{
"company_details": [
{
"company_id": "0000724910",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000724910.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000724910.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000724910_main_keyfigs.svg",
"name": "NVE CORP NEW",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000724910.svg",
"report_text": "The relative strengths and weaknesses of NVE CORP NEW are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of NVE CORP NEW compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 204% points.The greatest weakness of NVE CORP NEW is the variable Other Assets, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 449%, being 179% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000724910_2013_NVE_CORP_NEW.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "61.6",
"Liabilities": "101",
"Stockholders Equity": "187",
"ECR before LimitedLiability": "180",
"Other Liabilities": "18.6",
"Liabilities, Non-Current": "31.6",
"Assets": "-7.36",
"Other Assets": "-28.0",
"Property, Plant and Equipment": "0.902",
"Intangible Assets": "0.947",
"Assets, Current": "1.92",
"Expenses": "36.0",
"Revenues": "-8.18",
"Net Income": "32.9",
"Selling, General and Administrative Expense": "11.4",
"Other Expenses": "11.0",
"Research and Development": "13.3",
"Other Revenues": "-8.18",
"Other Net Income": "4.97",
"Comprehensive Net Income": "32.9",
"Economic Capital Ratio": "165"
},
"2012": {
"Liabilities, Non-Current": "31.8",
"Liabilities": "104",
"Assets": "-6.32",
"Stockholders Equity": "204",
"ECR before LimitedLiability": "195",
"Other Liabilities": "21.3",
"Liabilities, Current": "62.5",
"Property, Plant and Equipment": "0.573",
"Other Assets": "-13.9",
"Intangible Assets": "0.668",
"Research and Development": "11.8",
"Expenses": "39.7",
"Revenues": "-12.7",
"Net Income": "33.6",
"Selling, General and Administrative Expense": "11.5",
"Other Expenses": "16.3",
"Amortization of Intangible Assets": "0.429",
"Other Revenues": "-12.7",
"Other Net Income": "6.30",
"Comprehensive Net Income": "33.8",
"Economic Capital Ratio": "179"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000724910_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "17,048",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,866",
"Liabilities, Non-Current": "0",
"Other Assets": "53,257",
"Other Compr. Net Income": "0",
"Other Expenses": "16,114",
"Other Liabilities": "0",
"Other Net Income": "2,021",
"Other Revenues": "31,197",
"Property, Plant and Equipment": "1,531",
"Research and Development": "1,269",
"Selling, General and Administrative Expense": "2,474"
},
"output_variables": {
"Liabilities": "1,866",
"Assets": "71,836",
"Expenses": "19,858",
"Revenues": "31,197",
"Stockholders Equity": "69,971",
"Net Income": "13,361",
"Comprehensive Net Income": "13,361",
"BaseVar": "63,389",
"ECR before LimitedLiability": "452%",
"Economic Capital Ratio": "454%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "26,170",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,668",
"Liabilities, Non-Current": "0",
"Other Assets": "54,445",
"Other Compr. Net Income": "27",
"Other Expenses": "14,568",
"Other Liabilities": "0",
"Other Net Income": "2,350",
"Other Revenues": "28,579",
"Property, Plant and Equipment": "2,511",
"Research and Development": "2,600",
"Selling, General and Administrative Expense": "2,381"
},
"output_variables": {
"Liabilities": "1,668",
"Assets": "83,127",
"Expenses": "19,548",
"Revenues": "28,579",
"Stockholders Equity": "81,459",
"Net Income": "11,381",
"Comprehensive Net Income": "11,408",
"BaseVar": "67,650",
"ECR before LimitedLiability": "448%",
"Economic Capital Ratio": "449%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 4.49286642828759,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000724910.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000724910.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000724910.svg"
},
{
"company_id": "0001130866",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001130866.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001130866.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001130866_main_keyfigs.svg",
"name": "Hittite Microwave CORP",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001130866.svg",
"report_text": "The relative strengths and weaknesses of Hittite Microwave CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hittite Microwave CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 173% points.The greatest weakness of Hittite Microwave CORP is the variable Intangible Assets, reducing the Economic Capital Ratio by 0.73% points.
The company's Economic Capital Ratio, given in the ranking table, is 431%, being 160% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001130866_2013_Hittite_Microwave_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "49.4",
"Liabilities": "82.1",
"Stockholders Equity": "108",
"ECR before LimitedLiability": "117",
"Other Liabilities": "4.68",
"Liabilities, Non-Current": "35.2",
"Other Assets": "-1.66",
"Assets": "4.37",
"Property, Plant and Equipment": "-1.26",
"Assets, Current": "15.8",
"Intangible Assets": "-2.41",
"Selling, General and Administrative Expense": "2.06",
"Expenses": "13.1",
"Revenues": "7.14",
"Net Income": "19.7",
"Research and Development": "2.92",
"Other Expenses": "7.76",
"Other Revenues": "7.14",
"Other Net Income": "-0.476",
"Comprehensive Net Income": "19.9",
"Economic Capital Ratio": "112"
},
"2011": {
"Liabilities, Current": "61.6",
"Liabilities": "100",
"Assets": "-0.131",
"Stockholders Equity": "162",
"ECR before LimitedLiability": "166",
"Other Liabilities": "15.6",
"Liabilities, Non-Current": "33.5",
"Intangible Assets": "0.0253",
"Assets, Current": "-0.262",
"Amortization of Intangible Assets": "0.640",
"Expenses": "27.4",
"Revenues": "2.48",
"Net Income": "29.7",
"Selling, General and Administrative Expense": "6.47",
"Other Expenses": "17.2",
"Research and Development": "3.23",
"Other Revenues": "2.48",
"Other Net Income": "-0.161",
"Comprehensive Net Income": "29.7",
"Other Compr. Net Income": "0.0201",
"Economic Capital Ratio": "151"
},
"2012": {
"Liabilities, Non-Current": "33.8",
"Liabilities": "100",
"Assets": "4.35",
"Stockholders Equity": "173",
"ECR before LimitedLiability": "176",
"Other Liabilities": "21.7",
"Liabilities, Current": "56.8",
"Assets, Current": "9.07",
"Other Assets": "-0.450",
"Intangible Assets": "-0.728",
"Research and Development": "3.64",
"Expenses": "30.0",
"Revenues": "-0.602",
"Net Income": "30.4",
"Selling, General and Administrative Expense": "6.27",
"Other Expenses": "19.7",
"Amortization of Intangible Assets": "0.472",
"Other Revenues": "-0.602",
"Other Net Income": "1.03",
"Comprehensive Net Income": "30.7",
"Economic Capital Ratio": "160"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001130866_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "366,668",
"Assets, Non-Current": "9,371",
"Intangible Assets": "0",
"Liabilities, Current": "22,623",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "104,832",
"Other Liabilities": "7,134",
"Other Net Income": "62",
"Other Revenues": "244,256",
"Property, Plant and Equipment": "29,470",
"Research and Development": "31,467",
"Selling, General and Administrative Expense": "30,988"
},
"output_variables": {
"Liabilities": "29,757",
"Assets": "405,509",
"Expenses": "167,287",
"Revenues": "244,256",
"Stockholders Equity": "375,752",
"Net Income": "77,031",
"Comprehensive Net Income": "77,031",
"BaseVar": "423,436",
"ECR before LimitedLiability": "414%",
"Economic Capital Ratio": "416%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "440,660",
"Assets, Non-Current": "14,889",
"Intangible Assets": "0",
"Liabilities, Current": "16,494",
"Liabilities, Non-Current": "0",
"Other Assets": "466",
"Other Compr. Net Income": "0",
"Other Expenses": "106,998",
"Other Liabilities": "2,639",
"Other Net Income": "602",
"Other Revenues": "264,108",
"Property, Plant and Equipment": "32,550",
"Research and Development": "38,899",
"Selling, General and Administrative Expense": "34,125"
},
"output_variables": {
"Liabilities": "19,133",
"Assets": "488,565",
"Expenses": "180,022",
"Revenues": "264,108",
"Stockholders Equity": "469,432",
"Net Income": "84,688",
"Comprehensive Net Income": "84,688",
"BaseVar": "476,215",
"ECR before LimitedLiability": "438%",
"Economic Capital Ratio": "440%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "525,388",
"Assets, Non-Current": "11,172",
"Intangible Assets": "0",
"Liabilities, Current": "21,377",
"Liabilities, Non-Current": "124",
"Other Assets": "709",
"Other Compr. Net Income": "582",
"Other Expenses": "108,117",
"Other Liabilities": "858",
"Other Net Income": "57",
"Other Revenues": "264,395",
"Property, Plant and Equipment": "36,294",
"Research and Development": "49,202",
"Selling, General and Administrative Expense": "38,564"
},
"output_variables": {
"Liabilities": "22,359",
"Assets": "573,563",
"Expenses": "195,883",
"Revenues": "264,395",
"Stockholders Equity": "551,204",
"Net Income": "68,569",
"Comprehensive Net Income": "69,151",
"BaseVar": "528,420",
"ECR before LimitedLiability": "428%",
"Economic Capital Ratio": "431%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 4.30600679469234,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001130866.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001130866.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001130866.svg"
},
{
"company_id": "0001294924",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001294924.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001294924.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001294924_main_keyfigs.svg",
"name": "Invensense Inc",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001294924.svg",
"report_text": "The relative strengths and weaknesses of Invensense Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Invensense Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 101% points.The greatest weakness of Invensense Inc is the variable Property, Plant and Equipment, reducing the Economic Capital Ratio by 3.3% points.
The company's Economic Capital Ratio, given in the ranking table, is 408%, being 138% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001294924_2013_Invensense_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "37.5",
"Liabilities": "88.0",
"Stockholders Equity": "-59.7",
"ECR before LimitedLiability": "72.6",
"Other Liabilities": "26.4",
"Liabilities, Non-Current": "39.7",
"Assets": "-21.6",
"Other Assets": "-7.82",
"Property, Plant and Equipment": "-10.2",
"Intangible Assets": "-10.9",
"Assets, Current": "4.79",
"Expenses": "-27.5",
"Revenues": "49.8",
"Net Income": "16.1",
"Selling, General and Administrative Expense": "-2.79",
"Other Expenses": "-19.9",
"Research and Development": "-5.53",
"Other Revenues": "49.8",
"Other Net Income": "-9.18",
"Comprehensive Net Income": "16.1",
"Economic Capital Ratio": "57.5"
},
"2012": {
"Liabilities, Non-Current": "30.2",
"Liabilities": "101",
"Stockholders Equity": "97.4",
"ECR before LimitedLiability": "153",
"Other Liabilities": "27.8",
"Liabilities, Current": "57.2",
"Assets, Current": "20.0",
"Assets": "3.26",
"Property, Plant and Equipment": "-3.29",
"Other Assets": "-1.99",
"Intangible Assets": "-3.13",
"Research and Development": "6.97",
"Expenses": "13.6",
"Revenues": "28.7",
"Net Income": "43.2",
"Selling, General and Administrative Expense": "6.83",
"Other Expenses": "-0.756",
"Other Revenues": "28.7",
"Other Net Income": "1.41",
"Comprehensive Net Income": "43.4",
"Economic Capital Ratio": "138"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001294924_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "65,297",
"Assets, Non-Current": "1,763",
"Intangible Assets": "0",
"Liabilities, Current": "11,012",
"Liabilities, Non-Current": "593",
"Other Assets": "194",
"Other Compr. Net Income": "0",
"Other Expenses": "51,784",
"Other Liabilities": "0",
"Other Net Income": "-3,994",
"Other Revenues": "96,547",
"Property, Plant and Equipment": "3,492",
"Research and Development": "15,826",
"Selling, General and Administrative Expense": "15,596"
},
"output_variables": {
"Liabilities": "11,605",
"Assets": "70,746",
"Expenses": "83,206",
"Revenues": "96,547",
"Stockholders Equity": "59,141",
"Net Income": "9,347",
"Comprehensive Net Income": "9,347",
"BaseVar": "133,049",
"ECR before LimitedLiability": "337%",
"Economic Capital Ratio": "346%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "186,131",
"Assets, Non-Current": "3,176",
"Intangible Assets": "0",
"Liabilities, Current": "13,200",
"Liabilities, Non-Current": "3,241",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "77,776",
"Other Liabilities": "0",
"Other Net Income": "138",
"Other Revenues": "152,967",
"Property, Plant and Equipment": "4,011",
"Research and Development": "19,672",
"Selling, General and Administrative Expense": "18,710"
},
"output_variables": {
"Liabilities": "16,441",
"Assets": "193,318",
"Expenses": "116,158",
"Revenues": "152,967",
"Stockholders Equity": "176,877",
"Net Income": "36,947",
"Comprehensive Net Income": "36,947",
"BaseVar": "239,511",
"ECR before LimitedLiability": "405%",
"Economic Capital Ratio": "408%"
}
}
},
"top_rated": true,
"trend": 26.0,
"value": 4.0792707118239155,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001294924.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001294924.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001294924.svg"
},
{
"company_id": "0000743988",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000743988.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000743988.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000743988_main_keyfigs.svg",
"name": "Xilinx INC",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000743988.svg",
"report_text": "The relative strengths and weaknesses of Xilinx INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Xilinx INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 141% points.The greatest weakness of Xilinx INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 1.8% points.
The company's Economic Capital Ratio, given in the ranking table, is 401%, being 131% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000743988_2013_Xilinx_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "12.3",
"Liabilities": "55.5",
"Stockholders Equity": "80.5",
"ECR before LimitedLiability": "75.7",
"Other Liabilities": "15.8",
"Liabilities, Non-Current": "31.7",
"Other Assets": "6.01",
"Assets": "9.27",
"Property, Plant and Equipment": "-1.27",
"Assets, Current": "7.26",
"Intangible Assets": "-4.69",
"Assets, Non-Current": "2.51",
"Selling, General and Administrative Expense": "-2.00",
"Expenses": "6.54",
"Other Net Income": "-0.821",
"Net Income": "5.21",
"Research and Development": "-3.15",
"Other Expenses": "11.4",
"Comprehensive Net Income": "5.44",
"Other Revenues": "-0.517",
"Economic Capital Ratio": "71.2"
},
"2011": {
"Liabilities, Current": "24.7",
"Liabilities": "68.1",
"Stockholders Equity": "121",
"ECR before LimitedLiability": "125",
"Other Liabilities": "18.5",
"Liabilities, Non-Current": "31.3",
"Assets, Non-Current": "1.36",
"Assets": "11.6",
"Other Assets": "5.06",
"Intangible Assets": "-1.81",
"Assets, Current": "6.76",
"Expenses": "23.6",
"Revenues": "1.74",
"Net Income": "24.1",
"Selling, General and Administrative Expense": "4.63",
"Other Expenses": "16.9",
"Research and Development": "1.48",
"Other Revenues": "1.74",
"Other Net Income": "-1.15",
"Comprehensive Net Income": "24.2",
"Economic Capital Ratio": "110"
},
"2012": {
"Liabilities, Non-Current": "32.7",
"Liabilities": "77.8",
"Stockholders Equity": "141",
"ECR before LimitedLiability": "147",
"Other Liabilities": "22.1",
"Liabilities, Current": "31.7",
"Assets, Current": "4.81",
"Assets": "13.9",
"Property, Plant and Equipment": "-0.960",
"Assets, Non-Current": "1.27",
"Other Assets": "9.37",
"Intangible Assets": "-1.77",
"Research and Development": "2.59",
"Expenses": "27.8",
"Revenues": "1.30",
"Net Income": "28.9",
"Selling, General and Administrative Expense": "4.52",
"Other Expenses": "20.4",
"Other Revenues": "1.30",
"Comprehensive Net Income": "29.0",
"Economic Capital Ratio": "131"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000743988_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "2,493",
"Assets, Current": "1,907,066",
"Assets, Non-Current": "211,217",
"Intangible Assets": "117,955",
"Liabilities, Current": "357,161",
"Liabilities, Non-Current": "0",
"Other Assets": "582,202",
"Other Compr. Net Income": "0",
"Other Expenses": "769,953",
"Other Liabilities": "0",
"Other Net Income": "-6,579",
"Other Revenues": "1,833,554",
"Property, Plant and Equipment": "365,878",
"Research and Development": "369,485",
"Selling, General and Administrative Expense": "327,560"
},
"output_variables": {
"Liabilities": "357,161",
"Assets": "3,184,318",
"Expenses": "1,469,491",
"Revenues": "1,833,554",
"Stockholders Equity": "2,827,157",
"Net Income": "357,484",
"Comprehensive Net Income": "357,484",
"BaseVar": "3,425,552",
"ECR before LimitedLiability": "370%",
"Economic Capital Ratio": "376%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,622,786",
"Assets, Non-Current": "210,566",
"Intangible Assets": "160,476",
"Liabilities, Current": "368,140",
"Liabilities, Non-Current": "0",
"Other Assets": "766,452",
"Other Compr. Net Income": "0",
"Other Expenses": "966,047",
"Other Liabilities": "0",
"Other Net Income": "-18,415",
"Other Revenues": "2,369,445",
"Property, Plant and Equipment": "380,570",
"Research and Development": "392,482",
"Selling, General and Administrative Expense": "350,626"
},
"output_variables": {
"Liabilities": "368,140",
"Assets": "4,140,850",
"Expenses": "1,709,155",
"Revenues": "2,369,445",
"Stockholders Equity": "3,772,710",
"Net Income": "641,875",
"Comprehensive Net Income": "641,875",
"BaseVar": "4,303,002",
"ECR before LimitedLiability": "395%",
"Economic Capital Ratio": "399%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,450,309",
"Assets, Non-Current": "223,733",
"Intangible Assets": "185,870",
"Liabilities, Current": "342,776",
"Liabilities, Non-Current": "0",
"Other Assets": "1,209,228",
"Other Compr. Net Income": "-3,253",
"Other Expenses": "879,387",
"Other Liabilities": "0",
"Other Net Income": "-30,722",
"Other Revenues": "2,240,736",
"Property, Plant and Equipment": "394,982",
"Research and Development": "435,276",
"Selling, General and Administrative Expense": "365,272"
},
"output_variables": {
"Liabilities": "342,776",
"Assets": "4,464,122",
"Expenses": "1,679,935",
"Revenues": "2,240,736",
"Stockholders Equity": "4,121,346",
"Net Income": "530,079",
"Comprehensive Net Income": "526,826",
"BaseVar": "4,380,772",
"ECR before LimitedLiability": "397%",
"Economic Capital Ratio": "401%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 4.012198145077338,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000743988.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000743988.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000743988.svg"
},
{
"company_id": "0000827054",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000827054.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000827054.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000827054_main_keyfigs.svg",
"name": "Microchip Technology INC",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000827054.svg",
"report_text": "The relative strengths and weaknesses of Microchip Technology INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Microchip Technology INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 145% points.The greatest weakness of Microchip Technology INC is the variable Other Revenues, reducing the Economic Capital Ratio by 4.3% points.
The company's Economic Capital Ratio, given in the ranking table, is 397%, being 127% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000827054_2013_Microchip_Technology_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities, Current": "27.4",
"Liabilities": "66.0",
"Stockholders Equity": "134",
"ECR before LimitedLiability": "99.8",
"Liabilities, Non-Current": "24.3",
"Other Liabilities": "20.2",
"Intangible Assets": "-2.05",
"Assets": "11.5",
"Other Assets": "-0.929",
"Assets, Current": "14.9",
"Property, Plant and Equipment": "2.00",
"Research and Development": "6.60",
"Expenses": "20.0",
"Revenues": "-12.8",
"Net Income": "8.80",
"Other Expenses": "13.6",
"Selling, General and Administrative Expense": "-0.650",
"Other Revenues": "-12.8",
"Comprehensive Net Income": "8.23",
"Other Net Income": "1.39",
"Economic Capital Ratio": "96.0"
},
"2010": {
"Liabilities, Current": "18.7",
"Liabilities": "57.1",
"Stockholders Equity": "132",
"ECR before LimitedLiability": "97.2",
"Other Liabilities": "14.2",
"Liabilities, Non-Current": "28.6",
"Other Assets": "72.8",
"Assets": "15.9",
"Property, Plant and Equipment": "3.48",
"Assets, Current": "-11.4",
"Intangible Assets": "-2.71",
"Selling, General and Administrative Expense": "1.39",
"Expenses": "21.3",
"Revenues": "-17.3",
"Net Income": "7.75",
"Research and Development": "5.46",
"Other Expenses": "14.2",
"Other Revenues": "-17.3",
"Other Net Income": "3.38",
"Comprehensive Net Income": "7.95",
"Economic Capital Ratio": "92.7"
},
"2011": {
"Liabilities, Current": "2.98",
"Liabilities": "44.9",
"Stockholders Equity": "115",
"ECR before LimitedLiability": "105",
"Other Liabilities": "16.4",
"Liabilities, Non-Current": "27.8",
"Assets": "19.7",
"Other Assets": "5.59",
"Property, Plant and Equipment": "4.41",
"Intangible Assets": "-1.74",
"Assets, Current": "8.75",
"Amortization of Intangible Assets": "0.575",
"Expenses": "26.4",
"Revenues": "-5.73",
"Net Income": "20.9",
"Selling, General and Administrative Expense": "4.86",
"Other Expenses": "14.5",
"Research and Development": "6.74",
"Other Revenues": "-5.73",
"Comprehensive Net Income": "20.9",
"Economic Capital Ratio": "89.8"
},
"2012": {
"Liabilities, Non-Current": "31.0",
"Liabilities": "70.4",
"Stockholders Equity": "145",
"ECR before LimitedLiability": "142",
"Other Liabilities": "20.9",
"Liabilities, Current": "25.6",
"Assets, Current": "12.2",
"Assets": "17.5",
"Property, Plant and Equipment": "2.31",
"Other Assets": "2.10",
"Intangible Assets": "-1.16",
"Research and Development": "8.35",
"Expenses": "29.1",
"Revenues": "-4.35",
"Net Income": "26.8",
"Selling, General and Administrative Expense": "6.16",
"Other Expenses": "14.4",
"Other Revenues": "-4.35",
"Other Net Income": "1.95",
"Comprehensive Net Income": "26.9",
"Economic Capital Ratio": "127"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000827054_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,742,789",
"Assets, Non-Current": "18,526",
"Intangible Assets": "61,883",
"Liabilities, Current": "155,645",
"Liabilities, Non-Current": "0",
"Other Assets": "50,826",
"Other Compr. Net Income": "0",
"Other Expenses": "409,159",
"Other Liabilities": "0",
"Other Net Income": "28,191",
"Other Revenues": "903,297",
"Property, Plant and Equipment": "531,687",
"Research and Development": "115,524",
"Selling, General and Administrative Expense": "161,218"
},
"output_variables": {
"Liabilities": "155,645",
"Assets": "2,405,711",
"Expenses": "685,901",
"Revenues": "903,297",
"Stockholders Equity": "2,250,066",
"Net Income": "245,587",
"Comprehensive Net Income": "245,587",
"BaseVar": "2,089,372",
"ECR before LimitedLiability": "404%",
"Economic Capital Ratio": "407%"
}
},
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "0",
"Assets, Non-Current": "19,225",
"Intangible Assets": "75,865",
"Liabilities, Current": "203,390",
"Liabilities, Non-Current": "0",
"Other Assets": "1,928,184",
"Other Compr. Net Income": "0",
"Other Expenses": "435,533",
"Other Liabilities": "0",
"Other Net Income": "55,154",
"Other Revenues": "947,729",
"Property, Plant and Equipment": "493,039",
"Research and Development": "120,823",
"Selling, General and Administrative Expense": "167,222"
},
"output_variables": {
"Liabilities": "203,390",
"Assets": "2,516,313",
"Expenses": "723,578",
"Revenues": "947,729",
"Stockholders Equity": "2,312,923",
"Net Income": "279,305",
"Comprehensive Net Income": "279,305",
"BaseVar": "2,223,082",
"ECR before LimitedLiability": "393%",
"Economic Capital Ratio": "397%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,774,983",
"Assets, Non-Current": "33,777",
"Intangible Assets": "153,947",
"Liabilities, Current": "340,316",
"Liabilities, Non-Current": "0",
"Other Assets": "464,838",
"Other Compr. Net Income": "0",
"Other Expenses": "677,686",
"Other Liabilities": "0",
"Other Net Income": "7,819",
"Other Revenues": "1,487,205",
"Property, Plant and Equipment": "540,513",
"Research and Development": "170,607",
"Selling, General and Administrative Expense": "227,781"
},
"output_variables": {
"Liabilities": "340,316",
"Assets": "2,968,058",
"Expenses": "1,076,074",
"Revenues": "1,487,205",
"Stockholders Equity": "2,627,742",
"Net Income": "418,950",
"Comprehensive Net Income": "418,950",
"BaseVar": "2,939,736",
"ECR before LimitedLiability": "373%",
"Economic Capital Ratio": "379%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,015,861",
"Assets, Non-Current": "38,769",
"Intangible Assets": "183,949",
"Liabilities, Current": "247,873",
"Liabilities, Non-Current": "0",
"Other Assets": "328,586",
"Other Compr. Net Income": "-256",
"Other Expenses": "672,938",
"Other Liabilities": "0",
"Other Net Income": "17,445",
"Other Revenues": "1,383,176",
"Property, Plant and Equipment": "516,611",
"Research and Development": "182,650",
"Selling, General and Administrative Expense": "208,328"
},
"output_variables": {
"Liabilities": "247,873",
"Assets": "3,083,776",
"Expenses": "1,063,916",
"Revenues": "1,383,176",
"Stockholders Equity": "2,835,903",
"Net Income": "336,705",
"Comprehensive Net Income": "336,449",
"BaseVar": "2,898,221",
"ECR before LimitedLiability": "393%",
"Economic Capital Ratio": "397%"
}
}
},
"top_rated": true,
"trend": 9.0,
"value": 3.970639394694582,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000827054.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000827054.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000827054.svg"
},
{
"company_id": "0000088941",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000088941.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000088941.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000088941_main_keyfigs.svg",
"name": "Semtech CORP",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000088941.svg",
"report_text": "The relative strengths and weaknesses of Semtech CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Semtech CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 107% points.The greatest weakness of Semtech CORP is the variable Selling, General and Administrative Expense, reducing the Economic Capital Ratio by 2.1% points.
The company's Economic Capital Ratio, given in the ranking table, is 391%, being 121% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000088941_2013_Semtech_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "-2.65",
"Liabilities": "39.3",
"Stockholders Equity": "54.4",
"ECR before LimitedLiability": "39.3",
"Other Liabilities": "14.5",
"Liabilities, Non-Current": "29.0",
"Other Assets": "-1.98",
"Assets": "8.85",
"Property, Plant and Equipment": "-5.57",
"Assets, Current": "-6.32",
"Intangible Assets": "30.0",
"Assets, Non-Current": "-0.498",
"Selling, General and Administrative Expense": "-8.54",
"Expenses": "-5.01",
"Revenues": "-8.06",
"Net Income": "-12.7",
"Research and Development": "2.26",
"Other Expenses": "1.56",
"Other Revenues": "-8.06",
"Comprehensive Net Income": "-12.5",
"Economic Capital Ratio": "34.8"
},
"2011": {
"Liabilities, Current": "1.75",
"Liabilities": "47.6",
"Stockholders Equity": "67.3",
"ECR before LimitedLiability": "82.3",
"Other Liabilities": "18.2",
"Liabilities, Non-Current": "30.6",
"Assets": "9.59",
"Other Assets": "-2.23",
"Property, Plant and Equipment": "-2.83",
"Intangible Assets": "17.3",
"Assets, Current": "-1.19",
"Amortization of Intangible Assets": "0.663",
"Expenses": "9.27",
"Revenues": "5.67",
"Net Income": "14.6",
"Selling, General and Administrative Expense": "-5.92",
"Other Expenses": "12.2",
"Research and Development": "2.25",
"Other Revenues": "5.67",
"Comprehensive Net Income": "14.6",
"Economic Capital Ratio": "67.2"
},
"2012": {
"Liabilities, Non-Current": "36.5",
"Liabilities": "84.0",
"Stockholders Equity": "107",
"ECR before LimitedLiability": "136",
"Other Liabilities": "24.7",
"Liabilities, Current": "33.8",
"Assets, Current": "4.19",
"Assets": "8.68",
"Property, Plant and Equipment": "-1.70",
"Other Assets": "-1.83",
"Intangible Assets": "8.22",
"Research and Development": "3.48",
"Expenses": "15.1",
"Revenues": "14.1",
"Net Income": "30.2",
"Selling, General and Administrative Expense": "-2.14",
"Other Expenses": "13.2",
"Other Revenues": "14.1",
"Other Net Income": "1.30",
"Comprehensive Net Income": "30.3",
"Economic Capital Ratio": "121"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000088941_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "2,348",
"Assets, Current": "219,466",
"Assets, Non-Current": "9,455",
"Intangible Assets": "213,994",
"Liabilities, Current": "73,380",
"Liabilities, Non-Current": "0",
"Other Assets": "33,316",
"Other Compr. Net Income": "0",
"Other Expenses": "163,528",
"Other Liabilities": "0",
"Other Net Income": "3,054",
"Other Revenues": "286,560",
"Property, Plant and Equipment": "38,063",
"Research and Development": "44,847",
"Selling, General and Administrative Expense": "77,934"
},
"output_variables": {
"Liabilities": "73,380",
"Assets": "514,294",
"Expenses": "288,657",
"Revenues": "286,560",
"Stockholders Equity": "440,914",
"Net Income": "957",
"Comprehensive Net Income": "957",
"BaseVar": "582,972",
"ECR before LimitedLiability": "329%",
"Economic Capital Ratio": "339%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "353,698",
"Assets, Non-Current": "17,907",
"Intangible Assets": "204,474",
"Liabilities, Current": "93,825",
"Liabilities, Non-Current": "0",
"Other Assets": "27,086",
"Other Compr. Net Income": "0",
"Other Expenses": "202,476",
"Other Liabilities": "0",
"Other Net Income": "574",
"Other Revenues": "454,502",
"Property, Plant and Equipment": "56,778",
"Research and Development": "69,624",
"Selling, General and Administrative Expense": "110,404"
},
"output_variables": {
"Liabilities": "93,825",
"Assets": "659,943",
"Expenses": "382,504",
"Revenues": "454,502",
"Stockholders Equity": "566,118",
"Net Income": "72,572",
"Comprehensive Net Income": "72,572",
"BaseVar": "795,674",
"ECR before LimitedLiability": "348%",
"Economic Capital Ratio": "356%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "427,312",
"Assets, Non-Current": "15,403",
"Intangible Assets": "196,371",
"Liabilities, Current": "66,982",
"Liabilities, Non-Current": "0",
"Other Assets": "17,522",
"Other Compr. Net Income": "-208",
"Other Expenses": "210,901",
"Other Liabilities": "0",
"Other Net Income": "593",
"Other Revenues": "480,601",
"Property, Plant and Equipment": "69,713",
"Research and Development": "80,577",
"Selling, General and Administrative Expense": "100,629"
},
"output_variables": {
"Liabilities": "66,982",
"Assets": "726,321",
"Expenses": "392,107",
"Revenues": "480,601",
"Stockholders Equity": "659,339",
"Net Income": "89,087",
"Comprehensive Net Income": "88,879",
"BaseVar": "833,406",
"ECR before LimitedLiability": "386%",
"Economic Capital Ratio": "391%"
}
}
},
"top_rated": true,
"trend": 18.0,
"value": 3.909207938705608,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000088941.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000088941.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000088941.svg"
},
{
"company_id": "0000895419",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000895419.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000895419.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000895419.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000895419_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000895419_main_keyfigs.svg",
"name": "Wolfspeed INC",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000895419.svg",
"report_text": "The relative strengths and weaknesses of Wolfspeed INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Wolfspeed INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 146% points.The greatest weakness of Wolfspeed INC is the variable Other Revenues, reducing the Economic Capital Ratio by 9.9% points.
The company's Economic Capital Ratio, given in the ranking table, is 390%, being 119% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000895419_2013_Wolfspeed_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "36.8",
"Liabilities": "60.2",
"Stockholders Equity": "128",
"ECR before LimitedLiability": "92.1",
"Other Liabilities": "1.91",
"Liabilities, Non-Current": "25.5",
"Other Assets": "-2.91",
"Assets": "16.5",
"Property, Plant and Equipment": "3.51",
"Assets, Current": "11.4",
"Intangible Assets": "3.96",
"Assets, Non-Current": "-0.734",
"Selling, General and Administrative Expense": "4.06",
"Expenses": "15.7",
"Revenues": "-15.9",
"Comprehensive Net Income": "0.511",
"Research and Development": "7.62",
"Amortization of Intangible Assets": "0.323",
"Other Expenses": "3.84",
"Other Revenues": "-15.9",
"Economic Capital Ratio": "87.6"
},
"2011": {
"Liabilities, Current": "35.2",
"Liabilities": "62.0",
"Stockholders Equity": "144",
"ECR before LimitedLiability": "118",
"Other Liabilities": "10.2",
"Liabilities, Non-Current": "21.5",
"Assets": "21.0",
"Other Assets": "-2.33",
"Property, Plant and Equipment": "6.45",
"Intangible Assets": "4.62",
"Assets, Current": "9.12",
"Amortization of Intangible Assets": "0.559",
"Expenses": "23.6",
"Revenues": "-16.0",
"Net Income": "8.33",
"Selling, General and Administrative Expense": "7.14",
"Other Expenses": "8.49",
"Research and Development": "7.61",
"Other Revenues": "-16.0",
"Comprehensive Net Income": "8.34",
"Economic Capital Ratio": "103"
},
"2012": {
"Liabilities, Non-Current": "25.9",
"Liabilities": "77.4",
"Stockholders Equity": "146",
"ECR before LimitedLiability": "135",
"Other Liabilities": "17.2",
"Liabilities, Current": "42.7",
"Assets": "19.8",
"Property, Plant and Equipment": "5.03",
"Assets, Non-Current": "-0.545",
"Other Assets": "-2.46",
"Intangible Assets": "16.5",
"Research and Development": "9.86",
"Expenses": "19.3",
"Revenues": "-9.88",
"Net Income": "11.1",
"Selling, General and Administrative Expense": "5.72",
"Other Expenses": "3.36",
"Other Revenues": "-9.88",
"Other Net Income": "1.52",
"Comprehensive Net Income": "11.1",
"Economic Capital Ratio": "119"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000895419_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,355,163",
"Assets, Non-Current": "5,159",
"Intangible Assets": "419,128",
"Liabilities, Current": "120,091",
"Liabilities, Non-Current": "11,639",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "525,683",
"Other Liabilities": "39,398",
"Other Net Income": "7,694",
"Other Revenues": "867,287",
"Property, Plant and Equipment": "419,726",
"Research and Development": "81,407",
"Selling, General and Administrative Expense": "115,601"
},
"output_variables": {
"Liabilities": "171,128",
"Assets": "2,199,176",
"Expenses": "722,691",
"Revenues": "867,287",
"Stockholders Equity": "2,028,048",
"Net Income": "152,290",
"Comprehensive Net Income": "152,290",
"BaseVar": "1,983,988",
"ECR before LimitedLiability": "388%",
"Economic Capital Ratio": "392%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,456,895",
"Assets, Non-Current": "4,860",
"Intangible Assets": "429,038",
"Liabilities, Current": "140,316",
"Liabilities, Non-Current": "22,940",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "596,297",
"Other Liabilities": "21,902",
"Other Net Income": "9,521",
"Other Revenues": "987,615",
"Property, Plant and Equipment": "555,929",
"Research and Development": "115,035",
"Selling, General and Administrative Expense": "139,304"
},
"output_variables": {
"Liabilities": "185,158",
"Assets": "2,446,722",
"Expenses": "850,636",
"Revenues": "987,615",
"Stockholders Equity": "2,261,564",
"Net Income": "146,500",
"Comprehensive Net Income": "146,500",
"BaseVar": "2,239,826",
"ECR before LimitedLiability": "388%",
"Economic Capital Ratio": "392%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,164,281",
"Assets, Non-Current": "8,336",
"Intangible Assets": "992,420",
"Liabilities, Current": "149,177",
"Liabilities, Non-Current": "22,695",
"Other Assets": "0",
"Other Compr. Net Income": "-1,958",
"Other Expenses": "788,186",
"Other Liabilities": "15,609",
"Other Net Income": "8,389",
"Other Revenues": "1,164,658",
"Property, Plant and Equipment": "582,461",
"Research and Development": "143,357",
"Selling, General and Administrative Expense": "197,092"
},
"output_variables": {
"Liabilities": "187,481",
"Assets": "2,747,498",
"Expenses": "1,128,635",
"Revenues": "1,164,658",
"Stockholders Equity": "2,560,017",
"Net Income": "44,412",
"Comprehensive Net Income": "42,454",
"BaseVar": "2,619,310",
"ECR before LimitedLiability": "385%",
"Economic Capital Ratio": "390%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 3.8951914126416014,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000895419.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000895419.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000895419.svg"
},
{
"company_id": "0001227930",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001227930.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001227930.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001227930_main_keyfigs.svg",
"name": "Entropic Communications INC",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001227930.svg",
"report_text": "The relative strengths and weaknesses of Entropic Communications INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Entropic Communications INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 112% points.The greatest weakness of Entropic Communications INC is the variable Research and Development, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 380%, being 109% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001227930_2013_Entropic_Communications_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "59.6",
"Liabilities": "106",
"Stockholders Equity": "98.6",
"ECR before LimitedLiability": "134",
"Other Liabilities": "23.1",
"Liabilities, Non-Current": "38.8",
"Assets, Non-Current": "-0.549",
"Assets": "3.07",
"Other Assets": "13.6",
"Property, Plant and Equipment": "-2.68",
"Intangible Assets": "-2.95",
"Amortization of Intangible Assets": "0.784",
"Expenses": "-1.94",
"Revenues": "14.8",
"Net Income": "12.9",
"Selling, General and Administrative Expense": "5.87",
"Other Expenses": "2.87",
"Research and Development": "-11.5",
"Other Revenues": "14.8",
"Comprehensive Net Income": "12.9",
"Economic Capital Ratio": "119"
},
"2012": {
"Liabilities, Non-Current": "44.2",
"Liabilities": "112",
"Stockholders Equity": "59.5",
"ECR before LimitedLiability": "125",
"Other Liabilities": "30.1",
"Liabilities, Current": "60.0",
"Assets, Current": "-5.37",
"Assets": "-2.53",
"Property, Plant and Equipment": "-5.94",
"Other Assets": "11.0",
"Intangible Assets": "0.400",
"Research and Development": "-19.3",
"Expenses": "-16.5",
"Revenues": "30.4",
"Net Income": "14.4",
"Selling, General and Administrative Expense": "2.58",
"Other Expenses": "-0.496",
"Amortization of Intangible Assets": "0.680",
"Other Revenues": "30.4",
"Comprehensive Net Income": "14.8",
"Economic Capital Ratio": "109"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001227930_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "181,459",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "19,472",
"Liabilities, Non-Current": "0",
"Other Assets": "125,850",
"Other Compr. Net Income": "0",
"Other Expenses": "121,975",
"Other Liabilities": "0",
"Other Net Income": "791",
"Other Revenues": "241,532",
"Property, Plant and Equipment": "11,250",
"Research and Development": "60,065",
"Selling, General and Administrative Expense": "32,137"
},
"output_variables": {
"Liabilities": "19,472",
"Assets": "318,559",
"Expenses": "214,177",
"Revenues": "241,532",
"Stockholders Equity": "299,087",
"Net Income": "28,146",
"Comprehensive Net Income": "28,146",
"BaseVar": "397,266",
"ECR before LimitedLiability": "404%",
"Economic Capital Ratio": "408%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "184,574",
"Assets, Non-Current": "8,683",
"Intangible Assets": "51,661",
"Liabilities, Current": "28,921",
"Liabilities, Non-Current": "0",
"Other Assets": "91,003",
"Other Compr. Net Income": "264",
"Other Expenses": "165,304",
"Other Liabilities": "0",
"Other Net Income": "-3,315",
"Other Revenues": "322,279",
"Property, Plant and Equipment": "17,629",
"Research and Development": "98,353",
"Selling, General and Administrative Expense": "50,787"
},
"output_variables": {
"Liabilities": "28,921",
"Assets": "353,550",
"Expenses": "314,444",
"Revenues": "322,279",
"Stockholders Equity": "324,629",
"Net Income": "4,520",
"Comprehensive Net Income": "4,784",
"BaseVar": "511,386",
"ECR before LimitedLiability": "374%",
"Economic Capital Ratio": "380%"
}
}
},
"top_rated": true,
"trend": -3.0,
"value": 3.7965295648243114,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001227930.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001227930.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001227930.svg"
},
{
"company_id": "0000004127",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000004127.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000004127.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000004127.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000004127_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000004127_main_keyfigs.svg",
"name": "Skyworks Solutions INC",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000004127.svg",
"report_text": "The relative strengths and weaknesses of Skyworks Solutions INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Skyworks Solutions INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 83% points.The greatest weakness of Skyworks Solutions INC is the variable Other Expenses, reducing the Economic Capital Ratio by 8.6% points.
The company's Economic Capital Ratio, given in the ranking table, is 375%, being 105% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000004127_2013_Skyworks_Solutions_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "10.3",
"Liabilities": "39.9",
"Stockholders Equity": "33.8",
"ECR before LimitedLiability": "43.2",
"Other Liabilities": "15.6",
"Liabilities, Non-Current": "16.9",
"Other Assets": "-4.31",
"Assets": "2.38",
"Property, Plant and Equipment": "-1.99",
"Assets, Current": "-3.22",
"Intangible Assets": "15.9",
"Assets, Non-Current": "-1.49",
"Selling, General and Administrative Expense": "4.14",
"Expenses": "-4.29",
"Revenues": "4.26",
"Net Income": "-0.529",
"Research and Development": "3.63",
"Other Expenses": "-12.0",
"Other Revenues": "4.26",
"Other Net Income": "-0.540",
"Economic Capital Ratio": "38.7"
},
"2011": {
"Liabilities, Current": "12.6",
"Liabilities": "49.2",
"Stockholders Equity": "55.1",
"ECR before LimitedLiability": "79.8",
"Other Liabilities": "18.8",
"Liabilities, Non-Current": "21.9",
"Assets, Non-Current": "-0.883",
"Assets": "6.10",
"Other Assets": "-3.12",
"Intangible Assets": "26.8",
"Assets, Current": "-9.48",
"Amortization of Intangible Assets": "-0.679",
"Expenses": "6.17",
"Revenues": "10.1",
"Net Income": "15.8",
"Selling, General and Administrative Expense": "9.69",
"Other Expenses": "-8.62",
"Research and Development": "5.64",
"Other Revenues": "10.1",
"Comprehensive Net Income": "15.8",
"Economic Capital Ratio": "64.7"
},
"2012": {
"Liabilities, Non-Current": "23.9",
"Liabilities": "80.8",
"Assets": "6.20",
"Stockholders Equity": "83.3",
"ECR before LimitedLiability": "121",
"Other Liabilities": "25.2",
"Liabilities, Current": "42.4",
"Assets, Current": "-6.50",
"Other Assets": "-2.31",
"Intangible Assets": "22.8",
"Research and Development": "7.00",
"Expenses": "6.72",
"Revenues": "17.8",
"Net Income": "25.5",
"Selling, General and Administrative Expense": "10.2",
"Other Expenses": "-8.62",
"Amortization of Intangible Assets": "-1.96",
"Other Revenues": "17.8",
"Other Net Income": "1.22",
"Comprehensive Net Income": "25.7",
"Economic Capital Ratio": "105"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000004127_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "6,136",
"Assets, Current": "789,865",
"Assets, Non-Current": "11,159",
"Intangible Assets": "498,096",
"Liabilities, Current": "204,324",
"Liabilities, Non-Current": "43,132",
"Other Assets": "60,569",
"Other Compr. Net Income": "0",
"Other Expenses": "676,002",
"Other Liabilities": "0",
"Other Net Income": "-424",
"Other Revenues": "1,071,849",
"Property, Plant and Equipment": "204,363",
"Research and Development": "134,140",
"Selling, General and Administrative Expense": "117,853"
},
"output_variables": {
"Liabilities": "247,456",
"Assets": "1,564,052",
"Expenses": "934,131",
"Revenues": "1,071,849",
"Stockholders Equity": "1,316,596",
"Net Income": "137,294",
"Comprehensive Net Income": "137,294",
"BaseVar": "1,908,956",
"ECR before LimitedLiability": "333%",
"Economic Capital Ratio": "343%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "16,742",
"Assets, Current": "816,334",
"Assets, Non-Current": "11,978",
"Intangible Assets": "749,849",
"Liabilities, Current": "247,096",
"Liabilities, Non-Current": "34,198",
"Other Assets": "60,863",
"Other Compr. Net Income": "0",
"Other Expenses": "870,218",
"Other Liabilities": "0",
"Other Net Income": "498",
"Other Revenues": "1,418,922",
"Property, Plant and Equipment": "251,365",
"Research and Development": "168,637",
"Selling, General and Administrative Expense": "137,238"
},
"output_variables": {
"Liabilities": "281,294",
"Assets": "1,890,389",
"Expenses": "1,192,835",
"Revenues": "1,418,922",
"Stockholders Equity": "1,609,095",
"Net Income": "226,585",
"Comprehensive Net Income": "226,585",
"BaseVar": "2,391,969",
"ECR before LimitedLiability": "345%",
"Economic Capital Ratio": "354%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "32,744",
"Assets, Current": "883,363",
"Assets, Non-Current": "14,236",
"Intangible Assets": "894,523",
"Liabilities, Current": "182,704",
"Liabilities, Non-Current": "48,467",
"Other Assets": "65,141",
"Other Compr. Net Income": "0",
"Other Expenses": "962,801",
"Other Liabilities": "0",
"Other Net Income": "9.0",
"Other Revenues": "1,568,581",
"Property, Plant and Equipment": "279,383",
"Research and Development": "212,534",
"Selling, General and Administrative Expense": "158,433"
},
"output_variables": {
"Liabilities": "231,171",
"Assets": "2,136,646",
"Expenses": "1,366,512",
"Revenues": "1,568,581",
"Stockholders Equity": "1,905,475",
"Net Income": "202,078",
"Comprehensive Net Income": "202,078",
"BaseVar": "2,651,460",
"ECR before LimitedLiability": "370%",
"Economic Capital Ratio": "375%"
}
}
},
"top_rated": true,
"trend": 17.0,
"value": 3.7532807507386443,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000004127.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000004127.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000004127.svg"
},
{
"company_id": "0001046995",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001046995.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001046995.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001046995.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001046995_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001046995_main_keyfigs.svg",
"name": "Emagin CORP",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001046995.svg",
"report_text": "The relative strengths and weaknesses of Emagin CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Emagin CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 90% points.The greatest weakness of Emagin CORP is the variable Selling, General and Administrative Expense, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 375%, being 105% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001046995_2013_Emagin_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "37.1",
"Liabilities": "85.5",
"Stockholders Equity": "67.0",
"ECR before LimitedLiability": "113",
"Other Liabilities": "22.4",
"Liabilities, Non-Current": "37.5",
"Assets, Non-Current": "-0.804",
"Assets": "1.98",
"Other Assets": "8.95",
"Property, Plant and Equipment": "0.852",
"Intangible Assets": "-4.91",
"Other Revenues": "9.28",
"Revenues": "9.28",
"Net Income": "19.0",
"Selling, General and Administrative Expense": "-16.8",
"Comprehensive Net Income": "19.0",
"Other Expenses": "6.70",
"Amortization of Intangible Assets": "0.783",
"Other Net Income": "10.5",
"Research and Development": "8.47",
"Economic Capital Ratio": "97.6"
},
"2012": {
"Liabilities, Non-Current": "38.9",
"Liabilities": "90.2",
"Stockholders Equity": "78.1",
"ECR before LimitedLiability": "121",
"Other Liabilities": "26.4",
"Liabilities, Current": "38.9",
"Assets": "3.71",
"Property, Plant and Equipment": "3.07",
"Assets, Non-Current": "-0.966",
"Other Assets": "10.7",
"Intangible Assets": "-6.38",
"Research and Development": "4.71",
"Expenses": "-1.10",
"Revenues": "19.8",
"Net Income": "20.1",
"Selling, General and Administrative Expense": "-12.6",
"Other Expenses": "6.03",
"Other Revenues": "19.8",
"Other Net Income": "1.34",
"Comprehensive Net Income": "20.2",
"Economic Capital Ratio": "105"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001046995_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "22,660",
"Assets, Non-Current": "92",
"Intangible Assets": "0",
"Liabilities, Current": "3,821",
"Liabilities, Non-Current": "0",
"Other Assets": "9,200",
"Other Compr. Net Income": "0",
"Other Expenses": "14,502",
"Other Liabilities": "0",
"Other Net Income": "2,486",
"Other Revenues": "29,181",
"Property, Plant and Equipment": "5,980",
"Research and Development": "3,063",
"Selling, General and Administrative Expense": "9,136"
},
"output_variables": {
"Liabilities": "3,821",
"Assets": "37,932",
"Expenses": "26,701",
"Revenues": "29,181",
"Stockholders Equity": "34,111",
"Net Income": "4,966",
"Comprehensive Net Income": "4,966",
"BaseVar": "50,060",
"ECR before LimitedLiability": "382%",
"Economic Capital Ratio": "386%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "21,935",
"Assets, Non-Current": "124",
"Intangible Assets": "0",
"Liabilities, Current": "3,912",
"Liabilities, Non-Current": "0",
"Other Assets": "9,381",
"Other Compr. Net Income": "0",
"Other Expenses": "15,000",
"Other Liabilities": "0",
"Other Net Income": "14",
"Other Revenues": "30,560",
"Property, Plant and Equipment": "8,099",
"Research and Development": "4,738",
"Selling, General and Administrative Expense": "8,584"
},
"output_variables": {
"Liabilities": "3,912",
"Assets": "39,539",
"Expenses": "28,322",
"Revenues": "30,560",
"Stockholders Equity": "35,627",
"Net Income": "2,252",
"Comprehensive Net Income": "2,252",
"BaseVar": "51,174",
"ECR before LimitedLiability": "369%",
"Economic Capital Ratio": "375%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 3.7528493076365024,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001046995.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001046995.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001046995.svg"
},
{
"company_id": "0000310568",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000310568.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000310568.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000310568.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000310568_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000310568_main_keyfigs.svg",
"name": "Microsemi CORP",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000310568.svg",
"report_text": "The relative strengths and weaknesses of Microsemi CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Microsemi CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 120% points.The greatest weakness of Microsemi CORP is the variable Assets, Current, reducing the Economic Capital Ratio by 8.9% points.
The company's Economic Capital Ratio, given in the ranking table, is 375%, being 105% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000310568_2013_Microsemi_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "34.7",
"Liabilities": "77.3",
"Stockholders Equity": "90.7",
"ECR before LimitedLiability": "89.5",
"Other Liabilities": "17.1",
"Liabilities, Non-Current": "34.3",
"Other Assets": "-3.66",
"Assets": "6.66",
"Property, Plant and Equipment": "-2.37",
"Intangible Assets": "17.4",
"Assets, Non-Current": "-0.625",
"Selling, General and Administrative Expense": "-6.53",
"Expenses": "-1.74",
"Other Net Income": "-0.678",
"Net Income": "-2.56",
"Research and Development": "6.13",
"Amortization of Intangible Assets": "-3.56",
"Other Expenses": "2.17",
"Comprehensive Net Income": "-2.31",
"Other Compr. Net Income": "0.247",
"Economic Capital Ratio": "84.9"
},
"2011": {
"Liabilities, Current": "17.7",
"Liabilities": "60.0",
"Stockholders Equity": "99.2",
"ECR before LimitedLiability": "94.5",
"Other Liabilities": "17.9",
"Liabilities, Non-Current": "30.1",
"Assets": "15.0",
"Other Assets": "-3.98",
"Property, Plant and Equipment": "-3.32",
"Intangible Assets": "42.6",
"Assets, Current": "-6.42",
"Amortization of Intangible Assets": "-6.35",
"Expenses": "12.3",
"Revenues": "-4.57",
"Net Income": "3.77",
"Other Expenses": "14.8",
"Research and Development": "5.24",
"Other Revenues": "-4.57",
"Other Net Income": "-4.07",
"Comprehensive Net Income": "3.79",
"Economic Capital Ratio": "79.4"
},
"2012": {
"Liabilities, Non-Current": "33.2",
"Liabilities": "79.1",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "121",
"Other Liabilities": "22.4",
"Liabilities, Current": "33.8",
"Assets, Current": "-8.88",
"Assets": "16.1",
"Property, Plant and Equipment": "-3.66",
"Other Assets": "-2.56",
"Intangible Assets": "54.2",
"Research and Development": "6.00",
"Expenses": "14.5",
"Revenues": "-2.84",
"Net Income": "6.52",
"Other Expenses": "15.8",
"Amortization of Intangible Assets": "-8.70",
"Other Revenues": "-2.84",
"Other Net Income": "-5.33",
"Comprehensive Net Income": "6.55",
"Economic Capital Ratio": "105"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000310568_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "20,165",
"Assets, Current": "432,169",
"Assets, Non-Current": "8,629",
"Intangible Assets": "363,175",
"Liabilities, Current": "71,323",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "268,157",
"Other Liabilities": "0",
"Other Net Income": "-850",
"Other Revenues": "518,268",
"Property, Plant and Equipment": "75,913",
"Research and Development": "55,395",
"Selling, General and Administrative Expense": "114,663"
},
"output_variables": {
"Liabilities": "71,323",
"Assets": "879,886",
"Expenses": "458,380",
"Revenues": "518,268",
"Stockholders Equity": "808,563",
"Net Income": "59,038",
"Comprehensive Net Income": "59,038",
"BaseVar": "964,354",
"ECR before LimitedLiability": "385%",
"Economic Capital Ratio": "389%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "62,425",
"Assets, Current": "577,890",
"Assets, Non-Current": "29,893",
"Intangible Assets": "772,768",
"Liabilities, Current": "153,689",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "384,366",
"Other Liabilities": "0",
"Other Net Income": "-32,932",
"Other Revenues": "835,854",
"Property, Plant and Equipment": "89,922",
"Research and Development": "114,155",
"Selling, General and Administrative Expense": "187,529"
},
"output_variables": {
"Liabilities": "153,689",
"Assets": "1,470,473",
"Expenses": "748,475",
"Revenues": "835,854",
"Stockholders Equity": "1,316,784",
"Net Income": "54,447",
"Comprehensive Net Income": "54,447",
"BaseVar": "1,620,712",
"ECR before LimitedLiability": "362%",
"Economic Capital Ratio": "368%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "104,756",
"Assets, Current": "561,341",
"Assets, Non-Current": "33,850",
"Intangible Assets": "1,190,227",
"Liabilities, Current": "156,478",
"Liabilities, Non-Current": "0",
"Other Assets": "33,066",
"Other Compr. Net Income": "-1,529",
"Other Expenses": "483,488",
"Other Liabilities": "0",
"Other Net Income": "-73,072",
"Other Revenues": "1,012,495",
"Property, Plant and Equipment": "116,146",
"Research and Development": "168,516",
"Selling, General and Administrative Expense": "212,338"
},
"output_variables": {
"Liabilities": "156,478",
"Assets": "1,934,630",
"Expenses": "969,098",
"Revenues": "1,012,495",
"Stockholders Equity": "1,778,152",
"Net Income": "-29,675",
"Comprehensive Net Income": "-31,204",
"BaseVar": "2,073,651",
"ECR before LimitedLiability": "369%",
"Economic Capital Ratio": "375%"
}
}
},
"top_rated": true,
"trend": 7.0,
"value": 3.7525479299024944,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000310568.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000310568.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000310568.svg"
},
{
"company_id": "0001261694",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001261694.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001261694.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001261694_main_keyfigs.svg",
"name": "Tessera Technologies INC",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001261694.svg",
"report_text": "The relative strengths and weaknesses of Tessera Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tessera Technologies INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 146% points.The greatest weakness of Tessera Technologies INC is the variable Other Revenues, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 374%, being 104% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001261694_2013_Tessera_Technologies_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "42.3",
"Liabilities": "81.0",
"Stockholders Equity": "142",
"ECR before LimitedLiability": "113",
"Other Liabilities": "15.6",
"Liabilities, Non-Current": "31.4",
"Other Assets": "-0.990",
"Assets": "9.25",
"Property, Plant and Equipment": "-1.37",
"Assets, Current": "10.5",
"Intangible Assets": "2.41",
"Assets, Non-Current": "-0.396",
"Selling, General and Administrative Expense": "-6.23",
"Expenses": "14.2",
"Revenues": "-12.3",
"Net Income": "2.22",
"Research and Development": "-3.96",
"Other Expenses": "23.8",
"Other Revenues": "-12.3",
"Comprehensive Net Income": "2.44",
"Economic Capital Ratio": "109"
},
"2011": {
"Liabilities, Current": "38.7",
"Liabilities": "75.1",
"Stockholders Equity": "157",
"ECR before LimitedLiability": "121",
"Other Liabilities": "16.5",
"Liabilities, Non-Current": "27.8",
"Assets": "21.8",
"Other Assets": "-1.22",
"Property, Plant and Equipment": "-1.82",
"Intangible Assets": "5.74",
"Assets, Current": "18.6",
"Amortization of Intangible Assets": "0.563",
"Expenses": "15.9",
"Revenues": "-23.4",
"Net Income": "-6.83",
"Selling, General and Administrative Expense": "-3.54",
"Other Expenses": "21.8",
"Research and Development": "-2.96",
"Other Revenues": "-23.4",
"Comprehensive Net Income": "-6.88",
"Economic Capital Ratio": "105"
},
"2012": {
"Liabilities, Non-Current": "28.2",
"Liabilities": "64.7",
"Assets": "29.7",
"Stockholders Equity": "146",
"ECR before LimitedLiability": "120",
"Other Liabilities": "19.0",
"Liabilities, Current": "24.2",
"Assets, Current": "22.2",
"Other Assets": "-1.21",
"Intangible Assets": "6.04",
"Research and Development": "-6.79",
"Expenses": "18.5",
"Revenues": "-20.9",
"Net Income": "0.421",
"Selling, General and Administrative Expense": "-6.69",
"Other Expenses": "31.0",
"Amortization of Intangible Assets": "0.423",
"Other Revenues": "-20.9",
"Other Net Income": "2.32",
"Comprehensive Net Income": "0.579",
"Economic Capital Ratio": "104"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001261694_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "505,680",
"Assets, Non-Current": "2,567",
"Intangible Assets": "139,609",
"Liabilities, Current": "36,768",
"Liabilities, Non-Current": "0",
"Other Assets": "21,877",
"Other Compr. Net Income": "0",
"Other Expenses": "93,253",
"Other Liabilities": "0",
"Other Net Income": "2,604",
"Other Revenues": "301,393",
"Property, Plant and Equipment": "42,121",
"Research and Development": "74,098",
"Selling, General and Administrative Expense": "79,300"
},
"output_variables": {
"Liabilities": "36,768",
"Assets": "711,854",
"Expenses": "246,651",
"Revenues": "301,393",
"Stockholders Equity": "675,086",
"Net Income": "57,346",
"Comprehensive Net Income": "57,346",
"BaseVar": "649,635",
"ECR before LimitedLiability": "410%",
"Economic Capital Ratio": "413%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "518,174",
"Assets, Non-Current": "2,484",
"Intangible Assets": "141,326",
"Liabilities, Current": "36,747",
"Liabilities, Non-Current": "0",
"Other Assets": "18,223",
"Other Compr. Net Income": "-275",
"Other Expenses": "117,165",
"Other Liabilities": "0",
"Other Net Income": "2,643",
"Other Revenues": "254,576",
"Property, Plant and Equipment": "36,319",
"Research and Development": "75,976",
"Selling, General and Administrative Expense": "83,378"
},
"output_variables": {
"Liabilities": "36,747",
"Assets": "716,526",
"Expenses": "276,519",
"Revenues": "254,576",
"Stockholders Equity": "679,779",
"Net Income": "-19,300",
"Comprehensive Net Income": "-19,575",
"BaseVar": "643,643",
"ECR before LimitedLiability": "390%",
"Economic Capital Ratio": "394%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "475,286",
"Assets, Non-Current": "7,677",
"Intangible Assets": "127,096",
"Liabilities, Current": "53,172",
"Liabilities, Non-Current": "0",
"Other Assets": "22,499",
"Other Compr. Net Income": "95",
"Other Expenses": "72,144",
"Other Liabilities": "0",
"Other Net Income": "5,872",
"Other Revenues": "234,023",
"Property, Plant and Equipment": "72,544",
"Research and Development": "100,681",
"Selling, General and Administrative Expense": "97,295"
},
"output_variables": {
"Liabilities": "53,172",
"Assets": "705,102",
"Expenses": "270,120",
"Revenues": "234,023",
"Stockholders Equity": "651,930",
"Net Income": "-30,225",
"Comprehensive Net Income": "-30,130",
"BaseVar": "634,192",
"ECR before LimitedLiability": "369%",
"Economic Capital Ratio": "374%"
}
}
},
"top_rated": true,
"trend": -4.0,
"value": 3.7448848252754385,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001261694.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001261694.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001261694.svg"
},
{
"company_id": "0001126741",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001126741.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001126741.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001126741.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001126741_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001126741_main_keyfigs.svg",
"name": "GSI Technology INC",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001126741.svg",
"report_text": "The relative strengths and weaknesses of GSI Technology INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GSI Technology INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 107% points.The greatest weakness of GSI Technology INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 5.7% points.
