property": "1,653,445",
"Operating Expenses": "7,039",
"Other Assets": "45,945",
"Other Compr. Net Income": "0",
"Other Expenses": "367,248",
"Other Liabilities": "120,828",
"Other Net Income": "470",
"Other Revenues": "435,219",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,057,609",
"Assets": "2,025,203",
"Revenues": "411,314",
"Expenses": "438,256",
"Stockholders Equity": "967,594",
"Net Income": "-26,472",
"Comprehensive Net Income": "-26,472",
"BaseVar": "2,068,431",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "81%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "340,719",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "310,304",
"General and Administrative Expense": "115,859",
"Liabilities, Current": "310,391",
"Long-term Debt": "766,948",
"Oil and Gas Property": "1,800,186",
"Operating Expenses": "947",
"Other Assets": "199,683",
"Other Compr. Net Income": "0",
"Other Expenses": "633,430",
"Other Liabilities": "125,890",
"Other Net Income": "49,464",
"Other Revenues": "545,903",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,203,229",
"Assets": "2,340,588",
"Revenues": "856,207",
"Expenses": "750,236",
"Stockholders Equity": "1,137,359",
"Net Income": "155,435",
"Comprehensive Net Income": "155,435",
"BaseVar": "2,798,571",
"ECR before LimitedLiability": "43%",
"Economic Capital Ratio": "92%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "332,049",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "203,183",
"General and Administrative Expense": "89,959",
"Liabilities, Current": "301,332",
"Long-term Debt": "637,867",
"Oil and Gas Property": "1,937,678",
"Operating Expenses": "58,094",
"Other Assets": "100,816",
"Other Compr. Net Income": "0",
"Other Expenses": "501,917",
"Other Liabilities": "144,147",
"Other Net Income": "4,807",
"Other Revenues": "392,143",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "18,443"
},
"output_variables": {
"Liabilities": "1,083,346",
"Assets": "2,370,543",
"Revenues": "595,326",
"Expenses": "668,413",
"Stockholders Equity": "1,287,197",
"Net Income": "-68,280",
"Comprehensive Net Income": "-68,280",
"BaseVar": "2,513,443",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "84%"
}
}
},
"top_rated": true,
"trend": 39.0,
"value": 0.8353525503141526,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000077877.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000077877.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000077877.svg"
},
{
"company_id": "0001506742",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001506742.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001506742.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001506742.webp",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001506742_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001506742_main_keyfigs.svg",
"name": "Texas South Energy Inc",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001506742.svg",
"report_text": "The relative strengths and weaknesses of Texas South Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Texas South Energy Inc compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Texas South Energy Inc is the variable Other Net Income, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 82%, being 36% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001506742_2016_Texas_South_Energy_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Other Liabilities": "6.22",
"Liabilities": "11.3",
"Assets": "18.9",
"Stockholders Equity": "36.6",
"ECR before LimitedLiability": "43.9",
"Long-term Debt": "7.13",
"Liabilities, Current": "-1.85",
"Property, Plant and Equipment": "-6.14",
"Oil and Gas Property": "-5.63",
"Assets, Current": "67.6",
"Revenues": "-17.5",
"Net Income": "-12.1",
"Other Revenues": "-17.0",
"Operating Expenses": "16.1",
"Expenses": "12.5",
"General and Administrative Expense": "-22.7",
"Depreciation, Depletion, Amortization": "5.65",
"Other Expenses": "15.7",
"Other Net Income": "-5.92",
"Economic Capital Ratio": "18.8",
"Other Compr. Net Income": "12.2"
},
"2015": {
"Assets, Current": "-3.11",
"Assets": "28.1",
"Stockholders Equity": "27.7",
"ECR before LimitedLiability": "57.5",
"Oil and Gas Property": "42.5",
"Property, Plant and Equipment": "-7.25",
"Other Revenues": "-12.0",
"Revenues": "-12.7",
"Net Income": "27.8",
"Depreciation, Depletion, Amortization": "7.32",
"Expenses": "33.3",
"Other Expenses": "27.5",
"Operating Expenses": "19.6",
"General and Administrative Expense": "8.40",
"Liabilities, Current": "-5.41",
"Long-term Debt": "6.67",
"Other Liabilities": "-1.60",
"Comprehensive Net Income": "25.8",
"Other Net Income": "-14.6",
"Other Compr. Net Income": "-10.3",
"Economic Capital Ratio": "35.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001506742_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "9,234",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,828",
"Liabilities, Current": "1,168",
"Long-term Debt": "0",
"Oil and Gas Property": "370",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "682",
"Other Expenses": "48",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,168",
"Assets": "9,604",
"Revenues": "0",
"Expenses": "1,876",
"Stockholders Equity": "8,437",
"Net Income": "-1,876",
"Comprehensive Net Income": "-1,194",
"BaseVar": "6,972",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "98%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "241",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "1,843",
"Long-term Debt": "0",
"Oil and Gas Property": "10,376",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-715",
"Other Expenses": "186",
"Other Liabilities": "700",
"Other Net Income": "-759",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,543",
"Assets": "10,617",
"Revenues": "0",
"Expenses": "186",
"Stockholders Equity": "8,075",
"Net Income": "-946",
"Comprehensive Net Income": "-1,661",
"BaseVar": "7,609",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "82%"
}
}
},
"top_rated": true,
"trend": 29.0,
"value": 0.8163271651086452,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001506742.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001506742.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001506742.svg"
},
{
"company_id": "0000101778",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000101778.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000101778.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000101778.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000101778_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000101778_main_keyfigs.svg",
"name": "Marathon OIL CORP",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000101778.svg",
"report_text": "The relative strengths and weaknesses of Marathon OIL CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Marathon OIL CORP compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Marathon OIL CORP is the variable Long-term Debt, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 81%, being 35% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000101778_2016_Marathon_OIL_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "18.9",
"Assets": "-22.6",
"Stockholders Equity": "-58.7",
"ECR before LimitedLiability": "-15.0",
"Long-term Debt": "5.38",
"Other Liabilities": "8.09",
"Liabilities, Current": "6.83",
"Property, Plant and Equipment": "-17.7",
"Other Assets": "-4.75",
"Oil and Gas Property": "-9.98",
"Revenues": "59.3",
"Net Income": "-3.81",
"Other Revenues": "59.4",
"Operating Expenses": "14.6",
"Expenses": "-89.6",
"Depreciation, Depletion, Amortization": "7.28",
"Other Expenses": "-116",
"General and Administrative Expense": "3.33",
"Comprehensive Net Income": "-3.72",
"Other Net Income": "-16.2",
"Economic Capital Ratio": "-14.1"
},
"2011": {
"Liabilities": "-4.84",
"Stockholders Equity": "-14.8",
"ECR before LimitedLiability": "27.7",
"Long-term Debt": "-6.03",
"Liabilities, Current": "2.50",
"Assets, Current": "-2.64",
"Assets": "-4.49",
"Oil and Gas Property": "-7.20",
"Property, Plant and Equipment": "11.3",
"Revenues": "35.2",
"Net Income": "27.1",
"Other Revenues": "35.3",
"Other Expenses": "-26.6",
"Expenses": "-1.45",
"General and Administrative Expense": "10.4",
"Depreciation, Depletion, Amortization": "-2.83",
"Operating Expenses": "21.0",
"Comprehensive Net Income": "30.2",
"Other Net Income": "-5.02",
"Other Compr. Net Income": "2.59",
"Economic Capital Ratio": "11.0"
},
"2012": {
"Other Liabilities": "1.06",
"Liabilities": "-3.81",
"Assets": "-4.27",
"Stockholders Equity": "-10.5",
"ECR before LimitedLiability": "37.2",
"Liabilities, Current": "2.74",
"Long-term Debt": "-7.92",
"Assets, Current": "-1.61",
"Oil and Gas Property": "-10.8",
"Property, Plant and Equipment": "16.9",
"Revenues": "36.9",
"Net Income": "35.7",
"Other Revenues": "37.1",
"Expenses": "5.42",
"Operating Expenses": "19.8",
"Other Expenses": "-20.9",
"Depreciation, Depletion, Amortization": "-1.96",
"General and Administrative Expense": "11.9",
"Comprehensive Net Income": "35.3",
"Other Net Income": "-6.13",
"Economic Capital Ratio": "11.6"
},
"2013": {
"Other Assets": "1.76",
"Assets": "-2.98",
"Stockholders Equity": "-6.88",
"Liabilities, Current": "4.43",
"ECR before LimitedLiability": "25.5",
"Property, Plant and Equipment": "16.6",
"Assets, Current": "-1.96",
"Oil and Gas Property": "-10.1",
"Revenues": "32.5",
"Net Income": "23.9",
"Other Revenues": "32.4",
"Expenses": "3.74",
"Operating Expenses": "15.3",
"General and Administrative Expense": "8.23",
"Depreciation, Depletion, Amortization": "-2.56",
"Other Expenses": "-15.2",
"Long-term Debt": "-8.60",
"Other Liabilities": "2.23",
"Comprehensive Net Income": "24.4",
"Other Net Income": "-10.3",
"Economic Capital Ratio": "8.80"
},
"2014": {
"Other Liabilities": "1.03",
"Liabilities": "-3.80",
"Assets": "0.806",
"ECR before LimitedLiability": "47.6",
"Long-term Debt": "-7.95",
"Liabilities, Current": "2.79",
"Property, Plant and Equipment": "15.7",
"Oil and Gas Property": "-6.59",
"Assets, Current": "-0.912",
"Gains/Losses on Derivatives": "-0.763",
"Revenues": "19.0",
"Net Income": "38.4",
"Other Revenues": "19.8",
"Operating Expenses": "16.0",
"Expenses": "17.5",
"General and Administrative Expense": "6.08",
"Depreciation, Depletion, Amortization": "-3.49",
"Taxes": "-0.743",
"Comprehensive Net Income": "38.3",
"Other Net Income": "-0.648",
"Economic Capital Ratio": "22.5"
},
"2015": {
"Liabilities, Current": "7.40",
"Liabilities": "-7.59",
"Assets": "16.1",
"Stockholders Equity": "11.9",
"ECR before LimitedLiability": "56.8",
"Long-term Debt": "-13.5",
"Other Liabilities": "-2.47",
"Other Assets": "2.70",
"Oil and Gas Property": "-10.2",
"Property, Plant and Equipment": "28.0",
"Other Revenues": "11.9",
"Revenues": "10.8",
"Net Income": "29.2",
"Depreciation, Depletion, Amortization": "-4.69",
"Expenses": "28.3",
"Other Expenses": "26.7",
"Operating Expenses": "17.0",
"General and Administrative Expense": "7.30",
"Comprehensive Net Income": "29.5",
"Other Net Income": "-5.30",
"Economic Capital Ratio": "35.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000101778_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "13,829,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,965,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,363,000",
"Liabilities, Current": "11,113,000",
"Long-term Debt": "9,390,000",
"Oil and Gas Property": "0",
"Operating Expenses": "498,000",
"Other Assets": "3,963,000",
"Other Compr. Net Income": "-63,000",
"Other Expenses": "65,599,000",
"Other Liabilities": "5,740,000",
"Other Net Income": "-195,000",
"Other Revenues": "73,621,000",
"Property, Plant and Equipment": "32,222,000",
"Revenue from Contract with Customer": "0",
"Taxes": "433,000"
},
"output_variables": {
"Liabilities": "26,243,000",
"Assets": "50,014,000",
"Revenues": "73,621,000",
"Expenses": "70,858,000",
"Stockholders Equity": "23,771,000",
"Net Income": "2,568,000",
"Comprehensive Net Income": "2,505,000",
"BaseVar": "127,865,440",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "89%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,224,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,266,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "544,000",
"Liabilities, Current": "4,394,000",
"Long-term Debt": "6,485,000",
"Oil and Gas Property": "0",
"Operating Expenses": "644,000",
"Other Assets": "2,823,000",
"Other Compr. Net Income": "627,000",
"Other Expenses": "9,505,000",
"Other Liabilities": "3,333,000",
"Other Net Income": "853,000",
"Other Revenues": "15,282,000",
"Property, Plant and Equipment": "25,324,000",
"Revenue from Contract with Customer": "0",
"Taxes": "230,000"
},
"output_variables": {
"Liabilities": "14,212,000",
"Assets": "31,371,000",
"Revenues": "15,282,000",
"Expenses": "13,189,000",
"Stockholders Equity": "17,159,000",
"Net Income": "2,946,000",
"Comprehensive Net Income": "3,573,000",
"BaseVar": "41,361,120",
"ECR before LimitedLiability": "57%",
"Economic Capital Ratio": "102%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,762,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,478,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "555,000",
"Liabilities, Current": "5,081,000",
"Long-term Debt": "8,654,000",
"Oil and Gas Property": "0",
"Operating Expenses": "729,000",
"Other Assets": "3,272,000",
"Other Compr. Net Income": "-63,000",
"Other Expenses": "10,369,000",
"Other Liabilities": "3,288,000",
"Other Net Income": "-219,000",
"Other Revenues": "16,221,000",
"Property, Plant and Equipment": "28,272,000",
"Revenue from Contract with Customer": "0",
"Taxes": "289,000"
},
"output_variables": {
"Liabilities": "17,023,000",
"Assets": "35,306,000",
"Revenues": "16,221,000",
"Expenses": "14,420,000",
"Stockholders Equity": "18,283,000",
"Net Income": "1,582,000",
"Comprehensive Net Income": "1,519,000",
"BaseVar": "45,336,760",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "91%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,975,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,790,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "687,000",
"Liabilities, Current": "4,333,000",
"Long-term Debt": "8,847,000",
"Oil and Gas Property": "0",
"Operating Expenses": "988,000",
"Other Assets": "4,500,000",
"Other Compr. Net Income": "183,000",
"Other Expenses": "8,275,000",
"Other Liabilities": "3,096,000",
"Other Net Income": "-114,000",
"Other Revenues": "14,959,000",
"Property, Plant and Equipment": "28,145,000",
"Revenue from Contract with Customer": "0",
"Taxes": "352,000"
},
"output_variables": {
"Liabilities": "16,276,000",
"Assets": "35,620,000",
"Revenues": "14,959,000",
"Expenses": "13,092,000",
"Stockholders Equity": "19,344,000",
"Net Income": "1,753,000",
"Comprehensive Net Income": "1,936,000",
"BaseVar": "43,523,760",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "95%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,593,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,861,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "654,000",
"Liabilities, Current": "4,379,000",
"Long-term Debt": "7,528,000",
"Oil and Gas Property": "0",
"Operating Expenses": "793,000",
"Other Assets": "2,378,000",
"Other Compr. Net Income": "-27,000",
"Other Expenses": "5,337,000",
"Other Liabilities": "3,084,000",
"Other Net Income": "1,839,000",
"Other Revenues": "11,258,000",
"Property, Plant and Equipment": "29,040,000",
"Revenue from Contract with Customer": "0",
"Taxes": "406,000"
},
"output_variables": {
"Liabilities": "14,991,000",
"Assets": "36,011,000",
"Revenues": "11,258,000",
"Expenses": "10,051,000",
"Stockholders Equity": "21,020,000",
"Net Income": "3,046,000",
"Comprehensive Net Income": "3,019,000",
"BaseVar": "39,869,500",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "102%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,590,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,957,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "590,000",
"Liabilities, Current": "1,729,000",
"Long-term Debt": "8,877,000",
"Oil and Gas Property": "0",
"Operating Expenses": "1,318,000",
"Other Assets": "2,660,000",
"Other Compr. Net Income": "142,000",
"Other Expenses": "2,699,000",
"Other Liabilities": "3,152,000",
"Other Net Income": "-267,000",
"Other Revenues": "5,861,000",
"Property, Plant and Equipment": "27,061,000",
"Revenue from Contract with Customer": "0",
"Taxes": "234,000"
},
"output_variables": {
"Liabilities": "13,758,000",
"Assets": "32,311,000",
"Revenues": "5,861,000",
"Expenses": "7,798,000",
"Stockholders Equity": "18,553,000",
"Net Income": "-2,204,000",
"Comprehensive Net Income": "-2,062,000",
"BaseVar": "31,756,660",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "81%"
}
}
},
"top_rated": true,
"trend": 25.0,
"value": 0.8089036475120628,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000101778.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000101778.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000101778.svg"
},
{
"company_id": "0000793306",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000793306.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000793306.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000793306.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000793306_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000793306_main_keyfigs.svg",
"name": "BLUE Dolphin Energy CO",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000793306.svg",
"report_text": "The relative strengths and weaknesses of BLUE Dolphin Energy CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BLUE Dolphin Energy CO compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 80% points.The greatest weakness of BLUE Dolphin Energy CO is the variable Other Expenses, reducing the Economic Capital Ratio by 153% points.
The company's Economic Capital Ratio, given in the ranking table, is 81%, being 35% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000793306_2016_BLUE_Dolphin_Energy_CO.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-12.4",
"Stockholders Equity": "-10.9",
"ECR before LimitedLiability": "22.7",
"Long-term Debt": "-23.6",
"Liabilities, Current": "3.25",
"Other Liabilities": "5.48",
"Revenues": "20.7",
"Net Income": "25.4",
"Other Revenues": "20.8",
"Other Expenses": "18.4",
"Expenses": "11.4",
"General and Administrative Expense": "-18.8",
"Depreciation, Depletion, Amortization": "-6.11",
"Operating Expenses": "20.5",
"Assets, Current": "6.84",
"Other Assets": "-2.51",
"Oil and Gas Property": "-7.48",
"Property, Plant and Equipment": "5.81",
"Comprehensive Net Income": "25.6",
"Other Net Income": "-6.79",
"Economic Capital Ratio": "5.90"
},
"2012": {
"Other Liabilities": "4.50",
"Liabilities": "10.0",
"Stockholders Equity": "-195",
"Economic Capital Ratio": "-28.1",
"Liabilities, Current": "4.98",
"Long-term Debt": "4.47",
"Assets, Current": "-12.5",
"Assets": "-62.9",
"Oil and Gas Property": "-50.5",
"Other Assets": "-5.86",
"Property, Plant and Equipment": "-40.6",
"Revenues": "51.6",
"Net Income": "42.3",
"Other Revenues": "51.6",
"Expenses": "-414",
"Operating Expenses": "44.3",
"Other Expenses": "-732",
"Depreciation, Depletion, Amortization": "13.5",
"General and Administrative Expense": "29.3",
"Comprehensive Net Income": "42.2",
"Other Net Income": "-25.4"
},
"2014": {
"Other Liabilities": "34.2",
"Liabilities": "61.7",
"Assets": "-14.9",
"Stockholders Equity": "-229",
"ECR before LimitedLiability": "59.0",
"Long-term Debt": "48.3",
"Liabilities, Current": "51.4",
"Property, Plant and Equipment": "-10.8",
"Oil and Gas Property": "-12.2",
"Assets, Current": "-7.65",
"Revenues": "113",
"Net Income": "106",
"Other Revenues": "113",
"Operating Expenses": "83.1",
"Expenses": "-442",
"General and Administrative Expense": "59.0",
"Depreciation, Depletion, Amortization": "51.3",
"Other Expenses": "-768",
"Comprehensive Net Income": "106",
"Other Net Income": "-46.4",
"Economic Capital Ratio": "33.9"
},
"2015": {
"Liabilities, Current": "21.8",
"Liabilities": "26.5",
"Stockholders Equity": "-48.6",
"ECR before LimitedLiability": "56.5",
"Other Liabilities": "14.2",
"Assets, Current": "-7.48",
"Assets": "-27.8",
"Other Assets": "5.34",
"Oil and Gas Property": "-23.1",
"Property, Plant and Equipment": "-11.9",
"Other Revenues": "79.7",
"Revenues": "79.6",
"Net Income": "76.1",
"Depreciation, Depletion, Amortization": "26.5",
"Expenses": "-30.3",
"Other Expenses": "-153",
"Operating Expenses": "35.8",
"General and Administrative Expense": "26.6",
"Comprehensive Net Income": "76.3",
"Other Net Income": "-14.4",
"Economic Capital Ratio": "34.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000793306_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,778",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "592",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,574",
"Liabilities, Current": "664",
"Long-term Debt": "2,484",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "9.5",
"Other Compr. Net Income": "0",
"Other Expenses": "-493",
"Other Liabilities": "0",
"Other Net Income": "17",
"Other Revenues": "2,274",
"Property, Plant and Equipment": "3,621",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,148",
"Assets": "6,409",
"Revenues": "2,274",
"Expenses": "1,674",
"Stockholders Equity": "3,261",
"Net Income": "618",
"Comprehensive Net Income": "618",
"BaseVar": "7,237",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "97%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "19,675",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,623",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,077",
"Liabilities, Current": "23,992",
"Long-term Debt": "14,911",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "845",
"Other Compr. Net Income": "0",
"Other Expenses": "361,837",
"Other Liabilities": "859",
"Other Net Income": "-4,842",
"Other Revenues": "352,095",
"Property, Plant and Equipment": "35,862",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "39,761",
"Assets": "56,382",
"Revenues": "352,095",
"Expenses": "365,537",
"Stockholders Equity": "16,621",
"Net Income": "-18,285",
"Comprehensive Net Income": "-18,285",
"BaseVar": "496,005",
"ECR before LimitedLiability": "-30%",
"Economic Capital Ratio": "52%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "14,683",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,428",
"Liabilities, Current": "17,884",
"Long-term Debt": "1,781",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "8,353",
"Other Compr. Net Income": "0",
"Other Expenses": "370,890",
"Other Liabilities": "12,775",
"Other Net Income": "552",
"Other Revenues": "387,525",
"Property, Plant and Equipment": "37,371",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "32,440",
"Assets": "60,407",
"Revenues": "387,525",
"Expenses": "372,318",
"Stockholders Equity": "27,967",
"Net Income": "15,759",
"Comprehensive Net Income": "15,759",
"BaseVar": "517,868",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "113%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "23,117",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,526",
"Liabilities, Current": "20,229",
"Long-term Debt": "37,185",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "19,454",
"Other Compr. Net Income": "0",
"Other Expenses": "215,042",
"Other Liabilities": "1,608",
"Other Net Income": "-762",
"Other Revenues": "221,733",
"Property, Plant and Equipment": "48,842",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "59,021",
"Assets": "91,412",
"Revenues": "221,733",
"Expenses": "216,567",
"Stockholders Equity": "32,391",
"Net Income": "4,403",
"Comprehensive Net Income": "4,403",
"BaseVar": "347,435",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "81%"
}
}
},
"top_rated": true,
"trend": 12.0,
"value": 0.8057103530615786,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000793306.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000793306.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000793306.svg"
},
{
"company_id": "0001281922",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001281922.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001281922.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001281922_main_keyfigs.svg",
"name": "Triangle Petroleum Corp",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001281922.svg",
"report_text": "The relative strengths and weaknesses of Triangle Petroleum Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Triangle Petroleum Corp compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 35% points.The greatest weakness of Triangle Petroleum Corp is the variable Long-term Debt, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 80%, being 34% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001281922_2016_Triangle_Petroleum_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "5.56",
"Liabilities": "13.0",
"Assets": "18.1",
"Stockholders Equity": "40.5",
"ECR before LimitedLiability": "50.3",
"Liabilities, Current": "0.610",
"Long-term Debt": "7.29",
"Assets, Current": "9.22",
"Oil and Gas Property": "15.0",
"Property, Plant and Equipment": "-4.58",
"Revenues": "-11.3",
"Net Income": "-0.793",
"Other Revenues": "-11.2",
"Expenses": "14.6",
"Operating Expenses": "-9.59",
"Other Expenses": "13.4",
"Depreciation, Depletion, Amortization": "2.37",
"General and Administrative Expense": "8.85",
"Comprehensive Net Income": "-0.716",
"Other Net Income": "-3.07",
"Economic Capital Ratio": "24.8"
},
"2013": {
"Liabilities": "-12.8",
"Stockholders Equity": "5.31",
"ECR before LimitedLiability": "16.7",
"Liabilities, Current": "2.74",
"Long-term Debt": "4.84",
"Other Liabilities": "-22.2",
"Other Assets": "31.7",
"Assets": "11.5",
"Property, Plant and Equipment": "-7.64",
"Assets, Current": "-0.639",
"Oil and Gas Property": "-0.628",
"Revenues": "-8.67",
"Net Income": "9.33",
"Other Revenues": "-8.72",
"Expenses": "29.1",
"Operating Expenses": "2.66",
"General and Administrative Expense": "7.71",
"Depreciation, Depletion, Amortization": "3.16",
"Other Expenses": "13.6",
"Comprehensive Net Income": "9.28",
"Other Net Income": "-8.05",
"Economic Capital Ratio": "-0.0569"
},
"2014": {
"Other Liabilities": "-3.88",
"Liabilities": "-11.0",
"Stockholders Equity": "-2.94",
"ECR before LimitedLiability": "40.3",
"Long-term Debt": "-6.36",
"Other Assets": "-11.9",
"Assets": "2.35",
"Property, Plant and Equipment": "15.6",
"Oil and Gas Property": "10.9",
"Revenues": "11.5",
"Net Income": "34.8",
"Other Revenues": "12.3",
"Operating Expenses": "-8.74",
"Expenses": "24.3",
"General and Administrative Expense": "3.64",
"Depreciation, Depletion, Amortization": "-0.916",
"Taxes": "-1.56",
"Other Expenses": "34.0",
"Comprehensive Net Income": "34.9",
"Other Net Income": "-2.50",
"Economic Capital Ratio": "15.2"
},
"2015": {
"Liabilities, Current": "2.95",
"Liabilities": "-17.4",
"Assets": "3.40",
"Stockholders Equity": "-7.67",
"ECR before LimitedLiability": "56.1",
"Long-term Debt": "-25.2",
"Other Liabilities": "3.11",
"Other Assets": "-16.2",
"Oil and Gas Property": "13.0",
"Property, Plant and Equipment": "23.8",
"Other Revenues": "26.0",
"Revenues": "26.0",
"Net Income": "34.9",
"Expenses": "28.3",
"Other Expenses": "29.9",
"Operating Expenses": "-11.5",
"Taxes": "-1.67",
"General and Administrative Expense": "6.15",
"Comprehensive Net Income": "35.1",
"Other Net Income": "-1.33",
"Economic Capital Ratio": "34.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001281922_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "78,803",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,114",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "19,966",
"Long-term Debt": "83",
"Oil and Gas Property": "141,771",
"Operating Expenses": "33,111",
"Other Assets": "9,271",
"Other Compr. Net Income": "145",
"Other Expenses": "-4,010",
"Other Liabilities": "0",
"Other Net Income": "552",
"Other Revenues": "8,136",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "896"
},
"output_variables": {
"Liabilities": "20,049",
"Assets": "229,845",
"Revenues": "8,136",
"Expenses": "33,111",
"Stockholders Equity": "209,796",
"Net Income": "-24,423",
"Comprehensive Net Income": "-24,278",
"BaseVar": "150,952",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "104%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "81,212",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "15,081",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "77,911",
"Long-term Debt": "25,765",
"Oil and Gas Property": "298,757",
"Operating Expenses": "68,871",
"Other Assets": "544,951",
"Other Compr. Net Income": "724",
"Other Expenses": "-19,573",
"Other Liabilities": "314,508",
"Other Net Income": "-6,314",
"Other Revenues": "60,701",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "4,492"
},
"output_variables": {
"Liabilities": "418,184",
"Assets": "924,920",
"Revenues": "60,701",
"Expenses": "68,871",
"Stockholders Equity": "506,736",
"Net Income": "-14,484",
"Comprehensive Net Income": "-13,760",
"BaseVar": "756,250",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "86%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "194,820",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "58,011",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "34,629",
"Liabilities, Current": "159,306",
"Long-term Debt": "196,065",
"Oil and Gas Property": "682,787",
"Operating Expenses": "211,785",
"Other Assets": "-603,964",
"Other Compr. Net Income": "0",
"Other Expenses": "-102,705",
"Other Liabilities": "148,989",
"Other Net Income": "34,459",
"Other Revenues": "258,747",
"Property, Plant and Equipment": "753,879",
"Revenue from Contract with Customer": "0",
"Taxes": "18,006"
},
"output_variables": {
"Liabilities": "504,360",
"Assets": "1,027,522",
"Revenues": "258,747",
"Expenses": "219,726",
"Stockholders Equity": "523,162",
"Net Income": "73,480",
"Comprehensive Net Income": "73,480",
"BaseVar": "1,083,959",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "94%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "309,509",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "124,055",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "62,757",
"Liabilities, Current": "252,375",
"Long-term Debt": "789,809",
"Oil and Gas Property": "1,126,090",
"Operating Expenses": "477,572",
"Other Assets": "-1,051,564",
"Other Compr. Net Income": "0",
"Other Expenses": "-171,086",
"Other Liabilities": "57,839",
"Other Net Income": "43,514",
"Other Revenues": "572,955",
"Property, Plant and Equipment": "1,261,006",
"Revenue from Contract with Customer": "0",
"Taxes": "29,774"
},
"output_variables": {
"Liabilities": "1,100,023",
"Assets": "1,645,041",
"Revenues": "572,955",
"Expenses": "523,072",
"Stockholders Equity": "545,018",
"Net Income": "93,397",
"Comprehensive Net Income": "93,397",
"BaseVar": "2,079,047",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "80%"
}
}
},
"top_rated": true,
"trend": 28.0,
"value": 0.8015274235069194,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001281922.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001281922.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001281922.svg"
},
{
"company_id": "0001581552",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001581552.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001581552.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001581552.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001581552_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001581552_main_keyfigs.svg",
"name": "Energy 11 L P",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001581552.svg",
"report_text": "The relative strengths and weaknesses of Energy 11 L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Energy 11 L P compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Energy 11 L P is the variable Liabilities, Current, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 80%, being 34% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001581552_2016_Energy_11_L_P.pdf",
"shrinked_graph_json": {
"2015": {
"Liabilities, Current": "-35.6",
"Liabilities": "-22.2",
"Assets": "25.7",
"Stockholders Equity": "8.68",
"ECR before LimitedLiability": "55.8",
"Long-term Debt": "5.84",
"Other Liabilities": "3.56",
"Assets, Current": "-2.39",
"Oil and Gas Property": "29.1",
"Property, Plant and Equipment": "-6.74",
"Other Revenues": "-10.7",
"Revenues": "-11.3",
"Net Income": "27.2",
"Depreciation, Depletion, Amortization": "6.12",
"Expenses": "30.1",
"Other Expenses": "25.9",
"Operating Expenses": "15.5",
"General and Administrative Expense": "6.76",
"Comprehensive Net Income": "27.2",
"Other Net Income": "-2.76",
"Economic Capital Ratio": "34.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001581552_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "6,261",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "392",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "746",
"Liabilities, Current": "89,878",
"Long-term Debt": "0",
"Oil and Gas Property": "158,895",
"Operating Expenses": "1,946",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,212",
"Other Liabilities": "0",
"Other Net Income": "383",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "74"
},
"output_variables": {
"Liabilities": "89,878",
"Assets": "165,157",
"Revenues": "0",
"Expenses": "1,946",
"Stockholders Equity": "75,279",
"Net Income": "-1,563",
"Comprehensive Net Income": "-1,563",
"BaseVar": "128,961",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "80%"
}
}
},
"top_rated": true,
"trend": null,
"value": 0.7990446692330126,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001581552.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001581552.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001581552.svg"
},
{
"company_id": "0000010048",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000010048.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000010048.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000010048.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000010048_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000010048_main_keyfigs.svg",
"name": "Barnwell Industries INC",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000010048.svg",
"report_text": "The relative strengths and weaknesses of Barnwell Industries INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Barnwell Industries INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 38% points.The greatest weakness of Barnwell Industries INC is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 80%, being 34% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000010048_2016_Barnwell_Industries_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-12.7",
"Stockholders Equity": "-21.1",
"ECR before LimitedLiability": "5.26",
"Long-term Debt": "-3.67",
"Liabilities, Current": "-7.08",
"Other Liabilities": "-1.43",
"Assets, Current": "3.87",
"Assets": "-8.13",
"Other Assets": "-2.83",
"Oil and Gas Property": "-13.0",
"Property, Plant and Equipment": "8.51",
"Revenues": "25.9",
"Net Income": "15.4",
"Other Revenues": "25.9",
"Other Expenses": "-17.8",
"Expenses": "-2.96",
"Depreciation, Depletion, Amortization": "-8.43",
"Operating Expenses": "25.8",
"Comprehensive Net Income": "15.5",
"Other Net Income": "-8.88",
"Economic Capital Ratio": "-11.5"
},
"2012": {
"Liabilities": "-4.09",
"Stockholders Equity": "-23.6",
"ECR before LimitedLiability": "8.91",
"Long-term Debt": "-5.11",
"Assets, Current": "4.66",
"Assets": "-15.4",
"Oil and Gas Property": "-21.6",
"Other Assets": "-3.59",
"Property, Plant and Equipment": "8.97",
"Revenues": "11.3",
"Net Income": "8.92",
"Other Revenues": "11.3",
"Taxes": "1.02",
"Expenses": "-16.3",
"Operating Expenses": "10.2",
"Other Expenses": "-30.4",
"Depreciation, Depletion, Amortization": "-13.2",
"Comprehensive Net Income": "9.15",
"Other Net Income": "-7.23",
"Other Compr. Net Income": "6.19",
"Economic Capital Ratio": "-16.6"
},
"2013": {
"Liabilities": "-9.21",
"Stockholders Equity": "-23.4",
"Liabilities, Current": "-3.41",
"Long-term Debt": "-9.16",
"Other Liabilities": "2.64",
"Other Assets": "-2.13",
"Assets": "-13.4",
"Property, Plant and Equipment": "3.08",
"Assets, Current": "2.72",
"Oil and Gas Property": "-23.3",
"Revenues": "4.14",
"Comprehensive Net Income": "1.68",
"Other Revenues": "4.13",
"Expenses": "-10.9",
"Operating Expenses": "3.99",
"General and Administrative Expense": "-7.08",
"Depreciation, Depletion, Amortization": "-9.98",
"Other Expenses": "-17.9",
"ECR before LimitedLiability": "-12.4",
"Other Net Income": "-13.0",
"Economic Capital Ratio": "-29.1"
},
"2014": {
"Liabilities": "-7.77",
"Stockholders Equity": "-24.2",
"ECR before LimitedLiability": "14.6",
"Long-term Debt": "-7.44",
"Liabilities, Current": "-2.85",
"Assets": "-13.3",
"Property, Plant and Equipment": "-4.08",
"Oil and Gas Property": "-17.9",
"Assets, Current": "14.3",
"Revenues": "18.0",
"Net Income": "16.6",
"Other Revenues": "18.2",
"Operating Expenses": "15.1",
"Expenses": "5.08",
"General and Administrative Expense": "-7.37",
"Depreciation, Depletion, Amortization": "-5.96",
"Other Expenses": "-9.69",
"Comprehensive Net Income": "15.3",
"Other Net Income": "-11.7",
"Other Compr. Net Income": "-9.48",
"Economic Capital Ratio": "-10.5"
},
"2015": {
"Liabilities, Current": "-1.96",
"Liabilities": "-6.12",
"Stockholders Equity": "-3.08",
"ECR before LimitedLiability": "55.7",
"Other Liabilities": "-3.67",
"Assets, Current": "25.6",
"Assets": "1.12",
"Other Assets": "5.53",
"Oil and Gas Property": "-12.6",
"Property, Plant and Equipment": "-4.16",
"Other Revenues": "26.5",
"Revenues": "26.3",
"Net Income": "37.8",
"Gains/Losses on Derivatives": "-1.28",
"Expenses": "27.4",
"Other Expenses": "25.8",
"Operating Expenses": "25.7",
"General and Administrative Expense": "-14.7",
"Comprehensive Net Income": "35.3",
"Other Compr. Net Income": "-6.81",
"Economic Capital Ratio": "34.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000010048_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "29,530",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "10,127",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "9,025",
"Liabilities, Current": "24,089",
"Long-term Debt": "16,321",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "4,623",
"Other Compr. Net Income": "-73",
"Other Expenses": "19,103",
"Other Liabilities": "9,648",
"Other Net Income": "0",
"Other Revenues": "38,460",
"Property, Plant and Equipment": "54,619",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "50,058",
"Assets": "88,772",
"Revenues": "38,460",
"Expenses": "38,255",
"Stockholders Equity": "38,714",
"Net Income": "205",
"Comprehensive Net Income": "132",
"BaseVar": "117,024",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "80%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "18,885",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "10,990",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,268",
"Liabilities, Current": "14,315",
"Long-term Debt": "17,029",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,381",
"Other Compr. Net Income": "2,858",
"Other Expenses": "25,766",
"Other Liabilities": "8,421",
"Other Net Income": "0",
"Other Revenues": "34,062",
"Property, Plant and Equipment": "48,624",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "39,765",
"Assets": "69,890",
"Revenues": "34,062",
"Expenses": "45,024",
"Stockholders Equity": "30,125",
"Net Income": "-10,962",
"Comprehensive Net Income": "-8,104",
"BaseVar": "105,633",
"ECR before LimitedLiability": "9.1%",
"Economic Capital Ratio": "63%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "19,027",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "8,542",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,911",
"Liabilities, Current": "16,447",
"Long-term Debt": "18,920",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,381",
"Other Compr. Net Income": "778",
"Other Expenses": "15,827",
"Other Liabilities": "5,027",
"Other Net Income": "0",
"Other Revenues": "24,608",
"Property, Plant and Equipment": "41,306",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "40,394",
"Assets": "62,714",
"Revenues": "24,608",
"Expenses": "33,280",
"Stockholders Equity": "22,320",
"Net Income": "-8,672",
"Comprehensive Net Income": "-7,894",
"BaseVar": "87,927",
"ECR before LimitedLiability": "2.7%",
"Economic Capital Ratio": "57%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "26,520",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "6,391",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,026",
"Liabilities, Current": "14,523",
"Long-term Debt": "14,835",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "5,900",
"Other Compr. Net Income": "-3,915",
"Other Expenses": "15,208",
"Other Liabilities": "5,467",
"Other Net Income": "-482",
"Other Revenues": "31,445",
"Property, Plant and Equipment": "22,350",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "34,825",
"Assets": "54,770",
"Revenues": "31,445",
"Expenses": "29,625",
"Stockholders Equity": "19,945",
"Net Income": "1,338",
"Comprehensive Net Income": "-2,577",
"BaseVar": "85,387",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "69%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "25,678",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,364",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,551",
"Liabilities, Current": "10,003",
"Long-term Debt": "6,430",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "6,407",
"Other Compr. Net Income": "-2,370",
"Other Expenses": "5,429",
"Other Liabilities": "5,858",
"Other Net Income": "1,580",
"Other Revenues": "17,533",
"Property, Plant and Equipment": "9,468",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "22,291",
"Assets": "41,553",
"Revenues": "17,533",
"Expenses": "17,344",
"Stockholders Equity": "19,262",
"Net Income": "1,769",
"Comprehensive Net Income": "-601",
"BaseVar": "55,995",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "80%"
}
}
},
"top_rated": true,
"trend": 79.0,
"value": 0.7976840108906786,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000010048.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000010048.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000010048.svg"
},
{
"company_id": "0001509991",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001509991.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001509991.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001509991.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001509991_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001509991_main_keyfigs.svg",
"name": "Kosmos Energy Ltd",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001509991.svg",
"report_text": "The relative strengths and weaknesses of Kosmos Energy Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Kosmos Energy Ltd compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 25% points.The greatest weakness of Kosmos Energy Ltd is the variable Other Assets, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 75%, being 30% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001509991_2016_Kosmos_Energy_Ltd.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-19.9",
"Stockholders Equity": "-16.6",
"ECR before LimitedLiability": "3.87",
"Long-term Debt": "-26.0",
"Other Liabilities": "3.71",
"Assets, Current": "11.0",
"Assets": "-2.49",
"Other Assets": "-16.5",
"Oil and Gas Property": "6.55",
"Property, Plant and Equipment": "7.90",
"Revenues": "9.11",
"Net Income": "13.9",
"Other Revenues": "9.19",
"Other Expenses": "-12.6",
"Expenses": "12.7",
"General and Administrative Expense": "5.40",
"Depreciation, Depletion, Amortization": "5.61",
"Operating Expenses": "14.4",
"Comprehensive Net Income": "14.1",
"Other Net Income": "-7.51",
"Economic Capital Ratio": "-12.9"
},
"2012": {
"Other Liabilities": "3.51",
"Liabilities": "-13.0",
"Stockholders Equity": "-11.5",
"ECR before LimitedLiability": "21.8",
"Liabilities, Current": "5.45",
"Long-term Debt": "-24.4",
"Revenues": "13.9",
"Net Income": "21.8",
"Other Revenues": "14.0",
"Expenses": "13.1",
"Operating Expenses": "15.2",
"Other Expenses": "-2.26",
"Depreciation, Depletion, Amortization": "-3.95",
"General and Administrative Expense": "3.56",
"Oil and Gas Property": "9.69",
"Other Assets": "-18.8",
"Property, Plant and Equipment": "14.8",
"Assets, Current": "8.42",
"Comprehensive Net Income": "21.8",
"Other Net Income": "-5.09",
"Economic Capital Ratio": "-3.73"
},
"2013": {
"Liabilities": "-8.76",
"Stockholders Equity": "-14.8",
"ECR before LimitedLiability": "4.38",
"Liabilities, Current": "6.11",
"Long-term Debt": "-20.0",
"Other Liabilities": "3.18",
"Other Assets": "-19.5",
"Assets": "-6.13",
"Property, Plant and Equipment": "14.0",
"Assets, Current": "7.54",
"Oil and Gas Property": "5.69",
"Revenues": "19.5",
"Net Income": "12.5",
"Other Revenues": "19.4",
"Comprehensive Net Income": "12.2",
"Other Net Income": "-11.0",
"General and Administrative Expense": "2.32",
"Depreciation, Depletion, Amortization": "-4.72",
"Operating Expenses": "6.59",
"Other Expenses": "-4.02",
"Economic Capital Ratio": "-12.3"
},
"2014": {
"Other Liabilities": "-1.22",
"Liabilities": "-14.5",
"Stockholders Equity": "-6.45",
"ECR before LimitedLiability": "38.7",
"Long-term Debt": "-13.3",
"Other Assets": "-11.5",
"Assets": "1.56",
"Property, Plant and Equipment": "8.60",
"Oil and Gas Property": "7.51",
"Assets, Current": "5.54",
"Revenues": "16.7",
"Net Income": "38.1",
"Other Revenues": "17.5",
"Operating Expenses": "13.8",
"Expenses": "26.8",
"General and Administrative Expense": "2.28",
"Depreciation, Depletion, Amortization": "-1.96",
"Other Expenses": "10.6",
"Comprehensive Net Income": "38.1",
"Other Net Income": "-6.61",
"Economic Capital Ratio": "13.7"
},
"2015": {
"Liabilities": "-19.0",
"Stockholders Equity": "1.76",
"ECR before LimitedLiability": "51.2",
"Long-term Debt": "-12.8",
"Other Liabilities": "-6.34",
"Assets, Current": "4.61",
"Assets": "15.6",
"Other Assets": "-19.2",
"Oil and Gas Property": "21.2",
"Property, Plant and Equipment": "21.5",
"Other Revenues": "6.03",
"Revenues": "5.05",
"Net Income": "25.2",
"Depreciation, Depletion, Amortization": "1.43",
"Expenses": "24.9",
"Other Expenses": "21.7",
"Operating Expenses": "14.8",
"General and Administrative Expense": "3.42",
"Comprehensive Net Income": "25.3",
"Other Net Income": "-3.90",
"Economic Capital Ratio": "29.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001509991_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,112,481",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "113,579",
"Liabilities, Current": "339,607",
"Long-term Debt": "1,143,993",
"Oil and Gas Property": "1,367,265",
"Operating Expenses": "126,409",
"Other Assets": "-1,304,853",
"Other Compr. Net Income": "1,907",
"Other Expenses": "414,435",
"Other Liabilities": "47,608",
"Other Net Income": "0",
"Other Revenues": "676,780",
"Property, Plant and Equipment": "1,377,041",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,531,208",
"Assets": "2,551,934",
"Revenues": "676,780",
"Expenses": "654,423",
"Stockholders Equity": "1,020,726",
"Net Income": "22,357",
"Comprehensive Net Income": "24,264",
"BaseVar": "2,868,099",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "79%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "750,118",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "185,707",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "160,027",
"Liabilities, Current": "190,253",
"Long-term Debt": "1,042,827",
"Oil and Gas Property": "1,510,312",
"Operating Expenses": "97,712",
"Other Assets": "-1,420,069",
"Other Compr. Net Income": "1,190",
"Other Expenses": "295,791",
"Other Liabilities": "104,137",
"Other Net Income": "0",
"Other Revenues": "672,209",
"Property, Plant and Equipment": "1,525,762",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,337,217",
"Assets": "2,366,123",
"Revenues": "672,209",
"Expenses": "739,237",
"Stockholders Equity": "1,028,906",
"Net Income": "-67,028",
"Comprehensive Net Income": "-65,838",
"BaseVar": "2,727,504",
"ECR before LimitedLiability": "23%",
"Economic Capital Ratio": "76%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "734,961",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "222,544",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "158,421",
"Liabilities, Current": "219,324",
"Long-term Debt": "963,941",
"Oil and Gas Property": "1,508,062",
"Operating Expenses": "230,314",
"Other Assets": "-1,420,159",
"Other Compr. Net Income": "-1,527",
"Other Expenses": "332,193",
"Other Liabilities": "170,226",
"Other Net Income": "0",
"Other Revenues": "852,428",
"Property, Plant and Equipment": "1,522,962",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,353,491",
"Assets": "2,345,826",
"Revenues": "852,428",
"Expenses": "943,472",
"Stockholders Equity": "992,335",
"Net Income": "-91,044",
"Comprehensive Net Income": "-92,571",
"BaseVar": "2,964,063",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "74%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,010,476",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "198,080",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "135,231",
"Liabilities, Current": "448,771",
"Long-term Debt": "847,075",
"Oil and Gas Property": "1,773,186",
"Operating Expenses": "93,519",
"Other Assets": "-1,595,742",
"Other Compr. Net Income": "-1,391",
"Other Expenses": "176,538",
"Other Liabilities": "337,961",
"Other Net Income": "0",
"Other Revenues": "882,738",
"Property, Plant and Equipment": "1,784,846",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,633,807",
"Assets": "2,972,766",
"Revenues": "882,738",
"Expenses": "603,368",
"Stockholders Equity": "1,338,959",
"Net Income": "279,370",
"Comprehensive Net Income": "277,979",
"BaseVar": "3,225,535",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "93%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "734,148",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "155,966",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "136,809",
"Liabilities, Current": "456,741",
"Long-term Debt": "918,607",
"Oil and Gas Property": "2,314,226",
"Operating Expenses": "156,203",
"Other Assets": "-2,168,163",
"Other Compr. Net Income": "-767",
"Other Expenses": "92,414",
"Other Liabilities": "502,189",
"Other Net Income": "0",
"Other Revenues": "471,556",
"Property, Plant and Equipment": "2,322,839",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,877,537",
"Assets": "3,203,050",
"Revenues": "471,556",
"Expenses": "541,392",
"Stockholders Equity": "1,325,513",
"Net Income": "-69,836",
"Comprehensive Net Income": "-70,603",
"BaseVar": "3,168,797",
"ECR before LimitedLiability": "23%",
"Economic Capital Ratio": "75%"
}
}
},
"top_rated": true,
"trend": 30.0,
"value": 0.7531972902127025,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001509991.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001509991.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001509991.svg"
},
{
"company_id": "0001539838",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001539838.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001539838.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001539838.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001539838_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001539838_main_keyfigs.svg",
"name": "Diamondback Energy Inc",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001539838.svg",
"report_text": "The relative strengths and weaknesses of Diamondback Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Diamondback Energy Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Diamondback Energy Inc is the variable Operating Expenses, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 75%, being 29% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001539838_2016_Diamondback_Energy_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities": "-11.0",
"Stockholders Equity": "4.13",
"ECR before LimitedLiability": "24.1",
"Liabilities, Current": "3.62",
"Long-term Debt": "-17.3",
"Other Liabilities": "1.67",
"Other Assets": "-1.07",
"Assets": "7.47",
"Property, Plant and Equipment": "39.1",
"Assets, Current": "-1.97",
"Oil and Gas Property": "-8.20",
"Revenues": "-17.1",
"Net Income": "16.9",
"Other Revenues": "-17.1",
"Expenses": "26.6",
"Operating Expenses": "3.26",
"General and Administrative Expense": "6.85",
"Other Expenses": "14.7",
"Comprehensive Net Income": "16.8",
"Other Net Income": "10.2",
"Economic Capital Ratio": "7.36"
},
"2014": {
"Other Liabilities": "-27.9",
"Liabilities": "-5.73",
"Assets": "6.33",
"Stockholders Equity": "9.21",
"ECR before LimitedLiability": "49.6",
"Long-term Debt": "7.19",
"Liabilities, Current": "9.80",
"Property, Plant and Equipment": "27.1",
"Oil and Gas Property": "-5.24",
"Assets, Current": "-1.09",
"Revenues": "-17.0",
"Net Income": "29.8",
"Other Revenues": "-16.4",
"Operating Expenses": "2.69",
"Expenses": "28.3",
"General and Administrative Expense": "5.99",
"Depreciation, Depletion, Amortization": "-1.83",
"Other Expenses": "19.7",
"Comprehensive Net Income": "29.8",
"Other Net Income": "20.3",
"Economic Capital Ratio": "24.6"
},
"2015": {
"Liabilities, Current": "7.98",
"Liabilities": "6.57",
"Assets": "20.7",
"Stockholders Equity": "20.9",
"ECR before LimitedLiability": "50.7",
"Long-term Debt": "-7.22",
"Other Liabilities": "5.22",
"Assets, Current": "-4.23",
"Oil and Gas Property": "-12.6",
"Property, Plant and Equipment": "36.9",
"Other Revenues": "-16.3",
"Revenues": "-17.3",
"Net Income": "21.3",
"Depreciation, Depletion, Amortization": "-3.96",
"Expenses": "20.9",
"Other Expenses": "30.5",
"Operating Expenses": "-43.1",
"General and Administrative Expense": "9.67",
"Comprehensive Net Income": "21.4",
"Other Net Income": "20.7",
"Economic Capital Ratio": "29.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001539838_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "61,968",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "66,597",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "9,870",
"Liabilities, Current": "121,320",
"Long-term Debt": "462,989",
"Oil and Gas Property": "0",
"Operating Expenses": "112,808",
"Other Assets": "13,309",
"Other Compr. Net Income": "0",
"Other Expenses": "-44,713",
"Other Liabilities": "91,764",
"Other Net Income": "199,149",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,446,337",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "676,073",
"Assets": "1,521,614",
"Revenues": "0",
"Expenses": "144,562",
"Stockholders Equity": "845,541",
"Net Income": "54,587",
"Comprehensive Net Income": "54,587",
"BaseVar": "1,311,944",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "93%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "251,711",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "170,005",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "19,921",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "283,048",
"Other Assets": "51,963",
"Other Compr. Net Income": "0",
"Other Expenses": "-80,941",
"Other Liabilities": "1,110,268",
"Other Net Income": "588,004",
"Other Revenues": "0",
"Property, Plant and Equipment": "2,791,807",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,110,268",
"Assets": "3,095,481",
"Revenues": "0",
"Expenses": "392,033",
"Stockholders Equity": "1,985,213",
"Net Income": "195,971",
"Comprehensive Net Income": "195,971",
"BaseVar": "2,710,497",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "104%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "108,745",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "217,697",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "29,640",
"Liabilities, Current": "141,421",
"Long-term Debt": "508,018",
"Oil and Gas Property": "0",
"Operating Expenses": "1,187,002",
"Other Assets": "52,042",
"Other Compr. Net Income": "0",
"Other Expenses": "-448,647",
"Other Liabilities": "0",
"Other Net Income": "437,902",
"Other Revenues": "0",
"Property, Plant and Equipment": "2,597,625",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "649,439",
"Assets": "2,758,412",
"Revenues": "0",
"Expenses": "985,692",
"Stockholders Equity": "2,108,973",
"Net Income": "-547,790",
"Comprehensive Net Income": "-547,790",
"BaseVar": "2,586,554",
"ECR before LimitedLiability": "22%",
"Economic Capital Ratio": "75%"
}
}
},
"top_rated": true,
"trend": 17.0,
"value": 0.7477711699456806,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001539838.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001539838.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001539838.svg"
},
{
"company_id": "0000717423",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000717423.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000717423.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000717423.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000717423_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000717423_main_keyfigs.svg",
"name": "Murphy OIL CORP",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000717423.svg",
"report_text": "The relative strengths and weaknesses of Murphy OIL CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Murphy OIL CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Murphy OIL CORP is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 75%, being 29% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000717423_2016_Murphy_OIL_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "43.4",
"Assets": "-3.21",
"Stockholders Equity": "-48.4",
"ECR before LimitedLiability": "31.1",
"Liabilities, Current": "6.97",
"Long-term Debt": "28.3",
"Other Liabilities": "14.7",
"Property, Plant and Equipment": "-2.33",
"Oil and Gas Property": "-1.44",
"Revenues": "95.5",
"Net Income": "23.6",
"Other Revenues": "95.6",
"Depreciation, Depletion, Amortization": "4.38",
"Expenses": "-114",
"Other Expenses": "-127",
"Taxes": "2.32",
"General and Administrative Expense": "3.19",
"Comprehensive Net Income": "30.0",
"Other Net Income": "-9.60",
"Other Compr. Net Income": "5.71",
"Economic Capital Ratio": "30.3"
},
"2012": {
"Other Liabilities": "19.3",
"Liabilities": "49.9",
"Assets": "-6.97",
"Stockholders Equity": "-37.1",
"ECR before LimitedLiability": "64.2",
"Liabilities, Current": "15.6",
"Long-term Debt": "24.8",
"Oil and Gas Property": "-6.01",
"Other Assets": "-1.52",
"Revenues": "107",
"Net Income": "64.8",
"Other Revenues": "107",
"Taxes": "1.62",
"Expenses": "-105",
"Operating Expenses": "27.5",
"Other Expenses": "-189",
"Depreciation, Depletion, Amortization": "4.53",
"General and Administrative Expense": "28.1",
"Comprehensive Net Income": "64.9",
"Other Net Income": "-11.6",
"Economic Capital Ratio": "38.7"
},
"2013": {
"Liabilities": "14.7",
"Assets": "1.59",
"Stockholders Equity": "16.6",
"ECR before LimitedLiability": "48.8",
"Liabilities, Current": "-4.37",
"Long-term Debt": "10.4",
"Other Liabilities": "8.75",
"Property, Plant and Equipment": "9.12",
"Assets, Current": "0.944",
"Oil and Gas Property": "-3.44",
"Revenues": "22.8",
"Net Income": "23.6",
"Other Revenues": "22.7",
"Expenses": "7.65",
"General and Administrative Expense": "5.97",
"Depreciation, Depletion, Amortization": "-5.97",
"Other Expenses": "6.17",
"Other Compr. Net Income": "-2.08",
"Comprehensive Net Income": "21.2",
"Other Net Income": "-6.83",
"Economic Capital Ratio": "32.1"
},
"2014": {
"Other Liabilities": "8.23",
"Liabilities": "12.7",
"Assets": "2.35",
"Stockholders Equity": "16.9",
"ECR before LimitedLiability": "61.1",
"Long-term Debt": "9.41",
"Liabilities, Current": "-5.05",
"Property, Plant and Equipment": "11.6",
"Oil and Gas Property": "-3.63",
"Revenues": "26.4",
"Net Income": "33.1",
"Other Revenues": "27.3",
"Operating Expenses": "12.8",
"Expenses": "14.0",
"General and Administrative Expense": "5.11",
"Depreciation, Depletion, Amortization": "-9.48",
"Other Expenses": "5.07",
"Comprehensive Net Income": "29.7",
"Other Net Income": "-7.91",
"Other Compr. Net Income": "-2.81",
"Economic Capital Ratio": "36.1"
},
"2015": {
"Liabilities, Current": "1.89",
"Liabilities": "17.3",
"Assets": "19.5",
"Stockholders Equity": "21.2",
"ECR before LimitedLiability": "50.4",
"Long-term Debt": "10.2",
"Other Liabilities": "6.27",
"Oil and Gas Property": "-14.6",
"Property, Plant and Equipment": "30.1",
"Other Revenues": "20.8",
"Revenues": "20.7",
"Net Income": "22.8",
"Depreciation, Depletion, Amortization": "-14.1",
"Expenses": "20.4",
"Other Expenses": "6.68",
"Operating Expenses": "20.4",
"General and Administrative Expense": "8.82",
"Comprehensive Net Income": "21.5",
"Other Net Income": "-5.97",
"Other Compr. Net Income": "-7.74",
"Economic Capital Ratio": "28.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000717423_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "3,375,695",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "919,055",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "242,266",
"Liabilities, Current": "2,181,608",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,887,026",
"Other Assets": "315,576",
"Other Compr. Net Income": "374,884",
"Other Expenses": "15,223,528",
"Other Liabilities": "0",
"Other Net Income": "97,104",
"Other Revenues": "19,012,392",
"Property, Plant and Equipment": "9,065,088",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,181,608",
"Assets": "12,756,359",
"Revenues": "19,012,392",
"Expenses": "18,271,875",
"Stockholders Equity": "10,574,751",
"Net Income": "837,621",
"Comprehensive Net Income": "1,212,505",
"BaseVar": "30,877,862",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "126%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,108,583",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,375,577",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "354,493",
"Liabilities, Current": "3,409,081",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,508,427",
"Other Assets": "402,454",
"Other Compr. Net Income": "98,481",
"Other Expenses": "23,423,503",
"Other Liabilities": "0",
"Other Net Income": "6,830",
"Other Revenues": "28,626,046",
"Property, Plant and Equipment": "13,011,606",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,409,081",
"Assets": "17,522,643",
"Revenues": "28,626,046",
"Expenses": "27,662,000",
"Stockholders Equity": "14,113,562",
"Net Income": "970,876",
"Comprehensive Net Income": "1,069,357",
"BaseVar": "45,429,743",
"ECR before LimitedLiability": "80%",
"Economic Capital Ratio": "118%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,508,643",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,553,394",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "379,167",
"Liabilities, Current": "3,224,031",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,842,358",
"Other Assets": "519,786",
"Other Compr. Net Income": "-236,782",
"Other Expenses": "727,033",
"Other Liabilities": "0",
"Other Net Income": "235,336",
"Other Revenues": "5,390,089",
"Property, Plant and Equipment": "13,481,055",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,224,031",
"Assets": "17,509,484",
"Revenues": "5,390,089",
"Expenses": "4,501,952",
"Stockholders Equity": "14,285,453",
"Net Income": "1,123,473",
"Comprehensive Net Income": "886,691",
"BaseVar": "16,792,536",
"ECR before LimitedLiability": "80%",
"Economic Capital Ratio": "118%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "3,279,149",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,906,247",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "364,004",
"Liabilities, Current": "3,147,887",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "620,815",
"Other Assets": "132,111",
"Other Compr. Net Income": "-342,374",
"Other Expenses": "1,560,045",
"Other Liabilities": "0",
"Other Net Income": "-119,362",
"Other Revenues": "5,476,084",
"Property, Plant and Equipment": "13,331,047",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,147,887",
"Assets": "16,742,307",
"Revenues": "5,476,084",
"Expenses": "4,451,111",
"Stockholders Equity": "13,594,420",
"Net Income": "905,611",
"Comprehensive Net Income": "563,237",
"BaseVar": "16,386,234",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "115%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,448,416",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,619,824",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "306,663",
"Liabilities, Current": "1,674,629",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "536,718",
"Other Assets": "227,031",
"Other Compr. Net Income": "-534,287",
"Other Expenses": "2,825,647",
"Other Liabilities": "0",
"Other Net Income": "-15,061",
"Other Revenues": "3,033,080",
"Property, Plant and Equipment": "9,818,365",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,674,629",
"Assets": "11,493,812",
"Revenues": "3,033,080",
"Expenses": "5,288,852",
"Stockholders Equity": "9,819,183",
"Net Income": "-2,270,833",
"Comprehensive Net Income": "-2,805,120",
"BaseVar": "12,084,414",
"ECR before LimitedLiability": "22%",
"Economic Capital Ratio": "75%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 0.7452882591026824,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000717423.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000717423.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000717423.svg"
},
{
"company_id": "0000858470",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000858470.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000858470.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000858470.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000858470_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000858470_main_keyfigs.svg",
"name": "Coterra Energy Inc",
"rank": 31,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000858470.svg",
"report_text": "The relative strengths and weaknesses of Coterra Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Coterra Energy Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Coterra Energy Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 73%, being 27% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000858470_2016_Coterra_Energy_Inc.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-15.6",
"Stockholders Equity": "-11.5",
"ECR before LimitedLiability": "-10.5",
"Liabilities, Current": "1.43",
"Long-term Debt": "-7.13",
"Other Liabilities": "-9.41",
"Revenues": "-1.03",
"Net Income": "11.6",
"Other Revenues": "-0.926",
"Depreciation, Depletion, Amortization": "-2.04",
"Expenses": "17.8",
"Other Expenses": "29.9",
"Operating Expenses": "-12.8",
"Assets, Current": "-1.19",
"Oil and Gas Property": "-5.19",
"Other Assets": "-3.56",
"Property, Plant and Equipment": "13.1",
"Comprehensive Net Income": "6.68",
"Other Net Income": "-4.50",
"Other Compr. Net Income": "-4.52",
"Economic Capital Ratio": "-11.3"
},
"2010": {
"Liabilities": "-15.6",
"Assets": "-1.54",
"Stockholders Equity": "-12.6",
"ECR before LimitedLiability": "-20.2",
"Long-term Debt": "-12.3",
"Other Liabilities": "-6.87",
"Liabilities, Current": "3.71",
"Assets, Current": "-2.12",
"Comprehensive Net Income": "-2.33",
"Property, Plant and Equipment": "12.8",
"Other Assets": "-3.05",
"Oil and Gas Property": "-5.37",
"Revenues": "-3.30",
"Other Revenues": "-3.22",
"Operating Expenses": "-15.4",
"Expenses": "8.31",
"Depreciation, Depletion, Amortization": "-4.62",
"Other Expenses": "29.8",
"Other Compr. Net Income": "-1.41",
"Other Net Income": "-5.54",
"Economic Capital Ratio": "-19.3"
},
"2011": {
"Liabilities": "-16.3",
"Stockholders Equity": "-9.42",
"ECR before LimitedLiability": "15.6",
"Long-term Debt": "-10.5",
"Liabilities, Current": "4.00",
"Other Liabilities": "-9.57",
"Revenues": "5.69",
"Net Income": "15.2",
"Other Revenues": "5.75",
"Other Expenses": "19.3",
"Expenses": "17.0",
"General and Administrative Expense": "7.07",
"Depreciation, Depletion, Amortization": "-5.12",
"Operating Expenses": "-3.60",
"Assets, Current": "-3.06",
"Other Assets": "-2.57",
"Oil and Gas Property": "-8.55",
"Property, Plant and Equipment": "31.4",
"Comprehensive Net Income": "18.9",
"Other Net Income": "-6.97",
"Other Compr. Net Income": "3.33",
"Economic Capital Ratio": "-1.22"
},
"2012": {
"Other Liabilities": "-8.01",
"Liabilities": "-13.1",
"Stockholders Equity": "-7.93",
"ECR before LimitedLiability": "28.9",
"Liabilities, Current": "3.94",
"Long-term Debt": "-8.99",
"Revenues": "11.6",
"Net Income": "28.7",
"Other Revenues": "11.8",
"Expenses": "21.7",
"Operating Expenses": "-8.72",
"Other Expenses": "28.9",
"Depreciation, Depletion, Amortization": "-6.65",
"General and Administrative Expense": "8.42",
"Oil and Gas Property": "-11.5",
"Property, Plant and Equipment": "29.2",
"Assets, Current": "-2.70",
"Comprehensive Net Income": "25.9",
"Other Net Income": "-5.13",
"Other Compr. Net Income": "-2.33",
"Economic Capital Ratio": "3.39"
},
"2013": {
"Liabilities": "-9.84",
"Stockholders Equity": "-10.6",
"ECR before LimitedLiability": "17.6",
"Liabilities, Current": "6.33",
"Long-term Debt": "-8.70",
"Other Liabilities": "-7.93",
"Other Assets": "-1.66",
"Assets": "-2.51",
"Property, Plant and Equipment": "30.2",
"Assets, Current": "-2.38",
"Oil and Gas Property": "-11.8",
"Revenues": "22.3",
"Net Income": "24.1",
"Other Revenues": "22.2",
"Expenses": "13.1",
"Operating Expenses": "-13.3",
"General and Administrative Expense": "7.57",
"Depreciation, Depletion, Amortization": "-9.17",
"Other Expenses": "31.9",
"Comprehensive Net Income": "22.9",
"Other Net Income": "-10.6",
"Economic Capital Ratio": "0.863"
},
"2014": {
"Other Liabilities": "-3.22",
"Liabilities": "-12.7",
"Assets": "-4.25",
"Stockholders Equity": "-14.9",
"ECR before LimitedLiability": "25.6",
"Long-term Debt": "-16.1",
"Liabilities, Current": "5.91",
"Property, Plant and Equipment": "25.5",
"Oil and Gas Property": "-12.5",
"Assets, Current": "-4.21",
"Gains/Losses on Derivatives": "4.41",
"Revenues": "25.5",
"Net Income": "25.7",
"Other Revenues": "23.5",
"Operating Expenses": "-26.0",
"Expenses": "14.5",
"General and Administrative Expense": "8.14",
"Depreciation, Depletion, Amortization": "-7.15",
"Other Expenses": "26.9",
"Comprehensive Net Income": "25.7",
"Other Net Income": "-9.47",
"Economic Capital Ratio": "0.551"
},
"2015": {
"Liabilities, Current": "8.48",
"Liabilities": "-17.0",
"Assets": "8.83",
"Stockholders Equity": "-3.20",
"ECR before LimitedLiability": "49.2",
"Long-term Debt": "-21.2",
"Other Liabilities": "-5.70",
"Assets, Current": "-4.84",
"Oil and Gas Property": "-12.3",
"Property, Plant and Equipment": "22.4",
"Other Revenues": "18.3",
"Revenues": "18.7",
"Net Income": "25.6",
"Depreciation, Depletion, Amortization": "-6.61",
"Expenses": "22.8",
"Other Expenses": "26.0",
"Operating Expenses": "-13.1",
"General and Administrative Expense": "9.05",
"Comprehensive Net Income": "25.8",
"Other Net Income": "-6.61",
"Economic Capital Ratio": "27.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000858470_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "281,502",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "221,270",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "68,374",
"Liabilities, Current": "308,741",
"Long-term Debt": "862,510",
"Oil and Gas Property": "0",
"Operating Expenses": "593,704",
"Other Assets": "43,700",
"Other Compr. Net Income": "-143,990",
"Other Expenses": "-200,367",
"Other Liabilities": "699,636",
"Other Net Income": "-3,303",
"Other Revenues": "879,276",
"Property, Plant and Equipment": "3,358,199",
"Revenue from Contract with Customer": "0",
"Taxes": "44,649"
},
"output_variables": {
"Liabilities": "1,870,887",
"Assets": "3,683,401",
"Revenues": "879,276",
"Expenses": "727,630",
"Stockholders Equity": "1,812,514",
"Net Income": "148,343",
"Comprehensive Net Income": "4,353",
"BaseVar": "3,864,747",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "84%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "203,008",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "327,083",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "79,177",
"Liabilities, Current": "303,835",
"Long-term Debt": "1,079,490",
"Oil and Gas Property": "0",
"Operating Expenses": "683,890",
"Other Assets": "39,263",
"Other Compr. Net Income": "-46,119",
"Other Expenses": "-349,042",
"Other Liabilities": "749,006",
"Other Net Income": "38,353",
"Other Revenues": "844,035",
"Property, Plant and Equipment": "3,762,760",
"Revenue from Contract with Customer": "0",
"Taxes": "37,894"
},
"output_variables": {
"Liabilities": "2,132,331",
"Assets": "4,005,031",
"Revenues": "844,035",
"Expenses": "779,002",
"Stockholders Equity": "1,872,700",
"Net Income": "103,386",
"Comprehensive Net Income": "57,267",
"BaseVar": "4,127,337",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "84%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "345,800",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "343,141",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "104,667",
"Liabilities, Current": "343,344",
"Long-term Debt": "1,042,081",
"Oil and Gas Property": "0",
"Operating Expenses": "736,396",
"Other Assets": "51,109",
"Other Compr. Net Income": "108,230",
"Other Expenses": "-362,605",
"Other Liabilities": "841,300",
"Other Net Income": "-8,281",
"Other Revenues": "979,864",
"Property, Plant and Equipment": "3,934,584",
"Revenue from Contract with Customer": "0",
"Taxes": "27,576"
},
"output_variables": {
"Liabilities": "2,226,725",
"Assets": "4,331,493",
"Revenues": "979,864",
"Expenses": "849,175",
"Stockholders Equity": "2,104,768",
"Net Income": "122,408",
"Comprehensive Net Income": "230,638",
"BaseVar": "4,485,350",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "90%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "270,310",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "451,405",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "121,239",
"Liabilities, Current": "444,139",
"Long-term Debt": "1,119,191",
"Oil and Gas Property": "0",
"Operating Expenses": "949,048",
"Other Assets": "35,026",
"Other Compr. Net Income": "-80,667",
"Other Expenses": "-515,408",
"Other Liabilities": "921,536",
"Other Net Income": "-17,658",
"Other Revenues": "1,204,546",
"Property, Plant and Equipment": "4,310,977",
"Revenue from Contract with Customer": "0",
"Taxes": "48,874"
},
"output_variables": {
"Liabilities": "2,484,866",
"Assets": "4,616,313",
"Revenues": "1,204,546",
"Expenses": "1,055,158",
"Stockholders Equity": "2,131,447",
"Net Income": "131,730",
"Comprehensive Net Income": "51,063",
"BaseVar": "5,012,567",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "83%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "378,899",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "651,052",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "104,606",
"Liabilities, Current": "407,905",
"Long-term Debt": "1,267,107",
"Oil and Gas Property": "0",
"Operating Expenses": "1,217,149",
"Other Assets": "55,954",
"Other Compr. Net Income": "-32,241",
"Other Expenses": "-592,938",
"Other Liabilities": "1,101,466",
"Other Net Income": "-43,591",
"Other Revenues": "1,746,278",
"Property, Plant and Equipment": "4,546,227",
"Revenue from Contract with Customer": "0",
"Taxes": "43,045"
},
"output_variables": {
"Liabilities": "2,776,478",
"Assets": "4,981,080",
"Revenues": "1,746,278",
"Expenses": "1,422,914",
"Stockholders Equity": "2,204,602",
"Net Income": "279,773",
"Comprehensive Net Income": "247,532",
"BaseVar": "5,890,694",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "87%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "413,447",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "632,760",
"Gains/Losses on Derivatives": "219,319",
"General and Administrative Expense": "82,590",
"Liabilities, Current": "499,018",
"Long-term Debt": "1,916,262",
"Oil and Gas Property": "0",
"Operating Expenses": "2,087,025",
"Other Assets": "98,558",
"Other Compr. Net Income": "6,210",
"Other Expenses": "-834,429",
"Other Liabilities": "879,703",
"Other Net Income": "-53,585",
"Other Revenues": "1,953,692",
"Property, Plant and Equipment": "4,925,711",
"Revenue from Contract with Customer": "0",
"Taxes": "47,012"
},
"output_variables": {
"Liabilities": "3,294,983",
"Assets": "5,437,716",
"Revenues": "2,173,011",
"Expenses": "2,014,958",
"Stockholders Equity": "2,142,733",
"Net Income": "104,468",
"Comprehensive Net Income": "110,678",
"BaseVar": "6,999,963",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "80%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "144,786",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "622,211",
"Gains/Losses on Derivatives": "56,686",
"General and Administrative Expense": "69,444",
"Liabilities, Current": "235,552",
"Long-term Debt": "2,174,630",
"Oil and Gas Property": "0",
"Operating Expenses": "1,457,793",
"Other Assets": "140,234",
"Other Compr. Net Income": "1,786",
"Other Expenses": "-807,846",
"Other Liabilities": "842,529",
"Other Net Income": "-86,630",
"Other Revenues": "1,300,464",
"Property, Plant and Equipment": "4,976,879",
"Revenue from Contract with Customer": "0",
"Taxes": "42,809"
},
"output_variables": {
"Liabilities": "3,252,711",
"Assets": "5,261,899",
"Revenues": "1,357,150",
"Expenses": "1,384,411",
"Stockholders Equity": "2,009,188",
"Net Income": "-113,891",
"Comprehensive Net Income": "-112,105",
"BaseVar": "6,011,891",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "73%"
}
}
},
"top_rated": true,
"trend": 54.0,
"value": 0.7329274122997885,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000858470.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000858470.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000858470.svg"
},
{
"company_id": "0000867038",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000867038.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000867038.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000867038.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000867038_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000867038_main_keyfigs.svg",
"name": "Spindletop OIL GAS CO",
"rank": 32,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000867038.svg",
"report_text": "The relative strengths and weaknesses of Spindletop OIL GAS CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Spindletop OIL GAS CO compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 35% points.The greatest weakness of Spindletop OIL GAS CO is the variable Operating Expenses, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 66%, being 20% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000867038_2016_Spindletop_OIL_GAS_CO.pdf",
"shrinked_graph_json": {
"2014": {
"Other Liabilities": "3.67",
"Liabilities": "7.08",
"Assets": "0.958",
"Stockholders Equity": "8.02",
"ECR before LimitedLiability": "61.1",
"Long-term Debt": "6.86",
"Liabilities, Current": "-3.60",
"Property, Plant and Equipment": "0.938",
"Oil and Gas Property": "-3.69",
"Assets, Current": "6.25",
"Gains/Losses on Derivatives": "-0.763",
"Revenues": "32.7",
"Net Income": "39.7",
"Other Revenues": "33.7",
"Operating Expenses": "-18.6",
"Expenses": "13.1",
"General and Administrative Expense": "-7.39",
"Other Expenses": "44.4",
"Comprehensive Net Income": "39.8",
"Other Net Income": "-7.03",
"Economic Capital Ratio": "36.0"
},
"2015": {
"Liabilities, Current": "-4.65",
"Liabilities": "5.56",
"Assets": "12.1",
"Stockholders Equity": "12.3",
"ECR before LimitedLiability": "42.0",
"Long-term Debt": "5.84",
"Other Liabilities": "4.11",
"Assets, Current": "16.1",
"Other Assets": "5.53",
"Oil and Gas Property": "-15.9",
"Other Revenues": "12.3",
"Revenues": "12.2",
"Net Income": "14.4",
"Depreciation, Depletion, Amortization": "-5.27",
"Expenses": "12.6",
"Other Expenses": "35.0",
"Operating Expenses": "-55.4",
"General and Administrative Expense": "-8.80",
"Comprehensive Net Income": "14.6",
"Other Net Income": "-5.50",
"Economic Capital Ratio": "20.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000867038_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "17,019",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,846",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,019",
"Liabilities, Current": "6,354",
"Long-term Debt": "1,078",
"Oil and Gas Property": "0",
"Operating Expenses": "9,412",
"Other Assets": "2,730",
"Other Compr. Net Income": "0",
"Other Expenses": "-5,274",
"Other Liabilities": "1,828",
"Other Net Income": "0",
"Other Revenues": "13,208",
"Property, Plant and Equipment": "13,757",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9,260",
"Assets": "33,506",
"Revenues": "13,208",
"Expenses": "10,003",
"Stockholders Equity": "24,246",
"Net Income": "3,205",
"Comprehensive Net Income": "3,205",
"BaseVar": "35,774",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "115%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "15,834",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,426",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,198",
"Liabilities, Current": "5,809",
"Long-term Debt": "1,121",
"Oil and Gas Property": "0",
"Operating Expenses": "13,987",
"Other Assets": "2,671",
"Other Compr. Net Income": "0",
"Other Expenses": "-7,890",
"Other Liabilities": "490",
"Other Net Income": "0",
"Other Revenues": "5,944",
"Property, Plant and Equipment": "7,384",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "7,420",
"Assets": "25,889",
"Revenues": "5,944",
"Expenses": "11,721",
"Stockholders Equity": "18,469",
"Net Income": "-5,777",
"Comprehensive Net Income": "-5,777",
"BaseVar": "27,607",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "66%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 0.6614490795728841,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000867038.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000867038.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000867038.svg"
},
{
"company_id": "0000072207",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000072207.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000072207.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000072207.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000072207_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000072207_main_keyfigs.svg",
"name": "Noble Energy INC",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000072207.svg",
"report_text": "The relative strengths and weaknesses of Noble Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Noble Energy INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 19% points.The greatest weakness of Noble Energy INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 65%, being 20% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000072207_2016_Noble_Energy_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-14.9",
"Assets": "1.33",
"Stockholders Equity": "-8.09",
"ECR before LimitedLiability": "-9.66",
"Liabilities, Current": "1.03",
"Long-term Debt": "-6.69",
"Other Liabilities": "-8.77",
"Assets, Current": "1.44",
"Property, Plant and Equipment": "6.55",
"Oil and Gas Property": "-4.91",
"Revenues": "-4.93",
"Net Income": "4.00",
"Other Revenues": "-4.83",
"Depreciation, Depletion, Amortization": "5.89",
"Expenses": "16.6",
"Other Expenses": "30.6",
"Operating Expenses": "-18.3",
"Comprehensive Net Income": "5.07",
"Other Compr. Net Income": "1.04",
"Other Net Income": "-6.49",
"Economic Capital Ratio": "-10.4"
},
"2010": {
"Liabilities": "-13.2",
"Stockholders Equity": "-8.91",
"ECR before LimitedLiability": "-11.8",
"Long-term Debt": "-8.99",
"Other Liabilities": "-5.21",
"Liabilities, Current": "1.35",
"Assets, Current": "0.874",
"Assets": "-0.365",
"Property, Plant and Equipment": "4.31",
"Other Assets": "-0.266",
"Oil and Gas Property": "-4.27",
"Operating Expenses": "-13.5",
"Expenses": "9.14",
"Net Income": "2.95",
"Other Net Income": "-5.64",
"Taxes": "0.730",
"Depreciation, Depletion, Amortization": "5.88",
"Other Expenses": "17.6",
"Comprehensive Net Income": "2.77",
"Other Compr. Net Income": "-0.182",
"Economic Capital Ratio": "-10.9"
},
"2011": {
"Liabilities": "-19.1",
"Stockholders Equity": "-12.0",
"ECR before LimitedLiability": "9.13",
"Long-term Debt": "-14.4",
"Other Liabilities": "-3.94",
"Revenues": "5.90",
"Net Income": "15.5",
"Other Revenues": "5.97",
"Other Expenses": "8.42",
"Expenses": "17.2",
"General and Administrative Expense": "7.78",
"Depreciation, Depletion, Amortization": "5.15",
"Operating Expenses": "-5.23",
"Taxes": "0.664",
"Assets, Current": "-1.48",
"Other Assets": "-0.942",
"Oil and Gas Property": "-9.96",
"Property, Plant and Equipment": "23.4",
"Comprehensive Net Income": "15.6",
"Other Net Income": "-7.11",
"Economic Capital Ratio": "-7.64"
},
"2012": {
"Other Liabilities": "-2.94",
"Liabilities": "-14.3",
"Stockholders Equity": "-5.58",
"ECR before LimitedLiability": "35.6",
"Long-term Debt": "-11.0",
"Assets, Current": "0.884",
"Assets": "2.37",
"Oil and Gas Property": "-9.35",
"Property, Plant and Equipment": "20.5",
"Revenues": "9.63",
"Net Income": "30.7",
"Other Revenues": "9.75",
"Expenses": "24.6",
"Operating Expenses": "-3.73",
"Other Expenses": "30.0",
"Depreciation, Depletion, Amortization": "-4.27",
"Cost of Goods and Services Sold": "-4.67",
"General and Administrative Expense": "8.02",
"Comprehensive Net Income": "30.6",
"Other Net Income": "-4.17",
"Economic Capital Ratio": "10.1"
},
"2013": {
"Liabilities": "-11.8",
"Assets": "1.25",
"Stockholders Equity": "-5.90",
"ECR before LimitedLiability": "19.3",
"Liabilities, Current": "2.60",
"Long-term Debt": "-12.9",
"Other Liabilities": "-1.72",
"Property, Plant and Equipment": "23.4",
"Oil and Gas Property": "-10.4",
"Revenues": "11.7",
"Net Income": "21.3",
"Other Revenues": "11.6",
"Expenses": "20.4",
"Operating Expenses": "-6.33",
"General and Administrative Expense": "6.29",
"Cost of Goods and Services Sold": "-5.27",
"Depreciation, Depletion, Amortization": "-3.74",
"Other Expenses": "30.8",
"Comprehensive Net Income": "21.1",
"Other Net Income": "-10.00",
"Economic Capital Ratio": "2.62"
},
"2014": {
"Other Liabilities": "-1.21",
"Liabilities": "-14.4",
"Assets": "2.47",
"Stockholders Equity": "-5.72",
"ECR before LimitedLiability": "34.5",
"Long-term Debt": "-16.3",
"Liabilities, Current": "2.74",
"Property, Plant and Equipment": "22.6",
"Oil and Gas Property": "-8.98",
"Revenues": "7.98",
"Net Income": "32.5",
"Other Revenues": "8.77",
"Operating Expenses": "-6.18",
"Expenses": "25.9",
"General and Administrative Expense": "5.23",
"Depreciation, Depletion, Amortization": "-3.57",
"Cost of Goods and Services Sold": "-5.26",
"Other Expenses": "34.4",
"Comprehensive Net Income": "32.7",
"Other Net Income": "-2.37",
"Economic Capital Ratio": "9.42"
},
"2015": {
"Liabilities, Current": "5.57",
"Liabilities": "-16.7",
"Assets": "11.4",
"ECR before LimitedLiability": "41.4",
"Long-term Debt": "-19.8",
"Other Liabilities": "-3.29",
"Assets, Current": "-2.01",
"Oil and Gas Property": "-13.4",
"Property, Plant and Equipment": "17.2",
"Other Revenues": "3.29",
"Revenues": "2.21",
"Net Income": "15.6",
"Depreciation, Depletion, Amortization": "-3.91",
"Expenses": "15.7",
"Other Expenses": "18.9",
"Operating Expenses": "-10.5",
"Cost of Goods and Services Sold": "-5.59",
"General and Administrative Expense": "8.07",
"Comprehensive Net Income": "15.8",
"Other Net Income": "-2.85",
"Economic Capital Ratio": "19.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000072207_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,678,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "237,000",
"Liabilities, Current": "990,000",
"Long-term Debt": "2,584,000",
"Oil and Gas Property": "0",
"Operating Expenses": "2,371,000",
"Other Assets": "1,213,000",
"Other Compr. Net Income": "35,000",
"Other Expenses": "-370,000",
"Other Liabilities": "2,076,000",
"Other Net Income": "-206,000",
"Other Revenues": "2,313,000",
"Property, Plant and Equipment": "8,916,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,650,000",
"Assets": "11,807,000",
"Revenues": "2,313,000",
"Expenses": "2,238,000",
"Stockholders Equity": "6,157,000",
"Net Income": "-131,000",
"Comprehensive Net Income": "-96,000",
"BaseVar": "11,699,540",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "85%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "1,838,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "277,000",
"Liabilities, Current": "1,422,000",
"Long-term Debt": "2,902,000",
"Oil and Gas Property": "0",
"Operating Expenses": "2,070,000",
"Other Assets": "1,180,000",
"Other Compr. Net Income": "-29,000",
"Other Expenses": "29,000",
"Other Liabilities": "2,110,000",
"Other Net Income": "79,000",
"Other Revenues": "3,022,000",
"Property, Plant and Equipment": "10,264,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,434,000",
"Assets": "13,282,000",
"Revenues": "3,022,000",
"Expenses": "2,376,000",
"Stockholders Equity": "6,848,000",
"Net Income": "725,000",
"Comprehensive Net Income": "696,000",
"BaseVar": "13,271,720",
"ECR before LimitedLiability": "43%",
"Economic Capital Ratio": "92%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "2,418,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "341,000",
"Liabilities, Current": "2,268,000",
"Long-term Debt": "4,852,000",
"Oil and Gas Property": "0",
"Operating Expenses": "3,023,000",
"Other Assets": "1,244,000",
"Other Compr. Net Income": "4,000",
"Other Expenses": "-79,000",
"Other Liabilities": "2,059,000",
"Other Net Income": "-25,000",
"Other Revenues": "3,763,000",
"Property, Plant and Equipment": "12,782,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9,179,000",
"Assets": "16,444,000",
"Revenues": "3,763,000",
"Expenses": "3,285,000",
"Stockholders Equity": "7,265,000",
"Net Income": "453,000",
"Comprehensive Net Income": "457,000",
"BaseVar": "17,199,240",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "84%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,771,000",
"Cost of Goods and Services Sold": "673,000",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,370,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "384,000",
"Liabilities, Current": "2,532,000",
"Long-term Debt": "4,546,000",
"Oil and Gas Property": "0",
"Operating Expenses": "2,811,000",
"Other Assets": "1,232,000",
"Other Compr. Net Income": "-13,000",
"Other Expenses": "-2,036,000",
"Other Liabilities": "2,218,000",
"Other Net Income": "6,000",
"Other Revenues": "4,223,000",
"Property, Plant and Equipment": "13,551,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9,296,000",
"Assets": "17,554,000",
"Revenues": "4,223,000",
"Expenses": "3,202,000",
"Stockholders Equity": "8,258,000",
"Net Income": "1,027,000",
"Comprehensive Net Income": "1,014,000",
"BaseVar": "18,040,280",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "90%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,611,000",
"Cost of Goods and Services Sold": "850,000",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,568,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "433,000",
"Liabilities, Current": "2,342,000",
"Long-term Debt": "5,675,000",
"Oil and Gas Property": "0",
"Operating Expenses": "3,359,000",
"Other Assets": "1,306,000",
"Other Compr. Net Income": "-4,000",
"Other Expenses": "-2,414,000",
"Other Liabilities": "2,441,000",
"Other Net Income": "-241,000",
"Other Revenues": "5,015,000",
"Property, Plant and Equipment": "15,725,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "10,458,000",
"Assets": "19,642,000",
"Revenues": "5,015,000",
"Expenses": "3,796,000",
"Stockholders Equity": "9,184,000",
"Net Income": "978,000",
"Comprehensive Net Income": "974,000",
"BaseVar": "20,664,720",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "89%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "3,075,000",
"Cost of Goods and Services Sold": "958,000",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,759,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "503,000",
"Liabilities, Current": "2,522,000",
"Long-term Debt": "7,190,000",
"Oil and Gas Property": "0",
"Operating Expenses": "4,183,000",
"Other Assets": "1,335,000",
"Other Compr. Net Income": "27,000",
"Other Expenses": "-2,724,000",
"Other Liabilities": "2,516,000",
"Other Net Income": "792,000",
"Other Revenues": "5,101,000",
"Property, Plant and Equipment": "18,143,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "12,228,000",
"Assets": "22,553,000",
"Revenues": "5,101,000",
"Expenses": "4,679,000",
"Stockholders Equity": "10,325,000",
"Net Income": "1,214,000",
"Comprehensive Net Income": "1,241,000",
"BaseVar": "23,961,880",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "89%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,276,000",
"Cost of Goods and Services Sold": "962,000",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,131,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "396,000",
"Liabilities, Current": "1,805,000",
"Long-term Debt": "9,195,000",
"Oil and Gas Property": "0",
"Operating Expenses": "5,605,000",
"Other Assets": "620,000",
"Other Compr. Net Income": "57,000",
"Other Expenses": "-3,267,000",
"Other Liabilities": "2,826,000",
"Other Net Income": "253,000",
"Other Revenues": "3,133,000",
"Property, Plant and Equipment": "21,300,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,826,000",
"Assets": "24,196,000",
"Revenues": "3,133,000",
"Expenses": "5,827,000",
"Stockholders Equity": "10,370,000",
"Net Income": "-2,441,000",
"Comprehensive Net Income": "-2,384,000",
"BaseVar": "24,758,400",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "65%"
}
}
},
"top_rated": true,
"trend": 36.0,
"value": 0.6548375355391491,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000072207.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000072207.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000072207.svg"
},
{
"company_id": "0001353722",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001353722.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001353722.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001353722.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001353722_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001353722_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 06 A L P",
"rank": 34,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001353722.svg",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 06 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 06 A L P compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 40% points.The greatest weakness of Mewbourne Energy Partners 06 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 65%, being 19% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001353722_2016_Mewbourne_Energy_Partners_06_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "39.8",
"Assets": "-7.70",
"Stockholders Equity": "28.5",
"ECR before LimitedLiability": "104",
"Long-term Debt": "16.8",
"Liabilities, Current": "19.8",
"Other Liabilities": "11.7",
"Assets, Current": "4.61",
"Oil and Gas Property": "-93.2",
"Property, Plant and Equipment": "11.7",
"Revenues": "54.0",
"Net Income": "61.0",
"Other Revenues": "54.0",
"Expenses": "16.9",
"General and Administrative Expense": "8.72",
"Depreciation, Depletion, Amortization": "-7.51",
"Operating Expenses": "23.0",
"Taxes": "-4.79",
"Comprehensive Net Income": "61.1",
"Other Net Income": "-9.41",
"Economic Capital Ratio": "87.5"
},
"2012": {
"Other Liabilities": "10.5",
"Liabilities": "33.4",
"Assets": "-8.80",
"Stockholders Equity": "34.8",
"ECR before LimitedLiability": "102",
"Liabilities, Current": "15.6",
"Long-term Debt": "13.6",
"Oil and Gas Property": "-43.6",
"Property, Plant and Equipment": "5.29",
"Revenues": "33.5",
"Net Income": "46.7",
"Other Revenues": "33.6",
"Taxes": "-2.88",
"Expenses": "18.0",
"Operating Expenses": "17.6",
"Other Expenses": "1.63",
"Depreciation, Depletion, Amortization": "-7.23",
"General and Administrative Expense": "8.45",
"Comprehensive Net Income": "46.7",
"Other Net Income": "-4.76",
"Economic Capital Ratio": "76.4"
},
"2013": {
"Liabilities": "41.3",
"Assets": "-9.89",
"Stockholders Equity": "34.5",
"ECR before LimitedLiability": "101",
"Liabilities, Current": "19.7",
"Long-term Debt": "17.0",
"Other Liabilities": "14.4",
"Other Assets": "1.89",
"Property, Plant and Equipment": "8.88",
"Oil and Gas Property": "-55.9",
"Revenues": "47.9",
"Net Income": "54.3",
"Other Revenues": "47.8",
"Taxes": "-3.71",
"Expenses": "17.4",
"Operating Expenses": "18.0",
"General and Administrative Expense": "7.28",
"Depreciation, Depletion, Amortization": "-4.89",
"Comprehensive Net Income": "54.1",
"Other Net Income": "-11.0",
"Economic Capital Ratio": "84.3"
},
"2014": {
"Other Liabilities": "15.1",
"Liabilities": "43.1",
"Assets": "-12.8",
"Stockholders Equity": "35.3",
"ECR before LimitedLiability": "124",
"Long-term Debt": "17.1",
"Liabilities, Current": "21.3",
"Property, Plant and Equipment": "11.4",
"Oil and Gas Property": "-97.7",
"Revenues": "56.9",
"Net Income": "73.0",
"Other Revenues": "57.7",
"Operating Expenses": "21.5",
"Expenses": "25.9",
"General and Administrative Expense": "5.86",
"Depreciation, Depletion, Amortization": "-4.08",
"Taxes": "-4.56",
"Other Expenses": "7.29",
"Comprehensive Net Income": "73.0",
"Other Net Income": "-9.16",
"Economic Capital Ratio": "99.1"
},
"2015": {
"Liabilities, Current": "10.5",
"Liabilities": "11.4",
"Assets": "10.8",
"Stockholders Equity": "16.0",
"ECR before LimitedLiability": "40.5",
"Long-term Debt": "10.4",
"Other Liabilities": "7.25",
"Assets, Current": "-7.32",
"Oil and Gas Property": "40.2",
"Property, Plant and Equipment": "-17.2",
"Other Revenues": "14.3",
"Revenues": "13.9",
"Net Income": "11.0",
"Depreciation, Depletion, Amortization": "-6.74",
"Expenses": "-11.4",
"Other Expenses": "-45.7",
"Operating Expenses": "13.2",
"General and Administrative Expense": "10.4",
"Comprehensive Net Income": "11.1",
"Other Net Income": "-7.33",
"Economic Capital Ratio": "18.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001353722_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "663",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "693",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "221",
"Liabilities, Current": "94",
"Long-term Debt": "0",
"Oil and Gas Property": "8,889",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "659",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,538",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "278"
},
"output_variables": {
"Liabilities": "94",
"Assets": "9,551",
"Revenues": "4,538",
"Expenses": "1,850",
"Stockholders Equity": "9,457",
"Net Income": "2,688",
"Comprehensive Net Income": "2,688",
"BaseVar": "8,784",
"ECR before LimitedLiability": "167%",
"Economic Capital Ratio": "179%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "596",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "671",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "153",
"Liabilities, Current": "82",
"Long-term Debt": "0",
"Oil and Gas Property": "8,203",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "602",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2,969",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "178"
},
"output_variables": {
"Liabilities": "82",
"Assets": "8,799",
"Revenues": "2,969",
"Expenses": "1,604",
"Stockholders Equity": "8,716",
"Net Income": "1,365",
"Comprehensive Net Income": "1,365",
"BaseVar": "7,276",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "156%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "658",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "567",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "158",
"Liabilities, Current": "88",
"Long-term Debt": "0",
"Oil and Gas Property": "7,639",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "645",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,525",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "206"
},
"output_variables": {
"Liabilities": "88",
"Assets": "8,296",
"Revenues": "3,525",
"Expenses": "1,575",
"Stockholders Equity": "8,209",
"Net Income": "1,950",
"Comprehensive Net Income": "1,950",
"BaseVar": "7,354",
"ECR before LimitedLiability": "156%",
"Economic Capital Ratio": "170%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "426",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "487",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "178",
"Liabilities, Current": "74",
"Long-term Debt": "0",
"Oil and Gas Property": "7,178",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "629",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,612",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "213"
},
"output_variables": {
"Liabilities": "74",
"Assets": "7,604",
"Revenues": "3,612",
"Expenses": "1,508",
"Stockholders Equity": "7,530",
"Net Income": "2,105",
"Comprehensive Net Income": "2,105",
"BaseVar": "7,013",
"ECR before LimitedLiability": "166%",
"Economic Capital Ratio": "178%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "224",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "475",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "106",
"Liabilities, Current": "53",
"Long-term Debt": "0",
"Oil and Gas Property": "4,698",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,612",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,534",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "89"
},
"output_variables": {
"Liabilities": "53",
"Assets": "4,922",
"Revenues": "1,534",
"Expenses": "3,281",
"Stockholders Equity": "4,869",
"Net Income": "-1,747",
"Comprehensive Net Income": "-1,747",
"BaseVar": "5,473",
"ECR before LimitedLiability": "11%",
"Economic Capital Ratio": "65%"
}
}
},
"top_rated": true,
"trend": -32.0,
"value": 0.6458672308849266,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001353722.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001353722.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001353722.svg"
},
{
"company_id": "0001405073",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001405073.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001405073.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001405073.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001405073_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001405073_main_keyfigs.svg",
"name": "Approach Resources Inc",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001405073.svg",
"report_text": "The relative strengths and weaknesses of Approach Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Approach Resources Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 21% points.The greatest weakness of Approach Resources Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 64%, being 18% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001405073_2016_Approach_Resources_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "1.67",
"Stockholders Equity": "13.2",
"ECR before LimitedLiability": "33.3",
"Liabilities, Current": "3.46",
"Other Liabilities": "-1.91",
"Assets, Current": "-2.38",
"Assets": "4.96",
"Other Assets": "56.4",
"Oil and Gas Property": "-4.58",
"Property, Plant and Equipment": "-4.36",
"Revenues": "-20.0",
"Net Income": "11.6",
"Other Revenues": "-19.9",
"Other Expenses": "-5.97",
"Expenses": "12.7",
"General and Administrative Expense": "4.78",
"Depreciation, Depletion, Amortization": "-3.11",
"Operating Expenses": "16.9",
"Comprehensive Net Income": "11.8",
"Other Net Income": "21.1",
"Economic Capital Ratio": "16.5"
},
"2012": {
"Liabilities": "1.19",
"Stockholders Equity": "16.7",
"ECR before LimitedLiability": "50.6",
"Liabilities, Current": "3.90",
"Long-term Debt": "-3.88",
"Assets, Current": "-1.76",
"Assets": "7.80",
"Oil and Gas Property": "-5.53",
"Other Assets": "57.5",
"Property, Plant and Equipment": "-4.78",
"Revenues": "-17.7",
"Net Income": "19.8",
"Other Revenues": "-17.6",
"Expenses": "21.1",
"Operating Expenses": "15.1",
"Other Expenses": "4.69",
"Depreciation, Depletion, Amortization": "-4.94",
"General and Administrative Expense": "5.19",
"Comprehensive Net Income": "19.7",
"Other Net Income": "18.3",
"Economic Capital Ratio": "25.0"
},
"2013": {
"Liabilities": "-3.41",
"Stockholders Equity": "5.09",
"ECR before LimitedLiability": "32.7",
"Liabilities, Current": "5.26",
"Long-term Debt": "7.90",
"Other Liabilities": "-19.1",
"Other Assets": "48.7",
"Assets": "3.51",
"Property, Plant and Equipment": "-5.49",
"Assets, Current": "-0.956",
"Oil and Gas Property": "-6.86",
"Revenues": "-18.6",
"Net Income": "21.9",
"Other Revenues": "-18.7",
"Expenses": "18.3",
"Operating Expenses": "14.4",
"General and Administrative Expense": "5.24",
"Depreciation, Depletion, Amortization": "-2.85",
"Comprehensive Net Income": "21.7",
"Other Net Income": "24.7",
"Economic Capital Ratio": "16.0"
},
"2014": {
"Other Liabilities": "-24.4",
"Liabilities": "-10.1",
"Assets": "5.20",
"Stockholders Equity": "1.71",
"ECR before LimitedLiability": "39.5",
"Long-term Debt": "6.80",
"Liabilities, Current": "4.56",
"Property, Plant and Equipment": "-7.22",
"Oil and Gas Property": "35.5",
"Assets, Current": "-2.79",
"Revenues": "-18.5",
"Net Income": "28.7",
"Other Revenues": "-17.9",
"Operating Expenses": "16.8",
"Expenses": "26.1",
"General and Administrative Expense": "4.52",
"Depreciation, Depletion, Amortization": "-4.01",
"Other Expenses": "8.69",
"Comprehensive Net Income": "28.8",
"Other Net Income": "23.8",
"Economic Capital Ratio": "14.5"
},
"2015": {
"Liabilities, Current": "8.86",
"Liabilities": "-10.9",
"Assets": "10.1",
"Stockholders Equity": "8.48",
"ECR before LimitedLiability": "39.9",
"Long-term Debt": "6.85",
"Other Liabilities": "-32.2",
"Assets, Current": "-5.90",
"Oil and Gas Property": "20.3",
"Property, Plant and Equipment": "-11.9",
"Other Revenues": "-15.7",
"Revenues": "-16.7",
"Net Income": "13.1",
"Depreciation, Depletion, Amortization": "-5.12",
"Expenses": "13.3",
"Other Expenses": "21.1",
"Operating Expenses": "-27.1",
"General and Administrative Expense": "7.15",
"Comprehensive Net Income": "13.3",
"Other Net Income": "10.00",
"Economic Capital Ratio": "18.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001405073_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "11,386",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "32,475",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "17,900",
"Liabilities, Current": "43,625",
"Long-term Debt": "50,530",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "596,508",
"Other Compr. Net Income": "234",
"Other Expenses": "54,393",
"Other Liabilities": "46,290",
"Other Net Income": "112,010",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "140,445",
"Assets": "607,894",
"Revenues": "0",
"Expenses": "104,768",
"Stockholders Equity": "467,449",
"Net Income": "7,242",
"Comprehensive Net Income": "7,476",
"BaseVar": "508,717",
"ECR before LimitedLiability": "65%",
"Economic Capital Ratio": "108%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "15,656",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "60,381",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "24,903",
"Liabilities, Current": "60,247",
"Long-term Debt": "113,431",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "840,083",
"Other Compr. Net Income": "0",
"Other Expenses": "37,008",
"Other Liabilities": "48,593",
"Other Net Income": "128,676",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "222,271",
"Assets": "855,739",
"Revenues": "0",
"Expenses": "122,292",
"Stockholders Equity": "633,468",
"Net Income": "6,384",
"Comprehensive Net Income": "6,384",
"BaseVar": "694,605",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "105%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "90,413",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "76,956",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "26,524",
"Liabilities, Current": "84,441",
"Long-term Debt": "8,665",
"Oil and Gas Property": "0",
"Operating Expenses": "2,238",
"Other Assets": "1,055,071",
"Other Compr. Net Income": "0",
"Other Expenses": "93,179",
"Other Liabilities": "341,883",
"Other Net Income": "271,153",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "434,989",
"Assets": "1,145,484",
"Revenues": "0",
"Expenses": "198,897",
"Stockholders Equity": "710,495",
"Net Income": "72,256",
"Comprehensive Net Income": "72,256",
"BaseVar": "1,081,668",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "102%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "61,079",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "106,802",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "32,104",
"Liabilities, Current": "106,852",
"Long-term Debt": "9,571",
"Oil and Gas Property": "1,331,659",
"Operating Expenses": "3,831",
"Other Assets": "8,689",
"Other Compr. Net Income": "0",
"Other Expenses": "88,044",
"Other Liabilities": "510,677",
"Other Net Income": "302,820",
"Other Revenues": "67",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "15,934"
},
"output_variables": {
"Liabilities": "627,100",
"Assets": "1,401,427",
"Revenues": "67",
"Expenses": "246,715",
"Stockholders Equity": "774,327",
"Net Income": "56,172",
"Comprehensive Net Income": "56,172",
"BaseVar": "1,355,017",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "94%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "20,438",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "109,319",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "28,341",
"Liabilities, Current": "28,508",
"Long-term Debt": "10,143",
"Oil and Gas Property": "1,154,546",
"Operating Expenses": "403,789",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-217,084",
"Other Liabilities": "528,366",
"Other Net Income": "161,346",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "11,085"
},
"output_variables": {
"Liabilities": "567,017",
"Assets": "1,174,984",
"Revenues": "0",
"Expenses": "335,450",
"Stockholders Equity": "607,967",
"Net Income": "-174,104",
"Comprehensive Net Income": "-174,104",
"BaseVar": "1,179,014",
"ECR before LimitedLiability": "10%",
"Economic Capital Ratio": "64%"
}
}
},
"top_rated": false,
"trend": 21.0,
"value": 0.6397661326438093,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001405073.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001405073.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001405073.svg"
},
{
"company_id": "0001172139",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001172139.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001172139.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001172139.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001172139_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001172139_main_keyfigs.svg",
"name": "BILL Barrett CORP",
"rank": 36,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001172139.svg",
"report_text": "The relative strengths and weaknesses of BILL Barrett CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BILL Barrett CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 24% points.The greatest weakness of BILL Barrett CORP is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 64%, being 18% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001172139_2016_BILL_Barrett_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "22.1",
"Stockholders Equity": "16.4",
"ECR before LimitedLiability": "23.4",
"Long-term Debt": "10.6",
"Other Liabilities": "9.41",
"Liabilities, Current": "4.19",
"Gains/Losses on Derivatives": "-0.870",
"Revenues": "19.6",
"Net Income": "1.43",
"Other Revenues": "20.5",
"Operating Expenses": "5.89",
"Expenses": "-7.30",
"Taxes": "-1.62",
"Depreciation, Depletion, Amortization": "-13.0",
"Other Expenses": "2.72",
"General and Administrative Expense": "-1.34",
"Property, Plant and Equipment": "1.41",
"Oil and Gas Property": "-0.495",
"Comprehensive Net Income": "1.54",
"Other Net Income": "-10.5",
"Economic Capital Ratio": "24.3"
},
"2011": {
"Liabilities": "17.9",
"Assets": "1.45",
"Stockholders Equity": "20.9",
"ECR before LimitedLiability": "47.9",
"Long-term Debt": "9.47",
"Liabilities, Current": "3.33",
"Other Liabilities": "6.46",
"Oil and Gas Property": "-1.94",
"Property, Plant and Equipment": "11.3",
"Revenues": "20.2",
"Net Income": "12.9",
"Other Revenues": "21.2",
"Other Expenses": "-8.53",
"Expenses": "3.46",
"General and Administrative Expense": "6.44",
"Depreciation, Depletion, Amortization": "-11.2",
"Operating Expenses": "18.7",
"Taxes": "-1.45",
"Comprehensive Net Income": "13.0",
"Other Net Income": "-10.3",
"Economic Capital Ratio": "31.2"
},
"2012": {
"Other Liabilities": "7.62",
"Liabilities": "20.8",
"Assets": "3.30",
"Stockholders Equity": "29.4",
"ECR before LimitedLiability": "65.5",
"Liabilities, Current": "4.99",
"Long-term Debt": "9.99",
"Oil and Gas Property": "-2.77",
"Property, Plant and Equipment": "17.9",
"Revenues": "16.7",
"Net Income": "21.1",
"Other Revenues": "16.8",
"Expenses": "9.54",
"Operating Expenses": "16.6",
"Other Expenses": "-1.03",
"Depreciation, Depletion, Amortization": "-11.8",
"General and Administrative Expense": "6.96",
"Comprehensive Net Income": "18.1",
"Other Net Income": "-5.37",
"Other Compr. Net Income": "-2.74",
"Economic Capital Ratio": "40.0"
},
"2013": {
"Liabilities": "22.2",
"Assets": "5.05",
"Stockholders Equity": "30.1",
"ECR before LimitedLiability": "39.6",
"Liabilities, Current": "5.24",
"Long-term Debt": "10.2",
"Other Liabilities": "8.57",
"Property, Plant and Equipment": "39.8",
"Assets, Current": "-1.02",
"Oil and Gas Property": "-5.93",
"Revenues": "16.2",
"Net Income": "1.14",
"Other Revenues": "16.1",
"Taxes": "-1.03",
"Expenses": "3.78",
"Operating Expenses": "17.0",
"General and Administrative Expense": "5.14",
"Depreciation, Depletion, Amortization": "-11.7",
"Other Expenses": "-4.60",
"Other Net Income": "-17.4",
"Economic Capital Ratio": "22.9"
},
"2014": {
"Other Liabilities": "8.06",
"Liabilities": "17.1",
"Assets": "3.35",
"Stockholders Equity": "25.6",
"ECR before LimitedLiability": "64.5",
"Long-term Debt": "9.21",
"Liabilities, Current": "0.869",
"Property, Plant and Equipment": "10.7",
"Oil and Gas Property": "-2.79",
"Gains/Losses on Derivatives": "-0.716",
"Revenues": "10.9",
"Net Income": "23.8",
"Other Revenues": "11.7",
"Operating Expenses": "17.4",
"Expenses": "10.1",
"General and Administrative Expense": "4.25",
"Depreciation, Depletion, Amortization": "-9.34",
"Taxes": "-1.42",
"Comprehensive Net Income": "23.8",
"Other Net Income": "1.85",
"Economic Capital Ratio": "39.4"
},
"2015": {
"Liabilities, Current": "4.99",
"Liabilities": "9.61",
"Stockholders Equity": "13.7",
"ECR before LimitedLiability": "39.4",
"Long-term Debt": "9.35",
"Other Liabilities": "5.76",
"Assets, Current": "4.73",
"Assets": "11.4",
"Other Assets": "2.11",
"Oil and Gas Property": "-17.3",
"Property, Plant and Equipment": "23.7",
"Other Revenues": "8.19",
"Revenues": "6.70",
"Net Income": "9.49",
"Depreciation, Depletion, Amortization": "-15.9",
"Expenses": "8.75",
"Other Expenses": "-11.0",
"Operating Expenses": "11.0",
"General and Administrative Expense": "6.41",
"Comprehensive Net Income": "9.53",
"Economic Capital Ratio": "17.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001172139_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "207,648",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "260,665",
"Gains/Losses on Derivatives": "-10,579",
"General and Administrative Expense": "57,792",
"Liabilities, Current": "165,957",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "9,121",
"Other Assets": "19,033",
"Other Compr. Net Income": "0",
"Other Expenses": "213,746",
"Other Liabilities": "0",
"Other Net Income": "-43,900",
"Other Revenues": "709,043",
"Property, Plant and Equipment": "1,811,819",
"Revenue from Contract with Customer": "0",
"Taxes": "32,738"
},
"output_variables": {
"Liabilities": "165,957",
"Assets": "2,038,500",
"Revenues": "698,464",
"Expenses": "574,062",
"Stockholders Equity": "1,872,543",
"Net Income": "80,502",
"Comprehensive Net Income": "80,502",
"BaseVar": "1,918,413",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "128%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "246,343",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "288,421",
"Gains/Losses on Derivatives": "-14,263",
"General and Administrative Expense": "66,780",
"Liabilities, Current": "233,198",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "3,645",
"Other Assets": "34,823",
"Other Compr. Net Income": "0",
"Other Expenses": "285,297",
"Other Liabilities": "0",
"Other Net Income": "-59,013",
"Other Revenues": "785,624",
"Property, Plant and Equipment": "2,406,764",
"Revenue from Contract with Customer": "0",
"Taxes": "37,498"
},
"output_variables": {
"Liabilities": "233,198",
"Assets": "2,687,930",
"Revenues": "771,361",
"Expenses": "681,641",
"Stockholders Equity": "2,454,732",
"Net Income": "30,707",
"Comprehensive Net Income": "30,707",
"BaseVar": "2,398,013",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "123%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "228,339",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "326,842",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "68,666",
"Liabilities, Current": "213,133",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "8,814",
"Other Assets": "29,773",
"Other Compr. Net Income": "-50,712",
"Other Expenses": "248,787",
"Other Liabilities": "0",
"Other Net Income": "-20,991",
"Other Revenues": "700,195",
"Property, Plant and Equipment": "2,611,337",
"Revenue from Contract with Customer": "0",
"Taxes": "25,513"
},
"output_variables": {
"Liabilities": "213,133",
"Assets": "2,869,449",
"Revenues": "700,195",
"Expenses": "678,622",
"Stockholders Equity": "2,656,316",
"Net Income": "582",
"Comprehensive Net Income": "-50,130",
"BaseVar": "2,440,613",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "120%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "157,247",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "279,775",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "64,902",
"Liabilities, Current": "192,719",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "337",
"Other Assets": "21,770",
"Other Compr. Net Income": "-4,663",
"Other Expenses": "257,251",
"Other Liabilities": "0",
"Other Net Income": "-131,389",
"Other Revenues": "568,093",
"Property, Plant and Equipment": "2,202,496",
"Revenue from Contract with Customer": "0",
"Taxes": "27,172"
},
"output_variables": {
"Liabilities": "192,719",
"Assets": "2,381,513",
"Revenues": "568,093",
"Expenses": "629,437",
"Stockholders Equity": "2,188,794",
"Net Income": "-192,733",
"Comprehensive Net Income": "-197,396",
"BaseVar": "2,113,937",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "109%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "426,105",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "235,805",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "53,361",
"Liabilities, Current": "264,687",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "453",
"Other Assets": "65,258",
"Other Compr. Net Income": "-669",
"Other Expenses": "265,376",
"Other Liabilities": "0",
"Other Net Income": "129,118",
"Other Revenues": "472,291",
"Property, Plant and Equipment": "1,753,121",
"Revenue from Contract with Customer": "0",
"Taxes": "31,333"
},
"output_variables": {
"Liabilities": "264,687",
"Assets": "2,244,484",
"Revenues": "472,291",
"Expenses": "586,328",
"Stockholders Equity": "1,979,797",
"Net Income": "15,081",
"Comprehensive Net Income": "14,412",
"BaseVar": "1,991,397",
"ECR before LimitedLiability": "80%",
"Economic Capital Ratio": "118%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "274,317",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "205,275",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "53,890",
"Liabilities, Current": "145,231",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "153",
"Other Assets": "70,228",
"Other Compr. Net Income": "0",
"Other Expenses": "465,304",
"Other Liabilities": "0",
"Other Net Income": "41,156",
"Other Revenues": "207,892",
"Property, Plant and Equipment": "1,170,684",
"Revenue from Contract with Customer": "0",
"Taxes": "12,197"
},
"output_variables": {
"Liabilities": "145,231",
"Assets": "1,515,229",
"Revenues": "207,892",
"Expenses": "736,819",
"Stockholders Equity": "1,369,998",
"Net Income": "-487,771",
"Comprehensive Net Income": "-487,771",
"BaseVar": "1,441,468",
"ECR before LimitedLiability": "9.7%",
"Economic Capital Ratio": "64%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 0.635444520023464,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001172139.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001172139.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001172139.svg"
},
{
"company_id": "0000277595",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000277595.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000277595.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000277595.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000277595_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000277595_main_keyfigs.svg",
"name": "Energen CORP",
"rank": 37,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000277595.svg",
"report_text": "The relative strengths and weaknesses of Energen CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Energen CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 25% points.The greatest weakness of Energen CORP is the variable Other Assets, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 63%, being 18% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000277595_2016_Energen_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "15.7",
"Stockholders Equity": "10.1",
"ECR before LimitedLiability": "25.1",
"Liabilities, Current": "-3.94",
"Long-term Debt": "13.2",
"Other Liabilities": "6.53",
"Revenues": "21.1",
"Net Income": "16.3",
"Other Revenues": "21.2",
"Oil and Gas Property": "8.82",
"Other Assets": "-4.61",
"Property, Plant and Equipment": "2.75",
"Comprehensive Net Income": "10.9",
"Other Compr. Net Income": "-5.09",
"General and Administrative Expense": "2.57",
"Other Expenses": "-4.95",
"Taxes": "-1.97",
"Operating Expenses": "8.78",
"Other Net Income": "-5.98",
"Depreciation, Depletion, Amortization": "-2.64",
"Economic Capital Ratio": "24.3"
},
"2010": {