The company's Economic Capital Ratio, given in the ranking table, is 373%, being 103% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001126741_2013_GSI_Technology_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "20.2",
"Liabilities": "59.6",
"Stockholders Equity": "80.2",
"ECR before LimitedLiability": "99.1",
"Other Liabilities": "19.1",
"Liabilities, Non-Current": "25.8",
"Assets": "8.99",
"Other Assets": "9.60",
"Property, Plant and Equipment": "-1.71",
"Intangible Assets": "-5.44",
"Assets, Current": "8.46",
"Amortization of Intangible Assets": "0.680",
"Expenses": "11.3",
"Revenues": "7.39",
"Net Income": "18.9",
"Selling, General and Administrative Expense": "8.38",
"Other Expenses": "-4.74",
"Research and Development": "6.98",
"Other Revenues": "7.39",
"Comprehensive Net Income": "19.0",
"Economic Capital Ratio": "84.0"
},
"2012": {
"Liabilities, Non-Current": "25.9",
"Liabilities": "71.8",
"Stockholders Equity": "107",
"ECR before LimitedLiability": "118",
"Other Liabilities": "22.6",
"Liabilities, Current": "31.9",
"Assets, Current": "12.8",
"Assets": "14.1",
"Property, Plant and Equipment": "-2.37",
"Other Assets": "11.7",
"Intangible Assets": "-5.73",
"Research and Development": "8.64",
"Expenses": "12.1",
"Revenues": "3.14",
"Net Income": "16.9",
"Selling, General and Administrative Expense": "-2.27",
"Other Expenses": "5.27",
"Other Revenues": "3.14",
"Other Net Income": "1.70",
"Comprehensive Net Income": "17.0",
"Economic Capital Ratio": "103"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001126741_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "95,711",
"Assets, Non-Current": "1,723",
"Intangible Assets": "0",
"Liabilities, Current": "15,676",
"Liabilities, Non-Current": "1,561",
"Other Assets": "30,938",
"Other Compr. Net Income": "0",
"Other Expenses": "57,994",
"Other Liabilities": "0",
"Other Net Income": "673",
"Other Revenues": "97,551",
"Property, Plant and Equipment": "13,545",
"Research and Development": "10,632",
"Selling, General and Administrative Expense": "10,722"
},
"output_variables": {
"Liabilities": "17,237",
"Assets": "141,917",
"Expenses": "79,348",
"Revenues": "97,551",
"Stockholders Equity": "124,680",
"Net Income": "18,876",
"Comprehensive Net Income": "18,876",
"BaseVar": "168,363",
"ECR before LimitedLiability": "367%",
"Economic Capital Ratio": "373%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "95,187",
"Assets, Non-Current": "1,627",
"Intangible Assets": "0",
"Liabilities, Current": "12,503",
"Liabilities, Non-Current": "1,835",
"Other Assets": "33,497",
"Other Compr. Net Income": "0",
"Other Expenses": "46,316",
"Other Liabilities": "0",
"Other Net Income": "525",
"Other Revenues": "82,540",
"Property, Plant and Equipment": "12,806",
"Research and Development": "10,637",
"Selling, General and Administrative Expense": "19,356"
},
"output_variables": {
"Liabilities": "14,338",
"Assets": "143,117",
"Expenses": "76,309",
"Revenues": "82,540",
"Stockholders Equity": "128,779",
"Net Income": "6,756",
"Comprehensive Net Income": "6,756",
"BaseVar": "158,414",
"ECR before LimitedLiability": "367%",
"Economic Capital Ratio": "373%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 3.7283356016557403,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001126741.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001126741.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001126741.svg"
},
{
"company_id": "0001050550",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001050550.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001050550.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001050550_main_keyfigs.svg",
"name": "Volterra Semiconductor CORP",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001050550.svg",
"report_text": "The relative strengths and weaknesses of Volterra Semiconductor CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Volterra Semiconductor CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 81% points.The greatest weakness of Volterra Semiconductor CORP is the variable Research and Development, reducing the Economic Capital Ratio by 9.0% points.
The company's Economic Capital Ratio, given in the ranking table, is 373%, being 102% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001050550_2013_Volterra_Semiconductor_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "53.8",
"Liabilities": "94.5",
"Stockholders Equity": "59.8",
"ECR before LimitedLiability": "115",
"Other Liabilities": "22.3",
"Liabilities, Non-Current": "31.8",
"Amortization of Intangible Assets": "0.824",
"Expenses": "-6.84",
"Net Income": "16.8",
"Selling, General and Administrative Expense": "-0.661",
"Other Expenses": "5.88",
"Research and Development": "-13.0",
"Other Revenues": "24.0",
"Revenues": "24.0",
"Assets, Non-Current": "-0.650",
"Other Assets": "-3.57",
"Property, Plant and Equipment": "-4.22",
"Intangible Assets": "-4.90",
"Assets, Current": "20.2",
"Comprehensive Net Income": "16.9",
"Economic Capital Ratio": "100"
},
"2012": {
"Liabilities, Non-Current": "28.9",
"Liabilities": "81.2",
"Stockholders Equity": "72.4",
"ECR before LimitedLiability": "118",
"Other Liabilities": "25.4",
"Liabilities, Current": "38.1",
"Assets, Current": "29.9",
"Assets": "3.98",
"Property, Plant and Equipment": "-5.43",
"Other Assets": "-3.39",
"Intangible Assets": "-5.96",
"Research and Development": "-8.97",
"Expenses": "4.64",
"Revenues": "21.9",
"Net Income": "27.6",
"Selling, General and Administrative Expense": "2.56",
"Other Expenses": "10.4",
"Other Revenues": "21.9",
"Other Net Income": "1.23",
"Comprehensive Net Income": "27.7",
"Economic Capital Ratio": "102"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001050550_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "166,752",
"Assets, Non-Current": "1,059",
"Intangible Assets": "0",
"Liabilities, Current": "13,942",
"Liabilities, Non-Current": "2,214",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "71,255",
"Other Liabilities": "339",
"Other Net Income": "-58",
"Other Revenues": "155,986",
"Property, Plant and Equipment": "7,905",
"Research and Development": "37,383",
"Selling, General and Administrative Expense": "26,646"
},
"output_variables": {
"Liabilities": "16,495",
"Assets": "175,716",
"Expenses": "135,284",
"Revenues": "155,986",
"Stockholders Equity": "159,221",
"Net Income": "20,644",
"Comprehensive Net Income": "20,644",
"BaseVar": "241,770",
"ECR before LimitedLiability": "384%",
"Economic Capital Ratio": "389%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "196,673",
"Assets, Non-Current": "535",
"Intangible Assets": "2,486",
"Liabilities, Current": "21,047",
"Liabilities, Non-Current": "3,411",
"Other Assets": "3,100",
"Other Compr. Net Income": "0",
"Other Expenses": "74,971",
"Other Liabilities": "150",
"Other Net Income": "-33",
"Other Revenues": "168,043",
"Property, Plant and Equipment": "11,013",
"Research and Development": "43,253",
"Selling, General and Administrative Expense": "26,939"
},
"output_variables": {
"Liabilities": "24,608",
"Assets": "213,807",
"Expenses": "145,163",
"Revenues": "168,043",
"Stockholders Equity": "189,199",
"Net Income": "22,847",
"Comprehensive Net Income": "22,847",
"BaseVar": "275,827",
"ECR before LimitedLiability": "367%",
"Economic Capital Ratio": "373%"
}
}
},
"top_rated": true,
"trend": -4.0,
"value": 3.7277640809770225,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001050550.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001050550.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001050550.svg"
},
{
"company_id": "0000772406",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000772406.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000772406.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000772406_main_keyfigs.svg",
"name": "Cirrus Logic INC",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000772406.svg",
"report_text": "The relative strengths and weaknesses of Cirrus Logic INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cirrus Logic INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Cirrus Logic INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 6.6% points.
The company's Economic Capital Ratio, given in the ranking table, is 369%, being 99% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000772406_2013_Cirrus_Logic_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "19.6",
"Liabilities": "69.3",
"Stockholders Equity": "111",
"ECR before LimitedLiability": "158",
"Other Liabilities": "20.5",
"Liabilities, Non-Current": "34.7",
"Assets": "1.95",
"Other Assets": "1.50",
"Property, Plant and Equipment": "-0.346",
"Intangible Assets": "-0.312",
"Assets, Current": "1.26",
"Amortization of Intangible Assets": "0.671",
"Expenses": "41.8",
"Revenues": "26.3",
"Net Income": "67.0",
"Selling, General and Administrative Expense": "-0.147",
"Other Expenses": "44.6",
"Research and Development": "-3.47",
"Other Revenues": "26.3",
"Comprehensive Net Income": "67.0",
"Economic Capital Ratio": "142"
},
"2012": {
"Liabilities, Non-Current": "36.5",
"Liabilities": "69.2",
"Stockholders Equity": "68.1",
"ECR before LimitedLiability": "115",
"Other Liabilities": "24.8",
"Liabilities, Current": "15.5",
"Assets, Current": "5.94",
"Assets": "5.04",
"Property, Plant and Equipment": "-1.62",
"Other Assets": "9.44",
"Intangible Assets": "-6.64",
"Research and Development": "-1.90",
"Expenses": "11.7",
"Revenues": "22.6",
"Net Income": "35.2",
"Selling, General and Administrative Expense": "3.17",
"Other Expenses": "9.89",
"Other Revenues": "22.6",
"Other Net Income": "1.34",
"Comprehensive Net Income": "35.3",
"Economic Capital Ratio": "99.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000772406_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "319,470",
"Assets, Non-Current": "1,598",
"Intangible Assets": "26,152",
"Liabilities, Current": "52,054",
"Liabilities, Non-Current": "0",
"Other Assets": "114,838",
"Other Compr. Net Income": "0",
"Other Expenses": "44,287",
"Other Liabilities": "0",
"Other Net Income": "887",
"Other Revenues": "369,571",
"Property, Plant and Equipment": "34,563",
"Research and Development": "63,934",
"Selling, General and Administrative Expense": "58,734"
},
"output_variables": {
"Liabilities": "52,054",
"Assets": "496,621",
"Expenses": "166,955",
"Revenues": "369,571",
"Stockholders Equity": "444,567",
"Net Income": "203,503",
"Comprehensive Net Income": "203,503",
"BaseVar": "543,044",
"ECR before LimitedLiability": "429%",
"Economic Capital Ratio": "431%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "351,587",
"Assets, Non-Current": "9,644",
"Intangible Assets": "0",
"Liabilities, Current": "72,985",
"Liabilities, Non-Current": "0",
"Other Assets": "116,253",
"Other Compr. Net Income": "-8.0",
"Other Expenses": "188,402",
"Other Liabilities": "0",
"Other Net Income": "447",
"Other Revenues": "426,843",
"Property, Plant and Equipment": "66,978",
"Research and Development": "85,697",
"Selling, General and Administrative Expense": "65,208"
},
"output_variables": {
"Liabilities": "72,985",
"Assets": "544,462",
"Expenses": "339,307",
"Revenues": "426,843",
"Stockholders Equity": "471,477",
"Net Income": "87,983",
"Comprehensive Net Income": "87,975",
"BaseVar": "692,026",
"ECR before LimitedLiability": "363%",
"Economic Capital Ratio": "369%"
}
}
},
"top_rated": true,
"trend": -12.0,
"value": 3.6932044896065994,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000772406.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000772406.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000772406.svg"
},
{
"company_id": "0001051627",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001051627.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001051627.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001051627.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001051627_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001051627_main_keyfigs.svg",
"name": "AXT INC",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001051627.svg",
"report_text": "The relative strengths and weaknesses of AXT INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AXT INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 111% points.The greatest weakness of AXT INC is the variable Other Expenses, reducing the Economic Capital Ratio by 6.5% points.
The company's Economic Capital Ratio, given in the ranking table, is 369%, being 98% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001051627_2013_AXT_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "43.7",
"Liabilities": "71.6",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "121",
"Other Liabilities": "2.30",
"Liabilities, Non-Current": "31.3",
"Assets, Non-Current": "3.00",
"Assets": "9.09",
"Property, Plant and Equipment": "4.05",
"Intangible Assets": "-3.56",
"Assets, Current": "5.52",
"Expenses": "17.4",
"Revenues": "6.33",
"Net Income": "24.4",
"Selling, General and Administrative Expense": "4.86",
"Other Expenses": "-4.33",
"Research and Development": "16.2",
"Other Revenues": "6.33",
"Other Net Income": "0.793",
"Comprehensive Net Income": "24.4",
"Economic Capital Ratio": "106"
},
"2012": {
"Liabilities, Non-Current": "31.2",
"Liabilities": "68.0",
"Stockholders Equity": "111",
"ECR before LimitedLiability": "114",
"Other Liabilities": "9.43",
"Liabilities, Current": "34.4",
"Assets, Current": "12.2",
"Assets": "17.1",
"Property, Plant and Equipment": "6.46",
"Assets, Non-Current": "4.53",
"Intangible Assets": "-5.90",
"Research and Development": "16.7",
"Expenses": "15.0",
"Revenues": "-2.23",
"Net Income": "14.8",
"Selling, General and Administrative Expense": "4.26",
"Other Expenses": "-6.51",
"Other Revenues": "-2.23",
"Comprehensive Net Income": "12.2",
"Other Compr. Net Income": "-2.63",
"Economic Capital Ratio": "98.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001051627_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "103,103",
"Assets, Non-Current": "14,101",
"Intangible Assets": "0",
"Liabilities, Current": "10,883",
"Liabilities, Non-Current": "431",
"Other Assets": "11,002",
"Other Compr. Net Income": "0",
"Other Expenses": "62,134",
"Other Liabilities": "4,125",
"Other Net Income": "1,145",
"Other Revenues": "104,121",
"Property, Plant and Equipment": "34,282",
"Research and Development": "2,473",
"Selling, General and Administrative Expense": "14,836"
},
"output_variables": {
"Liabilities": "15,439",
"Assets": "162,488",
"Expenses": "79,443",
"Revenues": "104,121",
"Stockholders Equity": "147,049",
"Net Income": "25,823",
"Comprehensive Net Income": "25,823",
"BaseVar": "181,318",
"ECR before LimitedLiability": "391%",
"Economic Capital Ratio": "395%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "106,472",
"Assets, Non-Current": "14,275",
"Intangible Assets": "0",
"Liabilities, Current": "13,096",
"Liabilities, Non-Current": "254",
"Other Assets": "9,607",
"Other Compr. Net Income": "-2,825",
"Other Expenses": "64,375",
"Other Liabilities": "3,325",
"Other Net Income": "1,038",
"Other Revenues": "88,374",
"Property, Plant and Equipment": "37,235",
"Research and Development": "3,468",
"Selling, General and Administrative Expense": "15,419"
},
"output_variables": {
"Liabilities": "16,675",
"Assets": "167,589",
"Expenses": "83,262",
"Revenues": "88,374",
"Stockholders Equity": "150,914",
"Net Income": "6,150",
"Comprehensive Net Income": "3,325",
"BaseVar": "179,882",
"ECR before LimitedLiability": "362%",
"Economic Capital Ratio": "369%"
}
}
},
"top_rated": true,
"trend": -9.0,
"value": 3.6876347767703783,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001051627.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001051627.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001051627.svg"
},
{
"company_id": "0001410172",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001410172.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001410172.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001410172.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001410172_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001410172_main_keyfigs.svg",
"name": "Rubicon Technology Inc",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001410172.svg",
"report_text": "The relative strengths and weaknesses of Rubicon Technology Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rubicon Technology Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 148% points.The greatest weakness of Rubicon Technology Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 367%, being 97% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001410172_2013_Rubicon_Technology_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "34.7",
"Liabilities": "41.4",
"Stockholders Equity": "109",
"ECR before LimitedLiability": "101",
"Other Liabilities": "-22.2",
"Liabilities, Non-Current": "27.6",
"Assets": "19.8",
"Other Assets": "-2.89",
"Property, Plant and Equipment": "29.1",
"Intangible Assets": "-4.54",
"Assets, Current": "3.66",
"Amortization of Intangible Assets": "0.576",
"Expenses": "26.2",
"Revenues": "-4.44",
"Net Income": "21.5",
"Selling, General and Administrative Expense": "9.35",
"Other Expenses": "1.57",
"Research and Development": "15.0",
"Other Revenues": "-4.44",
"Comprehensive Net Income": "21.5",
"Economic Capital Ratio": "85.8"
},
"2012": {
"Liabilities, Non-Current": "25.3",
"Liabilities": "47.2",
"Stockholders Equity": "148",
"ECR before LimitedLiability": "113",
"Other Liabilities": "-10.1",
"Liabilities, Current": "33.2",
"Assets, Current": "10.9",
"Assets": "38.8",
"Property, Plant and Equipment": "36.9",
"Other Assets": "-3.00",
"Intangible Assets": "-4.77",
"Research and Development": "14.1",
"Expenses": "26.1",
"Revenues": "-24.8",
"Net Income": "3.24",
"Selling, General and Administrative Expense": "7.93",
"Other Expenses": "3.98",
"Other Revenues": "-24.8",
"Other Net Income": "1.11",
"Comprehensive Net Income": "3.69",
"Economic Capital Ratio": "97.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001410172_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "135,656",
"Assets, Non-Current": "1,365",
"Intangible Assets": "0",
"Liabilities, Current": "16,600",
"Liabilities, Non-Current": "0",
"Other Assets": "2,000",
"Other Compr. Net Income": "0",
"Other Expenses": "80,939",
"Other Liabilities": "15,121",
"Other Net Income": "-202",
"Other Revenues": "134,000",
"Property, Plant and Equipment": "120,931",
"Research and Development": "1,806",
"Selling, General and Administrative Expense": "12,994"
},
"output_variables": {
"Liabilities": "31,721",
"Assets": "259,952",
"Expenses": "95,739",
"Revenues": "134,000",
"Stockholders Equity": "228,231",
"Net Income": "38,059",
"Comprehensive Net Income": "38,059",
"BaseVar": "260,807",
"ECR before LimitedLiability": "369%",
"Economic Capital Ratio": "375%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "126,721",
"Assets, Non-Current": "1,525",
"Intangible Assets": "0",
"Liabilities, Current": "12,384",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "497",
"Other Expenses": "60,235",
"Other Liabilities": "10,326",
"Other Net Income": "431",
"Other Revenues": "67,243",
"Property, Plant and Equipment": "119,850",
"Research and Development": "2,274",
"Selling, General and Administrative Expense": "10,703"
},
"output_variables": {
"Liabilities": "22,710",
"Assets": "248,096",
"Expenses": "73,212",
"Revenues": "67,243",
"Stockholders Equity": "225,386",
"Net Income": "-5,538",
"Comprehensive Net Income": "-5,041",
"BaseVar": "206,094",
"ECR before LimitedLiability": "361%",
"Economic Capital Ratio": "367%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 3.6738639779605875,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001410172.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001410172.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001410172.svg"
},
{
"company_id": "0000730000",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000730000.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000730000.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000730000_main_keyfigs.svg",
"name": "Supertex INC",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000730000.svg",
"report_text": "The relative strengths and weaknesses of Supertex INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Supertex INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 136% points.The greatest weakness of Supertex INC is the variable Other Revenues, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 364%, being 94% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000730000_2013_Supertex_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "5.55",
"Liabilities": "29.0",
"Stockholders Equity": "117",
"ECR before LimitedLiability": "84.1",
"Other Liabilities": "13.5",
"Liabilities, Non-Current": "11.2",
"Assets": "31.8",
"Other Assets": "7.86",
"Property, Plant and Equipment": "-4.71",
"Intangible Assets": "-5.18",
"Assets, Current": "40.1",
"Expenses": "24.7",
"Revenues": "-19.3",
"Net Income": "6.95",
"Selling, General and Administrative Expense": "5.43",
"Other Expenses": "15.2",
"Research and Development": "3.82",
"Other Revenues": "-19.3",
"Other Net Income": "0.863",
"Comprehensive Net Income": "6.96",
"Economic Capital Ratio": "69.0"
},
"2012": {
"Liabilities, Non-Current": "13.8",
"Liabilities": "41.5",
"Stockholders Equity": "136",
"ECR before LimitedLiability": "110",
"Other Liabilities": "15.7",
"Liabilities, Current": "14.7",
"Assets, Current": "47.0",
"Assets": "35.8",
"Property, Plant and Equipment": "-4.84",
"Other Assets": "7.16",
"Intangible Assets": "-5.09",
"Research and Development": "4.83",
"Expenses": "27.9",
"Revenues": "-19.9",
"Net Income": "10.7",
"Selling, General and Administrative Expense": "5.39",
"Other Expenses": "17.6",
"Other Revenues": "-19.9",
"Other Net Income": "1.94",
"Comprehensive Net Income": "11.1",
"Economic Capital Ratio": "93.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000730000_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "179,086",
"Assets, Non-Current": "622",
"Intangible Assets": "0",
"Liabilities, Current": "22,413",
"Liabilities, Non-Current": "4,974",
"Other Assets": "35,180",
"Other Compr. Net Income": "0",
"Other Expenses": "43,482",
"Other Liabilities": "290",
"Other Net Income": "1,637",
"Other Revenues": "83,172",
"Property, Plant and Equipment": "5,708",
"Research and Development": "14,851",
"Selling, General and Administrative Expense": "14,194"
},
"output_variables": {
"Liabilities": "27,677",
"Assets": "220,596",
"Expenses": "72,527",
"Revenues": "83,172",
"Stockholders Equity": "192,919",
"Net Income": "12,282",
"Comprehensive Net Income": "12,282",
"BaseVar": "202,804",
"ECR before LimitedLiability": "350%",
"Economic Capital Ratio": "358%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "170,803",
"Assets, Non-Current": "621",
"Intangible Assets": "0",
"Liabilities, Current": "17,626",
"Liabilities, Non-Current": "4,161",
"Other Assets": "31,275",
"Other Compr. Net Income": "338",
"Other Expenses": "34,951",
"Other Liabilities": "561",
"Other Net Income": "1,404",
"Other Revenues": "65,535",
"Property, Plant and Equipment": "4,941",
"Research and Development": "14,399",
"Selling, General and Administrative Expense": "12,840"
},
"output_variables": {
"Liabilities": "22,348",
"Assets": "207,640",
"Expenses": "62,190",
"Revenues": "65,535",
"Stockholders Equity": "185,292",
"Net Income": "4,749",
"Comprehensive Net Income": "5,087",
"BaseVar": "179,728",
"ECR before LimitedLiability": "357%",
"Economic Capital Ratio": "364%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 3.6421444721931877,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000730000.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000730000.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000730000.svg"
},
{
"company_id": "0001058057",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001058057.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001058057.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001058057_main_keyfigs.svg",
"name": "Marvell Technology Group LTD",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001058057.svg",
"report_text": "The relative strengths and weaknesses of Marvell Technology Group LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Marvell Technology Group LTD compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 94% points.The greatest weakness of Marvell Technology Group LTD is the variable Research and Development, reducing the Economic Capital Ratio by 7.9% points.
The company's Economic Capital Ratio, given in the ranking table, is 363%, being 92% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001058057_2013_Marvell_Technology_Group_LTD.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities, Current": "29.6",
"Liabilities": "52.9",
"Stockholders Equity": "29.0",
"ECR before LimitedLiability": "42.5",
"Liabilities, Non-Current": "5.16",
"Other Liabilities": "22.3",
"Intangible Assets": "41.3",
"Assets": "-0.943",
"Other Assets": "-4.65",
"Assets, Current": "-12.4",
"Property, Plant and Equipment": "-9.13",
"Research and Development": "-14.4",
"Expenses": "-12.4",
"Revenues": "5.96",
"Net Income": "-6.31",
"Other Expenses": "2.42",
"Amortization of Intangible Assets": "-4.79",
"Selling, General and Administrative Expense": "4.35",
"Other Revenues": "5.96",
"Comprehensive Net Income": "-7.03",
"Economic Capital Ratio": "38.7"
},
"2011": {
"Liabilities, Current": "16.8",
"Liabilities": "43.2",
"Stockholders Equity": "96.4",
"ECR before LimitedLiability": "95.9",
"Other Liabilities": "17.0",
"Liabilities, Non-Current": "12.3",
"Assets": "16.8",
"Other Assets": "-3.48",
"Property, Plant and Equipment": "-3.23",
"Intangible Assets": "18.5",
"Assets, Current": "6.37",
"Amortization of Intangible Assets": "-1.42",
"Expenses": "21.5",
"Revenues": "-0.947",
"Net Income": "20.5",
"Selling, General and Administrative Expense": "11.7",
"Other Expenses": "17.0",
"Research and Development": "-5.76",
"Other Revenues": "-0.947",
"Comprehensive Net Income": "20.5",
"Economic Capital Ratio": "80.8"
},
"2012": {
"Liabilities, Non-Current": "15.4",
"Liabilities": "53.5",
"Stockholders Equity": "94.1",
"ECR before LimitedLiability": "108",
"Other Liabilities": "21.3",
"Liabilities, Current": "21.5",
"Assets, Current": "3.62",
"Assets": "15.8",
"Property, Plant and Equipment": "-3.99",
"Other Assets": "-3.79",
"Intangible Assets": "22.9",
"Research and Development": "-7.91",
"Expenses": "18.9",
"Revenues": "5.16",
"Net Income": "25.3",
"Selling, General and Administrative Expense": "12.0",
"Other Expenses": "15.6",
"Other Revenues": "5.16",
"Other Net Income": "1.46",
"Comprehensive Net Income": "25.4",
"Economic Capital Ratio": "92.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001058057_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Amortization of Intangible Assets": "153,323",
"Assets, Current": "1,560,315",
"Assets, Non-Current": "138,327",
"Intangible Assets": "2,284,164",
"Liabilities, Current": "409,648",
"Liabilities, Non-Current": "173,034",
"Other Assets": "40,541",
"Other Compr. Net Income": "0",
"Other Expenses": "1,468,209",
"Other Liabilities": "2,451",
"Other Net Income": "23,651",
"Other Revenues": "2,950,563",
"Property, Plant and Equipment": "390,853",
"Research and Development": "935,272",
"Selling, General and Administrative Expense": "270,168"
},
"output_variables": {
"Liabilities": "585,133",
"Assets": "4,414,200",
"Expenses": "2,826,972",
"Revenues": "2,950,563",
"Stockholders Equity": "3,829,067",
"Net Income": "147,242",
"Comprehensive Net Income": "147,242",
"BaseVar": "5,400,260",
"ECR before LimitedLiability": "341%",
"Economic Capital Ratio": "350%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "79,538",
"Assets, Current": "3,712,647",
"Assets, Non-Current": "111,380",
"Intangible Assets": "2,129,464",
"Liabilities, Current": "640,686",
"Liabilities, Non-Current": "175,602",
"Other Assets": "26,226",
"Other Compr. Net Income": "0",
"Other Expenses": "1,479,607",
"Other Liabilities": "0",
"Other Net Income": "9,270",
"Other Revenues": "3,611,893",
"Property, Plant and Equipment": "358,440",
"Research and Development": "897,578",
"Selling, General and Administrative Expense": "260,311"
},
"output_variables": {
"Liabilities": "816,288",
"Assets": "6,338,157",
"Expenses": "2,717,034",
"Revenues": "3,611,893",
"Stockholders Equity": "5,521,869",
"Net Income": "904,129",
"Comprehensive Net Income": "904,129",
"BaseVar": "6,746,321",
"ECR before LimitedLiability": "363%",
"Economic Capital Ratio": "370%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "49,357",
"Assets, Current": "3,078,961",
"Assets, Non-Current": "108,146",
"Intangible Assets": "2,173,496",
"Liabilities, Current": "589,554",
"Liabilities, Non-Current": "164,047",
"Other Assets": "23,215",
"Other Compr. Net Income": "-316",
"Other Expenses": "1,469,773",
"Other Liabilities": "0",
"Other Net Income": "14,913",
"Other Revenues": "3,393,040",
"Property, Plant and Equipment": "383,801",
"Research and Development": "1,013,678",
"Selling, General and Administrative Expense": "260,054"
},
"output_variables": {
"Liabilities": "753,601",
"Assets": "5,767,619",
"Expenses": "2,792,862",
"Revenues": "3,393,040",
"Stockholders Equity": "5,014,018",
"Net Income": "615,091",
"Comprehensive Net Income": "614,775",
"BaseVar": "6,361,176",
"ECR before LimitedLiability": "356%",
"Economic Capital Ratio": "363%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 3.627025473667722,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001058057.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001058057.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001058057.svg"
},
{
"company_id": "0001441634",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001441634.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001441634.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001441634_main_keyfigs.svg",
"name": "Avago Technologies LTD",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001441634.svg",
"report_text": "The relative strengths and weaknesses of Avago Technologies LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Avago Technologies LTD compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 61% points.The greatest weakness of Avago Technologies LTD is the variable Intangible Assets, reducing the Economic Capital Ratio by 3.9% points.
The company's Economic Capital Ratio, given in the ranking table, is 362%, being 92% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001441634_2013_Avago_Technologies_LTD.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "16.4",
"Liabilities": "48.0",
"Stockholders Equity": "16.6",
"ECR before LimitedLiability": "77.4",
"Other Liabilities": "19.6",
"Liabilities, Non-Current": "16.0",
"Assets": "-2.87",
"Other Assets": "9.15",
"Property, Plant and Equipment": "-1.59",
"Intangible Assets": "-3.51",
"Assets, Current": "-5.85",
"Expenses": "5.67",
"Revenues": "26.4",
"Net Income": "30.2",
"Selling, General and Administrative Expense": "9.49",
"Other Expenses": "-5.23",
"Research and Development": "1.93",
"Other Revenues": "26.4",
"Other Net Income": "-1.63",
"Comprehensive Net Income": "30.3",
"Economic Capital Ratio": "62.3"
},
"2012": {
"Liabilities, Non-Current": "18.0",
"Liabilities": "60.6",
"Stockholders Equity": "54.2",
"ECR before LimitedLiability": "107",
"Other Liabilities": "24.1",
"Liabilities, Current": "24.8",
"Assets, Current": "1.38",
"Assets": "3.57",
"Property, Plant and Equipment": "1.38",
"Other Assets": "4.86",
"Intangible Assets": "-3.85",
"Research and Development": "5.04",
"Expenses": "13.2",
"Revenues": "25.6",
"Net Income": "39.5",
"Selling, General and Administrative Expense": "11.4",
"Other Expenses": "-2.66",
"Other Revenues": "25.6",
"Other Net Income": "1.43",
"Comprehensive Net Income": "39.7",
"Economic Capital Ratio": "91.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001441634_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "22,000",
"Assets, Current": "1,393,000",
"Assets, Non-Current": "61,000",
"Intangible Assets": "177,000",
"Liabilities, Current": "350,000",
"Liabilities, Non-Current": "86,000",
"Other Assets": "499,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,206,000",
"Other Liabilities": "4,000",
"Other Net Income": "-19,000",
"Other Revenues": "2,336,000",
"Property, Plant and Equipment": "316,000",
"Research and Development": "317,000",
"Selling, General and Administrative Expense": "220,000"
},
"output_variables": {
"Liabilities": "440,000",
"Assets": "2,446,000",
"Expenses": "1,765,000",
"Revenues": "2,336,000",
"Stockholders Equity": "2,006,000",
"Net Income": "552,000",
"Comprehensive Net Income": "552,000",
"BaseVar": "3,503,000",
"ECR before LimitedLiability": "343%",
"Economic Capital Ratio": "351%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "21,000",
"Assets, Current": "1,691,000",
"Assets, Non-Current": "66,000",
"Intangible Assets": "180,000",
"Liabilities, Current": "346,000",
"Liabilities, Non-Current": "95,000",
"Other Assets": "422,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,250,000",
"Other Liabilities": "2,000",
"Other Net Income": "4,000",
"Other Revenues": "2,364,000",
"Property, Plant and Equipment": "503,000",
"Research and Development": "335,000",
"Selling, General and Administrative Expense": "199,000"
},
"output_variables": {
"Liabilities": "443,000",
"Assets": "2,862,000",
"Expenses": "1,805,000",
"Revenues": "2,364,000",
"Stockholders Equity": "2,419,000",
"Net Income": "563,000",
"Comprehensive Net Income": "563,000",
"BaseVar": "3,739,000",
"ECR before LimitedLiability": "355%",
"Economic Capital Ratio": "362%"
}
}
},
"top_rated": true,
"trend": 7.0,
"value": 3.618293725102159,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001441634.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001441634.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001441634.svg"
},
{
"company_id": "0000703361",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000703361.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000703361.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000703361_main_keyfigs.svg",
"name": "Renesas Electronics America Inc",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000703361.svg",
"report_text": "The relative strengths and weaknesses of Renesas Electronics America Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Renesas Electronics America Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Renesas Electronics America Inc is the variable Research and Development, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 355%, being 84% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000703361_2013_Renesas_Electronics_America_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "13.7",
"Liabilities": "30.9",
"Stockholders Equity": "-13.3",
"ECR before LimitedLiability": "14.9",
"Other Liabilities": "14.5",
"Liabilities, Non-Current": "4.52",
"Other Assets": "-9.45",
"Assets": "-9.70",
"Property, Plant and Equipment": "-7.87",
"Assets, Current": "2.24",
"Intangible Assets": "5.83",
"Selling, General and Administrative Expense": "-3.40",
"Expenses": "-16.6",
"Revenues": "-5.28",
"Net Income": "-7.08",
"Research and Development": "-11.6",
"Other Expenses": "-1.78",
"Other Revenues": "-5.28",
"Other Net Income": "14.2",
"Comprehensive Net Income": "-6.82",
"Economic Capital Ratio": "10.3"
},
"2011": {
"Liabilities, Current": "4.58",
"Liabilities": "39.2",
"Stockholders Equity": "24.6",
"ECR before LimitedLiability": "57.2",
"Other Liabilities": "17.3",
"Liabilities, Non-Current": "19.9",
"Expenses": "3.03",
"Net Income": "11.2",
"Selling, General and Administrative Expense": "0.754",
"Other Expenses": "12.3",
"Research and Development": "-11.0",
"Other Revenues": "12.6",
"Revenues": "12.6",
"Assets, Non-Current": "1.89",
"Other Assets": "-6.55",
"Property, Plant and Equipment": "-4.33",
"Intangible Assets": "8.70",
"Assets, Current": "1.54",
"Other Net Income": "-4.51",
"Comprehensive Net Income": "11.2",
"Economic Capital Ratio": "42.2"
},
"2012": {
"Liabilities, Non-Current": "23.3",
"Liabilities": "68.9",
"Stockholders Equity": "57.8",
"ECR before LimitedLiability": "100",
"Other Liabilities": "23.3",
"Liabilities, Current": "30.9",
"Assets, Current": "7.42",
"Assets": "3.25",
"Property, Plant and Equipment": "-4.00",
"Assets, Non-Current": "1.46",
"Other Assets": "-5.18",
"Intangible Assets": "4.81",
"Research and Development": "-11.1",
"Expenses": "2.17",
"Revenues": "10.8",
"Net Income": "22.7",
"Other Expenses": "11.8",
"Other Revenues": "10.8",
"Other Net Income": "10.0",
"Comprehensive Net Income": "22.8",
"Economic Capital Ratio": "84.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000703361_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "487,908",
"Assets, Non-Current": "25,146",
"Intangible Assets": "168,316",
"Liabilities, Current": "106,701",
"Liabilities, Non-Current": "42,931",
"Other Assets": "1,587",
"Other Compr. Net Income": "0",
"Other Expenses": "313,547",
"Other Liabilities": "1,573",
"Other Net Income": "82,183",
"Other Revenues": "535,906",
"Property, Plant and Equipment": "67,988",
"Research and Development": "157,486",
"Selling, General and Administrative Expense": "107,037"
},
"output_variables": {
"Liabilities": "151,205",
"Assets": "750,945",
"Expenses": "578,070",
"Revenues": "535,906",
"Stockholders Equity": "599,740",
"Net Income": "40,019",
"Comprehensive Net Income": "40,019",
"BaseVar": "1,049,154",
"ECR before LimitedLiability": "300%",
"Economic Capital Ratio": "315%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "471,960",
"Assets, Non-Current": "30,671",
"Intangible Assets": "155,041",
"Liabilities, Current": "114,166",
"Liabilities, Non-Current": "16,520",
"Other Assets": "2,034",
"Other Compr. Net Income": "0",
"Other Expenses": "257,175",
"Other Liabilities": "1,513",
"Other Net Income": "-20,478",
"Other Revenues": "605,389",
"Property, Plant and Equipment": "67,754",
"Research and Development": "154,465",
"Selling, General and Administrative Expense": "103,620"
},
"output_variables": {
"Liabilities": "132,199",
"Assets": "727,460",
"Expenses": "515,260",
"Revenues": "605,389",
"Stockholders Equity": "595,261",
"Net Income": "69,651",
"Comprehensive Net Income": "69,651",
"BaseVar": "1,000,393",
"ECR before LimitedLiability": "319%",
"Economic Capital Ratio": "331%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "481,532",
"Assets, Non-Current": "29,299",
"Intangible Assets": "136,640",
"Liabilities, Current": "79,494",
"Liabilities, Non-Current": "17,200",
"Other Assets": "179",
"Other Compr. Net Income": "-444",
"Other Expenses": "249,255",
"Other Liabilities": "1,552",
"Other Net Income": "40,675",
"Other Revenues": "526,696",
"Property, Plant and Equipment": "69,984",
"Research and Development": "158,749",
"Selling, General and Administrative Expense": "100,907"
},
"output_variables": {
"Liabilities": "98,246",
"Assets": "717,634",
"Expenses": "508,911",
"Revenues": "526,696",
"Stockholders Equity": "619,388",
"Net Income": "58,460",
"Comprehensive Net Income": "58,016",
"BaseVar": "946,303",
"ECR before LimitedLiability": "347%",
"Economic Capital Ratio": "355%"
}
}
},
"top_rated": true,
"trend": 18.0,
"value": 3.5475865532192397,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000703361.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000703361.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000703361.svg"
},
{
"company_id": "0000050863",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000050863.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000050863.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000050863.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000050863_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000050863_main_keyfigs.svg",
"name": "Intel CORP",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000050863.svg",
"report_text": "The relative strengths and weaknesses of Intel CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intel CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 78% points.The greatest weakness of Intel CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 353%, being 83% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000050863_2013_Intel_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities, Current": "-0.858",
"Liabilities": "45.0",
"Stockholders Equity": "31.9",
"ECR before LimitedLiability": "43.8",
"Liabilities, Non-Current": "26.4",
"Other Liabilities": "22.0",
"Intangible Assets": "-3.63",
"Assets": "0.995",
"Other Assets": "-4.07",
"Assets, Non-Current": "12.3",
"Assets, Current": "-8.75",
"Property, Plant and Equipment": "8.61",
"Research and Development": "1.64",
"Expenses": "-4.96",
"Revenues": "7.35",
"Net Income": "1.62",
"Other Expenses": "2.46",
"Selling, General and Administrative Expense": "-9.73",
"Other Revenues": "7.35",
"Comprehensive Net Income": "0.939",
"Economic Capital Ratio": "40.0"
},
"2010": {
"Liabilities, Current": "-2.32",
"Liabilities": "44.5",
"Stockholders Equity": "46.4",
"ECR before LimitedLiability": "64.0",
"Other Liabilities": "16.2",
"Liabilities, Non-Current": "32.4",
"Other Assets": "-4.60",
"Assets": "4.10",
"Property, Plant and Equipment": "9.41",
"Assets, Current": "-1.81",
"Intangible Assets": "-4.09",
"Assets, Non-Current": "7.19",
"Expenses": "5.34",
"Revenues": "8.57",
"Net Income": "14.5",
"Amortization of Intangible Assets": "0.384",
"Other Expenses": "4.64",
"Other Revenues": "8.57",
"Other Net Income": "0.632",
"Comprehensive Net Income": "14.7",
"Economic Capital Ratio": "59.5"
},
"2011": {
"Liabilities, Current": "-10.8",
"Liabilities": "37.7",
"Stockholders Equity": "49.2",
"ECR before LimitedLiability": "77.1",
"Other Liabilities": "18.2",
"Liabilities, Non-Current": "30.6",
"Assets, Non-Current": "4.48",
"Assets": "6.65",
"Other Assets": "-4.72",
"Property, Plant and Equipment": "17.1",
"Intangible Assets": "8.68",
"Assets, Current": "-13.1",
"Expenses": "12.7",
"Revenues": "11.9",
"Net Income": "24.6",
"Selling, General and Administrative Expense": "20.0",
"Other Expenses": "-27.6",
"Research and Development": "18.6",
"Other Revenues": "11.9",
"Comprehensive Net Income": "24.6",
"Economic Capital Ratio": "62.1"
},
"2012": {
"Liabilities, Non-Current": "31.2",
"Liabilities": "45.0",
"Stockholders Equity": "77.9",
"ECR before LimitedLiability": "98.8",
"Other Liabilities": "21.1",
"Liabilities, Current": "-5.59",
"Assets, Current": "-8.35",
"Assets": "13.8",
"Property, Plant and Equipment": "16.6",
"Assets, Non-Current": "2.72",
"Intangible Assets": "6.01",
"Research and Development": "19.9",
"Expenses": "18.9",
"Revenues": "8.19",
"Net Income": "28.3",
"Selling, General and Administrative Expense": "19.1",
"Other Expenses": "-21.2",
"Other Revenues": "8.19",
"Other Net Income": "1.48",
"Comprehensive Net Income": "29.1",
"Economic Capital Ratio": "83.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000050863_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "21,157,000",
"Assets, Non-Current": "9,519,000",
"Intangible Assets": "4,421,000",
"Liabilities, Current": "7,591,000",
"Liabilities, Non-Current": "0",
"Other Assets": "773,000",
"Other Compr. Net Income": "0",
"Other Expenses": "17,167,000",
"Other Liabilities": "0",
"Other Net Income": "-7,000",
"Other Revenues": "35,127,000",
"Property, Plant and Equipment": "17,225,000",
"Research and Development": "5,653,000",
"Selling, General and Administrative Expense": "7,931,000"
},
"output_variables": {
"Liabilities": "7,591,000",
"Assets": "53,095,000",
"Expenses": "30,751,000",
"Revenues": "35,127,000",
"Stockholders Equity": "45,504,000",
"Net Income": "4,369,000",
"Comprehensive Net Income": "4,369,000",
"BaseVar": "63,285,500",
"ECR before LimitedLiability": "343%",
"Economic Capital Ratio": "351%"
}
},
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "31,611,000",
"Assets, Non-Current": "8,137,000",
"Intangible Assets": "4,531,000",
"Liabilities, Current": "9,327,000",
"Liabilities, Non-Current": "0",
"Other Assets": "1,008,000",
"Other Compr. Net Income": "0",
"Other Expenses": "19,731,000",
"Other Liabilities": "0",
"Other Net Income": "457,000",
"Other Revenues": "43,623,000",
"Property, Plant and Equipment": "17,899,000",
"Research and Development": "6,576,000",
"Selling, General and Administrative Expense": "6,309,000"
},
"output_variables": {
"Liabilities": "9,327,000",
"Assets": "63,186,000",
"Expenses": "32,616,000",
"Revenues": "43,623,000",
"Stockholders Equity": "53,859,000",
"Net Income": "11,464,000",
"Comprehensive Net Income": "11,464,000",
"BaseVar": "74,604,500",
"ECR before LimitedLiability": "357%",
"Economic Capital Ratio": "364%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "25,872,000",
"Assets, Non-Current": "5,537,000",
"Intangible Assets": "15,521,000",
"Liabilities, Current": "12,028,000",
"Liabilities, Non-Current": "0",
"Other Assets": "562,000",
"Other Compr. Net Income": "0",
"Other Expenses": "41,361,000",
"Other Liabilities": "0",
"Other Net Income": "304,000",
"Other Revenues": "53,999,000",
"Property, Plant and Equipment": "23,627,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "12,028,000",
"Assets": "71,119,000",
"Expenses": "41,361,000",
"Revenues": "53,999,000",
"Stockholders Equity": "59,091,000",
"Net Income": "12,942,000",
"Comprehensive Net Income": "12,942,000",
"BaseVar": "89,405,500",
"ECR before LimitedLiability": "342%",
"Economic Capital Ratio": "351%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "31,358,000",
"Assets, Non-Current": "4,641,000",
"Intangible Assets": "15,945,000",
"Liabilities, Current": "12,898,000",
"Liabilities, Non-Current": "0",
"Other Assets": "4,424,000",
"Other Compr. Net Income": "382,000",
"Other Expenses": "42,571,000",
"Other Liabilities": "0",
"Other Net Income": "235,000",
"Other Revenues": "53,341,000",
"Property, Plant and Equipment": "27,983,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "12,898,000",
"Assets": "84,351,000",
"Expenses": "42,571,000",
"Revenues": "53,341,000",
"Stockholders Equity": "71,453,000",
"Net Income": "11,005,000",
"Comprehensive Net Income": "11,387,000",
"BaseVar": "96,889,000",
"ECR before LimitedLiability": "345%",
"Economic Capital Ratio": "353%"
}
}
},
"top_rated": true,
"trend": 6.0,
"value": 3.53426607923264,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000050863.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000050863.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000050863.svg"
},
{
"company_id": "0001201663",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001201663.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001201663.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001201663_main_keyfigs.svg",
"name": "Audience INC",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001201663.svg",
"report_text": "The relative strengths and weaknesses of Audience INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Audience INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 68% points.The greatest weakness of Audience INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 8.7% points.
The company's Economic Capital Ratio, given in the ranking table, is 351%, being 81% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001201663_2013_Audience_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "35.5",
"Liabilities": "68.2",
"Assets, Current": "32.4",
"Stockholders Equity": "46.2",
"ECR before LimitedLiability": "96.3",
"Other Liabilities": "24.9",
"Liabilities, Current": "16.1",
"Other Revenues": "23.0",
"Revenues": "23.0",
"Net Income": "24.2",
"Property, Plant and Equipment": "-6.38",
"Assets, Non-Current": "-0.975",
"Other Assets": "-5.50",
"Intangible Assets": "-8.74",
"Comprehensive Net Income": "24.4",
"Other Expenses": "12.6",
"Amortization of Intangible Assets": "0.584",
"Other Net Income": "0.878",
"Research and Development": "-4.28",
"Selling, General and Administrative Expense": "-8.69",
"Economic Capital Ratio": "80.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001201663_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "157,499",
"Assets, Non-Current": "1,389",
"Intangible Assets": "0",
"Liabilities, Current": "24,548",
"Liabilities, Non-Current": "376",
"Other Assets": "170",
"Other Compr. Net Income": "34",
"Other Expenses": "61,095",
"Other Liabilities": "0",
"Other Net Income": "-422",
"Other Revenues": "143,905",
"Property, Plant and Equipment": "11,801",
"Research and Development": "31,520",
"Selling, General and Administrative Expense": "35,271"
},
"output_variables": {
"Liabilities": "24,924",
"Assets": "170,859",
"Expenses": "127,886",
"Revenues": "143,905",
"Stockholders Equity": "145,935",
"Net Income": "15,597",
"Comprehensive Net Income": "15,631",
"BaseVar": "234,015",
"ECR before LimitedLiability": "342%",
"Economic Capital Ratio": "351%"
}
}
},
"top_rated": true,
"trend": null,
"value": 3.5096069664880543,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001201663.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001201663.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001201663.svg"
},
{
"company_id": "0001111928",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001111928.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001111928.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001111928.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001111928_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001111928_main_keyfigs.svg",
"name": "IPG Photonics CORP",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001111928.svg",
"report_text": "The relative strengths and weaknesses of IPG Photonics CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of IPG Photonics CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 73% points.The greatest weakness of IPG Photonics CORP is the variable Intangible Assets, reducing the Economic Capital Ratio by 6.6% points.
The company's Economic Capital Ratio, given in the ranking table, is 349%, being 79% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001111928_2013_IPG_Photonics_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "25.3",
"Stockholders Equity": "36.4",
"ECR before LimitedLiability": "65.0",
"Other Liabilities": "17.4",
"Liabilities, Non-Current": "8.79",
"Assets": "5.91",
"Other Assets": "-5.28",
"Property, Plant and Equipment": "10.4",
"Intangible Assets": "-7.37",
"Assets, Current": "11.2",
"Amortization of Intangible Assets": "0.652",
"Expenses": "14.0",
"Revenues": "12.7",
"Net Income": "25.8",
"Selling, General and Administrative Expense": "5.75",
"Other Expenses": "-4.60",
"Research and Development": "12.2",
"Other Revenues": "12.7",
"Other Net Income": "-0.622",
"Comprehensive Net Income": "25.8",
"Economic Capital Ratio": "49.9"
},
"2012": {
"Liabilities, Non-Current": "14.1",
"Liabilities": "34.2",
"Stockholders Equity": "73.1",
"ECR before LimitedLiability": "94.6",
"Other Liabilities": "20.3",
"Liabilities, Current": "1.25",
"Assets, Current": "22.5",
"Assets": "15.0",
"Property, Plant and Equipment": "8.01",
"Other Assets": "-4.50",
"Intangible Assets": "-6.63",
"Research and Development": "14.1",
"Expenses": "23.5",
"Net Income": "32.5",
"Selling, General and Administrative Expense": "8.13",
"Other Revenues": "8.29",
"Revenues": "8.29",
"Other Net Income": "1.07",
"Other Compr. Net Income": "1.76",
"Comprehensive Net Income": "34.1",
"Economic Capital Ratio": "78.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001111928_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "434,457",
"Assets, Non-Current": "7,486",
"Intangible Assets": "6,157",
"Liabilities, Current": "93,712",
"Liabilities, Non-Current": "24,687",
"Other Assets": "4,830",
"Other Compr. Net Income": "0",
"Other Expenses": "267,940",
"Other Liabilities": "0",
"Other Net Income": "-938",
"Other Revenues": "474,482",
"Property, Plant and Equipment": "155,202",
"Research and Development": "25,422",
"Selling, General and Administrative Expense": "59,173"
},
"output_variables": {
"Liabilities": "118,399",
"Assets": "608,132",
"Expenses": "352,535",
"Revenues": "474,482",
"Stockholders Equity": "489,733",
"Net Income": "121,009",
"Comprehensive Net Income": "121,009",
"BaseVar": "777,243",
"ECR before LimitedLiability": "329%",
"Economic Capital Ratio": "339%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "664,959",
"Assets, Non-Current": "7,461",
"Intangible Assets": "10,408",
"Liabilities, Current": "125,455",
"Liabilities, Non-Current": "27,116",
"Other Assets": "2,107",
"Other Compr. Net Income": "9,558",
"Other Expenses": "320,634",
"Other Liabilities": "0",
"Other Net Income": "327",
"Other Revenues": "562,528",
"Property, Plant and Equipment": "210,563",
"Research and Development": "31,401",
"Selling, General and Administrative Expense": "63,076"
},
"output_variables": {
"Liabilities": "152,571",
"Assets": "895,498",
"Expenses": "415,111",
"Revenues": "562,528",
"Stockholders Equity": "742,927",
"Net Income": "147,744",
"Comprehensive Net Income": "157,302",
"BaseVar": "1,017,796",
"ECR before LimitedLiability": "340%",
"Economic Capital Ratio": "349%"
}
}
},
"top_rated": true,
"trend": 11.0,
"value": 3.4923723530359014,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001111928.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001111928.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001111928.svg"
},
{
"company_id": "0001160958",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001160958.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001160958.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001160958.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001160958_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001160958_main_keyfigs.svg",
"name": "Inphi Corp",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001160958.svg",
"report_text": "The relative strengths and weaknesses of Inphi Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Inphi Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 94% points.The greatest weakness of Inphi Corp is the variable Research and Development, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 345%, being 75% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001160958_2013_Inphi_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "37.0",
"Liabilities": "64.1",
"Stockholders Equity": "126",
"ECR before LimitedLiability": "105",
"Other Liabilities": "17.0",
"Liabilities, Non-Current": "15.9",
"Assets, Non-Current": "-0.701",
"Assets": "19.9",
"Other Assets": "2.05",
"Property, Plant and Equipment": "-2.65",
"Intangible Assets": "-2.73",
"Assets, Current": "28.3",
"Amortization of Intangible Assets": "0.597",
"Expenses": "13.2",
"Revenues": "-13.8",
"Net Income": "-0.247",
"Selling, General and Administrative Expense": "-3.29",
"Other Expenses": "26.7",
"Research and Development": "-11.3",
"Other Revenues": "-13.8",
"Economic Capital Ratio": "90.0"
},
"2012": {
"Liabilities, Non-Current": "19.1",
"Liabilities": "69.5",
"Stockholders Equity": "94.0",
"ECR before LimitedLiability": "90.7",
"Other Liabilities": "21.6",
"Liabilities, Current": "37.7",
"Assets, Current": "39.3",
"Assets": "15.3",
"Property, Plant and Equipment": "-4.26",
"Other Assets": "-2.95",
"Intangible Assets": "-5.80",
"Research and Development": "-16.7",
"Expenses": "-4.91",
"Revenues": "-7.20",
"Net Income": "-10.2",
"Selling, General and Administrative Expense": "-4.51",
"Other Expenses": "15.4",
"Other Revenues": "-7.20",
"Other Net Income": "1.95",
"Comprehensive Net Income": "-9.74",
"Economic Capital Ratio": "75.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001160958_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "140,085",
"Assets, Non-Current": "328",
"Intangible Assets": "5,875",
"Liabilities, Current": "10,690",
"Liabilities, Non-Current": "3,534",
"Other Assets": "16,774",
"Other Compr. Net Income": "0",
"Other Expenses": "27,469",
"Other Liabilities": "0",
"Other Net Income": "509",
"Other Revenues": "79,297",
"Property, Plant and Equipment": "9,566",
"Research and Development": "28,565",
"Selling, General and Administrative Expense": "21,841"
},
"output_variables": {
"Liabilities": "14,224",
"Assets": "172,628",
"Expenses": "77,875",
"Revenues": "79,297",
"Stockholders Equity": "158,404",
"Net Income": "1,931",
"Comprehensive Net Income": "1,931",
"BaseVar": "172,266",
"ECR before LimitedLiability": "373%",
"Economic Capital Ratio": "379%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "144,397",
"Assets, Non-Current": "771",
"Intangible Assets": "5,875",
"Liabilities, Current": "13,087",
"Liabilities, Non-Current": "4,022",
"Other Assets": "5,138",
"Other Compr. Net Income": "296",
"Other Expenses": "46,357",
"Other Liabilities": "0",
"Other Net Income": "914",
"Other Revenues": "91,206",
"Property, Plant and Equipment": "13,893",
"Research and Development": "40,102",
"Selling, General and Administrative Expense": "26,352"
},
"output_variables": {
"Liabilities": "17,109",
"Assets": "170,074",
"Expenses": "112,811",
"Revenues": "91,206",
"Stockholders Equity": "152,965",
"Net Income": "-20,691",
"Comprehensive Net Income": "-20,395",
"BaseVar": "196,205",
"ECR before LimitedLiability": "336%",
"Economic Capital Ratio": "345%"
}
}
},
"top_rated": true,
"trend": -12.0,
"value": 3.454134676551826,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001160958.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001160958.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001160958.svg"
},
{
"company_id": "0001054374",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001054374.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001054374.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001054374_main_keyfigs.svg",
"name": "Broadcom CORP",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001054374.svg",
"report_text": "The relative strengths and weaknesses of Broadcom CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Broadcom CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 61% points.The greatest weakness of Broadcom CORP is the variable Assets, Current, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 345%, being 74% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001054374_2013_Broadcom_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities, Current": "-23.7",
"Liabilities": "24.9",
"Stockholders Equity": "-51.2",
"ECR before LimitedLiability": "-9.16",
"Liabilities, Non-Current": "24.9",
"Other Liabilities": "20.8",
"Intangible Assets": "10.00",
"Assets": "-20.2",
"Other Assets": "2.58",
"Assets, Non-Current": "-2.71",
"Assets, Current": "-8.84",
"Property, Plant and Equipment": "-20.0",
"Research and Development": "-20.4",
"Expenses": "-24.6",
"Revenues": "14.1",
"Net Income": "-10.0",
"Other Expenses": "-6.26",
"Selling, General and Administrative Expense": "1.91",
"Other Revenues": "14.1",
"Comprehensive Net Income": "-10.8",
"Economic Capital Ratio": "-13.0"
},
"2010": {
"Liabilities, Current": "4.23",
"Liabilities": "53.3",
"Stockholders Equity": "4.18",
"ECR before LimitedLiability": "49.5",
"Other Liabilities": "17.8",
"Liabilities, Non-Current": "35.2",
"Other Assets": "9.31",
"Assets": "-6.27",
"Property, Plant and Equipment": "-9.45",
"Assets, Current": "-6.12",
"Intangible Assets": "3.76",
"Assets, Non-Current": "-1.68",
"Selling, General and Administrative Expense": "6.25",
"Expenses": "-13.0",
"Revenues": "17.9",
"Net Income": "5.07",
"Research and Development": "-15.1",
"Other Expenses": "-4.12",
"Other Revenues": "17.9",
"Comprehensive Net Income": "5.34",
"Economic Capital Ratio": "45.0"
},
"2011": {
"Liabilities, Current": "23.4",
"Liabilities": "71.2",
"Stockholders Equity": "56.0",
"ECR before LimitedLiability": "94.1",
"Other Liabilities": "21.0",
"Liabilities, Non-Current": "35.2",
"Assets, Non-Current": "-0.822",
"Assets": "2.22",
"Other Assets": "2.42",
"Property, Plant and Equipment": "-5.71",
"Intangible Assets": "5.54",
"Assets, Current": "1.73",
"Expenses": "-1.81",
"Revenues": "15.9",
"Net Income": "13.7",
"Selling, General and Administrative Expense": "10.8",
"Other Expenses": "1.23",
"Research and Development": "-14.2",
"Other Revenues": "15.9",
"Comprehensive Net Income": "13.7",
"Economic Capital Ratio": "79.0"
},
"2012": {
"Liabilities, Non-Current": "33.0",
"Liabilities": "55.2",
"Stockholders Equity": "61.3",
"ECR before LimitedLiability": "89.8",
"Other Liabilities": "22.4",
"Liabilities, Current": "4.28",
"Assets, Current": "-14.1",
"Assets": "7.38",
"Property, Plant and Equipment": "-7.62",
"Other Assets": "3.76",
"Intangible Assets": "41.1",
"Research and Development": "-9.62",
"Expenses": "6.26",
"Revenues": "12.1",
"Net Income": "19.0",
"Selling, General and Administrative Expense": "11.4",
"Other Expenses": "5.25",
"Amortization of Intangible Assets": "-1.00",
"Other Revenues": "12.1",
"Comprehensive Net Income": "19.4",
"Economic Capital Ratio": "74.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001054374_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Amortization of Intangible Assets": "14,548",
"Assets, Current": "2,914,332",
"Assets, Non-Current": "64,436",
"Intangible Assets": "1,329,614",
"Liabilities, Current": "1,148,350",
"Liabilities, Non-Current": "0",
"Other Assets": "589,543",
"Other Compr. Net Income": "0",
"Other Expenses": "2,412,353",
"Other Liabilities": "0",
"Other Net Income": "16,119",
"Other Revenues": "4,490,323",
"Property, Plant and Equipment": "229,317",
"Research and Development": "1,534,918",
"Selling, General and Administrative Expense": "479,362"
},
"output_variables": {
"Liabilities": "1,148,350",
"Assets": "5,127,242",
"Expenses": "4,441,181",
"Revenues": "4,490,323",
"Stockholders Equity": "3,978,892",
"Net Income": "65,261",
"Comprehensive Net Income": "65,261",
"BaseVar": "7,611,608",
"ECR before LimitedLiability": "280%",
"Economic Capital Ratio": "298%"
}
},
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "27,570",
"Assets, Current": "4,183,507",
"Assets, Non-Current": "50,863",
"Intangible Assets": "1,677,097",
"Liabilities, Current": "1,271,196",
"Liabilities, Non-Current": "0",
"Other Assets": "1,766,546",
"Other Compr. Net Income": "0",
"Other Expenses": "3,371,514",
"Other Liabilities": "0",
"Other Net Income": "15,460",
"Other Revenues": "6,818,319",
"Property, Plant and Equipment": "266,297",
"Research and Development": "1,762,323",
"Selling, General and Administrative Expense": "590,572"
},
"output_variables": {
"Liabilities": "1,271,196",
"Assets": "7,944,310",
"Expenses": "5,751,979",
"Revenues": "6,818,319",
"Stockholders Equity": "6,673,114",
"Net Income": "1,081,800",
"Comprehensive Net Income": "1,081,800",
"BaseVar": "10,900,632",
"ECR before LimitedLiability": "341%",
"Economic Capital Ratio": "349%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "30,000",
"Assets, Current": "5,752,000",
"Assets, Non-Current": "57,000",
"Intangible Assets": "1,787,000",
"Liabilities, Current": "1,099,000",
"Liabilities, Non-Current": "0",
"Other Assets": "1,076,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,770,000",
"Other Liabilities": "0",
"Other Net Income": "3,000",
"Other Revenues": "7,389,000",
"Property, Plant and Equipment": "368,000",
"Research and Development": "1,983,000",
"Selling, General and Administrative Expense": "682,000"
},
"output_variables": {
"Liabilities": "1,099,000",
"Assets": "9,040,000",
"Expenses": "6,465,000",
"Revenues": "7,389,000",
"Stockholders Equity": "7,941,000",
"Net Income": "927,000",
"Comprehensive Net Income": "927,000",
"BaseVar": "11,998,000",
"ECR before LimitedLiability": "361%",
"Economic Capital Ratio": "368%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "113,000",
"Assets, Current": "3,781,000",
"Assets, Non-Current": "82,000",
"Intangible Assets": "5,512,000",
"Liabilities, Current": "1,682,000",
"Liabilities, Non-Current": "0",
"Other Assets": "1,348,000",
"Other Compr. Net Income": "17,000",
"Other Expenses": "4,140,000",
"Other Liabilities": "0",
"Other Net Income": "-20,000",
"Other Revenues": "8,006,000",
"Property, Plant and Equipment": "485,000",
"Research and Development": "2,318,000",
"Selling, General and Administrative Expense": "696,000"
},
"output_variables": {
"Liabilities": "1,682,000",
"Assets": "11,208,000",
"Expenses": "7,267,000",
"Revenues": "8,006,000",
"Stockholders Equity": "9,526,000",
"Net Income": "719,000",
"Comprehensive Net Income": "736,000",
"BaseVar": "14,100,000",
"ECR before LimitedLiability": "335%",
"Economic Capital Ratio": "345%"
}
}
},
"top_rated": true,
"trend": -7.0,
"value": 3.4451425151429547,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001054374.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001054374.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001054374.svg"
},
{
"company_id": "0000771266",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000771266.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000771266.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000771266.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000771266_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000771266_main_keyfigs.svg",
"name": "Kopin CORP",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000771266.svg",
"report_text": "The relative strengths and weaknesses of Kopin CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Kopin CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 133% points.The greatest weakness of Kopin CORP is the variable Other Revenues, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 342%, being 71% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000771266_2013_Kopin_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "19.8",
"Liabilities": "63.8",
"Stockholders Equity": "72.5",
"ECR before LimitedLiability": "83.3",
"Other Liabilities": "19.1",
"Liabilities, Non-Current": "32.0",
"Assets, Non-Current": "1.62",
"Assets": "7.98",
"Other Assets": "-3.65",
"Property, Plant and Equipment": "2.59",
"Intangible Assets": "-5.79",
"Assets, Current": "15.7",
"Expenses": "-0.883",
"Revenues": "1.09",
"Net Income": "1.00",
"Selling, General and Administrative Expense": "20.8",
"Other Expenses": "-43.6",
"Research and Development": "19.3",
"Other Revenues": "1.09",
"Economic Capital Ratio": "68.2",
"Other Compr. Net Income": "-1.59"
},
"2012": {
"Liabilities, Non-Current": "22.9",
"Liabilities": "31.4",
"Stockholders Equity": "133",
"ECR before LimitedLiability": "86.9",
"Other Liabilities": "15.4",
"Liabilities, Current": "-6.37",
"Assets, Current": "41.9",
"Assets": "48.6",
"Property, Plant and Equipment": "-4.01",
"Assets, Non-Current": "3.06",
"Other Assets": "10.7",
"Intangible Assets": "-4.94",
"Research and Development": "4.10",
"Expenses": "20.8",
"Revenues": "-35.7",
"Net Income": "-10.4",
"Other Expenses": "17.4",
"Other Revenues": "-35.7",
"Other Net Income": "3.13",
"Comprehensive Net Income": "-7.56",
"Economic Capital Ratio": "71.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000771266_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "146,428",
"Assets, Non-Current": "7,946",
"Intangible Assets": "3,618",
"Liabilities, Current": "22,480",
"Liabilities, Non-Current": "0",
"Other Assets": "4,202",
"Other Compr. Net Income": "-1,962",
"Other Expenses": "128,373",
"Other Liabilities": "0",
"Other Net Income": "1,488",
"Other Revenues": "131,145",
"Property, Plant and Equipment": "32,369",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "22,480",
"Assets": "194,564",
"Expenses": "128,373",
"Revenues": "131,145",
"Stockholders Equity": "172,084",
"Net Income": "4,260",
"Comprehensive Net Income": "2,297",
"BaseVar": "240,005",
"ECR before LimitedLiability": "349%",
"Economic Capital Ratio": "357%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "126,967",
"Assets, Non-Current": "8,608",
"Intangible Assets": "3,002",
"Liabilities, Current": "20,176",
"Liabilities, Non-Current": "0",
"Other Assets": "29,146",
"Other Compr. Net Income": "2,999",
"Other Expenses": "27,024",
"Other Liabilities": "0",
"Other Net Income": "2,676",
"Other Revenues": "34,642",
"Property, Plant and Equipment": "8,486",
"Research and Development": "12,122",
"Selling, General and Administrative Expense": "17,166"
},
"output_variables": {
"Liabilities": "20,176",
"Assets": "176,209",
"Expenses": "56,312",
"Revenues": "34,642",
"Stockholders Equity": "156,032",
"Net Income": "-18,994",
"Comprehensive Net Income": "-15,995",
"BaseVar": "146,507",
"ECR before LimitedLiability": "332%",
"Economic Capital Ratio": "342%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 3.4155057918515093,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000771266.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000771266.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000771266.svg"
},
{
"company_id": "0001045810",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001045810.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001045810.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001045810_main_keyfigs.svg",
"name": "Nvidia CORP",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001045810.svg",
"report_text": "The relative strengths and weaknesses of Nvidia CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Nvidia CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Nvidia CORP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 6.1% points.
The company's Economic Capital Ratio, given in the ranking table, is 340%, being 70% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001045810_2013_Nvidia_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities, Current": "-17.1",
"Liabilities": "32.7",
"Stockholders Equity": "-86.5",
"ECR before LimitedLiability": "-15.8",
"Liabilities, Non-Current": "26.5",
"Other Liabilities": "22.2",
"Intangible Assets": "-3.33",
"Assets": "-30.9",
"Other Assets": "-8.78",
"Assets, Non-Current": "-4.50",
"Assets, Current": "-8.69",
"Property, Plant and Equipment": "-11.2",
"Research and Development": "-12.0",
"Expenses": "-37.2",
"Revenues": "21.1",
"Net Income": "-13.9",
"Other Expenses": "-26.9",
"Selling, General and Administrative Expense": "1.56",
"Other Revenues": "21.1",
"Comprehensive Net Income": "-14.7",
"Economic Capital Ratio": "-19.6"
},
"2010": {
"Liabilities, Current": "-14.3",
"Liabilities": "33.0",
"Stockholders Equity": "-46.2",
"ECR before LimitedLiability": "-3.17",
"Other Liabilities": "15.6",
"Liabilities, Non-Current": "30.8",
"Other Assets": "-10.6",
"Assets": "-20.9",
"Property, Plant and Equipment": "-3.99",
"Assets, Current": "-0.424",
"Intangible Assets": "-4.70",
"Assets, Non-Current": "-3.39",
"Selling, General and Administrative Expense": "3.68",
"Expenses": "-30.7",
"Revenues": "11.8",
"Net Income": "-17.9",
"Research and Development": "-15.0",
"Other Expenses": "-19.5",
"Other Revenues": "11.8",
"Comprehensive Net Income": "-17.6",
"Economic Capital Ratio": "-7.70"
},
"2011": {
"Liabilities, Current": "-23.8",
"Liabilities": "23.5",
"Stockholders Equity": "16.0",
"ECR before LimitedLiability": "37.2",
"Other Liabilities": "16.6",
"Liabilities, Non-Current": "27.7",
"Amortization of Intangible Assets": "0.651",
"Expenses": "-1.34",
"Net Income": "5.23",
"Selling, General and Administrative Expense": "8.89",
"Other Expenses": "-3.90",
"Research and Development": "-7.16",
"Other Revenues": "6.39",
"Revenues": "6.39",
"Assets, Non-Current": "-1.08",
"Other Assets": "-7.60",
"Property, Plant and Equipment": "-1.77",
"Intangible Assets": "2.78",
"Assets, Current": "9.22",
"Comprehensive Net Income": "5.25",
"Economic Capital Ratio": "22.1"
},
"2012": {
"Liabilities, Non-Current": "32.0",
"Liabilities": "45.8",
"Stockholders Equity": "55.5",
"ECR before LimitedLiability": "85.6",
"Other Liabilities": "21.7",
"Liabilities, Current": "-6.05",
"Assets, Current": "14.2",
"Assets": "7.77",
"Property, Plant and Equipment": "-3.69",
"Other Assets": "-5.58",
"Intangible Assets": "4.49",
"Research and Development": "-5.51",
"Expenses": "10.2",
"Revenues": "12.9",
"Net Income": "24.4",
"Selling, General and Administrative Expense": "9.54",
"Other Expenses": "5.62",
"Other Revenues": "12.9",
"Other Net Income": "1.60",
"Comprehensive Net Income": "24.5",
"Economic Capital Ratio": "70.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001045810_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,167,958",
"Assets, Non-Current": "0",
"Intangible Assets": "516,945",
"Liabilities, Current": "778,591",
"Liabilities, Non-Current": "0",
"Other Assets": "40,026",
"Other Compr. Net Income": "0",
"Other Expenses": "2,264,951",
"Other Liabilities": "0",
"Other Net Income": "28,152",
"Other Revenues": "3,424,859",
"Property, Plant and Equipment": "625,798",
"Research and Development": "855,879",
"Selling, General and Administrative Expense": "362,222"
},
"output_variables": {
"Liabilities": "778,591",
"Assets": "3,350,727",
"Expenses": "3,483,052",
"Revenues": "3,424,859",
"Stockholders Equity": "2,572,136",
"Net Income": "-30,041",
"Comprehensive Net Income": "-30,041",
"BaseVar": "5,532,690",
"ECR before LimitedLiability": "271%",
"Economic Capital Ratio": "292%"
}
},
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,480,830",
"Assets, Non-Current": "0",
"Intangible Assets": "490,302",
"Liabilities, Current": "784,378",
"Liabilities, Non-Current": "0",
"Other Assets": "42,928",
"Other Compr. Net Income": "0",
"Other Expenses": "2,138,535",
"Other Liabilities": "0",
"Other Net Income": "19,971",
"Other Revenues": "3,326,445",
"Property, Plant and Equipment": "571,858",
"Research and Development": "908,851",
"Selling, General and Administrative Expense": "367,017"
},
"output_variables": {
"Liabilities": "784,378",
"Assets": "3,585,918",
"Expenses": "3,414,403",
"Revenues": "3,326,445",
"Stockholders Equity": "2,801,540",
"Net Income": "-67,987",
"Comprehensive Net Income": "-67,987",
"BaseVar": "5,565,558",
"ECR before LimitedLiability": "278%",
"Economic Capital Ratio": "297%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,226,950",
"Assets, Non-Current": "40,850",
"Intangible Assets": "658,589",
"Liabilities, Current": "942,682",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,098,369",
"Other Liabilities": "0",
"Other Net Income": "18,549",
"Other Revenues": "3,543,309",
"Property, Plant and Equipment": "568,857",
"Research and Development": "848,830",
"Selling, General and Administrative Expense": "361,513"
},
"output_variables": {
"Liabilities": "942,682",
"Assets": "4,495,246",
"Expenses": "3,308,712",
"Revenues": "3,543,309",
"Stockholders Equity": "3,552,564",
"Net Income": "253,146",
"Comprehensive Net Income": "253,146",
"BaseVar": "6,154,249",
"ECR before LimitedLiability": "295%",
"Economic Capital Ratio": "311%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,905,358",
"Assets, Non-Current": "120,332",
"Intangible Assets": "967,166",
"Liabilities, Current": "929,958",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "342",
"Other Expenses": "2,026,808",
"Other Liabilities": "0",
"Other Net Income": "18,186",
"Other Revenues": "3,997,930",
"Property, Plant and Equipment": "560,072",
"Research and Development": "1,002,605",
"Selling, General and Administrative Expense": "405,613"
},
"output_variables": {
"Liabilities": "929,958",
"Assets": "5,552,928",
"Expenses": "3,435,026",
"Revenues": "3,997,930",
"Stockholders Equity": "4,622,970",
"Net Income": "581,090",
"Comprehensive Net Income": "581,432",
"BaseVar": "6,967,185",
"ECR before LimitedLiability": "330%",
"Economic Capital Ratio": "340%"
}
}
},
"top_rated": false,
"trend": 20.0,
"value": 3.4030533218527035,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001045810.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001045810.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001045810.svg"
},
{
"company_id": "0000913885",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000913885.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000913885.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000913885_main_keyfigs.svg",
"name": "Triquint Semiconductor INC",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000913885.svg",
"report_text": "The relative strengths and weaknesses of Triquint Semiconductor INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Triquint Semiconductor INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Triquint Semiconductor INC is the variable Other Expenses, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 338%, being 68% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000913885_2013_Triquint_Semiconductor_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "22.4",
"Liabilities": "63.0",
"Stockholders Equity": "8.12",
"ECR before LimitedLiability": "66.4",
"Other Liabilities": "14.5",
"Liabilities, Non-Current": "32.4",
"Other Assets": "-4.35",
"Assets": "-5.34",
"Property, Plant and Equipment": "13.4",
"Assets, Current": "-3.41",
"Intangible Assets": "-7.30",
"Assets, Non-Current": "-0.813",
"Selling, General and Administrative Expense": "2.78",
"Expenses": "-9.96",
"Revenues": "24.5",
"Net Income": "14.4",
"Research and Development": "-1.31",
"Other Expenses": "-11.9",
"Other Revenues": "24.5",
"Comprehensive Net Income": "14.7",
"Economic Capital Ratio": "61.8"
},
"2011": {
"Liabilities, Current": "38.8",
"Liabilities": "79.9",
"Stockholders Equity": "49.8",
"ECR before LimitedLiability": "91.1",
"Other Liabilities": "21.4",
"Liabilities, Non-Current": "30.7",
"Amortization of Intangible Assets": "0.791",
"Expenses": "-11.5",
"Net Income": "4.55",
"Selling, General and Administrative Expense": "9.14",
"Other Expenses": "-21.4",
"Other Revenues": "16.3",
"Revenues": "16.3",
"Assets, Non-Current": "-0.554",
"Other Assets": "-2.40",
"Property, Plant and Equipment": "25.9",
"Intangible Assets": "-5.67",
"Assets, Current": "-9.25",
"Other Net Income": "-0.491",
"Comprehensive Net Income": "4.57",
"Economic Capital Ratio": "76.1"
},
"2012": {
"Liabilities, Non-Current": "27.9",
"Liabilities": "69.0",
"Stockholders Equity": "47.1",
"ECR before LimitedLiability": "83.1",
"Other Liabilities": "16.3",
"Liabilities, Current": "33.9",
"Research and Development": "0.752",
"Expenses": "-9.73",
"Net Income": "6.70",
"Selling, General and Administrative Expense": "7.48",
"Other Expenses": "-18.8",
"Other Revenues": "14.2",
"Revenues": "14.2",
"Assets, Current": "-10.8",
"Property, Plant and Equipment": "27.9",
"Assets, Non-Current": "1.43",
"Other Assets": "-2.17",
"Intangible Assets": "-8.17",
"Other Net Income": "1.99",
"Comprehensive Net Income": "6.81",
"Economic Capital Ratio": "67.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000913885_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "546,471",
"Assets, Non-Current": "15,991",
"Intangible Assets": "30,797",
"Liabilities, Current": "127,247",
"Liabilities, Non-Current": "9,486",
"Other Assets": "32,655",
"Other Compr. Net Income": "0",
"Other Expenses": "462,917",
"Other Liabilities": "7,350",
"Other Net Income": "389",
"Other Revenues": "878,703",
"Property, Plant and Equipment": "352,188",
"Research and Development": "129,248",
"Selling, General and Administrative Expense": "96,090"
},
"output_variables": {
"Liabilities": "144,083",
"Assets": "978,102",
"Expenses": "688,255",
"Revenues": "878,703",
"Stockholders Equity": "834,019",
"Net Income": "190,837",
"Comprehensive Net Income": "190,837",
"BaseVar": "1,344,766",
"ECR before LimitedLiability": "360%",
"Economic Capital Ratio": "366%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "497,655",
"Assets, Non-Current": "12,605",
"Intangible Assets": "26,108",
"Liabilities, Current": "106,232",
"Liabilities, Non-Current": "11,013",
"Other Assets": "48,957",
"Other Compr. Net Income": "0",
"Other Expenses": "604,198",
"Other Liabilities": "735",
"Other Net Income": "-54",
"Other Revenues": "896,083",
"Property, Plant and Equipment": "469,943",
"Research and Development": "146,902",
"Selling, General and Administrative Expense": "96,779"
},
"output_variables": {
"Liabilities": "117,980",
"Assets": "1,055,268",
"Expenses": "847,879",
"Revenues": "896,083",
"Stockholders Equity": "937,288",
"Net Income": "48,150",
"Comprehensive Net Income": "48,150",
"BaseVar": "1,458,632",
"ECR before LimitedLiability": "358%",
"Economic Capital Ratio": "365%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "479,783",
"Assets, Non-Current": "40,415",
"Intangible Assets": "27,554",
"Liabilities, Current": "113,774",
"Liabilities, Non-Current": "15,878",
"Other Assets": "57,185",
"Other Compr. Net Income": "-506",
"Other Expenses": "593,420",
"Other Liabilities": "15,627",
"Other Net Income": "5,202",
"Other Revenues": "829,174",
"Property, Plant and Equipment": "448,741",
"Research and Development": "160,483",
"Selling, General and Administrative Expense": "106,642"
},
"output_variables": {
"Liabilities": "145,279",
"Assets": "1,053,678",
"Expenses": "860,545",
"Revenues": "829,174",
"Stockholders Equity": "908,399",
"Net Income": "-26,169",
"Comprehensive Net Income": "-26,675",
"BaseVar": "1,447,192",
"ECR before LimitedLiability": "327%",
"Economic Capital Ratio": "338%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 3.3781956798735737,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000913885.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000913885.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000913885.svg"
},
{
"company_id": "0001356104",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001356104.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001356104.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001356104.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001356104_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001356104_main_keyfigs.svg",
"name": "Mellanox Technologies Ltd",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001356104.svg",
"report_text": "The relative strengths and weaknesses of Mellanox Technologies Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mellanox Technologies Ltd compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 61% points.The greatest weakness of Mellanox Technologies Ltd is the variable Research and Development, reducing the Economic Capital Ratio by 6.7% points.
The company's Economic Capital Ratio, given in the ranking table, is 337%, being 66% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001356104_2013_Mellanox_Technologies_Ltd.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "0.761",
"Liabilities": "19.4",
"Stockholders Equity": "76.5",
"ECR before LimitedLiability": "55.0",
"Liabilities, Non-Current": "18.6",
"Assets": "24.1",
"Other Assets": "-4.28",
"Property, Plant and Equipment": "-3.70",
"Intangible Assets": "21.7",
"Assets, Current": "10.9",
"Amortization of Intangible Assets": "0.546",
"Expenses": "13.3",
"Revenues": "-12.7",
"Net Income": "0.778",
"Selling, General and Administrative Expense": "-0.435",
"Other Expenses": "22.8",
"Research and Development": "-10.1",
"Other Revenues": "-12.7",
"Other Net Income": "-0.125",
"Comprehensive Net Income": "0.795",
"Economic Capital Ratio": "39.9"
},
"2012": {
"Liabilities, Non-Current": "22.0",
"Liabilities": "28.8",
"Stockholders Equity": "60.7",
"ECR before LimitedLiability": "81.9",
"Other Liabilities": "4.28",
"Liabilities, Current": "3.38",
"Assets, Current": "17.9",
"Assets": "13.6",
"Property, Plant and Equipment": "-4.54",
"Other Assets": "-4.48",
"Intangible Assets": "6.99",
"Research and Development": "-6.69",
"Expenses": "19.6",
"Revenues": "8.33",
"Net Income": "28.7",
"Selling, General and Administrative Expense": "2.60",
"Other Expenses": "23.0",
"Other Revenues": "8.33",
"Other Net Income": "1.25",
"Comprehensive Net Income": "29.6",
"Economic Capital Ratio": "66.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001356104_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "318,626",
"Assets, Non-Current": "8,289",
"Intangible Assets": "158,542",
"Liabilities, Current": "67,093",
"Liabilities, Non-Current": "6,214",
"Other Assets": "7,767",
"Other Compr. Net Income": "0",
"Other Expenses": "95,390",
"Other Liabilities": "14,376",
"Other Net Income": "759",
"Other Revenues": "259,251",
"Property, Plant and Equipment": "36,806",
"Research and Development": "92,508",
"Selling, General and Administrative Expense": "62,135"
},
"output_variables": {
"Liabilities": "87,683",
"Assets": "530,030",
"Expenses": "250,033",
"Revenues": "259,251",
"Stockholders Equity": "442,347",
"Net Income": "9,977",
"Comprehensive Net Income": "9,977",
"BaseVar": "563,878",
"ECR before LimitedLiability": "317%",
"Economic Capital Ratio": "329%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "540,326",
"Assets, Non-Current": "10,419",
"Intangible Assets": "149,019",
"Liabilities, Current": "108,581",
"Liabilities, Non-Current": "11,635",
"Other Assets": "8,907",
"Other Compr. Net Income": "3,958",
"Other Expenses": "166,123",
"Other Liabilities": "23,022",
"Other Net Income": "1,259",
"Other Revenues": "500,799",
"Property, Plant and Equipment": "62,375",
"Research and Development": "138,946",
"Selling, General and Administrative Expense": "85,609"
},
"output_variables": {
"Liabilities": "143,238",
"Assets": "771,046",
"Expenses": "390,678",
"Revenues": "500,799",
"Stockholders Equity": "627,808",
"Net Income": "111,380",
"Comprehensive Net Income": "115,338",
"BaseVar": "905,489",
"ECR before LimitedLiability": "326%",
"Economic Capital Ratio": "337%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 3.3659983174231636,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001356104.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001356104.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001356104.svg"
},
{
"company_id": "0001001426",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001001426.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001001426.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001001426_main_keyfigs.svg",
"name": "Pericom Semiconductor CORP",
"rank": 31,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001001426.svg",
"report_text": "The relative strengths and weaknesses of Pericom Semiconductor CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pericom Semiconductor CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 82% points.The greatest weakness of Pericom Semiconductor CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 332%, being 62% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001001426_2013_Pericom_Semiconductor_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "3.69",
"Liabilities": "15.3",
"Stockholders Equity": "49.4",
"ECR before LimitedLiability": "43.7",
"Other Liabilities": "-11.6",
"Liabilities, Non-Current": "22.0",
"Assets, Non-Current": "1.44",
"Assets": "14.8",
"Other Assets": "2.04",
"Property, Plant and Equipment": "7.63",
"Assets, Current": "2.14",
"Amortization of Intangible Assets": "0.577",
"Expenses": "8.96",
"Revenues": "-4.91",
"Net Income": "4.12",
"Selling, General and Administrative Expense": "3.99",
"Other Expenses": "-2.51",
"Research and Development": "6.91",
"Other Revenues": "-4.91",
"Comprehensive Net Income": "4.13",
"Economic Capital Ratio": "28.6"
},
"2012": {
"Liabilities, Non-Current": "25.8",
"Liabilities": "36.6",
"Stockholders Equity": "82.2",
"ECR before LimitedLiability": "77.4",
"Other Liabilities": "-14.0",
"Liabilities, Current": "24.6",
"Assets, Current": "7.05",
"Assets": "21.6",
"Property, Plant and Equipment": "6.82",
"Assets, Non-Current": "1.38",
"Other Assets": "3.53",
"Research and Development": "6.81",
"Expenses": "11.8",
"Revenues": "-5.93",
"Net Income": "6.86",
"Selling, General and Administrative Expense": "1.85",
"Other Expenses": "2.74",
"Other Revenues": "-5.93",
"Other Net Income": "0.893",
"Comprehensive Net Income": "7.30",
"Economic Capital Ratio": "61.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001001426_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "169,715",
"Assets, Non-Current": "9,881",
"Intangible Assets": "32,359",
"Liabilities, Current": "40,537",
"Liabilities, Non-Current": "2,074",
"Other Assets": "28,202",
"Other Compr. Net Income": "0",
"Other Expenses": "119,045",
"Other Liabilities": "15,680",
"Other Net Income": "700",
"Other Revenues": "181,485",
"Property, Plant and Equipment": "60,859",
"Research and Development": "20,230",
"Selling, General and Administrative Expense": "29,447"
},
"output_variables": {
"Liabilities": "58,291",
"Assets": "301,016",
"Expenses": "168,722",
"Revenues": "181,485",
"Stockholders Equity": "242,725",
"Net Income": "13,463",
"Comprehensive Net Income": "13,463",
"BaseVar": "355,107",
"ECR before LimitedLiability": "303%",
"Economic Capital Ratio": "317%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "152,469",
"Assets, Non-Current": "9,058",
"Intangible Assets": "29,628",
"Liabilities, Current": "24,832",
"Liabilities, Non-Current": "1,059",
"Other Assets": "28,549",
"Other Compr. Net Income": "576",
"Other Expenses": "91,651",
"Other Liabilities": "16,280",
"Other Net Income": "-134",
"Other Revenues": "140,819",
"Property, Plant and Equipment": "56,102",
"Research and Development": "21,722",
"Selling, General and Administrative Expense": "29,648"
},
"output_variables": {
"Liabilities": "42,171",
"Assets": "275,806",
"Expenses": "143,021",
"Revenues": "140,819",
"Stockholders Equity": "233,635",
"Net Income": "-2,336",
"Comprehensive Net Income": "-1,760",
"BaseVar": "301,264",
"ECR before LimitedLiability": "321%",
"Economic Capital Ratio": "332%"
}
}
},
"top_rated": false,
"trend": 14.0,
"value": 3.3207539904581336,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001001426.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001001426.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001001426.svg"
},
{
"company_id": "0000056978",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000056978.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000056978.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000056978.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000056978_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000056978_main_keyfigs.svg",
"name": "Kulicke Soffa Industries INC",
"rank": 32,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000056978.svg",
"report_text": "The relative strengths and weaknesses of Kulicke Soffa Industries INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Kulicke Soffa Industries INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 44% points.The greatest weakness of Kulicke Soffa Industries INC is the variable Property, Plant and Equipment, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 330%, being 59% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000056978_2013_Kulicke_Soffa_Industries_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-34.4",
"Liabilities": "-9.38",
"Stockholders Equity": "-72.8",
"ECR before LimitedLiability": "-9.74",
"Liabilities, Non-Current": "20.1",
"Assets, Non-Current": "-1.15",
"Assets": "-24.4",
"Other Assets": "-10.8",
"Property, Plant and Equipment": "-14.7",
"Intangible Assets": "-5.45",
"Assets, Current": "6.38",
"Amortization of Intangible Assets": "0.650",
"Expenses": "-5.12",
"Revenues": "21.1",
"Net Income": "16.0",
"Selling, General and Administrative Expense": "-2.54",
"Other Expenses": "-12.2",
"Research and Development": "8.72",
"Other Revenues": "21.1",
"Comprehensive Net Income": "16.0",
"Economic Capital Ratio": "-24.8"
},
"2012": {
"Liabilities, Non-Current": "28.8",
"Liabilities": "43.8",
"Stockholders Equity": "6.65",
"ECR before LimitedLiability": "75.1",
"Liabilities, Current": "17.1",
"Assets, Current": "23.3",
"Assets": "-5.73",
"Property, Plant and Equipment": "-10.7",
"Assets, Non-Current": "-0.720",
"Other Assets": "-6.87",
"Intangible Assets": "-5.29",
"Research and Development": "12.7",
"Expenses": "5.08",
"Revenues": "30.6",
"Net Income": "36.6",
"Selling, General and Administrative Expense": "1.32",
"Other Expenses": "-9.72",
"Other Revenues": "30.6",
"Other Net Income": "1.38",
"Comprehensive Net Income": "36.8",
"Economic Capital Ratio": "59.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000056978_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "619,841",
"Assets, Non-Current": "10,938",
"Intangible Assets": "71,111",
"Liabilities, Current": "214,182",
"Liabilities, Non-Current": "12,267",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "485,590",
"Other Liabilities": "32,065",
"Other Net Income": "648",
"Other Revenues": "830,401",
"Property, Plant and Equipment": "26,501",
"Research and Development": "65,135",
"Selling, General and Administrative Expense": "152,714"
},
"output_variables": {
"Liabilities": "258,514",
"Assets": "728,391",
"Expenses": "703,439",
"Revenues": "830,401",
"Stockholders Equity": "469,877",
"Net Income": "127,610",
"Comprehensive Net Income": "127,610",
"BaseVar": "1,260,696",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "264%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "713,316",
"Assets, Non-Current": "11,919",
"Intangible Assets": "61,933",
"Liabilities, Current": "123,369",
"Liabilities, Non-Current": "10,698",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "443,112",
"Other Liabilities": "37,875",
"Other Net Income": "833",
"Other Revenues": "791,023",
"Property, Plant and Equipment": "28,441",
"Research and Development": "63,446",
"Selling, General and Administrative Expense": "124,718"
},
"output_variables": {
"Liabilities": "171,942",
"Assets": "815,609",
"Expenses": "631,276",
"Revenues": "791,023",
"Stockholders Equity": "643,667",
"Net Income": "160,580",
"Comprehensive Net Income": "160,580",
"BaseVar": "1,205,342",
"ECR before LimitedLiability": "318%",
"Economic Capital Ratio": "330%"
}
}
},
"top_rated": false,
"trend": 33.0,
"value": 3.2976232283033773,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000056978.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000056978.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000056978.svg"
},
{
"company_id": "0001039399",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001039399.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001039399.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001039399.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001039399_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001039399_main_keyfigs.svg",
"name": "Formfactor INC",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001039399.svg",
"report_text": "The relative strengths and weaknesses of Formfactor INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Formfactor INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 87% points.The greatest weakness of Formfactor INC is the variable Other Revenues, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 325%, being 55% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001039399_2013_Formfactor_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "31.2",
"Liabilities": "57.6",
"Stockholders Equity": "99.9",
"ECR before LimitedLiability": "66.7",
"Other Liabilities": "10.7",
"Liabilities, Non-Current": "21.5",
"Assets": "22.0",
"Other Assets": "-4.08",
"Property, Plant and Equipment": "-1.93",
"Intangible Assets": "-7.38",
"Assets, Current": "47.7",
"Expenses": "-7.46",
"Revenues": "-23.2",
"Net Income": "-30.2",
"Selling, General and Administrative Expense": "-0.906",
"Other Expenses": "-6.19",
"Research and Development": "-0.949",
"Other Revenues": "-23.2",
"Other Net Income": "0.656",
"Comprehensive Net Income": "-30.2",
"Economic Capital Ratio": "51.6"
},
"2012": {
"Liabilities, Non-Current": "23.1",
"Liabilities": "38.8",
"Stockholders Equity": "86.7",
"ECR before LimitedLiability": "70.4",
"Other Liabilities": "7.24",
"Liabilities, Current": "11.0",
"Assets, Current": "14.1",
"Assets": "24.7",
"Property, Plant and Equipment": "-1.12",
"Assets, Non-Current": "-1.27",
"Other Assets": "-4.59",
"Intangible Assets": "17.3",
"Research and Development": "3.17",
"Expenses": "6.22",
"Revenues": "-13.4",
"Net Income": "-5.29",
"Other Expenses": "3.58",
"Other Revenues": "-13.4",
"Other Net Income": "1.74",
"Comprehensive Net Income": "-5.52",
"Economic Capital Ratio": "54.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001039399_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "336,975",
"Assets, Non-Current": "4,693",
"Intangible Assets": "0",
"Liabilities, Current": "28,595",
"Liabilities, Non-Current": "4,112",
"Other Assets": "6,271",
"Other Compr. Net Income": "0",
"Other Expenses": "147,537",
"Other Liabilities": "3,712",
"Other Net Income": "2,480",
"Other Revenues": "169,325",
"Property, Plant and Equipment": "35,132",
"Research and Development": "43,544",
"Selling, General and Administrative Expense": "46,705"
},
"output_variables": {
"Liabilities": "36,419",
"Assets": "383,071",
"Expenses": "237,786",
"Revenues": "169,325",
"Stockholders Equity": "346,652",
"Net Income": "-65,981",
"Comprehensive Net Income": "-65,981",
"BaseVar": "414,540",
"ECR before LimitedLiability": "330%",
"Economic Capital Ratio": "340%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "239,172",
"Assets, Non-Current": "1,200",
"Intangible Assets": "105,270",
"Liabilities, Current": "45,047",
"Liabilities, Non-Current": "3,028",
"Other Assets": "4,525",
"Other Compr. Net Income": "-985",
"Other Expenses": "126,872",
"Other Liabilities": "8,349",
"Other Net Income": "2,152",
"Other Revenues": "178,535",
"Property, Plant and Equipment": "45,515",
"Research and Development": "40,130",
"Selling, General and Administrative Expense": "49,231"
},
"output_variables": {
"Liabilities": "56,424",
"Assets": "395,682",
"Expenses": "216,233",
"Revenues": "178,535",
"Stockholders Equity": "339,258",
"Net Income": "-35,546",
"Comprehensive Net Income": "-36,531",
"BaseVar": "425,006",
"ECR before LimitedLiability": "313%",
"Economic Capital Ratio": "325%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 3.251180367948334,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001039399.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001039399.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001039399.svg"
},
{
"company_id": "0000817720",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000817720.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000817720.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000817720.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000817720_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000817720_main_keyfigs.svg",
"name": "Synaptics Inc",
"rank": 34,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000817720.svg",
"report_text": "The relative strengths and weaknesses of Synaptics Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Synaptics Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 56% points.The greatest weakness of Synaptics Inc is the variable Property, Plant and Equipment, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 324%, being 54% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000817720_2013_Synaptics_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "-16.7",
"Liabilities": "36.9",
"Stockholders Equity": "-106",
"ECR before LimitedLiability": "-1.28",
"Other Liabilities": "17.7",
"Liabilities, Non-Current": "34.7",
"Other Assets": "-7.09",
"Assets": "-33.6",
"Property, Plant and Equipment": "-15.2",
"Intangible Assets": "-18.3",
"Assets, Non-Current": "2.01",
"Selling, General and Administrative Expense": "0.973",
"Expenses": "-36.0",
"Revenues": "32.5",
"Net Income": "-0.948",
"Research and Development": "-5.83",
"Amortization of Intangible Assets": "0.473",
"Other Expenses": "-31.3",
"Other Revenues": "32.5",
"Comprehensive Net Income": "-0.648",
"Economic Capital Ratio": "-5.81"
},
"2011": {
"Liabilities, Current": "9.59",
"Liabilities": "64.2",
"Stockholders Equity": "-62.9",
"ECR before LimitedLiability": "51.9",
"Other Liabilities": "23.4",
"Liabilities, Non-Current": "38.7",
"Assets, Non-Current": "3.04",
"Assets": "-23.8",
"Other Assets": "-4.72",
"Property, Plant and Equipment": "-11.0",
"Intangible Assets": "-12.2",
"Assets, Current": "-2.29",
"Expenses": "-28.1",
"Revenues": "41.9",
"Net Income": "16.0",
"Selling, General and Administrative Expense": "6.67",
"Other Expenses": "-29.3",
"Research and Development": "-6.56",
"Other Revenues": "41.9",
"Comprehensive Net Income": "16.1",
"Economic Capital Ratio": "36.8"
},
"2012": {
"Liabilities, Non-Current": "36.1",
"Liabilities": "56.4",
"Stockholders Equity": "-1.93",
"ECR before LimitedLiability": "69.7",
"Other Liabilities": "24.7",
"Assets, Current": "14.2",
"Assets": "-10.7",
"Property, Plant and Equipment": "-11.2",
"Assets, Non-Current": "1.67",
"Other Assets": "-5.39",
"Intangible Assets": "-7.59",
"Research and Development": "-5.51",
"Expenses": "-8.18",
"Revenues": "30.6",
"Net Income": "24.5",
"Selling, General and Administrative Expense": "5.91",
"Other Expenses": "-9.27",
"Other Revenues": "30.6",
"Other Net Income": "1.57",
"Comprehensive Net Income": "24.5",
"Economic Capital Ratio": "54.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000817720_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "334,505",
"Assets, Non-Current": "24,414",
"Intangible Assets": "1,927",
"Liabilities, Current": "105,971",
"Liabilities, Non-Current": "0",
"Other Assets": "28,012",
"Other Compr. Net Income": "0",
"Other Expenses": "316,323",
"Other Liabilities": "0",
"Other Net Income": "977",
"Other Revenues": "514,890",
"Property, Plant and Equipment": "25,821",
"Research and Development": "86,552",
"Selling, General and Administrative Expense": "60,027"
},
"output_variables": {
"Liabilities": "105,971",
"Assets": "414,679",
"Expenses": "462,902",
"Revenues": "514,890",
"Stockholders Equity": "308,708",
"Net Income": "52,965",
"Comprehensive Net Income": "52,965",
"BaseVar": "749,710",
"ECR before LimitedLiability": "280%",
"Economic Capital Ratio": "299%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "374,184",
"Assets, Non-Current": "27,992",
"Intangible Assets": "1,927",
"Liabilities, Current": "92,761",
"Liabilities, Non-Current": "0",
"Other Assets": "25,876",
"Other Compr. Net Income": "0",
"Other Expenses": "362,101",
"Other Liabilities": "0",
"Other Net Income": "911",
"Other Revenues": "598,538",
"Property, Plant and Equipment": "26,222",
"Research and Development": "105,003",
"Selling, General and Administrative Expense": "68,549"
},
"output_variables": {
"Liabilities": "92,761",
"Assets": "456,201",
"Expenses": "535,653",
"Revenues": "598,538",
"Stockholders Equity": "363,440",
"Net Income": "63,796",
"Comprehensive Net Income": "63,796",
"BaseVar": "842,032",
"ECR before LimitedLiability": "313%",
"Economic Capital Ratio": "326%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "446,177",
"Assets, Non-Current": "23,309",
"Intangible Assets": "31,795",
"Liabilities, Current": "105,598",
"Liabilities, Non-Current": "0",
"Other Assets": "15,321",
"Other Compr. Net Income": "-522",
"Other Expenses": "307,084",
"Other Liabilities": "0",
"Other Net Income": "999",
"Other Revenues": "548,228",
"Property, Plant and Equipment": "24,903",
"Research and Development": "117,954",
"Selling, General and Administrative Expense": "70,045"
},
"output_variables": {
"Liabilities": "105,598",
"Assets": "541,505",
"Expenses": "495,083",
"Revenues": "548,228",
"Stockholders Equity": "435,907",
"Net Income": "54,144",
"Comprehensive Net Income": "53,622",
"BaseVar": "845,968",
"ECR before LimitedLiability": "312%",
"Economic Capital Ratio": "324%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 3.2436876707890283,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000817720.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000817720.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000817720.svg"
},
{
"company_id": "0000833640",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000833640.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000833640.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000833640.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000833640_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000833640_main_keyfigs.svg",
"name": "Power Integrations INC",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000833640.svg",
"report_text": "The relative strengths and weaknesses of Power Integrations INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Power Integrations INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 63% points.The greatest weakness of Power Integrations INC is the variable Assets, Current, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 324%, being 54% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000833640_2013_Power_Integrations_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "18.8",
"Liabilities": "27.6",
"Stockholders Equity": "23.3",
"ECR before LimitedLiability": "33.4",
"Other Liabilities": "14.9",
"Liabilities, Non-Current": "-5.56",
"Other Assets": "0.630",
"Assets": "1.83",
"Property, Plant and Equipment": "3.22",
"Assets, Current": "4.54",
"Intangible Assets": "-6.96",
"Assets, Non-Current": "1.13",
"Selling, General and Administrative Expense": "-3.95",
"Expenses": "-1.27",
"Revenues": "4.31",
"Net Income": "3.20",
"Research and Development": "4.04",
"Other Expenses": "-1.76",
"Other Revenues": "4.31",
"Comprehensive Net Income": "3.43",
"Economic Capital Ratio": "28.9"
},
"2011": {
"Liabilities, Current": "38.5",
"Liabilities": "41.8",
"Stockholders Equity": "57.3",
"ECR before LimitedLiability": "70.0",
"Other Liabilities": "17.7",
"Liabilities, Non-Current": "-14.9",
"Assets, Non-Current": "3.48",
"Assets": "8.88",
"Other Assets": "2.18",
"Property, Plant and Equipment": "6.09",
"Intangible Assets": "-3.89",
"Assets, Current": "0.978",
"Amortization of Intangible Assets": "0.657",
"Expenses": "5.77",
"Revenues": "3.55",
"Net Income": "9.53",
"Other Expenses": "0.623",
"Research and Development": "4.45",
"Other Revenues": "3.55",
"Comprehensive Net Income": "9.55",
"Economic Capital Ratio": "54.9"
},
"2012": {
"Liabilities, Non-Current": "24.3",
"Liabilities": "63.0",
"Stockholders Equity": "42.0",
"ECR before LimitedLiability": "69.6",
"Other Liabilities": "10.8",
"Liabilities, Current": "35.4",
"Research and Development": "6.36",
"Expenses": "-1.96",
"Net Income": "-2.44",
"Selling, General and Administrative Expense": "-2.83",
"Other Expenses": "-6.14",
"Other Revenues": "10.0",
"Revenues": "10.0",
"Assets, Current": "-15.3",
"Property, Plant and Equipment": "5.96",
"Assets, Non-Current": "-0.920",
"Other Assets": "-4.66",
"Intangible Assets": "20.5",
"Other Net Income": "-10.7",
"Comprehensive Net Income": "-2.38",
"Economic Capital Ratio": "54.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000833640_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "261,510",
"Assets, Non-Current": "17,288",
"Intangible Assets": "24,621",
"Liabilities, Current": "49,455",
"Liabilities, Non-Current": "29,580",
"Other Assets": "45,181",
"Other Compr. Net Income": "0",
"Other Expenses": "159,603",
"Other Liabilities": "0",
"Other Net Income": "1,879",
"Other Revenues": "299,803",
"Property, Plant and Equipment": "84,470",
"Research and Development": "35,886",
"Selling, General and Administrative Expense": "56,729"
},
"output_variables": {
"Liabilities": "79,035",
"Assets": "433,070",
"Expenses": "252,218",
"Revenues": "299,803",
"Stockholders Equity": "354,035",
"Net Income": "49,464",
"Comprehensive Net Income": "49,464",
"BaseVar": "533,002",
"ECR before LimitedLiability": "322%",
"Economic Capital Ratio": "333%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "250,101",
"Assets, Non-Current": "26,511",
"Intangible Assets": "23,638",
"Liabilities, Current": "32,631",
"Liabilities, Non-Current": "34,368",
"Other Assets": "44,428",
"Other Compr. Net Income": "0",
"Other Expenses": "168,897",
"Other Liabilities": "0",
"Other Net Income": "1,876",
"Other Revenues": "298,739",
"Property, Plant and Equipment": "88,241",
"Research and Development": "40,295",
"Selling, General and Administrative Expense": "57,132"
},
"output_variables": {
"Liabilities": "66,999",
"Assets": "432,919",
"Expenses": "266,324",
"Revenues": "298,739",
"Stockholders Equity": "365,920",
"Net Income": "34,291",
"Comprehensive Net Income": "34,291",
"BaseVar": "533,428",
"ECR before LimitedLiability": "334%",
"Economic Capital Ratio": "344%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "164,864",
"Assets, Non-Current": "4,673",
"Intangible Assets": "128,337",
"Liabilities, Current": "40,567",
"Liabilities, Non-Current": "7,937",
"Other Assets": "11,532",
"Other Compr. Net Income": "-343",
"Other Expenses": "193,690",
"Other Liabilities": "9,577",
"Other Net Income": "-32,134",
"Other Revenues": "305,370",
"Property, Plant and Equipment": "89,724",
"Research and Development": "45,709",
"Selling, General and Administrative Expense": "68,241"
},
"output_variables": {
"Liabilities": "58,081",
"Assets": "399,130",
"Expenses": "307,640",
"Revenues": "305,370",
"Stockholders Equity": "341,049",
"Net Income": "-34,404",
"Comprehensive Net Income": "-34,747",
"BaseVar": "551,349",
"ECR before LimitedLiability": "312%",
"Economic Capital Ratio": "324%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 3.2428226134318727,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000833640.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000833640.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000833640.svg"
},
{
"company_id": "0000890394",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000890394.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000890394.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000890394.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000890394_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000890394_main_keyfigs.svg",
"name": "Peraso Inc",
"rank": 36,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000890394.svg",
"report_text": "The relative strengths and weaknesses of Peraso Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Peraso Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 145% points.The greatest weakness of Peraso Inc is the variable Net Income, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 319%, being 49% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000890394_2013_Peraso_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "22.5",
"Liabilities": "51.9",
"Stockholders Equity": "210",
"ECR before LimitedLiability": "152",
"Other Liabilities": "11.4",
"Liabilities, Non-Current": "21.0",
"Assets": "15.5",
"Other Assets": "0.816",
"Property, Plant and Equipment": "-0.647",
"Intangible Assets": "4.50",
"Assets, Current": "5.54",
"Amortization of Intangible Assets": "0.401",
"Expenses": "52.8",
"Revenues": "-32.9",
"Net Income": "21.4",
"Selling, General and Administrative Expense": "-5.94",
"Other Expenses": "96.8",
"Research and Development": "-42.8",
"Other Revenues": "-32.9",
"Comprehensive Net Income": "21.4",
"Economic Capital Ratio": "137"
},
"2012": {
"Liabilities, Non-Current": "21.7",
"Liabilities": "48.7",
"Stockholders Equity": "145",
"ECR before LimitedLiability": "64.4",
"Other Liabilities": "13.3",
"Liabilities, Current": "18.5",
"Assets, Current": "16.7",
"Assets": "61.4",
"Property, Plant and Equipment": "-7.72",
"Other Assets": "6.24",
"Intangible Assets": "39.4",
"Research and Development": "-51.3",
"Expenses": "-5.44",
"Revenues": "-53.4",
"Net Income": "-58.2",
"Selling, General and Administrative Expense": "-4.31",
"Other Expenses": "44.9",
"Other Revenues": "-53.4",
"Other Net Income": "1.11",
"Comprehensive Net Income": "-58.0",
"Economic Capital Ratio": "48.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000890394_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "52,003",
"Assets, Non-Current": "181",
"Intangible Assets": "27,534",
"Liabilities, Current": "4,035",
"Liabilities, Non-Current": "0",
"Other Assets": "8,537",
"Other Compr. Net Income": "0",
"Other Expenses": "-32,028",
"Other Liabilities": "109",
"Other Net Income": "206",
"Other Revenues": "14,107",
"Property, Plant and Equipment": "1,382",
"Research and Development": "26,216",
"Selling, General and Administrative Expense": "8,869"
},
"output_variables": {
"Liabilities": "4,144",
"Assets": "89,637",
"Expenses": "3,057",
"Revenues": "14,107",
"Stockholders Equity": "85,493",
"Net Income": "11,256",
"Comprehensive Net Income": "11,256",
"BaseVar": "55,576",
"ECR before LimitedLiability": "423%",
"Economic Capital Ratio": "426%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "34,976",
"Assets, Non-Current": "149",
"Intangible Assets": "25,788",
"Liabilities, Current": "4,821",
"Liabilities, Non-Current": "0",
"Other Assets": "7,383",
"Other Compr. Net Income": "10",
"Other Expenses": "-2,847",
"Other Liabilities": "171",
"Other Net Income": "155",
"Other Revenues": "6,082",
"Property, Plant and Equipment": "1,238",
"Research and Development": "28,480",
"Selling, General and Administrative Expense": "8,218"
},
"output_variables": {
"Liabilities": "4,992",
"Assets": "69,534",
"Expenses": "33,851",
"Revenues": "6,082",
"Stockholders Equity": "64,542",
"Net Income": "-27,614",
"Comprehensive Net Income": "-27,604",
"BaseVar": "57,312",
"ECR before LimitedLiability": "305%",
"Economic Capital Ratio": "319%"
}
}
},
"top_rated": false,
"trend": -32.0,
"value": 3.1903546584438436,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000890394.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000890394.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000890394.svg"
},
{
"company_id": "0000316793",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000316793.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000316793.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000316793_main_keyfigs.svg",
"name": "International Rectifier CORP DE",
"rank": 37,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000316793.svg",
"report_text": "The relative strengths and weaknesses of International Rectifier CORP DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of International Rectifier CORP DE compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 47% points.The greatest weakness of International Rectifier CORP DE is the variable Other Expenses, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 319%, being 48% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000316793_2013_International_Rectifier_CORP_DE.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "1.33",
"Liabilities": "29.4",
"Stockholders Equity": "28.6",
"ECR before LimitedLiability": "22.1",
"Other Liabilities": "12.4",
"Liabilities, Non-Current": "17.1",
"Other Assets": "-4.74",
"Assets": "3.27",
"Property, Plant and Equipment": "8.44",
"Assets, Current": "8.61",
"Intangible Assets": "-7.89",
"Selling, General and Administrative Expense": "-2.15",
"Expenses": "-0.807",
"Revenues": "-4.61",
"Net Income": "-4.98",
"Research and Development": "5.74",
"Other Expenses": "-4.82",
"Other Revenues": "-4.61",
"Comprehensive Net Income": "-12.9",
"Other Compr. Net Income": "-7.84",
"Economic Capital Ratio": "17.5"
},
"2011": {
"Liabilities, Current": "-7.14",
"Liabilities": "25.8",
"Stockholders Equity": "41.7",
"ECR before LimitedLiability": "54.7",
"Other Liabilities": "15.5",
"Liabilities, Non-Current": "17.7",
"Assets, Non-Current": "1.65",
"Assets": "8.21",
"Other Assets": "-2.68",
"Property, Plant and Equipment": "12.8",
"Intangible Assets": "-2.99",
"Amortization of Intangible Assets": "0.631",
"Expenses": "7.77",
"Revenues": "3.71",
"Net Income": "11.8",
"Selling, General and Administrative Expense": "2.66",
"Other Expenses": "-3.09",
"Research and Development": "7.56",
"Other Revenues": "3.71",
"Comprehensive Net Income": "11.8",
"Economic Capital Ratio": "39.7"
},
"2012": {
"Liabilities, Non-Current": "19.7",
"Liabilities": "45.8",
"Stockholders Equity": "47.5",
"ECR before LimitedLiability": "64.0",
"Other Liabilities": "18.6",
"Liabilities, Current": "11.7",
"Assets": "6.17",
"Property, Plant and Equipment": "15.8",
"Assets, Non-Current": "2.14",
"Other Assets": "-1.89",
"Intangible Assets": "-8.00",
"Research and Development": "8.45",
"Expenses": "-1.91",
"Revenues": "4.82",
"Net Income": "4.15",
"Selling, General and Administrative Expense": "1.60",
"Other Expenses": "-12.7",
"Other Revenues": "4.82",
"Comprehensive Net Income": "2.78",
"Other Compr. Net Income": "-1.39",
"Economic Capital Ratio": "48.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000316793_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "910,335",
"Assets, Non-Current": "47,194",
"Intangible Assets": "74,955",
"Liabilities, Current": "209,634",
"Liabilities, Non-Current": "34,504",
"Other Assets": "60,688",
"Other Compr. Net Income": "-80,827",
"Other Expenses": "555,172",
"Other Liabilities": "5,334",
"Other Net Income": "9,202",
"Other Revenues": "895,297",
"Property, Plant and Equipment": "347,745",
"Research and Development": "99,310",
"Selling, General and Administrative Expense": "169,190"
},
"output_variables": {
"Liabilities": "249,472",
"Assets": "1,440,917",
"Expenses": "823,672",
"Revenues": "895,297",
"Stockholders Equity": "1,191,445",
"Net Income": "80,827",
"Comprehensive Net Income": "0",
"BaseVar": "1,749,694",
"ECR before LimitedLiability": "309%",
"Economic Capital Ratio": "322%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "966,931",
"Assets, Non-Current": "62,419",
"Intangible Assets": "121,570",
"Liabilities, Current": "273,728",
"Liabilities, Non-Current": "35,499",
"Other Assets": "75,305",
"Other Compr. Net Income": "0",
"Other Expenses": "706,340",
"Other Liabilities": "3,845",
"Other Net Income": "9,396",
"Other Revenues": "1,176,577",
"Property, Plant and Equipment": "444,759",
"Research and Development": "119,339",
"Selling, General and Administrative Expense": "193,748"
},
"output_variables": {
"Liabilities": "313,072",
"Assets": "1,670,984",
"Expenses": "1,019,427",
"Revenues": "1,176,577",
"Stockholders Equity": "1,357,912",
"Net Income": "166,546",
"Comprehensive Net Income": "166,546",
"BaseVar": "2,094,728",
"ECR before LimitedLiability": "317%",
"Economic Capital Ratio": "329%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "868,046",
"Assets, Non-Current": "65,093",
"Intangible Assets": "52,149",
"Liabilities, Current": "213,043",
"Liabilities, Non-Current": "35,800",
"Other Assets": "85,420",
"Other Compr. Net Income": "-16,640",
"Other Expenses": "771,598",
"Other Liabilities": "6,653",
"Other Net Income": "1,476",
"Other Revenues": "1,050,588",
"Property, Plant and Equipment": "461,115",
"Research and Development": "135,105",
"Selling, General and Administrative Expense": "200,411"
},
"output_variables": {
"Liabilities": "255,496",
"Assets": "1,531,823",
"Expenses": "1,107,114",
"Revenues": "1,050,588",
"Stockholders Equity": "1,276,327",
"Net Income": "-55,050",
"Comprehensive Net Income": "-71,690",
"BaseVar": "1,981,568",
"ECR before LimitedLiability": "305%",
"Economic Capital Ratio": "319%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 3.18628767515903,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000316793.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000316793.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000316793.svg"
},
{
"company_id": "0001350102",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001350102.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001350102.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001350102.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001350102_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001350102_main_keyfigs.svg",
"name": "Ascent Solar Technologies Inc",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001350102.svg",
"report_text": "The relative strengths and weaknesses of Ascent Solar Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ascent Solar Technologies Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 120% points.The greatest weakness of Ascent Solar Technologies Inc is the variable Net Income, reducing the Economic Capital Ratio by 61% points.
The company's Economic Capital Ratio, given in the ranking table, is 318%, being 48% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001350102_2013_Ascent_Solar_Technologies_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "26.3",
"Liabilities": "66.1",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "63.3",
"Other Liabilities": "17.8",
"Liabilities, Current": "31.4",
"Assets, Current": "-7.81",
"Assets": "35.5",
"Property, Plant and Equipment": "89.5",
"Assets, Non-Current": "-1.50",
"Other Assets": "-4.80",
"Intangible Assets": "-9.36",
"Research and Development": "-59.2",
"Expenses": "-18.3",
"Revenues": "-39.3",
"Net Income": "-61.0",
"Other Expenses": "36.7",
"Other Revenues": "-39.3",
"Other Net Income": "-2.02",
"Comprehensive Net Income": "-60.9",
"Economic Capital Ratio": "47.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001350102_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "15,713",
"Assets, Non-Current": "57",
"Intangible Assets": "0",
"Liabilities, Current": "2,909",
"Liabilities, Non-Current": "0",
"Other Assets": "501",
"Other Compr. Net Income": "0",
"Other Expenses": "3,402",
"Other Liabilities": "0",
"Other Net Income": "-827",
"Other Revenues": "11,595",
"Property, Plant and Equipment": "27,254",
"Research and Development": "20,729",
"Selling, General and Administrative Expense": "5,008"
},
"output_variables": {
"Liabilities": "2,909",
"Assets": "43,524",
"Expenses": "29,139",
"Revenues": "11,595",
"Stockholders Equity": "40,615",
"Net Income": "-18,370",
"Comprehensive Net Income": "-18,370",
"BaseVar": "43,997",
"ECR before LimitedLiability": "304%",
"Economic Capital Ratio": "318%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.1799779660155547,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001350102.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001350102.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001350102.svg"
},
{
"company_id": "0000855658",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000855658.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000855658.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000855658.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000855658_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000855658_main_keyfigs.svg",
"name": "Lattice Semiconductor CORP",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000855658.svg",
"report_text": "The relative strengths and weaknesses of Lattice Semiconductor CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lattice Semiconductor CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 51% points.The greatest weakness of Lattice Semiconductor CORP is the variable Property, Plant and Equipment, reducing the Economic Capital Ratio by 5.2% points.