"Liabilities": "12.4",
"Stockholders Equity": "6.69",
"ECR before LimitedLiability": "15.7",
"Long-term Debt": "9.89",
"Other Liabilities": "8.75",
"Liabilities, Current": "-6.64",
"Revenues": "19.1",
"Net Income": "4.86",
"Other Revenues": "19.2",
"Operating Expenses": "6.48",
"Expenses": "-5.36",
"Taxes": "-1.91",
"Depreciation, Depletion, Amortization": "-1.65",
"Other Expenses": "-11.0",
"General and Administrative Expense": "2.89",
"Property, Plant and Equipment": "2.54",
"Other Assets": "-4.46",
"Oil and Gas Property": "8.79",
"Comprehensive Net Income": "4.97",
"Other Net Income": "-8.13",
"Economic Capital Ratio": "16.6"
},
"2013": {
"Liabilities": "14.2",
"Assets": "2.86",
"Stockholders Equity": "20.4",
"ECR before LimitedLiability": "47.4",
"Liabilities, Current": "-3.70",
"Long-term Debt": "9.81",
"Other Liabilities": "8.22",
"Other Assets": "-6.04",
"Property, Plant and Equipment": "18.3",
"Oil and Gas Property": "7.91",
"Revenues": "17.8",
"Net Income": "17.7",
"Other Revenues": "17.8",
"Expenses": "9.24",
"Operating Expenses": "15.0",
"General and Administrative Expense": "8.61",
"Depreciation, Depletion, Amortization": "-4.62",
"Other Expenses": "-7.80",
"Comprehensive Net Income": "17.2",
"Other Net Income": "-9.08",
"Economic Capital Ratio": "30.7"
},
"2015": {
"Assets, Current": "-4.85",
"Assets": "9.60",
"Stockholders Equity": "9.45",
"Liabilities, Current": "7.47",
"ECR before LimitedLiability": "39.4",
"Other Assets": "-31.3",
"Oil and Gas Property": "19.1",
"Property, Plant and Equipment": "24.6",
"Other Revenues": "9.33",
"Revenues": "9.37",
"Net Income": "12.2",
"Depreciation, Depletion, Amortization": "-10.8",
"Expenses": "11.3",
"Other Expenses": "9.33",
"Operating Expenses": "10.4",
"General and Administrative Expense": "6.90",
"Long-term Debt": "-5.76",
"Other Liabilities": "-3.83",
"Comprehensive Net Income": "12.5",
"Other Net Income": "-6.71",
"Economic Capital Ratio": "17.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000277595_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "515,606",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "235,084",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "520,761",
"Long-term Debt": "0",
"Oil and Gas Property": "2,406,452",
"Operating Expenses": "0",
"Other Assets": "-2,263,409",
"Other Compr. Net Income": "-152,202",
"Other Expenses": "835,585",
"Other Liabilities": "0",
"Other Net Income": "-35,097",
"Other Revenues": "1,440,420",
"Property, Plant and Equipment": "3,144,469",
"Revenue from Contract with Customer": "0",
"Taxes": "78,329"
},
"output_variables": {
"Liabilities": "520,761",
"Assets": "3,803,118",
"Revenues": "1,440,420",
"Expenses": "1,148,998",
"Stockholders Equity": "3,282,357",
"Net Income": "256,325",
"Comprehensive Net Income": "104,123",
"BaseVar": "3,883,504",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "120%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "486,283",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "247,865",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "818,611",
"Long-term Debt": "0",
"Oil and Gas Property": "2,919,144",
"Operating Expenses": "0",
"Other Assets": "-2,761,094",
"Other Compr. Net Income": "0",
"Other Expenses": "919,321",
"Other Liabilities": "0",
"Other Net Income": "-35,580",
"Other Revenues": "1,578,534",
"Property, Plant and Equipment": "3,719,227",
"Revenue from Contract with Customer": "0",
"Taxes": "84,961"
},
"output_variables": {
"Liabilities": "818,611",
"Assets": "4,363,560",
"Revenues": "1,578,534",
"Expenses": "1,252,147",
"Stockholders Equity": "3,544,949",
"Net Income": "290,807",
"Comprehensive Net Income": "290,807",
"BaseVar": "4,368,167",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "120%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "427,231",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "497,381",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "1,109,893",
"Long-term Debt": "0",
"Oil and Gas Property": "5,087,573",
"Operating Expenses": "0",
"Other Assets": "-4,896,230",
"Other Compr. Net Income": "-11,756",
"Other Expenses": "890,082",
"Other Liabilities": "0",
"Other Net Income": "-41,365",
"Other Revenues": "1,738,650",
"Property, Plant and Equipment": "6,003,638",
"Revenue from Contract with Customer": "0",
"Taxes": "105,268"
},
"output_variables": {
"Liabilities": "1,109,893",
"Assets": "6,622,212",
"Revenues": "1,738,650",
"Expenses": "1,492,731",
"Stockholders Equity": "5,512,319",
"Net Income": "204,554",
"Comprehensive Net Income": "192,798",
"BaseVar": "5,902,444",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "117%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "246,340",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "593,789",
"Gains/Losses on Derivatives": "115,293",
"General and Administrative Expense": "149,132",
"Liabilities, Current": "287,521",
"Long-term Debt": "877,943",
"Oil and Gas Property": "4,302,332",
"Operating Expenses": "14,878",
"Other Assets": "-4,285,669",
"Other Compr. Net Income": "23,133",
"Other Expenses": "1,023,601",
"Other Liabilities": "552,369",
"Other Net Income": "-42,885",
"Other Revenues": "763,261",
"Property, Plant and Equipment": "4,350,690",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,717,833",
"Assets": "4,613,693",
"Revenues": "878,554",
"Expenses": "1,781,400",
"Stockholders Equity": "2,895,860",
"Net Income": "-945,731",
"Comprehensive Net Income": "-922,598",
"BaseVar": "4,855,866",
"ECR before LimitedLiability": "9.6%",
"Economic Capital Ratio": "63%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6349192276450308,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000277595.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000277595.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000277595.svg"
},
{
"company_id": "0000315852",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000315852.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000315852.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000315852.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000315852_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000315852_main_keyfigs.svg",
"name": "Range Resources CORP",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000315852.svg",
"report_text": "The relative strengths and weaknesses of Range Resources CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Range Resources CORP compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 15% points.The greatest weakness of Range Resources CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 63%, being 17% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000315852_2016_Range_Resources_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "16.8",
"Stockholders Equity": "28.8",
"ECR before LimitedLiability": "26.2",
"Liabilities, Current": "1.84",
"Long-term Debt": "10.7",
"Other Liabilities": "5.24",
"Assets": "3.72",
"Property, Plant and Equipment": "-3.18",
"Oil and Gas Property": "35.4",
"Depreciation, Depletion, Amortization": "-5.77",
"Expenses": "8.28",
"Net Income": "3.18",
"Other Expenses": "10.1",
"Operating Expenses": "5.52",
"General and Administrative Expense": "-1.34",
"Other Revenues": "-3.13",
"Comprehensive Net Income": "1.67",
"Other Compr. Net Income": "-1.50",
"Gains/Losses on Derivatives": "1.83",
"Other Net Income": "-3.68",
"Economic Capital Ratio": "25.4"
},
"2010": {
"Liabilities": "-18.8",
"Stockholders Equity": "-17.4",
"ECR before LimitedLiability": "-30.9",
"Long-term Debt": "3.78",
"Other Liabilities": "-28.7",
"Liabilities, Current": "3.61",
"Assets, Current": "-2.88",
"Assets": "-3.33",
"Property, Plant and Equipment": "-19.4",
"Other Assets": "-2.56",
"Oil and Gas Property": "24.8",
"Revenues": "-7.37",
"Net Income": "-10.3",
"Other Revenues": "-8.51",
"Operating Expenses": "5.32",
"Expenses": "4.43",
"Depreciation, Depletion, Amortization": "-2.49",
"Other Expenses": "2.15",
"Comprehensive Net Income": "-8.72",
"Other Net Income": "-7.24",
"Economic Capital Ratio": "-29.9"
},
"2011": {
"Liabilities": "-20.9",
"Stockholders Equity": "-14.0",
"ECR before LimitedLiability": "6.55",
"Long-term Debt": "4.89",
"Liabilities, Current": "8.96",
"Other Liabilities": "-41.6",
"Revenues": "2.82",
"Net Income": "13.1",
"Other Revenues": "1.97",
"Other Expenses": "-5.05",
"Expenses": "17.6",
"General and Administrative Expense": "7.21",
"Depreciation, Depletion, Amortization": "-2.45",
"Operating Expenses": "18.1",
"Assets, Current": "-4.64",
"Oil and Gas Property": "27.2",
"Property, Plant and Equipment": "-9.84",
"Comprehensive Net Income": "15.4",
"Other Net Income": "-6.68",
"Other Compr. Net Income": "2.09",
"Economic Capital Ratio": "-10.2"
},
"2012": {
"Other Liabilities": "-28.7",
"Liabilities": "-20.4",
"Stockholders Equity": "-13.5",
"ECR before LimitedLiability": "20.2",
"Liabilities, Current": "5.41",
"Long-term Debt": "0.734",
"Gains/Losses on Derivatives": "0.686",
"Revenues": "5.20",
"Net Income": "20.2",
"Other Revenues": "4.49",
"Expenses": "20.2",
"Operating Expenses": "17.9",
"Depreciation, Depletion, Amortization": "-2.54",
"General and Administrative Expense": "8.48",
"Oil and Gas Property": "20.5",
"Other Assets": "-1.44",
"Property, Plant and Equipment": "-11.4",
"Assets, Current": "-3.48",
"Comprehensive Net Income": "20.2",
"Other Net Income": "-4.64",
"Economic Capital Ratio": "-5.34"
},
"2013": {
"Liabilities": "-18.1",
"Assets": "-2.00",
"Stockholders Equity": "-15.3",
"ECR before LimitedLiability": "4.35",
"Liabilities, Current": "6.28",
"Long-term Debt": "3.96",
"Other Liabilities": "-32.1",
"Property, Plant and Equipment": "-11.8",
"Assets, Current": "-4.43",
"Oil and Gas Property": "19.6",
"Revenues": "9.73",
"Net Income": "18.1",
"Other Revenues": "10.8",
"Expenses": "18.5",
"Operating Expenses": "17.0",
"General and Administrative Expense": "4.87",
"Depreciation, Depletion, Amortization": "-1.66",
"Other Expenses": "-1.96",
"Comprehensive Net Income": "16.3",
"Other Net Income": "-9.49",
"Economic Capital Ratio": "-12.4"
},
"2014": {
"Other Liabilities": "-26.2",
"Liabilities": "-16.6",
"Stockholders Equity": "-10.6",
"ECR before LimitedLiability": "32.2",
"Long-term Debt": "2.32",
"Liabilities, Current": "5.02",
"Gains/Losses on Derivatives": "4.76",
"Revenues": "17.5",
"Net Income": "32.2",
"Other Revenues": "12.3",
"Operating Expenses": "18.4",
"Expenses": "25.2",
"General and Administrative Expense": "5.44",
"Depreciation, Depletion, Amortization": "6.78",
"Other Expenses": "-6.13",
"Property, Plant and Equipment": "-9.21",
"Oil and Gas Property": "27.4",
"Assets, Current": "-3.26",
"Comprehensive Net Income": "32.2",
"Other Net Income": "-7.02",
"Economic Capital Ratio": "7.18"
},
"2015": {
"Liabilities, Current": "1.54",
"Liabilities": "-15.1",
"Assets": "8.74",
"Stockholders Equity": "-2.62",
"ECR before LimitedLiability": "38.8",
"Long-term Debt": "7.81",
"Other Liabilities": "-27.7",
"Assets, Current": "-4.37",
"Oil and Gas Property": "13.2",
"Property, Plant and Equipment": "-12.7",
"Other Revenues": "7.59",
"Revenues": "8.87",
"Net Income": "15.2",
"Gains/Losses on Derivatives": "7.87",
"Depreciation, Depletion, Amortization": "8.74",
"Expenses": "12.8",
"Operating Expenses": "9.67",
"General and Administrative Expense": "7.60",
"Comprehensive Net Income": "15.4",
"Other Net Income": "-4.89",
"Economic Capital Ratio": "17.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000315852_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "175,280",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "374,432",
"Gains/Losses on Derivatives": "66,446",
"General and Administrative Expense": "116,749",
"Liabilities, Current": "314,104",
"Long-term Debt": "0",
"Oil and Gas Property": "4,898,819",
"Operating Expenses": "46,899",
"Other Assets": "229,947",
"Other Compr. Net Income": "-71,086",
"Other Expenses": "390,962",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "840,895",
"Property, Plant and Equipment": "91,835",
"Revenue from Contract with Customer": "0",
"Taxes": "32,169"
},
"output_variables": {
"Liabilities": "314,104",
"Assets": "5,395,881",
"Revenues": "907,341",
"Expenses": "961,211",
"Stockholders Equity": "5,081,777",
"Net Income": "-53,870",
"Comprehensive Net Income": "-124,956",
"BaseVar": "4,057,568",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "121%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "261,714",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "363,507",
"Gains/Losses on Derivatives": "51,634",
"General and Administrative Expense": "140,571",
"Liabilities, Current": "430,562",
"Long-term Debt": "287,412",
"Oil and Gas Property": "4,922,057",
"Operating Expenses": "61,087",
"Other Assets": "240,082",
"Other Compr. Net Income": "61,049",
"Other Expenses": "679,414",
"Other Liabilities": "2,556,851",
"Other Net Income": "0",
"Other Revenues": "987,341",
"Property, Plant and Equipment": "74,733",
"Revenue from Contract with Customer": "0",
"Taxes": "33,652"
},
"output_variables": {
"Liabilities": "3,274,825",
"Assets": "5,498,586",
"Revenues": "1,038,975",
"Expenses": "1,278,231",
"Stockholders Equity": "2,223,761",
"Net Income": "-239,256",
"Comprehensive Net Income": "-178,207",
"BaseVar": "5,861,224",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "73%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "315,263",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "341,221",
"Gains/Losses on Derivatives": "40,087",
"General and Administrative Expense": "151,191",
"Liabilities, Current": "0",
"Long-term Debt": "187,173",
"Oil and Gas Property": "5,157,566",
"Operating Expenses": "81,367",
"Other Assets": "319,963",
"Other Compr. Net Income": "89,157",
"Other Expenses": "574,505",
"Other Liabilities": "3,265,877",
"Other Net Income": "15,320",
"Other Revenues": "1,178,569",
"Property, Plant and Equipment": "52,678",
"Revenue from Contract with Customer": "0",
"Taxes": "27,666"
},
"output_variables": {
"Liabilities": "3,453,050",
"Assets": "5,845,470",
"Revenues": "1,218,656",
"Expenses": "1,175,950",
"Stockholders Equity": "2,392,420",
"Net Income": "58,026",
"Comprehensive Net Income": "147,183",
"BaseVar": "6,198,691",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "81%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "327,614",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "445,228",
"Gains/Losses on Derivatives": "41,437",
"General and Administrative Expense": "173,813",
"Liabilities, Current": "455,143",
"Long-term Debt": "742,463",
"Oil and Gas Property": "6,096,184",
"Operating Expenses": "69,807",
"Other Assets": "263,370",
"Other Compr. Net Income": "0",
"Other Expenses": "688,734",
"Other Liabilities": "3,173,737",
"Other Net Income": "0",
"Other Revenues": "1,416,267",
"Property, Plant and Equipment": "41,567",
"Revenue from Contract with Customer": "0",
"Taxes": "67,120"
},
"output_variables": {
"Liabilities": "4,371,343",
"Assets": "6,728,735",
"Revenues": "1,457,704",
"Expenses": "1,444,702",
"Stockholders Equity": "2,357,392",
"Net Income": "13,002",
"Comprehensive Net Income": "13,002",
"BaseVar": "7,349,531",
"ECR before LimitedLiability": "22%",
"Economic Capital Ratio": "74%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "248,301",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "492,397",
"Gains/Losses on Derivatives": "-61,825",
"General and Administrative Expense": "291,171",
"Liabilities, Current": "495,561",
"Long-term Debt": "500,025",
"Oil and Gas Property": "6,758,437",
"Operating Expenses": "64,409",
"Other Assets": "259,564",
"Other Compr. Net Income": "-77,673",
"Other Expenses": "853,780",
"Other Liabilities": "3,889,048",
"Other Net Income": "0",
"Other Revenues": "1,924,544",
"Property, Plant and Equipment": "32,784",
"Revenue from Contract with Customer": "0",
"Taxes": "45,240"
},
"output_variables": {
"Liabilities": "4,884,634",
"Assets": "7,299,086",
"Revenues": "1,862,719",
"Expenses": "1,746,997",
"Stockholders Equity": "2,414,452",
"Net Income": "115,722",
"Comprehensive Net Income": "38,049",
"BaseVar": "8,378,041",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "74%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "570,292",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "383,520",
"General and Administrative Expense": "213,426",
"Liabilities, Current": "755,264",
"Long-term Debt": "723,000",
"Oil and Gas Property": "7,977,573",
"Operating Expenses": "63,548",
"Other Assets": "161,334",
"Other Compr. Net Income": "-6,236",
"Other Expenses": "1,755,784",
"Other Liabilities": "3,811,087",
"Other Net Income": "0",
"Other Revenues": "2,328,175",
"Property, Plant and Equipment": "37,581",
"Revenue from Contract with Customer": "0",
"Taxes": "44,555"
},
"output_variables": {
"Liabilities": "5,289,351",
"Assets": "8,746,780",
"Revenues": "2,711,695",
"Expenses": "2,077,313",
"Stockholders Equity": "3,457,429",
"Net Income": "634,382",
"Comprehensive Net Income": "628,146",
"BaseVar": "9,991,117",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "86%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "439,074",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "416,364",
"General and Administrative Expense": "194,015",
"Liabilities, Current": "1,089,821",
"Long-term Debt": "21",
"Oil and Gas Property": "6,361,305",
"Operating Expenses": "21,406",
"Other Assets": "80,197",
"Other Compr. Net Income": "0",
"Other Expenses": "2,062,472",
"Other Liabilities": "3,050,531",
"Other Net Income": "0",
"Other Revenues": "1,181,704",
"Property, Plant and Equipment": "19,455",
"Revenue from Contract with Customer": "0",
"Taxes": "33,860"
},
"output_variables": {
"Liabilities": "4,140,373",
"Assets": "6,900,031",
"Revenues": "1,598,068",
"Expenses": "2,311,753",
"Stockholders Equity": "2,759,658",
"Net Income": "-713,685",
"Comprehensive Net Income": "-713,685",
"BaseVar": "7,944,291",
"ECR before LimitedLiability": "9.0%",
"Economic Capital Ratio": "63%"
}
}
},
"top_rated": false,
"trend": 39.0,
"value": 0.6289108930691443,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000315852.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000315852.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000315852.svg"
},
{
"company_id": "0001599222",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001599222.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001599222.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001599222_main_keyfigs.svg",
"name": "Range Resources Louisiana Inc",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001599222.svg",
"report_text": "The relative strengths and weaknesses of Range Resources Louisiana Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Range Resources Louisiana Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Range Resources Louisiana Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 62%, being 17% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001599222_2016_Range_Resources_Louisiana_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Liabilities, Current": "7.18",
"Liabilities": "-24.5",
"Assets": "8.27",
"Stockholders Equity": "-6.77",
"ECR before LimitedLiability": "38.2",
"Long-term Debt": "-38.2",
"Other Liabilities": "1.95",
"Other Assets": "6.60",
"Oil and Gas Property": "9.17",
"Property, Plant and Equipment": "-11.5",
"Other Revenues": "4.43",
"Revenues": "3.37",
"Net Income": "14.3",
"Depreciation, Depletion, Amortization": "-1.60",
"Expenses": "15.7",
"Other Expenses": "9.76",
"Operating Expenses": "8.85",
"General and Administrative Expense": "7.46",
"Comprehensive Net Income": "14.5",
"Other Net Income": "-8.31",
"Economic Capital Ratio": "16.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001599222_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "675,704",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "384,556",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "102,959",
"Liabilities, Current": "224,754",
"Long-term Debt": "3,194,347",
"Oil and Gas Property": "3,691,384",
"Operating Expenses": "11,286",
"Other Assets": "715,761",
"Other Compr. Net Income": "0",
"Other Expenses": "335,447",
"Other Liabilities": "195,827",
"Other Net Income": "-155,107",
"Other Revenues": "732,189",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "40,724"
},
"output_variables": {
"Liabilities": "3,614,928",
"Assets": "5,082,849",
"Revenues": "732,189",
"Expenses": "874,972",
"Stockholders Equity": "1,467,921",
"Net Income": "-297,890",
"Comprehensive Net Income": "-297,890",
"BaseVar": "5,441,495",
"ECR before LimitedLiability": "8.4%",
"Economic Capital Ratio": "62%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.623393012996906,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001599222.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001599222.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001599222.svg"
},
{
"company_id": "0000893538",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000893538.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000893538.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000893538.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000893538_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000893538_main_keyfigs.svg",
"name": "SM Energy Co",
"rank": 40,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000893538.svg",
"report_text": "The relative strengths and weaknesses of SM Energy Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of SM Energy Co compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 16% points.The greatest weakness of SM Energy Co is the variable Other Liabilities, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 62%, being 16% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000893538_2016_SM_Energy_Co.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "-12.2",
"Assets": "-6.17",
"Stockholders Equity": "-19.3",
"ECR before LimitedLiability": "-13.5",
"Long-term Debt": "4.60",
"Other Liabilities": "-15.4",
"Liabilities, Current": "-2.02",
"Property, Plant and Equipment": "3.06",
"Other Assets": "-2.93",
"Oil and Gas Property": "-5.18",
"Revenues": "15.2",
"Net Income": "4.09",
"Other Revenues": "14.1",
"Operating Expenses": "4.09",
"Expenses": "-2.60",
"Depreciation, Depletion, Amortization": "7.04",
"Other Expenses": "-12.2",
"General and Administrative Expense": "-1.65",
"Comprehensive Net Income": "5.26",
"Other Net Income": "-7.54",
"Economic Capital Ratio": "-12.6"
},
"2011": {
"Liabilities": "-16.9",
"Assets": "-6.72",
"Stockholders Equity": "-21.6",
"ECR before LimitedLiability": "8.95",
"Long-term Debt": "5.56",
"Liabilities, Current": "2.42",
"Other Liabilities": "-27.4",
"Assets, Current": "-3.59",
"Oil and Gas Property": "-11.5",
"Property, Plant and Equipment": "19.1",
"Revenues": "26.7",
"Net Income": "22.0",
"Other Revenues": "27.6",
"Other Expenses": "-27.8",
"Expenses": "4.62",
"General and Administrative Expense": "8.63",
"Depreciation, Depletion, Amortization": "6.19",
"Operating Expenses": "21.5",
"Comprehensive Net Income": "22.2",
"Other Net Income": "-8.23",
"Economic Capital Ratio": "-7.82"
},
"2012": {
"Other Liabilities": "-28.5",
"Liabilities": "-16.1",
"Assets": "-6.26",
"Stockholders Equity": "-19.6",
"ECR before LimitedLiability": "17.2",
"Liabilities, Current": "3.27",
"Long-term Debt": "6.06",
"Assets, Current": "-3.36",
"Oil and Gas Property": "-15.9",
"Property, Plant and Equipment": "17.7",
"Revenues": "17.2",
"Net Income": "17.5",
"Other Revenues": "17.2",
"Expenses": "10.8",
"Operating Expenses": "17.2",
"Other Expenses": "-24.3",
"Depreciation, Depletion, Amortization": "7.53",
"General and Administrative Expense": "10.4",
"Comprehensive Net Income": "17.4",
"Other Net Income": "-5.50",
"Economic Capital Ratio": "-8.32"
},
"2013": {
"Liabilities": "-10.4",
"Stockholders Equity": "-21.0",
"ECR before LimitedLiability": "9.16",
"Liabilities, Current": "-19.2",
"Long-term Debt": "8.08",
"Other Liabilities": "-1.06",
"Other Assets": "-1.26",
"Assets": "-9.08",
"Property, Plant and Equipment": "19.8",
"Assets, Current": "-1.66",
"Oil and Gas Property": "-15.6",
"Revenues": "24.7",
"Net Income": "24.2",
"Other Revenues": "24.7",
"Comprehensive Net Income": "24.2",
"Other Net Income": "-11.3",
"General and Administrative Expense": "8.16",
"Depreciation, Depletion, Amortization": "8.85",
"Operating Expenses": "19.0",
"Other Expenses": "-31.0",
"Economic Capital Ratio": "-7.56"
},
"2014": {
"Other Liabilities": "-3.78",
"Liabilities": "-17.1",
"Assets": "-2.40",
"Stockholders Equity": "-14.6",
"ECR before LimitedLiability": "32.9",
"Long-term Debt": "6.57",
"Liabilities, Current": "-20.9",
"Property, Plant and Equipment": "20.3",
"Oil and Gas Property": "-10.0",
"Assets, Current": "-2.21",
"Revenues": "25.5",
"Net Income": "33.0",
"Other Revenues": "26.5",
"Operating Expenses": "17.7",
"Expenses": "22.9",
"General and Administrative Expense": "5.84",
"Depreciation, Depletion, Amortization": "-7.03",
"Other Expenses": "5.28",
"Comprehensive Net Income": "33.0",
"Other Net Income": "-7.43",
"Economic Capital Ratio": "7.81"
},
"2015": {
"Liabilities, Current": "7.67",
"Liabilities": "-17.7",
"Assets": "6.56",
"Stockholders Equity": "-8.05",
"ECR before LimitedLiability": "37.7",
"Long-term Debt": "4.05",
"Other Liabilities": "-35.2",
"Assets, Current": "-3.40",
"Oil and Gas Property": "-15.7",
"Property, Plant and Equipment": "12.1",
"Other Revenues": "8.25",
"Revenues": "8.15",
"Net Income": "16.0",
"Depreciation, Depletion, Amortization": "-12.3",
"Expenses": "12.3",
"Other Expenses": "8.91",
"Operating Expenses": "8.43",
"General and Administrative Expense": "7.67",
"Comprehensive Net Income": "16.2",
"Other Net Income": "-5.41",
"Economic Capital Ratio": "16.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000893538_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "274,645",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "23,465",
"General and Administrative Expense": "106,663",
"Liabilities, Current": "502,053",
"Long-term Debt": "166,965",
"Oil and Gas Property": "0",
"Operating Expenses": "66,887",
"Other Assets": "35,624",
"Other Compr. Net Income": "22,472",
"Other Expenses": "722,768",
"Other Liabilities": "856,777",
"Other Net Income": "321",
"Other Revenues": "1,069,369",
"Property, Plant and Equipment": "2,434,052",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,525,795",
"Assets": "2,744,321",
"Revenues": "1,092,834",
"Expenses": "896,318",
"Stockholders Equity": "1,218,526",
"Net Income": "196,837",
"Comprehensive Net Income": "219,309",
"BaseVar": "3,382,464",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "91%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "463,204",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-20,707",
"General and Administrative Expense": "118,526",
"Liabilities, Current": "505,805",
"Long-term Debt": "167,895",
"Oil and Gas Property": "0",
"Operating Expenses": "71,104",
"Other Assets": "239,140",
"Other Compr. Net Income": "0",
"Other Expenses": "1,198,738",
"Other Liabilities": "1,662,340",
"Other Net Income": "466",
"Other Revenues": "1,624,025",
"Property, Plant and Equipment": "3,096,636",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,336,040",
"Assets": "3,798,980",
"Revenues": "1,603,318",
"Expenses": "1,388,368",
"Stockholders Equity": "1,462,940",
"Net Income": "215,416",
"Comprehensive Net Income": "215,416",
"BaseVar": "4,922,644",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "84%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "340,564",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "3,866",
"General and Administrative Expense": "119,815",
"Liabilities, Current": "541,546",
"Long-term Debt": "185,914",
"Oil and Gas Property": "0",
"Operating Expenses": "97,241",
"Other Assets": "181,768",
"Other Compr. Net Income": "-4,734",
"Other Expenses": "1,342,515",
"Other Liabilities": "2,057,603",
"Other Net Income": "220",
"Other Revenues": "1,501,236",
"Property, Plant and Equipment": "3,677,197",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,785,063",
"Assets": "4,199,529",
"Revenues": "1,505,102",
"Expenses": "1,559,571",
"Stockholders Equity": "1,414,466",
"Net Income": "-54,249",
"Comprehensive Net Income": "-58,983",
"BaseVar": "5,395,465",
"ECR before LimitedLiability": "18%",
"Economic Capital Ratio": "71%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "647,501",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-1,777",
"General and Administrative Expense": "149,551",
"Liabilities, Current": "2,239,131",
"Long-term Debt": "149,070",
"Oil and Gas Property": "0",
"Operating Expenses": "104,180",
"Other Assets": "197,872",
"Other Compr. Net Income": "3,598",
"Other Expenses": "1,868,775",
"Other Liabilities": "710,143",
"Other Net Income": "67",
"Other Revenues": "2,295,151",
"Property, Plant and Equipment": "3,859,792",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,098,344",
"Assets": "4,705,165",
"Revenues": "2,293,374",
"Expenses": "2,122,506",
"Stockholders Equity": "1,606,821",
"Net Income": "170,935",
"Comprehensive Net Income": "174,533",
"BaseVar": "6,641,872",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "78%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "745,043",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "767,532",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "167,103",
"Liabilities, Current": "2,984,660",
"Long-term Debt": "160,568",
"Oil and Gas Property": "0",
"Operating Expenses": "134,515",
"Other Assets": "267,754",
"Other Compr. Net Income": "-5,896",
"Other Expenses": "784,545",
"Other Liabilities": "1,084,817",
"Other Net Income": "-2,561",
"Other Revenues": "2,522,307",
"Property, Plant and Equipment": "5,503,903",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,230,045",
"Assets": "6,516,700",
"Revenues": "2,522,307",
"Expenses": "1,853,695",
"Stockholders Equity": "2,286,655",
"Net Income": "666,051",
"Comprehensive Net Income": "660,155",
"BaseVar": "8,091,737",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "87%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "518,989",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "921,009",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "157,668",
"Liabilities, Current": "302,525",
"Long-term Debt": "384,857",
"Oil and Gas Property": "0",
"Operating Expenses": "151,181",
"Other Assets": "152,374",
"Other Compr. Net Income": "-2,090",
"Other Expenses": "758,888",
"Other Liabilities": "3,081,860",
"Other Net Income": "-15,929",
"Other Revenues": "1,556,965",
"Property, Plant and Equipment": "4,950,280",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,769,242",
"Assets": "5,621,643",
"Revenues": "1,556,965",
"Expenses": "1,988,746",
"Stockholders Equity": "1,852,401",
"Net Income": "-447,710",
"Comprehensive Net Income": "-449,800",
"BaseVar": "6,904,955",
"ECR before LimitedLiability": "7.8%",
"Economic Capital Ratio": "62%"
}
}
},
"top_rated": false,
"trend": 32.0,
"value": 0.6182850497466839,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000893538.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000893538.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000893538.svg"
},
{
"company_id": "0000056868",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000056868.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000056868.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000056868.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000056868_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000056868_main_keyfigs.svg",
"name": "Primeenergy Resources Corp",
"rank": 41,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000056868.svg",
"report_text": "The relative strengths and weaknesses of Primeenergy Resources Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Primeenergy Resources Corp compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Primeenergy Resources Corp is the variable Other Assets, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 62%, being 16% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000056868_2016_Primeenergy_Resources_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-18.3",
"Stockholders Equity": "-41.5",
"ECR before LimitedLiability": "-6.90",
"Long-term Debt": "-15.6",
"Liabilities, Current": "-3.54",
"Assets, Current": "-4.27",
"Assets": "-19.7",
"Other Assets": "-24.1",
"Oil and Gas Property": "6.52",
"Property, Plant and Equipment": "11.0",
"Revenues": "17.7",
"Net Income": "14.0",
"Other Revenues": "17.9",
"Other Expenses": "-25.6",
"Expenses": "-14.3",
"General and Administrative Expense": "6.64",
"Depreciation, Depletion, Amortization": "-22.8",
"Operating Expenses": "14.7",
"Comprehensive Net Income": "13.9",
"Other Net Income": "-9.77",
"Economic Capital Ratio": "-23.7"
},
"2012": {
"Liabilities": "-19.2",
"Stockholders Equity": "-29.5",
"ECR before LimitedLiability": "18.6",
"Liabilities, Current": "4.69",
"Long-term Debt": "-27.1",
"Assets, Current": "-2.23",
"Assets": "-11.8",
"Oil and Gas Property": "11.1",
"Other Assets": "-22.2",
"Property, Plant and Equipment": "18.6",
"Revenues": "19.7",
"Net Income": "20.0",
"Other Revenues": "19.7",
"Expenses": "8.10",
"Operating Expenses": "18.8",
"Other Expenses": "-17.6",
"Depreciation, Depletion, Amortization": "-4.40",
"General and Administrative Expense": "6.70",
"Comprehensive Net Income": "20.0",
"Other Net Income": "-5.54",
"Economic Capital Ratio": "-6.88"
},
"2013": {
"Liabilities": "-15.6",
"Stockholders Equity": "-27.8",
"ECR before LimitedLiability": "3.81",
"Liabilities, Current": "5.67",
"Long-term Debt": "-23.8",
"Other Assets": "-21.6",
"Assets": "-11.9",
"Property, Plant and Equipment": "18.8",
"Assets, Current": "-2.32",
"Oil and Gas Property": "7.88",
"Revenues": "19.8",
"Net Income": "19.0",
"Other Revenues": "19.9",
"Expenses": "2.27",
"Operating Expenses": "18.9",
"General and Administrative Expense": "3.98",
"Depreciation, Depletion, Amortization": "-2.20",
"Other Expenses": "-20.4",
"Comprehensive Net Income": "19.0",
"Other Net Income": "-10.3",
"Economic Capital Ratio": "-12.9"
},
"2014": {
"Liabilities": "-14.3",
"Stockholders Equity": "-22.4",
"ECR before LimitedLiability": "30.3",
"Long-term Debt": "-18.4",
"Liabilities, Current": "4.09",
"Other Assets": "-17.2",
"Assets": "-7.87",
"Property, Plant and Equipment": "15.0",
"Oil and Gas Property": "10.8",
"Assets, Current": "-1.91",
"Revenues": "30.6",
"Net Income": "31.1",
"Other Revenues": "30.7",
"Operating Expenses": "24.6",
"Expenses": "11.4",
"General and Administrative Expense": "3.99",
"Depreciation, Depletion, Amortization": "-3.31",
"Other Expenses": "-12.5",
"Comprehensive Net Income": "31.1",
"Other Net Income": "-6.09",
"Economic Capital Ratio": "5.25"
},
"2015": {
"Liabilities, Current": "6.31",
"Liabilities": "-18.3",
"Stockholders Equity": "-12.7",
"ECR before LimitedLiability": "37.6",
"Long-term Debt": "-20.7",
"Other Liabilities": "-4.80",
"Other Revenues": "7.81",
"Revenues": "8.85",
"Net Income": "18.1",
"Gains/Losses on Derivatives": "7.63",
"Depreciation, Depletion, Amortization": "-7.93",
"Expenses": "11.9",
"Other Expenses": "7.99",
"Operating Expenses": "8.96",
"General and Administrative Expense": "5.20",
"Other Assets": "-26.9",
"Oil and Gas Property": "8.97",
"Property, Plant and Equipment": "11.2",
"Comprehensive Net Income": "18.4",
"Other Net Income": "-4.49",
"Economic Capital Ratio": "15.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000056868_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "39,503",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "48,400",
"Gains/Losses on Derivatives": "-914",
"General and Administrative Expense": "14,890",
"Liabilities, Current": "53,468",
"Long-term Debt": "77,677",
"Oil and Gas Property": "136,750",
"Operating Expenses": "0",
"Other Assets": "-136,136",
"Other Compr. Net Income": "-1,864",
"Other Expenses": "59,163",
"Other Liabilities": "17,914",
"Other Net Income": "2,048",
"Other Revenues": "127,994",
"Property, Plant and Equipment": "144,695",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "149,059",
"Assets": "184,812",
"Revenues": "127,080",
"Expenses": "122,453",
"Stockholders Equity": "35,753",
"Net Income": "6,675",
"Comprehensive Net Income": "4,811",
"BaseVar": "324,071",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "68%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "30,452",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "23,269",
"Gains/Losses on Derivatives": "502",
"General and Administrative Expense": "15,870",
"Liabilities, Current": "30,395",
"Long-term Debt": "129,295",
"Oil and Gas Property": "187,928",
"Operating Expenses": "0",
"Other Assets": "-187,144",
"Other Compr. Net Income": "247",
"Other Expenses": "67,887",
"Other Liabilities": "24,194",
"Other Net Income": "821",
"Other Revenues": "120,477",
"Property, Plant and Equipment": "196,850",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "183,884",
"Assets": "228,086",
"Revenues": "120,979",
"Expenses": "107,026",
"Stockholders Equity": "44,202",
"Net Income": "14,774",
"Comprehensive Net Income": "15,021",
"BaseVar": "348,010",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "73%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "32,675",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "21,861",
"Gains/Losses on Derivatives": "-1,322",
"General and Administrative Expense": "16,659",
"Liabilities, Current": "30,478",
"Long-term Debt": "127,344",
"Oil and Gas Property": "195,023",
"Operating Expenses": "0",
"Other Assets": "-193,201",
"Other Compr. Net Income": "0",
"Other Expenses": "75,925",
"Other Liabilities": "31,962",
"Other Net Income": "2,818",
"Other Revenues": "126,389",
"Property, Plant and Equipment": "208,425",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "189,784",
"Assets": "242,922",
"Revenues": "125,067",
"Expenses": "114,445",
"Stockholders Equity": "53,138",
"Net Income": "13,440",
"Comprehensive Net Income": "13,440",
"BaseVar": "366,598",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "73%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "43,805",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "25,864",
"Gains/Losses on Derivatives": "135",
"General and Administrative Expense": "14,460",
"Liabilities, Current": "38,690",
"Long-term Debt": "109,759",
"Oil and Gas Property": "207,600",
"Operating Expenses": "0",
"Other Assets": "-206,806",
"Other Compr. Net Income": "0",
"Other Expenses": "81,222",
"Other Liabilities": "38,191",
"Other Net Income": "6,115",
"Other Revenues": "144,445",
"Property, Plant and Equipment": "220,301",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "186,640",
"Assets": "264,900",
"Revenues": "144,580",
"Expenses": "121,546",
"Stockholders Equity": "78,260",
"Net Income": "29,149",
"Comprehensive Net Income": "29,149",
"BaseVar": "394,559",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "84%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "24,155",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "31,551",
"Gains/Losses on Derivatives": "21,151",
"General and Administrative Expense": "12,267",
"Liabilities, Current": "22,978",
"Long-term Debt": "103,033",
"Oil and Gas Property": "190,916",
"Operating Expenses": "0",
"Other Assets": "-190,287",
"Other Compr. Net Income": "0",
"Other Expenses": "49,826",
"Other Liabilities": "37,883",
"Other Net Income": "1,388",
"Other Revenues": "57,955",
"Property, Plant and Equipment": "202,011",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "163,894",
"Assets": "226,795",
"Revenues": "79,106",
"Expenses": "93,644",
"Stockholders Equity": "62,901",
"Net Income": "-13,150",
"Comprehensive Net Income": "-13,150",
"BaseVar": "303,310",
"ECR before LimitedLiability": "7.8%",
"Economic Capital Ratio": "62%"
}
}
},
"top_rated": false,
"trend": 39.0,
"value": 0.6173858494001144,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000056868.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000056868.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000056868.svg"
},
{
"company_id": "0000844965",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000844965.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000844965.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000844965.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000844965_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000844965_main_keyfigs.svg",
"name": "Tetra Technologies INC",
"rank": 42,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000844965.svg",
"report_text": "The relative strengths and weaknesses of Tetra Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tetra Technologies INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Tetra Technologies INC is the variable Other Expenses, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 60%, being 14% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000844965_2016_Tetra_Technologies_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "-5.00",
"Assets": "-19.7",
"Stockholders Equity": "-36.4",
"ECR before LimitedLiability": "-31.5",
"Long-term Debt": "-5.06",
"Other Liabilities": "-2.68",
"Liabilities, Current": "2.66",
"Assets, Current": "6.91",
"Property, Plant and Equipment": "-15.8",
"Oil and Gas Property": "-10.0",
"Revenues": "20.4",
"Net Income": "-11.4",
"Other Revenues": "20.4",
"Operating Expenses": "10.9",
"Expenses": "-35.6",
"Depreciation, Depletion, Amortization": "10.6",
"Other Expenses": "-47.8",
"General and Administrative Expense": "-5.76",
"Comprehensive Net Income": "-11.2",
"Other Net Income": "-11.1",
"Economic Capital Ratio": "-30.6"
},
"2011": {
"Liabilities": "-1.96",
"Assets": "-14.9",
"Stockholders Equity": "-30.1",
"ECR before LimitedLiability": "8.25",
"Long-term Debt": "-7.16",
"Liabilities, Current": "1.88",
"Other Liabilities": "3.00",
"Assets, Current": "5.51",
"Oil and Gas Property": "-14.6",
"Property, Plant and Equipment": "-3.56",
"Revenues": "32.2",
"Net Income": "20.3",
"Other Revenues": "32.2",
"Other Expenses": "-62.3",
"Expenses": "-26.3",
"General and Administrative Expense": "4.40",
"Depreciation, Depletion, Amortization": "8.60",
"Operating Expenses": "28.9",
"Comprehensive Net Income": "20.4",
"Other Net Income": "-6.50",
"Economic Capital Ratio": "-8.52"
},
"2012": {
"Assets, Current": "5.59",
"Assets": "-12.3",
"Stockholders Equity": "-22.3",
"Liabilities, Current": "1.88",
"ECR before LimitedLiability": "29.9",
"Oil and Gas Property": "-15.1",
"Other Assets": "4.13",
"Property, Plant and Equipment": "-2.92",
"Revenues": "33.8",
"Net Income": "30.2",
"Other Revenues": "33.8",
"Expenses": "-15.0",
"Operating Expenses": "29.9",
"Other Expenses": "-49.4",
"Depreciation, Depletion, Amortization": "9.57",
"General and Administrative Expense": "3.55",
"Other Liabilities": "6.31",
"Long-term Debt": "-7.39",
"Comprehensive Net Income": "30.2",
"Other Net Income": "-5.95",
"Economic Capital Ratio": "4.35"
},
"2013": {
"Liabilities": "7.33",
"Stockholders Equity": "-22.6",
"ECR before LimitedLiability": "14.6",
"Liabilities, Current": "7.54",
"Long-term Debt": "-11.6",
"Other Liabilities": "10.1",
"Other Assets": "5.04",
"Assets": "-14.1",
"Property, Plant and Equipment": "-2.10",
"Assets, Current": "3.55",
"Oil and Gas Property": "-16.6",
"Revenues": "35.6",
"Net Income": "25.3",
"Other Revenues": "35.6",
"Expenses": "-25.9",
"Operating Expenses": "29.1",
"Depreciation, Depletion, Amortization": "11.4",
"Other Expenses": "-57.9",
"Comprehensive Net Income": "24.2",
"Other Net Income": "-12.9",
"Economic Capital Ratio": "-2.16"
},
"2014": {
"Other Liabilities": "7.82",
"Liabilities": "-8.19",
"Assets": "-13.7",
"Stockholders Equity": "-24.0",
"ECR before LimitedLiability": "8.50",
"Long-term Debt": "-20.4",
"Liabilities, Current": "2.04",
"Other Assets": "7.67",
"Property, Plant and Equipment": "3.14",
"Oil and Gas Property": "-19.6",
"Revenues": "11.8",
"Net Income": "9.21",
"Other Revenues": "12.1",
"Operating Expenses": "9.65",
"Expenses": "-4.75",
"General and Administrative Expense": "2.99",
"Depreciation, Depletion, Amortization": "8.39",
"Other Expenses": "-40.8",
"Comprehensive Net Income": "9.05",
"Other Net Income": "-11.6",
"Economic Capital Ratio": "-16.6"
},
"2015": {
"Liabilities, Current": "5.97",
"Liabilities": "-5.47",
"Assets": "-12.9",
"Stockholders Equity": "-20.4",
"ECR before LimitedLiability": "36.0",
"Long-term Debt": "-26.5",
"Other Liabilities": "5.93",
"Other Assets": "5.93",
"Oil and Gas Property": "-21.2",
"Property, Plant and Equipment": "6.00",
"Other Revenues": "17.5",
"Revenues": "16.9",
"Net Income": "23.1",
"Depreciation, Depletion, Amortization": "6.20",
"Expenses": "7.27",
"Other Expenses": "-29.6",
"Operating Expenses": "9.31",
"Comprehensive Net Income": "25.6",
"Other Net Income": "-7.75",
"Other Compr. Net Income": "5.93",
"Economic Capital Ratio": "14.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000844965_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "414,938",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "100,132",
"Liabilities, Current": "216,832",
"Long-term Debt": "319,134",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "144,820",
"Other Compr. Net Income": "0",
"Other Expenses": "815,807",
"Other Liabilities": "247,339",
"Other Net Income": "-457",
"Other Revenues": "872,678",
"Property, Plant and Equipment": "739,870",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "783,305",
"Assets": "1,299,628",
"Revenues": "872,678",
"Expenses": "915,939",
"Stockholders Equity": "516,323",
"Net Income": "-43,718",
"Comprehensive Net Income": "-43,718",
"BaseVar": "2,150,692",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "73%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "528,501",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "113,273",
"Liabilities, Current": "232,365",
"Long-term Debt": "318,493",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "145,508",
"Other Compr. Net Income": "0",
"Other Expenses": "771,955",
"Other Liabilities": "83,364",
"Other Net Income": "45,371",
"Other Revenues": "845,275",
"Property, Plant and Equipment": "529,301",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "634,222",
"Assets": "1,203,310",
"Revenues": "845,275",
"Expenses": "885,228",
"Stockholders Equity": "569,088",
"Net Income": "5,418",
"Comprehensive Net Income": "5,418",
"BaseVar": "2,019,808",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "83%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "435,109",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "133,138",
"Liabilities, Current": "256,815",
"Long-term Debt": "355,531",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "273,995",
"Other Compr. Net Income": "-1,414",
"Other Expenses": "738,471",
"Other Liabilities": "56,164",
"Other Net Income": "9,535",
"Other Revenues": "880,831",
"Property, Plant and Equipment": "552,714",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "668,510",
"Assets": "1,261,818",
"Revenues": "880,831",
"Expenses": "871,609",
"Stockholders Equity": "593,308",
"Net Income": "18,757",
"Comprehensive Net Income": "17,343",
"BaseVar": "2,058,465",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "84%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "373,939",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "131,466",
"Liabilities, Current": "173,026",
"Long-term Debt": "418,358",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "259,978",
"Other Compr. Net Income": "-5,581",
"Other Expenses": "787,673",
"Other Liabilities": "17,651",
"Other Net Income": "13,066",
"Other Revenues": "909,398",
"Property, Plant and Equipment": "572,616",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "609,035",
"Assets": "1,206,533",
"Revenues": "909,398",
"Expenses": "919,139",
"Stockholders Equity": "597,498",
"Net Income": "3,325",
"Comprehensive Net Income": "-2,256",
"BaseVar": "2,053,038",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "84%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "500,548",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "142,689",
"Liabilities, Current": "378,644",
"Long-term Debt": "913,066",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "442,665",
"Other Compr. Net Income": "-24,415",
"Other Expenses": "1,088,520",
"Other Liabilities": "10,525",
"Other Net Income": "-13,933",
"Other Revenues": "1,077,567",
"Property, Plant and Equipment": "1,124,623",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,302,235",
"Assets": "2,067,836",
"Revenues": "1,077,567",
"Expenses": "1,231,209",
"Stockholders Equity": "765,601",
"Net Income": "-167,575",
"Comprehensive Net Income": "-191,990",
"BaseVar": "3,140,252",
"ECR before LimitedLiability": "8.6%",
"Economic Capital Ratio": "63%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "355,404",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "157,812",
"Liabilities, Current": "185,246",
"Long-term Debt": "947,483",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "252,968",
"Other Compr. Net Income": "70,235",
"Other Expenses": "1,176,133",
"Other Liabilities": "9,467",
"Other Net Income": "-5,667",
"Other Revenues": "1,130,145",
"Property, Plant and Equipment": "1,048,004",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,142,196",
"Assets": "1,656,376",
"Revenues": "1,130,145",
"Expenses": "1,333,945",
"Stockholders Equity": "514,180",
"Net Income": "-209,467",
"Comprehensive Net Income": "-139,232",
"BaseVar": "2,974,081",
"ECR before LimitedLiability": "6.0%",
"Economic Capital Ratio": "60%"
}
}
},
"top_rated": false,
"trend": 68.0,
"value": 0.6008996595715879,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000844965.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000844965.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000844965.svg"
},
{
"company_id": "0001471261",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001471261.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001471261.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001471261_main_keyfigs.svg",
"name": "Cobalt International Energy Inc",
"rank": 43,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001471261.svg",
"report_text": "The relative strengths and weaknesses of Cobalt International Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cobalt International Energy Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Cobalt International Energy Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 57%, being 11% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001471261_2016_Cobalt_International_Energy_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "8.02",
"Stockholders Equity": "36.7",
"ECR before LimitedLiability": "37.3",
"Long-term Debt": "5.97",
"Liabilities, Current": "-1.94",
"Other Liabilities": "4.04",
"Assets, Current": "13.0",
"Assets": "14.3",
"Other Assets": "1.43",
"Oil and Gas Property": "2.96",
"Property, Plant and Equipment": "-2.91",
"Revenues": "-15.5",
"Net Income": "-0.851",
"Other Revenues": "-15.5",
"Other Expenses": "8.80",
"Expenses": "20.6",
"General and Administrative Expense": "3.19",
"Depreciation, Depletion, Amortization": "3.37",
"Operating Expenses": "3.90",
"Other Net Income": "-4.40",
"Economic Capital Ratio": "20.6"
},
"2012": {
"Other Liabilities": "-17.0",
"Liabilities": "-7.82",
"Assets": "20.0",
"Stockholders Equity": "17.2",
"ECR before LimitedLiability": "33.3",
"Liabilities, Current": "4.81",
"Long-term Debt": "3.00",
"Assets, Current": "33.4",
"Other Assets": "2.59",
"Property, Plant and Equipment": "-7.10",
"Revenues": "-16.2",
"Net Income": "5.91",
"Other Revenues": "-16.1",
"Expenses": "29.2",
"Operating Expenses": "2.85",
"Other Expenses": "13.8",
"Depreciation, Depletion, Amortization": "4.59",
"General and Administrative Expense": "5.37",
"Comprehensive Net Income": "5.88",
"Other Net Income": "-3.35",
"Economic Capital Ratio": "7.81"
},
"2013": {
"Liabilities": "-9.73",
"Stockholders Equity": "9.26",
"ECR before LimitedLiability": "-2.50",
"Long-term Debt": "4.21",
"Other Liabilities": "-17.0",
"Other Assets": "14.1",
"Assets": "12.6",
"Property, Plant and Equipment": "-11.7",
"Assets, Current": "14.4",
"Oil and Gas Property": "-14.7",
"Revenues": "-19.5",
"Net Income": "-12.7",
"Other Revenues": "-19.6",
"Expenses": "12.7",
"Operating Expenses": "-8.52",
"General and Administrative Expense": "4.06",
"Depreciation, Depletion, Amortization": "6.29",
"Other Expenses": "12.6",
"Comprehensive Net Income": "-12.9",
"Other Net Income": "-10.7",
"Economic Capital Ratio": "-19.2"
},
"2014": {
"Other Liabilities": "-29.0",
"Liabilities": "-18.8",
"Stockholders Equity": "1.62",
"ECR before LimitedLiability": "12.2",
"Long-term Debt": "4.17",
"Liabilities, Current": "3.36",
"Other Assets": "14.7",
"Assets": "12.2",
"Property, Plant and Equipment": "-11.6",
"Oil and Gas Property": "-12.3",
"Assets, Current": "12.4",
"Revenues": "-18.3",
"Net Income": "3.33",
"Other Revenues": "-17.7",
"Expenses": "13.4",
"General and Administrative Expense": "3.56",
"Depreciation, Depletion, Amortization": "5.81",
"Other Expenses": "12.3",
"Comprehensive Net Income": "3.38",
"Other Net Income": "-8.46",
"Economic Capital Ratio": "-12.9"
},
"2015": {
"Liabilities, Current": "-0.695",
"Liabilities": "-24.7",
"Assets": "4.64",
"ECR before LimitedLiability": "33.1",
"Long-term Debt": "3.10",
"Other Liabilities": "-32.3",
"Assets, Current": "12.8",
"Oil and Gas Property": "-3.60",
"Property, Plant and Equipment": "-11.2",
"Other Revenues": "-13.4",
"Revenues": "-14.2",
"Net Income": "6.43",
"Gains/Losses on Derivatives": "-0.930",
"Depreciation, Depletion, Amortization": "3.15",
"Expenses": "11.4",
"Other Expenses": "6.81",
"Operating Expenses": "3.09",
"General and Administrative Expense": "3.11",
"Comprehensive Net Income": "6.54",
"Other Net Income": "-5.81",
"Economic Capital Ratio": "11.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001471261_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,335,094",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "59,130",
"Liabilities, Current": "238,069",
"Long-term Debt": "0",
"Oil and Gas Property": "861,955",
"Operating Expenses": "137,836",
"Other Assets": "329,524",
"Other Compr. Net Income": "0",
"Other Expenses": "-59,130",
"Other Liabilities": "0",
"Other Net Income": "4,199",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,371",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "238,069",
"Assets": "2,527,944",
"Revenues": "0",
"Expenses": "137,836",
"Stockholders Equity": "2,289,875",
"Net Income": "-133,637",
"Comprehensive Net Income": "-133,637",
"BaseVar": "1,471,068",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "112%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,456,742",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "87,963",
"Liabilities, Current": "160,956",
"Long-term Debt": "168,238",
"Oil and Gas Property": "1,094,464",
"Operating Expenses": "284,828",
"Other Assets": "454,961",
"Other Compr. Net Income": "0",
"Other Expenses": "-87,963",
"Other Liabilities": "993,047",
"Other Net Income": "1,829",
"Other Revenues": "0",
"Property, Plant and Equipment": "5,292",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,322,241",
"Assets": "4,011,459",
"Revenues": "0",
"Expenses": "284,828",
"Stockholders Equity": "2,689,218",
"Net Income": "-282,999",
"Comprehensive Net Income": "-282,999",
"BaseVar": "2,844,577",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "87%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,967,443",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,874",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "105,547",
"Liabilities, Current": "340,967",
"Long-term Debt": "124,901",
"Oil and Gas Property": "0",
"Operating Expenses": "532,684",
"Other Assets": "1,666,230",
"Other Compr. Net Income": "0",
"Other Expenses": "-107,421",
"Other Liabilities": "1,038,659",
"Other Net Income": "-56,340",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,504,527",
"Assets": "3,633,673",
"Revenues": "0",
"Expenses": "532,684",
"Stockholders Equity": "2,129,146",
"Net Income": "-589,024",
"Comprehensive Net Income": "-589,024",
"BaseVar": "2,934,295",
"ECR before LimitedLiability": "13%",
"Economic Capital Ratio": "67%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,003,134",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,584",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "114,860",
"Liabilities, Current": "303,601",
"Long-term Debt": "101,945",
"Oil and Gas Property": "0",
"Operating Expenses": "441,941",
"Other Assets": "2,447,729",
"Other Compr. Net Income": "0",
"Other Expenses": "-119,444",
"Other Liabilities": "1,931,051",
"Other Net Income": "-68,822",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,336,597",
"Assets": "4,450,863",
"Revenues": "0",
"Expenses": "441,941",
"Stockholders Equity": "2,114,266",
"Net Income": "-510,763",
"Comprehensive Net Income": "-510,763",
"BaseVar": "3,710,403",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "66%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "3,146,291",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,403",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "87,031",
"Liabilities, Current": "628,018",
"Long-term Debt": "3,167",
"Oil and Gas Property": "893,734",
"Operating Expenses": "442,811",
"Other Assets": "51,876",
"Other Compr. Net Income": "0",
"Other Expenses": "-88,434",
"Other Liabilities": "2,016,781",
"Other Net Income": "-55,734",
"Other Revenues": "0",
"Property, Plant and Equipment": "2,202",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,647,966",
"Assets": "4,094,103",
"Revenues": "0",
"Expenses": "442,811",
"Stockholders Equity": "1,446,137",
"Net Income": "-498,545",
"Comprehensive Net Income": "-498,545",
"BaseVar": "3,680,132",
"ECR before LimitedLiability": "3.1%",
"Economic Capital Ratio": "57%"
}
}
},
"top_rated": false,
"trend": 64.0,
"value": 0.5724476252341123,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001471261.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001471261.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001471261.svg"
},
{
"company_id": "0000798949",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000798949.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000798949.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000798949.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000798949_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000798949_main_keyfigs.svg",
"name": "UNIT CORP",
"rank": 44,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000798949.svg",
"report_text": "The relative strengths and weaknesses of UNIT CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of UNIT CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 39% points.The greatest weakness of UNIT CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 66% points.
The company's Economic Capital Ratio, given in the ranking table, is 57%, being 11% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000798949_2016_UNIT_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "24.5",
"Assets": "-0.141",
"Stockholders Equity": "20.0",
"ECR before LimitedLiability": "29.0",
"Long-term Debt": "10.9",
"Other Liabilities": "9.63",
"Liabilities, Current": "6.97",
"Property, Plant and Equipment": "-0.703",
"Oil and Gas Property": "0.200",
"Revenues": "19.3",
"Net Income": "4.04",
"Other Revenues": "19.3",
"Operating Expenses": "6.45",
"Expenses": "-8.05",
"Taxes": "0.793",
"Depreciation, Depletion, Amortization": "6.26",
"Other Expenses": "-23.6",
"General and Administrative Expense": "1.38",
"Comprehensive Net Income": "4.15",
"Other Net Income": "-7.14",
"Economic Capital Ratio": "29.9"
},
"2011": {
"Liabilities": "23.0",
"Assets": "-0.109",
"Stockholders Equity": "19.4",
"ECR before LimitedLiability": "57.9",
"Long-term Debt": "10.9",
"Liabilities, Current": "7.06",
"Other Liabilities": "7.51",
"Oil and Gas Property": "0.270",
"Property, Plant and Equipment": "-1.44",
"Revenues": "32.0",
"Net Income": "21.4",
"Other Revenues": "32.0",
"Other Expenses": "-40.6",
"Expenses": "-2.27",
"General and Administrative Expense": "9.63",
"Depreciation, Depletion, Amortization": "5.43",
"Operating Expenses": "20.2",
"Taxes": "0.712",
"Comprehensive Net Income": "21.5",
"Other Net Income": "-7.69",
"Economic Capital Ratio": "41.1"
},
"2015": {
"Liabilities, Current": "3.04",
"Liabilities": "4.18",
"Assets": "3.74",
"Stockholders Equity": "8.58",
"ECR before LimitedLiability": "32.9",
"Long-term Debt": "3.04",
"Other Liabilities": "2.89",
"Assets, Current": "-7.93",
"Oil and Gas Property": "-22.5",
"Property, Plant and Equipment": "38.9",
"Other Revenues": "7.51",
"Revenues": "7.11",
"Net Income": "4.01",
"Depreciation, Depletion, Amortization": "3.35",
"Expenses": "-10.1",
"Other Expenses": "-65.8",
"Operating Expenses": "6.95",
"General and Administrative Expense": "3.30",
"Comprehensive Net Income": "4.14",
"Other Net Income": "-7.96",
"Economic Capital Ratio": "11.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000798949_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "188,180",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "26,152",
"Liabilities, Current": "147,128",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "81,309",
"Other Compr. Net Income": "0",
"Other Expenses": "709,209",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "881,845",
"Property, Plant and Equipment": "2,399,751",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "147,128",
"Assets": "2,669,240",
"Revenues": "881,845",
"Expenses": "735,361",
"Stockholders Equity": "2,522,112",
"Net Income": "146,484",
"Comprehensive Net Income": "146,484",
"BaseVar": "2,410,852",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "133%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "228,465",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "30,055",
"Liabilities, Current": "212,750",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "85,924",
"Other Compr. Net Income": "0",
"Other Expenses": "982,449",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,208,371",
"Property, Plant and Equipment": "2,942,331",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "212,750",
"Assets": "3,256,720",
"Revenues": "1,208,371",
"Expenses": "1,012,504",
"Stockholders Equity": "3,043,970",
"Net Income": "195,867",
"Comprehensive Net Income": "195,867",
"BaseVar": "3,111,678",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "133%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "140,258",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "35,345",
"Liabilities, Current": "150,891",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "87,124",
"Other Compr. Net Income": "0",
"Other Expenses": "1,850,674",
"Other Liabilities": "0",
"Other Net Income": "-5,573",
"Other Revenues": "854,231",
"Property, Plant and Equipment": "2,581,127",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "150,891",
"Assets": "2,808,509",
"Revenues": "854,231",
"Expenses": "1,886,019",
"Stockholders Equity": "2,657,618",
"Net Income": "-1,037,361",
"Comprehensive Net Income": "-1,037,361",
"BaseVar": "3,182,110",
"ECR before LimitedLiability": "2.9%",
"Economic Capital Ratio": "57%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.5700892959151,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000798949.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000798949.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000798949.svg"
},
{
"company_id": "0001255474",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001255474.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001255474.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001255474.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001255474_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001255474_main_keyfigs.svg",
"name": "Whiting Holdings LLC",
"rank": 45,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001255474.svg",
"report_text": "The relative strengths and weaknesses of Whiting Holdings LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Whiting Holdings LLC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 15% points.The greatest weakness of Whiting Holdings LLC is the variable Long-term Debt, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 54%, being 8.3% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001255474_2016_Whiting_Holdings_LLC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "-8.66",
"Stockholders Equity": "-10.4",
"ECR before LimitedLiability": "-7.02",
"Long-term Debt": "-5.10",
"Other Liabilities": "-6.40",
"Liabilities, Current": "2.84",
"Assets, Current": "-1.67",
"Assets": "-2.42",
"Property, Plant and Equipment": "7.56",
"Other Assets": "-2.25",
"Oil and Gas Property": "-4.04",
"Revenues": "10.1",
"Net Income": "4.87",
"Other Revenues": "10.2",
"Operating Expenses": "6.51",
"Expenses": "2.01",
"Taxes": "-2.04",
"Depreciation, Depletion, Amortization": "-4.50",
"Comprehensive Net Income": "4.98",
"Other Net Income": "-6.84",
"Economic Capital Ratio": "-6.12"
},
"2011": {
"Liabilities": "-14.0",
"Stockholders Equity": "-10.1",
"ECR before LimitedLiability": "20.2",
"Long-term Debt": "-9.66",
"Liabilities, Current": "3.54",
"Other Liabilities": "-7.72",
"Revenues": "16.2",
"Net Income": "23.1",
"Other Revenues": "16.2",
"Other Expenses": "-7.09",
"Expenses": "13.7",
"General and Administrative Expense": "8.77",
"Depreciation, Depletion, Amortization": "-4.56",
"Operating Expenses": "20.0",
"Assets, Current": "-3.58",
"Other Assets": "-2.24",
"Oil and Gas Property": "-7.82",
"Property, Plant and Equipment": "27.9",
"Comprehensive Net Income": "23.2",
"Other Net Income": "-6.93",
"Economic Capital Ratio": "3.44"
},
"2012": {
"Other Liabilities": "-7.08",
"Liabilities": "-12.0",
"Stockholders Equity": "-7.32",
"ECR before LimitedLiability": "35.8",
"Liabilities, Current": "4.73",
"Long-term Debt": "-9.78",
"Revenues": "16.2",
"Net Income": "32.3",
"Other Revenues": "16.3",
"Taxes": "-2.36",
"Expenses": "19.4",
"Operating Expenses": "19.0",
"Depreciation, Depletion, Amortization": "-5.88",
"General and Administrative Expense": "9.74",
"Oil and Gas Property": "-9.80",
"Other Assets": "-1.70",
"Property, Plant and Equipment": "31.7",
"Assets, Current": "-2.46",
"Comprehensive Net Income": "32.2",
"Other Net Income": "-4.51",
"Economic Capital Ratio": "10.3"
},
"2013": {
"Liabilities": "-11.2",
"Assets": "-1.80",
"Stockholders Equity": "-10.3",
"ECR before LimitedLiability": "16.0",
"Liabilities, Current": "5.61",
"Long-term Debt": "-12.5",
"Other Liabilities": "-4.75",
"Other Assets": "-1.42",
"Property, Plant and Equipment": "27.2",
"Oil and Gas Property": "-12.0",
"Revenues": "18.6",
"Net Income": "21.6",
"Other Revenues": "18.6",
"Taxes": "-2.44",
"Expenses": "12.9",
"Operating Expenses": "18.1",
"General and Administrative Expense": "8.10",
"Depreciation, Depletion, Amortization": "-5.77",
"Other Expenses": "-4.33",
"Comprehensive Net Income": "21.4",
"Other Net Income": "-9.35",
"Economic Capital Ratio": "-0.753"
},
"2014": {
"Liabilities": "-17.6",
"Stockholders Equity": "-8.65",
"ECR before LimitedLiability": "24.4",
"Long-term Debt": "-22.4",
"Liabilities, Current": "4.30",
"Assets": "2.92",
"Property, Plant and Equipment": "24.6",
"Oil and Gas Property": "-11.2",
"Assets, Current": "-3.76",
"Gains/Losses on Derivatives": "-0.769",
"Revenues": "7.37",
"Net Income": "24.3",
"Other Revenues": "8.19",
"Operating Expenses": "19.3",
"Expenses": "24.3",
"General and Administrative Expense": "6.82",
"Depreciation, Depletion, Amortization": "-3.66",
"Taxes": "-1.69",
"Other Expenses": "4.49",
"Comprehensive Net Income": "24.3",
"Other Net Income": "-6.99",
"Economic Capital Ratio": "-0.659"
},
"2015": {
"Liabilities, Current": "0.320",
"Liabilities": "-9.61",
"Stockholders Equity": "-0.0265",
"Long-term Debt": "-20.2",
"Assets, Current": "-2.17",
"Assets": "0.850",
"Oil and Gas Property": "-14.5",
"Property, Plant and Equipment": "15.1",
"Other Revenues": "0.497",
"Revenues": "0.403",
"Net Income": "6.03",
"Depreciation, Depletion, Amortization": "-2.38",
"Expenses": "5.30",
"Other Expenses": "0.590",
"Operating Expenses": "2.79",
"Taxes": "-0.0350",
"General and Administrative Expense": "0.515",
"ECR before LimitedLiability": "30.0",
"Comprehensive Net Income": "6.22",
"Other Net Income": "-1.14",
"Economic Capital Ratio": "8.32"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001255474_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "233,543",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "393,897",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "64,694",
"Liabilities, Current": "459,205",
"Long-term Debt": "823,952",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "60,011",
"Other Compr. Net Income": "0",
"Other Expenses": "616,975",
"Other Liabilities": "834,305",
"Other Net Income": "0",
"Other Revenues": "1,516,099",
"Property, Plant and Equipment": "4,355,223",
"Revenue from Contract with Customer": "0",
"Taxes": "103,880"
},
"output_variables": {
"Liabilities": "2,117,462",
"Assets": "4,648,777",
"Revenues": "1,516,099",
"Expenses": "1,179,446",
"Stockholders Equity": "2,531,315",
"Net Income": "336,653",
"Comprehensive Net Income": "336,653",
"BaseVar": "5,054,357",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "97%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "298,703",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "468,203",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "84,985",
"Liabilities, Current": "567,034",
"Long-term Debt": "1,405,776",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "108,166",
"Other Compr. Net Income": "0",
"Other Expenses": "715,616",
"Other Liabilities": "1,043,668",
"Other Net Income": "0",
"Other Revenues": "1,899,622",
"Property, Plant and Equipment": "5,638,740",
"Revenue from Contract with Customer": "0",
"Taxes": "139,190"
},
"output_variables": {
"Liabilities": "3,016,478",
"Assets": "6,045,609",
"Revenues": "1,899,622",
"Expenses": "1,407,994",
"Stockholders Equity": "3,029,131",
"Net Income": "491,628",
"Comprehensive Net Income": "491,628",
"BaseVar": "6,581,765",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "95%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "384,412",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "684,724",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "108,573",
"Liabilities, Current": "636,979",
"Long-term Debt": "1,825,852",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "124,474",
"Other Compr. Net Income": "-1,386",
"Other Expenses": "794,431",
"Other Liabilities": "1,356,416",
"Other Net Income": "0",
"Other Revenues": "2,173,452",
"Property, Plant and Equipment": "6,763,533",
"Revenue from Contract with Customer": "0",
"Taxes": "171,625"
},
"output_variables": {
"Liabilities": "3,819,247",
"Assets": "7,272,419",
"Revenues": "2,173,452",
"Expenses": "1,759,353",
"Stockholders Equity": "3,453,172",
"Net Income": "414,099",
"Comprehensive Net Income": "412,713",
"BaseVar": "7,985,031",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "90%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,069,618",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "891,516",
"Gains/Losses on Derivatives": "-1,958",
"General and Administrative Expense": "137,994",
"Liabilities, Current": "777,685",
"Long-term Debt": "2,658,046",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "168,807",
"Other Compr. Net Income": "1,288",
"Other Expenses": "1,207,469",
"Other Liabilities": "1,561,040",
"Other Net Income": "0",
"Other Revenues": "2,830,343",
"Property, Plant and Equipment": "7,595,045",
"Revenue from Contract with Customer": "0",
"Taxes": "225,403"
},
"output_variables": {
"Liabilities": "4,996,771",
"Assets": "8,833,470",
"Revenues": "2,828,385",
"Expenses": "2,462,382",
"Stockholders Equity": "3,836,699",
"Net Income": "366,003",
"Comprehensive Net Income": "367,291",
"BaseVar": "10,196,195",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "85%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "842,999",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,089,545",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "177,211",
"Liabilities, Current": "1,208,516",
"Long-term Debt": "5,649,268",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,033,793",
"Other Compr. Net Income": "62",
"Other Expenses": "1,500,588",
"Other Liabilities": "1,458,676",
"Other Net Income": "0",
"Other Revenues": "3,085,097",
"Property, Plant and Equipment": "12,142,712",
"Revenue from Contract with Customer": "0",
"Taxes": "253,008"
},
"output_variables": {
"Liabilities": "8,316,460",
"Assets": "14,019,504",
"Revenues": "3,085,097",
"Expenses": "3,020,352",
"Stockholders Equity": "5,703,044",
"Net Income": "64,745",
"Comprehensive Net Income": "64,807",
"BaseVar": "14,953,399",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "78%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "535,190",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,243,293",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "172,616",
"Liabilities, Current": "599,813",
"Long-term Debt": "5,232,368",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "104,195",
"Other Compr. Net Income": "86",
"Other Expenses": "2,671,122",
"Other Liabilities": "798,316",
"Other Net Income": "0",
"Other Revenues": "2,050,798",
"Property, Plant and Equipment": "10,749,700",
"Revenue from Contract with Customer": "0",
"Taxes": "183,035"
},
"output_variables": {
"Liabilities": "6,630,497",
"Assets": "11,389,085",
"Revenues": "2,050,798",
"Expenses": "4,270,066",
"Stockholders Equity": "4,758,588",
"Net Income": "-2,219,268",
"Comprehensive Net Income": "-2,219,182",
"BaseVar": "12,928,780",
"ECR before LimitedLiability": "-4.1%",
"Economic Capital Ratio": "54%"
}
}
},
"top_rated": false,
"trend": 43.0,
"value": 0.5411199742118008,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001255474.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001255474.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001255474.svg"
},
{
"company_id": "0000086264",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000086264.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000086264.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000086264.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000086264_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000086264_main_keyfigs.svg",
"name": "Carbon Energy Corp",
"rank": 46,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000086264.svg",
"report_text": "The relative strengths and weaknesses of Carbon Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Carbon Energy Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Carbon Energy Corp is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 54%, being 8.3% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000086264_2016_Carbon_Energy_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-0.259",
"Stockholders Equity": "-0.340",
"ECR before LimitedLiability": "-20.9",
"Long-term Debt": "0.535",
"Other Liabilities": "-2.70",
"Assets, Current": "-0.344",
"Assets": "-0.176",
"Other Assets": "-0.225",
"Oil and Gas Property": "-12.4",
"Property, Plant and Equipment": "13.9",
"Revenues": "-0.241",
"Net Income": "-24.9",
"Other Revenues": "-0.238",
"Other Expenses": "-32.3",
"Expenses": "-10.5",
"Depreciation, Depletion, Amortization": "-0.0556",
"Operating Expenses": "3.63",
"Taxes": "-0.0697",
"Comprehensive Net Income": "-24.8",
"Other Net Income": "-0.771",
"Economic Capital Ratio": "-37.7"
},
"2012": {
"Other Liabilities": "-2.26",
"Liabilities": "-0.765",
"Stockholders Equity": "-3.87",
"ECR before LimitedLiability": "-4.71",
"Long-term Debt": "1.25",
"Assets, Current": "-1.12",
"Assets": "-3.63",
"Oil and Gas Property": "-4.66",
"Other Assets": "-0.838",
"Property, Plant and Equipment": "12.8",
"Revenues": "2.56",
"Net Income": "-4.56",
"Other Revenues": "2.62",
"Taxes": "-0.914",
"Expenses": "-4.54",
"Operating Expenses": "7.78",
"Other Expenses": "-18.0",
"Depreciation, Depletion, Amortization": "-0.566",
"Comprehensive Net Income": "-4.57",
"Other Net Income": "-2.14",
"Economic Capital Ratio": "-30.2"
},
"2013": {
"Liabilities": "-6.83",
"Assets": "-2.36",
"Stockholders Equity": "-8.95",
"ECR before LimitedLiability": "25.5",
"Liabilities, Current": "1.42",
"Long-term Debt": "9.40",
"Other Liabilities": "-20.1",
"Property, Plant and Equipment": "22.3",
"Assets, Current": "-2.01",
"Oil and Gas Property": "-9.70",
"Revenues": "28.3",
"Net Income": "28.7",
"Other Revenues": "28.2",
"Taxes": "-2.48",
"Expenses": "12.3",
"Operating Expenses": "18.1",
"General and Administrative Expense": "-3.71",
"Other Expenses": "1.61",
"Comprehensive Net Income": "28.5",
"Other Net Income": "-11.0",
"Economic Capital Ratio": "8.76"
},
"2014": {
"Other Liabilities": "-2.59",
"Liabilities": "7.37",
"Assets": "-0.990",
"Stockholders Equity": "-1.47",
"ECR before LimitedLiability": "65.1",
"Long-term Debt": "11.0",
"Liabilities, Current": "-1.55",
"Property, Plant and Equipment": "5.36",
"Oil and Gas Property": "-3.06",
"Revenues": "54.2",
"Net Income": "54.9",
"Other Revenues": "55.4",
"Operating Expenses": "21.1",
"Expenses": "10.1",
"General and Administrative Expense": "-8.79",
"Depreciation, Depletion, Amortization": "-1.39",
"Taxes": "-4.11",
"Other Expenses": "4.10",
"Comprehensive Net Income": "55.0",
"Other Net Income": "-9.30",
"Economic Capital Ratio": "40.0"
},
"2015": {
"Liabilities, Current": "0.0541",
"Liabilities": "0.107",
"Assets": "0.186",
"Stockholders Equity": "0.348",
"Long-term Debt": "0.516",
"Other Liabilities": "-3.98",
"Assets, Current": "-0.706",
"Oil and Gas Property": "-17.7",
"Property, Plant and Equipment": "12.9",
"Other Revenues": "5.40",
"Revenues": "5.02",
"Net Income": "7.52",
"Expenses": "1.52",
"Other Expenses": "0.362",
"Operating Expenses": "4.68",
"Taxes": "-0.0817",
"General and Administrative Expense": "-14.6",
"ECR before LimitedLiability": "30.0",
"Comprehensive Net Income": "7.78",
"Other Net Income": "-2.57",
"Economic Capital Ratio": "8.28"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000086264_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "4,641",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,664",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,638",
"Liabilities, Current": "8,537",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,995",
"Other Compr. Net Income": "0",
"Other Expenses": "18,877",
"Other Liabilities": "15,003",
"Other Net Income": "-463",
"Other Revenues": "9,703",
"Property, Plant and Equipment": "50,546",
"Revenue from Contract with Customer": "0",
"Taxes": "684"
},
"output_variables": {
"Liabilities": "23,540",
"Assets": "58,182",
"Revenues": "9,703",
"Expenses": "26,863",
"Stockholders Equity": "34,642",
"Net Income": "-17,623",
"Comprehensive Net Income": "-17,623",
"BaseVar": "63,819",
"ECR before LimitedLiability": "-11%",
"Economic Capital Ratio": "54%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,733",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,136",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,701",
"Liabilities, Current": "7,691",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,091",
"Other Compr. Net Income": "0",
"Other Expenses": "19,420",
"Other Liabilities": "15,305",
"Other Net Income": "-933",
"Other Revenues": "12,076",
"Property, Plant and Equipment": "33,554",
"Revenue from Contract with Customer": "0",
"Taxes": "1,370"
},
"output_variables": {
"Liabilities": "22,996",
"Assets": "40,378",
"Revenues": "12,076",
"Expenses": "28,627",
"Stockholders Equity": "17,382",
"Net Income": "-17,484",
"Comprehensive Net Income": "-17,484",
"BaseVar": "57,501",
"ECR before LimitedLiability": "-41%",
"Economic Capital Ratio": "49%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,516",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,922",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,151",
"Liabilities, Current": "7,387",
"Long-term Debt": "100",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,690",
"Other Compr. Net Income": "0",
"Other Expenses": "4,367",
"Other Liabilities": "16,828",
"Other Net Income": "-672",
"Other Revenues": "18,638",
"Property, Plant and Equipment": "41,555",
"Revenue from Contract with Customer": "0",
"Taxes": "1,258"
},
"output_variables": {
"Liabilities": "24,315",
"Assets": "46,761",
"Revenues": "18,638",
"Expenses": "13,698",
"Stockholders Equity": "22,446",
"Net Income": "4,268",
"Comprehensive Net Income": "4,268",
"BaseVar": "56,003",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "95%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "5,920",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,954",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,133",
"Liabilities, Current": "8,279",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,920",
"Other Compr. Net Income": "0",
"Other Expenses": "5,635",
"Other Liabilities": "5,920",
"Other Net Income": "-463",
"Other Revenues": "24,076",
"Property, Plant and Equipment": "33,791",
"Revenue from Contract with Customer": "0",
"Taxes": "1,656"
},
"output_variables": {
"Liabilities": "14,199",
"Assets": "41,631",
"Revenues": "24,076",
"Expenses": "16,378",
"Stockholders Equity": "27,432",
"Net Income": "7,235",
"Comprehensive Net Income": "7,235",
"BaseVar": "53,284",
"ECR before LimitedLiability": "81%",
"Economic Capital Ratio": "119%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,786",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,607",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,741",
"Liabilities, Current": "6,057",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,458",
"Other Compr. Net Income": "0",
"Other Expenses": "10,162",
"Other Liabilities": "7,011",
"Other Net Income": "-215",
"Other Revenues": "11,678",
"Property, Plant and Equipment": "28,464",
"Revenue from Contract with Customer": "0",
"Taxes": "887"
},
"output_variables": {
"Liabilities": "13,068",
"Assets": "32,708",
"Revenues": "11,678",
"Expenses": "20,397",
"Stockholders Equity": "19,640",
"Net Income": "-8,934",
"Comprehensive Net Income": "-8,934",
"BaseVar": "42,908",
"ECR before LimitedLiability": "-5.5%",
"Economic Capital Ratio": "54%"
}
}
},
"top_rated": false,
"trend": -20.0,
"value": 0.5407347952655731,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000086264.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000086264.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000086264.svg"
},
{
"company_id": "0001568079",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001568079.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001568079.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001568079_main_keyfigs.svg",
"name": "Petroshare Corp",
"rank": 47,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001568079.svg",
"report_text": "The relative strengths and weaknesses of Petroshare Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Petroshare Corp compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Petroshare Corp is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 53%, being 7.4% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001568079_2016_Petroshare_Corp.pdf",
"shrinked_graph_json": {
"2015": {
"Liabilities, Current": "0.444",
"Liabilities": "-0.225",
"Stockholders Equity": "3.94",
"ECR before LimitedLiability": "29.1",
"Long-term Debt": "-0.809",
"Other Liabilities": "0.396",
"Assets, Current": "36.7",
"Assets": "8.81",
"Other Assets": "-0.154",
"Oil and Gas Property": "-0.666",
"Property, Plant and Equipment": "-0.931",
"Other Revenues": "-0.932",
"Revenues": "-1.55",
"Comprehensive Net Income": "0.164",
"Depreciation, Depletion, Amortization": "1.20",
"Expenses": "4.03",
"Other Expenses": "27.3",
"Operating Expenses": "-21.5",
"General and Administrative Expense": "-25.7",
"Other Net Income": "-0.437",
"Economic Capital Ratio": "7.43"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001568079_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "3,425",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "14",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,265",
"Liabilities, Current": "314",
"Long-term Debt": "1,097",
"Oil and Gas Property": "756",
"Operating Expenses": "1,476",
"Other Assets": "3.9",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,230",
"Other Liabilities": "0",
"Other Net Income": "0.046",
"Other Revenues": "1.3",
"Property, Plant and Equipment": "1.8",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,410",
"Assets": "4,187",
"Revenues": "1.3",
"Expenses": "1,525",
"Stockholders Equity": "2,776",
"Net Income": "-1,523",
"Comprehensive Net Income": "-1,523",
"BaseVar": "3,745",
"ECR before LimitedLiability": "-18%",
"Economic Capital Ratio": "53%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.532292841255989,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001568079.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001568079.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001568079.svg"
},
{
"company_id": "0000928022",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000928022.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000928022.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000928022.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000928022_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000928022_main_keyfigs.svg",
"name": "Callon Petroleum Co",
"rank": 48,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000928022.svg",
"report_text": "The relative strengths and weaknesses of Callon Petroleum Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Callon Petroleum Co compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Callon Petroleum Co is the variable Operating Expenses, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 53%, being 7.3% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000928022_2016_Callon_Petroleum_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-15.9",
"Stockholders Equity": "-4.27",
"ECR before LimitedLiability": "47.1",
"Long-term Debt": "4.44",
"Liabilities, Current": "4.36",
"Other Liabilities": "-28.8",
"Revenues": "-19.3",
"Net Income": "45.6",
"Other Revenues": "-19.3",
"Other Expenses": "34.2",
"Expenses": "29.3",
"General and Administrative Expense": "3.20",
"Depreciation, Depletion, Amortization": "4.10",
"Operating Expenses": "-11.9",
"Taxes": "0.534",
"Other Assets": "1.13",
"Oil and Gas Property": "1.96",
"Property, Plant and Equipment": "-1.73",
"Comprehensive Net Income": "45.7",
"Other Net Income": "35.3",
"Economic Capital Ratio": "30.3"
},
"2012": {
"Other Liabilities": "-16.7",
"Liabilities": "-7.47",
"Stockholders Equity": "-3.28",
"ECR before LimitedLiability": "33.9",
"Liabilities, Current": "3.64",
"Long-term Debt": "4.29",
"Revenues": "-21.9",
"Net Income": "25.5",
"Other Revenues": "-21.8",
"Expenses": "14.9",
"Operating Expenses": "-16.4",
"Other Expenses": "34.1",
"Depreciation, Depletion, Amortization": "-11.1",
"General and Administrative Expense": "4.50",
"Oil and Gas Property": "4.42",
"Other Assets": "16.1",
"Property, Plant and Equipment": "-9.13",
"Assets, Current": "-2.61",
"Comprehensive Net Income": "24.8",
"Other Net Income": "33.9",
"Economic Capital Ratio": "8.34"
},
"2013": {
"Other Assets": "7.14",
"Assets": "3.84",
"Stockholders Equity": "7.23",
"Long-term Debt": "3.52",
"ECR before LimitedLiability": "28.8",
"Property, Plant and Equipment": "-6.50",
"Assets, Current": "-1.39",
"Oil and Gas Property": "9.21",
"Revenues": "-19.7",
"Net Income": "15.1",
"Other Revenues": "-19.8",
"Taxes": "-0.610",
"Expenses": "12.2",
"Operating Expenses": "-14.1",
"General and Administrative Expense": "2.09",
"Depreciation, Depletion, Amortization": "-7.76",
"Other Expenses": "37.3",
"Other Liabilities": "-3.02",
"Comprehensive Net Income": "14.9",
"Other Net Income": "25.7",
"Economic Capital Ratio": "12.1"
},
"2014": {
"Other Liabilities": "-21.7",
"Liabilities": "-14.2",
"Stockholders Equity": "-1.48",
"ECR before LimitedLiability": "35.6",
"Long-term Debt": "4.11",
"Liabilities, Current": "1.84",
"Other Assets": "7.10",
"Assets": "5.40",
"Property, Plant and Equipment": "-7.87",
"Oil and Gas Property": "15.1",
"Assets, Current": "-2.35",
"Revenues": "-18.4",
"Net Income": "29.0",
"Other Revenues": "-17.7",
"Expenses": "29.2",
"General and Administrative Expense": "3.76",
"Depreciation, Depletion, Amortization": "-2.48",
"Other Expenses": "29.4",
"Comprehensive Net Income": "29.1",
"Other Net Income": "20.8",
"Economic Capital Ratio": "10.5"
},
"2015": {
"Liabilities, Current": "0.461",
"Liabilities": "-0.717",
"ECR before LimitedLiability": "29.0",
"Long-term Debt": "0.453",
"Other Liabilities": "-1.07",
"Assets, Current": "-0.531",
"Assets": "1.76",
"Other Assets": "2.06",
"Oil and Gas Property": "7.26",
"Property, Plant and Equipment": "-1.41",
"Other Revenues": "-1.95",
"Revenues": "-3.28",
"Net Income": "5.50",
"Depreciation, Depletion, Amortization": "-0.280",
"Expenses": "4.86",
"Other Expenses": "16.2",
"Operating Expenses": "-21.9",
"General and Administrative Expense": "0.945",
"Comprehensive Net Income": "5.71",
"Other Net Income": "4.14",
"Economic Capital Ratio": "7.30"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000928022_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "63,076",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "16,636",
"Liabilities, Current": "27,317",
"Long-term Debt": "15,843",
"Oil and Gas Property": "213,309",
"Operating Expenses": "88,022",
"Other Assets": "91,075",
"Other Compr. Net Income": "0",
"Other Expenses": "-83,672",
"Other Liabilities": "125,345",
"Other Net Income": "125,135",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "168,505",
"Assets": "367,460",
"Revenues": "0",
"Expenses": "20,986",
"Stockholders Equity": "198,955",
"Net Income": "104,149",
"Comprehensive Net Income": "104,149",
"BaseVar": "358,578",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "122%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "19,923",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "49,701",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "20,358",
"Liabilities, Current": "38,477",
"Long-term Debt": "23,057",
"Oil and Gas Property": "200,745",
"Operating Expenses": "100,043",
"Other Assets": "157,505",
"Other Compr. Net Income": "-1,624",
"Other Expenses": "-67,836",
"Other Liabilities": "110,668",
"Other Net Income": "105,013",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "172,202",
"Assets": "378,173",
"Revenues": "0",
"Expenses": "102,266",
"Stockholders Equity": "205,971",
"Net Income": "2,747",
"Comprehensive Net Income": "1,123",
"BaseVar": "404,707",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "88%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "29,564",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "43,967",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "20,534",
"Liabilities, Current": "62,793",
"Long-term Debt": "28,318",
"Oil and Gas Property": "280,965",
"Operating Expenses": "91,905",
"Other Assets": "113,424",
"Other Compr. Net Income": "0",
"Other Expenses": "-65,530",
"Other Liabilities": "53,748",
"Other Net Income": "99,313",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "4,133"
},
"output_variables": {
"Liabilities": "144,859",
"Assets": "423,953",
"Revenues": "0",
"Expenses": "95,009",
"Stockholders Equity": "279,094",
"Net Income": "4,304",
"Comprehensive Net Income": "4,304",
"BaseVar": "404,886",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "98%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "60,457",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "56,724",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "25,109",
"Liabilities, Current": "98,812",
"Long-term Debt": "37,048",
"Oil and Gas Property": "599,630",
"Operating Expenses": "113,592",
"Other Assets": "216,683",
"Other Compr. Net Income": "0",
"Other Expenses": "-67,672",
"Other Liabilities": "307,175",
"Other Net Income": "174,492",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "8,973"
},
"output_variables": {
"Liabilities": "443,035",
"Assets": "876,770",
"Revenues": "0",
"Expenses": "136,726",
"Stockholders Equity": "433,735",
"Net Income": "37,766",
"Comprehensive Net Income": "37,766",
"BaseVar": "852,858",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "90%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "62,252",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "69,249",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "28,347",
"Liabilities, Current": "87,877",
"Long-term Debt": "44,517",
"Oil and Gas Property": "579,205",
"Operating Expenses": "346,622",
"Other Assets": "147,137",
"Other Compr. Net Income": "0",
"Other Expenses": "-68,915",
"Other Liabilities": "293,442",
"Other Net Income": "144,957",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "9,793"
},
"output_variables": {
"Liabilities": "425,836",
"Assets": "788,594",
"Revenues": "0",
"Expenses": "385,096",
"Stockholders Equity": "362,758",
"Net Income": "-240,139",
"Comprehensive Net Income": "-240,139",
"BaseVar": "935,848",
"ECR before LimitedLiability": "-19%",
"Economic Capital Ratio": "53%"
}
}
},
"top_rated": false,
"trend": 17.0,
"value": 0.5309320964380301,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000928022.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000928022.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000928022.svg"
},
{
"company_id": "0001175028",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001175028.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001175028.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001175028_main_keyfigs.svg",
"name": "Atlas America Public 11 2002 LTD",
"rank": 49,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001175028.svg",
"report_text": "The relative strengths and weaknesses of Atlas America Public 11 2002 LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Public 11 2002 LTD compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Atlas America Public 11 2002 LTD is the variable Other Expenses, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 53%, being 6.9% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001175028_2016_Atlas_America_Public_11_2002_LTD.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-4.29",
"ECR before LimitedLiability": "-58.3",
"Long-term Debt": "-1.76",
"Liabilities, Current": "-2.21",
"Assets, Current": "-10.9",
"Assets": "-25.4",
"Other Assets": "-8.62",
"Oil and Gas Property": "15.5",
"Property, Plant and Equipment": "-26.5",
"Revenues": "-21.6",
"Net Income": "-76.8",
"Other Revenues": "-21.6",
"Other Expenses": "6.94",
"Expenses": "-74.9",
"General and Administrative Expense": "4.59",
"Depreciation, Depletion, Amortization": "3.50",
"Operating Expenses": "-121",
"Other Compr. Net Income": "-6.86",
"Comprehensive Net Income": "-93.9",
"Other Net Income": "11.8",
"Economic Capital Ratio": "-75.1"
},
"2012": {
"Other Liabilities": "8.23",
"Liabilities": "29.3",
"Assets": "6.22",
"Stockholders Equity": "39.2",
"ECR before LimitedLiability": "51.3",
"Liabilities, Current": "13.5",
"Long-term Debt": "10.8",
"Oil and Gas Property": "42.9",
"Other Assets": "-1.54",
"Property, Plant and Equipment": "-6.08",
"Revenues": "-24.6",
"Comprehensive Net Income": "-2.87",
"Other Revenues": "-24.5",
"Expenses": "-13.3",
"Operating Expenses": "21.6",
"Other Expenses": "-44.0",
"Depreciation, Depletion, Amortization": "6.93",
"General and Administrative Expense": "4.93",
"Other Net Income": "44.7",
"Other Compr. Net Income": "-1.83",
"Economic Capital Ratio": "25.7"
},
"2013": {
"Liabilities": "35.0",
"Stockholders Equity": "32.0",
"ECR before LimitedLiability": "35.2",
"Liabilities, Current": "16.0",
"Long-term Debt": "12.9",
"Other Liabilities": "10.8",
"Revenues": "-28.3",
"Net Income": "-11.0",
"Other Revenues": "-28.4",
"Expenses": "-31.3",
"Operating Expenses": "23.1",
"General and Administrative Expense": "2.79",
"Depreciation, Depletion, Amortization": "9.18",
"Other Expenses": "-65.2",
"Property, Plant and Equipment": "-7.01",
"Assets, Current": "-1.50",
"Oil and Gas Property": "27.9",
"Comprehensive Net Income": "-9.59",
"Other Net Income": "50.7",
"Other Compr. Net Income": "1.50",
"Economic Capital Ratio": "18.5"
},
"2014": {
"Other Liabilities": "-2.19",
"Liabilities": "-6.74",
"ECR before LimitedLiability": "-45.9",
"Long-term Debt": "-2.50",
"Liabilities, Current": "-3.26",
"Other Assets": "-5.08",
"Assets": "-30.3",
"Property, Plant and Equipment": "-29.8",
"Oil and Gas Property": "7.92",
"Assets, Current": "-12.1",
"Revenues": "-17.8",
"Net Income": "-70.0",
"Other Revenues": "-17.0",
"Operating Expenses": "6.07",
"Expenses": "-91.5",
"General and Administrative Expense": "1.12",
"Depreciation, Depletion, Amortization": "2.97",
"Other Expenses": "-152",
"Comprehensive Net Income": "-68.3",
"Other Net Income": "7.51",
"Economic Capital Ratio": "-70.9"
},
"2015": {
"Liabilities, Current": "-0.922",
"Liabilities": "0.526",
"Stockholders Equity": "3.41",
"ECR before LimitedLiability": "28.6",
"Long-term Debt": "0.993",
"Other Liabilities": "0.591",
"Assets, Current": "-1.03",
"Assets": "3.60",
"Other Assets": "2.55",
"Oil and Gas Property": "16.3",
"Property, Plant and Equipment": "-1.49",
"Other Revenues": "-1.49",
"Revenues": "-2.75",
"Net Income": "2.17",
"Depreciation, Depletion, Amortization": "2.08",
"Expenses": "1.31",
"Other Expenses": "-17.1",
"Operating Expenses": "6.85",
"Comprehensive Net Income": "2.29",
"Other Net Income": "5.70",
"Economic Capital Ratio": "6.88"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001175028_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "500",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "177",
"Liabilities, Current": "8.4",
"Long-term Debt": "0",
"Oil and Gas Property": "3,911",
"Operating Expenses": "5,621",
"Other Assets": "88",
"Other Compr. Net Income": "-433",
"Other Expenses": "-177",
"Other Liabilities": "0",
"Other Net Income": "1,547",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.4",
"Assets": "4,499",
"Revenues": "0",
"Expenses": "5,621",
"Stockholders Equity": "4,491",
"Net Income": "-4,074",
"Comprehensive Net Income": "-4,507",
"BaseVar": "6,966",
"ECR before LimitedLiability": "-148%",
"Economic Capital Ratio": "16%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "267",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "169",
"Liabilities, Current": "0.80",
"Long-term Debt": "0",
"Oil and Gas Property": "3,435",
"Operating Expenses": "0",
"Other Assets": "7.9",
"Other Compr. Net Income": "-38",
"Other Expenses": "1,298",
"Other Liabilities": "0",
"Other Net Income": "926",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "0.80",
"Assets": "3,710",
"Revenues": "0",
"Expenses": "1,467",
"Stockholders Equity": "3,710",
"Net Income": "-541",
"Comprehensive Net Income": "-580",
"BaseVar": "3,363",
"ECR before LimitedLiability": "61%",
"Economic Capital Ratio": "105%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "238",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "160",
"Liabilities, Current": "9.3",
"Long-term Debt": "0",
"Oil and Gas Property": "2,665",
"Operating Expenses": "0",
"Other Assets": "6.1",
"Other Compr. Net Income": "29",
"Other Expenses": "1,393",
"Other Liabilities": "0",
"Other Net Income": "1,058",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9.3",
"Assets": "2,909",
"Revenues": "0",
"Expenses": "1,553",
"Stockholders Equity": "2,900",
"Net Income": "-495",
"Comprehensive Net Income": "-466",
"BaseVar": "3,097",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "104%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "108",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "149",
"Liabilities, Current": "16",
"Long-term Debt": "0",
"Oil and Gas Property": "1,763",
"Operating Expenses": "0",
"Other Assets": "7.1",
"Other Compr. Net Income": "13",
"Other Expenses": "2,962",
"Other Liabilities": "0",
"Other Net Income": "922",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "16",
"Assets": "1,878",
"Revenues": "0",
"Expenses": "3,111",
"Stockholders Equity": "1,863",
"Net Income": "-2,189",
"Comprehensive Net Income": "-2,176",
"BaseVar": "3,455",
"ECR before LimitedLiability": "-187%",
"Economic Capital Ratio": "8.2%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "58",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "138",
"Liabilities, Current": "598",
"Long-term Debt": "0",
"Oil and Gas Property": "1,537",
"Operating Expenses": "0",
"Other Assets": "322",
"Other Compr. Net Income": "-3.0",
"Other Expenses": "974",
"Other Liabilities": "0",
"Other Net Income": "353",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "598",
"Assets": "1,917",
"Revenues": "0",
"Expenses": "1,112",
"Stockholders Equity": "1,318",
"Net Income": "-758",
"Comprehensive Net Income": "-761",
"BaseVar": "2,168",
"ECR before LimitedLiability": "-23%",
"Economic Capital Ratio": "53%"
}
}
},
"top_rated": false,
"trend": 109.0,
"value": 0.5267392192152821,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001175028.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001175028.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001175028.svg"
},
{
"company_id": "0000874499",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000874499.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000874499.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000874499.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000874499_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000874499_main_keyfigs.svg",
"name": "Gulfport Energy CORP",
"rank": 50,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000874499.svg",
"report_text": "The relative strengths and weaknesses of Gulfport Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Gulfport Energy CORP compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Gulfport Energy CORP is the variable Operating Expenses, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 53%, being 6.8% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000874499_2016_Gulfport_Energy_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "19.8",
"Assets": "-2.86",
"Stockholders Equity": "21.8",
"ECR before LimitedLiability": "70.2",
"Long-term Debt": "8.34",
"Liabilities, Current": "6.21",
"Other Liabilities": "7.39",
"Oil and Gas Property": "2.91",
"Property, Plant and Equipment": "-8.10",
"Revenues": "27.4",
"Net Income": "34.5",
"Other Revenues": "27.4",
"Other Expenses": "28.4",
"Expenses": "14.4",
"General and Administrative Expense": "8.09",
"Depreciation, Depletion, Amortization": "-9.19",
"Operating Expenses": "-8.51",
"Taxes": "-5.30",
"Comprehensive Net Income": "34.6",
"Other Net Income": "-7.61",
"Economic Capital Ratio": "53.4"
},
"2015": {
"Assets, Current": "-0.568",
"Assets": "2.32",
"Stockholders Equity": "1.75",
"Liabilities, Current": "0.702",
"ECR before LimitedLiability": "28.5",
"Other Assets": "1.27",
"Oil and Gas Property": "-4.66",
"Property, Plant and Equipment": "17.5",
"Other Revenues": "2.70",
"Revenues": "2.39",
"Net Income": "4.11",
"Depreciation, Depletion, Amortization": "-0.630",
"Expenses": "4.09",
"Other Expenses": "26.1",
"Operating Expenses": "-47.4",
"General and Administrative Expense": "2.01",
"Long-term Debt": "-1.05",
"Other Liabilities": "0.594",
"Comprehensive Net Income": "3.96",
"Other Net Income": "-1.31",
"Economic Capital Ratio": "6.82"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000874499_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "129,575",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "62,320",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,074",
"Liabilities, Current": "44,633",
"Long-term Debt": "14,175",
"Oil and Gas Property": "0",
"Operating Expenses": "118,290",
"Other Assets": "92,947",
"Other Compr. Net Income": "0",
"Other Expenses": "-96,817",
"Other Liabilities": "0",
"Other Net Income": "-2,632",
"Other Revenues": "229,254",
"Property, Plant and Equipment": "468,636",
"Revenue from Contract with Customer": "0",
"Taxes": "26,333"
},
"output_variables": {
"Liabilities": "58,808",
"Assets": "691,158",
"Revenues": "229,254",
"Expenses": "118,200",
"Stockholders Equity": "632,350",
"Net Income": "108,422",
"Comprehensive Net Income": "108,422",
"BaseVar": "592,036",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "145%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "331,561",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "337,694",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "41,967",
"Liabilities, Current": "316,516",
"Long-term Debt": "979,381",
"Oil and Gas Property": "0",
"Operating Expenses": "2,043,704",
"Other Assets": "374,770",
"Other Compr. Net Income": "-28,502",
"Other Expenses": "-650,402",
"Other Liabilities": "0",
"Other Net Income": "-146,656",
"Other Revenues": "709,475",
"Property, Plant and Equipment": "2,628,403",
"Revenue from Contract with Customer": "0",
"Taxes": "14,740"
},
"output_variables": {
"Liabilities": "1,295,897",
"Assets": "3,334,734",
"Revenues": "709,475",
"Expenses": "1,787,703",
"Stockholders Equity": "2,038,837",
"Net Income": "-1,224,884",
"Comprehensive Net Income": "-1,253,386",
"BaseVar": "3,972,164",
"ECR before LimitedLiability": "-23%",
"Economic Capital Ratio": "53%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.526170022262562,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000874499.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000874499.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000874499.svg"
},
{
"company_id": "0001164256",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001164256.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001164256.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001164256.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001164256_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001164256_main_keyfigs.svg",
"name": "Daybreak OIL GAS INC",
"rank": 51,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001164256.svg",
"report_text": "The relative strengths and weaknesses of Daybreak OIL GAS INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Daybreak OIL GAS INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Daybreak OIL GAS INC is the variable Liabilities, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 53%, being 6.8% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001164256_2016_Daybreak_OIL_GAS_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-3.55",
"Stockholders Equity": "-12.8",
"ECR before LimitedLiability": "-26.2",
"Long-term Debt": "0.925",
"Liabilities, Current": "-4.31",
"Assets, Current": "-1.94",
"Assets": "-5.09",
"Other Assets": "23.8",
"Oil and Gas Property": "-5.15",
"Property, Plant and Equipment": "-5.03",
"Revenues": "-5.61",
"Net Income": "-4.96",
"Other Revenues": "-5.61",
"Other Expenses": "-1.45",
"Expenses": "-3.62",
"General and Administrative Expense": "-5.60",
"Depreciation, Depletion, Amortization": "1.91",
"Operating Expenses": "5.73",
"Comprehensive Net Income": "-4.94",
"Other Net Income": "8.92",
"Economic Capital Ratio": "-43.0"
},
"2012": {
"Liabilities": "-4.36",
"Stockholders Equity": "-10.8",
"ECR before LimitedLiability": "-10.6",
"Liabilities, Current": "-6.13",
"Long-term Debt": "0.887",
"Assets, Current": "-1.05",
"Assets": "-9.17",
"Oil and Gas Property": "-9.02",
"Other Assets": "20.7",
"Property, Plant and Equipment": "-8.24",
"Revenues": "-10.4",
"Net Income": "-4.18",
"Other Revenues": "-10.4",
"Expenses": "0.942",
"Operating Expenses": "6.65",
"Other Expenses": "0.561",
"Depreciation, Depletion, Amortization": "2.74",
"General and Administrative Expense": "-7.33",
"Comprehensive Net Income": "-4.19",
"Other Net Income": "12.0",
"Economic Capital Ratio": "-36.2"
},
"2013": {
"Liabilities": "0.822",
"Stockholders Equity": "-22.7",
"ECR before LimitedLiability": "-38.9",
"Liabilities, Current": "0.683",
"Other Assets": "16.8",
"Assets": "-18.8",
"Property, Plant and Equipment": "-13.5",
"Assets, Current": "-3.94",
"Oil and Gas Property": "-16.3",
"Revenues": "-20.7",
"Net Income": "-14.6",
"Other Revenues": "-20.7",
"Taxes": "0.374",
"Expenses": "3.47",
"Operating Expenses": "7.10",
"General and Administrative Expense": "-7.30",
"Depreciation, Depletion, Amortization": "3.19",
"Other Expenses": "-0.198",
"Comprehensive Net Income": "-14.7",
"Other Net Income": "5.05",
"Economic Capital Ratio": "-55.6"
},
"2015": {
"Liabilities, Current": "-1.50",
"Liabilities": "-26.2",
"Stockholders Equity": "-16.8",
"ECR before LimitedLiability": "28.5",
"Long-term Debt": "-1.59",
"Other Liabilities": "0.196",
"Other Revenues": "-1.38",
"Revenues": "-1.42",
"Net Income": "12.8",
"Gains/Losses on Derivatives": "-0.130",
"Depreciation, Depletion, Amortization": "1.32",
"Expenses": "15.8",
"Other Expenses": "11.2",
"Operating Expenses": "0.689",
"Assets, Current": "0.194",
"Other Assets": "14.4",
"Oil and Gas Property": "-1.53",
"Property, Plant and Equipment": "-1.42",
"Comprehensive Net Income": "13.0",
"Other Net Income": "1.03",
"Economic Capital Ratio": "6.77"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001164256_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "550",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,495",
"Liabilities, Current": "2,654",
"Long-term Debt": "55",
"Oil and Gas Property": "0",
"Operating Expenses": "184",
"Other Assets": "2,745",
"Other Compr. Net Income": "0",
"Other Expenses": "467",
"Other Liabilities": "496",
"Other Net Income": "1,091",
"Other Revenues": "-160",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,205",
"Assets": "3,295",
"Revenues": "-160",
"Expenses": "2,146",
"Stockholders Equity": "90",
"Net Income": "-1,216",
"Comprehensive Net Income": "-1,216",
"BaseVar": "5,356",
"ECR before LimitedLiability": "-45%",
"Economic Capital Ratio": "49%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "627",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,406",
"Liabilities, Current": "3,848",
"Long-term Debt": "44",
"Oil and Gas Property": "0",
"Operating Expenses": "168",
"Other Assets": "2,529",
"Other Compr. Net Income": "0",
"Other Expenses": "536",
"Other Liabilities": "515",
"Other Net Income": "1,314",
"Other Revenues": "-637",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,407",
"Assets": "3,155",
"Revenues": "-637",
"Expenses": "2,110",
"Stockholders Equity": "-1,252",
"Net Income": "-1,433",
"Comprehensive Net Income": "-1,433",
"BaseVar": "6,299",
"ECR before LimitedLiability": "-64%",
"Economic Capital Ratio": "44%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "376",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,203",
"Liabilities, Current": "4,153",
"Long-term Debt": "1,603",
"Oil and Gas Property": "0",
"Operating Expenses": "42",
"Other Assets": "2,244",
"Other Compr. Net Income": "0",
"Other Expenses": "632",
"Other Liabilities": "226",
"Other Net Income": "975",
"Other Revenues": "-1,332",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,981",
"Assets": "2,620",
"Revenues": "-1,332",
"Expenses": "1,877",
"Stockholders Equity": "-3,361",
"Net Income": "-2,235",
"Comprehensive Net Income": "-2,235",
"BaseVar": "6,895",
"ECR before LimitedLiability": "-104%",
"Economic Capital Ratio": "30%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,555",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,103",
"Liabilities, Current": "8,312",
"Long-term Debt": "8,621",
"Oil and Gas Property": "0",
"Operating Expenses": "2,046",
"Other Assets": "9,759",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,103",
"Other Liabilities": "565",
"Other Net Income": "1,313",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "17,498",
"Assets": "12,313",
"Revenues": "0",
"Expenses": "2,046",
"Stockholders Equity": "-5,185",
"Net Income": "-733",
"Comprehensive Net Income": "-733",
"BaseVar": "16,988",
"ECR before LimitedLiability": "-23%",
"Economic Capital Ratio": "53%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.5256494113854502,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001164256.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001164256.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001164256.svg"
},
{
"company_id": "0001362705",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001362705.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001362705.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001362705.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001362705_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001362705_main_keyfigs.svg",
"name": "Evolve Transition Infrastructure LP",
"rank": 52,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001362705.svg",
"report_text": "The relative strengths and weaknesses of Evolve Transition Infrastructure LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Evolve Transition Infrastructure LP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 9.7% points.The greatest weakness of Evolve Transition Infrastructure LP is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 1.7% points.
The company's Economic Capital Ratio, given in the ranking table, is 52%, being 6.6% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001362705_2016_Evolve_Transition_Infrastructure_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-5.61",
"Stockholders Equity": "-3.58",
"ECR before LimitedLiability": "24.3",
"Long-term Debt": "-21.3",
"Liabilities, Current": "7.36",
"Other Liabilities": "5.54",
"Gains/Losses on Derivatives": "-14.9",
"Revenues": "18.1",
"Net Income": "20.5",
"Other Revenues": "37.1",
"Other Expenses": "21.8",
"Expenses": "9.64",
"General and Administrative Expense": "3.99",
"Depreciation, Depletion, Amortization": "-3.53",
"Operating Expenses": "-10.5",
"Oil and Gas Property": "16.9",
"Property, Plant and Equipment": "-6.79",
"Comprehensive Net Income": "18.1",
"Other Net Income": "-7.09",
"Other Compr. Net Income": "-2.05",
"Economic Capital Ratio": "7.55"
},
"2012": {
"Assets": "-2.15",
"Stockholders Equity": "-2.24",
"ECR before LimitedLiability": "-3.08",
"Oil and Gas Property": "-3.99",
"Property, Plant and Equipment": "13.2",
"Gains/Losses on Derivatives": "-1.09",
"Revenues": "1.52",
"Net Income": "-3.05",
"Other Revenues": "3.04",
"Expenses": "-3.06",
"Operating Expenses": "-39.9",
"Other Expenses": "12.1",
"Depreciation, Depletion, Amortization": "-0.974",
"General and Administrative Expense": "1.18",
"Liabilities, Current": "-0.677",
"Other Liabilities": "0.895",
"Long-term Debt": "-0.617",
"Comprehensive Net Income": "-3.51",
"Other Net Income": "-1.18",
"Other Compr. Net Income": "-0.693",
"Economic Capital Ratio": "-28.6"
},
"2013": {
"Liabilities": "-2.01",
"Assets": "-1.92",
"Stockholders Equity": "-3.96",
"ECR before LimitedLiability": "-4.14",
"Liabilities, Current": "6.10",
"Long-term Debt": "-18.0",
"Other Liabilities": "7.46",
"Other Assets": "-1.42",
"Property, Plant and Equipment": "13.9",
"Oil and Gas Property": "-19.2",
"Revenues": "10.9",
"Net Income": "-8.07",
"Other Revenues": "10.9",
"Expenses": "-5.38",
"Operating Expenses": "-36.1",
"General and Administrative Expense": "-8.17",
"Depreciation, Depletion, Amortization": "-8.60",
"Other Expenses": "16.9",
"Comprehensive Net Income": "-8.31",
"Other Net Income": "-13.8",
"Economic Capital Ratio": "-20.9"
},
"2014": {
"Other Liabilities": "8.34",
"Liabilities": "1.55",
"Assets": "-1.27",
"Stockholders Equity": "-1.87",
"ECR before LimitedLiability": "46.4",
"Long-term Debt": "-20.0",
"Liabilities, Current": "9.98",
"Property, Plant and Equipment": "13.7",
"Oil and Gas Property": "-7.50",
"Revenues": "38.2",
"Net Income": "37.6",
"Other Revenues": "39.3",
"Operating Expenses": "-27.5",
"Expenses": "7.71",
"General and Administrative Expense": "-3.06",
"Depreciation, Depletion, Amortization": "-5.71",
"Taxes": "-1.63",
"Other Expenses": "46.6",
"Comprehensive Net Income": "37.6",
"Other Net Income": "-7.82",
"Economic Capital Ratio": "21.3"
},
"2015": {
"Liabilities, Current": "1.09",
"Liabilities": "-1.50",
"Stockholders Equity": "-1.08",
"ECR before LimitedLiability": "28.3",
"Long-term Debt": "-0.794",
"Other Liabilities": "-1.61",
"Assets, Current": "-0.751",
"Assets": "1.70",
"Other Assets": "9.70",
"Oil and Gas Property": "-1.72",
"Property, Plant and Equipment": "2.47",
"Depreciation, Depletion, Amortization": "0.937",
"Expenses": "7.46",
"Other Revenues": "0.382",
"Net Income": "6.40",
"Other Expenses": "-0.362",
"Operating Expenses": "5.40",
"General and Administrative Expense": "0.595",
"Comprehensive Net Income": "6.61",
"Other Net Income": "-0.647",
"Economic Capital Ratio": "6.64"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001362705_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "45,096",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "22,139",
"Gains/Losses on Derivatives": "-39,422",
"General and Administrative Expense": "16,599",
"Liabilities, Current": "14,554",
"Long-term Debt": "112,832",
"Oil and Gas Property": "266,085",
"Operating Expenses": "75,764",
"Other Assets": "23,125",
"Other Compr. Net Income": "-5,483",
"Other Expenses": "-31,768",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "144,639",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "2,897"
},
"output_variables": {
"Liabilities": "127,386",
"Assets": "334,306",
"Revenues": "105,217",
"Expenses": "85,631",
"Stockholders Equity": "206,920",
"Net Income": "19,586",
"Comprehensive Net Income": "14,103",
"BaseVar": "352,571",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "99%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "28,734",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "20,799",
"Gains/Losses on Derivatives": "-8,706",
"General and Administrative Expense": "16,060",
"Liabilities, Current": "61,173",
"Long-term Debt": "50,583",
"Oil and Gas Property": "0",
"Operating Expenses": "140,299",
"Other Assets": "11,865",
"Other Compr. Net Income": "-5,437",
"Other Expenses": "-33,498",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "68,041",
"Property, Plant and Equipment": "187,423",
"Revenue from Contract with Customer": "0",
"Taxes": "2,218"
},
"output_variables": {
"Liabilities": "111,756",
"Assets": "228,022",
"Revenues": "59,335",
"Expenses": "145,878",
"Stockholders Equity": "116,266",
"Net Income": "-86,543",
"Comprehensive Net Income": "-91,980",
"BaseVar": "300,492",
"ECR before LimitedLiability": "-33%",
"Economic Capital Ratio": "51%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "23,260",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "18,972",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "22,214",
"Liabilities, Current": "14,017",
"Long-term Debt": "61,611",
"Oil and Gas Property": "0",
"Operating Expenses": "66,980",
"Other Assets": "6,278",
"Other Compr. Net Income": "0",
"Other Expenses": "-40,833",
"Other Liabilities": "0",
"Other Net Income": "-2,686",
"Other Revenues": "44,077",
"Property, Plant and Equipment": "144,995",
"Revenue from Contract with Customer": "0",
"Taxes": "2,601"
},
"output_variables": {
"Liabilities": "75,628",
"Assets": "174,533",
"Revenues": "44,077",
"Expenses": "69,934",
"Stockholders Equity": "98,905",
"Net Income": "-28,543",
"Comprehensive Net Income": "-28,543",
"BaseVar": "197,433",
"ECR before LimitedLiability": "11%",
"Economic Capital Ratio": "65%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "27,657",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "17,533",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "16,499",
"Liabilities, Current": "7,250",
"Long-term Debt": "59,531",
"Oil and Gas Property": "0",
"Operating Expenses": "65,982",
"Other Assets": "10,637",
"Other Compr. Net Income": "0",
"Other Expenses": "-35,445",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "77,272",
"Property, Plant and Equipment": "135,310",
"Revenue from Contract with Customer": "0",
"Taxes": "3,200"
},
"output_variables": {
"Liabilities": "66,781",
"Assets": "173,604",
"Revenues": "77,272",
"Expenses": "67,769",
"Stockholders Equity": "106,823",
"Net Income": "9,503",
"Comprehensive Net Income": "9,503",
"BaseVar": "210,118",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "100%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "32,901",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "14,536",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "26,109",
"Liabilities, Current": "9,012",
"Long-term Debt": "127,364",
"Oil and Gas Property": "0",
"Operating Expenses": "1,866",
"Other Assets": "213,436",
"Other Compr. Net Income": "0",
"Other Expenses": "161,181",
"Other Liabilities": "193,077",
"Other Net Income": "0",
"Other Revenues": "68,428",
"Property, Plant and Equipment": "227,054",
"Revenue from Contract with Customer": "0",
"Taxes": "1,792"
},
"output_variables": {
"Liabilities": "329,453",
"Assets": "473,391",
"Revenues": "68,428",
"Expenses": "205,484",
"Stockholders Equity": "143,938",
"Net Income": "-137,056",
"Comprehensive Net Income": "-137,056",
"BaseVar": "571,247",
"ECR before LimitedLiability": "-24%",
"Economic Capital Ratio": "52%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 0.5243953655168007,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001362705.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001362705.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001362705.svg"
},
{
"company_id": "0000010254",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000010254.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000010254.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000010254.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000010254_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000010254_main_keyfigs.svg",
"name": "Earthstone Energy INC",
"rank": 53,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000010254.svg",
"report_text": "The relative strengths and weaknesses of Earthstone Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Earthstone Energy INC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 15% points.The greatest weakness of Earthstone Energy INC is the variable Other Expenses, reducing the Economic Capital Ratio by 9.6% points.