The company's Economic Capital Ratio, given in the ranking table, is 316%, being 46% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000855658_2013_Lattice_Semiconductor_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "17.8",
"Liabilities": "36.2",
"Stockholders Equity": "65.5",
"ECR before LimitedLiability": "81.0",
"Other Liabilities": "17.5",
"Liabilities, Non-Current": "2.72",
"Assets": "11.3",
"Other Assets": "2.83",
"Property, Plant and Equipment": "-2.62",
"Intangible Assets": "2.39",
"Assets, Current": "7.72",
"Amortization of Intangible Assets": "0.638",
"Expenses": "16.5",
"Revenues": "6.48",
"Net Income": "22.9",
"Selling, General and Administrative Expense": "-3.15",
"Other Expenses": "24.3",
"Research and Development": "-5.58",
"Other Revenues": "6.48",
"Comprehensive Net Income": "22.9",
"Economic Capital Ratio": "65.9"
},
"2012": {
"Liabilities, Non-Current": "9.92",
"Liabilities": "43.7",
"Assets": "8.12",
"Stockholders Equity": "50.7",
"ECR before LimitedLiability": "61.2",
"Other Liabilities": "20.1",
"Liabilities, Current": "17.5",
"Assets, Current": "12.3",
"Property, Plant and Equipment": "-5.22",
"Intangible Assets": "1.83",
"Research and Development": "-5.07",
"Expenses": "-3.56",
"Revenues": "1.60",
"Net Income": "-0.710",
"Selling, General and Administrative Expense": "-4.15",
"Other Expenses": "5.09",
"Amortization of Intangible Assets": "0.498",
"Other Revenues": "1.60",
"Other Net Income": "1.24",
"Comprehensive Net Income": "-0.523",
"Economic Capital Ratio": "45.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000855658_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "300,605",
"Assets, Non-Current": "11,628",
"Intangible Assets": "63,185",
"Liabilities, Current": "51,976",
"Liabilities, Non-Current": "22,387",
"Other Assets": "52,076",
"Other Compr. Net Income": "0",
"Other Expenses": "100,875",
"Other Liabilities": "0",
"Other Net Income": "1,434",
"Other Revenues": "318,366",
"Property, Plant and Equipment": "40,430",
"Research and Development": "71,855",
"Selling, General and Administrative Expense": "68,838"
},
"output_variables": {
"Liabilities": "74,363",
"Assets": "467,924",
"Expenses": "241,568",
"Revenues": "318,366",
"Stockholders Equity": "393,561",
"Net Income": "78,232",
"Comprehensive Net Income": "78,232",
"BaseVar": "551,828",
"ECR before LimitedLiability": "347%",
"Economic Capital Ratio": "355%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "287,348",
"Assets, Non-Current": "6,854",
"Intangible Assets": "60,238",
"Liabilities, Current": "53,093",
"Liabilities, Non-Current": "18,116",
"Other Assets": "33,935",
"Other Compr. Net Income": "84",
"Other Expenses": "159,440",
"Other Liabilities": "0",
"Other Net Income": "505",
"Other Revenues": "279,256",
"Property, Plant and Equipment": "40,384",
"Research and Development": "77,610",
"Selling, General and Administrative Expense": "72,317"
},
"output_variables": {
"Liabilities": "71,209",
"Assets": "428,759",
"Expenses": "309,367",
"Revenues": "279,256",
"Stockholders Equity": "357,550",
"Net Income": "-29,606",
"Comprehensive Net Income": "-29,522",
"BaseVar": "544,590",
"ECR before LimitedLiability": "301%",
"Economic Capital Ratio": "316%"
}
}
},
"top_rated": false,
"trend": -14.0,
"value": 3.1587115824255294,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000855658.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000855658.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000855658.svg"
},
{
"company_id": "0001094739",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001094739.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001094739.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001094739.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001094739_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001094739_main_keyfigs.svg",
"name": "Finisar CORP",
"rank": 40,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001094739.svg",
"report_text": "The relative strengths and weaknesses of Finisar CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Finisar CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Finisar CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 316%, being 46% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001094739_2013_Finisar_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "21.1",
"Liabilities": "44.1",
"Stockholders Equity": "-25.7",
"ECR before LimitedLiability": "42.8",
"Other Liabilities": "-1.74",
"Liabilities, Non-Current": "27.4",
"Assets": "-15.0",
"Other Assets": "-2.79",
"Property, Plant and Equipment": "-2.77",
"Intangible Assets": "-11.8",
"Assets, Current": "3.50",
"Expenses": "-13.1",
"Revenues": "25.4",
"Net Income": "10.7",
"Selling, General and Administrative Expense": "11.1",
"Other Expenses": "-29.7",
"Research and Development": "4.00",
"Other Revenues": "25.4",
"Other Net Income": "-2.46",
"Comprehensive Net Income": "10.7",
"Economic Capital Ratio": "27.8"
},
"2012": {
"Liabilities, Non-Current": "28.4",
"Liabilities": "54.5",
"Stockholders Equity": "-2.52",
"ECR before LimitedLiability": "61.2",
"Other Liabilities": "3.48",
"Liabilities, Current": "27.9",
"Assets": "-11.6",
"Property, Plant and Equipment": "-1.53",
"Assets, Non-Current": "-1.25",
"Other Assets": "-4.06",
"Intangible Assets": "-5.95",
"Research and Development": "3.93",
"Expenses": "-11.9",
"Revenues": "26.0",
"Net Income": "16.7",
"Selling, General and Administrative Expense": "12.2",
"Other Expenses": "-29.5",
"Other Revenues": "26.0",
"Other Net Income": "1.93",
"Comprehensive Net Income": "16.3",
"Economic Capital Ratio": "45.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001094739_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "1,531",
"Assets, Current": "693,407",
"Assets, Non-Current": "5,179",
"Intangible Assets": "0",
"Liabilities, Current": "133,989",
"Liabilities, Non-Current": "11,988",
"Other Assets": "60,870",
"Other Compr. Net Income": "0",
"Other Expenses": "647,327",
"Other Liabilities": "40,015",
"Other Net Income": "-12,809",
"Other Revenues": "948,787",
"Property, Plant and Equipment": "125,693",
"Research and Development": "117,281",
"Selling, General and Administrative Expense": "81,744"
},
"output_variables": {
"Liabilities": "185,992",
"Assets": "885,149",
"Expenses": "847,883",
"Revenues": "948,787",
"Stockholders Equity": "699,157",
"Net Income": "88,095",
"Comprehensive Net Income": "88,095",
"BaseVar": "1,440,310",
"ECR before LimitedLiability": "302%",
"Economic Capital Ratio": "317%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "667,222",
"Assets, Non-Current": "10,896",
"Intangible Assets": "81,431",
"Liabilities, Current": "132,420",
"Liabilities, Non-Current": "15,175",
"Other Assets": "46,061",
"Other Compr. Net Income": "-4,267",
"Other Expenses": "688,128",
"Other Liabilities": "41,987",
"Other Net Income": "4,556",
"Other Revenues": "952,579",
"Property, Plant and Equipment": "163,817",
"Research and Development": "146,003",
"Selling, General and Administrative Expense": "79,990"
},
"output_variables": {
"Liabilities": "189,582",
"Assets": "969,427",
"Expenses": "914,121",
"Revenues": "952,579",
"Stockholders Equity": "779,845",
"Net Income": "43,014",
"Comprehensive Net Income": "38,747",
"BaseVar": "1,517,266",
"ECR before LimitedLiability": "301%",
"Economic Capital Ratio": "316%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 3.158483963403011,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001094739.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001094739.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001094739.svg"
},
{
"company_id": "0001096325",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001096325.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001096325.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001096325_main_keyfigs.svg",
"name": "Intersil CORP DE",
"rank": 41,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001096325.svg",
"report_text": "The relative strengths and weaknesses of Intersil CORP DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intersil CORP DE compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 63% points.The greatest weakness of Intersil CORP DE is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 309%, being 39% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001096325_2013_Intersil_CORP_DE.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "16.1",
"Liabilities": "-57.2",
"Stockholders Equity": "-18.9",
"ECR before LimitedLiability": "-58.6",
"Other Liabilities": "1.64",
"Liabilities, Non-Current": "-86.9",
"Assets": "7.84",
"Property, Plant and Equipment": "-9.89",
"Assets, Current": "-17.2",
"Intangible Assets": "40.4",
"Assets, Non-Current": "3.24",
"Selling, General and Administrative Expense": "1.68",
"Expenses": "6.90",
"Revenues": "-14.3",
"Net Income": "-7.21",
"Amortization of Intangible Assets": "-1.40",
"Other Expenses": "6.96",
"Other Revenues": "-14.3",
"Comprehensive Net Income": "-6.52",
"Other Compr. Net Income": "0.682",
"Economic Capital Ratio": "-63.1"
},
"2011": {
"Liabilities, Current": "10.3",
"Liabilities": "-41.9",
"Stockholders Equity": "20.7",
"ECR before LimitedLiability": "-8.15",
"Other Liabilities": "10.3",
"Liabilities, Non-Current": "-72.3",
"Assets, Non-Current": "4.34",
"Assets": "23.4",
"Other Assets": "-2.03",
"Property, Plant and Equipment": "-6.51",
"Intangible Assets": "47.4",
"Assets, Current": "-11.3",
"Amortization of Intangible Assets": "-1.46",
"Expenses": "16.8",
"Revenues": "-13.6",
"Net Income": "3.15",
"Selling, General and Administrative Expense": "3.40",
"Other Expenses": "15.7",
"Other Revenues": "-13.6",
"Comprehensive Net Income": "3.19",
"Economic Capital Ratio": "-23.2"
},
"2012": {
"Liabilities, Non-Current": "-29.1",
"Liabilities": "19.1",
"Stockholders Equity": "63.0",
"ECR before LimitedLiability": "54.6",
"Other Liabilities": "17.0",
"Liabilities, Current": "26.9",
"Assets, Current": "-18.8",
"Assets": "21.5",
"Property, Plant and Equipment": "-5.96",
"Assets, Non-Current": "4.94",
"Intangible Assets": "59.5",
"Expenses": "10.1",
"Revenues": "-9.52",
"Net Income": "3.51",
"Selling, General and Administrative Expense": "1.85",
"Other Expenses": "12.1",
"Amortization of Intangible Assets": "-2.83",
"Other Revenues": "-9.52",
"Other Net Income": "2.67",
"Comprehensive Net Income": "3.90",
"Economic Capital Ratio": "39.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001096325_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "27,665",
"Assets, Current": "613,568",
"Assets, Non-Current": "88,053",
"Intangible Assets": "704,145",
"Liabilities, Current": "150,254",
"Liabilities, Non-Current": "441,799",
"Other Assets": "163,208",
"Other Compr. Net Income": "8,945",
"Other Expenses": "451,513",
"Other Liabilities": "36,219",
"Other Net Income": "3,967",
"Other Revenues": "822,400",
"Property, Plant and Equipment": "103,495",
"Research and Development": "183,313",
"Selling, General and Administrative Expense": "137,484"
},
"output_variables": {
"Liabilities": "628,272",
"Assets": "1,672,469",
"Expenses": "799,975",
"Revenues": "822,400",
"Stockholders Equity": "1,044,197",
"Net Income": "26,392",
"Comprehensive Net Income": "35,337",
"BaseVar": "1,968,014",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "241%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "26,830",
"Assets, Current": "636,128",
"Assets, Non-Current": "85,900",
"Intangible Assets": "677,607",
"Liabilities, Current": "166,085",
"Liabilities, Non-Current": "322,450",
"Other Assets": "78,550",
"Other Compr. Net Income": "405",
"Other Expenses": "334,808",
"Other Liabilities": "0",
"Other Net Income": "-6,189",
"Other Revenues": "760,490",
"Property, Plant and Equipment": "91,038",
"Research and Development": "185,458",
"Selling, General and Administrative Expense": "140,041"
},
"output_variables": {
"Liabilities": "488,535",
"Assets": "1,569,223",
"Expenses": "687,137",
"Revenues": "760,490",
"Stockholders Equity": "1,080,688",
"Net Income": "67,164",
"Comprehensive Net Income": "67,569",
"BaseVar": "1,755,990",
"ECR before LimitedLiability": "237%",
"Economic Capital Ratio": "266%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "29,185",
"Assets, Current": "327,623",
"Assets, Non-Current": "80,841",
"Intangible Assets": "648,422",
"Liabilities, Current": "100,312",
"Liabilities, Non-Current": "132,866",
"Other Assets": "85,526",
"Other Compr. Net Income": "2,381",
"Other Expenses": "331,000",
"Other Liabilities": "0",
"Other Net Income": "15,870",
"Other Revenues": "607,864",
"Property, Plant and Equipment": "85,374",
"Research and Development": "166,884",
"Selling, General and Administrative Expense": "134,314"
},
"output_variables": {
"Liabilities": "233,178",
"Assets": "1,227,786",
"Expenses": "661,383",
"Revenues": "607,864",
"Stockholders Equity": "994,608",
"Net Income": "-37,649",
"Comprehensive Net Income": "-35,268",
"BaseVar": "1,374,231",
"ECR before LimitedLiability": "293%",
"Economic Capital Ratio": "309%"
}
}
},
"top_rated": false,
"trend": 21.0,
"value": 3.0926155454665945,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001096325.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001096325.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001096325.svg"
},
{
"company_id": "0000932111",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000932111.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000932111.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000932111_main_keyfigs.svg",
"name": "Micrel INC",
"rank": 42,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000932111.svg",
"report_text": "The relative strengths and weaknesses of Micrel INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Micrel INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 38% points.The greatest weakness of Micrel INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 307%, being 37% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000932111_2013_Micrel_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-9.24",
"Liabilities": "28.0",
"Stockholders Equity": "15.2",
"ECR before LimitedLiability": "46.8",
"Other Liabilities": "17.5",
"Liabilities, Non-Current": "19.9",
"Assets, Non-Current": "-1.44",
"Assets": "-0.713",
"Other Assets": "-3.07",
"Property, Plant and Equipment": "4.64",
"Intangible Assets": "-9.96",
"Assets, Current": "11.2",
"Amortization of Intangible Assets": "0.676",
"Expenses": "0.904",
"Revenues": "11.7",
"Net Income": "12.6",
"Other Expenses": "3.56",
"Research and Development": "-3.23",
"Other Revenues": "11.7",
"Comprehensive Net Income": "12.6",
"Economic Capital Ratio": "31.8"
},
"2012": {
"Liabilities, Non-Current": "27.6",
"Liabilities": "38.5",
"Stockholders Equity": "5.46",
"ECR before LimitedLiability": "52.5",
"Other Liabilities": "19.9",
"Liabilities, Current": "-7.99",
"Assets, Current": "6.89",
"Assets": "-6.60",
"Property, Plant and Equipment": "4.11",
"Assets, Non-Current": "-1.39",
"Other Assets": "-4.17",
"Intangible Assets": "-10.9",
"Research and Development": "-4.57",
"Expenses": "-4.98",
"Revenues": "18.8",
"Net Income": "15.5",
"Selling, General and Administrative Expense": "-1.12",
"Other Revenues": "18.8",
"Other Net Income": "1.44",
"Comprehensive Net Income": "15.8",
"Economic Capital Ratio": "36.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000932111_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "232,164",
"Assets, Non-Current": "1,413",
"Intangible Assets": "0",
"Liabilities, Current": "57,096",
"Liabilities, Non-Current": "6,450",
"Other Assets": "15,514",
"Other Compr. Net Income": "0",
"Other Expenses": "129,467",
"Other Liabilities": "0",
"Other Net Income": "825",
"Other Revenues": "259,025",
"Property, Plant and Equipment": "60,884",
"Research and Development": "49,952",
"Selling, General and Administrative Expense": "46,415"
},
"output_variables": {
"Liabilities": "63,546",
"Assets": "309,975",
"Expenses": "225,834",
"Revenues": "259,025",
"Stockholders Equity": "246,429",
"Net Income": "34,016",
"Comprehensive Net Income": "34,016",
"BaseVar": "429,602",
"ECR before LimitedLiability": "307%",
"Economic Capital Ratio": "321%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "200,116",
"Assets, Non-Current": "2,489",
"Intangible Assets": "6,076",
"Liabilities, Current": "56,537",
"Liabilities, Non-Current": "2,759",
"Other Assets": "12,081",
"Other Compr. Net Income": "345",
"Other Expenses": "133,151",
"Other Liabilities": "1,054",
"Other Net Income": "559",
"Other Revenues": "250,112",
"Property, Plant and Equipment": "60,692",
"Research and Development": "57,182",
"Selling, General and Administrative Expense": "48,010"
},
"output_variables": {
"Liabilities": "60,350",
"Assets": "281,454",
"Expenses": "238,343",
"Revenues": "250,112",
"Stockholders Equity": "221,104",
"Net Income": "12,328",
"Comprehensive Net Income": "12,673",
"BaseVar": "415,582",
"ECR before LimitedLiability": "291%",
"Economic Capital Ratio": "307%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 3.0714348860091523,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000932111.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000932111.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000932111.svg"
},
{
"company_id": "0000753568",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000753568.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000753568.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000753568_main_keyfigs.svg",
"name": "EXAR CORP",
"rank": 43,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000753568.svg",
"report_text": "The relative strengths and weaknesses of EXAR CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of EXAR CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 64% points.The greatest weakness of EXAR CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 305%, being 35% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000753568_2013_EXAR_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "6.85",
"Liabilities": "18.6",
"Assets": "18.7",
"Stockholders Equity": "54.7",
"ECR before LimitedLiability": "27.4",
"Other Liabilities": "-6.15",
"Liabilities, Non-Current": "17.8",
"Other Assets": "-7.04",
"Intangible Assets": "-3.83",
"Assets, Current": "35.3",
"Amortization of Intangible Assets": "-2.19",
"Expenses": "-1.46",
"Revenues": "-18.9",
"Net Income": "-18.6",
"Selling, General and Administrative Expense": "-3.73",
"Other Expenses": "11.3",
"Research and Development": "-7.10",
"Other Revenues": "-18.9",
"Other Net Income": "1.75",
"Comprehensive Net Income": "-19.3",
"Economic Capital Ratio": "12.3"
},
"2012": {
"Liabilities, Non-Current": "8.80",
"Liabilities": "25.1",
"Stockholders Equity": "64.4",
"ECR before LimitedLiability": "50.4",
"Other Liabilities": "17.1",
"Assets, Current": "48.0",
"Assets": "21.2",
"Property, Plant and Equipment": "-3.17",
"Assets, Non-Current": "-1.18",
"Other Assets": "-6.49",
"Intangible Assets": "-5.97",
"Research and Development": "17.3",
"Expenses": "3.63",
"Revenues": "-12.4",
"Net Income": "-6.37",
"Selling, General and Administrative Expense": "16.6",
"Other Expenses": "-32.6",
"Other Revenues": "-12.4",
"Other Net Income": "2.22",
"Comprehensive Net Income": "-6.19",
"Economic Capital Ratio": "34.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000753568_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "6,044",
"Assets, Current": "239,493",
"Assets, Non-Current": "2,139",
"Intangible Assets": "18,574",
"Liabilities, Current": "37,237",
"Liabilities, Non-Current": "3,841",
"Other Assets": "0",
"Other Compr. Net Income": "-1,569",
"Other Expenses": "85,079",
"Other Liabilities": "12,558",
"Other Net Income": "4,605",
"Other Revenues": "146,005",
"Property, Plant and Equipment": "38,009",
"Research and Development": "49,888",
"Selling, General and Administrative Expense": "45,267"
},
"output_variables": {
"Liabilities": "53,636",
"Assets": "298,215",
"Expenses": "186,278",
"Revenues": "146,005",
"Stockholders Equity": "244,579",
"Net Income": "-35,668",
"Comprehensive Net Income": "-37,237",
"BaseVar": "345,154",
"ECR before LimitedLiability": "283%",
"Economic Capital Ratio": "301%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "229,252",
"Assets, Non-Current": "1,668",
"Intangible Assets": "12,939",
"Liabilities, Current": "38,374",
"Liabilities, Non-Current": "9,986",
"Other Assets": "0",
"Other Compr. Net Income": "86",
"Other Expenses": "161,210",
"Other Liabilities": "0",
"Other Net Income": "2,588",
"Other Revenues": "130,566",
"Property, Plant and Equipment": "27,793",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "48,360",
"Assets": "271,652",
"Expenses": "161,210",
"Revenues": "130,566",
"Stockholders Equity": "223,292",
"Net Income": "-28,056",
"Comprehensive Net Income": "-27,970",
"BaseVar": "307,231",
"ECR before LimitedLiability": "288%",
"Economic Capital Ratio": "305%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 3.050395756000127,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000753568.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000753568.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000753568.svg"
},
{
"company_id": "0000029002",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000029002.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000029002.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000029002.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000029002_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000029002_main_keyfigs.svg",
"name": "Diodes INC DEL",
"rank": 44,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000029002.svg",
"report_text": "The relative strengths and weaknesses of Diodes INC DEL are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Diodes INC DEL compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 31% points.The greatest weakness of Diodes INC DEL is the variable Other Expenses, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 304%, being 33% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000029002_2013_Diodes_INC_DEL.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "8.35",
"Liabilities": "21.7",
"Stockholders Equity": "31.4",
"ECR before LimitedLiability": "49.0",
"Other Liabilities": "-3.60",
"Liabilities, Current": "17.2",
"Assets, Current": "-2.79",
"Assets": "6.78",
"Property, Plant and Equipment": "12.1",
"Other Assets": "-3.48",
"Intangible Assets": "1.96",
"Research and Development": "14.4",
"Expenses": "5.26",
"Revenues": "5.11",
"Net Income": "12.1",
"Selling, General and Administrative Expense": "4.13",
"Other Expenses": "-14.2",
"Other Revenues": "5.11",
"Other Net Income": "1.86",
"Comprehensive Net Income": "12.3",
"Economic Capital Ratio": "33.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000029002_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "491,410",
"Assets, Non-Current": "16,842",
"Intangible Assets": "131,696",
"Liabilities, Current": "113,518",
"Liabilities, Non-Current": "41,185",
"Other Assets": "36,819",
"Other Compr. Net Income": "76",
"Other Expenses": "478,611",
"Other Liabilities": "44,920",
"Other Net Income": "5,911",
"Other Revenues": "633,806",
"Property, Plant and Equipment": "243,296",
"Research and Development": "33,761",
"Selling, General and Administrative Expense": "101,363"
},
"output_variables": {
"Liabilities": "199,623",
"Assets": "920,063",
"Expenses": "613,735",
"Revenues": "633,806",
"Stockholders Equity": "720,440",
"Net Income": "25,982",
"Comprehensive Net Income": "26,058",
"BaseVar": "1,186,607",
"ECR before LimitedLiability": "286%",
"Economic Capital Ratio": "304%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.0370408865542853,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000029002.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000029002.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000029002.svg"
},
{
"company_id": "0000854701",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000854701.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000854701.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000854701_main_keyfigs.svg",
"name": "Integrated Silicon Solution INC",
"rank": 45,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000854701.svg",
"report_text": "The relative strengths and weaknesses of Integrated Silicon Solution INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Integrated Silicon Solution INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Integrated Silicon Solution INC is the variable Other Expenses, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 296%, being 26% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000854701_2013_Integrated_Silicon_Solution_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "5.60",
"Liabilities": "39.5",
"Stockholders Equity": "10.8",
"ECR before LimitedLiability": "64.2",
"Other Liabilities": "2.82",
"Liabilities, Non-Current": "32.5",
"Assets, Non-Current": "-1.68",
"Assets": "-3.46",
"Other Assets": "2.46",
"Property, Plant and Equipment": "-4.08",
"Intangible Assets": "-4.11",
"Assets, Current": "4.43",
"Expenses": "2.68",
"Revenues": "21.1",
"Net Income": "24.6",
"Selling, General and Administrative Expense": "4.16",
"Other Expenses": "-9.30",
"Research and Development": "6.95",
"Other Revenues": "21.1",
"Comprehensive Net Income": "24.6",
"Economic Capital Ratio": "49.2"
},
"2012": {
"Liabilities, Non-Current": "29.5",
"Liabilities": "31.6",
"Stockholders Equity": "6.05",
"ECR before LimitedLiability": "41.4",
"Other Liabilities": "13.0",
"Liabilities, Current": "-11.3",
"Assets, Current": "5.69",
"Assets": "-5.46",
"Property, Plant and Equipment": "-7.86",
"Assets, Non-Current": "-2.33",
"Other Assets": "8.78",
"Intangible Assets": "-8.30",
"Research and Development": "8.78",
"Expenses": "-5.74",
"Revenues": "13.4",
"Net Income": "8.29",
"Selling, General and Administrative Expense": "3.43",
"Other Expenses": "-19.0",
"Other Revenues": "13.4",
"Comprehensive Net Income": "8.45",
"Economic Capital Ratio": "25.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000854701_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "208,035",
"Assets, Non-Current": "0",
"Intangible Assets": "20,544",
"Liabilities, Current": "47,469",
"Liabilities, Non-Current": "0",
"Other Assets": "34,449",
"Other Compr. Net Income": "0",
"Other Expenses": "152,850",
"Other Liabilities": "9,272",
"Other Net Income": "2,704",
"Other Revenues": "270,508",
"Property, Plant and Equipment": "28,959",
"Research and Development": "27,622",
"Selling, General and Administrative Expense": "36,617"
},
"output_variables": {
"Liabilities": "56,741",
"Assets": "291,987",
"Expenses": "217,089",
"Revenues": "270,508",
"Stockholders Equity": "235,246",
"Net Income": "56,123",
"Comprehensive Net Income": "56,123",
"BaseVar": "419,514",
"ECR before LimitedLiability": "328%",
"Economic Capital Ratio": "338%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "217,916",
"Assets, Non-Current": "0",
"Intangible Assets": "17,404",
"Liabilities, Current": "65,258",
"Liabilities, Non-Current": "0",
"Other Assets": "52,465",
"Other Compr. Net Income": "0",
"Other Expenses": "193,807",
"Other Liabilities": "5,478",
"Other Net Income": "-1,656",
"Other Revenues": "265,950",
"Property, Plant and Equipment": "29,286",
"Research and Development": "30,918",
"Selling, General and Administrative Expense": "42,174"
},
"output_variables": {
"Liabilities": "70,736",
"Assets": "317,071",
"Expenses": "266,899",
"Revenues": "265,950",
"Stockholders Equity": "246,335",
"Net Income": "-2,605",
"Comprehensive Net Income": "-2,605",
"BaseVar": "461,156",
"ECR before LimitedLiability": "277%",
"Economic Capital Ratio": "296%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 2.960726634394021,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000854701.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000854701.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000854701.svg"
},
{
"company_id": "0001387467",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001387467.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001387467.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001387467.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001387467_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001387467_main_keyfigs.svg",
"name": "Alpha Omega Semiconductor Ltd",
"rank": 46,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001387467.svg",
"report_text": "The relative strengths and weaknesses of Alpha Omega Semiconductor Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Alpha Omega Semiconductor Ltd compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Alpha Omega Semiconductor Ltd is the variable Other Expenses, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 295%, being 25% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001387467_2013_Alpha_Omega_Semiconductor_Ltd.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-21.3",
"Liabilities": "24.1",
"Stockholders Equity": "-34.7",
"ECR before LimitedLiability": "24.5",
"Other Liabilities": "16.5",
"Liabilities, Non-Current": "26.3",
"Assets": "-15.9",
"Other Assets": "-6.97",
"Property, Plant and Equipment": "22.6",
"Intangible Assets": "-12.4",
"Assets, Current": "-14.7",
"Amortization of Intangible Assets": "0.722",
"Expenses": "-10.3",
"Revenues": "20.2",
"Net Income": "11.0",
"Selling, General and Administrative Expense": "8.10",
"Other Expenses": "-29.8",
"Research and Development": "9.54",
"Other Revenues": "20.2",
"Comprehensive Net Income": "11.0",
"Economic Capital Ratio": "9.41"
},
"2012": {
"Liabilities, Non-Current": "8.91",
"Liabilities": "32.3",
"Stockholders Equity": "-9.74",
"ECR before LimitedLiability": "40.6",
"Other Liabilities": "17.7",
"Liabilities, Current": "7.81",
"Assets, Current": "-13.2",
"Assets": "-10.9",
"Property, Plant and Equipment": "31.1",
"Assets, Non-Current": "-1.77",
"Other Assets": "-6.20",
"Intangible Assets": "-13.5",
"Research and Development": "11.5",
"Expenses": "-7.38",
"Revenues": "19.9",
"Net Income": "14.1",
"Selling, General and Administrative Expense": "8.90",
"Other Expenses": "-29.6",
"Other Revenues": "19.9",
"Comprehensive Net Income": "14.2",
"Economic Capital Ratio": "25.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001387467_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "201,345",
"Assets, Non-Current": "7,607",
"Intangible Assets": "1,599",
"Liabilities, Current": "82,979",
"Liabilities, Non-Current": "3,081",
"Other Assets": "9,048",
"Other Compr. Net Income": "0",
"Other Expenses": "258,959",
"Other Liabilities": "1,128",
"Other Net Income": "2,885",
"Other Revenues": "361,308",
"Property, Plant and Equipment": "127,839",
"Research and Development": "29,470",
"Selling, General and Administrative Expense": "37,937"
},
"output_variables": {
"Liabilities": "87,188",
"Assets": "347,438",
"Expenses": "326,366",
"Revenues": "361,308",
"Stockholders Equity": "260,250",
"Net Income": "37,827",
"Comprehensive Net Income": "37,827",
"BaseVar": "562,592",
"ECR before LimitedLiability": "280%",
"Economic Capital Ratio": "298%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "193,781",
"Assets, Non-Current": "2,475",
"Intangible Assets": "1,297",
"Liabilities, Current": "63,919",
"Liabilities, Non-Current": "19,938",
"Other Assets": "10,061",
"Other Compr. Net Income": "38",
"Other Expenses": "263,049",
"Other Liabilities": "2,907",
"Other Net Income": "105",
"Other Revenues": "342,291",
"Property, Plant and Equipment": "158,543",
"Research and Development": "30,630",
"Selling, General and Administrative Expense": "35,800"
},
"output_variables": {
"Liabilities": "86,764",
"Assets": "366,157",
"Expenses": "329,479",
"Revenues": "342,291",
"Stockholders Equity": "279,393",
"Net Income": "12,917",
"Comprehensive Net Income": "12,955",
"BaseVar": "562,417",
"ECR before LimitedLiability": "276%",
"Economic Capital Ratio": "295%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 2.9531403809175476,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001387467.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001387467.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001387467.svg"
},
{
"company_id": "0000006281",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000006281.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000006281.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000006281.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000006281_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000006281_main_keyfigs.svg",
"name": "Analog Devices INC",
"rank": 47,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000006281.svg",
"report_text": "The relative strengths and weaknesses of Analog Devices INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Analog Devices INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 51% points.The greatest weakness of Analog Devices INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 56% points.
The company's Economic Capital Ratio, given in the ranking table, is 295%, being 24% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000006281_2013_Analog_Devices_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "-1.68",
"Liabilities": "-15.4",
"Stockholders Equity": "6.03",
"Economic Capital Ratio": "-4.25",
"Other Liabilities": "10.9",
"Liabilities, Non-Current": "-26.1",
"Other Assets": "-7.39",
"Assets": "5.55",
"Property, Plant and Equipment": "-4.14",
"Assets, Current": "32.4",
"Intangible Assets": "-7.58",
"Assets, Non-Current": "-1.21",
"Selling, General and Administrative Expense": "1.27",
"Expenses": "10.0",
"Net Income": "9.41",
"Research and Development": "-0.831",
"Amortization of Intangible Assets": "0.311",
"Other Expenses": "9.27",
"Other Net Income": "-0.336",
"Other Compr. Net Income": "-0.484",
"Comprehensive Net Income": "8.94"
},
"2011": {
"Liabilities, Current": "14.8",
"Liabilities": "-31.4",
"Stockholders Equity": "29.3",
"ECR before LimitedLiability": "18.3",
"Other Liabilities": "9.90",
"Liabilities, Non-Current": "-64.9",
"Assets, Non-Current": "-0.576",
"Assets": "20.7",
"Other Assets": "-5.48",
"Property, Plant and Equipment": "-2.85",
"Intangible Assets": "-4.21",
"Assets, Current": "39.9",
"Expenses": "23.0",
"Revenues": "-5.14",
"Net Income": "17.8",
"Selling, General and Administrative Expense": "5.30",
"Other Expenses": "15.6",
"Research and Development": "1.97",
"Other Revenues": "-5.14",
"Comprehensive Net Income": "18.0",
"Economic Capital Ratio": "3.23"
},
"2012": {
"Liabilities, Non-Current": "-56.5",
"Liabilities": "-19.6",
"Stockholders Equity": "49.2",
"ECR before LimitedLiability": "40.1",
"Other Liabilities": "12.2",
"Liabilities, Current": "16.3",
"Assets, Current": "50.6",
"Assets": "28.2",
"Property, Plant and Equipment": "-3.56",
"Assets, Non-Current": "-1.01",
"Other Assets": "-4.80",
"Intangible Assets": "-4.49",
"Research and Development": "3.69",
"Expenses": "26.0",
"Revenues": "-6.44",
"Net Income": "20.5",
"Selling, General and Administrative Expense": "5.61",
"Other Expenses": "16.8",
"Other Revenues": "-6.44",
"Comprehensive Net Income": "19.8",
"Economic Capital Ratio": "24.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000006281_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,478,999",
"Assets, Non-Current": "57,472",
"Intangible Assets": "256,923",
"Liabilities, Current": "643,467",
"Liabilities, Non-Current": "475,157",
"Other Assets": "62,772",
"Other Compr. Net Income": "-23,347",
"Other Expenses": "1,169,004",
"Other Liabilities": "10,490",
"Other Net Income": "2,450",
"Other Revenues": "2,761,503",
"Property, Plant and Equipment": "472,665",
"Research and Development": "492,305",
"Selling, General and Administrative Expense": "390,560"
},
"output_variables": {
"Liabilities": "1,129,114",
"Assets": "4,328,831",
"Expenses": "2,051,869",
"Revenues": "2,761,503",
"Stockholders Equity": "3,199,717",
"Net Income": "712,084",
"Comprehensive Net Income": "688,737",
"BaseVar": "5,148,557",
"ECR before LimitedLiability": "282%",
"Economic Capital Ratio": "300%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "4,386,348",
"Assets, Non-Current": "58,155",
"Intangible Assets": "287,287",
"Liabilities, Current": "525,005",
"Liabilities, Non-Current": "929,529",
"Other Assets": "67,006",
"Other Compr. Net Income": "7,426",
"Other Expenses": "1,209,571",
"Other Liabilities": "27,688",
"Other Net Income": "-4,078",
"Other Revenues": "2,993,320",
"Property, Plant and Equipment": "478,839",
"Research and Development": "505,570",
"Selling, General and Administrative Expense": "406,707"
},
"output_variables": {
"Liabilities": "1,482,222",
"Assets": "5,277,635",
"Expenses": "2,121,848",
"Revenues": "2,993,320",
"Stockholders Equity": "3,795,413",
"Net Income": "867,394",
"Comprehensive Net Income": "874,820",
"BaseVar": "5,943,264",
"ECR before LimitedLiability": "272%",
"Economic Capital Ratio": "292%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "4,696,185",
"Assets, Non-Current": "36,917",
"Intangible Assets": "312,605",
"Liabilities, Current": "525,079",
"Liabilities, Non-Current": "900,353",
"Other Assets": "73,773",
"Other Compr. Net Income": "-38,225",
"Other Expenses": "1,130,869",
"Other Liabilities": "29,556",
"Other Net Income": "-10,515",
"Other Revenues": "2,701,142",
"Property, Plant and Equipment": "500,867",
"Research and Development": "512,003",
"Selling, General and Administrative Expense": "396,519"
},
"output_variables": {
"Liabilities": "1,454,988",
"Assets": "5,620,347",
"Expenses": "2,039,391",
"Revenues": "2,701,142",
"Stockholders Equity": "4,165,359",
"Net Income": "651,236",
"Comprehensive Net Income": "613,011",
"BaseVar": "5,932,304",
"ECR before LimitedLiability": "275%",
"Economic Capital Ratio": "295%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 2.9474583759746498,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000006281.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000006281.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000006281.svg"
},
{
"company_id": "0001038074",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001038074.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001038074.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001038074.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001038074_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001038074_main_keyfigs.svg",
"name": "Silicon Laboratories INC",
"rank": 48,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001038074.svg",
"report_text": "The relative strengths and weaknesses of Silicon Laboratories INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Silicon Laboratories INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 27% points.The greatest weakness of Silicon Laboratories INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 292%, being 22% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001038074_2013_Silicon_Laboratories_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "10.2",
"Liabilities": "34.7",
"Stockholders Equity": "53.8",
"ECR before LimitedLiability": "48.4",
"Other Liabilities": "-4.30",
"Liabilities, Non-Current": "29.4",
"Other Assets": "-6.22",
"Assets": "8.74",
"Property, Plant and Equipment": "-7.40",
"Assets, Current": "18.1",
"Intangible Assets": "5.16",
"Assets, Non-Current": "2.72",
"Selling, General and Administrative Expense": "-7.95",
"Expenses": "3.82",
"Revenues": "-1.73",
"Net Income": "2.18",
"Research and Development": "-6.02",
"Other Expenses": "17.1",
"Other Revenues": "-1.73",
"Comprehensive Net Income": "2.41",
"Economic Capital Ratio": "43.9"
},
"2011": {
"Liabilities, Current": "18.3",
"Liabilities": "44.6",
"Stockholders Equity": "55.2",
"ECR before LimitedLiability": "67.5",
"Other Liabilities": "-1.28",
"Liabilities, Non-Current": "29.9",
"Assets, Non-Current": "4.67",
"Assets": "7.86",
"Other Assets": "-5.80",
"Property, Plant and Equipment": "-7.24",
"Intangible Assets": "12.7",
"Assets, Current": "5.79",
"Expenses": "2.08",
"Revenues": "3.02",
"Net Income": "5.17",
"Selling, General and Administrative Expense": "-3.78",
"Other Expenses": "15.2",
"Research and Development": "-10.4",
"Other Revenues": "3.02",
"Comprehensive Net Income": "5.19",
"Economic Capital Ratio": "52.4"
},
"2012": {
"Assets, Current": "-0.458",
"Assets": "11.2",
"Stockholders Equity": "26.7",
"Liabilities, Non-Current": "-23.0",
"ECR before LimitedLiability": "37.7",
"Property, Plant and Equipment": "0.853",
"Assets, Non-Current": "3.75",
"Other Assets": "-7.16",
"Intangible Assets": "15.2",
"Research and Development": "-2.02",
"Expenses": "12.8",
"Revenues": "2.64",
"Net Income": "16.5",
"Selling, General and Administrative Expense": "0.620",
"Other Expenses": "13.7",
"Other Revenues": "2.64",
"Other Liabilities": "6.96",
"Liabilities, Current": "14.0",
"Other Net Income": "1.18",
"Comprehensive Net Income": "16.8",
"Economic Capital Ratio": "22.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001038074_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "523,998",
"Assets, Non-Current": "44,060",
"Intangible Assets": "146,995",
"Liabilities, Current": "88,639",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "157,321",
"Other Liabilities": "24,403",
"Other Net Income": "2,635",
"Other Revenues": "441,020",
"Property, Plant and Equipment": "27,785",
"Research and Development": "104,394",
"Selling, General and Administrative Expense": "108,848"
},
"output_variables": {
"Liabilities": "113,042",
"Assets": "742,838",
"Expenses": "370,563",
"Revenues": "441,020",
"Stockholders Equity": "629,796",
"Net Income": "73,092",
"Comprehensive Net Income": "73,092",
"BaseVar": "835,049",
"ECR before LimitedLiability": "339%",
"Economic Capital Ratio": "348%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "453,049",
"Assets, Non-Current": "52,307",
"Intangible Assets": "175,494",
"Liabilities, Current": "82,838",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "210,084",
"Other Liabilities": "24,214",
"Other Net Income": "2,303",
"Other Revenues": "491,625",
"Property, Plant and Equipment": "25,141",
"Research and Development": "135,953",
"Selling, General and Administrative Expense": "112,419"
},
"output_variables": {
"Liabilities": "107,052",
"Assets": "705,991",
"Expenses": "458,456",
"Revenues": "491,625",
"Stockholders Equity": "598,939",
"Net Income": "35,472",
"Comprehensive Net Income": "35,472",
"BaseVar": "882,714",
"ECR before LimitedLiability": "331%",
"Economic Capital Ratio": "341%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "467,682",
"Assets, Non-Current": "47,998",
"Intangible Assets": "221,015",
"Liabilities, Current": "106,378",
"Liabilities, Non-Current": "95,000",
"Other Assets": "0",
"Other Compr. Net Income": "1,521",
"Other Expenses": "249,226",
"Other Liabilities": "20,615",
"Other Net Income": "1,822",
"Other Revenues": "563,294",
"Property, Plant and Equipment": "135,271",
"Research and Development": "137,952",
"Selling, General and Administrative Expense": "114,390"
},
"output_variables": {
"Liabilities": "221,993",
"Assets": "871,966",
"Expenses": "501,568",
"Revenues": "563,294",
"Stockholders Equity": "649,973",
"Net Income": "63,548",
"Comprehensive Net Income": "65,069",
"BaseVar": "1,081,082",
"ECR before LimitedLiability": "272%",
"Economic Capital Ratio": "292%"
}
}
},
"top_rated": false,
"trend": -15.0,
"value": 2.9235869331898585,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001038074.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001038074.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001038074.svg"
},
{
"company_id": "0000882508",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000882508.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000882508.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000882508.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000882508_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000882508_main_keyfigs.svg",
"name": "Quicklogic Corp",
"rank": 49,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000882508.svg",
"report_text": "The relative strengths and weaknesses of Quicklogic Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Quicklogic Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 65% points.The greatest weakness of Quicklogic Corp is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 292%, being 22% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000882508_2013_Quicklogic_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "23.3",
"Liabilities": "67.0",
"Stockholders Equity": "43.1",
"ECR before LimitedLiability": "71.8",
"Other Liabilities": "20.2",
"Liabilities, Non-Current": "31.9",
"Expenses": "-11.5",
"Net Income": "-2.14",
"Selling, General and Administrative Expense": "-24.0",
"Other Expenses": "24.0",
"Research and Development": "-13.3",
"Other Revenues": "5.27",
"Revenues": "5.27",
"Other Assets": "-6.22",
"Property, Plant and Equipment": "-5.74",
"Intangible Assets": "-8.54",
"Assets, Current": "30.4",
"Other Net Income": "3.90",
"Comprehensive Net Income": "-4.50",
"Other Compr. Net Income": "-2.35",
"Economic Capital Ratio": "56.7"
},
"2012": {
"Liabilities, Non-Current": "25.4",
"Liabilities": "55.2",
"Stockholders Equity": "65.3",
"ECR before LimitedLiability": "37.6",
"Other Liabilities": "14.7",
"Liabilities, Current": "22.0",
"Assets, Current": "58.0",
"Assets": "12.3",
"Property, Plant and Equipment": "-6.79",
"Assets, Non-Current": "-1.55",
"Other Assets": "-7.99",
"Intangible Assets": "-12.6",
"Research and Development": "-19.9",
"Expenses": "-28.1",
"Revenues": "-20.6",
"Net Income": "-49.3",
"Selling, General and Administrative Expense": "-29.0",
"Other Expenses": "19.3",
"Other Revenues": "-20.6",
"Comprehensive Net Income": "-49.7",
"Economic Capital Ratio": "22.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000882508_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "31,124",
"Assets, Non-Current": "192",
"Intangible Assets": "0",
"Liabilities, Current": "4,191",
"Liabilities, Non-Current": "124",
"Other Assets": "0",
"Other Compr. Net Income": "-514",
"Other Expenses": "9,492",
"Other Liabilities": "0",
"Other Net Income": "947",
"Other Revenues": "26,199",
"Property, Plant and Equipment": "2,312",
"Research and Development": "7,458",
"Selling, General and Administrative Expense": "10,073"
},
"output_variables": {
"Liabilities": "4,315",
"Assets": "33,628",
"Expenses": "27,023",
"Revenues": "26,199",
"Stockholders Equity": "29,313",
"Net Income": "123",
"Comprehensive Net Income": "-391",
"BaseVar": "46,313",
"ECR before LimitedLiability": "336%",
"Economic Capital Ratio": "346%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "28,179",
"Assets, Non-Current": "186",
"Intangible Assets": "0",
"Liabilities, Current": "3,339",
"Liabilities, Non-Current": "141",
"Other Assets": "0",
"Other Compr. Net Income": "-124",
"Other Expenses": "7,957",
"Other Liabilities": "266",
"Other Net Income": "-77",
"Other Revenues": "14,944",
"Property, Plant and Equipment": "2,659",
"Research and Development": "8,743",
"Selling, General and Administrative Expense": "10,481"
},
"output_variables": {
"Liabilities": "3,746",
"Assets": "31,024",
"Expenses": "27,181",
"Revenues": "14,944",
"Stockholders Equity": "27,278",
"Net Income": "-12,314",
"Comprehensive Net Income": "-12,438",
"BaseVar": "38,548",
"ECR before LimitedLiability": "272%",
"Economic Capital Ratio": "292%"
}
}
},
"top_rated": false,
"trend": -19.0,
"value": 2.923163540162727,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000882508.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000882508.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000882508.svg"
},
{
"company_id": "0000915778",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000915778.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000915778.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000915778_main_keyfigs.svg",
"name": "DSP Group INC DE",
"rank": 50,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000915778.svg",
"report_text": "The relative strengths and weaknesses of DSP Group INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DSP Group INC DE compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 56% points.The greatest weakness of DSP Group INC DE is the variable Assets, Current, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 289%, being 19% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000915778_2013_DSP_Group_INC_DE.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "6.20",
"Liabilities": "28.7",
"Stockholders Equity": "-38.2",
"ECR before LimitedLiability": "4.69",
"Other Liabilities": "-5.82",
"Liabilities, Non-Current": "28.1",
"Assets": "-20.8",
"Other Assets": "52.2",
"Property, Plant and Equipment": "-14.9",
"Intangible Assets": "-12.9",
"Assets, Current": "-25.8",
"Amortization of Intangible Assets": "-4.23",
"Expenses": "-25.5",
"Revenues": "10.3",
"Net Income": "-12.8",
"Selling, General and Administrative Expense": "3.49",
"Other Expenses": "-11.3",
"Research and Development": "-13.0",
"Other Revenues": "10.3",
"Comprehensive Net Income": "-12.8",
"Economic Capital Ratio": "-10.4"
},
"2012": {
"Liabilities, Non-Current": "30.0",
"Liabilities": "33.5",
"Stockholders Equity": "-8.38",
"ECR before LimitedLiability": "34.8",
"Other Liabilities": "-9.49",
"Liabilities, Current": "13.0",
"Assets, Current": "-22.3",
"Assets": "-11.3",
"Property, Plant and Equipment": "-15.6",
"Other Assets": "56.1",
"Intangible Assets": "-7.48",
"Research and Development": "-6.81",
"Expenses": "-11.8",
"Revenues": "12.9",
"Net Income": "4.25",
"Selling, General and Administrative Expense": "4.31",
"Other Expenses": "-8.27",
"Other Revenues": "12.9",
"Other Net Income": "2.76",
"Comprehensive Net Income": "6.26",
"Economic Capital Ratio": "19.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000915778_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "7,972",
"Assets, Current": "96,372",
"Assets, Non-Current": "0",
"Intangible Assets": "3,707",
"Liabilities, Current": "36,362",
"Liabilities, Non-Current": "0",
"Other Assets": "90,174",
"Other Compr. Net Income": "0",
"Other Expenses": "122,698",
"Other Liabilities": "11,070",
"Other Net Income": "3,228",
"Other Revenues": "193,861",
"Property, Plant and Equipment": "5,803",
"Research and Development": "53,244",
"Selling, General and Administrative Expense": "29,417"
},
"output_variables": {
"Liabilities": "47,432",
"Assets": "196,056",
"Expenses": "213,331",
"Revenues": "193,861",
"Stockholders Equity": "148,624",
"Net Income": "-16,242",
"Comprehensive Net Income": "-16,242",
"BaseVar": "326,954",
"ECR before LimitedLiability": "254%",
"Economic Capital Ratio": "278%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "2,310",
"Assets, Current": "79,082",
"Assets, Non-Current": "0",
"Intangible Assets": "13,656",
"Liabilities, Current": "29,980",
"Liabilities, Non-Current": "0",
"Other Assets": "88,738",
"Other Compr. Net Income": "2,744",
"Other Expenses": "103,496",
"Other Liabilities": "12,975",
"Other Net Income": "2,388",
"Other Revenues": "162,790",
"Property, Plant and Equipment": "3,706",
"Research and Development": "42,539",
"Selling, General and Administrative Expense": "24,875"
},
"output_variables": {
"Liabilities": "42,955",
"Assets": "185,182",
"Expenses": "173,220",
"Revenues": "162,790",
"Stockholders Equity": "142,227",
"Net Income": "-8,042",
"Comprehensive Net Income": "-5,298",
"BaseVar": "284,640",
"ECR before LimitedLiability": "268%",
"Economic Capital Ratio": "289%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 2.8947319217497585,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000915778.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000915778.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000915778.svg"
},
{
"company_id": "0000945699",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000945699.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000945699.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000945699.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000945699_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000945699_main_keyfigs.svg",
"name": "IXYS LLC",
"rank": 51,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000945699.svg",
"report_text": "The relative strengths and weaknesses of IXYS LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of IXYS LLC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 35% points.The greatest weakness of IXYS LLC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 289%, being 19% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000945699_2013_IXYS_LLC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "26.0",
"Liabilities": "12.0",
"Stockholders Equity": "-58.7",
"ECR before LimitedLiability": "6.04",
"Other Liabilities": "-6.69",
"Liabilities, Non-Current": "-9.76",
"Assets": "-22.5",
"Other Assets": "-2.97",
"Property, Plant and Equipment": "-2.17",
"Intangible Assets": "-10.4",
"Assets, Current": "-9.07",
"Amortization of Intangible Assets": "-1.78",
"Expenses": "-11.8",
"Revenues": "21.6",
"Net Income": "10.4",
"Selling, General and Administrative Expense": "6.00",
"Other Expenses": "-26.8",
"Research and Development": "9.84",
"Other Revenues": "21.6",
"Comprehensive Net Income": "10.5",
"Economic Capital Ratio": "-9.03"
},
"2012": {
"Liabilities": "32.2",
"Stockholders Equity": "-36.2",
"ECR before LimitedLiability": "34.5",
"Other Liabilities": "-2.82",
"Liabilities, Current": "34.6",
"Assets, Current": "-0.481",
"Assets": "-19.4",
"Property, Plant and Equipment": "-3.57",
"Other Assets": "-2.43",
"Intangible Assets": "-13.8",
"Research and Development": "12.9",
"Expenses": "-8.94",
"Revenues": "26.9",
"Net Income": "20.5",
"Selling, General and Administrative Expense": "7.44",
"Other Expenses": "-30.3",
"Other Revenues": "26.9",
"Other Net Income": "2.04",
"Comprehensive Net Income": "18.8",
"Other Compr. Net Income": "-1.85",
"Economic Capital Ratio": "18.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000945699_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "6,937",
"Assets, Current": "226,005",
"Assets, Non-Current": "7,977",
"Intangible Assets": "14,122",
"Liabilities, Current": "44,042",
"Liabilities, Non-Current": "32,352",
"Other Assets": "24,774",
"Other Compr. Net Income": "0",
"Other Expenses": "250,402",
"Other Liabilities": "19,566",
"Other Net Income": "1,121",
"Other Revenues": "363,273",
"Property, Plant and Equipment": "52,311",
"Research and Development": "27,527",
"Selling, General and Administrative Expense": "42,881"
},
"output_variables": {
"Liabilities": "95,960",
"Assets": "325,189",
"Expenses": "327,747",
"Revenues": "363,273",
"Stockholders Equity": "229,229",
"Net Income": "36,647",
"Comprehensive Net Income": "36,647",
"BaseVar": "556,645",
"ECR before LimitedLiability": "256%",
"Economic Capital Ratio": "280%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "2,524",
"Assets, Current": "249,157",
"Assets, Non-Current": "7,909",
"Intangible Assets": "5,144",
"Liabilities, Current": "41,019",
"Liabilities, Non-Current": "28,132",
"Other Assets": "25,629",
"Other Compr. Net Income": "-5,673",
"Other Expenses": "266,572",
"Other Liabilities": "20,652",
"Other Net Income": "2,308",
"Other Revenues": "368,004",
"Property, Plant and Equipment": "56,071",
"Research and Development": "28,847",
"Selling, General and Administrative Expense": "42,063"
},
"output_variables": {
"Liabilities": "89,803",
"Assets": "343,910",
"Expenses": "340,006",
"Revenues": "368,004",
"Stockholders Equity": "254,107",
"Net Income": "30,306",
"Comprehensive Net Income": "24,633",
"BaseVar": "574,852",
"ECR before LimitedLiability": "268%",
"Economic Capital Ratio": "289%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 2.891336776866706,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000945699.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000945699.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000945699.svg"
},
{
"company_id": "0000768251",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000768251.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000768251.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000768251_main_keyfigs.svg",
"name": "Altera CORP",
"rank": 52,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000768251.svg",
"report_text": "The relative strengths and weaknesses of Altera CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Altera CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 52% points.The greatest weakness of Altera CORP is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 60% points.
The company's Economic Capital Ratio, given in the ranking table, is 285%, being 15% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000768251_2013_Altera_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities, Current": "-17.7",
"Liabilities": "-98.8",
"Stockholders Equity": "-61.8",
"ECR before LimitedLiability": "-101",
"Liabilities, Non-Current": "-12.2",
"Other Liabilities": "-52.5",
"Intangible Assets": "-15.9",
"Assets": "-2.99",
"Other Assets": "-5.93",
"Assets, Non-Current": "-3.08",
"Assets, Current": "57.9",
"Property, Plant and Equipment": "-17.0",
"Research and Development": "0.698",
"Expenses": "12.9",
"Revenues": "-10.0",
"Net Income": "3.02",
"Other Expenses": "12.9",
"Selling, General and Administrative Expense": "-1.02",
"Other Revenues": "-10.0",
"Comprehensive Net Income": "2.62",
"Economic Capital Ratio": "-104"
},
"2010": {
"Liabilities, Current": "-18.2",
"Liabilities": "-72.3",
"Stockholders Equity": "-11.4",
"ECR before LimitedLiability": "-41.8",
"Other Liabilities": "-42.2",
"Liabilities, Non-Current": "-3.89",
"Other Assets": "-8.05",
"Assets": "14.0",
"Property, Plant and Equipment": "-10.1",
"Assets, Current": "67.1",
"Intangible Assets": "-13.3",
"Assets, Non-Current": "-1.79",
"Selling, General and Administrative Expense": "2.63",
"Expenses": "20.4",
"Revenues": "-7.92",
"Net Income": "12.7",
"Research and Development": "3.01",
"Other Expenses": "14.8",
"Other Revenues": "-7.92",
"Comprehensive Net Income": "12.8",
"Economic Capital Ratio": "-46.3"
},
"2011": {
"Liabilities, Current": "-53.8",
"Liabilities": "-48.5",
"Stockholders Equity": "34.2",
"ECR before LimitedLiability": "11.6",
"Other Liabilities": "10.7",
"Liabilities, Non-Current": "-7.26",
"Assets, Non-Current": "-0.750",
"Assets": "29.3",
"Other Assets": "-4.05",
"Property, Plant and Equipment": "-6.95",
"Intangible Assets": "-8.77",
"Assets, Current": "64.9",
"Expenses": "28.3",
"Revenues": "-9.81",
"Net Income": "19.1",
"Selling, General and Administrative Expense": "5.47",
"Other Expenses": "19.7",
"Research and Development": "3.25",
"Other Revenues": "-9.81",
"Comprehensive Net Income": "19.1",
"Economic Capital Ratio": "-3.51"
},
"2012": {
"Liabilities, Non-Current": "-59.7",
"Liabilities": "-40.0",
"Stockholders Equity": "51.8",
"ECR before LimitedLiability": "30.5",
"Other Liabilities": "12.4",
"Liabilities, Current": "1.87",
"Assets, Current": "50.3",
"Assets": "38.4",
"Property, Plant and Equipment": "-7.03",
"Other Assets": "10.9",
"Intangible Assets": "-9.14",
"Research and Development": "3.96",
"Expenses": "30.3",
"Revenues": "-12.7",
"Net Income": "19.5",
"Selling, General and Administrative Expense": "5.21",
"Other Expenses": "21.4",
"Other Revenues": "-12.7",
"Other Net Income": "0.908",
"Comprehensive Net Income": "19.8",
"Economic Capital Ratio": "14.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000768251_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,041,770",
"Assets, Non-Current": "17,696",
"Intangible Assets": "0",
"Liabilities, Current": "489,961",
"Liabilities, Non-Current": "217,934",
"Other Assets": "59,249",
"Other Compr. Net Income": "0",
"Other Expenses": "467,928",
"Other Liabilities": "500,000",
"Other Net Income": "17,859",
"Other Revenues": "1,195,413",
"Property, Plant and Equipment": "174,516",
"Research and Development": "260,208",
"Selling, General and Administrative Expense": "234,074"
},
"output_variables": {
"Liabilities": "1,207,895",
"Assets": "2,293,231",
"Expenses": "962,210",
"Revenues": "1,195,413",
"Stockholders Equity": "1,085,336",
"Net Income": "251,062",
"Comprehensive Net Income": "251,062",
"BaseVar": "2,838,304",
"ECR before LimitedLiability": "150%",
"Economic Capital Ratio": "207%"
}
},
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,531,010",
"Assets, Non-Current": "27,353",
"Intangible Assets": "0",
"Liabilities, Current": "696,487",
"Liabilities, Non-Current": "239,698",
"Other Assets": "37,319",
"Other Compr. Net Income": "0",
"Other Expenses": "655,728",
"Other Liabilities": "500,000",
"Other Net Income": "3,330",
"Other Revenues": "1,954,426",
"Property, Plant and Equipment": "164,155",
"Research and Development": "264,649",
"Selling, General and Administrative Expense": "254,495"
},
"output_variables": {
"Liabilities": "1,436,185",
"Assets": "3,759,837",
"Expenses": "1,174,872",
"Revenues": "1,954,426",
"Stockholders Equity": "2,323,652",
"Net Income": "782,884",
"Comprehensive Net Income": "782,884",
"BaseVar": "4,164,325",
"ECR before LimitedLiability": "226%",
"Economic Capital Ratio": "258%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,974,811",
"Assets, Non-Current": "35,074",
"Intangible Assets": "0",
"Liabilities, Current": "1,016,219",
"Liabilities, Non-Current": "272,153",
"Other Assets": "100,662",
"Other Compr. Net Income": "0",
"Other Expenses": "692,340",
"Other Liabilities": "0",
"Other Net Income": "3,526",
"Other Revenues": "2,064,475",
"Property, Plant and Equipment": "171,721",
"Research and Development": "325,733",
"Selling, General and Administrative Expense": "279,217"
},
"output_variables": {
"Liabilities": "1,288,372",
"Assets": "4,282,268",
"Expenses": "1,297,290",
"Revenues": "2,064,475",
"Stockholders Equity": "2,993,896",
"Net Income": "770,711",
"Comprehensive Net Income": "770,711",
"BaseVar": "4,467,966",
"ECR before LimitedLiability": "263%",
"Economic Capital Ratio": "285%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,680,352",
"Assets, Non-Current": "49,488",
"Intangible Assets": "0",
"Liabilities, Current": "543,077",
"Liabilities, Non-Current": "781,304",
"Other Assets": "721,840",
"Other Compr. Net Income": "5,725",
"Other Expenses": "584,609",
"Other Liabilities": "0",
"Other Net Income": "8,656",
"Other Revenues": "1,783,035",
"Property, Plant and Equipment": "206,148",
"Research and Development": "360,421",
"Selling, General and Administrative Expense": "289,854"
},
"output_variables": {
"Liabilities": "1,324,381",
"Assets": "4,657,828",
"Expenses": "1,234,884",
"Revenues": "1,783,035",
"Stockholders Equity": "3,333,447",
"Net Income": "556,807",
"Comprehensive Net Income": "562,532",
"BaseVar": "4,507,254",
"ECR before LimitedLiability": "263%",
"Economic Capital Ratio": "285%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 2.852082007484416,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000768251.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000768251.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000768251.svg"
},
{
"company_id": "0001493594",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001493594.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001493594.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001493594.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001493594_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001493594_main_keyfigs.svg",
"name": "Macom Technology Solutions Holdings Inc",
"rank": 53,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001493594.svg",
"report_text": "The relative strengths and weaknesses of Macom Technology Solutions Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Macom Technology Solutions Holdings Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Macom Technology Solutions Holdings Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 282%, being 12% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001493594_2013_Macom_Technology_Solutions_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "30.6",
"Liabilities": "38.9",
"Stockholders Equity": "-47.3",
"ECR before LimitedLiability": "27.5",
"Other Liabilities": "5.33",
"Liabilities, Current": "4.98",
"Assets, Current": "3.11",
"Assets": "-25.2",
"Property, Plant and Equipment": "-9.73",
"Assets, Non-Current": "-2.13",
"Other Assets": "-10.5",
"Intangible Assets": "-8.58",
"Other Revenues": "28.1",
"Revenues": "28.1",
"Net Income": "10.1",
"Comprehensive Net Income": "10.3",
"Other Expenses": "-13.7",
"Other Net Income": "-17.8",
"Research and Development": "8.07",
"Selling, General and Administrative Expense": "3.13",
"Economic Capital Ratio": "11.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001493594_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "213,034",
"Assets, Non-Current": "2,064",
"Intangible Assets": "22,766",
"Liabilities, Current": "55,727",
"Liabilities, Non-Current": "1,236",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "181,194",
"Other Liabilities": "11,652",
"Other Net Income": "-41,454",
"Other Revenues": "302,203",
"Property, Plant and Equipment": "30,209",
"Research and Development": "35,817",
"Selling, General and Administrative Expense": "44,754"
},
"output_variables": {
"Liabilities": "68,615",
"Assets": "268,073",
"Expenses": "261,765",
"Revenues": "302,203",
"Stockholders Equity": "199,458",
"Net Income": "-1,016",
"Comprehensive Net Income": "-1,016",
"BaseVar": "471,055",
"ECR before LimitedLiability": "259%",
"Economic Capital Ratio": "282%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.8216220379570163,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001493594.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001493594.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001493594.svg"
},
{
"company_id": "0001333822",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001333822.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001333822.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001333822.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001333822_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001333822_main_keyfigs.svg",
"name": "Semileds Corp",
"rank": 54,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001333822.svg",
"report_text": "The relative strengths and weaknesses of Semileds Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Semileds Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 88% points.The greatest weakness of Semileds Corp is the variable Net Income, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 281%, being 11% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001333822_2013_Semileds_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "4.39",
"Liabilities": "24.9",
"Stockholders Equity": "87.9",
"ECR before LimitedLiability": "26.6",
"Other Liabilities": "12.7",
"Liabilities, Current": "9.09",
"Assets, Current": "20.5",
"Assets": "40.9",
"Property, Plant and Equipment": "35.7",
"Assets, Non-Current": "-0.627",
"Other Assets": "-3.75",
"Intangible Assets": "-9.79",
"Research and Development": "7.32",
"Expenses": "4.32",
"Revenues": "-37.9",
"Net Income": "-47.8",
"Other Expenses": "-3.11",
"Other Revenues": "-37.9",
"Other Net Income": "-13.5",
"Comprehensive Net Income": "-47.7",
"Economic Capital Ratio": "11.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001333822_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "75,121",
"Assets, Non-Current": "1,326",
"Intangible Assets": "1,072",
"Liabilities, Current": "13,340",
"Liabilities, Non-Current": "4,953",
"Other Assets": "3,373",
"Other Compr. Net Income": "0",
"Other Expenses": "43,908",
"Other Liabilities": "390",
"Other Net Income": "-13,597",
"Other Revenues": "29,299",
"Property, Plant and Equipment": "46,642",
"Research and Development": "7,443",
"Selling, General and Administrative Expense": "14,300"
},
"output_variables": {
"Liabilities": "18,683",
"Assets": "127,534",
"Expenses": "65,651",
"Revenues": "29,299",
"Stockholders Equity": "108,851",
"Net Income": "-49,949",
"Comprehensive Net Income": "-49,949",
"BaseVar": "127,382",
"ECR before LimitedLiability": "258%",
"Economic Capital Ratio": "281%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.8130891466660457,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001333822.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001333822.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001333822.svg"
},
{
"company_id": "0000869986",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000869986.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000869986.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000869986_main_keyfigs.svg",
"name": "Advanced Photonix INC",
"rank": 55,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000869986.svg",
"report_text": "The relative strengths and weaknesses of Advanced Photonix INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Advanced Photonix INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Advanced Photonix INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 63% points.
The company's Economic Capital Ratio, given in the ranking table, is 281%, being 11% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000869986_2013_Advanced_Photonix_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-10.7",
"Liabilities": "3.26",
"Stockholders Equity": "-52.3",
"ECR before LimitedLiability": "-19.1",
"Other Liabilities": "4.92",
"Liabilities, Non-Current": "8.40",
"Assets, Non-Current": "-2.85",
"Assets": "-22.3",
"Other Assets": "-10.2",
"Property, Plant and Equipment": "-5.64",
"Intangible Assets": "27.8",
"Assets, Current": "-25.8",
"Amortization of Intangible Assets": "-5.41",
"Expenses": "-13.9",
"Revenues": "8.63",
"Net Income": "-9.31",
"Other Expenses": "-3.04",
"Other Revenues": "8.63",
"Other Net Income": "-4.30",
"Comprehensive Net Income": "-9.29",
"Economic Capital Ratio": "-34.1"
},
"2012": {
"Liabilities, Non-Current": "21.3",
"Liabilities": "54.4",
"Stockholders Equity": "-63.1",
"ECR before LimitedLiability": "26.3",
"Other Liabilities": "13.1",
"Liabilities, Current": "26.6",
"Assets, Current": "-31.3",
"Assets": "-33.1",
"Property, Plant and Equipment": "-9.29",
"Assets, Non-Current": "-1.81",
"Other Assets": "-11.5",
"Intangible Assets": "24.4",
"Research and Development": "-6.36",
"Expenses": "-36.0",
"Selling, General and Administrative Expense": "-7.80",
"Other Expenses": "-14.4",
"Amortization of Intangible Assets": "-6.31",
"Other Revenues": "30.0",
"Revenues": "30.0",
"Economic Capital Ratio": "10.6",
"Other Net Income": "4.13"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000869986_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "1,633",
"Assets, Current": "14,955",
"Assets, Non-Current": "0",
"Intangible Assets": "10,292",
"Liabilities, Current": "6,740",
"Liabilities, Non-Current": "1,460",
"Other Assets": "275",
"Other Compr. Net Income": "0",
"Other Expenses": "16,479",
"Other Liabilities": "843",
"Other Net Income": "-1,057",
"Other Revenues": "28,838",
"Property, Plant and Equipment": "3,730",
"Research and Development": "5,631",
"Selling, General and Administrative Expense": "5,920"
},
"output_variables": {
"Liabilities": "9,043",
"Assets": "29,252",
"Expenses": "29,663",
"Revenues": "28,838",
"Stockholders Equity": "20,209",
"Net Income": "-1,882",
"Comprehensive Net Income": "-1,882",
"BaseVar": "48,926",
"ECR before LimitedLiability": "221%",
"Economic Capital Ratio": "255%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "1,374",
"Assets, Current": "11,643",
"Assets, Non-Current": "322",
"Intangible Assets": "9,117",
"Liabilities, Current": "4,109",
"Liabilities, Non-Current": "929",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "17,637",
"Other Liabilities": "693",
"Other Net Income": "552",
"Other Revenues": "29,495",
"Property, Plant and Equipment": "3,301",
"Research and Development": "6,541",
"Selling, General and Administrative Expense": "6,607"
},
"output_variables": {
"Liabilities": "5,731",
"Assets": "24,383",
"Expenses": "32,159",
"Revenues": "29,495",
"Stockholders Equity": "18,652",
"Net Income": "-2,112",
"Comprehensive Net Income": "-2,112",
"BaseVar": "46,160",
"ECR before LimitedLiability": "257%",
"Economic Capital Ratio": "281%"
}
}
},
"top_rated": false,
"trend": 17.0,
"value": 2.8094207401341054,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000869986.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000869986.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000869986.svg"
},
{
"company_id": "0001036960",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001036960.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001036960.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001036960_main_keyfigs.svg",
"name": "Fairchild Semiconductor International INC",
"rank": 56,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001036960.svg",
"report_text": "The relative strengths and weaknesses of Fairchild Semiconductor International INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Fairchild Semiconductor International INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 31% points.The greatest weakness of Fairchild Semiconductor International INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 280%, being 9.6% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001036960_2013_Fairchild_Semiconductor_International_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "10.1",
"Liabilities": "-26.9",
"Stockholders Equity": "-66.3",
"ECR before LimitedLiability": "-48.3",
"Other Liabilities": "5.44",
"Liabilities, Non-Current": "-47.4",
"Other Assets": "-10.1",
"Assets": "-20.1",
"Property, Plant and Equipment": "22.9",
"Assets, Current": "-22.0",
"Intangible Assets": "-5.63",
"Assets, Non-Current": "-1.44",
"Expenses": "-7.76",
"Revenues": "5.56",
"Net Income": "-3.06",
"Research and Development": "7.18",
"Other Expenses": "-16.4",
"Other Revenues": "5.56",
"Other Net Income": "-0.969",
"Comprehensive Net Income": "-3.07",
"Economic Capital Ratio": "-52.8"
},
"2011": {
"Liabilities, Current": "14.3",
"Liabilities": "-16.4",
"Assets": "-5.26",
"Stockholders Equity": "-22.6",
"ECR before LimitedLiability": "-6.81",
"Other Liabilities": "8.24",
"Liabilities, Non-Current": "-45.0",
"Other Assets": "-6.67",
"Property, Plant and Equipment": "31.4",
"Assets, Current": "-21.5",
"Amortization of Intangible Assets": "0.562",
"Expenses": "2.61",
"Revenues": "4.39",
"Net Income": "6.23",
"Selling, General and Administrative Expense": "4.63",
"Other Expenses": "-9.85",
"Research and Development": "7.04",
"Other Revenues": "4.39",
"Other Net Income": "-0.755",
"Comprehensive Net Income": "5.86",
"Economic Capital Ratio": "-21.9"
},
"2012": {
"Liabilities, Non-Current": "-38.1",
"Liabilities": "4.26",
"Stockholders Equity": "3.21",
"ECR before LimitedLiability": "25.3",
"Other Liabilities": "11.7",
"Liabilities, Current": "24.0",
"Research and Development": "8.70",
"Expenses": "3.85",
"Net Income": "11.2",
"Selling, General and Administrative Expense": "4.87",
"Other Expenses": "-9.26",
"Other Revenues": "6.19",
"Revenues": "6.19",
"Assets, Current": "-15.5",
"Property, Plant and Equipment": "31.0",
"Other Assets": "-6.66",
"Intangible Assets": "-1.82",
"Other Net Income": "1.27",
"Comprehensive Net Income": "12.4",
"Other Compr. Net Income": "1.24",
"Economic Capital Ratio": "9.63"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001036960_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "843,100",
"Assets, Non-Current": "36,400",
"Intangible Assets": "234,500",
"Liabilities, Current": "282,000",
"Liabilities, Non-Current": "355,400",
"Other Assets": "45,800",
"Other Compr. Net Income": "-3,700",
"Other Expenses": "1,095,600",
"Other Liabilities": "33,000",
"Other Net Income": "-9,900",
"Other Revenues": "1,599,700",
"Property, Plant and Equipment": "689,300",
"Research and Development": "120,200",
"Selling, General and Administrative Expense": "220,800"
},
"output_variables": {
"Liabilities": "670,400",
"Assets": "1,849,100",
"Expenses": "1,436,600",
"Revenues": "1,599,700",
"Stockholders Equity": "1,178,700",
"Net Income": "153,200",
"Comprehensive Net Income": "149,500",
"BaseVar": "2,784,700",
"ECR before LimitedLiability": "217%",
"Economic Capital Ratio": "252%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "853,000",
"Assets, Non-Current": "34,400",
"Intangible Assets": "234,700",
"Liabilities, Current": "258,200",
"Liabilities, Non-Current": "326,400",
"Other Assets": "49,400",
"Other Compr. Net Income": "-6,800",
"Other Expenses": "1,064,300",
"Other Liabilities": "27,800",
"Other Net Income": "-7,200",
"Other Revenues": "1,588,800",
"Property, Plant and Equipment": "765,400",
"Research and Development": "153,400",
"Selling, General and Administrative Expense": "218,400"
},
"output_variables": {
"Liabilities": "612,400",
"Assets": "1,936,900",
"Expenses": "1,436,100",
"Revenues": "1,588,800",
"Stockholders Equity": "1,324,500",
"Net Income": "145,500",
"Comprehensive Net Income": "138,700",
"BaseVar": "2,794,100",
"ECR before LimitedLiability": "238%",
"Economic Capital Ratio": "267%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "18,200",
"Assets, Current": "832,000",
"Assets, Non-Current": "39,200",
"Intangible Assets": "216,600",
"Liabilities, Current": "204,900",
"Liabilities, Non-Current": "281,400",
"Other Assets": "31,200",
"Other Compr. Net Income": "17,500",
"Other Expenses": "978,400",
"Other Liabilities": "27,600",
"Other Net Income": "4,800",
"Other Revenues": "1,405,900",
"Property, Plant and Equipment": "764,900",
"Research and Development": "156,900",
"Selling, General and Administrative Expense": "206,800"
},
"output_variables": {
"Liabilities": "513,900",
"Assets": "1,883,900",
"Expenses": "1,360,300",
"Revenues": "1,405,900",
"Stockholders Equity": "1,370,000",
"Net Income": "50,400",
"Comprehensive Net Income": "67,900",
"BaseVar": "2,593,150",
"ECR before LimitedLiability": "256%",
"Economic Capital Ratio": "280%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 2.7992770984524653,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001036960.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001036960.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001036960.svg"
},
{
"company_id": "0001280263",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001280263.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001280263.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001280263_main_keyfigs.svg",
"name": "Ambarella INC",
"rank": 57,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001280263.svg",
"report_text": "The relative strengths and weaknesses of Ambarella INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ambarella INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Ambarella INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 61% points.