The company's Economic Capital Ratio, given in the ranking table, is 52%, being 6.2% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000010254_2016_Earthstone_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "3.94",
"ECR before LimitedLiability": "37.8",
"Long-term Debt": "1.97",
"Liabilities, Current": "5.44",
"Other Liabilities": "-3.67",
"Revenues": "29.3",
"Net Income": "23.3",
"Other Revenues": "29.4",
"Other Expenses": "-20.1",
"Expenses": "2.43",
"General and Administrative Expense": "1.15",
"Depreciation, Depletion, Amortization": "5.37",
"Operating Expenses": "20.6",
"Taxes": "-3.01",
"Comprehensive Net Income": "23.4",
"Other Net Income": "-7.43",
"Economic Capital Ratio": "21.0",
"Oil and Gas Property": "5.76",
"Property, Plant and Equipment": "-4.14",
"Assets, Current": "2.02",
"Other Assets": "-1.19"
},
"2012": {
"Other Liabilities": "-0.889",
"Liabilities": "7.02",
"Stockholders Equity": "3.16",
"ECR before LimitedLiability": "62.6",
"Liabilities, Current": "2.57",
"Long-term Debt": "5.43",
"Revenues": "37.2",
"Net Income": "43.2",
"Other Revenues": "37.4",
"Taxes": "-3.91",
"Expenses": "9.25",
"Operating Expenses": "19.2",
"Other Expenses": "-13.0",
"Depreciation, Depletion, Amortization": "6.26",
"General and Administrative Expense": "1.56",
"Oil and Gas Property": "2.18",
"Property, Plant and Equipment": "-3.25",
"Assets, Current": "3.39",
"Comprehensive Net Income": "43.2",
"Other Net Income": "-4.37",
"Economic Capital Ratio": "37.1"
},
"2013": {
"Liabilities": "-2.06",
"Stockholders Equity": "-0.871",
"ECR before LimitedLiability": "28.4",
"Long-term Debt": "-3.44",
"Other Liabilities": "1.39",
"Revenues": "21.8",
"Net Income": "22.4",
"Other Revenues": "21.7",
"Taxes": "-2.84",
"Expenses": "9.90",
"Operating Expenses": "17.1",
"General and Administrative Expense": "-0.460",
"Depreciation, Depletion, Amortization": "6.89",
"Other Expenses": "-9.84",
"Other Assets": "-1.03",
"Property, Plant and Equipment": "-6.98",
"Assets, Current": "1.18",
"Oil and Gas Property": "12.5",
"Comprehensive Net Income": "22.1",
"Other Net Income": "-8.80",
"Economic Capital Ratio": "11.7"
},
"2015": {
"Liabilities": "1.28",
"Stockholders Equity": "5.23",
"ECR before LimitedLiability": "27.9",
"Long-term Debt": "0.594",
"Other Liabilities": "0.695",
"Assets, Current": "0.370",
"Assets": "3.92",
"Other Assets": "0.816",
"Oil and Gas Property": "15.0",
"Property, Plant and Equipment": "-2.08",
"Other Revenues": "2.40",
"Revenues": "2.06",
"Net Income": "1.21",
"Depreciation, Depletion, Amortization": "-1.24",
"Expenses": "-0.315",
"Other Expenses": "-9.64",
"Operating Expenses": "8.19",
"General and Administrative Expense": "1.38",
"Comprehensive Net Income": "1.40",
"Other Net Income": "-0.317",
"Economic Capital Ratio": "6.25"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000010254_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "6,593",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,515",
"Liabilities, Current": "1,663",
"Long-term Debt": "1,795",
"Oil and Gas Property": "13,778",
"Operating Expenses": "0",
"Other Assets": "471",
"Other Compr. Net Income": "0",
"Other Expenses": "4,489",
"Other Liabilities": "2,319",
"Other Net Income": "-14",
"Other Revenues": "8,206",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "586"
},
"output_variables": {
"Liabilities": "5,777",
"Assets": "20,842",
"Revenues": "8,206",
"Expenses": "6,590",
"Stockholders Equity": "15,065",
"Net Income": "1,602",
"Comprehensive Net Income": "1,602",
"BaseVar": "22,492",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "113%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "10,006",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,076",
"Liabilities, Current": "3,434",
"Long-term Debt": "1,693",
"Oil and Gas Property": "15,743",
"Operating Expenses": "0",
"Other Assets": "457",
"Other Compr. Net Income": "0",
"Other Expenses": "5,489",
"Other Liabilities": "2,731",
"Other Net Income": "69",
"Other Revenues": "11,712",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "937"
},
"output_variables": {
"Liabilities": "7,858",
"Assets": "26,206",
"Revenues": "11,712",
"Expenses": "8,502",
"Stockholders Equity": "18,348",
"Net Income": "3,279",
"Comprehensive Net Income": "3,279",
"BaseVar": "29,607",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "117%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,377",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,625",
"Liabilities, Current": "5,602",
"Long-term Debt": "5,809",
"Oil and Gas Property": "27,692",
"Operating Expenses": "0",
"Other Assets": "611",
"Other Compr. Net Income": "0",
"Other Expenses": "6,043",
"Other Liabilities": "2,971",
"Other Net Income": "41",
"Other Revenues": "11,378",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "971"
},
"output_variables": {
"Liabilities": "14,382",
"Assets": "34,680",
"Revenues": "11,378",
"Expenses": "9,639",
"Stockholders Equity": "20,298",
"Net Income": "1,780",
"Comprehensive Net Income": "1,780",
"BaseVar": "37,587",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "98%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "45,909",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "31,228",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "10,300",
"Liabilities, Current": "48,578",
"Long-term Debt": "16,493",
"Oil and Gas Property": "198,333",
"Operating Expenses": "142",
"Other Assets": "18,768",
"Other Compr. Net Income": "0",
"Other Expenses": "127,925",
"Other Liabilities": "0",
"Other Net Income": "6,132",
"Other Revenues": "49,390",
"Property, Plant and Equipment": "1,934",
"Revenue from Contract with Customer": "0",
"Taxes": "2,582"
},
"output_variables": {
"Liabilities": "65,071",
"Assets": "264,944",
"Revenues": "49,390",
"Expenses": "172,177",
"Stockholders Equity": "199,873",
"Net Income": "-116,655",
"Comprehensive Net Income": "-116,655",
"BaseVar": "306,181",
"ECR before LimitedLiability": "-27%",
"Economic Capital Ratio": "52%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.5204669677819229,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000010254.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000010254.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000010254.svg"
},
{
"company_id": "0000864839",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000864839.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000864839.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000864839.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000864839_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000864839_main_keyfigs.svg",
"name": "Royale Energy Funds INC",
"rank": 54,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000864839.svg",
"report_text": "The relative strengths and weaknesses of Royale Energy Funds INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Royale Energy Funds INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Royale Energy Funds INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 52%, being 6.1% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000864839_2016_Royale_Energy_Funds_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-0.896",
"Stockholders Equity": "-33.4",
"Liabilities, Current": "-9.31",
"Other Liabilities": "0.337",
"Assets": "-20.7",
"Other Assets": "0.590",
"Oil and Gas Property": "-20.3",
"Property, Plant and Equipment": "-2.84",
"Revenues": "6.14",
"Net Income": "-3.08",
"Other Revenues": "6.16",
"Other Expenses": "-46.4",
"Expenses": "-32.7",
"General and Administrative Expense": "-4.12",
"Depreciation, Depletion, Amortization": "-1.57",
"Operating Expenses": "4.73",
"Taxes": "0.0521",
"ECR before LimitedLiability": "-20.7",
"Comprehensive Net Income": "-2.88",
"Other Net Income": "-1.40",
"Economic Capital Ratio": "-37.5"
},
"2012": {
"Other Liabilities": "0.358",
"Liabilities": "-1.27",
"Stockholders Equity": "-13.5",
"ECR before LimitedLiability": "-17.4",
"Liabilities, Current": "-2.65",
"Assets, Current": "5.47",
"Assets": "-12.0",
"Oil and Gas Property": "-13.3",
"Other Assets": "-3.43",
"Property, Plant and Equipment": "2.42",
"Revenues": "-1.21",
"Net Income": "-14.5",
"Other Revenues": "-1.15",
"Expenses": "-12.4",
"Operating Expenses": "9.36",
"Other Expenses": "-15.8",
"Depreciation, Depletion, Amortization": "-0.394",
"General and Administrative Expense": "-2.90",
"Comprehensive Net Income": "-14.5",
"Other Net Income": "-2.33",
"Economic Capital Ratio": "-42.9"
},
"2013": {
"Liabilities": "-23.6",
"Assets": "-13.2",
"Stockholders Equity": "-33.3",
"ECR before LimitedLiability": "-2.04",
"Liabilities, Current": "-36.2",
"Long-term Debt": "6.18",
"Other Liabilities": "2.51",
"Other Assets": "-3.24",
"Assets, Current": "13.0",
"Oil and Gas Property": "-18.6",
"Revenues": "-8.28",
"Net Income": "13.7",
"Other Revenues": "-8.36",
"Expenses": "9.36",
"Operating Expenses": "13.2",
"General and Administrative Expense": "-13.4",
"Depreciation, Depletion, Amortization": "6.33",
"Other Expenses": "-5.02",
"Comprehensive Net Income": "13.7",
"Other Net Income": "13.7",
"Economic Capital Ratio": "-18.8"
},
"2014": {
"Other Liabilities": "0.183",
"Liabilities": "-5.68",
"Stockholders Equity": "-22.8",
"ECR before LimitedLiability": "-1.41",
"Long-term Debt": "0.530",
"Liabilities, Current": "-15.8",
"Other Assets": "-0.373",
"Assets": "-1.51",
"Property, Plant and Equipment": "0.336",
"Oil and Gas Property": "-4.27",
"Assets, Current": "1.57",
"Revenues": "-0.213",
"Net Income": "2.08",
"Operating Expenses": "4.73",
"Expenses": "1.00",
"General and Administrative Expense": "-1.41",
"Depreciation, Depletion, Amortization": "0.917",
"Other Expenses": "-0.935",
"Comprehensive Net Income": "2.07",
"Other Net Income": "1.16",
"Economic Capital Ratio": "-26.5"
},
"2015": {
"Liabilities, Current": "-7.85",
"Liabilities": "-2.28",
"Stockholders Equity": "-13.1",
"ECR before LimitedLiability": "27.8",
"Long-term Debt": "0.513",
"Assets, Current": "1.73",
"Assets": "-1.63",
"Other Assets": "0.251",
"Oil and Gas Property": "-2.26",
"Property, Plant and Equipment": "1.30",
"Other Revenues": "-0.592",
"Revenues": "-0.776",
"Net Income": "16.8",
"Depreciation, Depletion, Amortization": "1.40",
"Expenses": "9.94",
"Other Expenses": "3.87",
"Operating Expenses": "6.86",
"General and Administrative Expense": "-1.94",
"Comprehensive Net Income": "17.1",
"Other Net Income": "5.75",
"Economic Capital Ratio": "6.09"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000864839_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "6,607",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,362",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,039",
"Liabilities, Current": "9,424",
"Long-term Debt": "3,326",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "6,063",
"Other Compr. Net Income": "3.0",
"Other Expenses": "10,134",
"Other Liabilities": "0",
"Other Net Income": "760",
"Other Revenues": "11,671",
"Property, Plant and Equipment": "8,075",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "12,749",
"Assets": "20,746",
"Revenues": "11,671",
"Expenses": "16,535",
"Stockholders Equity": "7,996",
"Net Income": "-4,104",
"Comprehensive Net Income": "-4,101",
"BaseVar": "34,708",
"ECR before LimitedLiability": "-6.5%",
"Economic Capital Ratio": "54%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "6,541",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,448",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,640",
"Liabilities, Current": "15,887",
"Long-term Debt": "954",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "6.9",
"Other Compr. Net Income": "-3.0",
"Other Expenses": "11,283",
"Other Liabilities": "0",
"Other Net Income": "15",
"Other Revenues": "4,395",
"Property, Plant and Equipment": "10,956",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "16,841",
"Assets": "17,503",
"Revenues": "4,395",
"Expenses": "16,371",
"Stockholders Equity": "663",
"Net Income": "-11,961",
"Comprehensive Net Income": "-11,964",
"BaseVar": "30,058",
"ECR before LimitedLiability": "-84%",
"Economic Capital Ratio": "37%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,577",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "310",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,280",
"Liabilities, Current": "11,483",
"Long-term Debt": "862",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "0.95",
"Other Compr. Net Income": "9.9",
"Other Expenses": "2,664",
"Other Liabilities": "1,477",
"Other Net Income": "4,829",
"Other Revenues": "2,573",
"Property, Plant and Equipment": "7,237",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,822",
"Assets": "14,816",
"Revenues": "2,573",
"Expenses": "6,253",
"Stockholders Equity": "993",
"Net Income": "1,149",
"Comprehensive Net Income": "1,159",
"BaseVar": "22,791",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "67%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "5,474",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "316",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,162",
"Liabilities, Current": "12,469",
"Long-term Debt": "804",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "511",
"Other Compr. Net Income": "-16",
"Other Expenses": "3,879",
"Other Liabilities": "1,447",
"Other Net Income": "1,984",
"Other Revenues": "3,221",
"Property, Plant and Equipment": "7,595",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "14,720",
"Assets": "13,579",
"Revenues": "3,221",
"Expenses": "7,357",
"Stockholders Equity": "-1,141",
"Net Income": "-2,152",
"Comprehensive Net Income": "-2,168",
"BaseVar": "21,948",
"ECR before LimitedLiability": "-23%",
"Economic Capital Ratio": "53%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "4,407",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "401",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,182",
"Liabilities, Current": "11,383",
"Long-term Debt": "1,096",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "731",
"Other Compr. Net Income": "6.5",
"Other Expenses": "3,441",
"Other Liabilities": "1,416",
"Other Net Income": "3,300",
"Other Revenues": "1,713",
"Property, Plant and Equipment": "6,532",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,896",
"Assets": "11,670",
"Revenues": "1,713",
"Expenses": "7,024",
"Stockholders Equity": "-2,225",
"Net Income": "-2,011",
"Comprehensive Net Income": "-2,004",
"BaseVar": "20,250",
"ECR before LimitedLiability": "-28%",
"Economic Capital Ratio": "52%"
}
}
},
"top_rated": false,
"trend": 71.0,
"value": 0.5188344024969762,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000864839.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000864839.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000864839.svg"
},
{
"company_id": "0001368637",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001368637.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001368637.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001368637.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001368637_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001368637_main_keyfigs.svg",
"name": "Petrolia Energy Corp",
"rank": 55,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001368637.svg",
"report_text": "The relative strengths and weaknesses of Petrolia Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Petrolia Energy Corp compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 36% points.The greatest weakness of Petrolia Energy Corp is the variable Operating Expenses, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 52%, being 6.0% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001368637_2016_Petrolia_Energy_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "7.30",
"Stockholders Equity": "-26.9",
"ECR before LimitedLiability": "-53.1",
"Long-term Debt": "-0.632",
"Liabilities, Current": "11.0",
"Assets, Current": "12.2",
"Assets": "-21.0",
"Other Assets": "-4.93",
"Oil and Gas Property": "-15.4",
"Property, Plant and Equipment": "-14.4",
"Revenues": "-10.5",
"Net Income": "-25.2",
"Other Revenues": "-10.5",
"Other Expenses": "10.5",
"Expenses": "-12.1",
"General and Administrative Expense": "-5.61",
"Depreciation, Depletion, Amortization": "2.01",
"Operating Expenses": "-22.3",
"Comprehensive Net Income": "-25.2",
"Other Net Income": "-2.97",
"Economic Capital Ratio": "-69.9"
},
"2012": {
"Other Liabilities": "0.672",
"Liabilities": "2.41",
"Stockholders Equity": "10.8",
"ECR before LimitedLiability": "-1.47",
"Liabilities, Current": "0.952",
"Long-term Debt": "0.754",
"Assets, Current": "3.70",
"Assets": "7.99",
"Oil and Gas Property": "-7.85",
"Other Assets": "-0.646",
"Property, Plant and Equipment": "28.6",
"Revenues": "-11.2",
"Net Income": "-52.5",
"Other Revenues": "-11.0",
"Expenses": "-25.4",
"Operating Expenses": "-59.2",
"Other Expenses": "38.6",
"Depreciation, Depletion, Amortization": "0.819",
"General and Administrative Expense": "-62.0",
"Comprehensive Net Income": "-52.5",
"Economic Capital Ratio": "-27.0"
},
"2013": {
"Liabilities": "18.4",
"Stockholders Equity": "19.9",
"ECR before LimitedLiability": "3.40",
"Liabilities, Current": "9.30",
"Long-term Debt": "8.53",
"Other Liabilities": "2.27",
"Other Assets": "-2.82",
"Assets": "18.4",
"Property, Plant and Equipment": "43.8",
"Assets, Current": "-2.11",
"Oil and Gas Property": "-16.3",
"Revenues": "-24.7",
"Net Income": "-36.0",
"Other Revenues": "-24.8",
"Expenses": "-20.2",
"Operating Expenses": "-48.4",
"General and Administrative Expense": "-40.8",
"Other Expenses": "31.4",
"Comprehensive Net Income": "-36.2",
"Other Net Income": "8.01",
"Economic Capital Ratio": "-13.3"
},
"2014": {
"Other Liabilities": "0.225",
"Liabilities": "2.08",
"Stockholders Equity": "5.48",
"ECR before LimitedLiability": "-1.65",
"Long-term Debt": "0.763",
"Liabilities, Current": "1.08",
"Other Assets": "-0.763",
"Assets": "1.70",
"Property, Plant and Equipment": "44.0",
"Oil and Gas Property": "-6.90",
"Assets, Current": "-1.39",
"Revenues": "-12.3",
"Net Income": "-36.4",
"Other Revenues": "-11.1",
"Operating Expenses": "-67.0",
"Expenses": "-25.8",
"General and Administrative Expense": "-57.7",
"Other Expenses": "41.7",
"Comprehensive Net Income": "-36.3",
"Other Net Income": "4.50",
"Economic Capital Ratio": "-26.7"
},
"2015": {
"Assets, Current": "-1.27",
"Assets": "12.5",
"Stockholders Equity": "6.96",
"Liabilities, Current": "-0.627",
"ECR before LimitedLiability": "27.7",
"Other Assets": "1.06",
"Oil and Gas Property": "36.2",
"Property, Plant and Equipment": "-2.13",
"Other Revenues": "-2.07",
"Revenues": "-2.14",
"Net Income": "-1.69",
"Depreciation, Depletion, Amortization": "1.09",
"Expenses": "3.54",
"Other Expenses": "25.0",
"Operating Expenses": "-25.4",
"General and Administrative Expense": "-2.18",
"Long-term Debt": "0.452",
"Other Liabilities": "0.536",
"Comprehensive Net Income": "-1.62",
"Other Net Income": "-1.46",
"Economic Capital Ratio": "6.00"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001368637_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "25",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "10",
"Liabilities, Current": "56",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "30",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-10",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0.35",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "56",
"Assets": "26",
"Revenues": "0",
"Expenses": "30",
"Stockholders Equity": "-30",
"Net Income": "-30",
"Comprehensive Net Income": "-30",
"BaseVar": "60",
"ECR before LimitedLiability": "-130%",
"Economic Capital Ratio": "22%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "764",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "36",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,429",
"Liabilities, Current": "69",
"Long-term Debt": "53",
"Oil and Gas Property": "0",
"Operating Expenses": "1,491",
"Other Assets": "20",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,465",
"Other Liabilities": "7.1",
"Other Net Income": "51",
"Other Revenues": "0",
"Property, Plant and Equipment": "2,210",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "129",
"Assets": "2,995",
"Revenues": "0",
"Expenses": "1,491",
"Stockholders Equity": "2,866",
"Net Income": "-1,440",
"Comprehensive Net Income": "-1,440",
"BaseVar": "2,518",
"ECR before LimitedLiability": "-23%",
"Economic Capital Ratio": "53%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "234",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "94",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "904",
"Liabilities, Current": "73",
"Long-term Debt": "13",
"Oil and Gas Property": "0",
"Operating Expenses": "1,186",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,013",
"Other Liabilities": "176",
"Other Net Income": "292",
"Other Revenues": "0",
"Property, Plant and Equipment": "2,910",
"Revenue from Contract with Customer": "0",
"Taxes": "15"
},
"output_variables": {
"Liabilities": "262",
"Assets": "3,145",
"Revenues": "0",
"Expenses": "1,186",
"Stockholders Equity": "2,883",
"Net Income": "-895",
"Comprehensive Net Income": "-895",
"BaseVar": "2,619",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "73%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "92",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "166",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,757",
"Liabilities, Current": "130",
"Long-term Debt": "100",
"Oil and Gas Property": "0",
"Operating Expenses": "2,245",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,952",
"Other Liabilities": "252",
"Other Net Income": "570",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,526",
"Revenue from Contract with Customer": "0",
"Taxes": "30"
},
"output_variables": {
"Liabilities": "482",
"Assets": "3,618",
"Revenues": "0",
"Expenses": "2,245",
"Stockholders Equity": "3,136",
"Net Income": "-1,675",
"Comprehensive Net Income": "-1,675",
"BaseVar": "3,795",
"ECR before LimitedLiability": "-25%",
"Economic Capital Ratio": "52%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "83",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "95",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "706",
"Liabilities, Current": "895",
"Long-term Debt": "213",
"Oil and Gas Property": "3,796",
"Operating Expenses": "1,732",
"Other Assets": "317",
"Other Compr. Net Income": "0",
"Other Expenses": "-810",
"Other Liabilities": "6.7",
"Other Net Income": "-125",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "8.7"
},
"output_variables": {
"Liabilities": "1,115",
"Assets": "4,196",
"Revenues": "0",
"Expenses": "1,732",
"Stockholders Equity": "3,081",
"Net Income": "-1,857",
"Comprehensive Net Income": "-1,857",
"BaseVar": "3,807",
"ECR before LimitedLiability": "-29%",
"Economic Capital Ratio": "52%"
}
}
},
"top_rated": false,
"trend": 71.0,
"value": 0.5179689855707444,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001368637.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001368637.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001368637.svg"
},
{
"company_id": "0001609253",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001609253.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001609253.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001609253.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001609253_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001609253_main_keyfigs.svg",
"name": "California Resources Corp",
"rank": 56,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001609253.svg",
"report_text": "The relative strengths and weaknesses of California Resources Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of California Resources Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 41% points.The greatest weakness of California Resources Corp is the variable Other Expenses, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 51%, being 5.7% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001609253_2016_California_Resources_Corp.pdf",
"shrinked_graph_json": {
"2014": {
"Other Liabilities": "9.14",
"Liabilities": "24.7",
"Assets": "3.27",
"Stockholders Equity": "27.4",
"ECR before LimitedLiability": "50.5",
"Long-term Debt": "10.5",
"Liabilities, Current": "7.37",
"Property, Plant and Equipment": "42.8",
"Oil and Gas Property": "-6.86",
"Assets, Current": "-2.41",
"Revenues": "32.0",
"Net Income": "8.88",
"Other Revenues": "33.1",
"Operating Expenses": "16.0",
"Expenses": "-11.3",
"General and Administrative Expense": "10.2",
"Depreciation, Depletion, Amortization": "-7.76",
"Other Expenses": "-25.4",
"Comprehensive Net Income": "8.95",
"Other Net Income": "-8.33",
"Economic Capital Ratio": "25.4"
},
"2015": {
"Liabilities, Current": "1.26",
"Liabilities": "3.50",
"Assets": "1.96",
"Stockholders Equity": "9.75",
"ECR before LimitedLiability": "27.4",
"Long-term Debt": "1.52",
"Other Liabilities": "0.925",
"Assets, Current": "-1.53",
"Oil and Gas Property": "-7.42",
"Property, Plant and Equipment": "41.2",
"Other Revenues": "12.5",
"Revenues": "11.8",
"Net Income": "0.944",
"Depreciation, Depletion, Amortization": "-1.98",
"Expenses": "-3.48",
"Other Expenses": "-33.0",
"Operating Expenses": "7.77",
"General and Administrative Expense": "4.33",
"Comprehensive Net Income": "1.25",
"Other Net Income": "-1.28",
"Economic Capital Ratio": "5.68"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001609253_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "701,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,198,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "906,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "475,000",
"Other Assets": "111,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,717,000",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,173,000",
"Property, Plant and Equipment": "11,685,000",
"Revenue from Contract with Customer": "0",
"Taxes": "217,000"
},
"output_variables": {
"Liabilities": "906,000",
"Assets": "12,497,000",
"Revenues": "4,173,000",
"Expenses": "5,607,000",
"Stockholders Equity": "11,591,000",
"Net Income": "-1,434,000",
"Comprehensive Net Income": "-1,434,000",
"BaseVar": "12,765,100",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "105%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "497,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,004,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "605,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "390,000",
"Other Assets": "244,000",
"Other Compr. Net Income": "9,000",
"Other Expenses": "4,383,000",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2,403,000",
"Property, Plant and Equipment": "6,312,000",
"Revenue from Contract with Customer": "0",
"Taxes": "180,000"
},
"output_variables": {
"Liabilities": "605,000",
"Assets": "7,053,000",
"Revenues": "2,403,000",
"Expenses": "5,957,000",
"Stockholders Equity": "6,448,000",
"Net Income": "-3,554,000",
"Comprehensive Net Income": "-3,545,000",
"BaseVar": "9,017,780",
"ECR before LimitedLiability": "-31%",
"Economic Capital Ratio": "51%"
}
}
},
"top_rated": false,
"trend": -13.0,
"value": 0.514788755811615,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001609253.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001609253.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001609253.svg"
},
{
"company_id": "0001518403",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001518403.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001518403.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001518403.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001518403_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001518403_main_keyfigs.svg",
"name": "Alta Mesa Holdings LP",
"rank": 57,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001518403.svg",
"report_text": "The relative strengths and weaknesses of Alta Mesa Holdings LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Alta Mesa Holdings LP compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 21% points.The greatest weakness of Alta Mesa Holdings LP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 51%, being 5.6% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001518403_2016_Alta_Mesa_Holdings_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-28.5",
"Stockholders Equity": "-35.5",
"Economic Capital Ratio": "-19.7",
"Long-term Debt": "-42.2",
"Liabilities, Current": "5.02",
"Other Liabilities": "3.90",
"Assets, Current": "-5.60",
"Assets": "-12.6",
"Other Assets": "-21.3",
"Oil and Gas Property": "13.4",
"Property, Plant and Equipment": "16.7",
"Revenues": "18.0",
"Net Income": "17.9",
"Other Revenues": "18.0",
"Other Expenses": "-8.75",
"Expenses": "12.9",
"General and Administrative Expense": "8.07",
"Depreciation, Depletion, Amortization": "-8.64",
"Operating Expenses": "17.7",
"Comprehensive Net Income": "17.9",
"Other Net Income": "-13.6"
},
"2012": {
"Other Liabilities": "0.425",
"Liabilities": "-11.0",
"Stockholders Equity": "-27.8",
"Long-term Debt": "-24.5",
"Assets, Current": "-0.405",
"Assets": "-5.51",
"Oil and Gas Property": "1.66",
"Other Assets": "-18.9",
"Property, Plant and Equipment": "3.38",
"Revenues": "2.59",
"Net Income": "1.98",
"Other Revenues": "2.63",
"Expenses": "1.10",
"Operating Expenses": "3.16",
"Other Expenses": "-0.694",
"Depreciation, Depletion, Amortization": "-0.574",
"General and Administrative Expense": "1.11",
"ECR before LimitedLiability": "-0.694",
"Comprehensive Net Income": "1.98",
"Other Net Income": "-0.683",
"Economic Capital Ratio": "-26.2"
},
"2013": {
"Liabilities": "-2.59",
"Stockholders Equity": "-24.3",
"ECR before LimitedLiability": "-17.8",
"Liabilities, Current": "0.716",
"Long-term Debt": "-13.6",
"Other Liabilities": "0.758",
"Other Assets": "-10.4",
"Assets": "-2.74",
"Property, Plant and Equipment": "5.06",
"Assets, Current": "-1.29",
"Oil and Gas Property": "1.58",
"Revenues": "4.08",
"Net Income": "-0.321",
"Other Revenues": "4.05",
"Comprehensive Net Income": "-0.367",
"Other Net Income": "-2.45",
"General and Administrative Expense": "1.26",
"Depreciation, Depletion, Amortization": "-1.12",
"Operating Expenses": "3.93",
"Other Expenses": "-2.32",
"Economic Capital Ratio": "-34.5"
},
"2014": {
"Other Liabilities": "6.41",
"Liabilities": "-27.4",
"Stockholders Equity": "-40.8",
"ECR before LimitedLiability": "9.58",
"Long-term Debt": "-47.3",
"Liabilities, Current": "6.07",
"Other Assets": "-21.8",
"Assets": "-17.3",
"Property, Plant and Equipment": "8.48",
"Oil and Gas Property": "5.94",
"Assets, Current": "-3.73",
"Gains/Losses on Derivatives": "9.46",
"Revenues": "13.4",
"Expenses": "9.74",
"Net Income": "13.7",
"Other Revenues": "11.4",
"Operating Expenses": "9.73",
"Depreciation, Depletion, Amortization": "-7.79",
"Comprehensive Net Income": "13.7",
"Other Net Income": "-16.3",
"Economic Capital Ratio": "-15.5"
},
"2015": {
"Liabilities, Current": "1.03",
"Liabilities": "-2.62",
"Stockholders Equity": "-16.1",
"ECR before LimitedLiability": "27.3",
"Long-term Debt": "-15.1",
"Assets": "-2.47",
"Other Assets": "-2.76",
"Oil and Gas Property": "1.18",
"Property, Plant and Equipment": "3.30",
"Other Revenues": "5.56",
"Revenues": "10.8",
"Net Income": "20.3",
"Gains/Losses on Derivatives": "3.73",
"Depreciation, Depletion, Amortization": "-1.34",
"Expenses": "11.5",
"Other Expenses": "3.52",
"Operating Expenses": "6.32",
"General and Administrative Expense": "1.57",
"Comprehensive Net Income": "20.6",
"Other Net Income": "-2.09",
"Economic Capital Ratio": "5.60"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001518403_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "80,219",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "94,251",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "33,087",
"Liabilities, Current": "74,625",
"Long-term Debt": "534,875",
"Oil and Gas Property": "572,816",
"Operating Expenses": "15,785",
"Other Assets": "-522,119",
"Other Compr. Net Income": "0",
"Other Expenses": "114,546",
"Other Liabilities": "20,911",
"Other Net Income": "-31,359",
"Other Revenues": "354,207",
"Property, Plant and Equipment": "589,167",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "630,411",
"Assets": "720,083",
"Revenues": "354,207",
"Expenses": "257,669",
"Stockholders Equity": "89,672",
"Net Income": "65,179",
"Comprehensive Net Income": "65,179",
"BaseVar": "1,074,053",
"ECR before LimitedLiability": "19%",
"Economic Capital Ratio": "72%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "79,082",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "109,252",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "40,222",
"Liabilities, Current": "112,839",
"Long-term Debt": "653,838",
"Oil and Gas Property": "639,466",
"Operating Expenses": "21,912",
"Other Assets": "-591,613",
"Other Compr. Net Income": "0",
"Other Expenses": "203,205",
"Other Liabilities": "22,123",
"Other Net Income": "-40,583",
"Other Revenues": "319,299",
"Property, Plant and Equipment": "655,497",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "788,800",
"Assets": "782,432",
"Revenues": "319,299",
"Expenses": "374,591",
"Stockholders Equity": "-6,368",
"Net Income": "-95,875",
"Comprehensive Net Income": "-95,875",
"BaseVar": "1,240,989",
"ECR before LimitedLiability": "-16%",
"Economic Capital Ratio": "53%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "61,224",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "118,558",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "47,023",
"Liabilities, Current": "104,422",
"Long-term Debt": "825,845",
"Oil and Gas Property": "691,770",
"Operating Expenses": "33,065",
"Other Assets": "-660,373",
"Other Compr. Net Income": "0",
"Other Expenses": "258,512",
"Other Liabilities": "23,331",
"Other Net Income": "-55,064",
"Other Revenues": "358,507",
"Property, Plant and Equipment": "700,870",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "953,598",
"Assets": "793,491",
"Revenues": "358,507",
"Expenses": "457,158",
"Stockholders Equity": "-160,107",
"Net Income": "-153,715",
"Comprehensive Net Income": "-153,715",
"BaseVar": "1,413,396",
"ECR before LimitedLiability": "-31%",
"Economic Capital Ratio": "51%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "164,396",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "141,804",
"Gains/Losses on Derivatives": "96,559",
"General and Administrative Expense": "69,198",
"Liabilities, Current": "118,696",
"Long-term Debt": "835,801",
"Oil and Gas Property": "686,176",
"Operating Expenses": "61,912",
"Other Assets": "-630,662",
"Other Compr. Net Income": "0",
"Other Expenses": "188,296",
"Other Liabilities": "24,540",
"Other Net Income": "-55,797",
"Other Revenues": "519,648",
"Property, Plant and Equipment": "697,681",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "979,037",
"Assets": "917,591",
"Revenues": "616,207",
"Expenses": "461,210",
"Stockholders Equity": "-61,446",
"Net Income": "99,200",
"Comprehensive Net Income": "99,200",
"BaseVar": "1,650,907",
"ECR before LimitedLiability": "9.7%",
"Economic Capital Ratio": "64%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "123,069",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "143,969",
"Gains/Losses on Derivatives": "124,141",
"General and Administrative Expense": "44,454",
"Liabilities, Current": "84,731",
"Long-term Debt": "789,095",
"Oil and Gas Property": "525,942",
"Operating Expenses": "42,718",
"Other Assets": "-463,525",
"Other Compr. Net Income": "0",
"Other Expenses": "272,790",
"Other Liabilities": "25,748",
"Other Net Income": "-61,750",
"Other Revenues": "309,747",
"Property, Plant and Equipment": "537,039",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "899,574",
"Assets": "722,525",
"Revenues": "433,888",
"Expenses": "503,931",
"Stockholders Equity": "-177,049",
"Net Income": "-131,793",
"Comprehensive Net Income": "-131,793",
"BaseVar": "1,430,782",
"ECR before LimitedLiability": "-31%",
"Economic Capital Ratio": "51%"
}
}
},
"top_rated": false,
"trend": 52.0,
"value": 0.5139951555076201,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001518403.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001518403.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001518403.svg"
},
{
"company_id": "0001141197",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001141197.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001141197.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001141197.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001141197_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001141197_main_keyfigs.svg",
"name": "Pedevco CORP",
"rank": 58,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001141197.svg",
"report_text": "The relative strengths and weaknesses of Pedevco CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pedevco CORP compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Pedevco CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 3.1% points.
The company's Economic Capital Ratio, given in the ranking table, is 51%, being 5.2% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001141197_2016_Pedevco_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "3.56",
"Assets": "-10.4",
"Stockholders Equity": "-3.86",
"Liabilities, Current": "2.11",
"ECR before LimitedLiability": "-36.3",
"Oil and Gas Property": "-10.6",
"Other Assets": "14.4",
"Property, Plant and Equipment": "-18.3",
"Revenues": "-12.2",
"Net Income": "-40.6",
"Other Revenues": "-12.1",
"Expenses": "-28.5",
"Operating Expenses": "-36.3",
"Other Expenses": "14.2",
"Depreciation, Depletion, Amortization": "2.70",
"General and Administrative Expense": "-11.9",
"Other Liabilities": "-0.859",
"Long-term Debt": "-1.17",
"Comprehensive Net Income": "-40.6",
"Other Net Income": "-5.66",
"Economic Capital Ratio": "-61.8"
},
"2013": {
"Liabilities": "-0.523",
"Stockholders Equity": "-5.32",
"ECR before LimitedLiability": "-32.2",
"Liabilities, Current": "-1.80",
"Long-term Debt": "0.448",
"Other Assets": "15.7",
"Assets": "-4.26",
"Property, Plant and Equipment": "-10.9",
"Assets, Current": "4.77",
"Oil and Gas Property": "-5.76",
"Revenues": "-9.49",
"Net Income": "-24.6",
"Other Revenues": "-9.51",
"Expenses": "-12.8",
"Operating Expenses": "-13.8",
"General and Administrative Expense": "-9.48",
"Depreciation, Depletion, Amortization": "3.12",
"Other Expenses": "8.66",
"Comprehensive Net Income": "-24.9",
"Other Net Income": "-5.31",
"Economic Capital Ratio": "-48.9"
},
"2014": {
"Other Liabilities": "-0.277",
"Liabilities": "-0.386",
"Stockholders Equity": "-13.3",
"ECR before LimitedLiability": "-21.5",
"Other Assets": "5.58",
"Assets": "-8.66",
"Property, Plant and Equipment": "-12.2",
"Oil and Gas Property": "0.503",
"Gains/Losses on Derivatives": "-0.342",
"Revenues": "-9.46",
"Net Income": "-18.7",
"Other Revenues": "-9.15",
"Operating Expenses": "-9.78",
"Expenses": "4.51",
"General and Administrative Expense": "-4.98",
"Depreciation, Depletion, Amortization": "2.91",
"Taxes": "0.305",
"Other Expenses": "15.2",
"Comprehensive Net Income": "-18.7",
"Other Net Income": "-15.5",
"Economic Capital Ratio": "-46.5"
},
"2015": {
"Liabilities, Current": "0.380",
"Liabilities": "-2.60",
"Assets": "4.14",
"Stockholders Equity": "-1.66",
"ECR before LimitedLiability": "26.9",
"Long-term Debt": "0.827",
"Other Liabilities": "-3.13",
"Assets, Current": "-0.823",
"Oil and Gas Property": "18.1",
"Property, Plant and Equipment": "-2.46",
"Other Revenues": "-2.28",
"Revenues": "-2.38",
"Net Income": "3.67",
"Depreciation, Depletion, Amortization": "1.87",
"Expenses": "13.7",
"Other Expenses": "15.7",
"Operating Expenses": "-1.73",
"General and Administrative Expense": "-0.804",
"Comprehensive Net Income": "3.83",
"Other Net Income": "-2.26",
"Economic Capital Ratio": "5.24"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001141197_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "2,824",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,730",
"Liabilities, Current": "4,710",
"Long-term Debt": "0",
"Oil and Gas Property": "3,346",
"Operating Expenses": "11,282",
"Other Assets": "5,165",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,730",
"Other Liabilities": "59",
"Other Net Income": "-731",
"Other Revenues": "0",
"Property, Plant and Equipment": "88",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,769",
"Assets": "11,423",
"Revenues": "0",
"Expenses": "11,282",
"Stockholders Equity": "6,654",
"Net Income": "-12,013",
"Comprehensive Net Income": "-12,013",
"BaseVar": "15,544",
"ECR before LimitedLiability": "-143%",
"Economic Capital Ratio": "18%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,974",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "7,149",
"Liabilities, Current": "14,838",
"Long-term Debt": "0",
"Oil and Gas Property": "8,803",
"Operating Expenses": "11,746",
"Other Assets": "10,024",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,371",
"Other Liabilities": "75",
"Other Net Income": "-622",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "14,914",
"Assets": "25,801",
"Revenues": "0",
"Expenses": "17,524",
"Stockholders Equity": "10,887",
"Net Income": "-18,145",
"Comprehensive Net Income": "-18,145",
"BaseVar": "31,607",
"ECR before LimitedLiability": "-84%",
"Economic Capital Ratio": "37%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "9,624",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,712",
"Liabilities, Current": "20,341",
"Long-term Debt": "0",
"Oil and Gas Property": "22,055",
"Operating Expenses": "18,101",
"Other Assets": "10,061",
"Other Compr. Net Income": "0",
"Other Expenses": "-8,168",
"Other Liabilities": "22,822",
"Other Net Income": "-13,928",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "43,163",
"Assets": "41,740",
"Revenues": "0",
"Expenses": "18,645",
"Stockholders Equity": "-1,423",
"Net Income": "-32,573",
"Comprehensive Net Income": "-32,573",
"BaseVar": "62,647",
"ECR before LimitedLiability": "-97%",
"Economic Capital Ratio": "33%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "4,913",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,962",
"Liabilities, Current": "7,567",
"Long-term Debt": "0",
"Oil and Gas Property": "58,767",
"Operating Expenses": "15,975",
"Other Assets": "973",
"Other Compr. Net Income": "0",
"Other Expenses": "-6,871",
"Other Liabilities": "42,049",
"Other Net Income": "-5,254",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "49,616",
"Assets": "64,653",
"Revenues": "0",
"Expenses": "16,066",
"Stockholders Equity": "15,037",
"Net Income": "-21,320",
"Comprehensive Net Income": "-21,320",
"BaseVar": "70,353",
"ECR before LimitedLiability": "-33%",
"Economic Capital Ratio": "51%"
}
}
},
"top_rated": false,
"trend": 82.0,
"value": 0.5103440283652065,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001141197.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001141197.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001141197.svg"
},
{
"company_id": "0001090012",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001090012.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001090012.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001090012.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001090012_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001090012_main_keyfigs.svg",
"name": "Devon Energy CORP DE",
"rank": 59,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001090012.svg",
"report_text": "The relative strengths and weaknesses of Devon Energy CORP DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Devon Energy CORP DE compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Devon Energy CORP DE is the variable Other Expenses, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 51%, being 5.2% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001090012_2016_Devon_Energy_CORP_DE.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "15.0",
"Assets": "0.931",
"Stockholders Equity": "13.0",
"ECR before LimitedLiability": "14.6",
"Liabilities, Current": "-3.22",
"Long-term Debt": "12.4",
"Other Liabilities": "6.08",
"Other Assets": "3.80",
"Property, Plant and Equipment": "0.839",
"Oil and Gas Property": "-2.72",
"Revenues": "6.06",
"Net Income": "-6.57",
"Other Revenues": "6.18",
"Depreciation, Depletion, Amortization": "6.51",
"Expenses": "-9.13",
"Other Expenses": "-22.3",
"Operating Expenses": "8.96",
"Comprehensive Net Income": "-0.827",
"Other Compr. Net Income": "5.94",
"Other Net Income": "-3.30",
"Economic Capital Ratio": "13.8"
},
"2010": {
"Liabilities": "16.9",
"Stockholders Equity": "12.0",
"ECR before LimitedLiability": "31.1",
"Long-term Debt": "10.7",
"Other Liabilities": "9.47",
"Liabilities, Current": "-2.56",
"Revenues": "12.4",
"Net Income": "15.5",
"Other Revenues": "12.5",
"Operating Expenses": "6.23",
"Expenses": "0.345",
"Taxes": "-0.893",
"Depreciation, Depletion, Amortization": "6.06",
"Other Expenses": "-11.6",
"General and Administrative Expense": "0.345",
"Assets, Current": "-0.229",
"Other Assets": "-0.532",
"Oil and Gas Property": "0.447",
"Comprehensive Net Income": "15.6",
"Other Net Income": "2.81",
"Economic Capital Ratio": "32.0"
},
"2011": {
"Liabilities": "11.6",
"Stockholders Equity": "12.9",
"ECR before LimitedLiability": "53.6",
"Long-term Debt": "9.61",
"Liabilities, Current": "-4.72",
"Other Liabilities": "6.57",
"Gains/Losses on Derivatives": "2.95",
"Revenues": "16.1",
"Net Income": "27.7",
"Other Revenues": "13.1",
"Other Expenses": "-21.4",
"Expenses": "8.95",
"General and Administrative Expense": "7.93",
"Depreciation, Depletion, Amortization": "4.88",
"Operating Expenses": "18.2",
"Taxes": "-0.807",
"Oil and Gas Property": "-0.677",
"Property, Plant and Equipment": "1.08",
"Comprehensive Net Income": "27.1",
"Other Net Income": "1.92",
"Economic Capital Ratio": "36.9"
},
"2012": {
"Other Liabilities": "7.04",
"Liabilities": "13.9",
"Assets": "4.33",
"Stockholders Equity": "24.1",
"ECR before LimitedLiability": "61.2",
"Liabilities, Current": "-2.00",
"Long-term Debt": "9.25",
"Oil and Gas Property": "-3.64",
"Property, Plant and Equipment": "7.66",
"Gains/Losses on Derivatives": "2.25",
"Revenues": "12.3",
"Net Income": "19.4",
"Other Revenues": "9.92",
"Expenses": "11.0",
"Operating Expenses": "16.4",
"Other Expenses": "-7.77",
"Depreciation, Depletion, Amortization": "-4.18",
"General and Administrative Expense": "7.84",
"Comprehensive Net Income": "20.1",
"Other Net Income": "-4.12",
"Economic Capital Ratio": "35.6"
},
"2013": {
"Liabilities": "15.0",
"Assets": "4.01",
"Stockholders Equity": "22.2",
"ECR before LimitedLiability": "42.7",
"Liabilities, Current": "-2.44",
"Long-term Debt": "9.69",
"Other Liabilities": "8.11",
"Other Assets": "1.96",
"Property, Plant and Equipment": "10.4",
"Oil and Gas Property": "-4.83",
"Revenues": "15.4",
"Net Income": "13.3",
"Other Revenues": "16.1",
"Expenses": "6.61",
"Operating Expenses": "-18.1",
"General and Administrative Expense": "6.65",
"Depreciation, Depletion, Amortization": "-3.29",
"Other Expenses": "24.2",
"Comprehensive Net Income": "11.2",
"Other Net Income": "-8.36",
"Economic Capital Ratio": "26.0"
},
"2014": {
"Other Liabilities": "9.34",
"Liabilities": "21.3",
"Stockholders Equity": "20.5",
"ECR before LimitedLiability": "66.8",
"Long-term Debt": "10.7",
"Liabilities, Current": "3.02",
"Gains/Losses on Derivatives": "4.99",
"Revenues": "36.4",
"Net Income": "31.8",
"Other Revenues": "30.5",
"Operating Expenses": "19.7",
"Expenses": "4.18",
"General and Administrative Expense": "6.48",
"Depreciation, Depletion, Amortization": "-2.62",
"Other Expenses": "-17.8",
"Property, Plant and Equipment": "5.72",
"Oil and Gas Property": "-2.54",
"Comprehensive Net Income": "29.9",
"Other Net Income": "-7.94",
"Other Compr. Net Income": "-1.60",
"Economic Capital Ratio": "41.8"
},
"2015": {
"Liabilities, Current": "1.24",
"Liabilities": "3.68",
"Stockholders Equity": "7.50",
"ECR before LimitedLiability": "26.9",
"Long-term Debt": "1.70",
"Other Liabilities": "1.04",
"Other Revenues": "17.9",
"Revenues": "18.5",
"Net Income": "3.69",
"Depreciation, Depletion, Amortization": "-0.792",
"Expenses": "-7.12",
"Other Expenses": "-54.9",
"Operating Expenses": "13.3",
"General and Administrative Expense": "3.37",
"Assets, Current": "-0.989",
"Other Assets": "6.59",
"Oil and Gas Property": "-8.26",
"Property, Plant and Equipment": "12.3",
"Comprehensive Net Income": "4.44",
"Other Net Income": "-1.54",
"Economic Capital Ratio": "5.18"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001090012_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "2,992,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "648,000",
"Liabilities, Current": "3,802,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "7,927,000",
"Other Compr. Net Income": "1,002,000",
"Other Expenses": "9,806,000",
"Other Liabilities": "0",
"Other Net Income": "274,000",
"Other Revenues": "8,015,000",
"Property, Plant and Equipment": "18,767,000",
"Revenue from Contract with Customer": "0",
"Taxes": "314,000"
},
"output_variables": {
"Liabilities": "3,802,000",
"Assets": "29,686,000",
"Revenues": "8,015,000",
"Expenses": "10,768,000",
"Stockholders Equity": "25,884,000",
"Net Income": "-2,479,000",
"Comprehensive Net Income": "-1,477,000",
"BaseVar": "29,180,580",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "109%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "5,555,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "563,000",
"Liabilities, Current": "4,583,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "7,720,000",
"Other Compr. Net Income": "0",
"Other Expenses": "6,664,000",
"Other Liabilities": "0",
"Other Net Income": "2,217,000",
"Other Revenues": "9,940,000",
"Property, Plant and Equipment": "19,652,000",
"Revenue from Contract with Customer": "0",
"Taxes": "380,000"
},
"output_variables": {
"Liabilities": "4,583,000",
"Assets": "32,927,000",
"Revenues": "9,940,000",
"Expenses": "7,607,000",
"Stockholders Equity": "28,344,000",
"Net Income": "4,550,000",
"Comprehensive Net Income": "4,550,000",
"BaseVar": "31,008,680",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "135%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "9,305,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "881,000",
"General and Administrative Expense": "585,000",
"Liabilities, Current": "6,738,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "7,038,000",
"Other Compr. Net Income": "-185,000",
"Other Expenses": "8,311,000",
"Other Liabilities": "0",
"Other Net Income": "2,570,000",
"Other Revenues": "10,573,000",
"Property, Plant and Equipment": "24,774,000",
"Revenue from Contract with Customer": "0",
"Taxes": "424,000"
},
"output_variables": {
"Liabilities": "6,738,000",
"Assets": "41,117,000",
"Revenues": "11,454,000",
"Expenses": "9,320,000",
"Stockholders Equity": "34,379,000",
"Net Income": "4,704,000",
"Comprehensive Net Income": "4,519,000",
"BaseVar": "38,515,480",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "128%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "8,971,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,811,000",
"Gains/Losses on Derivatives": "693,000",
"General and Administrative Expense": "692,000",
"Liabilities, Current": "6,003,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "7,039,000",
"Other Compr. Net Income": "196,000",
"Other Expenses": "5,770,000",
"Other Liabilities": "0",
"Other Net Income": "-21,000",
"Other Revenues": "8,809,000",
"Property, Plant and Equipment": "27,316,000",
"Revenue from Contract with Customer": "0",
"Taxes": "414,000"
},
"output_variables": {
"Liabilities": "6,003,000",
"Assets": "43,326,000",
"Revenues": "9,502,000",
"Expenses": "9,687,000",
"Stockholders Equity": "37,323,000",
"Net Income": "-206,000",
"Comprehensive Net Income": "-10,000",
"BaseVar": "36,696,220",
"ECR before LimitedLiability": "76%",
"Economic Capital Ratio": "115%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "8,005,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,780,000",
"Gains/Losses on Derivatives": "-191,000",
"General and Administrative Expense": "617,000",
"Liabilities, Current": "6,655,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "9,776,000",
"Other Assets": "6,425,000",
"Other Compr. Net Income": "-503,000",
"Other Expenses": "-3,218,000",
"Other Liabilities": "0",
"Other Net Income": "-1,000",
"Other Revenues": "10,588,000",
"Property, Plant and Equipment": "28,447,000",
"Revenue from Contract with Customer": "0",
"Taxes": "461,000"
},
"output_variables": {
"Liabilities": "6,655,000",
"Assets": "42,877,000",
"Revenues": "10,397,000",
"Expenses": "10,416,000",
"Stockholders Equity": "36,222,000",
"Net Income": "-20,000",
"Comprehensive Net Income": "-523,000",
"BaseVar": "37,982,540",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "112%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,498,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,319,000",
"Gains/Losses on Derivatives": "1,989,000",
"General and Administrative Expense": "847,000",
"Liabilities, Current": "5,935,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "93,000",
"Other Assets": "7,843,000",
"Other Compr. Net Income": "-573,000",
"Other Expenses": "12,968,000",
"Other Liabilities": "0",
"Other Net Income": "-113,000",
"Other Revenues": "17,577,000",
"Property, Plant and Equipment": "36,296,000",
"Revenue from Contract with Customer": "0",
"Taxes": "535,000"
},
"output_variables": {
"Liabilities": "5,935,000",
"Assets": "50,637,000",
"Revenues": "19,566,000",
"Expenses": "17,762,000",
"Stockholders Equity": "44,702,000",
"Net Income": "1,691,000",
"Comprehensive Net Income": "1,118,000",
"BaseVar": "51,854,680",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "121%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "4,026,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,129,000",
"Gains/Losses on Derivatives": "503,000",
"General and Administrative Expense": "855,000",
"Liabilities, Current": "3,295,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "78,000",
"Other Assets": "6,438,000",
"Other Compr. Net Income": "200,000",
"Other Expenses": "23,874,000",
"Other Liabilities": "0",
"Other Net Income": "-24,000",
"Other Revenues": "12,642,000",
"Property, Plant and Equipment": "19,068,000",
"Revenue from Contract with Customer": "0",
"Taxes": "388,000"
},
"output_variables": {
"Liabilities": "3,295,000",
"Assets": "29,532,000",
"Revenues": "13,145,000",
"Expenses": "28,324,000",
"Stockholders Equity": "26,237,000",
"Net Income": "-15,203,000",
"Comprehensive Net Income": "-15,003,000",
"BaseVar": "42,263,160",
"ECR before LimitedLiability": "-33%",
"Economic Capital Ratio": "51%"
}
}
},
"top_rated": false,
"trend": -35.0,
"value": 0.5097786577523549,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001090012.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001090012.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001090012.svg"
},
{
"company_id": "0001397516",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001397516.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001397516.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001397516.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001397516_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001397516_main_keyfigs.svg",
"name": "REX Energy CORP",
"rank": 60,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001397516.svg",
"report_text": "The relative strengths and weaknesses of REX Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of REX Energy CORP compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 21% points.The greatest weakness of REX Energy CORP is the variable Operating Expenses, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 50%, being 4.7% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001397516_2016_REX_Energy_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-16.7",
"Assets": "1.75",
"Stockholders Equity": "-9.23",
"ECR before LimitedLiability": "5.08",
"Long-term Debt": "-22.1",
"Liabilities, Current": "1.89",
"Other Liabilities": "2.46",
"Assets, Current": "-2.81",
"Oil and Gas Property": "-10.9",
"Property, Plant and Equipment": "25.7",
"Revenues": "1.74",
"Net Income": "8.04",
"Other Revenues": "1.80",
"Other Expenses": "11.7",
"Expenses": "18.2",
"General and Administrative Expense": "5.17",
"Depreciation, Depletion, Amortization": "5.27",
"Operating Expenses": "-5.04",
"Comprehensive Net Income": "8.14",
"Other Net Income": "-10.6",
"Economic Capital Ratio": "-11.7"
},
"2014": {
"Other Liabilities": "-32.2",
"Liabilities": "-18.4",
"Assets": "1.96",
"Stockholders Equity": "-11.2",
"ECR before LimitedLiability": "17.8",
"Long-term Debt": "6.77",
"Liabilities, Current": "3.24",
"Property, Plant and Equipment": "18.8",
"Oil and Gas Property": "-13.0",
"Assets, Current": "-3.20",
"Revenues": "5.82",
"Net Income": "17.8",
"Other Revenues": "6.67",
"Operating Expenses": "-16.2",
"Expenses": "17.8",
"General and Administrative Expense": "5.41",
"Depreciation, Depletion, Amortization": "-2.19",
"Other Expenses": "18.9",
"Comprehensive Net Income": "17.8",
"Other Net Income": "-6.84",
"Economic Capital Ratio": "-7.21"
},
"2015": {
"Liabilities, Current": "0.864",
"Liabilities": "-2.64",
"Stockholders Equity": "-3.02",
"ECR before LimitedLiability": "26.4",
"Long-term Debt": "0.295",
"Other Liabilities": "-3.50",
"Depreciation, Depletion, Amortization": "-0.332",
"Expenses": "8.10",
"Net Income": "8.38",
"Other Expenses": "20.6",
"Operating Expenses": "-12.9",
"Taxes": "0.136",
"General and Administrative Expense": "1.97",
"Assets, Current": "-1.54",
"Oil and Gas Property": "-3.39",
"Property, Plant and Equipment": "17.3",
"Other Revenues": "0.313",
"Comprehensive Net Income": "8.63",
"Gains/Losses on Derivatives": "-0.252",
"Other Compr. Net Income": "0.157",
"Economic Capital Ratio": "4.67"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001397516_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "65,916",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "23,636",
"Liabilities, Current": "63,366",
"Long-term Debt": "226,413",
"Oil and Gas Property": "0",
"Operating Expenses": "105,322",
"Other Assets": "55,391",
"Other Compr. Net Income": "0",
"Other Expenses": "-15,366",
"Other Liabilities": "19,498",
"Other Net Income": "-16,390",
"Other Revenues": "114,606",
"Property, Plant and Equipment": "480,244",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "309,277",
"Assets": "601,551",
"Revenues": "114,606",
"Expenses": "113,592",
"Stockholders Equity": "292,274",
"Net Income": "-15,376",
"Comprehensive Net Income": "-15,376",
"BaseVar": "607,059",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "80%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "129,343",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "94,467",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "36,137",
"Liabilities, Current": "147,831",
"Long-term Debt": "6,646",
"Oil and Gas Property": "0",
"Operating Expenses": "373,728",
"Other Assets": "48,170",
"Other Compr. Net Income": "0",
"Other Expenses": "-157,519",
"Other Liabilities": "715,871",
"Other Net Income": "6,176",
"Other Revenues": "297,987",
"Property, Plant and Equipment": "1,224,208",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "870,348",
"Assets": "1,401,721",
"Revenues": "297,987",
"Expenses": "346,813",
"Stockholders Equity": "531,373",
"Net Income": "-42,650",
"Comprehensive Net Income": "-42,650",
"BaseVar": "1,539,640",
"ECR before LimitedLiability": "19%",
"Economic Capital Ratio": "72%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "58,681",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "104,744",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "29,435",
"Liabilities, Current": "97,808",
"Long-term Debt": "120,240",
"Oil and Gas Property": "0",
"Operating Expenses": "607,082",
"Other Assets": "38,610",
"Other Compr. Net Income": "0",
"Other Expenses": "-158,406",
"Other Liabilities": "720,227",
"Other Net Income": "49,829",
"Other Revenues": "171,993",
"Property, Plant and Equipment": "1,001,215",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "938,275",
"Assets": "1,098,506",
"Revenues": "171,993",
"Expenses": "582,855",
"Stockholders Equity": "160,231",
"Net Income": "-361,033",
"Comprehensive Net Income": "-361,033",
"BaseVar": "1,517,290",
"ECR before LimitedLiability": "-36%",
"Economic Capital Ratio": "50%"
}
}
},
"top_rated": false,
"trend": 40.0,
"value": 0.5046640505035579,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001397516.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001397516.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001397516.svg"
},
{
"company_id": "0000919721",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000919721.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000919721.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000919721_main_keyfigs.svg",
"name": "Trans Energy INC",
"rank": 61,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000919721.svg",
"report_text": "The relative strengths and weaknesses of Trans Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Trans Energy INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 15% points.The greatest weakness of Trans Energy INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 50%, being 4.5% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000919721_2016_Trans_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-13.2",
"Assets": "-2.93",
"Stockholders Equity": "-14.6",
"ECR before LimitedLiability": "26.7",
"Long-term Debt": "8.24",
"Liabilities, Current": "-33.0",
"Other Liabilities": "5.79",
"Other Assets": "-2.22",
"Oil and Gas Property": "9.76",
"Property, Plant and Equipment": "-6.21",
"Revenues": "-23.8",
"Net Income": "33.2",
"Other Revenues": "-23.7",
"Other Expenses": "-14.0",
"Expenses": "10.8",
"Depreciation, Depletion, Amortization": "5.40",
"Operating Expenses": "21.0",
"Taxes": "0.696",
"Comprehensive Net Income": "33.3",
"Other Net Income": "47.4",
"Economic Capital Ratio": "9.96"
},
"2012": {
"Other Liabilities": "-4.25",
"Liabilities": "-3.12",
"Stockholders Equity": "-4.00",
"ECR before LimitedLiability": "-4.14",
"Liabilities, Current": "0.871",
"Long-term Debt": "0.930",
"Assets, Current": "-1.00",
"Assets": "-1.68",
"Oil and Gas Property": "8.71",
"Other Assets": "-0.310",
"Property, Plant and Equipment": "-3.55",
"Revenues": "-3.78",
"Net Income": "-3.13",
"Other Revenues": "-3.77",
"Expenses": "0.325",
"Operating Expenses": "5.29",
"Other Expenses": "-3.87",
"Depreciation, Depletion, Amortization": "1.59",
"Comprehensive Net Income": "-3.14",
"Other Net Income": "1.30",
"Economic Capital Ratio": "-29.7"
},
"2013": {
"Liabilities": "-7.05",
"Stockholders Equity": "-11.3",
"ECR before LimitedLiability": "-17.2",
"Liabilities, Current": "0.445",
"Long-term Debt": "0.762",
"Other Liabilities": "-24.6",
"Other Assets": "-0.534",
"Assets": "-0.980",
"Property, Plant and Equipment": "-2.02",
"Assets, Current": "-0.507",
"Oil and Gas Property": "6.16",
"Revenues": "-2.15",
"Net Income": "-1.18",
"Other Revenues": "-2.15",
"Expenses": "3.61",
"Operating Expenses": "3.28",
"Depreciation, Depletion, Amortization": "1.21",
"Other Expenses": "-1.09",
"Comprehensive Net Income": "-1.20",
"Other Net Income": "-0.534",
"Economic Capital Ratio": "-33.9"
},
"2014": {
"Other Liabilities": "-31.7",
"Liabilities": "-17.5",
"Stockholders Equity": "-21.9",
"ECR before LimitedLiability": "-1.12",
"Long-term Debt": "0.621",
"Other Assets": "0.840",
"Assets": "-0.993",
"Property, Plant and Equipment": "-1.24",
"Oil and Gas Property": "1.99",
"Assets, Current": "-0.542",
"Revenues": "-5.56",
"Net Income": "2.09",
"Other Revenues": "-4.71",
"Operating Expenses": "3.53",
"Expenses": "4.16",
"General and Administrative Expense": "0.425",
"Depreciation, Depletion, Amortization": "1.04",
"Other Expenses": "-0.836",
"Comprehensive Net Income": "2.11",
"Other Net Income": "2.42",
"Economic Capital Ratio": "-26.2"
},
"2015": {
"Liabilities, Current": "-19.5",
"Liabilities": "-5.98",
"Stockholders Equity": "-5.35",
"ECR before LimitedLiability": "26.2",
"Long-term Debt": "0.738",
"Other Liabilities": "0.207",
"Other Revenues": "-2.51",
"Revenues": "-2.63",
"Net Income": "10.6",
"Depreciation, Depletion, Amortization": "1.92",
"Expenses": "15.3",
"Other Expenses": "12.4",
"Operating Expenses": "-0.970",
"General and Administrative Expense": "0.945",
"Assets, Current": "-0.801",
"Other Assets": "1.88",
"Oil and Gas Property": "4.42",
"Property, Plant and Equipment": "-2.79",
"Comprehensive Net Income": "10.8",
"Other Net Income": "0.416",
"Economic Capital Ratio": "4.46"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000919721_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "12,158",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,674",
"Liabilities, Current": "30,520",
"Long-term Debt": "257",
"Oil and Gas Property": "44,686",
"Operating Expenses": "0",
"Other Assets": "301",
"Other Compr. Net Income": "0",
"Other Expenses": "11,119",
"Other Liabilities": "5.6",
"Other Net Income": "25,720",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,081",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "30,782",
"Assets": "58,226",
"Revenues": "0",
"Expenses": "16,793",
"Stockholders Equity": "27,444",
"Net Income": "8,927",
"Comprehensive Net Income": "8,927",
"BaseVar": "70,862",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "101%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,404",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,920",
"Liabilities, Current": "2,916",
"Long-term Debt": "28",
"Oil and Gas Property": "52,318",
"Operating Expenses": "0",
"Other Assets": "4,051",
"Other Compr. Net Income": "0",
"Other Expenses": "20,740",
"Other Liabilities": "51,422",
"Other Net Income": "5,341",
"Other Revenues": "0",
"Property, Plant and Equipment": "666",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "54,367",
"Assets": "62,438",
"Revenues": "0",
"Expenses": "26,660",
"Stockholders Equity": "8,072",
"Net Income": "-21,320",
"Comprehensive Net Income": "-21,320",
"BaseVar": "78,243",
"ECR before LimitedLiability": "-38%",
"Economic Capital Ratio": "50%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "9,107",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,231",
"Liabilities, Current": "9,041",
"Long-term Debt": "109",
"Oil and Gas Property": "79,978",
"Operating Expenses": "0",
"Other Assets": "443",
"Other Compr. Net Income": "0",
"Other Expenses": "15,972",
"Other Liabilities": "89,204",
"Other Net Income": "4,468",
"Other Revenues": "0",
"Property, Plant and Equipment": "587",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "98,354",
"Assets": "90,115",
"Revenues": "0",
"Expenses": "22,203",
"Stockholders Equity": "-8,239",
"Net Income": "-17,735",
"Comprehensive Net Income": "-17,735",
"BaseVar": "110,770",
"ECR before LimitedLiability": "-28%",
"Economic Capital Ratio": "52%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "13,160",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,027",
"Liabilities, Current": "17,371",
"Long-term Debt": "807",
"Oil and Gas Property": "77,450",
"Operating Expenses": "0",
"Other Assets": "20,655",
"Other Compr. Net Income": "0",
"Other Expenses": "29,446",
"Other Liabilities": "112,602",
"Other Net Income": "22,932",
"Other Revenues": "0",
"Property, Plant and Equipment": "505",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "130,780",
"Assets": "111,769",
"Revenues": "0",
"Expenses": "35,472",
"Stockholders Equity": "-19,011",
"Net Income": "-12,540",
"Comprehensive Net Income": "-12,540",
"BaseVar": "157,485",
"ECR before LimitedLiability": "-21%",
"Economic Capital Ratio": "53%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "10,383",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,067",
"Liabilities, Current": "127,372",
"Long-term Debt": "1,293",
"Oil and Gas Property": "69,778",
"Operating Expenses": "25,458",
"Other Assets": "16,275",
"Other Compr. Net Income": "0",
"Other Expenses": "-5,067",
"Other Liabilities": "5,197",
"Other Net Income": "5,828",
"Other Revenues": "0",
"Property, Plant and Equipment": "427",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "133,861",
"Assets": "96,863",
"Revenues": "0",
"Expenses": "25,458",
"Stockholders Equity": "-36,998",
"Net Income": "-19,629",
"Comprehensive Net Income": "-19,629",
"BaseVar": "134,760",
"ECR before LimitedLiability": "-37%",
"Economic Capital Ratio": "50%"
}
}
},
"top_rated": false,
"trend": 62.0,
"value": 0.5025791878717117,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000919721.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000919721.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000919721.svg"
},
{
"company_id": "0001168054",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001168054.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001168054.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001168054.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001168054_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001168054_main_keyfigs.svg",
"name": "Cimarex Energy CO",
"rank": 62,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001168054.svg",
"report_text": "The relative strengths and weaknesses of Cimarex Energy CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cimarex Energy CO compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 7.0% points.The greatest weakness of Cimarex Energy CO is the variable Other Expenses, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 49%, being 3.6% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001168054_2016_Cimarex_Energy_CO.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-6.14",
"Stockholders Equity": "-10.0",
"ECR before LimitedLiability": "-16.2",
"Other Liabilities": "-5.77",
"Other Assets": "31.2",
"Assets": "-3.88",
"Property, Plant and Equipment": "-18.4",
"Oil and Gas Property": "-6.69",
"Revenues": "4.46",
"Net Income": "-6.62",
"Other Revenues": "4.59",
"Depreciation, Depletion, Amortization": "7.39",
"Expenses": "-5.04",
"Other Expenses": "-13.5",
"Taxes": "1.16",
"Operating Expenses": "-0.447",
"General and Administrative Expense": "1.10",
"Comprehensive Net Income": "-5.86",
"Other Net Income": "-5.91",
"Other Compr. Net Income": "0.796",
"Economic Capital Ratio": "-17.0"
},
"2010": {
"Liabilities": "-4.69",
"Stockholders Equity": "-7.33",
"ECR before LimitedLiability": "4.69",
"Other Liabilities": "-6.86",
"Liabilities, Current": "1.47",
"Assets": "-1.49",
"Property, Plant and Equipment": "-7.39",
"Other Assets": "27.8",
"Oil and Gas Property": "-2.63",
"Revenues": "15.8",
"Net Income": "12.4",
"Other Revenues": "15.9",
"Operating Expenses": "-0.879",
"Expenses": "3.38",
"Taxes": "0.753",
"Depreciation, Depletion, Amortization": "6.05",
"Other Expenses": "-3.81",
"General and Administrative Expense": "1.38",
"Comprehensive Net Income": "12.5",
"Other Net Income": "-6.36",
"Economic Capital Ratio": "5.60"
},
"2011": {
"Liabilities": "-9.16",
"Stockholders Equity": "-5.49",
"ECR before LimitedLiability": "28.0",
"Long-term Debt": "-1.99",
"Liabilities, Current": "1.93",
"Other Liabilities": "-9.14",
"Revenues": "18.3",
"Net Income": "25.0",
"Other Revenues": "18.4",
"Other Expenses": "-12.4",
"Expenses": "12.9",
"General and Administrative Expense": "9.17",
"Depreciation, Depletion, Amortization": "4.97",
"Operating Expenses": "11.1",
"Assets, Current": "-2.13",
"Other Assets": "0.658",
"Oil and Gas Property": "12.3",
"Property, Plant and Equipment": "-5.51",
"Comprehensive Net Income": "25.1",
"Other Net Income": "-6.53",
"Economic Capital Ratio": "11.3"
},
"2012": {
"Other Liabilities": "-7.46",
"Liabilities": "-8.80",
"ECR before LimitedLiability": "41.4",
"Liabilities, Current": "3.03",
"Long-term Debt": "-4.40",
"Assets, Current": "-1.38",
"Assets": "2.60",
"Oil and Gas Property": "16.1",
"Other Assets": "1.08",
"Property, Plant and Equipment": "-6.62",
"Revenues": "12.5",
"Net Income": "30.4",
"Other Revenues": "12.7",
"Expenses": "21.0",
"Operating Expenses": "9.87",
"Other Expenses": "-5.61",
"Depreciation, Depletion, Amortization": "5.68",
"General and Administrative Expense": "9.74",
"Comprehensive Net Income": "30.4",
"Other Net Income": "-4.13",
"Economic Capital Ratio": "15.9"
},
"2013": {
"Liabilities": "-6.38",
"ECR before LimitedLiability": "29.4",
"Liabilities, Current": "4.31",
"Long-term Debt": "-2.56",
"Other Liabilities": "-8.44",
"Other Assets": "0.952",
"Assets": "1.76",
"Property, Plant and Equipment": "-6.00",
"Assets, Current": "-1.57",
"Oil and Gas Property": "14.2",
"Revenues": "15.0",
"Net Income": "24.7",
"Other Revenues": "14.9",
"Expenses": "17.5",
"Operating Expenses": "10.8",
"General and Administrative Expense": "7.42",
"Depreciation, Depletion, Amortization": "6.28",
"Other Expenses": "-8.04",
"Comprehensive Net Income": "24.5",
"Other Net Income": "-7.85",
"Economic Capital Ratio": "12.7"
},
"2014": {
"Other Liabilities": "-8.32",
"Liabilities": "-10.3",
"Assets": "2.32",
"Stockholders Equity": "-2.78",
"ECR before LimitedLiability": "39.1",
"Long-term Debt": "-6.59",
"Liabilities, Current": "4.48",
"Property, Plant and Equipment": "-7.27",
"Oil and Gas Property": "18.4",
"Assets, Current": "-1.52",
"Revenues": "15.3",
"Net Income": "33.3",
"Other Revenues": "16.1",
"Operating Expenses": "12.9",
"Expenses": "22.9",
"General and Administrative Expense": "6.97",
"Depreciation, Depletion, Amortization": "6.46",
"Other Expenses": "-4.92",
"Comprehensive Net Income": "33.4",
"Other Net Income": "-5.81",
"Economic Capital Ratio": "14.0"
},
"2015": {
"Assets, Current": "0.588",
"Assets": "0.216",
"ECR before LimitedLiability": "25.3",
"Other Assets": "2.42",
"Oil and Gas Property": "5.56",
"Property, Plant and Equipment": "-3.95",
"Other Revenues": "5.95",
"Revenues": "5.46",
"Net Income": "4.58",
"Gains/Losses on Derivatives": "-0.355",
"Depreciation, Depletion, Amortization": "3.46",
"Expenses": "0.534",
"Other Expenses": "-15.2",
"Operating Expenses": "7.02",
"General and Administrative Expense": "3.34",
"Comprehensive Net Income": "4.86",
"Other Net Income": "-1.13",
"Other Compr. Net Income": "0.216",
"Economic Capital Ratio": "3.57",
"Liabilities, Current": "1.18",
"Long-term Debt": "-1.56"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001168054_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "407,258",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "41,724",
"Liabilities, Current": "388,763",
"Long-term Debt": "522,578",
"Oil and Gas Property": "0",
"Operating Expenses": "236,236",
"Other Assets": "2,910,042",
"Other Compr. Net Income": "0",
"Other Expenses": "1,027,487",
"Other Liabilities": "495,090",
"Other Net Income": "-16,290",
"Other Revenues": "1,009,794",
"Property, Plant and Equipment": "127,237",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,406,431",
"Assets": "3,444,537",
"Revenues": "1,009,794",
"Expenses": "1,305,447",
"Stockholders Equity": "2,038,106",
"Net Income": "-311,943",
"Comprehensive Net Income": "-311,943",
"BaseVar": "3,871,033",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "78%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "561,767",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "48,620",
"Liabilities, Current": "512,313",
"Long-term Debt": "459,493",
"Oil and Gas Property": "0",
"Operating Expenses": "248,558",
"Other Assets": "3,639,901",
"Other Compr. Net Income": "0",
"Other Expenses": "751,491",
"Other Liabilities": "776,609",
"Other Net Income": "9,768",
"Other Revenues": "1,613,683",
"Property, Plant and Equipment": "156,579",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,748,415",
"Assets": "4,358,247",
"Revenues": "1,613,683",
"Expenses": "1,048,669",
"Stockholders Equity": "2,609,832",
"Net Income": "574,782",
"Comprehensive Net Income": "574,782",
"BaseVar": "4,710,045",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "109%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "457,895",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "45,256",
"Liabilities, Current": "616,339",
"Long-term Debt": "706,693",
"Oil and Gas Property": "4,126,208",
"Operating Expenses": "319,140",
"Other Assets": "726,259",
"Other Compr. Net Income": "0",
"Other Expenses": "873,319",
"Other Liabilities": "974,932",
"Other Net Income": "9,758",
"Other Revenues": "1,757,889",
"Property, Plant and Equipment": "118,215",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,297,964",
"Assets": "5,428,577",
"Revenues": "1,757,889",
"Expenses": "1,237,715",
"Stockholders Equity": "3,130,613",
"Net Income": "529,932",
"Comprehensive Net Income": "529,932",
"BaseVar": "5,726,595",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "103%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "470,137",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "54,428",
"Liabilities, Current": "645,862",
"Long-term Debt": "1,063,201",
"Oil and Gas Property": "5,004,769",
"Operating Expenses": "340,899",
"Other Assets": "677,641",
"Other Compr. Net Income": "488",
"Other Expenses": "878,438",
"Other Liabilities": "1,121,353",
"Other Net Income": "3,650",
"Other Revenues": "1,623,938",
"Property, Plant and Equipment": "152,605",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,830,416",
"Assets": "6,305,152",
"Revenues": "1,623,938",
"Expenses": "1,273,765",
"Stockholders Equity": "3,474,736",
"Net Income": "353,823",
"Comprehensive Net Income": "354,311",
"BaseVar": "6,366,925",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "96%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "469,139",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "77,466",
"Liabilities, Current": "683,167",
"Long-term Debt": "1,087,919",
"Oil and Gas Property": "5,965,637",
"Operating Expenses": "247,988",
"Other Assets": "671,441",
"Other Compr. Net Income": "715",
"Other Expenses": "1,129,426",
"Other Liabilities": "1,459,841",
"Other Net Income": "21,518",
"Other Revenues": "1,998,051",
"Property, Plant and Equipment": "146,918",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,230,927",
"Assets": "7,253,135",
"Revenues": "1,998,051",
"Expenses": "1,454,880",
"Stockholders Equity": "4,022,208",
"Net Income": "564,689",
"Comprehensive Net Income": "565,404",
"BaseVar": "7,396,633",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "99%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "931,804",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "81,160",
"Liabilities, Current": "776,327",
"Long-term Debt": "1,693,628",
"Oil and Gas Property": "6,903,711",
"Operating Expenses": "342,304",
"Other Assets": "678,747",
"Other Compr. Net Income": "-87",
"Other Expenses": "1,558,340",
"Other Liabilities": "1,754,706",
"Other Net Income": "64,832",
"Other Revenues": "2,424,176",
"Property, Plant and Equipment": "211,031",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,224,661",
"Assets": "8,725,293",
"Revenues": "2,424,176",
"Expenses": "1,981,804",
"Stockholders Equity": "4,500,632",
"Net Income": "507,204",
"Comprehensive Net Income": "507,117",
"BaseVar": "9,246,934",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "93%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,077,930",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "74,688",
"Liabilities, Current": "410,067",
"Long-term Debt": "1,682,836",
"Oil and Gas Property": "3,276,146",
"Operating Expenses": "299,374",
"Other Assets": "659,201",
"Other Compr. Net Income": "-661",
"Other Expenses": "3,531,670",
"Other Liabilities": "352,705",
"Other Net Income": "44,165",
"Other Revenues": "1,452,619",
"Property, Plant and Equipment": "230,009",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,445,608",
"Assets": "5,243,286",
"Revenues": "1,452,619",
"Expenses": "3,905,732",
"Stockholders Equity": "2,797,678",
"Net Income": "-2,408,948",
"Comprehensive Net Income": "-2,409,609",
"BaseVar": "7,194,417",
"ECR before LimitedLiability": "-41%",
"Economic Capital Ratio": "49%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 0.49367374184706436,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001168054.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001168054.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001168054.svg"
},
{
"company_id": "0000868082",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000868082.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000868082.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000868082_main_keyfigs.svg",
"name": "Everflow Eastern Partners LP",
"rank": 63,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000868082.svg",
"report_text": "The relative strengths and weaknesses of Everflow Eastern Partners LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Everflow Eastern Partners LP compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Everflow Eastern Partners LP is the variable Other Expenses, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 49%, being 3.3% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000868082_2016_Everflow_Eastern_Partners_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "23.7",
"Assets": "-3.63",
"Stockholders Equity": "23.8",
"ECR before LimitedLiability": "73.9",
"Long-term Debt": "11.5",
"Liabilities, Current": "7.41",
"Other Liabilities": "7.89",
"Assets, Current": "-4.61",
"Oil and Gas Property": "3.83",
"Property, Plant and Equipment": "-8.38",
"Revenues": "30.2",
"Net Income": "35.5",
"Other Revenues": "30.3",
"Other Expenses": "-17.8",
"Expenses": "12.1",
"General and Administrative Expense": "4.61",
"Depreciation, Depletion, Amortization": "5.11",
"Operating Expenses": "18.5",
"Comprehensive Net Income": "35.6",
"Other Net Income": "-7.09",
"Economic Capital Ratio": "57.1"
},
"2012": {
"Other Liabilities": "24.3",
"Liabilities": "59.2",
"Assets": "11.8",
"Stockholders Equity": "14.8",
"ECR before LimitedLiability": "167",
"Liabilities, Current": "18.5",
"Long-term Debt": "31.1",
"Assets, Current": "-39.0",
"Oil and Gas Property": "31.1",
"Property, Plant and Equipment": "-15.5",
"Revenues": "10.1",
"Net Income": "134",
"Other Revenues": "10.4",
"Expenses": "32.4",
"Operating Expenses": "31.2",
"Other Expenses": "-22.8",
"Depreciation, Depletion, Amortization": "10.8",
"General and Administrative Expense": "11.1",
"Comprehensive Net Income": "133",
"Other Net Income": "98.6",
"Economic Capital Ratio": "142"
},
"2013": {
"Liabilities": "29.3",
"Assets": "-4.32",
"Stockholders Equity": "29.8",
"ECR before LimitedLiability": "78.7",
"Liabilities, Current": "10.2",
"Long-term Debt": "13.0",
"Other Liabilities": "10.9",
"Property, Plant and Equipment": "-5.88",
"Assets, Current": "-8.26",
"Oil and Gas Property": "4.23",
"Revenues": "24.7",
"Net Income": "36.3",
"Other Revenues": "24.6",
"Expenses": "13.0",
"Operating Expenses": "15.5",
"General and Administrative Expense": "1.75",
"Depreciation, Depletion, Amortization": "6.55",
"Other Expenses": "-12.2",
"Comprehensive Net Income": "36.1",
"Other Net Income": "-1.40",
"Economic Capital Ratio": "62.0"
},
"2014": {
"Other Liabilities": "8.26",
"Liabilities": "22.0",
"Assets": "-0.256",
"Stockholders Equity": "33.5",
"ECR before LimitedLiability": "78.1",
"Long-term Debt": "9.43",
"Liabilities, Current": "6.71",
"Assets, Current": "-0.286",
"Gains/Losses on Derivatives": "-0.667",
"Revenues": "17.4",
"Net Income": "28.2",
"Other Revenues": "18.1",
"Operating Expenses": "15.7",
"Expenses": "16.4",
"General and Administrative Expense": "-0.430",
"Depreciation, Depletion, Amortization": "5.69",
"Taxes": "0.595",
"Other Expenses": "-5.19",
"Comprehensive Net Income": "28.3",
"Other Net Income": "-6.10",
"Economic Capital Ratio": "53.0"
},
"2015": {
"Liabilities, Current": "1.12",
"Liabilities": "3.07",
"Stockholders Equity": "13.8",
"ECR before LimitedLiability": "25.0",
"Long-term Debt": "1.39",
"Other Liabilities": "0.855",
"Assets, Current": "33.1",
"Assets": "9.78",
"Other Assets": "-0.472",
"Oil and Gas Property": "-4.92",
"Property, Plant and Equipment": "4.13",
"Other Revenues": "2.82",
"Revenues": "2.35",
"Net Income": "-4.13",
"Depreciation, Depletion, Amortization": "3.88",
"Expenses": "-4.49",
"Other Expenses": "-41.9",
"Operating Expenses": "11.3",
"Comprehensive Net Income": "-4.01",
"Other Net Income": "-1.23",
"Economic Capital Ratio": "3.26"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000868082_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "24,845",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,395",
"Liabilities, Current": "3,909",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "405",
"Other Compr. Net Income": "0",
"Other Expenses": "10,237",
"Other Liabilities": "0",
"Other Net Income": "100",
"Other Revenues": "22,916",
"Property, Plant and Equipment": "40,901",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,909",
"Assets": "66,151",
"Revenues": "22,916",
"Expenses": "12,632",
"Stockholders Equity": "62,242",
"Net Income": "10,384",
"Comprehensive Net Income": "10,384",
"BaseVar": "57,132",
"ECR before LimitedLiability": "126%",
"Economic Capital Ratio": "149%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "28,410",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,953",
"Liabilities, Current": "6,363",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "336",
"Other Compr. Net Income": "0",
"Other Expenses": "14,485",
"Other Liabilities": "0",
"Other Net Income": "39,269",
"Other Revenues": "16,243",
"Property, Plant and Equipment": "34,573",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,363",
"Assets": "63,319",
"Revenues": "16,243",
"Expenses": "17,438",
"Stockholders Equity": "56,956",
"Net Income": "38,074",
"Comprehensive Net Income": "38,074",
"BaseVar": "80,070",
"ECR before LimitedLiability": "217%",
"Economic Capital Ratio": "221%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "26,903",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,746",
"Liabilities, Current": "3,049",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "284",
"Other Compr. Net Income": "0",
"Other Expenses": "8,891",
"Other Liabilities": "0",
"Other Net Income": "2,810",
"Other Revenues": "17,438",
"Property, Plant and Equipment": "32,011",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,049",
"Assets": "59,197",
"Revenues": "17,438",
"Expenses": "11,637",
"Stockholders Equity": "56,148",
"Net Income": "8,612",
"Comprehensive Net Income": "8,612",
"BaseVar": "50,891",
"ECR before LimitedLiability": "125%",
"Economic Capital Ratio": "148%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "26,949",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,907",
"Liabilities, Current": "3,287",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "258",
"Other Compr. Net Income": "0",
"Other Expenses": "8,097",
"Other Liabilities": "0",
"Other Net Income": "48",
"Other Revenues": "13,840",
"Property, Plant and Equipment": "31,753",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,287",
"Assets": "58,959",
"Revenues": "13,840",
"Expenses": "11,004",
"Stockholders Equity": "55,672",
"Net Income": "2,884",
"Comprehensive Net Income": "2,884",
"BaseVar": "46,556",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "132%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "23,392",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,710",
"Liabilities, Current": "2,971",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "266",
"Other Compr. Net Income": "0",
"Other Expenses": "25,445",
"Other Liabilities": "0",
"Other Net Income": "287",
"Other Revenues": "6,338",
"Property, Plant and Equipment": "14,946",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,971",
"Assets": "38,603",
"Revenues": "6,338",
"Expenses": "28,154",
"Stockholders Equity": "35,633",
"Net Income": "-21,530",
"Comprehensive Net Income": "-21,530",
"BaseVar": "42,350",
"ECR before LimitedLiability": "-43%",
"Economic Capital Ratio": "49%"
}
}
},
"top_rated": false,
"trend": -47.0,
"value": 0.4905606028071621,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000868082.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000868082.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000868082.svg"
},
{
"company_id": "0001482075",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001482075.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001482075.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001482075.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001482075_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001482075_main_keyfigs.svg",
"name": "Citadel Exploration Inc",
"rank": 64,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001482075.svg",
"report_text": "The relative strengths and weaknesses of Citadel Exploration Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Citadel Exploration Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Citadel Exploration Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 6.2% points.
The company's Economic Capital Ratio, given in the ranking table, is 47%, being 1.6% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001482075_2016_Citadel_Exploration_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities": "-1.73",
"Stockholders Equity": "-4.88",
"ECR before LimitedLiability": "-11.7",
"Long-term Debt": "0.703",
"Liabilities, Current": "-2.45",
"Other Assets": "-1.07",
"Assets": "-1.06",
"Property, Plant and Equipment": "-8.18",
"Oil and Gas Property": "19.9",
"Assets, Current": "-1.59",
"Revenues": "-7.43",
"Net Income": "-11.7",
"Other Revenues": "-7.22",
"Operating Expenses": "-16.1",
"Expenses": "-6.30",
"General and Administrative Expense": "-2.90",
"Depreciation, Depletion, Amortization": "2.66",
"Other Expenses": "16.5",
"Comprehensive Net Income": "-11.7",
"Other Net Income": "-2.71",
"Economic Capital Ratio": "-36.7"
},
"2015": {
"Liabilities, Current": "-6.18",
"Liabilities": "-5.32",
"Stockholders Equity": "-6.14",
"ECR before LimitedLiability": "23.3",
"Long-term Debt": "0.833",
"Other Revenues": "-3.00",
"Revenues": "-3.21",
"Net Income": "6.93",
"Gains/Losses on Derivatives": "-0.270",
"Depreciation, Depletion, Amortization": "2.46",
"Expenses": "13.1",
"Other Expenses": "12.3",
"Operating Expenses": "-2.42",
"General and Administrative Expense": "0.801",
"Assets, Current": "-2.04",
"Other Assets": "0.506",
"Oil and Gas Property": "12.0",
"Property, Plant and Equipment": "-4.29",
"Comprehensive Net Income": "7.14",
"Other Net Income": "-1.10",
"Economic Capital Ratio": "1.56"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001482075_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "312",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "327",
"Liabilities, Current": "1,210",
"Long-term Debt": "0",
"Oil and Gas Property": "2,042",
"Operating Expenses": "1,523",
"Other Assets": "76",
"Other Compr. Net Income": "0",
"Other Expenses": "-414",
"Other Liabilities": "349",
"Other Net Income": "0",
"Other Revenues": "0.019",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,559",
"Assets": "2,430",
"Revenues": "0.019",
"Expenses": "1,435",
"Stockholders Equity": "871",
"Net Income": "-1,435",
"Comprehensive Net Income": "-1,435",
"BaseVar": "2,884",
"ECR before LimitedLiability": "-67%",
"Economic Capital Ratio": "42%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "201",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "306",
"Liabilities, Current": "5,300",
"Long-term Debt": "0",
"Oil and Gas Property": "4,173",
"Operating Expenses": "1,413",
"Other Assets": "269",
"Other Compr. Net Income": "0",
"Other Expenses": "27",
"Other Liabilities": "498",
"Other Net Income": "0",
"Other Revenues": "118",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,798",
"Assets": "4,643",
"Revenues": "118",
"Expenses": "1,747",
"Stockholders Equity": "-1,156",
"Net Income": "-1,628",
"Comprehensive Net Income": "-1,628",
"BaseVar": "6,377",
"ECR before LimitedLiability": "-50%",
"Economic Capital Ratio": "47%"
}
}
},
"top_rated": false,
"trend": 72.0,
"value": 0.47356678785389206,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001482075.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001482075.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001482075.svg"
},
{
"company_id": "0001527709",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001527709.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001527709.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001527709.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001527709_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001527709_main_keyfigs.svg",
"name": "Mid Con Energy Partners LP",
"rank": 65,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001527709.svg",
"report_text": "The relative strengths and weaknesses of Mid Con Energy Partners LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mid Con Energy Partners LP compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Mid Con Energy Partners LP is the variable Other Net Income, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 47%, being 1.5% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001527709_2016_Mid_Con_Energy_Partners_LP.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "11.6",
"Liabilities": "33.9",
"Assets": "-5.21",
"Stockholders Equity": "28.8",
"ECR before LimitedLiability": "103",
"Liabilities, Current": "14.0",
"Long-term Debt": "14.9",
"Oil and Gas Property": "-34.6",
"Property, Plant and Equipment": "6.04",
"Gains/Losses on Derivatives": "3.82",
"Revenues": "44.1",
"Net Income": "53.7",
"Other Revenues": "40.4",
"Taxes": "-1.41",
"Expenses": "16.4",
"Operating Expenses": "19.3",
"Other Expenses": "1.55",
"Depreciation, Depletion, Amortization": "-4.39",
"Comprehensive Net Income": "53.7",
"Other Net Income": "-7.19",
"Economic Capital Ratio": "77.9"
},
"2013": {
"Liabilities": "44.6",
"Stockholders Equity": "27.7",
"ECR before LimitedLiability": "107",
"Liabilities, Current": "19.2",
"Long-term Debt": "19.8",
"Other Liabilities": "16.9",
"Other Assets": "2.27",
"Assets": "-3.45",
"Property, Plant and Equipment": "11.3",
"Assets, Current": "3.75",
"Oil and Gas Property": "-55.5",
"Revenues": "43.5",
"Net Income": "65.7",
"Other Revenues": "43.2",
"Taxes": "-2.69",
"Expenses": "13.5",
"Operating Expenses": "20.6",
"Depreciation, Depletion, Amortization": "-5.09",
"Comprehensive Net Income": "65.5",
"Other Net Income": "11.6",
"Economic Capital Ratio": "90.3"
},
"2014": {
"Other Liabilities": "10.1",
"Liabilities": "30.1",
"Assets": "-5.04",
"Stockholders Equity": "34.7",
"ECR before LimitedLiability": "91.2",
"Long-term Debt": "11.5",
"Liabilities, Current": "13.4",
"Property, Plant and Equipment": "2.92",
"Oil and Gas Property": "-21.7",
"Revenues": "23.8",
"Net Income": "38.6",
"Other Revenues": "24.2",
"Operating Expenses": "17.4",
"Expenses": "15.1",
"General and Administrative Expense": "2.97",
"Depreciation, Depletion, Amortization": "-1.48",
"Taxes": "-1.63",
"Other Expenses": "-2.29",
"Comprehensive Net Income": "38.6",
"Other Net Income": "-0.589",
"Economic Capital Ratio": "66.2"
},
"2015": {
"Liabilities, Current": "1.08",
"Liabilities": "3.14",
"Stockholders Equity": "11.2",
"ECR before LimitedLiability": "23.2",
"Long-term Debt": "1.52",
"Assets, Current": "-1.85",
"Assets": "3.12",
"Oil and Gas Property": "34.4",
"Property, Plant and Equipment": "-6.13",
"Other Revenues": "5.97",
"Revenues": "10.3",
"Net Income": "-2.97",
"Gains/Losses on Derivatives": "3.73",
"Depreciation, Depletion, Amortization": "-1.54",
"Expenses": "9.62",
"Other Expenses": "-3.97",
"Operating Expenses": "13.8",
"General and Administrative Expense": "3.67",
"Comprehensive Net Income": "-2.72",
"Other Net Income": "-33.2",
"Economic Capital Ratio": "1.50"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001527709_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "11,773",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "10,324",
"Gains/Losses on Derivatives": "3,710",
"General and Administrative Expense": "11,000",
"Liabilities, Current": "5,519",
"Long-term Debt": "0",
"Oil and Gas Property": "145,309",
"Operating Expenses": "0",
"Other Assets": "1,508",
"Other Compr. Net Income": "0",
"Other Expenses": "12,370",
"Other Liabilities": "0",
"Other Net Income": "-1,754",
"Other Revenues": "63,565",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "1,965"
},
"output_variables": {
"Liabilities": "5,519",
"Assets": "158,590",
"Revenues": "67,275",
"Expenses": "35,659",
"Stockholders Equity": "153,071",
"Net Income": "29,862",
"Comprehensive Net Income": "29,862",
"BaseVar": "146,961",
"ECR before LimitedLiability": "138%",
"Economic Capital Ratio": "158%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "8,660",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "14,421",
"Gains/Losses on Derivatives": "288",
"General and Administrative Expense": "12,244",
"Liabilities, Current": "7,225",
"Long-term Debt": "0",
"Oil and Gas Property": "180,532",
"Operating Expenses": "0",
"Other Assets": "891",
"Other Compr. Net Income": "0",
"Other Expenses": "18,117",
"Other Liabilities": "0",
"Other Net Income": "24,916",
"Other Revenues": "79,773",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "3,817"
},
"output_variables": {
"Liabilities": "7,225",
"Assets": "190,083",
"Revenues": "80,061",
"Expenses": "48,599",
"Stockholders Equity": "182,858",
"Net Income": "56,378",
"Comprehensive Net Income": "56,378",
"BaseVar": "193,871",
"ECR before LimitedLiability": "164%",
"Economic Capital Ratio": "176%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "42,207",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "21,877",
"Gains/Losses on Derivatives": "891",
"General and Administrative Expense": "14,313",
"Liabilities, Current": "8,016",
"Long-term Debt": "0",
"Oil and Gas Property": "407,295",
"Operating Expenses": "0",
"Other Assets": "5,126",
"Other Compr. Net Income": "0",
"Other Expenses": "56,547",
"Other Liabilities": "0",
"Other Net Income": "17,774",
"Other Revenues": "125,381",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "6,325"
},
"output_variables": {
"Liabilities": "8,016",
"Assets": "454,628",
"Revenues": "126,272",
"Expenses": "99,062",
"Stockholders Equity": "446,612",
"Net Income": "44,984",
"Comprehensive Net Income": "44,984",
"BaseVar": "382,049",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "145%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "35,217",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "34,174",
"Gains/Losses on Derivatives": "22,366",
"General and Administrative Expense": "9,411",
"Liabilities, Current": "33,909",
"Long-term Debt": "0",
"Oil and Gas Property": "286,908",
"Operating Expenses": "0",
"Other Assets": "4,961",
"Other Compr. Net Income": "0",
"Other Expenses": "137,961",
"Other Liabilities": "0",
"Other Net Income": "-102,237",
"Other Revenues": "73,914",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "3,487"
},
"output_variables": {
"Liabilities": "33,909",
"Assets": "327,086",
"Revenues": "96,280",
"Expenses": "185,033",
"Stockholders Equity": "293,177",
"Net Income": "-190,990",
"Comprehensive Net Income": "-190,990",
"BaseVar": "418,298",
"ECR before LimitedLiability": "-50%",
"Economic Capital Ratio": "47%"
}
}
},
"top_rated": false,
"trend": -58.0,
"value": 0.4729376989633482,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001527709.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001527709.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001527709.svg"
},
{
"company_id": "0001425808",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001425808.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001425808.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001425808_main_keyfigs.svg",
"name": "Hydrocarb Energy CORP",
"rank": 66,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001425808.svg",
"report_text": "The relative strengths and weaknesses of Hydrocarb Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hydrocarb Energy CORP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Hydrocarb Energy CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 5.7% points.
The company's Economic Capital Ratio, given in the ranking table, is 47%, being 1.2% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001425808_2016_Hydrocarb_Energy_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "0.212",
"Liabilities": "-3.33",
"Stockholders Equity": "-14.3",
"Long-term Debt": "-11.8",
"Assets, Current": "-1.46",
"Assets": "-8.30",
"Oil and Gas Property": "-21.6",
"Other Assets": "28.0",
"Property, Plant and Equipment": "-18.7",
"Revenues": "0.469",
"Net Income": "0.0978",
"Other Revenues": "0.483",
"Taxes": "0.0155",
"Expenses": "-6.89",
"Operating Expenses": "-51.5",
"Other Expenses": "9.65",
"Depreciation, Depletion, Amortization": "0.0562",
"General and Administrative Expense": "-4.78",
"Economic Capital Ratio": "-25.5",
"Other Net Income": "0.0560",
"Other Compr. Net Income": "-2.46"
},
"2013": {
"Liabilities": "-0.851",
"Stockholders Equity": "-8.38",
"ECR before LimitedLiability": "-64.3",
"Liabilities, Current": "-0.703",
"Long-term Debt": "1.09",
"Other Liabilities": "-1.24",
"Other Assets": "4.87",
"Assets": "-27.1",
"Property, Plant and Equipment": "-19.5",
"Assets, Current": "-5.40",
"Oil and Gas Property": "-25.8",
"Revenues": "-1.25",
"Net Income": "-49.0",
"Other Revenues": "-1.27",
"Expenses": "-44.3",
"Operating Expenses": "-72.6",
"Depreciation, Depletion, Amortization": "0.919",
"Other Expenses": "3.67",
"Comprehensive Net Income": "-49.0",
"Other Net Income": "-3.00",
"Economic Capital Ratio": "-81.0"
},
"2014": {
"Other Liabilities": "0.423",
"Liabilities": "-0.659",
"Stockholders Equity": "-1.88",
"ECR before LimitedLiability": "-0.554",
"Long-term Debt": "-3.74",
"Other Assets": "38.8",
"Assets": "-0.295",
"Property, Plant and Equipment": "-7.35",
"Oil and Gas Property": "-8.75",
"Assets, Current": "-0.579",
"Gains/Losses on Derivatives": "-0.0868",
"Revenues": "0.136",
"Net Income": "-0.552",
"Other Revenues": "0.237",
"Operating Expenses": "-27.6",
"Comprehensive Net Income": "-0.549",
"General and Administrative Expense": "-1.85",
"Other Net Income": "-0.612",
"Depreciation, Depletion, Amortization": "0.315",
"Other Expenses": "12.8",
"Economic Capital Ratio": "-25.6"
},
"2015": {
"Liabilities, Current": "-2.52",
"Liabilities": "-4.13",
"Stockholders Equity": "-5.70",
"ECR before LimitedLiability": "22.9",
"Long-term Debt": "-1.26",
"Assets, Current": "-2.50",
"Assets": "-0.441",
"Other Assets": "37.4",
"Oil and Gas Property": "-5.52",
"Property, Plant and Equipment": "-4.82",
"Other Revenues": "-0.883",
"Revenues": "-1.18",
"Net Income": "6.39",
"Depreciation, Depletion, Amortization": "1.81",
"Expenses": "14.5",
"Other Expenses": "22.3",
"Operating Expenses": "-4.93",
"General and Administrative Expense": "-1.90",
"Comprehensive Net Income": "6.63",
"Other Net Income": "-4.28",
"Economic Capital Ratio": "1.20"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001425808_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "2,766",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,022",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,853",
"Liabilities, Current": "4,631",
"Long-term Debt": "8,833",
"Oil and Gas Property": "0",
"Operating Expenses": "14,388",
"Other Assets": "22,969",
"Other Compr. Net Income": "-743",
"Other Expenses": "-5,995",
"Other Liabilities": "12",
"Other Net Income": "1,523",
"Other Revenues": "7,165",
"Property, Plant and Equipment": "46",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,476",
"Assets": "25,780",
"Revenues": "7,165",
"Expenses": "13,268",
"Stockholders Equity": "12,304",
"Net Income": "-4,580",
"Comprehensive Net Income": "-5,323",
"BaseVar": "33,702",
"ECR before LimitedLiability": "-2.3%",
"Economic Capital Ratio": "54%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,577",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,086",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,298",
"Liabilities, Current": "5,759",
"Long-term Debt": "10,209",
"Oil and Gas Property": "0",
"Operating Expenses": "47,432",
"Other Assets": "24,682",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,507",
"Other Liabilities": "943",
"Other Net Income": "-236",
"Other Revenues": "7,071",
"Property, Plant and Equipment": "20",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "16,911",
"Assets": "26,279",
"Revenues": "7,071",
"Expenses": "47,309",
"Stockholders Equity": "9,368",
"Net Income": "-40,475",
"Comprehensive Net Income": "-40,475",
"BaseVar": "55,457",
"ECR before LimitedLiability": "-211%",
"Economic Capital Ratio": "4.9%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,059",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "911",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,585",
"Liabilities, Current": "4,625",
"Long-term Debt": "10,583",
"Oil and Gas Property": "0",
"Operating Expenses": "11,460",
"Other Assets": "24,506",
"Other Compr. Net Income": "0",
"Other Expenses": "-5,492",
"Other Liabilities": "600",
"Other Net Income": "-178",
"Other Revenues": "5,088",
"Property, Plant and Equipment": "167",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "15,808",
"Assets": "25,732",
"Revenues": "5,088",
"Expenses": "11,465",
"Stockholders Equity": "9,924",
"Net Income": "-6,555",
"Comprehensive Net Income": "-6,555",
"BaseVar": "31,144",
"ECR before LimitedLiability": "-15%",
"Economic Capital Ratio": "53%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,077",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "945",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,986",
"Liabilities, Current": "18,185",
"Long-term Debt": "10,798",
"Oil and Gas Property": "0",
"Operating Expenses": "12,725",
"Other Assets": "29,947",
"Other Compr. Net Income": "0",
"Other Expenses": "-5,931",
"Other Liabilities": "3,240",
"Other Net Income": "-3,652",
"Other Revenues": "3,747",
"Property, Plant and Equipment": "111",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "32,223",
"Assets": "31,135",
"Revenues": "3,747",
"Expenses": "12,725",
"Stockholders Equity": "-1,089",
"Net Income": "-12,629",
"Comprehensive Net Income": "-12,629",
"BaseVar": "44,155",
"ECR before LimitedLiability": "-51%",
"Economic Capital Ratio": "47%"
}
}
},
"top_rated": false,
"trend": 54.0,
"value": 0.4699409065646993,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001425808.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001425808.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001425808.svg"
},
{
"company_id": "0001542335",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001542335.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001542335.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001542335_main_keyfigs.svg",
"name": "Black Stallion Oil Gas Inc",
"rank": 67,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001542335.svg",
"report_text": "The relative strengths and weaknesses of Black Stallion Oil Gas Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Black Stallion Oil Gas Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Black Stallion Oil Gas Inc is the variable Operating Expenses, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 47%, being 0.83% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001542335_2016_Black_Stallion_Oil_Gas_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities": "0.364",
"Stockholders Equity": "-9.54",
"ECR before LimitedLiability": "-68.8",
"Liabilities, Current": "0.364",
"Long-term Debt": "-0.386",
"Other Liabilities": "-0.309",
"Other Assets": "0.230",
"Assets": "-24.2",
"Property, Plant and Equipment": "-5.77",
"Assets, Current": "-0.738",
"Oil and Gas Property": "-9.49",
"Revenues": "-1.01",
"Net Income": "-33.6",
"Other Revenues": "-1.01",
"Expenses": "-14.6",
"Operating Expenses": "-32.2",
"General and Administrative Expense": "0.167",
"Other Expenses": "0.205",
"Comprehensive Net Income": "-33.7",
"Other Net Income": "-0.278",
"Economic Capital Ratio": "-85.5"
},
"2014": {
"Other Liabilities": "0",
"Liabilities": "-0.0216",
"ECR before LimitedLiability": "-54.0",
"Long-term Debt": "0",
"Other Assets": "0",
"Assets": "-4.45",
"Property, Plant and Equipment": "-1.19",
"Oil and Gas Property": "-1.52",
"Assets, Current": "0",
"Revenues": "0",
"Net Income": "-52.4",
"Other Revenues": "0",
"Operating Expenses": "-54.0",
"Expenses": "-25.6",
"General and Administrative Expense": "0",
"Depreciation, Depletion, Amortization": "0",
"Other Expenses": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-52.4",
"Other Net Income": "0",
"Economic Capital Ratio": "-79.1"
},
"2015": {
"Liabilities, Current": "1.17",
"Liabilities": "2.69",
"Stockholders Equity": "19.1",
"ECR before LimitedLiability": "22.5",
"Long-term Debt": "1.13",
"Assets, Current": "-1.11",
"Assets": "25.3",
"Other Assets": "46.6",
"Oil and Gas Property": "-6.39",
"Property, Plant and Equipment": "-5.71",
"Other Revenues": "-4.94",
"Revenues": "-5.19",
"Net Income": "-11.9",
"Depreciation, Depletion, Amortization": "3.66",
"Expenses": "-5.62",
"Other Expenses": "18.4",
"Operating Expenses": "-57.7",
"General and Administrative Expense": "4.22",
"Comprehensive Net Income": "-11.0",
"Other Net Income": "-1.60",
"Economic Capital Ratio": "0.827"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001542335_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "2.5",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "46",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "53",
"Other Assets": "7.0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "46",
"Assets": "9.4",
"Revenues": "0",
"Expenses": "53",
"Stockholders Equity": "-36",
"Net Income": "-53",
"Comprehensive Net Income": "-53",
"BaseVar": "60",
"ECR before LimitedLiability": "-304%",
"Economic Capital Ratio": "0.36%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "27",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "11",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "92",
"Other Assets": "5.8",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "11",
"Assets": "32",
"Revenues": "0",
"Expenses": "92",
"Stockholders Equity": "21",
"Net Income": "-92",
"Comprehensive Net Income": "-92",
"BaseVar": "79",
"ECR before LimitedLiability": "-479%",
"Economic Capital Ratio": "0.00021%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "29",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "13",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "202",
"Other Assets": "303",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13",
"Assets": "332",
"Revenues": "0",
"Expenses": "202",
"Stockholders Equity": "319",
"Net Income": "-202",
"Comprehensive Net Income": "-202",
"BaseVar": "298",
"ECR before LimitedLiability": "-53%",
"Economic Capital Ratio": "47%"
}
}
},
"top_rated": false,
"trend": 103.0,
"value": 0.46623618323404437,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001542335.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001542335.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001542335.svg"
},
{
"company_id": "0001374985",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001374985.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001374985.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001374985_main_keyfigs.svg",
"name": "Atlas Resources Public 16 2007 A L P",
"rank": 68,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001374985.svg",
"report_text": "The relative strengths and weaknesses of Atlas Resources Public 16 2007 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Resources Public 16 2007 A L P compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 36% points.The greatest weakness of Atlas Resources Public 16 2007 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 70% points.
The company's Economic Capital Ratio, given in the ranking table, is 46%, being 0.62% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001374985_2016_Atlas_Resources_Public_16_2007_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "24.2",
"Stockholders Equity": "24.2",
"Assets, Current": "-6.07",
"Economic Capital Ratio": "-13.2",
"Long-term Debt": "11.1",
"Liabilities, Current": "14.2",
"Other Liabilities": "7.58",
"Revenues": "-36.2",
"Net Income": "-31.1",
"Other Revenues": "-36.1",
"Other Expenses": "17.3",
"Expenses": "-45.5",
"General and Administrative Expense": "15.0",
"Depreciation, Depletion, Amortization": "8.94",
"Operating Expenses": "-77.3",
"Other Assets": "-5.04",
"Oil and Gas Property": "31.1",
"Property, Plant and Equipment": "-15.7",
"Comprehensive Net Income": "-38.2",
"Other Net Income": "29.4",
"Other Compr. Net Income": "-8.62"
},
"2012": {
"Other Liabilities": "0.341",
"Liabilities": "2.40",
"Oil and Gas Property": "23.7",
"Stockholders Equity": "4.79",
"Liabilities, Current": "0.718",
"Long-term Debt": "0.515",
"Revenues": "-36.1",
"Net Income": "-43.2",
"Other Revenues": "-36.0",
"Expenses": "-52.8",
"Operating Expenses": "3.93",
"Other Expenses": "-95.2",
"Depreciation, Depletion, Amortization": "0.603",
"General and Administrative Expense": "1.06",
"Economic Capital Ratio": "-25.5",
"Other Assets": "-3.62",
"Property, Plant and Equipment": "-22.0",
"Assets, Current": "-2.07",
"Comprehensive Net Income": "-49.2",
"Other Net Income": "9.70",
"Other Compr. Net Income": "-5.00"
},
"2013": {
"Liabilities": "34.1",
"Stockholders Equity": "32.8",
"ECR before LimitedLiability": "57.1",
"Liabilities, Current": "15.9",
"Long-term Debt": "12.6",
"Other Liabilities": "10.6",
"Revenues": "-25.2",
"Net Income": "10.9",
"Other Revenues": "-25.3",
"Taxes": "0.859",
"Expenses": "-11.0",
"Operating Expenses": "18.1",
"General and Administrative Expense": "6.26",
"Depreciation, Depletion, Amortization": "7.44",
"Other Expenses": "-45.7",
"Property, Plant and Equipment": "-1.21",
"Oil and Gas Property": "5.89",
"Comprehensive Net Income": "10.0",
"Other Net Income": "52.1",
"Other Compr. Net Income": "-0.891",
"Economic Capital Ratio": "40.3"
},
"2014": {
"Liabilities": "-2.67",
"Stockholders Equity": "1.88",
"ECR before LimitedLiability": "-30.1",
"Long-term Debt": "-1.09",
"Liabilities, Current": "-1.42",
"Other Assets": "-6.21",
"Assets": "-24.1",
"Property, Plant and Equipment": "-25.0",
"Oil and Gas Property": "19.7",
"Assets, Current": "-10.4",
"Revenues": "-21.8",
"Net Income": "-57.6",
"Other Revenues": "-21.1",
"Operating Expenses": "14.2",
"Expenses": "-91.4",
"General and Administrative Expense": "4.52",
"Depreciation, Depletion, Amortization": "6.00",
"Other Expenses": "-155",
"Comprehensive Net Income": "-56.4",
"Other Net Income": "21.3",
"Economic Capital Ratio": "-55.1"
},
"2015": {
"Liabilities, Current": "1.62",
"Liabilities": "3.66",
"Stockholders Equity": "11.6",
"ECR before LimitedLiability": "22.3",
"Long-term Debt": "1.64",
"Other Liabilities": "1.02",
"Other Revenues": "-6.65",
"Revenues": "-6.89",
"Net Income": "-1.69",
"Gains/Losses on Derivatives": "-0.600",
"Depreciation, Depletion, Amortization": "5.74",
"Expenses": "-7.73",
"Other Expenses": "-70.1",
"Operating Expenses": "16.0",
"General and Administrative Expense": "2.53",
"Assets, Current": "-3.78",
"Oil and Gas Property": "35.7",
"Property, Plant and Equipment": "-7.07",
"Comprehensive Net Income": "-1.57",
"Other Net Income": "26.0",
"Economic Capital Ratio": "0.620"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001374985_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,336",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "578",
"Liabilities, Current": "21",
"Long-term Debt": "0",
"Oil and Gas Property": "32,410",
"Operating Expenses": "21,627",
"Other Assets": "722",
"Other Compr. Net Income": "-1,564",
"Other Expenses": "-578",
"Other Liabilities": "0",
"Other Net Income": "12,339",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "21",
"Assets": "36,468",
"Revenues": "0",
"Expenses": "21,627",
"Stockholders Equity": "36,446",
"Net Income": "-9,288",
"Comprehensive Net Income": "-10,851",
"BaseVar": "40,273",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "78%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,023",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "552",
"Liabilities, Current": "20",
"Long-term Debt": "0",
"Oil and Gas Property": "21,965",
"Operating Expenses": "0",
"Other Assets": "91",
"Other Compr. Net Income": "-792",
"Other Expenses": "15,086",
"Other Liabilities": "0",
"Other Net Income": "6,422",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "20",
"Assets": "24,078",
"Revenues": "0",
"Expenses": "15,638",
"Stockholders Equity": "24,058",
"Net Income": "-9,216",
"Comprehensive Net Income": "-10,009",
"BaseVar": "26,218",
"ECR before LimitedLiability": "-3.2%",
"Economic Capital Ratio": "54%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,495",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "508",
"Liabilities, Current": "4.5",
"Long-term Debt": "0",
"Oil and Gas Property": "18,681",
"Operating Expenses": "0",
"Other Assets": "46",
"Other Compr. Net Income": "-83",
"Other Expenses": "7,083",
"Other Liabilities": "0",
"Other Net Income": "7,027",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4.5",
"Assets": "20,222",
"Revenues": "0",
"Expenses": "7,591",
"Stockholders Equity": "20,218",
"Net Income": "-564",
"Comprehensive Net Income": "-648",
"BaseVar": "19,228",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "126%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,177",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "489",
"Liabilities, Current": "50",
"Long-term Debt": "0",
"Oil and Gas Property": "10,258",
"Operating Expenses": "0",
"Other Assets": "52",
"Other Compr. Net Income": "58",
"Other Expenses": "16,126",
"Other Liabilities": "0",
"Other Net Income": "6,242",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "50",
"Assets": "11,488",
"Revenues": "0",
"Expenses": "16,615",
"Stockholders Equity": "11,438",
"Net Income": "-10,373",
"Comprehensive Net Income": "-10,314",
"BaseVar": "19,977",
"ECR before LimitedLiability": "-123%",
"Economic Capital Ratio": "24%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "442",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "427",
"Liabilities, Current": "517",
"Long-term Debt": "0",
"Oil and Gas Property": "6,859",
"Operating Expenses": "0",
"Other Assets": "260",
"Other Compr. Net Income": "-29",
"Other Expenses": "7,063",
"Other Liabilities": "0",
"Other Net Income": "2,943",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "517",
"Assets": "7,560",
"Revenues": "0",
"Expenses": "7,490",
"Stockholders Equity": "7,042",
"Net Income": "-4,548",
"Comprehensive Net Income": "-4,577",
"BaseVar": "10,525",
"ECR before LimitedLiability": "-53%",
"Economic Capital Ratio": "46%"
}
}
},
"top_rated": false,
"trend": 80.0,
"value": 0.46417187366966517,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001374985.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001374985.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001374985.svg"
},
{
"company_id": "0001294476",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001294476.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001294476.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001294476_main_keyfigs.svg",
"name": "Atlas America Public 14 2004 L P",
"rank": 69,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001294476.svg",
"report_text": "The relative strengths and weaknesses of Atlas America Public 14 2004 L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Public 14 2004 L P compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 21% points.The greatest weakness of Atlas America Public 14 2004 L P is the variable Other Expenses, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 46%, being 0.59% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001294476_2016_Atlas_America_Public_14_2004_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "27.3",
"Stockholders Equity": "31.3",
"ECR before LimitedLiability": "14.0",
"Long-term Debt": "10.2",
"Liabilities, Current": "13.0",
"Other Liabilities": "6.95",
"Revenues": "-30.8",
"Net Income": "-25.3",
"Other Revenues": "-30.8",
"Other Expenses": "17.3",
"Expenses": "-32.5",
"General and Administrative Expense": "9.28",
"Depreciation, Depletion, Amortization": "7.36",
"Operating Expenses": "-60.7",
"Assets, Current": "-3.32",
"Other Assets": "-3.61",
"Oil and Gas Property": "37.7",
"Property, Plant and Equipment": "-11.2",
"Comprehensive Net Income": "-29.3",
"Other Net Income": "35.2",
"Other Compr. Net Income": "-4.65",
"Economic Capital Ratio": "-2.78"
},
"2012": {
"Other Liabilities": "8.16",
"Liabilities": "29.0",
"Assets": "6.48",
"Stockholders Equity": "39.5",
"ECR before LimitedLiability": "51.6",
"Liabilities, Current": "13.3",
"Long-term Debt": "10.7",
"Oil and Gas Property": "42.4",
"Other Assets": "-1.49",
"Property, Plant and Equipment": "-5.95",
"Revenues": "-24.4",
"Net Income": "-2.00",
"Other Revenues": "-24.2",
"Expenses": "-13.4",
"Operating Expenses": "21.3",
"Other Expenses": "-45.6",
"Depreciation, Depletion, Amortization": "6.84",
"General and Administrative Expense": "6.75",
"Comprehensive Net Income": "-2.75",
"Other Net Income": "43.1",
"Economic Capital Ratio": "26.1"
},
"2013": {
"Liabilities": "34.0",
"Assets": "1.96",
"Stockholders Equity": "34.2",
"ECR before LimitedLiability": "35.1",
"Liabilities, Current": "15.6",
"Long-term Debt": "12.4",
"Other Liabilities": "10.4",
"Other Assets": "-1.45",
"Property, Plant and Equipment": "-6.86",
"Oil and Gas Property": "30.2",
"Revenues": "-27.3",
"Net Income": "-10.6",
"Other Revenues": "-27.4",
"Expenses": "-28.5",
"Operating Expenses": "22.2",
"General and Administrative Expense": "5.22",
"Depreciation, Depletion, Amortization": "8.84",
"Other Expenses": "-63.2",
"Comprehensive Net Income": "-10.6",
"Other Net Income": "50.3",
"Economic Capital Ratio": "18.4"
},
"2014": {
"Other Liabilities": "-2.17",
"Liabilities": "-6.73",
"ECR before LimitedLiability": "-46.0",
"Long-term Debt": "-2.48",
"Liabilities, Current": "-3.26",
"Other Assets": "-4.99",
"Assets": "-29.7",
"Property, Plant and Equipment": "-29.6",
"Oil and Gas Property": "7.76",
"Assets, Current": "-11.7",
"Revenues": "-17.5",
"Net Income": "-70.5",
"Other Revenues": "-16.7",
"Operating Expenses": "5.92",
"Expenses": "-90.4",
"General and Administrative Expense": "1.62",
"Depreciation, Depletion, Amortization": "2.90",
"Other Expenses": "-153",
"Comprehensive Net Income": "-69.4",
"Other Net Income": "7.29",
"Economic Capital Ratio": "-71.1"
},
"2015": {
"Liabilities, Current": "-1.02",
"Liabilities": "1.12",
"Stockholders Equity": "4.81",
"ECR before LimitedLiability": "22.3",
"Long-term Debt": "1.25",
"Other Liabilities": "0.774",
"Assets, Current": "-3.31",
"Assets": "3.24",
"Other Assets": "5.95",
"Oil and Gas Property": "21.1",
"Property, Plant and Equipment": "-6.23",
"Other Revenues": "-5.49",
"Revenues": "-5.76",
"Net Income": "-1.98",
"Depreciation, Depletion, Amortization": "4.19",
"Expenses": "-3.47",
"Other Expenses": "-24.3",
"Operating Expenses": "11.7",
"General and Administrative Expense": "1.09",
"Comprehensive Net Income": "-1.82",
"Other Net Income": "10.5",
"Economic Capital Ratio": "0.588"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001294476_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "878",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "239",
"Liabilities, Current": "10",
"Long-term Debt": "0",
"Oil and Gas Property": "7,377",
"Operating Expenses": "4,107",
"Other Assets": "126",
"Other Compr. Net Income": "-208",
"Other Expenses": "-239",
"Other Liabilities": "0",
"Other Net Income": "2,253",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "10",
"Assets": "8,380",
"Revenues": "0",
"Expenses": "4,107",
"Stockholders Equity": "8,370",
"Net Income": "-1,853",
"Comprehensive Net Income": "-2,062",
"BaseVar": "8,268",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "89%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "503",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "237",
"Liabilities, Current": "2.2",
"Long-term Debt": "0",
"Oil and Gas Property": "6,301",
"Operating Expenses": "0",
"Other Assets": "17",
"Other Compr. Net Income": "-28",
"Other Expenses": "2,443",
"Other Liabilities": "0",
"Other Net Income": "1,657",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2.2",
"Assets": "6,821",
"Revenues": "0",
"Expenses": "2,680",
"Stockholders Equity": "6,818",
"Net Income": "-1,023",
"Comprehensive Net Income": "-1,051",
"BaseVar": "6,118",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "106%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "452",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "211",
"Liabilities, Current": "9.8",
"Long-term Debt": "0",
"Oil and Gas Property": "4,959",
"Operating Expenses": "0",
"Other Assets": "11",
"Other Compr. Net Income": "10",
"Other Expenses": "2,516",
"Other Liabilities": "0",
"Other Net Income": "1,840",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9.8",
"Assets": "5,422",
"Revenues": "0",
"Expenses": "2,728",
"Stockholders Equity": "5,412",
"Net Income": "-888",
"Comprehensive Net Income": "-878",
"BaseVar": "5,554",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "104%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "195",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "201",
"Liabilities, Current": "19",
"Long-term Debt": "0",
"Oil and Gas Property": "2,960",
"Operating Expenses": "0",
"Other Assets": "12",
"Other Compr. Net Income": "14",
"Other Expenses": "5,008",
"Other Liabilities": "0",
"Other Net Income": "1,514",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "19",
"Assets": "3,167",
"Revenues": "0",
"Expenses": "5,209",
"Stockholders Equity": "3,148",
"Net Income": "-3,696",
"Comprehensive Net Income": "-3,682",
"BaseVar": "5,770",
"ECR before LimitedLiability": "-188%",
"Economic Capital Ratio": "8.0%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "105",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "179",
"Liabilities, Current": "818",
"Long-term Debt": "0",
"Oil and Gas Property": "2,145",
"Operating Expenses": "0",
"Other Assets": "481",
"Other Compr. Net Income": "-5.0",
"Other Expenses": "1,934",
"Other Liabilities": "0",
"Other Net Income": "581",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "818",
"Assets": "2,731",
"Revenues": "0",
"Expenses": "2,112",
"Stockholders Equity": "1,912",
"Net Income": "-1,531",
"Comprehensive Net Income": "-1,536",
"BaseVar": "3,448",
"ECR before LimitedLiability": "-53%",
"Economic Capital Ratio": "46%"
}
}
},
"top_rated": false,
"trend": 90.0,
"value": 0.46384511081707935,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001294476.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001294476.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001294476.svg"
},
{
"company_id": "0001336339",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001336339.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001336339.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001336339_main_keyfigs.svg",
"name": "Atlas America Public 14 2005 A L P",
"rank": 70,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001336339.svg",
"report_text": "The relative strengths and weaknesses of Atlas America Public 14 2005 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Public 14 2005 A L P compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Atlas America Public 14 2005 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 46%, being 0.32% points above the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001336339_2016_Atlas_America_Public_14_2005_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "26.6",
"Assets": "3.31",
"Stockholders Equity": "30.7",
"ECR before LimitedLiability": "37.7",
"Long-term Debt": "9.89",
"Liabilities, Current": "12.7",
"Other Liabilities": "6.74",
"Assets, Current": "-1.34",
"Oil and Gas Property": "29.9",
"Property, Plant and Equipment": "-4.37",
"Revenues": "-26.2",
"Net Income": "-5.60",
"Other Revenues": "-26.1",
"Other Expenses": "13.4",
"Expenses": "-15.5",
"General and Administrative Expense": "7.13",
"Depreciation, Depletion, Amortization": "5.73",
"Operating Expenses": "-41.5",
"Comprehensive Net Income": "-6.81",
"Other Net Income": "42.1",
"Economic Capital Ratio": "21.0"
},
"2012": {
"Other Liabilities": "8.11",
"Liabilities": "28.9",
"Assets": "6.90",
"Stockholders Equity": "40.1",
"ECR before LimitedLiability": "50.6",
"Liabilities, Current": "13.3",
"Long-term Debt": "10.6",
"Oil and Gas Property": "44.9",
"Other Assets": "-1.55",
"Property, Plant and Equipment": "-6.18",
"Revenues": "-24.3",
"Net Income": "-2.80",
"Other Revenues": "-24.2",
"Expenses": "-13.4",
"Operating Expenses": "21.4",
"Other Expenses": "-46.2",
"Depreciation, Depletion, Amortization": "6.87",
"General and Administrative Expense": "7.52",
"Comprehensive Net Income": "-3.86",
"Other Net Income": "42.2",
"Economic Capital Ratio": "25.1"
},
"2013": {
"Liabilities": "34.5",
"Assets": "1.29",
"Stockholders Equity": "32.0",
"ECR before LimitedLiability": "48.1",
"Liabilities, Current": "15.9",
"Long-term Debt": "12.7",
"Other Liabilities": "10.7",
"Property, Plant and Equipment": "-3.44",
"Oil and Gas Property": "14.4",
"Revenues": "-26.3",
"Net Income": "2.04",
"Other Revenues": "-26.4",
"Taxes": "0.923",
"Expenses": "-20.2",
"Operating Expenses": "20.0",
"General and Administrative Expense": "5.24",
"Depreciation, Depletion, Amortization": "8.06",
"Other Expenses": "-55.3",
"Comprehensive Net Income": "2.06",
"Other Net Income": "58.0",
"Economic Capital Ratio": "31.4"
},
"2014": {
"Liabilities": "-2.02",
"Stockholders Equity": "3.40",
"ECR before LimitedLiability": "-28.4",
"Long-term Debt": "-0.825",
"Liabilities, Current": "-1.06",
"Other Assets": "-5.88",
"Assets": "-21.2",
"Property, Plant and Equipment": "-23.5",
"Oil and Gas Property": "23.6",
"Assets, Current": "-11.9",
"Revenues": "-20.5",
"Net Income": "-58.5",
"Other Revenues": "-19.9",
"Operating Expenses": "14.2",
"Expenses": "-84.5",
"General and Administrative Expense": "3.51",
"Depreciation, Depletion, Amortization": "5.88",
"Other Expenses": "-142",
"Comprehensive Net Income": "-57.7",
"Other Net Income": "21.3",
"Economic Capital Ratio": "-53.5"
},
"2015": {
"Liabilities, Current": "-0.648",
"Liabilities": "1.50",
"Stockholders Equity": "5.22",
"ECR before LimitedLiability": "22.0",
"Long-term Debt": "1.31",
"Other Liabilities": "0.811",
"Assets, Current": "-3.53",
"Assets": "1.96",
"Other Assets": "5.51",
"Oil and Gas Property": "21.6",
"Property, Plant and Equipment": "-6.59",
"Other Revenues": "-5.85",
"Revenues": "-6.12",
"Net Income": "-1.60",
"Depreciation, Depletion, Amortization": "4.51",
"Expenses": "-4.72",
"Other Expenses": "-33.0",
"Operating Expenses": "12.5",
"General and Administrative Expense": "1.55",
"Comprehensive Net Income": "-1.42",
"Other Net Income": "13.7",
"Economic Capital Ratio": "0.318"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001336339_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "995",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "292",
"Liabilities, Current": "8.6",
"Long-term Debt": "0",
"Oil and Gas Property": "9,886",
"Operating Expenses": "4,120",
"Other Assets": "163",
"Other Compr. Net Income": "-88",
"Other Expenses": "-292",
"Other Liabilities": "0",
"Other Net Income": "2,940",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.6",
"Assets": "11,044",
"Revenues": "0",
"Expenses": "4,120",
"Stockholders Equity": "11,036",
"Net Income": "-1,180",
"Comprehensive Net Income": "-1,268",
"BaseVar": "9,959",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "112%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "662",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "273",
"Liabilities, Current": "1.1",
"Long-term Debt": "0",
"Oil and Gas Property": "8,274",
"Operating Expenses": "0",
"Other Assets": "21",
"Other Compr. Net Income": "-53",
"Other Expenses": "3,234",
"Other Liabilities": "0",
"Other Net Income": "2,128",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1.1",
"Assets": "8,956",
"Revenues": "0",
"Expenses": "3,507",
"Stockholders Equity": "8,955",
"Net Income": "-1,379",
"Comprehensive Net Income": "-1,432",
"BaseVar": "8,005",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "105%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "634",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "261",
"Liabilities, Current": "9.9",
"Long-term Debt": "0",
"Oil and Gas Property": "6,705",
"Operating Expenses": "0",
"Other Assets": "14",
"Other Compr. Net Income": "11",
"Other Expenses": "3,039",
"Other Liabilities": "0",
"Other Net Income": "2,658",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9.9",
"Assets": "7,353",
"Revenues": "0",
"Expenses": "3,300",
"Stockholders Equity": "7,343",
"Net Income": "-642",
"Comprehensive Net Income": "-631",
"BaseVar": "7,382",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "117%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "271",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "244",
"Liabilities, Current": "28",
"Long-term Debt": "0",
"Oil and Gas Property": "4,377",
"Operating Expenses": "0",
"Other Assets": "18",
"Other Compr. Net Income": "16",
"Other Expenses": "6,111",
"Other Liabilities": "0",
"Other Net Income": "2,246",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "28",
"Assets": "4,666",
"Revenues": "0",
"Expenses": "6,356",
"Stockholders Equity": "4,638",
"Net Income": "-4,109",
"Comprehensive Net Income": "-4,093",
"BaseVar": "7,690",
"ECR before LimitedLiability": "-117%",
"Economic Capital Ratio": "26%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "147",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "222",
"Liabilities, Current": "985",
"Long-term Debt": "0",
"Oil and Gas Property": "2,892",
"Operating Expenses": "0",
"Other Assets": "592",
"Other Compr. Net Income": "-7.6",
"Other Expenses": "2,787",
"Other Liabilities": "0",
"Other Net Income": "936",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "985",
"Assets": "3,632",
"Revenues": "0",
"Expenses": "3,010",
"Stockholders Equity": "2,646",
"Net Income": "-2,073",
"Comprehensive Net Income": "-2,081",
"BaseVar": "4,760",
"ECR before LimitedLiability": "-54%",
"Economic Capital Ratio": "46%"
}
}
},
"top_rated": false,
"trend": 75.0,
"value": 0.4611456756716452,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001336339.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001336339.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001336339.svg"
},
{
"company_id": "0001358831",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001358831.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001358831.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001358831_main_keyfigs.svg",
"name": "Legacy Reserves LP",
"rank": 71,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001358831.svg",
"report_text": "The relative strengths and weaknesses of Legacy Reserves LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Legacy Reserves LP compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 9.5% points.The greatest weakness of Legacy Reserves LP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 7.2% points.
The company's Economic Capital Ratio, given in the ranking table, is 46%, being 0.091% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001358831_2016_Legacy_Reserves_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-15.2",
"Stockholders Equity": "-13.1",
"ECR before LimitedLiability": "16.3",
"Long-term Debt": "-27.2",
"Liabilities, Current": "3.86",
"Other Liabilities": "5.28",
"Assets, Current": "-3.95",
"Assets": "-2.09",
"Other Assets": "-2.44",
"Oil and Gas Property": "26.2",
"Property, Plant and Equipment": "-8.49",
"Revenues": "16.4",
"Net Income": "21.9",
"Other Revenues": "16.5",
"Other Expenses": "-11.1",
"Expenses": "11.8",
"General and Administrative Expense": "8.19",
"Depreciation, Depletion, Amortization": "-5.24",
"Operating Expenses": "21.0",
"Comprehensive Net Income": "22.0",
"Other Net Income": "-6.41",
"Economic Capital Ratio": "-0.506"
},
"2012": {
"Other Liabilities": "5.80",
"Liabilities": "-18.5",
"Stockholders Equity": "-10.1",
"ECR before LimitedLiability": "28.3",
"Liabilities, Current": "5.76",
"Long-term Debt": "-34.6",
"Assets, Current": "-2.73",
"Assets": "1.64",
"Oil and Gas Property": "28.3",
"Other Assets": "-1.86",
"Property, Plant and Equipment": "-9.65",
"Revenues": "4.22",
"Net Income": "28.3",
"Other Revenues": "4.35",
"Expenses": "25.6",
"Operating Expenses": "18.3",
"Other Expenses": "-1.61",
"Depreciation, Depletion, Amortization": "-1.92",
"General and Administrative Expense": "9.41",
"Comprehensive Net Income": "28.3",
"Economic Capital Ratio": "2.74"
},
"2013": {
"Liabilities": "-17.7",
"Stockholders Equity": "-18.5",
"Economic Capital Ratio": "-17.3",
"Liabilities, Current": "7.31",
"Long-term Debt": "-38.0",
"Other Liabilities": "6.88",
"Other Assets": "-1.58",
"Assets": "-4.62",
"Property, Plant and Equipment": "-13.6",
"Assets, Current": "-4.73",
"Oil and Gas Property": "14.9",
"Revenues": "-23.8",
"Net Income": "13.9",
"Other Revenues": "-23.8",
"Expenses": "12.1",
"Operating Expenses": "14.5",
"General and Administrative Expense": "8.72",
"Depreciation, Depletion, Amortization": "-4.94",
"Other Expenses": "-11.0",
"Comprehensive Net Income": "13.6",
"Other Net Income": "15.1"
},
"2014": {
"Other Liabilities": "0.212",
"Liabilities": "-11.6",
"Stockholders Equity": "-20.5",
"Long-term Debt": "-33.0",
"Liabilities, Current": "0.269",
"Other Assets": "-0.378",
"Assets": "-8.12",
"Property, Plant and Equipment": "-18.1",
"Oil and Gas Property": "3.30",
"Assets, Current": "-4.05",
"Revenues": "-27.0",
"Net Income": "0.491",
"Other Revenues": "-26.1",
"ECR before LimitedLiability": "0.112",
"Operating Expenses": "2.25",
"Comprehensive Net Income": "0.498",
"General and Administrative Expense": "0.342",
"Other Net Income": "5.51",
"Depreciation, Depletion, Amortization": "-2.06",
"Other Expenses": "-27.0",
"Economic Capital Ratio": "-24.9"
},
"2015": {
"Liabilities, Current": "1.14",
"Liabilities": "-3.90",
"Stockholders Equity": "-7.25",
"ECR before LimitedLiability": "21.6",
"Long-term Debt": "-6.71",
"Other Liabilities": "0.615",
"Assets, Current": "-2.47",
"Assets": "-3.35",
"Other Assets": "0.394",
"Oil and Gas Property": "9.52",
"Property, Plant and Equipment": "-5.87",
"Other Revenues": "-4.88",
"Revenues": "-5.14",
"Net Income": "9.24",
"Gains/Losses on Derivatives": "-0.376",
"Expenses": "7.85",
"Other Expenses": "-3.59",
"Operating Expenses": "9.40",
"General and Administrative Expense": "2.90",
"Comprehensive Net Income": "9.53",
"Other Net Income": "8.06",
"Economic Capital Ratio": "-0.0911"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001358831_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "59,785",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "88,178",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "23,084",
"Liabilities, Current": "97,450",
"Long-term Debt": "457,703",
"Oil and Gas Property": "959,329",
"Operating Expenses": "0",
"Other Assets": "24,374",
"Other Compr. Net Income": "0",
"Other Expenses": "160,724",
"Other Liabilities": "0",
"Other Net Income": "7,162",
"Other Revenues": "336,885",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "555,153",
"Assets": "1,043,488",
"Revenues": "336,885",
"Expenses": "271,986",
"Stockholders Equity": "488,335",
"Net Income": "72,061",
"Comprehensive Net Income": "72,061",
"BaseVar": "1,181,261",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "91%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "87,910",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "102,144",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "24,526",
"Liabilities, Current": "103,723",
"Long-term Debt": "915,996",
"Oil and Gas Property": "1,571,926",
"Operating Expenses": "0",
"Other Assets": "30,163",
"Other Compr. Net Income": "0",
"Other Expenses": "189,655",
"Other Liabilities": "0",
"Other Net Income": "38,502",
"Other Revenues": "346,460",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,019,719",
"Assets": "1,689,999",
"Revenues": "346,460",
"Expenses": "316,325",
"Stockholders Equity": "670,280",
"Net Income": "68,637",
"Comprehensive Net Income": "68,637",
"BaseVar": "1,789,657",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "82%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "74,699",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "158,415",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "28,907",
"Liabilities, Current": "93,890",
"Long-term Debt": "1,055,547",
"Oil and Gas Property": "1,535,429",
"Operating Expenses": "0",
"Other Assets": "49,705",
"Other Compr. Net Income": "0",
"Other Expenses": "321,261",
"Other Liabilities": "0",
"Other Net Income": "473,311",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,149,437",
"Assets": "1,659,833",
"Revenues": "0",
"Expenses": "508,583",
"Stockholders Equity": "510,396",
"Net Income": "-35,272",
"Comprehensive Net Income": "-35,272",
"BaseVar": "2,013,409",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "69%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "192,254",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "173,686",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "38,980",
"Liabilities, Current": "97,576",
"Long-term Debt": "1,163,825",
"Oil and Gas Property": "1,639,974",
"Operating Expenses": "0",
"Other Assets": "66,378",
"Other Compr. Net Income": "0",
"Other Expenses": "742,929",
"Other Liabilities": "0",
"Other Net Income": "671,950",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,261,401",
"Assets": "1,898,606",
"Revenues": "0",
"Expenses": "955,595",
"Stockholders Equity": "637,205",
"Net Income": "-283,645",
"Comprehensive Net Income": "-283,645",
"BaseVar": "2,589,081",
"ECR before LimitedLiability": "-2.1%",
"Economic Capital Ratio": "54%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "129,459",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "177,258",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "46,511",
"Liabilities, Current": "81,093",
"Long-term Debt": "1,724,486",
"Oil and Gas Property": "1,408,956",
"Operating Expenses": "0",
"Other Assets": "87,487",
"Other Compr. Net Income": "0",
"Other Expenses": "916,100",
"Other Liabilities": "0",
"Other Net Income": "438,328",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,805,579",
"Assets": "1,625,902",
"Revenues": "0",
"Expenses": "1,139,869",
"Stockholders Equity": "-179,677",
"Net Income": "-701,541",
"Comprehensive Net Income": "-701,541",
"BaseVar": "2,694,223",
"ECR before LimitedLiability": "-56%",
"Economic Capital Ratio": "46%"
}
}
},
"top_rated": false,
"trend": 44.0,
"value": 0.45705628236441925,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001358831.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001358831.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001358831.svg"
},
{
"company_id": "0001238289",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001238289.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001238289.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001238289_main_keyfigs.svg",
"name": "Atlas America Public 12 2003 Limited Partnership",
"rank": 72,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001238289.svg",
"report_text": "The relative strengths and weaknesses of Atlas America Public 12 2003 Limited Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Public 12 2003 Limited Partnership compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Atlas America Public 12 2003 Limited Partnership is the variable Other Expenses, reducing the Economic Capital Ratio by 10% points.
The company's Economic Capital Ratio, given in the ranking table, is 45%, being 1.1% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001238289_2016_Atlas_America_Public_12_2003_Limited_Partnership.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "26.7",
"Assets": "1.97",
"Stockholders Equity": "30.1",
"ECR before LimitedLiability": "47.0",
"Long-term Debt": "10.0",
"Liabilities, Current": "12.7",
"Other Liabilities": "6.84",
"Assets, Current": "-0.758",
"Oil and Gas Property": "15.4",
"Property, Plant and Equipment": "-2.16",
"Revenues": "-25.5",
"Net Income": "1.47",
"Other Revenues": "-25.4",
"Other Expenses": "14.2",
"Expenses": "-9.97",
"General and Administrative Expense": "4.98",
"Depreciation, Depletion, Amortization": "5.38",
"Operating Expenses": "-35.5",
"Comprehensive Net Income": "2.21",
"Other Net Income": "40.5",
"Economic Capital Ratio": "30.2"
},
"2012": {
"Other Liabilities": "8.21",
"Liabilities": "29.2",
"Assets": "8.10",
"Stockholders Equity": "41.2",
"ECR before LimitedLiability": "41.2",
"Liabilities, Current": "13.4",
"Long-term Debt": "10.8",
"Assets, Current": "-3.13",
"Oil and Gas Property": "44.7",
"Property, Plant and Equipment": "-8.83",
"Revenues": "-26.1",
"Net Income": "-9.64",
"Other Revenues": "-26.0",
"Expenses": "-19.2",
"Operating Expenses": "-53.2",
"Other Expenses": "26.9",
"Depreciation, Depletion, Amortization": "7.59",
"General and Administrative Expense": "5.89",
"Comprehensive Net Income": "-12.5",
"Other Net Income": "41.2",
"Economic Capital Ratio": "15.6"
},
"2013": {
"Liabilities": "32.9",
"Assets": "3.42",
"Stockholders Equity": "37.4",
"ECR before LimitedLiability": "27.1",
"Liabilities, Current": "15.0",
"Long-term Debt": "12.0",
"Other Liabilities": "10.1",
"Property, Plant and Equipment": "-8.95",
"Assets, Current": "-2.65",
"Oil and Gas Property": "42.3",
"Revenues": "-27.6",
"Net Income": "-18.8",
"Other Revenues": "-27.6",
"Expenses": "-31.3",
"Operating Expenses": "23.1",
"General and Administrative Expense": "3.70",
"Depreciation, Depletion, Amortization": "9.17",
"Other Expenses": "-63.1",
"Comprehensive Net Income": "-18.8",
"Other Net Income": "42.4",
"Economic Capital Ratio": "10.4"
},
"2014": {
"Other Liabilities": "-1.95",
"Liabilities": "-5.66",
"ECR before LimitedLiability": "-43.8",
"Long-term Debt": "-2.22",
"Liabilities, Current": "-2.50",
"Other Assets": "-4.91",
"Assets": "-24.2",
"Property, Plant and Equipment": "-27.5",
"Oil and Gas Property": "9.68",
"Assets, Current": "-7.83",
"Revenues": "-16.7",
"Net Income": "-69.2",
"Other Revenues": "-16.0",
"Operating Expenses": "6.83",
"Expenses": "-72.9",
"General and Administrative Expense": "1.60",
"Depreciation, Depletion, Amortization": "3.16",
"Other Expenses": "-129",
"Comprehensive Net Income": "-68.5",
"Other Net Income": "7.92",
"Economic Capital Ratio": "-68.9"
},
"2015": {
"Assets, Current": "-3.70",
"Assets": "3.72",
"Stockholders Equity": "2.76",
"Liabilities, Current": "-1.82",
"ECR before LimitedLiability": "20.6",
"Other Assets": "11.3",
"Oil and Gas Property": "14.4",
"Property, Plant and Equipment": "-6.89",
"Other Revenues": "-5.75",
"Revenues": "-6.05",
"Net Income": "-3.05",
"Depreciation, Depletion, Amortization": "4.07",
"Expenses": "-2.16",
"Other Expenses": "-10.2",
"Operating Expenses": "11.1",
"General and Administrative Expense": "1.10",
"Long-term Debt": "1.08",
"Other Liabilities": "0.668",
"Comprehensive Net Income": "-2.87",
"Other Net Income": "6.74",
"Economic Capital Ratio": "-1.06"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001238289_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "478",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "228",
"Liabilities, Current": "8.6",
"Long-term Debt": "0",
"Oil and Gas Property": "5,756",
"Operating Expenses": "2,110",
"Other Assets": "102",
"Other Compr. Net Income": "25",
"Other Expenses": "-228",
"Other Liabilities": "0",
"Other Net Income": "1,714",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.6",
"Assets": "6,336",
"Revenues": "0",
"Expenses": "2,110",
"Stockholders Equity": "6,327",
"Net Income": "-396",
"Comprehensive Net Income": "-371",
"BaseVar": "5,558",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "122%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "154",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "225",
"Liabilities, Current": "1.8",
"Long-term Debt": "0",
"Oil and Gas Property": "4,962",
"Operating Expenses": "2,218",
"Other Assets": "10",
"Other Compr. Net Income": "-82",
"Other Expenses": "-225",
"Other Liabilities": "0",
"Other Net Income": "1,212",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1.8",
"Assets": "5,127",
"Revenues": "0",
"Expenses": "2,218",
"Stockholders Equity": "5,125",
"Net Income": "-1,005",
"Comprehensive Net Income": "-1,087",
"BaseVar": "4,742",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "95%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "232",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "199",
"Liabilities, Current": "8.8",
"Long-term Debt": "0",
"Oil and Gas Property": "3,970",
"Operating Expenses": "0",
"Other Assets": "7.0",
"Other Compr. Net Income": "6.5",
"Other Expenses": "1,946",
"Other Liabilities": "0",
"Other Net Income": "1,272",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.8",
"Assets": "4,209",
"Revenues": "0",
"Expenses": "2,145",
"Stockholders Equity": "4,200",
"Net Income": "-873",
"Comprehensive Net Income": "-867",
"BaseVar": "4,232",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "96%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "334",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "181",
"Liabilities, Current": "123",
"Long-term Debt": "0",
"Oil and Gas Property": "2,593",
"Operating Expenses": "0",
"Other Assets": "7.7",
"Other Compr. Net Income": "7.2",
"Other Expenses": "4,190",
"Other Liabilities": "0",
"Other Net Income": "1,067",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "123",
"Assets": "2,934",
"Revenues": "0",
"Expenses": "4,371",
"Stockholders Equity": "2,811",
"Net Income": "-3,304",
"Comprehensive Net Income": "-3,297",
"BaseVar": "4,905",
"ECR before LimitedLiability": "-175%",
"Economic Capital Ratio": "10%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "76",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "168",
"Liabilities, Current": "1,020",
"Long-term Debt": "0",
"Oil and Gas Property": "1,815",
"Operating Expenses": "0",
"Other Assets": "721",
"Other Compr. Net Income": "-3.3",
"Other Expenses": "1,751",
"Other Liabilities": "0",
"Other Net Income": "410",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,020",
"Assets": "2,613",
"Revenues": "0",
"Expenses": "1,919",
"Stockholders Equity": "1,593",
"Net Income": "-1,509",
"Comprehensive Net Income": "-1,512",
"BaseVar": "3,263",
"ECR before LimitedLiability": "-59%",
"Economic Capital Ratio": "45%"
}
}
},
"top_rated": false,
"trend": 85.0,
"value": 0.4473229338939569,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001238289.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001238289.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001238289.svg"
},
{
"company_id": "0001326428",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001326428.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001326428.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001326428_main_keyfigs.svg",
"name": "Pressburg LLC",
"rank": 73,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001326428.svg",
"report_text": "The relative strengths and weaknesses of Pressburg LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pressburg LLC compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 9.3% points.The greatest weakness of Pressburg LLC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 7.5% points.
The company's Economic Capital Ratio, given in the ranking table, is 45%, being 1.2% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001326428_2016_Pressburg_LLC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "-17.8",
"Stockholders Equity": "-9.63",
"ECR before LimitedLiability": "-24.6",
"Long-term Debt": "5.63",
"Other Liabilities": "-31.5",
"Liabilities, Current": "4.44",
"Assets, Current": "0.699",
"Assets": "2.04",
"Property, Plant and Equipment": "-16.3",
"Other Assets": "-1.75",
"Oil and Gas Property": "28.0",
"Revenues": "-11.1",
"Net Income": "-6.57",
"Other Revenues": "-11.1",
"Operating Expenses": "5.93",
"Expenses": "18.8",
"Other Expenses": "12.0",
"General and Administrative Expense": "0.374",
"Comprehensive Net Income": "-6.48",
"Other Net Income": "-12.2",
"Economic Capital Ratio": "-23.7"
},
"2011": {
"Liabilities": "-21.3",
"Stockholders Equity": "-11.0",
"ECR before LimitedLiability": "11.7",
"Long-term Debt": "6.03",
"Liabilities, Current": "4.72",
"Other Liabilities": "-36.8",
"Assets, Current": "-3.18",
"Assets": "1.62",
"Other Assets": "-0.854",
"Oil and Gas Property": "26.7",
"Property, Plant and Equipment": "-8.56",
"Revenues": "3.32",
"Net Income": "18.5",
"Other Revenues": "3.38",
"Other Expenses": "2.73",
"Expenses": "29.2",
"General and Administrative Expense": "7.69",
"Operating Expenses": "18.5",
"Comprehensive Net Income": "18.6",
"Other Net Income": "-11.8",
"Economic Capital Ratio": "-5.09"
},
"2012": {
"Other Liabilities": "-35.2",
"Liabilities": "-19.8",
"Assets": "3.83",
"Stockholders Equity": "-10.1",
"ECR before LimitedLiability": "17.8",
"Liabilities, Current": "4.60",
"Long-term Debt": "6.28",
"Assets, Current": "-2.48",
"Oil and Gas Property": "18.2",
"Property, Plant and Equipment": "-11.7",
"Revenues": "-1.52",
"Net Income": "17.7",
"Other Revenues": "-1.40",
"Expenses": "18.2",
"Operating Expenses": "17.7",
"Other Expenses": "3.90",
"Depreciation, Depletion, Amortization": "-1.27",
"General and Administrative Expense": "9.54",
"Comprehensive Net Income": "17.7",
"Other Net Income": "-9.01",
"Economic Capital Ratio": "-7.77"
},
"2013": {
"Liabilities": "-19.8",
"Stockholders Equity": "-11.2",
"Economic Capital Ratio": "-17.0",
"Liabilities, Current": "4.71",
"Long-term Debt": "7.19",
"Other Liabilities": "-36.8",
"Other Assets": "1.26",
"Assets": "3.21",
"Property, Plant and Equipment": "-12.1",
"Assets, Current": "-3.65",
"Oil and Gas Property": "15.4",
"Revenues": "-3.01",
"Net Income": "8.42",
"Gains/Losses on Derivatives": "1.55",
"Other Revenues": "-4.51",
"Expenses": "15.1",
"Operating Expenses": "14.7",
"General and Administrative Expense": "7.58",
"Other Expenses": "2.08",
"Comprehensive Net Income": "8.21",
"Other Net Income": "-12.3"
},
"2014": {
"Other Liabilities": "-42.2",
"Liabilities": "-20.8",
"Assets": "-4.17",
"Stockholders Equity": "-20.0",
"ECR before LimitedLiability": "11.8",
"Long-term Debt": "7.42",
"Liabilities, Current": "6.85",
"Property, Plant and Equipment": "-14.7",
"Oil and Gas Property": "12.1",
"Assets, Current": "-3.92",
"Gains/Losses on Derivatives": "9.17",
"Revenues": "11.7",
"Net Income": "12.2",
"Other Revenues": "5.68",
"Operating Expenses": "11.9",
"Expenses": "12.1",
"General and Administrative Expense": "7.69",
"Taxes": "-1.35",
"Comprehensive Net Income": "12.2",
"Other Net Income": "-12.9",
"Economic Capital Ratio": "-13.3"
},
"2015": {
"Liabilities, Current": "-1.00",
"Liabilities": "-3.20",
"Stockholders Equity": "-7.54",
"ECR before LimitedLiability": "20.5",
"Long-term Debt": "1.00",
"Other Liabilities": "-3.39",
"Assets, Current": "-1.38",
"Assets": "-4.07",
"Other Assets": "2.61",
"Oil and Gas Property": "4.54",
"Property, Plant and Equipment": "-6.63",
"Other Revenues": "4.20",
"Revenues": "3.74",
"Net Income": "8.48",
"Expenses": "5.77",
"Other Expenses": "-5.51",
"Operating Expenses": "9.27",
"General and Administrative Expense": "3.17",
"Comprehensive Net Income": "8.78",
"Other Net Income": "-1.17",
"Economic Capital Ratio": "-1.16"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001326428_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "710,909",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "238,532",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "99,078",
"Liabilities, Current": "315,108",
"Long-term Debt": "86,922",
"Oil and Gas Property": "4,945,468",
"Operating Expenses": "5,168",
"Other Assets": "276,771",
"Other Compr. Net Income": "0",
"Other Expenses": "230,023",
"Other Liabilities": "2,742,902",
"Other Net Income": "-268,585",
"Other Revenues": "772,280",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "45,182"
},
"output_variables": {
"Liabilities": "3,144,932",
"Assets": "5,933,148",
"Revenues": "772,280",
"Expenses": "617,983",
"Stockholders Equity": "2,788,216",
"Net Income": "-114,288",
"Comprehensive Net Income": "-114,288",
"BaseVar": "5,567,526",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "80%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "621,476",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "334,084",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "133,272",
"Liabilities, Current": "493,408",
"Long-term Debt": "84,162",
"Oil and Gas Property": "6,802,033",
"Operating Expenses": "2,390",
"Other Assets": "576,628",
"Other Compr. Net Income": "0",
"Other Expenses": "273,618",
"Other Liabilities": "3,993,657",
"Other Net Income": "-362,129",
"Other Revenues": "1,622,454",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "78,522"
},
"output_variables": {
"Liabilities": "4,571,227",
"Assets": "8,000,137",
"Revenues": "1,622,454",
"Expenses": "821,886",
"Stockholders Equity": "3,428,910",
"Net Income": "438,439",
"Comprehensive Net Income": "438,439",
"BaseVar": "8,025,693",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "86%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "811,428",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "606,150",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "173,206",
"Liabilities, Current": "823,132",
"Long-term Debt": "163,109",
"Oil and Gas Property": "9,585,674",
"Operating Expenses": "79,237",
"Other Assets": "1,054,136",
"Other Compr. Net Income": "0",
"Other Expenses": "776,348",
"Other Liabilities": "6,037,817",
"Other Net Income": "-394,236",
"Other Revenues": "1,774,240",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "131,679"
},
"output_variables": {
"Liabilities": "7,024,058",
"Assets": "11,451,238",
"Revenues": "1,774,240",
"Expenses": "1,766,620",
"Stockholders Equity": "4,427,180",
"Net Income": "-386,616",
"Comprehensive Net Income": "-386,616",
"BaseVar": "11,677,408",
"ECR before LimitedLiability": "19%",
"Economic Capital Ratio": "72%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "815,940",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "829,311",
"Gains/Losses on Derivatives": "177,857",
"General and Administrative Expense": "236,271",
"Liabilities, Current": "1,252,733",
"Long-term Debt": "0",
"Oil and Gas Property": "14,342,275",
"Operating Expenses": "133,691",
"Other Assets": "1,346,749",
"Other Compr. Net Income": "0",
"Other Expenses": "1,250,170",
"Other Liabilities": "9,360,804",
"Other Net Income": "-434,918",
"Other Revenues": "2,153,798",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "138,631"
},
"output_variables": {
"Liabilities": "10,613,537",
"Assets": "16,504,964",
"Revenues": "2,331,655",
"Expenses": "2,588,074",
"Stockholders Equity": "5,891,427",
"Net Income": "-691,337",
"Comprehensive Net Income": "-691,337",
"BaseVar": "16,879,132",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "69%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,706,590",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,073,902",
"Gains/Losses on Derivatives": "1,206,179",
"General and Administrative Expense": "293,073",
"Liabilities, Current": "982,545",
"Long-term Debt": "0",
"Oil and Gas Property": "13,201,218",
"Operating Expenses": "332,368",
"Other Assets": "1,515,701",
"Other Compr. Net Income": "0",
"Other Expenses": "2,864,315",
"Other Liabilities": "10,897,359",
"Other Net Income": "-604,051",
"Other Revenues": "3,777,124",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "267,403"
},
"output_variables": {
"Liabilities": "11,879,904",
"Assets": "16,423,509",
"Revenues": "4,983,303",
"Expenses": "4,831,061",
"Stockholders Equity": "4,543,605",
"Net Income": "-451,809",
"Comprehensive Net Income": "-451,809",
"BaseVar": "20,611,124",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "66%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,558,875",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "805,757",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "296,887",
"Liabilities, Current": "4,293,716",
"Long-term Debt": "0",
"Oil and Gas Property": "7,023,663",
"Operating Expenses": "229,194",
"Other Assets": "1,394,408",
"Other Compr. Net Income": "0",
"Other Expenses": "6,284,992",
"Other Liabilities": "5,952,131",
"Other Net Income": "155,580",
"Other Revenues": "2,883,334",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "181,895"
},
"output_variables": {
"Liabilities": "10,245,847",
"Assets": "9,976,946",
"Revenues": "2,883,334",
"Expenses": "7,798,725",
"Stockholders Equity": "-268,901",
"Net Income": "-4,759,811",
"Comprehensive Net Income": "-4,759,811",
"BaseVar": "16,830,733",
"ECR before LimitedLiability": "-60%",
"Economic Capital Ratio": "45%"
}
}
},
"top_rated": false,
"trend": 35.0,
"value": 0.44639172819372963,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001326428.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001326428.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001326428.svg"
},
{
"company_id": "0001357371",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001357371.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001357371.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001357371.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001357371_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001357371_main_keyfigs.svg",
"name": "Breitburn Energy Partners LP",
"rank": 74,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001357371.svg",
"report_text": "The relative strengths and weaknesses of Breitburn Energy Partners LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Breitburn Energy Partners LP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Breitburn Energy Partners LP is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 7.7% points.
The company's Economic Capital Ratio, given in the ranking table, is 45%, being 1.2% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001357371_2016_Breitburn_Energy_Partners_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-12.5",
"Stockholders Equity": "-2.29",
"ECR before LimitedLiability": "21.1",
"Long-term Debt": "4.20",
"Liabilities, Current": "6.35",
"Other Liabilities": "-26.3",
"Assets, Current": "-2.46",
"Assets": "3.17",
"Other Assets": "-1.46",
"Oil and Gas Property": "-7.04",
"Property, Plant and Equipment": "29.9",
"Revenues": "5.31",
"Net Income": "17.2",
"Other Revenues": "5.37",
"Other Expenses": "4.62",
"Expenses": "18.7",
"General and Administrative Expense": "6.40",
"Operating Expenses": "7.68",
"Comprehensive Net Income": "17.3",
"Other Net Income": "-6.40",
"Economic Capital Ratio": "4.31"
},
"2012": {
"Other Liabilities": "-26.1",
"Liabilities": "-11.7",
"Stockholders Equity": "1.50",
"ECR before LimitedLiability": "31.6",
"Liabilities, Current": "6.49",
"Long-term Debt": "4.76",
"Assets, Current": "-2.59",
"Assets": "7.29",
"Oil and Gas Property": "-9.88",
"Other Assets": "-1.11",
"Property, Plant and Equipment": "32.3",
"Taxes": "0.567",
"Expenses": "24.3",
"Net Income": "18.7",
"Other Net Income": "-4.12",
"Operating Expenses": "6.92",
"Other Expenses": "9.24",
"Depreciation, Depletion, Amortization": "-1.66",
"General and Administrative Expense": "7.79",
"Comprehensive Net Income": "18.7",
"Economic Capital Ratio": "6.07"
},
"2013": {
"Liabilities": "-13.9",
"Assets": "5.37",
"Stockholders Equity": "-3.10",
"ECR before LimitedLiability": "11.9",
"Liabilities, Current": "6.70",
"Long-term Debt": "5.42",
"Other Liabilities": "-30.0",
"Property, Plant and Equipment": "28.1",
"Assets, Current": "-3.45",
"Oil and Gas Property": "-11.7",
"Taxes": "0.721",
"Expenses": "21.8",
"Gains/Losses on Derivatives": "-0.881",
"Net Income": "12.0",
"Operating Expenses": "6.52",
"General and Administrative Expense": "6.92",
"Depreciation, Depletion, Amortization": "-0.806",
"Other Expenses": "7.18",
"Comprehensive Net Income": "11.8",
"Other Net Income": "-8.23",
"Economic Capital Ratio": "-4.82"
},
"2014": {
"Other Liabilities": "-5.04",
"Liabilities": "-15.0",
"Assets": "5.88",
"Stockholders Equity": "-0.976",
"ECR before LimitedLiability": "37.0",
"Long-term Debt": "-16.8",
"Liabilities, Current": "6.21",
"Property, Plant and Equipment": "27.8",
"Oil and Gas Property": "-7.81",
"Assets, Current": "-1.91",
"Gains/Losses on Derivatives": "9.11",
"Revenues": "5.10",
"Net Income": "30.0",
"Other Revenues": "-3.76",
"Operating Expenses": "9.94",
"Expenses": "31.4",
"General and Administrative Expense": "5.83",
"Other Expenses": "11.9",
"Comprehensive Net Income": "30.0",
"Other Net Income": "-6.01",
"Economic Capital Ratio": "12.0"
},
"2015": {
"Liabilities, Current": "1.05",
"Liabilities": "-1.65",
"Stockholders Equity": "-4.26",
"ECR before LimitedLiability": "20.5",
"Long-term Debt": "-0.825",
"Other Liabilities": "-2.09",
"Assets, Current": "-1.78",
"Assets": "-1.48",
"Other Assets": "1.17",
"Oil and Gas Property": "-7.67",
"Property, Plant and Equipment": "17.9",
"Revenues": "2.78",
"Net Income": "3.25",
"Gains/Losses on Derivatives": "3.53",
"Expenses": "2.34",
"Other Expenses": "-5.71",
"Operating Expenses": "5.99",
"General and Administrative Expense": "3.53",
"Comprehensive Net Income": "3.53",
"Other Net Income": "-1.76",
"Economic Capital Ratio": "-1.23"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001357371_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "172,820",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "107,503",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "53,313",
"Liabilities, Current": "89,889",
"Long-term Debt": "90,330",
"Oil and Gas Property": "0",
"Operating Expenses": "165,969",
"Other Assets": "85,270",
"Other Compr. Net Income": "0",
"Other Expenses": "40,129",
"Other Liabilities": "823,416",
"Other Net Income": "-2,758",
"Other Revenues": "480,370",
"Property, Plant and Equipment": "2,072,759",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,003,635",
"Assets": "2,330,849",
"Revenues": "480,370",
"Expenses": "366,914",
"Stockholders Equity": "1,327,214",
"Net Income": "110,698",
"Comprehensive Net Income": "110,698",
"BaseVar": "2,194,268",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "96%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "113,665",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "149,565",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "55,465",
"Liabilities, Current": "115,240",
"Long-term Debt": "107,535",
"Oil and Gas Property": "0",
"Operating Expenses": "195,779",
"Other Assets": "89,936",
"Other Compr. Net Income": "0",
"Other Expenses": "61,776",
"Other Liabilities": "1,103,183",
"Other Net Income": "-1,149",
"Other Revenues": "422,995",
"Property, Plant and Equipment": "2,711,893",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,325,958",
"Assets": "2,915,494",
"Revenues": "422,995",
"Expenses": "462,585",
"Stockholders Equity": "1,589,536",
"Net Income": "-40,739",
"Comprehensive Net Income": "-40,739",
"BaseVar": "2,670,498",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "86%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "117,062",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "216,495",
"Gains/Losses on Derivatives": "-29,182",
"General and Administrative Expense": "58,707",
"Liabilities, Current": "182,889",
"Long-term Debt": "131,149",
"Oil and Gas Property": "0",
"Operating Expenses": "262,822",
"Other Assets": "163,844",
"Other Compr. Net Income": "0",
"Other Expenses": "140,330",
"Other Liabilities": "1,892,424",
"Other Net Income": "25",
"Other Revenues": "663,840",
"Property, Plant and Equipment": "3,915,376",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,206,462",
"Assets": "4,196,282",
"Revenues": "634,658",
"Expenses": "678,354",
"Stockholders Equity": "1,989,820",
"Net Income": "-43,671",
"Comprehensive Net Income": "-43,671",
"BaseVar": "4,015,455",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "81%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "600,708",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "291,709",
"Gains/Losses on Derivatives": "566,533",
"General and Administrative Expense": "86,949",
"Liabilities, Current": "361,556",
"Long-term Debt": "2,350,367",
"Oil and Gas Property": "0",
"Operating Expenses": "355,681",
"Other Assets": "583,425",
"Other Compr. Net Income": "-375",
"Other Expenses": "276,550",
"Other Liabilities": "1,160,235",
"Other Net Income": "2,236",
"Other Revenues": "863,436",
"Property, Plant and Equipment": "6,454,201",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,872,158",
"Assets": "7,638,334",
"Revenues": "1,429,969",
"Expenses": "1,010,889",
"Stockholders Equity": "3,766,176",
"Net Income": "421,316",
"Comprehensive Net Income": "420,941",
"BaseVar": "7,270,197",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "91%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "588,327",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "460,047",
"Gains/Losses on Derivatives": "438,614",
"General and Administrative Expense": "98,999",
"Liabilities, Current": "318,006",
"Long-term Debt": "1,352,510",
"Oil and Gas Property": "0",
"Operating Expenses": "455,189",
"Other Assets": "351,203",
"Other Compr. Net Income": "-163",
"Other Expenses": "2,675,616",
"Other Liabilities": "1,796,001",
"Other Net Income": "-1,877",
"Other Revenues": "670,101",
"Property, Plant and Equipment": "3,932,882",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,466,517",
"Assets": "4,872,412",
"Revenues": "1,108,715",
"Expenses": "3,689,851",
"Stockholders Equity": "1,405,895",
"Net Income": "-2,583,013",
"Comprehensive Net Income": "-2,583,176",
"BaseVar": "7,145,840",
"ECR before LimitedLiability": "-60%",
"Economic Capital Ratio": "45%"
}
}
},
"top_rated": false,
"trend": -13.0,
"value": 0.4456295984339024,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001357371.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001357371.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001357371.svg"
},
{
"company_id": "0001555082",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001555082.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001555082.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001555082.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001555082_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001555082_main_keyfigs.svg",
"name": "EP Energy LLC",
"rank": 75,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001555082.svg",
"report_text": "The relative strengths and weaknesses of EP Energy LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of EP Energy LLC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 30% points.The greatest weakness of EP Energy LLC is the variable Operating Expenses, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 43%, being 3.2% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001555082_2016_EP_Energy_LLC.pdf",
"shrinked_graph_json": {
"2015": {
"Liabilities, Current": "1.03",
"Liabilities": "-2.08",
"Stockholders Equity": "-7.59",
"ECR before LimitedLiability": "18.5",
"Long-term Debt": "-4.90",
"Assets, Current": "-1.44",
"Assets": "-4.96",
"Oil and Gas Property": "-9.02",
"Property, Plant and Equipment": "14.2",
"Other Revenues": "1.43",
"Revenues": "5.84",
"Net Income": "6.26",
"Gains/Losses on Derivatives": "4.31",
"Depreciation, Depletion, Amortization": "-2.61",
"Expenses": "2.75",
"Other Expenses": "30.3",
"Operating Expenses": "-39.8",
"General and Administrative Expense": "4.89",
"Comprehensive Net Income": "6.58",
"Other Net Income": "-2.22",
"Economic Capital Ratio": "-3.22"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001555082_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "964,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "983,000",
"Gains/Losses on Derivatives": "667,000",
"General and Administrative Expense": "0",
"Liabilities, Current": "354,000",
"Long-term Debt": "4,866,000",
"Oil and Gas Property": "0",
"Operating Expenses": "5,863,000",
"Other Assets": "109,000",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,767,000",
"Other Liabilities": "0",
"Other Net Income": "-41,000",
"Other Revenues": "1,241,000",
"Property, Plant and Equipment": "4,755,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,220,000",
"Assets": "5,828,000",
"Revenues": "1,908,000",
"Expenses": "5,079,000",
"Stockholders Equity": "608,000",
"Net Income": "-3,212,000",
"Comprehensive Net Income": "-3,212,000",
"BaseVar": "9,881,360",
"ECR before LimitedLiability": "-67%",
"Economic Capital Ratio": "43%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.42578623114471076,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001555082.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001555082.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001555082.svg"
},
{
"company_id": "0000007332",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000007332.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000007332.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000007332.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000007332_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000007332_main_keyfigs.svg",
"name": "Southwestern Energy CO",
"rank": 76,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000007332.svg",
"report_text": "The relative strengths and weaknesses of Southwestern Energy CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Southwestern Energy CO compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Southwestern Energy CO is the variable Other Expenses, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 43%, being 3.2% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000007332_2016_Southwestern_Energy_CO.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "5.21",
"Assets": "-5.41",
"Stockholders Equity": "-7.87",
"Economic Capital Ratio": "-1.04",
"Liabilities, Current": "0.813",
"Long-term Debt": "11.9",
"Other Liabilities": "-8.52",
"Other Assets": "-3.49",
"Property, Plant and Equipment": "4.27",
"Oil and Gas Property": "-5.12",
"Revenues": "25.4",
"Net Income": "6.27",
"Other Revenues": "25.5",
"Depreciation, Depletion, Amortization": "7.85",
"Expenses": "-11.0",
"Other Expenses": "-23.1",
"Operating Expenses": "6.43",
"General and Administrative Expense": "-0.635",
"Comprehensive Net Income": "2.03",
"Other Compr. Net Income": "-4.06",
"Other Net Income": "-5.50"
},
"2010": {
"Liabilities": "3.32",
"Stockholders Equity": "-5.89",
"ECR before LimitedLiability": "7.15",
"Long-term Debt": "8.18",
"Other Liabilities": "-8.03",
"Liabilities, Current": "2.38",
"Assets, Current": "-0.429",
"Assets": "-2.15",
"Property, Plant and Equipment": "2.68",
"Other Assets": "-1.30",
"Oil and Gas Property": "-2.56",
"Revenues": "23.8",
"Net Income": "8.39",
"Other Revenues": "23.9",
"Operating Expenses": "2.67",
"Expenses": "-6.50",
"Depreciation, Depletion, Amortization": "6.66",
"Other Expenses": "-15.1",
"Comprehensive Net Income": "8.51",
"Other Net Income": "-7.29",
"Economic Capital Ratio": "8.05"
},
"2011": {
"Revenues": "24.2",
"Net Income": "23.0",
"Other Revenues": "24.3",
"Other Expenses": "-21.4",
"Expenses": "6.26",
"General and Administrative Expense": "8.14",
"Depreciation, Depletion, Amortization": "5.24",
"Operating Expenses": "15.8",
"Assets, Current": "-0.987",
"Stockholders Equity": "-2.36",
"ECR before LimitedLiability": "39.1",
"Comprehensive Net Income": "29.2",
"Liabilities, Current": "2.82",
"Other Liabilities": "-12.5",
"Long-term Debt": "8.20",
"Other Assets": "-0.942",
"Oil and Gas Property": "-3.99",
"Property, Plant and Equipment": "10.6",
"Other Compr. Net Income": "5.36",
"Other Net Income": "-7.19",
"Economic Capital Ratio": "22.3"
},
"2012": {
"Other Liabilities": "-22.2",
"Liabilities": "-6.24",
"Assets": "-11.3",
"Stockholders Equity": "-18.7",
"ECR before LimitedLiability": "6.04",
"Liabilities, Current": "5.01",
"Long-term Debt": "6.04",
"Oil and Gas Property": "-21.3",
"Property, Plant and Equipment": "8.55",
"Revenues": "7.54",
"Net Income": "6.37",
"Other Revenues": "7.56",
"Expenses": "-4.70",
"Operating Expenses": "6.75",
"Other Expenses": "-41.0",
"Depreciation, Depletion, Amortization": "6.06",
"General and Administrative Expense": "6.19",
"Comprehensive Net Income": "6.09",
"Other Net Income": "-6.72",
"Other Compr. Net Income": "-5.86",
"Economic Capital Ratio": "-19.5"
},
"2013": {
"Liabilities": "-7.30",
"Assets": "-4.06",
"Stockholders Equity": "-12.0",
"ECR before LimitedLiability": "20.5",
"Liabilities, Current": "6.88",
"Long-term Debt": "7.79",
"Other Liabilities": "-25.7",
"Property, Plant and Equipment": "25.4",
"Oil and Gas Property": "-11.4",
"Revenues": "30.5",
"Net Income": "29.6",
"Other Revenues": "30.4",
"Expenses": "9.41",
"Operating Expenses": "13.6",
"General and Administrative Expense": "7.73",
"Depreciation, Depletion, Amortization": "7.74",
"Other Expenses": "-17.6",
"Comprehensive Net Income": "26.4",
"Other Net Income": "-9.53",
"Other Compr. Net Income": "-2.60",
"Economic Capital Ratio": "3.74"
},
"2014": {
"Other Liabilities": "-1.99",
"Liabilities": "-21.7",
"Stockholders Equity": "-14.6",
"ECR before LimitedLiability": "26.1",
"Long-term Debt": "-4.71",
"Liabilities, Current": "-13.8",
"Revenues": "11.7",
"Net Income": "26.2",
"Other Revenues": "12.6",
"Operating Expenses": "15.5",
"Expenses": "26.0",
"General and Administrative Expense": "6.74",
"Depreciation, Depletion, Amortization": "6.82",
"Other Expenses": "-1.95",
"Other Assets": "-1.99",
"Property, Plant and Equipment": "26.1",
"Oil and Gas Property": "-11.0",
"Assets, Current": "-3.40",
"Comprehensive Net Income": "26.2",
"Other Net Income": "-5.99",
"Economic Capital Ratio": "1.04"
},
"2015": {
"Liabilities, Current": "0.991",
"Liabilities": "-0.963",
"Assets": "-5.39",
"Stockholders Equity": "-5.99",
"ECR before LimitedLiability": "18.5",
"Long-term Debt": "-3.33",
"Other Liabilities": "0.605",
"Assets, Current": "-4.37",
"Oil and Gas Property": "-9.50",
"Property, Plant and Equipment": "22.4",
"Other Revenues": "9.95",
"Revenues": "9.36",
"Net Income": "6.45",
"Gains/Losses on Derivatives": "-0.526",
"Depreciation, Depletion, Amortization": "4.72",
"Comprehensive Net Income": "6.14",
"Other Expenses": "-11.1",
"Operating Expenses": "8.36",
"Other Net Income": "-2.06",
"General and Administrative Expense": "3.96",
"Economic Capital Ratio": "-3.23"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000007332_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "564,501",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "122,618",
"Liabilities, Current": "536,416",
"Long-term Debt": "70,821",
"Oil and Gas Property": "0",
"Operating Expenses": "136,541",
"Other Assets": "78,496",
"Other Compr. Net Income": "-163,247",
"Other Expenses": "1,886,581",
"Other Liabilities": "824,532",
"Other Net Income": "1,449",
"Other Revenues": "2,145,779",
"Property, Plant and Equipment": "4,127,253",
"Revenue from Contract with Customer": "0",
"Taxes": "37,280"
},
"output_variables": {
"Liabilities": "1,431,769",
"Assets": "4,770,250",
"Revenues": "2,145,779",
"Expenses": "2,183,020",
"Stockholders Equity": "3,338,481",
"Net Income": "-35,792",
"Comprehensive Net Income": "-199,039",
"BaseVar": "5,886,976",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "94%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "580,893",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "145,563",
"Liabilities, Current": "693,983",
"Long-term Debt": "119,535",
"Oil and Gas Property": "0",
"Operating Expenses": "191,771",
"Other Assets": "138,373",
"Other Compr. Net Income": "-16",
"Other Expenses": "1,619,315",
"Other Liabilities": "1,146,069",
"Other Net Income": "427",
"Other Revenues": "2,610,663",
"Property, Plant and Equipment": "5,298,197",
"Revenue from Contract with Customer": "0",
"Taxes": "50,608"
},
"output_variables": {
"Liabilities": "1,959,587",
"Assets": "6,017,463",
"Revenues": "2,610,663",
"Expenses": "2,007,257",
"Stockholders Equity": "4,057,876",
"Net Income": "603,833",
"Comprehensive Net Income": "603,817",
"BaseVar": "6,851,910",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "111%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "978,278",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "158,041",
"Liabilities, Current": "884,913",
"Long-term Debt": "99,444",
"Oil and Gas Property": "0",
"Operating Expenses": "240,944",
"Other Assets": "279,139",
"Other Compr. Net Income": "324,453",
"Other Expenses": "1,850,898",
"Other Liabilities": "1,607,136",
"Other Net Income": "264",
"Other Revenues": "2,952,906",
"Property, Plant and Equipment": "6,645,480",
"Revenue from Contract with Customer": "0",
"Taxes": "65,518"
},
"output_variables": {
"Liabilities": "2,591,493",
"Assets": "7,902,897",
"Revenues": "2,952,906",
"Expenses": "2,315,401",
"Stockholders Equity": "5,311,404",
"Net Income": "637,769",
"Comprehensive Net Income": "962,222",
"BaseVar": "8,714,870",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "114%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "808,912",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "175,147",
"Liabilities, Current": "767,771",
"Long-term Debt": "183,299",
"Oil and Gas Property": "0",
"Operating Expenses": "244,735",
"Other Assets": "91,639",
"Other Compr. Net Income": "-258,624",
"Other Expenses": "2,935,671",
"Other Liabilities": "2,750,585",
"Other Net Income": "1,030",
"Other Revenues": "2,715,043",
"Property, Plant and Equipment": "5,836,976",
"Revenue from Contract with Customer": "0",
"Taxes": "67,584"
},
"output_variables": {
"Liabilities": "3,701,655",
"Assets": "6,737,527",
"Revenues": "2,715,043",
"Expenses": "3,423,137",
"Stockholders Equity": "3,035,872",
"Net Income": "-707,064",
"Comprehensive Net Income": "-965,688",
"BaseVar": "9,186,248",
"ECR before LimitedLiability": "6.1%",
"Economic Capital Ratio": "60%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "644,175",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "191,310",
"Liabilities, Current": "688,011",
"Long-term Debt": "239,437",
"Oil and Gas Property": "0",
"Operating Expenses": "328,503",
"Other Assets": "106,928",
"Other Compr. Net Income": "-154,146",
"Other Expenses": "2,096,706",
"Other Liabilities": "3,498,248",
"Other Net Income": "28,348",
"Other Revenues": "3,371,145",
"Property, Plant and Equipment": "7,296,623",
"Revenue from Contract with Customer": "0",
"Taxes": "79,471"
},
"output_variables": {
"Liabilities": "4,425,696",
"Assets": "8,047,726",
"Revenues": "3,371,145",
"Expenses": "2,695,990",
"Stockholders Equity": "3,622,030",
"Net Income": "703,503",
"Comprehensive Net Income": "549,357",
"BaseVar": "10,111,481",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "90%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,115,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "221,000",
"Liabilities, Current": "5,428,000",
"Long-term Debt": "2,840,000",
"Oil and Gas Property": "0",
"Operating Expenses": "427,000",
"Other Assets": "98,000",
"Other Compr. Net Income": "66,000",
"Other Expenses": "2,506,000",
"Other Liabilities": "1,995,000",
"Other Net Income": "135,000",
"Other Revenues": "4,038,000",
"Property, Plant and Equipment": "13,712,000",
"Revenue from Contract with Customer": "0",
"Taxes": "95,000"
},
"output_variables": {
"Liabilities": "10,263,000",
"Assets": "14,925,000",
"Revenues": "4,038,000",
"Expenses": "3,249,000",
"Stockholders Equity": "4,662,000",
"Net Income": "924,000",
"Comprehensive Net Income": "990,000",
"BaseVar": "17,236,560",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "80%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "393,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "246,000",
"Liabilities, Current": "707,000",
"Long-term Debt": "5,071,000",
"Oil and Gas Property": "0",
"Operating Expenses": "689,000",
"Other Assets": "174,000",
"Other Compr. Net Income": "-110,000",
"Other Expenses": "6,661,000",
"Other Liabilities": "50,000",
"Other Net Income": "17,000",
"Other Revenues": "3,133,000",
"Property, Plant and Equipment": "7,543,000",
"Revenue from Contract with Customer": "0",
"Taxes": "110,000"
},
"output_variables": {
"Liabilities": "5,828,000",
"Assets": "8,110,000",
"Revenues": "3,133,000",
"Expenses": "7,706,000",
"Stockholders Equity": "2,282,000",
"Net Income": "-4,556,000",
"Comprehensive Net Income": "-4,666,000",
"BaseVar": "13,767,920",
"ECR before LimitedLiability": "-67%",
"Economic Capital Ratio": "43%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.42562649563363086,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000007332.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000007332.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000007332.svg"
},
{
"company_id": "0001399542",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001399542.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001399542.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001399542_main_keyfigs.svg",
"name": "Atlas Resources Public 17 2007 A L P",
"rank": 77,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001399542.svg",
"report_text": "The relative strengths and weaknesses of Atlas Resources Public 17 2007 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Resources Public 17 2007 A L P compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Atlas Resources Public 17 2007 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 81% points.
The company's Economic Capital Ratio, given in the ranking table, is 42%, being 4.1% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001399542_2016_Atlas_Resources_Public_17_2007_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "4.11",
"Stockholders Equity": "3.13",
"ECR before LimitedLiability": "-26.5",
"Long-term Debt": "1.62",
"Liabilities, Current": "2.03",
"Assets, Current": "-3.51",
"Assets": "-5.35",
"Other Assets": "-3.02",
"Oil and Gas Property": "30.4",
"Property, Plant and Equipment": "-5.95",
"Revenues": "-17.9",
"Net Income": "-60.1",
"Other Revenues": "-17.8",
"Other Expenses": "6.25",
"Expenses": "-73.4",
"General and Administrative Expense": "5.95",
"Depreciation, Depletion, Amortization": "3.28",
"Operating Expenses": "-112",
"Comprehensive Net Income": "-64.7",
"Other Net Income": "24.9",
"Economic Capital Ratio": "-43.3"
},
"2012": {
"Other Liabilities": "8.34",
"Liabilities": "29.4",
"Assets": "5.88",
"Stockholders Equity": "38.2",
"ECR before LimitedLiability": "49.6",
"Liabilities, Current": "13.3",
"Long-term Debt": "10.9",
"Oil and Gas Property": "39.7",
"Other Assets": "-1.61",
"Property, Plant and Equipment": "-6.60",
"Revenues": "-25.2",
"Net Income": "-2.06",
"Other Revenues": "-25.1",
"Expenses": "-15.4",
"Operating Expenses": "22.3",
"Other Expenses": "-51.6",
"Depreciation, Depletion, Amortization": "7.14",
"General and Administrative Expense": "10.3",
"Comprehensive Net Income": "-3.66",
"Other Net Income": "47.5",
"Economic Capital Ratio": "24.1"
},
"2013": {
"Liabilities": "35.5",
"Stockholders Equity": "30.9",
"ECR before LimitedLiability": "60.9",
"Liabilities, Current": "16.6",
"Long-term Debt": "13.3",
"Other Liabilities": "11.2",
"Revenues": "-26.3",
"Net Income": "15.7",
"Other Revenues": "-26.4",
"Taxes": "0.886",
"Expenses": "-11.2",
"Operating Expenses": "18.6",
"General and Administrative Expense": "7.15",
"Depreciation, Depletion, Amortization": "7.65",
"Other Expenses": "-48.7",
"Property, Plant and Equipment": "-0.334",
"Oil and Gas Property": "1.38",
"Comprehensive Net Income": "14.5",
"Other Net Income": "58.5",
"Other Compr. Net Income": "-1.17",
"Economic Capital Ratio": "44.2"
},
"2014": {
"Liabilities": "1.90",
"Stockholders Equity": "0.965",
"ECR before LimitedLiability": "-17.4",
"Liabilities, Current": "1.01",
"Other Assets": "-5.20",
"Assets": "-16.5",
"Property, Plant and Equipment": "-16.6",
"Oil and Gas Property": "21.0",
"Assets, Current": "-8.02",
"Gains/Losses on Derivatives": "-0.811",
"Revenues": "-16.8",
"Net Income": "-43.2",
"Other Revenues": "-16.5",
"Operating Expenses": "18.3",
"Expenses": "-94.7",
"General and Administrative Expense": "5.81",
"Depreciation, Depletion, Amortization": "7.02",
"Other Expenses": "-166",
"Comprehensive Net Income": "-41.7",
"Other Net Income": "33.2",
"Economic Capital Ratio": "-42.4"
},
"2015": {
"Liabilities, Current": "1.54",
"Liabilities": "3.01",
"Assets": "-2.66",
"Stockholders Equity": "12.9",
"ECR before LimitedLiability": "17.6",
"Long-term Debt": "1.32",
"Other Liabilities": "0.833",
"Assets, Current": "-5.23",
"Oil and Gas Property": "34.1",
"Property, Plant and Equipment": "-10.7",
"Other Revenues": "-9.41",
"Revenues": "-9.84",
"Net Income": "-5.00",
"Depreciation, Depletion, Amortization": "6.92",
"Expenses": "-12.4",
"Other Expenses": "-81.0",
"Operating Expenses": "17.9",
"General and Administrative Expense": "3.49",
"Comprehensive Net Income": "-4.84",
"Other Net Income": "28.3",
"Economic Capital Ratio": "-4.08"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001399542_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,740",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "376",
"Liabilities, Current": "83",
"Long-term Debt": "0",
"Oil and Gas Property": "21,102",
"Operating Expenses": "23,181",
"Other Assets": "586",
"Other Compr. Net Income": "-679",
"Other Expenses": "-376",
"Other Liabilities": "0",
"Other Net Income": "9,461",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "83",
"Assets": "24,428",
"Revenues": "0",
"Expenses": "23,181",
"Stockholders Equity": "24,345",
"Net Income": "-13,720",
"Comprehensive Net Income": "-14,399",
"BaseVar": "32,914",
"ECR before LimitedLiability": "-46%",
"Economic Capital Ratio": "48%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,767",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "348",
"Liabilities, Current": "67",
"Long-term Debt": "0",
"Oil and Gas Property": "16,918",
"Operating Expenses": "0",
"Other Assets": "87",
"Other Compr. Net Income": "-168",
"Other Expenses": "7,437",
"Other Liabilities": "0",
"Other Net Income": "4,882",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "67",
"Assets": "18,771",
"Revenues": "0",
"Expenses": "7,785",
"Stockholders Equity": "18,704",
"Net Income": "-2,903",
"Comprehensive Net Income": "-3,071",
"BaseVar": "17,377",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "104%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,447",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "336",
"Liabilities, Current": "18",
"Long-term Debt": "0",
"Oil and Gas Property": "14,035",
"Operating Expenses": "0",
"Other Assets": "39",
"Other Compr. Net Income": "-90",
"Other Expenses": "5,672",
"Other Liabilities": "0",
"Other Net Income": "5,977",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "18",
"Assets": "15,521",
"Revenues": "0",
"Expenses": "6,008",
"Stockholders Equity": "15,504",
"Net Income": "-31",
"Comprehensive Net Income": "-121",
"BaseVar": "15,256",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "130%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "967",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "307",
"Liabilities, Current": "53",
"Long-term Debt": "0",
"Oil and Gas Property": "7,378",
"Operating Expenses": "0",
"Other Assets": "45",
"Other Compr. Net Income": "56",
"Other Expenses": "11,551",
"Other Liabilities": "0",
"Other Net Income": "5,551",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "53",
"Assets": "8,390",
"Revenues": "0",
"Expenses": "11,858",
"Stockholders Equity": "8,338",
"Net Income": "-6,307",
"Comprehensive Net Income": "-6,251",
"BaseVar": "15,050",
"ECR before LimitedLiability": "-85%",
"Economic Capital Ratio": "37%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "343",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "278",
"Liabilities, Current": "188",
"Long-term Debt": "0",
"Oil and Gas Property": "4,533",
"Operating Expenses": "0",
"Other Assets": "189",
"Other Compr. Net Income": "-19",
"Other Expenses": "5,285",
"Other Liabilities": "0",
"Other Net Income": "2,146",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "188",
"Assets": "5,066",
"Revenues": "0",
"Expenses": "5,563",
"Stockholders Equity": "4,878",
"Net Income": "-3,418",
"Comprehensive Net Income": "-3,437",
"BaseVar": "7,418",
"ECR before LimitedLiability": "-69%",
"Economic Capital Ratio": "42%"
}
}
},
"top_rated": false,
"trend": 61.0,
"value": 0.4171188696607862,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001399542.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001399542.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001399542.svg"
},
{
"company_id": "0001509589",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001509589.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001509589.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001509589.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001509589_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001509589_main_keyfigs.svg",
"name": "Civitas Resources INC",
"rank": 78,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001509589.svg",
"report_text": "The relative strengths and weaknesses of Civitas Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Civitas Resources INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Civitas Resources INC is the variable Operating Expenses, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 41%, being 4.3% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001509589_2016_Civitas_Resources_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "-6.55",
"Liabilities": "-7.99",
"Assets": "3.84",
"Stockholders Equity": "1.59",
"ECR before LimitedLiability": "42.1",
"Liabilities, Current": "2.63",
"Long-term Debt": "-4.08",
"Assets, Current": "-1.71",
"Oil and Gas Property": "22.1",
"Property, Plant and Equipment": "-6.67",
"Revenues": "-19.4",
"Net Income": "27.9",
"Other Revenues": "-19.3",
"Expenses": "21.9",
"Operating Expenses": "-3.89",
"Other Expenses": "14.6",
"Depreciation, Depletion, Amortization": "5.50",
"General and Administrative Expense": "6.25",
"Comprehensive Net Income": "28.2",
"Other Net Income": "28.2",
"Economic Capital Ratio": "16.6"
},
"2013": {
"Liabilities": "-14.3",
"Stockholders Equity": "-8.51",
"ECR before LimitedLiability": "15.7",
"Liabilities, Current": "3.09",
"Long-term Debt": "-16.7",
"Other Liabilities": "-1.11",
"Revenues": "-20.3",
"Net Income": "20.8",
"Other Revenues": "-20.4",
"Taxes": "-1.48",
"Expenses": "19.4",
"Operating Expenses": "-6.88",
"General and Administrative Expense": "4.60",
"Depreciation, Depletion, Amortization": "6.69",
"Other Expenses": "16.4",
"Other Assets": "-1.60",
"Property, Plant and Equipment": "26.0",
"Assets, Current": "1.13",
"Oil and Gas Property": "-11.4",
"Comprehensive Net Income": "20.6",
"Other Net Income": "25.2",
"Economic Capital Ratio": "-1.04"
},
"2014": {
"Other Liabilities": "-32.9",
"Liabilities": "-16.5",
"Stockholders Equity": "-14.0",
"ECR before LimitedLiability": "22.6",
"Long-term Debt": "7.41",
"Liabilities, Current": "4.60",
"Revenues": "-22.6",
"Net Income": "22.6",
"Other Revenues": "-21.9",
"Operating Expenses": "-18.2",
"Expenses": "19.3",
"General and Administrative Expense": "4.02",
"Depreciation, Depletion, Amortization": "7.55",
"Taxes": "-2.51",
"Other Expenses": "22.7",
"Property, Plant and Equipment": "22.7",
"Oil and Gas Property": "-12.6",
"Assets, Current": "-3.03",
"Comprehensive Net Income": "22.6",
"Other Net Income": "23.1",
"Economic Capital Ratio": "-2.46"
},
"2015": {
"Liabilities, Current": "0.674",
"Liabilities": "-1.88",
"Stockholders Equity": "-6.76",
"ECR before LimitedLiability": "17.4",
"Long-term Debt": "-3.58",
"Assets, Current": "-2.92",
"Assets": "-3.35",
"Other Assets": "-0.585",
"Oil and Gas Property": "-9.38",
"Property, Plant and Equipment": "20.8",
"Other Revenues": "-6.33",
"Revenues": "-6.69",
"Net Income": "2.53",
"Depreciation, Depletion, Amortization": "-4.00",
"Expenses": "2.24",
"Other Expenses": "32.0",
"Operating Expenses": "-35.6",
"General and Administrative Expense": "2.24",
"Comprehensive Net Income": "2.83",
"Other Net Income": "8.17",
"Economic Capital Ratio": "-4.32"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001509589_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "55,304",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "31,405",
"Liabilities, Current": "102,603",
"Long-term Debt": "159,208",
"Oil and Gas Property": "869,291",
"Operating Expenses": "153,302",
"Other Assets": "73,696",
"Other Compr. Net Income": "1,952",
"Other Expenses": "-15,088",
"Other Liabilities": "162,161",
"Other Net Income": "227,864",
"Other Revenues": "0",
"Property, Plant and Equipment": "4,200",
"Revenue from Contract with Customer": "0",
"Taxes": "13,674"
},
"output_variables": {
"Liabilities": "423,972",
"Assets": "1,002,490",
"Revenues": "0",
"Expenses": "183,293",
"Stockholders Equity": "578,518",
"Net Income": "44,571",
"Comprehensive Net Income": "46,523",
"BaseVar": "969,359",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "96%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "264,174",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "55,503",
"Liabilities, Current": "175,226",
"Long-term Debt": "532,083",
"Oil and Gas Property": "0",
"Operating Expenses": "274,865",
"Other Assets": "14,151",
"Other Compr. Net Income": "-398",
"Other Expenses": "-39,779",
"Other Liabilities": "182,599",
"Other Net Income": "387,374",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,267,609",
"Revenue from Contract with Customer": "0",
"Taxes": "27,203"
},
"output_variables": {
"Liabilities": "889,907",
"Assets": "1,545,935",
"Revenues": "0",
"Expenses": "317,792",
"Stockholders Equity": "656,028",
"Net Income": "69,582",
"Comprehensive Net Income": "69,184",
"BaseVar": "1,655,370",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "85%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "208,475",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "81,571",
"Liabilities, Current": "198,447",
"Long-term Debt": "11,186",
"Oil and Gas Property": "0",
"Operating Expenses": "606,139",
"Other Assets": "41,137",
"Other Compr. Net Income": "3,301",
"Other Expenses": "-120,976",
"Other Liabilities": "1,056,385",
"Other Net Income": "634,146",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,756,477",
"Revenue from Contract with Customer": "0",
"Taxes": "50,430"
},
"output_variables": {
"Liabilities": "1,266,018",
"Assets": "2,006,089",
"Revenues": "0",
"Expenses": "617,164",
"Stockholders Equity": "740,071",
"Net Income": "16,982",
"Comprehensive Net Income": "20,283",
"BaseVar": "2,413,912",
"ECR before LimitedLiability": "24%",
"Economic Capital Ratio": "77%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "120,074",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "244,921",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "70,319",
"Liabilities, Current": "135,973",
"Long-term Debt": "885,392",
"Oil and Gas Property": "0",
"Operating Expenses": "1,200,123",
"Other Assets": "16,027",
"Other Compr. Net Income": "0",
"Other Expenses": "-498,763",
"Other Liabilities": "42,595",
"Other Net Income": "289,682",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,137,266",
"Revenue from Contract with Customer": "0",
"Taxes": "18,629"
},
"output_variables": {
"Liabilities": "1,063,960",
"Assets": "1,273,367",
"Revenues": "0",
"Expenses": "1,035,229",
"Stockholders Equity": "209,407",
"Net Income": "-745,547",
"Comprehensive Net Income": "-745,547",
"BaseVar": "1,990,108",
"ECR before LimitedLiability": "-70%",
"Economic Capital Ratio": "41%"
}
}
},
"top_rated": false,
"trend": 12.0,
"value": 0.41472413826116367,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001509589.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001509589.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001509589.svg"
},
{
"company_id": "0001287900",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001287900.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001287900.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001287900.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001287900_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001287900_main_keyfigs.svg",
"name": "T REX OIL INC",
"rank": 79,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001287900.svg",
"report_text": "The relative strengths and weaknesses of T REX OIL INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of T REX OIL INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 41% points.The greatest weakness of T REX OIL INC is the variable Operating Expenses, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 41%, being 4.5% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001287900_2016_T_REX_OIL_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Other Liabilities": "5.35",
"Liabilities": "9.17",
"Stockholders Equity": "41.2",
"ECR before LimitedLiability": "53.7",
"Long-term Debt": "6.14",
"Liabilities, Current": "-2.24",
"Other Assets": "-0.723",
"Assets": "20.1",
"Property, Plant and Equipment": "-1.78",
"Oil and Gas Property": "-3.82",
"Assets, Current": "56.0",
"Revenues": "-14.1",
"Net Income": "4.03",
"Other Revenues": "-13.6",
"Expenses": "25.2",
"General and Administrative Expense": "-5.74",
"Depreciation, Depletion, Amortization": "4.41",
"Other Expenses": "25.6",
"Comprehensive Net Income": "4.07",
"Other Net Income": "-4.69",
"Economic Capital Ratio": "28.7"
},
"2015": {
"Liabilities": "1.07",
"Stockholders Equity": "12.1",
"ECR before LimitedLiability": "17.1",
"Long-term Debt": "0.681",
"Other Liabilities": "0.497",
"Assets, Current": "-3.47",
"Assets": "17.2",
"Oil and Gas Property": "-9.49",
"Property, Plant and Equipment": "40.9",
"Other Revenues": "-6.36",
"Revenues": "-6.73",
"Net Income": "-12.0",
"Gains/Losses on Derivatives": "-0.466",
"Depreciation, Depletion, Amortization": "4.12",
"Expenses": "-6.64",
"Other Expenses": "25.0",
"Operating Expenses": "-45.6",
"General and Administrative Expense": "-2.37",
"Comprehensive Net Income": "-11.9",
"Other Net Income": "-1.92",
"Economic Capital Ratio": "-4.55"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001287900_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "166",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "13",
"Liabilities, Current": "20",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "13",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-13",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "20",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "20",
"Assets": "185",
"Revenues": "0",
"Expenses": "13",
"Stockholders Equity": "166",
"Net Income": "-13",
"Comprehensive Net Income": "-13",
"BaseVar": "111",
"ECR before LimitedLiability": "65%",
"Economic Capital Ratio": "108%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "769",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,744",
"Liabilities, Current": "2,759",
"Long-term Debt": "296",
"Oil and Gas Property": "0",
"Operating Expenses": "11,044",
"Other Assets": "295",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,744",
"Other Liabilities": "0",
"Other Net Income": "0.061",
"Other Revenues": "0",
"Property, Plant and Equipment": "15,487",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,055",
"Assets": "16,551",
"Revenues": "0",
"Expenses": "11,044",
"Stockholders Equity": "13,496",
"Net Income": "-11,044",
"Comprehensive Net Income": "-11,044",
"BaseVar": "16,650",
"ECR before LimitedLiability": "-71%",
"Economic Capital Ratio": "41%"
}
}
},
"top_rated": false,
"trend": -39.0,
"value": 0.41247570203804196,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001287900.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001287900.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001287900.svg"
},
{
"company_id": "0001156041",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001156041.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001156041.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001156041.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001156041_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001156041_main_keyfigs.svg",
"name": "Abundia Global Impact Group INC",
"rank": 80,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001156041.svg",
"report_text": "The relative strengths and weaknesses of Abundia Global Impact Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Abundia Global Impact Group INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Abundia Global Impact Group INC is the variable Operating Expenses, reducing the Economic Capital Ratio by 73% points.
The company's Economic Capital Ratio, given in the ranking table, is 41%, being 4.7% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001156041_2016_Abundia_Global_Impact_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "16.9",
"Assets": "14.0",
"Stockholders Equity": "48.1",
"ECR before LimitedLiability": "41.3",
"Long-term Debt": "6.26",
"Liabilities, Current": "7.57",
"Other Liabilities": "4.29",
"Assets, Current": "7.00",
"Oil and Gas Property": "-2.52",
"Property, Plant and Equipment": "6.98",
"Revenues": "-16.1",
"Net Income": "-7.12",
"Other Revenues": "-16.1",
"Other Expenses": "30.3",
"Expenses": "14.2",
"General and Administrative Expense": "-9.73",
"Depreciation, Depletion, Amortization": "2.83",
"Operating Expenses": "-7.66",
"Comprehensive Net Income": "-7.06",
"Other Net Income": "-4.47",
"Economic Capital Ratio": "24.5"
},
"2012": {
"Other Liabilities": "0",
"Liabilities": "-0.0258",
"ECR before LimitedLiability": "-54.2",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Assets, Current": "0",
"Assets": "-5.31",
"Oil and Gas Property": "-2.24",
"Other Assets": "0",
"Property, Plant and Equipment": "-0.149",
"Revenues": "0",
"Net Income": "-53.4",
"Other Revenues": "0",
"Expenses": "-30.7",
"Operating Expenses": "-55.9",
"Other Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-53.5",
"Economic Capital Ratio": "-79.7"
},
"2013": {
"Liabilities": "21.9",
"Assets": "29.9",
"Stockholders Equity": "35.7",
"ECR before LimitedLiability": "19.5",
"Liabilities, Current": "8.81",
"Long-term Debt": "8.16",
"Other Liabilities": "6.81",
"Property, Plant and Equipment": "3.59",
"Assets, Current": "43.3",
"Oil and Gas Property": "-10.3",
"Revenues": "-19.9",
"Net Income": "-29.3",
"Other Revenues": "-20.0",
"Expenses": "-8.01",
"Operating Expenses": "-32.9",
"General and Administrative Expense": "-35.9",
"Depreciation, Depletion, Amortization": "6.16",
"Other Expenses": "38.8",
"Comprehensive Net Income": "-29.5",
"Other Net Income": "-2.61",
"Economic Capital Ratio": "2.80"
},
"2014": {
"Other Liabilities": "0.219",
"Liabilities": "-9.15",
"Assets": "1.50",
"Stockholders Equity": "0.0376",
"Long-term Debt": "0.256",
"Liabilities, Current": "-24.0",
"Other Assets": "-0.0747",
"Oil and Gas Property": "-12.1",
"Assets, Current": "12.4",
"Revenues": "-16.7",
"Net Income": "-8.78",
"Other Revenues": "-16.0",
"Operating Expenses": "-13.5",
"Expenses": "1.30",
"General and Administrative Expense": "-6.69",
"Depreciation, Depletion, Amortization": "0.158",
"Other Expenses": "6.53",
"ECR before LimitedLiability": "0.0375",
"Comprehensive Net Income": "-8.72",
"Other Net Income": "-2.39",
"Economic Capital Ratio": "-25.0"
},
"2015": {
"Liabilities, Current": "1.22",
"Liabilities": "2.29",
"Stockholders Equity": "19.6",
"ECR before LimitedLiability": "17.0",
"Long-term Debt": "0.887",
"Assets, Current": "23.7",
"Assets": "20.6",
"Other Assets": "-1.08",
"Oil and Gas Property": "-10.4",
"Property, Plant and Equipment": "24.0",
"Other Revenues": "-7.35",
"Revenues": "-7.75",
"Net Income": "-13.0",
"Depreciation, Depletion, Amortization": "-5.46",
"Expenses": "-11.4",
"Other Expenses": "38.6",
"Operating Expenses": "-73.3",
"General and Administrative Expense": "-11.8",
"Comprehensive Net Income": "-12.9",
"Other Net Income": "2.69",
"Economic Capital Ratio": "-4.65"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001156041_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "19,934",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "186",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,953",
"Liabilities, Current": "297",
"Long-term Debt": "41",
"Oil and Gas Property": "0",
"Operating Expenses": "6,007",
"Other Assets": "4,929",
"Other Compr. Net Income": "0",
"Other Expenses": "-6,709",
"Other Liabilities": "3.6",
"Other Net Income": "101",
"Other Revenues": "0",
"Property, Plant and Equipment": "23,796",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "342",
"Assets": "48,658",
"Revenues": "0",
"Expenses": "4,436",
"Stockholders Equity": "48,316",
"Net Income": "-4,335",
"Comprehensive Net Income": "-4,335",
"BaseVar": "27,313",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "116%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,251",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "67",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,027",
"Liabilities, Current": "5,106",
"Long-term Debt": "7.9",
"Oil and Gas Property": "0",
"Operating Expenses": "57,266",
"Other Assets": "3.2",
"Other Compr. Net Income": "-106",
"Other Expenses": "-4,877",
"Other Liabilities": "193",
"Other Net Income": "725",
"Other Revenues": "0",
"Property, Plant and Equipment": "5,887",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,307",
"Assets": "20,141",
"Revenues": "0",
"Expenses": "57,483",
"Stockholders Equity": "14,834",
"Net Income": "-56,757",
"Comprehensive Net Income": "-56,864",
"BaseVar": "48,879",
"ECR before LimitedLiability": "-496%",
"Economic Capital Ratio": "0.000087%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "9,546",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "25",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,417",
"Liabilities, Current": "230",
"Long-term Debt": "8.4",
"Oil and Gas Property": "0",
"Operating Expenses": "3,611",
"Other Assets": "3.2",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,455",
"Other Liabilities": "8.4",
"Other Net Income": "425",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,863",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "246",
"Assets": "13,412",
"Revenues": "0",
"Expenses": "3,598",
"Stockholders Equity": "13,166",
"Net Income": "-3,173",
"Comprehensive Net Income": "-3,173",
"BaseVar": "9,324",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "89%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "13,111",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "360",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,357",
"Liabilities, Current": "9,314",
"Long-term Debt": "28",
"Oil and Gas Property": "0",
"Operating Expenses": "4,322",
"Other Assets": "3.2",
"Other Compr. Net Income": "0",
"Other Expenses": "-2,714",
"Other Liabilities": "0",
"Other Net Income": "-29",
"Other Revenues": "0",
"Property, Plant and Equipment": "5,500",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9,343",
"Assets": "18,614",
"Revenues": "0",
"Expenses": "4,324",
"Stockholders Equity": "9,272",
"Net Income": "-4,353",
"Comprehensive Net Income": "-4,353",
"BaseVar": "16,678",
"ECR before LimitedLiability": "-5.5%",
"Economic Capital Ratio": "54%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,424",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "757",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,541",
"Liabilities, Current": "40",
"Long-term Debt": "25",
"Oil and Gas Property": "0",
"Operating Expenses": "4,164",
"Other Assets": "3.2",
"Other Compr. Net Income": "0",
"Other Expenses": "-2,279",
"Other Liabilities": "0",
"Other Net Income": "353",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,133",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "65",
"Assets": "5,560",
"Revenues": "0",
"Expenses": "4,183",
"Stockholders Equity": "5,495",
"Net Income": "-3,830",
"Comprehensive Net Income": "-3,830",
"BaseVar": "5,625",
"ECR before LimitedLiability": "-71%",
"Economic Capital Ratio": "41%"
}
}
},
"top_rated": false,
"trend": 37.0,
"value": 0.4114425531373135,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001156041.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001156041.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001156041.svg"
},
{
"company_id": "0001584952",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001584952.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001584952.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001584952.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001584952_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001584952_main_keyfigs.svg",
"name": "EP Energy Corp",
"rank": 81,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001584952.svg",
"report_text": "The relative strengths and weaknesses of EP Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of EP Energy Corp compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 27% points.The greatest weakness of EP Energy Corp is the variable Operating Expenses, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 39%, being 7.0% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001584952_2016_EP_Energy_Corp.pdf",
"shrinked_graph_json": {
"2014": {
"Other Liabilities": "4.58",
"Liabilities": "-15.2",
"Stockholders Equity": "-8.56",
"ECR before LimitedLiability": "34.3",
"Long-term Debt": "-27.5",
"Liabilities, Current": "4.79",
"Gains/Losses on Derivatives": "11.8",
"Revenues": "17.0",
"Net Income": "34.2",
"Other Revenues": "4.80",
"Operating Expenses": "-1.60",
"Expenses": "25.1",
"General and Administrative Expense": "8.47",
"Depreciation, Depletion, Amortization": "-4.12",
"Other Expenses": "21.5",
"Property, Plant and Equipment": "24.5",
"Oil and Gas Property": "-9.23",
"Assets, Current": "-1.87",
"Comprehensive Net Income": "34.2",
"Other Net Income": "-7.04",
"Economic Capital Ratio": "9.22"
},
"2015": {
"Liabilities, Current": "0.733",
"Liabilities": "-1.36",
"Stockholders Equity": "-8.93",
"ECR before LimitedLiability": "14.7",
"Long-term Debt": "-3.52",
"Assets, Current": "-1.86",
"Assets": "-6.72",
"Other Assets": "-0.559",
"Oil and Gas Property": "-11.3",
"Property, Plant and Equipment": "14.6",
"Other Revenues": "1.26",
"Revenues": "5.81",
"Net Income": "3.45",
"Gains/Losses on Derivatives": "4.51",
"Depreciation, Depletion, Amortization": "-2.71",
"Comprehensive Net Income": "3.78",
"Other Expenses": "26.9",
"Operating Expenses": "-32.3",
"Other Net Income": "-2.48",
"General and Administrative Expense": "5.29",
"Economic Capital Ratio": "-7.04"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001584952_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "1,102,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "875,000",
"Gains/Losses on Derivatives": "985,000",
"General and Administrative Expense": "0",
"Liabilities, Current": "899,000",
"Long-term Debt": "4,645,000",
"Oil and Gas Property": "0",
"Operating Expenses": "1,591,000",
"Other Assets": "389,000",
"Other Compr. Net Income": "0",
"Other Expenses": "-125,000",
"Other Liabilities": "327,000",
"Other Net Income": "-12,000",
"Other Revenues": "2,099,000",
"Property, Plant and Equipment": "8,728,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,871,000",
"Assets": "10,219,000",
"Revenues": "3,084,000",
"Expenses": "2,341,000",
"Stockholders Equity": "4,348,000",
"Net Income": "731,000",
"Comprehensive Net Income": "731,000",
"BaseVar": "11,415,940",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "88%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "969,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "983,000",
"Gains/Losses on Derivatives": "667,000",
"General and Administrative Expense": "0",
"Liabilities, Current": "348,000",
"Long-term Debt": "4,866,000",
"Oil and Gas Property": "0",
"Operating Expenses": "5,863,000",
"Other Assets": "109,000",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,231,000",
"Other Liabilities": "0",
"Other Net Income": "-41,000",
"Other Revenues": "1,241,000",
"Property, Plant and Equipment": "4,755,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,214,000",
"Assets": "5,833,000",
"Revenues": "1,908,000",
"Expenses": "5,615,000",
"Stockholders Equity": "619,000",
"Net Income": "-3,748,000",
"Comprehensive Net Income": "-3,748,000",
"BaseVar": "10,213,180",
"ECR before LimitedLiability": "-79%",
"Economic Capital Ratio": "39%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 0.38758113422121004,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001584952.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001584952.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001584952.svg"
},
{
"company_id": "0001384072",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001384072.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001384072.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001384072_main_keyfigs.svg",
"name": "Grizzly Energy LLC",
"rank": 82,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001384072.svg",
"report_text": "The relative strengths and weaknesses of Grizzly Energy LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Grizzly Energy LLC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Grizzly Energy LLC is the variable Operating Expenses, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 37%, being 9.0% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001384072_2016_Grizzly_Energy_LLC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-18.1",
"Stockholders Equity": "-6.56",
"ECR before LimitedLiability": "16.0",
"Long-term Debt": "-34.2",
"Liabilities, Current": "6.90",
"Other Liabilities": "4.54",
"Assets, Current": "-3.84",
"Assets": "3.07",
"Other Assets": "5.67",
"Oil and Gas Property": "-7.95",
"Property, Plant and Equipment": "17.6",
"Revenues": "2.31",
"Net Income": "17.6",
"Other Revenues": "2.40",
"Other Expenses": "17.8",
"Expenses": "25.3",
"General and Administrative Expense": "7.96",
"Depreciation, Depletion, Amortization": "-1.78",
"Operating Expenses": "2.00",
"Comprehensive Net Income": "17.9",
"Other Net Income": "-8.65",
"Economic Capital Ratio": "-0.812"
},
"2012": {
"Other Liabilities": "-37.4",
"Liabilities": "-20.0",
"Stockholders Equity": "-13.1",
"ECR before LimitedLiability": "10.2",
"Liabilities, Current": "6.89",
"Long-term Debt": "5.15",
"Assets, Current": "-3.96",
"Assets": "2.22",
"Oil and Gas Property": "10.5",
"Other Assets": "9.32",
"Property, Plant and Equipment": "-13.8",
"Revenues": "-2.14",
"Net Income": "10.2",
"Other Revenues": "-2.01",
"Expenses": "10.7",
"Operating Expenses": "-11.3",
"Other Expenses": "10.9",
"General and Administrative Expense": "10.2",
"Comprehensive Net Income": "10.2",
"Other Net Income": "-7.20",
"Economic Capital Ratio": "-15.3"
},
"2014": {
"Other Liabilities": "-34.0",
"Liabilities": "-18.7",
"Stockholders Equity": "-7.85",
"ECR before LimitedLiability": "27.1",
"Long-term Debt": "4.46",
"Liabilities, Current": "6.56",
"Other Assets": "3.23",
"Assets": "3.75",
"Property, Plant and Equipment": "-9.81",
"Oil and Gas Property": "23.5",
"Assets, Current": "-2.89",
"Gains/Losses on Derivatives": "4.94",
"Revenues": "6.13",
"Net Income": "27.0",
"Operating Expenses": "-6.12",
"Expenses": "27.0",
"General and Administrative Expense": "7.06",
"Other Expenses": "27.1",
"Comprehensive Net Income": "27.0",
"Other Net Income": "-6.67",
"Economic Capital Ratio": "2.08"
},
"2015": {
"Liabilities, Current": "0.461",
"Liabilities": "-1.55",
"Stockholders Equity": "-10.3",
"ECR before LimitedLiability": "12.7",
"Other Liabilities": "-2.94",
"Assets, Current": "-2.57",
"Assets": "-5.92",
"Other Assets": "6.72",
"Oil and Gas Property": "3.24",
"Property, Plant and Equipment": "-9.92",
"Other Revenues": "-1.28",
"Revenues": "0.796",
"Net Income": "0.838",
"Gains/Losses on Derivatives": "2.10",
"Expenses": "2.10",
"Other Expenses": "22.1",
"Operating Expenses": "-17.1",
"General and Administrative Expense": "3.97",
"Comprehensive Net Income": "1.14",
"Other Net Income": "-2.03",
"Economic Capital Ratio": "-8.97"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001384072_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "56,692",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "84,857",
"Gains/Losses on Derivatives": "-470",
"General and Administrative Expense": "19,779",
"Liabilities, Current": "45,838",
"Long-term Debt": "826,604",
"Oil and Gas Property": "0",
"Operating Expenses": "197,201",
"Other Assets": "441,686",
"Other Compr. Net Income": "3,032",
"Other Expenses": "-133,257",
"Other Liabilities": "0",
"Other Net Income": "-34,246",
"Other Revenues": "320,047",
"Property, Plant and Equipment": "1,217,985",
"Revenue from Contract with Customer": "0",
"Taxes": "28,621"
},
"output_variables": {
"Liabilities": "872,442",
"Assets": "1,716,363",
"Revenues": "319,577",
"Expenses": "197,201",
"Stockholders Equity": "843,921",
"Net Income": "88,130",
"Comprehensive Net Income": "91,162",
"BaseVar": "1,637,917",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "91%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "113,991",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "104,542",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "22,466",
"Liabilities, Current": "79,502",
"Long-term Debt": "75,537",
"Oil and Gas Property": "1,576,236",
"Operating Expenses": "478,465",
"Other Assets": "509,907",
"Other Compr. Net Income": "0",
"Other Expenses": "-156,377",
"Other Liabilities": "1,247,631",
"Other Net Income": "-37,552",
"Other Revenues": "347,202",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "29,369"
},
"output_variables": {
"Liabilities": "1,402,670",
"Assets": "2,200,134",
"Revenues": "347,202",
"Expenses": "478,465",
"Stockholders Equity": "797,464",
"Net Income": "-168,815",
"Comprehensive Net Income": "-168,815",
"BaseVar": "2,336,598",
"ECR before LimitedLiability": "11%",
"Economic Capital Ratio": "64%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "286,233",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "226,937",
"Gains/Losses on Derivatives": "163,452",
"General and Administrative Expense": "30,839",
"Liabilities, Current": "178,604",
"Long-term Debt": "148,056",
"Oil and Gas Property": "2,975,806",
"Operating Expenses": "686,599",
"Other Assets": "531,553",
"Other Compr. Net Income": "0",
"Other Expenses": "-319,650",
"Other Liabilities": "1,932,816",
"Other Net Income": "0",
"Other Revenues": "624,613",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "61,874"
},
"output_variables": {
"Liabilities": "2,259,476",
"Assets": "3,793,592",
"Revenues": "788,065",
"Expenses": "686,599",
"Stockholders Equity": "1,534,116",
"Net Income": "101,466",
"Comprehensive Net Income": "101,466",
"BaseVar": "3,940,826",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "81%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "358,522",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "247,119",
"Gains/Losses on Derivatives": "169,416",
"General and Administrative Expense": "55,076",
"Liabilities, Current": "202,008",
"Long-term Debt": "303,088",
"Oil and Gas Property": "1,721,976",
"Operating Expenses": "2,403,167",
"Other Assets": "628,799",
"Other Compr. Net Income": "0",
"Other Expenses": "-342,771",
"Other Liabilities": "2,291,636",
"Other Net Income": "0",
"Other Revenues": "397,227",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "40,576"
},
"output_variables": {
"Liabilities": "2,796,732",
"Assets": "2,709,297",
"Revenues": "566,643",
"Expenses": "2,403,167",
"Stockholders Equity": "-87,435",
"Net Income": "-1,836,524",
"Comprehensive Net Income": "-1,836,524",
"BaseVar": "4,594,297",
"ECR before LimitedLiability": "-84%",
"Economic Capital Ratio": "37%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.3683173019931697,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001384072.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001384072.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001384072.svg"
},
{
"company_id": "0000945764",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000945764.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000945764.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000945764.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000945764_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000945764_main_keyfigs.svg",
"name": "Denbury INC",
"rank": 83,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000945764.svg",
"report_text": "The relative strengths and weaknesses of Denbury INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Denbury INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Denbury INC is the variable Other Expenses, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 35%, being 11% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000945764_2016_Denbury_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-18.0",
"Stockholders Equity": "-12.8",
"ECR before LimitedLiability": "-15.2",
"Long-term Debt": "-9.24",
"Other Liabilities": "-8.65",
"Revenues": "-4.98",
"Net Income": "3.36",
"Other Revenues": "-4.87",
"Depreciation, Depletion, Amortization": "-1.56",
"Expenses": "13.3",
"Other Expenses": "6.38",
"Taxes": "0.977",
"Operating Expenses": "8.53",
"General and Administrative Expense": "-1.26",
"Assets, Current": "-1.88",
"Oil and Gas Property": "-5.65",
"Other Assets": "-1.69",
"Property, Plant and Equipment": "11.9",
"Comprehensive Net Income": "4.05",
"Other Net Income": "-4.20",
"Economic Capital Ratio": "-16.0"
},
"2010": {
"Liabilities": "-15.4",
"Assets": "-0.528",
"Stockholders Equity": "-10.7",
"ECR before LimitedLiability": "-17.0",
"Long-term Debt": "-13.9",
"Other Liabilities": "-5.93",
"Liabilities, Current": "4.35",
"Assets, Current": "-0.469",
"Expenses": "9.19",
"Property, Plant and Equipment": "3.62",
"Other Assets": "2.21",
"Oil and Gas Property": "-4.87",
"Revenues": "-2.28",
"Other Revenues": "-2.20",
"Operating Expenses": "6.18",
"Taxes": "0.745",
"Depreciation, Depletion, Amortization": "-0.386",
"Other Expenses": "1.80",
"General and Administrative Expense": "0.701",
"Economic Capital Ratio": "-16.1",
"Other Net Income": "-6.49"
},
"2011": {
"Liabilities": "-18.0",
"Stockholders Equity": "-9.25",
"ECR before LimitedLiability": "14.9",
"Long-term Debt": "-13.4",
"Liabilities, Current": "4.72",
"Other Liabilities": "-9.13",
"Assets, Current": "-3.30",
"Assets": "1.30",
"Other Assets": "1.49",
"Oil and Gas Property": "-8.47",
"Property, Plant and Equipment": "21.8",
"Revenues": "6.32",
"Net Income": "18.9",
"Other Revenues": "6.38",
"Other Expenses": "-7.68",
"Expenses": "19.5",
"General and Administrative Expense": "8.38",
"Operating Expenses": "18.8",
"Comprehensive Net Income": "19.0",
"Other Net Income": "-6.55",
"Economic Capital Ratio": "-1.84"
},
"2012": {
"Other Liabilities": "-8.21",
"Liabilities": "-15.4",
"Assets": "2.93",
"Stockholders Equity": "-5.81",
"ECR before LimitedLiability": "33.4",
"Liabilities, Current": "6.04",
"Long-term Debt": "-13.5",
"Oil and Gas Property": "-9.75",
"Other Assets": "2.29",
"Property, Plant and Equipment": "18.6",
"Revenues": "7.27",
"Net Income": "28.9",
"Other Revenues": "7.39",
"Taxes": "0.585",
"Expenses": "25.5",
"Operating Expenses": "17.6",
"Other Expenses": "-2.47",
"General and Administrative Expense": "9.16",
"Comprehensive Net Income": "28.9",
"Other Net Income": "-4.20",
"Economic Capital Ratio": "7.92"
},
"2013": {
"Liabilities": "-14.0",
"Stockholders Equity": "-5.92",
"ECR before LimitedLiability": "16.2",
"Liabilities, Current": "6.36",
"Long-term Debt": "-13.0",
"Other Liabilities": "-7.82",
"Other Assets": "2.69",
"Assets": "2.49",
"Property, Plant and Equipment": "29.2",
"Assets, Current": "-3.07",
"Oil and Gas Property": "-10.9",
"Revenues": "6.75",
"Net Income": "18.8",
"Other Revenues": "6.68",
"Taxes": "0.732",
"Expenses": "21.1",
"Operating Expenses": "16.0",
"General and Administrative Expense": "7.38",
"Other Expenses": "-4.18",
"Comprehensive Net Income": "18.6",
"Other Net Income": "-8.35",
"Economic Capital Ratio": "-0.559"
},
"2014": {
"Other Liabilities": "-9.20",
"Liabilities": "-17.3",
"Stockholders Equity": "-4.07",
"ECR before LimitedLiability": "33.1",
"Long-term Debt": "-14.4",
"Liabilities, Current": "6.08",
"Other Assets": "2.33",
"Assets": "5.25",
"Property, Plant and Equipment": "26.1",
"Oil and Gas Property": "-8.70",
"Assets, Current": "-2.63",
"Revenues": "5.02",
"Net Income": "29.9",
"Other Revenues": "5.73",
"Operating Expenses": "17.0",
"Expenses": "31.7",
"General and Administrative Expense": "5.93",
"Other Expenses": "6.12",
"Comprehensive Net Income": "29.9",
"Other Net Income": "-6.22",
"Economic Capital Ratio": "8.09"
},
"2015": {
"Liabilities": "-0.496",
"Stockholders Equity": "-7.61",
"ECR before LimitedLiability": "10.5",
"Long-term Debt": "-0.901",
"Assets, Current": "-5.04",
"Assets": "-5.45",
"Oil and Gas Property": "-13.1",
"Property, Plant and Equipment": "22.1",
"Other Revenues": "2.02",
"Revenues": "1.49",
"Net Income": "-3.51",
"Gains/Losses on Derivatives": "-0.536",
"Depreciation, Depletion, Amortization": "0.323",
"Expenses": "-2.76",
"Other Expenses": "-16.2",
"Operating Expenses": "11.5",
"General and Administrative Expense": "4.08",
"Comprehensive Net Income": "-3.19",
"Other Net Income": "-2.23",
"Other Compr. Net Income": "0.328",
"Economic Capital Ratio": "-11.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000945764_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "255,762",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "238,323",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "116,095",
"Liabilities, Current": "393,790",
"Long-term Debt": "1,122,924",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "311,344",
"Other Compr. Net Income": "70",
"Other Expenses": "609,888",
"Other Liabilities": "781,027",
"Other Net Income": "6,657",
"Other Revenues": "882,493",
"Property, Plant and Equipment": "3,702,872",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,297,741",
"Assets": "4,269,978",
"Revenues": "882,493",
"Expenses": "964,306",
"Stockholders Equity": "1,972,237",
"Net Income": "-75,156",
"Comprehensive Net Income": "-75,086",
"BaseVar": "4,433,046",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "79%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "864,318",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "434,307",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "139,682",
"Liabilities, Current": "579,345",
"Long-term Debt": "2,557,019",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,463,387",
"Other Compr. Net Income": "-13,741",
"Other Expenses": "1,062,275",
"Other Liabilities": "1,547,992",
"Other Net Income": "0",
"Other Revenues": "1,921,791",
"Property, Plant and Equipment": "6,737,358",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,684,356",
"Assets": "9,065,063",
"Revenues": "1,921,791",
"Expenses": "1,636,264",
"Stockholders Equity": "4,380,707",
"Net Income": "285,527",
"Comprehensive Net Income": "271,786",
"BaseVar": "9,089,223",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "87%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "684,113",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "409,196",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "125,525",
"Liabilities, Current": "661,267",
"Long-term Debt": "2,798,083",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,488,686",
"Other Compr. Net Income": "70",
"Other Expenses": "1,201,270",
"Other Liabilities": "1,918,576",
"Other Net Income": "0",
"Other Revenues": "2,309,324",
"Property, Plant and Equipment": "8,011,625",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,377,926",
"Assets": "10,184,424",
"Revenues": "2,309,324",
"Expenses": "1,735,991",
"Stockholders Equity": "4,806,498",
"Net Income": "573,333",
"Comprehensive Net Income": "573,403",
"BaseVar": "10,289,314",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "90%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,542,754",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "507,538",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "144,019",
"Liabilities, Current": "616,421",
"Long-term Debt": "3,230,799",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,519,478",
"Other Compr. Net Income": "70",
"Other Expenses": "1,279,555",
"Other Liabilities": "2,177,233",
"Other Net Income": "0",
"Other Revenues": "2,456,472",
"Property, Plant and Equipment": "8,077,110",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,024,453",
"Assets": "11,139,342",
"Revenues": "2,456,472",
"Expenses": "1,931,112",
"Stockholders Equity": "5,114,889",
"Net Income": "525,360",
"Comprehensive Net Income": "525,430",
"BaseVar": "11,302,243",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "88%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "414,559",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "509,943",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "145,211",
"Liabilities, Current": "675,199",
"Long-term Debt": "3,409,425",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,522,900",
"Other Compr. Net Income": "72",
"Other Expenses": "1,452,376",
"Other Liabilities": "2,402,707",
"Other Net Income": "0",
"Other Revenues": "2,517,127",
"Property, Plant and Equipment": "9,851,278",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,487,331",
"Assets": "11,788,737",
"Revenues": "2,517,127",
"Expenses": "2,107,530",
"Stockholders Equity": "5,301,406",
"Net Income": "409,597",
"Comprehensive Net Income": "409,669",
"BaseVar": "12,005,366",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "85%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "812,680",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "592,972",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "158,343",
"Liabilities, Current": "640,125",
"Long-term Debt": "3,688,979",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,562,878",
"Other Compr. Net Income": "67",
"Other Expenses": "1,048,399",
"Other Liabilities": "2,694,842",
"Other Net Income": "0",
"Other Revenues": "2,435,205",
"Property, Plant and Equipment": "10,352,244",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "7,023,946",
"Assets": "12,727,802",
"Revenues": "2,435,205",
"Expenses": "1,799,714",
"Stockholders Equity": "5,703,856",
"Net Income": "635,491",
"Comprehensive Net Income": "635,558",
"BaseVar": "12,501,565",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "87%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "344,708",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "531,660",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "144,564",
"Liabilities, Current": "373,015",
"Long-term Debt": "3,444,269",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "199,307",
"Other Compr. Net Income": "209",
"Other Expenses": "4,966,784",
"Other Liabilities": "853,628",
"Other Net Income": "0",
"Other Revenues": "1,257,560",
"Property, Plant and Equipment": "5,375,809",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,670,912",
"Assets": "5,919,824",
"Revenues": "1,257,560",
"Expenses": "5,643,008",
"Stockholders Equity": "1,248,912",
"Net Income": "-4,385,448",
"Comprehensive Net Income": "-4,385,239",
"BaseVar": "9,573,850",
"ECR before LimitedLiability": "-91%",
"Economic Capital Ratio": "35%"
}
}
},
"top_rated": false,
"trend": -12.0,
"value": 0.3459618867820424,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000945764.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000945764.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000945764.svg"
},
{
"company_id": "0000820901",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000820901.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000820901.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000820901_main_keyfigs.svg",
"name": "Arete Industries INC",
"rank": 84,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000820901.svg",
"report_text": "The relative strengths and weaknesses of Arete Industries INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Arete Industries INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Arete Industries INC is the variable Operating Expenses, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 34%, being 11% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000820901_2016_Arete_Industries_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "1.82",
"Stockholders Equity": "0.845",
"ECR before LimitedLiability": "32.7",
"Long-term Debt": "3.58",
"Liabilities, Current": "-8.53",
"Other Liabilities": "6.04",
"Revenues": "24.6",
"Net Income": "19.4",
"Other Revenues": "24.7",
"Other Expenses": "9.30",
"Expenses": "6.75",
"General and Administrative Expense": "11.0",
"Depreciation, Depletion, Amortization": "5.34",
"Operating Expenses": "-17.3",
"Assets, Current": "-2.30",
"Other Assets": "-1.86",
"Oil and Gas Property": "-5.44",
"Property, Plant and Equipment": "22.9",
"Comprehensive Net Income": "19.5",
"Other Net Income": "-10.9",
"Economic Capital Ratio": "15.9"
},
"2012": {
"Other Liabilities": "5.05",
"Liabilities": "2.61",
"Oil and Gas Property": "-11.0",
"Stockholders Equity": "2.86",
"ECR before LimitedLiability": "35.1",
"Liabilities, Current": "-7.59",
"Long-term Debt": "4.61",
"Revenues": "21.5",
"Net Income": "17.6",
"Other Revenues": "21.6",
"Other Assets": "-2.49",
"Property, Plant and Equipment": "35.7",
"Assets, Current": "-3.67",
"Taxes": "-2.35",
"Comprehensive Net Income": "17.5",
"Other Net Income": "-5.13",
"Operating Expenses": "-29.5",
"Other Expenses": "17.9",
"Depreciation, Depletion, Amortization": "7.00",
"General and Administrative Expense": "13.5",
"Economic Capital Ratio": "9.59"
},
"2013": {
"Liabilities": "-2.63",
"Stockholders Equity": "1.54",
"ECR before LimitedLiability": "28.9",
"Long-term Debt": "4.66",
"Other Liabilities": "-7.72",
"Other Assets": "-1.37",
"Assets": "1.67",
"Property, Plant and Equipment": "29.6",
"Oil and Gas Property": "-8.25",
"Revenues": "17.0",
"Net Income": "20.9",
"Other Revenues": "16.9",
"Taxes": "-1.98",
"Expenses": "14.9",
"Operating Expenses": "-13.5",
"General and Administrative Expense": "9.24",
"Depreciation, Depletion, Amortization": "6.56",
"Other Expenses": "15.5",
"Comprehensive Net Income": "20.7",
"Other Net Income": "-10.4",
"Economic Capital Ratio": "12.2"
},
"2014": {
"Other Liabilities": "-3.55",
"Liabilities": "-2.58",
"Assets": "2.31",
"Stockholders Equity": "2.25",
"ECR before LimitedLiability": "39.9",
"Long-term Debt": "3.38",
"Liabilities, Current": "-2.54",
"Property, Plant and Equipment": "39.5",
"Oil and Gas Property": "-8.37",
"Assets, Current": "-3.59",
"Revenues": "20.0",
"Net Income": "27.2",
"Other Revenues": "20.9",
"Operating Expenses": "-18.3",
"Expenses": "16.6",
"General and Administrative Expense": "8.80",
"Depreciation, Depletion, Amortization": "6.92",
"Other Expenses": "23.9",
"Comprehensive Net Income": "27.3",
"Other Net Income": "-9.24",
"Economic Capital Ratio": "14.8"
},
"2015": {
"Assets, Current": "-3.21",
"Assets": "-0.249",
"Stockholders Equity": "-0.260",
"ECR before LimitedLiability": "10.3",
"Other Assets": "-1.28",
"Oil and Gas Property": "-13.6",
"Property, Plant and Equipment": "28.5",
"Other Revenues": "0.321",
"Revenues": "-0.242",
"Net Income": "-9.94",
"Gains/Losses on Derivatives": "-0.562",
"Depreciation, Depletion, Amortization": "4.79",
"Expenses": "-6.69",
"Other Expenses": "20.0",
"Operating Expenses": "-40.6",
"Taxes": "-0.479",
"General and Administrative Expense": "5.46",
"Other Compr. Net Income": "0.342",
"Comprehensive Net Income": "-9.64",
"Other Net Income": "-3.35",
"Economic Capital Ratio": "-11.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000820901_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "608",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "2,275",
"Long-term Debt": "638",
"Oil and Gas Property": "0",
"Operating Expenses": "2,756",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-89",
"Other Liabilities": "0",
"Other Net Income": "-279",
"Other Revenues": "3,531",
"Property, Plant and Equipment": "9,283",
"Revenue from Contract with Customer": "0",
"Taxes": "89"
},
"output_variables": {
"Liabilities": "2,913",
"Assets": "9,891",
"Revenues": "3,531",
"Expenses": "2,756",
"Stockholders Equity": "6,978",
"Net Income": "495",
"Comprehensive Net Income": "495",
"BaseVar": "10,473",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "107%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "217",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "2,156",
"Long-term Debt": "569",
"Oil and Gas Property": "0",
"Operating Expenses": "3,202",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-108",
"Other Liabilities": "250",
"Other Net Income": "0.23",
"Other Revenues": "2,788",
"Property, Plant and Equipment": "8,669",
"Revenue from Contract with Customer": "0",
"Taxes": "188"
},
"output_variables": {
"Liabilities": "2,975",
"Assets": "8,886",
"Revenues": "2,788",
"Expenses": "3,282",
"Stockholders Equity": "5,911",
"Net Income": "-494",
"Comprehensive Net Income": "-494",
"BaseVar": "9,695",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "89%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "747",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "1,366",
"Long-term Debt": "522",
"Oil and Gas Property": "0",
"Operating Expenses": "2,022",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-188",
"Other Liabilities": "1,714",
"Other Net Income": "-132",
"Other Revenues": "2,574",
"Property, Plant and Equipment": "8,241",
"Revenue from Contract with Customer": "0",
"Taxes": "188"
},
"output_variables": {
"Liabilities": "3,603",
"Assets": "8,988",
"Revenues": "2,574",
"Expenses": "2,022",
"Stockholders Equity": "5,385",
"Net Income": "420",
"Comprehensive Net Income": "420",
"BaseVar": "9,226",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "98%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "247",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "1,541",
"Long-term Debt": "557",
"Oil and Gas Property": "0",
"Operating Expenses": "2,355",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-180",
"Other Liabilities": "1,168",
"Other Net Income": "-136",
"Other Revenues": "2,553",
"Property, Plant and Equipment": "8,196",
"Revenue from Contract with Customer": "0",
"Taxes": "180"
},
"output_variables": {
"Liabilities": "3,267",
"Assets": "8,443",
"Revenues": "2,553",
"Expenses": "2,355",
"Stockholders Equity": "5,176",
"Net Income": "62",
"Comprehensive Net Income": "62",
"BaseVar": "8,982",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "94%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "662",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "2,046",
"Long-term Debt": "586",
"Oil and Gas Property": "0",
"Operating Expenses": "5,588",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-85",
"Other Liabilities": "338",
"Other Net Income": "-112",
"Other Revenues": "953",
"Property, Plant and Equipment": "5,615",
"Revenue from Contract with Customer": "0",
"Taxes": "85"
},
"output_variables": {
"Liabilities": "2,970",
"Assets": "6,277",
"Revenues": "953",
"Expenses": "5,588",
"Stockholders Equity": "3,307",
"Net Income": "-4,747",
"Comprehensive Net Income": "-4,747",
"BaseVar": "8,748",
"ECR before LimitedLiability": "-92%",
"Economic Capital Ratio": "34%"
}
}
},
"top_rated": false,
"trend": -29.0,
"value": 0.3437160187208923,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000820901.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000820901.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000820901.svg"
},
{
"company_id": "0001335190",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001335190.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001335190.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001335190_main_keyfigs.svg",
"name": "Magnum Hunter Resources CORP",
"rank": 85,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001335190.svg",
"report_text": "The relative strengths and weaknesses of Magnum Hunter Resources CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Magnum Hunter Resources CORP compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 21% points.The greatest weakness of Magnum Hunter Resources CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 34%, being 11% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001335190_2016_Magnum_Hunter_Resources_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-17.0",
"Stockholders Equity": "-5.86",
"Economic Capital Ratio": "-17.6",
"Long-term Debt": "4.73",
"Liabilities, Current": "-1.52",
"Other Liabilities": "-21.1",
"Assets, Current": "-4.42",
"Assets": "5.92",
"Other Assets": "-24.0",
"Oil and Gas Property": "20.8",
"Property, Plant and Equipment": "23.3",
"Revenues": "-7.64",
"Net Income": "1.41",
"Other Revenues": "-7.58",
"Other Expenses": "19.8",
"Expenses": "19.8",
"General and Administrative Expense": "2.33",
"Depreciation, Depletion, Amortization": "-1.08",
"Operating Expenses": "-4.88",
"Other Net Income": "-9.03",
"Other Compr. Net Income": "-1.45"
},
"2012": {
"Other Liabilities": "3.18",
"Liabilities": "-18.8",
"Assets": "5.72",
"Stockholders Equity": "-7.90",
"ECR before LimitedLiability": "16.2",
"Liabilities, Current": "1.87",
"Long-term Debt": "-25.3",
"Oil and Gas Property": "16.5",
"Other Assets": "-23.4",
"Property, Plant and Equipment": "18.4",
"Revenues": "-5.18",
"Net Income": "13.3",
"Other Revenues": "-5.06",
"Expenses": "16.4",
"Operating Expenses": "-8.17",
"Other Expenses": "16.7",
"Depreciation, Depletion, Amortization": "-2.74",
"General and Administrative Expense": "7.30",
"Comprehensive Net Income": "13.8",
"Other Net Income": "-6.01",
"Economic Capital Ratio": "-9.36"
},
"2013": {
"Liabilities": "-16.8",
"Stockholders Equity": "-13.2",
"Liabilities, Current": "3.57",
"Long-term Debt": "-29.7",
"Other Liabilities": "3.58",
"Revenues": "-3.17",
"Net Income": "-1.93",
"Other Revenues": "-3.24",
"Expenses": "4.44",
"Operating Expenses": "-17.8",
"General and Administrative Expense": "3.57",
"Other Expenses": "6.33",
"Other Assets": "-23.4",
"Comprehensive Net Income": "-2.94",
"ECR before LimitedLiability": "-11.4",
"Property, Plant and Equipment": "7.28",
"Assets, Current": "-4.09",
"Oil and Gas Property": "3.90",
"Other Compr. Net Income": "-1.03",
"Other Net Income": "-18.1",
"Economic Capital Ratio": "-28.2"
},
"2014": {
"Other Liabilities": "7.18",
"Liabilities": "-13.2",
"Stockholders Equity": "-24.1",
"ECR before LimitedLiability": "7.31",
"Long-term Debt": "-31.8",
"Liabilities, Current": "6.14",
"Other Assets": "-19.4",
"Assets": "-11.5",
"Property, Plant and Equipment": "7.37",
"Oil and Gas Property": "7.20",
"Assets, Current": "-7.07",
"Operating Expenses": "-41.8",
"Net Income": "7.81",
"Comprehensive Net Income": "7.94",
"Other Compr. Net Income": "1.43",
"Other Net Income": "7.61",
"Other Revenues": "2.47",
"Depreciation, Depletion, Amortization": "-2.87",
"General and Administrative Expense": "2.87",
"Other Expenses": "12.4",
"Economic Capital Ratio": "-17.7"
},
"2015": {
"Liabilities": "-1.11",
"Stockholders Equity": "-12.4",
"ECR before LimitedLiability": "10.2",
"Other Liabilities": "-2.03",
"Assets, Current": "-4.10",
"Assets": "-6.69",
"Other Assets": "-11.3",
"Oil and Gas Property": "3.38",
"Property, Plant and Equipment": "9.49",
"Other Revenues": "-1.44",
"Revenues": "-1.91",
"Net Income": "-0.832",
"Gains/Losses on Derivatives": "-0.470",
"Depreciation, Depletion, Amortization": "-0.811",
"Expenses": "12.9",
"Other Expenses": "20.5",
"Operating Expenses": "-11.2",
"General and Administrative Expense": "2.87",
"Other Net Income": "-11.4",
"Economic Capital Ratio": "-11.5",
"Other Compr. Net Income": "0.559"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001335190_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "77,313",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "49,090",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "63,561",
"Liabilities, Current": "167,319",
"Long-term Debt": "29,070",
"Oil and Gas Property": "962,965",
"Operating Expenses": "188,568",
"Other Assets": "-950,380",
"Other Compr. Net Income": "-12,463",
"Other Expenses": "-112,651",
"Other Liabilities": "381,363",
"Other Net Income": "-17,967",
"Other Revenues": "129,178",
"Property, Plant and Equipment": "1,078,506",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "577,752",
"Assets": "1,168,404",
"Revenues": "129,178",
"Expenses": "188,568",
"Stockholders Equity": "590,652",
"Net Income": "-77,357",
"Comprehensive Net Income": "-89,820",
"BaseVar": "1,088,947",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "74%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "204,319",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "135,846",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "64,388",
"Liabilities, Current": "243,656",
"Long-term Debt": "968,188",
"Oil and Gas Property": "1,722,503",
"Operating Expenses": "406,016",
"Other Assets": "-1,652,603",
"Other Compr. Net Income": "7,587",
"Other Expenses": "-223,250",
"Other Liabilities": "74,258",
"Other Net Income": "-24,692",
"Other Revenues": "270,971",
"Property, Plant and Equipment": "1,924,413",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,286,102",
"Assets": "2,198,632",
"Revenues": "270,971",
"Expenses": "383,000",
"Stockholders Equity": "912,530",
"Net Income": "-136,721",
"Comprehensive Net Income": "-129,134",
"BaseVar": "2,167,842",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "70%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "120,726",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "99,198",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "75,407",
"Liabilities, Current": "183,865",
"Long-term Debt": "970,858",
"Oil and Gas Property": "1,224,659",
"Operating Expenses": "465,175",
"Other Assets": "-1,002,813",
"Other Compr. Net Income": "-10,024",
"Other Expenses": "-244,902",
"Other Liabilities": "14,523",
"Other Net Income": "-108,697",
"Other Revenues": "280,411",
"Property, Plant and Equipment": "1,514,079",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,169,246",
"Assets": "1,856,651",
"Revenues": "280,411",
"Expenses": "394,878",
"Stockholders Equity": "687,405",
"Net Income": "-223,164",
"Comprehensive Net Income": "-233,188",
"BaseVar": "2,005,235",
"ECR before LimitedLiability": "3.6%",
"Economic Capital Ratio": "58%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "120,196",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "146,868",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "108,687",
"Liabilities, Current": "168,445",
"Long-term Debt": "969,529",
"Oil and Gas Property": "1,098,235",
"Operating Expenses": "881,827",
"Other Assets": "-724,260",
"Other Compr. Net Income": "15,789",
"Other Expenses": "-255,555",
"Other Liabilities": "0",
"Other Net Income": "343,231",
"Other Revenues": "391,469",
"Property, Plant and Equipment": "1,175,658",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,137,974",
"Assets": "1,669,829",
"Revenues": "391,469",
"Expenses": "881,827",
"Stockholders Equity": "531,855",
"Net Income": "-147,127",
"Comprehensive Net Income": "-131,338",
"BaseVar": "2,415,937",
"ECR before LimitedLiability": "7.3%",
"Economic Capital Ratio": "61%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "83,548",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "132,804",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "47,260",
"Liabilities, Current": "145,900",
"Long-term Debt": "30,671",
"Oil and Gas Property": "698,270",
"Operating Expenses": "615,210",
"Other Assets": "-490,198",
"Other Compr. Net Income": "7,492",
"Other Expenses": "-138,925",
"Other Liabilities": "1,096,071",
"Other Net Income": "-281,647",
"Other Revenues": "154,124",
"Property, Plant and Equipment": "768,538",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,272,642",
"Assets": "1,060,158",
"Revenues": "154,124",
"Expenses": "656,349",
"Stockholders Equity": "-212,484",
"Net Income": "-783,872",
"Comprehensive Net Income": "-776,380",
"BaseVar": "1,848,159",
"ECR before LimitedLiability": "-92%",
"Economic Capital Ratio": "34%"
}
}
},
"top_rated": false,
"trend": 27.0,
"value": 0.3434010152975913,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001335190.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001335190.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001335190.svg"
},
{
"company_id": "0001294208",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001294208.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001294208.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001294208_main_keyfigs.svg",
"name": "Atlas America Series 25 2004 B L P",
"rank": 86,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001294208.svg",
"report_text": "The relative strengths and weaknesses of Atlas America Series 25 2004 B L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Series 25 2004 B L P compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Atlas America Series 25 2004 B L P is the variable Other Expenses, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 34%, being 12% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001294208_2016_Atlas_America_Series_25_2004_B_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "26.1",
"Assets": "6.17",
"Stockholders Equity": "31.0",
"ECR before LimitedLiability": "10.4",
"Long-term Debt": "9.73",
"Liabilities, Current": "12.4",
"Other Liabilities": "6.62",
"Assets, Current": "-5.09",
"Oil and Gas Property": "41.1",
"Property, Plant and Equipment": "-12.0",
"Revenues": "-30.2",
"Net Income": "-31.9",
"Other Revenues": "-30.2",
"Other Expenses": "18.3",
"Expenses": "-33.7",
"General and Administrative Expense": "7.90",
"Depreciation, Depletion, Amortization": "7.24",
"Operating Expenses": "-60.7",
"Comprehensive Net Income": "-33.5",
"Other Net Income": "31.2",
"Economic Capital Ratio": "-6.42"
},
"2012": {
"Other Liabilities": "7.80",
"Liabilities": "27.9",
"Assets": "8.72",
"Stockholders Equity": "42.2",
"ECR before LimitedLiability": "49.6",
"Liabilities, Current": "12.8",
"Long-term Debt": "10.2",
"Assets, Current": "-1.66",
"Oil and Gas Property": "49.7",
"Property, Plant and Equipment": "-6.26",
"Revenues": "-23.5",
"Net Income": "-4.32",
"Other Revenues": "-23.4",
"Expenses": "-11.0",
"Operating Expenses": "20.7",
"Other Expenses": "-40.8",
"Depreciation, Depletion, Amortization": "6.65",
"General and Administrative Expense": "5.55",
"Comprehensive Net Income": "-5.82",
"Other Net Income": "35.8",
"Economic Capital Ratio": "24.0"
},
"2013": {
"Liabilities": "29.8",
"Assets": "3.59",
"Stockholders Equity": "35.6",
"ECR before LimitedLiability": "45.7",
"Liabilities, Current": "12.7",
"Long-term Debt": "11.2",
"Other Liabilities": "9.41",
"Other Assets": "-0.747",
"Expenses": "-10.8",
"Property, Plant and Equipment": "-3.66",
"Assets, Current": "-0.736",
"Oil and Gas Property": "21.4",
"Revenues": "-23.3",
"Other Revenues": "-23.3",
"Taxes": "0.823",
"Operating Expenses": "17.8",
"General and Administrative Expense": "3.39",
"Depreciation, Depletion, Amortization": "7.19",
"Other Expenses": "-39.1",
"Other Net Income": "39.3",
"Economic Capital Ratio": "29.0"
},
"2014": {
"Other Liabilities": "-2.03",
"Liabilities": "-6.49",
"ECR before LimitedLiability": "-47.2",
"Long-term Debt": "-2.32",
"Liabilities, Current": "-3.07",
"Other Assets": "-4.42",
"Assets": "-26.1",
"Property, Plant and Equipment": "-28.0",
"Oil and Gas Property": "6.77",
"Assets, Current": "-11.2",
"Revenues": "-15.2",
"Net Income": "-74.3",
"Other Revenues": "-14.4",
"Operating Expenses": "5.00",
"Expenses": "-81.4",
"General and Administrative Expense": "1.26",
"Depreciation, Depletion, Amortization": "2.45",
"Other Expenses": "-141",
"Comprehensive Net Income": "-73.5",
"Other Net Income": "5.81",
"Economic Capital Ratio": "-72.3"
},
"2015": {
"Assets, Current": "-6.31",
"Assets": "-0.306",
"Stockholders Equity": "3.34",
"Long-term Debt": "0.283",
"ECR before LimitedLiability": "10.1",
"Other Assets": "8.78",
"Oil and Gas Property": "19.8",
"Property, Plant and Equipment": "-12.7",
"Other Revenues": "-8.93",
"Revenues": "-9.48",
"Net Income": "-11.2",
"Gains/Losses on Derivatives": "-0.622",
"Depreciation, Depletion, Amortization": "5.29",
"Expenses": "-11.6",
"Other Expenses": "-24.5",
"Operating Expenses": "13.2",
"Taxes": "0.327",
"General and Administrative Expense": "1.13",
"Comprehensive Net Income": "-11.0",
"Other Net Income": "10.3",
"Economic Capital Ratio": "-11.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001294208_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "342",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "176",
"Liabilities, Current": "8.3",
"Long-term Debt": "0",
"Oil and Gas Property": "4,896",
"Operating Expenses": "2,559",
"Other Assets": "80",
"Other Compr. Net Income": "-54",
"Other Expenses": "-176",
"Other Liabilities": "0",
"Other Net Income": "1,208",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.3",
"Assets": "5,318",
"Revenues": "0",
"Expenses": "2,559",
"Stockholders Equity": "5,310",
"Net Income": "-1,351",
"Comprehensive Net Income": "-1,405",
"BaseVar": "5,032",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "85%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "216",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "174",
"Liabilities, Current": "0.20",
"Long-term Debt": "0",
"Oil and Gas Property": "4,256",
"Operating Expenses": "0",
"Other Assets": "12",
"Other Compr. Net Income": "-38",
"Other Expenses": "1,462",
"Other Liabilities": "0",
"Other Net Income": "930",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "0.20",
"Assets": "4,484",
"Revenues": "0",
"Expenses": "1,636",
"Stockholders Equity": "4,484",
"Net Income": "-706",
"Comprehensive Net Income": "-744",
"BaseVar": "3,857",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "104%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "280",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "157",
"Liabilities, Current": "62",
"Long-term Debt": "0",
"Oil and Gas Property": "3,693",
"Operating Expenses": "0",
"Other Assets": "6.3",
"Other Compr. Net Income": "-12",
"Other Expenses": "1,270",
"Other Liabilities": "0",
"Other Net Income": "1,081",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "62",
"Assets": "3,979",
"Revenues": "0",
"Expenses": "1,428",
"Stockholders Equity": "3,918",
"Net Income": "-347",
"Comprehensive Net Income": "-359",
"BaseVar": "3,583",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "115%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "102",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "145",
"Liabilities, Current": "14",
"Long-term Debt": "0",
"Oil and Gas Property": "2,158",
"Operating Expenses": "0",
"Other Assets": "6.7",
"Other Compr. Net Income": "6.2",
"Other Expenses": "3,458",
"Other Liabilities": "0",
"Other Net Income": "892",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "14",
"Assets": "2,267",
"Revenues": "0",
"Expenses": "3,604",
"Stockholders Equity": "2,253",
"Net Income": "-2,712",
"Comprehensive Net Income": "-2,706",
"BaseVar": "3,931",
"ECR before LimitedLiability": "-195%",
"Economic Capital Ratio": "6.8%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "63",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "133",
"Liabilities, Current": "568",
"Long-term Debt": "0",
"Oil and Gas Property": "1,327",
"Operating Expenses": "0",
"Other Assets": "322",
"Other Compr. Net Income": "-2.9",
"Other Expenses": "1,525",
"Other Liabilities": "0",
"Other Net Income": "353",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "568",
"Assets": "1,712",
"Revenues": "0",
"Expenses": "1,658",
"Stockholders Equity": "1,145",
"Net Income": "-1,305",
"Comprehensive Net Income": "-1,308",
"BaseVar": "2,388",
"ECR before LimitedLiability": "-92%",
"Economic Capital Ratio": "34%"
}
}
},
"top_rated": false,
"trend": 74.0,
"value": 0.342048843243734,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001294208.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001294208.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001294208.svg"
},
{
"company_id": "0001600470",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001600470.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001600470.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001600470.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001600470_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001600470_main_keyfigs.svg",
"name": "Montage Resources Corp",
"rank": 87,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001600470.svg",
"report_text": "The relative strengths and weaknesses of Montage Resources Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Montage Resources Corp compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Montage Resources Corp is the variable Operating Expenses, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 34%, being 12% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001600470_2016_Montage_Resources_Corp.pdf",
"shrinked_graph_json": {
"2014": {
"Other Liabilities": "2.99",
"Liabilities": "-8.63",
"Stockholders Equity": "9.93",
"ECR before LimitedLiability": "24.6",
"Long-term Debt": "-11.7",
"Other Assets": "-1.86",
"Assets": "15.4",
"Property, Plant and Equipment": "28.3",
"Oil and Gas Property": "-10.4",
"Assets, Current": "-2.05",
"Gains/Losses on Derivatives": "-0.699",
"Revenues": "-8.59",
"Net Income": "6.43",
"Other Revenues": "-7.93",
"Operating Expenses": "-1.46",
"Expenses": "24.5",
"General and Administrative Expense": "3.97",
"Depreciation, Depletion, Amortization": "-1.20",
"Other Expenses": "24.5",
"Comprehensive Net Income": "6.34",
"Other Net Income": "-8.44",
"Economic Capital Ratio": "-0.429"
},
"2015": {
"Assets, Current": "0.859",
"Assets": "-2.86",
"Stockholders Equity": "-1.85",
"Long-term Debt": "-0.457",
"ECR before LimitedLiability": "9.62",
"Other Assets": "-1.24",
"Oil and Gas Property": "-14.2",
"Property, Plant and Equipment": "21.4",
"Other Revenues": "2.60",
"Revenues": "2.01",
"Net Income": "-8.54",
"Gains/Losses on Derivatives": "-0.583",
"Depreciation, Depletion, Amortization": "-5.79",
"Expenses": "-5.81",
"Other Expenses": "28.4",
"Operating Expenses": "-48.1",
"Cost of Goods and Services Sold": "-0.433",
"General and Administrative Expense": "3.62",
"Comprehensive Net Income": "-8.20",
"Other Net Income": "-4.88",
"Economic Capital Ratio": "-12.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001600470_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "154,279",
"Cost of Goods and Services Sold": "7,084",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "89,218",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "45,392",
"Liabilities, Current": "232,784",
"Long-term Debt": "431,416",
"Oil and Gas Property": "0",
"Operating Expenses": "221,990",
"Other Assets": "7,840",
"Other Compr. Net Income": "-1,716",
"Other Expenses": "-69,895",
"Other Liabilities": "68,035",
"Other Net Income": "-27,203",
"Other Revenues": "137,816",
"Property, Plant and Equipment": "1,722,827",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "732,235",
"Assets": "1,884,946",
"Revenues": "137,816",
"Expenses": "293,789",
"Stockholders Equity": "1,152,711",
"Net Income": "-183,176",
"Comprehensive Net Income": "-184,892",
"BaseVar": "1,594,115",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "79%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "269,384",
"Cost of Goods and Services Sold": "11,621",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "244,750",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "46,409",
"Liabilities, Current": "113,842",
"Long-term Debt": "532,016",
"Oil and Gas Property": "0",
"Operating Expenses": "1,242,806",
"Other Assets": "3,060",
"Other Compr. Net Income": "548",
"Other Expenses": "-375,226",
"Other Liabilities": "0",
"Other Net Income": "-56,371",
"Other Revenues": "255,321",
"Property, Plant and Equipment": "993,968",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "645,858",
"Assets": "1,266,412",
"Revenues": "255,321",
"Expenses": "1,170,360",
"Stockholders Equity": "620,554",
"Net Income": "-971,410",
"Comprehensive Net Income": "-970,862",
"BaseVar": "1,875,347",
"ECR before LimitedLiability": "-93%",
"Economic Capital Ratio": "34%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 0.337204396750562,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001600470.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001600470.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001600470.svg"
},
{
"company_id": "0000872248",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000872248.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000872248.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000872248_main_keyfigs.svg",
"name": "Petroquest Energy INC",
"rank": 88,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000872248.svg",
"report_text": "The relative strengths and weaknesses of Petroquest Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Petroquest Energy INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Petroquest Energy INC is the variable Other Net Income, reducing the Economic Capital Ratio by 60% points.