The company's Economic Capital Ratio, given in the ranking table, is 279%, being 9.1% points above the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001280263_2013_Ambarella_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "26.2",
"Liabilities": "25.0",
"Stockholders Equity": "-60.8",
"ECR before LimitedLiability": "24.7",
"Other Liabilities": "20.5",
"Liabilities, Current": "-25.3",
"Assets, Current": "21.0",
"Assets": "-26.0",
"Property, Plant and Equipment": "-18.0",
"Assets, Non-Current": "-0.962",
"Other Assets": "-9.91",
"Intangible Assets": "-16.1",
"Research and Development": "-31.0",
"Expenses": "-11.0",
"Revenues": "32.5",
"Net Income": "23.5",
"Other Expenses": "17.9",
"Other Revenues": "32.5",
"Other Net Income": "1.10",
"Comprehensive Net Income": "23.7",
"Economic Capital Ratio": "9.09"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001280263_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "77,819",
"Assets, Non-Current": "1,538",
"Intangible Assets": "270",
"Liabilities, Current": "22,944",
"Liabilities, Non-Current": "1,246",
"Other Assets": "426",
"Other Compr. Net Income": "0",
"Other Expenses": "33,802",
"Other Liabilities": "200",
"Other Net Income": "-90",
"Other Revenues": "97,257",
"Property, Plant and Equipment": "1,686",
"Research and Development": "37,618",
"Selling, General and Administrative Expense": "15,926"
},
"output_variables": {
"Liabilities": "24,390",
"Assets": "81,739",
"Expenses": "87,346",
"Revenues": "97,257",
"Stockholders Equity": "57,349",
"Net Income": "9,821",
"Comprehensive Net Income": "9,821",
"BaseVar": "145,411",
"ECR before LimitedLiability": "255%",
"Economic Capital Ratio": "279%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.7937938454609688,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001280263.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001280263.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001280263.svg"
},
{
"company_id": "0000767920",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000767920.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000767920.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000767920_main_keyfigs.svg",
"name": "PMC Sierra INC",
"rank": 58,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000767920.svg",
"report_text": "The relative strengths and weaknesses of PMC Sierra INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of PMC Sierra INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 45% points.The greatest weakness of PMC Sierra INC is the variable Net Income, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 269%, being 1.8% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000767920_2013_PMC_Sierra_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "-58.8",
"Liabilities": "-18.4",
"Stockholders Equity": "43.2",
"Economic Capital Ratio": "-3.87",
"Other Liabilities": "10.4",
"Liabilities, Non-Current": "20.8",
"Other Assets": "10.9",
"Assets": "23.2",
"Property, Plant and Equipment": "-10.9",
"Assets, Current": "-11.1",
"Intangible Assets": "47.3",
"Assets, Non-Current": "-2.15",
"Selling, General and Administrative Expense": "2.16",
"Expenses": "13.3",
"Revenues": "-16.6",
"Net Income": "-2.71",
"Research and Development": "-4.17",
"Amortization of Intangible Assets": "-2.27",
"Other Expenses": "17.4",
"Other Revenues": "-16.6",
"Comprehensive Net Income": "-2.54"
},
"2011": {
"Liabilities, Current": "-25.0",
"Liabilities": "16.4",
"Stockholders Equity": "79.9",
"ECR before LimitedLiability": "59.9",
"Other Liabilities": "14.4",
"Liabilities, Non-Current": "24.2",
"Assets": "25.3",
"Other Assets": "10.4",
"Property, Plant and Equipment": "-7.29",
"Intangible Assets": "48.0",
"Assets, Current": "-11.9",
"Amortization of Intangible Assets": "-4.11",
"Expenses": "18.0",
"Revenues": "-14.2",
"Net Income": "6.90",
"Selling, General and Administrative Expense": "3.96",
"Other Expenses": "26.4",
"Research and Development": "-8.68",
"Other Revenues": "-14.2",
"Comprehensive Net Income": "6.92",
"Economic Capital Ratio": "44.9"
},
"2012": {
"Liabilities, Non-Current": "25.5",
"Liabilities": "36.9",
"Stockholders Equity": "28.2",
"ECR before LimitedLiability": "13.8",
"Other Liabilities": "17.3",
"Liabilities, Current": "-4.41",
"Research and Development": "-11.1",
"Expenses": "-27.1",
"Net Income": "-39.7",
"Selling, General and Administrative Expense": "3.12",
"Other Expenses": "-12.7",
"Amortization of Intangible Assets": "-5.80",
"Other Revenues": "-12.5",
"Revenues": "-12.5",
"Assets, Current": "-23.4",
"Property, Plant and Equipment": "-12.9",
"Assets, Non-Current": "-2.59",
"Other Assets": "9.20",
"Intangible Assets": "44.7",
"Comprehensive Net Income": "-39.2",
"Economic Capital Ratio": "-1.78"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000767920_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "29,932",
"Assets, Current": "506,827",
"Assets, Non-Current": "0",
"Intangible Assets": "725,977",
"Liabilities, Current": "352,563",
"Liabilities, Non-Current": "0",
"Other Assets": "275,375",
"Other Compr. Net Income": "0",
"Other Expenses": "235,283",
"Other Liabilities": "0",
"Other Net Income": "4,879",
"Other Revenues": "635,082",
"Property, Plant and Equipment": "18,367",
"Research and Development": "187,467",
"Selling, General and Administrative Expense": "104,117"
},
"output_variables": {
"Liabilities": "352,563",
"Assets": "1,526,546",
"Expenses": "556,799",
"Revenues": "635,082",
"Stockholders Equity": "1,173,983",
"Net Income": "83,162",
"Comprehensive Net Income": "83,162",
"BaseVar": "1,537,934",
"ECR before LimitedLiability": "282%",
"Economic Capital Ratio": "301%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "44,182",
"Assets, Current": "448,249",
"Assets, Non-Current": "0",
"Intangible Assets": "679,381",
"Liabilities, Current": "234,469",
"Liabilities, Non-Current": "0",
"Other Assets": "246,445",
"Other Compr. Net Income": "0",
"Other Expenses": "208,014",
"Other Liabilities": "0",
"Other Net Income": "28,298",
"Other Revenues": "654,304",
"Property, Plant and Equipment": "25,364",
"Research and Development": "227,106",
"Selling, General and Administrative Expense": "118,601"
},
"output_variables": {
"Liabilities": "234,469",
"Assets": "1,399,439",
"Expenses": "597,903",
"Revenues": "654,304",
"Stockholders Equity": "1,164,970",
"Net Income": "84,699",
"Comprehensive Net Income": "84,699",
"BaseVar": "1,457,206",
"ECR before LimitedLiability": "323%",
"Economic Capital Ratio": "334%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "45,321",
"Assets, Current": "339,477",
"Assets, Non-Current": "0",
"Intangible Assets": "381,087",
"Liabilities, Current": "163,531",
"Liabilities, Non-Current": "0",
"Other Assets": "136,988",
"Other Compr. Net Income": "1,762",
"Other Expenses": "486,915",
"Other Liabilities": "0",
"Other Net Income": "-1,575",
"Other Revenues": "530,997",
"Property, Plant and Equipment": "43,146",
"Research and Development": "220,927",
"Selling, General and Administrative Expense": "112,479"
},
"output_variables": {
"Liabilities": "163,531",
"Assets": "900,698",
"Expenses": "865,642",
"Revenues": "530,997",
"Stockholders Equity": "737,167",
"Net Income": "-336,220",
"Comprehensive Net Income": "-334,458",
"BaseVar": "1,232,102",
"ECR before LimitedLiability": "241%",
"Economic Capital Ratio": "269%"
}
}
},
"top_rated": false,
"trend": -21.0,
"value": 2.685152457539438,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000767920.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000767920.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000767920.svg"
},
{
"company_id": "0001106851",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001106851.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001106851.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001106851_main_keyfigs.svg",
"name": "Omnivision Technologies INC",
"rank": 59,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001106851.svg",
"report_text": "The relative strengths and weaknesses of Omnivision Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Omnivision Technologies INC compared to the market average is the variable Research and Development, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Omnivision Technologies INC is the variable Other Expenses, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 268%, being 2.2% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001106851_2013_Omnivision_Technologies_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "15.2",
"Liabilities": "5.53",
"Stockholders Equity": "-22.4",
"ECR before LimitedLiability": "15.9",
"Other Liabilities": "-21.1",
"Liabilities, Non-Current": "9.19",
"Assets, Non-Current": "-1.09",
"Assets": "-9.18",
"Other Assets": "0.938",
"Property, Plant and Equipment": "-4.79",
"Intangible Assets": "-6.06",
"Assets, Current": "1.68",
"Expenses": "-1.21",
"Revenues": "13.2",
"Net Income": "12.1",
"Selling, General and Administrative Expense": "12.1",
"Other Expenses": "-33.7",
"Research and Development": "17.8",
"Other Revenues": "13.2",
"Comprehensive Net Income": "12.1",
"Economic Capital Ratio": "0.875"
},
"2012": {
"Liabilities, Non-Current": "11.0",
"Liabilities": "-4.53",
"Stockholders Equity": "-15.7",
"ECR before LimitedLiability": "13.4",
"Other Liabilities": "-13.2",
"Liabilities, Current": "-3.27",
"Assets, Current": "4.66",
"Assets": "-5.46",
"Property, Plant and Equipment": "-4.36",
"Other Assets": "3.57",
"Intangible Assets": "-7.12",
"Research and Development": "18.0",
"Expenses": "3.43",
"Revenues": "9.19",
"Net Income": "14.5",
"Selling, General and Administrative Expense": "11.1",
"Other Expenses": "-27.8",
"Other Revenues": "9.19",
"Other Net Income": "2.03",
"Comprehensive Net Income": "14.8",
"Economic Capital Ratio": "-2.20"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001106851_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "730,971",
"Assets, Non-Current": "12,111",
"Intangible Assets": "71,014",
"Liabilities, Current": "148,919",
"Liabilities, Non-Current": "46,388",
"Other Assets": "104,616",
"Other Compr. Net Income": "0",
"Other Expenses": "773,127",
"Other Liabilities": "87,526",
"Other Net Income": "3,918",
"Other Revenues": "956,476",
"Property, Plant and Equipment": "115,446",
"Research and Development": "0",
"Selling, General and Administrative Expense": "62,817"
},
"output_variables": {
"Liabilities": "282,833",
"Assets": "1,034,158",
"Expenses": "835,944",
"Revenues": "956,476",
"Stockholders Equity": "751,325",
"Net Income": "124,450",
"Comprehensive Net Income": "124,450",
"BaseVar": "1,556,664",
"ECR before LimitedLiability": "269%",
"Economic Capital Ratio": "290%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "742,765",
"Assets, Non-Current": "7,205",
"Intangible Assets": "79,255",
"Liabilities, Current": "209,524",
"Liabilities, Non-Current": "44,395",
"Other Assets": "128,940",
"Other Compr. Net Income": "1,544",
"Other Expenses": "778,640",
"Other Liabilities": "88,159",
"Other Net Income": "10,642",
"Other Revenues": "897,730",
"Property, Plant and Equipment": "144,792",
"Research and Development": "0",
"Selling, General and Administrative Expense": "63,883"
},
"output_variables": {
"Liabilities": "342,078",
"Assets": "1,102,957",
"Expenses": "842,523",
"Revenues": "897,730",
"Stockholders Equity": "760,879",
"Net Income": "65,849",
"Comprehensive Net Income": "67,393",
"BaseVar": "1,598,737",
"ECR before LimitedLiability": "240%",
"Economic Capital Ratio": "268%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 2.6808975098394026,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001106851.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001106851.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001106851.svg"
},
{
"company_id": "0000810136",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000810136.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000810136.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000810136.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000810136_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000810136_main_keyfigs.svg",
"name": "Photronics INC",
"rank": 60,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000810136.svg",
"report_text": "The relative strengths and weaknesses of Photronics INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Photronics INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Photronics INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 70% points.
The company's Economic Capital Ratio, given in the ranking table, is 266%, being 4.5% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000810136_2013_Photronics_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "12.5",
"Liabilities": "-29.6",
"ECR before LimitedLiability": "-11.7",
"Other Liabilities": "11.2",
"Liabilities, Non-Current": "-62.6",
"Assets, Non-Current": "-0.710",
"Assets": "8.89",
"Other Assets": "3.88",
"Property, Plant and Equipment": "44.5",
"Intangible Assets": "-6.29",
"Assets, Current": "-21.0",
"Expenses": "12.1",
"Net Income": "0.937",
"Selling, General and Administrative Expense": "8.76",
"Other Expenses": "-8.91",
"Research and Development": "11.6",
"Other Revenues": "-6.80",
"Revenues": "-6.80",
"Other Net Income": "-4.64",
"Comprehensive Net Income": "0.952",
"Economic Capital Ratio": "-26.8"
},
"2012": {
"Liabilities, Non-Current": "-69.9",
"Liabilities": "-27.9",
"Stockholders Equity": "18.9",
"ECR before LimitedLiability": "11.1",
"Other Liabilities": "13.2",
"Liabilities, Current": "16.3",
"Assets, Current": "-14.0",
"Assets": "18.2",
"Property, Plant and Equipment": "42.8",
"Other Assets": "6.24",
"Intangible Assets": "-7.34",
"Research and Development": "12.2",
"Expenses": "15.6",
"Revenues": "-6.86",
"Net Income": "10.3",
"Selling, General and Administrative Expense": "8.10",
"Other Expenses": "-4.97",
"Other Revenues": "-6.86",
"Other Net Income": "1.26",
"Comprehensive Net Income": "10.9",
"Economic Capital Ratio": "-4.52"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000810136_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "305,207",
"Assets, Non-Current": "10,282",
"Intangible Assets": "42,462",
"Liabilities, Current": "95,901",
"Liabilities, Non-Current": "161,460",
"Other Assets": "91,223",
"Other Compr. Net Income": "0",
"Other Expenses": "398,755",
"Other Liabilities": "737",
"Other Net Income": "-32,310",
"Other Revenues": "512,020",
"Property, Plant and Equipment": "368,680",
"Research and Development": "15,507",
"Selling, General and Administrative Expense": "45,240"
},
"output_variables": {
"Liabilities": "258,098",
"Assets": "817,854",
"Expenses": "459,502",
"Revenues": "512,020",
"Stockholders Equity": "559,756",
"Net Income": "20,208",
"Comprehensive Net Income": "20,208",
"BaseVar": "1,039,892",
"ECR before LimitedLiability": "232%",
"Economic Capital Ratio": "262%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "319,794",
"Assets, Non-Current": "6,601",
"Intangible Assets": "37,384",
"Liabilities, Current": "85,513",
"Liabilities, Non-Current": "177,059",
"Other Assets": "104,647",
"Other Compr. Net Income": "3,820",
"Other Expenses": "358,228",
"Other Liabilities": "661",
"Other Net Income": "3,721",
"Other Revenues": "450,439",
"Property, Plant and Equipment": "380,808",
"Research and Development": "19,371",
"Selling, General and Administrative Expense": "46,706"
},
"output_variables": {
"Liabilities": "263,233",
"Assets": "849,234",
"Expenses": "424,305",
"Revenues": "450,439",
"Stockholders Equity": "586,001",
"Net Income": "29,855",
"Comprehensive Net Income": "33,675",
"BaseVar": "997,376",
"ECR before LimitedLiability": "237%",
"Economic Capital Ratio": "266%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 2.6577640052687714,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000810136.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000810136.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000810136.svg"
},
{
"company_id": "0000911160",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000911160.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000911160.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000911160_main_keyfigs.svg",
"name": "RF Micro Devices INC",
"rank": 61,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000911160.svg",
"report_text": "The relative strengths and weaknesses of RF Micro Devices INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of RF Micro Devices INC compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 17% points.The greatest weakness of RF Micro Devices INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 264%, being 6.3% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000911160_2013_RF_Micro_Devices_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "13.7",
"Liabilities": "-48.7",
"Stockholders Equity": "-105",
"ECR before LimitedLiability": "-83.5",
"Other Liabilities": "9.98",
"Liabilities, Non-Current": "-86.7",
"Other Assets": "-3.42",
"Assets": "-33.5",
"Property, Plant and Equipment": "3.66",
"Assets, Current": "-22.5",
"Intangible Assets": "-11.8",
"Assets, Non-Current": "-2.19",
"Selling, General and Administrative Expense": "3.34",
"Expenses": "-10.6",
"Revenues": "5.85",
"Net Income": "-4.90",
"Research and Development": "1.20",
"Other Expenses": "-15.5",
"Other Revenues": "5.85",
"Comprehensive Net Income": "-4.71",
"Economic Capital Ratio": "-88.1"
},
"2011": {
"Liabilities, Current": "21.8",
"Liabilities": "-10.8",
"Stockholders Equity": "-55.4",
"ECR before LimitedLiability": "-10.3",
"Other Liabilities": "14.4",
"Liabilities, Non-Current": "-59.1",
"Assets, Non-Current": "0.948",
"Assets": "-18.8",
"Other Assets": "-1.73",
"Property, Plant and Equipment": "3.44",
"Intangible Assets": "-5.12",
"Assets, Current": "-16.5",
"Expenses": "-4.05",
"Revenues": "14.8",
"Net Income": "10.7",
"Selling, General and Administrative Expense": "7.54",
"Other Expenses": "-15.3",
"Research and Development": "2.70",
"Other Revenues": "14.8",
"Comprehensive Net Income": "10.7",
"Economic Capital Ratio": "-25.3"
},
"2012": {
"Liabilities, Non-Current": "-30.3",
"Liabilities": "6.34",
"Stockholders Equity": "-28.1",
"ECR before LimitedLiability": "9.35",
"Other Liabilities": "17.5",
"Liabilities, Current": "14.6",
"Assets, Current": "-9.49",
"Assets": "-13.5",
"Property, Plant and Equipment": "2.37",
"Other Assets": "-2.17",
"Intangible Assets": "-5.49",
"Research and Development": "2.32",
"Expenses": "-5.68",
"Revenues": "12.9",
"Net Income": "8.69",
"Selling, General and Administrative Expense": "5.88",
"Other Expenses": "-14.7",
"Other Revenues": "12.9",
"Other Net Income": "1.25",
"Comprehensive Net Income": "8.77",
"Economic Capital Ratio": "-6.27"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000911160_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "548,824",
"Assets, Non-Current": "18,127",
"Intangible Assets": "95,628",
"Liabilities, Current": "152,733",
"Liabilities, Non-Current": "331,191",
"Other Assets": "104,344",
"Other Compr. Net Income": "0",
"Other Expenses": "665,931",
"Other Liabilities": "0",
"Other Net Income": "2,425",
"Other Revenues": "978,393",
"Property, Plant and Equipment": "247,085",
"Research and Development": "138,960",
"Selling, General and Administrative Expense": "104,908"
},
"output_variables": {
"Liabilities": "483,924",
"Assets": "1,014,008",
"Expenses": "909,799",
"Revenues": "978,393",
"Stockholders Equity": "530,084",
"Net Income": "71,019",
"Comprehensive Net Income": "71,019",
"BaseVar": "1,694,274",
"ECR before LimitedLiability": "164%",
"Economic Capital Ratio": "216%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "600,159",
"Assets, Non-Current": "33,749",
"Intangible Assets": "95,628",
"Liabilities, Current": "134,937",
"Liabilities, Non-Current": "214,101",
"Other Assets": "86,379",
"Other Compr. Net Income": "0",
"Other Expenses": "679,754",
"Other Liabilities": "0",
"Other Net Income": "1,126",
"Other Revenues": "1,051,756",
"Property, Plant and Equipment": "209,478",
"Research and Development": "141,097",
"Selling, General and Administrative Expense": "107,473"
},
"output_variables": {
"Liabilities": "349,038",
"Assets": "1,025,393",
"Expenses": "928,324",
"Revenues": "1,051,756",
"Stockholders Equity": "676,355",
"Net Income": "124,558",
"Comprehensive Net Income": "124,558",
"BaseVar": "1,677,818",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "264%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "569,367",
"Assets, Non-Current": "32,202",
"Intangible Assets": "95,628",
"Liabilities, Current": "148,185",
"Liabilities, Non-Current": "144,068",
"Other Assets": "69,466",
"Other Compr. Net Income": "-554",
"Other Expenses": "607,456",
"Other Liabilities": "0",
"Other Net Income": "1,982",
"Other Revenues": "871,352",
"Property, Plant and Equipment": "197,921",
"Research and Development": "151,697",
"Selling, General and Administrative Expense": "113,324"
},
"output_variables": {
"Liabilities": "292,253",
"Assets": "964,584",
"Expenses": "872,477",
"Revenues": "871,352",
"Stockholders Equity": "672,331",
"Net Income": "857",
"Comprehensive Net Income": "303",
"BaseVar": "1,501,601",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "264%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 2.6402434916332735,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000911160.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000911160.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000911160.svg"
},
{
"company_id": "0001288469",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001288469.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001288469.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001288469.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001288469_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001288469_main_keyfigs.svg",
"name": "Maxlinear INC",
"rank": 62,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001288469.svg",
"report_text": "The relative strengths and weaknesses of Maxlinear INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Maxlinear INC compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 27% points.The greatest weakness of Maxlinear INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 264%, being 6.3% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001288469_2013_Maxlinear_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-2.80",
"Liabilities": "37.6",
"Stockholders Equity": "35.9",
"ECR before LimitedLiability": "25.2",
"Other Liabilities": "15.8",
"Liabilities, Non-Current": "26.4",
"Assets, Non-Current": "-2.08",
"Assets": "4.35",
"Other Assets": "2.64",
"Property, Plant and Equipment": "-9.17",
"Intangible Assets": "-11.3",
"Assets, Current": "31.1",
"Expenses": "-18.9",
"Revenues": "-10.3",
"Net Income": "-30.0",
"Selling, General and Administrative Expense": "-5.17",
"Other Expenses": "16.4",
"Research and Development": "-31.9",
"Other Revenues": "-10.3",
"Comprehensive Net Income": "-30.0",
"Economic Capital Ratio": "10.1"
},
"2012": {
"Liabilities, Non-Current": "26.7",
"Liabilities": "20.4",
"Stockholders Equity": "-22.3",
"ECR before LimitedLiability": "9.31",
"Other Liabilities": "18.2",
"Liabilities, Current": "-29.5",
"Assets, Current": "26.3",
"Assets": "-15.3",
"Property, Plant and Equipment": "-13.4",
"Assets, Non-Current": "-2.57",
"Other Assets": "-4.89",
"Intangible Assets": "-16.0",
"Research and Development": "-28.3",
"Expenses": "-16.2",
"Revenues": "9.96",
"Net Income": "-4.61",
"Selling, General and Administrative Expense": "-8.39",
"Other Expenses": "18.7",
"Other Revenues": "9.96",
"Comprehensive Net Income": "-4.45",
"Economic Capital Ratio": "-6.31"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001288469_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "95,079",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "18,494",
"Liabilities, Non-Current": "0",
"Other Assets": "11,803",
"Other Compr. Net Income": "0",
"Other Expenses": "33,678",
"Other Liabilities": "0",
"Other Net Income": "51",
"Other Revenues": "71,937",
"Property, Plant and Equipment": "5,494",
"Research and Development": "40,156",
"Selling, General and Administrative Expense": "20,178"
},
"output_variables": {
"Liabilities": "18,494",
"Assets": "112,376",
"Expenses": "94,012",
"Revenues": "71,937",
"Stockholders Equity": "93,882",
"Net Income": "-22,024",
"Comprehensive Net Income": "-22,024",
"BaseVar": "148,435",
"ECR before LimitedLiability": "281%",
"Economic Capital Ratio": "299%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "98,018",
"Assets, Non-Current": "257",
"Intangible Assets": "0",
"Liabilities, Current": "29,568",
"Liabilities, Non-Current": "0",
"Other Assets": "5,456",
"Other Compr. Net Income": "0",
"Other Expenses": "37,413",
"Other Liabilities": "0",
"Other Net Income": "50",
"Other Revenues": "97,728",
"Property, Plant and Equipment": "6,866",
"Research and Development": "46,392",
"Selling, General and Administrative Expense": "27,225"
},
"output_variables": {
"Liabilities": "29,568",
"Assets": "110,597",
"Expenses": "111,030",
"Revenues": "97,728",
"Stockholders Equity": "81,029",
"Net Income": "-13,252",
"Comprehensive Net Income": "-13,252",
"BaseVar": "174,486",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "264%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 2.6398539022851515,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001288469.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001288469.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001288469.svg"
},
{
"company_id": "0001311241",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001311241.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001311241.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001311241.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001311241_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001311241_main_keyfigs.svg",
"name": "Intermolecular INC",
"rank": 63,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001311241.svg",
"report_text": "The relative strengths and weaknesses of Intermolecular INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intermolecular INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Intermolecular INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 69% points.
The company's Economic Capital Ratio, given in the ranking table, is 261%, being 9.0% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001311241_2013_Intermolecular_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "19.5",
"Liabilities": "-24.7",
"Stockholders Equity": "16.3",
"ECR before LimitedLiability": "6.57",
"Other Liabilities": "11.7",
"Liabilities, Current": "-69.1",
"Assets, Current": "26.2",
"Assets": "16.3",
"Property, Plant and Equipment": "6.17",
"Assets, Non-Current": "-1.94",
"Other Assets": "-4.95",
"Intangible Assets": "-6.68",
"Research and Development": "-4.34",
"Expenses": "12.7",
"Revenues": "-6.98",
"Net Income": "5.89",
"Other Expenses": "16.6",
"Amortization of Intangible Assets": "0.363",
"Other Revenues": "-6.98",
"Comprehensive Net Income": "6.01",
"Economic Capital Ratio": "-9.05"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001311241_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "89,605",
"Assets, Non-Current": "191",
"Intangible Assets": "6,671",
"Liabilities, Current": "37,398",
"Liabilities, Non-Current": "146",
"Other Assets": "3,160",
"Other Compr. Net Income": "0",
"Other Expenses": "28,454",
"Other Liabilities": "624",
"Other Net Income": "-989",
"Other Revenues": "66,827",
"Property, Plant and Equipment": "24,058",
"Research and Development": "21,839",
"Selling, General and Administrative Expense": "16,301"
},
"output_variables": {
"Liabilities": "38,168",
"Assets": "123,685",
"Expenses": "66,594",
"Revenues": "66,827",
"Stockholders Equity": "85,517",
"Net Income": "-756",
"Comprehensive Net Income": "-756",
"BaseVar": "148,132",
"ECR before LimitedLiability": "230%",
"Economic Capital Ratio": "261%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.6124796004862154,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001311241.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001311241.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001311241.svg"
},
{
"company_id": "0000940332",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000940332.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000940332.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000940332_main_keyfigs.svg",
"name": "Anadigics INC",
"rank": 64,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000940332.svg",
"report_text": "The relative strengths and weaknesses of Anadigics INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Anadigics INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 64% points.The greatest weakness of Anadigics INC is the variable Expenses, reducing the Economic Capital Ratio by 64% points.
The company's Economic Capital Ratio, given in the ranking table, is 254%, being 16% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000940332_2013_Anadigics_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "36.7",
"Liabilities": "72.0",
"Stockholders Equity": "23.3",
"ECR before LimitedLiability": "39.7",
"Other Liabilities": "13.4",
"Liabilities, Non-Current": "32.8",
"Assets, Non-Current": "-2.13",
"Assets": "-8.97",
"Other Assets": "11.4",
"Property, Plant and Equipment": "14.8",
"Intangible Assets": "-12.1",
"Assets, Current": "-15.9",
"Amortization of Intangible Assets": "0.779",
"Expenses": "-42.5",
"Revenues": "-0.624",
"Net Income": "-43.0",
"Selling, General and Administrative Expense": "-3.62",
"Other Expenses": "-25.5",
"Research and Development": "-13.2",
"Other Revenues": "-0.624",
"Comprehensive Net Income": "-43.2",
"Economic Capital Ratio": "24.6"
},
"2012": {
"Liabilities, Non-Current": "30.7",
"Liabilities": "64.3",
"Stockholders Equity": "-21.8",
"Economic Capital Ratio": "-15.9",
"Other Liabilities": "15.3",
"Liabilities, Current": "26.2",
"Assets, Current": "-19.3",
"Assets": "-30.7",
"Property, Plant and Equipment": "16.3",
"Assets, Non-Current": "-3.35",
"Other Assets": "-4.38",
"Intangible Assets": "-19.9",
"Research and Development": "-17.8",
"Expenses": "-63.9",
"Net Income": "-60.4",
"Selling, General and Administrative Expense": "0.271",
"Other Expenses": "-44.8",
"Amortization of Intangible Assets": "0.589",
"Other Net Income": "3.06",
"Other Compr. Net Income": "0.954",
"Comprehensive Net Income": "-59.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000940332_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "97,082",
"Assets, Non-Current": "239",
"Intangible Assets": "0",
"Liabilities, Current": "19,851",
"Liabilities, Non-Current": "0",
"Other Assets": "36,756",
"Other Compr. Net Income": "-336",
"Other Expenses": "122,796",
"Other Liabilities": "2,425",
"Other Net Income": "821",
"Other Revenues": "152,827",
"Property, Plant and Equipment": "54,724",
"Research and Development": "45,037",
"Selling, General and Administrative Expense": "35,138"
},
"output_variables": {
"Liabilities": "22,276",
"Assets": "188,801",
"Expenses": "202,971",
"Revenues": "152,827",
"Stockholders Equity": "166,525",
"Net Income": "-49,323",
"Comprehensive Net Income": "-49,659",
"BaseVar": "284,016",
"ECR before LimitedLiability": "298%",
"Economic Capital Ratio": "313%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "76,803",
"Assets, Non-Current": "219",
"Intangible Assets": "0",
"Liabilities, Current": "18,839",
"Liabilities, Non-Current": "0",
"Other Assets": "8,811",
"Other Compr. Net Income": "806",
"Other Expenses": "116,207",
"Other Liabilities": "2,017",
"Other Net Income": "1,892",
"Other Revenues": "112,643",
"Property, Plant and Equipment": "41,048",
"Research and Development": "43,892",
"Selling, General and Administrative Expense": "24,289"
},
"output_variables": {
"Liabilities": "20,856",
"Assets": "126,881",
"Expenses": "184,388",
"Revenues": "112,643",
"Stockholders Equity": "106,025",
"Net Income": "-69,853",
"Comprehensive Net Income": "-69,047",
"BaseVar": "223,733",
"ECR before LimitedLiability": "221%",
"Economic Capital Ratio": "254%"
}
}
},
"top_rated": false,
"trend": -17.0,
"value": 2.5441852560966915,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000940332.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000940332.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000940332.svg"
},
{
"company_id": "0000790715",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000790715.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000790715.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000790715_main_keyfigs.svg",
"name": "Sigma Designs INC",
"rank": 65,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000790715.svg",
"report_text": "The relative strengths and weaknesses of Sigma Designs INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sigma Designs INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 48% points.The greatest weakness of Sigma Designs INC is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 64% points.
The company's Economic Capital Ratio, given in the ranking table, is 252%, being 18% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000790715_2013_Sigma_Designs_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "8.16",
"Liabilities": "47.8",
"Stockholders Equity": "16.2",
"ECR before LimitedLiability": "-2.87",
"Other Liabilities": "16.4",
"Liabilities, Current": "27.5",
"Assets, Current": "-19.9",
"Assets": "-10.0",
"Property, Plant and Equipment": "-20.9",
"Assets, Non-Current": "-2.87",
"Other Assets": "45.7",
"Research and Development": "-14.8",
"Expenses": "-47.6",
"Revenues": "-16.7",
"Net Income": "-64.0",
"Selling, General and Administrative Expense": "-2.71",
"Other Expenses": "-29.1",
"Other Revenues": "-16.7",
"Other Net Income": "2.15",
"Comprehensive Net Income": "-64.1",
"Economic Capital Ratio": "-18.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000790715_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "143,469",
"Assets, Non-Current": "430",
"Intangible Assets": "45,656",
"Liabilities, Current": "32,519",
"Liabilities, Non-Current": "15,168",
"Other Assets": "107,669",
"Other Compr. Net Income": "-518",
"Other Expenses": "211,553",
"Other Liabilities": "1,062",
"Other Net Income": "2,704",
"Other Revenues": "182,617",
"Property, Plant and Equipment": "0",
"Research and Development": "86,517",
"Selling, General and Administrative Expense": "55,296"
},
"output_variables": {
"Liabilities": "48,749",
"Assets": "297,224",
"Expenses": "353,366",
"Revenues": "182,617",
"Stockholders Equity": "248,475",
"Net Income": "-168,045",
"Comprehensive Net Income": "-168,563",
"BaseVar": "442,589",
"ECR before LimitedLiability": "217%",
"Economic Capital Ratio": "252%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.5179964488791646,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000790715.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000790715.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000790715.svg"
},
{
"company_id": "0001432150",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001432150.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001432150.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001432150_main_keyfigs.svg",
"name": "Gigpeak Inc",
"rank": 66,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001432150.svg",
"report_text": "The relative strengths and weaknesses of Gigpeak Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Gigpeak Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Gigpeak Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 244%, being 27% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001432150_2013_Gigpeak_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-30.2",
"Liabilities": "-1.64",
"Stockholders Equity": "-27.7",
"ECR before LimitedLiability": "-41.5",
"Other Liabilities": "3.60",
"Liabilities, Non-Current": "20.7",
"Assets, Non-Current": "-2.02",
"Assets": "-13.7",
"Other Assets": "-10.7",
"Property, Plant and Equipment": "-7.64",
"Intangible Assets": "31.5",
"Assets, Current": "-18.3",
"Expenses": "-24.3",
"Revenues": "-10.8",
"Net Income": "-36.2",
"Selling, General and Administrative Expense": "-7.39",
"Other Expenses": "-4.27",
"Research and Development": "-12.9",
"Other Revenues": "-10.8",
"Comprehensive Net Income": "-36.2",
"Economic Capital Ratio": "-56.6"
},
"2012": {
"Liabilities, Non-Current": "25.6",
"Liabilities": "14.3",
"Stockholders Equity": "-45.1",
"ECR before LimitedLiability": "-11.0",
"Other Liabilities": "8.32",
"Liabilities, Current": "-23.1",
"Assets, Current": "-25.1",
"Assets": "-24.6",
"Property, Plant and Equipment": "-9.64",
"Assets, Non-Current": "-2.50",
"Other Assets": "-10.7",
"Intangible Assets": "28.4",
"Research and Development": "-16.5",
"Expenses": "-21.8",
"Revenues": "9.52",
"Net Income": "-10.1",
"Selling, General and Administrative Expense": "-12.3",
"Other Expenses": "6.49",
"Other Revenues": "9.52",
"Comprehensive Net Income": "-10.3",
"Economic Capital Ratio": "-26.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001432150_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "24,331",
"Assets, Non-Current": "309",
"Intangible Assets": "15,141",
"Liabilities, Current": "11,960",
"Liabilities, Non-Current": "0",
"Other Assets": "255",
"Other Compr. Net Income": "0",
"Other Expenses": "23,656",
"Other Liabilities": "1,250",
"Other Net Income": "-3.0",
"Other Revenues": "32,268",
"Property, Plant and Equipment": "4,488",
"Research and Development": "12,262",
"Selling, General and Administrative Expense": "10,487"
},
"output_variables": {
"Liabilities": "13,210",
"Assets": "44,524",
"Expenses": "46,405",
"Revenues": "32,268",
"Stockholders Equity": "31,314",
"Net Income": "-14,140",
"Comprehensive Net Income": "-14,140",
"BaseVar": "68,205",
"ECR before LimitedLiability": "189%",
"Economic Capital Ratio": "232%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "19,609",
"Assets, Non-Current": "228",
"Intangible Assets": "14,130",
"Liabilities, Current": "10,700",
"Liabilities, Non-Current": "0",
"Other Assets": "282",
"Other Compr. Net Income": "-125",
"Other Expenses": "18,733",
"Other Liabilities": "1,128",
"Other Net Income": "220",
"Other Revenues": "36,734",
"Property, Plant and Equipment": "4,579",
"Research and Development": "13,516",
"Selling, General and Administrative Expense": "11,709"
},
"output_variables": {
"Liabilities": "11,828",
"Assets": "38,828",
"Expenses": "43,958",
"Revenues": "36,734",
"Stockholders Equity": "27,000",
"Net Income": "-7,004",
"Comprehensive Net Income": "-7,129",
"BaseVar": "65,846",
"ECR before LimitedLiability": "205%",
"Economic Capital Ratio": "244%"
}
}
},
"top_rated": false,
"trend": 11.0,
"value": 2.4363016676136047,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001432150.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001432150.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001432150.svg"
},
{
"company_id": "0000912093",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000912093.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000912093.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000912093.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000912093_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000912093_main_keyfigs.svg",
"name": "Viavi Solutions INC",
"rank": 67,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000912093.svg",
"report_text": "The relative strengths and weaknesses of Viavi Solutions INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Viavi Solutions INC compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 23% points.The greatest weakness of Viavi Solutions INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 60% points.
The company's Economic Capital Ratio, given in the ranking table, is 243%, being 27% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000912093_2013_Viavi_Solutions_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-16.2",
"Liabilities": "32.4",
"Stockholders Equity": "-8.50",
"ECR before LimitedLiability": "32.2",
"Other Liabilities": "17.8",
"Liabilities, Non-Current": "29.7",
"Assets": "-9.50",
"Other Assets": "-8.47",
"Property, Plant and Equipment": "-3.21",
"Intangible Assets": "4.57",
"Assets, Current": "-2.66",
"Amortization of Intangible Assets": "-1.48",
"Expenses": "-11.7",
"Revenues": "13.7",
"Net Income": "2.32",
"Selling, General and Administrative Expense": "-8.21",
"Other Expenses": "-5.66",
"Research and Development": "3.70",
"Other Revenues": "13.7",
"Comprehensive Net Income": "2.34",
"Economic Capital Ratio": "17.1"
},
"2012": {
"Liabilities, Non-Current": "23.3",
"Liabilities": "-7.38",
"Stockholders Equity": "-41.4",
"ECR before LimitedLiability": "-11.6",
"Other Liabilities": "15.8",
"Liabilities, Current": "-59.6",
"Assets": "-16.8",
"Property, Plant and Equipment": "-6.12",
"Assets, Non-Current": "-1.75",
"Other Assets": "-8.18",
"Intangible Assets": "-2.39",
"Research and Development": "5.22",
"Expenses": "-3.74",
"Revenues": "8.71",
"Net Income": "6.68",
"Selling, General and Administrative Expense": "-5.45",
"Other Expenses": "-2.84",
"Other Revenues": "8.71",
"Comprehensive Net Income": "3.88",
"Other Compr. Net Income": "-2.84",
"Economic Capital Ratio": "-27.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000912093_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "32,200",
"Assets, Current": "1,304,100",
"Assets, Non-Current": "52,000",
"Intangible Assets": "342,800",
"Liabilities, Current": "418,600",
"Liabilities, Non-Current": "0",
"Other Assets": "2,900",
"Other Compr. Net Income": "0",
"Other Expenses": "1,029,300",
"Other Liabilities": "0",
"Other Net Income": "5,600",
"Other Revenues": "1,804,500",
"Property, Plant and Equipment": "248,900",
"Research and Development": "239,900",
"Selling, General and Administrative Expense": "437,100"
},
"output_variables": {
"Liabilities": "418,600",
"Assets": "1,950,700",
"Expenses": "1,738,500",
"Revenues": "1,804,500",
"Stockholders Equity": "1,532,100",
"Net Income": "71,600",
"Comprehensive Net Income": "71,600",
"BaseVar": "2,958,950",
"ECR before LimitedLiability": "289%",
"Economic Capital Ratio": "306%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "21,700",
"Assets, Current": "1,310,200",
"Assets, Non-Current": "18,800",
"Intangible Assets": "247,500",
"Liabilities, Current": "654,100",
"Liabilities, Non-Current": "0",
"Other Assets": "40,100",
"Other Compr. Net Income": "-54,800",
"Other Expenses": "1,008,600",
"Other Liabilities": "0",
"Other Net Income": "12,800",
"Other Revenues": "1,662,400",
"Property, Plant and Equipment": "252,900",
"Research and Development": "244,000",
"Selling, General and Administrative Expense": "427,000"
},
"output_variables": {
"Liabilities": "654,100",
"Assets": "1,869,500",
"Expenses": "1,701,300",
"Revenues": "1,662,400",
"Stockholders Equity": "1,215,400",
"Net Income": "-26,100",
"Comprehensive Net Income": "-80,900",
"BaseVar": "2,977,450",
"ECR before LimitedLiability": "205%",
"Economic Capital Ratio": "243%"
}
}
},
"top_rated": false,
"trend": -18.0,
"value": 2.4309968378807016,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000912093.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000912093.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000912093.svg"
},
{
"company_id": "0000711065",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000711065.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000711065.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000711065_main_keyfigs.svg",
"name": "Applied Micro Circuits CORP",
"rank": 68,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000711065.svg",
"report_text": "The relative strengths and weaknesses of Applied Micro Circuits CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Applied Micro Circuits CORP compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Applied Micro Circuits CORP is the variable Research and Development, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 243%, being 28% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000711065_2013_Applied_Micro_Circuits_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "10.1",
"Liabilities": "56.5",
"Assets": "-2.43",
"Stockholders Equity": "28.0",
"ECR before LimitedLiability": "59.4",
"Other Liabilities": "19.5",
"Liabilities, Non-Current": "32.5",
"Other Assets": "-6.99",
"Property, Plant and Equipment": "-3.85",
"Assets, Current": "9.93",
"Amortization of Intangible Assets": "-1.81",
"Expenses": "-13.6",
"Revenues": "5.52",
"Net Income": "-3.16",
"Selling, General and Administrative Expense": "-1.10",
"Other Expenses": "20.5",
"Research and Development": "-32.3",
"Other Revenues": "5.52",
"Other Net Income": "4.67",
"Comprehensive Net Income": "-3.13",
"Economic Capital Ratio": "44.3"
},
"2012": {
"Liabilities, Non-Current": "26.1",
"Liabilities": "25.2",
"Stockholders Equity": "-36.1",
"ECR before LimitedLiability": "-12.0",
"Other Liabilities": "17.7",
"Liabilities, Current": "-21.3",
"Assets, Current": "-3.44",
"Assets": "-24.9",
"Property, Plant and Equipment": "-7.12",
"Assets, Non-Current": "1.48",
"Other Assets": "-11.8",
"Intangible Assets": "-6.26",
"Research and Development": "-53.0",
"Expenses": "-31.6",
"Other Net Income": "5.73",
"Net Income": "-24.7",
"Selling, General and Administrative Expense": "1.66",
"Other Expenses": "17.9",
"Amortization of Intangible Assets": "-0.779",
"Comprehensive Net Income": "-24.6",
"Economic Capital Ratio": "-27.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000711065_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "5,285",
"Assets, Current": "232,964",
"Assets, Non-Current": "7,099",
"Intangible Assets": "36,571",
"Liabilities, Current": "46,847",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "96,213",
"Other Liabilities": "0",
"Other Net Income": "10,687",
"Other Revenues": "247,710",
"Property, Plant and Equipment": "32,023",
"Research and Development": "108,732",
"Selling, General and Administrative Expense": "49,173"
},
"output_variables": {
"Liabilities": "46,847",
"Assets": "308,657",
"Expenses": "259,403",
"Revenues": "247,710",
"Stockholders Equity": "261,810",
"Net Income": "-1,006",
"Comprehensive Net Income": "-1,006",
"BaseVar": "436,652",
"ECR before LimitedLiability": "322%",
"Economic Capital Ratio": "333%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "3,202",
"Assets, Current": "190,861",
"Assets, Non-Current": "10,274",
"Intangible Assets": "29,817",
"Liabilities, Current": "72,286",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-168",
"Other Expenses": "100,607",
"Other Liabilities": "0",
"Other Net Income": "11,684",
"Other Revenues": "230,887",
"Property, Plant and Equipment": "38,100",
"Research and Development": "175,656",
"Selling, General and Administrative Expense": "45,794"
},
"output_variables": {
"Liabilities": "72,286",
"Assets": "269,052",
"Expenses": "325,259",
"Revenues": "230,887",
"Stockholders Equity": "196,766",
"Net Income": "-82,688",
"Comprehensive Net Income": "-82,856",
"BaseVar": "454,668",
"ECR before LimitedLiability": "204%",
"Economic Capital Ratio": "243%"
}
}
},
"top_rated": false,
"trend": -30.0,
"value": 2.426923576368809,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000711065.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000711065.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000711065.svg"
},
{
"company_id": "0001175609",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001175609.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001175609.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001175609.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001175609_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001175609_main_keyfigs.svg",
"name": "Cavium INC",
"rank": 69,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001175609.svg",
"report_text": "The relative strengths and weaknesses of Cavium INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cavium INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Cavium INC is the variable Net Income, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 240%, being 31% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001175609_2013_Cavium_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "-2.94",
"Liabilities": "21.7",
"Stockholders Equity": "16.9",
"ECR before LimitedLiability": "28.2",
"Other Liabilities": "-1.11",
"Liabilities, Non-Current": "25.3",
"Other Assets": "-0.733",
"Assets": "1.08",
"Property, Plant and Equipment": "-8.84",
"Intangible Assets": "14.6",
"Assets, Non-Current": "-1.88",
"Selling, General and Administrative Expense": "-12.2",
"Expenses": "0.427",
"Revenues": "5.58",
"Net Income": "4.85",
"Research and Development": "-13.8",
"Other Expenses": "25.0",
"Other Revenues": "5.58",
"Other Net Income": "-1.16",
"Comprehensive Net Income": "5.08",
"Economic Capital Ratio": "23.7"
},
"2011": {
"Liabilities, Current": "24.1",
"Liabilities": "54.7",
"Stockholders Equity": "54.0",
"ECR before LimitedLiability": "68.1",
"Other Liabilities": "8.41",
"Liabilities, Non-Current": "27.2",
"Assets, Non-Current": "-1.19",
"Assets": "5.39",
"Other Assets": "1.39",
"Property, Plant and Equipment": "-6.75",
"Intangible Assets": "34.9",
"Assets, Current": "-12.1",
"Expenses": "-5.38",
"Revenues": "3.46",
"Net Income": "-2.49",
"Selling, General and Administrative Expense": "-7.23",
"Other Expenses": "20.3",
"Research and Development": "-19.9",
"Other Revenues": "3.46",
"Comprehensive Net Income": "-2.47",
"Economic Capital Ratio": "53.0"
},
"2012": {
"Liabilities, Non-Current": "21.6",
"Liabilities": "14.7",
"Stockholders Equity": "-12.8",
"ECR before LimitedLiability": "-15.1",
"Other Liabilities": "-16.5",
"Liabilities, Current": "7.67",
"Assets, Current": "-18.9",
"Assets": "-11.9",
"Property, Plant and Equipment": "-10.5",
"Assets, Non-Current": "-2.59",
"Other Assets": "-10.6",
"Intangible Assets": "40.9",
"Research and Development": "-17.3",
"Expenses": "-24.3",
"Revenues": "-5.73",
"Net Income": "-29.6",
"Selling, General and Administrative Expense": "-5.41",
"Other Expenses": "-1.70",
"Other Revenues": "-5.73",
"Comprehensive Net Income": "-29.4",
"Economic Capital Ratio": "-30.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001175609_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "163,617",
"Assets, Non-Current": "1,365",
"Intangible Assets": "86,456",
"Liabilities, Current": "45,745",
"Liabilities, Non-Current": "2,392",
"Other Assets": "26,020",
"Other Compr. Net Income": "0",
"Other Expenses": "52,062",
"Other Liabilities": "8,873",
"Other Net Income": "-1,409",
"Other Revenues": "206,500",
"Property, Plant and Equipment": "14,162",
"Research and Development": "60,602",
"Selling, General and Administrative Expense": "55,303"
},
"output_variables": {
"Liabilities": "57,010",
"Assets": "291,620",
"Expenses": "167,967",
"Revenues": "206,500",
"Stockholders Equity": "234,610",
"Net Income": "37,124",
"Comprehensive Net Income": "37,124",
"BaseVar": "362,253",
"ECR before LimitedLiability": "316%",
"Economic Capital Ratio": "328%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "151,564",
"Assets, Non-Current": "1,559",
"Intangible Assets": "155,617",
"Liabilities, Current": "40,137",
"Liabilities, Non-Current": "2,762",
"Other Assets": "34,490",
"Other Compr. Net Income": "0",
"Other Expenses": "99,796",
"Other Liabilities": "6,665",
"Other Net Income": "-408",
"Other Revenues": "259,205",
"Property, Plant and Equipment": "17,027",
"Research and Development": "92,197",
"Selling, General and Administrative Expense": "66,771"
},
"output_variables": {
"Liabilities": "49,564",
"Assets": "360,257",
"Expenses": "258,764",
"Revenues": "259,205",
"Stockholders Equity": "310,693",
"Net Income": "33",
"Comprehensive Net Income": "33",
"BaseVar": "464,099",
"ECR before LimitedLiability": "332%",
"Economic Capital Ratio": "342%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "164,901",
"Assets, Non-Current": "1,096",
"Intangible Assets": "134,366",
"Liabilities, Current": "55,219",
"Liabilities, Non-Current": "1,970",
"Other Assets": "449",
"Other Compr. Net Income": "0",
"Other Expenses": "166,603",
"Other Liabilities": "31,253",
"Other Net Income": "-803",
"Other Revenues": "235,480",
"Property, Plant and Equipment": "30,692",
"Research and Development": "109,943",
"Selling, General and Administrative Expense": "71,794"
},
"output_variables": {
"Liabilities": "88,442",
"Assets": "331,504",
"Expenses": "348,340",
"Revenues": "235,480",
"Stockholders Equity": "243,062",
"Net Income": "-113,663",
"Comprehensive Net Income": "-113,663",
"BaseVar": "502,284",
"ECR before LimitedLiability": "199%",
"Economic Capital Ratio": "240%"
}
}
},
"top_rated": false,
"trend": -37.0,
"value": 2.3958634125231937,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001175609.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001175609.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001175609.svg"
},
{
"company_id": "0000880177",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000880177.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000880177.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000880177_main_keyfigs.svg",
"name": "Peregrine Semiconductor CORP",
"rank": 70,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000880177.svg",
"report_text": "The relative strengths and weaknesses of Peregrine Semiconductor CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Peregrine Semiconductor CORP compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 24% points.The greatest weakness of Peregrine Semiconductor CORP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 69% points.
The company's Economic Capital Ratio, given in the ranking table, is 237%, being 33% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000880177_2013_Peregrine_Semiconductor_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "23.7",
"Liabilities": "-13.5",
"Stockholders Equity": "-64.6",
"ECR before LimitedLiability": "-17.4",
"Other Liabilities": "16.0",
"Liabilities, Current": "-69.1",
"Assets, Current": "5.13",
"Assets": "-24.6",
"Property, Plant and Equipment": "-9.70",
"Assets, Non-Current": "-2.98",
"Other Assets": "-0.579",
"Intangible Assets": "-17.6",
"Research and Development": "2.24",
"Expenses": "-4.78",
"Revenues": "16.2",
"Net Income": "11.8",
"Other Expenses": "-7.61",
"Amortization of Intangible Assets": "0.459",
"Other Revenues": "16.2",
"Comprehensive Net Income": "12.0",
"Economic Capital Ratio": "-33.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000880177_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "155,945",
"Assets, Non-Current": "210",
"Intangible Assets": "0",
"Liabilities, Current": "77,895",
"Liabilities, Non-Current": "0",
"Other Assets": "18,892",
"Other Compr. Net Income": "25",
"Other Expenses": "124,047",
"Other Liabilities": "0",
"Other Net Income": "-1,484",
"Other Revenues": "203,908",
"Property, Plant and Equipment": "22,871",
"Research and Development": "34,134",
"Selling, General and Administrative Expense": "36,971"
},
"output_variables": {
"Liabilities": "77,895",
"Assets": "197,918",
"Expenses": "195,152",
"Revenues": "203,908",
"Stockholders Equity": "120,023",
"Net Income": "7,272",
"Comprehensive Net Income": "7,297",
"BaseVar": "338,191",
"ECR before LimitedLiability": "196%",
"Economic Capital Ratio": "237%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.3722431801616852,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000880177.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000880177.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000880177.svg"
},
{
"company_id": "0000006951",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000006951.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000006951.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000006951.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000006951_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000006951_main_keyfigs.svg",
"name": "Applied Materials INC DE",
"rank": 71,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000006951.svg",
"report_text": "The relative strengths and weaknesses of Applied Materials INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Applied Materials INC DE compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Applied Materials INC DE is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 231%, being 39% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000006951_2013_Applied_Materials_INC_DE.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "-35.2",
"Liabilities": "-9.98",
"Stockholders Equity": "-55.1",
"ECR before LimitedLiability": "-29.4",
"Other Liabilities": "12.4",
"Liabilities, Non-Current": "8.56",
"Other Assets": "3.14",
"Assets": "-18.0",
"Property, Plant and Equipment": "-10.6",
"Assets, Current": "-5.23",
"Intangible Assets": "-2.97",
"Assets, Non-Current": "-3.44",
"Selling, General and Administrative Expense": "4.40",
"Expenses": "-10.9",
"Revenues": "8.26",
"Net Income": "-2.89",
"Research and Development": "3.30",
"Other Expenses": "-19.4",
"Other Revenues": "8.26",
"Comprehensive Net Income": "-2.63",
"Economic Capital Ratio": "-34.0"
},
"2011": {
"Liabilities, Current": "-13.0",
"Liabilities": "-40.5",
"Stockholders Equity": "-24.2",
"ECR before LimitedLiability": "-17.1",
"Other Liabilities": "11.6",
"Liabilities, Non-Current": "-40.1",
"Amortization of Intangible Assets": "0.502",
"Expenses": "10.9",
"Net Income": "12.4",
"Selling, General and Administrative Expense": "8.47",
"Other Expenses": "-3.88",
"Research and Development": "5.78",
"Other Revenues": "1.87",
"Revenues": "1.87",
"Assets, Non-Current": "-0.957",
"Other Assets": "-1.86",
"Property, Plant and Equipment": "-8.81",
"Intangible Assets": "-0.786",
"Assets, Current": "13.8",
"Comprehensive Net Income": "12.4",
"Economic Capital Ratio": "-32.2"
},
"2012": {
"Liabilities, Non-Current": "-40.1",
"Liabilities": "-36.9",
"Stockholders Equity": "-30.2",
"ECR before LimitedLiability": "-23.3",
"Other Liabilities": "5.10",
"Liabilities, Current": "-2.80",
"Assets, Current": "-21.2",
"Assets": "-3.58",
"Property, Plant and Equipment": "-10.6",
"Assets, Non-Current": "-1.06",
"Intangible Assets": "38.9",
"Research and Development": "5.75",
"Expenses": "6.31",
"Revenues": "0.547",
"Net Income": "7.65",
"Selling, General and Administrative Expense": "6.38",
"Other Expenses": "-6.25",
"Other Revenues": "0.547",
"Other Net Income": "0.808",
"Comprehensive Net Income": "7.25",
"Economic Capital Ratio": "-38.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000006951_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "6,765,315",
"Assets, Non-Current": "0",
"Intangible Assets": "1,623,247",
"Liabilities, Current": "2,887,876",
"Liabilities, Non-Current": "519,356",
"Other Assets": "1,591,779",
"Other Compr. Net Income": "3,346",
"Other Expenses": "6,562,862",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "9,586,097",
"Property, Plant and Equipment": "963,004",
"Research and Development": "1,143,521",
"Selling, General and Administrative Expense": "941,848"
},
"output_variables": {
"Liabilities": "3,407,232",
"Assets": "10,943,345",
"Expenses": "8,648,231",
"Revenues": "9,586,097",
"Stockholders Equity": "7,536,113",
"Net Income": "937,866",
"Comprehensive Net Income": "941,212",
"BaseVar": "16,294,126",
"ECR before LimitedLiability": "243%",
"Economic Capital Ratio": "270%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "10,355,000",
"Assets, Non-Current": "163,000",
"Intangible Assets": "1,546,000",
"Liabilities, Current": "2,794,000",
"Liabilities, Non-Current": "2,267,000",
"Other Assets": "931,000",
"Other Compr. Net Income": "0",
"Other Expenses": "6,614,000",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "10,559,000",
"Property, Plant and Equipment": "866,000",
"Research and Development": "1,118,000",
"Selling, General and Administrative Expense": "901,000"
},
"output_variables": {
"Liabilities": "5,061,000",
"Assets": "13,861,000",
"Expenses": "8,633,000",
"Revenues": "10,559,000",
"Stockholders Equity": "8,800,000",
"Net Income": "1,926,000",
"Comprehensive Net Income": "1,926,000",
"BaseVar": "19,057,000",
"ECR before LimitedLiability": "224%",
"Economic Capital Ratio": "257%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "5,102,000",
"Assets, Non-Current": "162,000",
"Intangible Assets": "4,873,000",
"Liabilities, Current": "2,265,000",
"Liabilities, Non-Current": "2,261,000",
"Other Assets": "1,055,000",
"Other Compr. Net Income": "-67,000",
"Other Expenses": "6,314,000",
"Other Liabilities": "341,000",
"Other Net Income": "0",
"Other Revenues": "8,736,000",
"Property, Plant and Equipment": "910,000",
"Research and Development": "1,237,000",
"Selling, General and Administrative Expense": "1,076,000"
},
"output_variables": {
"Liabilities": "4,867,000",
"Assets": "12,102,000",
"Expenses": "8,627,000",
"Revenues": "8,736,000",
"Stockholders Equity": "7,235,000",
"Net Income": "109,000",
"Comprehensive Net Income": "42,000",
"BaseVar": "17,199,500",
"ECR before LimitedLiability": "187%",
"Economic Capital Ratio": "231%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 2.3141200235549646,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000006951.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000006951.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000006951.svg"
},
{
"company_id": "0001039065",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001039065.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001039065.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001039065.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001039065_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001039065_main_keyfigs.svg",
"name": "OSI Systems INC",
"rank": 72,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001039065.svg",
"report_text": "The relative strengths and weaknesses of OSI Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of OSI Systems INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 17% points.The greatest weakness of OSI Systems INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 73% points.