The company's Economic Capital Ratio, given in the ranking table, is 33%, being 13% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000872248_2016_Petroquest_Energy_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "0.375",
"Assets": "2.23",
"Stockholders Equity": "1.44",
"Liabilities, Current": "-11.0",
"Oil and Gas Property": "9.20",
"Other Assets": "-33.4",
"Property, Plant and Equipment": "13.2",
"Revenues": "-21.9",
"Net Income": "-28.8",
"Other Revenues": "-21.8",
"Taxes": "0.0130",
"Expenses": "9.07",
"Operating Expenses": "1.52",
"Other Expenses": "0.830",
"Depreciation, Depletion, Amortization": "0.248",
"General and Administrative Expense": "0.699",
"Economic Capital Ratio": "-25.5",
"Other Liabilities": "0.153",
"Long-term Debt": "0.230",
"Comprehensive Net Income": "-28.8",
"Other Net Income": "-51.1"
},
"2013": {
"Liabilities": "6.49",
"Assets": "9.90",
"Stockholders Equity": "33.6",
"ECR before LimitedLiability": "48.1",
"Liabilities, Current": "-6.43",
"Long-term Debt": "6.75",
"Other Liabilities": "5.64",
"Other Assets": "-6.23",
"Property, Plant and Equipment": "23.3",
"Oil and Gas Property": "18.0",
"Revenues": "-13.4",
"Net Income": "11.8",
"Other Revenues": "-13.5",
"Expenses": "29.7",
"Operating Expenses": "9.95",
"General and Administrative Expense": "5.73",
"Depreciation, Depletion, Amortization": "4.09",
"Other Expenses": "7.61",
"Comprehensive Net Income": "11.3",
"Other Net Income": "-2.43",
"Economic Capital Ratio": "31.4"
},
"2015": {
"Assets, Current": "21.8",
"Assets": "6.99",
"Stockholders Equity": "2.85",
"ECR before LimitedLiability": "8.43",
"Other Assets": "-15.1",
"Oil and Gas Property": "2.91",
"Property, Plant and Equipment": "7.23",
"Other Revenues": "-7.40",
"Revenues": "-7.88",
"Net Income": "-15.4",
"Gains/Losses on Derivatives": "-0.503",
"Depreciation, Depletion, Amortization": "4.25",
"Expenses": "27.8",
"Other Expenses": "17.0",
"Operating Expenses": "10.6",
"Taxes": "0.264",
"General and Administrative Expense": "4.85",
"Other Compr. Net Income": "-0.400",
"Comprehensive Net Income": "-15.7",
"Other Net Income": "-60.1",
"Economic Capital Ratio": "-13.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000872248_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "89,584",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "120,903",
"Long-term Debt": "0",
"Oil and Gas Property": "333,946",
"Operating Expenses": "0",
"Other Assets": "-328,836",
"Other Compr. Net Income": "0",
"Other Expenses": "1,636",
"Other Liabilities": "0",
"Other Net Income": "-130,443",
"Other Revenues": "0",
"Property, Plant and Equipment": "338,709",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "120,903",
"Assets": "433,403",
"Revenues": "0",
"Expenses": "1,636",
"Stockholders Equity": "312,500",
"Net Income": "-132,079",
"Comprehensive Net Income": "-132,079",
"BaseVar": "359,042",
"ECR before LimitedLiability": "-2.7%",
"Economic Capital Ratio": "54%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "71,407",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "97,537",
"Long-term Debt": "0",
"Oil and Gas Property": "581,242",
"Operating Expenses": "0",
"Other Assets": "-571,793",
"Other Compr. Net Income": "-1,617",
"Other Expenses": "320",
"Other Liabilities": "0",
"Other Net Income": "14,402",
"Other Revenues": "0",
"Property, Plant and Equipment": "586,334",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "97,537",
"Assets": "667,190",
"Revenues": "0",
"Expenses": "320",
"Stockholders Equity": "569,653",
"Net Income": "14,082",
"Comprehensive Net Income": "12,465",
"BaseVar": "392,494",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "117%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "209,245",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "158,784",
"Long-term Debt": "0",
"Oil and Gas Property": "165,952",
"Operating Expenses": "0",
"Other Assets": "-164,322",
"Other Compr. Net Income": "-4,473",
"Other Expenses": "2,626",
"Other Liabilities": "0",
"Other Net Income": "-292,164",
"Other Revenues": "0",
"Property, Plant and Equipment": "168,444",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "158,784",
"Assets": "379,319",
"Revenues": "0",
"Expenses": "2,626",
"Stockholders Equity": "220,535",
"Net Income": "-294,790",
"Comprehensive Net Income": "-299,263",
"BaseVar": "454,595",
"ECR before LimitedLiability": "-97%",
"Economic Capital Ratio": "33%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.32529366585216185,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000872248.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000872248.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000872248.svg"
},
{
"company_id": "0001071993",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001071993.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001071993.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001071993.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001071993_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001071993_main_keyfigs.svg",
"name": "Contango OIL GAS CO",
"rank": 89,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001071993.svg",
"report_text": "The relative strengths and weaknesses of Contango OIL GAS CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Contango OIL GAS CO compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Contango OIL GAS CO is the variable Other Expenses, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 32%, being 14% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001071993_2016_Contango_OIL_GAS_CO.pdf",
"shrinked_graph_json": {
"2014": {
"Other Liabilities": "-1.18",
"Liabilities": "3.07",
"Assets": "1.54",
"Stockholders Equity": "4.96",
"ECR before LimitedLiability": "40.1",
"Long-term Debt": "0.942",
"Liabilities, Current": "3.29",
"Property, Plant and Equipment": "31.2",
"Oil and Gas Property": "-8.77",
"Assets, Current": "-3.63",
"Revenues": "-22.5",
"Net Income": "23.6",
"Other Revenues": "-21.7",
"Operating Expenses": "6.39",
"Expenses": "6.62",
"General and Administrative Expense": "3.45",
"Depreciation, Depletion, Amortization": "7.42",
"Other Expenses": "-10.8",
"Comprehensive Net Income": "23.7",
"Other Net Income": "40.1",
"Economic Capital Ratio": "15.1"
},
"2015": {
"Assets, Current": "-5.98",
"Assets": "-2.67",
"Stockholders Equity": "0.108",
"ECR before LimitedLiability": "7.53",
"Other Assets": "0.276",
"Oil and Gas Property": "-15.5",
"Property, Plant and Equipment": "27.7",
"Other Revenues": "-8.98",
"Revenues": "-9.55",
"Net Income": "-11.5",
"Gains/Losses on Derivatives": "-0.611",
"Depreciation, Depletion, Amortization": "5.13",
"Expenses": "-11.3",
"Other Expenses": "-20.8",
"Operating Expenses": "6.17",
"Taxes": "0.321",
"General and Administrative Expense": "2.17",
"Other Compr. Net Income": "0.371",
"Comprehensive Net Income": "-11.2",
"Other Net Income": "9.23",
"Economic Capital Ratio": "-14.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001071993_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "31,040",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "34,045",
"Liabilities, Current": "97,015",
"Long-term Debt": "84,982",
"Oil and Gas Property": "0",
"Operating Expenses": "80,623",
"Other Assets": "63,752",
"Other Compr. Net Income": "0",
"Other Expenses": "187,900",
"Other Liabilities": "93,952",
"Other Net Income": "280,694",
"Other Revenues": "0",
"Property, Plant and Equipment": "748,623",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "275,949",
"Assets": "843,415",
"Revenues": "0",
"Expenses": "302,568",
"Stockholders Equity": "567,466",
"Net Income": "-21,874",
"Comprehensive Net Income": "-21,874",
"BaseVar": "921,304",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "94%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "22,272",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "26,402",
"Liabilities, Current": "40,961",
"Long-term Debt": "137,952",
"Oil and Gas Property": "0",
"Operating Expenses": "49,819",
"Other Assets": "15,279",
"Other Compr. Net Income": "0",
"Other Expenses": "344,031",
"Other Liabilities": "0",
"Other Net Income": "85,204",
"Other Revenues": "0",
"Property, Plant and Equipment": "379,205",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "178,913",
"Assets": "416,756",
"Revenues": "0",
"Expenses": "420,252",
"Stockholders Equity": "237,843",
"Net Income": "-335,048",
"Comprehensive Net Income": "-335,048",
"BaseVar": "611,217",
"ECR before LimitedLiability": "-100%",
"Economic Capital Ratio": "32%"
}
}
},
"top_rated": false,
"trend": -35.0,
"value": 0.31631756757148244,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001071993.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001071993.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001071993.svg"
},
{
"company_id": "0000023194",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000023194.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000023194.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000023194.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000023194_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000023194_main_keyfigs.svg",
"name": "Comstock Resources INC",
"rank": 90,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000023194.svg",
"report_text": "The relative strengths and weaknesses of Comstock Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Comstock Resources INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 24% points.The greatest weakness of Comstock Resources INC is the variable Operating Expenses, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 29%, being 17% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000023194_2016_Comstock_Resources_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "-12.3",
"Stockholders Equity": "-6.08",
"ECR before LimitedLiability": "-17.9",
"Long-term Debt": "-13.3",
"Other Liabilities": "-2.15",
"Liabilities, Current": "2.94",
"Assets, Current": "-1.19",
"Assets": "1.49",
"Property, Plant and Equipment": "15.2",
"Other Assets": "-2.88",
"Oil and Gas Property": "-4.92",
"Revenues": "-27.1",
"Net Income": "-5.39",
"Other Revenues": "-27.0",
"Operating Expenses": "-18.0",
"Expenses": "7.50",
"Depreciation, Depletion, Amortization": "-8.81",
"Other Expenses": "32.3",
"Comprehensive Net Income": "-5.30",
"Other Net Income": "18.0",
"Economic Capital Ratio": "-17.0"
},
"2011": {
"Liabilities": "-23.0",
"Stockholders Equity": "-13.7",
"Economic Capital Ratio": "-16.3",
"Long-term Debt": "-27.7",
"Liabilities, Current": "4.00",
"Assets, Current": "-5.36",
"Assets": "1.70",
"Other Assets": "-3.65",
"Oil and Gas Property": "-11.5",
"Property, Plant and Equipment": "23.1",
"Revenues": "-22.1",
"Net Income": "9.69",
"Other Revenues": "-22.1",
"Other Expenses": "21.1",
"Expenses": "20.0",
"General and Administrative Expense": "8.73",
"Depreciation, Depletion, Amortization": "-9.43",
"Operating Expenses": "-5.53",
"Taxes": "0.663",
"Comprehensive Net Income": "9.79",
"Other Net Income": "15.5"
},
"2012": {
"Other Liabilities": "1.96",
"Liabilities": "-20.0",
"Stockholders Equity": "-12.8",
"ECR before LimitedLiability": "14.7",
"Liabilities, Current": "5.96",
"Long-term Debt": "-30.9",
"Assets, Current": "-4.56",
"Assets": "1.83",
"Oil and Gas Property": "-14.7",
"Other Assets": "-2.92",
"Property, Plant and Equipment": "18.4",
"Expenses": "14.9",
"Net Income": "14.7",
"Other Net Income": "-5.56",
"Operating Expenses": "-12.4",
"Other Expenses": "16.7",
"Depreciation, Depletion, Amortization": "-12.8",
"General and Administrative Expense": "10.4",
"Comprehensive Net Income": "14.7",
"Other Compr. Net Income": "-0.895",
"Economic Capital Ratio": "-10.8"
},
"2013": {
"Liabilities": "-13.5",
"Stockholders Equity": "-6.97",
"ECR before LimitedLiability": "13.5",
"Liabilities, Current": "4.33",
"Long-term Debt": "-20.3",
"Other Assets": "-1.72",
"Assets": "1.73",
"Property, Plant and Equipment": "29.3",
"Assets, Current": "-3.64",
"Oil and Gas Property": "-11.9",
"Revenues": "3.97",
"Net Income": "17.2",
"Other Revenues": "3.91",
"Expenses": "18.9",
"Operating Expenses": "-13.9",
"General and Administrative Expense": "7.19",
"Depreciation, Depletion, Amortization": "-13.5",
"Other Expenses": "29.2",
"Comprehensive Net Income": "16.6",
"Other Net Income": "-5.34",
"Economic Capital Ratio": "-3.19"
},
"2014": {
"Other Liabilities": "2.10",
"Liabilities": "-17.5",
"Stockholders Equity": "-11.7",
"ECR before LimitedLiability": "18.8",
"Long-term Debt": "-27.7",
"Liabilities, Current": "5.63",
"Revenues": "9.67",
"Net Income": "18.7",
"Other Revenues": "10.6",
"Operating Expenses": "-14.7",
"Expenses": "18.8",
"General and Administrative Expense": "7.27",
"Depreciation, Depletion, Amortization": "-14.7",
"Other Expenses": "21.6",
"Other Assets": "-2.37",
"Property, Plant and Equipment": "20.9",
"Oil and Gas Property": "-13.0",
"Assets, Current": "-5.74",
"Comprehensive Net Income": "18.7",
"Other Net Income": "-10.4",
"Economic Capital Ratio": "-6.26"
},
"2015": {
"Liabilities": "0.875",
"Stockholders Equity": "-13.3",
"ECR before LimitedLiability": "4.66",
"Long-term Debt": "1.79",
"Assets, Current": "-3.44",
"Assets": "-9.35",
"Other Assets": "-1.22",
"Oil and Gas Property": "-14.7",
"Property, Plant and Equipment": "14.3",
"Other Revenues": "-7.61",
"Revenues": "-8.11",
"Net Income": "-4.67",
"Gains/Losses on Derivatives": "-0.504",
"Depreciation, Depletion, Amortization": "-6.26",
"Expenses": "-1.55",
"Other Expenses": "24.1",
"Operating Expenses": "-25.4",
"General and Administrative Expense": "4.05",
"Comprehensive Net Income": "-4.36",
"Other Net Income": "4.83",
"Economic Capital Ratio": "-17.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000023194_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "135,731",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "213,809",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "37,200",
"Liabilities, Current": "155,064",
"Long-term Debt": "515,952",
"Oil and Gas Property": "0",
"Operating Expenses": "361,145",
"Other Assets": "12,235",
"Other Compr. Net Income": "0",
"Other Expenses": "-265,749",
"Other Liabilities": "224,667",
"Other Net Income": "336,713",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,816,248",
"Revenue from Contract with Customer": "0",
"Taxes": "9,894"
},
"output_variables": {
"Liabilities": "895,683",
"Assets": "1,964,214",
"Revenues": "0",
"Expenses": "356,299",
"Stockholders Equity": "1,068,531",
"Net Income": "-19,586",
"Comprehensive Net Income": "-19,586",
"BaseVar": "1,859,616",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "86%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "113,090",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "290,776",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "35,172",
"Liabilities, Current": "187,207",
"Long-term Debt": "1,213,347",
"Oil and Gas Property": "0",
"Operating Expenses": "475,683",
"Other Assets": "16,949",
"Other Compr. Net Income": "0",
"Other Expenses": "-340,572",
"Other Liabilities": "201,705",
"Other Net Income": "427,587",
"Other Revenues": "0",
"Property, Plant and Equipment": "2,509,845",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,602,259",
"Assets": "2,639,884",
"Revenues": "0",
"Expenses": "461,059",
"Stockholders Equity": "1,037,625",
"Net Income": "-33,472",
"Comprehensive Net Income": "-33,472",
"BaseVar": "2,672,032",
"ECR before LimitedLiability": "23%",
"Economic Capital Ratio": "75%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "77,146",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "365,286",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "33,798",
"Liabilities, Current": "139,058",
"Long-term Debt": "1,344,650",
"Oil and Gas Property": "0",
"Operating Expenses": "587,854",
"Other Assets": "19,944",
"Other Compr. Net Income": "-16,058",
"Other Expenses": "-446,438",
"Other Liabilities": "149,901",
"Other Net Income": "-15,754",
"Other Revenues": "456,194",
"Property, Plant and Equipment": "2,470,053",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,633,609",
"Assets": "2,567,143",
"Revenues": "456,194",
"Expenses": "540,500",
"Stockholders Equity": "933,534",
"Net Income": "-100,060",
"Comprehensive Net Income": "-116,118",
"BaseVar": "2,738,050",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "69%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "57,134",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "337,134",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "34,767",
"Liabilities, Current": "194,995",
"Long-term Debt": "815,372",
"Oil and Gas Property": "0",
"Operating Expenses": "492,622",
"Other Assets": "15,529",
"Other Compr. Net Income": "-4,418",
"Other Expenses": "-428,058",
"Other Liabilities": "177,026",
"Other Net Income": "57,204",
"Other Revenues": "420,290",
"Property, Plant and Equipment": "2,066,735",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,187,393",
"Assets": "2,139,398",
"Revenues": "420,290",
"Expenses": "436,465",
"Stockholders Equity": "952,005",
"Net Income": "41,029",
"Comprehensive Net Income": "36,611",
"BaseVar": "2,232,789",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "83%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "61,217",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "378,275",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "32,379",
"Liabilities, Current": "162,171",
"Long-term Debt": "1,087,347",
"Oil and Gas Property": "0",
"Operating Expenses": "587,302",
"Other Assets": "14,951",
"Other Compr. Net Income": "0",
"Other Expenses": "-435,343",
"Other Liabilities": "154,547",
"Other Net Income": "-49,729",
"Other Revenues": "555,231",
"Property, Plant and Equipment": "2,198,169",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,404,065",
"Assets": "2,274,337",
"Revenues": "555,231",
"Expenses": "562,613",
"Stockholders Equity": "870,272",
"Net Income": "-57,111",
"Comprehensive Net Income": "-57,111",
"BaseVar": "2,563,096",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "73%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "156,238",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "321,323",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "23,541",
"Liabilities, Current": "95,720",
"Long-term Debt": "1,269,423",
"Oil and Gas Property": "0",
"Operating Expenses": "1,418,076",
"Other Assets": "1,192",
"Other Compr. Net Income": "0",
"Other Expenses": "-499,309",
"Other Liabilities": "1,965",
"Other Net Income": "216,522",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,038,420",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,367,108",
"Assets": "1,195,850",
"Revenues": "0",
"Expenses": "1,263,631",
"Stockholders Equity": "-171,258",
"Net Income": "-1,047,109",
"Comprehensive Net Income": "-1,047,109",
"BaseVar": "2,199,174",
"ECR before LimitedLiability": "-108%",
"Economic Capital Ratio": "29%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 0.28764095173629217,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000023194.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000023194.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000023194.svg"
},
{
"company_id": "0001283810",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001283810.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001283810.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001283810_main_keyfigs.svg",
"name": "Atlas America Series 25 2004 A L P",
"rank": 91,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001283810.svg",
"report_text": "The relative strengths and weaknesses of Atlas America Series 25 2004 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Series 25 2004 A L P compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Atlas America Series 25 2004 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 28%, being 18% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001283810_2016_Atlas_America_Series_25_2004_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-5.91",
"ECR before LimitedLiability": "-66.9",
"Long-term Debt": "-2.28",
"Liabilities, Current": "-2.90",
"Assets, Current": "-9.97",
"Assets": "-31.0",
"Other Assets": "-7.65",
"Oil and Gas Property": "7.31",
"Property, Plant and Equipment": "-28.4",
"Revenues": "-18.8",
"Net Income": "-84.8",
"Other Revenues": "-18.7",
"Other Expenses": "4.11",
"Expenses": "-84.7",
"General and Administrative Expense": "2.93",
"Depreciation, Depletion, Amortization": "2.22",
"Operating Expenses": "-135",
"Other Compr. Net Income": "-3.93",
"Comprehensive Net Income": "-100",
"Other Net Income": "6.54",
"Economic Capital Ratio": "-83.7"
},
"2012": {
"Other Liabilities": "9.29",
"Liabilities": "32.4",
"Assets": "1.88",
"Stockholders Equity": "32.1",
"ECR before LimitedLiability": "60.9",
"Liabilities, Current": "15.1",
"Long-term Debt": "12.2",
"Oil and Gas Property": "17.0",
"Other Assets": "-1.01",
"Property, Plant and Equipment": "-4.05",
"Revenues": "-26.7",
"Net Income": "9.61",
"Other Revenues": "-26.5",
"Expenses": "-16.3",
"Operating Expenses": "22.4",
"Other Expenses": "-52.0",
"Depreciation, Depletion, Amortization": "7.25",
"General and Administrative Expense": "5.67",
"Comprehensive Net Income": "9.15",
"Other Net Income": "60.9",
"Economic Capital Ratio": "35.3"
},
"2013": {
"Liabilities": "30.3",
"Assets": "1.01",
"Stockholders Equity": "26.6",
"ECR before LimitedLiability": "43.0",
"Liabilities, Current": "11.2",
"Long-term Debt": "12.4",
"Other Liabilities": "10.4",
"Other Assets": "-0.963",
"Property, Plant and Equipment": "-4.67",
"Oil and Gas Property": "14.6",
"Revenues": "-26.1",
"Net Income": "2.86",
"Other Revenues": "-26.2",
"Expenses": "-19.1",
"Operating Expenses": "20.4",
"General and Administrative Expense": "2.62",
"Depreciation, Depletion, Amortization": "8.18",
"Other Expenses": "-50.3",
"Comprehensive Net Income": "2.66",
"Other Net Income": "58.0",
"Economic Capital Ratio": "26.3"
},
"2014": {
"Liabilities": "-1.13",
"Stockholders Equity": "4.25",
"ECR before LimitedLiability": "-25.9",
"Other Assets": "-5.57",
"Assets": "-18.9",
"Property, Plant and Equipment": "-21.7",
"Oil and Gas Property": "25.7",
"Assets, Current": "-10.8",
"Gains/Losses on Derivatives": "-0.722",
"Revenues": "-19.5",
"Net Income": "-57.8",
"Other Revenues": "-18.9",
"Operating Expenses": "14.7",
"Expenses": "-80.5",
"General and Administrative Expense": "2.01",
"Depreciation, Depletion, Amortization": "5.93",
"Taxes": "0.640",
"Other Expenses": "-132",
"Comprehensive Net Income": "-56.5",
"Other Net Income": "22.2",
"Economic Capital Ratio": "-50.9"
},
"2015": {
"Liabilities": "-0.398",
"Stockholders Equity": "1.88",
"ECR before LimitedLiability": "3.63",
"Long-term Debt": "-0.410",
"Assets, Current": "-7.50",
"Assets": "-4.25",
"Other Assets": "9.08",
"Oil and Gas Property": "16.3",
"Property, Plant and Equipment": "-15.5",
"Other Revenues": "-9.89",
"Revenues": "-10.5",
"Net Income": "-15.1",
"Gains/Losses on Derivatives": "-0.653",
"Depreciation, Depletion, Amortization": "5.36",
"Expenses": "-16.5",
"Other Expenses": "-28.1",
"Operating Expenses": "12.7",
"General and Administrative Expense": "0.769",
"Comprehensive Net Income": "-14.9",
"Other Net Income": "10.9",
"Economic Capital Ratio": "-18.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001283810_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "485",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "162",
"Liabilities, Current": "8.8",
"Long-term Debt": "0",
"Oil and Gas Property": "3,387",
"Operating Expenses": "5,810",
"Other Assets": "83",
"Other Compr. Net Income": "-341",
"Other Expenses": "-162",
"Other Liabilities": "0",
"Other Net Income": "1,540",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.8",
"Assets": "3,955",
"Revenues": "0",
"Expenses": "5,810",
"Stockholders Equity": "3,946",
"Net Income": "-4,270",
"Comprehensive Net Income": "-4,611",
"BaseVar": "6,750",
"ECR before LimitedLiability": "-189%",
"Economic Capital Ratio": "7.8%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "393",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "157",
"Liabilities, Current": "0.90",
"Long-term Debt": "0",
"Oil and Gas Property": "2,920",
"Operating Expenses": "0",
"Other Assets": "12",
"Other Compr. Net Income": "-7.9",
"Other Expenses": "1,334",
"Other Liabilities": "0",
"Other Net Income": "1,166",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "0.90",
"Assets": "3,325",
"Revenues": "0",
"Expenses": "1,491",
"Stockholders Equity": "3,324",
"Net Income": "-325",
"Comprehensive Net Income": "-333",
"BaseVar": "3,315",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "115%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "366",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "149",
"Liabilities, Current": "130",
"Long-term Debt": "0",
"Oil and Gas Property": "2,432",
"Operating Expenses": "0",
"Other Assets": "7.0",
"Other Compr. Net Income": "0.70",
"Other Expenses": "1,136",
"Other Liabilities": "0",
"Other Net Income": "1,045",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "130",
"Assets": "2,805",
"Revenues": "0",
"Expenses": "1,285",
"Stockholders Equity": "2,675",
"Net Income": "-240",
"Comprehensive Net Income": "-239",
"BaseVar": "2,913",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "112%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "124",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "134",
"Liabilities, Current": "17",
"Long-term Debt": "0",
"Oil and Gas Property": "1,799",
"Operating Expenses": "0",
"Other Assets": "7.4",
"Other Compr. Net Income": "11",
"Other Expenses": "2,388",
"Other Liabilities": "0",
"Other Net Income": "877",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "17",
"Assets": "1,931",
"Revenues": "0",
"Expenses": "2,523",
"Stockholders Equity": "1,914",
"Net Income": "-1,646",
"Comprehensive Net Income": "-1,634",
"BaseVar": "3,089",
"ECR before LimitedLiability": "-110%",
"Economic Capital Ratio": "28%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "54",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "123",
"Liabilities, Current": "470",
"Long-term Debt": "0",
"Oil and Gas Property": "1,048",
"Operating Expenses": "0",
"Other Assets": "266",
"Other Compr. Net Income": "-3.2",
"Other Expenses": "1,384",
"Other Liabilities": "0",
"Other Net Income": "325",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "470",
"Assets": "1,368",
"Revenues": "0",
"Expenses": "1,508",
"Stockholders Equity": "899",
"Net Income": "-1,183",
"Comprehensive Net Income": "-1,186",
"BaseVar": "2,057",
"ECR before LimitedLiability": "-111%",
"Economic Capital Ratio": "28%"
}
}
},
"top_rated": false,
"trend": 52.0,
"value": 0.27725451721736877,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001283810.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001283810.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001283810.svg"
},
{
"company_id": "0001342514",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001342514.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001342514.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001342514_main_keyfigs.svg",
"name": "Atlas America Series 26 2005 L P",
"rank": 92,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001342514.svg",
"report_text": "The relative strengths and weaknesses of Atlas America Series 26 2005 L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Series 26 2005 L P compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Atlas America Series 26 2005 L P is the variable Other Expenses, reducing the Economic Capital Ratio by 65% points.
The company's Economic Capital Ratio, given in the ranking table, is 28%, being 18% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001342514_2016_Atlas_America_Series_26_2005_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-3.81",
"ECR before LimitedLiability": "-56.5",
"Long-term Debt": "-1.57",
"Liabilities, Current": "-1.98",
"Assets, Current": "-11.7",
"Assets": "-24.3",
"Other Assets": "-8.68",
"Oil and Gas Property": "17.4",
"Property, Plant and Equipment": "-25.8",
"Revenues": "-21.7",
"Net Income": "-78.0",
"Other Revenues": "-21.7",
"Other Expenses": "7.05",
"Expenses": "-76.5",
"General and Administrative Expense": "5.28",
"Depreciation, Depletion, Amortization": "3.70",
"Operating Expenses": "-121",
"Other Compr. Net Income": "-6.05",
"Comprehensive Net Income": "-92.3",
"Other Net Income": "12.9",
"Economic Capital Ratio": "-73.2"
},
"2012": {
"Other Liabilities": "7.96",
"Liabilities": "28.2",
"Assets": "4.77",
"Stockholders Equity": "39.1",
"ECR before LimitedLiability": "62.7",
"Liabilities, Current": "13.0",
"Long-term Debt": "10.4",
"Oil and Gas Property": "23.2",
"Other Assets": "-0.765",
"Property, Plant and Equipment": "-3.15",
"Revenues": "-22.5",
"Net Income": "7.49",
"Other Revenues": "-22.3",
"Expenses": "-3.51",
"Operating Expenses": "18.5",
"Other Expenses": "-33.5",
"Depreciation, Depletion, Amortization": "6.05",
"General and Administrative Expense": "5.77",
"Comprehensive Net Income": "6.80",
"Other Net Income": "37.3",
"Economic Capital Ratio": "37.1"
},
"2013": {
"Liabilities": "30.5",
"Assets": "1.71",
"Stockholders Equity": "31.4",
"ECR before LimitedLiability": "51.5",
"Liabilities, Current": "12.5",
"Long-term Debt": "11.9",
"Other Liabilities": "9.98",
"Property, Plant and Equipment": "-2.44",
"Oil and Gas Property": "10.9",
"Revenues": "-24.1",
"Net Income": "7.09",
"Other Revenues": "-24.2",
"Taxes": "0.838",
"Expenses": "-10.3",
"Operating Expenses": "17.9",
"General and Administrative Expense": "4.06",
"Depreciation, Depletion, Amortization": "7.29",
"Other Expenses": "-40.8",
"Comprehensive Net Income": "7.20",
"Other Net Income": "46.8",
"Economic Capital Ratio": "34.8"
},
"2014": {
"Liabilities": "-4.18",
"Stockholders Equity": "1.61",
"ECR before LimitedLiability": "-34.7",
"Long-term Debt": "-1.69",
"Liabilities, Current": "-2.17",
"Other Assets": "-6.24",
"Assets": "-26.0",
"Property, Plant and Equipment": "-27.2",
"Oil and Gas Property": "17.3",
"Assets, Current": "-11.6",
"Revenues": "-21.8",
"Net Income": "-62.4",
"Other Revenues": "-21.1",
"Operating Expenses": "12.1",
"Expenses": "-90.4",
"General and Administrative Expense": "2.79",
"Depreciation, Depletion, Amortization": "5.29",
"Other Expenses": "-150",
"Comprehensive Net Income": "-60.9",
"Other Net Income": "17.0",
"Economic Capital Ratio": "-59.8"
},
"2015": {
"Liabilities, Current": "-0.382",
"Liabilities": "-1.01",
"Stockholders Equity": "8.05",
"ECR before LimitedLiability": "3.46",
"Long-term Debt": "-0.511",
"Assets, Current": "-8.42",
"Assets": "-6.30",
"Oil and Gas Property": "25.5",
"Property, Plant and Equipment": "-17.9",
"Other Revenues": "-12.1",
"Revenues": "-12.8",
"Net Income": "-16.4",
"Gains/Losses on Derivatives": "-0.798",
"Depreciation, Depletion, Amortization": "6.48",
"Expenses": "-23.8",
"Other Expenses": "-65.2",
"Operating Expenses": "14.9",
"Taxes": "0.417",
"Comprehensive Net Income": "-16.2",
"Other Net Income": "18.3",
"Economic Capital Ratio": "-18.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001342514_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "502",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "165",
"Liabilities, Current": "7.7",
"Long-term Debt": "0",
"Oil and Gas Property": "4,604",
"Operating Expenses": "6,414",
"Other Assets": "96",
"Other Compr. Net Income": "-426",
"Other Expenses": "-165",
"Other Liabilities": "0",
"Other Net Income": "1,774",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "7.7",
"Assets": "5,201",
"Revenues": "0",
"Expenses": "6,414",
"Stockholders Equity": "5,194",
"Net Income": "-4,639",
"Comprehensive Net Income": "-5,065",
"BaseVar": "7,945",
"ECR before LimitedLiability": "-141%",
"Economic Capital Ratio": "18%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "339",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "150",
"Liabilities, Current": "1.1",
"Long-term Debt": "0",
"Oil and Gas Property": "4,110",
"Operating Expenses": "0",
"Other Assets": "14",
"Other Compr. Net Income": "-17",
"Other Expenses": "1,258",
"Other Liabilities": "0",
"Other Net Income": "1,027",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1.1",
"Assets": "4,463",
"Revenues": "0",
"Expenses": "1,408",
"Stockholders Equity": "4,462",
"Net Income": "-381",
"Comprehensive Net Income": "-398",
"BaseVar": "3,752",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "117%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "376",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "145",
"Liabilities, Current": "97",
"Long-term Debt": "0",
"Oil and Gas Property": "3,478",
"Operating Expenses": "0",
"Other Assets": "6.9",
"Other Compr. Net Income": "7.7",
"Other Expenses": "1,284",
"Other Liabilities": "0",
"Other Net Income": "1,237",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "97",
"Assets": "3,861",
"Revenues": "0",
"Expenses": "1,429",
"Stockholders Equity": "3,764",
"Net Income": "-192",
"Comprehensive Net Income": "-184",
"BaseVar": "3,637",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "121%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "183",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "131",
"Liabilities, Current": "14",
"Long-term Debt": "0",
"Oil and Gas Property": "1,933",
"Operating Expenses": "0",
"Other Assets": "7.9",
"Other Compr. Net Income": "14",
"Other Expenses": "3,006",
"Other Liabilities": "0",
"Other Net Income": "1,084",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "14",
"Assets": "2,124",
"Revenues": "0",
"Expenses": "3,137",
"Stockholders Equity": "2,110",
"Net Income": "-2,054",
"Comprehensive Net Income": "-2,040",
"BaseVar": "3,694",
"ECR before LimitedLiability": "-138%",
"Economic Capital Ratio": "19%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "68",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "132",
"Liabilities, Current": "157",
"Long-term Debt": "0",
"Oil and Gas Property": "1,199",
"Operating Expenses": "0",
"Other Assets": "36",
"Other Compr. Net Income": "-3.4",
"Other Expenses": "1,449",
"Other Liabilities": "0",
"Other Net Income": "465",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "157",
"Assets": "1,303",
"Revenues": "0",
"Expenses": "1,581",
"Stockholders Equity": "1,146",
"Net Income": "-1,116",
"Comprehensive Net Income": "-1,119",
"BaseVar": "2,000",
"ECR before LimitedLiability": "-112%",
"Economic Capital Ratio": "28%"
}
}
},
"top_rated": false,
"trend": 62.0,
"value": 0.27555802067696206,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001342514.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001342514.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001342514.svg"
},
{
"company_id": "0001288403",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001288403.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001288403.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001288403.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001288403_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001288403_main_keyfigs.svg",
"name": "W T Offshore INC",
"rank": 93,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001288403.svg",
"report_text": "The relative strengths and weaknesses of W T Offshore INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of W T Offshore INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 23% points.The greatest weakness of W T Offshore INC is the variable Other Expenses, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 27%, being 18% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001288403_2016_W_T_Offshore_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "18.5",
"Stockholders Equity": "5.01",
"ECR before LimitedLiability": "52.2",
"Long-term Debt": "11.7",
"Other Liabilities": "8.07",
"Assets, Current": "-0.441",
"Assets": "-0.374",
"Oil and Gas Property": "-1.16",
"Property, Plant and Equipment": "3.56",
"Revenues": "49.1",
"Net Income": "27.5",
"Other Revenues": "49.2",
"Other Expenses": "-21.3",
"Expenses": "-7.68",
"General and Administrative Expense": "6.81",
"Depreciation, Depletion, Amortization": "-16.6",
"Operating Expenses": "23.1",
"Taxes": "0.477",
"Comprehensive Net Income": "27.7",
"Other Net Income": "-10.3",
"Economic Capital Ratio": "35.5"
},
"2012": {
"Other Liabilities": "8.67",
"Liabilities": "21.1",
"Assets": "0.975",
"Stockholders Equity": "19.3",
"ECR before LimitedLiability": "66.4",
"Liabilities, Current": "2.72",
"Long-term Debt": "11.3",
"Oil and Gas Property": "-2.85",
"Other Assets": "-0.457",
"Property, Plant and Equipment": "11.0",
"Revenues": "33.1",
"Net Income": "27.4",
"Other Revenues": "33.3",
"Taxes": "0.301",
"Comprehensive Net Income": "27.3",
"Other Net Income": "-4.84",
"Operating Expenses": "19.6",
"Other Expenses": "-11.4",
"Depreciation, Depletion, Amortization": "-14.6",
"General and Administrative Expense": "6.94",
"Economic Capital Ratio": "40.8"
},
"2013": {
"Liabilities": "23.9",
"Assets": "0.483",
"Stockholders Equity": "18.7",
"ECR before LimitedLiability": "51.5",
"Liabilities, Current": "3.99",
"Long-term Debt": "12.0",
"Other Liabilities": "10.1",
"Property, Plant and Equipment": "12.0",
"Assets, Current": "-0.603",
"Oil and Gas Property": "-3.04",
"Revenues": "36.3",
"Net Income": "18.9",
"Other Revenues": "36.2",
"Expenses": "-6.12",
"Operating Expenses": "18.2",
"General and Administrative Expense": "5.45",
"Depreciation, Depletion, Amortization": "-17.9",
"Other Expenses": "-11.7",
"Comprehensive Net Income": "18.7",
"Other Net Income": "-8.85",
"Economic Capital Ratio": "34.8"
},
"2014": {
"Other Liabilities": "9.06",
"Liabilities": "21.4",
"Assets": "1.85",
"Stockholders Equity": "22.9",
"ECR before LimitedLiability": "64.3",
"Long-term Debt": "10.3",
"Liabilities, Current": "3.83",
"Property, Plant and Equipment": "16.5",
"Oil and Gas Property": "-3.12",
"Assets, Current": "-0.947",
"Revenues": "31.7",
"Net Income": "25.2",
"Other Revenues": "32.7",
"Operating Expenses": "19.9",
"Expenses": "1.49",
"General and Administrative Expense": "3.98",
"Depreciation, Depletion, Amortization": "-20.0",
"Other Expenses": "-1.63",
"Comprehensive Net Income": "25.2",
"Other Net Income": "-7.02",
"Economic Capital Ratio": "39.2"
},
"2015": {
"Liabilities": "-0.961",
"Stockholders Equity": "4.71",
"ECR before LimitedLiability": "3.26",
"Long-term Debt": "-0.543",
"Assets, Current": "-4.30",
"Assets": "-10.1",
"Oil and Gas Property": "-20.6",
"Property, Plant and Equipment": "23.4",
"Other Revenues": "14.7",
"Revenues": "14.1",
"Net Income": "-12.9",
"Gains/Losses on Derivatives": "-0.810",
"Depreciation, Depletion, Amortization": "-14.7",
"Expenses": "-23.4",
"Other Expenses": "-26.3",
"Operating Expenses": "15.1",
"General and Administrative Expense": "3.57",
"Comprehensive Net Income": "-12.5",
"Other Net Income": "-3.27",
"Other Compr. Net Income": "0.489",
"Economic Capital Ratio": "-18.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001288403_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "161,188",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "299,015",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "74,296",
"Liabilities, Current": "287,885",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "49,631",
"Other Compr. Net Income": "0",
"Other Expenses": "398,034",
"Other Liabilities": "0",
"Other Net Income": "-22,610",
"Other Revenues": "971,047",
"Property, Plant and Equipment": "1,658,106",
"Revenue from Contract with Customer": "0",
"Taxes": "4,275"
},
"output_variables": {
"Liabilities": "287,885",
"Assets": "1,868,925",
"Revenues": "971,047",
"Expenses": "775,620",
"Stockholders Equity": "1,581,040",
"Net Income": "172,817",
"Comprehensive Net Income": "172,817",
"BaseVar": "2,175,357",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "127%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "240,123",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "336,177",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "82,017",
"Liabilities, Current": "274,609",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "48,409",
"Other Compr. Net Income": "0",
"Other Expenses": "405,236",
"Other Liabilities": "0",
"Other Net Income": "215",
"Other Revenues": "874,491",
"Property, Plant and Equipment": "2,060,455",
"Revenue from Contract with Customer": "0",
"Taxes": "5,840"
},
"output_variables": {
"Liabilities": "274,609",
"Assets": "2,348,987",
"Revenues": "874,491",
"Expenses": "829,270",
"Stockholders Equity": "2,074,378",
"Net Income": "45,436",
"Comprehensive Net Income": "45,436",
"BaseVar": "2,368,263",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "121%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "173,602",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "430,611",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "81,874",
"Liabilities, Current": "293,104",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "57,876",
"Other Compr. Net Income": "0",
"Other Expenses": "432,150",
"Other Liabilities": "0",
"Other Net Income": "19,004",
"Other Revenues": "984,088",
"Property, Plant and Equipment": "2,275,824",
"Revenue from Contract with Customer": "0",
"Taxes": "7,135"
},
"output_variables": {
"Liabilities": "293,104",
"Assets": "2,507,302",
"Revenues": "984,088",
"Expenses": "951,770",
"Stockholders Equity": "2,214,198",
"Net Income": "51,322",
"Comprehensive Net Income": "51,322",
"BaseVar": "2,612,217",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "121%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "182,562",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "490,469",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "86,999",
"Liabilities, Current": "284,498",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "32,688",
"Other Compr. Net Income": "0",
"Other Expenses": "383,703",
"Other Liabilities": "0",
"Other Net Income": "8,734",
"Other Revenues": "948,708",
"Property, Plant and Equipment": "2,493,857",
"Revenue from Contract with Customer": "0",
"Taxes": "7,932"
},
"output_variables": {
"Liabilities": "284,498",
"Assets": "2,709,107",
"Revenues": "948,708",
"Expenses": "969,103",
"Stockholders Equity": "2,424,609",
"Net Income": "-11,661",
"Comprehensive Net Income": "-11,661",
"BaseVar": "2,691,260",
"ECR before LimitedLiability": "80%",
"Economic Capital Ratio": "118%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "169,310",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "373,368",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "73,110",
"Liabilities, Current": "227,493",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "48,663",
"Other Compr. Net Income": "0",
"Other Expenses": "1,105,096",
"Other Liabilities": "0",
"Other Net Income": "2,593",
"Other Revenues": "507,265",
"Property, Plant and Equipment": "990,049",
"Revenue from Contract with Customer": "0",
"Taxes": "3,002"
},
"output_variables": {
"Liabilities": "227,493",
"Assets": "1,208,022",
"Revenues": "507,265",
"Expenses": "1,554,576",
"Stockholders Equity": "980,529",
"Net Income": "-1,044,718",
"Comprehensive Net Income": "-1,044,718",
"BaseVar": "1,997,707",
"ECR before LimitedLiability": "-112%",
"Economic Capital Ratio": "27%"
}
}
},
"top_rated": false,
"trend": -65.0,
"value": 0.27364024646037194,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001288403.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001288403.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001288403.svg"
},
{
"company_id": "0001528837",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001528837.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001528837.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001528837.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001528837_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001528837_main_keyfigs.svg",
"name": "Sanchez Energy Corp",
"rank": 94,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001528837.svg",
"report_text": "The relative strengths and weaknesses of Sanchez Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sanchez Energy Corp compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Sanchez Energy Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 27%, being 19% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001528837_2016_Sanchez_Energy_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "5.87",
"Liabilities": "9.65",
"Assets": "10.5",
"Stockholders Equity": "30.2",
"ECR before LimitedLiability": "55.4",
"Liabilities, Current": "-3.91",
"Long-term Debt": "7.61",
"Assets, Current": "1.85",
"Oil and Gas Property": "21.9",
"Property, Plant and Equipment": "-3.80",
"Revenues": "-17.0",
"Net Income": "11.2",
"Other Revenues": "-16.9",
"Expenses": "17.9",
"Operating Expenses": "14.2",
"Other Expenses": "8.34",
"Depreciation, Depletion, Amortization": "-0.989",
"General and Administrative Expense": "-4.36",
"Comprehensive Net Income": "11.2",
"Other Net Income": "11.8",
"Economic Capital Ratio": "29.8"
},
"2013": {
"Liabilities": "-11.1",
"Assets": "5.63",
"ECR before LimitedLiability": "19.3",
"Liabilities, Current": "2.97",
"Long-term Debt": "-21.8",
"Other Liabilities": "5.70",
"Other Assets": "-1.14",
"Property, Plant and Equipment": "-7.83",
"Oil and Gas Property": "24.3",
"Revenues": "-18.5",
"Net Income": "15.3",
"Other Revenues": "-18.6",
"Taxes": "0.686",
"Expenses": "22.2",
"Operating Expenses": "15.0",
"General and Administrative Expense": "4.39",
"Depreciation, Depletion, Amortization": "-5.03",
"Other Expenses": "6.48",
"Comprehensive Net Income": "15.1",
"Other Net Income": "14.4",
"Economic Capital Ratio": "2.58"
},
"2014": {
"Other Liabilities": "6.11",
"Liabilities": "-21.2",
"Stockholders Equity": "-14.3",
"ECR before LimitedLiability": "17.5",
"Long-term Debt": "-35.3",
"Liabilities, Current": "3.84",
"Revenues": "-21.5",
"Net Income": "17.6",
"Other Revenues": "-20.8",
"Operating Expenses": "17.4",
"Expenses": "17.6",
"General and Administrative Expense": "6.20",
"Depreciation, Depletion, Amortization": "-7.39",
"Other Expenses": "5.41",
"Other Assets": "-0.864",
"Property, Plant and Equipment": "-12.4",
"Oil and Gas Property": "17.4",
"Assets, Current": "2.21",
"Comprehensive Net Income": "17.6",
"Other Net Income": "17.5",
"Economic Capital Ratio": "-7.55"
},
"2015": {
"Liabilities": "1.61",
"Stockholders Equity": "-16.3",
"ECR before LimitedLiability": "2.41",
"Long-term Debt": "3.36",
"Assets, Current": "4.83",
"Assets": "-14.0",
"Other Assets": "1.00",
"Oil and Gas Property": "-5.52",
"Property, Plant and Equipment": "-13.9",
"Other Revenues": "-8.26",
"Revenues": "-8.82",
"Net Income": "-2.08",
"Gains/Losses on Derivatives": "-0.540",
"Depreciation, Depletion, Amortization": "-3.44",
"Expenses": "-3.29",
"Other Expenses": "-15.7",
"Operating Expenses": "10.7",
"General and Administrative Expense": "3.44",
"Comprehensive Net Income": "-1.74",
"Other Net Income": "9.02",
"Economic Capital Ratio": "-19.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001528837_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "74,956",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "15,905",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "37,239",
"Liabilities, Current": "59,285",
"Long-term Debt": "546",
"Oil and Gas Property": "348,855",
"Operating Expenses": "0",
"Other Assets": "2,763",
"Other Compr. Net Income": "0",
"Other Expenses": "5,641",
"Other Liabilities": "0",
"Other Net Income": "42,416",
"Other Revenues": "74",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "59,831",
"Assets": "426,574",
"Revenues": "74",
"Expenses": "58,785",
"Stockholders Equity": "366,743",
"Net Income": "-16,295",
"Comprehensive Net Income": "-16,295",
"BaseVar": "305,993",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "110%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "219,562",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "134,845",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "47,951",
"Liabilities, Current": "158,619",
"Long-term Debt": "597,466",
"Oil and Gas Property": "1,385,488",
"Operating Expenses": "0",
"Other Assets": "24,103",
"Other Compr. Net Income": "0",
"Other Expenses": "56,989",
"Other Liabilities": "15,759",
"Other Net Income": "266,683",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "771,844",
"Assets": "1,629,153",
"Revenues": "0",
"Expenses": "239,785",
"Stockholders Equity": "857,309",
"Net Income": "26,898",
"Comprehensive Net Income": "26,898",
"BaseVar": "1,514,509",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "88%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "681,754",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "338,097",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "63,692",
"Liabilities, Current": "302,198",
"Long-term Debt": "1,772,846",
"Oil and Gas Property": "2,261,678",
"Operating Expenses": "0",
"Other Assets": "131,978",
"Other Compr. Net Income": "0",
"Other Expenses": "333,760",
"Other Liabilities": "779",
"Other Net Income": "713,758",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,075,823",
"Assets": "3,075,410",
"Revenues": "0",
"Expenses": "735,549",
"Stockholders Equity": "999,587",
"Net Income": "-21,791",
"Comprehensive Net Income": "-21,791",
"BaseVar": "3,474,187",
"ECR before LimitedLiability": "18%",
"Economic Capital Ratio": "72%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "666,618",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "344,572",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "74,160",
"Liabilities, Current": "167,506",
"Long-term Debt": "1,831,006",
"Oil and Gas Property": "756,103",
"Operating Expenses": "0",
"Other Assets": "119,622",
"Other Compr. Net Income": "0",
"Other Expenses": "1,555,998",
"Other Liabilities": "0",
"Other Net Income": "520,103",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,998,512",
"Assets": "1,542,343",
"Revenues": "0",
"Expenses": "1,974,730",
"Stockholders Equity": "-456,169",
"Net Income": "-1,454,627",
"Comprehensive Net Income": "-1,454,627",
"BaseVar": "3,317,224",
"ECR before LimitedLiability": "-115%",
"Economic Capital Ratio": "27%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 0.26507213713581546,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001528837.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001528837.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001528837.svg"
},
{
"company_id": "0000887396",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000887396.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000887396.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000887396.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000887396_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000887396_main_keyfigs.svg",
"name": "Empire Petroleum CORP",
"rank": 95,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000887396.svg",
"report_text": "The relative strengths and weaknesses of Empire Petroleum CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Empire Petroleum CORP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Empire Petroleum CORP is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 81% points.
The company's Economic Capital Ratio, given in the ranking table, is 26%, being 20% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000887396_2016_Empire_Petroleum_CORP.pdf",
"shrinked_graph_json": {
"2015": {
"Liabilities, Current": "-0.598",
"Liabilities": "-1.28",
"Stockholders Equity": "14.5",
"ECR before LimitedLiability": "1.78",
"Assets, Current": "-3.20",
"Assets": "16.3",
"Other Assets": "25.9",
"Oil and Gas Property": "-17.6",
"Property, Plant and Equipment": "-15.0",
"Other Revenues": "-9.00",
"Revenues": "-9.60",
"Net Income": "-27.8",
"Gains/Losses on Derivatives": "-0.585",
"Depreciation, Depletion, Amortization": "4.78",
"Expenses": "-21.9",
"Other Expenses": "25.9",
"Operating Expenses": "-73.7",
"General and Administrative Expense": "-81.3",
"Comprehensive Net Income": "-27.8",
"Other Net Income": "-2.47",
"Economic Capital Ratio": "-19.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000887396_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "18",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "166",
"Liabilities, Current": "8.2",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "175",
"Other Assets": "181",
"Other Compr. Net Income": "0",
"Other Expenses": "-166",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.2",
"Assets": "200",
"Revenues": "0",
"Expenses": "175",
"Stockholders Equity": "191",
"Net Income": "-175",
"Comprehensive Net Income": "-175",
"BaseVar": "212",
"ECR before LimitedLiability": "-117%",
"Economic Capital Ratio": "26%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.2587757296759833,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000887396.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000887396.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000887396.svg"
},
{
"company_id": "0001431372",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001431372.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001431372.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001431372.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001431372_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001431372_main_keyfigs.svg",
"name": "Gastar Exploration Inc",
"rank": 96,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001431372.svg",
"report_text": "The relative strengths and weaknesses of Gastar Exploration Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Gastar Exploration Inc compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 9.5% points.The greatest weakness of Gastar Exploration Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 22%, being 24% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001431372_2016_Gastar_Exploration_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-5.26",
"Assets": "7.93",
"Stockholders Equity": "10.6",
"ECR before LimitedLiability": "25.3",
"Long-term Debt": "-3.04",
"Liabilities, Current": "-6.69",
"Other Liabilities": "4.22",
"Other Assets": "-1.44",
"Oil and Gas Property": "-5.80",
"Property, Plant and Equipment": "31.9",
"Gains/Losses on Derivatives": "0.927",
"Revenues": "-2.85",
"Net Income": "9.04",
"Other Revenues": "-3.76",
"Expenses": "18.6",
"General and Administrative Expense": "3.71",
"Depreciation, Depletion, Amortization": "-2.19",
"Operating Expenses": "16.1",
"Comprehensive Net Income": "9.12",
"Other Net Income": "-5.71",
"Economic Capital Ratio": "8.57"
},
"2012": {
"Liabilities": "-0.977",
"Stockholders Equity": "-4.81",
"ECR before LimitedLiability": "-8.52",
"Long-term Debt": "-1.84",
"Assets, Current": "-1.85",
"Assets": "-4.26",
"Oil and Gas Property": "-7.61",
"Other Assets": "-1.74",
"Property, Plant and Equipment": "21.1",
"Gains/Losses on Derivatives": "-0.881",
"Revenues": "-1.84",
"Net Income": "-8.47",
"Other Revenues": "-0.999",
"Expenses": "-7.55",
"Operating Expenses": "8.31",
"Other Expenses": "-21.6",
"Depreciation, Depletion, Amortization": "-1.33",
"General and Administrative Expense": "3.03",
"Comprehensive Net Income": "-8.47",
"Other Net Income": "-1.83",
"Economic Capital Ratio": "-34.0"
},
"2013": {
"Liabilities": "-20.8",
"Stockholders Equity": "-9.83",
"ECR before LimitedLiability": "15.9",
"Liabilities, Current": "3.80",
"Long-term Debt": "-33.7",
"Other Liabilities": "5.41",
"Other Assets": "-0.810",
"Assets": "2.54",
"Property, Plant and Equipment": "30.5",
"Assets, Current": "-1.18",
"Oil and Gas Property": "-10.5",
"Revenues": "-1.59",
"Net Income": "24.6",
"Gains/Losses on Derivatives": "-0.925",
"Expenses": "29.3",
"Operating Expenses": "15.0",
"General and Administrative Expense": "4.82",
"Depreciation, Depletion, Amortization": "-0.817",
"Other Expenses": "8.78",
"Comprehensive Net Income": "24.4",
"Other Net Income": "-2.33",
"Economic Capital Ratio": "-0.797"
},
"2014": {
"Other Liabilities": "5.75",
"Liabilities": "-16.5",
"Assets": "4.10",
"Stockholders Equity": "-4.52",
"ECR before LimitedLiability": "35.4",
"Long-term Debt": "-31.0",
"Liabilities, Current": "4.98",
"Property, Plant and Equipment": "30.7",
"Oil and Gas Property": "-8.37",
"Assets, Current": "-2.09",
"Gains/Losses on Derivatives": "2.51",
"Revenues": "8.34",
"Net Income": "32.5",
"Other Revenues": "5.73",
"Operating Expenses": "17.2",
"Expenses": "30.5",
"General and Administrative Expense": "4.88",
"Other Expenses": "8.67",
"Comprehensive Net Income": "32.6",
"Other Net Income": "-6.29",
"Economic Capital Ratio": "10.3"
},
"2015": {
"Liabilities, Current": "-0.958",
"Liabilities": "2.83",
"Assets": "-14.2",
"Stockholders Equity": "-16.0",
"ECR before LimitedLiability": "-1.92",
"Long-term Debt": "6.14",
"Other Liabilities": "-0.487",
"Assets, Current": "-2.39",
"Oil and Gas Property": "-17.2",
"Property, Plant and Equipment": "7.12",
"Depreciation, Depletion, Amortization": "-0.673",
"Expenses": "-5.22",
"Other Revenues": "-0.998",
"Net Income": "-7.01",
"Other Expenses": "-20.2",
"Operating Expenses": "9.50",
"General and Administrative Expense": "3.38",
"Comprehensive Net Income": "-6.68",
"Other Net Income": "-2.12",
"Gains/Losses on Derivatives": "1.40",
"Economic Capital Ratio": "-23.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001431372_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "41,981",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "15,216",
"Gains/Losses on Derivatives": "2,336",
"General and Administrative Expense": "11,365",
"Liabilities, Current": "59,871",
"Long-term Debt": "38,275",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "6,782",
"Other Compr. Net Income": "0",
"Other Expenses": "13,778",
"Other Liabilities": "1,163",
"Other Net Income": "4.0",
"Other Revenues": "37,899",
"Property, Plant and Equipment": "285,740",
"Revenue from Contract with Customer": "0",
"Taxes": "620"
},
"output_variables": {
"Liabilities": "99,309",
"Assets": "334,503",
"Revenues": "40,235",
"Expenses": "40,979",
"Stockholders Equity": "235,194",
"Net Income": "-740",
"Comprehensive Net Income": "-740",
"BaseVar": "267,261",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "100%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "27,337",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "25,424",
"Gains/Losses on Derivatives": "-5,566",
"General and Administrative Expense": "12,211",
"Liabilities, Current": "57,512",
"Long-term Debt": "104,716",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "6,480",
"Other Compr. Net Income": "0",
"Other Expenses": "163,834",
"Other Liabilities": "1,304",
"Other Net Income": "7.0",
"Other Revenues": "55,506",
"Property, Plant and Equipment": "256,251",
"Revenue from Contract with Customer": "0",
"Taxes": "2,269"
},
"output_variables": {
"Liabilities": "163,532",
"Assets": "290,068",
"Revenues": "49,940",
"Expenses": "203,738",
"Stockholders Equity": "126,536",
"Net Income": "-153,791",
"Comprehensive Net Income": "-153,791",
"BaseVar": "384,085",
"ECR before LimitedLiability": "-56%",
"Economic Capital Ratio": "46%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "55,194",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "32,449",
"Gains/Losses on Derivatives": "-4,752",
"General and Administrative Expense": "16,961",
"Liabilities, Current": "54,104",
"Long-term Debt": "318,424",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "17,228",
"Other Compr. Net Income": "0",
"Other Expenses": "12,056",
"Other Liabilities": "7,378",
"Other Net Income": "27,704",
"Other Revenues": "92,507",
"Property, Plant and Equipment": "517,513",
"Revenue from Contract with Customer": "0",
"Taxes": "4,651"
},
"output_variables": {
"Liabilities": "379,906",
"Assets": "589,935",
"Revenues": "87,755",
"Expenses": "66,117",
"Stockholders Equity": "210,029",
"Net Income": "49,342",
"Comprehensive Net Income": "49,342",
"BaseVar": "597,498",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "85%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "63,619",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "46,180",
"Gains/Losses on Derivatives": "19,569",
"General and Administrative Expense": "16,485",
"Liabilities, Current": "55,028",
"Long-term Debt": "365,778",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "19,875",
"Other Compr. Net Income": "0",
"Other Expenses": "51,079",
"Other Liabilities": "4,702",
"Other Net Income": "12",
"Other Revenues": "151,849",
"Property, Plant and Equipment": "692,300",
"Revenue from Contract with Customer": "0",
"Taxes": "6,733"
},
"output_variables": {
"Liabilities": "425,508",
"Assets": "775,794",
"Revenues": "171,418",
"Expenses": "120,477",
"Stockholders Equity": "350,286",
"Net Income": "50,953",
"Comprehensive Net Income": "50,953",
"BaseVar": "781,633",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "89%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "84,966",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "62,887",
"Gains/Losses on Derivatives": "24,589",
"General and Administrative Expense": "17,069",
"Liabilities, Current": "23,968",
"Long-term Debt": "524,297",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "16,968",
"Other Compr. Net Income": "0",
"Other Expenses": "483,981",
"Other Liabilities": "2,788",
"Other Net Income": "13",
"Other Revenues": "82,705",
"Property, Plant and Equipment": "328,934",
"Revenue from Contract with Customer": "0",
"Taxes": "2,877"
},
"output_variables": {
"Liabilities": "551,053",
"Assets": "430,868",
"Revenues": "107,294",
"Expenses": "566,814",
"Stockholders Equity": "-120,185",
"Net Income": "-459,507",
"Comprehensive Net Income": "-459,507",
"BaseVar": "908,916",
"ECR before LimitedLiability": "-128%",
"Economic Capital Ratio": "22%"
}
}
},
"top_rated": false,
"trend": -30.0,
"value": 0.22175382051909426,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001431372.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001431372.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001431372.svg"
},
{
"company_id": "0001346980",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001346980.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001346980.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001346980.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001346980_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001346980_main_keyfigs.svg",
"name": "Chaparral Energy Inc",
"rank": 97,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001346980.svg",
"report_text": "The relative strengths and weaknesses of Chaparral Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Chaparral Energy Inc compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 9.5% points.The greatest weakness of Chaparral Energy Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 22%, being 24% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001346980_2016_Chaparral_Energy_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "17.1",
"Assets": "1.17",
"Stockholders Equity": "18.9",
"ECR before LimitedLiability": "48.5",
"Long-term Debt": "9.57",
"Liabilities, Current": "2.09",
"Other Liabilities": "6.54",
"Oil and Gas Property": "8.03",
"Property, Plant and Equipment": "-1.57",
"Gains/Losses on Derivatives": "-2.51",
"Revenues": "22.1",
"Net Income": "15.1",
"Other Revenues": "24.8",
"Other Expenses": "-9.55",
"Expenses": "7.92",
"General and Administrative Expense": "6.52",
"Depreciation, Depletion, Amortization": "-7.97",
"Operating Expenses": "18.8",
"Comprehensive Net Income": "15.2",
"Other Net Income": "-14.3",
"Economic Capital Ratio": "31.7"
},
"2012": {
"Other Liabilities": "7.84",
"Liabilities": "19.6",
"Assets": "2.08",
"Stockholders Equity": "25.6",
"ECR before LimitedLiability": "68.3",
"Liabilities, Current": "3.02",
"Long-term Debt": "10.3",
"Oil and Gas Property": "8.32",
"Property, Plant and Equipment": "-1.68",
"Revenues": "20.7",
"Net Income": "26.4",
"Other Revenues": "20.8",
"Expenses": "15.0",
"Operating Expenses": "17.2",
"Other Expenses": "-2.71",
"Depreciation, Depletion, Amortization": "-6.95",
"General and Administrative Expense": "7.00",
"Comprehensive Net Income": "24.0",
"Other Net Income": "-9.49",
"Other Compr. Net Income": "-2.16",
"Economic Capital Ratio": "42.8"
},
"2013": {
"Liabilities": "21.2",
"Assets": "2.20",
"Stockholders Equity": "27.3",
"ECR before LimitedLiability": "53.2",
"Liabilities, Current": "3.89",
"Long-term Debt": "10.4",
"Other Liabilities": "8.73",
"Property, Plant and Equipment": "-1.66",
"Oil and Gas Property": "8.43",
"Revenues": "19.3",
"Net Income": "16.8",
"Gains/Losses on Derivatives": "2.39",
"Other Revenues": "16.7",
"Expenses": "13.8",
"Operating Expenses": "15.2",
"General and Administrative Expense": "5.28",
"Depreciation, Depletion, Amortization": "-5.85",
"Comprehensive Net Income": "15.1",
"Other Net Income": "-15.8",
"Other Compr. Net Income": "-1.63",
"Economic Capital Ratio": "36.5"
},
"2014": {
"Other Liabilities": "8.36",
"Liabilities": "17.6",
"Assets": "0.801",
"Stockholders Equity": "25.3",
"ECR before LimitedLiability": "74.6",
"Long-term Debt": "9.55",
"Liabilities, Current": "0.833",
"Property, Plant and Equipment": "-0.533",
"Oil and Gas Property": "2.53",
"Gains/Losses on Derivatives": "-0.692",
"Revenues": "15.6",
"Net Income": "33.1",
"Other Revenues": "16.4",
"Operating Expenses": "16.4",
"Expenses": "16.0",
"General and Administrative Expense": "4.72",
"Depreciation, Depletion, Amortization": "-6.80",
"Taxes": "-0.844",
"Other Expenses": "2.53",
"Comprehensive Net Income": "33.2",
"Economic Capital Ratio": "49.5"
},
"2015": {
"Liabilities, Current": "6.79",
"Liabilities": "3.44",
"Stockholders Equity": "-18.4",
"ECR before LimitedLiability": "-2.48",
"Long-term Debt": "-0.874",
"Other Liabilities": "-0.544",
"Assets, Current": "-2.57",
"Assets": "-16.5",
"Other Assets": "0.993",
"Oil and Gas Property": "-2.02",
"Property, Plant and Equipment": "-13.9",
"Depreciation, Depletion, Amortization": "-1.26",
"Expenses": "-4.61",
"Other Revenues": "0.758",
"Net Income": "-4.75",
"Other Expenses": "-19.6",
"Operating Expenses": "9.46",
"General and Administrative Expense": "3.70",
"Comprehensive Net Income": "-4.42",
"Gains/Losses on Derivatives": "-0.502",
"Economic Capital Ratio": "-24.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001346980_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "124,123",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "146,083",
"Gains/Losses on Derivatives": "-27,452",
"General and Administrative Expense": "42,056",
"Liabilities, Current": "167,717",
"Long-term Debt": "0",
"Oil and Gas Property": "1,422,668",
"Operating Expenses": "3,448",
"Other Assets": "57,231",
"Other Compr. Net Income": "0",
"Other Expenses": "191,665",
"Other Liabilities": "0",
"Other Net Income": "-81,359",
"Other Revenues": "534,111",
"Property, Plant and Equipment": "65,711",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "167,717",
"Assets": "1,669,733",
"Revenues": "506,659",
"Expenses": "383,252",
"Stockholders Equity": "1,502,016",
"Net Income": "42,048",
"Comprehensive Net Income": "42,048",
"BaseVar": "1,520,912",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "123%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "163,617",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "169,307",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "49,812",
"Liabilities, Current": "194,590",
"Long-term Debt": "0",
"Oil and Gas Property": "1,733,176",
"Operating Expenses": "0",
"Other Assets": "45,158",
"Other Compr. Net Income": "-28,623",
"Other Expenses": "202,800",
"Other Liabilities": "0",
"Other Net Income": "-69,927",
"Other Revenues": "556,249",
"Property, Plant and Equipment": "65,601",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "194,590",
"Assets": "2,007,552",
"Revenues": "556,249",
"Expenses": "421,919",
"Stockholders Equity": "1,812,962",
"Net Income": "64,403",
"Comprehensive Net Income": "35,780",
"BaseVar": "1,768,636",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "122%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "176,657",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "192,426",
"Gains/Losses on Derivatives": "37,134",
"General and Administrative Expense": "53,883",
"Liabilities, Current": "221,988",
"Long-term Debt": "0",
"Oil and Gas Property": "2,110,048",
"Operating Expenses": "0",
"Other Assets": "41,751",
"Other Compr. Net Income": "-23,223",
"Other Expenses": "176,110",
"Other Liabilities": "0",
"Other Net Income": "-117,436",
"Other Revenues": "591,674",
"Property, Plant and Equipment": "69,426",
"Revenue from Contract with Customer": "0",
"Taxes": "33,266"
},
"output_variables": {
"Liabilities": "221,988",
"Assets": "2,397,882",
"Revenues": "628,808",
"Expenses": "455,685",
"Stockholders Equity": "2,175,894",
"Net Income": "55,687",
"Comprehensive Net Income": "32,464",
"BaseVar": "2,069,529",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "122%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "339,898",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "245,908",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "53,414",
"Liabilities, Current": "328,366",
"Long-term Debt": "0",
"Oil and Gas Property": "2,322,391",
"Operating Expenses": "0",
"Other Assets": "102,966",
"Other Compr. Net Income": "0",
"Other Expenses": "274,346",
"Other Liabilities": "0",
"Other Net Income": "129,709",
"Other Revenues": "681,557",
"Property, Plant and Equipment": "66,561",
"Revenue from Contract with Customer": "0",
"Taxes": "28,305"
},
"output_variables": {
"Liabilities": "328,366",
"Assets": "2,831,816",
"Revenues": "681,557",
"Expenses": "601,973",
"Stockholders Equity": "2,503,450",
"Net Income": "209,293",
"Comprehensive Net Income": "209,293",
"BaseVar": "2,456,299",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "129%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "255,831",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "216,574",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "39,089",
"Liabilities, Current": "1,778,262",
"Long-term Debt": "0",
"Oil and Gas Property": "798,837",
"Operating Expenses": "0",
"Other Assets": "101,109",
"Other Compr. Net Income": "0",
"Other Expenses": "1,459,345",
"Other Liabilities": "0",
"Other Net Income": "66,802",
"Other Revenues": "324,315",
"Property, Plant and Equipment": "48,962",
"Revenue from Contract with Customer": "0",
"Taxes": "9,953"
},
"output_variables": {
"Liabilities": "1,778,262",
"Assets": "1,204,739",
"Revenues": "324,315",
"Expenses": "1,724,961",
"Stockholders Equity": "-573,523",
"Net Income": "-1,333,844",
"Comprehensive Net Income": "-1,333,844",
"BaseVar": "2,803,469",
"ECR before LimitedLiability": "-130%",
"Economic Capital Ratio": "22%"
}
}
},
"top_rated": false,
"trend": -80.0,
"value": 0.21615654717560712,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001346980.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001346980.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001346980.svg"
},
{
"company_id": "0000316736",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000316736.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000316736.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000316736.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000316736_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000316736_main_keyfigs.svg",
"name": "Fieldpoint Petroleum CORP",
"rank": 98,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000316736.svg",
"report_text": "The relative strengths and weaknesses of Fieldpoint Petroleum CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Fieldpoint Petroleum CORP compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Fieldpoint Petroleum CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 21%, being 24% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000316736_2016_Fieldpoint_Petroleum_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-17.2",
"Stockholders Equity": "-17.8",
"ECR before LimitedLiability": "7.36",
"Long-term Debt": "-20.3",
"Liabilities, Current": "1.75",
"Assets, Current": "-1.38",
"Assets": "-4.42",
"Other Assets": "29.7",
"Oil and Gas Property": "-11.4",
"Property, Plant and Equipment": "-10.9",
"Revenues": "17.7",
"Net Income": "17.3",
"Other Revenues": "17.7",
"Other Expenses": "-16.4",
"Expenses": "9.10",
"General and Administrative Expense": "5.31",
"Depreciation, Depletion, Amortization": "-1.03",
"Operating Expenses": "22.9",
"Comprehensive Net Income": "17.4",
"Other Net Income": "-8.84",
"Economic Capital Ratio": "-9.40"
},
"2012": {
"Liabilities": "-6.80",
"Stockholders Equity": "-11.3",
"ECR before LimitedLiability": "40.7",
"Liabilities, Current": "8.94",
"Long-term Debt": "-17.7",
"Assets": "-3.48",
"Oil and Gas Property": "-9.51",
"Other Assets": "40.9",
"Property, Plant and Equipment": "-8.30",
"Revenues": "33.8",
"Net Income": "40.7",
"Other Revenues": "34.0",
"Taxes": "0.706",
"Expenses": "9.93",
"Operating Expenses": "21.5",
"Other Expenses": "-10.5",
"Depreciation, Depletion, Amortization": "-4.39",
"General and Administrative Expense": "4.21",
"Comprehensive Net Income": "40.7",
"Other Net Income": "-4.03",
"Economic Capital Ratio": "15.2"
},
"2013": {
"Liabilities": "-3.92",
"Stockholders Equity": "-9.33",
"ECR before LimitedLiability": "22.1",
"Liabilities, Current": "10.1",
"Long-term Debt": "-15.7",
"Other Assets": "-1.91",
"Assets": "-3.65",
"Property, Plant and Equipment": "19.6",
"Oil and Gas Property": "-11.1",
"Revenues": "32.2",
"Net Income": "24.4",
"Other Revenues": "32.1",
"Taxes": "0.884",
"Expenses": "5.40",
"Operating Expenses": "18.7",
"General and Administrative Expense": "4.47",
"Depreciation, Depletion, Amortization": "-4.65",
"Other Expenses": "-12.4",
"Comprehensive Net Income": "24.2",
"Other Net Income": "-11.2",
"Economic Capital Ratio": "5.38"
},
"2014": {
"Other Liabilities": "1.84",
"Liabilities": "-5.95",
"Stockholders Equity": "-12.8",
"ECR before LimitedLiability": "16.8",
"Long-term Debt": "-20.1",
"Liabilities, Current": "9.73",
"Other Assets": "-3.36",
"Assets": "-6.29",
"Property, Plant and Equipment": "17.8",
"Oil and Gas Property": "-15.9",
"Assets, Current": "-4.27",
"Revenues": "17.4",
"Net Income": "16.8",
"Other Revenues": "17.5",
"Operating Expenses": "16.8",
"Expenses": "1.29",
"Depreciation, Depletion, Amortization": "-7.62",
"Other Expenses": "-13.1",
"Comprehensive Net Income": "16.8",
"Other Net Income": "-10.9",
"Economic Capital Ratio": "-8.21"
},
"2015": {
"Liabilities, Current": "2.60",
"Liabilities": "1.18",
"Stockholders Equity": "-12.4",
"ECR before LimitedLiability": "-2.68",
"Other Liabilities": "-0.635",
"Assets, Current": "-1.89",
"Assets": "-15.9",
"Other Assets": "-1.60",
"Oil and Gas Property": "-19.5",
"Property, Plant and Equipment": "9.16",
"Other Revenues": "5.78",
"Revenues": "5.29",
"Net Income": "-7.79",
"Gains/Losses on Derivatives": "-0.579",
"Depreciation, Depletion, Amortization": "-4.31",
"Expenses": "-11.8",
"Other Expenses": "-21.8",
"Operating Expenses": "10.5",
"Comprehensive Net Income": "-7.40",
"Other Net Income": "-2.13",
"Economic Capital Ratio": "-24.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000316736_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,810",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,118",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,066",
"Liabilities, Current": "2,790",
"Long-term Debt": "8,230",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "17,553",
"Other Compr. Net Income": "0",
"Other Expenses": "4,276",
"Other Liabilities": "1,467",
"Other Net Income": "-173",
"Other Revenues": "7,236",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "12,487",
"Assets": "21,363",
"Revenues": "7,236",
"Expenses": "6,460",
"Stockholders Equity": "8,876",
"Net Income": "603",
"Comprehensive Net Income": "603",
"BaseVar": "25,524",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "82%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,286",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,092",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,601",
"Liabilities, Current": "1,176",
"Long-term Debt": "8,336",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "19,850",
"Other Compr. Net Income": "0",
"Other Expenses": "4,796",
"Other Liabilities": "2,442",
"Other Net Income": "198",
"Other Revenues": "10,403",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "11,954",
"Assets": "23,135",
"Revenues": "10,403",
"Expenses": "8,488",
"Stockholders Equity": "11,181",
"Net Income": "2,112",
"Comprehensive Net Income": "2,112",
"BaseVar": "29,380",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "95%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,446",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,395",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,206",
"Liabilities, Current": "987",
"Long-term Debt": "8,453",
"Oil and Gas Property": "0",
"Operating Expenses": "153",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "5,259",
"Other Liabilities": "2,973",
"Other Net Income": "-249",
"Other Revenues": "10,541",
"Property, Plant and Equipment": "20,517",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "12,413",
"Assets": "24,963",
"Revenues": "10,541",
"Expenses": "9,013",
"Stockholders Equity": "12,550",
"Net Income": "1,279",
"Comprehensive Net Income": "1,279",
"BaseVar": "30,966",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "91%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,431",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,626",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,741",
"Liabilities, Current": "863",
"Long-term Debt": "9,003",
"Oil and Gas Property": "0",
"Operating Expenses": "462",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,098",
"Other Liabilities": "2,064",
"Other Net Income": "-252",
"Other Revenues": "9,232",
"Property, Plant and Equipment": "20,467",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "11,930",
"Assets": "22,898",
"Revenues": "9,232",
"Expenses": "10,928",
"Stockholders Equity": "10,968",
"Net Income": "-1,948",
"Comprehensive Net Income": "-1,948",
"BaseVar": "30,069",
"ECR before LimitedLiability": "18%",
"Economic Capital Ratio": "71%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,316",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,417",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,375",
"Liabilities, Current": "7,957",
"Long-term Debt": "1,685",
"Oil and Gas Property": "0",
"Operating Expenses": "18",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "11,229",
"Other Liabilities": "0",
"Other Net Income": "86",
"Other Revenues": "3,969",
"Property, Plant and Equipment": "8,204",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9,643",
"Assets": "10,520",
"Revenues": "3,969",
"Expenses": "15,039",
"Stockholders Equity": "877",
"Net Income": "-10,983",
"Comprehensive Net Income": "-10,983",
"BaseVar": "21,920",
"ECR before LimitedLiability": "-131%",
"Economic Capital Ratio": "21%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 0.21424666606375772,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000316736.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000316736.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000316736.svg"
},
{
"company_id": "0001357361",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001357361.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001357361.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001357361_main_keyfigs.svg",
"name": "Atlas America Public 15 2006 B L P",
"rank": 99,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001357361.svg",
"report_text": "The relative strengths and weaknesses of Atlas America Public 15 2006 B L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Public 15 2006 B L P compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 19% points.The greatest weakness of Atlas America Public 15 2006 B L P is the variable Other Expenses, reducing the Economic Capital Ratio by 77% points.
The company's Economic Capital Ratio, given in the ranking table, is 21%, being 25% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001357361_2016_Atlas_America_Public_15_2006_B_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-0.104",
"Stockholders Equity": "1.98",
"ECR before LimitedLiability": "-43.6",
"Assets, Current": "-9.52",
"Assets": "-16.9",
"Other Assets": "-7.28",
"Oil and Gas Property": "27.7",
"Property, Plant and Equipment": "-19.1",
"Revenues": "-18.9",
"Net Income": "-66.9",
"Other Revenues": "-18.9",
"Other Expenses": "8.36",
"Expenses": "-71.3",
"General and Administrative Expense": "7.10",
"Depreciation, Depletion, Amortization": "4.47",
"Operating Expenses": "-113",
"Taxes": "0.592",
"Comprehensive Net Income": "-80.6",
"Other Net Income": "19.9",
"Other Compr. Net Income": "-6.58",
"Economic Capital Ratio": "-60.4"
},
"2012": {
"Other Liabilities": "8.04",
"Liabilities": "28.7",
"Assets": "7.24",
"Stockholders Equity": "40.5",
"ECR before LimitedLiability": "50.6",
"Liabilities, Current": "13.1",
"Long-term Debt": "10.6",
"Oil and Gas Property": "44.3",
"Property, Plant and Equipment": "-6.13",
"Revenues": "-24.1",
"Net Income": "-2.55",
"Other Revenues": "-24.0",
"Expenses": "-12.3",
"Operating Expenses": "21.2",
"Other Expenses": "-45.5",
"Depreciation, Depletion, Amortization": "6.80",
"General and Administrative Expense": "8.24",
"Comprehensive Net Income": "-4.05",
"Other Net Income": "40.6",
"Other Compr. Net Income": "-1.52",
"Economic Capital Ratio": "25.1"
},
"2013": {
"Liabilities": "34.5",
"Assets": "0.969",
"Stockholders Equity": "32.1",
"ECR before LimitedLiability": "54.2",
"Liabilities, Current": "16.0",
"Long-term Debt": "12.7",
"Other Liabilities": "10.7",
"Property, Plant and Equipment": "-1.91",
"Oil and Gas Property": "8.56",
"Revenues": "-25.8",
"Net Income": "6.91",
"Other Revenues": "-25.9",
"Taxes": "0.886",
"Expenses": "-15.2",
"Operating Expenses": "18.9",
"General and Administrative Expense": "5.83",
"Depreciation, Depletion, Amortization": "7.70",
"Other Expenses": "-50.4",
"Comprehensive Net Income": "7.62",
"Other Net Income": "54.3",
"Economic Capital Ratio": "37.5"
},
"2014": {
"Liabilities": "1.03",
"Stockholders Equity": "4.75",
"ECR before LimitedLiability": "-19.5",
"Other Assets": "-4.95",
"Assets": "-15.6",
"Property, Plant and Equipment": "-17.6",
"Oil and Gas Property": "29.0",
"Assets, Current": "-8.92",
"Gains/Losses on Derivatives": "-0.730",
"Revenues": "-17.1",
"Net Income": "-52.5",
"Other Revenues": "-16.7",
"Operating Expenses": "16.2",
"Expenses": "-80.6",
"General and Administrative Expense": "4.12",
"Depreciation, Depletion, Amortization": "6.23",
"Other Expenses": "-137",
"Comprehensive Net Income": "-50.9",
"Other Net Income": "27.0",
"Other Compr. Net Income": "0.694",
"Economic Capital Ratio": "-44.6"
},
"2015": {
"Liabilities, Current": "-1.23",
"Liabilities": "-2.92",
"Assets": "-9.16",
"Stockholders Equity": "6.92",
"ECR before LimitedLiability": "-3.49",
"Long-term Debt": "-1.40",
"Other Liabilities": "-0.889",
"Assets, Current": "-8.57",
"Oil and Gas Property": "19.5",
"Property, Plant and Equipment": "-20.7",
"Other Revenues": "-12.4",
"Revenues": "-13.2",
"Net Income": "-21.7",
"Depreciation, Depletion, Amortization": "5.89",
"Expenses": "-30.0",
"Other Expenses": "-77.5",
"Operating Expenses": "12.8",
"General and Administrative Expense": "2.28",
"Comprehensive Net Income": "-21.5",
"Other Net Income": "15.2",
"Economic Capital Ratio": "-25.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001357361_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,155",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "492",
"Liabilities, Current": "39",
"Long-term Debt": "0",
"Oil and Gas Property": "19,256",
"Operating Expenses": "23,780",
"Other Assets": "490",
"Other Compr. Net Income": "-1,732",
"Other Expenses": "-492",
"Other Liabilities": "0",
"Other Net Income": "7,759",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "39",
"Assets": "21,901",
"Revenues": "0",
"Expenses": "23,780",
"Stockholders Equity": "21,862",
"Net Income": "-16,020",
"Comprehensive Net Income": "-17,752",
"BaseVar": "31,598",
"ECR before LimitedLiability": "-101%",
"Economic Capital Ratio": "31%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,397",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "458",
"Liabilities, Current": "5.3",
"Long-term Debt": "0",
"Oil and Gas Property": "16,219",
"Operating Expenses": "0",
"Other Assets": "58",
"Other Compr. Net Income": "-150",
"Other Expenses": "6,293",
"Other Liabilities": "0",
"Other Net Income": "4,078",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5.3",
"Assets": "17,674",
"Revenues": "0",
"Expenses": "6,750",
"Stockholders Equity": "17,669",
"Net Income": "-2,673",
"Comprehensive Net Income": "-2,822",
"BaseVar": "15,646",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "105%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,167",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "432",
"Liabilities, Current": "6.7",
"Long-term Debt": "0",
"Oil and Gas Property": "13,336",
"Operating Expenses": "0",
"Other Assets": "35",
"Other Compr. Net Income": "82",
"Other Expenses": "5,526",
"Other Liabilities": "0",
"Other Net Income": "5,156",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6.7",
"Assets": "14,539",
"Revenues": "0",
"Expenses": "5,957",
"Stockholders Equity": "14,532",
"Net Income": "-801",
"Comprehensive Net Income": "-719",
"BaseVar": "14,214",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "123%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "689",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "408",
"Liabilities, Current": "42",
"Long-term Debt": "0",
"Oil and Gas Property": "8,370",
"Operating Expenses": "0",
"Other Assets": "43",
"Other Compr. Net Income": "69",
"Other Expenses": "11,085",
"Other Liabilities": "0",
"Other Net Income": "4,408",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "42",
"Assets": "9,103",
"Revenues": "0",
"Expenses": "11,493",
"Stockholders Equity": "9,060",
"Net Income": "-7,085",
"Comprehensive Net Income": "-7,016",
"BaseVar": "14,474",
"ECR before LimitedLiability": "-91%",
"Economic Capital Ratio": "34%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "321",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "356",
"Liabilities, Current": "480",
"Long-term Debt": "0",
"Oil and Gas Property": "4,347",
"Operating Expenses": "0",
"Other Assets": "140",
"Other Compr. Net Income": "-18",
"Other Expenses": "5,982",
"Other Liabilities": "0",
"Other Net Income": "1,766",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "480",
"Assets": "4,808",
"Revenues": "0",
"Expenses": "6,338",
"Stockholders Equity": "4,328",
"Net Income": "-4,573",
"Comprehensive Net Income": "-4,591",
"BaseVar": "7,680",
"ECR before LimitedLiability": "-133%",
"Economic Capital Ratio": "21%"
}
}
},
"top_rated": false,
"trend": 40.0,
"value": 0.2061123939133971,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001357361.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001357361.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001357361.svg"
},
{
"company_id": "0001379763",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001379763.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001379763.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001379763_main_keyfigs.svg",
"name": "Atlas America Series 27 2006 L P",
"rank": 100,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001379763.svg",
"report_text": "The relative strengths and weaknesses of Atlas America Series 27 2006 L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Series 27 2006 L P compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 19% points.The greatest weakness of Atlas America Series 27 2006 L P is the variable Other Expenses, reducing the Economic Capital Ratio by 72% points.
The company's Economic Capital Ratio, given in the ranking table, is 20%, being 25% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001379763_2016_Atlas_America_Series_27_2006_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "28.3",
"Stockholders Equity": "26.4",
"ECR before LimitedLiability": "31.8",
"Long-term Debt": "10.7",
"Liabilities, Current": "13.4",
"Other Liabilities": "7.27",
"Revenues": "-29.1",
"Net Income": "-7.80",
"Other Revenues": "-29.0",
"Other Expenses": "14.2",
"Expenses": "-23.8",
"General and Administrative Expense": "9.25",
"Depreciation, Depletion, Amortization": "6.54",
"Operating Expenses": "-52.9",
"Other Assets": "-1.85",
"Oil and Gas Property": "32.5",
"Property, Plant and Equipment": "-6.26",
"Comprehensive Net Income": "-11.1",
"Other Net Income": "52.4",
"Other Compr. Net Income": "-3.40",
"Economic Capital Ratio": "15.0"
},
"2012": {
"Other Liabilities": "8.50",
"Liabilities": "30.1",
"Assets": "6.26",
"Stockholders Equity": "39.4",
"ECR before LimitedLiability": "42.0",
"Liabilities, Current": "13.9",
"Long-term Debt": "11.1",
"Oil and Gas Property": "42.3",
"Property, Plant and Equipment": "-8.84",
"Revenues": "-26.8",
"Net Income": "-6.96",
"Other Revenues": "-26.7",
"Expenses": "-20.2",
"Operating Expenses": "24.6",
"Other Expenses": "-56.0",
"Depreciation, Depletion, Amortization": "7.82",
"General and Administrative Expense": "9.43",
"Comprehensive Net Income": "-10.8",
"Other Net Income": "42.2",
"Other Compr. Net Income": "-4.03",
"Economic Capital Ratio": "16.4"
},
"2013": {
"Liabilities": "34.7",
"Assets": "1.19",
"Stockholders Equity": "31.7",
"ECR before LimitedLiability": "48.2",
"Liabilities, Current": "15.9",
"Long-term Debt": "12.8",
"Other Liabilities": "10.7",
"Property, Plant and Equipment": "-3.42",
"Oil and Gas Property": "14.6",
"Revenues": "-26.5",
"Net Income": "3.04",
"Other Revenues": "-26.5",
"Taxes": "0.927",
"Expenses": "-20.0",
"Operating Expenses": "20.1",
"General and Administrative Expense": "5.65",
"Depreciation, Depletion, Amortization": "8.10",
"Other Expenses": "-55.8",
"Comprehensive Net Income": "2.31",
"Other Net Income": "59.4",
"Economic Capital Ratio": "31.5"
},
"2014": {
"Liabilities": "-0.562",
"Stockholders Equity": "3.20",
"ECR before LimitedLiability": "-24.1",
"Other Assets": "-5.64",
"Assets": "-19.6",
"Property, Plant and Equipment": "-21.1",
"Oil and Gas Property": "25.5",
"Assets, Current": "-10.7",
"Gains/Losses on Derivatives": "-0.763",
"Revenues": "-19.6",
"Net Income": "-53.6",
"Other Revenues": "-19.1",
"Operating Expenses": "15.7",
"Expenses": "-86.0",
"General and Administrative Expense": "3.84",
"Depreciation, Depletion, Amortization": "6.32",
"Taxes": "0.678",
"Other Expenses": "-145",
"Comprehensive Net Income": "-52.7",
"Other Net Income": "25.3",
"Economic Capital Ratio": "-49.2"
},
"2015": {
"Liabilities, Current": "-0.915",
"Liabilities": "-2.73",
"Assets": "-11.3",
"Stockholders Equity": "5.00",
"ECR before LimitedLiability": "-3.67",
"Long-term Debt": "-1.42",
"Other Liabilities": "-0.898",
"Assets, Current": "-8.79",
"Oil and Gas Property": "18.8",
"Property, Plant and Equipment": "-20.7",
"Other Revenues": "-12.3",
"Revenues": "-13.1",
"Net Income": "-19.6",
"Depreciation, Depletion, Amortization": "5.84",
"Expenses": "-29.2",
"Other Expenses": "-72.3",
"Operating Expenses": "12.7",
"General and Administrative Expense": "1.63",
"Comprehensive Net Income": "-19.4",
"Other Net Income": "15.3",
"Economic Capital Ratio": "-25.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001379763_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,030",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "229",
"Liabilities, Current": "37",
"Long-term Debt": "0",
"Oil and Gas Property": "8,599",
"Operating Expenses": "4,452",
"Other Assets": "209",
"Other Compr. Net Income": "-201",
"Other Expenses": "-229",
"Other Liabilities": "0",
"Other Net Income": "3,202",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "37",
"Assets": "9,838",
"Revenues": "0",
"Expenses": "4,452",
"Stockholders Equity": "9,801",
"Net Income": "-1,250",
"Comprehensive Net Income": "-1,451",
"BaseVar": "9,807",
"ECR before LimitedLiability": "63%",
"Economic Capital Ratio": "107%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "684",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "214",
"Liabilities, Current": "3.2",
"Long-term Debt": "0",
"Oil and Gas Property": "6,849",
"Operating Expenses": "0",
"Other Assets": "24",
"Other Compr. Net Income": "-165",
"Other Expenses": "3,189",
"Other Liabilities": "0",
"Other Net Income": "1,998",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3.2",
"Assets": "7,557",
"Revenues": "0",
"Expenses": "3,403",
"Stockholders Equity": "7,554",
"Net Income": "-1,406",
"Comprehensive Net Income": "-1,570",
"BaseVar": "7,231",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "96%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "469",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "202",
"Liabilities, Current": "10",
"Long-term Debt": "0",
"Oil and Gas Property": "5,545",
"Operating Expenses": "0",
"Other Assets": "15",
"Other Compr. Net Income": "-18",
"Other Expenses": "2,511",
"Other Liabilities": "0",
"Other Net Income": "2,218",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "10",
"Assets": "6,030",
"Revenues": "0",
"Expenses": "2,712",
"Stockholders Equity": "6,019",
"Net Income": "-494",
"Comprehensive Net Income": "-512",
"BaseVar": "6,088",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "117%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "255",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "187",
"Liabilities, Current": "23",
"Long-term Debt": "0",
"Oil and Gas Property": "3,330",
"Operating Expenses": "0",
"Other Assets": "17",
"Other Compr. Net Income": "14",
"Other Expenses": "4,686",
"Other Liabilities": "0",
"Other Net Income": "1,886",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "23",
"Assets": "3,602",
"Revenues": "0",
"Expenses": "4,873",
"Stockholders Equity": "3,579",
"Net Income": "-2,987",
"Comprehensive Net Income": "-2,973",
"BaseVar": "6,011",
"ECR before LimitedLiability": "-105%",
"Economic Capital Ratio": "30%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "136",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "184",
"Liabilities, Current": "316",
"Long-term Debt": "0",
"Oil and Gas Property": "1,922",
"Operating Expenses": "0",
"Other Assets": "45",
"Other Compr. Net Income": "-7.3",
"Other Expenses": "2,668",
"Other Liabilities": "0",
"Other Net Income": "831",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "316",
"Assets": "2,103",
"Revenues": "0",
"Expenses": "2,852",
"Stockholders Equity": "1,788",
"Net Income": "-2,021",
"Comprehensive Net Income": "-2,028",
"BaseVar": "3,498",
"ECR before LimitedLiability": "-134%",
"Economic Capital Ratio": "20%"
}
}
},
"top_rated": false,
"trend": 42.0,
"value": 0.20431773885635293,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001379763.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001379763.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001379763.svg"
},
{
"company_id": "0001282723",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001282723.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001282723.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001282723.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001282723_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001282723_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 05 A LP",
"rank": 101,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001282723.svg",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 05 A LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 05 A LP compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Mewbourne Energy Partners 05 A LP is the variable Other Expenses, reducing the Economic Capital Ratio by 71% points.
The company's Economic Capital Ratio, given in the ranking table, is 19%, being 27% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001282723_2016_Mewbourne_Energy_Partners_05_A_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "38.1",
"Assets": "-6.16",
"Stockholders Equity": "27.3",
"ECR before LimitedLiability": "98.8",
"Long-term Debt": "16.1",
"Liabilities, Current": "18.7",
"Other Liabilities": "11.2",
"Oil and Gas Property": "-80.7",
"Property, Plant and Equipment": "10.3",
"Revenues": "51.7",
"Net Income": "55.8",
"Other Revenues": "51.8",
"Other Expenses": "-5.50",
"Expenses": "13.4",
"General and Administrative Expense": "8.43",
"Depreciation, Depletion, Amortization": "-8.07",
"Operating Expenses": "22.6",
"Taxes": "-5.39",
"Comprehensive Net Income": "55.9",
"Other Net Income": "-9.28",
"Economic Capital Ratio": "82.0"
},
"2012": {
"Other Liabilities": "9.08",
"Liabilities": "29.7",
"Assets": "-4.32",
"Stockholders Equity": "35.3",
"ECR before LimitedLiability": "88.8",
"Liabilities, Current": "13.5",
"Long-term Debt": "11.8",
"Oil and Gas Property": "-20.9",
"Property, Plant and Equipment": "2.38",
"Revenues": "24.7",
"Net Income": "33.2",
"Other Revenues": "24.8",
"Taxes": "-2.53",
"Expenses": "12.6",
"Operating Expenses": "16.7",
"Other Expenses": "-3.84",
"Depreciation, Depletion, Amortization": "-5.73",
"General and Administrative Expense": "7.71",
"Comprehensive Net Income": "33.1",
"Other Net Income": "-4.41",
"Economic Capital Ratio": "63.3"
},
"2013": {
"Liabilities": "33.3",
"Assets": "-6.26",
"Stockholders Equity": "35.3",
"ECR before LimitedLiability": "80.6",
"Liabilities, Current": "15.2",
"Long-term Debt": "13.1",
"Other Liabilities": "11.1",
"Property, Plant and Equipment": "3.79",
"Oil and Gas Property": "-30.0",
"Revenues": "29.9",
"Net Income": "32.8",
"Other Revenues": "29.8",
"Taxes": "-2.54",
"Expenses": "11.8",
"Operating Expenses": "15.5",
"General and Administrative Expense": "6.19",
"Depreciation, Depletion, Amortization": "-3.82",
"Other Expenses": "-3.99",
"Comprehensive Net Income": "32.6",
"Other Net Income": "-9.24",
"Economic Capital Ratio": "63.8"
},
"2014": {
"Other Liabilities": "11.6",
"Liabilities": "34.1",
"Assets": "-9.24",
"Stockholders Equity": "35.2",
"ECR before LimitedLiability": "103",
"Long-term Debt": "13.1",
"Liabilities, Current": "16.1",
"Property, Plant and Equipment": "5.67",
"Oil and Gas Property": "-53.6",
"Revenues": "38.0",
"Net Income": "50.2",
"Other Revenues": "38.8",
"Operating Expenses": "18.4",
"Expenses": "19.6",
"General and Administrative Expense": "5.20",
"Depreciation, Depletion, Amortization": "-4.08",
"Taxes": "-3.22",
"Other Expenses": "3.17",
"Comprehensive Net Income": "50.3",
"Other Net Income": "-7.70",
"Economic Capital Ratio": "78.1"
},
"2015": {
"Liabilities, Current": "-2.12",
"Liabilities": "-3.99",
"Stockholders Equity": "8.36",
"ECR before LimitedLiability": "-5.56",
"Long-term Debt": "-1.72",
"Assets, Current": "-9.73",
"Assets": "-9.52",
"Other Assets": "-2.22",
"Oil and Gas Property": "18.3",
"Property, Plant and Equipment": "-22.2",
"Other Revenues": "11.3",
"Revenues": "10.9",
"Net Income": "-25.0",
"Depreciation, Depletion, Amortization": "-2.42",
"Expenses": "-33.8",
"Other Expenses": "-70.8",
"Operating Expenses": "12.3",
"General and Administrative Expense": "4.75",
"Comprehensive Net Income": "-24.5",
"Other Net Income": "-3.34",
"Economic Capital Ratio": "-27.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001282723_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "366",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "423",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "134",
"Liabilities, Current": "63",
"Long-term Debt": "0",
"Oil and Gas Property": "5,144",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "443",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2,581",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "181"
},
"output_variables": {
"Liabilities": "63",
"Assets": "5,510",
"Revenues": "2,581",
"Expenses": "1,181",
"Stockholders Equity": "5,447",
"Net Income": "1,401",
"Comprehensive Net Income": "1,401",
"BaseVar": "5,119",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "174%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "249",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "348",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "92",
"Liabilities, Current": "48",
"Long-term Debt": "0",
"Oil and Gas Property": "4,798",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "500",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,429",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "95"
},
"output_variables": {
"Liabilities": "48",
"Assets": "5,048",
"Revenues": "1,429",
"Expenses": "1,035",
"Stockholders Equity": "4,999",
"Net Income": "394",
"Comprehensive Net Income": "394",
"BaseVar": "4,076",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "143%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "254",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "297",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "85",
"Liabilities, Current": "47",
"Long-term Debt": "0",
"Oil and Gas Property": "4,568",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "464",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,512",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "94"
},
"output_variables": {
"Liabilities": "47",
"Assets": "4,821",
"Revenues": "1,512",
"Expenses": "939",
"Stockholders Equity": "4,774",
"Net Income": "573",
"Comprehensive Net Income": "573",
"BaseVar": "3,954",
"ECR before LimitedLiability": "127%",
"Economic Capital Ratio": "150%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "275",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "289",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "93",
"Liabilities, Current": "52",
"Long-term Debt": "0",
"Oil and Gas Property": "4,308",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "432",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,666",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "103"
},
"output_variables": {
"Liabilities": "52",
"Assets": "4,583",
"Revenues": "1,666",
"Expenses": "916",
"Stockholders Equity": "4,530",
"Net Income": "750",
"Comprehensive Net Income": "750",
"BaseVar": "3,919",
"ECR before LimitedLiability": "138%",
"Economic Capital Ratio": "157%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "118",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "275",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "71",
"Liabilities, Current": "57",
"Long-term Debt": "0",
"Oil and Gas Property": "2,006",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,486",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "813",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "51"
},
"output_variables": {
"Liabilities": "57",
"Assets": "2,124",
"Revenues": "813",
"Expenses": "2,883",
"Stockholders Equity": "2,067",
"Net Income": "-2,069",
"Comprehensive Net Income": "-2,069",
"BaseVar": "3,382",
"ECR before LimitedLiability": "-141%",
"Economic Capital Ratio": "19%"
}
}
},
"top_rated": false,
"trend": -98.0,
"value": 0.18542925225236054,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001282723.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001282723.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001282723.svg"
},
{
"company_id": "0001308710",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001308710.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001308710.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001308710_main_keyfigs.svg",
"name": "Jayhawk Energy Inc",
"rank": 102,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001308710.svg",
"report_text": "The relative strengths and weaknesses of Jayhawk Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Jayhawk Energy Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Jayhawk Energy Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 17%, being 29% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001308710_2016_Jayhawk_Energy_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Liabilities, Current": "13.0",
"Liabilities": "13.8",
"Stockholders Equity": "-33.3",
"ECR before LimitedLiability": "-7.51",
"Long-term Debt": "-0.983",
"Other Liabilities": "1.56",
"Assets, Current": "-6.50",
"Assets": "-24.5",
"Other Assets": "5.48",
"Oil and Gas Property": "-15.0",
"Property, Plant and Equipment": "-12.3",
"Revenues": "-0.924",
"Net Income": "2.39",
"Depreciation, Depletion, Amortization": "2.83",
"Expenses": "4.45",
"Other Expenses": "-10.8",
"Operating Expenses": "6.61",
"General and Administrative Expense": "3.21",
"Comprehensive Net Income": "2.58",
"Other Net Income": "-1.51",
"Economic Capital Ratio": "-29.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001308710_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "0",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "2,524",
"Long-term Debt": "4.9",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "349",
"Other Compr. Net Income": "0",
"Other Expenses": "1,187",
"Other Liabilities": "559",
"Other Net Income": "0",
"Other Revenues": "244",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,088",
"Assets": "349",
"Revenues": "244",
"Expenses": "1,187",
"Stockholders Equity": "-2,738",
"Net Income": "-943",
"Comprehensive Net Income": "-943",
"BaseVar": "2,606",
"ECR before LimitedLiability": "-148%",
"Economic Capital Ratio": "17%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.16587671125765213,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001308710.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001308710.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001308710.svg"
},
{
"company_id": "0001528129",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001528129.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001528129.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001528129.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001528129_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001528129_main_keyfigs.svg",
"name": "Vital Energy Inc",
"rank": 103,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001528129.svg",
"report_text": "The relative strengths and weaknesses of Vital Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Vital Energy Inc compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 8.5% points.The greatest weakness of Vital Energy Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 15%, being 31% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001528129_2016_Vital_Energy_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "5.90",
"Liabilities": "-19.5",
"Stockholders Equity": "-13.7",
"ECR before LimitedLiability": "23.7",
"Liabilities, Current": "2.94",
"Long-term Debt": "-31.6",
"Revenues": "9.25",
"Net Income": "23.8",
"Other Revenues": "9.39",
"Expenses": "23.8",
"Operating Expenses": "19.5",
"Other Expenses": "7.93",
"Depreciation, Depletion, Amortization": "-7.08",
"General and Administrative Expense": "8.48",
"Oil and Gas Property": "-12.6",
"Other Assets": "-1.47",
"Property, Plant and Equipment": "24.1",
"Assets, Current": "-3.00",
"Comprehensive Net Income": "23.8",
"Other Net Income": "-8.70",
"Economic Capital Ratio": "-1.80"
},
"2013": {
"Liabilities": "-10.8",
"Assets": "1.48",
"Stockholders Equity": "-4.86",
"ECR before LimitedLiability": "19.9",
"Liabilities, Current": "4.11",
"Long-term Debt": "-24.1",
"Other Liabilities": "6.53",
"Property, Plant and Equipment": "26.8",
"Oil and Gas Property": "-10.3",
"Revenues": "11.7",
"Net Income": "20.6",
"Other Revenues": "11.6",
"Taxes": "-1.33",
"Expenses": "19.1",
"Operating Expenses": "16.4",
"General and Administrative Expense": "4.63",
"Depreciation, Depletion, Amortization": "-4.98",
"Other Expenses": "4.19",
"Comprehensive Net Income": "20.3",
"Other Net Income": "-9.60",
"Economic Capital Ratio": "3.20"
},
"2014": {
"Other Liabilities": "4.56",
"Liabilities": "-18.4",
"Assets": "2.18",
"Stockholders Equity": "-8.78",
"ECR before LimitedLiability": "31.8",
"Long-term Debt": "-28.4",
"Liabilities, Current": "2.98",
"Property, Plant and Equipment": "26.6",
"Oil and Gas Property": "-9.41",
"Assets, Current": "-2.21",
"Revenues": "4.42",
"Net Income": "31.7",
"Other Revenues": "5.18",
"Operating Expenses": "18.3",
"Expenses": "29.2",
"General and Administrative Expense": "4.61",
"Depreciation, Depletion, Amortization": "-1.57",
"Taxes": "-0.941",
"Other Expenses": "7.39",
"Comprehensive Net Income": "31.7",
"Economic Capital Ratio": "6.80"
},
"2015": {
"Liabilities, Current": "-1.45",
"Liabilities": "1.44",
"Stockholders Equity": "-11.9",
"ECR before LimitedLiability": "-8.90",
"Long-term Debt": "4.93",
"Other Liabilities": "-0.960",
"Assets, Current": "-3.44",
"Assets": "-18.2",
"Other Assets": "-14.7",
"Oil and Gas Property": "-4.25",
"Property, Plant and Equipment": "3.41",
"Other Revenues": "3.16",
"Revenues": "2.72",
"Net Income": "-12.1",
"Depreciation, Depletion, Amortization": "-0.730",
"Expenses": "-15.2",
"Other Expenses": "-31.9",
"Operating Expenses": "8.52",
"General and Administrative Expense": "3.03",
"Comprehensive Net Income": "-11.7",
"Economic Capital Ratio": "-30.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001528129_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "137,437",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "243,649",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "62,106",
"Liabilities, Current": "262,068",
"Long-term Debt": "1,244,513",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "86,976",
"Other Compr. Net Income": "0",
"Other Expenses": "105,857",
"Other Liabilities": "0",
"Other Net Income": "-77,177",
"Other Revenues": "588,080",
"Property, Plant and Equipment": "2,113,891",
"Revenue from Contract with Customer": "0",
"Taxes": "37,637"
},
"output_variables": {
"Liabilities": "1,506,581",
"Assets": "2,338,304",
"Revenues": "588,080",
"Expenses": "449,249",
"Stockholders Equity": "831,723",
"Net Income": "61,654",
"Comprehensive Net Income": "61,654",
"BaseVar": "2,613,436",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "78%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "307,609",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "233,944",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "89,696",
"Liabilities, Current": "253,969",
"Long-term Debt": "1,081,242",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "111,827",
"Other Compr. Net Income": "0",
"Other Expenses": "159,377",
"Other Liabilities": "16,293",
"Other Net Income": "-23,267",
"Other Revenues": "665,257",
"Property, Plant and Equipment": "2,204,324",
"Revenue from Contract with Customer": "0",
"Taxes": "42,396"
},
"output_variables": {
"Liabilities": "1,351,504",
"Assets": "2,623,760",
"Revenues": "665,257",
"Expenses": "525,413",
"Stockholders Equity": "1,272,256",
"Net Income": "116,577",
"Comprehensive Net Income": "116,577",
"BaseVar": "2,740,273",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "89%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "365,253",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "246,474",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "106,044",
"Liabilities, Current": "425,025",
"Long-term Debt": "1,838,569",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "213,214",
"Other Compr. Net Income": "0",
"Other Expenses": "328,955",
"Other Liabilities": "105,754",
"Other Net Income": "203,473",
"Other Revenues": "793,885",
"Property, Plant and Equipment": "3,354,082",
"Revenue from Contract with Customer": "0",
"Taxes": "50,312"
},
"output_variables": {
"Liabilities": "2,369,348",
"Assets": "3,932,549",
"Revenues": "793,885",
"Expenses": "731,785",
"Stockholders Equity": "1,563,201",
"Net Income": "265,573",
"Comprehensive Net Income": "265,573",
"BaseVar": "4,223,017",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "86%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "332,232",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "277,724",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "90,425",
"Liabilities, Current": "216,815",
"Long-term Debt": "1,465,025",
"Oil and Gas Property": "1,024,992",
"Operating Expenses": "0",
"Other Assets": "-744,192",
"Other Compr. Net Income": "0",
"Other Expenses": "2,500,168",
"Other Liabilities": "0",
"Other Net Income": "84,633",
"Other Revenues": "606,640",
"Property, Plant and Equipment": "1,200,255",
"Revenue from Contract with Customer": "0",
"Taxes": "32,892"
},
"output_variables": {
"Liabilities": "1,681,840",
"Assets": "1,813,287",
"Revenues": "606,640",
"Expenses": "2,901,209",
"Stockholders Equity": "131,447",
"Net Income": "-2,209,936",
"Comprehensive Net Income": "-2,209,936",
"BaseVar": "3,974,902",
"ECR before LimitedLiability": "-153%",
"Economic Capital Ratio": "15%"
}
}
},
"top_rated": false,
"trend": -24.0,
"value": 0.1519824368841152,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001528129.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001528129.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001528129.svg"
},
{
"company_id": "0001282400",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001282400.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001282400.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001282400.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001282400_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001282400_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 04 A LP",
"rank": 104,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001282400.svg",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 04 A LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 04 A LP compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Mewbourne Energy Partners 04 A LP is the variable Other Expenses, reducing the Economic Capital Ratio by 68% points.
The company's Economic Capital Ratio, given in the ranking table, is 14%, being 31% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001282400_2016_Mewbourne_Energy_Partners_04_A_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "31.8",
"Assets": "-6.82",
"Stockholders Equity": "28.9",
"ECR before LimitedLiability": "85.0",
"Long-term Debt": "13.2",
"Liabilities, Current": "15.2",
"Other Liabilities": "9.13",
"Oil and Gas Property": "-59.9",
"Property, Plant and Equipment": "6.34",
"Revenues": "36.8",
"Net Income": "41.1",
"Other Revenues": "36.8",
"Other Expenses": "-7.79",
"Expenses": "12.2",
"General and Administrative Expense": "7.83",
"Depreciation, Depletion, Amortization": "-4.42",
"Operating Expenses": "19.8",
"Taxes": "-4.17",
"Comprehensive Net Income": "41.2",
"Other Net Income": "-8.03",
"Economic Capital Ratio": "68.2"
},
"2012": {
"Other Liabilities": "8.85",
"Liabilities": "28.8",
"Assets": "-4.23",
"Stockholders Equity": "35.5",
"ECR before LimitedLiability": "88.0",
"Liabilities, Current": "12.7",
"Long-term Debt": "11.5",
"Oil and Gas Property": "-18.7",
"Property, Plant and Equipment": "2.18",
"Revenues": "22.8",
"Net Income": "32.5",
"Other Revenues": "22.9",
"Taxes": "-2.51",
"Expenses": "13.7",
"Operating Expenses": "16.3",
"Other Expenses": "-3.90",
"Depreciation, Depletion, Amortization": "-4.46",
"General and Administrative Expense": "7.89",
"Comprehensive Net Income": "32.4",
"Other Net Income": "-4.31",
"Economic Capital Ratio": "62.5"
},
"2013": {
"Liabilities": "32.3",
"Assets": "-6.11",
"Stockholders Equity": "35.6",
"ECR before LimitedLiability": "79.1",
"Liabilities, Current": "14.6",
"Long-term Debt": "12.7",
"Other Liabilities": "10.7",
"Property, Plant and Equipment": "3.44",
"Oil and Gas Property": "-28.3",
"Revenues": "27.7",
"Net Income": "31.3",
"Other Revenues": "27.7",
"Taxes": "-2.77",
"Expenses": "12.3",
"Operating Expenses": "15.2",
"General and Administrative Expense": "6.17",
"Depreciation, Depletion, Amortization": "-2.46",
"Other Expenses": "-4.25",
"Comprehensive Net Income": "31.1",
"Other Net Income": "-9.02",
"Economic Capital Ratio": "62.4"
},
"2014": {
"Other Liabilities": "11.1",
"Liabilities": "32.8",
"Assets": "-8.18",
"Stockholders Equity": "35.2",
"ECR before LimitedLiability": "99.6",
"Long-term Debt": "12.6",
"Liabilities, Current": "15.3",
"Property, Plant and Equipment": "4.83",
"Oil and Gas Property": "-49.2",
"Revenues": "35.3",
"Net Income": "46.6",
"Other Revenues": "36.0",
"Operating Expenses": "18.0",
"Expenses": "18.4",
"General and Administrative Expense": "5.06",
"Depreciation, Depletion, Amortization": "-3.22",
"Taxes": "-3.48",
"Other Expenses": "1.94",
"Comprehensive Net Income": "46.7",
"Other Net Income": "-7.50",
"Economic Capital Ratio": "74.6"
},
"2015": {
"Liabilities, Current": "-2.63",
"Liabilities": "-4.95",
"Stockholders Equity": "7.42",
"ECR before LimitedLiability": "-9.74",
"Long-term Debt": "-2.06",
"Assets, Current": "-9.36",
"Assets": "-6.86",
"Other Assets": "-2.01",
"Oil and Gas Property": "14.3",
"Property, Plant and Equipment": "-22.1",
"Other Revenues": "7.17",
"Revenues": "6.76",
"Net Income": "-30.8",
"Depreciation, Depletion, Amortization": "-1.69",
"Expenses": "-36.3",
"Other Expenses": "-68.1",
"Operating Expenses": "9.85",
"General and Administrative Expense": "4.08",
"Comprehensive Net Income": "-30.4",
"Other Net Income": "-2.84",
"Economic Capital Ratio": "-31.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001282400_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "333",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "332",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "114",
"Liabilities, Current": "67",
"Long-term Debt": "0",
"Oil and Gas Property": "5,527",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "532",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2,185",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "162"
},
"output_variables": {
"Liabilities": "67",
"Assets": "5,860",
"Revenues": "2,185",
"Expenses": "1,140",
"Stockholders Equity": "5,793",
"Net Income": "1,045",
"Comprehensive Net Income": "1,045",
"BaseVar": "5,026",
"ECR before LimitedLiability": "141%",
"Economic Capital Ratio": "160%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "335",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "338",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "88",
"Liabilities, Current": "73",
"Long-term Debt": "0",
"Oil and Gas Property": "5,219",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "546",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,501",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "104"
},
"output_variables": {
"Liabilities": "73",
"Assets": "5,554",
"Revenues": "1,501",
"Expenses": "1,076",
"Stockholders Equity": "5,480",
"Net Income": "425",
"Comprehensive Net Income": "425",
"BaseVar": "4,411",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "142%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "259",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "276",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "87",
"Liabilities, Current": "59",
"Long-term Debt": "0",
"Oil and Gas Property": "4,953",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "504",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,559",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "109"
},
"output_variables": {
"Liabilities": "59",
"Assets": "5,212",
"Revenues": "1,559",
"Expenses": "976",
"Stockholders Equity": "5,153",
"Net Income": "583",
"Comprehensive Net Income": "583",
"BaseVar": "4,207",
"ECR before LimitedLiability": "125%",
"Economic Capital Ratio": "148%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "218",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "284",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "98",
"Liabilities, Current": "61",
"Long-term Debt": "0",
"Oil and Gas Property": "4,677",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "490",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,698",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "119"
},
"output_variables": {
"Liabilities": "61",
"Assets": "4,895",
"Revenues": "1,698",
"Expenses": "991",
"Stockholders Equity": "4,834",
"Net Income": "707",
"Comprehensive Net Income": "707",
"BaseVar": "4,145",
"ECR before LimitedLiability": "133%",
"Economic Capital Ratio": "154%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "116",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "276",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "67",
"Liabilities, Current": "41",
"Long-term Debt": "0",
"Oil and Gas Property": "2,199",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,731",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "720",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "50"
},
"output_variables": {
"Liabilities": "41",
"Assets": "2,316",
"Revenues": "720",
"Expenses": "3,124",
"Stockholders Equity": "2,275",
"Net Income": "-2,404",
"Comprehensive Net Income": "-2,404",
"BaseVar": "3,562",
"ECR before LimitedLiability": "-156%",
"Economic Capital Ratio": "14%"
}
}
},
"top_rated": false,
"trend": -99.0,
"value": 0.14355560026913414,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001282400.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001282400.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001282400.svg"
},
{
"company_id": "0001170797",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001170797.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001170797.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001170797.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001170797_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001170797_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 03 A LP",
"rank": 105,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001170797.svg",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 03 A LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 03 A LP compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Mewbourne Energy Partners 03 A LP is the variable Other Expenses, reducing the Economic Capital Ratio by 57% points.
The company's Economic Capital Ratio, given in the ranking table, is 14%, being 31% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001170797_2016_Mewbourne_Energy_Partners_03_A_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "30.3",
"Assets": "-2.79",
"Stockholders Equity": "25.5",
"ECR before LimitedLiability": "74.5",
"Long-term Debt": "12.6",
"Liabilities, Current": "14.0",
"Other Liabilities": "8.69",
"Oil and Gas Property": "-31.7",
"Property, Plant and Equipment": "4.09",
"Revenues": "36.8",
"Net Income": "31.9",
"Other Revenues": "36.9",
"Other Expenses": "-17.2",
"Expenses": "2.96",
"General and Administrative Expense": "7.51",
"Depreciation, Depletion, Amortization": "-5.19",
"Operating Expenses": "20.3",
"Taxes": "-3.91",
"Comprehensive Net Income": "32.0",
"Other Net Income": "-8.12",
"Economic Capital Ratio": "57.8"
},
"2012": {
"Other Liabilities": "8.39",
"Liabilities": "26.8",
"Assets": "1.83",
"Stockholders Equity": "32.1",
"ECR before LimitedLiability": "70.0",
"Liabilities, Current": "10.6",
"Long-term Debt": "11.0",
"Oil and Gas Property": "10.5",
"Other Assets": "-0.403",
"Property, Plant and Equipment": "-1.58",
"Revenues": "23.1",
"Net Income": "18.6",
"Other Revenues": "23.3",
"Taxes": "-2.53",
"Comprehensive Net Income": "18.6",
"Other Net Income": "-4.57",
"Operating Expenses": "18.2",
"Other Expenses": "-16.4",
"Depreciation, Depletion, Amortization": "-6.30",
"General and Administrative Expense": "7.80",
"Economic Capital Ratio": "44.5"
},
"2013": {
"Liabilities": "32.0",
"Assets": "-1.56",
"Stockholders Equity": "32.4",
"ECR before LimitedLiability": "68.9",
"Liabilities, Current": "13.9",
"Long-term Debt": "12.6",
"Other Liabilities": "10.6",
"Property, Plant and Equipment": "1.43",
"Oil and Gas Property": "-8.87",
"Revenues": "30.7",
"Net Income": "23.0",
"Other Revenues": "30.6",
"Taxes": "-3.05",
"Expenses": "1.94",
"Operating Expenses": "16.3",
"General and Administrative Expense": "5.68",
"Depreciation, Depletion, Amortization": "-3.72",
"Other Expenses": "-13.9",
"Comprehensive Net Income": "22.8",
"Other Net Income": "-9.46",
"Economic Capital Ratio": "52.2"
},
"2014": {
"Other Liabilities": "10.5",
"Liabilities": "31.1",
"Assets": "-1.86",
"Stockholders Equity": "31.3",
"ECR before LimitedLiability": "85.5",
"Long-term Debt": "11.9",
"Liabilities, Current": "13.7",
"Property, Plant and Equipment": "1.82",
"Oil and Gas Property": "-13.3",
"Revenues": "36.9",
"Net Income": "35.7",
"Other Revenues": "37.7",
"Operating Expenses": "19.0",
"Expenses": "6.52",
"General and Administrative Expense": "4.42",
"Depreciation, Depletion, Amortization": "-4.21",
"Taxes": "-3.42",
"Other Expenses": "-9.66",
"Comprehensive Net Income": "35.8",
"Other Net Income": "-7.71",
"Economic Capital Ratio": "60.4"
},
"2015": {
"Liabilities, Current": "-2.17",
"Liabilities": "-4.60",
"Stockholders Equity": "6.25",
"ECR before LimitedLiability": "-9.80",
"Long-term Debt": "-2.04",
"Assets, Current": "-9.55",
"Assets": "-8.51",
"Other Assets": "-1.98",
"Oil and Gas Property": "14.2",
"Property, Plant and Equipment": "-21.9",
"Other Revenues": "7.22",
"Revenues": "6.82",
"Net Income": "-29.1",
"Depreciation, Depletion, Amortization": "-2.40",
"Expenses": "-35.3",
"Other Expenses": "-57.3",
"Operating Expenses": "9.74",
"General and Administrative Expense": "3.32",
"Comprehensive Net Income": "-28.6",
"Other Net Income": "-2.79",
"Economic Capital Ratio": "-31.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001170797_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "136",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "153",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "56",
"Liabilities, Current": "39",
"Long-term Debt": "0",
"Oil and Gas Property": "2,244",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "356",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "921",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "65"
},
"output_variables": {
"Liabilities": "39",
"Assets": "2,380",
"Revenues": "921",
"Expenses": "631",
"Stockholders Equity": "2,341",
"Net Income": "290",
"Comprehensive Net Income": "290",
"BaseVar": "2,171",
"ECR before LimitedLiability": "127%",
"Economic Capital Ratio": "149%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "122",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "171",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "49",
"Liabilities, Current": "66",
"Long-term Debt": "0",
"Oil and Gas Property": "2,082",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "410",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "625",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "44"
},
"output_variables": {
"Liabilities": "66",
"Assets": "2,203",
"Revenues": "625",
"Expenses": "673",
"Stockholders Equity": "2,137",
"Net Income": "-48",
"Comprehensive Net Income": "-48",
"BaseVar": "1,940",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "124%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "113",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "134",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "49",
"Liabilities, Current": "36",
"Long-term Debt": "0",
"Oil and Gas Property": "1,958",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "336",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "682",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "49"
},
"output_variables": {
"Liabilities": "36",
"Assets": "2,071",
"Revenues": "682",
"Expenses": "568",
"Stockholders Equity": "2,035",
"Net Income": "114",
"Comprehensive Net Income": "114",
"BaseVar": "1,828",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "138%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "100",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "133",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "52",
"Liabilities, Current": "41",
"Long-term Debt": "0",
"Oil and Gas Property": "1,825",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "348",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "712",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "49"
},
"output_variables": {
"Liabilities": "41",
"Assets": "1,924",
"Revenues": "712",
"Expenses": "583",
"Stockholders Equity": "1,883",
"Net Income": "129",
"Comprehensive Net Income": "129",
"BaseVar": "1,785",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "139%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "43",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "127",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "42",
"Liabilities, Current": "58",
"Long-term Debt": "0",
"Oil and Gas Property": "897",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,102",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "305",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "21"
},
"output_variables": {
"Liabilities": "58",
"Assets": "940",
"Revenues": "305",
"Expenses": "1,291",
"Stockholders Equity": "882",
"Net Income": "-986",
"Comprehensive Net Income": "-986",
"BaseVar": "1,489",
"ECR before LimitedLiability": "-157%",
"Economic Capital Ratio": "14%"
}
}
},
"top_rated": false,
"trend": -94.0,
"value": 0.1430450099963275,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001170797.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001170797.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001170797.svg"
},
{
"company_id": "0001104485",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001104485.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001104485.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001104485.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001104485_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001104485_main_keyfigs.svg",
"name": "Northern OIL GAS INC",
"rank": 106,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001104485.svg",
"report_text": "The relative strengths and weaknesses of Northern OIL GAS INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Northern OIL GAS INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Northern OIL GAS INC is the variable Operating Expenses, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 14%, being 32% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001104485_2016_Northern_OIL_GAS_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-4.83",
"Assets": "3.85",
"Stockholders Equity": "6.09",
"ECR before LimitedLiability": "31.6",
"Long-term Debt": "6.91",
"Liabilities, Current": "-4.45",
"Other Liabilities": "-7.94",
"Oil and Gas Property": "-4.87",
"Property, Plant and Equipment": "24.0",
"Gains/Losses on Derivatives": "-2.48",
"Revenues": "6.88",
"Net Income": "17.8",
"Other Revenues": "9.51",
"Other Expenses": "6.78",
"Expenses": "17.1",
"General and Administrative Expense": "6.41",
"Depreciation, Depletion, Amortization": "4.38",
"Taxes": "-2.03",
"Comprehensive Net Income": "17.9",
"Other Net Income": "-5.97",
"Economic Capital Ratio": "14.8"
},
"2012": {
"Other Liabilities": "-18.5",
"Liabilities": "-12.3",
"Stockholders Equity": "-4.87",
"ECR before LimitedLiability": "37.6",
"Liabilities, Current": "4.46",
"Assets": "1.89",
"Oil and Gas Property": "-9.03",
"Other Assets": "-1.68",
"Property, Plant and Equipment": "30.4",
"Revenues": "12.2",
"Net Income": "31.4",
"Other Revenues": "12.4",
"Taxes": "-2.43",
"Expenses": "24.2",
"Operating Expenses": "-2.66",
"Other Expenses": "14.0",
"Depreciation, Depletion, Amortization": "5.78",
"General and Administrative Expense": "8.54",
"Comprehensive Net Income": "31.4",
"Other Net Income": "-5.70",
"Economic Capital Ratio": "12.0"
},
"2013": {
"Liabilities": "-16.0",
"Stockholders Equity": "-8.77",
"ECR before LimitedLiability": "13.3",
"Liabilities, Current": "1.87",
"Long-term Debt": "4.53",
"Other Liabilities": "-24.2",
"Revenues": "7.07",
"Net Income": "19.1",
"Other Revenues": "8.09",
"Taxes": "-2.20",
"Expenses": "24.7",
"Operating Expenses": "-2.97",
"General and Administrative Expense": "7.80",
"Depreciation, Depletion, Amortization": "6.60",
"Other Expenses": "14.4",
"Property, Plant and Equipment": "28.6",
"Assets, Current": "-2.28",
"Oil and Gas Property": "-11.8",
"Comprehensive Net Income": "18.9",
"Other Net Income": "-11.2",
"Economic Capital Ratio": "-3.43"
},
"2014": {
"Other Liabilities": "-16.9",
"Liabilities": "-18.2",
"Stockholders Equity": "-10.7",
"ECR before LimitedLiability": "32.3",
"Long-term Debt": "-2.36",
"Liabilities, Current": "1.25",
"Revenues": "15.5",
"Net Income": "32.3",
"Other Revenues": "16.8",
"Expenses": "30.6",
"General and Administrative Expense": "7.27",
"Depreciation, Depletion, Amortization": "6.60",
"Taxes": "-1.96",
"Other Expenses": "16.9",
"Other Assets": "-1.34",
"Property, Plant and Equipment": "25.8",
"Oil and Gas Property": "-9.55",
"Assets, Current": "-1.84",
"Comprehensive Net Income": "32.3",
"Other Net Income": "-9.25",
"Economic Capital Ratio": "7.28"
},
"2015": {
"Liabilities, Current": "-1.55",
"Liabilities": "3.21",
"Stockholders Equity": "-15.9",
"ECR before LimitedLiability": "-9.90",
"Other Liabilities": "6.16",
"Assets, Current": "-3.92",
"Assets": "-19.6",
"Other Assets": "-0.813",
"Oil and Gas Property": "-19.9",
"Property, Plant and Equipment": "4.90",
"Revenues": "2.57",
"Net Income": "-10.3",
"Gains/Losses on Derivatives": "2.05",
"Depreciation, Depletion, Amortization": "-1.16",
"Expenses": "-8.67",
"Other Expenses": "13.5",
"Operating Expenses": "-49.5",
"General and Administrative Expense": "3.39",
"Comprehensive Net Income": "-9.95",
"Other Net Income": "-4.33",
"Economic Capital Ratio": "-31.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001104485_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "80,505",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-13,408",
"General and Administrative Expense": "13,625",
"Liabilities, Current": "119,661",
"Long-term Debt": "3,534",
"Oil and Gas Property": "0",
"Operating Expenses": "82,139",
"Other Assets": "1,386",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,090",
"Other Liabilities": "105,829",
"Other Net Income": "0",
"Other Revenues": "162,797",
"Property, Plant and Equipment": "643,703",
"Revenue from Contract with Customer": "0",
"Taxes": "14,301"
},
"output_variables": {
"Liabilities": "229,024",
"Assets": "725,594",
"Revenues": "149,389",
"Expenses": "108,974",
"Stockholders Equity": "496,570",
"Net Income": "40,415",
"Comprehensive Net Income": "40,415",
"BaseVar": "637,494",
"ECR before LimitedLiability": "63%",
"Economic Capital Ratio": "106%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "94,215",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-391",
"General and Administrative Expense": "22,645",
"Liabilities, Current": "100,457",
"Long-term Debt": "128,118",
"Oil and Gas Property": "0",
"Operating Expenses": "182,436",
"Other Assets": "13,476",
"Other Compr. Net Income": "62",
"Other Expenses": "-8,129",
"Other Liabilities": "376,175",
"Other Net Income": "-13,850",
"Other Revenues": "311,964",
"Property, Plant and Equipment": "1,083,245",
"Revenue from Contract with Customer": "0",
"Taxes": "28,486"
},
"output_variables": {
"Liabilities": "604,750",
"Assets": "1,190,935",
"Revenues": "311,573",
"Expenses": "225,438",
"Stockholders Equity": "586,185",
"Net Income": "72,285",
"Comprehensive Net Income": "72,347",
"BaseVar": "1,239,415",
"ECR before LimitedLiability": "43%",
"Economic Capital Ratio": "92%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "104,388",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-12,199",
"General and Administrative Expense": "16,575",
"Liabilities, Current": "194,088",
"Long-term Debt": "79,470",
"Oil and Gas Property": "0",
"Operating Expenses": "217,777",
"Other Assets": "17,906",
"Other Compr. Net Income": "0",
"Other Expenses": "-19,767",
"Other Liabilities": "626,214",
"Other Net Income": "-33,162",
"Other Revenues": "347,973",
"Property, Plant and Equipment": "1,397,307",
"Revenue from Contract with Customer": "0",
"Taxes": "34,959"
},
"output_variables": {
"Liabilities": "899,772",
"Assets": "1,519,600",
"Revenues": "335,774",
"Expenses": "249,545",
"Stockholders Equity": "619,828",
"Net Income": "53,067",
"Comprehensive Net Income": "53,067",
"BaseVar": "1,593,144",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "82%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "225,988",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-7,863",
"General and Administrative Expense": "17,602",
"Liabilities, Current": "285,734",
"Long-term Debt": "303,685",
"Oil and Gas Property": "0",
"Operating Expenses": "289,855",
"Other Assets": "38,832",
"Other Compr. Net Income": "0",
"Other Expenses": "38,091",
"Other Liabilities": "666,466",
"Other Net Income": "-42,058",
"Other Revenues": "602,890",
"Property, Plant and Equipment": "1,761,927",
"Revenue from Contract with Customer": "0",
"Taxes": "43,674"
},
"output_variables": {
"Liabilities": "1,255,885",
"Assets": "2,026,746",
"Revenues": "595,027",
"Expenses": "389,222",
"Stockholders Equity": "770,862",
"Net Income": "163,746",
"Comprehensive Net Income": "163,746",
"BaseVar": "2,277,626",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "86%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "128,815",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "137,770",
"Gains/Losses on Derivatives": "72,383",
"General and Administrative Expense": "19,042",
"Liabilities, Current": "78,115",
"Long-term Debt": "155,628",
"Oil and Gas Property": "0",
"Operating Expenses": "1,394,446",
"Other Assets": "15,810",
"Other Compr. Net Income": "0",
"Other Expenses": "-380,803",
"Other Liabilities": "697,805",
"Other Net Income": "-58,390",
"Other Revenues": "202,675",
"Property, Plant and Equipment": "589,320",
"Revenue from Contract with Customer": "0",
"Taxes": "21,567"
},
"output_variables": {
"Liabilities": "931,548",
"Assets": "733,945",
"Revenues": "275,057",
"Expenses": "1,192,021",
"Stockholders Equity": "-197,602",
"Net Income": "-975,355",
"Comprehensive Net Income": "-975,355",
"BaseVar": "1,778,538",
"ECR before LimitedLiability": "-157%",
"Economic Capital Ratio": "14%"
}
}
},
"top_rated": false,
"trend": -31.0,
"value": 0.14196474293837655,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001104485.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001104485.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001104485.svg"
},
{
"company_id": "0001399541",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001399541.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001399541.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001399541_main_keyfigs.svg",
"name": "Atlas Resources Public 17 2008 B L P",
"rank": 107,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001399541.svg",
"report_text": "The relative strengths and weaknesses of Atlas Resources Public 17 2008 B L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Resources Public 17 2008 B L P compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Atlas Resources Public 17 2008 B L P is the variable Other Expenses, reducing the Economic Capital Ratio by 92% points.
The company's Economic Capital Ratio, given in the ranking table, is 14%, being 32% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001399541_2016_Atlas_Resources_Public_17_2008_B_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "27.9",
"Assets": "-2.01",
"Stockholders Equity": "29.8",
"ECR before LimitedLiability": "64.7",
"Long-term Debt": "10.8",
"Liabilities, Current": "13.6",
"Other Liabilities": "7.46",
"Oil and Gas Property": "-12.4",
"Property, Plant and Equipment": "1.71",
"Revenues": "-25.6",
"Net Income": "21.2",
"Other Revenues": "-25.5",
"Other Expenses": "9.33",
"Expenses": "3.63",
"General and Administrative Expense": "8.68",
"Depreciation, Depletion, Amortization": "5.13",
"Operating Expenses": "-21.2",
"Comprehensive Net Income": "19.5",
"Other Net Income": "43.1",
"Other Compr. Net Income": "-1.66",
"Economic Capital Ratio": "47.9"
},
"2012": {
"Other Liabilities": "8.48",
"Liabilities": "16.4",
"Assets": "6.85",
"Stockholders Equity": "17.7",
"ECR before LimitedLiability": "15.9",
"Liabilities, Current": "13.4",
"Long-term Debt": "11.1",
"Oil and Gas Property": "29.9",
"Property, Plant and Equipment": "-17.4",
"Revenues": "-32.8",
"Net Income": "-30.8",
"Other Revenues": "-32.6",
"Expenses": "-39.5",
"Operating Expenses": "16.6",
"Other Expenses": "-79.9",
"Depreciation, Depletion, Amortization": "10.0",
"General and Administrative Expense": "15.7",
"Comprehensive Net Income": "-34.8",
"Other Net Income": "19.7",
"Other Compr. Net Income": "-4.94",
"Economic Capital Ratio": "-9.62"
},
"2013": {
"Liabilities": "32.6",
"Assets": "0.765",
"Stockholders Equity": "34.8",
"ECR before LimitedLiability": "58.9",
"Liabilities, Current": "15.1",
"Long-term Debt": "12.0",
"Other Liabilities": "10.1",
"Property, Plant and Equipment": "-0.758",
"Oil and Gas Property": "4.31",
"Revenues": "-23.8",
"Net Income": "11.8",
"Other Revenues": "-23.8",
"Taxes": "0.807",
"Expenses": "-5.73",
"Operating Expenses": "17.0",
"General and Administrative Expense": "7.03",
"Depreciation, Depletion, Amortization": "6.98",
"Other Expenses": "-39.1",
"Comprehensive Net Income": "11.0",
"Other Net Income": "44.1",
"Economic Capital Ratio": "42.1"
},
"2014": {
"Liabilities": "-3.38",
"Stockholders Equity": "1.47",
"ECR before LimitedLiability": "-32.1",
"Long-term Debt": "-1.38",
"Liabilities, Current": "-1.79",
"Other Assets": "-6.30",
"Assets": "-25.5",
"Property, Plant and Equipment": "-26.2",
"Oil and Gas Property": "19.1",
"Assets, Current": "-12.1",
"Revenues": "-22.2",
"Net Income": "-59.1",
"Other Revenues": "-21.5",
"Operating Expenses": "13.4",
"Expenses": "-92.6",
"General and Administrative Expense": "5.19",
"Depreciation, Depletion, Amortization": "5.77",
"Other Expenses": "-160",
"Comprehensive Net Income": "-57.8",
"Other Net Income": "19.6",
"Economic Capital Ratio": "-57.2"
},
"2015": {
"Liabilities, Current": "-2.13",
"Liabilities": "-4.76",
"Assets": "-13.6",
"Stockholders Equity": "4.79",
"ECR before LimitedLiability": "-10.3",
"Long-term Debt": "-2.18",
"Other Liabilities": "-1.37",
"Assets, Current": "-8.79",
"Oil and Gas Property": "13.1",
"Property, Plant and Equipment": "-22.9",
"Other Revenues": "-11.8",
"Revenues": "-12.7",
"Net Income": "-25.0",
"Depreciation, Depletion, Amortization": "4.86",
"Expenses": "-36.0",
"Other Expenses": "-91.5",
"Operating Expenses": "9.80",
"General and Administrative Expense": "3.19",
"Comprehensive Net Income": "-24.8",
"Other Net Income": "11.6",
"Economic Capital Ratio": "-32.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001399541_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,804",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "455",
"Liabilities, Current": "109",
"Long-term Debt": "0",
"Oil and Gas Property": "39,080",
"Operating Expenses": "10,428",
"Other Assets": "789",
"Other Compr. Net Income": "-464",
"Other Expenses": "-455",
"Other Liabilities": "0",
"Other Net Income": "13,094",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "109",
"Assets": "43,673",
"Revenues": "0",
"Expenses": "10,428",
"Stockholders Equity": "43,565",
"Net Income": "2,666",
"Comprehensive Net Income": "2,202",
"BaseVar": "36,762",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "139%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,361",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "458",
"Liabilities, Current": "130",
"Long-term Debt": "0",
"Oil and Gas Property": "27,284",
"Operating Expenses": "0",
"Other Assets": "113",
"Other Compr. Net Income": "-664",
"Other Expenses": "16,213",
"Other Liabilities": "0",
"Other Net Income": "7,402",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "130",
"Assets": "29,759",
"Revenues": "0",
"Expenses": "16,671",
"Stockholders Equity": "29,629",
"Net Income": "-9,269",
"Comprehensive Net Income": "-9,933",
"BaseVar": "30,281",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "70%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,761",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "419",
"Liabilities, Current": "22",
"Long-term Debt": "0",
"Oil and Gas Property": "23,434",
"Operating Expenses": "0",
"Other Assets": "51",
"Other Compr. Net Income": "-81",
"Other Expenses": "7,797",
"Other Liabilities": "0",
"Other Net Income": "7,780",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "22",
"Assets": "25,245",
"Revenues": "0",
"Expenses": "8,215",
"Stockholders Equity": "25,223",
"Net Income": "-436",
"Comprehensive Net Income": "-517",
"BaseVar": "22,601",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "128%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,013",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "392",
"Liabilities, Current": "60",
"Long-term Debt": "0",
"Oil and Gas Property": "11,719",
"Operating Expenses": "0",
"Other Assets": "60",
"Other Compr. Net Income": "73",
"Other Expenses": "18,484",
"Other Liabilities": "0",
"Other Net Income": "6,977",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "60",
"Assets": "12,792",
"Revenues": "0",
"Expenses": "18,876",
"Stockholders Equity": "12,731",
"Net Income": "-11,899",
"Comprehensive Net Income": "-11,826",
"BaseVar": "22,500",
"ECR before LimitedLiability": "-129%",
"Economic Capital Ratio": "22%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "452",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "335",
"Liabilities, Current": "542",
"Long-term Debt": "0",
"Oil and Gas Property": "5,594",
"Operating Expenses": "0",
"Other Assets": "218",
"Other Compr. Net Income": "-30",
"Other Expenses": "8,902",
"Other Liabilities": "0",
"Other Net Income": "2,604",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "542",
"Assets": "6,265",
"Revenues": "0",
"Expenses": "9,237",
"Stockholders Equity": "5,723",
"Net Income": "-6,633",
"Comprehensive Net Income": "-6,663",
"BaseVar": "10,763",
"ECR before LimitedLiability": "-159%",
"Economic Capital Ratio": "14%"
}
}
},
"top_rated": false,
"trend": 44.0,
"value": 0.13822920874811595,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001399541.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001399541.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001399541.svg"
},
{
"company_id": "0000894627",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000894627.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000894627.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000894627.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000894627_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000894627_main_keyfigs.svg",
"name": "Vaalco Energy INC DE",
"rank": 108,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000894627.svg",
"report_text": "The relative strengths and weaknesses of Vaalco Energy INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Vaalco Energy INC DE compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 10.0% points.The greatest weakness of Vaalco Energy INC DE is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 12%, being 34% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000894627_2016_Vaalco_Energy_INC_DE.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "26.5",
"Assets": "0.841",
"Stockholders Equity": "-5.24",
"ECR before LimitedLiability": "60.2",
"Long-term Debt": "9.05",
"Liabilities, Current": "10.5",
"Other Liabilities": "10.4",
"Assets, Current": "-1.40",
"Oil and Gas Property": "1.05",
"Revenues": "-38.5",
"Net Income": "38.9",
"Other Revenues": "-38.4",
"Other Expenses": "-62.3",
"Expenses": "-26.1",
"General and Administrative Expense": "10.0",
"Depreciation, Depletion, Amortization": "-5.66",
"Operating Expenses": "25.2",
"Taxes": "0.995",
"Comprehensive Net Income": "39.1",
"Other Net Income": "86.3",
"Economic Capital Ratio": "43.4"
},
"2012": {
"Other Liabilities": "11.3",
"Liabilities": "24.7",
"Assets": "-4.61",
"Stockholders Equity": "-3.05",
"ECR before LimitedLiability": "57.2",
"Liabilities, Current": "4.06",
"Long-term Debt": "11.5",
"Assets, Current": "9.28",
"Oil and Gas Property": "-6.61",
"Property, Plant and Equipment": "-1.34",
"Revenues": "-33.4",
"Net Income": "40.0",
"Other Revenues": "-33.2",
"Expenses": "-25.5",
"Operating Expenses": "5.25",
"Other Expenses": "-41.1",
"Depreciation, Depletion, Amortization": "-1.44",
"General and Administrative Expense": "11.2",
"Comprehensive Net Income": "39.9",
"Other Net Income": "70.0",
"Economic Capital Ratio": "31.7"
},
"2013": {
"Liabilities": "22.3",
"Stockholders Equity": "8.60",
"ECR before LimitedLiability": "60.9",
"Liabilities, Current": "2.94",
"Long-term Debt": "10.1",
"Other Liabilities": "11.4",
"Revenues": "-26.9",
"Net Income": "37.3",
"Other Revenues": "-26.9",
"Taxes": "0.904",
"Expenses": "-3.36",
"Operating Expenses": "6.54",
"General and Administrative Expense": "5.85",
"Other Expenses": "-17.3",
"Other Assets": "0.692",
"Property, Plant and Equipment": "-0.335",
"Assets, Current": "0.685",
"Oil and Gas Property": "-0.412",
"Comprehensive Net Income": "37.0",
"Other Net Income": "75.9",
"Economic Capital Ratio": "44.2"
},
"2014": {
"Other Liabilities": "0.429",
"Liabilities": "0.857",
"Stockholders Equity": "-1.18",
"Long-term Debt": "0.0636",
"Liabilities, Current": "0.128",
"Other Assets": "0.0718",
"Assets": "-14.1",
"Property, Plant and Equipment": "-0.0384",
"Oil and Gas Property": "-23.7",
"Assets, Current": "2.00",
"Revenues": "-36.0",
"Net Income": "-9.97",
"Other Revenues": "-34.7",
"Operating Expenses": "2.23",
"Expenses": "-43.8",
"General and Administrative Expense": "0.219",
"Other Expenses": "-64.1",
"ECR before LimitedLiability": "0.0836",
"Comprehensive Net Income": "-9.86",
"Other Net Income": "18.7",
"Economic Capital Ratio": "-25.0"
},
"2015": {
"Assets, Current": "5.74",
"Assets": "-24.2",
"Stockholders Equity": "-11.2",
"Liabilities, Current": "1.27",
"ECR before LimitedLiability": "-11.9",
"Other Assets": "4.98",
"Oil and Gas Property": "-24.3",
"Property, Plant and Equipment": "-12.0",
"Other Revenues": "-9.46",
"Revenues": "-10.2",
"Net Income": "-9.88",
"Gains/Losses on Derivatives": "-0.533",
"Depreciation, Depletion, Amortization": "-3.99",
"Expenses": "-22.5",
"Other Expenses": "-18.7",
"Operating Expenses": "-0.641",
"General and Administrative Expense": "1.41",
"Other Liabilities": "-1.25",
"Comprehensive Net Income": "-9.43",
"Other Net Income": "9.95",
"Economic Capital Ratio": "-33.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000894627_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "162,923",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "25,596",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "10,417",
"Liabilities, Current": "25,090",
"Long-term Debt": "16,858",
"Oil and Gas Property": "0",
"Operating Expenses": "5,708",
"Other Assets": "12,244",
"Other Compr. Net Income": "0",
"Other Expenses": "129,622",
"Other Liabilities": "0",
"Other Net Income": "211,905",
"Other Revenues": "0",
"Property, Plant and Equipment": "99,848",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "41,948",
"Assets": "275,015",
"Revenues": "0",
"Expenses": "171,343",
"Stockholders Equity": "233,067",
"Net Income": "40,562",
"Comprehensive Net Income": "40,562",
"BaseVar": "396,095",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "135%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "149,125",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "19,913",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "11,779",
"Liabilities, Current": "45,063",
"Long-term Debt": "10,368",
"Oil and Gas Property": "0",
"Operating Expenses": "41,037",
"Other Assets": "12,223",
"Other Compr. Net Income": "0",
"Other Expenses": "117,778",
"Other Liabilities": "0",
"Other Net Income": "195,846",
"Other Revenues": "0",
"Property, Plant and Equipment": "106,608",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "55,431",
"Assets": "267,956",
"Revenues": "0",
"Expenses": "190,507",
"Stockholders Equity": "212,525",
"Net Income": "5,339",
"Comprehensive Net Income": "5,339",
"BaseVar": "401,232",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "111%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "167,464",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "16,929",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "11,254",
"Liabilities, Current": "45,829",
"Long-term Debt": "11,464",
"Oil and Gas Property": "0",
"Operating Expenses": "27,254",
"Other Assets": "140,703",
"Other Compr. Net Income": "0",
"Other Expenses": "70,730",
"Other Liabilities": "0",
"Other Net Income": "169,239",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "57,293",
"Assets": "308,167",
"Revenues": "0",
"Expenses": "126,167",
"Stockholders Equity": "250,874",
"Net Income": "43,072",
"Comprehensive Net Income": "43,072",
"BaseVar": "365,882",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "130%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "113,050",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "20,086",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "14,194",
"Liabilities, Current": "38,540",
"Long-term Debt": "29,846",
"Oil and Gas Property": "0",
"Operating Expenses": "15,358",
"Other Assets": "27,675",
"Other Compr. Net Income": "0",
"Other Expenses": "154,945",
"Other Liabilities": "0",
"Other Net Income": "127,033",
"Other Revenues": "0",
"Property, Plant and Equipment": "108,124",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "68,386",
"Assets": "248,849",
"Revenues": "0",
"Expenses": "204,583",
"Stockholders Equity": "180,463",
"Net Income": "-77,550",
"Comprehensive Net Income": "-77,550",
"BaseVar": "364,219",
"ECR before LimitedLiability": "-3.7%",
"Economic Capital Ratio": "54%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "63,742",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "33,010",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "14,829",
"Liabilities, Current": "66,716",
"Long-term Debt": "31,166",
"Oil and Gas Property": "0",
"Operating Expenses": "49,421",
"Other Assets": "26,843",
"Other Compr. Net Income": "0",
"Other Expenses": "138,377",
"Other Liabilities": "0",
"Other Net Income": "76,981",
"Other Revenues": "0",
"Property, Plant and Equipment": "33,373",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "97,882",
"Assets": "123,958",
"Revenues": "0",
"Expenses": "235,637",
"Stockholders Equity": "26,076",
"Net Income": "-158,656",
"Comprehensive Net Income": "-158,656",
"BaseVar": "304,743",
"ECR before LimitedLiability": "-166%",
"Economic Capital Ratio": "12%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.12231048054333611,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000894627.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000894627.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000894627.svg"
},
{
"company_id": "0001349436",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001349436.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001349436.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001349436.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001349436_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001349436_main_keyfigs.svg",
"name": "Sandridge Energy INC",
"rank": 109,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001349436.svg",
"report_text": "The relative strengths and weaknesses of Sandridge Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sandridge Energy INC compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 9.5% points.The greatest weakness of Sandridge Energy INC is the variable Other Expenses, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 12%, being 34% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001349436_2016_Sandridge_Energy_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-2.52",
"Stockholders Equity": "-14.6",
"ECR before LimitedLiability": "-56.1",
"Long-term Debt": "-3.82",
"Other Liabilities": "0.328",
"Other Assets": "21.1",
"Assets": "-12.0",
"Assets, Current": "-2.33",
"Property, Plant and Equipment": "-13.7",
"Oil and Gas Property": "-6.27",
"Revenues": "-6.90",
"Net Income": "-15.4",
"Other Revenues": "-6.86",
"Depreciation, Depletion, Amortization": "2.92",
"Expenses": "-9.50",
"Other Expenses": "-13.7",
"Taxes": "0.407",
"Operating Expenses": "4.00",
"Comprehensive Net Income": "-15.4",
"Other Net Income": "-4.49",
"Economic Capital Ratio": "-56.9"
},
"2010": {
"Liabilities": "-26.7",
"Stockholders Equity": "-20.5",
"ECR before LimitedLiability": "-28.7",
"Long-term Debt": "-37.8",
"Other Liabilities": "5.78",
"Liabilities, Current": "1.72",
"Assets, Current": "-3.02",
"Assets": "-2.40",
"Property, Plant and Equipment": "-16.0",
"Other Assets": "25.8",
"Oil and Gas Property": "-6.05",
"Revenues": "-7.67",
"Comprehensive Net Income": "0.587",
"Other Revenues": "-7.59",
"Operating Expenses": "6.27",
"Expenses": "21.3",
"Depreciation, Depletion, Amortization": "6.09",
"Other Expenses": "10.9",
"General and Administrative Expense": "-1.58",
"Other Net Income": "-12.1",
"Economic Capital Ratio": "-27.8"
},
"2011": {
"Liabilities": "-20.9",
"Stockholders Equity": "-14.0",
"ECR before LimitedLiability": "6.71",
"Long-term Debt": "-29.7",
"Liabilities, Current": "1.78",
"Other Liabilities": "4.70",
"Revenues": "5.35",
"Net Income": "15.4",
"Other Revenues": "5.41",
"Other Expenses": "-1.94",
"Expenses": "24.2",
"General and Administrative Expense": "7.48",
"Depreciation, Depletion, Amortization": "-1.69",
"Operating Expenses": "20.2",
"Assets, Current": "-4.10",
"Other Assets": "-1.49",
"Oil and Gas Property": "22.4",
"Property, Plant and Equipment": "-7.98",
"Comprehensive Net Income": "15.5",
"Other Net Income": "-12.3",
"Economic Capital Ratio": "-10.1"
},
"2012": {
"Other Liabilities": "6.15",
"Liabilities": "-16.5",
"Stockholders Equity": "-12.3",
"ECR before LimitedLiability": "26.1",
"Liabilities, Current": "2.68",
"Long-term Debt": "-28.2",
"Assets, Current": "-0.962",
"Assets": "-0.815",
"Oil and Gas Property": "19.2",
"Other Assets": "-2.16",
"Property, Plant and Equipment": "-9.28",
"Revenues": "12.8",
"Net Income": "26.2",
"Other Revenues": "13.0",
"Expenses": "22.6",
"Operating Expenses": "20.0",
"Other Expenses": "-12.3",
"Depreciation, Depletion, Amortization": "6.44",
"General and Administrative Expense": "8.97",
"Comprehensive Net Income": "26.2",
"Other Net Income": "-7.01",
"Economic Capital Ratio": "0.615"
},
"2013": {
"Liabilities": "-12.3",
"Assets": "-2.59",
"Stockholders Equity": "-12.5",
"Economic Capital Ratio": "-16.9",
"Liabilities, Current": "3.23",
"Long-term Debt": "-25.4",
"Other Liabilities": "6.99",
"Other Assets": "-2.09",
"Property, Plant and Equipment": "-11.4",
"Oil and Gas Property": "14.9",
"Revenues": "10.8",
"Net Income": "6.94",
"Other Revenues": "10.8",
"Expenses": "13.9",
"Operating Expenses": "14.9",
"General and Administrative Expense": "11.3",
"Cost of Goods and Services Sold": "-0.854",
"Depreciation, Depletion, Amortization": "8.04",
"Other Expenses": "-21.9",
"Comprehensive Net Income": "6.69",
"Other Net Income": "-16.1"
},
"2014": {
"Other Liabilities": "6.13",
"Liabilities": "-16.8",
"Assets": "4.15",
"Stockholders Equity": "-5.25",
"ECR before LimitedLiability": "32.5",
"Long-term Debt": "-28.3",
"Liabilities, Current": "2.50",
"Property, Plant and Equipment": "-6.83",
"Oil and Gas Property": "21.0",
"Assets, Current": "-1.30",
"Revenues": "7.46",
"Net Income": "30.5",
"Other Revenues": "8.21",
"Operating Expenses": "17.7",
"Expenses": "32.4",
"General and Administrative Expense": "7.86",
"Depreciation, Depletion, Amortization": "6.18",
"Other Expenses": "1.62",
"Comprehensive Net Income": "30.6",
"Other Net Income": "-10.4",
"Economic Capital Ratio": "7.48"
},
"2015": {
"Liabilities, Current": "-2.19",
"Liabilities": "3.74",
"Stockholders Equity": "-16.5",
"ECR before LimitedLiability": "-12.0",
"Long-term Debt": "-1.58",
"Other Liabilities": "9.46",
"Assets, Current": "-2.66",
"Assets": "-20.3",
"Other Assets": "-0.638",
"Oil and Gas Property": "-5.58",
"Property, Plant and Equipment": "-12.2",
"Revenues": "-0.646",
"Net Income": "-11.1",
"Depreciation, Depletion, Amortization": "3.12",
"Expenses": "-11.2",
"Other Expenses": "-35.0",
"Operating Expenses": "6.79",
"General and Administrative Expense": "3.51",
"Comprehensive Net Income": "-10.7",
"Other Net Income": "0.727",
"Economic Capital Ratio": "-33.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001349436_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "255,964",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "100,256",
"Liabilities, Current": "225,544",
"Long-term Debt": "2,750,678",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,062,492",
"Other Compr. Net Income": "0",
"Other Expenses": "2,083,086",
"Other Liabilities": "0",
"Other Net Income": "-177,024",
"Other Revenues": "591,044",
"Property, Plant and Equipment": "461,861",
"Revenue from Contract with Customer": "0",
"Taxes": "4,010"
},
"output_variables": {
"Liabilities": "2,976,222",
"Assets": "2,780,317",
"Revenues": "591,044",
"Expenses": "2,187,352",
"Stockholders Equity": "-195,905",
"Net Income": "-1,773,332",
"Comprehensive Net Income": "-1,773,332",
"BaseVar": "4,710,630",
"ECR before LimitedLiability": "-80%",
"Economic Capital Ratio": "38%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "175,590",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "179,565",
"Liabilities, Current": "544,458",
"Long-term Debt": "3,139,507",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "4,546,134",
"Other Compr. Net Income": "0",
"Other Expenses": "283,107",
"Other Liabilities": "0",
"Other Net Income": "-244,884",
"Other Revenues": "931,736",
"Property, Plant and Equipment": "509,724",
"Revenue from Contract with Customer": "0",
"Taxes": "29,170"
},
"output_variables": {
"Liabilities": "3,683,965",
"Assets": "5,231,448",
"Revenues": "931,736",
"Expenses": "491,842",
"Stockholders Equity": "1,547,483",
"Net Income": "195,010",
"Comprehensive Net Income": "195,010",
"BaseVar": "5,492,153",
"ECR before LimitedLiability": "23%",
"Economic Capital Ratio": "75%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "441,840",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "326,614",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "148,643",
"Liabilities, Current": "699,496",
"Long-term Debt": "2,971,163",
"Oil and Gas Property": "4,867,155",
"Operating Expenses": "0",
"Other Assets": "388,345",
"Other Compr. Net Income": "0",
"Other Expenses": "459,057",
"Other Liabilities": "0",
"Other Net Income": "-272,442",
"Other Revenues": "1,415,213",
"Property, Plant and Equipment": "522,269",
"Revenue from Contract with Customer": "0",
"Taxes": "46,069"
},
"output_variables": {
"Liabilities": "3,670,659",
"Assets": "6,219,609",
"Revenues": "1,415,213",
"Expenses": "980,383",
"Stockholders Equity": "2,548,950",
"Net Income": "162,388",
"Comprehensive Net Income": "162,388",
"BaseVar": "6,599,318",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "81%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,142,885",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "241,682",
"Liabilities, Current": "1,170,454",
"Long-term Debt": "4,757,822",
"Oil and Gas Property": "7,897,602",
"Operating Expenses": "0",
"Other Assets": "167,869",
"Other Compr. Net Income": "0",
"Other Expenses": "2,016,515",
"Other Liabilities": "0",
"Other Net Income": "-178,987",
"Other Revenues": "2,730,965",
"Property, Plant and Equipment": "582,375",
"Revenue from Contract with Customer": "0",
"Taxes": "47,210"
},
"output_variables": {
"Liabilities": "5,928,276",
"Assets": "9,790,731",
"Revenues": "2,730,965",
"Expenses": "2,305,407",
"Stockholders Equity": "3,862,455",
"Net Income": "246,571",
"Comprehensive Net Income": "246,571",
"BaseVar": "11,093,026",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "80%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,241,823",
"Cost of Goods and Services Sold": "57,118",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "933,818",
"Long-term Debt": "3,575,350",
"Oil and Gas Property": "5,741,453",
"Operating Expenses": "0",
"Other Assets": "135,297",
"Other Compr. Net Income": "0",
"Other Expenses": "2,068,663",
"Other Liabilities": "0",
"Other Net Income": "-339,794",
"Other Revenues": "1,983,388",
"Property, Plant and Equipment": "566,222",
"Revenue from Contract with Customer": "0",
"Taxes": "32,292"
},
"output_variables": {
"Liabilities": "4,509,168",
"Assets": "7,684,795",
"Revenues": "1,983,388",
"Expenses": "2,158,073",
"Stockholders Equity": "3,175,627",
"Net Income": "-514,479",
"Comprehensive Net Income": "-514,479",
"BaseVar": "8,875,360",
"ECR before LimitedLiability": "16%",
"Economic Capital Ratio": "69%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "831,918",
"Cost of Goods and Services Sold": "56,155",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "784,451",
"Long-term Debt": "3,264,954",
"Oil and Gas Property": "5,638,594",
"Operating Expenses": "0",
"Other Assets": "212,250",
"Other Compr. Net Income": "0",
"Other Expenses": "878,355",
"Other Liabilities": "0",
"Other Net Income": "-240,619",
"Other Revenues": "1,558,758",
"Property, Plant and Equipment": "576,463",
"Revenue from Contract with Customer": "0",
"Taxes": "31,731"
},
"output_variables": {
"Liabilities": "4,049,405",
"Assets": "7,259,225",
"Revenues": "1,558,758",
"Expenses": "966,241",
"Stockholders Equity": "3,209,820",
"Net Income": "351,898",
"Comprehensive Net Income": "351,898",
"BaseVar": "7,368,998",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "87%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "674,088",
"Cost of Goods and Services Sold": "24,394",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Oil and Gas Property": "1,742,942",
"Operating Expenses": "0",
"Other Assets": "82,365",
"Other Compr. Net Income": "0",
"Other Expenses": "5,371,676",
"Other Liabilities": "4,178,888",
"Other Net Income": "321,750",
"Other Revenues": "768,709",
"Property, Plant and Equipment": "491,760",
"Revenue from Contract with Customer": "0",
"Taxes": "15,440"
},
"output_variables": {
"Liabilities": "4,178,888",
"Assets": "2,991,155",
"Revenues": "768,709",
"Expenses": "5,411,510",
"Stockholders Equity": "-1,187,733",
"Net Income": "-4,321,051",
"Comprehensive Net Income": "-4,321,051",
"BaseVar": "7,616,242",
"ECR before LimitedLiability": "-166%",
"Economic Capital Ratio": "12%"
}
}
},
"top_rated": false,
"trend": -35.0,
"value": 0.1214060340814944,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001349436.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001349436.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001349436.svg"
},
{
"company_id": "0001335236",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001335236.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001335236.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001335236_main_keyfigs.svg",
"name": "Atlas America Public 15 2005 A L P",
"rank": 110,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001335236.svg",
"report_text": "The relative strengths and weaknesses of Atlas America Public 15 2005 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Public 15 2005 A L P compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 9.3% points.The greatest weakness of Atlas America Public 15 2005 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 73% points.
The company's Economic Capital Ratio, given in the ranking table, is 9.4%, being 36% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001335236_2016_Atlas_America_Public_15_2005_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "2.86",
"Stockholders Equity": "1.93",
"Long-term Debt": "0.771",
"Liabilities, Current": "1.06",
"Assets, Current": "-2.43",
"Assets": "-8.08",
"Other Assets": "-2.02",
"Oil and Gas Property": "19.1",
"Property, Plant and Equipment": "-21.5",
"Revenues": "-40.3",
"Net Income": "-58.3",
"Other Revenues": "-40.2",
"Other Expenses": "3.33",
"Expenses": "-73.8",
"General and Administrative Expense": "1.09",
"Depreciation, Depletion, Amortization": "0.909",
"Operating Expenses": "-110",
"ECR before LimitedLiability": "-20.8",
"Comprehensive Net Income": "-60.6",
"Other Net Income": "17.6",
"Economic Capital Ratio": "-37.5"
},
"2012": {
"Other Liabilities": "8.93",
"Liabilities": "31.5",
"Assets": "3.52",
"Stockholders Equity": "35.3",
"ECR before LimitedLiability": "49.3",
"Liabilities, Current": "14.5",
"Long-term Debt": "11.7",
"Oil and Gas Property": "37.9",
"Other Assets": "-1.79",
"Property, Plant and Equipment": "-7.03",
"Revenues": "-27.0",
"Comprehensive Net Income": "-2.51",
"Other Revenues": "-26.9",
"Expenses": "-21.2",
"Operating Expenses": "24.2",
"Other Expenses": "-55.7",
"Depreciation, Depletion, Amortization": "7.70",
"General and Administrative Expense": "5.79",
"Other Net Income": "49.7",
"Other Compr. Net Income": "-1.35",
"Economic Capital Ratio": "23.8"
},
"2013": {
"Liabilities": "39.5",
"Stockholders Equity": "25.2",
"ECR before LimitedLiability": "62.7",
"Liabilities, Current": "18.7",
"Long-term Debt": "15.1",
"Other Liabilities": "12.7",
"Revenues": "-30.3",
"Net Income": "18.5",
"Other Revenues": "-30.4",
"Taxes": "1.01",
"Expenses": "-22.2",
"Operating Expenses": "21.1",
"General and Administrative Expense": "3.57",
"Cost of Goods and Services Sold": "0.222",
"Depreciation, Depletion, Amortization": "8.69",
"Other Expenses": "-62.1",
"Oil and Gas Property": "-0.302",
"Comprehensive Net Income": "18.7",
"Other Net Income": "77.8",
"Other Compr. Net Income": "0.265",
"Economic Capital Ratio": "46.0"
},
"2014": {
"Other Liabilities": "10.1",
"Liabilities": "32.5",
"Assets": "1.79",
"Stockholders Equity": "32.4",
"ECR before LimitedLiability": "63.8",
"Long-term Debt": "11.5",
"Liabilities, Current": "15.1",
"Property, Plant and Equipment": "-3.36",
"Oil and Gas Property": "20.2",
"Assets, Current": "-1.16",
"Revenues": "-25.8",
"Net Income": "14.2",
"Other Revenues": "-24.9",
"Operating Expenses": "22.5",
"Expenses": "-12.6",
"General and Administrative Expense": "2.74",
"Depreciation, Depletion, Amortization": "7.92",
"Other Expenses": "-46.3",
"Comprehensive Net Income": "14.8",
"Other Net Income": "62.9",
"Economic Capital Ratio": "38.8"
},
"2015": {
"Liabilities, Current": "-1.91",
"Liabilities": "-4.87",
"Assets": "-9.47",
"Stockholders Equity": "3.64",
"ECR before LimitedLiability": "-14.7",
"Long-term Debt": "-2.23",
"Other Liabilities": "-1.38",
"Assets, Current": "-8.25",
"Oil and Gas Property": "9.31",
"Property, Plant and Equipment": "-21.1",
"Other Revenues": "-9.04",
"Revenues": "-9.78",
"Net Income": "-31.6",
"Depreciation, Depletion, Amortization": "3.45",
"Expenses": "-36.1",
"Other Expenses": "-73.2",
"Operating Expenses": "6.80",
"General and Administrative Expense": "1.29",
"Comprehensive Net Income": "-31.3",
"Other Net Income": "6.77",
"Economic Capital Ratio": "-36.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001335236_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "613",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "210",
"Liabilities, Current": "9.0",
"Long-term Debt": "0",
"Oil and Gas Property": "4,400",
"Operating Expenses": "4,085",
"Other Assets": "106",
"Other Compr. Net Income": "-75",
"Other Expenses": "-210",
"Other Liabilities": "0",
"Other Net Income": "1,933",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9.0",
"Assets": "5,120",
"Revenues": "0",
"Expenses": "4,085",
"Stockholders Equity": "5,111",
"Net Income": "-2,152",
"Comprehensive Net Income": "-2,228",
"BaseVar": "6,342",
"ECR before LimitedLiability": "-8.1%",
"Economic Capital Ratio": "54%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "344",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "195",
"Liabilities, Current": "1.7",
"Long-term Debt": "0",
"Oil and Gas Property": "3,703",
"Operating Expenses": "0",
"Other Assets": "13",
"Other Compr. Net Income": "-30",
"Other Expenses": "1,724",
"Other Liabilities": "0",
"Other Net Income": "1,271",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1.7",
"Assets": "4,060",
"Revenues": "0",
"Expenses": "1,919",
"Stockholders Equity": "4,059",
"Net Income": "-648",
"Comprehensive Net Income": "-678",
"BaseVar": "4,027",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "103%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "373",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "180",
"Liabilities, Current": "8.9",
"Long-term Debt": "0",
"Oil and Gas Property": "3,053",
"Operating Expenses": "0",
"Other Assets": "8.5",
"Other Compr. Net Income": "11",
"Other Expenses": "1,521",
"Other Liabilities": "0",
"Other Net Income": "1,706",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.9",
"Assets": "3,434",
"Revenues": "0",
"Expenses": "1,701",
"Stockholders Equity": "3,426",
"Net Income": "4.9",
"Comprehensive Net Income": "16",
"BaseVar": "3,841",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "132%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "245",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "169",
"Liabilities, Current": "19",
"Long-term Debt": "0",
"Oil and Gas Property": "3,650",
"Operating Expenses": "0",
"Other Assets": "12",
"Other Compr. Net Income": "13",
"Other Expenses": "1,601",
"Other Liabilities": "0",
"Other Net Income": "1,446",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "19",
"Assets": "3,907",
"Revenues": "0",
"Expenses": "1,770",
"Stockholders Equity": "3,888",
"Net Income": "-323",
"Comprehensive Net Income": "-311",
"BaseVar": "3,965",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "118%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "104",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "158",
"Liabilities, Current": "212",
"Long-term Debt": "0",
"Oil and Gas Property": "1,833",
"Operating Expenses": "0",
"Other Assets": "64",
"Other Compr. Net Income": "-5.3",
"Other Expenses": "2,757",
"Other Liabilities": "0",
"Other Net Income": "598",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "212",
"Assets": "2,001",
"Revenues": "0",
"Expenses": "2,916",
"Stockholders Equity": "1,789",
"Net Income": "-2,318",
"Comprehensive Net Income": "-2,323",
"BaseVar": "3,288",
"ECR before LimitedLiability": "-180%",
"Economic Capital Ratio": "9.4%"
}
}
},
"top_rated": false,
"trend": -80.0,
"value": 0.09429799482292561,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001335236.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001335236.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001335236.svg"
},
{
"company_id": "0001353748",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001353748.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001353748.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001353748.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001353748_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001353748_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 07 A L P",
"rank": 111,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001353748.svg",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 07 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 07 A L P compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 8.5% points.The greatest weakness of Mewbourne Energy Partners 07 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 73% points.
The company's Economic Capital Ratio, given in the ranking table, is 8.5%, being 37% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001353748_2016_Mewbourne_Energy_Partners_07_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "33.0",
"Stockholders Equity": "30.6",
"ECR before LimitedLiability": "90.0",
"Long-term Debt": "13.6",
"Liabilities, Current": "16.2",
"Other Liabilities": "9.41",
"Assets, Current": "3.13",
"Assets": "-9.25",
"Other Assets": "2.67",
"Oil and Gas Property": "-76.5",
"Property, Plant and Equipment": "7.42",
"Revenues": "37.5",
"Net Income": "45.4",
"Other Revenues": "37.6",
"Expenses": "16.0",
"General and Administrative Expense": "8.26",
"Depreciation, Depletion, Amortization": "-7.83",
"Operating Expenses": "19.8",
"Comprehensive Net Income": "45.5",
"Other Net Income": "-8.05",
"Economic Capital Ratio": "73.2"
},
"2012": {
"Other Liabilities": "8.60",
"Liabilities": "28.8",
"Assets": "2.34",
"Stockholders Equity": "33.2",
"ECR before LimitedLiability": "66.6",
"Liabilities, Current": "12.4",
"Long-term Debt": "11.2",
"Oil and Gas Property": "16.2",
"Property, Plant and Equipment": "-2.40",
"Revenues": "25.2",
"Net Income": "14.3",
"Other Revenues": "25.4",
"Taxes": "-1.82",
"Expenses": "-5.12",
"Operating Expenses": "19.3",
"Other Expenses": "-24.0",
"Depreciation, Depletion, Amortization": "-7.58",
"General and Administrative Expense": "9.67",
"Comprehensive Net Income": "14.3",
"Other Net Income": "-4.80",
"Economic Capital Ratio": "41.1"
},
"2013": {
"Liabilities": "34.4",
"Assets": "-8.46",
"Stockholders Equity": "35.1",
"ECR before LimitedLiability": "86.7",
"Liabilities, Current": "15.6",
"Long-term Debt": "13.8",
"Other Liabilities": "11.7",
"Property, Plant and Equipment": "5.11",
"Assets, Current": "1.17",
"Oil and Gas Property": "-40.4",
"Revenues": "33.1",
"Net Income": "39.3",
"Other Revenues": "33.1",
"Taxes": "-2.31",
"Expenses": "15.4",
"Operating Expenses": "15.8",
"General and Administrative Expense": "6.84",
"Depreciation, Depletion, Amortization": "-4.87",
"Comprehensive Net Income": "39.1",
"Other Net Income": "-9.47",
"Economic Capital Ratio": "70.0"
},
"2014": {
"Other Liabilities": "10.9",
"Liabilities": "32.7",
"Assets": "-10.6",
"Stockholders Equity": "36.8",
"ECR before LimitedLiability": "102",
"Long-term Debt": "12.4",
"Liabilities, Current": "15.4",
"Property, Plant and Equipment": "5.17",
"Oil and Gas Property": "-59.1",
"Revenues": "32.9",
"Net Income": "47.5",
"Other Revenues": "33.6",
"Operating Expenses": "17.4",
"Expenses": "21.6",
"General and Administrative Expense": "5.53",
"Depreciation, Depletion, Amortization": "-4.29",
"Taxes": "-2.48",
"Other Expenses": "5.42",
"Comprehensive Net Income": "47.5",
"Other Net Income": "-7.28",
"Economic Capital Ratio": "76.8"
},
"2015": {
"Liabilities, Current": "-3.17",
"Liabilities": "-6.12",
"Stockholders Equity": "4.47",
"ECR before LimitedLiability": "-15.6",
"Long-term Debt": "-2.42",
"Assets, Current": "-8.46",
"Assets": "-10.4",
"Other Assets": "-1.72",
"Oil and Gas Property": "8.49",
"Property, Plant and Equipment": "-22.5",
"Other Revenues": "5.22",
"Revenues": "4.98",
"Net Income": "-33.2",
"Depreciation, Depletion, Amortization": "-1.79",
"Expenses": "-40.8",
"Other Expenses": "-73.2",
"Operating Expenses": "6.52",
"General and Administrative Expense": "3.17",
"Comprehensive Net Income": "-32.7",
"Other Net Income": "-2.20",
"Economic Capital Ratio": "-37.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001353748_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,065",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,445",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "326",
"Liabilities, Current": "156",
"Long-term Debt": "0",
"Oil and Gas Property": "18,558",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,157",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "7,272",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "365"
},
"output_variables": {
"Liabilities": "156",
"Assets": "19,623",
"Revenues": "7,272",
"Expenses": "3,293",
"Stockholders Equity": "19,467",
"Net Income": "3,979",
"Comprehensive Net Income": "3,979",
"BaseVar": "16,440",
"ECR before LimitedLiability": "148%",
"Economic Capital Ratio": "165%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "715",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,326",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "225",
"Liabilities, Current": "241",
"Long-term Debt": "0",
"Oil and Gas Property": "14,721",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,606",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,563",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "237"
},
"output_variables": {
"Liabilities": "241",
"Assets": "15,436",
"Revenues": "4,563",
"Expenses": "5,394",
"Stockholders Equity": "15,195",
"Net Income": "-831",
"Comprehensive Net Income": "-831",
"BaseVar": "14,011",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "121%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "838",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "980",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "213",
"Liabilities, Current": "198",
"Long-term Debt": "0",
"Oil and Gas Property": "13,774",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,097",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,859",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "261"
},
"output_variables": {
"Liabilities": "198",
"Assets": "14,611",
"Revenues": "4,859",
"Expenses": "2,550",
"Stockholders Equity": "14,414",
"Net Income": "2,309",
"Comprehensive Net Income": "2,309",
"BaseVar": "11,998",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "156%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "587",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "844",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "212",
"Liabilities, Current": "125",
"Long-term Debt": "0",
"Oil and Gas Property": "12,954",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,021",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,408",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "245"
},
"output_variables": {
"Liabilities": "125",
"Assets": "13,541",
"Revenues": "4,408",
"Expenses": "2,323",
"Stockholders Equity": "13,416",
"Net Income": "2,085",
"Comprehensive Net Income": "2,085",
"BaseVar": "11,006",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "156%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "305",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "736",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "121",
"Liabilities, Current": "82",
"Long-term Debt": "0",
"Oil and Gas Property": "4,992",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,997",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,843",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "98"
},
"output_variables": {
"Liabilities": "82",
"Assets": "5,297",
"Revenues": "1,843",
"Expenses": "7,952",
"Stockholders Equity": "5,215",
"Net Income": "-6,110",
"Comprehensive Net Income": "-6,110",
"BaseVar": "8,763",
"ECR before LimitedLiability": "-185%",
"Economic Capital Ratio": "8.5%"
}
}
},
"top_rated": false,
"trend": -107.0,
"value": 0.08502306209271122,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001353748.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001353748.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001353748.svg"
},
{
"company_id": "0001353406",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001353406.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001353406.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001353406.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001353406_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001353406_main_keyfigs.svg",
"name": "Redhawk Holdings Corp",
"rank": 112,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001353406.svg",
"report_text": "The relative strengths and weaknesses of Redhawk Holdings Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Redhawk Holdings Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 6.9% points.The greatest weakness of Redhawk Holdings Corp is the variable Other Net Income, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 6.9%, being 39% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001353406_2016_Redhawk_Holdings_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "-9.38",
"Liabilities": "-5.34",
"Stockholders Equity": "-14.5",
"ECR before LimitedLiability": "-15.1",
"Liabilities, Current": "0.599",
"Assets, Current": "4.74",
"Assets": "-8.85",
"Oil and Gas Property": "-1.92",
"Other Assets": "-2.34",
"Property, Plant and Equipment": "-8.74",
"Revenues": "-7.59",
"Net Income": "-7.62",
"Other Revenues": "-7.55",
"Expenses": "1.64",
"Operating Expenses": "-8.71",
"Other Expenses": "12.4",
"Depreciation, Depletion, Amortization": "2.20",
"General and Administrative Expense": "-3.06",
"Comprehensive Net Income": "-7.63",
"Other Net Income": "-1.64",
"Economic Capital Ratio": "-40.6"
},
"2014": {
"Other Liabilities": "1.47",
"Liabilities": "1.28",
"Stockholders Equity": "-9.07",
"ECR before LimitedLiability": "-52.5",
"Long-term Debt": "-0.808",
"Other Assets": "1.56",
"Assets": "-20.8",
"Property, Plant and Equipment": "-11.0",
"Oil and Gas Property": "-12.0",
"Assets, Current": "-3.32",
"Revenues": "-2.95",
"Net Income": "-40.5",
"Other Revenues": "-2.79",
"Operating Expenses": "-2.82",
"Expenses": "0.794",
"General and Administrative Expense": "-0.191",
"Depreciation, Depletion, Amortization": "0.466",
"Other Expenses": "1.28",
"Comprehensive Net Income": "-40.5",
"Other Net Income": "-34.9",
"Economic Capital Ratio": "-77.5"
},
"2015": {
"Liabilities, Current": "5.13",
"Liabilities": "2.84",
"Stockholders Equity": "-8.57",
"ECR before LimitedLiability": "-17.2",
"Long-term Debt": "-1.45",
"Assets, Current": "-5.08",
"Assets": "-11.9",
"Other Assets": "6.88",
"Oil and Gas Property": "-16.1",
"Property, Plant and Equipment": "-12.8",
"Other Revenues": "-4.46",
"Revenues": "-4.82",
"Net Income": "-22.9",
"Depreciation, Depletion, Amortization": "1.87",
"Expenses": "4.13",
"Other Expenses": "1.53",
"Operating Expenses": "3.97",
"General and Administrative Expense": "-4.38",
"Comprehensive Net Income": "-22.6",
"Other Net Income": "-27.2",
"Economic Capital Ratio": "-38.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001353406_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "39",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "23",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Oil and Gas Property": "53",
"Operating Expenses": "51",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-23",
"Other Liabilities": "167",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "167",
"Assets": "93",
"Revenues": "0",
"Expenses": "51",
"Stockholders Equity": "-74",
"Net Income": "-51",
"Comprehensive Net Income": "-51",
"BaseVar": "162",
"ECR before LimitedLiability": "-78%",
"Economic Capital Ratio": "39%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "12",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "47",
"Liabilities, Current": "97",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "175",
"Other Assets": "209",
"Other Compr. Net Income": "0",
"Other Expenses": "-47",
"Other Liabilities": "265",
"Other Net Income": "-368",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "363",
"Assets": "220",
"Revenues": "0",
"Expenses": "175",
"Stockholders Equity": "-142",
"Net Income": "-544",
"Comprehensive Net Income": "-544",
"BaseVar": "629",
"ECR before LimitedLiability": "-256%",
"Economic Capital Ratio": "1.6%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "11",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "87",
"Liabilities, Current": "273",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0.11",
"Other Assets": "234",
"Other Compr. Net Income": "0",
"Other Expenses": "111",
"Other Liabilities": "0",
"Other Net Income": "-200",
"Other Revenues": "0.23",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "273",
"Assets": "246",
"Revenues": "0.23",
"Expenses": "197",
"Stockholders Equity": "-28",
"Net Income": "-397",
"Comprehensive Net Income": "-397",
"BaseVar": "506",
"ECR before LimitedLiability": "-195%",
"Economic Capital Ratio": "6.9%"
}
}
},
"top_rated": false,
"trend": 52.0,
"value": 0.06886314557947568,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001353406.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001353406.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001353406.svg"
},
{
"company_id": "0000006769",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000006769.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000006769.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000006769.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000006769_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000006769_main_keyfigs.svg",
"name": "Apache CORP",
"rank": 113,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000006769.svg",
"report_text": "The relative strengths and weaknesses of Apache CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Apache CORP compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 6.5% points.The greatest weakness of Apache CORP is the variable Depreciation, Depletion, Amortization, reducing the Economic Capital Ratio by 148% points.
The company's Economic Capital Ratio, given in the ranking table, is 6.9%, being 39% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000006769_2016_Apache_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "18.6",
"Stockholders Equity": "18.1",
"ECR before LimitedLiability": "25.2",
"Long-term Debt": "12.6",
"Other Liabilities": "6.23",
"Other Assets": "-0.813",
"Assets": "1.18",
"Assets, Current": "0.769",
"Property, Plant and Equipment": "3.65",
"Oil and Gas Property": "-1.38",
"Revenues": "-33.3",
"Net Income": "4.19",
"Other Revenues": "-33.2",
"Depreciation, Depletion, Amortization": "6.08",
"Expenses": "-4.71",
"Other Expenses": "25.6",
"Taxes": "0.971",
"Operating Expenses": "-36.8",
"Comprehensive Net Income": "4.86",
"Other Net Income": "47.6",
"Economic Capital Ratio": "24.4"
},
"2010": {
"Liabilities": "19.8",
"Stockholders Equity": "20.6",
"ECR before LimitedLiability": "28.0",
"Long-term Debt": "9.89",
"Other Liabilities": "8.76",
"Liabilities, Current": "2.94",
"Assets": "-0.103",
"Property, Plant and Equipment": "-0.301",
"Gains/Losses on Derivatives": "-0.0776",
"Revenues": "-30.4",
"Net Income": "6.49",
"Other Revenues": "-30.3",
"Comprehensive Net Income": "6.58",
"Other Compr. Net Income": "0.0981",
"Operating Expenses": "5.87",
"Depreciation, Depletion, Amortization": "5.70",
"Other Net Income": "37.1",
"Taxes": "0.721",
"Other Expenses": "-13.8",
"General and Administrative Expense": "1.31",
"Economic Capital Ratio": "28.9"
},
"2011": {
"Liabilities": "18.2",
"Stockholders Equity": "19.4",
"ECR before LimitedLiability": "58.8",
"Long-term Debt": "10.1",
"Liabilities, Current": "2.65",
"Other Liabilities": "6.94",
"Revenues": "-24.4",
"Net Income": "24.3",
"Other Revenues": "-24.3",
"Other Expenses": "-27.6",
"Expenses": "6.20",
"General and Administrative Expense": "8.76",
"Depreciation, Depletion, Amortization": "4.96",
"Operating Expenses": "18.4",
"Taxes": "0.651",
"Oil and Gas Property": "0.450",
"Property, Plant and Equipment": "-2.33",
"Comprehensive Net Income": "24.8",
"Other Net Income": "43.7",
"Other Compr. Net Income": "0.471",
"Economic Capital Ratio": "42.0"
},
"2012": {
"Other Liabilities": "7.95",
"Liabilities": "20.2",
"Assets": "1.53",
"Stockholders Equity": "26.0",
"ECR before LimitedLiability": "71.0",
"Liabilities, Current": "3.63",
"Long-term Debt": "10.4",
"Oil and Gas Property": "-1.51",
"Property, Plant and Equipment": "7.71",
"Revenues": "-21.5",
"Net Income": "26.2",
"Other Revenues": "-21.4",
"Taxes": "0.589",
"Expenses": "8.76",
"Operating Expenses": "17.0",
"Other Expenses": "-23.8",
"Depreciation, Depletion, Amortization": "5.63",
"General and Administrative Expense": "9.37",
"Comprehensive Net Income": "25.9",
"Other Net Income": "41.1",
"Economic Capital Ratio": "45.4"
},
"2013": {
"Liabilities": "22.7",
"Assets": "1.01",
"Stockholders Equity": "29.2",
"ECR before LimitedLiability": "58.7",
"Liabilities, Current": "5.48",
"Long-term Debt": "10.6",
"Other Liabilities": "8.89",
"Property, Plant and Equipment": "4.39",
"Oil and Gas Property": "-0.896",
"Revenues": "-20.6",
"Net Income": "18.6",
"Other Revenues": "-20.6",
"Taxes": "0.703",
"Expenses": "7.38",
"Operating Expenses": "14.7",
"General and Administrative Expense": "7.25",
"Depreciation, Depletion, Amortization": "6.08",
"Other Expenses": "-21.7",
"Comprehensive Net Income": "18.4",
"Other Net Income": "32.8",
"Economic Capital Ratio": "41.9"
},
"2014": {
"Other Liabilities": "8.13",
"Liabilities": "21.9",
"Stockholders Equity": "33.1",
"ECR before LimitedLiability": "54.2",
"Long-term Debt": "9.30",
"Liabilities, Current": "6.30",
"Assets": "6.62",
"Property, Plant and Equipment": "-5.04",
"Oil and Gas Property": "28.9",
"Gains/Losses on Derivatives": "-0.783",
"Revenues": "-21.5",
"Net Income": "9.15",
"Other Revenues": "-20.8",
"Operating Expenses": "19.5",
"Comprehensive Net Income": "8.17",
"Other Compr. Net Income": "-0.933",
"General and Administrative Expense": "7.37",
"Other Net Income": "35.0",
"Depreciation, Depletion, Amortization": "-21.8",
"Other Expenses": "-3.62",
"Economic Capital Ratio": "29.1"
},
"2015": {
"Liabilities, Current": "-2.07",
"Liabilities": "-5.19",
"Assets": "-10.7",
"Stockholders Equity": "2.70",
"ECR before LimitedLiability": "-17.2",
"Long-term Debt": "-2.26",
"Other Liabilities": "-1.39",
"Assets, Current": "-0.944",
"Oil and Gas Property": "5.69",
"Property, Plant and Equipment": "-20.7",
"Other Revenues": "-7.93",
"Revenues": "-8.61",
"Net Income": "-34.2",
"Depreciation, Depletion, Amortization": "-148",
"Expenses": "-38.0",
"Other Expenses": "6.53",
"Operating Expenses": "5.26",
"General and Administrative Expense": "2.65",
"Comprehensive Net Income": "-32.0",
"Other Net Income": "5.10",
"Economic Capital Ratio": "-38.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000006769_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "4,585,849",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "343,883",
"Liabilities, Current": "2,392,558",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "8,288,435",
"Other Assets": "699,279",
"Other Compr. Net Income": "0",
"Other Expenses": "266,906",
"Other Liabilities": "0",
"Other Net Income": "8,614,826",
"Other Revenues": "0",
"Property, Plant and Equipment": "22,900,615",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,392,558",
"Assets": "28,185,743",
"Revenues": "0",
"Expenses": "8,899,224",
"Stockholders Equity": "25,793,185",
"Net Income": "-284,398",
"Comprehensive Net Income": "-284,398",
"BaseVar": "26,147,862",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "120%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "3,480,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "380,000",
"Liabilities, Current": "3,524,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,794,000",
"Other Compr. Net Income": "0",
"Other Expenses": "8,680,000",
"Other Liabilities": "0",
"Other Net Income": "12,092,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "38,151,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,524,000",
"Assets": "43,425,000",
"Revenues": "0",
"Expenses": "9,060,000",
"Stockholders Equity": "39,901,000",
"Net Income": "3,032,000",
"Comprehensive Net Income": "3,032,000",
"BaseVar": "36,588,740",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "132%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "4,803,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "459,000",
"Liabilities, Current": "4,963,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,800,000",
"Other Compr. Net Income": "132,000",
"Other Expenses": "11,845,000",
"Other Liabilities": "0",
"Other Net Income": "16,888,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "45,448,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,963,000",
"Assets": "52,051,000",
"Revenues": "0",
"Expenses": "12,304,000",
"Stockholders Equity": "47,088,000",
"Net Income": "4,584,000",
"Comprehensive Net Income": "4,716,000",
"BaseVar": "46,687,880",
"ECR before LimitedLiability": "103%",
"Economic Capital Ratio": "134%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,962,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "531,000",
"Liabilities, Current": "5,536,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,495,000",
"Other Compr. Net Income": "-122,000",
"Other Expenses": "14,546,000",
"Other Liabilities": "0",
"Other Net Income": "17,078,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "53,280,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,536,000",
"Assets": "60,737,000",
"Revenues": "0",
"Expenses": "15,077,000",
"Stockholders Equity": "55,201,000",
"Net Income": "2,001,000",
"Comprehensive Net Income": "1,879,000",
"BaseVar": "53,148,240",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "125%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,366,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "503,000",
"Liabilities, Current": "4,700,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,850,000",
"Other Compr. Net Income": "16,000",
"Other Expenses": "13,263,000",
"Other Liabilities": "0",
"Other Net Income": "16,054,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "52,421,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,700,000",
"Assets": "61,637,000",
"Revenues": "0",
"Expenses": "13,766,000",
"Stockholders Equity": "56,937,000",
"Net Income": "2,288,000",
"Comprehensive Net Income": "2,304,000",
"BaseVar": "51,666,820",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "128%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,415,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "10,158,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "434,000",
"Liabilities, Current": "3,664,000",
"Long-term Debt": "0",
"Oil and Gas Property": "48,076,000",
"Operating Expenses": "0",
"Other Assets": "1,461,000",
"Other Compr. Net Income": "-344,000",
"Other Expenses": "7,802,000",
"Other Liabilities": "0",
"Other Net Income": "13,334,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,664,000",
"Assets": "55,952,000",
"Revenues": "0",
"Expenses": "18,394,000",
"Stockholders Equity": "52,288,000",
"Net Income": "-5,060,000",
"Comprehensive Net Income": "-5,404,000",
"BaseVar": "49,692,640",
"ECR before LimitedLiability": "65%",
"Economic Capital Ratio": "108%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "3,752,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "29,372,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "377,000",
"Liabilities, Current": "1,841,000",
"Long-term Debt": "0",
"Oil and Gas Property": "14,119,000",
"Operating Expenses": "0",
"Other Assets": "971,000",
"Other Compr. Net Income": "409,000",
"Other Expenses": "-626,000",
"Other Liabilities": "0",
"Other Net Income": "5,595,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,841,000",
"Assets": "18,842,000",
"Revenues": "0",
"Expenses": "29,123,000",
"Stockholders Equity": "17,001,000",
"Net Income": "-23,528,000",
"Comprehensive Net Income": "-23,119,000",
"BaseVar": "32,120,240",
"ECR before LimitedLiability": "-195%",
"Economic Capital Ratio": "6.9%"
}
}
},
"top_rated": false,
"trend": -75.0,
"value": 0.06880991384611221,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000006769.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000006769.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000006769.svg"
},
{
"company_id": "0001469510",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001469510.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001469510.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001469510_main_keyfigs.svg",
"name": "Cimarex Resolute LLC",
"rank": 114,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001469510.svg",
"report_text": "The relative strengths and weaknesses of Cimarex Resolute LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cimarex Resolute LLC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 5.1% points.The greatest weakness of Cimarex Resolute LLC is the variable Operating Expenses, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 5.2%, being 41% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001469510_2016_Cimarex_Resolute_LLC.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "-31.9",
"Liabilities": "-19.5",
"Stockholders Equity": "-9.87",
"ECR before LimitedLiability": "24.3",
"Liabilities, Current": "2.96",
"Long-term Debt": "6.05",
"Assets, Current": "-2.12",
"Assets": "2.86",
"Oil and Gas Property": "-11.9",
"Other Assets": "-1.74",
"Property, Plant and Equipment": "24.9",
"Revenues": "2.82",
"Net Income": "24.3",
"Other Revenues": "2.94",
"Expenses": "24.3",
"Operating Expenses": "-3.75",
"Other Expenses": "23.2",
"Depreciation, Depletion, Amortization": "-1.74",
"General and Administrative Expense": "8.91",
"Comprehensive Net Income": "24.3",
"Other Net Income": "-5.32",
"Economic Capital Ratio": "-1.24"
},
"2013": {
"Liabilities": "-15.3",
"Assets": "-3.04",
"Stockholders Equity": "-15.3",
"ECR before LimitedLiability": "-4.87",
"Liabilities, Current": "4.99",
"Long-term Debt": "-7.63",
"Other Liabilities": "-12.8",
"Property, Plant and Equipment": "13.4",
"Assets, Current": "-3.81",
"Oil and Gas Property": "-18.0",
"Revenues": "7.66",
"Net Income": "5.47",
"Other Revenues": "7.58",
"Expenses": "10.2",
"Operating Expenses": "-25.5",
"General and Administrative Expense": "7.74",
"Depreciation, Depletion, Amortization": "-3.35",
"Other Expenses": "13.0",
"Comprehensive Net Income": "5.23",
"Other Net Income": "-14.4",
"Economic Capital Ratio": "-21.6"
},
"2014": {
"Other Liabilities": "-19.2",
"Liabilities": "-17.4",
"Stockholders Equity": "-14.1",
"ECR before LimitedLiability": "18.8",
"Long-term Debt": "-4.11",
"Liabilities, Current": "5.33",
"Revenues": "-22.7",
"Net Income": "18.8",
"Other Revenues": "-22.0",
"Operating Expenses": "-19.1",
"Expenses": "18.7",
"General and Administrative Expense": "5.78",
"Depreciation, Depletion, Amortization": "-4.71",
"Taxes": "-2.63",
"Other Expenses": "20.6",
"Property, Plant and Equipment": "19.2",
"Oil and Gas Property": "-13.4",
"Assets, Current": "-3.53",
"Comprehensive Net Income": "18.8",
"Other Net Income": "19.3",
"Economic Capital Ratio": "-6.25"
},
"2015": {
"Liabilities, Current": "-1.58",
"Liabilities": "2.59",
"Stockholders Equity": "-13.1",
"ECR before LimitedLiability": "-18.9",
"Other Liabilities": "3.81",
"Assets, Current": "-0.420",
"Assets": "-22.3",
"Oil and Gas Property": "-18.2",
"Property, Plant and Equipment": "-2.93",
"Other Revenues": "-4.69",
"Revenues": "-5.08",
"Net Income": "-13.2",
"Depreciation, Depletion, Amortization": "-0.786",
"Expenses": "-13.4",
"Other Expenses": "5.08",
"Operating Expenses": "-48.0",
"Taxes": "-0.483",
"General and Administrative Expense": "1.27",
"Comprehensive Net Income": "-12.9",
"Other Net Income": "2.91",
"Economic Capital Ratio": "-40.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001469510_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "100,261",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "78,414",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "24,032",
"Liabilities, Current": "137,225",
"Long-term Debt": "28,942",
"Oil and Gas Property": "0",
"Operating Expenses": "218,084",
"Other Assets": "33,146",
"Other Compr. Net Income": "0",
"Other Expenses": "-90,565",
"Other Liabilities": "665,779",
"Other Net Income": "-10,327",
"Other Revenues": "258,268",
"Property, Plant and Equipment": "1,230,723",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "831,946",
"Assets": "1,364,130",
"Revenues": "258,268",
"Expenses": "229,965",
"Stockholders Equity": "532,184",
"Net Income": "17,976",
"Comprehensive Net Income": "17,976",
"BaseVar": "1,407,145",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "78%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "105,237",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "116,344",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "35,625",
"Liabilities, Current": "133,598",
"Long-term Debt": "365,164",
"Oil and Gas Property": "0",
"Operating Expenses": "483,647",
"Other Assets": "30,783",
"Other Compr. Net Income": "0",
"Other Expenses": "-257,050",
"Other Liabilities": "436,495",
"Other Net Income": "-44,617",
"Other Revenues": "349,779",
"Property, Plant and Equipment": "1,332,789",
"Revenue from Contract with Customer": "0",
"Taxes": "40,402"
},
"output_variables": {
"Liabilities": "935,257",
"Assets": "1,468,809",
"Revenues": "349,779",
"Expenses": "418,968",
"Stockholders Equity": "533,552",
"Net Income": "-113,806",
"Comprehensive Net Income": "-113,806",
"BaseVar": "1,706,319",
"ECR before LimitedLiability": "10%",
"Economic Capital Ratio": "64%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "136,872",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "132,154",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "39,992",
"Liabilities, Current": "120,869",
"Long-term Debt": "266,653",
"Oil and Gas Property": "0",
"Operating Expenses": "442,045",
"Other Assets": "75,233",
"Other Compr. Net Income": "0",
"Other Expenses": "-213,502",
"Other Liabilities": "540,961",
"Other Net Income": "416,055",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,242,996",
"Revenue from Contract with Customer": "0",
"Taxes": "37,216"
},
"output_variables": {
"Liabilities": "928,483",
"Assets": "1,455,101",
"Revenues": "0",
"Expenses": "437,905",
"Stockholders Equity": "526,618",
"Net Income": "-21,850",
"Comprehensive Net Income": "-21,850",
"BaseVar": "1,721,247",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "73%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "140,215",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "94,338",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "31,447",
"Liabilities, Current": "59,252",
"Long-term Debt": "138,961",
"Oil and Gas Property": "0",
"Operating Expenses": "931,348",
"Other Assets": "27,596",
"Other Compr. Net Income": "0",
"Other Expenses": "-168,124",
"Other Liabilities": "396,051",
"Other Net Income": "166,715",
"Other Revenues": "0",
"Property, Plant and Equipment": "223,172",
"Revenue from Contract with Customer": "0",
"Taxes": "19,985"
},
"output_variables": {
"Liabilities": "594,264",
"Assets": "390,983",
"Revenues": "0",
"Expenses": "908,994",
"Stockholders Equity": "-203,281",
"Net Income": "-742,279",
"Comprehensive Net Income": "-742,279",
"BaseVar": "1,159,563",
"ECR before LimitedLiability": "-207%",
"Economic Capital Ratio": "5.2%"
}
}
},
"top_rated": false,
"trend": -19.0,
"value": 0.05241532831907044,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001469510.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001469510.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001469510.svg"
},
{
"company_id": "0001533924",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001533924.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001533924.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001533924.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001533924_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001533924_main_keyfigs.svg",
"name": "Amplify Energy Corp",
"rank": 115,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001533924.svg",
"report_text": "The relative strengths and weaknesses of Amplify Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Amplify Energy Corp compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 4.3% points.The greatest weakness of Amplify Energy Corp is the variable Operating Expenses, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 4.4%, being 41% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001533924_2016_Amplify_Energy_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "-1.65",
"Liabilities": "-19.1",
"Stockholders Equity": "-11.7",
"ECR before LimitedLiability": "9.68",
"Liabilities, Current": "4.19",
"Long-term Debt": "-22.5",
"Assets, Current": "-3.89",
"Assets": "3.06",
"Oil and Gas Property": "-16.0",
"Other Assets": "-2.78",
"Property, Plant and Equipment": "14.7",
"Revenues": "-3.34",
"Net Income": "9.67",
"Other Revenues": "-2.27",
"Expenses": "10.0",
"Other Expenses": "9.74",
"Depreciation, Depletion, Amortization": "-4.24",
"General and Administrative Expense": "9.67",
"Comprehensive Net Income": "9.67",
"Other Net Income": "-5.93",
"Economic Capital Ratio": "-15.8"
},
"2013": {
"Liabilities": "-12.4",
"Stockholders Equity": "-17.7",
"Liabilities, Current": "0.288",
"Long-term Debt": "-27.6",
"Other Liabilities": "0.428",
"Other Assets": "-0.162",
"Assets": "-0.382",
"ECR before LimitedLiability": "-15.4",
"Property, Plant and Equipment": "7.16",
"Assets, Current": "-0.261",
"Oil and Gas Property": "-12.9",
"Expenses": "1.40",
"Net Income": "-0.172",
"Other Net Income": "-4.36",
"Operating Expenses": "-18.2",
"General and Administrative Expense": "0.760",
"Depreciation, Depletion, Amortization": "-0.316",
"Other Expenses": "7.13",
"Comprehensive Net Income": "-0.184",
"Other Revenues": "0.165",
"Economic Capital Ratio": "-32.1"
},
"2014": {
"Other Liabilities": "6.35",
"Liabilities": "-26.0",
"Assets": "-4.27",
"Stockholders Equity": "-22.8",
"ECR before LimitedLiability": "16.1",
"Long-term Debt": "-42.6",
"Liabilities, Current": "4.50",
"Property, Plant and Equipment": "16.3",
"Oil and Gas Property": "-13.8",
"Gains/Losses on Derivatives": "6.22",
"Revenues": "16.0",
"Net Income": "17.0",
"Other Revenues": "9.35",
"Operating Expenses": "-6.35",
"Expenses": "17.0",
"General and Administrative Expense": "7.01",
"Depreciation, Depletion, Amortization": "-6.00",
"Other Expenses": "17.6",
"Comprehensive Net Income": "17.0",
"Other Net Income": "-14.1",
"Economic Capital Ratio": "-8.90"
},
"2015": {
"Liabilities, Current": "4.33",
"Liabilities": "3.75",
"Stockholders Equity": "-19.1",
"ECR before LimitedLiability": "-19.7",
"Long-term Debt": "-1.33",
"Other Liabilities": "-0.852",
"Assets, Current": "-3.25",
"Assets": "-25.0",
"Other Assets": "-0.644",
"Oil and Gas Property": "-15.8",
"Property, Plant and Equipment": "-2.96",
"Revenues": "0.359",
"Net Income": "-9.13",
"Depreciation, Depletion, Amortization": "-0.239",
"Expenses": "-5.09",
"Other Expenses": "4.07",
"Operating Expenses": "-36.8",
"General and Administrative Expense": "1.31",
"Comprehensive Net Income": "-8.86",
"Other Net Income": "-2.89",
"Economic Capital Ratio": "-41.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001533924_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "89,472",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "125,561",
"Gains/Losses on Derivatives": "-11,158",
"General and Administrative Expense": "30,541",
"Liabilities, Current": "135,427",
"Long-term Debt": "714,377",
"Oil and Gas Property": "0",
"Operating Expenses": "227,130",
"Other Assets": "27,130",
"Other Compr. Net Income": "0",
"Other Expenses": "1,784",
"Other Liabilities": "190,625",
"Other Net Income": "-12,754",
"Other Revenues": "258,831",
"Property, Plant and Equipment": "1,567,408",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,040,429",
"Assets": "1,684,010",
"Revenues": "247,673",
"Expenses": "385,016",
"Stockholders Equity": "643,581",
"Net Income": "-150,097",
"Comprehensive Net Income": "-150,097",
"BaseVar": "1,762,394",
"ECR before LimitedLiability": "10.0%",
"Economic Capital Ratio": "64%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "192,597",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "250,396",
"Gains/Losses on Derivatives": "-44,284",
"General and Administrative Expense": "53,250",
"Liabilities, Current": "253,754",
"Long-term Debt": "1,733,063",
"Oil and Gas Property": "0",
"Operating Expenses": "876,915",
"Other Assets": "54,616",
"Other Compr. Net Income": "0",
"Other Expenses": "-450,175",
"Other Liabilities": "15,291",
"Other Net Income": "-83,105",
"Other Revenues": "513,790",
"Property, Plant and Equipment": "2,094,894",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,002,108",
"Assets": "2,342,107",
"Revenues": "469,506",
"Expenses": "730,386",
"Stockholders Equity": "339,999",
"Net Income": "-343,985",
"Comprehensive Net Income": "-343,985",
"BaseVar": "2,967,566",
"ECR before LimitedLiability": "-12%",
"Economic Capital Ratio": "54%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "273,125",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "269,935",
"Gains/Losses on Derivatives": "139,189",
"General and Administrative Expense": "48,733",
"Liabilities, Current": "251,476",
"Long-term Debt": "1,758,455",
"Oil and Gas Property": "0",
"Operating Expenses": "533,350",
"Other Assets": "79,552",
"Other Compr. Net Income": "0",
"Other Expenses": "-312,273",
"Other Liabilities": "0",
"Other Net Income": "-137,509",
"Other Revenues": "654,994",
"Property, Plant and Equipment": "2,123,116",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,009,931",
"Assets": "2,475,793",
"Revenues": "794,183",
"Expenses": "539,745",
"Stockholders Equity": "465,862",
"Net Income": "116,929",
"Comprehensive Net Income": "116,929",
"BaseVar": "3,155,153",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "70%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "145,802",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "198,643",
"Gains/Losses on Derivatives": "40,960",
"General and Administrative Expense": "38,703",
"Liabilities, Current": "1,984,560",
"Long-term Debt": "20,673",
"Oil and Gas Property": "0",
"Operating Expenses": "2,008,948",
"Other Assets": "9,496",
"Other Compr. Net Income": "0",
"Other Expenses": "-246,987",
"Other Liabilities": "0",
"Other Net Income": "-163,033",
"Other Revenues": "324,185",
"Property, Plant and Equipment": "523,869",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,005,233",
"Assets": "679,167",
"Revenues": "365,145",
"Expenses": "1,999,307",
"Stockholders Equity": "-1,326,066",
"Net Income": "-1,797,195",
"Comprehensive Net Income": "-1,797,195",
"BaseVar": "2,909,241",
"ECR before LimitedLiability": "-215%",
"Economic Capital Ratio": "4.4%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 0.0436658875582833,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001533924.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001533924.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001533924.svg"
},
{
"company_id": "0001597131",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001597131.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001597131.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001597131_main_keyfigs.svg",
"name": "Glori Energy Inc",
"rank": 116,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001597131.svg",
"report_text": "The relative strengths and weaknesses of Glori Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Glori Energy Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 4.0% points.The greatest weakness of Glori Energy Inc is the variable Operating Expenses, reducing the Economic Capital Ratio by 83% points.
The company's Economic Capital Ratio, given in the ranking table, is 4.0%, being 42% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001597131_2016_Glori_Energy_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Other Liabilities": "0.378",
"Liabilities": "0.0820",
"Stockholders Equity": "-0.0917",
"Economic Capital Ratio": "-25.0",
"Long-term Debt": "-4.96",
"Liabilities, Current": "0.173",
"Other Assets": "7.22",
"Assets": "-1.37",
"Property, Plant and Equipment": "-17.3",
"Oil and Gas Property": "-18.4",
"Assets, Current": "3.73",
"Revenues": "0.377",
"Net Income": "-7.11",
"Other Revenues": "0.472",
"Operating Expenses": "-58.3",
"Expenses": "-16.5",
"General and Administrative Expense": "-0.0634",
"Depreciation, Depletion, Amortization": "-0.0495",
"Other Expenses": "10.3",
"Comprehensive Net Income": "-7.02",
"Other Net Income": "0.130"
},
"2015": {
"Liabilities, Current": "-1.35",
"Liabilities": "-0.851",
"Stockholders Equity": "-5.32",
"ECR before LimitedLiability": "-20.1",
"Long-term Debt": "1.54",
"Other Liabilities": "-1.11",
"Assets, Current": "3.28",
"Assets": "-21.5",
"Other Assets": "3.55",
"Oil and Gas Property": "-21.2",
"Property, Plant and Equipment": "-16.7",
"Other Revenues": "1.61",
"Revenues": "1.45",
"Net Income": "-17.1",
"Depreciation, Depletion, Amortization": "-1.55",
"Expenses": "-24.3",
"Other Expenses": "3.97",
"Operating Expenses": "-82.5",
"General and Administrative Expense": "-1.48",
"Comprehensive Net Income": "-16.7",
"Economic Capital Ratio": "-41.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001597131_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "34,271",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,624",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,920",
"Liabilities, Current": "8,046",
"Long-term Debt": "18,174",
"Oil and Gas Property": "0",
"Operating Expenses": "39,877",
"Other Assets": "33,164",
"Other Compr. Net Income": "0",
"Other Expenses": "-10,335",
"Other Liabilities": "0",
"Other Net Income": "5,471",
"Other Revenues": "15,859",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "26,220",
"Assets": "67,435",
"Revenues": "15,859",
"Expenses": "40,086",
"Stockholders Equity": "41,215",
"Net Income": "-18,756",
"Comprehensive Net Income": "-18,756",
"BaseVar": "84,905",
"ECR before LimitedLiability": "-5.7%",
"Economic Capital Ratio": "54%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "13,561",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "5,507",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,884",
"Liabilities, Current": "4,251",
"Long-term Debt": "11,502",
"Oil and Gas Property": "0",
"Operating Expenses": "47,676",
"Other Assets": "8,703",
"Other Compr. Net Income": "0",
"Other Expenses": "-11,573",
"Other Liabilities": "0",
"Other Net Income": "2,237",
"Other Revenues": "9,002",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "15,753",
"Assets": "22,264",
"Revenues": "9,002",
"Expenses": "47,494",
"Stockholders Equity": "6,511",
"Net Income": "-36,255",
"Comprehensive Net Income": "-36,255",
"BaseVar": "55,423",
"ECR before LimitedLiability": "-219%",
"Economic Capital Ratio": "4.0%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 0.03978532892844119,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001597131.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001597131.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001597131.svg"
},
{
"company_id": "0001432987",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001432987.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001432987.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001432987_main_keyfigs.svg",
"name": "Atlas Resources Public 18 2008 A L P",
"rank": 117,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001432987.svg",
"report_text": "The relative strengths and weaknesses of Atlas Resources Public 18 2008 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Resources Public 18 2008 A L P compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 3.1% points.The greatest weakness of Atlas Resources Public 18 2008 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 96% points.