The company's Economic Capital Ratio, given in the ranking table, is 230%, being 40% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001039065_2013_OSI_Systems_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-23.6",
"Liabilities": "-1.67",
"Stockholders Equity": "-74.9",
"ECR before LimitedLiability": "-16.1",
"Other Liabilities": "15.1",
"Liabilities, Non-Current": "4.09",
"Assets": "-27.7",
"Other Assets": "-11.4",
"Property, Plant and Equipment": "-9.99",
"Intangible Assets": "2.83",
"Assets, Current": "-12.6",
"Expenses": "-13.4",
"Revenues": "16.9",
"Net Income": "3.65",
"Selling, General and Administrative Expense": "-5.70",
"Other Expenses": "-19.1",
"Research and Development": "10.3",
"Other Revenues": "16.9",
"Comprehensive Net Income": "5.30",
"Other Compr. Net Income": "1.67",
"Economic Capital Ratio": "-31.2"
},
"2012": {
"Liabilities, Non-Current": "3.23",
"Liabilities": "-19.5",
"Stockholders Equity": "-73.0",
"ECR before LimitedLiability": "-24.2",
"Other Liabilities": "-24.6",
"Liabilities, Current": "1.10",
"Assets, Current": "-12.8",
"Assets": "-27.0",
"Property, Plant and Equipment": "-6.58",
"Assets, Non-Current": "2.35",
"Other Assets": "-11.4",
"Research and Development": "12.4",
"Expenses": "-3.92",
"Revenues": "16.7",
"Net Income": "13.8",
"Selling, General and Administrative Expense": "-1.04",
"Other Expenses": "-16.1",
"Other Revenues": "16.7",
"Other Net Income": "0.976",
"Comprehensive Net Income": "13.2",
"Economic Capital Ratio": "-39.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001039065_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "405,286",
"Assets, Non-Current": "20,614",
"Intangible Assets": "103,999",
"Liabilities, Current": "160,981",
"Liabilities, Non-Current": "39,135",
"Other Assets": "0",
"Other Compr. Net Income": "9,142",
"Other Expenses": "434,597",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "656,100",
"Property, Plant and Equipment": "55,017",
"Research and Development": "45,448",
"Selling, General and Administrative Expense": "142,633"
},
"output_variables": {
"Liabilities": "200,116",
"Assets": "584,916",
"Expenses": "622,678",
"Revenues": "656,100",
"Stockholders Equity": "384,800",
"Net Income": "33,422",
"Comprehensive Net Income": "42,564",
"BaseVar": "1,036,476",
"ECR before LimitedLiability": "226%",
"Economic Capital Ratio": "258%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "483,113",
"Assets, Non-Current": "35,228",
"Intangible Assets": "119,891",
"Liabilities, Current": "160,649",
"Liabilities, Non-Current": "55,128",
"Other Assets": "0",
"Other Compr. Net Income": "-6,433",
"Other Expenses": "546,131",
"Other Liabilities": "100,000",
"Other Net Income": "0",
"Other Revenues": "792,990",
"Property, Plant and Equipment": "111,664",
"Research and Development": "49,565",
"Selling, General and Administrative Expense": "151,746"
},
"output_variables": {
"Liabilities": "315,777",
"Assets": "749,896",
"Expenses": "747,442",
"Revenues": "792,990",
"Stockholders Equity": "434,119",
"Net Income": "45,548",
"Comprehensive Net Income": "39,115",
"BaseVar": "1,306,269",
"ECR before LimitedLiability": "186%",
"Economic Capital Ratio": "230%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 2.304257684332523,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001039065.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001039065.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001039065.svg"
},
{
"company_id": "0000887969",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000887969.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000887969.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000887969_main_keyfigs.svg",
"name": "MRV Communications INC",
"rank": 73,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000887969.svg",
"report_text": "The relative strengths and weaknesses of MRV Communications INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of MRV Communications INC compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 27% points.The greatest weakness of MRV Communications INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 105% points.
The company's Economic Capital Ratio, given in the ranking table, is 227%, being 43% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000887969_2013_MRV_Communications_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-2.92",
"Assets": "-33.8",
"Liabilities, Current": "-50.7",
"Stockholders Equity": "-85.5",
"ECR before LimitedLiability": "-30.8",
"Other Assets": "-10.8",
"Property, Plant and Equipment": "-16.8",
"Intangible Assets": "-9.02",
"Assets, Current": "1.60",
"Expenses": "-19.2",
"Revenues": "15.6",
"Net Income": "-5.38",
"Selling, General and Administrative Expense": "-12.0",
"Other Expenses": "-15.8",
"Research and Development": "7.86",
"Other Revenues": "15.6",
"Other Liabilities": "14.7",
"Liabilities, Non-Current": "24.6",
"Other Net Income": "-2.44",
"Comprehensive Net Income": "-5.36",
"Economic Capital Ratio": "-45.9"
},
"2012": {
"Liabilities, Non-Current": "27.0",
"Liabilities": "7.24",
"Stockholders Equity": "-105",
"ECR before LimitedLiability": "-27.7",
"Other Liabilities": "18.2",
"Liabilities, Current": "-47.8",
"Assets, Current": "5.68",
"Assets": "-45.3",
"Property, Plant and Equipment": "-23.0",
"Other Assets": "-10.5",
"Intangible Assets": "-21.1",
"Research and Development": "10.7",
"Expenses": "-13.5",
"Revenues": "14.9",
"Net Income": "13.9",
"Selling, General and Administrative Expense": "-15.0",
"Other Expenses": "-9.97",
"Other Revenues": "14.9",
"Other Net Income": "12.3",
"Economic Capital Ratio": "-43.3",
"Other Compr. Net Income": "-11.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000887969_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "198,762",
"Assets, Non-Current": "541",
"Intangible Assets": "18,324",
"Liabilities, Current": "81,799",
"Liabilities, Non-Current": "0",
"Other Assets": "3,702",
"Other Compr. Net Income": "0",
"Other Expenses": "171,765",
"Other Liabilities": "0",
"Other Net Income": "-4,641",
"Other Revenues": "266,753",
"Property, Plant and Equipment": "9,360",
"Research and Development": "24,318",
"Selling, General and Administrative Expense": "72,855"
},
"output_variables": {
"Liabilities": "81,799",
"Assets": "230,689",
"Expenses": "268,938",
"Revenues": "266,753",
"Stockholders Equity": "148,890",
"Net Income": "-6,826",
"Comprehensive Net Income": "-6,826",
"BaseVar": "426,410",
"ECR before LimitedLiability": "204%",
"Economic Capital Ratio": "243%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "119,591",
"Assets, Non-Current": "1,128",
"Intangible Assets": "400",
"Liabilities, Current": "50,480",
"Liabilities, Non-Current": "0",
"Other Assets": "3,711",
"Other Compr. Net Income": "-14,954",
"Other Expenses": "97,153",
"Other Liabilities": "0",
"Other Net Income": "15,099",
"Other Revenues": "151,661",
"Property, Plant and Equipment": "3,735",
"Research and Development": "15,344",
"Selling, General and Administrative Expense": "48,599"
},
"output_variables": {
"Liabilities": "50,480",
"Assets": "128,565",
"Expenses": "161,096",
"Revenues": "151,661",
"Stockholders Equity": "78,085",
"Net Income": "5,664",
"Comprehensive Net Income": "-9,290",
"BaseVar": "260,928",
"ECR before LimitedLiability": "181%",
"Economic Capital Ratio": "227%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 2.2701293945294196,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000887969.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000887969.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000887969.svg"
},
{
"company_id": "0000097476",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000097476.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000097476.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000097476.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000097476_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000097476_main_keyfigs.svg",
"name": "Texas Instruments INC",
"rank": 74,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000097476.svg",
"report_text": "The relative strengths and weaknesses of Texas Instruments INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Texas Instruments INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Texas Instruments INC is the variable Liabilities, reducing the Economic Capital Ratio by 61% points.
The company's Economic Capital Ratio, given in the ranking table, is 225%, being 45% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000097476_2013_Texas_Instruments_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities, Current": "18.4",
"Liabilities": "33.8",
"Stockholders Equity": "-30.4",
"ECR before LimitedLiability": "20.5",
"Liabilities, Non-Current": "27.2",
"Other Liabilities": "-11.8",
"Intangible Assets": "-5.93",
"Assets": "-12.7",
"Other Assets": "5.29",
"Assets, Non-Current": "-2.81",
"Assets, Current": "-9.63",
"Research and Development": "2.32",
"Expenses": "-13.6",
"Revenues": "18.8",
"Net Income": "5.14",
"Other Expenses": "-15.8",
"Selling, General and Administrative Expense": "-0.883",
"Other Revenues": "18.8",
"Comprehensive Net Income": "6.36",
"Other Compr. Net Income": "1.23",
"Economic Capital Ratio": "16.7"
},
"2010": {
"Liabilities, Current": "20.4",
"Liabilities": "36.3",
"Stockholders Equity": "-49.3",
"ECR before LimitedLiability": "29.7",
"Other Liabilities": "-21.0",
"Liabilities, Non-Current": "35.0",
"Assets": "-16.5",
"Property, Plant and Equipment": "6.73",
"Assets, Current": "-12.5",
"Intangible Assets": "-8.40",
"Assets, Non-Current": "-2.46",
"Selling, General and Administrative Expense": "2.40",
"Expenses": "-13.1",
"Revenues": "28.2",
"Net Income": "17.1",
"Research and Development": "3.10",
"Other Expenses": "-19.2",
"Other Revenues": "28.2",
"Other Net Income": "1.29",
"Comprehensive Net Income": "16.6",
"Economic Capital Ratio": "25.2"
},
"2011": {
"Liabilities, Current": "-2.30",
"Liabilities": "-72.4",
"Stockholders Equity": "-39.0",
"ECR before LimitedLiability": "-51.1",
"Other Liabilities": "-15.9",
"Liabilities, Non-Current": "-46.6",
"Assets, Non-Current": "-2.04",
"Assets": "2.15",
"Other Assets": "-4.88",
"Property, Plant and Equipment": "9.09",
"Intangible Assets": "34.6",
"Assets, Current": "-24.8",
"Expenses": "13.9",
"Revenues": "-5.47",
"Net Income": "8.27",
"Selling, General and Administrative Expense": "5.86",
"Other Expenses": "3.10",
"Research and Development": "4.57",
"Other Revenues": "-5.47",
"Comprehensive Net Income": "7.96",
"Economic Capital Ratio": "-66.2"
},
"2012": {
"Liabilities, Non-Current": "-47.3",
"Liabilities": "-61.4",
"Stockholders Equity": "-29.1",
"ECR before LimitedLiability": "-29.6",
"Other Liabilities": "-8.53",
"Liabilities, Current": "-1.48",
"Assets, Current": "-18.1",
"Assets": "4.58",
"Property, Plant and Equipment": "4.64",
"Assets, Non-Current": "-0.965",
"Other Assets": "-4.95",
"Intangible Assets": "30.4",
"Research and Development": "5.30",
"Expenses": "15.7",
"Revenues": "-2.57",
"Net Income": "14.1",
"Selling, General and Administrative Expense": "5.07",
"Other Expenses": "5.02",
"Other Revenues": "-2.57",
"Comprehensive Net Income": "14.5",
"Economic Capital Ratio": "-45.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000097476_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "6,114,000",
"Assets, Non-Current": "51,000",
"Intangible Assets": "1,050,000",
"Liabilities, Current": "1,587,000",
"Liabilities, Non-Current": "0",
"Other Assets": "1,746,000",
"Other Compr. Net Income": "169,000",
"Other Expenses": "6,187,000",
"Other Liabilities": "810,000",
"Other Net Income": "26,000",
"Other Revenues": "10,427,000",
"Property, Plant and Equipment": "3,158,000",
"Research and Development": "1,476,000",
"Selling, General and Administrative Expense": "1,320,000"
},
"output_variables": {
"Liabilities": "2,397,000",
"Assets": "12,119,000",
"Expenses": "8,983,000",
"Revenues": "10,427,000",
"Stockholders Equity": "9,722,000",
"Net Income": "1,470,000",
"Comprehensive Net Income": "1,639,000",
"BaseVar": "17,060,500",
"ECR before LimitedLiability": "316%",
"Economic Capital Ratio": "328%"
}
},
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "7,060,000",
"Assets, Non-Current": "45,000",
"Intangible Assets": "1,000,000",
"Liabilities, Current": "1,981,000",
"Liabilities, Non-Current": "0",
"Other Assets": "1,616,000",
"Other Compr. Net Income": "-80,000",
"Other Expenses": "7,830,000",
"Other Liabilities": "983,000",
"Other Net Income": "181,000",
"Other Revenues": "13,966,000",
"Property, Plant and Equipment": "3,680,000",
"Research and Development": "1,570,000",
"Selling, General and Administrative Expense": "1,519,000"
},
"output_variables": {
"Liabilities": "2,964,000",
"Assets": "13,401,000",
"Expenses": "10,919,000",
"Revenues": "13,966,000",
"Stockholders Equity": "10,437,000",
"Net Income": "3,228,000",
"Comprehensive Net Income": "3,148,000",
"BaseVar": "20,755,500",
"ECR before LimitedLiability": "318%",
"Economic Capital Ratio": "330%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "7,828,000",
"Assets, Non-Current": "57,000",
"Intangible Assets": "7,352,000",
"Liabilities, Current": "3,499,000",
"Liabilities, Non-Current": "4,211,000",
"Other Assets": "832,000",
"Other Compr. Net Income": "-75,000",
"Other Expenses": "8,151,000",
"Other Liabilities": "1,835,000",
"Other Net Income": "5,000",
"Other Revenues": "13,735,000",
"Property, Plant and Equipment": "4,428,000",
"Research and Development": "1,715,000",
"Selling, General and Administrative Expense": "1,638,000"
},
"output_variables": {
"Liabilities": "9,545,000",
"Assets": "20,497,000",
"Expenses": "11,504,000",
"Revenues": "13,735,000",
"Stockholders Equity": "10,952,000",
"Net Income": "2,236,000",
"Comprehensive Net Income": "2,161,000",
"BaseVar": "27,680,500",
"ECR before LimitedLiability": "174%",
"Economic Capital Ratio": "223%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,230,000",
"Assets, Non-Current": "254,000",
"Intangible Assets": "6,920,000",
"Liabilities, Current": "3,430,000",
"Liabilities, Non-Current": "4,186,000",
"Other Assets": "705,000",
"Other Compr. Net Income": "77,000",
"Other Expenses": "7,432,000",
"Other Liabilities": "1,444,000",
"Other Net Income": "47,000",
"Other Revenues": "12,825,000",
"Property, Plant and Equipment": "3,912,000",
"Research and Development": "1,877,000",
"Selling, General and Administrative Expense": "1,804,000"
},
"output_variables": {
"Liabilities": "9,060,000",
"Assets": "20,021,000",
"Expenses": "11,113,000",
"Revenues": "12,825,000",
"Stockholders Equity": "10,961,000",
"Net Income": "1,759,000",
"Comprehensive Net Income": "1,836,000",
"BaseVar": "26,571,500",
"ECR before LimitedLiability": "178%",
"Economic Capital Ratio": "225%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 2.2506946149893285,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000097476.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000097476.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000097476.svg"
},
{
"company_id": "0001102934",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001102934.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001102934.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001102934.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001102934_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001102934_main_keyfigs.svg",
"name": "CMC Materials Inc",
"rank": 75,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001102934.svg",
"report_text": "The relative strengths and weaknesses of CMC Materials Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CMC Materials Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 18% points.The greatest weakness of CMC Materials Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 95% points.
The company's Economic Capital Ratio, given in the ranking table, is 224%, being 46% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001102934_2013_CMC_Materials_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "35.0",
"Liabilities": "76.2",
"Stockholders Equity": "57.3",
"ECR before LimitedLiability": "79.4",
"Other Liabilities": "18.2",
"Liabilities, Non-Current": "32.2",
"Other Assets": "-4.10",
"Assets": "1.61",
"Property, Plant and Equipment": "2.57",
"Assets, Current": "7.12",
"Intangible Assets": "-2.26",
"Selling, General and Administrative Expense": "-5.51",
"Expenses": "-9.59",
"Revenues": "9.44",
"Net Income": "-0.805",
"Research and Development": "3.23",
"Other Expenses": "-7.73",
"Other Revenues": "9.44",
"Other Net Income": "-0.768",
"Comprehensive Net Income": "-0.537",
"Economic Capital Ratio": "74.8"
},
"2011": {
"Liabilities, Current": "36.5",
"Liabilities": "76.1",
"Stockholders Equity": "84.8",
"ECR before LimitedLiability": "106",
"Other Liabilities": "20.4",
"Liabilities, Non-Current": "28.2",
"Assets": "6.79",
"Other Assets": "-3.65",
"Property, Plant and Equipment": "4.52",
"Intangible Assets": "-0.851",
"Assets, Current": "7.58",
"Expenses": "3.53",
"Revenues": "8.44",
"Net Income": "11.1",
"Selling, General and Administrative Expense": "1.71",
"Other Expenses": "-3.71",
"Research and Development": "4.80",
"Other Revenues": "8.44",
"Other Net Income": "-0.831",
"Comprehensive Net Income": "11.1",
"Economic Capital Ratio": "90.9"
},
"2012": {
"Liabilities, Non-Current": "-95.2",
"Liabilities": "-45.7",
"Stockholders Equity": "-49.9",
"ECR before LimitedLiability": "-30.7",
"Other Liabilities": "12.1",
"Liabilities, Current": "17.9",
"Assets, Current": "-5.33",
"Assets": "-10.9",
"Property, Plant and Equipment": "7.74",
"Other Assets": "-8.84",
"Intangible Assets": "-4.08",
"Research and Development": "5.45",
"Expenses": "7.72",
"Revenues": "5.79",
"Net Income": "14.1",
"Selling, General and Administrative Expense": "1.26",
"Other Expenses": "0.638",
"Other Revenues": "5.79",
"Other Net Income": "0.586",
"Comprehensive Net Income": "14.2",
"Economic Capital Ratio": "-46.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001102934_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "381,029",
"Assets, Non-Current": "9,347",
"Intangible Assets": "57,525",
"Liabilities, Current": "53,330",
"Liabilities, Non-Current": "4,071",
"Other Assets": "8,044",
"Other Compr. Net Income": "0",
"Other Expenses": "228,523",
"Other Liabilities": "12",
"Other Net Income": "-734",
"Other Revenues": "408,201",
"Property, Plant and Equipment": "115,811",
"Research and Development": "51,818",
"Selling, General and Administrative Expense": "77,668"
},
"output_variables": {
"Liabilities": "57,413",
"Assets": "571,756",
"Expenses": "358,009",
"Revenues": "408,201",
"Stockholders Equity": "514,343",
"Net Income": "49,458",
"Comprehensive Net Income": "49,458",
"BaseVar": "698,056",
"ECR before LimitedLiability": "374%",
"Economic Capital Ratio": "379%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "430,405",
"Assets, Non-Current": "10,372",
"Intangible Assets": "55,799",
"Liabilities, Current": "55,550",
"Liabilities, Non-Current": "6,323",
"Other Assets": "862",
"Other Compr. Net Income": "0",
"Other Expenses": "258,586",
"Other Liabilities": "2.0",
"Other Net Income": "-1,473",
"Other Revenues": "445,442",
"Property, Plant and Equipment": "130,791",
"Research and Development": "58,035",
"Selling, General and Administrative Expense": "75,686"
},
"output_variables": {
"Liabilities": "61,875",
"Assets": "628,229",
"Expenses": "392,307",
"Revenues": "445,442",
"Stockholders Equity": "566,354",
"Net Income": "51,662",
"Comprehensive Net Income": "51,662",
"BaseVar": "764,663",
"ECR before LimitedLiability": "374%",
"Economic Capital Ratio": "380%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "317,888",
"Assets, Non-Current": "11,945",
"Intangible Assets": "57,093",
"Liabilities, Current": "63,219",
"Liabilities, Non-Current": "168,979",
"Other Assets": "5,879",
"Other Compr. Net Income": "0",
"Other Expenses": "247,984",
"Other Liabilities": "2,036",
"Other Net Income": "-1,344",
"Other Revenues": "427,657",
"Property, Plant and Equipment": "125,020",
"Research and Development": "58,642",
"Selling, General and Administrative Expense": "78,861"
},
"output_variables": {
"Liabilities": "234,234",
"Assets": "517,825",
"Expenses": "385,487",
"Revenues": "427,657",
"Stockholders Equity": "283,591",
"Net Income": "40,826",
"Comprehensive Net Income": "40,826",
"BaseVar": "783,274",
"ECR before LimitedLiability": "176%",
"Economic Capital Ratio": "224%"
}
}
},
"top_rated": false,
"trend": -63.0,
"value": 2.239473972063303,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001102934.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001102934.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001102934.svg"
},
{
"company_id": "0001274494",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001274494.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001274494.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001274494.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001274494_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001274494_main_keyfigs.svg",
"name": "First Solar INC",
"rank": 76,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001274494.svg",
"report_text": "The relative strengths and weaknesses of First Solar INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of First Solar INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 25% points.The greatest weakness of First Solar INC is the variable Liabilities, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 221%, being 49% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001274494_2013_First_Solar_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities, Current": "8.43",
"Liabilities": "3.44",
"Stockholders Equity": "21.7",
"ECR before LimitedLiability": "22.9",
"Liabilities, Non-Current": "-10.0",
"Other Liabilities": "4.55",
"Intangible Assets": "-3.42",
"Assets": "5.79",
"Other Assets": "12.4",
"Assets, Non-Current": "-1.30",
"Assets, Current": "-7.72",
"Property, Plant and Equipment": "8.02",
"Research and Development": "12.2",
"Expenses": "12.4",
"Revenues": "4.99",
"Net Income": "17.0",
"Amortization of Intangible Assets": "0.535",
"Other Revenues": "4.99",
"Comprehensive Net Income": "16.5",
"Other Compr. Net Income": "-0.589",
"Economic Capital Ratio": "19.1"
},
"2010": {
"Liabilities, Current": "14.5",
"Liabilities": "1.81",
"Stockholders Equity": "33.4",
"ECR before LimitedLiability": "23.3",
"Other Liabilities": "-2.52",
"Liabilities, Non-Current": "-11.0",
"Other Assets": "11.1",
"Assets": "10.7",
"Property, Plant and Equipment": "18.7",
"Assets, Current": "-11.2",
"Intangible Assets": "-2.87",
"Assets, Non-Current": "-1.24",
"Selling, General and Administrative Expense": "2.88",
"Expenses": "11.6",
"Revenues": "-2.29",
"Net Income": "9.32",
"Research and Development": "10.8",
"Other Expenses": "-2.46",
"Other Revenues": "-2.29",
"Comprehensive Net Income": "9.52",
"Economic Capital Ratio": "18.8"
},
"2011": {
"Liabilities, Current": "-9.12",
"Liabilities": "-55.9",
"Stockholders Equity": "0.621",
"ECR before LimitedLiability": "-33.3",
"Liabilities, Non-Current": "-44.0",
"Assets, Non-Current": "1.85",
"Assets": "19.4",
"Other Assets": "14.9",
"Property, Plant and Equipment": "25.5",
"Intangible Assets": "-10.0",
"Assets, Current": "-9.46",
"Amortization of Intangible Assets": "0.410",
"Expenses": "13.0",
"Revenues": "-15.6",
"Net Income": "-2.16",
"Selling, General and Administrative Expense": "5.35",
"Other Expenses": "-1.82",
"Research and Development": "9.06",
"Other Revenues": "-15.6",
"Comprehensive Net Income": "-2.14",
"Economic Capital Ratio": "-48.4"
},
"2012": {
"Liabilities, Non-Current": "-19.0",
"Liabilities": "-58.7",
"Stockholders Equity": "-17.3",
"ECR before LimitedLiability": "-33.4",
"Other Liabilities": "-28.7",
"Liabilities, Current": "-4.60",
"Assets, Current": "-11.8",
"Assets": "11.5",
"Property, Plant and Equipment": "11.9",
"Assets, Non-Current": "3.98",
"Other Assets": "24.9",
"Intangible Assets": "-12.7",
"Research and Development": "11.3",
"Expenses": "13.0",
"Revenues": "-9.54",
"Net Income": "4.44",
"Selling, General and Administrative Expense": "8.63",
"Other Expenses": "-7.28",
"Other Revenues": "-9.54",
"Comprehensive Net Income": "4.76",
"Economic Capital Ratio": "-49.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001274494_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,351,271",
"Assets, Non-Current": "48,217",
"Intangible Assets": "286,515",
"Liabilities, Current": "394,927",
"Liabilities, Non-Current": "208,999",
"Other Assets": "674,727",
"Other Compr. Net Income": "0",
"Other Expenses": "1,086,960",
"Other Liabilities": "92,799",
"Other Net Income": "11,957",
"Other Revenues": "2,066,200",
"Property, Plant and Equipment": "988,782",
"Research and Development": "78,161",
"Selling, General and Administrative Expense": "272,898"
},
"output_variables": {
"Liabilities": "696,725",
"Assets": "3,349,512",
"Expenses": "1,438,019",
"Revenues": "2,066,200",
"Stockholders Equity": "2,652,787",
"Net Income": "640,138",
"Comprehensive Net Income": "640,138",
"BaseVar": "3,781,206",
"ECR before LimitedLiability": "319%",
"Economic Capital Ratio": "330%"
}
},
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,584,460",
"Assets, Non-Current": "43,488",
"Intangible Assets": "433,288",
"Liabilities, Current": "469,677",
"Liabilities, Non-Current": "322,830",
"Other Assets": "888,378",
"Other Compr. Net Income": "0",
"Other Expenses": "1,495,993",
"Other Liabilities": "132,951",
"Other Net Income": "13,180",
"Other Revenues": "2,563,515",
"Property, Plant and Equipment": "1,430,789",
"Research and Development": "94,797",
"Selling, General and Administrative Expense": "321,704"
},
"output_variables": {
"Liabilities": "925,458",
"Assets": "4,380,403",
"Expenses": "1,912,494",
"Revenues": "2,563,515",
"Stockholders Equity": "3,454,945",
"Net Income": "664,201",
"Comprehensive Net Income": "664,201",
"BaseVar": "4,897,525",
"ECR before LimitedLiability": "310%",
"Economic Capital Ratio": "323%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,613,261",
"Assets, Non-Current": "190,303",
"Intangible Assets": "65,444",
"Liabilities, Current": "973,724",
"Liabilities, Non-Current": "992,649",
"Other Assets": "1,092,648",
"Other Compr. Net Income": "0",
"Other Expenses": "2,267,687",
"Other Liabilities": "167,378",
"Other Net Income": "15,051",
"Other Revenues": "2,766,207",
"Property, Plant and Equipment": "1,815,958",
"Research and Development": "140,523",
"Selling, General and Administrative Expense": "412,541"
},
"output_variables": {
"Liabilities": "2,133,751",
"Assets": "5,777,614",
"Expenses": "2,820,751",
"Revenues": "2,766,207",
"Stockholders Equity": "3,643,863",
"Net Income": "-39,493",
"Comprehensive Net Income": "-39,493",
"BaseVar": "6,756,687",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "241%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,832,324",
"Assets, Non-Current": "326,816",
"Intangible Assets": "65,444",
"Liabilities, Current": "1,101,374",
"Liabilities, Non-Current": "792,439",
"Other Assets": "1,598,726",
"Other Compr. Net Income": "15,216",
"Other Expenses": "3,063,142",
"Other Liabilities": "849,353",
"Other Net Income": "11,647",
"Other Revenues": "3,368,545",
"Property, Plant and Equipment": "1,525,382",
"Research and Development": "132,460",
"Selling, General and Administrative Expense": "280,928"
},
"output_variables": {
"Liabilities": "2,743,166",
"Assets": "6,348,692",
"Expenses": "3,476,530",
"Revenues": "3,368,545",
"Stockholders Equity": "3,605,526",
"Net Income": "-96,338",
"Comprehensive Net Income": "-81,122",
"BaseVar": "7,981,898",
"ECR before LimitedLiability": "172%",
"Economic Capital Ratio": "221%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 2.212304297112682,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001274494.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001274494.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001274494.svg"
},
{
"company_id": "0000723125",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000723125.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000723125.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000723125.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000723125_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000723125_main_keyfigs.svg",
"name": "Micron Technology INC",
"rank": 77,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000723125.svg",
"report_text": "The relative strengths and weaknesses of Micron Technology INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Micron Technology INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 57% points.The greatest weakness of Micron Technology INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 68% points.
The company's Economic Capital Ratio, given in the ranking table, is 221%, being 49% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000723125_2013_Micron_Technology_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-5.67",
"Liabilities": "-35.9",
"Stockholders Equity": "-2.62",
"ECR before LimitedLiability": "-18.9",
"Other Liabilities": "10.9",
"Liabilities, Non-Current": "-43.4",
"Assets, Non-Current": "1.43",
"Assets": "9.62",
"Other Assets": "-1.82",
"Property, Plant and Equipment": "57.5",
"Intangible Assets": "-11.7",
"Assets, Current": "-19.1",
"Amortization of Intangible Assets": "0.471",
"Expenses": "8.21",
"Selling, General and Administrative Expense": "9.99",
"Other Expenses": "-10.1",
"Research and Development": "7.56",
"Other Revenues": "-9.48",
"Revenues": "-9.48",
"Economic Capital Ratio": "-34.0",
"Other Net Income": "0.729"
},
"2012": {
"Liabilities, Non-Current": "-67.7",
"Liabilities": "-46.5",
"Stockholders Equity": "-20.2",
"ECR before LimitedLiability": "-33.8",
"Other Liabilities": "11.7",
"Liabilities, Current": "2.40",
"Assets, Current": "-19.5",
"Assets": "5.62",
"Property, Plant and Equipment": "57.2",
"Other Assets": "0.618",
"Intangible Assets": "-14.6",
"Research and Development": "8.11",
"Expenses": "9.01",
"Revenues": "-8.43",
"Net Income": "-0.511",
"Selling, General and Administrative Expense": "9.47",
"Other Expenses": "-8.97",
"Other Revenues": "-8.43",
"Other Net Income": "-1.15",
"Comprehensive Net Income": "-0.748",
"Economic Capital Ratio": "-49.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000723125_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "5,832,000",
"Assets, Non-Current": "460,000",
"Intangible Assets": "0",
"Liabilities, Current": "2,480,000",
"Liabilities, Non-Current": "2,420,000",
"Other Assets": "905,000",
"Other Compr. Net Income": "0",
"Other Expenses": "7,357,000",
"Other Liabilities": "0",
"Other Net Income": "142,000",
"Other Revenues": "8,788,000",
"Property, Plant and Equipment": "7,555,000",
"Research and Development": "791,000",
"Selling, General and Administrative Expense": "592,000"
},
"output_variables": {
"Liabilities": "4,900,000",
"Assets": "14,752,000",
"Expenses": "8,740,000",
"Revenues": "8,788,000",
"Stockholders Equity": "9,852,000",
"Net Income": "190,000",
"Comprehensive Net Income": "190,000",
"BaseVar": "18,661,000",
"ECR before LimitedLiability": "222%",
"Economic Capital Ratio": "255%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "5,758,000",
"Assets, Non-Current": "286,000",
"Intangible Assets": "0",
"Liabilities, Current": "2,243,000",
"Liabilities, Non-Current": "3,668,000",
"Other Assets": "1,181,000",
"Other Compr. Net Income": "-53,000",
"Other Expenses": "7,438,000",
"Other Liabilities": "0",
"Other Net Income": "-289,000",
"Other Revenues": "8,234,000",
"Property, Plant and Equipment": "7,103,000",
"Research and Development": "918,000",
"Selling, General and Administrative Expense": "620,000"
},
"output_variables": {
"Liabilities": "5,911,000",
"Assets": "14,328,000",
"Expenses": "8,976,000",
"Revenues": "8,234,000",
"Stockholders Equity": "8,417,000",
"Net Income": "-1,031,000",
"Comprehensive Net Income": "-1,084,000",
"BaseVar": "18,895,500",
"ECR before LimitedLiability": "171%",
"Economic Capital Ratio": "221%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 2.209213721500536,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000723125.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000723125.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000723125.svg"
},
{
"company_id": "0000002488",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000002488.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000002488.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000002488.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000002488_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000002488_main_keyfigs.svg",
"name": "Advanced Micro Devices INC",
"rank": 78,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000002488.svg",
"report_text": "The relative strengths and weaknesses of Advanced Micro Devices INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Advanced Micro Devices INC compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Advanced Micro Devices INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 117% points.
The company's Economic Capital Ratio, given in the ranking table, is 218%, being 52% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000002488_2013_Advanced_Micro_Devices_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "-40.3",
"Liabilities": "13.4",
"Stockholders Equity": "-143",
"ECR before LimitedLiability": "-38.0",
"Other Liabilities": "15.2",
"Liabilities, Non-Current": "30.0",
"Other Assets": "-15.7",
"Assets": "-46.4",
"Property, Plant and Equipment": "-11.5",
"Assets, Current": "-15.6",
"Intangible Assets": "-16.1",
"Selling, General and Administrative Expense": "-2.48",
"Expenses": "-37.2",
"Revenues": "26.4",
"Net Income": "-5.57",
"Research and Development": "-11.6",
"Other Expenses": "-21.2",
"Other Revenues": "26.4",
"Other Net Income": "2.51",
"Comprehensive Net Income": "-5.30",
"Economic Capital Ratio": "-42.6"
},
"2011": {
"Liabilities, Current": "-46.0",
"Liabilities": "8.52",
"Stockholders Equity": "-115",
"ECR before LimitedLiability": "-18.9",
"Other Liabilities": "16.7",
"Liabilities, Non-Current": "27.8",
"Assets, Non-Current": "2.30",
"Assets": "-41.1",
"Other Assets": "-4.08",
"Property, Plant and Equipment": "-7.26",
"Intangible Assets": "-11.5",
"Assets, Current": "-26.4",
"Expenses": "-23.3",
"Revenues": "23.7",
"Net Income": "7.56",
"Other Expenses": "-15.7",
"Research and Development": "-9.74",
"Other Revenues": "23.7",
"Other Net Income": "5.77",
"Comprehensive Net Income": "7.58",
"Economic Capital Ratio": "-33.9"
},
"2012": {
"Liabilities, Non-Current": "29.2",
"Liabilities": "27.6",
"Stockholders Equity": "-117",
"ECR before LimitedLiability": "-36.4",
"Other Liabilities": "19.7",
"Liabilities, Current": "-24.2",
"Assets, Current": "-40.9",
"Assets": "-56.4",
"Property, Plant and Equipment": "-11.7",
"Assets, Non-Current": "3.70",
"Other Assets": "-10.4",
"Intangible Assets": "-6.02",
"Research and Development": "-8.69",
"Expenses": "-46.5",
"Revenues": "25.1",
"Net Income": "-18.3",
"Selling, General and Administrative Expense": "3.31",
"Other Expenses": "-41.3",
"Other Revenues": "25.1",
"Comprehensive Net Income": "-18.1",
"Economic Capital Ratio": "-52.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000002488_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "61,000",
"Assets, Current": "3,594,000",
"Assets, Non-Current": "310,000",
"Intangible Assets": "360,000",
"Liabilities, Current": "1,674,000",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,766,000",
"Other Liabilities": "0",
"Other Net Income": "143,000",
"Other Revenues": "6,494,000",
"Property, Plant and Equipment": "700,000",
"Research and Development": "1,405,000",
"Selling, General and Administrative Expense": "934,000"
},
"output_variables": {
"Liabilities": "1,674,000",
"Assets": "4,964,000",
"Expenses": "6,166,000",
"Revenues": "6,494,000",
"Stockholders Equity": "3,290,000",
"Net Income": "471,000",
"Comprehensive Net Income": "471,000",
"BaseVar": "9,720,500",
"ECR before LimitedLiability": "231%",
"Economic Capital Ratio": "262%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,229,000",
"Assets, Non-Current": "249,000",
"Intangible Assets": "323,000",
"Liabilities, Current": "1,774,000",
"Liabilities, Non-Current": "0",
"Other Assets": "427,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,931,000",
"Other Liabilities": "0",
"Other Net Income": "299,000",
"Other Revenues": "6,568,000",
"Property, Plant and Equipment": "726,000",
"Research and Development": "1,453,000",
"Selling, General and Administrative Expense": "992,000"
},
"output_variables": {
"Liabilities": "1,774,000",
"Assets": "4,954,000",
"Expenses": "6,376,000",
"Revenues": "6,568,000",
"Stockholders Equity": "3,180,000",
"Net Income": "491,000",
"Comprehensive Net Income": "491,000",
"BaseVar": "9,985,500",
"ECR before LimitedLiability": "222%",
"Economic Capital Ratio": "255%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,265,000",
"Assets, Non-Current": "247,000",
"Intangible Assets": "649,000",
"Liabilities, Current": "1,397,000",
"Liabilities, Non-Current": "0",
"Other Assets": "181,000",
"Other Compr. Net Income": "2,000",
"Other Expenses": "4,442,000",
"Other Liabilities": "0",
"Other Net Income": "14,000",
"Other Revenues": "5,422,000",
"Property, Plant and Equipment": "658,000",
"Research and Development": "1,354,000",
"Selling, General and Administrative Expense": "823,000"
},
"output_variables": {
"Liabilities": "1,397,000",
"Assets": "4,000,000",
"Expenses": "6,619,000",
"Revenues": "5,422,000",
"Stockholders Equity": "2,603,000",
"Net Income": "-1,183,000",
"Comprehensive Net Income": "-1,181,000",
"BaseVar": "8,727,000",
"ECR before LimitedLiability": "167%",
"Economic Capital Ratio": "218%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 2.183101052829376,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000002488.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000002488.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000002488.svg"
},
{
"company_id": "0000703360",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000703360.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000703360.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000703360_main_keyfigs.svg",
"name": "LSI CORP",
"rank": 79,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000703360.svg",
"report_text": "The relative strengths and weaknesses of LSI CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of LSI CORP compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 20% points.The greatest weakness of LSI CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 91% points.
The company's Economic Capital Ratio, given in the ranking table, is 208%, being 63% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000703360_2013_LSI_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "4.79",
"Liabilities": "-34.4",
"Stockholders Equity": "-120",
"ECR before LimitedLiability": "-82.8",
"Other Liabilities": "-47.4",
"Liabilities, Non-Current": "5.06",
"Other Assets": "-15.9",
"Assets": "-41.4",
"Property, Plant and Equipment": "-15.5",
"Assets, Current": "-29.4",
"Intangible Assets": "13.0",
"Assets, Non-Current": "4.94",
"Selling, General and Administrative Expense": "0.827",
"Expenses": "-19.8",
"Revenues": "8.93",
"Net Income": "-10.6",
"Research and Development": "-10.5",
"Other Expenses": "-10.4",
"Other Revenues": "8.93",
"Comprehensive Net Income": "-10.4",
"Economic Capital Ratio": "-87.3"
},
"2011": {
"Liabilities": "-60.4",
"Stockholders Equity": "-92.2",
"ECR before LimitedLiability": "-63.3",
"Other Liabilities": "-70.6",
"Liabilities, Non-Current": "6.32",
"Assets, Non-Current": "3.64",
"Assets": "-26.7",
"Other Assets": "-12.0",
"Property, Plant and Equipment": "-11.7",
"Intangible Assets": "10.0",
"Assets, Current": "-17.1",
"Expenses": "2.36",
"Revenues": "-1.46",
"Net Income": "11.0",
"Selling, General and Administrative Expense": "4.56",
"Other Expenses": "4.74",
"Research and Development": "-7.46",
"Other Revenues": "-1.46",
"Other Net Income": "10.1",
"Comprehensive Net Income": "11.0",
"Economic Capital Ratio": "-78.3"
},
"2012": {
"Liabilities, Non-Current": "9.19",
"Liabilities": "-39.4",
"Stockholders Equity": "-91.0",
"ECR before LimitedLiability": "-46.9",
"Other Liabilities": "-54.0",
"Liabilities, Current": "1.56",
"Assets, Current": "-28.4",
"Assets": "-32.1",
"Property, Plant and Equipment": "-11.6",
"Assets, Non-Current": "2.79",
"Other Assets": "-12.4",
"Intangible Assets": "19.8",
"Other Revenues": "13.7",
"Revenues": "13.7",
"Net Income": "15.3",
"Comprehensive Net Income": "13.8",
"Other Expenses": "2.27",
"Other Net Income": "2.34",
"Research and Development": "-7.57",
"Selling, General and Administrative Expense": "4.13",
"Economic Capital Ratio": "-62.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000703360_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,263,820",
"Assets, Non-Current": "188,076",
"Intangible Assets": "749,835",
"Liabilities, Current": "484,628",
"Liabilities, Non-Current": "159,663",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,531,088",
"Other Liabilities": "463,119",
"Other Net Income": "13,848",
"Other Revenues": "2,570,047",
"Property, Plant and Equipment": "223,181",
"Research and Development": "669,822",
"Selling, General and Administrative Expense": "343,013"
},
"output_variables": {
"Liabilities": "1,107,410",
"Assets": "2,424,912",
"Expenses": "2,543,923",
"Revenues": "2,570,047",
"Stockholders Equity": "1,317,502",
"Net Income": "39,972",
"Comprehensive Net Income": "39,972",
"BaseVar": "4,330,070",
"ECR before LimitedLiability": "166%",
"Economic Capital Ratio": "217%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,422,688",
"Assets, Non-Current": "122,604",
"Intangible Assets": "506,167",
"Liabilities, Current": "460,871",
"Liabilities, Non-Current": "115,054",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,108,991",
"Other Liabilities": "597,183",
"Other Net Income": "267,951",
"Other Revenues": "2,043,958",
"Property, Plant and Equipment": "180,589",
"Research and Development": "575,988",
"Selling, General and Administrative Expense": "295,439"
},
"output_variables": {
"Liabilities": "1,173,108",
"Assets": "2,232,048",
"Expenses": "1,980,418",
"Revenues": "2,043,958",
"Stockholders Equity": "1,058,940",
"Net Income": "331,491",
"Comprehensive Net Income": "331,491",
"BaseVar": "3,848,742",
"ECR before LimitedLiability": "156%",
"Economic Capital Ratio": "211%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,226,792",
"Assets, Non-Current": "118,502",
"Intangible Assets": "741,124",
"Liabilities, Current": "516,894",
"Liabilities, Non-Current": "120,395",
"Other Assets": "0",
"Other Compr. Net Income": "-45,102",
"Other Expenses": "1,302,353",
"Other Liabilities": "559,252",
"Other Net Income": "37,711",
"Other Revenues": "2,506,087",
"Property, Plant and Equipment": "269,747",
"Research and Development": "690,294",
"Selling, General and Administrative Expense": "354,923"
},
"output_variables": {
"Liabilities": "1,196,541",
"Assets": "2,356,165",
"Expenses": "2,347,570",
"Revenues": "2,506,087",
"Stockholders Equity": "1,159,624",
"Net Income": "196,228",
"Comprehensive Net Income": "151,126",
"BaseVar": "4,244,588",
"ECR before LimitedLiability": "151%",
"Economic Capital Ratio": "208%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 2.0777284669593103,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000703360.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000703360.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000703360.svg"
},
{
"company_id": "0000850579",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000850579.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000850579.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000850579_main_keyfigs.svg",
"name": "PLX Technology INC",
"rank": 80,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000850579.svg",
"report_text": "The relative strengths and weaknesses of PLX Technology INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of PLX Technology INC compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 30% points.The greatest weakness of PLX Technology INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 127% points.
The company's Economic Capital Ratio, given in the ranking table, is 200%, being 70% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000850579_2013_PLX_Technology_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "11.7",
"Liabilities": "49.0",
"Stockholders Equity": "-74.9",
"ECR before LimitedLiability": "-8.37",
"Other Liabilities": "11.2",
"Liabilities, Non-Current": "30.8",
"Assets": "-38.5",
"Other Assets": "-13.0",
"Property, Plant and Equipment": "-8.91",
"Intangible Assets": "39.2",
"Assets, Current": "-42.6",
"Amortization of Intangible Assets": "-12.4",
"Expenses": "-54.2",
"Revenues": "17.2",
"Net Income": "-34.9",
"Selling, General and Administrative Expense": "-10.2",
"Other Expenses": "9.18",
"Research and Development": "-39.5",
"Other Revenues": "17.2",
"Comprehensive Net Income": "-34.9",
"Economic Capital Ratio": "-23.4"
},
"2012": {
"Liabilities, Non-Current": "29.7",
"Liabilities": "29.1",
"Stockholders Equity": "-127",
"ECR before LimitedLiability": "-54.4",
"Other Liabilities": "19.9",
"Liabilities, Current": "-22.4",
"Assets, Current": "-48.4",
"Assets": "-65.4",
"Property, Plant and Equipment": "-15.4",
"Other Assets": "-17.2",
"Intangible Assets": "9.46",
"Research and Development": "-11.3",
"Expenses": "-19.1",
"Revenues": "22.5",
"Net Income": "-32.2",
"Selling, General and Administrative Expense": "-14.2",
"Other Expenses": "13.0",
"Other Revenues": "22.5",
"Other Net Income": "-35.1",
"Comprehensive Net Income": "-32.1",
"Economic Capital Ratio": "-70.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000850579_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "10,639",
"Assets, Current": "40,939",
"Assets, Non-Current": "1,299",
"Intangible Assets": "42,183",
"Liabilities, Current": "19,599",
"Liabilities, Non-Current": "0",
"Other Assets": "106",
"Other Compr. Net Income": "0",
"Other Expenses": "52,369",
"Other Liabilities": "2,000",
"Other Net Income": "17",
"Other Revenues": "115,789",
"Property, Plant and Equipment": "12,291",
"Research and Development": "49,236",
"Selling, General and Administrative Expense": "28,385"
},
"output_variables": {
"Liabilities": "21,599",
"Assets": "96,818",
"Expenses": "140,629",
"Revenues": "115,789",
"Stockholders Equity": "75,219",
"Net Income": "-24,823",
"Comprehensive Net Income": "-24,823",
"BaseVar": "187,426",
"ECR before LimitedLiability": "236%",
"Economic Capital Ratio": "265%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "5,284",
"Assets, Current": "40,549",
"Assets, Non-Current": "451",
"Intangible Assets": "20,461",
"Liabilities, Current": "26,307",
"Liabilities, Non-Current": "0",
"Other Assets": "251",
"Other Compr. Net Income": "-79",
"Other Expenses": "43,760",
"Other Liabilities": "0",
"Other Net Income": "-27,334",
"Other Revenues": "100,248",
"Property, Plant and Equipment": "11,267",
"Research and Development": "27,532",
"Selling, General and Administrative Expense": "28,927"
},
"output_variables": {
"Liabilities": "26,307",
"Assets": "72,979",
"Expenses": "105,503",
"Revenues": "100,248",
"Stockholders Equity": "46,672",
"Net Income": "-32,589",
"Comprehensive Net Income": "-32,668",
"BaseVar": "166,225",
"ECR before LimitedLiability": "140%",
"Economic Capital Ratio": "200%"
}
}
},
"top_rated": false,
"trend": -17.0,
"value": 2.0025755935890728,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000850579.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000850579.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000850579.svg"
},
{
"company_id": "0001325702",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001325702.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001325702.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001325702.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001325702_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001325702_main_keyfigs.svg",
"name": "Magnachip Semiconductor Corp",
"rank": 81,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001325702.svg",
"report_text": "The relative strengths and weaknesses of Magnachip Semiconductor Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Magnachip Semiconductor Corp compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Magnachip Semiconductor Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 100% points.
The company's Economic Capital Ratio, given in the ranking table, is 199%, being 72% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001325702_2013_Magnachip_Semiconductor_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "-52.0",
"Liabilities": "-70.0",
"Stockholders Equity": "-100",
"ECR before LimitedLiability": "-56.1",
"Other Liabilities": "-21.4",
"Liabilities, Current": "7.73",
"Assets, Current": "-21.0",
"Assets": "-29.3",
"Property, Plant and Equipment": "12.3",
"Assets, Non-Current": "6.47",
"Other Assets": "-9.50",
"Intangible Assets": "-16.9",
"Research and Development": "8.51",
"Expenses": "10.8",
"Revenues": "12.4",
"Net Income": "28.4",
"Selling, General and Administrative Expense": "7.79",
"Other Expenses": "-5.89",
"Other Revenues": "12.4",
"Comprehensive Net Income": "28.6",
"Economic Capital Ratio": "-71.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001325702_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "456,826",
"Assets, Non-Current": "61,576",
"Intangible Assets": "15,260",
"Liabilities, Current": "148,295",
"Liabilities, Non-Current": "218,916",
"Other Assets": "18,048",
"Other Compr. Net Income": "0",
"Other Expenses": "504,077",
"Other Liabilities": "112,446",
"Other Net Income": "35,480",
"Other Revenues": "819,592",
"Property, Plant and Equipment": "238,256",
"Research and Development": "78,723",
"Selling, General and Administrative Expense": "78,971"
},
"output_variables": {
"Liabilities": "479,657",
"Assets": "789,966",
"Expenses": "661,771",
"Revenues": "819,592",
"Stockholders Equity": "310,309",
"Net Income": "193,301",
"Comprehensive Net Income": "193,301",
"BaseVar": "1,393,233",
"ECR before LimitedLiability": "138%",
"Economic Capital Ratio": "199%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.9854310078945643,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001325702.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001325702.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001325702.svg"
},
{
"company_id": "0000791907",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000791907.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000791907.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000791907_main_keyfigs.svg",
"name": "Linear Technology CORP CA",
"rank": 82,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000791907.svg",
"report_text": "The relative strengths and weaknesses of Linear Technology CORP CA are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Linear Technology CORP CA compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Linear Technology CORP CA is the variable Other Liabilities, reducing the Economic Capital Ratio by 165% points.
The company's Economic Capital Ratio, given in the ranking table, is 197%, being 73% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000791907_2013_Linear_Technology_CORP_CA.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "17.2",
"Liabilities": "-118",
"Stockholders Equity": "-96.4",
"ECR before LimitedLiability": "-85.3",
"Other Liabilities": "-182",
"Liabilities, Non-Current": "9.21",
"Assets, Non-Current": "1.05",
"Assets": "-17.3",
"Other Assets": "-11.4",
"Property, Plant and Equipment": "4.70",
"Intangible Assets": "-15.7",
"Assets, Current": "4.88",
"Expenses": "23.1",
"Revenues": "4.82",
"Net Income": "28.0",
"Selling, General and Administrative Expense": "5.51",
"Other Expenses": "15.3",
"Research and Development": "1.50",
"Other Revenues": "4.82",
"Comprehensive Net Income": "28.1",
"Economic Capital Ratio": "-100"
},
"2012": {
"Liabilities, Non-Current": "10.6",
"Liabilities": "-99.4",
"Stockholders Equity": "-58.5",
"ECR before LimitedLiability": "-57.4",
"Other Liabilities": "-165",
"Liabilities, Current": "18.6",
"Research and Development": "3.06",
"Expenses": "24.3",
"Net Income": "24.3",
"Selling, General and Administrative Expense": "6.00",
"Other Expenses": "14.5",
"Other Revenues": "-0.737",
"Revenues": "-0.737",
"Assets, Current": "31.7",
"Property, Plant and Equipment": "1.19",
"Assets, Non-Current": "-2.20",
"Other Assets": "-8.52",
"Intangible Assets": "-15.2",
"Other Net Income": "0.684",
"Comprehensive Net Income": "24.3",
"Economic Capital Ratio": "-73.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000791907_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,246,290",
"Assets, Non-Current": "51,907",
"Intangible Assets": "0",
"Liabilities, Current": "182,806",
"Liabilities, Non-Current": "46,893",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "521,677",
"Other Liabilities": "895,856",
"Other Net Income": "0",
"Other Revenues": "1,494,666",
"Property, Plant and Equipment": "332,969",
"Research and Development": "226,516",
"Selling, General and Administrative Expense": "165,691"
},
"output_variables": {
"Liabilities": "1,125,555",
"Assets": "1,631,166",
"Expenses": "913,884",
"Revenues": "1,494,666",
"Stockholders Equity": "505,611",
"Net Income": "580,782",
"Comprehensive Net Income": "580,782",
"BaseVar": "2,582,636",
"ECR before LimitedLiability": "122%",
"Economic Capital Ratio": "188%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,505,410",
"Assets, Non-Current": "7,251",
"Intangible Assets": "0",
"Liabilities, Current": "170,581",
"Liabilities, Non-Current": "40,563",
"Other Assets": "18,185",
"Other Compr. Net Income": "-965",
"Other Expenses": "501,050",
"Other Liabilities": "903,416",
"Other Net Income": "0",
"Other Revenues": "1,271,207",
"Property, Plant and Equipment": "320,222",
"Research and Development": "224,467",
"Selling, General and Administrative Expense": "147,579"
},
"output_variables": {
"Liabilities": "1,114,560",
"Assets": "1,851,068",
"Expenses": "873,096",
"Revenues": "1,271,207",
"Stockholders Equity": "736,508",
"Net Income": "398,111",
"Comprehensive Net Income": "397,146",
"BaseVar": "2,555,448",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "197%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 1.9725277362802207,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000791907.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000791907.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000791907.svg"
},
{
"company_id": "0000917273",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000917273.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000917273.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000917273.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000917273_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000917273_main_keyfigs.svg",
"name": "Rambus INC",
"rank": 83,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000917273.svg",
"report_text": "The relative strengths and weaknesses of Rambus INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rambus INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Rambus INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 70% points.
The company's Economic Capital Ratio, given in the ranking table, is 196%, being 74% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000917273_2013_Rambus_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "15.9",
"Liabilities": "-59.1",
"Stockholders Equity": "12.6",
"ECR before LimitedLiability": "-18.4",
"Other Liabilities": "-7.51",
"Liabilities, Non-Current": "-72.7",
"Other Assets": "-1.55",
"Assets": "20.4",
"Property, Plant and Equipment": "-3.09",
"Assets, Current": "42.9",
"Intangible Assets": "-9.25",
"Selling, General and Administrative Expense": "-10.8",
"Expenses": "27.6",
"Revenues": "-8.08",
"Net Income": "16.8",
"Research and Development": "-5.35",
"Other Expenses": "41.9",
"Other Revenues": "-8.08",
"Other Net Income": "-3.59",
"Comprehensive Net Income": "16.9",
"Economic Capital Ratio": "-22.9"
},
"2011": {
"Liabilities, Current": "13.6",
"Liabilities": "-57.6",
"Stockholders Equity": "-1.99",
"ECR before LimitedLiability": "-42.1",
"Other Liabilities": "-10.4",
"Liabilities, Non-Current": "-63.8",
"Assets, Non-Current": "-0.965",
"Assets": "19.9",
"Other Assets": "28.3",
"Intangible Assets": "8.21",
"Assets, Current": "-11.8",
"Expenses": "13.8",
"Revenues": "-18.1",
"Net Income": "-7.50",
"Selling, General and Administrative Expense": "-10.8",
"Other Expenses": "28.8",
"Research and Development": "-4.89",
"Other Revenues": "-18.1",
"Other Net Income": "-3.65",
"Comprehensive Net Income": "-7.50",
"Economic Capital Ratio": "-57.2"
},
"2012": {
"Liabilities, Non-Current": "-69.9",
"Liabilities": "-60.5",
"Stockholders Equity": "-19.2",
"ECR before LimitedLiability": "-58.8",
"Other Liabilities": "-10.3",
"Liabilities, Current": "16.1",
"Assets, Current": "-21.5",
"Assets": "15.5",
"Assets, Non-Current": "-1.95",
"Other Assets": "32.9",
"Intangible Assets": "14.2",
"Research and Development": "-8.86",
"Expenses": "9.19",
"Revenues": "-20.5",
"Net Income": "-15.1",
"Selling, General and Administrative Expense": "-5.07",
"Other Expenses": "23.4",
"Other Revenues": "-20.5",
"Other Net Income": "-3.60",
"Comprehensive Net Income": "-15.0",
"Economic Capital Ratio": "-74.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000917273_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "527,927",
"Assets, Non-Current": "5,361",
"Intangible Assets": "18,154",
"Liabilities, Current": "55,811",
"Liabilities, Non-Current": "131,179",
"Other Assets": "43,960",
"Other Compr. Net Income": "0",
"Other Expenses": "-58,546",
"Other Liabilities": "27,899",
"Other Net Income": "-18,838",
"Other Revenues": "323,390",
"Property, Plant and Equipment": "67,770",
"Research and Development": "92,706",
"Selling, General and Administrative Expense": "119,475"
},
"output_variables": {
"Liabilities": "214,889",
"Assets": "663,172",
"Expenses": "153,635",
"Revenues": "323,390",
"Stockholders Equity": "448,283",
"Net Income": "150,917",
"Comprehensive Net Income": "150,917",
"BaseVar": "686,962",
"ECR before LimitedLiability": "258%",
"Economic Capital Ratio": "281%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "301,376",
"Assets, Non-Current": "6,539",
"Intangible Assets": "115,148",
"Liabilities, Current": "65,311",
"Liabilities, Non-Current": "154,756",
"Other Assets": "189,486",
"Other Compr. Net Income": "-27",
"Other Expenses": "51,324",
"Other Liabilities": "43,793",
"Other Net Income": "-24,265",
"Other Revenues": "312,363",
"Property, Plant and Equipment": "81,105",
"Research and Development": "115,696",
"Selling, General and Administrative Expense": "164,131"
},
"output_variables": {
"Liabilities": "263,860",
"Assets": "693,654",
"Expenses": "331,151",
"Revenues": "312,363",
"Stockholders Equity": "429,794",
"Net Income": "-43,053",
"Comprehensive Net Income": "-43,080",
"BaseVar": "812,660",
"ECR before LimitedLiability": "188%",
"Economic Capital Ratio": "232%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "215,176",
"Assets, Non-Current": "3,131",
"Intangible Assets": "124,969",
"Liabilities, Current": "54,134",
"Liabilities, Non-Current": "166,165",
"Other Assets": "157,631",
"Other Compr. Net Income": "89",
"Other Expenses": "87,839",
"Other Liabilities": "45,919",
"Other Net Income": "-27,451",
"Other Revenues": "234,051",
"Property, Plant and Equipment": "86,905",
"Research and Development": "140,503",
"Selling, General and Administrative Expense": "112,594"
},
"output_variables": {
"Liabilities": "266,218",
"Assets": "587,812",
"Expenses": "340,936",
"Revenues": "234,051",
"Stockholders Equity": "321,594",
"Net Income": "-134,336",
"Comprehensive Net Income": "-134,247",
"BaseVar": "728,278",
"ECR before LimitedLiability": "133%",
"Economic Capital Ratio": "196%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 1.9587834120075183,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000917273.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000917273.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000917273.svg"
},
{
"company_id": "0000889971",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000889971.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000889971.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000889971.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000889971_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000889971_main_keyfigs.svg",
"name": "Lightpath Technologies INC",
"rank": 84,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000889971.svg",
"report_text": "The relative strengths and weaknesses of Lightpath Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lightpath Technologies INC compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Lightpath Technologies INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 135% points.
The company's Economic Capital Ratio, given in the ranking table, is 191%, being 79% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000889971_2013_Lightpath_Technologies_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-3.92",
"Assets": "-60.7",
"Liabilities, Current": "14.0",
"Stockholders Equity": "-143",
"ECR before LimitedLiability": "-72.1",
"Other Assets": "-16.9",
"Property, Plant and Equipment": "14.2",
"Intangible Assets": "-21.6",
"Assets, Current": "-41.0",
"Expenses": "-39.3",
"Revenues": "18.3",
"Net Income": "-23.3",
"Selling, General and Administrative Expense": "-26.7",
"Other Expenses": "-20.3",
"Research and Development": "7.67",
"Other Revenues": "18.3",
"Other Liabilities": "-48.9",
"Liabilities, Non-Current": "25.5",
"Other Net Income": "-2.23",
"Comprehensive Net Income": "-22.9",
"Economic Capital Ratio": "-87.1"
},
"2012": {
"Liabilities, Non-Current": "25.7",
"Liabilities": "-17.3",
"Stockholders Equity": "-135",
"ECR before LimitedLiability": "-63.4",
"Other Liabilities": "-70.0",
"Liabilities, Current": "15.3",
"Assets, Current": "-23.6",
"Assets": "-57.7",
"Property, Plant and Equipment": "-3.57",
"Assets, Non-Current": "-4.17",
"Other Assets": "-16.1",
"Intangible Assets": "-24.1",
"Research and Development": "11.1",
"Expenses": "-24.3",
"Revenues": "24.2",
"Comprehensive Net Income": "1.06",
"Selling, General and Administrative Expense": "-20.1",
"Other Expenses": "-15.2",
"Other Revenues": "24.2",
"Other Net Income": "1.67",
"Economic Capital Ratio": "-79.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000889971_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "33",
"Assets, Current": "4,612",
"Assets, Non-Current": "28",
"Intangible Assets": "101",
"Liabilities, Current": "1,534",
"Liabilities, Non-Current": "0",
"Other Assets": "7.2",
"Other Compr. Net Income": "27",
"Other Expenses": "6,665",
"Other Liabilities": "1,552",
"Other Net Income": "-138",
"Other Revenues": "10,001",
"Property, Plant and Equipment": "2,373",
"Research and Development": "995",
"Selling, General and Administrative Expense": "3,772"
},
"output_variables": {
"Liabilities": "3,086",
"Assets": "7,121",
"Expenses": "11,464",
"Revenues": "10,001",
"Stockholders Equity": "4,036",
"Net Income": "-1,602",
"Comprehensive Net Income": "-1,575",
"BaseVar": "15,919",
"ECR before LimitedLiability": "142%",
"Economic Capital Ratio": "202%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "33",
"Assets, Current": "6,250",
"Assets, Non-Current": "28",
"Intangible Assets": "68",
"Liabilities, Current": "1,741",
"Liabilities, Non-Current": "0",
"Other Assets": "3.9",
"Other Compr. Net Income": "38",
"Other Expenses": "7,239",
"Other Liabilities": "2,527",
"Other Net Income": "48",
"Other Revenues": "11,285",
"Property, Plant and Equipment": "1,921",
"Research and Development": "1,046",
"Selling, General and Administrative Expense": "3,881"
},
"output_variables": {
"Liabilities": "4,269",
"Assets": "8,271",
"Expenses": "12,198",
"Revenues": "11,285",
"Stockholders Equity": "4,002",
"Net Income": "-865",
"Comprehensive Net Income": "-827",
"BaseVar": "18,054",
"ECR before LimitedLiability": "127%",
"Economic Capital Ratio": "191%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 1.9127067270345801,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000889971.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000889971.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000889971.svg"
},
{
"company_id": "0001040161",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001040161.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001040161.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001040161.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001040161_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001040161_main_keyfigs.svg",
"name": "Pixelworks INC",
"rank": 85,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001040161.svg",
"report_text": "The relative strengths and weaknesses of Pixelworks INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pixelworks INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 58% points.The greatest weakness of Pixelworks INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 225% points.
The company's Economic Capital Ratio, given in the ranking table, is 186%, being 84% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001040161_2013_Pixelworks_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "15.0",
"Liabilities": "21.4",
"Stockholders Equity": "-225",
"ECR before LimitedLiability": "-68.5",
"Other Liabilities": "10.7",
"Liabilities, Current": "-4.20",
"Assets, Current": "-54.6",
"Assets": "-91.2",
"Property, Plant and Equipment": "-16.7",
"Assets, Non-Current": "1.58",
"Other Assets": "-21.4",
"Intangible Assets": "-32.8",
"Research and Development": "-33.0",
"Expenses": "-55.5",
"Revenues": "57.7",
"Net Income": "-4.33",
"Selling, General and Administrative Expense": "-17.0",
"Other Expenses": "-6.27",
"Other Revenues": "57.7",
"Comprehensive Net Income": "-4.10",
"Economic Capital Ratio": "-84.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001040161_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "21,605",
"Assets, Non-Current": "1,653",
"Intangible Assets": "0",
"Liabilities, Current": "11,097",
"Liabilities, Non-Current": "2,331",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "29,291",
"Other Liabilities": "1,445",
"Other Net Income": "-412",
"Other Revenues": "59,710",
"Property, Plant and Equipment": "6,283",
"Research and Development": "20,757",
"Selling, General and Administrative Expense": "14,944"
},
"output_variables": {
"Liabilities": "14,873",
"Assets": "29,541",
"Expenses": "64,992",
"Revenues": "59,710",
"Stockholders Equity": "14,668",
"Net Income": "-5,694",
"Comprehensive Net Income": "-5,694",
"BaseVar": "84,764",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "186%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.8613595910199714,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001040161.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001040161.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001040161.svg"
},
{
"company_id": "0001110647",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001110647.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001110647.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001110647.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001110647_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001110647_main_keyfigs.svg",
"name": "Oclaro INC",
"rank": 86,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001110647.svg",
"report_text": "The relative strengths and weaknesses of Oclaro INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Oclaro INC compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 15% points.The greatest weakness of Oclaro INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 114% points.
The company's Economic Capital Ratio, given in the ranking table, is 186%, being 85% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001110647_2013_Oclaro_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-31.4",
"Liabilities": "-2.52",
"Stockholders Equity": "-109",
"ECR before LimitedLiability": "-50.7",
"Other Liabilities": "4.86",
"Liabilities, Non-Current": "19.9",
"Assets": "-44.8",
"Other Assets": "-14.2",
"Property, Plant and Equipment": "-3.35",
"Intangible Assets": "-10.8",
"Assets, Current": "-23.4",
"Expenses": "-26.9",
"Revenues": "15.3",
"Net Income": "-14.3",
"Selling, General and Administrative Expense": "4.51",
"Other Expenses": "-34.1",
"Research and Development": "2.33",
"Other Revenues": "15.3",
"Other Net Income": "-3.25",
"Comprehensive Net Income": "-14.3",
"Economic Capital Ratio": "-65.8"
},
"2012": {
"Liabilities, Non-Current": "15.5",
"Liabilities": "-17.6",
"Stockholders Equity": "-114",
"ECR before LimitedLiability": "-69.0",
"Other Liabilities": "6.80",
"Liabilities, Current": "-43.3",
"Assets, Current": "-25.1",
"Assets": "-52.3",
"Property, Plant and Equipment": "-8.52",
"Other Assets": "-16.0",
"Intangible Assets": "-15.1",
"Research and Development": "2.81",
"Expenses": "-23.7",
"Revenues": "13.1",
"Net Income": "-8.98",
"Selling, General and Administrative Expense": "3.18",
"Other Expenses": "-29.2",
"Other Revenues": "13.1",
"Comprehensive Net Income": "-11.9",
"Other Compr. Net Income": "-2.94",
"Economic Capital Ratio": "-84.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001110647_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "2,805",
"Assets, Current": "264,921",
"Assets, Non-Current": "10,277",
"Intangible Assets": "30,602",
"Liabilities, Current": "126,882",
"Liabilities, Non-Current": "6,277",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "370,697",
"Other Liabilities": "12,920",
"Other Net Income": "-11,169",
"Other Revenues": "466,505",
"Property, Plant and Equipment": "69,374",
"Research and Development": "65,492",
"Selling, General and Administrative Expense": "62,767"
},
"output_variables": {
"Liabilities": "146,079",
"Assets": "375,174",
"Expenses": "501,761",
"Revenues": "466,505",
"Stockholders Equity": "229,095",
"Net Income": "-46,425",
"Comprehensive Net Income": "-46,425",
"BaseVar": "750,344",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "223%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "3,000",
"Assets, Current": "228,066",
"Assets, Non-Current": "13,075",
"Intangible Assets": "27,549",
"Liabilities, Current": "135,542",
"Liabilities, Non-Current": "12,391",
"Other Assets": "0",
"Other Compr. Net Income": "-11,192",
"Other Expenses": "323,650",
"Other Liabilities": "12,722",
"Other Net Income": "4,233",
"Other Revenues": "385,458",
"Property, Plant and Equipment": "59,616",
"Research and Development": "67,003",
"Selling, General and Administrative Expense": "62,541"
},
"output_variables": {
"Liabilities": "160,655",
"Assets": "328,306",
"Expenses": "456,194",
"Revenues": "385,458",
"Stockholders Equity": "167,651",
"Net Income": "-66,503",
"Comprehensive Net Income": "-77,695",
"BaseVar": "673,019",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "186%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 1.8571863623141427,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001110647.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001110647.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001110647.svg"
},
{
"company_id": "0001282631",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001282631.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001282631.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001282631.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001282631_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001282631_main_keyfigs.svg",
"name": "Netlist INC",
"rank": 87,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001282631.svg",
"report_text": "The relative strengths and weaknesses of Netlist INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Netlist INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 42% points.The greatest weakness of Netlist INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 178% points.
The company's Economic Capital Ratio, given in the ranking table, is 176%, being 95% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001282631_2013_Netlist_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-6.55",
"Liabilities": "34.1",
"Stockholders Equity": "-210",
"ECR before LimitedLiability": "-52.9",
"Other Liabilities": "19.0",
"Liabilities, Non-Current": "22.2",
"Assets, Non-Current": "-4.31",
"Assets": "-77.1",
"Other Assets": "-17.4",
"Property, Plant and Equipment": "-22.3",
"Intangible Assets": "-25.6",
"Assets, Current": "-34.7",
"Expenses": "-65.2",
"Revenues": "43.2",
"Net Income": "-20.1",
"Selling, General and Administrative Expense": "-4.47",
"Other Expenses": "-39.9",
"Research and Development": "-19.2",
"Other Revenues": "43.2",
"Comprehensive Net Income": "-20.1",
"Economic Capital Ratio": "-67.9"
},
"2012": {
"Liabilities, Non-Current": "33.4",
"Liabilities": "42.3",
"Stockholders Equity": "-178",
"ECR before LimitedLiability": "-79.2",
"Other Liabilities": "22.9",
"Liabilities, Current": "-14.3",
"Assets, Current": "-37.4",
"Assets": "-90.6",
"Property, Plant and Equipment": "-28.5",
"Assets, Non-Current": "-5.86",
"Other Assets": "-23.0",
"Intangible Assets": "-34.9",
"Research and Development": "-26.3",
"Expenses": "-77.0",
"Revenues": "33.3",
"Net Income": "-47.3",
"Selling, General and Administrative Expense": "-15.6",
"Other Expenses": "-36.2",
"Other Revenues": "33.3",
"Comprehensive Net Income": "-46.8",
"Economic Capital Ratio": "-94.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001282631_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "28,797",
"Assets, Non-Current": "161",
"Intangible Assets": "0",
"Liabilities, Current": "11,022",
"Liabilities, Non-Current": "1,212",
"Other Assets": "444",
"Other Compr. Net Income": "0",
"Other Expenses": "40,415",
"Other Liabilities": "0",
"Other Net Income": "-284",
"Other Revenues": "60,729",
"Property, Plant and Equipment": "2,771",
"Research and Development": "14,924",
"Selling, General and Administrative Expense": "10,705"
},
"output_variables": {
"Liabilities": "12,234",
"Assets": "32,173",
"Expenses": "66,044",
"Revenues": "60,729",
"Stockholders Equity": "19,939",
"Net Income": "-5,599",
"Comprehensive Net Income": "-5,599",
"BaseVar": "85,732",
"ECR before LimitedLiability": "171%",
"Economic Capital Ratio": "221%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "19,707",
"Assets, Non-Current": "130",
"Intangible Assets": "0",
"Liabilities, Current": "8,591",
"Liabilities, Non-Current": "94",
"Other Assets": "0",
"Other Compr. Net Income": "56",
"Other Expenses": "27,462",
"Other Liabilities": "0",
"Other Net Income": "-472",
"Other Revenues": "36,873",
"Property, Plant and Equipment": "2,560",
"Research and Development": "12,845",
"Selling, General and Administrative Expense": "10,075"
},
"output_variables": {
"Liabilities": "8,685",
"Assets": "22,397",
"Expenses": "50,382",
"Revenues": "36,873",
"Stockholders Equity": "13,712",
"Net Income": "-13,981",
"Comprehensive Net Income": "-13,925",
"BaseVar": "59,432",
"ECR before LimitedLiability": "104%",
"Economic Capital Ratio": "176%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 1.7551609979026894,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001282631.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001282631.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001282631.svg"
},
{
"company_id": "0001337675",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001337675.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001337675.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001337675_main_keyfigs.svg",
"name": "Tower US Holdings Inc",
"rank": 88,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001337675.svg",
"report_text": "The relative strengths and weaknesses of Tower US Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tower US Holdings Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 36% points.The greatest weakness of Tower US Holdings Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 90% points.
The company's Economic Capital Ratio, given in the ranking table, is 174%, being 96% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001337675_2013_Tower_US_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "9.34",
"Liabilities": "-90.0",
"Stockholders Equity": "-79.3",
"ECR before LimitedLiability": "-94.0",
"Other Liabilities": "-108",
"Liabilities, Non-Current": "0.991",
"Assets, Non-Current": "-1.86",
"Assets": "-15.3",
"Other Assets": "-4.42",
"Property, Plant and Equipment": "46.1",
"Intangible Assets": "11.3",
"Assets, Current": "-43.6",
"Amortization of Intangible Assets": "0.191",
"Expenses": "7.80",
"Selling, General and Administrative Expense": "9.00",
"Other Expenses": "-10.2",
"Research and Development": "9.13",
"Other Revenues": "-12.2",
"Revenues": "-12.2",
"Economic Capital Ratio": "-109",
"Other Net Income": "4.58"
},
"2012": {
"Liabilities, Non-Current": "4.94",
"Liabilities": "-84.6",
"Stockholders Equity": "-73.2",
"ECR before LimitedLiability": "-80.7",
"Other Liabilities": "-90.5",
"Liabilities, Current": "-1.23",
"Assets, Current": "-31.3",
"Assets": "-13.2",
"Property, Plant and Equipment": "36.3",
"Assets, Non-Current": "-2.30",
"Other Assets": "-9.97",
"Intangible Assets": "7.17",
"Research and Development": "10.6",
"Expenses": "10.2",
"Revenues": "-6.75",
"Net Income": "4.03",
"Selling, General and Administrative Expense": "9.52",
"Other Expenses": "-10.0",
"Other Revenues": "-6.75",
"Comprehensive Net Income": "5.05",
"Economic Capital Ratio": "-96.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001337675_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "787",
"Assets, Current": "74,868",
"Assets, Non-Current": "2,350",
"Intangible Assets": "50,760",
"Liabilities, Current": "35,515",
"Liabilities, Non-Current": "15,699",
"Other Assets": "15,185",
"Other Compr. Net Income": "0",
"Other Expenses": "149,857",
"Other Liabilities": "97,010",
"Other Net Income": "13,708",
"Other Revenues": "168,511",
"Property, Plant and Equipment": "101,537",
"Research and Development": "11,936",
"Selling, General and Administrative Expense": "15,239"
},
"output_variables": {
"Liabilities": "148,224",
"Assets": "244,700",
"Expenses": "177,819",
"Revenues": "168,511",
"Stockholders Equity": "96,476",
"Net Income": "4,400",
"Comprehensive Net Income": "4,400",
"BaseVar": "376,481",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "180%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "96,611",
"Assets, Non-Current": "1,903",
"Intangible Assets": "46,126",
"Liabilities, Current": "46,744",
"Liabilities, Non-Current": "12,602",
"Other Assets": "4,055",
"Other Compr. Net Income": "2,440",
"Other Expenses": "144,779",
"Other Liabilities": "88,664",
"Other Net Income": "159",
"Other Revenues": "164,395",
"Property, Plant and Equipment": "91,464",
"Research and Development": "12,930",
"Selling, General and Administrative Expense": "14,166"
},
"output_variables": {
"Liabilities": "148,010",
"Assets": "240,159",
"Expenses": "171,875",
"Revenues": "164,395",
"Stockholders Equity": "92,149",
"Net Income": "-7,321",
"Comprehensive Net Income": "-4,881",
"BaseVar": "363,519",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "174%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.739962551330414,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001337675.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001337675.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001337675.svg"
},
{
"company_id": "0001224370",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001224370.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001224370.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001224370_main_keyfigs.svg",
"name": "Mindspeed Technologies INC",
"rank": 89,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001224370.svg",
"report_text": "The relative strengths and weaknesses of Mindspeed Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mindspeed Technologies INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 70% points.The greatest weakness of Mindspeed Technologies INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 81% points.
The company's Economic Capital Ratio, given in the ranking table, is 168%, being 102% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001224370_2013_Mindspeed_Technologies_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "9.15",
"Liabilities": "12.3",
"Stockholders Equity": "-137",
"ECR before LimitedLiability": "-34.3",
"Other Liabilities": "-25.0",
"Liabilities, Non-Current": "24.3",
"Assets, Non-Current": "-1.68",
"Assets": "-51.2",
"Other Assets": "-14.5",
"Property, Plant and Equipment": "-10.2",
"Intangible Assets": "-3.52",
"Assets, Current": "-30.9",
"Expenses": "-34.7",
"Revenues": "28.3",
"Net Income": "-3.41",
"Selling, General and Administrative Expense": "-14.9",
"Other Expenses": "12.1",
"Research and Development": "-32.8",
"Other Revenues": "28.3",
"Comprehensive Net Income": "-3.38",
"Economic Capital Ratio": "-49.4"
},
"2012": {
"Liabilities, Non-Current": "-46.6",
"Liabilities": "-66.3",
"Stockholders Equity": "-81.3",
"ECR before LimitedLiability": "-86.3",
"Other Liabilities": "2.88",
"Liabilities, Current": "-19.2",
"Assets, Current": "-35.9",
"Assets": "-25.3",
"Property, Plant and Equipment": "-16.0",
"Other Assets": "-13.9",
"Intangible Assets": "70.2",
"Research and Development": "-13.9",
"Expenses": "-2.75",
"Revenues": "-9.84",
"Net Income": "-7.48",
"Selling, General and Administrative Expense": "-3.59",
"Other Expenses": "15.2",
"Other Revenues": "-9.84",
"Other Net Income": "5.24",
"Comprehensive Net Income": "-7.39",
"Economic Capital Ratio": "-102"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001224370_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "75,903",
"Assets, Non-Current": "1,982",
"Intangible Assets": "17,357",
"Liabilities, Current": "25,557",
"Liabilities, Non-Current": "1,426",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "63,160",
"Other Liabilities": "14,216",
"Other Net Income": "1,608",
"Other Revenues": "162,089",
"Property, Plant and Equipment": "15,369",
"Research and Development": "59,174",
"Selling, General and Administrative Expense": "42,118"
},
"output_variables": {
"Liabilities": "41,199",
"Assets": "110,611",
"Expenses": "164,452",
"Revenues": "162,089",
"Stockholders Equity": "69,412",
"Net Income": "-755",
"Comprehensive Net Income": "-755",
"BaseVar": "239,980",
"ECR before LimitedLiability": "199%",
"Economic Capital Ratio": "240%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "84,604",
"Assets, Non-Current": "4,000",
"Intangible Assets": "92,461",
"Liabilities, Current": "55,829",
"Liabilities, Non-Current": "51,532",
"Other Assets": "0",
"Other Compr. Net Income": "-83",
"Other Expenses": "71,835",
"Other Liabilities": "8,000",
"Other Net Income": "9,341",
"Other Revenues": "141,006",
"Property, Plant and Equipment": "16,031",
"Research and Development": "67,946",
"Selling, General and Administrative Expense": "43,317"
},
"output_variables": {
"Liabilities": "115,361",
"Assets": "197,096",
"Expenses": "183,098",
"Revenues": "141,006",
"Stockholders Equity": "81,735",
"Net Income": "-32,751",
"Comprehensive Net Income": "-32,834",
"BaseVar": "322,992",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "168%"
}
}
},
"top_rated": false,
"trend": -14.0,
"value": 1.6836595345134762,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001224370.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001224370.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001224370.svg"
},
{
"company_id": "0001463101",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001463101.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001463101.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001463101.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001463101_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001463101_main_keyfigs.svg",
"name": "Enphase Energy Inc",
"rank": 90,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001463101.svg",
"report_text": "The relative strengths and weaknesses of Enphase Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Enphase Energy Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Enphase Energy Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 198% points.
The company's Economic Capital Ratio, given in the ranking table, is 167%, being 104% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001463101_2013_Enphase_Energy_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "31.6",
"Liabilities": "4.54",
"Stockholders Equity": "-198",
"ECR before LimitedLiability": "-87.9",
"Other Liabilities": "-45.0",
"Liabilities, Current": "15.0",
"Assets, Current": "-48.5",
"Assets": "-90.0",
"Property, Plant and Equipment": "-16.4",
"Assets, Non-Current": "-4.46",
"Other Assets": "-22.6",
"Intangible Assets": "-34.3",
"Expenses": "-48.8",
"Revenues": "42.5",
"Net Income": "-16.2",
"Selling, General and Administrative Expense": "-11.0",
"Other Expenses": "-40.7",
"Other Revenues": "42.5",
"Other Net Income": "-3.40",
"Comprehensive Net Income": "-16.0",
"Economic Capital Ratio": "-104"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001463101_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "94,998",
"Assets, Non-Current": "1,752",
"Intangible Assets": "0",
"Liabilities, Current": "33,855",
"Liabilities, Non-Current": "307",
"Other Assets": "0",
"Other Compr. Net Income": "-31",
"Other Expenses": "162,041",
"Other Liabilities": "31,474",
"Other Net Income": "-6,406",
"Other Revenues": "216,678",
"Property, Plant and Equipment": "25,541",
"Research and Development": "35,601",
"Selling, General and Administrative Expense": "50,848"
},
"output_variables": {
"Liabilities": "65,636",
"Assets": "122,291",
"Expenses": "248,490",
"Revenues": "216,678",
"Stockholders Equity": "56,655",
"Net Income": "-38,218",
"Comprehensive Net Income": "-38,249",
"BaseVar": "329,766",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "167%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.667636788642206,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001463101.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001463101.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001463101.svg"
},
{
"company_id": "0000808326",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000808326.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000808326.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000808326.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000808326_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000808326_main_keyfigs.svg",
"name": "Emcore CORP",
"rank": 91,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000808326.svg",
"report_text": "The relative strengths and weaknesses of Emcore CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Emcore CORP compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 21% points.The greatest weakness of Emcore CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 107% points.
The company's Economic Capital Ratio, given in the ranking table, is 161%, being 110% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000808326_2013_Emcore_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-48.1",
"Liabilities": "-12.0",
"Stockholders Equity": "-109",
"ECR before LimitedLiability": "-67.1",
"Other Liabilities": "6.17",
"Liabilities, Non-Current": "23.0",
"Assets, Non-Current": "-1.17",
"Assets": "-46.4",
"Other Assets": "-9.31",
"Property, Plant and Equipment": "8.90",
"Intangible Assets": "-6.71",
"Assets, Current": "-40.3",
"Amortization of Intangible Assets": "0.651",
"Expenses": "-29.3",
"Revenues": "9.54",
"Net Income": "-21.0",
"Other Expenses": "-30.9",
"Other Revenues": "9.54",
"Other Net Income": "-1.32",
"Comprehensive Net Income": "-20.9",
"Economic Capital Ratio": "-82.1"
},
"2012": {
"Liabilities, Non-Current": "20.5",
"Liabilities": "-53.3",
"Stockholders Equity": "-107",
"ECR before LimitedLiability": "-94.0",
"Other Liabilities": "2.60",
"Liabilities, Current": "-83.1",
"Assets, Current": "-34.5",
"Assets": "-45.2",
"Property, Plant and Equipment": "10.4",
"Assets, Non-Current": "-2.17",
"Other Assets": "-13.7",
"Intangible Assets": "-9.40",
"Research and Development": "7.90",
"Expenses": "-13.9",
"Revenues": "1.69",
"Net Income": "-12.3",
"Other Expenses": "-21.8",
"Amortization of Intangible Assets": "0.484",
"Other Revenues": "1.69",
"Comprehensive Net Income": "-12.0",
"Economic Capital Ratio": "-110"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000808326_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "91,351",
"Assets, Non-Current": "3,537",
"Intangible Assets": "20,384",
"Liabilities, Current": "67,058",
"Liabilities, Non-Current": "4.0",
"Other Assets": "8,240",
"Other Compr. Net Income": "135",
"Other Expenses": "165,020",
"Other Liabilities": "4,800",
"Other Net Income": "-1,692",
"Other Revenues": "200,928",
"Property, Plant and Equipment": "46,786",
"Research and Development": "32,853",
"Selling, General and Administrative Expense": "35,582"
},
"output_variables": {
"Liabilities": "71,862",
"Assets": "170,298",
"Expenses": "233,455",
"Revenues": "200,928",
"Stockholders Equity": "98,436",
"Net Income": "-34,219",
"Comprehensive Net Income": "-34,084",
"BaseVar": "339,185",
"ECR before LimitedLiability": "150%",
"Economic Capital Ratio": "207%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "95,406",
"Assets, Non-Current": "2,752",
"Intangible Assets": "20,384",
"Liabilities, Current": "91,435",
"Liabilities, Non-Current": "1,004",
"Other Assets": "3,428",
"Other Compr. Net Income": "464",
"Other Expenses": "143,851",
"Other Liabilities": "8,404",
"Other Net Income": "-1,902",
"Other Revenues": "163,781",
"Property, Plant and Equipment": "47,896",
"Research and Development": "22,338",
"Selling, General and Administrative Expense": "34,861"
},
"output_variables": {
"Liabilities": "100,843",
"Assets": "169,866",
"Expenses": "201,050",
"Revenues": "163,781",
"Stockholders Equity": "69,023",
"Net Income": "-39,171",
"Comprehensive Net Income": "-38,707",
"BaseVar": "318,953",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "161%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 1.607128994001324,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000808326.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000808326.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000808326.svg"
},
{
"company_id": "0001394954",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001394954.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001394954.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001394954_main_keyfigs.svg",
"name": "GT Advanced Technologies Inc",
"rank": 92,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001394954.svg",
"report_text": "The relative strengths and weaknesses of GT Advanced Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GT Advanced Technologies Inc compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 25% points.The greatest weakness of GT Advanced Technologies Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 114% points.
The company's Economic Capital Ratio, given in the ranking table, is 159%, being 111% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001394954_2013_GT_Advanced_Technologies_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-65.4",
"Liabilities": "-135",
"Stockholders Equity": "-116",
"ECR before LimitedLiability": "-131",
"Other Liabilities": "-64.8",
"Liabilities, Non-Current": "12.4",
"Assets, Non-Current": "-2.53",
"Assets": "-26.5",
"Other Assets": "6.03",
"Property, Plant and Equipment": "-18.6",
"Intangible Assets": "-10.2",
"Assets, Current": "-2.64",
"Expenses": "20.4",
"Revenues": "-7.28",
"Net Income": "12.1",
"Selling, General and Administrative Expense": "9.63",
"Other Expenses": "-2.48",
"Research and Development": "12.8",
"Other Revenues": "-7.28",
"Comprehensive Net Income": "12.2",
"Economic Capital Ratio": "-146"
},
"2012": {
"Liabilities, Non-Current": "-22.4",
"Liabilities": "-104",
"Stockholders Equity": "-114",
"ECR before LimitedLiability": "-95.3",
"Other Liabilities": "-48.8",
"Liabilities, Current": "-19.7",
"Assets, Current": "-12.1",
"Assets": "-32.8",
"Property, Plant and Equipment": "-17.6",
"Assets, Non-Current": "9.47",
"Other Assets": "-11.1",
"Intangible Assets": "-4.59",
"Research and Development": "13.1",
"Expenses": "16.1",
"Revenues": "6.36",
"Net Income": "24.2",
"Selling, General and Administrative Expense": "9.34",
"Other Expenses": "-5.92",
"Other Revenues": "6.36",
"Comprehensive Net Income": "24.6",
"Economic Capital Ratio": "-111"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001394954_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "4,500",
"Assets, Current": "824,737",
"Assets, Non-Current": "9,930",
"Intangible Assets": "85,178",
"Liabilities, Current": "541,913",
"Liabilities, Non-Current": "17,383",
"Other Assets": "152,006",
"Other Compr. Net Income": "0",
"Other Expenses": "619,755",
"Other Liabilities": "365,056",
"Other Net Income": "219",
"Other Revenues": "898,984",
"Property, Plant and Equipment": "54,441",
"Research and Development": "23,753",
"Selling, General and Administrative Expense": "76,440"
},
"output_variables": {
"Liabilities": "924,352",
"Assets": "1,126,292",
"Expenses": "724,448",
"Revenues": "898,984",
"Stockholders Equity": "201,940",
"Net Income": "174,755",
"Comprehensive Net Income": "174,755",
"BaseVar": "1,837,148",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "143%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "8,198",
"Assets, Current": "676,891",
"Assets, Non-Current": "86,920",
"Intangible Assets": "136,568",
"Liabilities, Current": "307,518",
"Liabilities, Non-Current": "185,525",
"Other Assets": "24,423",
"Other Compr. Net Income": "2,665",
"Other Expenses": "632,884",
"Other Liabilities": "267,488",
"Other Net Income": "2,526",
"Other Revenues": "955,705",
"Property, Plant and Equipment": "77,980",
"Research and Development": "49,872",
"Selling, General and Administrative Expense": "83,880"
},
"output_variables": {
"Liabilities": "760,531",
"Assets": "1,002,782",
"Expenses": "774,834",
"Revenues": "955,705",
"Stockholders Equity": "242,251",
"Net Income": "183,397",
"Comprehensive Net Income": "186,062",
"BaseVar": "1,749,522",
"ECR before LimitedLiability": "81%",
"Economic Capital Ratio": "159%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.5937222607157473,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001394954.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001394954.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001394954.svg"
},
{
"company_id": "0001081078",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001081078.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001081078.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001081078_main_keyfigs.svg",
"name": "API Technologies Corp",
"rank": 93,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001081078.svg",
"report_text": "The relative strengths and weaknesses of API Technologies Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of API Technologies Corp compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 63% points.The greatest weakness of API Technologies Corp is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 111% points.
The company's Economic Capital Ratio, given in the ranking table, is 149%, being 121% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001081078_2013_API_Technologies_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "-111",
"Liabilities": "-62.2",
"Stockholders Equity": "-87.8",
"ECR before LimitedLiability": "-106",
"Other Liabilities": "11.3",
"Liabilities, Current": "24.7",
"Assets, Current": "-51.6",
"Assets": "-33.5",
"Property, Plant and Equipment": "-15.8",
"Other Assets": "-16.1",
"Intangible Assets": "62.6",
"Research and Development": "17.1",
"Expenses": "21.2",
"Revenues": "-13.6",
"Net Income": "-27.0",
"Selling, General and Administrative Expense": "11.9",
"Other Expenses": "-8.14",
"Other Revenues": "-13.6",
"Other Net Income": "-32.6",
"Comprehensive Net Income": "-26.9",
"Economic Capital Ratio": "-121"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001081078_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "138,171",
"Assets, Non-Current": "9,344",
"Intangible Assets": "206,092",
"Liabilities, Current": "44,200",
"Liabilities, Non-Current": "184,135",
"Other Assets": "900",
"Other Compr. Net Income": "0",
"Other Expenses": "248,310",
"Other Liabilities": "3,410",
"Other Net Income": "-144,091",
"Other Revenues": "280,820",
"Property, Plant and Equipment": "41,792",
"Research and Development": "10,297",
"Selling, General and Administrative Expense": "26,825"
},
"output_variables": {
"Liabilities": "231,745",
"Assets": "396,299",
"Expenses": "285,432",
"Revenues": "280,820",
"Stockholders Equity": "164,554",
"Net Income": "-148,703",
"Comprehensive Net Income": "-148,703",
"BaseVar": "669,194",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "149%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.4879413275803386,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001081078.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001081078.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001081078.svg"
},
{
"company_id": "0001487990",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001487990.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001487990.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001487990_main_keyfigs.svg",
"name": "Aeroflex Holding CORP",
"rank": 94,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001487990.svg",
"report_text": "The relative strengths and weaknesses of Aeroflex Holding CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Aeroflex Holding CORP compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Aeroflex Holding CORP is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 137% points.
The company's Economic Capital Ratio, given in the ranking table, is 146%, being 124% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001487990_2013_Aeroflex_Holding_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "12.6",
"Liabilities": "-127",
"Stockholders Equity": "-83.8",
"ECR before LimitedLiability": "-124",
"Other Liabilities": "-11.0",
"Liabilities, Non-Current": "-130",
"Assets": "-3.57",
"Other Assets": "26.6",
"Property, Plant and Equipment": "-11.5",
"Intangible Assets": "44.3",
"Assets, Current": "-39.2",
"Amortization of Intangible Assets": "-3.63",
"Expenses": "27.6",
"Revenues": "-20.5",
"Net Income": "-3.81",
"Selling, General and Administrative Expense": "3.89",
"Other Expenses": "19.8",
"Research and Development": "6.88",
"Other Revenues": "-20.5",
"Other Net Income": "-8.27",
"Economic Capital Ratio": "-139"
},
"2012": {
"Liabilities, Non-Current": "-137",
"Liabilities": "-114",
"Stockholders Equity": "-84.4",
"ECR before LimitedLiability": "-109",
"Other Liabilities": "-7.46",
"Liabilities, Current": "21.0",
"Assets, Current": "-40.4",
"Assets": "-8.82",
"Property, Plant and Equipment": "-13.7",
"Other Assets": "24.0",
"Intangible Assets": "43.5",
"Research and Development": "8.49",
"Expenses": "20.9",
"Revenues": "-14.8",
"Net Income": "2.60",
"Selling, General and Administrative Expense": "2.96",
"Other Expenses": "13.5",
"Amortization of Intangible Assets": "-4.41",
"Other Revenues": "-14.8",
"Comprehensive Net Income": "2.18",
"Economic Capital Ratio": "-124"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001487990_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "63,672",
"Assets, Current": "482,688",
"Assets, Non-Current": "29,000",
"Intangible Assets": "465,443",
"Liabilities, Current": "158,437",
"Liabilities, Non-Current": "736,815",
"Other Assets": "313,633",
"Other Compr. Net Income": "21,039",
"Other Expenses": "333,246",
"Other Liabilities": "117,150",
"Other Net Income": "-126,201",
"Other Revenues": "729,414",
"Property, Plant and Equipment": "105,162",
"Research and Development": "90,088",
"Selling, General and Administrative Expense": "150,875"
},
"output_variables": {
"Liabilities": "1,012,402",
"Assets": "1,395,926",
"Expenses": "637,881",
"Revenues": "729,414",
"Stockholders Equity": "383,524",
"Net Income": "-34,668",
"Comprehensive Net Income": "-13,629",
"BaseVar": "1,961,432",
"ECR before LimitedLiability": "69%",
"Economic Capital Ratio": "150%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "62,696",
"Assets, Current": "396,203",
"Assets, Non-Current": "34,955",
"Intangible Assets": "408,361",
"Liabilities, Current": "107,042",
"Liabilities, Non-Current": "661,967",
"Other Assets": "248,657",
"Other Compr. Net Income": "-6,940",
"Other Expenses": "385,162",
"Other Liabilities": "94,022",
"Other Net Income": "-37,214",
"Other Revenues": "673,015",
"Property, Plant and Equipment": "101,632",
"Research and Development": "89,762",
"Selling, General and Administrative Expense": "151,818"
},
"output_variables": {
"Liabilities": "863,031",
"Assets": "1,189,808",
"Expenses": "689,438",
"Revenues": "673,015",
"Stockholders Equity": "326,777",
"Net Income": "-53,637",
"Comprehensive Net Income": "-60,577",
"BaseVar": "1,729,723",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "146%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.459789874600018,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001487990.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001487990.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001487990.svg"
},
{
"company_id": "0000867773",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000867773.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000867773.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000867773.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000867773_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000867773_main_keyfigs.svg",
"name": "Sunpower CORP",
"rank": 95,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000867773.svg",
"report_text": "The relative strengths and weaknesses of Sunpower CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sunpower CORP compared to the market average is the variable Research and Development, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Sunpower CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 97% points.
The company's Economic Capital Ratio, given in the ranking table, is 146%, being 124% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000867773_2013_Sunpower_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "-10.6",
"Liabilities": "-78.5",
"Stockholders Equity": "-55.0",
"ECR before LimitedLiability": "-92.0",
"Other Liabilities": "-43.4",
"Liabilities, Non-Current": "-14.1",
"Other Assets": "7.30",
"Assets": "-4.54",
"Property, Plant and Equipment": "11.6",
"Assets, Current": "-12.9",
"Intangible Assets": "-8.62",
"Selling, General and Administrative Expense": "3.49",
"Expenses": "5.11",
"Revenues": "-12.1",
"Net Income": "-7.55",
"Research and Development": "9.38",
"Other Expenses": "-7.96",
"Other Revenues": "-12.1",
"Other Net Income": "-0.585",
"Comprehensive Net Income": "-7.40",
"Economic Capital Ratio": "-96.5"
},
"2011": {
"Liabilities, Current": "-17.3",
"Liabilities": "-77.9",
"Stockholders Equity": "-51.5",
"ECR before LimitedLiability": "-67.4",
"Other Liabilities": "-70.9",
"Liabilities, Non-Current": "11.9",
"Assets, Non-Current": "4.11",
"Assets": "-2.59",
"Other Assets": "4.84",
"Property, Plant and Equipment": "2.86",
"Assets, Current": "-13.3",
"Expenses": "10.7",
"Revenues": "-8.95",
"Net Income": "3.07",
"Selling, General and Administrative Expense": "4.85",
"Other Expenses": "-5.54",
"Research and Development": "11.0",
"Other Revenues": "-8.95",
"Other Net Income": "1.37",
"Comprehensive Net Income": "3.08",
"Economic Capital Ratio": "-82.5"
},
"2012": {
"Liabilities, Non-Current": "-7.77",
"Liabilities": "-95.3",
"Stockholders Equity": "-97.4",
"ECR before LimitedLiability": "-109",
"Other Liabilities": "-61.0",
"Liabilities, Current": "-19.7",
"Assets, Current": "-20.1",
"Assets": "-26.9",
"Property, Plant and Equipment": "7.02",
"Assets, Non-Current": "10.5",
"Other Assets": "1.64",
"Intangible Assets": "-23.6",
"Research and Development": "16.1",
"Expenses": "7.26",
"Revenues": "-8.85",
"Net Income": "-2.15",
"Selling, General and Administrative Expense": "8.13",
"Other Expenses": "-16.2",
"Other Revenues": "-8.85",
"Comprehensive Net Income": "-2.28",
"Economic Capital Ratio": "-124"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000867773_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,282,431",
"Assets, Non-Current": "82,743",
"Intangible Assets": "223,137",
"Liabilities, Current": "535,096",
"Liabilities, Non-Current": "307,748",
"Other Assets": "426,240",
"Other Compr. Net Income": "0",
"Other Expenses": "1,261,591",
"Other Liabilities": "477,671",
"Other Net Income": "-8,285",
"Other Revenues": "1,524,283",
"Property, Plant and Equipment": "682,344",
"Research and Development": "31,642",
"Selling, General and Administrative Expense": "190,244"
},
"output_variables": {
"Liabilities": "1,320,515",
"Assets": "2,696,895",
"Expenses": "1,483,477",
"Revenues": "1,524,283",
"Stockholders Equity": "1,376,380",
"Net Income": "32,521",
"Comprehensive Net Income": "32,521",
"BaseVar": "3,516,728",
"ECR before LimitedLiability": "152%",
"Economic Capital Ratio": "208%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,793,849",
"Assets, Non-Current": "178,294",
"Intangible Assets": "412,058",
"Liabilities, Current": "788,357",
"Liabilities, Non-Current": "50,000",
"Other Assets": "416,510",
"Other Compr. Net Income": "0",
"Other Expenses": "1,732,712",
"Other Liabilities": "883,540",
"Other Net Income": "63,232",
"Other Revenues": "2,219,230",
"Property, Plant and Equipment": "578,620",
"Research and Development": "49,090",
"Selling, General and Administrative Expense": "321,936"
},
"output_variables": {
"Liabilities": "1,721,897",
"Assets": "3,379,331",
"Expenses": "2,103,738",
"Revenues": "2,219,230",
"Stockholders Equity": "1,657,434",
"Net Income": "178,724",
"Comprehensive Net Income": "178,724",
"BaseVar": "4,743,714",
"ECR before LimitedLiability": "149%",
"Economic Capital Ratio": "206%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,938,232",
"Assets, Non-Current": "276,063",
"Intangible Assets": "744",
"Liabilities, Current": "961,605",
"Liabilities, Non-Current": "375,661",
"Other Assets": "351,000",
"Other Compr. Net Income": "-9,663",
"Other Expenses": "2,353,349",
"Other Liabilities": "1,010,330",
"Other Net Income": "-42,470",
"Other Revenues": "2,417,501",
"Property, Plant and Equipment": "774,909",
"Research and Development": "63,456",
"Selling, General and Administrative Expense": "310,246"
},
"output_variables": {
"Liabilities": "2,347,596",
"Assets": "3,340,948",
"Expenses": "2,727,051",
"Revenues": "2,417,501",
"Stockholders Equity": "993,352",
"Net Income": "-352,020",
"Comprehensive Net Income": "-361,683",
"BaseVar": "5,442,614",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "146%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 1.4593824584434256,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000867773.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000867773.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000867773.svg"
},
{
"company_id": "0001047127",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001047127.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001047127.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001047127.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001047127_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001047127_main_keyfigs.svg",
"name": "Amkor Technology INC",
"rank": 96,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001047127.svg",
"report_text": "The relative strengths and weaknesses of Amkor Technology INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Amkor Technology INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Amkor Technology INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 122% points.
The company's Economic Capital Ratio, given in the ranking table, is 140%, being 131% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001047127_2013_Amkor_Technology_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "-10.9",
"Liabilities": "-101",
"Stockholders Equity": "-163",
"ECR before LimitedLiability": "-151",
"Other Liabilities": "-19.2",
"Liabilities, Non-Current": "-62.4",
"Other Assets": "-19.7",
"Assets": "-59.4",
"Property, Plant and Equipment": "59.9",
"Assets, Current": "-55.0",
"Intangible Assets": "-30.8",
"Selling, General and Administrative Expense": "6.54",
"Expenses": "-4.52",
"Revenues": "3.85",
"Net Income": "-5.11",
"Research and Development": "14.1",
"Other Expenses": "-23.8",
"Other Revenues": "3.85",
"Other Net Income": "-4.38",
"Comprehensive Net Income": "-4.89",
"Economic Capital Ratio": "-156"
},
"2011": {
"Liabilities, Current": "-1.83",
"Liabilities": "-101",
"Stockholders Equity": "-130",
"ECR before LimitedLiability": "-125",
"Other Liabilities": "-18.2",
"Liabilities, Non-Current": "-74.1",
"Assets": "-44.4",
"Other Assets": "-14.6",
"Property, Plant and Equipment": "62.7",
"Intangible Assets": "-23.2",
"Assets, Current": "-57.4",
"Amortization of Intangible Assets": "0.586",
"Expenses": "4.65",
"Other Net Income": "-3.34",
"Net Income": "0.898",
"Selling, General and Administrative Expense": "10.1",
"Other Expenses": "-19.9",
"Research and Development": "15.4",
"Comprehensive Net Income": "0.917",
"Other Revenues": "-0.340",
"Economic Capital Ratio": "-140"
},
"2012": {
"Liabilities, Non-Current": "-86.6",
"Liabilities": "-103",
"Stockholders Equity": "-122",
"ECR before LimitedLiability": "-115",
"Other Liabilities": "-14.2",
"Liabilities, Current": "2.01",
"Assets, Current": "-53.4",
"Assets": "-41.2",
"Property, Plant and Equipment": "55.0",
"Assets, Non-Current": "-0.989",
"Other Assets": "-14.5",
"Intangible Assets": "-25.9",
"Research and Development": "17.8",
"Expenses": "10.9",
"Revenues": "0.706",
"Net Income": "9.76",
"Selling, General and Administrative Expense": "11.8",
"Other Expenses": "-17.7",
"Other Revenues": "0.706",
"Other Net Income": "-1.82",
"Comprehensive Net Income": "9.90",
"Economic Capital Ratio": "-131"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001047127_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,062,067",
"Assets, Non-Current": "93,845",
"Intangible Assets": "0",
"Liabilities, Current": "772,208",
"Liabilities, Non-Current": "974,390",
"Other Assets": "43,684",
"Other Compr. Net Income": "0",
"Other Expenses": "2,294,739",
"Other Liabilities": "353,543",
"Other Net Income": "-122,639",
"Other Revenues": "2,939,483",
"Property, Plant and Equipment": "1,537,226",
"Research and Development": "47,534",
"Selling, General and Administrative Expense": "242,424"
},
"output_variables": {
"Liabilities": "2,100,141",
"Assets": "2,736,822",
"Expenses": "2,584,697",
"Revenues": "2,939,483",
"Stockholders Equity": "636,681",
"Net Income": "232,147",
"Comprehensive Net Income": "232,147",
"BaseVar": "5,241,891",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "149%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "996,830",
"Assets, Non-Current": "70,913",
"Intangible Assets": "0",
"Liabilities, Current": "642,186",
"Liabilities, Non-Current": "1,075,544",
"Other Assets": "49,090",
"Other Compr. Net Income": "0",
"Other Expenses": "2,292,914",
"Other Liabilities": "354,096",
"Other Net Income": "-93,451",
"Other Revenues": "2,776,359",
"Property, Plant and Equipment": "1,656,214",
"Research and Development": "50,386",
"Selling, General and Administrative Expense": "246,513"
},
"output_variables": {
"Liabilities": "2,071,826",
"Assets": "2,773,047",
"Expenses": "2,589,813",
"Revenues": "2,776,359",
"Stockholders Equity": "701,221",
"Net Income": "93,095",
"Comprehensive Net Income": "93,095",
"BaseVar": "5,152,248",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "149%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,091,408",
"Assets, Non-Current": "68,074",
"Intangible Assets": "0",
"Liabilities, Current": "652,627",
"Liabilities, Non-Current": "1,341,415",
"Other Assets": "45,764",
"Other Compr. Net Income": "-492",
"Other Expenses": "2,352,737",
"Other Liabilities": "364,379",
"Other Net Income": "-92,989",
"Other Revenues": "2,759,546",
"Property, Plant and Equipment": "1,819,969",
"Research and Development": "54,118",
"Selling, General and Administrative Expense": "217,000"
},
"output_variables": {
"Liabilities": "2,358,421",
"Assets": "3,025,215",
"Expenses": "2,623,855",
"Revenues": "2,759,546",
"Stockholders Equity": "666,794",
"Net Income": "42,702",
"Comprehensive Net Income": "42,210",
"BaseVar": "5,430,259",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "140%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 1.395663435355806,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001047127.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001047127.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001047127.svg"
},
{
"company_id": "0000945436",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000945436.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000945436.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000945436_main_keyfigs.svg",
"name": "Sunedison INC",
"rank": 97,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000945436.svg",
"report_text": "The relative strengths and weaknesses of Sunedison INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sunedison INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 52% points.The greatest weakness of Sunedison INC is the variable Liabilities, reducing the Economic Capital Ratio by 142% points.
The company's Economic Capital Ratio, given in the ranking table, is 118%, being 152% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000945436_2013_Sunedison_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities, Current": "-5.99",
"Liabilities": "-71.8",
"Stockholders Equity": "-10.1",
"ECR before LimitedLiability": "-69.6",
"Liabilities, Non-Current": "-58.3",
"Other Liabilities": "-2.92",
"Intangible Assets": "-2.89",
"Assets": "17.6",
"Other Assets": "7.11",
"Assets, Current": "-12.6",
"Property, Plant and Equipment": "30.2",
"Research and Development": "8.85",
"Expenses": "12.5",
"Revenues": "-21.2",
"Net Income": "-8.14",
"Other Expenses": "0.345",
"Selling, General and Administrative Expense": "3.00",
"Other Revenues": "-21.2",
"Comprehensive Net Income": "-6.10",
"Other Compr. Net Income": "2.01",
"Economic Capital Ratio": "-73.4"
},
"2010": {
"Liabilities, Current": "-36.3",
"Liabilities": "-87.8",
"Stockholders Equity": "-47.8",
"ECR before LimitedLiability": "-95.4",
"Other Liabilities": "-44.2",
"Liabilities, Non-Current": "3.94",
"Other Assets": "78.6",
"Assets": "2.71",
"Property, Plant and Equipment": "-18.3",
"Assets, Current": "-20.1",
"Intangible Assets": "-7.36",
"Assets, Non-Current": "1.40",
"Selling, General and Administrative Expense": "4.04",
"Expenses": "9.00",
"Revenues": "-15.5",
"Net Income": "-7.16",
"Research and Development": "8.72",
"Other Expenses": "-3.98",
"Other Revenues": "-15.5",
"Comprehensive Net Income": "-7.02",
"Economic Capital Ratio": "-99.9"
},
"2011": {
"Liabilities, Current": "-23.4",
"Liabilities": "-135",
"Stockholders Equity": "-130",
"Other Liabilities": "-77.7",
"Liabilities, Non-Current": "-26.5",
"Assets, Non-Current": "4.45",
"Assets": "-36.5",
"Other Assets": "27.8",
"Property, Plant and Equipment": "-34.3",
"Intangible Assets": "-23.1",
"Assets, Current": "-61.7",
"Other Revenues": "-32.7",
"Revenues": "-32.7",
"Net Income": "-33.3",
"ECR before LimitedLiability": "-180",
"Selling, General and Administrative Expense": "4.48",
"Comprehensive Net Income": "-33.2",
"Other Expenses": "-23.1",
"Other Net Income": "-3.48",
"Research and Development": "4.62",
"Economic Capital Ratio": "-195"
},
"2012": {
"Liabilities, Non-Current": "-30.4",
"Liabilities": "-142",
"Stockholders Equity": "-107",
"ECR before LimitedLiability": "-137",
"Other Liabilities": "-84.6",
"Liabilities, Current": "-12.7",
"Assets, Current": "-49.9",
"Assets": "-13.6",
"Property, Plant and Equipment": "-29.5",
"Assets, Non-Current": "10.8",
"Other Assets": "51.5",
"Intangible Assets": "-20.8",
"Research and Development": "15.3",
"Expenses": "26.9",
"Revenues": "-19.2",
"Net Income": "4.18",
"Selling, General and Administrative Expense": "9.58",
"Other Revenues": "-19.2",
"Other Net Income": "-1.30",
"Comprehensive Net Income": "4.31",
"Economic Capital Ratio": "-152"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000945436_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,249,600",
"Assets, Non-Current": "91,100",
"Intangible Assets": "332,000",
"Liabilities, Current": "509,100",
"Liabilities, Non-Current": "697,700",
"Other Assets": "433,100",
"Other Compr. Net Income": "87,100",
"Other Expenses": "1,046,300",
"Other Liabilities": "152,900",
"Other Net Income": "15,200",
"Other Revenues": "1,163,600",
"Property, Plant and Equipment": "1,460,700",
"Research and Development": "40,400",
"Selling, General and Administrative Expense": "161,900"
},
"output_variables": {
"Liabilities": "1,359,700",
"Assets": "3,566,500",
"Expenses": "1,248,600",
"Revenues": "1,163,600",
"Stockholders Equity": "2,206,800",
"Net Income": "-69,800",
"Comprehensive Net Income": "17,300",
"BaseVar": "3,720,350",
"ECR before LimitedLiability": "197%",
"Economic Capital Ratio": "238%"
}
},
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,737,300",
"Assets, Non-Current": "172,400",
"Intangible Assets": "395,200",
"Liabilities, Current": "1,284,100",
"Liabilities, Non-Current": "197,800",
"Other Assets": "2,307,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,854,100",
"Other Liabilities": "834,400",
"Other Net Income": "-14,500",
"Other Revenues": "2,239,200",
"Property, Plant and Equipment": "0",
"Research and Development": "55,600",
"Selling, General and Administrative Expense": "267,000"
},
"output_variables": {
"Liabilities": "2,316,300",
"Assets": "4,611,900",
"Expenses": "2,176,700",
"Revenues": "2,239,200",
"Stockholders Equity": "2,295,600",
"Net Income": "48,000",
"Comprehensive Net Income": "48,000",
"BaseVar": "5,679,300",
"ECR before LimitedLiability": "147%",
"Economic Capital Ratio": "205%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,885,900",
"Assets, Non-Current": "316,600",
"Intangible Assets": "149,200",
"Liabilities, Current": "1,436,900",
"Liabilities, Non-Current": "893,800",
"Other Assets": "2,529,900",
"Other Compr. Net Income": "0",
"Other Expenses": "3,652,800",
"Other Liabilities": "1,766,000",
"Other Net Income": "-142,400",
"Other Revenues": "2,715,500",
"Property, Plant and Equipment": "0",
"Research and Development": "87,500",
"Selling, General and Administrative Expense": "352,800"
},
"output_variables": {
"Liabilities": "4,096,700",
"Assets": "4,881,600",
"Expenses": "4,093,100",
"Revenues": "2,715,500",
"Stockholders Equity": "784,900",
"Net Income": "-1,520,000",
"Comprehensive Net Income": "-1,520,000",
"BaseVar": "7,964,650",
"ECR before LimitedLiability": "4.4%",
"Economic Capital Ratio": "94%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,459,200",
"Assets, Non-Current": "355,400",
"Intangible Assets": "114,200",
"Liabilities, Current": "1,135,800",
"Liabilities, Non-Current": "967,600",
"Other Assets": "2,772,800",
"Other Compr. Net Income": "0",
"Other Expenses": "2,195,300",
"Other Liabilities": "1,920,800",
"Other Net Income": "-105,300",
"Other Revenues": "2,529,900",
"Property, Plant and Equipment": "0",
"Research and Development": "71,800",
"Selling, General and Administrative Expense": "306,200"
},
"output_variables": {
"Liabilities": "4,024,200",
"Assets": "4,701,600",
"Expenses": "2,573,300",
"Revenues": "2,529,900",
"Stockholders Equity": "677,400",
"Net Income": "-148,700",
"Comprehensive Net Income": "-148,700",
"BaseVar": "6,967,150",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "118%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.1808080687105824,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000945436.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000945436.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000945436.svg"
},
{
"company_id": "0001210618",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001210618.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001210618.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001210618.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001210618_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001210618_main_keyfigs.svg",
"name": "SPI Energy Co Ltd",
"rank": 98,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001210618.svg",
"report_text": "The relative strengths and weaknesses of SPI Energy Co Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of SPI Energy Co Ltd compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 18% points.The greatest weakness of SPI Energy Co Ltd is the variable Liabilities, Current, reducing the Economic Capital Ratio by 133% points.
The company's Economic Capital Ratio, given in the ranking table, is 107%, being 164% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001210618_2013_SPI_Energy_Co_Ltd.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-73.0",
"Liabilities": "-114",
"Stockholders Equity": "-98.9",
"ECR before LimitedLiability": "-123",
"Other Liabilities": "9.17",
"Liabilities, Non-Current": "-39.2",
"Assets, Non-Current": "-3.78",
"Assets": "-20.8",
"Other Assets": "-14.2",
"Property, Plant and Equipment": "-10.9",
"Intangible Assets": "-19.5",
"Assets, Current": "35.2",
"Expenses": "12.4",
"Revenues": "-12.4",
"Net Income": "-2.06",
"Selling, General and Administrative Expense": "11.0",
"Other Expenses": "-12.8",
"Research and Development": "14.5",
"Other Revenues": "-12.4",
"Comprehensive Net Income": "-2.05",
"Economic Capital Ratio": "-138"
},
"2012": {
"Liabilities, Non-Current": "-10.4",
"Liabilities": "-130",
"Stockholders Equity": "-121",
"Other Liabilities": "11.9",
"Liabilities, Current": "-133",
"Assets, Current": "18.4",
"Assets": "-31.5",
"Property, Plant and Equipment": "-15.1",
"Assets, Non-Current": "-4.07",
"Other Assets": "-18.0",
"Intangible Assets": "-26.9",
"Research and Development": "17.5",
"Expenses": "13.3",
"Revenues": "-19.6",
"Net Income": "-7.42",
"Selling, General and Administrative Expense": "3.27",
"Other Expenses": "-9.33",
"Other Revenues": "-19.6",
"ECR before LimitedLiability": "-148",
"Comprehensive Net Income": "-7.35",
"Economic Capital Ratio": "-164"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001210618_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "130,813",
"Assets, Non-Current": "0",
"Intangible Assets": "435",
"Liabilities, Current": "70,805",
"Liabilities, Non-Current": "34,595",
"Other Assets": "420",
"Other Compr. Net Income": "0",
"Other Expenses": "94,571",
"Other Liabilities": "0",
"Other Net Income": "-1,801",
"Other Revenues": "103,072",
"Property, Plant and Equipment": "14,010",
"Research and Development": "0",
"Selling, General and Administrative Expense": "7,161"
},
"output_variables": {
"Liabilities": "105,400",
"Assets": "145,678",
"Expenses": "101,732",
"Revenues": "103,072",
"Stockholders Equity": "40,278",
"Net Income": "-461",
"Comprehensive Net Income": "-461",
"BaseVar": "228,842",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "151%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "141,014",
"Assets, Non-Current": "958",
"Intangible Assets": "1,703",
"Liabilities, Current": "118,610",
"Liabilities, Non-Current": "20,097",
"Other Assets": "400",
"Other Compr. Net Income": "-110",
"Other Expenses": "99,956",
"Other Liabilities": "0",
"Other Net Income": "-1,720",
"Other Revenues": "99,956",
"Property, Plant and Equipment": "18,754",
"Research and Development": "0",
"Selling, General and Administrative Expense": "23,708"
},
"output_variables": {
"Liabilities": "138,707",
"Assets": "162,829",
"Expenses": "123,664",
"Revenues": "99,956",
"Stockholders Equity": "24,122",
"Net Income": "-25,428",
"Comprehensive Net Income": "-25,538",
"BaseVar": "263,493",
"ECR before LimitedLiability": "18%",
"Economic Capital Ratio": "107%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 1.0665905758688516,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001210618.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001210618.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001210618.svg"
},
{
"company_id": "0000907686",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000907686.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000907686.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000907686_main_keyfigs.svg",
"name": "Plures Technologies Inc DE",
"rank": 99,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000907686.svg",
"report_text": "The relative strengths and weaknesses of Plures Technologies Inc DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Plures Technologies Inc DE compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Plures Technologies Inc DE is the variable Stockholders Equity, reducing the Economic Capital Ratio by 132% points.
The company's Economic Capital Ratio, given in the ranking table, is 105%, being 166% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000907686_2013_Plures_Technologies_Inc_DE.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-16.9",
"Liabilities": "-42.8",
"Stockholders Equity": "-55.4",
"ECR before LimitedLiability": "-68.0",
"Other Liabilities": "-45.9",
"Liabilities, Non-Current": "17.9",
"Assets": "-15.5",
"Other Assets": "-11.8",
"Property, Plant and Equipment": "47.3",
"Intangible Assets": "15.0",
"Assets, Current": "-43.8",
"Expenses": "-8.51",
"Revenues": "-18.5",
"Net Income": "-17.1",
"Selling, General and Administrative Expense": "-4.13",
"Other Expenses": "-19.0",
"Research and Development": "14.3",
"Other Revenues": "-18.5",
"Other Net Income": "9.92",
"Comprehensive Net Income": "-17.1",
"Economic Capital Ratio": "-83.0"
},
"2012": {
"Liabilities, Non-Current": "15.6",
"Liabilities": "-59.4",
"Stockholders Equity": "-132",
"Other Liabilities": "-52.3",
"Liabilities, Current": "-32.5",
"Assets, Current": "-96.8",
"Assets": "-72.5",
"Property, Plant and Equipment": "29.6",
"Assets, Non-Current": "0.768",
"Other Assets": "-25.3",
"Intangible Assets": "7.64",
"Research and Development": "15.7",
"Expenses": "-43.5",
"Revenues": "-18.6",
"Net Income": "-58.6",
"Selling, General and Administrative Expense": "-17.3",
"Other Expenses": "-50.9",
"Other Revenues": "-18.6",
"ECR before LimitedLiability": "-150",
"Comprehensive Net Income": "-58.5",
"Economic Capital Ratio": "-166"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000907686_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,112",
"Assets, Non-Current": "233",
"Intangible Assets": "1,725",
"Liabilities, Current": "1,788",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "5,103",
"Other Liabilities": "1,380",
"Other Net Income": "805",
"Other Revenues": "4,623",
"Property, Plant and Equipment": "3,185",
"Research and Development": "0",
"Selling, General and Administrative Expense": "1,534"
},
"output_variables": {
"Liabilities": "3,168",
"Assets": "7,254",
"Expenses": "6,638",
"Revenues": "4,623",
"Stockholders Equity": "4,087",
"Net Income": "-1,210",
"Comprehensive Net Income": "-1,210",
"BaseVar": "11,243",
"ECR before LimitedLiability": "149%",
"Economic Capital Ratio": "206%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,158",
"Assets, Non-Current": "228",
"Intangible Assets": "1,467",
"Liabilities, Current": "2,465",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "7,500",
"Other Liabilities": "1,726",
"Other Net Income": "-51",
"Other Revenues": "5,541",
"Property, Plant and Equipment": "3,781",
"Research and Development": "0",
"Selling, General and Administrative Expense": "2,477"
},
"output_variables": {
"Liabilities": "4,191",
"Assets": "6,633",
"Expenses": "9,977",
"Revenues": "5,541",
"Stockholders Equity": "2,442",
"Net Income": "-4,487",
"Comprehensive Net Income": "-4,487",
"BaseVar": "13,197",
"ECR before LimitedLiability": "16%",
"Economic Capital Ratio": "105%"
}
}
},
"top_rated": false,
"trend": -14.0,
"value": 1.0461813693681807,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000907686.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000907686.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000907686.svg"
},
{
"company_id": "0000880446",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000880446.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000880446.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000880446_main_keyfigs.svg",
"name": "Vitesse Semiconductor CORP",
"rank": 100,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000880446.svg",
"report_text": "The relative strengths and weaknesses of Vitesse Semiconductor CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Vitesse Semiconductor CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 10% points.The greatest weakness of Vitesse Semiconductor CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 245% points.
The company's Economic Capital Ratio, given in the ranking table, is 79%, being 191% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000880446_2013_Vitesse_Semiconductor_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "2.21",
"Liabilities": "-62.0",
"Stockholders Equity": "-268",
"ECR before LimitedLiability": "-202",
"Other Liabilities": "-46.0",
"Liabilities, Non-Current": "-4.89",
"Assets, Non-Current": "-0.270",
"Assets": "-111",
"Other Assets": "-10.1",
"Property, Plant and Equipment": "-13.3",
"Intangible Assets": "-14.0",
"Assets, Current": "-51.6",
"Expenses": "-12.0",
"Revenues": "8.39",
"Net Income": "-6.43",
"Selling, General and Administrative Expense": "-6.29",
"Other Expenses": "4.28",
"Research and Development": "-10.4",
"Other Revenues": "8.39",
"Comprehensive Net Income": "-6.42",
"Economic Capital Ratio": "-217"
},
"2012": {
"Liabilities, Non-Current": "5.73",
"Liabilities": "-79.0",
"Stockholders Equity": "-245",
"ECR before LimitedLiability": "-176",
"Other Liabilities": "-137",
"Liabilities, Current": "3.19",
"Assets, Current": "-35.3",
"Assets": "-103",
"Property, Plant and Equipment": "-9.78",
"Assets, Non-Current": "1.12",
"Other Assets": "-6.98",
"Intangible Assets": "-9.71",
"Research and Development": "-6.35",
"Expenses": "-4.57",
"Revenues": "10.1",
"Net Income": "3.20",
"Selling, General and Administrative Expense": "-3.06",
"Other Expenses": "6.26",
"Other Revenues": "10.1",
"Comprehensive Net Income": "3.26",
"Economic Capital Ratio": "-191"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000880446_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "348",
"Assets, Current": "50,209",
"Assets, Non-Current": "3,070",
"Intangible Assets": "0",
"Liabilities, Current": "23,550",
"Liabilities, Non-Current": "17,371",
"Other Assets": "1,781",
"Other Compr. Net Income": "0",
"Other Expenses": "61,069",
"Other Liabilities": "48,532",
"Other Net Income": "0",
"Other Revenues": "140,967",
"Property, Plant and Equipment": "5,934",
"Research and Development": "53,129",
"Selling, General and Administrative Expense": "41,233"
},
"output_variables": {
"Liabilities": "89,453",
"Assets": "60,994",
"Expenses": "155,779",
"Revenues": "140,967",
"Stockholders Equity": "-28,459",
"Net Income": "-14,812",
"Comprehensive Net Income": "-14,812",
"BaseVar": "223,596",
"ECR before LimitedLiability": "-103%",
"Economic Capital Ratio": "72%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "330",
"Assets, Current": "47,479",
"Assets, Non-Current": "4,130",
"Intangible Assets": "0",
"Liabilities, Current": "18,785",
"Liabilities, Non-Current": "574",
"Other Assets": "1,175",
"Other Compr. Net Income": "0",
"Other Expenses": "44,809",
"Other Liabilities": "61,272",
"Other Net Income": "-2,921",
"Other Revenues": "119,483",
"Property, Plant and Equipment": "3,832",
"Research and Development": "42,713",
"Selling, General and Administrative Expense": "29,822"
},
"output_variables": {
"Liabilities": "80,631",
"Assets": "56,616",
"Expenses": "117,674",
"Revenues": "119,483",
"Stockholders Equity": "-24,015",
"Net Income": "-1,112",
"Comprehensive Net Income": "-1,112",
"BaseVar": "188,662",
"ECR before LimitedLiability": "-78%",
"Economic Capital Ratio": "79%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 0.7885103524800817,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000880446.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000880446.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000880446.svg"
},
{
"company_id": "0000944739",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0000944739.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0000944739.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000944739_main_keyfigs.svg",
"name": "Transwitch CORP DE",
"rank": 101,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0000944739.svg",
"report_text": "The relative strengths and weaknesses of Transwitch CORP DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Transwitch CORP DE compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Transwitch CORP DE is the variable Stockholders Equity, reducing the Economic Capital Ratio by 156% points.