The company's Economic Capital Ratio, given in the ranking table, is 3.2%, being 43% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001432987_2016_Atlas_Resources_Public_18_2008_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "6.73",
"Stockholders Equity": "6.44",
"ECR before LimitedLiability": "-15.1",
"Long-term Debt": "5.53",
"Liabilities, Current": "5.63",
"Assets, Current": "-7.87",
"Assets": "-7.79",
"Other Assets": "-7.52",
"Oil and Gas Property": "20.2",
"Property, Plant and Equipment": "-22.9",
"Revenues": "-41.9",
"Net Income": "-53.5",
"Other Revenues": "-41.8",
"Other Expenses": "5.86",
"Expenses": "-65.5",
"General and Administrative Expense": "6.05",
"Depreciation, Depletion, Amortization": "5.53",
"Operating Expenses": "-98.8",
"Comprehensive Net Income": "-55.5",
"Other Net Income": "15.8",
"Economic Capital Ratio": "-31.9"
},
"2012": {
"Other Liabilities": "7.60",
"Liabilities": "26.4",
"Assets": "5.54",
"Stockholders Equity": "39.8",
"ECR before LimitedLiability": "62.7",
"Liabilities, Current": "11.7",
"Long-term Debt": "9.97",
"Oil and Gas Property": "24.0",
"Other Assets": "-0.701",
"Property, Plant and Equipment": "-3.02",
"Revenues": "-21.4",
"Net Income": "6.42",
"Other Revenues": "-21.3",
"Expenses": "-0.621",
"Operating Expenses": "17.6",
"Other Expenses": "-33.2",
"Depreciation, Depletion, Amortization": "5.76",
"General and Administrative Expense": "9.69",
"Comprehensive Net Income": "6.81",
"Other Net Income": "31.0",
"Economic Capital Ratio": "37.2"
},
"2013": {
"Liabilities": "27.8",
"Assets": "4.09",
"Stockholders Equity": "36.8",
"ECR before LimitedLiability": "48.1",
"Liabilities, Current": "11.4",
"Long-term Debt": "10.6",
"Other Liabilities": "8.93",
"Property, Plant and Equipment": "-2.96",
"Oil and Gas Property": "16.2",
"Revenues": "-21.7",
"Net Income": "3.66",
"Other Revenues": "-21.8",
"Expenses": "-3.73",
"Operating Expenses": "16.4",
"General and Administrative Expense": "7.95",
"Depreciation, Depletion, Amortization": "6.66",
"Other Expenses": "-34.8",
"Comprehensive Net Income": "1.87",
"Other Net Income": "31.9",
"Other Compr. Net Income": "-1.77",
"Economic Capital Ratio": "31.4"
},
"2014": {
"Other Liabilities": "-0.290",
"Liabilities": "-2.04",
"ECR before LimitedLiability": "-53.9",
"Long-term Debt": "-0.357",
"Liabilities, Current": "-0.430",
"Other Assets": "-0.337",
"Assets": "-23.0",
"Stockholders Equity": "-0.174",
"Property, Plant and Equipment": "-13.6",
"Oil and Gas Property": "0.0744",
"Assets, Current": "-1.28",
"Revenues": "-1.42",
"Net Income": "-57.2",
"Other Revenues": "-1.30",
"Operating Expenses": "0.0936",
"Expenses": "-63.7",
"General and Administrative Expense": "0.0636",
"Other Expenses": "-154",
"Comprehensive Net Income": "-54.1",
"Other Net Income": "0.0973",
"Economic Capital Ratio": "-79.0"
},
"2015": {
"Liabilities, Current": "-1.10",
"Liabilities": "-4.51",
"Assets": "-22.6",
"Stockholders Equity": "-0.704",
"ECR before LimitedLiability": "-20.9",
"Long-term Debt": "-2.15",
"Other Liabilities": "-1.28",
"Assets, Current": "-3.94",
"Oil and Gas Property": "1.41",
"Property, Plant and Equipment": "-20.4",
"Other Revenues": "-6.09",
"Revenues": "-6.69",
"Net Income": "-19.8",
"Depreciation, Depletion, Amortization": "1.65",
"Expenses": "-39.0",
"Other Expenses": "-96.1",
"Operating Expenses": "2.80",
"General and Administrative Expense": "1.35",
"Comprehensive Net Income": "-19.4",
"Other Net Income": "3.12",
"Economic Capital Ratio": "-42.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001432987_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,889",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "230",
"Liabilities, Current": "229",
"Long-term Debt": "0",
"Oil and Gas Property": "29,910",
"Operating Expenses": "24,230",
"Other Assets": "724",
"Other Compr. Net Income": "-442",
"Other Expenses": "-230",
"Other Liabilities": "0",
"Other Net Income": "11,620",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "229",
"Assets": "34,523",
"Revenues": "0",
"Expenses": "24,230",
"Stockholders Equity": "34,294",
"Net Income": "-12,610",
"Comprehensive Net Income": "-13,052",
"BaseVar": "39,876",
"ECR before LimitedLiability": "5.5%",
"Economic Capital Ratio": "60%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,117",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "218",
"Liabilities, Current": "217",
"Long-term Debt": "0",
"Oil and Gas Property": "26,058",
"Operating Expenses": "0",
"Other Assets": "142",
"Other Compr. Net Income": "71",
"Other Expenses": "7,885",
"Other Liabilities": "0",
"Other Net Income": "5,664",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "217",
"Assets": "28,316",
"Revenues": "0",
"Expenses": "8,102",
"Stockholders Equity": "28,100",
"Net Income": "-2,438",
"Comprehensive Net Income": "-2,367",
"BaseVar": "22,846",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "117%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,703",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "202",
"Liabilities, Current": "510",
"Long-term Debt": "0",
"Oil and Gas Property": "21,520",
"Operating Expenses": "0",
"Other Assets": "78",
"Other Compr. Net Income": "-236",
"Other Expenses": "7,038",
"Other Liabilities": "0",
"Other Net Income": "5,739",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "510",
"Assets": "24,302",
"Revenues": "0",
"Expenses": "7,239",
"Stockholders Equity": "23,791",
"Net Income": "-1,500",
"Comprehensive Net Income": "-1,736",
"BaseVar": "20,599",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "117%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "913",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "180",
"Liabilities, Current": "469",
"Long-term Debt": "0",
"Oil and Gas Property": "6,840",
"Operating Expenses": "0",
"Other Assets": "121",
"Other Compr. Net Income": "100",
"Other Expenses": "18,348",
"Other Liabilities": "0",
"Other Net Income": "3,979",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "469",
"Assets": "7,874",
"Revenues": "0",
"Expenses": "18,529",
"Stockholders Equity": "7,405",
"Net Income": "-14,549",
"Comprehensive Net Income": "-14,450",
"BaseVar": "18,189",
"ECR before LimitedLiability": "-341%",
"Economic Capital Ratio": "0.100%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "498",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "170",
"Liabilities, Current": "763",
"Long-term Debt": "0",
"Oil and Gas Property": "2,652",
"Operating Expenses": "0",
"Other Assets": "202",
"Other Compr. Net Income": "-12",
"Other Expenses": "6,677",
"Other Liabilities": "0",
"Other Net Income": "2,033",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "763",
"Assets": "3,352",
"Revenues": "0",
"Expenses": "6,847",
"Stockholders Equity": "2,589",
"Net Income": "-4,814",
"Comprehensive Net Income": "-4,826",
"BaseVar": "7,570",
"ECR before LimitedLiability": "-228%",
"Economic Capital Ratio": "3.2%"
}
}
},
"top_rated": false,
"trend": 50.0,
"value": 0.03232039689657907,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001432987.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001432987.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001432987.svg"
},
{
"company_id": "0001022646",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001022646.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001022646.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001022646.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001022646_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001022646_main_keyfigs.svg",
"name": "Ultra Petroleum CORP",
"rank": 118,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001022646.svg",
"report_text": "The relative strengths and weaknesses of Ultra Petroleum CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ultra Petroleum CORP compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 3.1% points.The greatest weakness of Ultra Petroleum CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 3.1%, being 43% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001022646_2016_Ultra_Petroleum_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "18.5",
"Stockholders Equity": "15.0",
"ECR before LimitedLiability": "32.6",
"Long-term Debt": "10.6",
"Other Liabilities": "9.43",
"Assets": "-0.403",
"Property, Plant and Equipment": "1.70",
"Other Assets": "-11.7",
"Oil and Gas Property": "0.616",
"Revenues": "-32.3",
"Net Income": "14.7",
"Other Revenues": "-32.2",
"Operating Expenses": "6.14",
"Expenses": "1.12",
"Taxes": "0.757",
"Depreciation, Depletion, Amortization": "5.97",
"Other Expenses": "-13.8",
"General and Administrative Expense": "1.77",
"Comprehensive Net Income": "14.8",
"Other Net Income": "46.2",
"Economic Capital Ratio": "33.5"
},
"2011": {
"Liabilities": "12.1",
"Assets": "0.511",
"Stockholders Equity": "17.9",
"ECR before LimitedLiability": "54.1",
"Long-term Debt": "9.05",
"Liabilities, Current": "-2.99",
"Other Liabilities": "6.18",
"Other Assets": "5.63",
"Oil and Gas Property": "-0.533",
"Revenues": "-22.0",
"Net Income": "23.9",
"Other Revenues": "-22.0",
"Other Expenses": "-19.2",
"Expenses": "11.6",
"General and Administrative Expense": "8.51",
"Depreciation, Depletion, Amortization": "4.56",
"Operating Expenses": "17.0",
"Taxes": "0.596",
"Comprehensive Net Income": "24.0",
"Other Net Income": "35.2",
"Economic Capital Ratio": "37.4"
},
"2012": {
"Other Liabilities": "-1.49",
"Liabilities": "-3.09",
"Stockholders Equity": "-5.74",
"ECR before LimitedLiability": "-39.4",
"Long-term Debt": "-1.93",
"Assets, Current": "-8.22",
"Assets": "-26.2",
"Oil and Gas Property": "-28.4",
"Other Assets": "14.7",
"Property, Plant and Equipment": "-21.6",
"Revenues": "-17.6",
"Net Income": "-44.3",
"Other Revenues": "-17.5",
"Expenses": "-51.6",
"Operating Expenses": "8.49",
"Other Expenses": "-117",
"Depreciation, Depletion, Amortization": "3.43",
"General and Administrative Expense": "5.56",
"Comprehensive Net Income": "-44.4",
"Other Net Income": "10.8",
"Economic Capital Ratio": "-64.9"
},
"2013": {
"Liabilities": "16.5",
"Assets": "0.985",
"Stockholders Equity": "21.7",
"ECR before LimitedLiability": "57.7",
"Liabilities, Current": "-1.87",
"Long-term Debt": "10.3",
"Other Liabilities": "8.67",
"Other Assets": "12.2",
"Oil and Gas Property": "-1.12",
"Revenues": "-20.1",
"Net Income": "25.4",
"Other Revenues": "-20.2",
"Taxes": "0.689",
"Expenses": "12.0",
"Operating Expenses": "14.4",
"General and Administrative Expense": "7.17",
"Depreciation, Depletion, Amortization": "5.96",
"Other Expenses": "-16.4",
"Comprehensive Net Income": "25.2",
"Other Net Income": "34.5",
"Economic Capital Ratio": "41.0"
},
"2014": {
"Other Liabilities": "8.65",
"Liabilities": "18.5",
"Assets": "-2.19",
"Stockholders Equity": "27.0",
"ECR before LimitedLiability": "83.9",
"Long-term Debt": "9.87",
"Liabilities, Current": "1.50",
"Other Assets": "-27.2",
"Property, Plant and Equipment": "1.24",
"Oil and Gas Property": "1.32",
"Revenues": "-19.8",
"Net Income": "40.2",
"Other Revenues": "-19.1",
"Operating Expenses": "15.6",
"Expenses": "22.1",
"General and Administrative Expense": "6.56",
"Depreciation, Depletion, Amortization": "5.72",
"Other Expenses": "-6.59",
"Comprehensive Net Income": "40.3",
"Other Net Income": "36.9",
"Economic Capital Ratio": "58.8"
},
"2015": {
"Liabilities, Current": "3.11",
"Liabilities": "2.91",
"Stockholders Equity": "-19.1",
"ECR before LimitedLiability": "-21.0",
"Long-term Debt": "-1.28",
"Assets, Current": "-3.98",
"Assets": "-26.3",
"Other Assets": "2.58",
"Oil and Gas Property": "-14.6",
"Property, Plant and Equipment": "-11.1",
"Other Revenues": "-3.02",
"Revenues": "-3.29",
"Net Income": "-7.69",
"Depreciation, Depletion, Amortization": "1.08",
"Expenses": "-7.47",
"Other Expenses": "-30.3",
"Operating Expenses": "2.14",
"General and Administrative Expense": "1.19",
"Comprehensive Net Income": "-7.45",
"Other Net Income": "1.71",
"Economic Capital Ratio": "-42.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001022646_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "361,049",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "24,351",
"Liabilities, Current": "418,016",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "3,085,462",
"Other Compr. Net Income": "0",
"Other Expenses": "757,354",
"Other Liabilities": "0",
"Other Net Income": "1,246,164",
"Other Revenues": "0",
"Property, Plant and Equipment": "149,104",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "418,016",
"Assets": "3,595,615",
"Revenues": "0",
"Expenses": "781,705",
"Stockholders Equity": "3,177,599",
"Net Income": "464,459",
"Comprehensive Net Income": "464,459",
"BaseVar": "3,264,094",
"ECR before LimitedLiability": "108%",
"Economic Capital Ratio": "137%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "419,920",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "26,032",
"Liabilities, Current": "670,979",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "4,203,199",
"Other Compr. Net Income": "0",
"Other Expenses": "873,670",
"Other Liabilities": "0",
"Other Net Income": "1,352,904",
"Other Revenues": "0",
"Property, Plant and Equipment": "246,586",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "670,979",
"Assets": "4,869,705",
"Revenues": "0",
"Expenses": "899,702",
"Stockholders Equity": "4,198,726",
"Net Income": "453,202",
"Comprehensive Net Income": "453,202",
"BaseVar": "4,166,958",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "129%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "125,848",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "25,104",
"Liabilities, Current": "514,092",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,669,125",
"Other Compr. Net Income": "0",
"Other Expenses": "2,929,935",
"Other Liabilities": "0",
"Other Net Income": "778,141",
"Other Revenues": "0",
"Property, Plant and Equipment": "212,372",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "514,092",
"Assets": "2,007,345",
"Revenues": "0",
"Expenses": "2,955,039",
"Stockholders Equity": "1,493,253",
"Net Income": "-2,176,898",
"Comprehensive Net Income": "-2,176,898",
"BaseVar": "3,575,290",
"ECR before LimitedLiability": "-155%",
"Economic Capital Ratio": "15%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "128,631",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "22,373",
"Liabilities, Current": "407,476",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,439,779",
"Other Compr. Net Income": "0",
"Other Expenses": "535,149",
"Other Liabilities": "0",
"Other Net Income": "795,360",
"Other Revenues": "0",
"Property, Plant and Equipment": "216,909",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "407,476",
"Assets": "2,785,319",
"Revenues": "0",
"Expenses": "557,522",
"Stockholders Equity": "2,377,843",
"Net Income": "237,838",
"Comprehensive Net Income": "237,838",
"BaseVar": "2,435,184",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "127%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "277,138",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "19,069",
"Liabilities, Current": "445,718",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "3,936,366",
"Other Compr. Net Income": "0",
"Other Expenses": "645,538",
"Other Liabilities": "0",
"Other Net Income": "1,207,458",
"Other Revenues": "0",
"Property, Plant and Equipment": "12,186",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "445,718",
"Assets": "4,225,690",
"Revenues": "0",
"Expenses": "664,607",
"Stockholders Equity": "3,779,972",
"Net Income": "542,851",
"Comprehensive Net Income": "542,851",
"BaseVar": "3,496,384",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "138%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "110,661",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "7,387",
"Liabilities, Current": "3,671,344",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "851,981",
"Other Compr. Net Income": "0",
"Other Expenses": "3,913,729",
"Other Liabilities": "0",
"Other Net Income": "713,896",
"Other Revenues": "0",
"Property, Plant and Equipment": "8,844",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,671,344",
"Assets": "971,486",
"Revenues": "0",
"Expenses": "3,921,116",
"Stockholders Equity": "-2,699,858",
"Net Income": "-3,207,220",
"Comprehensive Net Income": "-3,207,220",
"BaseVar": "5,195,122",
"ECR before LimitedLiability": "-229%",
"Economic Capital Ratio": "3.1%"
}
}
},
"top_rated": false,
"trend": -104.0,
"value": 0.031119842569129356,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001022646.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001022646.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001022646.svg"
},
{
"company_id": "0000892986",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000892986.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000892986.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000892986_main_keyfigs.svg",
"name": "Warren Resources INC",
"rank": 119,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000892986.svg",
"report_text": "The relative strengths and weaknesses of Warren Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Warren Resources INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 2.7% points.The greatest weakness of Warren Resources INC is the variable Operating Expenses, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 2.7%, being 43% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000892986_2016_Warren_Resources_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-11.8",
"Stockholders Equity": "-7.75",
"ECR before LimitedLiability": "21.2",
"Long-term Debt": "-18.7",
"Liabilities, Current": "0.705",
"Other Liabilities": "4.92",
"Revenues": "-22.3",
"Net Income": "21.0",
"Other Revenues": "-22.3",
"Other Expenses": "28.0",
"Expenses": "12.6",
"General and Administrative Expense": "4.44",
"Depreciation, Depletion, Amortization": "-6.82",
"Operating Expenses": "-11.0",
"Assets, Current": "-2.79",
"Other Assets": "-2.18",
"Oil and Gas Property": "20.8",
"Property, Plant and Equipment": "-6.35",
"Comprehensive Net Income": "21.1",
"Other Net Income": "35.4",
"Economic Capital Ratio": "4.39"
},
"2012": {
"Other Liabilities": "6.50",
"Liabilities": "-6.38",
"Stockholders Equity": "-4.05",
"ECR before LimitedLiability": "39.5",
"Liabilities, Current": "4.96",
"Long-term Debt": "-20.1",
"Revenues": "-21.9",
"Net Income": "31.2",
"Other Revenues": "-21.8",
"Expenses": "14.1",
"Operating Expenses": "-17.6",
"Other Expenses": "39.6",
"Depreciation, Depletion, Amortization": "-10.8",
"General and Administrative Expense": "4.38",
"Oil and Gas Property": "18.7",
"Other Assets": "-1.65",
"Property, Plant and Equipment": "-7.08",
"Assets, Current": "-1.66",
"Comprehensive Net Income": "31.1",
"Other Net Income": "39.6",
"Economic Capital Ratio": "14.0"
},
"2013": {
"Liabilities": "-3.55",
"Stockholders Equity": "-1.03",
"ECR before LimitedLiability": "30.7",
"Liabilities, Current": "3.49",
"Long-term Debt": "-16.2",
"Other Liabilities": "7.40",
"Revenues": "-20.5",
"Net Income": "25.4",
"Other Revenues": "-20.5",
"Expenses": "13.2",
"Operating Expenses": "-15.1",
"General and Administrative Expense": "4.13",
"Depreciation, Depletion, Amortization": "-7.76",
"Other Expenses": "35.5",
"Other Assets": "-1.02",
"Property, Plant and Equipment": "-5.61",
"Assets, Current": "-1.11",
"Oil and Gas Property": "14.1",
"Comprehensive Net Income": "25.1",
"Other Net Income": "36.6",
"Economic Capital Ratio": "13.9"
},
"2014": {
"Other Liabilities": "-19.8",
"Liabilities": "-22.0",
"Stockholders Equity": "-9.88",
"ECR before LimitedLiability": "24.3",
"Long-term Debt": "-7.00",
"Liabilities, Current": "4.83",
"Other Assets": "-1.31",
"Assets": "4.17",
"Property, Plant and Equipment": "-9.56",
"Oil and Gas Property": "24.7",
"Assets, Current": "-4.36",
"Revenues": "-19.2",
"Net Income": "24.3",
"Other Revenues": "-18.6",
"Operating Expenses": "-2.92",
"Expenses": "24.4",
"General and Administrative Expense": "5.52",
"Depreciation, Depletion, Amortization": "-2.66",
"Other Expenses": "24.4",
"Comprehensive Net Income": "24.3",
"Other Net Income": "18.0",
"Economic Capital Ratio": "-0.712"
},
"2015": {
"Liabilities, Current": "2.67",
"Liabilities": "2.30",
"Assets": "-22.0",
"Stockholders Equity": "-13.2",
"ECR before LimitedLiability": "-21.4",
"Long-term Debt": "-0.739",
"Other Liabilities": "-0.723",
"Assets, Current": "-2.19",
"Oil and Gas Property": "-4.82",
"Property, Plant and Equipment": "-10.7",
"Other Revenues": "-2.77",
"Revenues": "-3.02",
"Net Income": "-11.7",
"Depreciation, Depletion, Amortization": "-0.284",
"Expenses": "-9.27",
"Other Expenses": "2.60",
"Operating Expenses": "-43.3",
"General and Administrative Expense": "0.816",
"Comprehensive Net Income": "-11.4",
"Other Net Income": "1.16",
"Economic Capital Ratio": "-43.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000892986_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "25,666",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "30,517",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "14,819",
"Liabilities, Current": "42,045",
"Long-term Debt": "106,010",
"Oil and Gas Property": "275,443",
"Operating Expenses": "75,973",
"Other Assets": "5,597",
"Other Compr. Net Income": "0",
"Other Expenses": "-45,414",
"Other Liabilities": "1,486",
"Other Net Income": "97,534",
"Other Revenues": "0",
"Property, Plant and Equipment": "16,926",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "149,541",
"Assets": "323,632",
"Revenues": "0",
"Expenses": "75,895",
"Stockholders Equity": "174,091",
"Net Income": "21,639",
"Comprehensive Net Income": "21,639",
"BaseVar": "344,112",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "96%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "27,823",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "47,172",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "19,844",
"Liabilities, Current": "31,453",
"Long-term Debt": "126,777",
"Oil and Gas Property": "301,599",
"Operating Expenses": "100,088",
"Other Assets": "5,381",
"Other Compr. Net Income": "10",
"Other Expenses": "-67,023",
"Other Liabilities": "1,472",
"Other Net Income": "115,601",
"Other Revenues": "0",
"Property, Plant and Equipment": "17,941",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "159,702",
"Assets": "352,744",
"Revenues": "0",
"Expenses": "100,081",
"Stockholders Equity": "193,042",
"Net Income": "15,520",
"Comprehensive Net Income": "15,530",
"BaseVar": "389,952",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "94%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "35,484",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "44,806",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "15,389",
"Liabilities, Current": "44,627",
"Long-term Debt": "122,613",
"Oil and Gas Property": "335,354",
"Operating Expenses": "97,285",
"Other Assets": "5,195",
"Other Compr. Net Income": "-97",
"Other Expenses": "-60,131",
"Other Liabilities": "1,472",
"Other Net Income": "127,734",
"Other Revenues": "0",
"Property, Plant and Equipment": "18,772",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "168,712",
"Assets": "394,805",
"Revenues": "0",
"Expenses": "97,349",
"Stockholders Equity": "226,093",
"Net Income": "30,385",
"Comprehensive Net Income": "30,288",
"BaseVar": "421,370",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "100%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "27,120",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "56,489",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "15,271",
"Liabilities, Current": "57,770",
"Long-term Debt": "170,833",
"Oil and Gas Property": "753,496",
"Operating Expenses": "126,718",
"Other Assets": "18,442",
"Other Compr. Net Income": "26",
"Other Expenses": "-71,777",
"Other Liabilities": "297,525",
"Other Net Income": "150,731",
"Other Revenues": "0",
"Property, Plant and Equipment": "19,622",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "526,128",
"Assets": "818,680",
"Revenues": "0",
"Expenses": "126,701",
"Stockholders Equity": "292,552",
"Net Income": "24,030",
"Comprehensive Net Income": "24,056",
"BaseVar": "844,428",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "78%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "54,612",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "66,159",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "17,703",
"Liabilities, Current": "519,704",
"Long-term Debt": "38,322",
"Oil and Gas Property": "162,685",
"Operating Expenses": "713,448",
"Other Assets": "15,617",
"Other Compr. Net Income": "-26",
"Other Expenses": "-83,845",
"Other Liabilities": "0",
"Other Net Income": "93,502",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,548",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "558,026",
"Assets": "234,462",
"Revenues": "0",
"Expenses": "713,465",
"Stockholders Equity": "-323,564",
"Net Income": "-619,963",
"Comprehensive Net Income": "-619,989",
"BaseVar": "896,580",
"ECR before LimitedLiability": "-235%",
"Economic Capital Ratio": "2.7%"
}
}
},
"top_rated": false,
"trend": -30.0,
"value": 0.027175413045082225,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000892986.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000892986.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000892986.svg"
},
{
"company_id": "0001407805",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001407805.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001407805.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001407805_main_keyfigs.svg",
"name": "Rockies Region 2007 LP",
"rank": 120,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001407805.svg",
"report_text": "The relative strengths and weaknesses of Rockies Region 2007 LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rockies Region 2007 LP compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 1.6% points.The greatest weakness of Rockies Region 2007 LP is the variable Other Expenses, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 1.8%, being 44% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001407805_2016_Rockies_Region_2007_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "19.1",
"Assets": "-2.75",
"Stockholders Equity": "21.3",
"ECR before LimitedLiability": "69.9",
"Long-term Debt": "4.61",
"Liabilities, Current": "9.15",
"Other Liabilities": "7.35",
"Oil and Gas Property": "-10.8",
"Property, Plant and Equipment": "2.70",
"Gains/Losses on Derivatives": "10.6",
"Revenues": "15.2",
"Net Income": "34.8",
"Other Revenues": "4.75",
"Other Expenses": "-4.45",
"Expenses": "14.2",
"General and Administrative Expense": "9.26",
"Depreciation, Depletion, Amortization": "-9.48",
"Operating Expenses": "17.7",
"Comprehensive Net Income": "34.9",
"Other Net Income": "5.36",
"Economic Capital Ratio": "53.1"
},
"2015": {
"Assets, Current": "-1.52",
"Assets": "-23.4",
"Stockholders Equity": "-5.61",
"Liabilities, Current": "-1.21",
"ECR before LimitedLiability": "-22.3",
"Other Assets": "-0.616",
"Oil and Gas Property": "-2.51",
"Property, Plant and Equipment": "-13.6",
"Other Revenues": "-3.12",
"Revenues": "-3.43",
"Net Income": "-12.7",
"Depreciation, Depletion, Amortization": "-1.18",
"Expenses": "-20.3",
"Other Expenses": "-39.8",
"Operating Expenses": "1.52",
"General and Administrative Expense": "0.729",
"Long-term Debt": "1.37",
"Other Liabilities": "-0.808",
"Comprehensive Net Income": "-12.3",
"Other Net Income": "1.62",
"Economic Capital Ratio": "-44.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001407805_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "8,985",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "5,360",
"Gains/Losses on Derivatives": "4,065",
"General and Administrative Expense": "213",
"Liabilities, Current": "2,313",
"Long-term Debt": "2,936",
"Oil and Gas Property": "45,201",
"Operating Expenses": "0",
"Other Assets": "3,844",
"Other Compr. Net Income": "0",
"Other Expenses": "4,421",
"Other Liabilities": "0",
"Other Net Income": "4,632",
"Other Revenues": "10,560",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,250",
"Assets": "58,030",
"Revenues": "14,625",
"Expenses": "9,994",
"Stockholders Equity": "52,780",
"Net Income": "9,263",
"Comprehensive Net Income": "9,263",
"BaseVar": "49,776",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "145%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "659",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "865",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "164",
"Liabilities, Current": "477",
"Long-term Debt": "2,084",
"Oil and Gas Property": "1,930",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "5,841",
"Other Liabilities": "0",
"Other Net Income": "1,673",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,561",
"Assets": "2,589",
"Revenues": "0",
"Expenses": "6,870",
"Stockholders Equity": "28",
"Net Income": "-5,197",
"Comprehensive Net Income": "-5,197",
"BaseVar": "7,872",
"ECR before LimitedLiability": "-250%",
"Economic Capital Ratio": "1.8%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.018381320095488082,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001407805.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001407805.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001407805.svg"
},
{
"company_id": "0000077159",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000077159.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000077159.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000077159.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000077159_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000077159_main_keyfigs.svg",
"name": "Baytex Energy USA INC",
"rank": 121,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000077159.svg",
"report_text": "The relative strengths and weaknesses of Baytex Energy USA INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Baytex Energy USA INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 1.5% points.The greatest weakness of Baytex Energy USA INC is the variable Assets, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 1.5%, being 44% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000077159_2016_Baytex_Energy_USA_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "19.1",
"Assets": "1.58",
"Stockholders Equity": "27.9",
"ECR before LimitedLiability": "22.1",
"Long-term Debt": "8.67",
"Other Liabilities": "7.67",
"Liabilities, Current": "4.46",
"Property, Plant and Equipment": "3.19",
"Oil and Gas Property": "-0.544",
"Revenues": "-6.15",
"Net Income": "-2.11",
"Other Revenues": "-6.08",
"Operating Expenses": "1.31",
"Expenses": "2.26",
"Taxes": "-0.454",
"Depreciation, Depletion, Amortization": "-5.55",
"Other Expenses": "9.28",
"General and Administrative Expense": "-2.26",
"Comprehensive Net Income": "-1.94",
"Other Net Income": "1.78",
"Economic Capital Ratio": "23.0"
},
"2012": {
"Other Liabilities": "7.14",
"Liabilities": "20.5",
"Assets": "5.97",
"Stockholders Equity": "34.0",
"ECR before LimitedLiability": "61.0",
"Liabilities, Current": "5.63",
"Long-term Debt": "9.37",
"Assets, Current": "-0.731",
"Oil and Gas Property": "-3.74",
"Property, Plant and Equipment": "32.2",
"Revenues": "6.65",
"Net Income": "10.8",
"Other Revenues": "6.76",
"Expenses": "5.36",
"Operating Expenses": "13.5",
"Other Expenses": "-1.63",
"Depreciation, Depletion, Amortization": "-12.1",
"General and Administrative Expense": "6.38",
"Comprehensive Net Income": "10.8",
"Other Net Income": "-1.30",
"Economic Capital Ratio": "35.4"
},
"2013": {
"Liabilities": "17.4",
"Assets": "7.06",
"Stockholders Equity": "31.0",
"ECR before LimitedLiability": "41.4",
"Liabilities, Current": "1.64",
"Long-term Debt": "9.16",
"Other Liabilities": "7.66",
"Other Assets": "-0.548",
"Property, Plant and Equipment": "33.1",
"Oil and Gas Property": "-4.96",
"Revenues": "6.96",
"Net Income": "3.49",
"Other Revenues": "6.90",
"Taxes": "-0.696",
"Expenses": "7.95",
"Operating Expenses": "13.4",
"General and Administrative Expense": "4.97",
"Depreciation, Depletion, Amortization": "-9.08",
"Comprehensive Net Income": "3.39",
"Other Net Income": "-10.9",
"Economic Capital Ratio": "24.7"
},
"2014": {
"Other Liabilities": "9.15",
"Liabilities": "20.2",
"Other Assets": "-1.47",
"Stockholders Equity": "19.0",
"ECR before LimitedLiability": "32.0",
"Long-term Debt": "10.5",
"Liabilities, Current": "1.92",
"Gains/Losses on Derivatives": "-1.08",
"Revenues": "20.8",
"Other Revenues": "22.1",
"Operating Expenses": "26.3",
"Expenses": "-20.4",
"General and Administrative Expense": "8.04",
"Depreciation, Depletion, Amortization": "-13.7",
"Taxes": "-1.23",
"Other Expenses": "-34.1",
"Property, Plant and Equipment": "32.0",
"Oil and Gas Property": "-12.6",
"Assets, Current": "-0.998",
"Economic Capital Ratio": "6.91",
"Other Net Income": "2.85"
},
"2015": {
"Liabilities, Current": "1.52",
"Liabilities": "1.32",
"Stockholders Equity": "-11.3",
"ECR before LimitedLiability": "-22.6",
"Long-term Debt": "-1.04",
"Other Liabilities": "-0.605",
"Assets, Current": "-1.49",
"Assets": "-24.3",
"Other Assets": "-0.365",
"Oil and Gas Property": "-13.5",
"Property, Plant and Equipment": "-3.10",
"Other Revenues": "0.296",
"Revenues": "0.215",
"Net Income": "-8.80",
"Depreciation, Depletion, Amortization": "-1.50",
"Expenses": "-9.84",
"Other Expenses": "-19.2",
"Operating Expenses": "1.16",
"General and Administrative Expense": "0.558",
"Comprehensive Net Income": "-8.53",
"Economic Capital Ratio": "-44.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000077159_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "214,340",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "134,700",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "58,383",
"Liabilities, Current": "106,994",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "50,350",
"Other Assets": "24,676",
"Other Compr. Net Income": "930",
"Other Expenses": "73,276",
"Other Liabilities": "0",
"Other Net Income": "95,855",
"Other Revenues": "254,438",
"Property, Plant and Equipment": "1,705,584",
"Revenue from Contract with Customer": "0",
"Taxes": "13,917"
},
"output_variables": {
"Liabilities": "106,994",
"Assets": "1,944,600",
"Revenues": "254,438",
"Expenses": "330,626",
"Stockholders Equity": "1,837,606",
"Net Income": "19,667",
"Comprehensive Net Income": "20,597",
"BaseVar": "1,448,543",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "126%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "96,515",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "206,336",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "45,900",
"Liabilities, Current": "112,025",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "34,092",
"Other Assets": "23,115",
"Other Compr. Net Income": "102",
"Other Expenses": "157,915",
"Other Liabilities": "0",
"Other Net Income": "33,139",
"Other Revenues": "317,149",
"Property, Plant and Equipment": "1,723,359",
"Revenue from Contract with Customer": "0",
"Taxes": "10,634"
},
"output_variables": {
"Liabilities": "112,025",
"Assets": "1,842,989",
"Revenues": "317,149",
"Expenses": "454,877",
"Stockholders Equity": "1,730,964",
"Net Income": "-104,589",
"Comprehensive Net Income": "-104,487",
"BaseVar": "1,476,773",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "115%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "233,696",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "245,594",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "53,998",
"Liabilities, Current": "258,145",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "20,994",
"Other Assets": "36,087",
"Other Compr. Net Income": "1,249",
"Other Expenses": "181,669",
"Other Liabilities": "0",
"Other Net Income": "-49,879",
"Other Revenues": "431,468",
"Property, Plant and Equipment": "2,237,304",
"Revenue from Contract with Customer": "0",
"Taxes": "22,404"
},
"output_variables": {
"Liabilities": "258,145",
"Assets": "2,507,087",
"Revenues": "431,468",
"Expenses": "524,659",
"Stockholders Equity": "2,248,942",
"Net Income": "-143,070",
"Comprehensive Net Income": "-141,821",
"BaseVar": "2,007,114",
"ECR before LimitedLiability": "69%",
"Economic Capital Ratio": "111%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "335,027",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "300,299",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "49,005",
"Liabilities, Current": "312,227",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "17,063",
"Other Assets": "66,309",
"Other Compr. Net Income": "-18",
"Other Expenses": "815,554",
"Other Liabilities": "0",
"Other Net Income": "163,546",
"Other Revenues": "636,773",
"Property, Plant and Equipment": "1,825,098",
"Revenue from Contract with Customer": "0",
"Taxes": "27,990"
},
"output_variables": {
"Liabilities": "312,227",
"Assets": "2,226,434",
"Revenues": "636,773",
"Expenses": "1,209,911",
"Stockholders Equity": "1,914,207",
"Net Income": "-409,592",
"Comprehensive Net Income": "-409,610",
"BaseVar": "2,515,684",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "86%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "164,980",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "334,479",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "43,328",
"Liabilities, Current": "1,327,908",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "12,583",
"Other Assets": "8,350",
"Other Compr. Net Income": "173",
"Other Expenses": "1,549,247",
"Other Liabilities": "0",
"Other Net Income": "67,660",
"Other Revenues": "305,298",
"Property, Plant and Equipment": "344,395",
"Revenue from Contract with Customer": "0",
"Taxes": "16,282"
},
"output_variables": {
"Liabilities": "1,327,908",
"Assets": "517,725",
"Revenues": "305,298",
"Expenses": "1,955,919",
"Stockholders Equity": "-810,183",
"Net Income": "-1,582,961",
"Comprehensive Net Income": "-1,582,788",
"BaseVar": "2,366,828",
"ECR before LimitedLiability": "-257%",
"Economic Capital Ratio": "1.5%"
}
}
},
"top_rated": false,
"trend": -43.0,
"value": 0.015224797716332885,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000077159.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000077159.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000077159.svg"
},
{
"company_id": "0001506374",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001506374.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001506374.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001506374_main_keyfigs.svg",
"name": "Arabella Exploration INC",
"rank": 122,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001506374.svg",
"report_text": "The relative strengths and weaknesses of Arabella Exploration INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Arabella Exploration INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 1.4% points.The greatest weakness of Arabella Exploration INC is the variable Assets, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 1.4%, being 44% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001506374_2016_Arabella_Exploration_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Liabilities, Current": "1.39",
"Liabilities": "1.37",
"Stockholders Equity": "-10.6",
"ECR before LimitedLiability": "-22.7",
"Long-term Debt": "-0.768",
"Assets, Current": "-1.62",
"Assets": "-17.4",
"Other Assets": "-0.296",
"Oil and Gas Property": "-2.92",
"Property, Plant and Equipment": "-6.77",
"Other Revenues": "-1.43",
"Revenues": "-1.56",
"Net Income": "-12.8",
"Gains/Losses on Derivatives": "-0.0709",
"Depreciation, Depletion, Amortization": "0.350",
"Expenses": "-1.71",
"Other Expenses": "-7.65",
"Operating Expenses": "0.962",
"Comprehensive Net Income": "-12.5",
"Other Net Income": "-2.95",
"Economic Capital Ratio": "-44.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001506374_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "1,705",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "767",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,876",
"Liabilities, Current": "26,220",
"Long-term Debt": "24",
"Oil and Gas Property": "6,931",
"Operating Expenses": "0",
"Other Assets": "67",
"Other Compr. Net Income": "0",
"Other Expenses": "22,302",
"Other Liabilities": "3,007",
"Other Net Income": "-5,638",
"Other Revenues": "0",
"Property, Plant and Equipment": "133",
"Revenue from Contract with Customer": "0",
"Taxes": "73"
},
"output_variables": {
"Liabilities": "29,252",
"Assets": "8,836",
"Revenues": "0",
"Expenses": "26,018",
"Stockholders Equity": "-20,415",
"Net Income": "-31,656",
"Comprehensive Net Income": "-31,656",
"BaseVar": "38,671",
"ECR before LimitedLiability": "-260%",
"Economic Capital Ratio": "1.4%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.013941126753552142,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001506374.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001506374.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001506374.svg"
},
{
"company_id": "0000700764",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000700764.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000700764.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000700764.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000700764_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000700764_main_keyfigs.svg",
"name": "Victory Clean Energy INC",
"rank": 123,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000700764.svg",
"report_text": "The relative strengths and weaknesses of Victory Clean Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Victory Clean Energy INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.26% points.The greatest weakness of Victory Clean Energy INC is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.26%, being 46% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000700764_2016_Victory_Clean_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "0.490",
"Stockholders Equity": "-7.43",
"ECR before LimitedLiability": "-74.1",
"Long-term Debt": "-0.512",
"Other Liabilities": "0.582",
"Assets, Current": "-0.721",
"Assets": "-25.7",
"Other Assets": "-1.51",
"Oil and Gas Property": "-2.73",
"Property, Plant and Equipment": "-9.98",
"Revenues": "-1.11",
"Net Income": "-48.6",
"Other Revenues": "-1.11",
"Other Expenses": "0.456",
"Expenses": "-3.48",
"General and Administrative Expense": "-11.2",
"Depreciation, Depletion, Amortization": "0.116",
"Operating Expenses": "0.0916",
"Comprehensive Net Income": "-48.6",
"Other Net Income": "-16.4",
"Economic Capital Ratio": "-90.9"
},
"2012": {
"Other Liabilities": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-54.2",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Assets, Current": "0",
"Assets": "-3.57",
"Oil and Gas Property": "0",
"Other Assets": "0",
"Property, Plant and Equipment": "-0.0760",
"Revenues": "0",
"Net Income": "-51.1",
"Other Revenues": "0",
"Expenses": "0",
"Operating Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-51.2",
"Other Net Income": "-0.551",
"Economic Capital Ratio": "-79.7"
},
"2013": {
"Liabilities": "-0.622",
"Stockholders Equity": "-2.84",
"ECR before LimitedLiability": "-41.0",
"Long-term Debt": "-0.358",
"Other Assets": "-3.76",
"Assets": "-16.7",
"Property, Plant and Equipment": "-18.7",
"Assets, Current": "-5.24",
"Oil and Gas Property": "15.1",
"Revenues": "3.42",
"Net Income": "-52.9",
"Other Revenues": "3.37",
"Taxes": "-0.625",
"Expenses": "-45.8",
"Operating Expenses": "10.3",
"General and Administrative Expense": "-25.7",
"Depreciation, Depletion, Amortization": "-5.37",
"Other Expenses": "-15.4",
"Comprehensive Net Income": "-53.2",
"Other Net Income": "-6.36",
"Economic Capital Ratio": "-57.7"
},
"2015": {
"Liabilities, Current": "0.256",
"Liabilities": "0.249",
"Stockholders Equity": "-5.84",
"ECR before LimitedLiability": "-23.8",
"Long-term Debt": "-0.415",
"Other Liabilities": "-0.169",
"Assets, Current": "-1.14",
"Assets": "-22.7",
"Other Assets": "-0.0627",
"Oil and Gas Property": "-3.76",
"Property, Plant and Equipment": "-5.59",
"Revenues": "-0.0602",
"Net Income": "-5.21",
"Depreciation, Depletion, Amortization": "-0.124",
"Expenses": "-6.69",
"Other Expenses": "0.201",
"Operating Expenses": "0.223",
"General and Administrative Expense": "-28.2",
"Comprehensive Net Income": "-5.02",
"Other Net Income": "0.116",
"Economic Capital Ratio": "-45.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000700764_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "584",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "77",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,095",
"Liabilities, Current": "689",
"Long-term Debt": "30",
"Oil and Gas Property": "927",
"Operating Expenses": "560",
"Other Assets": "7.1",
"Other Compr. Net Income": "0",
"Other Expenses": "-326",
"Other Liabilities": "1,381",
"Other Net Income": "-1,815",
"Other Revenues": "305",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "39"
},
"output_variables": {
"Liabilities": "2,101",
"Assets": "1,518",
"Revenues": "305",
"Expenses": "2,444",
"Stockholders Equity": "-583",
"Net Income": "-3,954",
"Comprehensive Net Income": "-3,954",
"BaseVar": "4,639",
"ECR before LimitedLiability": "-287%",
"Economic Capital Ratio": "0.62%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "384",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "51",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,824",
"Liabilities, Current": "273",
"Long-term Debt": "40",
"Oil and Gas Property": "1,438",
"Operating Expenses": "267",
"Other Assets": "38",
"Other Compr. Net Income": "0",
"Other Expenses": "525",
"Other Liabilities": "0",
"Other Net Income": "-3,734",
"Other Revenues": "326",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "25"
},
"output_variables": {
"Liabilities": "313",
"Assets": "1,860",
"Revenues": "326",
"Expenses": "3,691",
"Stockholders Equity": "1,547",
"Net Income": "-7,100",
"Comprehensive Net Income": "-7,100",
"BaseVar": "5,893",
"ECR before LimitedLiability": "-739%",
"Economic Capital Ratio": "0.0000000000073%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "245",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "378",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,508",
"Liabilities, Current": "576",
"Long-term Debt": "52",
"Oil and Gas Property": "2,198",
"Operating Expenses": "19",
"Other Assets": "32",
"Other Compr. Net Income": "0",
"Other Expenses": "916",
"Other Liabilities": "0",
"Other Net Income": "14",
"Other Revenues": "735",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "44"
},
"output_variables": {
"Liabilities": "628",
"Assets": "2,474",
"Revenues": "735",
"Expenses": "2,865",
"Stockholders Equity": "1,846",
"Net Income": "-2,116",
"Comprehensive Net Income": "-2,116",
"BaseVar": "3,792",
"ECR before LimitedLiability": "-110%",
"Economic Capital Ratio": "28%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "180",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "637",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,390",
"Liabilities, Current": "3,635",
"Long-term Debt": "0",
"Oil and Gas Property": "759",
"Operating Expenses": "0",
"Other Assets": "70",
"Other Compr. Net Income": "0",
"Other Expenses": "1,029",
"Other Liabilities": "95",
"Other Net Income": "533",
"Other Revenues": "651",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "33"
},
"output_variables": {
"Liabilities": "3,730",
"Assets": "1,009",
"Revenues": "651",
"Expenses": "6,089",
"Stockholders Equity": "-2,721",
"Net Income": "-4,906",
"Comprehensive Net Income": "-4,906",
"BaseVar": "6,878",
"ECR before LimitedLiability": "-314%",
"Economic Capital Ratio": "0.26%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.00256236982024614,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000700764.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000700764.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000700764.svg"
},
{
"company_id": "0001001614",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001001614.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001001614.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001001614.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001001614_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001001614_main_keyfigs.svg",
"name": "Riley Exploration Permian Inc",
"rank": 124,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001001614.svg",
"report_text": "The relative strengths and weaknesses of Riley Exploration Permian Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Riley Exploration Permian Inc compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 0.16% points.The greatest weakness of Riley Exploration Permian Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.17%, being 46% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001001614_2016_Riley_Exploration_Permian_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-11.6",
"Assets": "6.50",
"Stockholders Equity": "9.04",
"ECR before LimitedLiability": "35.0",
"Long-term Debt": "-22.1",
"Liabilities, Current": "3.97",
"Other Liabilities": "4.14",
"Other Assets": "10.5",
"Oil and Gas Property": "3.61",
"Property, Plant and Equipment": "-3.38",
"Revenues": "-16.1",
"Net Income": "22.0",
"Other Revenues": "-16.1",
"Other Expenses": "4.83",
"Expenses": "31.7",
"General and Administrative Expense": "7.24",
"Depreciation, Depletion, Amortization": "3.53",
"Operating Expenses": "13.4",
"Comprehensive Net Income": "22.1",
"Other Net Income": "8.69",
"Economic Capital Ratio": "18.2"
},
"2015": {
"Liabilities, Current": "-0.480",
"Liabilities": "-0.996",
"Stockholders Equity": "-0.270",
"ECR before LimitedLiability": "-23.9",
"Long-term Debt": "-0.0246",
"Other Liabilities": "-0.234",
"Assets, Current": "-0.999",
"Assets": "-13.4",
"Other Assets": "0.118",
"Oil and Gas Property": "-0.231",
"Property, Plant and Equipment": "-7.86",
"Other Revenues": "0.139",
"Revenues": "0.134",
"Net Income": "-16.4",
"Depreciation, Depletion, Amortization": "-0.0904",
"Expenses": "-24.0",
"Other Expenses": "-44.6",
"Operating Expenses": "0.163",
"Comprehensive Net Income": "-15.9",
"Other Net Income": "-0.111",
"Economic Capital Ratio": "-45.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001001614_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,120",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "2,281",
"Long-term Debt": "13,621",
"Oil and Gas Property": "20,206",
"Operating Expenses": "0",
"Other Assets": "22,673",
"Other Compr. Net Income": "0",
"Other Expenses": "162",
"Other Liabilities": "0",
"Other Net Income": "4,842",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "15,902",
"Assets": "45,999",
"Revenues": "0",
"Expenses": "162",
"Stockholders Equity": "30,097",
"Net Income": "4,680",
"Comprehensive Net Income": "4,680",
"BaseVar": "34,053",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "110%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,382",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,676",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,069",
"Liabilities, Current": "1,365",
"Long-term Debt": "3,178",
"Oil and Gas Property": "8,838",
"Operating Expenses": "0",
"Other Assets": "1,783",
"Other Compr. Net Income": "0",
"Other Expenses": "26,101",
"Other Liabilities": "0",
"Other Net Income": "-39",
"Other Revenues": "6,164",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,543",
"Assets": "12,003",
"Revenues": "6,164",
"Expenses": "30,846",
"Stockholders Equity": "7,460",
"Net Income": "-24,721",
"Comprehensive Net Income": "-24,721",
"BaseVar": "31,243",
"ECR before LimitedLiability": "-325%",
"Economic Capital Ratio": "0.17%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.0017303996351698604,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001001614.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001001614.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001001614.svg"
},
{
"company_id": "0001436942",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001436942.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001436942.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001436942.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001436942_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001436942_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 08 A LP",
"rank": 125,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001436942.svg",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 08 A LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 08 A LP compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 0.10% points.The greatest weakness of Mewbourne Energy Partners 08 A LP is the variable Other Expenses, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.10%, being 46% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001436942_2016_Mewbourne_Energy_Partners_08_A_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "33.9",
"Assets": "-8.92",
"Stockholders Equity": "29.4",
"ECR before LimitedLiability": "93.4",
"Long-term Debt": "14.3",
"Liabilities, Current": "16.2",
"Other Liabilities": "9.91",
"Assets, Current": "3.42",
"Oil and Gas Property": "-79.0",
"Property, Plant and Equipment": "8.37",
"Revenues": "41.6",
"Net Income": "49.8",
"Other Revenues": "41.6",
"Expenses": "16.8",
"General and Administrative Expense": "9.09",
"Depreciation, Depletion, Amortization": "-10.9",
"Operating Expenses": "20.5",
"Taxes": "-3.41",
"Comprehensive Net Income": "49.9",
"Other Net Income": "-8.35",
"Economic Capital Ratio": "76.6"
},
"2012": {
"Other Liabilities": "9.84",
"Liabilities": "32.3",
"Assets": "-2.84",
"Stockholders Equity": "32.7",
"ECR before LimitedLiability": "88.3",
"Liabilities, Current": "15.0",
"Long-term Debt": "12.8",
"Oil and Gas Property": "-17.7",
"Property, Plant and Equipment": "2.44",
"Revenues": "32.5",
"Net Income": "34.3",
"Other Revenues": "32.7",
"Taxes": "-2.73",
"Expenses": "6.48",
"Operating Expenses": "18.2",
"Other Expenses": "-9.26",
"Depreciation, Depletion, Amortization": "-9.90",
"General and Administrative Expense": "9.32",
"Comprehensive Net Income": "34.3",
"Other Net Income": "-4.83",
"Economic Capital Ratio": "62.8"
},
"2013": {
"Liabilities": "32.0",
"Assets": "-6.80",
"Stockholders Equity": "36.4",
"ECR before LimitedLiability": "79.6",
"Liabilities, Current": "14.5",
"Long-term Debt": "12.6",
"Other Liabilities": "10.6",
"Property, Plant and Equipment": "3.48",
"Assets, Current": "0.980",
"Oil and Gas Property": "-31.1",
"Revenues": "26.2",
"Net Income": "31.3",
"Other Revenues": "26.2",
"Taxes": "-2.02",
"Expenses": "13.7",
"Operating Expenses": "14.9",
"General and Administrative Expense": "6.69",
"Depreciation, Depletion, Amortization": "-6.25",
"Comprehensive Net Income": "31.2",
"Other Net Income": "-8.86",
"Economic Capital Ratio": "62.9"
},
"2014": {
"Other Liabilities": "10.1",
"Liabilities": "30.8",
"Assets": "-9.34",
"Stockholders Equity": "37.8",
"ECR before LimitedLiability": "96.9",
"Long-term Debt": "11.5",
"Liabilities, Current": "14.4",
"Property, Plant and Equipment": "3.98",
"Oil and Gas Property": "-51.0",
"Revenues": "27.4",
"Net Income": "41.6",
"Other Revenues": "28.1",
"Operating Expenses": "16.6",
"Expenses": "20.8",
"General and Administrative Expense": "5.63",
"Depreciation, Depletion, Amortization": "-7.14",
"Taxes": "-2.35",
"Other Expenses": "7.89",
"Comprehensive Net Income": "41.7",
"Other Net Income": "-6.89",
"Economic Capital Ratio": "71.9"
},
"2015": {
"Liabilities, Current": "-0.609",
"Liabilities": "-2.11",
"ECR before LimitedLiability": "-24.0",
"Long-term Debt": "-0.378",
"Other Liabilities": "-0.185",
"Assets, Current": "-1.18",
"Assets": "-6.99",
"Other Assets": "-0.0967",
"Oil and Gas Property": "0.105",
"Property, Plant and Equipment": "-7.75",
"Other Revenues": "0.0821",
"Revenues": "0.0785",
"Net Income": "-27.1",
"Depreciation, Depletion, Amortization": "-0.0580",
"Expenses": "-34.2",
"Other Expenses": "-54.6",
"Operating Expenses": "0.101",
"General and Administrative Expense": "0.0710",
"Comprehensive Net Income": "-26.4",
"Other Net Income": "-0.0749",
"Economic Capital Ratio": "-45.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001436942_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,281",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,443",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "537",
"Liabilities, Current": "533",
"Long-term Debt": "0",
"Oil and Gas Property": "35,965",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,691",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "15,240",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "867"
},
"output_variables": {
"Liabilities": "533",
"Assets": "38,246",
"Revenues": "15,240",
"Expenses": "6,538",
"Stockholders Equity": "37,714",
"Net Income": "8,703",
"Comprehensive Net Income": "8,703",
"BaseVar": "32,892",
"ECR before LimitedLiability": "153%",
"Economic Capital Ratio": "168%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,582",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,073",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "460",
"Liabilities, Current": "212",
"Long-term Debt": "0",
"Oil and Gas Property": "30,256",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,394",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "10,889",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "648"
},
"output_variables": {
"Liabilities": "212",
"Assets": "31,838",
"Revenues": "10,889",
"Expenses": "8,576",
"Stockholders Equity": "31,626",
"Net Income": "2,314",
"Comprehensive Net Income": "2,314",
"BaseVar": "28,093",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "142%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,245",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,147",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "360",
"Liabilities, Current": "294",
"Long-term Debt": "0",
"Oil and Gas Property": "27,658",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,035",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "8,291",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "471"
},
"output_variables": {
"Liabilities": "294",
"Assets": "28,903",
"Revenues": "8,291",
"Expenses": "5,014",
"Stockholders Equity": "28,609",
"Net Income": "3,277",
"Comprehensive Net Income": "3,277",
"BaseVar": "22,848",
"ECR before LimitedLiability": "126%",
"Economic Capital Ratio": "149%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "821",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,062",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "340",
"Liabilities, Current": "208",
"Long-term Debt": "0",
"Oil and Gas Property": "25,646",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,490",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "7,642",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "465"
},
"output_variables": {
"Liabilities": "208",
"Assets": "26,466",
"Revenues": "7,642",
"Expenses": "4,356",
"Stockholders Equity": "26,258",
"Net Income": "3,285",
"Comprehensive Net Income": "3,285",
"BaseVar": "20,776",
"ECR before LimitedLiability": "129%",
"Economic Capital Ratio": "151%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "491",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,488",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "188",
"Liabilities, Current": "117",
"Long-term Debt": "0",
"Oil and Gas Property": "8,051",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "16,611",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,238",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "197"
},
"output_variables": {
"Liabilities": "117",
"Assets": "8,542",
"Revenues": "3,238",
"Expenses": "18,484",
"Stockholders Equity": "8,426",
"Net Income": "-15,246",
"Comprehensive Net Income": "-15,246",
"BaseVar": "17,797",
"ECR before LimitedLiability": "-339%",
"Economic Capital Ratio": "0.10%"
}
}
},
"top_rated": false,
"trend": -119.0,
"value": 0.0010481714541567839,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001436942.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001436942.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001436942.svg"
},
{
"company_id": "0001112985",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001112985.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001112985.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001112985_main_keyfigs.svg",
"name": "Cannawake Corp",
"rank": 126,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001112985.svg",
"report_text": "The relative strengths and weaknesses of Cannawake Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cannawake Corp compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 0.054% points.The greatest weakness of Cannawake Corp is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.054%, being 46% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001112985_2016_Cannawake_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-3.01",
"Assets": "-4.49",
"Stockholders Equity": "-8.68",
"Long-term Debt": "1.32",
"ECR before LimitedLiability": "-25.1",
"Other Assets": "37.0",
"Oil and Gas Property": "-4.48",
"Property, Plant and Equipment": "-4.45",
"Revenues": "-11.3",
"Net Income": "-4.41",
"Other Revenues": "-11.2",
"Other Expenses": "1.16",
"Expenses": "-19.3",
"General and Administrative Expense": "-60.6",
"Depreciation, Depletion, Amortization": "2.33",
"Operating Expenses": "10.2",
"Liabilities, Current": "-3.11",
"Comprehensive Net Income": "-8.28",
"Other Net Income": "20.8",
"Other Compr. Net Income": "-1.79",
"Economic Capital Ratio": "-41.8"
},
"2012": {
"Other Liabilities": "15.7",
"Liabilities": "31.6",
"ECR before LimitedLiability": "137",
"Liabilities, Current": "-5.83",
"Long-term Debt": "23.6",
"Assets, Current": "-59.1",
"Assets": "8.78",
"Oil and Gas Property": "19.1",
"Other Assets": "-12.4",
"Property, Plant and Equipment": "16.6",
"Revenues": "-37.6",
"Net Income": "118",
"Other Revenues": "-37.4",
"Expenses": "31.4",
"Operating Expenses": "26.2",
"Other Expenses": "-23.1",
"Depreciation, Depletion, Amortization": "9.16",
"General and Administrative Expense": "17.0",
"Comprehensive Net Income": "117",
"Other Net Income": "120",
"Economic Capital Ratio": "112"
},
"2013": {
"Liabilities": "10.5",
"Stockholders Equity": "29.9",
"ECR before LimitedLiability": "37.9",
"Liabilities, Current": "6.46",
"Long-term Debt": "7.98",
"Other Assets": "5.98",
"Assets": "10.7",
"Property, Plant and Equipment": "-4.06",
"Assets, Current": "36.4",
"Oil and Gas Property": "-5.26",
"Revenues": "-17.0",
"Net Income": "9.37",
"Other Revenues": "-17.0",
"Expenses": "19.9",
"Operating Expenses": "13.1",
"General and Administrative Expense": "7.50",
"Depreciation, Depletion, Amortization": "5.34",
"Other Expenses": "-7.12",
"Other Net Income": "8.22",
"Other Compr. Net Income": "-5.58",
"Economic Capital Ratio": "21.2"
},
"2014": {
"Other Liabilities": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-54.0",
"Long-term Debt": "0",
"Liabilities, Current": "0",
"Other Assets": "0",
"Assets": "-1.81",
"Property, Plant and Equipment": "-0.299",
"Oil and Gas Property": "-0.428",
"Assets, Current": "0",
"Revenues": "0",
"Net Income": "-53.7",
"Other Revenues": "0",
"Operating Expenses": "0",
"Expenses": "-13.0",
"General and Administrative Expense": "0",
"Other Expenses": "-18.2",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-54.1",
"Other Net Income": "0",
"Economic Capital Ratio": "-79.1"
},
"2015": {
"Liabilities, Current": "-0.265",
"Liabilities": "-1.04",
"ECR before LimitedLiability": "-24.0",
"Long-term Debt": "-0.174",
"Other Liabilities": "-0.0846",
"Assets, Current": "0.0542",
"Assets": "-0.687",
"Other Assets": "0.0539",
"Oil and Gas Property": "-5.94",
"Property, Plant and Equipment": "-3.60",
"Other Revenues": "-0.200",
"Revenues": "-0.226",
"Net Income": "-3.83",
"Expenses": "0.0534",
"Other Expenses": "0.0535",
"Operating Expenses": "0.0503",
"General and Administrative Expense": "-1.10",
"Other Compr. Net Income": "-5.01",
"Comprehensive Net Income": "-40.7",
"Other Net Income": "-11.4",
"Economic Capital Ratio": "-45.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001112985_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "218",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,106",
"Liabilities, Current": "1,515",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,341",
"Other Compr. Net Income": "-154",
"Other Expenses": "158",
"Other Liabilities": "0",
"Other Net Income": "1,341",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,515",
"Assets": "2,560",
"Revenues": "0",
"Expenses": "2,264",
"Stockholders Equity": "1,045",
"Net Income": "-923",
"Comprehensive Net Income": "-1,078",
"BaseVar": "4,368",
"ECR before LimitedLiability": "-40%",
"Economic Capital Ratio": "50%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,952",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "1,796",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,307",
"Other Compr. Net Income": "-49",
"Other Expenses": "2,147",
"Other Liabilities": "151",
"Other Net Income": "7,188",
"Other Revenues": "1.6",
"Property, Plant and Equipment": "76",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,947",
"Assets": "8,336",
"Revenues": "1.6",
"Expenses": "2,147",
"Stockholders Equity": "6,389",
"Net Income": "5,043",
"Comprehensive Net Income": "4,995",
"BaseVar": "10,960",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "191%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "5,333",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "296",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,845",
"Other Compr. Net Income": "-264",
"Other Expenses": "816",
"Other Liabilities": "784",
"Other Net Income": "729",
"Other Revenues": "0",
"Property, Plant and Equipment": "62",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,080",
"Assets": "7,240",
"Revenues": "0",
"Expenses": "816",
"Stockholders Equity": "6,160",
"Net Income": "-87",
"Comprehensive Net Income": "-351",
"BaseVar": "5,282",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "107%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,206",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "770",
"Liabilities, Current": "114",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "398",
"Other Compr. Net Income": "-65",
"Other Expenses": "3,686",
"Other Liabilities": "0",
"Other Net Income": "-246",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "114",
"Assets": "1,604",
"Revenues": "0",
"Expenses": "4,456",
"Stockholders Equity": "1,490",
"Net Income": "-4,702",
"Comprehensive Net Income": "-4,767",
"BaseVar": "3,815",
"ECR before LimitedLiability": "-602%",
"Economic Capital Ratio": "0.00000016%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "717",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "459",
"Liabilities, Current": "20",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "228",
"Other Compr. Net Income": "-582",
"Other Expenses": "36",
"Other Liabilities": "0",
"Other Net Income": "-684",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "20",
"Assets": "945",
"Revenues": "0",
"Expenses": "495",
"Stockholders Equity": "925",
"Net Income": "-1,180",
"Comprehensive Net Income": "-1,762",
"BaseVar": "1,575",
"ECR before LimitedLiability": "-357%",
"Economic Capital Ratio": "0.054%"
}
}
},
"top_rated": false,
"trend": 45.0,
"value": 0.000542230859049827,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001112985.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001112985.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001112985.svg"
},
{
"company_id": "0001462103",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001462103.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001462103.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001462103.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001462103_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001462103_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 09 A L P",
"rank": 127,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001462103.svg",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 09 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 09 A L P compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 0.0094% points.The greatest weakness of Mewbourne Energy Partners 09 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 54% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.0094%, being 46% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001462103_2016_Mewbourne_Energy_Partners_09_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "42.2",
"Stockholders Equity": "28.0",
"ECR before LimitedLiability": "108",
"Long-term Debt": "17.9",
"Liabilities, Current": "21.4",
"Other Liabilities": "12.4",
"Assets, Current": "5.55",
"Assets": "-6.58",
"Other Assets": "4.78",
"Oil and Gas Property": "-101",
"Property, Plant and Equipment": "13.0",
"Revenues": "58.8",
"Net Income": "64.7",
"Other Revenues": "58.8",
"Expenses": "16.2",
"General and Administrative Expense": "11.2",
"Depreciation, Depletion, Amortization": "-19.5",
"Operating Expenses": "24.0",
"Comprehensive Net Income": "64.8",
"Other Net Income": "-9.85",
"Economic Capital Ratio": "91.2"
},
"2012": {
"Other Liabilities": "9.28",
"Liabilities": "32.1",
"Assets": "1.93",
"Stockholders Equity": "31.6",
"ECR before LimitedLiability": "57.3",
"Liabilities, Current": "14.6",
"Long-term Debt": "12.1",
"Oil and Gas Property": "28.8",
"Property, Plant and Equipment": "-5.00",
"Revenues": "35.4",
"Net Income": "6.59",
"Other Revenues": "35.6",
"Taxes": "-2.11",
"Expenses": "-19.2",
"Operating Expenses": "23.2",
"Other Expenses": "-37.3",
"Depreciation, Depletion, Amortization": "-12.7",
"General and Administrative Expense": "12.2",
"Comprehensive Net Income": "6.54",
"Other Net Income": "-5.55",
"Economic Capital Ratio": "31.8"
},
"2013": {
"Liabilities": "32.5",
"Assets": "-3.37",
"Stockholders Equity": "34.9",
"ECR before LimitedLiability": "73.3",
"Liabilities, Current": "14.8",
"Long-term Debt": "12.5",
"Other Liabilities": "10.6",
"Property, Plant and Equipment": "2.30",
"Oil and Gas Property": "-17.1",
"Revenues": "28.2",
"Net Income": "25.6",
"Other Revenues": "28.1",
"Taxes": "-1.34",
"Expenses": "6.41",
"Operating Expenses": "15.6",
"General and Administrative Expense": "7.07",
"Depreciation, Depletion, Amortization": "-7.62",
"Other Expenses": "-7.96",
"Comprehensive Net Income": "25.4",
"Other Net Income": "-9.19",
"Economic Capital Ratio": "56.6"
},
"2014": {
"Other Liabilities": "9.56",
"Liabilities": "29.4",
"Assets": "-5.66",
"Stockholders Equity": "37.4",
"ECR before LimitedLiability": "90.0",
"Long-term Debt": "10.9",
"Liabilities, Current": "13.6",
"Property, Plant and Equipment": "2.56",
"Oil and Gas Property": "-30.5",
"Revenues": "24.8",
"Net Income": "35.1",
"Other Revenues": "25.5",
"Operating Expenses": "16.5",
"Expenses": "16.7",
"General and Administrative Expense": "5.56",
"Depreciation, Depletion, Amortization": "-6.99",
"Taxes": "-1.70",
"Other Expenses": "3.07",
"Comprehensive Net Income": "35.1",
"Other Net Income": "-6.77",
"Economic Capital Ratio": "65.0"
},
"2015": {
"Liabilities, Current": "-0.171",
"Liabilities": "-0.929",
"ECR before LimitedLiability": "-24.1",
"Long-term Debt": "-0.0907",
"Other Liabilities": "-0.0365",
"Assets, Current": "-0.338",
"Assets": "-4.91",
"Other Assets": "-0.0146",
"Oil and Gas Property": "0",
"Property, Plant and Equipment": "-3.93",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-22.0",
"Depreciation, Depletion, Amortization": "0",
"Expenses": "-27.3",
"Other Expenses": "-53.9",
"Operating Expenses": "0",
"General and Administrative Expense": "0",
"Comprehensive Net Income": "-21.3",
"Other Net Income": "0",
"Economic Capital Ratio": "-45.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001462103_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,271",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "6,867",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "659",
"Liabilities, Current": "373",
"Long-term Debt": "0",
"Oil and Gas Property": "49,259",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,997",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "26,515",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "1,378"
},
"output_variables": {
"Liabilities": "373",
"Assets": "52,530",
"Revenues": "26,515",
"Expenses": "10,902",
"Stockholders Equity": "52,158",
"Net Income": "15,613",
"Comprehensive Net Income": "15,613",
"BaseVar": "49,650",
"ECR before LimitedLiability": "172%",
"Economic Capital Ratio": "183%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,623",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,417",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "450",
"Liabilities, Current": "179",
"Long-term Debt": "0",
"Oil and Gas Property": "35,181",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "11,850",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "13,000",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "628"
},
"output_variables": {
"Liabilities": "179",
"Assets": "36,804",
"Revenues": "13,000",
"Expenses": "17,346",
"Stockholders Equity": "36,625",
"Net Income": "-4,346",
"Comprehensive Net Income": "-4,346",
"BaseVar": "37,306",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "111%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,488",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,721",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "403",
"Liabilities, Current": "257",
"Long-term Debt": "0",
"Oil and Gas Property": "30,340",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,881",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "9,759",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "406"
},
"output_variables": {
"Liabilities": "257",
"Assets": "31,829",
"Revenues": "9,759",
"Expenses": "7,412",
"Stockholders Equity": "31,571",
"Net Income": "2,347",
"Comprehensive Net Income": "2,347",
"BaseVar": "26,689",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "142%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "856",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,207",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "366",
"Liabilities, Current": "246",
"Long-term Debt": "0",
"Oil and Gas Property": "27,229",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,413",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "7,738",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "395"
},
"output_variables": {
"Liabilities": "246",
"Assets": "28,084",
"Revenues": "7,738",
"Expenses": "5,382",
"Stockholders Equity": "27,838",
"Net Income": "2,357",
"Comprehensive Net Income": "2,357",
"BaseVar": "22,300",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "144%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "450",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,409",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "184",
"Liabilities, Current": "118",
"Long-term Debt": "0",
"Oil and Gas Property": "7,545",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "17,552",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,073",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "173"
},
"output_variables": {
"Liabilities": "118",
"Assets": "7,995",
"Revenues": "3,073",
"Expenses": "19,318",
"Stockholders Equity": "7,877",
"Net Income": "-16,245",
"Comprehensive Net Income": "-16,245",
"BaseVar": "17,939",
"ECR before LimitedLiability": "-399%",
"Economic Capital Ratio": "0.0094%"
}
}
},
"top_rated": false,
"trend": -119.0,
"value": 9.402485342865704e-05,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001462103.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001462103.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001462103.svg"
},
{
"company_id": "0001376912",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001376912.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001376912.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001376912_main_keyfigs.svg",
"name": "Rockies Region 2006 Limited Partnership",
"rank": 128,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001376912.svg",
"report_text": "The relative strengths and weaknesses of Rockies Region 2006 Limited Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rockies Region 2006 Limited Partnership compared to the market average is the variable Long-term Debt, increasing the Economic Capital Ratio by 0.0053% points.The greatest weakness of Rockies Region 2006 Limited Partnership is the variable Other Expenses, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.0053%, being 46% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001376912_2016_Rockies_Region_2006_Limited_Partnership.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "27.2",
"Assets": "-1.94",
"Stockholders Equity": "15.6",
"ECR before LimitedLiability": "98.7",
"Long-term Debt": "5.42",
"Liabilities, Current": "14.5",
"Other Liabilities": "11.1",
"Oil and Gas Property": "-30.3",
"Property, Plant and Equipment": "10.2",
"Gains/Losses on Derivatives": "11.9",
"Revenues": "13.1",
"Net Income": "67.6",
"Other Revenues": "1.23",
"Other Expenses": "-6.23",
"Expenses": "20.7",
"General and Administrative Expense": "11.6",
"Depreciation, Depletion, Amortization": "-8.61",
"Operating Expenses": "22.3",
"Comprehensive Net Income": "67.7",
"Other Net Income": "36.8",
"Economic Capital Ratio": "81.9"
},
"2015": {
"Liabilities, Current": "-0.0193",
"Liabilities": "0",
"Stockholders Equity": "-0.297",
"ECR before LimitedLiability": "-24.1",
"Long-term Debt": "0",
"Other Liabilities": "-0.0157",
"Assets, Current": "-0.135",
"Assets": "-12.2",
"Other Assets": "0",
"Oil and Gas Property": "-0.341",
"Property, Plant and Equipment": "-1.52",
"Other Revenues": "-0.0299",
"Revenues": "-0.0343",
"Net Income": "-4.63",
"Expenses": "-4.25",
"Other Expenses": "-20.6",
"Operating Expenses": "0",
"General and Administrative Expense": "0",
"Comprehensive Net Income": "-4.44",
"Other Net Income": "0",
"Economic Capital Ratio": "-45.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001376912_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "5,337",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,970",
"Gains/Losses on Derivatives": "2,467",
"General and Administrative Expense": "220",
"Liabilities, Current": "1,421",
"Long-term Debt": "2,361",
"Oil and Gas Property": "26,433",
"Operating Expenses": "0",
"Other Assets": "2,431",
"Other Compr. Net Income": "0",
"Other Expenses": "3,135",
"Other Liabilities": "0",
"Other Net Income": "9,777",
"Other Revenues": "6,301",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,783",
"Assets": "34,202",
"Revenues": "8,768",
"Expenses": "6,325",
"Stockholders Equity": "30,419",
"Net Income": "12,220",
"Comprehensive Net Income": "12,220",
"BaseVar": "34,411",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "173%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "124",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "380",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "163",
"Liabilities, Current": "485",
"Long-term Debt": "1,846",
"Oil and Gas Property": "950",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "5,397",
"Other Liabilities": "0",
"Other Net Income": "780",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,331",
"Assets": "1,074",
"Revenues": "0",
"Expenses": "5,940",
"Stockholders Equity": "-1,257",
"Net Income": "-5,160",
"Comprehensive Net Income": "-5,160",
"BaseVar": "5,869",
"ECR before LimitedLiability": "-413%",
"Economic Capital Ratio": "0.0053%"
}
}
},
"top_rated": false,
"trend": null,
"value": 5.254928608580128e-05,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001376912.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001376912.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001376912.svg"
},
{
"company_id": "0000101594",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000101594.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000101594.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000101594.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000101594_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000101594_main_keyfigs.svg",
"name": "US Energy CORP",
"rank": 129,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000101594.svg",
"report_text": "The relative strengths and weaknesses of US Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of US Energy CORP compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 0.0033% points.The greatest weakness of US Energy CORP is the variable Operating Expenses, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.0033%, being 46% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000101594_2016_US_Energy_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "10.9",
"Assets": "5.15",
"Stockholders Equity": "22.0",
"ECR before LimitedLiability": "37.2",
"Long-term Debt": "7.98",
"Liabilities, Current": "-2.36",
"Other Liabilities": "5.42",
"Oil and Gas Property": "6.71",
"Property, Plant and Equipment": "-3.09",
"Gains/Losses on Derivatives": "-1.87",
"Revenues": "6.41",
"Net Income": "5.56",
"Other Revenues": "8.36",
"Other Expenses": "-22.6",
"Expenses": "8.00",
"General and Administrative Expense": "9.41",
"Depreciation, Depletion, Amortization": "4.58",
"Operating Expenses": "17.5",
"Comprehensive Net Income": "5.65",
"Other Net Income": "-8.53",
"Economic Capital Ratio": "20.5"
},
"2012": {
"Other Liabilities": "7.35",
"Liabilities": "18.8",
"Stockholders Equity": "28.7",
"ECR before LimitedLiability": "53.7",
"Liabilities, Current": "3.03",
"Long-term Debt": "9.66",
"Assets, Current": "1.80",
"Assets": "5.96",
"Oil and Gas Property": "8.27",
"Other Assets": "-8.88",
"Property, Plant and Equipment": "22.6",
"Revenues": "-21.6",
"Net Income": "8.94",
"Other Revenues": "-21.5",
"Comprehensive Net Income": "8.93",
"Other Net Income": "34.5",
"Operating Expenses": "18.6",
"Other Expenses": "-33.6",
"Depreciation, Depletion, Amortization": "6.01",
"General and Administrative Expense": "11.6",
"Economic Capital Ratio": "28.2"
},
"2013": {
"Liabilities": "24.6",
"Assets": "4.00",
"Stockholders Equity": "32.0",
"ECR before LimitedLiability": "46.0",
"Liabilities, Current": "7.71",
"Long-term Debt": "10.5",
"Other Liabilities": "8.79",
"Other Assets": "-6.65",
"Property, Plant and Equipment": "24.0",
"Oil and Gas Property": "7.41",
"Revenues": "-21.6",
"Net Income": "4.51",
"Other Revenues": "-21.7",
"Expenses": "-3.52",
"Operating Expenses": "16.4",
"General and Administrative Expense": "9.36",
"Depreciation, Depletion, Amortization": "6.66",
"Other Expenses": "-35.6",
"Comprehensive Net Income": "4.16",
"Other Net Income": "32.9",
"Economic Capital Ratio": "29.3"
},
"2014": {
"Other Liabilities": "8.40",
"Liabilities": "22.4",
"Assets": "3.13",
"Stockholders Equity": "31.1",
"ECR before LimitedLiability": "66.8",
"Long-term Debt": "9.60",
"Liabilities, Current": "6.50",
"Other Assets": "2.13",
"Property, Plant and Equipment": "-2.23",
"Oil and Gas Property": "6.95",
"Revenues": "-20.9",
"Net Income": "20.2",
"Other Revenues": "-20.1",
"Operating Expenses": "17.8",
"Expenses": "6.31",
"General and Administrative Expense": "8.03",
"Depreciation, Depletion, Amortization": "6.34",
"Other Expenses": "-25.9",
"Comprehensive Net Income": "20.2",
"Other Net Income": "37.3",
"Economic Capital Ratio": "41.8"
},
"2015": {
"Liabilities": "-0.0304",
"Stockholders Equity": "-0.0107",
"ECR before LimitedLiability": "-24.1",
"Long-term Debt": "-0.0198",
"Other Liabilities": "-0.0101",
"Assets, Current": "-0.0144",
"Assets": "-2.23",
"Oil and Gas Property": "0",
"Property, Plant and Equipment": "-1.05",
"Other Revenues": "-0.0178",
"Revenues": "-0.0205",
"Net Income": "-19.8",
"Depreciation, Depletion, Amortization": "0",
"Expenses": "-1.40",
"Other Expenses": "0",
"Operating Expenses": "-32.3",
"Cost of Goods and Services Sold": "-0.0125",
"General and Administrative Expense": "0",
"Comprehensive Net Income": "-19.2",
"Other Net Income": "-0.0821",
"Economic Capital Ratio": "-45.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000101594_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "37,136",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-1,974",
"General and Administrative Expense": "0",
"Liabilities, Current": "20,937",
"Long-term Debt": "0",
"Oil and Gas Property": "90,942",
"Operating Expenses": "0",
"Other Assets": "25,165",
"Other Compr. Net Income": "0",
"Other Expenses": "32,419",
"Other Liabilities": "0",
"Other Net Income": "-2,498",
"Other Revenues": "32,084",
"Property, Plant and Equipment": "9,196",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "20,937",
"Assets": "162,439",
"Revenues": "30,110",
"Expenses": "32,419",
"Stockholders Equity": "141,502",
"Net Income": "-4,807",
"Comprehensive Net Income": "-4,807",
"BaseVar": "132,005",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "112%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "26,015",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "13,253",
"Long-term Debt": "0",
"Oil and Gas Property": "85,634",
"Operating Expenses": "0",
"Other Assets": "-81,630",
"Other Compr. Net Income": "23",
"Other Expenses": "42,834",
"Other Liabilities": "0",
"Other Net Income": "31,589",
"Other Revenues": "0",
"Property, Plant and Equipment": "110,808",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,253",
"Assets": "140,827",
"Revenues": "0",
"Expenses": "42,834",
"Stockholders Equity": "127,574",
"Net Income": "-11,245",
"Comprehensive Net Income": "-11,222",
"BaseVar": "123,197",
"ECR before LimitedLiability": "65%",
"Economic Capital Ratio": "108%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,161",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "7,191",
"Long-term Debt": "0",
"Oil and Gas Property": "86,922",
"Operating Expenses": "0",
"Other Assets": "-85,142",
"Other Compr. Net Income": "-113",
"Other Expenses": "38,638",
"Other Liabilities": "0",
"Other Net Income": "31,259",
"Other Revenues": "0",
"Property, Plant and Equipment": "111,860",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "7,191",
"Assets": "126,801",
"Revenues": "0",
"Expenses": "38,638",
"Stockholders Equity": "119,610",
"Net Income": "-7,379",
"Comprehensive Net Income": "-7,492",
"BaseVar": "110,402",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "115%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "7,500",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "7,966",
"Long-term Debt": "0",
"Oil and Gas Property": "88,269",
"Operating Expenses": "0",
"Other Assets": "27,754",
"Other Compr. Net Income": "-44",
"Other Expenses": "34,867",
"Other Liabilities": "0",
"Other Net Income": "32,776",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "7,966",
"Assets": "123,523",
"Revenues": "0",
"Expenses": "34,867",
"Stockholders Equity": "115,557",
"Net Income": "-2,091",
"Comprehensive Net Income": "-2,135",
"BaseVar": "107,710",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "121%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "6,836",
"Cost of Goods and Services Sold": "7,352",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "8,412",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "16,614",
"Long-term Debt": "1,038",
"Oil and Gas Property": "23,432",
"Operating Expenses": "79,360",
"Other Assets": "2,864",
"Other Compr. Net Income": "56",
"Other Expenses": "-15,764",
"Other Liabilities": "5.0",
"Other Net Income": "-13,536",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "17,657",
"Assets": "33,132",
"Revenues": "0",
"Expenses": "79,360",
"Stockholders Equity": "15,475",
"Net Income": "-92,896",
"Comprehensive Net Income": "-92,840",
"BaseVar": "83,025",
"ECR before LimitedLiability": "-423%",
"Economic Capital Ratio": "0.0033%"
}
}
},
"top_rated": false,
"trend": -104.0,
"value": 3.315067462168597e-05,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000101594.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000101594.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000101594.svg"
},
{
"company_id": "0001165320",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001165320.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001165320.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001165320.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001165320_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001165320_main_keyfigs.svg",
"name": "GB Sciences INC",
"rank": 130,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001165320.svg",
"report_text": "The relative strengths and weaknesses of GB Sciences INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GB Sciences INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.00096% points.The greatest weakness of GB Sciences INC is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.00096%, being 46% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001165320_2016_GB_Sciences_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Liabilities, Current": "0",
"Liabilities": "0",
"Stockholders Equity": "-0.0687",
"ECR before LimitedLiability": "-24.1",
"Long-term Debt": "0",
"Other Liabilities": "0",
"Assets, Current": "-0.0225",
"Assets": "-5.51",
"Oil and Gas Property": "-1.02",
"Property, Plant and Equipment": "-0.0501",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-6.82",
"Depreciation, Depletion, Amortization": "0",
"Expenses": "-1.88",
"Other Expenses": "0",
"Operating Expenses": "0",
"General and Administrative Expense": "-42.8",
"Comprehensive Net Income": "-6.59",
"Other Net Income": "0",
"Economic Capital Ratio": "-45.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001165320_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "240",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "7,974",
"Liabilities, Current": "2,507",
"Long-term Debt": "655",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "297",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "221",
"Other Net Income": "0.14",
"Other Revenues": "0",
"Property, Plant and Equipment": "914",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,383",
"Assets": "1,451",
"Revenues": "0",
"Expenses": "7,974",
"Stockholders Equity": "-1,931",
"Net Income": "-7,974",
"Comprehensive Net Income": "-7,974",
"BaseVar": "7,361",
"ECR before LimitedLiability": "-449%",
"Economic Capital Ratio": "0.00096%"
}
}
},
"top_rated": false,
"trend": null,
"value": 9.622518593783798e-06,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001165320.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001165320.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001165320.svg"
},
{
"company_id": "0001437557",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001437557.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001437557.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001437557.webp",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001437557_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001437557_main_keyfigs.svg",
"name": "Lilis Energy INC",
"rank": 131,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001437557.svg",
"report_text": "The relative strengths and weaknesses of Lilis Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lilis Energy INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.00080% points.The greatest weakness of Lilis Energy INC is the variable Assets, reducing the Economic Capital Ratio by 7.8% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.00080%, being 46% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001437557_2016_Lilis_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-6.36",
"Stockholders Equity": "-3.98",
"Long-term Debt": "2.64",
"Liabilities, Current": "2.63",
"Other Liabilities": "-19.8",
"Assets, Current": "-7.08",
"Assets": "1.91",
"Other Assets": "-4.01",
"Oil and Gas Property": "-18.3",
"Property, Plant and Equipment": "12.9",
"Revenues": "-13.0",
"Net Income": "-24.1",
"Other Revenues": "-14.2",
"Other Expenses": "-29.5",
"Expenses": "-11.0",
"General and Administrative Expense": "-8.96",
"Depreciation, Depletion, Amortization": "2.66",
"Operating Expenses": "4.06",
"ECR before LimitedLiability": "-18.0",
"Comprehensive Net Income": "-23.9",
"Economic Capital Ratio": "-34.7"
},
"2012": {
"Assets, Current": "-5.10",
"Assets": "-12.3",
"Stockholders Equity": "-11.8",
"Other Liabilities": "-0.240",
"ECR before LimitedLiability": "-22.0",
"Oil and Gas Property": "13.9",
"Other Assets": "-2.96",
"Property, Plant and Equipment": "-14.2",
"Gains/Losses on Derivatives": "0.729",
"Revenues": "-4.92",
"Net Income": "-20.9",
"Other Revenues": "-5.64",
"Taxes": "0.108",
"Expenses": "-17.4",
"Operating Expenses": "9.32",
"Other Expenses": "-24.8",
"Depreciation, Depletion, Amortization": "3.23",
"General and Administrative Expense": "1.71",
"Comprehensive Net Income": "-20.9",
"Other Net Income": "-2.16",
"Economic Capital Ratio": "-47.6"
},
"2013": {
"Liabilities": "-2.68",
"Assets": "-0.798",
"Stockholders Equity": "-8.74",
"ECR before LimitedLiability": "-16.4",
"Liabilities, Current": "-0.660",
"Long-term Debt": "0.490",
"Other Liabilities": "-1.43",
"Property, Plant and Equipment": "-1.43",
"Assets, Current": "-0.830",
"Oil and Gas Property": "8.25",
"Revenues": "-1.11",
"Net Income": "-1.17",
"Other Revenues": "-1.11",
"Expenses": "1.08",
"Operating Expenses": "3.25",
"General and Administrative Expense": "-0.460",
"Depreciation, Depletion, Amortization": "1.14",
"Other Expenses": "-1.30",
"Comprehensive Net Income": "-1.18",
"Other Net Income": "-0.877",
"Economic Capital Ratio": "-33.2"
},
"2014": {
"Other Assets": "-3.31",
"Assets": "-12.6",
"Stockholders Equity": "-6.79",
"Other Liabilities": "0.573",
"ECR before LimitedLiability": "-32.5",
"Property, Plant and Equipment": "-18.4",
"Oil and Gas Property": "17.8",
"Assets, Current": "-7.92",
"Gains/Losses on Derivatives": "-0.391",
"Revenues": "-7.17",
"Net Income": "-32.4",
"Other Revenues": "-6.74",
"Operating Expenses": "8.40",
"Expenses": "1.87",
"General and Administrative Expense": "-12.4",
"Depreciation, Depletion, Amortization": "3.33",
"Other Expenses": "0.374",
"Long-term Debt": "-0.621",
"Comprehensive Net Income": "-32.4",
"Other Net Income": "-30.9",
"Economic Capital Ratio": "-57.5"
},
"2015": {
"Liabilities, Current": "0",
"Liabilities": "0",
"Stockholders Equity": "-0.140",
"ECR before LimitedLiability": "-24.1",
"Long-term Debt": "0",
"Other Liabilities": "-0.0150",
"Assets, Current": "-0.0183",
"Assets": "-7.83",
"Other Assets": "0",
"Oil and Gas Property": "-0.783",
"Property, Plant and Equipment": "-0.432",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-4.07",
"Depreciation, Depletion, Amortization": "0",
"Expenses": "-1.31",
"Other Expenses": "-1.96",
"Operating Expenses": "0",
"General and Administrative Expense": "-0.0165",
"Comprehensive Net Income": "-3.91",
"Economic Capital Ratio": "-45.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001437557_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "5,943",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "625",
"General and Administrative Expense": "10,544",
"Liabilities, Current": "4,648",
"Long-term Debt": "1,913",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "3,208",
"Other Compr. Net Income": "0",
"Other Expenses": "19,701",
"Other Liabilities": "25,059",
"Other Net Income": "3,822",
"Other Revenues": "7,808",
"Property, Plant and Equipment": "72,137",
"Revenue from Contract with Customer": "0",
"Taxes": "839"
},
"output_variables": {
"Liabilities": "31,620",
"Assets": "81,288",
"Revenues": "8,433",
"Expenses": "31,084",
"Stockholders Equity": "49,668",
"Net Income": "-18,829",
"Comprehensive Net Income": "-18,829",
"BaseVar": "83,324",
"ECR before LimitedLiability": "2.6%",
"Economic Capital Ratio": "57%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,589",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "780",
"General and Administrative Expense": "4,331",
"Liabilities, Current": "3,631",
"Long-term Debt": "2,592",
"Oil and Gas Property": "43,683",
"Operating Expenses": "0",
"Other Assets": "1,281",
"Other Compr. Net Income": "0",
"Other Expenses": "40,763",
"Other Liabilities": "29,248",
"Other Net Income": "320",
"Other Revenues": "6,485",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "227"
},
"output_variables": {
"Liabilities": "35,471",
"Assets": "47,553",
"Revenues": "7,265",
"Expenses": "45,322",
"Stockholders Equity": "12,082",
"Net Income": "-37,737",
"Comprehensive Net Income": "-37,737",
"BaseVar": "74,315",
"ECR before LimitedLiability": "-98%",
"Economic Capital Ratio": "32%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,340",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-15",
"General and Administrative Expense": "4,965",
"Liabilities, Current": "14,035",
"Long-term Debt": "2,255",
"Oil and Gas Property": "42,565",
"Operating Expenses": "0",
"Other Assets": "601",
"Other Compr. Net Income": "0",
"Other Expenses": "10,018",
"Other Liabilities": "22,698",
"Other Net Income": "730",
"Other Revenues": "4,812",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "263"
},
"output_variables": {
"Liabilities": "38,988",
"Assets": "44,506",
"Revenues": "4,797",
"Expenses": "15,246",
"Stockholders Equity": "5,518",
"Net Income": "-9,719",
"Comprehensive Net Income": "-9,719",
"BaseVar": "54,627",
"ECR before LimitedLiability": "-22%",
"Economic Capital Ratio": "53%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,579",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "11",
"General and Administrative Expense": "10,326",
"Liabilities, Current": "8,139",
"Long-term Debt": "1,450",
"Oil and Gas Property": "30,646",
"Operating Expenses": "0",
"Other Assets": "349",
"Other Compr. Net Income": "0",
"Other Expenses": "6,153",
"Other Liabilities": "7,234",
"Other Net Income": "-18,691",
"Other Revenues": "3,129",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "270"
},
"output_variables": {
"Liabilities": "16,822",
"Assets": "32,575",
"Revenues": "3,140",
"Expenses": "16,749",
"Stockholders Equity": "15,752",
"Net Income": "-32,300",
"Comprehensive Net Income": "-32,300",
"BaseVar": "48,618",
"ECR before LimitedLiability": "-130%",
"Economic Capital Ratio": "22%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,141",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "7,930",
"Liabilities, Current": "16,836",
"Long-term Debt": "2,920",
"Oil and Gas Property": "523",
"Operating Expenses": "0",
"Other Assets": "2,265",
"Other Compr. Net Income": "0",
"Other Expenses": "25,978",
"Other Liabilities": "-2,656",
"Other Net Income": "458",
"Other Revenues": "396",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "28"
},
"output_variables": {
"Liabilities": "17,099",
"Assets": "3,928",
"Revenues": "396",
"Expenses": "33,936",
"Stockholders Equity": "-13,171",
"Net Income": "-33,081",
"Comprehensive Net Income": "-33,081",
"BaseVar": "32,083",
"ECR before LimitedLiability": "-453%",
"Economic Capital Ratio": "0.00080%"
}
}
},
"top_rated": false,
"trend": 21.0,
"value": 7.993723951076875e-06,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001437557.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001437557.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001437557.svg"
},
{
"company_id": "0001432985",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001432985.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001432985.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001432985_main_keyfigs.svg",
"name": "Atlas Resources Public 18 2009 B L P",
"rank": 132,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001432985.svg",
"report_text": "The relative strengths and weaknesses of Atlas Resources Public 18 2009 B L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Resources Public 18 2009 B L P compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 0.000042% points.The greatest weakness of Atlas Resources Public 18 2009 B L P is the variable Other Expenses, reducing the Economic Capital Ratio by 54% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.000043%, being 46% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001432985_2016_Atlas_Resources_Public_18_2009_B_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "23.7",
"Assets": "2.83",
"Stockholders Equity": "34.5",
"ECR before LimitedLiability": "48.8",
"Long-term Debt": "8.98",
"Liabilities, Current": "11.1",
"Other Liabilities": "6.13",
"Oil and Gas Property": "15.7",
"Property, Plant and Equipment": "-1.59",
"Revenues": "-22.4",
"Net Income": "10.9",
"Other Revenues": "-22.4",
"Other Expenses": "7.30",
"Expenses": "7.41",
"General and Administrative Expense": "9.39",
"Depreciation, Depletion, Amortization": "4.71",
"Operating Expenses": "-14.5",
"Comprehensive Net Income": "3.06",
"Other Net Income": "27.0",
"Other Compr. Net Income": "-7.66",
"Economic Capital Ratio": "32.0"
},
"2012": {
"Other Liabilities": "-0.182",
"Liabilities": "-1.71",
"ECR before LimitedLiability": "-54.1",
"Liabilities, Current": "-0.390",
"Long-term Debt": "-0.278",
"Assets, Current": "-0.458",
"Assets": "-15.0",
"Oil and Gas Property": "0.0669",
"Other Assets": "-0.353",
"Property, Plant and Equipment": "-10.1",
"Revenues": "-0.950",
"Net Income": "-58.4",
"Other Revenues": "-0.937",
"Expenses": "-52.5",
"Operating Expenses": "0.0655",
"Other Expenses": "-132",
"General and Administrative Expense": "0.0557",
"Comprehensive Net Income": "-76.5",
"Other Compr. Net Income": "-0.0761",
"Other Net Income": "0.0624",
"Economic Capital Ratio": "-79.6"
},
"2013": {
"Liabilities": "29.5",
"Assets": "-1.02",
"Stockholders Equity": "34.4",
"ECR before LimitedLiability": "65.6",
"Liabilities, Current": "12.5",
"Long-term Debt": "11.6",
"Other Liabilities": "9.75",
"Oil and Gas Property": "-4.03",
"Revenues": "-22.0",
"Net Income": "20.0",
"Other Revenues": "-22.1",
"Taxes": "0.739",
"Expenses": "5.37",
"Operating Expenses": "15.3",
"General and Administrative Expense": "8.09",
"Depreciation, Depletion, Amortization": "6.35",
"Other Expenses": "-26.3",
"Comprehensive Net Income": "19.0",
"Other Net Income": "37.0",
"Other Compr. Net Income": "-0.994",
"Economic Capital Ratio": "48.9"
},
"2014": {
"Other Liabilities": "9.07",
"Liabilities": "27.2",
"Assets": "-3.31",
"Stockholders Equity": "36.4",
"ECR before LimitedLiability": "85.1",
"Long-term Debt": "10.3",
"Liabilities, Current": "11.6",
"Property, Plant and Equipment": "1.53",
"Oil and Gas Property": "-14.6",
"Revenues": "-20.7",
"Net Income": "27.0",
"Other Revenues": "-20.0",
"Operating Expenses": "16.3",
"Expenses": "15.5",
"General and Administrative Expense": "6.83",
"Depreciation, Depletion, Amortization": "5.96",
"Other Expenses": "-14.7",
"Comprehensive Net Income": "31.6",
"Other Net Income": "31.5",
"Other Compr. Net Income": "4.38",
"Economic Capital Ratio": "60.0"
},
"2015": {
"Liabilities, Current": "0",
"Liabilities": "-0.133",
"Assets": "-3.29",
"ECR before LimitedLiability": "-24.1",
"Long-term Debt": "0",
"Other Liabilities": "0",
"Assets, Current": "0",
"Other Assets": "0",
"Property, Plant and Equipment": "-0.927",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-8.13",
"Depreciation, Depletion, Amortization": "0",
"Expenses": "-10.2",
"Other Expenses": "-54.1",
"Operating Expenses": "0",
"General and Administrative Expense": "0",
"Comprehensive Net Income": "-11.2",
"Other Net Income": "0",
"Other Compr. Net Income": "0",
"Economic Capital Ratio": "-45.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001432985_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "5,333",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "134",
"Liabilities, Current": "436",
"Long-term Debt": "0",
"Oil and Gas Property": "84,394",
"Operating Expenses": "17,726",
"Other Assets": "1,020",
"Other Compr. Net Income": "-4,325",
"Other Expenses": "-134",
"Other Liabilities": "0",
"Other Net Income": "17,973",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "436",
"Assets": "90,747",
"Revenues": "0",
"Expenses": "17,726",
"Stockholders Equity": "90,312",
"Net Income": "248",
"Comprehensive Net Income": "-4,078",
"BaseVar": "70,406",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "124%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,002",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "122",
"Liabilities, Current": "151",
"Long-term Debt": "0",
"Oil and Gas Property": "26,601",
"Operating Expenses": "0",
"Other Assets": "201",
"Other Compr. Net Income": "-2,372",
"Other Expenses": "59,888",
"Other Liabilities": "0",
"Other Net Income": "8,180",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "151",
"Assets": "29,804",
"Revenues": "0",
"Expenses": "60,010",
"Stockholders Equity": "29,654",
"Net Income": "-51,830",
"Comprehensive Net Income": "-54,202",
"BaseVar": "58,726",
"ECR before LimitedLiability": "-350%",
"Economic Capital Ratio": "0.071%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,372",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "127",
"Liabilities, Current": "516",
"Long-term Debt": "0",
"Oil and Gas Property": "23,585",
"Operating Expenses": "0",
"Other Assets": "120",
"Other Compr. Net Income": "-131",
"Other Expenses": "6,034",
"Other Liabilities": "0",
"Other Net Income": "7,246",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "516",
"Assets": "26,078",
"Revenues": "0",
"Expenses": "6,160",
"Stockholders Equity": "25,562",
"Net Income": "1,086",
"Comprehensive Net Income": "956",
"BaseVar": "21,690",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "135%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,341",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "104",
"Liabilities, Current": "486",
"Long-term Debt": "0",
"Oil and Gas Property": "22,103",
"Operating Expenses": "0",
"Other Assets": "184",
"Other Compr. Net Income": "634",
"Other Expenses": "4,566",
"Other Liabilities": "0",
"Other Net Income": "5,547",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "486",
"Assets": "23,629",
"Revenues": "0",
"Expenses": "4,670",
"Stockholders Equity": "23,143",
"Net Income": "877",
"Comprehensive Net Income": "1,510",
"BaseVar": "18,784",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "139%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "885",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "106",
"Liabilities, Current": "504",
"Long-term Debt": "0",
"Oil and Gas Property": "5,332",
"Operating Expenses": "0",
"Other Assets": "69",
"Other Compr. Net Income": "-527",
"Other Expenses": "18,320",
"Other Liabilities": "0",
"Other Net Income": "2,688",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "504",
"Assets": "6,286",
"Revenues": "0",
"Expenses": "18,427",
"Stockholders Equity": "5,782",
"Net Income": "-15,739",
"Comprehensive Net Income": "-16,266",
"BaseVar": "16,813",
"ECR before LimitedLiability": "-509%",
"Economic Capital Ratio": "0.000043%"
}
}
},
"top_rated": false,
"trend": -120.0,
"value": 4.262908294383743e-07,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001432985.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001432985.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001432985.svg"
},
{
"company_id": "0001411643",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001411643.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001411643.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001411643_main_keyfigs.svg",
"name": "Reef Oil Gas Income Development Fund III LP",
"rank": 133,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001411643.svg",
"report_text": "The relative strengths and weaknesses of Reef Oil Gas Income Development Fund III LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Reef Oil Gas Income Development Fund III LP compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 0.0000071% points.The greatest weakness of Reef Oil Gas Income Development Fund III LP is the variable Other Expenses, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.0000071%, being 46% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001411643_2016_Reef_Oil_Gas_Income_Development_Fund_III_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "7.51",
"Stockholders Equity": "3.35",
"ECR before LimitedLiability": "31.8",
"Liabilities, Current": "9.77",
"Other Liabilities": "-1.65",
"Revenues": "-25.6",
"Net Income": "13.7",
"Other Revenues": "-25.6",
"Other Expenses": "-16.9",
"Expenses": "-4.91",
"General and Administrative Expense": "-0.978",
"Depreciation, Depletion, Amortization": "-4.47",
"Operating Expenses": "22.3",
"Taxes": "-2.79",
"Assets, Current": "-2.28",
"Other Assets": "-2.01",
"Oil and Gas Property": "22.2",
"Property, Plant and Equipment": "-5.68",
"Comprehensive Net Income": "13.9",
"Other Net Income": "52.4",
"Economic Capital Ratio": "15.0"
},
"2012": {
"Other Liabilities": "7.84",
"Liabilities": "10.2",
"Assets": "1.04",
"Stockholders Equity": "10.1",
"ECR before LimitedLiability": "58.8",
"Liabilities, Current": "5.72",
"Long-term Debt": "-3.37",
"Oil and Gas Property": "14.6",
"Property, Plant and Equipment": "-4.02",
"Revenues": "-22.5",
"Net Income": "31.5",
"Other Revenues": "-22.4",
"Taxes": "-2.09",
"Expenses": "6.83",
"Operating Expenses": "18.9",
"Other Expenses": "-9.33",
"Depreciation, Depletion, Amortization": "-4.51",
"General and Administrative Expense": "4.78",
"Comprehensive Net Income": "31.4",
"Other Net Income": "53.1",
"Economic Capital Ratio": "33.2"
},
"2013": {
"Liabilities": "13.3",
"Assets": "1.41",
"Stockholders Equity": "13.4",
"ECR before LimitedLiability": "42.9",
"Liabilities, Current": "11.2",
"Long-term Debt": "-4.87",
"Other Liabilities": "6.83",
"Property, Plant and Equipment": "-4.09",
"Oil and Gas Property": "14.6",
"Revenues": "-21.9",
"Net Income": "18.9",
"Other Revenues": "-21.9",
"Taxes": "-2.01",
"Expenses": "2.43",
"Operating Expenses": "16.9",
"General and Administrative Expense": "2.49",
"Depreciation, Depletion, Amortization": "-3.57",
"Other Expenses": "-10.5",
"Comprehensive Net Income": "18.6",
"Other Net Income": "43.4",
"Economic Capital Ratio": "26.2"
},
"2014": {
"Other Liabilities": "8.76",
"Liabilities": "14.3",
"Stockholders Equity": "10.7",
"ECR before LimitedLiability": "19.6",
"Long-term Debt": "-8.70",
"Liabilities, Current": "13.4",
"Revenues": "-29.7",
"Net Income": "-3.38",
"Other Revenues": "-28.8",
"Operating Expenses": "19.7",
"Expenses": "-22.2",
"General and Administrative Expense": "2.81",
"Depreciation, Depletion, Amortization": "-8.18",
"Other Expenses": "-37.5",
"Other Assets": "-3.56",
"Property, Plant and Equipment": "-15.7",
"Oil and Gas Property": "24.8",
"Assets, Current": "-6.78",
"Comprehensive Net Income": "-3.29",
"Other Net Income": "24.0",
"Economic Capital Ratio": "-5.49"
},
"2015": {
"Liabilities, Current": "0",
"Liabilities": "-0.0458",
"ECR before LimitedLiability": "-24.1",
"Long-term Debt": "0",
"Other Liabilities": "0",
"Assets, Current": "0",
"Assets": "-5.65",
"Other Assets": "0",
"Oil and Gas Property": "-0.351",
"Property, Plant and Equipment": "-0.697",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-4.98",
"Expenses": "-10.4",
"Other Expenses": "-37.9",
"Operating Expenses": "0",
"Taxes": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-4.67",
"Other Net Income": "0",
"Economic Capital Ratio": "-45.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001411643_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,212",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,129",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,382",
"Liabilities, Current": "462",
"Long-term Debt": "1,835",
"Oil and Gas Property": "14,373",
"Operating Expenses": "0",
"Other Assets": "36",
"Other Compr. Net Income": "0",
"Other Expenses": "2,882",
"Other Liabilities": "1,405",
"Other Net Income": "5,875",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "394"
},
"output_variables": {
"Liabilities": "3,702",
"Assets": "15,621",
"Revenues": "0",
"Expenses": "5,787",
"Stockholders Equity": "11,919",
"Net Income": "88",
"Comprehensive Net Income": "88",
"BaseVar": "16,891",
"ECR before LimitedLiability": "63%",
"Economic Capital Ratio": "107%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,189",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,222",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "777",
"Liabilities, Current": "1,321",
"Long-term Debt": "2,367",
"Oil and Gas Property": "14,548",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,626",
"Other Liabilities": "0",
"Other Net Income": "5,726",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "314"
},
"output_variables": {
"Liabilities": "3,687",
"Assets": "15,737",
"Revenues": "0",
"Expenses": "4,940",
"Stockholders Equity": "12,050",
"Net Income": "786",
"Comprehensive Net Income": "786",
"BaseVar": "16,325",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "113%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,171",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,103",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "736",
"Liabilities, Current": "368",
"Long-term Debt": "2,463",
"Oil and Gas Property": "13,774",
"Operating Expenses": "0",
"Other Assets": "4.2",
"Other Compr. Net Income": "0",
"Other Expenses": "2,483",
"Other Liabilities": "330",
"Other Net Income": "5,042",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "299"
},
"output_variables": {
"Liabilities": "3,162",
"Assets": "14,950",
"Revenues": "0",
"Expenses": "4,620",
"Stockholders Equity": "11,788",
"Net Income": "421",
"Comprehensive Net Income": "421",
"BaseVar": "15,046",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "112%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "552",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,194",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "636",
"Liabilities, Current": "17",
"Long-term Debt": "2,528",
"Oil and Gas Property": "11,117",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,614",
"Other Liabilities": "0",
"Other Net Income": "4,202",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "252"
},
"output_variables": {
"Liabilities": "2,545",
"Assets": "11,669",
"Revenues": "0",
"Expenses": "6,696",
"Stockholders Equity": "9,123",
"Net Income": "-2,494",
"Comprehensive Net Income": "-2,494",
"BaseVar": "13,863",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "74%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,651",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "525",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "507",
"Liabilities, Current": "10.0",
"Long-term Debt": "592",
"Oil and Gas Property": "760",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "7,705",
"Other Liabilities": "0",
"Other Net Income": "1,557",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "118"
},
"output_variables": {
"Liabilities": "602",
"Assets": "2,411",
"Revenues": "0",
"Expenses": "8,854",
"Stockholders Equity": "1,809",
"Net Income": "-7,296",
"Comprehensive Net Income": "-7,296",
"BaseVar": "7,962",
"ECR before LimitedLiability": "-540%",
"Economic Capital Ratio": "0.0000071%"
}
}
},
"top_rated": false,
"trend": -40.0,
"value": 7.097433200453933e-08,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001411643.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001411643.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001411643.svg"
},
{
"company_id": "0001609258",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001609258.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001609258.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001609258_main_keyfigs.svg",
"name": "Petrogas Co",
"rank": 134,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001609258.svg",
"report_text": "The relative strengths and weaknesses of Petrogas Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Petrogas Co compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 0.000000085% points.The greatest weakness of Petrogas Co is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.000000085%, being 46% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001609258_2016_Petrogas_Co.pdf",
"shrinked_graph_json": {
"2015": {
"Liabilities, Current": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-24.1",
"Long-term Debt": "0",
"Other Liabilities": "0",
"Assets, Current": "0",
"Assets": "-1.57",
"Other Assets": "0",
"Oil and Gas Property": "-0.150",
"Property, Plant and Equipment": "-0.0385",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-4.69",
"Depreciation, Depletion, Amortization": "0",
"Expenses": "-0.891",
"Other Expenses": "0",
"Operating Expenses": "0",
"General and Administrative Expense": "-52.3",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-4.45",
"Economic Capital Ratio": "-45.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001609258_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "6.0",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "30",
"Liabilities, Current": "6.0",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0.48",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6.0",
"Assets": "6.0",
"Revenues": "0",
"Expenses": "30",
"Stockholders Equity": "-0.029",
"Net Income": "-29",
"Comprehensive Net Income": "-29",
"BaseVar": "25",
"ECR before LimitedLiability": "-611%",
"Economic Capital Ratio": "0.000000085%"
}
}
},
"top_rated": false,
"trend": null,
"value": 8.546156573509081e-10,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001609258.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001609258.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001609258.svg"
},
{
"company_id": "0000845289",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000845289.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000845289.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000845289_main_keyfigs.svg",
"name": "Harvest Natural Resources INC",
"rank": 135,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000845289.svg",
"report_text": "The relative strengths and weaknesses of Harvest Natural Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Harvest Natural Resources INC compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 0.00000000011% points.The greatest weakness of Harvest Natural Resources INC is the variable Other Expenses, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.00000000011%, being 46% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000845289_2016_Harvest_Natural_Resources_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "21.1",
"Assets": "-3.26",
"Stockholders Equity": "24.8",
"ECR before LimitedLiability": "69.2",
"Long-term Debt": "10.5",
"Liabilities, Current": "5.74",
"Other Liabilities": "7.20",
"Other Assets": "-17.0",
"Oil and Gas Property": "2.66",
"Property, Plant and Equipment": "1.45",
"Revenues": "-24.0",
"Net Income": "30.9",
"Other Revenues": "-23.9",
"Other Expenses": "-8.57",
"Expenses": "13.3",
"General and Administrative Expense": "2.88",
"Depreciation, Depletion, Amortization": "4.79",
"Operating Expenses": "13.3",
"Comprehensive Net Income": "31.0",
"Other Net Income": "40.6",
"Economic Capital Ratio": "52.5"
},
"2012": {
"Other Liabilities": "5.98",
"Liabilities": "15.7",
"Assets": "5.15",
"Stockholders Equity": "38.5",
"ECR before LimitedLiability": "69.6",
"Liabilities, Current": "2.86",
"Long-term Debt": "7.86",
"Oil and Gas Property": "-1.46",
"Other Assets": "14.3",
"Property, Plant and Equipment": "-0.464",
"Revenues": "-16.0",
"Net Income": "15.8",
"Other Revenues": "-15.9",
"Expenses": "22.1",
"Operating Expenses": "10.3",
"Other Expenses": "5.48",
"Depreciation, Depletion, Amortization": "4.22",
"General and Administrative Expense": "0.975",
"Comprehensive Net Income": "15.8",
"Other Net Income": "10.3",
"Economic Capital Ratio": "44.0"
},
"2014": {
"Other Liabilities": "-0.761",
"Liabilities": "-2.89",
"ECR before LimitedLiability": "-53.1",
"Long-term Debt": "-0.893",
"Liabilities, Current": "-0.766",
"Other Assets": "0.907",
"Assets": "-12.6",
"Property, Plant and Equipment": "-6.35",
"Oil and Gas Property": "-16.6",
"Assets, Current": "-4.06",
"Revenues": "-3.56",
"Net Income": "-72.4",
"Other Revenues": "-3.34",
"Operating Expenses": "0.680",
"Expenses": "-51.2",
"General and Administrative Expense": "-0.197",
"Depreciation, Depletion, Amortization": "0.386",
"Other Expenses": "-80.4",
"Comprehensive Net Income": "-72.2",
"Other Net Income": "0.296",
"Economic Capital Ratio": "-78.2"
},
"2015": {
"Liabilities, Current": "0",
"Liabilities": "0",
"Assets": "-0.943",
"ECR before LimitedLiability": "-24.1",
"Long-term Debt": "0",
"Other Liabilities": "0",
"Assets, Current": "0",
"Oil and Gas Property": "-0.140",
"Property, Plant and Equipment": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-4.37",
"Depreciation, Depletion, Amortization": "0",
"Expenses": "-1.91",
"Other Expenses": "-15.6",
"Operating Expenses": "0",
"General and Administrative Expense": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-4.08",
"Other Net Income": "0",
"Economic Capital Ratio": "-45.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000845289_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "95,767",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "22,474",
"Liabilities, Current": "33,149",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "13,690",
"Other Assets": "350,481",
"Other Compr. Net Income": "0",
"Other Expenses": "50,958",
"Other Liabilities": "0",
"Other Net Income": "155,193",
"Other Revenues": "0",
"Property, Plant and Equipment": "66,799",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "33,149",
"Assets": "513,047",
"Revenues": "0",
"Expenses": "87,122",
"Stockholders Equity": "479,898",
"Net Income": "68,071",
"Comprehensive Net Income": "68,071",
"BaseVar": "423,333",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "144%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "79,519",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "27,097",
"Liabilities, Current": "38,982",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "9,068",
"Other Assets": "434,782",
"Other Compr. Net Income": "0",
"Other Expenses": "14,743",
"Other Liabilities": "0",
"Other Net Income": "52,120",
"Other Revenues": "0",
"Property, Plant and Equipment": "82,536",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "38,982",
"Assets": "596,837",
"Revenues": "0",
"Expenses": "50,908",
"Stockholders Equity": "557,855",
"Net Income": "1,212",
"Comprehensive Net Income": "1,212",
"BaseVar": "381,787",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "124%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "7,355",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "29,496",
"Liabilities, Current": "20,298",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "6,267",
"Other Assets": "166,184",
"Other Compr. Net Income": "0",
"Other Expenses": "355,552",
"Other Liabilities": "0",
"Other Net Income": "32,602",
"Other Revenues": "0",
"Property, Plant and Equipment": "54,507",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "20,298",
"Assets": "228,046",
"Revenues": "0",
"Expenses": "391,315",
"Stockholders Equity": "207,748",
"Net Income": "-358,713",
"Comprehensive Net Income": "-358,713",
"BaseVar": "387,001",
"ECR before LimitedLiability": "-275%",
"Economic Capital Ratio": "0.91%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "11,048",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "19,010",
"Liabilities, Current": "4,816",
"Long-term Debt": "5,545",
"Oil and Gas Property": "0",
"Operating Expenses": "3,900",
"Other Assets": "5,272",
"Other Compr. Net Income": "0",
"Other Expenses": "172,563",
"Other Liabilities": "214",
"Other Net Income": "14,816",
"Other Revenues": "0",
"Property, Plant and Equipment": "31,461",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "10,575",
"Assets": "47,781",
"Revenues": "0",
"Expenses": "195,473",
"Stockholders Equity": "37,206",
"Net Income": "-180,657",
"Comprehensive Net Income": "-180,657",
"BaseVar": "159,557",
"ECR before LimitedLiability": "-704%",
"Economic Capital Ratio": "0.00000000011%"
}
}
},
"top_rated": false,
"trend": 30.0,
"value": 1.1380568433090949e-12,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000845289.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000845289.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000845289.svg"
},
{
"company_id": "0001557798",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001557798.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001557798.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001557798_main_keyfigs.svg",
"name": "Tianci International Inc",
"rank": 136,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001557798.svg",
"report_text": "The relative strengths and weaknesses of Tianci International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tianci International Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 0.00000000000000012% points.The greatest weakness of Tianci International Inc is the variable Other Net Income, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 0%, being 46% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001557798_2016_Tianci_International_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Other Liabilities": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-54.0",
"Long-term Debt": "0",
"Liabilities, Current": "0",
"Other Assets": "0",
"Assets": "-3.97",
"Property, Plant and Equipment": "-0.129",
"Oil and Gas Property": "-0.192",
"Assets, Current": "0",
"Revenues": "0",
"Net Income": "-40.5",
"Other Revenues": "0",
"Operating Expenses": "-46.5",
"Expenses": "-9.45",
"General and Administrative Expense": "0",
"Other Expenses": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-40.4",
"Other Net Income": "0",
"Economic Capital Ratio": "-79.1"
},
"2015": {
"Liabilities, Current": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-24.1",
"Long-term Debt": "0",
"Other Liabilities": "0",
"Assets, Current": "0",
"Assets": "-0.252",
"Other Assets": "0",
"Oil and Gas Property": "0",
"Property, Plant and Equipment": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-1.81",
"Depreciation, Depletion, Amortization": "0",
"Expenses": "0",
"Other Expenses": "0",
"General and Administrative Expense": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-1.67",
"Other Net Income": "-51.5",
"Economic Capital Ratio": "-45.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001557798_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "77",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "43",
"Liabilities, Current": "61",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "356",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-43",
"Other Liabilities": "0",
"Other Net Income": "0.90",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "61",
"Assets": "77",
"Revenues": "0",
"Expenses": "356",
"Stockholders Equity": "17",
"Net Income": "-355",
"Comprehensive Net Income": "-355",
"BaseVar": "290",
"ECR before LimitedLiability": "-627%",
"Economic Capital Ratio": "0.000000030%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "183",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "18",
"Liabilities, Current": "100",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "90",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-18",
"Other Liabilities": "0",
"Other Net Income": "-929",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "100",
"Assets": "183",
"Revenues": "0",
"Expenses": "90",
"Stockholders Equity": "83",
"Net Income": "-1,019",
"Comprehensive Net Income": "-1,019",
"BaseVar": "773",
"ECR before LimitedLiability": "-866%",
"Economic Capital Ratio": "0.00000000000000012%"
}
}
},
"top_rated": false,
"trend": 36.0,
"value": 1.2005193329293358e-18,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001557798.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001557798.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001557798.svg"
},
{
"company_id": "0000038079",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0000038079.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0000038079.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000038079_main_keyfigs.svg",
"name": "Sabine OIL GAS CORP",
"rank": 137,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0000038079.svg",
"report_text": "The relative strengths and weaknesses of Sabine OIL GAS CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sabine OIL GAS CORP compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 0.000000000000000000000000000000000000000000000000000045% points.The greatest weakness of Sabine OIL GAS CORP is the variable Assets, reducing the Economic Capital Ratio by 0.89% points.
The company's Economic Capital Ratio, given in the ranking table, is 0%, being 46% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0000038079_2016_Sabine_OIL_GAS_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-1.50",
"Stockholders Equity": "-14.5",
"ECR before LimitedLiability": "-41.4",
"Liabilities, Current": "-0.103",
"Long-term Debt": "-5.01",
"Other Liabilities": "0.363",
"Other Assets": "-10.1",
"Assets": "-1.01",
"Assets, Current": "0.587",
"Property, Plant and Equipment": "-0.812",
"Oil and Gas Property": "6.94",
"Revenues": "-0.961",
"Net Income": "-10.5",
"Other Revenues": "-0.955",
"Depreciation, Depletion, Amortization": "-0.408",
"Expenses": "-0.837",
"Other Expenses": "-1.06",
"Operating Expenses": "1.50",
"Comprehensive Net Income": "-9.70",
"Other Net Income": "-0.550",
"Economic Capital Ratio": "-42.1"
},
"2010": {
"Liabilities": "-22.5",
"Assets": "-2.58",
"Stockholders Equity": "-18.0",
"ECR before LimitedLiability": "-21.9",
"Long-term Debt": "-26.8",
"Other Liabilities": "5.22",
"Liabilities, Current": "-2.19",
"Property, Plant and Equipment": "1.25",
"Other Assets": "-15.1",
"Oil and Gas Property": "28.1",
"Revenues": "-2.21",
"Net Income": "3.31",
"Other Revenues": "-2.13",
"Operating Expenses": "6.28",
"Expenses": "12.8",
"Taxes": "-0.766",
"Depreciation, Depletion, Amortization": "-2.33",
"Other Expenses": "9.20",
"Comprehensive Net Income": "3.42",
"Other Net Income": "-6.59",
"Economic Capital Ratio": "-21.0"
},
"2011": {
"Liabilities": "-24.5",
"Stockholders Equity": "-16.6",
"ECR before LimitedLiability": "4.79",
"Long-term Debt": "-34.7",
"Liabilities, Current": "2.54",
"Other Liabilities": "4.56",
"Revenues": "2.49",
"Net Income": "17.3",
"Other Revenues": "2.56",
"Other Expenses": "-2.99",
"Expenses": "20.9",
"General and Administrative Expense": "8.05",
"Depreciation, Depletion, Amortization": "-3.17",
"Operating Expenses": "19.9",
"Assets, Current": "-4.49",
"Other Assets": "1.86",
"Oil and Gas Property": "21.1",
"Property, Plant and Equipment": "-9.90",
"Comprehensive Net Income": "17.4",
"Other Net Income": "-5.50",
"Economic Capital Ratio": "-12.0"
},
"2012": {
"Other Liabilities": "0.567",
"Liabilities": "-2.38",
"Stockholders Equity": "-11.9",
"ECR before LimitedLiability": "-13.6",
"Liabilities, Current": "0.563",
"Long-term Debt": "-4.58",
"Assets, Current": "-3.89",
"Assets": "-9.89",
"Oil and Gas Property": "3.85",
"Other Assets": "0.827",
"Property, Plant and Equipment": "-9.86",
"Taxes": "-0.309",
"Expenses": "-8.87",
"Net Income": "-10.4",
"Other Net Income": "-2.17",
"Operating Expenses": "8.98",
"Other Expenses": "-13.4",
"Depreciation, Depletion, Amortization": "-2.09",
"General and Administrative Expense": "4.55",
"Comprehensive Net Income": "-10.4",
"Economic Capital Ratio": "-39.1"
},
"2013": {
"Liabilities": "-27.3",
"Stockholders Equity": "-31.7",
"ECR before LimitedLiability": "-3.38",
"Liabilities, Current": "3.29",
"Long-term Debt": "-43.3",
"Other Liabilities": "6.97",
"Other Assets": "-18.7",
"Assets": "-10.7",
"Property, Plant and Equipment": "11.7",
"Assets, Current": "-3.31",
"Oil and Gas Property": "5.73",
"Revenues": "11.9",
"Net Income": "12.2",
"Other Revenues": "11.9",
"Expenses": "11.7",
"Operating Expenses": "11.9",
"General and Administrative Expense": "5.55",
"Depreciation, Depletion, Amortization": "-9.74",
"Comprehensive Net Income": "12.3",
"Other Net Income": "-10.6",
"Economic Capital Ratio": "-20.1"
},
"2014": {
"Other Liabilities": "7.81",
"Liabilities": "22.6",
"Assets": "9.99",
"Stockholders Equity": "38.8",
"ECR before LimitedLiability": "50.3",
"Long-term Debt": "4.45",
"Liabilities, Current": "12.2",
"Property, Plant and Equipment": "40.4",
"Oil and Gas Property": "-6.11",
"Gains/Losses on Derivatives": "-0.776",
"Revenues": "10.3",
"Net Income": "0.748",
"Other Revenues": "11.2",
"Operating Expenses": "19.4",
"Expenses": "-2.42",
"General and Administrative Expense": "6.43",
"Depreciation, Depletion, Amortization": "-6.36",
"Other Expenses": "-19.1",
"Comprehensive Net Income": "0.808",
"Other Net Income": "-6.69",
"Economic Capital Ratio": "25.2"
},
"2015": {
"Liabilities, Current": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-24.1",
"Long-term Debt": "0",
"Other Liabilities": "0",
"Assets, Current": "0",
"Assets": "-0.890",
"Other Assets": "0",
"Oil and Gas Property": "0",
"Property, Plant and Equipment": "0",
"Depreciation, Depletion, Amortization": "0",
"Expenses": "0",
"Net Income": "0",
"Other Expenses": "-0.0218",
"Operating Expenses": "0",
"Taxes": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "0",
"Other Net Income": "0",
"Gains/Losses on Derivatives": "0",
"Economic Capital Ratio": "-45.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0000038079_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "729,992",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "303,622",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "71,076",
"Liabilities, Current": "535,020",
"Long-term Debt": "2,023,632",
"Oil and Gas Property": "2,145,357",
"Operating Expenses": "0",
"Other Assets": "-1,449,866",
"Other Compr. Net Income": "0",
"Other Expenses": "1,273,987",
"Other Liabilities": "46,884",
"Other Net Income": "0",
"Other Revenues": "768,455",
"Property, Plant and Equipment": "2,259,207",
"Revenue from Contract with Customer": "0",
"Taxes": "42,903"
},
"output_variables": {
"Liabilities": "2,605,536",
"Assets": "3,684,690",
"Revenues": "768,455",
"Expenses": "1,691,588",
"Stockholders Equity": "1,079,154",
"Net Income": "-923,133",
"Comprehensive Net Income": "-923,133",
"BaseVar": "4,670,340",
"ECR before LimitedLiability": "-19%",
"Economic Capital Ratio": "53%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "481,683",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "251,618",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "73,204",
"Liabilities, Current": "629,374",
"Long-term Debt": "1,745,667",
"Oil and Gas Property": "2,602,243",
"Operating Expenses": "0",
"Other Assets": "-2,014,216",
"Other Compr. Net Income": "0",
"Other Expenses": "256,329",
"Other Liabilities": "57,560",
"Other Net Income": "0",
"Other Revenues": "854,751",
"Property, Plant and Equipment": "2,715,678",
"Revenue from Contract with Customer": "0",
"Taxes": "46,079"
},
"output_variables": {
"Liabilities": "2,432,601",
"Assets": "3,785,388",
"Revenues": "854,751",
"Expenses": "627,230",
"Stockholders Equity": "1,352,787",
"Net Income": "227,521",
"Comprehensive Net Income": "227,521",
"BaseVar": "4,027,823",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "82%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "210,672",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "219,684",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "65,105",
"Liabilities, Current": "340,837",
"Long-term Debt": "1,847,201",
"Oil and Gas Property": "2,599,140",
"Operating Expenses": "0",
"Other Assets": "519,363",
"Other Compr. Net Income": "0",
"Other Expenses": "280,876",
"Other Liabilities": "0",
"Other Net Income": "39,582",
"Other Revenues": "704,557",
"Property, Plant and Equipment": "51,976",
"Revenue from Contract with Customer": "0",
"Taxes": "40,632"
},
"output_variables": {
"Liabilities": "2,188,038",
"Assets": "3,381,151",
"Revenues": "704,557",
"Expenses": "606,297",
"Stockholders Equity": "1,193,113",
"Net Income": "137,842",
"Comprehensive Net Income": "137,842",
"BaseVar": "3,621,865",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "80%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "125,080",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "280,458",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "59,262",
"Liabilities, Current": "226,325",
"Long-term Debt": "2,011,157",
"Oil and Gas Property": "1,737,110",
"Operating Expenses": "0",
"Other Assets": "322,544",
"Other Compr. Net Income": "-2,242",
"Other Expenses": "1,520,621",
"Other Liabilities": "7,204",
"Other Net Income": "0",
"Other Revenues": "605,659",
"Property, Plant and Equipment": "17,128",
"Revenue from Contract with Customer": "0",
"Taxes": "34,249"
},
"output_variables": {
"Liabilities": "2,244,686",
"Assets": "2,201,862",
"Revenues": "605,659",
"Expenses": "1,894,590",
"Stockholders Equity": "-42,824",
"Net Income": "-1,288,931",
"Comprehensive Net Income": "-1,291,173",
"BaseVar": "3,774,818",
"ECR before LimitedLiability": "-73%",
"Economic Capital Ratio": "41%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "113,794",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "171,557",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "54,826",
"Liabilities, Current": "166,734",
"Long-term Debt": "896,749",
"Oil and Gas Property": "806,724",
"Operating Expenses": "0",
"Other Assets": "-621,135",
"Other Compr. Net Income": "10,116",
"Other Expenses": "126,508",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "441,672",
"Property, Plant and Equipment": "818,569",
"Revenue from Contract with Customer": "0",
"Taxes": "14,857"
},
"output_variables": {
"Liabilities": "1,063,483",
"Assets": "1,117,952",
"Revenues": "441,672",
"Expenses": "367,748",
"Stockholders Equity": "54,469",
"Net Income": "73,924",
"Comprehensive Net Income": "84,040",
"BaseVar": "1,598,830",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "66%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "291,236",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "189,516",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "30,373",
"Liabilities, Current": "0",
"Long-term Debt": "108,806",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "81,046",
"Other Compr. Net Income": "0",
"Other Expenses": "559,503",
"Other Liabilities": "0",
"Other Net Income": "6,110",
"Other Revenues": "464,723",
"Property, Plant and Equipment": "2,066,068",
"Revenue from Contract with Customer": "0",
"Taxes": "18,161"
},
"output_variables": {
"Liabilities": "108,806",
"Assets": "2,438,350",
"Revenues": "464,723",
"Expenses": "797,553",
"Stockholders Equity": "2,329,544",
"Net Income": "-326,720",
"Comprehensive Net Income": "-326,720",
"BaseVar": "2,059,977",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "104%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "253,410",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "182,417",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "42,687",
"Liabilities, Current": "103,482",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "24,431",
"Other Assets": "0",
"Other Compr. Net Income": "-1,104",
"Other Expenses": "2,163,339",
"Other Liabilities": "0",
"Other Net Income": "-146,388",
"Other Revenues": "337,211",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "17,592"
},
"output_variables": {
"Liabilities": "103,482",
"Assets": "253,410",
"Revenues": "337,211",
"Expenses": "2,430,466",
"Stockholders Equity": "149,928",
"Net Income": "-2,239,643",
"Comprehensive Net Income": "-2,240,747",
"BaseVar": "1,985,851",
"ECR before LimitedLiability": "-1,515%",
"Economic Capital Ratio": "0.000000000000000000000000000000000000000000000000000045%"
}
}
},
"top_rated": false,
"trend": -92.0,
"value": 4.460939484543593e-55,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0000038079.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0000038079.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0000038079.svg"
},
{
"company_id": "0001551390",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution_0001551390.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2015/graphs/IME_0001551390.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001551390.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001551390_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001551390_main_keyfigs.svg",
"name": "MDS Energy Public 2013 A LP",
"rank": 138,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_0001551390.svg",
"report_text": "The relative strengths and weaknesses of MDS Energy Public 2013 A LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of MDS Energy Public 2013 A LP compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 0.00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000027% points.The greatest weakness of MDS Energy Public 2013 A LP is the variable Other Expenses, reducing the Economic Capital Ratio by 3.8% points.
The company's Economic Capital Ratio, given in the ranking table, is 0%, being 46% points below the market average of 46%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2015/report/0001551390_2016_MDS_Energy_Public_2013_A_LP.pdf",
"shrinked_graph_json": {
"2014": {
"Other Liabilities": "-1.48",
"Liabilities": "-4.32",
"Stockholders Equity": "4.92",
"ECR before LimitedLiability": "-38.2",
"Long-term Debt": "-1.68",
"Liabilities, Current": "-2.05",
"Other Assets": "-5.05",
"Assets": "-14.4",
"Property, Plant and Equipment": "-24.6",
"Oil and Gas Property": "15.8",
"Assets, Current": "-11.1",
"Operating Expenses": "8.88",
"Expenses": "-59.9",
"Net Income": "-73.5",
"Other Net Income": "-4.89",
"General and Administrative Expense": "4.71",
"Depreciation, Depletion, Amortization": "3.82",
"Other Expenses": "-119",
"Comprehensive Net Income": "-73.4",
"Other Revenues": "0.721",
"Economic Capital Ratio": "-63.3"
},
"2015": {
"Liabilities, Current": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-24.1",
"Long-term Debt": "0",
"Other Liabilities": "0",
"Assets, Current": "0",
"Assets": "-0.168",
"Other Assets": "0",
"Oil and Gas Property": "0",
"Property, Plant and Equipment": "0",
"Depreciation, Depletion, Amortization": "0",
"Expenses": "0",
"Net Income": "0",
"Other Expenses": "-3.78",
"Operating Expenses": "0",
"General and Administrative Expense": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "0",
"Other Net Income": "0",
"Gains/Losses on Derivatives": "0",
"Economic Capital Ratio": "-45.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2015/plot_over_time/0001551390_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "268",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "135",
"Long-term Debt": "0",
"Oil and Gas Property": "6,431",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "8,303",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,503",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "135",
"Assets": "6,700",
"Revenues": "1,503",
"Expenses": "8,303",
"Stockholders Equity": "6,565",
"Net Income": "-6,800",
"Comprehensive Net Income": "-6,800",
"BaseVar": "9,497",
"ECR before LimitedLiability": "-151%",
"Economic Capital Ratio": "16%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "122",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "82",
"Long-term Debt": "0",
"Oil and Gas Property": "397",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "7,111",
"Other Liabilities": "57",
"Other Net Income": "0",
"Other Revenues": "626",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "139",
"Assets": "519",
"Revenues": "626",
"Expenses": "7,111",
"Stockholders Equity": "380",
"Net Income": "-6,485",
"Comprehensive Net Income": "-6,485",
"BaseVar": "5,125",
"ECR before LimitedLiability": "-2,387%",
"Economic Capital Ratio": "0.00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000027%"
}
}
},
"top_rated": false,
"trend": 18.0,
"value": 2.7077097068914104e-135,
"company_index": "https://www.realrate-archive.com/us_petrol/2015/industry_indexes/0001551390.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2015/analytics/equity/0001551390.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2015/analytics/profit_loss/0001551390.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2015/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"78.9 B"
],
[
"Assets",
"413 B"
],
[
"Expenses",
"233 B"
],
[
"Stockholders Equity",
"252 B"
]
],
"industry_id": "us_petrol",
"industry_label": "Petroleum",
"num_companies": 138,
"num_top_companies": 34,
"ecr_records": {
"2009": {
"0000821189": {
"rank": 1,
"ecr": "127"
},
"0000717423": {
"rank": 2,
"ecr": "126"
},
"0000797468": {
"rank": 3,
"ecr": "125"
},
"0000891456": {
"rank": 4,
"ecr": "123"
},
"0001038357": {
"rank": 5,
"ecr": "122"
},
"0000773910": {
"rank": 6,
"ecr": "122"
},
"0000315852": {
"rank": 7,
"ecr": "121"
},
"0000006769": {
"rank": 8,
"ecr": "120"
},
"0000277595": {
"rank": 9,
"ecr": "120"
},
"0001090012": {
"rank": 10,
"ecr": "109"
},
"0001059324": {
"rank": 11,
"ecr": "95"
},
"0000007332": {
"rank": 12,
"ecr": "94"
},
"0000072207": {
"rank": 13,
"ecr": "85"
},
"0000858470": {
"rank": 14,
"ecr": "84"
},
"0000945764": {
"rank": 15,
"ecr": "79"
},
"0001168054": {
"rank": 16,
"ecr": "78"
},
"0000033213": {
"rank": 17,
"ecr": "78"
},
"0001070412": {
"rank": 18,
"ecr": "75"
},
"0000912750": {
"rank": 19,
"ecr": "68"
},
"0000895126": {
"rank": 20,
"ecr": "54"
},
"0000038079": {
"rank": 21,
"ecr": "53"
},
"0001349436": {
"rank": 22,
"ecr": "38"
}
},
"2010": {
"0001022646": {
"rank": 1,
"ecr": "137"
},
"0001090012": {
"rank": 2,
"ecr": "135"
},
"0001060990": {
"rank": 3,
"ecr": "134"
},
"0000798949": {
"rank": 4,
"ecr": "133"
},
"0000006769": {
"rank": 5,
"ecr": "132"
},
"0001038357": {
"rank": 6,
"ecr": "131"
},
"0001172139": {
"rank": 7,
"ecr": "128"
},
"0000797468": {
"rank": 8,
"ecr": "127"
},
"0000077159": {
"rank": 9,
"ecr": "126"
},
"0000891456": {
"rank": 10,
"ecr": "126"
},
"0001358071": {
"rank": 11,
"ecr": "126"
},
"0000351817": {
"rank": 12,
"ecr": "124"
},
"0000773910": {
"rank": 13,
"ecr": "124"
},
"0001059324": {
"rank": 14,
"ecr": "122"
},
"0001166036": {
"rank": 15,
"ecr": "121"
},
"0000821189": {
"rank": 16,
"ecr": "120"
},
"0000277595": {
"rank": 17,
"ecr": "120"
},
"0000732834": {
"rank": 18,
"ecr": "116"
},
"0000007332": {
"rank": 19,
"ecr": "111"
},
"0001168054": {
"rank": 20,
"ecr": "109"
},
"0001273441": {
"rank": 21,
"ecr": "105"
},
"0001255474": {
"rank": 22,
"ecr": "97"
},
"0000912750": {
"rank": 23,
"ecr": "95"
},
"0000072207": {
"rank": 24,
"ecr": "92"
},
"0000893538": {
"rank": 25,
"ecr": "91"
},
"0000101778": {
"rank": 26,
"ecr": "89"
},
"0000945764": {
"rank": 27,
"ecr": "87"
},
"0000023194": {
"rank": 28,
"ecr": "86"
},
"0000858470": {
"rank": 29,
"ecr": "84"
},
"0000033213": {
"rank": 30,
"ecr": "84"
},
"0000895126": {
"rank": 31,
"ecr": "83"
},
"0000038079": {
"rank": 32,
"ecr": "82"
},
"0001326428": {
"rank": 33,
"ecr": "80"
},
"0000778438": {
"rank": 34,
"ecr": "79"
},
"0001349436": {
"rank": 35,
"ecr": "75"
},
"0000315852": {
"rank": 36,
"ecr": "73"
},
"0000844965": {
"rank": 37,
"ecr": "73"
},
"0001070412": {
"rank": 38,
"ecr": "69"
},
"0001284452": {
"rank": 39,
"ecr": "54"
},
"0000943861": {
"rank": 40,
"ecr": "50"
}
},
"2011": {
"0001172358": {
"rank": 1,
"ecr": "183"
},
"0001462103": {
"rank": 2,
"ecr": "183"
},
"0001353722": {
"rank": 3,
"ecr": "179"
},
"0001282723": {
"rank": 4,
"ecr": "174"
},
"0001376912": {
"rank": 5,
"ecr": "173"
},
"0001405686": {
"rank": 6,
"ecr": "169"
},
"0001436942": {
"rank": 7,
"ecr": "168"
},
"0001353748": {
"rank": 8,
"ecr": "165"
},
"0001136529": {
"rank": 9,
"ecr": "164"
},
"0001282400": {
"rank": 10,
"ecr": "160"
},
"0001136933": {
"rank": 11,
"ecr": "158"
},
"0001407463": {
"rank": 12,
"ecr": "156"
},
"0001395205": {
"rank": 13,
"ecr": "151"
},
"0001170797": {
"rank": 14,
"ecr": "149"
},
"0000868082": {
"rank": 15,
"ecr": "149"
},
"0000727538": {
"rank": 16,
"ecr": "148"
},
"0000874499": {
"rank": 17,
"ecr": "145"
},
"0001407805": {
"rank": 18,
"ecr": "145"
},
"0000845289": {
"rank": 19,
"ecr": "144"
},
"0001399541": {
"rank": 20,
"ecr": "139"
},
"0001361937": {
"rank": 21,
"ecr": "137"
},
"0000315131": {
"rank": 22,
"ecr": "137"
},
"0000894627": {
"rank": 23,
"ecr": "135"
},
"0000083350": {
"rank": 24,
"ecr": "134"
},
"0000006769": {
"rank": 25,
"ecr": "134"
},
"0000798949": {
"rank": 26,
"ecr": "133"
},
"0000797468": {
"rank": 27,
"ecr": "132"
},
"0001038357": {
"rank": 28,
"ecr": "132"
},
"0001358071": {
"rank": 29,
"ecr": "131"
},
"0000315261": {
"rank": 30,
"ecr": "131"
},
"0000891456": {
"rank": 31,
"ecr": "131"
},
"0001364541": {
"rank": 32,
"ecr": "130"
},
"0001433833": {
"rank": 33,
"ecr": "129"
},
"0001022646": {
"rank": 34,
"ecr": "129"
},
"0001090012": {
"rank": 35,
"ecr": "128"
},
"0001060990": {
"rank": 36,
"ecr": "128"
},
"0001288403": {
"rank": 37,
"ecr": "127"
},
"0001108827": {
"rank": 38,
"ecr": "127"
},
"0000351817": {
"rank": 39,
"ecr": "127"
},
"0000041023": {
"rank": 40,
"ecr": "126"
},
"0000821189": {
"rank": 41,
"ecr": "126"
},
"0001212641": {
"rank": 42,
"ecr": "124"
},
"0001432985": {
"rank": 43,
"ecr": "124"
},
"0001346980": {
"rank": 44,
"ecr": "123"
},
"0000316300": {
"rank": 45,
"ecr": "123"
},
"0001172139": {
"rank": 46,
"ecr": "123"
},
"0001166036": {
"rank": 47,
"ecr": "122"
},
"0001511618": {
"rank": 48,
"ecr": "122"
},
"0000928022": {
"rank": 49,
"ecr": "122"
},
"0001367408": {
"rank": 50,
"ecr": "122"
},
"0001238289": {
"rank": 51,
"ecr": "122"
},
"0001059324": {
"rank": 52,
"ecr": "122"
},
"0000732834": {
"rank": 53,
"ecr": "120"
},
"0000937136": {
"rank": 54,
"ecr": "120"
},
"0000277924": {
"rank": 55,
"ecr": "119"
},
"0001282648": {
"rank": 56,
"ecr": "119"
},
"0001173911": {
"rank": 57,
"ecr": "118"
},
"0001156041": {
"rank": 58,
"ecr": "116"
},
"0001040593": {
"rank": 59,
"ecr": "115"
},
"0000007332": {
"rank": 60,
"ecr": "114"
},
"0001273441": {
"rank": 61,
"ecr": "113"
},
"0000010254": {
"rank": 62,
"ecr": "113"
},
"0001336339": {
"rank": 63,
"ecr": "112"
},
"0000773910": {
"rank": 64,
"ecr": "112"
},
"0001471261": {
"rank": 65,
"ecr": "112"
},
"0001006655": {
"rank": 66,
"ecr": "112"
},
"0000101594": {
"rank": 67,
"ecr": "112"
},
"0000313478": {
"rank": 68,
"ecr": "111"
},
"0000319200": {
"rank": 69,
"ecr": "111"
},
"0001001614": {
"rank": 70,
"ecr": "110"
},
"0001405073": {
"rank": 71,
"ecr": "108"
},
"0000820901": {
"rank": 72,
"ecr": "107"
},
"0001379763": {
"rank": 73,
"ecr": "107"
},
"0001411643": {
"rank": 74,
"ecr": "107"
},
"0001104485": {
"rank": 75,
"ecr": "106"
},
"0001340282": {
"rank": 76,
"ecr": "104"
},
"0001283843": {
"rank": 77,
"ecr": "103"
},
"0001168054": {
"rank": 78,
"ecr": "103"
},
"0000101778": {
"rank": 79,
"ecr": "102"
},
"0000919721": {
"rank": 80,
"ecr": "101"
},
"0000719209": {
"rank": 81,
"ecr": "101"
},
"0001170154": {
"rank": 82,
"ecr": "100"
},
"0001431372": {
"rank": 82,
"ecr": "100"
},
"0001362705": {
"rank": 84,
"ecr": "99"
},
"0001476655": {
"rank": 85,
"ecr": "99"
},
"0000793306": {
"rank": 86,
"ecr": "97"
},
"0000029834": {
"rank": 87,
"ecr": "97"
},
"0000892986": {
"rank": 88,
"ecr": "96"
},
"0001357371": {
"rank": 89,
"ecr": "96"
},
"0001255474": {
"rank": 90,
"ecr": "95"
},
"0001050957": {
"rank": 91,
"ecr": "94"
},
"0001358831": {
"rank": 92,
"ecr": "91"
},
"0001384072": {
"rank": 93,
"ecr": "91"
},
"0000858470": {
"rank": 94,
"ecr": "90"
},
"0000064279": {
"rank": 95,
"ecr": "90"
},
"0000945764": {
"rank": 96,
"ecr": "90"
},
"0000785968": {
"rank": 97,
"ecr": "89"
},
"0001294476": {
"rank": 98,
"ecr": "89"
},
"0001373485": {
"rank": 99,
"ecr": "88"
},
"0001475899": {
"rank": 100,
"ecr": "88"
},
"0001506932": {
"rank": 101,
"ecr": "88"
},
"0000912750": {
"rank": 102,
"ecr": "88"
},
"0001483496": {
"rank": 103,
"ecr": "88"
},
"0001309082": {
"rank": 104,
"ecr": "87"
},
"0001081074": {
"rank": 105,
"ecr": "87"
},
"0001326428": {
"rank": 106,
"ecr": "86"
},
"0000033213": {
"rank": 107,
"ecr": "85"
},
"0001294208": {
"rank": 108,
"ecr": "85"
},
"0000895126": {
"rank": 109,
"ecr": "85"
},
"0000904080": {
"rank": 110,
"ecr": "85"
},
"0001029023": {
"rank": 111,
"ecr": "84"
},
"0001502012": {
"rank": 112,
"ecr": "84"
},
"0000072207": {
"rank": 113,
"ecr": "84"
},
"0000893538": {
"rank": 114,
"ecr": "84"
},
"0000844965": {
"rank": 115,
"ecr": "83"
},
"0000907649": {
"rank": 116,
"ecr": "83"
},
"0000316736": {
"rank": 117,
"ecr": "82"
},
"0001511139": {
"rank": 118,
"ecr": "82"
},
"0001349436": {
"rank": 119,
"ecr": "81"
},
"0000315852": {
"rank": 120,
"ecr": "81"
},
"0001486159": {
"rank": 121,
"ecr": "81"
},
"0000010048": {
"rank": 122,
"ecr": "80"
},
"0001397516": {
"rank": 123,
"ecr": "80"
},
"0000038079": {
"rank": 124,
"ecr": "80"
},
"0000880115": {
"rank": 125,
"ecr": "79"
},
"0001509991": {
"rank": 126,
"ecr": "79"
},
"0001374985": {
"rank": 127,
"ecr": "78"
},
"0000077877": {
"rank": 128,
"ecr": "78"
},
"0001070412": {
"rank": 129,
"ecr": "77"
},
"0000867665": {
"rank": 130,
"ecr": "76"
},
"0000023194": {
"rank": 131,
"ecr": "75"
},
"0001335190": {
"rank": 132,
"ecr": "74"
},
"0001473061": {
"rank": 133,
"ecr": "74"
},
"0001352302": {
"rank": 134,
"ecr": "72"
},
"0001518403": {
"rank": 135,
"ecr": "72"
},
"0000813779": {
"rank": 136,
"ecr": "72"
},
"0001086319": {
"rank": 137,
"ecr": "70"
},
"0001023734": {
"rank": 138,
"ecr": "70"
},
"0000870732": {
"rank": 139,
"ecr": "69"
},
"0000056868": {
"rank": 140,
"ecr": "68"
},
"0001313024": {
"rank": 141,
"ecr": "66"
},
"0000778438": {
"rank": 142,
"ecr": "60"
},
"0001432987": {
"rank": 143,
"ecr": "60"
},
"0001363254": {
"rank": 144,
"ecr": "58"
},
"0000943861": {
"rank": 145,
"ecr": "58"
},
"0001518909": {
"rank": 146,
"ecr": "58"
},
"0001437557": {
"rank": 147,
"ecr": "57"
},
"0001530796": {
"rank": 148,
"ecr": "56"
},
"0001082492": {
"rank": 149,
"ecr": "56"
},
"0001124024": {
"rank": 150,
"ecr": "54"
},
"0001127342": {
"rank": 151,
"ecr": "54"
},
"0000746967": {
"rank": 152,
"ecr": "54"
},
"0000061398": {
"rank": 153,
"ecr": "54"
},
"0000864839": {
"rank": 154,
"ecr": "54"
},
"0001112412": {
"rank": 155,
"ecr": "54"
},
"0001335236": {
"rank": 156,
"ecr": "54"
},
"0000086264": {
"rank": 157,
"ecr": "54"
},
"0001066551": {
"rank": 158,
"ecr": "53"
},
"0000942650": {
"rank": 159,
"ecr": "52"
},
"0001454007": {
"rank": 160,
"ecr": "52"
},
"0001368964": {
"rank": 161,
"ecr": "51"
},
"0001450390": {
"rank": 162,
"ecr": "51"
},
"0000789944": {
"rank": 163,
"ecr": "50"
},
"0001479488": {
"rank": 164,
"ecr": "50"
},
"0001112985": {
"rank": 165,
"ecr": "50"
},
"0001164256": {
"rank": 166,
"ecr": "49"
},
"0001399542": {
"rank": 167,
"ecr": "48"
},
"0001486597": {
"rank": 168,
"ecr": "45"
},
"0000314606": {
"rank": 169,
"ecr": "45"
},
"0001341726": {
"rank": 170,
"ecr": "42"
},
"0001487561": {
"rank": 171,
"ecr": "40"
},
"0000022551": {
"rank": 172,
"ecr": "40"
},
"0001046057": {
"rank": 173,
"ecr": "39"
},
"0001308137": {
"rank": 174,
"ecr": "37"
},
"0001053648": {
"rank": 175,
"ecr": "32"
},
"0001357361": {
"rank": 176,
"ecr": "31"
},
"0001432001": {
"rank": 177,
"ecr": "29"
},
"0001310982": {
"rank": 178,
"ecr": "28"
},
"0001378195": {
"rank": 179,
"ecr": "26"
},
"0000869495": {
"rank": 180,
"ecr": "24"
},
"0001368637": {
"rank": 181,
"ecr": "22"
},
"0001342514": {
"rank": 182,
"ecr": "18"
},
"0001175028": {
"rank": 183,
"ecr": "16"
},
"0001283810": {
"rank": 184,
"ecr": "7.8"
},
"0001074447": {
"rank": 185,
"ecr": "6.8"
},
"0000847416": {
"rank": 186,
"ecr": "4.3"
},
"0001437491": {
"rank": 187,
"ecr": "4.1"
},
"0000700764": {
"rank": 188,
"ecr": "0.62"
},
"0001075773": {
"rank": 189,
"ecr": "0.0013"
},
"0001495648": {
"rank": 190,
"ecr": "0.000000000000036"
},
"0001386018": {
"rank": 191,
"ecr": "0.0000000000000000000000000000000000000000019"
}
},
"2012": {
"0000868082": {
"rank": 1,
"ecr": "221"
},
"0001112985": {
"rank": 2,
"ecr": "191"
},
"0001172358": {
"rank": 3,
"ecr": "185"
},
"0001407463": {
"rank": 4,
"ecr": "162"
},
"0001527709": {
"rank": 5,
"ecr": "158"
},
"0001353722": {
"rank": 6,
"ecr": "156"
},
"0000727538": {
"rank": 7,
"ecr": "149"
},
"0001282723": {
"rank": 8,
"ecr": "143"
},
"0001436942": {
"rank": 9,
"ecr": "142"
},
"0001282400": {
"rank": 10,
"ecr": "142"
},
"0001136529": {
"rank": 11,
"ecr": "136"
},
"0000315131": {
"rank": 12,
"ecr": "133"
},
"0001487561": {
"rank": 13,
"ecr": "131"
},
"0001136933": {
"rank": 14,
"ecr": "131"
},
"0000313478": {
"rank": 15,
"ecr": "129"
},
"0000773910": {
"rank": 16,
"ecr": "129"
},
"0000732834": {
"rank": 17,
"ecr": "129"
},
"0000797468": {
"rank": 18,
"ecr": "129"
},
"0001361937": {
"rank": 19,
"ecr": "128"
},
"0000891456": {
"rank": 20,
"ecr": "127"
},
"0001413507": {
"rank": 21,
"ecr": "127"
},
"0001029023": {
"rank": 22,
"ecr": "126"
},
"0000006769": {
"rank": 23,
"ecr": "125"
},
"0001433833": {
"rank": 24,
"ecr": "124"
},
"0001170797": {
"rank": 25,
"ecr": "124"
},
"0001038357": {
"rank": 26,
"ecr": "124"
},
"0000351817": {
"rank": 27,
"ecr": "124"
},
"0000845289": {
"rank": 28,
"ecr": "124"
},
"0001166036": {
"rank": 29,
"ecr": "123"
},
"0001346980": {
"rank": 30,
"ecr": "122"
},
"0001050957": {
"rank": 31,
"ecr": "122"
},
"0000315261": {
"rank": 32,
"ecr": "122"
},
"0001353748": {
"rank": 33,
"ecr": "121"
},
"0001288403": {
"rank": 34,
"ecr": "121"
},
"0001006655": {
"rank": 35,
"ecr": "120"
},
"0001172139": {
"rank": 36,
"ecr": "120"
},
"0000717423": {
"rank": 37,
"ecr": "118"
},
"0001374845": {
"rank": 38,
"ecr": "118"
},
"0001432987": {
"rank": 39,
"ecr": "117"
},
"0001342514": {
"rank": 40,
"ecr": "117"
},
"0000010254": {
"rank": 41,
"ecr": "117"
},
"0001173911": {
"rank": 42,
"ecr": "116"
},
"0001364541": {
"rank": 43,
"ecr": "115"
},
"0001090012": {
"rank": 44,
"ecr": "115"
},
"0000077159": {
"rank": 45,
"ecr": "115"
},
"0001283810": {
"rank": 46,
"ecr": "115"
},
"0001282648": {
"rank": 47,
"ecr": "114"
},
"0001411643": {
"rank": 48,
"ecr": "113"
},
"0001273441": {
"rank": 49,
"ecr": "112"
},
"0000869495": {
"rank": 50,
"ecr": "112"
},
"0001462103": {
"rank": 51,
"ecr": "111"
},
"0000894627": {
"rank": 52,
"ecr": "111"
},
"0001528837": {
"rank": 53,
"ecr": "110"
},
"0000101594": {
"rank": 54,
"ecr": "108"
},
"0000719209": {
"rank": 55,
"ecr": "106"
},
"0001294476": {
"rank": 56,
"ecr": "106"
},
"0001175028": {
"rank": 57,
"ecr": "105"
},
"0001357361": {
"rank": 58,
"ecr": "105"
},
"0001336339": {
"rank": 59,
"ecr": "105"
},
"0001405073": {
"rank": 60,
"ecr": "105"
},
"0001281922": {
"rank": 61,
"ecr": "104"
},
"0001399542": {
"rank": 62,
"ecr": "104"
},
"0001294208": {
"rank": 63,
"ecr": "104"
},
"0001548261": {
"rank": 64,
"ecr": "104"
},
"0001335236": {
"rank": 65,
"ecr": "103"
},
"0001509589": {
"rank": 66,
"ecr": "96"
},
"0001379763": {
"rank": 67,
"ecr": "96"
},
"0001168054": {
"rank": 68,
"ecr": "96"
},
"0001238289": {
"rank": 69,
"ecr": "95"
},
"0000316736": {
"rank": 70,
"ecr": "95"
},
"0000892986": {
"rank": 71,
"ecr": "94"
},
"0001104485": {
"rank": 72,
"ecr": "92"
},
"0000101778": {
"rank": 73,
"ecr": "91"
},
"0001255474": {
"rank": 74,
"ecr": "90"
},
"0000072207": {
"rank": 75,
"ecr": "90"
},
"0000820901": {
"rank": 76,
"ecr": "89"
},
"0000928022": {
"rank": 77,
"ecr": "88"
},
"0000945764": {
"rank": 78,
"ecr": "88"
},
"0001471261": {
"rank": 79,
"ecr": "87"
},
"0000064279": {
"rank": 80,
"ecr": "86"
},
"0001357371": {
"rank": 81,
"ecr": "86"
},
"0001502012": {
"rank": 82,
"ecr": "85"
},
"0001520006": {
"rank": 83,
"ecr": "84"
},
"0000844965": {
"rank": 84,
"ecr": "84"
},
"0000785968": {
"rank": 85,
"ecr": "84"
},
"0000858470": {
"rank": 86,
"ecr": "83"
},
"0001521847": {
"rank": 87,
"ecr": "83"
},
"0001358831": {
"rank": 88,
"ecr": "82"
},
"0001519632": {
"rank": 89,
"ecr": "82"
},
"0001405686": {
"rank": 90,
"ecr": "82"
},
"0000033213": {
"rank": 91,
"ecr": "81"
},
"0001349436": {
"rank": 92,
"ecr": "80"
},
"0001511139": {
"rank": 93,
"ecr": "80"
},
"0000904080": {
"rank": 94,
"ecr": "79"
},
"0001469510": {
"rank": 95,
"ecr": "78"
},
"0000778438": {
"rank": 96,
"ecr": "78"
},
"0001528129": {
"rank": 97,
"ecr": "78"
},
"0000895126": {
"rank": 98,
"ecr": "77"
},
"0000750199": {
"rank": 99,
"ecr": "77"
},
"0000907649": {
"rank": 100,
"ecr": "77"
},
"0000029834": {
"rank": 101,
"ecr": "76"
},
"0001070412": {
"rank": 102,
"ecr": "76"
},
"0001509991": {
"rank": 103,
"ecr": "76"
},
"0000315852": {
"rank": 104,
"ecr": "74"
},
"0000056868": {
"rank": 105,
"ecr": "73"
},
"0001326428": {
"rank": 106,
"ecr": "72"
},
"0000893538": {
"rank": 107,
"ecr": "71"
},
"0001476655": {
"rank": 108,
"ecr": "71"
},
"0001373485": {
"rank": 109,
"ecr": "70"
},
"0001450390": {
"rank": 110,
"ecr": "70"
},
"0001335190": {
"rank": 111,
"ecr": "70"
},
"0000880115": {
"rank": 112,
"ecr": "70"
},
"0001399541": {
"rank": 113,
"ecr": "70"
},
"0000023194": {
"rank": 114,
"ecr": "69"
},
"0001560443": {
"rank": 115,
"ecr": "67"
},
"0000077877": {
"rank": 116,
"ecr": "67"
},
"0001309082": {
"rank": 117,
"ecr": "65"
},
"0001384072": {
"rank": 118,
"ecr": "64"
},
"0001023734": {
"rank": 119,
"ecr": "64"
},
"0001533924": {
"rank": 120,
"ecr": "64"
},
"0000010048": {
"rank": 121,
"ecr": "63"
},
"0000007332": {
"rank": 122,
"ecr": "60"
},
"0001074447": {
"rank": 123,
"ecr": "59"
},
"0001363254": {
"rank": 124,
"ecr": "59"
},
"0000746967": {
"rank": 125,
"ecr": "57"
},
"0000867665": {
"rank": 126,
"ecr": "55"
},
"0001502774": {
"rank": 127,
"ecr": "54"
},
"0000912750": {
"rank": 128,
"ecr": "54"
},
"0001425808": {
"rank": 129,
"ecr": "54"
},
"0000872248": {
"rank": 130,
"ecr": "54"
},
"0000870732": {
"rank": 131,
"ecr": "54"
},
"0001374985": {
"rank": 132,
"ecr": "54"
},
"0001112412": {
"rank": 133,
"ecr": "54"
},
"0000943861": {
"rank": 134,
"ecr": "54"
},
"0001409624": {
"rank": 135,
"ecr": "54"
},
"0001518403": {
"rank": 136,
"ecr": "53"
},
"0001515635": {
"rank": 137,
"ecr": "53"
},
"0001283843": {
"rank": 138,
"ecr": "53"
},
"0001518909": {
"rank": 139,
"ecr": "53"
},
"0001483496": {
"rank": 140,
"ecr": "53"
},
"0000813779": {
"rank": 141,
"ecr": "53"
},
"0001368637": {
"rank": 142,
"ecr": "53"
},
"0000918573": {
"rank": 143,
"ecr": "52"
},
"0001473061": {
"rank": 144,
"ecr": "52"
},
"0000793306": {
"rank": 145,
"ecr": "52"
},
"0001124024": {
"rank": 146,
"ecr": "51"
},
"0001362705": {
"rank": 147,
"ecr": "51"
},
"0000919721": {
"rank": 148,
"ecr": "50"
},
"0001308137": {
"rank": 149,
"ecr": "50"
},
"0000086264": {
"rank": 150,
"ecr": "49"
},
"0000314606": {
"rank": 151,
"ecr": "49"
},
"0001086319": {
"rank": 152,
"ecr": "49"
},
"0001506932": {
"rank": 153,
"ecr": "48"
},
"0000847416": {
"rank": 154,
"ecr": "47"
},
"0000316300": {
"rank": 155,
"ecr": "46"
},
"0001454007": {
"rank": 156,
"ecr": "46"
},
"0001475899": {
"rank": 157,
"ecr": "46"
},
"0001170154": {
"rank": 158,
"ecr": "46"
},
"0001431372": {
"rank": 158,
"ecr": "46"
},
"0001528393": {
"rank": 160,
"ecr": "45"
},
"0001164256": {
"rank": 161,
"ecr": "44"
},
"0001310982": {
"rank": 162,
"ecr": "41"
},
"0000038079": {
"rank": 163,
"ecr": "41"
},
"0001082492": {
"rank": 164,
"ecr": "40"
},
"0001353406": {
"rank": 165,
"ecr": "39"
},
"0000864839": {
"rank": 166,
"ecr": "37"
},
"0001486597": {
"rank": 167,
"ecr": "37"
},
"0001437557": {
"rank": 168,
"ecr": "32"
},
"0001518985": {
"rank": 169,
"ecr": "25"
},
"0001437491": {
"rank": 170,
"ecr": "21"
},
"0001141197": {
"rank": 171,
"ecr": "18"
},
"0001022646": {
"rank": 172,
"ecr": "15"
},
"0001434737": {
"rank": 173,
"ecr": "14"
},
"0001432001": {
"rank": 174,
"ecr": "13"
},
"0001352302": {
"rank": 175,
"ecr": "12"
},
"0001479488": {
"rank": 176,
"ecr": "12"
},
"0001439971": {
"rank": 177,
"ecr": "7.2"
},
"0001553304": {
"rank": 178,
"ecr": "2.1"
},
"0001415286": {
"rank": 179,
"ecr": "2.0"
},
"0001284452": {
"rank": 180,
"ecr": "0.81"
},
"0001053648": {
"rank": 181,
"ecr": "0.78"
},
"0001060990": {
"rank": 182,
"ecr": "0.33"
},
"0001432985": {
"rank": 183,
"ecr": "0.071"
},
"0001341726": {
"rank": 184,
"ecr": "0.019"
},
"0001482361": {
"rank": 185,
"ecr": "0.0055"
},
"0001321516": {
"rank": 186,
"ecr": "0.00032"
},
"0001156041": {
"rank": 187,
"ecr": "0.000087"
},
"0001075773": {
"rank": 188,
"ecr": "0.00000036"
},
"0000700764": {
"rank": 189,
"ecr": "0.0000000000073"
}
},
"2013": {
"0001172358": {
"rank": 1,
"ecr": "200"
},
"0001527709": {
"rank": 2,
"ecr": "176"
},
"0001353722": {
"rank": 3,
"ecr": "170"
},
"0000315261": {
"rank": 4,
"ecr": "161"
},
"0001353748": {
"rank": 5,
"ecr": "156"
},
"0001282723": {
"rank": 6,
"ecr": "150"
},
"0001136529": {
"rank": 7,
"ecr": "149"
},
"0001436942": {
"rank": 8,
"ecr": "149"
},
"0001282400": {
"rank": 9,
"ecr": "148"
},
"0000868082": {
"rank": 10,
"ecr": "148"
},
"0001462103": {
"rank": 11,
"ecr": "142"
},
"0001487561": {
"rank": 12,
"ecr": "138"
},
"0001170797": {
"rank": 13,
"ecr": "138"
},
"0000315131": {
"rank": 14,
"ecr": "137"
},
"0001136933": {
"rank": 15,
"ecr": "136"
},
"0001432985": {
"rank": 16,
"ecr": "135"
},
"0000727538": {
"rank": 17,
"ecr": "132"
},
"0001335236": {
"rank": 18,
"ecr": "132"
},
"0000894627": {
"rank": 19,
"ecr": "130"
},
"0001399542": {
"rank": 20,
"ecr": "130"
},
"0000797468": {
"rank": 21,
"ecr": "130"
},
"0001399541": {
"rank": 22,
"ecr": "128"
},
"0000006769": {
"rank": 23,
"ecr": "128"
},
"0001022646": {
"rank": 24,
"ecr": "127"
},
"0000732834": {
"rank": 25,
"ecr": "126"
},
"0001374985": {
"rank": 26,
"ecr": "126"
},
"0001006655": {
"rank": 27,
"ecr": "126"
},
"0001357361": {
"rank": 28,
"ecr": "123"
},
"0001433833": {
"rank": 29,
"ecr": "123"
},
"0001361937": {
"rank": 30,
"ecr": "123"
},
"0001029023": {
"rank": 31,
"ecr": "122"
},
"0001346980": {
"rank": 32,
"ecr": "122"
},
"0000773910": {
"rank": 33,
"ecr": "122"
},
"0000351817": {
"rank": 34,
"ecr": "122"
},
"0001166036": {
"rank": 35,
"ecr": "121"
},
"0001288403": {
"rank": 36,
"ecr": "121"
},
"0001342514": {
"rank": 37,
"ecr": "121"
},
"0000717423": {
"rank": 38,
"ecr": "118"
},
"0001379763": {
"rank": 39,
"ecr": "117"
},
"0000872248": {
"rank": 40,
"ecr": "117"
},
"0001432987": {
"rank": 41,
"ecr": "117"
},
"0001336339": {
"rank": 42,
"ecr": "117"
},
"0000277595": {
"rank": 43,
"ecr": "117"
},
"0000316300": {
"rank": 44,
"ecr": "116"
},
"0000101594": {
"rank": 45,
"ecr": "115"
},
"0001294208": {
"rank": 46,
"ecr": "115"
},
"0001273441": {
"rank": 47,
"ecr": "114"
},
"0001283810": {
"rank": 48,
"ecr": "112"
},
"0001411643": {
"rank": 49,
"ecr": "112"
},
"0001090012": {
"rank": 50,
"ecr": "112"
},
"0000869495": {
"rank": 51,
"ecr": "111"
},
"0000077159": {
"rank": 52,
"ecr": "111"
},
"0001038357": {
"rank": 53,
"ecr": "109"
},
"0001172139": {
"rank": 54,
"ecr": "109"
},
"0001112985": {
"rank": 55,
"ecr": "107"
},
"0001492832": {
"rank": 56,
"ecr": "107"
},
"0001175028": {
"rank": 57,
"ecr": "104"
},
"0001294476": {
"rank": 58,
"ecr": "104"
},
"0001560443": {
"rank": 59,
"ecr": "104"
},
"0001283843": {
"rank": 60,
"ecr": "104"
},
"0000719209": {
"rank": 61,
"ecr": "104"
},
"0001558902": {
"rank": 62,
"ecr": "103"
},
"0001405073": {
"rank": 63,
"ecr": "102"
},
"0001520006": {
"rank": 64,
"ecr": "102"
},
"0000892986": {
"rank": 65,
"ecr": "100"
},
"0001364541": {
"rank": 66,
"ecr": "99"
},
"0001168054": {
"rank": 67,
"ecr": "99"
},
"0000820901": {
"rank": 68,
"ecr": "98"
},
"0000928022": {
"rank": 69,
"ecr": "98"
},
"0000867665": {
"rank": 70,
"ecr": "98"
},
"0000010254": {
"rank": 71,
"ecr": "98"
},
"0001238289": {
"rank": 72,
"ecr": "96"
},
"0001373485": {
"rank": 73,
"ecr": "96"
},
"0001518832": {
"rank": 74,
"ecr": "95"
},
"0000101778": {
"rank": 75,
"ecr": "95"
},
"0000086264": {
"rank": 76,
"ecr": "95"
},
"0001539838": {
"rank": 77,
"ecr": "93"
},
"0001554970": {
"rank": 78,
"ecr": "93"
},
"0000316736": {
"rank": 79,
"ecr": "91"
},
"0000007332": {
"rank": 80,
"ecr": "90"
},
"0001528129": {
"rank": 81,
"ecr": "89"
},
"0001156041": {
"rank": 82,
"ecr": "89"
},
"0000033213": {
"rank": 83,
"ecr": "89"
},
"0000072207": {
"rank": 84,
"ecr": "89"
},
"0001528837": {
"rank": 85,
"ecr": "88"
},
"0001574648": {
"rank": 86,
"ecr": "88"
},
"0001433270": {
"rank": 87,
"ecr": "87"
},
"0000858470": {
"rank": 88,
"ecr": "87"
},
"0001352302": {
"rank": 89,
"ecr": "86"
},
"0001281922": {
"rank": 90,
"ecr": "86"
},
"0000945764": {
"rank": 91,
"ecr": "85"
},
"0001255474": {
"rank": 92,
"ecr": "85"
},
"0001431372": {
"rank": 93,
"ecr": "85"
},
"0001509589": {
"rank": 94,
"ecr": "85"
},
"0000785968": {
"rank": 95,
"ecr": "84"
},
"0000844965": {
"rank": 96,
"ecr": "84"
},
"0001309082": {
"rank": 97,
"ecr": "84"
},
"0000023194": {
"rank": 98,
"ecr": "83"
},
"0001104485": {
"rank": 99,
"ecr": "82"
},
"0000895126": {
"rank": 100,
"ecr": "82"
},
"0001357371": {
"rank": 101,
"ecr": "81"
},
"0000077877": {
"rank": 102,
"ecr": "81"
},
"0001573166": {
"rank": 103,
"ecr": "81"
},
"0001282648": {
"rank": 104,
"ecr": "80"
},
"0000750199": {
"rank": 105,
"ecr": "79"
},
"0001502012": {
"rank": 106,
"ecr": "79"
},
"0000893538": {
"rank": 107,
"ecr": "78"
},
"0001521847": {
"rank": 108,
"ecr": "77"
},
"0000904080": {
"rank": 109,
"ecr": "74"
},
"0001509991": {
"rank": 110,
"ecr": "74"
},
"0000315852": {
"rank": 111,
"ecr": "74"
},
"0000056868": {
"rank": 112,
"ecr": "73"
},
"0001368637": {
"rank": 113,
"ecr": "73"
},
"0000029834": {
"rank": 114,
"ecr": "70"
},
"0001363254": {
"rank": 115,
"ecr": "70"
},
"0001349436": {
"rank": 116,
"ecr": "69"
},
"0001326428": {
"rank": 117,
"ecr": "69"
},
"0001358831": {
"rank": 118,
"ecr": "69"
},
"0000864839": {
"rank": 119,
"ecr": "67"
},
"0001483496": {
"rank": 120,
"ecr": "67"
},
"0001471261": {
"rank": 121,
"ecr": "67"
},
"0000880115": {
"rank": 122,
"ecr": "66"
},
"0000038079": {
"rank": 123,
"ecr": "66"
},
"0001362705": {
"rank": 124,
"ecr": "65"
},
"0001518985": {
"rank": 125,
"ecr": "65"
},
"0001469510": {
"rank": 126,
"ecr": "64"
},
"0001519632": {
"rank": 127,
"ecr": "63"
},
"0000943861": {
"rank": 128,
"ecr": "62"
},
"0000907649": {
"rank": 129,
"ecr": "58"
},
"0001335190": {
"rank": 130,
"ecr": "58"
},
"0000010048": {
"rank": 131,
"ecr": "57"
},
"0000821483": {
"rank": 132,
"ecr": "56"
},
"0001023734": {
"rank": 133,
"ecr": "54"
},
"0001112412": {
"rank": 134,
"ecr": "54"
},
"0000746967": {
"rank": 135,
"ecr": "54"
},
"0001473061": {
"rank": 136,
"ecr": "54"
},
"0001533924": {
"rank": 137,
"ecr": "54"
},
"0001518909": {
"rank": 138,
"ecr": "54"
},
"0001046057": {
"rank": 139,
"ecr": "54"
},
"0000870732": {
"rank": 140,
"ecr": "54"
},
"0001415286": {
"rank": 141,
"ecr": "53"
},
"0001081074": {
"rank": 142,
"ecr": "53"
},
"0001437557": {
"rank": 143,
"ecr": "53"
},
"0000919721": {
"rank": 144,
"ecr": "52"
},
"0000918573": {
"rank": 145,
"ecr": "52"
},
"0001518403": {
"rank": 146,
"ecr": "51"
},
"0001124024": {
"rank": 147,
"ecr": "51"
},
"0001310982": {
"rank": 148,
"ecr": "50"
},
"0001409624": {
"rank": 149,
"ecr": "45"
},
"0001475899": {
"rank": 150,
"ecr": "44"
},
"0001511139": {
"rank": 151,
"ecr": "42"
},
"0001212641": {
"rank": 152,
"ecr": "40"
},
"0001141197": {
"rank": 153,
"ecr": "37"
},
"0001321516": {
"rank": 154,
"ecr": "36"
},
"0000021239": {
"rank": 155,
"ecr": "33"
},
"0001528393": {
"rank": 156,
"ecr": "33"
},
"0001437491": {
"rank": 157,
"ecr": "32"
},
"0001053648": {
"rank": 158,
"ecr": "30"
},
"0001164256": {
"rank": 159,
"ecr": "30"
},
"0000700764": {
"rank": 160,
"ecr": "28"
},
"0001486597": {
"rank": 161,
"ecr": "19"
},
"0001432001": {
"rank": 162,
"ecr": "9.2"
},
"0001502774": {
"rank": 163,
"ecr": "7.4"
},
"0001308137": {
"rank": 164,
"ecr": "5.8"
},
"0001425808": {
"rank": 165,
"ecr": "4.9"
},
"0001482361": {
"rank": 166,
"ecr": "4.2"
},
"0001442492": {
"rank": 167,
"ecr": "2.1"
},
"0001284452": {
"rank": 168,
"ecr": "0.43"
},
"0001542335": {
"rank": 169,
"ecr": "0.36"
},
"0001439971": {
"rank": 170,
"ecr": "0.26"
},
"0001515635": {
"rank": 171,
"ecr": "0.13"
},
"0001341726": {
"rank": 172,
"ecr": "0.082"
},
"0001374845": {
"rank": 173,
"ecr": "0.000000000000040"
}
},
"2014": {
"0001352302": {
"rank": 1,
"ecr": "721"
},
"0001353722": {
"rank": 2,
"ecr": "178"
},
"0001282723": {
"rank": 3,
"ecr": "157"
},
"0001353748": {
"rank": 4,
"ecr": "156"
},
"0001282400": {
"rank": 5,
"ecr": "154"
},
"0001436942": {
"rank": 6,
"ecr": "151"
},
"0001527709": {
"rank": 7,
"ecr": "145"
},
"0001462103": {
"rank": 8,
"ecr": "144"
},
"0000352955": {
"rank": 9,
"ecr": "144"
},
"0000315131": {
"rank": 10,
"ecr": "143"
},
"0001170797": {
"rank": 11,
"ecr": "139"
},
"0001432985": {
"rank": 12,
"ecr": "139"
},
"0001361937": {
"rank": 13,
"ecr": "138"
},
"0001022646": {
"rank": 14,
"ecr": "138"
},
"0000727538": {
"rank": 15,
"ecr": "135"
},
"0000868082": {
"rank": 16,
"ecr": "132"
},
"0001346980": {
"rank": 17,
"ecr": "129"
},
"0001038357": {
"rank": 18,
"ecr": "128"
},
"0001166036": {
"rank": 19,
"ecr": "126"
},
"0000732834": {
"rank": 20,
"ecr": "126"
},
"0001338613": {
"rank": 21,
"ecr": "124"
},
"0001384195": {
"rank": 22,
"ecr": "121"
},
"0000316300": {
"rank": 23,
"ecr": "121"
},
"0001090012": {
"rank": 24,
"ecr": "121"
},
"0000101594": {
"rank": 25,
"ecr": "121"
},
"0000086264": {
"rank": 26,
"ecr": "119"
},
"0001172139": {
"rank": 27,
"ecr": "118"
},
"0001288403": {
"rank": 28,
"ecr": "118"
},
"0001518832": {
"rank": 29,
"ecr": "118"
},
"0001335236": {
"rank": 30,
"ecr": "118"
},
"0001006655": {
"rank": 31,
"ecr": "117"
},
"0000797468": {
"rank": 32,
"ecr": "116"
},
"0001622620": {
"rank": 33,
"ecr": "115"
},
"0000717423": {
"rank": 34,
"ecr": "115"
},
"0000867038": {
"rank": 35,
"ecr": "115"
},
"0000793306": {
"rank": 36,
"ecr": "113"
},
"0000869495": {
"rank": 37,
"ecr": "112"
},
"0000006769": {
"rank": 38,
"ecr": "108"
},
"0000773910": {
"rank": 39,
"ecr": "108"
},
"0001287900": {
"rank": 40,
"ecr": "108"
},
"0001558902": {
"rank": 41,
"ecr": "107"
},
"0001081074": {
"rank": 42,
"ecr": "106"
},
"0001609253": {
"rank": 43,
"ecr": "105"
},
"0000719209": {
"rank": 44,
"ecr": "104"
},
"0000038079": {
"rank": 45,
"ecr": "104"
},
"0001539838": {
"rank": 46,
"ecr": "104"
},
"0000351817": {
"rank": 47,
"ecr": "102"
},
"0000101778": {
"rank": 48,
"ecr": "102"
},
"0001362705": {
"rank": 49,
"ecr": "100"
},
"0001309082": {
"rank": 50,
"ecr": "100"
},
"0001506742": {
"rank": 51,
"ecr": "98"
},
"0001588238": {
"rank": 52,
"ecr": "97"
},
"0001281922": {
"rank": 53,
"ecr": "94"
},
"0001071993": {
"rank": 54,
"ecr": "94"
},
"0000820901": {
"rank": 55,
"ecr": "94"
},
"0001405073": {
"rank": 56,
"ecr": "94"
},
"0001168054": {
"rank": 57,
"ecr": "93"
},
"0001509991": {
"rank": 58,
"ecr": "93"
},
"0000033213": {
"rank": 59,
"ecr": "92"
},
"0000077877": {
"rank": 60,
"ecr": "92"
},
"0001357371": {
"rank": 61,
"ecr": "91"
},
"0001588216": {
"rank": 62,
"ecr": "90"
},
"0001433270": {
"rank": 63,
"ecr": "90"
},
"0000081318": {
"rank": 64,
"ecr": "90"
},
"0000928022": {
"rank": 65,
"ecr": "90"
},
"0001431372": {
"rank": 66,
"ecr": "89"
},
"0001273441": {
"rank": 67,
"ecr": "89"
},
"0001519632": {
"rank": 68,
"ecr": "89"
},
"0000072207": {
"rank": 69,
"ecr": "89"
},
"0001584952": {
"rank": 70,
"ecr": "88"
},
"0000945764": {
"rank": 71,
"ecr": "87"
},
"0000893538": {
"rank": 72,
"ecr": "87"
},
"0001594466": {
"rank": 73,
"ecr": "87"
},
"0001349436": {
"rank": 74,
"ecr": "87"
},
"0001104485": {
"rank": 75,
"ecr": "86"
},
"0001340282": {
"rank": 76,
"ecr": "86"
},
"0000315852": {
"rank": 77,
"ecr": "86"
},
"0000077159": {
"rank": 78,
"ecr": "86"
},
"0001528129": {
"rank": 79,
"ecr": "86"
},
"0000056868": {
"rank": 80,
"ecr": "84"
},
"0001310982": {
"rank": 81,
"ecr": "84"
},
"0001486159": {
"rank": 82,
"ecr": "83"
},
"0001384072": {
"rank": 83,
"ecr": "81"
},
"0000007332": {
"rank": 84,
"ecr": "80"
},
"0000858470": {
"rank": 85,
"ecr": "80"
},
"0001554970": {
"rank": 86,
"ecr": "79"
},
"0001600470": {
"rank": 87,
"ecr": "79"
},
"0001255474": {
"rank": 88,
"ecr": "78"
},
"0000892986": {
"rank": 89,
"ecr": "78"
},
"0001509589": {
"rank": 90,
"ecr": "77"
},
"0000912750": {
"rank": 91,
"ecr": "76"
},
"0001373485": {
"rank": 92,
"ecr": "75"
},
"0001411643": {
"rank": 93,
"ecr": "74"
},
"0000029834": {
"rank": 94,
"ecr": "73"
},
"0001469510": {
"rank": 95,
"ecr": "73"
},
"0000023194": {
"rank": 96,
"ecr": "73"
},
"0001560443": {
"rank": 97,
"ecr": "73"
},
"0000880115": {
"rank": 98,
"ecr": "72"
},
"0001483496": {
"rank": 99,
"ecr": "72"
},
"0001397516": {
"rank": 100,
"ecr": "72"
},
"0001528837": {
"rank": 101,
"ecr": "72"
},
"0001283843": {
"rank": 102,
"ecr": "71"
},
"0000316736": {
"rank": 103,
"ecr": "71"
},
"0000904080": {
"rank": 104,
"ecr": "70"
},
"0001533924": {
"rank": 105,
"ecr": "70"
},
"0000010048": {
"rank": 106,
"ecr": "69"
},
"0001471261": {
"rank": 107,
"ecr": "66"
},
"0001326428": {
"rank": 108,
"ecr": "66"
},
"0001518403": {
"rank": 109,
"ecr": "64"
},
"0000844965": {
"rank": 110,
"ecr": "63"
},
"0001473061": {
"rank": 111,
"ecr": "61"
},
"0001335190": {
"rank": 112,
"ecr": "61"
},
"0001046057": {
"rank": 113,
"ecr": "57"
},
"0001212641": {
"rank": 114,
"ecr": "54"
},
"0001358831": {
"rank": 115,
"ecr": "54"
},
"0000894627": {
"rank": 116,
"ecr": "54"
},
"0001156041": {
"rank": 117,
"ecr": "54"
},
"0001597131": {
"rank": 118,
"ecr": "54"
},
"0001363254": {
"rank": 119,
"ecr": "54"
},
"0001425808": {
"rank": 120,
"ecr": "53"
},
"0001364541": {
"rank": 121,
"ecr": "53"
},
"0000918573": {
"rank": 122,
"ecr": "53"
},
"0000919721": {
"rank": 123,
"ecr": "53"
},
"0001548691": {
"rank": 124,
"ecr": "53"
},
"0000864839": {
"rank": 125,
"ecr": "53"
},
"0001368637": {
"rank": 126,
"ecr": "52"
},
"0001511139": {
"rank": 127,
"ecr": "52"
},
"0001475899": {
"rank": 128,
"ecr": "51"
},
"0001023734": {
"rank": 129,
"ecr": "49"
},
"0001528393": {
"rank": 130,
"ecr": "49"
},
"0001510949": {
"rank": 131,
"ecr": "45"
},
"0001482361": {
"rank": 132,
"ecr": "45"
},
"0000943861": {
"rank": 133,
"ecr": "44"
},
"0001053648": {
"rank": 134,
"ecr": "44"
},
"0000907649": {
"rank": 135,
"ecr": "43"
},
"0001482075": {
"rank": 136,
"ecr": "42"
},
"0001518985": {
"rank": 137,
"ecr": "39"
},
"0001399542": {
"rank": 138,
"ecr": "37"
},
"0001357361": {
"rank": 139,
"ecr": "34"
},
"0001141197": {
"rank": 140,
"ecr": "33"
},
"0001415286": {
"rank": 141,
"ecr": "31"
},
"0001379763": {
"rank": 142,
"ecr": "30"
},
"0001283810": {
"rank": 143,
"ecr": "28"
},
"0001321516": {
"rank": 144,
"ecr": "27"
},
"0001336339": {
"rank": 145,
"ecr": "26"
},
"0001405686": {
"rank": 146,
"ecr": "25"
},
"0001487561": {
"rank": 147,
"ecr": "24"
},
"0001374985": {
"rank": 148,
"ecr": "24"
},
"0001112412": {
"rank": 149,
"ecr": "22"
},
"0000313478": {
"rank": 150,
"ecr": "22"
},
"0001399541": {
"rank": 151,
"ecr": "22"
},
"0001437557": {
"rank": 152,
"ecr": "22"
},
"0001386018": {
"rank": 153,
"ecr": "20"
},
"0001342514": {
"rank": 154,
"ecr": "19"
},
"0001486597": {
"rank": 155,
"ecr": "18"
},
"0001551390": {
"rank": 156,
"ecr": "16"
},
"0001238289": {
"rank": 157,
"ecr": "10"
},
"0001175028": {
"rank": 158,
"ecr": "8.2"
},
"0001294476": {
"rank": 159,
"ecr": "8.0"
},
"0001294208": {
"rank": 160,
"ecr": "6.8"
},
"0001308137": {
"rank": 161,
"ecr": "6.0"
},
"0001445109": {
"rank": 162,
"ecr": "3.9"
},
"0001432001": {
"rank": 163,
"ecr": "2.5"
},
"0001353406": {
"rank": 164,
"ecr": "1.6"
},
"0000845289": {
"rank": 165,
"ecr": "0.91"
},
"0001515635": {
"rank": 166,
"ecr": "0.49"
},
"0001432987": {
"rank": 167,
"ecr": "0.100"
},
"0001433833": {
"rank": 168,
"ecr": "0.059"
},
"0001479488": {
"rank": 169,
"ecr": "0.036"
},
"0001542335": {
"rank": 170,
"ecr": "0.00021"
},
"0001112985": {
"rank": 171,
"ecr": "0.00000016"
},
"0001557798": {
"rank": 172,
"ecr": "0.000000030"
}
},
"2015": {
"0000315131": {
"rank": 1,
"ecr": "135"
},
"0000352955": {
"rank": 2,
"ecr": "134"
},
"0001433833": {
"rank": 3,
"ecr": "132"
},
"0001361937": {
"rank": 4,
"ecr": "129"
},
"0000732834": {
"rank": 5,
"ecr": "120"
},
"0000727538": {
"rank": 6,
"ecr": "118"
},
"0001038357": {
"rank": 7,
"ecr": "117"
},
"0001450390": {
"rank": 8,
"ecr": "112"
},
"0001413507": {
"rank": 9,
"ecr": "109"
},
"0001006655": {
"rank": 10,
"ecr": "109"
},
"0001621434": {
"rank": 11,
"ecr": "101"
},
"0000773910": {
"rank": 12,
"ecr": "98"
},
"0000719209": {
"rank": 13,
"ecr": "94"
},
"0001588216": {
"rank": 14,
"ecr": "93"
},
"0001487561": {
"rank": 15,
"ecr": "93"
},
"0001594466": {
"rank": 16,
"ecr": "90"
},
"0000033213": {
"rank": 17,
"ecr": "89"
},
"0001518832": {
"rank": 18,
"ecr": "87"
},
"0000797468": {
"rank": 19,
"ecr": "85"
},
"0000081318": {
"rank": 20,
"ecr": "84"
},
"0000077877": {
"rank": 21,
"ecr": "84"
},
"0001506742": {
"rank": 22,
"ecr": "82"
},
"0000101778": {
"rank": 23,
"ecr": "81"
},
"0000793306": {
"rank": 24,
"ecr": "81"
},
"0001281922": {
"rank": 25,
"ecr": "80"
},
"0001581552": {
"rank": 26,
"ecr": "80"
},
"0000010048": {
"rank": 27,
"ecr": "80"
},
"0001509991": {
"rank": 28,
"ecr": "75"
},
"0001539838": {
"rank": 29,
"ecr": "75"
},
"0000717423": {
"rank": 30,
"ecr": "75"
},
"0000858470": {
"rank": 31,
"ecr": "73"
},
"0000867038": {
"rank": 32,
"ecr": "66"
},
"0000072207": {
"rank": 33,
"ecr": "65"
},
"0001353722": {
"rank": 34,
"ecr": "65"
},
"0001405073": {
"rank": 35,
"ecr": "64"
},
"0001172139": {
"rank": 36,
"ecr": "64"
},
"0000277595": {
"rank": 37,
"ecr": "63"
},
"0000315852": {
"rank": 38,
"ecr": "63"
},
"0001599222": {
"rank": 39,
"ecr": "62"
},
"0000893538": {
"rank": 40,
"ecr": "62"
},
"0000056868": {
"rank": 41,
"ecr": "62"
},
"0000844965": {
"rank": 42,
"ecr": "60"
},
"0001471261": {
"rank": 43,
"ecr": "57"
},
"0000798949": {
"rank": 44,
"ecr": "57"
},
"0001255474": {
"rank": 45,
"ecr": "54"
},
"0000086264": {
"rank": 46,
"ecr": "54"
},
"0001568079": {
"rank": 47,
"ecr": "53"
},
"0000928022": {
"rank": 48,
"ecr": "53"
},
"0001175028": {
"rank": 49,
"ecr": "53"
},
"0000874499": {
"rank": 50,
"ecr": "53"
},
"0001164256": {
"rank": 51,
"ecr": "53"
},
"0001362705": {
"rank": 52,
"ecr": "52"
},
"0000010254": {
"rank": 53,
"ecr": "52"
},
"0000864839": {
"rank": 54,
"ecr": "52"
},
"0001368637": {
"rank": 55,
"ecr": "52"
},
"0001609253": {
"rank": 56,
"ecr": "51"
},
"0001518403": {
"rank": 57,
"ecr": "51"
},
"0001141197": {
"rank": 58,
"ecr": "51"
},
"0001090012": {
"rank": 59,
"ecr": "51"
},
"0001397516": {
"rank": 60,
"ecr": "50"
},
"0000919721": {
"rank": 61,
"ecr": "50"
},
"0001168054": {
"rank": 62,
"ecr": "49"
},
"0000868082": {
"rank": 63,
"ecr": "49"
},
"0001482075": {
"rank": 64,
"ecr": "47"
},
"0001527709": {
"rank": 65,
"ecr": "47"
},
"0001425808": {
"rank": 66,
"ecr": "47"
},
"0001542335": {
"rank": 67,
"ecr": "47"
},
"0001374985": {
"rank": 68,
"ecr": "46"
},
"0001294476": {
"rank": 69,
"ecr": "46"
},
"0001336339": {
"rank": 70,
"ecr": "46"
},
"0001358831": {
"rank": 71,
"ecr": "46"
},
"0001238289": {
"rank": 72,
"ecr": "45"
},
"0001326428": {
"rank": 73,
"ecr": "45"
},
"0001357371": {
"rank": 74,
"ecr": "45"
},
"0001555082": {
"rank": 75,
"ecr": "43"
},
"0000007332": {
"rank": 76,
"ecr": "43"
},
"0001399542": {
"rank": 77,
"ecr": "42"
},
"0001509589": {
"rank": 78,
"ecr": "41"
},
"0001287900": {
"rank": 79,
"ecr": "41"
},
"0001156041": {
"rank": 80,
"ecr": "41"
},
"0001584952": {
"rank": 81,
"ecr": "39"
},
"0001384072": {
"rank": 82,
"ecr": "37"
},
"0000945764": {
"rank": 83,
"ecr": "35"
},
"0000820901": {
"rank": 84,
"ecr": "34"
},
"0001335190": {
"rank": 85,
"ecr": "34"
},
"0001294208": {
"rank": 86,
"ecr": "34"
},
"0001600470": {
"rank": 87,
"ecr": "34"
},
"0000872248": {
"rank": 88,
"ecr": "33"
},
"0001071993": {
"rank": 89,
"ecr": "32"
},
"0000023194": {
"rank": 90,
"ecr": "29"
},
"0001283810": {
"rank": 91,
"ecr": "28"
},
"0001342514": {
"rank": 92,
"ecr": "28"
},
"0001288403": {
"rank": 93,
"ecr": "27"
},
"0001528837": {
"rank": 94,
"ecr": "27"
},
"0000887396": {
"rank": 95,
"ecr": "26"
},
"0001431372": {
"rank": 96,
"ecr": "22"
},
"0001346980": {
"rank": 97,
"ecr": "22"
},
"0000316736": {
"rank": 98,
"ecr": "21"
},
"0001357361": {
"rank": 99,
"ecr": "21"
},
"0001379763": {
"rank": 100,
"ecr": "20"
},
"0001282723": {
"rank": 101,
"ecr": "19"
},
"0001308710": {
"rank": 102,
"ecr": "17"
},
"0001528129": {
"rank": 103,
"ecr": "15"
},
"0001282400": {
"rank": 104,
"ecr": "14"
},
"0001170797": {
"rank": 105,
"ecr": "14"
},
"0001104485": {
"rank": 106,
"ecr": "14"
},
"0001399541": {
"rank": 107,
"ecr": "14"
},
"0000894627": {
"rank": 108,
"ecr": "12"
},
"0001349436": {
"rank": 109,
"ecr": "12"
},
"0001335236": {
"rank": 110,
"ecr": "9.4"
},
"0001353748": {
"rank": 111,
"ecr": "8.5"
},
"0001353406": {
"rank": 112,
"ecr": "6.9"
},
"0000006769": {
"rank": 113,
"ecr": "6.9"
},
"0001469510": {
"rank": 114,
"ecr": "5.2"
},
"0001533924": {
"rank": 115,
"ecr": "4.4"
},
"0001597131": {
"rank": 116,
"ecr": "4.0"
},
"0001432987": {
"rank": 117,
"ecr": "3.2"
},
"0001022646": {
"rank": 118,
"ecr": "3.1"
},
"0000892986": {
"rank": 119,
"ecr": "2.7"
},
"0001407805": {
"rank": 120,
"ecr": "1.8"
},
"0000077159": {
"rank": 121,
"ecr": "1.5"
},
"0001506374": {
"rank": 122,
"ecr": "1.4"
},
"0000700764": {
"rank": 123,
"ecr": "0.26"
},
"0001001614": {
"rank": 124,
"ecr": "0.17"
},
"0001436942": {
"rank": 125,
"ecr": "0.10"
},
"0001112985": {
"rank": 126,
"ecr": "0.054"
},
"0001462103": {
"rank": 127,
"ecr": "0.0094"
},
"0001376912": {
"rank": 128,
"ecr": "0.0053"
},
"0000101594": {
"rank": 129,
"ecr": "0.0033"
},
"0001165320": {
"rank": 130,
"ecr": "0.00096"
},
"0001437557": {
"rank": 131,
"ecr": "0.00080"
},
"0001432985": {
"rank": 132,
"ecr": "0.000043"
},
"0001411643": {
"rank": 133,
"ecr": "0.0000071"
},
"0001609258": {
"rank": 134,
"ecr": "0.000000085"
},
"0000845289": {
"rank": 135,
"ecr": "0.00000000011"
},
"0001557798": {
"rank": 136,
"ecr": "0.00000000000000012"
},
"0000038079": {
"rank": 137,
"ecr": "0.000000000000000000000000000000000000000000000000000045"
},
"0001551390": {
"rank": 138,
"ecr": "0.00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000027"
}
}
},
"rating_box": [
[
"Top rated",
"34 of 138"
],
[
"Best, worst rating",
"135 %, < 0.001 %"
],
[
"New companies",
"22"
]
],
"regression_plot": "https://www.realrate-archive.com/us_petrol/2015/backtesting_correlation/regression_2015.svg",
"scentences": [
"Atlas Resources Public 18 2009 C L P climbed 165 positions from 168 to 3 due to its excellent Comprehensive Net Income.",
"Atlas Resources Public 18 2009 B L P lost 120 positions from 12 to 132 due to its bad Comprehensive Net Income.",
"Bakken Resources INC entered the 2016 ranking at rank 8, making it the best newcomer."
],
"url_segment": "2016-us-petrol",
"year": 2016,
"feature_importance": "https://www.realrate-archive.com/us_petrol/2015/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000033213": {
"2011": {
"obs_EconomicCapitalRatio": 1.0582346412926011
},
"2012": {
"obs_EconomicCapitalRatio": 1.1631088929647706
},
"2013": {
"obs_EconomicCapitalRatio": 1.6789626462314318
},
"2014": {
"obs_EconomicCapitalRatio": 1.211562735592323
},
"2015": {
"obs_EconomicCapitalRatio": 0.7252102631748353
},
"2016": {
"obs_EconomicCapitalRatio": 0.960033582124423
},
"2017": {
"obs_EconomicCapitalRatio": 0.43456285847760495
},
"2018": {
"obs_EconomicCapitalRatio": 0.2912736704096326
},
"2019": {
"obs_EconomicCapitalRatio": 0.18241640034736323
},
"2020": {
"obs_EconomicCapitalRatio": 0.23733807585119346
},
"2021": {
"obs_EconomicCapitalRatio": 0.47143841936223857
},
"2022": {
"obs_EconomicCapitalRatio": 0.739749015520677
},
"2023": {
"obs_EconomicCapitalRatio": 0.8666285235382772
},
"2024": {
"obs_EconomicCapitalRatio": 0.9382487256641922
},
"2025": {
"obs_EconomicCapitalRatio": 1.193366859957013
}
},
"0000315852": {
"2011": {
"obs_EconomicCapitalRatio": 2.0073681265540633
},
"2012": {
"obs_EconomicCapitalRatio": 1.7257203202756515
},
"2013": {
"obs_EconomicCapitalRatio": 2.0812075070053897
},
"2014": {
"obs_EconomicCapitalRatio": 1.2683916138849487
},
"2015": {
"obs_EconomicCapitalRatio": 0.6779943630106795
},
"2016": {
"obs_EconomicCapitalRatio": 0.928218626585871
},
"2017": {
"obs_EconomicCapitalRatio": 0.43644381575830277
},
"2018": {
"obs_EconomicCapitalRatio": 0.3152182298093599
},
"2019": {
"obs_EconomicCapitalRatio": 0.2137268791189465
},
"2020": {
"obs_EconomicCapitalRatio": 0.3179043217454903
},
"2021": {
"obs_EconomicCapitalRatio": 0.8227286103828152
},
"2022": {
"obs_EconomicCapitalRatio": 1.1629079313284554
}
},
"0000717423": {
"2012": {
"obs_EconomicCapitalRatio": 0.7046231651076408
},
"2013": {
"obs_EconomicCapitalRatio": 0.7450283515593676
},
"2014": {
"obs_EconomicCapitalRatio": 0.5942969848263538
},
"2015": {
"obs_EconomicCapitalRatio": 0.4000115042476761
},
"2016": {
"obs_EconomicCapitalRatio": 0.6840390798713081
},
"2017": {
"obs_EconomicCapitalRatio": 0.7437167897574624
},
"2018": {
"obs_EconomicCapitalRatio": 0.5338538675300273
},
"2019": {
"obs_EconomicCapitalRatio": 0.3800614284874137
},
"2020": {
"obs_EconomicCapitalRatio": 0.18671615409189796
},
"2021": {
"obs_EconomicCapitalRatio": 0.4256288580019306
},
"2022": {
"obs_EconomicCapitalRatio": 0.7583229128288267
},
"2023": {
"obs_EconomicCapitalRatio": 0.872733046635279
},
"2024": {
"obs_EconomicCapitalRatio": 0.5618707879750995
},
"2025": {
"obs_EconomicCapitalRatio": 0.6164644222896075
}
},
"0000797468": {
"2011": {
"obs_EconomicCapitalRatio": 1.4666585934739709
},
"2012": {
"obs_EconomicCapitalRatio": 1.1810375166923406
},
"2013": {
"obs_EconomicCapitalRatio": 1.3420239622968078
},
"2014": {
"obs_EconomicCapitalRatio": 1.4025184328661142
},
"2015": {
"obs_EconomicCapitalRatio": 1.5250684684992353
},
"2016": {
"obs_EconomicCapitalRatio": 1.7341568263534801
},
"2017": {
"obs_EconomicCapitalRatio": 1.836796940791054
},
"2018": {
"obs_EconomicCapitalRatio": 1.5203347225153465
},
"2019": {
"obs_EconomicCapitalRatio": 0.5197454079336056
},
"2020": {
"obs_EconomicCapitalRatio": 0.3476070213037375
},
"2021": {
"obs_EconomicCapitalRatio": 0.6091585043714834
},
"2022": {
"obs_EconomicCapitalRatio": 1.3381790167023329
},
"2023": {
"obs_EconomicCapitalRatio": 1.222240982937519
},
"2024": {
"obs_EconomicCapitalRatio": 0.9233497251467765
},
"2025": {
"obs_EconomicCapitalRatio": 0.8418311733086833
}
},
"0000821189": {
"2011": {
"obs_EconomicCapitalRatio": 1.362528638839791
},
"2024": {
"obs_EconomicCapitalRatio": 2.449200533681808
},
"2025": {
"obs_EconomicCapitalRatio": 1.9624497466576527
}
},
"0000858470": {
"2011": {
"obs_EconomicCapitalRatio": 1.7557781469453098
},
"2012": {
"obs_EconomicCapitalRatio": 2.108231656184153
},
"2013": {
"obs_EconomicCapitalRatio": 3.0119840052077596
},
"2014": {
"obs_EconomicCapitalRatio": 2.067165517592868
},
"2015": {
"obs_EconomicCapitalRatio": 1.2015261404971669
},
"2016": {
"obs_EconomicCapitalRatio": 1.9827482835471784
},
"2017": {
"obs_EconomicCapitalRatio": 2.691658144450732
},
"2018": {
"obs_EconomicCapitalRatio": 2.286163070631231
},
"2019": {
"obs_EconomicCapitalRatio": 1.5494904852109532
},
"2020": {
"obs_EconomicCapitalRatio": 1.5046671689380797
},
"2021": {
"obs_EconomicCapitalRatio": 0.9256587101868252
},
"2022": {
"obs_EconomicCapitalRatio": 1.2421488471737543
},
"2023": {
"obs_EconomicCapitalRatio": 1.2897074667215707
},
"2024": {
"obs_EconomicCapitalRatio": 1.1516296395933878
},
"2025": {
"obs_EconomicCapitalRatio": 1.1620289923883955
}
},
"0000895126": {
"2024": {
"obs_EconomicCapitalRatio": 1.1261748615716398
},
"2025": {
"obs_EconomicCapitalRatio": 1.3654860902315038
}
},
"0001070412": {
"2011": {
"obs_EconomicCapitalRatio": 0.7402963178708439
},
"2012": {
"obs_EconomicCapitalRatio": 0.6839310927722214
},
"2020": {
"obs_EconomicCapitalRatio": 0.42417684911828085
},
"2021": {
"obs_EconomicCapitalRatio": 0.47202733861069573
},
"2022": {
"obs_EconomicCapitalRatio": 0.4284716718461119
},
"2023": {
"obs_EconomicCapitalRatio": 0.4977911759093271
},
"2024": {
"obs_EconomicCapitalRatio": 0.8448764337106737
},
"2025": {
"obs_EconomicCapitalRatio": 0.7230334484404389
}
},
"0001090012": {
"2011": {
"obs_EconomicCapitalRatio": 0.6809106116653074
},
"2012": {
"obs_EconomicCapitalRatio": 0.5683671547274284
},
"2013": {
"obs_EconomicCapitalRatio": 0.6681051410612513
},
"2014": {
"obs_EconomicCapitalRatio": 0.5970743015936373
},
"2015": {
"obs_EconomicCapitalRatio": 0.5428375639589944
},
"2019": {
"obs_EconomicCapitalRatio": 0.9096466862189133
},
"2020": {
"obs_EconomicCapitalRatio": 0.8013766128215427
},
"2021": {
"obs_EconomicCapitalRatio": 1.9677354085500776
},
"2022": {
"obs_EconomicCapitalRatio": 2.6171826046709246
}
},
"0001349436": {
"2019": {
"obs_EconomicCapitalRatio": 0.2630133735663769
},
"2020": {
"obs_EconomicCapitalRatio": 0.41610194403196893
},
"2021": {
"obs_EconomicCapitalRatio": 1.2199072201662808
},
"2022": {
"obs_EconomicCapitalRatio": 1.2771812378328797
},
"2023": {
"obs_EconomicCapitalRatio": 1.261695132836721
},
"2024": {
"obs_EconomicCapitalRatio": 1.0846636835979124
},
"2025": {
"obs_EconomicCapitalRatio": 1.34841342895597
}
},
"0000023194": {
"2011": {
"obs_EconomicCapitalRatio": 0.3161693799249341
},
"2012": {
"obs_EconomicCapitalRatio": 0.32161501924461977
},
"2013": {
"obs_EconomicCapitalRatio": 0.4677590795345425
},
"2014": {
"obs_EconomicCapitalRatio": 0.1698422444405522
},
"2015": {
"obs_EconomicCapitalRatio": 0.06583584791727247
},
"2016": {
"obs_EconomicCapitalRatio": 0.12264006734981683
},
"2017": {
"obs_EconomicCapitalRatio": 0.1011226381771413
},
"2019": {
"obs_EconomicCapitalRatio": 0.3479319038756438
},
"2020": {
"obs_EconomicCapitalRatio": 0.25204684292380297
},
"2021": {
"obs_EconomicCapitalRatio": 0.4649846145438374
},
"2022": {
"obs_EconomicCapitalRatio": 0.7087425594086862
}
},
"0000844965": {
"2011": {
"obs_EconomicCapitalRatio": 0.7374346891148987
},
"2012": {
"obs_EconomicCapitalRatio": 0.5778691771706298
},
"2013": {
"obs_EconomicCapitalRatio": 1.021028780712592
},
"2014": {
"obs_EconomicCapitalRatio": 0.2980369072073998
},
"2015": {
"obs_EconomicCapitalRatio": 0.4163852258072552
},
"2016": {
"obs_EconomicCapitalRatio": 0.3969168886256615
},
"2020": {
"obs_EconomicCapitalRatio": 0.09930654922902932
},
"2021": {
"obs_EconomicCapitalRatio": 1.011203418742683
},
"2022": {
"obs_EconomicCapitalRatio": 1.1607815602318807
},
"2023": {
"obs_EconomicCapitalRatio": 1.481184978399709
},
"2024": {
"obs_EconomicCapitalRatio": 0.9654225179142875
},
"2025": {
"obs_EconomicCapitalRatio": 2.3370503850072804
}
},
"0000893538": {
"2011": {
"obs_EconomicCapitalRatio": 1.3213860691475119
},
"2012": {
"obs_EconomicCapitalRatio": 0.864228746711721
},
"2013": {
"obs_EconomicCapitalRatio": 1.2463627529607695
},
"2014": {
"obs_EconomicCapitalRatio": 0.4272797901911274
},
"2015": {
"obs_EconomicCapitalRatio": 0.24848326983221666
},
"2016": {
"obs_EconomicCapitalRatio": 0.5306490479093025
},
"2017": {
"obs_EconomicCapitalRatio": 0.43754460279406937
},
"2020": {
"obs_EconomicCapitalRatio": 0.156085691006038
},
"2021": {
"obs_EconomicCapitalRatio": 0.7758767196833888
},
"2022": {
"obs_EconomicCapitalRatio": 0.931641727120808
},
"2023": {
"obs_EconomicCapitalRatio": 0.9199166038156052
},
"2024": {
"obs_EconomicCapitalRatio": 0.6340046884235665
},
"2025": {
"obs_EconomicCapitalRatio": 0.3103318424850023
}
},
"0001273441": {
"2011": {
"obs_EconomicCapitalRatio": 1.1638706939100043
},
"2012": {
"obs_EconomicCapitalRatio": 1.3593755987542024
},
"2013": {
"obs_EconomicCapitalRatio": 1.6085447557181636
},
"2014": {
"obs_EconomicCapitalRatio": 0.9790441221142221
},
"2016": {
"obs_EconomicCapitalRatio": 1.0769635507558977
},
"2017": {
"obs_EconomicCapitalRatio": 1.080669692933029
},
"2018": {
"obs_EconomicCapitalRatio": 0.7343810597872248
},
"2019": {
"obs_EconomicCapitalRatio": 0.28453598948950554
},
"2020": {
"obs_EconomicCapitalRatio": 0.12138742843441673
},
"2021": {
"obs_EconomicCapitalRatio": 0.27233325851244705
},
"2022": {
"obs_EconomicCapitalRatio": 0.3126462076087836
},
"2023": {
"obs_EconomicCapitalRatio": 0.17041160166867608
},
"2024": {
"obs_EconomicCapitalRatio": 0.1423542851670139
},
"2025": {
"obs_EconomicCapitalRatio": 0.09952889964922726
}
},
"0000010048": {
"2011": {
"obs_EconomicCapitalRatio": 0.32474889814133245
},
"2012": {
"obs_EconomicCapitalRatio": 0.4875089721754482
},
"2013": {
"obs_EconomicCapitalRatio": 0.477861474987404
},
"2014": {
"obs_EconomicCapitalRatio": 0.47535150287499806
},
"2015": {
"obs_EconomicCapitalRatio": 0.4892768230837663
},
"2016": {
"obs_EconomicCapitalRatio": 0.5493084127725542
},
"2017": {
"obs_EconomicCapitalRatio": 0.6964626540851137
},
"2018": {
"obs_EconomicCapitalRatio": 0.48806805571775397
},
"2019": {
"obs_EconomicCapitalRatio": 0.4541810828686774
},
"2020": {
"obs_EconomicCapitalRatio": 0.6003837988924544
},
"2021": {
"obs_EconomicCapitalRatio": 1.374736485544133
},
"2022": {
"obs_EconomicCapitalRatio": 1.0446982711149222
},
"2023": {
"obs_EconomicCapitalRatio": 0.9139004409068169
},
"2024": {
"obs_EconomicCapitalRatio": 0.6247535421327368
},
"2025": {
"obs_EconomicCapitalRatio": 0.8189129102487632
}
},
"0000056868": {
"2011": {
"obs_EconomicCapitalRatio": 0.3531040340538823
},
"2012": {
"obs_EconomicCapitalRatio": 0.30064790712740336
},
"2013": {
"obs_EconomicCapitalRatio": 0.561567852075081
},
"2014": {
"obs_EconomicCapitalRatio": 0.7300256512737329
},
"2015": {
"obs_EconomicCapitalRatio": 0.6259835726114633
},
"2017": {
"obs_EconomicCapitalRatio": 0.5578448494084497
},
"2018": {
"obs_EconomicCapitalRatio": 0.7151093365272543
},
"2019": {
"obs_EconomicCapitalRatio": 1.6798973698906625
},
"2020": {
"obs_EconomicCapitalRatio": 0.6141093592717553
},
"2021": {
"obs_EconomicCapitalRatio": 0.8270529514965045
},
"2022": {
"obs_EconomicCapitalRatio": 0.9330612456991789
},
"2023": {
"obs_EconomicCapitalRatio": 0.9447016269005034
},
"2024": {
"obs_EconomicCapitalRatio": 1.4475636620981258
},
"2025": {
"obs_EconomicCapitalRatio": 1.3320120063506564
}
},
"0000083350": {
"2011": {
"obs_EconomicCapitalRatio": 1.6402388986580954
},
"2016": {
"obs_EconomicCapitalRatio": 1.0317059364118468
},
"2017": {
"obs_EconomicCapitalRatio": 1.226665986516145
},
"2018": {
"obs_EconomicCapitalRatio": 1.018684104210457
},
"2019": {
"obs_EconomicCapitalRatio": 1.2544939602597576
},
"2020": {
"obs_EconomicCapitalRatio": 0.9707282476996737
},
"2021": {
"obs_EconomicCapitalRatio": 1.216415250781605
},
"2022": {
"obs_EconomicCapitalRatio": 1.293326067833294
},
"2023": {
"obs_EconomicCapitalRatio": 1.158660989690371
}
},
"0000101594": {
"2011": {
"obs_EconomicCapitalRatio": 0.8938107329234567
},
"2012": {
"obs_EconomicCapitalRatio": 0.5468118599309989
},
"2013": {
"obs_EconomicCapitalRatio": 1.3286572298447326
},
"2014": {
"obs_EconomicCapitalRatio": 0.6029392625884631
},
"2015": {
"obs_EconomicCapitalRatio": 0.1629310115404482
},
"2016": {
"obs_EconomicCapitalRatio": 0.5082461045449873
},
"2017": {
"obs_EconomicCapitalRatio": 0.7573667345531618
},
"2018": {
"obs_EconomicCapitalRatio": 1.0506185996843962
},
"2019": {
"obs_EconomicCapitalRatio": 0.520468175198267
},
"2021": {
"obs_EconomicCapitalRatio": 1.4039102492304687
},
"2022": {
"obs_EconomicCapitalRatio": 0.7032403613159104
},
"2023": {
"obs_EconomicCapitalRatio": 0.47727523420531964
},
"2024": {
"obs_EconomicCapitalRatio": 1.136928675103986
},
"2025": {
"obs_EconomicCapitalRatio": 1.157590031266061
}
},
"0000793306": {
"2011": {
"obs_EconomicCapitalRatio": 1.5304553157750271
},
"2012": {
"obs_EconomicCapitalRatio": 1.1520550552337594
},
"2014": {
"obs_EconomicCapitalRatio": 1.0789729164732895
},
"2015": {
"obs_EconomicCapitalRatio": 0.6149962097122832
},
"2016": {
"obs_EconomicCapitalRatio": 0.6026114390305939
},
"2017": {
"obs_EconomicCapitalRatio": 0.07209831281703757
},
"2018": {
"obs_EconomicCapitalRatio": 0.17814025839728154
},
"2019": {
"obs_EconomicCapitalRatio": 0.10169487852464609
},
"2020": {
"obs_EconomicCapitalRatio": 0.057780445361620816
},
"2021": {
"obs_EconomicCapitalRatio": 0.04874465552585335
}
},
"0000874499": {
"2022": {
"obs_EconomicCapitalRatio": 0.6745505120287253
},
"2023": {
"obs_EconomicCapitalRatio": 1.150118364062844
},
"2024": {
"obs_EconomicCapitalRatio": 1.512357941015271
},
"2025": {
"obs_EconomicCapitalRatio": 1.8986384812497819
}
},
"0000894627": {
"2011": {
"obs_EconomicCapitalRatio": 1.7512805382621928
},
"2012": {
"obs_EconomicCapitalRatio": 2.4959598168061445
},
"2013": {
"obs_EconomicCapitalRatio": 1.7614607841551222
},
"2014": {
"obs_EconomicCapitalRatio": 1.4062214576644376
},
"2015": {
"obs_EconomicCapitalRatio": 0.6481551021692332
},
"2016": {
"obs_EconomicCapitalRatio": 0.6694879701512987
},
"2017": {
"obs_EconomicCapitalRatio": 0.45019115290202516
},
"2018": {
"obs_EconomicCapitalRatio": 0.5864941228683136
},
"2019": {
"obs_EconomicCapitalRatio": 0.614160870658833
},
"2020": {
"obs_EconomicCapitalRatio": 0.7284698462581746
},
"2021": {
"obs_EconomicCapitalRatio": 0.804186385194069
},
"2022": {
"obs_EconomicCapitalRatio": 0.6395101911175498
},
"2023": {
"obs_EconomicCapitalRatio": 0.7348218730073777
},
"2024": {
"obs_EconomicCapitalRatio": 0.585747514019766
},
"2025": {
"obs_EconomicCapitalRatio": 0.5158488251385663
}
},
"0001001614": {
"2011": {
"obs_EconomicCapitalRatio": 1.0447423778551903
},
"2015": {
"obs_EconomicCapitalRatio": 0.6893118236046123
},
"2016": {
"obs_EconomicCapitalRatio": 0.4950675129716233
},
"2017": {
"obs_EconomicCapitalRatio": 1.2203575485716345
},
"2018": {
"obs_EconomicCapitalRatio": 1.2210689026326549
},
"2019": {
"obs_EconomicCapitalRatio": 0.7212917765985638
},
"2020": {
"obs_EconomicCapitalRatio": 0.21315177539760097
},
"2021": {
"obs_EconomicCapitalRatio": 1.0743842138237754
},
"2022": {
"obs_EconomicCapitalRatio": 1.4324137797650685
},
"2023": {
"obs_EconomicCapitalRatio": 0.682839266673663
},
"2024": {
"obs_EconomicCapitalRatio": 0.837007111857267
},
"2025": {
"obs_EconomicCapitalRatio": 0.6609666315916465
}
},
"0001006655": {
"2011": {
"obs_EconomicCapitalRatio": 4.765571659795721
},
"2012": {
"obs_EconomicCapitalRatio": 3.101842978732512
},
"2013": {
"obs_EconomicCapitalRatio": 4.43666187354617
},
"2014": {
"obs_EconomicCapitalRatio": 3.2067151561463545
},
"2015": {
"obs_EconomicCapitalRatio": 1.8814632770222217
},
"2016": {
"obs_EconomicCapitalRatio": 3.054370215449801
},
"2017": {
"obs_EconomicCapitalRatio": 2.4495429277628933
},
"2018": {
"obs_EconomicCapitalRatio": 2.465115895091702
},
"2019": {
"obs_EconomicCapitalRatio": 2.1319785229981907
},
"2020": {
"obs_EconomicCapitalRatio": 1.116832854552289
},
"2021": {
"obs_EconomicCapitalRatio": 2.3992004836233174
},
"2022": {
"obs_EconomicCapitalRatio": 1.6347886116680785
}
},
"0001104485": {
"2011": {
"obs_EconomicCapitalRatio": 2.5640184855155517
},
"2012": {
"obs_EconomicCapitalRatio": 0.9685395270863104
},
"2013": {
"obs_EconomicCapitalRatio": 0.6236201388735063
},
"2014": {
"obs_EconomicCapitalRatio": 0.18155691779156044
},
"2015": {
"obs_EconomicCapitalRatio": 0.24063226034596658
},
"2016": {
"obs_EconomicCapitalRatio": 0.2235510147235993
},
"2017": {
"obs_EconomicCapitalRatio": 0.10445788073621265
},
"2018": {
"obs_EconomicCapitalRatio": 0.5442369235684049
},
"2019": {
"obs_EconomicCapitalRatio": 0.46392055794574816
},
"2020": {
"obs_EconomicCapitalRatio": 0.3379019372010221
},
"2021": {
"obs_EconomicCapitalRatio": 0.7637295744769224
},
"2022": {
"obs_EconomicCapitalRatio": 0.8071946547004243
},
"2023": {
"obs_EconomicCapitalRatio": 0.9574215961765298
},
"2024": {
"obs_EconomicCapitalRatio": 0.738731236252929
},
"2025": {
"obs_EconomicCapitalRatio": 0.47358690169017303
}
},
"0001156041": {
"2011": {
"obs_EconomicCapitalRatio": 14.8257614671657
},
"2012": {
"obs_EconomicCapitalRatio": 0.8817012374041036
},
"2013": {
"obs_EconomicCapitalRatio": 1.94798271811185
},
"2014": {
"obs_EconomicCapitalRatio": 0.6344645969182912
},
"2015": {
"obs_EconomicCapitalRatio": 3.3390694040100093
},
"2016": {
"obs_EconomicCapitalRatio": 6.2541913450974045
},
"2017": {
"obs_EconomicCapitalRatio": 4.663379024270997
},
"2018": {
"obs_EconomicCapitalRatio": 2.967358984389168
},
"2020": {
"obs_EconomicCapitalRatio": 3.2838051488350075
},
"2021": {
"obs_EconomicCapitalRatio": 2.6343228032664405
},
"2022": {
"obs_EconomicCapitalRatio": 5.852945467537769
},
"2023": {
"obs_EconomicCapitalRatio": 3.627983154963178
},
"2024": {
"obs_EconomicCapitalRatio": 7.144915448801307
},
"2025": {
"obs_EconomicCapitalRatio": 3.076112659861345
}
},
"0001172358": {
"2011": {
"obs_EconomicCapitalRatio": 2.6497212490190583
},
"2012": {
"obs_EconomicCapitalRatio": 2.9538591263484535
},
"2020": {
"obs_EconomicCapitalRatio": 4.847521751444331
},
"2021": {
"obs_EconomicCapitalRatio": 5.647759674911653
},
"2022": {
"obs_EconomicCapitalRatio": 8.66952671725228
},
"2023": {
"obs_EconomicCapitalRatio": 10.025858142643974
},
"2024": {
"obs_EconomicCapitalRatio": 7.2703321808420736
},
"2025": {
"obs_EconomicCapitalRatio": 6.615677167944906
}
},
"0001282648": {
"2020": {
"obs_EconomicCapitalRatio": 0.6075455480333104
},
"2021": {
"obs_EconomicCapitalRatio": 0.6330010321914356
},
"2022": {
"obs_EconomicCapitalRatio": 0.4860347041764477
},
"2023": {
"obs_EconomicCapitalRatio": 0.5098248764205793
},
"2024": {
"obs_EconomicCapitalRatio": 0.11936953806844915
}
},
"0001288403": {
"2011": {
"obs_EconomicCapitalRatio": 1.2188500277378143
},
"2012": {
"obs_EconomicCapitalRatio": 0.8448147485890515
},
"2013": {
"obs_EconomicCapitalRatio": 0.7907860927030003
},
"2014": {
"obs_EconomicCapitalRatio": 0.36141199706069604
},
"2015": {
"obs_EconomicCapitalRatio": 0.23558781854994387
},
"2016": {
"obs_EconomicCapitalRatio": 0.7360011895224854
},
"2017": {
"obs_EconomicCapitalRatio": 0.7469481741586292
},
"2018": {
"obs_EconomicCapitalRatio": 1.0617245112603344
},
"2019": {
"obs_EconomicCapitalRatio": 1.2250996579441693
},
"2020": {
"obs_EconomicCapitalRatio": 0.5822359847768693
},
"2021": {
"obs_EconomicCapitalRatio": 0.583692810495279
},
"2022": {
"obs_EconomicCapitalRatio": 0.6787871695181673
},
"2023": {
"obs_EconomicCapitalRatio": 0.6832016102176443
}
},
"0001309082": {
"2012": {
"obs_EconomicCapitalRatio": 0.0
},
"2014": {
"obs_EconomicCapitalRatio": 0.0
},
"2016": {
"obs_EconomicCapitalRatio": 0.0
},
"2017": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 43.97146467497899
},
"2023": {
"obs_EconomicCapitalRatio": 0.2641364582341801
},
"2024": {
"obs_EconomicCapitalRatio": 0.03979182136917692
},
"2025": {
"obs_EconomicCapitalRatio": 0.2713493237569014
}
},
"0001486159": {
"2011": {
"obs_EconomicCapitalRatio": 1.1861329412714585
},
"2014": {
"obs_EconomicCapitalRatio": 0.20779281950380205
},
"2021": {
"obs_EconomicCapitalRatio": 0.6643688894011278
},
"2022": {
"obs_EconomicCapitalRatio": 1.0568211640512064
},
"2023": {
"obs_EconomicCapitalRatio": 1.38287872323671
},
"2024": {
"obs_EconomicCapitalRatio": 0.7416354177572161
},
"2025": {
"obs_EconomicCapitalRatio": 0.5659811460715068
}
},
"0001509991": {
"2011": {
"obs_EconomicCapitalRatio": 2.2361017336635087
},
"2012": {
"obs_EconomicCapitalRatio": 2.498652420661815
},
"2013": {
"obs_EconomicCapitalRatio": 2.204448899990748
},
"2014": {
"obs_EconomicCapitalRatio": 1.3277681470736726
},
"2015": {
"obs_EconomicCapitalRatio": 0.7474493131378073
},
"2016": {
"obs_EconomicCapitalRatio": 0.9002782888812891
},
"2017": {
"obs_EconomicCapitalRatio": 0.9313206896727182
},
"2018": {
"obs_EconomicCapitalRatio": 0.4503195022484806
},
"2019": {
"obs_EconomicCapitalRatio": 0.5627136598987373
},
"2020": {
"obs_EconomicCapitalRatio": 0.25844518779344494
},
"2021": {
"obs_EconomicCapitalRatio": 0.33630517845611635
},
"2022": {
"obs_EconomicCapitalRatio": 0.6621572081310955
},
"2023": {
"obs_EconomicCapitalRatio": 0.7023744416934053
},
"2024": {
"obs_EconomicCapitalRatio": 0.3156809342817454
},
"2025": {
"obs_EconomicCapitalRatio": 0.09820510712864712
}
},
"0000918573": {
"2012": {
"obs_EconomicCapitalRatio": 0.2105359083187078
},
"2013": {
"obs_EconomicCapitalRatio": 0.4774824621003197
},
"2014": {
"obs_EconomicCapitalRatio": 0.30969382460781814
}
},
"0001141197": {
"2012": {
"obs_EconomicCapitalRatio": 6.058394498500798
},
"2013": {
"obs_EconomicCapitalRatio": 2.418773011592713
},
"2014": {
"obs_EconomicCapitalRatio": 0.34705547333565406
},
"2015": {
"obs_EconomicCapitalRatio": 0.1496415958910371
},
"2017": {
"obs_EconomicCapitalRatio": 0.034313836968065024
},
"2018": {
"obs_EconomicCapitalRatio": 0.2007395014120684
},
"2019": {
"obs_EconomicCapitalRatio": 1.7248423350699256
},
"2020": {
"obs_EconomicCapitalRatio": 2.0222246871811493
},
"2021": {
"obs_EconomicCapitalRatio": 1.7169546131208042
},
"2022": {
"obs_EconomicCapitalRatio": 1.409184501044626
},
"2023": {
"obs_EconomicCapitalRatio": 1.0067575579577859
},
"2024": {
"obs_EconomicCapitalRatio": 0.9393913980389242
},
"2025": {
"obs_EconomicCapitalRatio": 0.19652237692856925
}
},
"0001520006": {
"2012": {
"obs_EconomicCapitalRatio": 0.9470797681249444
},
"2013": {
"obs_EconomicCapitalRatio": 1.9244788814525382
},
"2016": {
"obs_EconomicCapitalRatio": 2.0040087088130982
},
"2017": {
"obs_EconomicCapitalRatio": 1.9993097079116238
},
"2018": {
"obs_EconomicCapitalRatio": 0.6634177420636888
},
"2019": {
"obs_EconomicCapitalRatio": 0.6194810789921769
},
"2020": {
"obs_EconomicCapitalRatio": 0.44668747879863485
},
"2021": {
"obs_EconomicCapitalRatio": 1.2699921215496641
},
"2022": {
"obs_EconomicCapitalRatio": 1.602804772379087
},
"2023": {
"obs_EconomicCapitalRatio": 1.1512144949932908
},
"2024": {
"obs_EconomicCapitalRatio": 0.802020194226723
},
"2025": {
"obs_EconomicCapitalRatio": 0.5922210313149365
}
},
"0001533924": {
"2012": {
"obs_EconomicCapitalRatio": 0.2936922093781871
},
"2013": {
"obs_EconomicCapitalRatio": 0.16765376803399537
},
"2014": {
"obs_EconomicCapitalRatio": 0.04148104674310298
},
"2015": {
"obs_EconomicCapitalRatio": 0.014294574848269452
},
"2017": {
"obs_EconomicCapitalRatio": 0.7666617685025752
},
"2018": {
"obs_EconomicCapitalRatio": 0.43398440488170503
},
"2019": {
"obs_EconomicCapitalRatio": 0.3629874718248857
},
"2020": {
"obs_EconomicCapitalRatio": 0.13173229566610925
},
"2021": {
"obs_EconomicCapitalRatio": 0.2448982935406272
},
"2022": {
"obs_EconomicCapitalRatio": 0.6855858956682312
}
},
"0000821483": {
"2013": {
"obs_EconomicCapitalRatio": 0.8770143191561492
},
"2019": {
"obs_EconomicCapitalRatio": 0.522387462239648
},
"2020": {
"obs_EconomicCapitalRatio": 0.35985657262328163
},
"2021": {
"obs_EconomicCapitalRatio": 0.3715328900321343
},
"2022": {
"obs_EconomicCapitalRatio": 0.440295429288903
},
"2023": {
"obs_EconomicCapitalRatio": 0.6787724739559742
},
"2024": {
"obs_EconomicCapitalRatio": 0.27770852172483107
},
"2025": {
"obs_EconomicCapitalRatio": 0.5842610264823181
}
},
"0001433270": {
"2013": {
"obs_EconomicCapitalRatio": 3.3021217221845367
},
"2014": {
"obs_EconomicCapitalRatio": 1.262798878603018
},
"2020": {
"obs_EconomicCapitalRatio": 0.14529332713994025
},
"2021": {
"obs_EconomicCapitalRatio": 0.5220375174138212
},
"2022": {
"obs_EconomicCapitalRatio": 0.9375142876911281
},
"2023": {
"obs_EconomicCapitalRatio": 0.6818427384084431
}
},
"0001442492": {
"2013": {
"obs_EconomicCapitalRatio": 35.20020785559307
},
"2020": {
"obs_EconomicCapitalRatio": 0.42635592393289373
},
"2021": {
"obs_EconomicCapitalRatio": 1.1213836756149944
},
"2022": {
"obs_EconomicCapitalRatio": 1.421772746015358
}
},
"0001539838": {
"2013": {
"obs_EconomicCapitalRatio": 1.7113110444628472
},
"2014": {
"obs_EconomicCapitalRatio": 1.2505467727573834
},
"2015": {
"obs_EconomicCapitalRatio": 1.9950828561860536
},
"2016": {
"obs_EconomicCapitalRatio": 1.8447977876826787
},
"2017": {
"obs_EconomicCapitalRatio": 1.8659359623709604
},
"2018": {
"obs_EconomicCapitalRatio": 0.4831923209877982
},
"2020": {
"obs_EconomicCapitalRatio": 0.4749584102332522
},
"2021": {
"obs_EconomicCapitalRatio": 0.9752604609196898
},
"2022": {
"obs_EconomicCapitalRatio": 1.1395890899415304
},
"2023": {
"obs_EconomicCapitalRatio": 1.2740955436755668
},
"2024": {
"obs_EconomicCapitalRatio": 0.9409821462235323
},
"2025": {
"obs_EconomicCapitalRatio": 0.8520764296617769
}
},
"0000352955": {
"2014": {
"obs_EconomicCapitalRatio": 4.269902394642392
},
"2015": {
"obs_EconomicCapitalRatio": 2.62545989393106
},
"2016": {
"obs_EconomicCapitalRatio": 2.8207938244111013
},
"2017": {
"obs_EconomicCapitalRatio": 2.5057844623427155
},
"2018": {
"obs_EconomicCapitalRatio": 2.5448517610489336
},
"2019": {
"obs_EconomicCapitalRatio": 2.1719049259400305
},
"2020": {
"obs_EconomicCapitalRatio": 2.105472426803545
},
"2022": {
"obs_EconomicCapitalRatio": 2.1993347058936887
},
"2023": {
"obs_EconomicCapitalRatio": 2.6218318942229724
},
"2024": {
"obs_EconomicCapitalRatio": 2.6781138188580442
}
},
"0000867038": {
"2014": {
"obs_EconomicCapitalRatio": 1.7030076345695178
},
"2015": {
"obs_EconomicCapitalRatio": 0.8142187512487539
},
"2016": {
"obs_EconomicCapitalRatio": 1.2798928355727497
},
"2017": {
"obs_EconomicCapitalRatio": 1.6534557300477184
},
"2018": {
"obs_EconomicCapitalRatio": 1.686697299131902
},
"2019": {
"obs_EconomicCapitalRatio": 1.0091198738724425
},
"2020": {
"obs_EconomicCapitalRatio": 1.007475327868618
},
"2021": {
"obs_EconomicCapitalRatio": 1.460670784631865
},
"2022": {
"obs_EconomicCapitalRatio": 1.3570598042688191
},
"2023": {
"obs_EconomicCapitalRatio": 1.0273147290959137
},
"2024": {
"obs_EconomicCapitalRatio": 0.6986749941690207
},
"2025": {
"obs_EconomicCapitalRatio": 1.2684795006294474
}
},
"0001384195": {
"2014": {
"obs_EconomicCapitalRatio": 2.7935207497538386
},
"2017": {
"obs_EconomicCapitalRatio": 3.260683304304125
},
"2018": {
"obs_EconomicCapitalRatio": 0.8717871157280361
},
"2019": {
"obs_EconomicCapitalRatio": 0.24836407229873947
},
"2020": {
"obs_EconomicCapitalRatio": 0.11156624978832962
},
"2021": {
"obs_EconomicCapitalRatio": 0.43208585154504275
},
"2022": {
"obs_EconomicCapitalRatio": 0.4321031030932608
},
"2023": {
"obs_EconomicCapitalRatio": 0.299452931423693
},
"2024": {
"obs_EconomicCapitalRatio": 0.2561536939927693
},
"2025": {
"obs_EconomicCapitalRatio": 0.18141595088328036
}
},
"0001557798": {
"2014": {
"obs_EconomicCapitalRatio": 81.36659543478261
},
"2015": {
"obs_EconomicCapitalRatio": 106.58642326171454
},
"2021": {
"obs_EconomicCapitalRatio": 13.994970282459304
},
"2022": {
"obs_EconomicCapitalRatio": 19.610740952606736
},
"2023": {
"obs_EconomicCapitalRatio": 10.648003032486853
},
"2024": {
"obs_EconomicCapitalRatio": 114.49009047578517
},
"2025": {
"obs_EconomicCapitalRatio": 5.557639850457484
}
},
"0001609253": {
"2021": {
"obs_EconomicCapitalRatio": 1.3000450910053878
},
"2022": {
"obs_EconomicCapitalRatio": 1.1905551390887716
},
"2023": {
"obs_EconomicCapitalRatio": 1.5205301560786586
},
"2024": {
"obs_EconomicCapitalRatio": 1.1075278869188536
},
"2025": {
"obs_EconomicCapitalRatio": 0.8676711048259512
}
},
"0000887396": {
"2015": {
"obs_EconomicCapitalRatio": 7.5469167158582495
},
"2016": {
"obs_EconomicCapitalRatio": 4.728641467143754
},
"2017": {
"obs_EconomicCapitalRatio": 4.705555243086609
},
"2018": {
"obs_EconomicCapitalRatio": 1.7256182501204969
},
"2020": {
"obs_EconomicCapitalRatio": 0.42561044105410556
},
"2021": {
"obs_EconomicCapitalRatio": 4.730321967812571
},
"2022": {
"obs_EconomicCapitalRatio": 4.312126028348963
},
"2023": {
"obs_EconomicCapitalRatio": 3.093947242228942
},
"2024": {
"obs_EconomicCapitalRatio": 2.5873422201106075
}
},
"0001621434": {
"2025": {
"obs_EconomicCapitalRatio": 3.625714735039872
}
},
"0001603793": {
"2016": {
"obs_EconomicCapitalRatio": 62.02209718334779
},
"2017": {
"obs_EconomicCapitalRatio": 26.38965353641164
},
"2018": {
"obs_EconomicCapitalRatio": 6.46660606480617
},
"2019": {
"obs_EconomicCapitalRatio": 1.904405149964235
},
"2020": {
"obs_EconomicCapitalRatio": 6.628717738053919
},
"2021": {
"obs_EconomicCapitalRatio": 7.375837073165626
},
"2022": {
"obs_EconomicCapitalRatio": 3.5119086712685452
},
"2023": {
"obs_EconomicCapitalRatio": 2.0713026350279877
},
"2024": {
"obs_EconomicCapitalRatio": 1.0875911153175313
}
},
"0000066418": {
"2017": {
"obs_EconomicCapitalRatio": 0.9428735275869663
},
"2018": {
"obs_EconomicCapitalRatio": 0.872146100858735
},
"2019": {
"obs_EconomicCapitalRatio": 1.4729561707710481
},
"2020": {
"obs_EconomicCapitalRatio": 1.9620159603246339
},
"2021": {
"obs_EconomicCapitalRatio": 2.911201825397452
},
"2022": {
"obs_EconomicCapitalRatio": 3.7941360733803218
},
"2023": {
"obs_EconomicCapitalRatio": 2.113270389930296
},
"2024": {
"obs_EconomicCapitalRatio": 2.1625168409266204
}
},
"0001658566": {
"2017": {
"obs_EconomicCapitalRatio": 2.103764641316187
},
"2018": {
"obs_EconomicCapitalRatio": 0.9650716780244896
},
"2019": {
"obs_EconomicCapitalRatio": 0.34804906776481853
},
"2020": {
"obs_EconomicCapitalRatio": 0.15272464462038263
},
"2021": {
"obs_EconomicCapitalRatio": 0.6287884588734036
},
"2022": {
"obs_EconomicCapitalRatio": 0.4048299907372291
},
"2023": {
"obs_EconomicCapitalRatio": 0.6019741003262531
},
"2024": {
"obs_EconomicCapitalRatio": 0.908504219311703
},
"2025": {
"obs_EconomicCapitalRatio": 0.9462968566889606
}
},
"0000775057": {
"2018": {
"obs_EconomicCapitalRatio": 0.5324022194316247
},
"2019": {
"obs_EconomicCapitalRatio": 0.5746830462330293
},
"2020": {
"obs_EconomicCapitalRatio": 0.8233784048794714
},
"2021": {
"obs_EconomicCapitalRatio": 0.8386658737226175
},
"2023": {
"obs_EconomicCapitalRatio": 1.2516199651481752
},
"2024": {
"obs_EconomicCapitalRatio": 1.4230958234033888
},
"2025": {
"obs_EconomicCapitalRatio": 1.5103853487640821
}
},
"0001342936": {
"2018": {
"obs_EconomicCapitalRatio": 14.25038000743309
},
"2019": {
"obs_EconomicCapitalRatio": 39.755798636958744
}
},
"0001694617": {
"2018": {
"obs_EconomicCapitalRatio": 0.36848378062358195
},
"2019": {
"obs_EconomicCapitalRatio": 0.2861856164655758
},
"2020": {
"obs_EconomicCapitalRatio": 0.42486852638633293
},
"2021": {
"obs_EconomicCapitalRatio": 0.17944509781222986
},
"2022": {
"obs_EconomicCapitalRatio": 0.22442603153396096
},
"2023": {
"obs_EconomicCapitalRatio": 0.10971240203856718
},
"2024": {
"obs_EconomicCapitalRatio": 0.16478864797169882
}
},
"0001724965": {
"2018": {
"obs_EconomicCapitalRatio": 0.4488687526692816
},
"2019": {
"obs_EconomicCapitalRatio": 0.7800414956053486
},
"2020": {
"obs_EconomicCapitalRatio": 0.2533148307757748
},
"2021": {
"obs_EconomicCapitalRatio": 0.3429328711386661
},
"2022": {
"obs_EconomicCapitalRatio": 0.6299901065914132
}
},
"0001698990": {
"2019": {
"obs_EconomicCapitalRatio": 0.906046116362009
},
"2020": {
"obs_EconomicCapitalRatio": 1.0666331252495318
},
"2021": {
"obs_EconomicCapitalRatio": 2.5519857837890383
},
"2022": {
"obs_EconomicCapitalRatio": 2.36672423127996
},
"2023": {
"obs_EconomicCapitalRatio": 2.0960324049339074
},
"2024": {
"obs_EconomicCapitalRatio": 2.33390093117398
},
"2025": {
"obs_EconomicCapitalRatio": 2.0891764389227143
}
},
"0001726126": {
"2019": {
"obs_EconomicCapitalRatio": 1.2570292015682865
},
"2020": {
"obs_EconomicCapitalRatio": 1.402635236627695
},
"2021": {
"obs_EconomicCapitalRatio": 1.7349965613457763
},
"2022": {
"obs_EconomicCapitalRatio": 1.8645539523920815
},
"2023": {
"obs_EconomicCapitalRatio": 1.3763600589180138
}
},
"0001789832": {
"2020": {
"obs_EconomicCapitalRatio": 0.09003095216224512
},
"2021": {
"obs_EconomicCapitalRatio": 0.21093008381493192
},
"2022": {
"obs_EconomicCapitalRatio": 0.3015049017094018
}
},
"0001792580": {
"2020": {
"obs_EconomicCapitalRatio": 0.2636956428803532
},
"2021": {
"obs_EconomicCapitalRatio": 0.6689153785331254
},
"2022": {
"obs_EconomicCapitalRatio": 1.0184007244743631
}
},
"0001841666": {
"2021": {
"obs_EconomicCapitalRatio": 1.089649784399553
},
"2022": {
"obs_EconomicCapitalRatio": 1.6184082336897867
},
"2023": {
"obs_EconomicCapitalRatio": 1.1366317676359745
},
"2024": {
"obs_EconomicCapitalRatio": 0.6766432105223434
},
"2025": {
"obs_EconomicCapitalRatio": 0.8422065814778147
}
},
"0000105744": {
"2022": {
"obs_EconomicCapitalRatio": 2.390245800436329
},
"2023": {
"obs_EconomicCapitalRatio": 2.1923883721696202
},
"2024": {
"obs_EconomicCapitalRatio": 2.5157620669047924
},
"2025": {
"obs_EconomicCapitalRatio": 1.7405781687823607
}
},
"0001848334": {
"2024": {
"obs_EconomicCapitalRatio": 13.022619167579007
}
},
"0001928446": {
"2022": {
"obs_EconomicCapitalRatio": 1.8619762590509719
},
"2023": {
"obs_EconomicCapitalRatio": 1.174869746622991
},
"2024": {
"obs_EconomicCapitalRatio": 0.9828650207247122
},
"2025": {
"obs_EconomicCapitalRatio": 0.7005596149669109
}
}
}
}