The company's Economic Capital Ratio, given in the ranking table, is 75%, being 196% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0000944739_2013_Transwitch_CORP_DE.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-56.1",
"Liabilities": "-37.7",
"Stockholders Equity": "-153",
"Other Liabilities": "-9.09",
"Liabilities, Non-Current": "17.5",
"Assets, Non-Current": "4.88",
"Assets": "-91.3",
"ECR before LimitedLiability": "-167",
"Other Assets": "-27.5",
"Property, Plant and Equipment": "-38.6",
"Intangible Assets": "14.1",
"Assets, Current": "-65.8",
"Expenses": "-69.4",
"Revenues": "-20.2",
"Net Income": "-85.6",
"Selling, General and Administrative Expense": "-33.3",
"Other Expenses": "9.91",
"Research and Development": "-50.0",
"Other Revenues": "-20.2",
"Comprehensive Net Income": "-85.6",
"Economic Capital Ratio": "-182"
},
"2012": {
"Liabilities, Non-Current": "6.12",
"Liabilities": "-14.5",
"Stockholders Equity": "-156",
"ECR before LimitedLiability": "-180",
"Liabilities, Current": "-48.8",
"Assets, Current": "-45.4",
"Assets": "-72.0",
"Property, Plant and Equipment": "-12.2",
"Assets, Non-Current": "4.66",
"Other Assets": "-8.07",
"Intangible Assets": "7.86",
"Research and Development": "-12.9",
"Expenses": "-13.4",
"Revenues": "-6.57",
"Net Income": "-14.5",
"Selling, General and Administrative Expense": "-10.6",
"Other Expenses": "12.6",
"Other Revenues": "-6.57",
"Comprehensive Net Income": "-17.0",
"Other Compr. Net Income": "-0.733",
"Economic Capital Ratio": "-196"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0000944739_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "17,793",
"Assets, Non-Current": "1,432",
"Intangible Assets": "6,732",
"Liabilities, Current": "12,927",
"Liabilities, Non-Current": "0",
"Other Assets": "306",
"Other Compr. Net Income": "0",
"Other Expenses": "17,350",
"Other Liabilities": "2,485",
"Other Net Income": "-100",
"Other Revenues": "28,255",
"Property, Plant and Equipment": "1,355",
"Research and Development": "18,885",
"Selling, General and Administrative Expense": "14,792"
},
"output_variables": {
"Liabilities": "15,412",
"Assets": "27,618",
"Expenses": "51,027",
"Revenues": "28,255",
"Stockholders Equity": "12,206",
"Net Income": "-22,872",
"Comprehensive Net Income": "-22,872",
"BaseVar": "61,206",
"ECR before LimitedLiability": "18%",
"Economic Capital Ratio": "107%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,639",
"Assets, Non-Current": "1,672",
"Intangible Assets": "5,819",
"Liabilities, Current": "14,905",
"Liabilities, Non-Current": "0",
"Other Assets": "356",
"Other Compr. Net Income": "-485",
"Other Expenses": "7,327",
"Other Liabilities": "1,463",
"Other Net Income": "-99",
"Other Revenues": "17,878",
"Property, Plant and Equipment": "1,111",
"Research and Development": "15,892",
"Selling, General and Administrative Expense": "12,782"
},
"output_variables": {
"Liabilities": "16,368",
"Assets": "17,597",
"Expenses": "36,001",
"Revenues": "17,878",
"Stockholders Equity": "1,229",
"Net Income": "-18,222",
"Comprehensive Net Income": "-18,707",
"BaseVar": "44,214",
"ECR before LimitedLiability": "-94%",
"Economic Capital Ratio": "75%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 0.7459710802808436,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0000944739.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0000944739.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0000944739.svg"
},
{
"company_id": "0001392522",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001392522.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001392522.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001392522_main_keyfigs.svg",
"name": "Freescale Semiconductor Ltd",
"rank": 102,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001392522.svg",
"report_text": "The relative strengths and weaknesses of Freescale Semiconductor Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Freescale Semiconductor Ltd compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 9.9% points.The greatest weakness of Freescale Semiconductor Ltd is the variable Stockholders Equity, reducing the Economic Capital Ratio by 192% points.
The company's Economic Capital Ratio, given in the ranking table, is 45%, being 225% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001392522_2013_Freescale_Semiconductor_Ltd.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "3.30",
"Liabilities": "-127",
"Stockholders Equity": "-200",
"ECR before LimitedLiability": "-227",
"Other Liabilities": "1.99",
"Liabilities, Non-Current": "-183",
"Assets, Non-Current": "3.17",
"Assets": "-42.5",
"Other Assets": "-9.84",
"Property, Plant and Equipment": "-6.03",
"Intangible Assets": "-15.5",
"Assets, Current": "-35.2",
"Expenses": "7.00",
"Revenues": "-6.43",
"Net Income": "-3.24",
"Selling, General and Administrative Expense": "3.58",
"Other Expenses": "3.24",
"Other Revenues": "-6.43",
"Other Net Income": "-4.06",
"Comprehensive Net Income": "-3.23",
"Economic Capital Ratio": "-243"
},
"2012": {
"Liabilities, Non-Current": "-178",
"Liabilities": "-128",
"Stockholders Equity": "-192",
"ECR before LimitedLiability": "-210",
"Other Liabilities": "2.27",
"Liabilities, Current": "2.32",
"Assets, Current": "-32.0",
"Assets": "-42.8",
"Property, Plant and Equipment": "-7.54",
"Assets, Non-Current": "3.56",
"Other Assets": "-9.11",
"Intangible Assets": "-16.3",
"Expenses": "9.94",
"Revenues": "-5.03",
"Net Income": "2.27",
"Selling, General and Administrative Expense": "3.62",
"Other Expenses": "4.47",
"Other Revenues": "-5.03",
"Other Net Income": "-3.13",
"Comprehensive Net Income": "2.26",
"Economic Capital Ratio": "-225"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001392522_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "232,000",
"Assets, Current": "2,232,000",
"Assets, Non-Current": "327,000",
"Intangible Assets": "0",
"Liabilities, Current": "800,000",
"Liabilities, Non-Current": "7,095,000",
"Other Assets": "84,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,787,000",
"Other Liabilities": "0",
"Other Net Income": "-656,000",
"Other Revenues": "4,572,000",
"Property, Plant and Equipment": "772,000",
"Research and Development": "797,000",
"Selling, General and Administrative Expense": "510,000"
},
"output_variables": {
"Liabilities": "7,895,000",
"Assets": "3,415,000",
"Expenses": "4,326,000",
"Revenues": "4,572,000",
"Stockholders Equity": "-4,480,000",
"Net Income": "-410,000",
"Comprehensive Net Income": "-410,000",
"BaseVar": "10,432,000",
"ECR before LimitedLiability": "-181%",
"Economic Capital Ratio": "46%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "13,000",
"Assets, Current": "2,058,000",
"Assets, Non-Current": "334,000",
"Intangible Assets": "0",
"Liabilities, Current": "872,000",
"Liabilities, Non-Current": "6,830,000",
"Other Assets": "64,000",
"Other Compr. Net Income": "-11,000",
"Other Expenses": "2,291,000",
"Other Liabilities": "0",
"Other Net Income": "-563,000",
"Other Revenues": "3,945,000",
"Property, Plant and Equipment": "715,000",
"Research and Development": "742,000",
"Selling, General and Administrative Expense": "438,000"
},
"output_variables": {
"Liabilities": "7,702,000",
"Assets": "3,171,000",
"Expenses": "3,484,000",
"Revenues": "3,945,000",
"Stockholders Equity": "-4,531,000",
"Net Income": "-102,000",
"Comprehensive Net Income": "-113,000",
"BaseVar": "9,438,000",
"ECR before LimitedLiability": "-185%",
"Economic Capital Ratio": "45%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 0.4504621462609304,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001392522.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001392522.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001392522.svg"
},
{
"company_id": "0001398805",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001398805.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001398805.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001398805.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001398805_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001398805_main_keyfigs.svg",
"name": "Beam Global",
"rank": 103,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001398805.svg",
"report_text": "The relative strengths and weaknesses of Beam Global are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Beam Global compared to the market average is the variable Research and Development, increasing the Economic Capital Ratio by 1.5% points.The greatest weakness of Beam Global is the variable Stockholders Equity, reducing the Economic Capital Ratio by 168% points.
The company's Economic Capital Ratio, given in the ranking table, is 5.0%, being 265% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001398805_2013_Beam_Global.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-75.9",
"Liabilities": "-55.0",
"Stockholders Equity": "-198",
"ECR before LimitedLiability": "-244",
"Other Liabilities": "10.9",
"Liabilities, Non-Current": "-15.7",
"Assets": "-58.7",
"Other Assets": "-12.9",
"Property, Plant and Equipment": "-18.3",
"Intangible Assets": "-18.1",
"Assets, Current": "-37.6",
"Expenses": "-12.1",
"Revenues": "-15.8",
"Net Income": "-24.7",
"Selling, General and Administrative Expense": "6.16",
"Other Expenses": "-27.6",
"Research and Development": "5.74",
"Other Revenues": "-15.8",
"Other Net Income": "3.65",
"Comprehensive Net Income": "-24.7",
"Economic Capital Ratio": "-259"
},
"2012": {
"Liabilities, Non-Current": "0.209",
"Liabilities": "-9.17",
"Stockholders Equity": "-168",
"ECR before LimitedLiability": "-250",
"Liabilities, Current": "-15.5",
"Assets, Current": "-31.5",
"Assets": "-68.9",
"Property, Plant and Equipment": "-8.57",
"Assets, Non-Current": "-0.803",
"Other Assets": "-4.74",
"Intangible Assets": "-8.74",
"Research and Development": "1.55",
"Expenses": "-4.60",
"Revenues": "-7.31",
"Net Income": "-19.3",
"Selling, General and Administrative Expense": "1.49",
"Other Expenses": "-12.2",
"Other Revenues": "-7.31",
"Other Net Income": "-1.16",
"Comprehensive Net Income": "-19.3",
"Economic Capital Ratio": "-265"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001398805_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,000",
"Assets, Non-Current": "34",
"Intangible Assets": "0",
"Liabilities, Current": "4,658",
"Liabilities, Non-Current": "1,682",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "5,314",
"Other Liabilities": "-1,682",
"Other Net Income": "477",
"Other Revenues": "2,303",
"Property, Plant and Equipment": "142",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "4,658",
"Assets": "2,176",
"Expenses": "5,314",
"Revenues": "2,303",
"Stockholders Equity": "-2,482",
"Net Income": "-2,534",
"Comprehensive Net Income": "-2,534",
"BaseVar": "7,464",
"ECR before LimitedLiability": "-233%",
"Economic Capital Ratio": "30%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "706",
"Assets, Non-Current": "14",
"Intangible Assets": "0",
"Liabilities, Current": "2,860",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,924",
"Other Liabilities": "0",
"Other Net Income": "-280",
"Other Revenues": "722",
"Property, Plant and Equipment": "91",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "2,860",
"Assets": "812",
"Expenses": "2,924",
"Revenues": "722",
"Stockholders Equity": "-2,048",
"Net Income": "-2,482",
"Comprehensive Net Income": "-2,482",
"BaseVar": "3,799",
"ECR before LimitedLiability": "-379%",
"Economic Capital Ratio": "5.0%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 0.04985852972796195,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001398805.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001398805.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001398805.svg"
},
{
"company_id": "0001481028",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution_0001481028.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2012/graphs/IME_0001481028.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001481028.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001481028_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001481028_main_keyfigs.svg",
"name": "Sunhydrogen INC",
"rank": 104,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_0001481028.svg",
"report_text": "The relative strengths and weaknesses of Sunhydrogen INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sunhydrogen INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.0000000012% points.The greatest weakness of Sunhydrogen INC is the variable Assets, reducing the Economic Capital Ratio by 65% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.0000000012%, being 270% points below the market average of 270%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2012/report/0001481028_2013_Sunhydrogen_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "0",
"Liabilities": "0",
"Stockholders Equity": "-11.7",
"ECR before LimitedLiability": "-274",
"Other Liabilities": "0",
"Liabilities, Non-Current": "0",
"Assets, Non-Current": "0",
"Assets": "-75.0",
"Other Assets": "0",
"Property, Plant and Equipment": "-0.0126",
"Intangible Assets": "0",
"Assets, Current": "-19.2",
"Expenses": "-16.0",
"Revenues": "0",
"Net Income": "-134",
"Selling, General and Administrative Expense": "-29.5",
"Other Expenses": "0",
"Research and Development": "0",
"Other Revenues": "0",
"Comprehensive Net Income": "-134",
"Economic Capital Ratio": "-289"
},
"2012": {
"Liabilities, Non-Current": "0",
"Liabilities": "0",
"Stockholders Equity": "-18.1",
"ECR before LimitedLiability": "-255",
"Other Liabilities": "0",
"Liabilities, Current": "0",
"Assets, Current": "-12.6",
"Assets": "-64.6",
"Property, Plant and Equipment": "0",
"Assets, Non-Current": "0",
"Other Assets": "0",
"Intangible Assets": "0",
"Research and Development": "0",
"Expenses": "-0.517",
"Revenues": "0",
"Net Income": "-31.3",
"Selling, General and Administrative Expense": "-1.18",
"Other Expenses": "0",
"Other Revenues": "0",
"Comprehensive Net Income": "-31.1",
"Economic Capital Ratio": "-270"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2012/plot_over_time/0001481028_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "62",
"Assets, Non-Current": "19",
"Intangible Assets": "0",
"Liabilities, Current": "69",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1.8",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "2.2",
"Research and Development": "157",
"Selling, General and Administrative Expense": "649"
},
"output_variables": {
"Liabilities": "69",
"Assets": "84",
"Expenses": "808",
"Revenues": "0",
"Stockholders Equity": "14",
"Net Income": "-808",
"Comprehensive Net Income": "-808",
"BaseVar": "480",
"ECR before LimitedLiability": "-1,017%",
"Economic Capital Ratio": "0.000000089%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "26",
"Assets, Non-Current": "22",
"Intangible Assets": "0",
"Liabilities, Current": "132",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "31",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0.82",
"Research and Development": "153",
"Selling, General and Administrative Expense": "650"
},
"output_variables": {
"Liabilities": "132",
"Assets": "49",
"Expenses": "834",
"Revenues": "0",
"Stockholders Equity": "-83",
"Net Income": "-834",
"Comprehensive Net Income": "-834",
"BaseVar": "508",
"ECR before LimitedLiability": "-1,119%",
"Economic Capital Ratio": "0.0000000012%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 1.1669680941249617e-11,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2012/industry_indexes/0001481028.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/equity/0001481028.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2012/analytics/profit_loss/0001481028.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2012/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"163 B"
],
[
"Assets",
"244 B"
],
[
"Expenses",
"147 B"
],
[
"Stockholders Equity",
"171 B"
]
],
"industry_id": "us_semiconductors",
"industry_label": "Semiconductors",
"num_companies": 104,
"num_top_companies": 26,
"ecr_records": {
"2009": {
"0000827054": {
"rank": 1,
"ecr": "407"
},
"0000050863": {
"rank": 2,
"ecr": "351"
},
"0001058057": {
"rank": 3,
"ecr": "350"
},
"0001274494": {
"rank": 4,
"ecr": "330"
},
"0000097476": {
"rank": 5,
"ecr": "328"
},
"0001054374": {
"rank": 6,
"ecr": "298"
},
"0001045810": {
"rank": 7,
"ecr": "292"
},
"0000945436": {
"rank": 8,
"ecr": "238"
},
"0000768251": {
"rank": 9,
"ecr": "207"
}
},
"2010": {
"0001130866": {
"rank": 1,
"ecr": "416"
},
"0001261694": {
"rank": 2,
"ecr": "413"
},
"0000827054": {
"rank": 3,
"ecr": "397"
},
"0000895419": {
"rank": 4,
"ecr": "392"
},
"0000310568": {
"rank": 5,
"ecr": "389"
},
"0001102934": {
"rank": 6,
"ecr": "379"
},
"0000743988": {
"rank": 7,
"ecr": "376"
},
"0000913885": {
"rank": 8,
"ecr": "366"
},
"0000050863": {
"rank": 9,
"ecr": "364"
},
"0001054374": {
"rank": 10,
"ecr": "349"
},
"0001038074": {
"rank": 11,
"ecr": "348"
},
"0000004127": {
"rank": 12,
"ecr": "343"
},
"0000088941": {
"rank": 13,
"ecr": "339"
},
"0000833640": {
"rank": 14,
"ecr": "333"
},
"0000097476": {
"rank": 15,
"ecr": "330"
},
"0001175609": {
"rank": 16,
"ecr": "328"
},
"0001274494": {
"rank": 17,
"ecr": "323"
},
"0000316793": {
"rank": 18,
"ecr": "322"
},
"0000703361": {
"rank": 19,
"ecr": "315"
},
"0000093384": {
"rank": 20,
"ecr": "311"
},
"0000767920": {
"rank": 21,
"ecr": "301"
},
"0000006281": {
"rank": 22,
"ecr": "300"
},
"0000817720": {
"rank": 23,
"ecr": "299"
},
"0001045810": {
"rank": 24,
"ecr": "297"
},
"0000917273": {
"rank": 25,
"ecr": "281"
},
"0000006951": {
"rank": 26,
"ecr": "270"
},
"0000872448": {
"rank": 27,
"ecr": "270"
},
"0000002488": {
"rank": 28,
"ecr": "262"
},
"0000743316": {
"rank": 29,
"ecr": "260"
},
"0000768251": {
"rank": 30,
"ecr": "258"
},
"0001036960": {
"rank": 31,
"ecr": "252"
},
"0000791915": {
"rank": 32,
"ecr": "244"
},
"0001096325": {
"rank": 33,
"ecr": "241"
},
"0000703360": {
"rank": 34,
"ecr": "217"
},
"0000911160": {
"rank": 35,
"ecr": "216"
},
"0000867773": {
"rank": 36,
"ecr": "208"
},
"0001097864": {
"rank": 37,
"ecr": "207"
},
"0000945436": {
"rank": 38,
"ecr": "205"
},
"0001047127": {
"rank": 39,
"ecr": "149"
}
},
"2011": {
"0000724910": {
"rank": 1,
"ecr": "454"
},
"0001130866": {
"rank": 2,
"ecr": "440"
},
"0000772406": {
"rank": 3,
"ecr": "431"
},
"0000890394": {
"rank": 4,
"ecr": "426"
},
"0001227930": {
"rank": 5,
"ecr": "408"
},
"0000743988": {
"rank": 6,
"ecr": "399"
},
"0001051627": {
"rank": 7,
"ecr": "395"
},
"0001261694": {
"rank": 8,
"ecr": "394"
},
"0000895419": {
"rank": 9,
"ecr": "392"
},
"0001050550": {
"rank": 10,
"ecr": "389"
},
"0001046995": {
"rank": 11,
"ecr": "386"
},
"0001102934": {
"rank": 12,
"ecr": "380"
},
"0001160958": {
"rank": 13,
"ecr": "379"
},
"0000827054": {
"rank": 14,
"ecr": "379"
},
"0001410172": {
"rank": 15,
"ecr": "375"
},
"0001126741": {
"rank": 16,
"ecr": "373"
},
"0001058057": {
"rank": 17,
"ecr": "370"
},
"0000310568": {
"rank": 18,
"ecr": "368"
},
"0001054374": {
"rank": 19,
"ecr": "368"
},
"0000913885": {
"rank": 20,
"ecr": "365"
},
"0001280452": {
"rank": 21,
"ecr": "365"
},
"0000730000": {
"rank": 22,
"ecr": "358"
},
"0000771266": {
"rank": 23,
"ecr": "357"
},
"0000088941": {
"rank": 24,
"ecr": "356"
},
"0000855658": {
"rank": 25,
"ecr": "355"
},
"0000004127": {
"rank": 26,
"ecr": "354"
},
"0001441634": {
"rank": 27,
"ecr": "351"
},
"0000050863": {
"rank": 28,
"ecr": "351"
},
"0001294924": {
"rank": 29,
"ecr": "346"
},
"0000882508": {
"rank": 30,
"ecr": "346"
},
"0000833640": {
"rank": 31,
"ecr": "344"
},
"0001175609": {
"rank": 32,
"ecr": "342"
},
"0001038074": {
"rank": 33,
"ecr": "341"
},
"0001039399": {
"rank": 34,
"ecr": "340"
},
"0001111928": {
"rank": 35,
"ecr": "339"
},
"0000854701": {
"rank": 36,
"ecr": "338"
},
"0000767920": {
"rank": 37,
"ecr": "334"
},
"0000711065": {
"rank": 38,
"ecr": "333"
},
"0000703361": {
"rank": 39,
"ecr": "331"
},
"0001356104": {
"rank": 40,
"ecr": "329"
},
"0000316793": {
"rank": 41,
"ecr": "329"
},
"0000817720": {
"rank": 42,
"ecr": "326"
},
"0000091668": {
"rank": 43,
"ecr": "325"
},
"0000932111": {
"rank": 44,
"ecr": "321"
},
"0001001426": {
"rank": 45,
"ecr": "317"
},
"0001094739": {
"rank": 46,
"ecr": "317"
},
"0000940332": {
"rank": 47,
"ecr": "313"
},
"0001045810": {
"rank": 48,
"ecr": "311"
},
"0000912093": {
"rank": 49,
"ecr": "306"
},
"0000093384": {
"rank": 50,
"ecr": "304"
},
"0000753568": {
"rank": 51,
"ecr": "301"
},
"0000886328": {
"rank": 52,
"ecr": "300"
},
"0001288469": {
"rank": 53,
"ecr": "299"
},
"0001387467": {
"rank": 54,
"ecr": "298"
},
"0000872448": {
"rank": 55,
"ecr": "293"
},
"0000006281": {
"rank": 56,
"ecr": "292"
},
"0001106851": {
"rank": 57,
"ecr": "290"
},
"0000768251": {
"rank": 58,
"ecr": "285"
},
"0000945699": {
"rank": 59,
"ecr": "280"
},
"0000915778": {
"rank": 60,
"ecr": "278"
},
"0001036960": {
"rank": 61,
"ecr": "267"
},
"0001096325": {
"rank": 62,
"ecr": "266"
},
"0000850579": {
"rank": 63,
"ecr": "265"
},
"0001275014": {
"rank": 64,
"ecr": "264"
},
"0000056978": {
"rank": 65,
"ecr": "264"
},
"0000911160": {
"rank": 66,
"ecr": "264"
},
"0000810136": {
"rank": 67,
"ecr": "262"
},
"0001039065": {
"rank": 68,
"ecr": "258"
},
"0000006951": {
"rank": 69,
"ecr": "257"
},
"0000002488": {
"rank": 70,
"ecr": "255"
},
"0000723125": {
"rank": 71,
"ecr": "255"
},
"0000869986": {
"rank": 72,
"ecr": "255"
},
"0000887969": {
"rank": 73,
"ecr": "243"
},
"0001274494": {
"rank": 74,
"ecr": "241"
},
"0001224370": {
"rank": 75,
"ecr": "240"
},
"0001227025": {
"rank": 76,
"ecr": "234"
},
"0001432150": {
"rank": 77,
"ecr": "232"
},
"0000917273": {
"rank": 78,
"ecr": "232"
},
"0001110647": {
"rank": 79,
"ecr": "223"
},
"0000097476": {
"rank": 80,
"ecr": "223"
},
"0001282631": {
"rank": 81,
"ecr": "221"
},
"0000703360": {
"rank": 82,
"ecr": "211"
},
"0000808326": {
"rank": 83,
"ecr": "207"
},
"0000867773": {
"rank": 84,
"ecr": "206"
},
"0000907686": {
"rank": 85,
"ecr": "206"
},
"0000889971": {
"rank": 86,
"ecr": "202"
},
"0000791907": {
"rank": 87,
"ecr": "188"
},
"0001337675": {
"rank": 88,
"ecr": "180"
},
"0001097864": {
"rank": 89,
"ecr": "176"
},
"0001210618": {
"rank": 90,
"ecr": "151"
},
"0001487990": {
"rank": 91,
"ecr": "150"
},
"0001047127": {
"rank": 92,
"ecr": "149"
},
"0001394954": {
"rank": 93,
"ecr": "143"
},
"0000944739": {
"rank": 94,
"ecr": "107"
},
"0000945436": {
"rank": 95,
"ecr": "94"
},
"0000880446": {
"rank": 96,
"ecr": "72"
},
"0001392522": {
"rank": 97,
"ecr": "46"
},
"0001398805": {
"rank": 98,
"ecr": "30"
},
"0001481028": {
"rank": 99,
"ecr": "0.000000089"
}
},
"2012": {
"0000724910": {
"rank": 1,
"ecr": "449"
},
"0001130866": {
"rank": 2,
"ecr": "431"
},
"0001294924": {
"rank": 3,
"ecr": "408"
},
"0000743988": {
"rank": 4,
"ecr": "401"
},
"0000827054": {
"rank": 5,
"ecr": "397"
},
"0000088941": {
"rank": 6,
"ecr": "391"
},
"0000895419": {
"rank": 7,
"ecr": "390"
},
"0001227930": {
"rank": 8,
"ecr": "380"
},
"0000004127": {
"rank": 9,
"ecr": "375"
},
"0001046995": {
"rank": 10,
"ecr": "375"
},
"0000310568": {
"rank": 11,
"ecr": "375"
},
"0001261694": {
"rank": 12,
"ecr": "374"
},
"0001126741": {
"rank": 13,
"ecr": "373"
},
"0001050550": {
"rank": 14,
"ecr": "373"
},
"0000772406": {
"rank": 15,
"ecr": "369"
},
"0001051627": {
"rank": 16,
"ecr": "369"
},
"0001410172": {
"rank": 17,
"ecr": "367"
},
"0000730000": {
"rank": 18,
"ecr": "364"
},
"0001058057": {
"rank": 19,
"ecr": "363"
},
"0001441634": {
"rank": 20,
"ecr": "362"
},
"0000703361": {
"rank": 21,
"ecr": "355"
},
"0000050863": {
"rank": 22,
"ecr": "353"
},
"0001201663": {
"rank": 23,
"ecr": "351"
},
"0001111928": {
"rank": 24,
"ecr": "349"
},
"0001160958": {
"rank": 25,
"ecr": "345"
},
"0001054374": {
"rank": 26,
"ecr": "345"
},
"0000771266": {
"rank": 27,
"ecr": "342"
},
"0001045810": {
"rank": 28,
"ecr": "340"
},
"0000913885": {
"rank": 29,
"ecr": "338"
},
"0001356104": {
"rank": 30,
"ecr": "337"
},
"0001001426": {
"rank": 31,
"ecr": "332"
},
"0000056978": {
"rank": 32,
"ecr": "330"
},
"0001039399": {
"rank": 33,
"ecr": "325"
},
"0000817720": {
"rank": 34,
"ecr": "324"
},
"0000833640": {
"rank": 35,
"ecr": "324"
},
"0000890394": {
"rank": 36,
"ecr": "319"
},
"0000316793": {
"rank": 37,
"ecr": "319"
},
"0001350102": {
"rank": 38,
"ecr": "318"
},
"0000855658": {
"rank": 39,
"ecr": "316"
},
"0001094739": {
"rank": 40,
"ecr": "316"
},
"0001096325": {
"rank": 41,
"ecr": "309"
},
"0000932111": {
"rank": 42,
"ecr": "307"
},
"0000753568": {
"rank": 43,
"ecr": "305"
},
"0000029002": {
"rank": 44,
"ecr": "304"
},
"0000854701": {
"rank": 45,
"ecr": "296"
},
"0001387467": {
"rank": 46,
"ecr": "295"
},
"0000006281": {
"rank": 47,
"ecr": "295"
},
"0001038074": {
"rank": 48,
"ecr": "292"
},
"0000882508": {
"rank": 49,
"ecr": "292"
},
"0000915778": {
"rank": 50,
"ecr": "289"
},
"0000945699": {
"rank": 51,
"ecr": "289"
},
"0000768251": {
"rank": 52,
"ecr": "285"
},
"0001493594": {
"rank": 53,
"ecr": "282"
},
"0001333822": {
"rank": 54,
"ecr": "281"
},
"0000869986": {
"rank": 55,
"ecr": "281"
},
"0001036960": {
"rank": 56,
"ecr": "280"
},
"0001280263": {
"rank": 57,
"ecr": "279"
},
"0000767920": {
"rank": 58,
"ecr": "269"
},
"0001106851": {
"rank": 59,
"ecr": "268"
},
"0000810136": {
"rank": 60,
"ecr": "266"
},
"0000911160": {
"rank": 61,
"ecr": "264"
},
"0001288469": {
"rank": 62,
"ecr": "264"
},
"0001311241": {
"rank": 63,
"ecr": "261"
},
"0000940332": {
"rank": 64,
"ecr": "254"
},
"0000790715": {
"rank": 65,
"ecr": "252"
},
"0001432150": {
"rank": 66,
"ecr": "244"
},
"0000912093": {
"rank": 67,
"ecr": "243"
},
"0000711065": {
"rank": 68,
"ecr": "243"
},
"0001175609": {
"rank": 69,
"ecr": "240"
},
"0000880177": {
"rank": 70,
"ecr": "237"
},
"0000006951": {
"rank": 71,
"ecr": "231"
},
"0001039065": {
"rank": 72,
"ecr": "230"
},
"0000887969": {
"rank": 73,
"ecr": "227"
},
"0000097476": {
"rank": 74,
"ecr": "225"
},
"0001102934": {
"rank": 75,
"ecr": "224"
},
"0001274494": {
"rank": 76,
"ecr": "221"
},
"0000723125": {
"rank": 77,
"ecr": "221"
},
"0000002488": {
"rank": 78,
"ecr": "218"
},
"0000703360": {
"rank": 79,
"ecr": "208"
},
"0000850579": {
"rank": 80,
"ecr": "200"
},
"0001325702": {
"rank": 81,
"ecr": "199"
},
"0000791907": {
"rank": 82,
"ecr": "197"
},
"0000917273": {
"rank": 83,
"ecr": "196"
},
"0000889971": {
"rank": 84,
"ecr": "191"
},
"0001040161": {
"rank": 85,
"ecr": "186"
},
"0001110647": {
"rank": 86,
"ecr": "186"
},
"0001282631": {
"rank": 87,
"ecr": "176"
},
"0001337675": {
"rank": 88,
"ecr": "174"
},
"0001224370": {
"rank": 89,
"ecr": "168"
},
"0001463101": {
"rank": 90,
"ecr": "167"
},
"0000808326": {
"rank": 91,
"ecr": "161"
},
"0001394954": {
"rank": 92,
"ecr": "159"
},
"0001081078": {
"rank": 93,
"ecr": "149"
},
"0001487990": {
"rank": 94,
"ecr": "146"
},
"0000867773": {
"rank": 95,
"ecr": "146"
},
"0001047127": {
"rank": 96,
"ecr": "140"
},
"0000945436": {
"rank": 97,
"ecr": "118"
},
"0001210618": {
"rank": 98,
"ecr": "107"
},
"0000907686": {
"rank": 99,
"ecr": "105"
},
"0000880446": {
"rank": 100,
"ecr": "79"
},
"0000944739": {
"rank": 101,
"ecr": "75"
},
"0001392522": {
"rank": 102,
"ecr": "45"
},
"0001398805": {
"rank": 103,
"ecr": "5.0"
},
"0001481028": {
"rank": 104,
"ecr": "0.0000000012"
}
}
},
"rating_box": [
[
"Top rated",
"26 of 104"
],
[
"Best, worst rating",
"449 %, < 0.001 %"
],
[
"New companies",
"13"
]
],
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2012/backtesting_correlation/regression_2012.svg",
"scentences": [
"Kulicke Soffa Industries INC climbed 33 positions from 65 to 32 due to its excellent Liabilities.",
"CMC Materials Inc lost 63 positions from 12 to 75 due to its bad Liabilities, Non-Current.",
"Audience INC entered the 2013 ranking at rank 23, making it the best newcomer."
],
"url_segment": "2013-us-semiconductors",
"year": 2013,
"feature_importance": "https://www.realrate-archive.com/us_semiconductors/2012/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000050863": {
"2011": {
"obs_EconomicCapitalRatio": 2.042139199354493
},
"2012": {
"obs_EconomicCapitalRatio": 1.5108449177849435
},
"2013": {
"obs_EconomicCapitalRatio": 1.7711167408346244
},
"2014": {
"obs_EconomicCapitalRatio": 2.5491910758242615
},
"2015": {
"obs_EconomicCapitalRatio": 2.193745694383595
},
"2016": {
"obs_EconomicCapitalRatio": 2.137254597338209
},
"2017": {
"obs_EconomicCapitalRatio": 2.582918895640895
},
"2018": {
"obs_EconomicCapitalRatio": 2.51419463244487
},
"2019": {
"obs_EconomicCapitalRatio": 2.8660959269016155
},
"2020": {
"obs_EconomicCapitalRatio": 1.9691580592035902
},
"2021": {
"obs_EconomicCapitalRatio": 1.9799045272592815
},
"2022": {
"obs_EconomicCapitalRatio": 0.9777221716720285
},
"2023": {
"obs_EconomicCapitalRatio": 1.8010682999030663
},
"2024": {
"obs_EconomicCapitalRatio": 0.7477816162756137
},
"2025": {
"obs_EconomicCapitalRatio": 1.4274431187414527
}
},
"0000097476": {
"2011": {
"obs_EconomicCapitalRatio": 1.5084706874719416
},
"2012": {
"obs_EconomicCapitalRatio": 1.6567748367920438
},
"2013": {
"obs_EconomicCapitalRatio": 2.5105637818652866
},
"2014": {
"obs_EconomicCapitalRatio": 3.37500672150553
},
"2015": {
"obs_EconomicCapitalRatio": 3.8247221663958353
},
"2016": {
"obs_EconomicCapitalRatio": 5.1225586912411885
},
"2017": {
"obs_EconomicCapitalRatio": 6.53210061510717
},
"2018": {
"obs_EconomicCapitalRatio": 5.721935355378967
},
"2019": {
"obs_EconomicCapitalRatio": 7.407889694381205
},
"2020": {
"obs_EconomicCapitalRatio": 8.710853232909805
},
"2021": {
"obs_EconomicCapitalRatio": 8.50207189167373
},
"2022": {
"obs_EconomicCapitalRatio": 6.82500901091832
},
"2023": {
"obs_EconomicCapitalRatio": 5.993390965742879
},
"2024": {
"obs_EconomicCapitalRatio": 6.100407636533727
},
"2025": {
"obs_EconomicCapitalRatio": 6.015359972428603
}
},
"0000827054": {
"2011": {
"obs_EconomicCapitalRatio": 2.9844419010250216
},
"2012": {
"obs_EconomicCapitalRatio": 2.820765138174397
},
"2013": {
"obs_EconomicCapitalRatio": 3.2192042008820447
},
"2018": {
"obs_EconomicCapitalRatio": 2.842402246215528
},
"2019": {
"obs_EconomicCapitalRatio": 2.143867727891788
},
"2020": {
"obs_EconomicCapitalRatio": 3.3612441697036592
},
"2021": {
"obs_EconomicCapitalRatio": 4.646545655804917
},
"2022": {
"obs_EconomicCapitalRatio": 4.063609958388038
},
"2023": {
"obs_EconomicCapitalRatio": 4.760157581992728
},
"2024": {
"obs_EconomicCapitalRatio": 3.2420700868775105
}
},
"0001045810": {
"2011": {
"obs_EconomicCapitalRatio": 2.8579078145449803
},
"2012": {
"obs_EconomicCapitalRatio": 2.188667932454999
},
"2013": {
"obs_EconomicCapitalRatio": 2.281764084011931
},
"2014": {
"obs_EconomicCapitalRatio": 2.6081262566069374
},
"2015": {
"obs_EconomicCapitalRatio": 3.4738470714375675
},
"2016": {
"obs_EconomicCapitalRatio": 11.159064138260115
},
"2017": {
"obs_EconomicCapitalRatio": 16.94259305047363
},
"2018": {
"obs_EconomicCapitalRatio": 10.765232460764532
},
"2019": {
"obs_EconomicCapitalRatio": 16.689761384929255
},
"2020": {
"obs_EconomicCapitalRatio": 28.844926536939045
},
"2021": {
"obs_EconomicCapitalRatio": 36.17670083157876
},
"2022": {
"obs_EconomicCapitalRatio": 12.153345621109688
},
"2023": {
"obs_EconomicCapitalRatio": 40.42782443662028
},
"2024": {
"obs_EconomicCapitalRatio": 75.18250830854326
},
"2025": {
"obs_EconomicCapitalRatio": 63.17067017343954
}
},
"0001274494": {
"2011": {
"obs_EconomicCapitalRatio": 0.7181531659835304
},
"2012": {
"obs_EconomicCapitalRatio": 0.5913618646240685
},
"2013": {
"obs_EconomicCapitalRatio": 1.192673139510396
},
"2014": {
"obs_EconomicCapitalRatio": 1.0562083670071691
},
"2015": {
"obs_EconomicCapitalRatio": 1.4682238065670383
},
"2016": {
"obs_EconomicCapitalRatio": 0.8047961051142261
},
"2017": {
"obs_EconomicCapitalRatio": 1.6661494090791555
},
"2018": {
"obs_EconomicCapitalRatio": 0.9813722264560162
},
"2019": {
"obs_EconomicCapitalRatio": 1.2048787392394402
},
"2020": {
"obs_EconomicCapitalRatio": 2.4280753254877543
},
"2021": {
"obs_EconomicCapitalRatio": 2.101009467466199
},
"2022": {
"obs_EconomicCapitalRatio": 3.114993545948563
},
"2023": {
"obs_EconomicCapitalRatio": 2.604608220058585
},
"2024": {
"obs_EconomicCapitalRatio": 2.41037313492039
},
"2025": {
"obs_EconomicCapitalRatio": 3.357836302794118
}
},
"0000002488": {
"2011": {
"obs_EconomicCapitalRatio": 1.1000772504075773
},
"2012": {
"obs_EconomicCapitalRatio": 0.6450666761008518
},
"2013": {
"obs_EconomicCapitalRatio": 0.9138748862798941
},
"2014": {
"obs_EconomicCapitalRatio": 0.7891884608381884
},
"2015": {
"obs_EconomicCapitalRatio": 0.9982446023677584
},
"2016": {
"obs_EconomicCapitalRatio": 4.579728515082406
},
"2017": {
"obs_EconomicCapitalRatio": 4.048468500693709
},
"2018": {
"obs_EconomicCapitalRatio": 5.476873818644869
},
"2019": {
"obs_EconomicCapitalRatio": 12.080342433249287
},
"2020": {
"obs_EconomicCapitalRatio": 19.458582539819638
},
"2021": {
"obs_EconomicCapitalRatio": 20.97859765330036
},
"2022": {
"obs_EconomicCapitalRatio": 2.820516596561452
},
"2023": {
"obs_EconomicCapitalRatio": 6.06694847358826
},
"2024": {
"obs_EconomicCapitalRatio": 5.24002154367005
},
"2025": {
"obs_EconomicCapitalRatio": 8.101476494412365
}
},
"0000004127": {
"2011": {
"obs_EconomicCapitalRatio": 2190.951048192542
},
"2012": {
"obs_EconomicCapitalRatio": 2.6282651507905657
},
"2013": {
"obs_EconomicCapitalRatio": 3.240680097305327
},
"2014": {
"obs_EconomicCapitalRatio": 6.494499163441125
},
"2015": {
"obs_EconomicCapitalRatio": 5.646616800052679
},
"2016": {
"obs_EconomicCapitalRatio": 5.6005282157945215
},
"2017": {
"obs_EconomicCapitalRatio": 5.701524406780471
},
"2018": {
"obs_EconomicCapitalRatio": 3.5786036694030283
},
"2019": {
"obs_EconomicCapitalRatio": 6.319544804508362
},
"2020": {
"obs_EconomicCapitalRatio": 7.179546335967108
},
"2021": {
"obs_EconomicCapitalRatio": 3.774581718872143
},
"2022": {
"obs_EconomicCapitalRatio": 2.1163384414826103
},
"2023": {
"obs_EconomicCapitalRatio": 3.0805363902633793
},
"2024": {
"obs_EconomicCapitalRatio": 2.6519099977086107
},
"2025": {
"obs_EconomicCapitalRatio": 1.8802893586036205
}
},
"0000006281": {
"2011": {
"obs_EconomicCapitalRatio": 2.291882670017279
},
"2012": {
"obs_EconomicCapitalRatio": 2.694240948982307
},
"2013": {
"obs_EconomicCapitalRatio": 3.0372681760448104
},
"2014": {
"obs_EconomicCapitalRatio": 3.1223981667647656
},
"2015": {
"obs_EconomicCapitalRatio": 3.174880254892172
},
"2016": {
"obs_EconomicCapitalRatio": 3.5361508161661215
},
"2017": {
"obs_EconomicCapitalRatio": 1.749038938775094
},
"2018": {
"obs_EconomicCapitalRatio": 1.8417990469461676
},
"2019": {
"obs_EconomicCapitalRatio": 2.5249929797085318
},
"2020": {
"obs_EconomicCapitalRatio": 3.1500907611538187
},
"2021": {
"obs_EconomicCapitalRatio": 2.5403663214695933
},
"2022": {
"obs_EconomicCapitalRatio": 2.4647508861441203
},
"2023": {
"obs_EconomicCapitalRatio": 3.0584964529811467
},
"2024": {
"obs_EconomicCapitalRatio": 3.386542333014084
},
"2025": {
"obs_EconomicCapitalRatio": 4.322648292971931
}
},
"0000006951": {
"2011": {
"obs_EconomicCapitalRatio": 1.1779396639276518
},
"2012": {
"obs_EconomicCapitalRatio": 1.335221888596276
},
"2013": {
"obs_EconomicCapitalRatio": 2.107223240261368
},
"2014": {
"obs_EconomicCapitalRatio": 2.901767089246466
},
"2015": {
"obs_EconomicCapitalRatio": 1.6753048925094356
},
"2016": {
"obs_EconomicCapitalRatio": 2.8920298490248437
},
"2017": {
"obs_EconomicCapitalRatio": 3.3960909031919493
},
"2018": {
"obs_EconomicCapitalRatio": 1.9520964030353325
},
"2019": {
"obs_EconomicCapitalRatio": 3.535773709924488
},
"2020": {
"obs_EconomicCapitalRatio": 4.400563823650555
},
"2021": {
"obs_EconomicCapitalRatio": 6.795328613788268
},
"2022": {
"obs_EconomicCapitalRatio": 3.8783255374992125
},
"2023": {
"obs_EconomicCapitalRatio": 5.859136061674995
},
"2024": {
"obs_EconomicCapitalRatio": 5.366803579561533
},
"2025": {
"obs_EconomicCapitalRatio": 7.876303690867681
}
},
"0000088941": {
"2011": {
"obs_EconomicCapitalRatio": 4.27280199372183
},
"2012": {
"obs_EconomicCapitalRatio": 4.775058846420418
},
"2013": {
"obs_EconomicCapitalRatio": 2.584537006928887
},
"2014": {
"obs_EconomicCapitalRatio": 3.4899305836638326
},
"2015": {
"obs_EconomicCapitalRatio": 2.4165631586906517
},
"2016": {
"obs_EconomicCapitalRatio": 4.169351045002777
},
"2017": {
"obs_EconomicCapitalRatio": 4.000747359849972
},
"2018": {
"obs_EconomicCapitalRatio": 4.848854886856423
},
"2019": {
"obs_EconomicCapitalRatio": 5.784303831390528
},
"2020": {
"obs_EconomicCapitalRatio": 8.099193587115536
},
"2021": {
"obs_EconomicCapitalRatio": 9.486477112061996
},
"2022": {
"obs_EconomicCapitalRatio": 2.7865735357426766
},
"2023": {
"obs_EconomicCapitalRatio": 0.9643311018468671
},
"2024": {
"obs_EconomicCapitalRatio": 6.036014873601031
}
},
"0000817720": {
"2011": {
"obs_EconomicCapitalRatio": 3.540785632028211
},
"2012": {
"obs_EconomicCapitalRatio": 3.009547841820247
},
"2013": {
"obs_EconomicCapitalRatio": 3.9647180755673737
},
"2014": {
"obs_EconomicCapitalRatio": 3.8261134399959977
},
"2015": {
"obs_EconomicCapitalRatio": 2.611298772527023
},
"2016": {
"obs_EconomicCapitalRatio": 2.024863464135402
},
"2017": {
"obs_EconomicCapitalRatio": 1.525835640825267
},
"2018": {
"obs_EconomicCapitalRatio": 1.1296098433373882
},
"2019": {
"obs_EconomicCapitalRatio": 2.0645245323323698
},
"2020": {
"obs_EconomicCapitalRatio": 2.311788256304396
},
"2021": {
"obs_EconomicCapitalRatio": 6.3752976110281905
},
"2022": {
"obs_EconomicCapitalRatio": 1.7044934485087424
},
"2024": {
"obs_EconomicCapitalRatio": 1.4723141091150316
}
},
"0000833640": {
"2011": {
"obs_EconomicCapitalRatio": 3.2742975264469405
},
"2012": {
"obs_EconomicCapitalRatio": 3.70610859252819
},
"2013": {
"obs_EconomicCapitalRatio": 5.1085587237779775
},
"2014": {
"obs_EconomicCapitalRatio": 4.96788524549875
},
"2015": {
"obs_EconomicCapitalRatio": 4.633429875427008
},
"2016": {
"obs_EconomicCapitalRatio": 5.837542979035684
},
"2017": {
"obs_EconomicCapitalRatio": 5.841521879453772
},
"2018": {
"obs_EconomicCapitalRatio": 5.029593981511313
},
"2019": {
"obs_EconomicCapitalRatio": 6.12070228350982
},
"2020": {
"obs_EconomicCapitalRatio": 8.992117051919776
},
"2021": {
"obs_EconomicCapitalRatio": 9.281628931775387
},
"2022": {
"obs_EconomicCapitalRatio": 8.5191958130012
},
"2023": {
"obs_EconomicCapitalRatio": 10.370147244659314
},
"2024": {
"obs_EconomicCapitalRatio": 7.641952155151982
}
},
"0000917273": {
"2011": {
"obs_EconomicCapitalRatio": 1.707677305741295
},
"2012": {
"obs_EconomicCapitalRatio": 1.321680383332879
},
"2013": {
"obs_EconomicCapitalRatio": 1.9833262011660566
},
"2014": {
"obs_EconomicCapitalRatio": 3.3858600736967155
},
"2015": {
"obs_EconomicCapitalRatio": 3.028050064555651
},
"2016": {
"obs_EconomicCapitalRatio": 3.0569376245429507
},
"2017": {
"obs_EconomicCapitalRatio": 2.602622214804728
},
"2024": {
"obs_EconomicCapitalRatio": 7.35949013088982
}
},
"0001038074": {
"2011": {
"obs_EconomicCapitalRatio": 4.474649246453173
},
"2012": {
"obs_EconomicCapitalRatio": 3.1938175603242973
},
"2013": {
"obs_EconomicCapitalRatio": 2.9224146775759747
},
"2015": {
"obs_EconomicCapitalRatio": 3.15131083902669
},
"2016": {
"obs_EconomicCapitalRatio": 4.111597477165966
},
"2017": {
"obs_EconomicCapitalRatio": 3.598784385881384
},
"2018": {
"obs_EconomicCapitalRatio": 3.0852806023266943
},
"2019": {
"obs_EconomicCapitalRatio": 4.488225086603839
},
"2021": {
"obs_EconomicCapitalRatio": 5.913169493484338
},
"2022": {
"obs_EconomicCapitalRatio": 3.0413341123788236
},
"2023": {
"obs_EconomicCapitalRatio": 5.006851323159158
},
"2024": {
"obs_EconomicCapitalRatio": 5.976376284948163
}
},
"0001047127": {
"2011": {
"obs_EconomicCapitalRatio": 0.3032634505311499
},
"2012": {
"obs_EconomicCapitalRatio": 0.22246325532822
},
"2013": {
"obs_EconomicCapitalRatio": 0.40216747130874414
},
"2014": {
"obs_EconomicCapitalRatio": 0.5050283910465354
},
"2015": {
"obs_EconomicCapitalRatio": 0.4110436109591216
},
"2016": {
"obs_EconomicCapitalRatio": 0.7137203591363108
},
"2017": {
"obs_EconomicCapitalRatio": 0.6250969280325968
},
"2018": {
"obs_EconomicCapitalRatio": 0.39157091546530903
},
"2019": {
"obs_EconomicCapitalRatio": 0.7970683216335112
},
"2020": {
"obs_EconomicCapitalRatio": 0.8854693926997198
},
"2021": {
"obs_EconomicCapitalRatio": 1.1815833051307612
},
"2022": {
"obs_EconomicCapitalRatio": 1.142032386103798
},
"2023": {
"obs_EconomicCapitalRatio": 1.6625684798171332
},
"2024": {
"obs_EconomicCapitalRatio": 1.2965340175555482
},
"2025": {
"obs_EconomicCapitalRatio": 1.6940336959391316
}
},
"0001097864": {
"2011": {
"obs_EconomicCapitalRatio": 1.0746816945998654
},
"2015": {
"obs_EconomicCapitalRatio": 1.3569101424906802
},
"2016": {
"obs_EconomicCapitalRatio": 0.8937728521411528
},
"2017": {
"obs_EconomicCapitalRatio": 1.5287731143362846
},
"2018": {
"obs_EconomicCapitalRatio": 1.14181471129529
},
"2019": {
"obs_EconomicCapitalRatio": 1.4777847357329184
},
"2020": {
"obs_EconomicCapitalRatio": 1.8997363643901226
},
"2021": {
"obs_EconomicCapitalRatio": 3.952259724462709
},
"2022": {
"obs_EconomicCapitalRatio": 3.0476725815478307
},
"2023": {
"obs_EconomicCapitalRatio": 3.901288140841555
},
"2024": {
"obs_EconomicCapitalRatio": 2.891625758760939
},
"2025": {
"obs_EconomicCapitalRatio": 2.5332524364890108
}
},
"0000056978": {
"2011": {
"obs_EconomicCapitalRatio": 1.2007311454631575
},
"2012": {
"obs_EconomicCapitalRatio": 1.550419849927899
},
"2013": {
"obs_EconomicCapitalRatio": 1.7194732466812075
},
"2014": {
"obs_EconomicCapitalRatio": 1.7643779732245493
},
"2015": {
"obs_EconomicCapitalRatio": 1.4280798159198453
},
"2016": {
"obs_EconomicCapitalRatio": 1.7176916873448285
},
"2017": {
"obs_EconomicCapitalRatio": 2.09158445077988
},
"2018": {
"obs_EconomicCapitalRatio": 1.5348175048352668
},
"2019": {
"obs_EconomicCapitalRatio": 2.2080034915369726
},
"2020": {
"obs_EconomicCapitalRatio": 2.763721593833093
},
"2021": {
"obs_EconomicCapitalRatio": 3.180417659174137
},
"2022": {
"obs_EconomicCapitalRatio": 2.4261242766716657
},
"2023": {
"obs_EconomicCapitalRatio": 3.2649664817956747
},
"2024": {
"obs_EconomicCapitalRatio": 3.258467338901425
},
"2025": {
"obs_EconomicCapitalRatio": 3.4826308977935514
}
},
"0000091668": {
"2011": {
"obs_EconomicCapitalRatio": 0.9618034605096047
},
"2013": {
"obs_EconomicCapitalRatio": 1.2316262742596826
},
"2014": {
"obs_EconomicCapitalRatio": 1.2868938113534323
},
"2015": {
"obs_EconomicCapitalRatio": 1.3271237756453917
},
"2021": {
"obs_EconomicCapitalRatio": 4.443533990935751
},
"2022": {
"obs_EconomicCapitalRatio": 2.110227131975959
},
"2023": {
"obs_EconomicCapitalRatio": 3.4956759152411156
},
"2024": {
"obs_EconomicCapitalRatio": 2.056952733555473
}
},
"0000723125": {
"2011": {
"obs_EconomicCapitalRatio": 0.6087187113903808
},
"2012": {
"obs_EconomicCapitalRatio": 0.6233541434021458
},
"2013": {
"obs_EconomicCapitalRatio": 1.5804000934420501
},
"2014": {
"obs_EconomicCapitalRatio": 2.1926293289696392
},
"2015": {
"obs_EconomicCapitalRatio": 0.8671550952990995
},
"2016": {
"obs_EconomicCapitalRatio": 1.064910279005553
},
"2017": {
"obs_EconomicCapitalRatio": 1.8991390110252906
},
"2018": {
"obs_EconomicCapitalRatio": 1.2873674597068503
},
"2019": {
"obs_EconomicCapitalRatio": 1.931109463569206
},
"2020": {
"obs_EconomicCapitalRatio": 2.2571862737635993
},
"2021": {
"obs_EconomicCapitalRatio": 2.757576688451018
},
"2022": {
"obs_EconomicCapitalRatio": 1.3087018669214372
},
"2023": {
"obs_EconomicCapitalRatio": 2.2153676529145185
},
"2024": {
"obs_EconomicCapitalRatio": 2.117842823720737
},
"2025": {
"obs_EconomicCapitalRatio": 5.6655514117174075
}
},
"0000724910": {
"2011": {
"obs_EconomicCapitalRatio": 3.7521287286349745
},
"2012": {
"obs_EconomicCapitalRatio": 3.152888535499614
},
"2013": {
"obs_EconomicCapitalRatio": 2.8677814887609827
},
"2014": {
"obs_EconomicCapitalRatio": 3.240311198139025
},
"2015": {
"obs_EconomicCapitalRatio": 2.7217965372297215
},
"2016": {
"obs_EconomicCapitalRatio": 3.9640260824805966
},
"2022": {
"obs_EconomicCapitalRatio": 7.541863694510345
},
"2023": {
"obs_EconomicCapitalRatio": 9.519556304333303
},
"2024": {
"obs_EconomicCapitalRatio": 10.715939038852236
}
},
"0000771266": {
"2011": {
"obs_EconomicCapitalRatio": 2.475714243828944
},
"2012": {
"obs_EconomicCapitalRatio": 2.2280173262186684
},
"2013": {
"obs_EconomicCapitalRatio": 3.545310329679983
},
"2014": {
"obs_EconomicCapitalRatio": 3.3441678418770633
},
"2020": {
"obs_EconomicCapitalRatio": 6.666254984108355
},
"2021": {
"obs_EconomicCapitalRatio": 8.932105237976877
},
"2022": {
"obs_EconomicCapitalRatio": 3.3997770441985065
},
"2023": {
"obs_EconomicCapitalRatio": 5.861905661139257
},
"2025": {
"obs_EconomicCapitalRatio": 5.948998404237731
}
},
"0000772406": {
"2011": {
"obs_EconomicCapitalRatio": 3.70066318660908
},
"2012": {
"obs_EconomicCapitalRatio": 5.901226111374632
},
"2013": {
"obs_EconomicCapitalRatio": 3.4352926290381745
},
"2014": {
"obs_EconomicCapitalRatio": 3.668632772732158
},
"2015": {
"obs_EconomicCapitalRatio": 2.5771002484052694
},
"2016": {
"obs_EconomicCapitalRatio": 4.94050512209239
},
"2023": {
"obs_EconomicCapitalRatio": 3.658360141629616
},
"2024": {
"obs_EconomicCapitalRatio": 4.066417275015989
}
},
"0000810136": {
"2011": {
"obs_EconomicCapitalRatio": 0.6830929727592302
},
"2012": {
"obs_EconomicCapitalRatio": 0.6162399746542194
},
"2013": {
"obs_EconomicCapitalRatio": 0.9342509193558916
},
"2014": {
"obs_EconomicCapitalRatio": 0.8386237140238209
},
"2015": {
"obs_EconomicCapitalRatio": 1.2756059272133113
},
"2016": {
"obs_EconomicCapitalRatio": 1.371179425802266
},
"2017": {
"obs_EconomicCapitalRatio": 1.0185067367890421
},
"2018": {
"obs_EconomicCapitalRatio": 0.9757010957463821
},
"2019": {
"obs_EconomicCapitalRatio": 1.5655677732905326
},
"2020": {
"obs_EconomicCapitalRatio": 0.9980008882577984
},
"2021": {
"obs_EconomicCapitalRatio": 1.432913955702574
},
"2022": {
"obs_EconomicCapitalRatio": 1.3271465046749855
},
"2023": {
"obs_EconomicCapitalRatio": 2.1804264957733785
},
"2024": {
"obs_EconomicCapitalRatio": 1.5718484618899677
},
"2025": {
"obs_EconomicCapitalRatio": 1.9960860560272133
}
},
"0000855658": {
"2011": {
"obs_EconomicCapitalRatio": 2.5780229072406615
},
"2012": {
"obs_EconomicCapitalRatio": 1.809623833456927
},
"2013": {
"obs_EconomicCapitalRatio": 2.456544847023425
},
"2015": {
"obs_EconomicCapitalRatio": 2.473611693950792
},
"2016": {
"obs_EconomicCapitalRatio": 1.3914992087692717
},
"2017": {
"obs_EconomicCapitalRatio": 1.351578945305183
},
"2018": {
"obs_EconomicCapitalRatio": 1.783902057338518
},
"2019": {
"obs_EconomicCapitalRatio": 5.849668861164927
},
"2021": {
"obs_EconomicCapitalRatio": 21.382200580037452
},
"2022": {
"obs_EconomicCapitalRatio": 16.348179456189403
},
"2023": {
"obs_EconomicCapitalRatio": 19.6060188549518
},
"2024": {
"obs_EconomicCapitalRatio": 16.596812424468187
}
},
"0000882508": {
"2011": {
"obs_EconomicCapitalRatio": 5.346044121142053
},
"2012": {
"obs_EconomicCapitalRatio": 5.7611075520181645
},
"2013": {
"obs_EconomicCapitalRatio": 5.675561520528459
},
"2014": {
"obs_EconomicCapitalRatio": 7.512397632396551
},
"2016": {
"obs_EconomicCapitalRatio": 4.971399093790016
},
"2017": {
"obs_EconomicCapitalRatio": 7.9943280352726145
},
"2018": {
"obs_EconomicCapitalRatio": 2.60167207581675
},
"2019": {
"obs_EconomicCapitalRatio": 19.930550034735642
},
"2021": {
"obs_EconomicCapitalRatio": 2.262221386961241
},
"2022": {
"obs_EconomicCapitalRatio": 2.709302584297693
},
"2023": {
"obs_EconomicCapitalRatio": 4.802934992835828
},
"2024": {
"obs_EconomicCapitalRatio": 3.472909092159907
},
"2025": {
"obs_EconomicCapitalRatio": 3.2454197249072845
}
},
"0000889971": {
"2011": {
"obs_EconomicCapitalRatio": 1.8839353706832798
},
"2012": {
"obs_EconomicCapitalRatio": 1.6752362757604284
},
"2013": {
"obs_EconomicCapitalRatio": 3.386005752886291
},
"2014": {
"obs_EconomicCapitalRatio": 2.130902173228362
},
"2015": {
"obs_EconomicCapitalRatio": 3.925929171132559
},
"2016": {
"obs_EconomicCapitalRatio": 2.2188974996160096
},
"2017": {
"obs_EconomicCapitalRatio": 1.7009624717003715
},
"2018": {
"obs_EconomicCapitalRatio": 1.3138187880642394
},
"2019": {
"obs_EconomicCapitalRatio": 0.5964462145035315
},
"2020": {
"obs_EconomicCapitalRatio": 3.3744712262916545
},
"2021": {
"obs_EconomicCapitalRatio": 1.6475483566119733
},
"2022": {
"obs_EconomicCapitalRatio": 0.8989995151076173
},
"2024": {
"obs_EconomicCapitalRatio": 3.8177316003857684
}
},
"0000890394": {
"2011": {
"obs_EconomicCapitalRatio": 0.0
},
"2012": {
"obs_EconomicCapitalRatio": 0.0
},
"2013": {
"obs_EconomicCapitalRatio": 0.0
},
"2014": {
"obs_EconomicCapitalRatio": 0.0
},
"2015": {
"obs_EconomicCapitalRatio": 0.0
},
"2016": {
"obs_EconomicCapitalRatio": 0.0
},
"2017": {
"obs_EconomicCapitalRatio": 0.38958064830987366
},
"2018": {
"obs_EconomicCapitalRatio": 0.6517878334454296
},
"2019": {
"obs_EconomicCapitalRatio": 0.5536677839851024
},
"2020": {
"obs_EconomicCapitalRatio": 1.047960425125408
},
"2021": {
"obs_EconomicCapitalRatio": 1.4439688615882886
},
"2022": {
"obs_EconomicCapitalRatio": 0.7219214937170993
},
"2023": {
"obs_EconomicCapitalRatio": 0.7012253723438688
}
},
"0000912093": {
"2011": {
"obs_EconomicCapitalRatio": 2.016396967002234
},
"2012": {
"obs_EconomicCapitalRatio": 2.44835069479396
},
"2013": {
"obs_EconomicCapitalRatio": 2.864613511872378
},
"2014": {
"obs_EconomicCapitalRatio": 2.3392795901216856
},
"2016": {
"obs_EconomicCapitalRatio": 2.0150305380519384
},
"2017": {
"obs_EconomicCapitalRatio": 1.7081157659156476
},
"2018": {
"obs_EconomicCapitalRatio": 1.7494672138146217
},
"2019": {
"obs_EconomicCapitalRatio": 3.325727731941039
},
"2021": {
"obs_EconomicCapitalRatio": 3.0700252400908203
},
"2022": {
"obs_EconomicCapitalRatio": 2.113997857590883
},
"2023": {
"obs_EconomicCapitalRatio": 1.9877655756831696
},
"2024": {
"obs_EconomicCapitalRatio": 1.6244580106354227
}
},
"0001039065": {
"2011": {
"obs_EconomicCapitalRatio": 2.4256385865101326
},
"2012": {
"obs_EconomicCapitalRatio": 2.3791732501485843
},
"2013": {
"obs_EconomicCapitalRatio": 1.449532769037372
},
"2014": {
"obs_EconomicCapitalRatio": 1.9073873173962355
},
"2015": {
"obs_EconomicCapitalRatio": 2.773574692763799
},
"2016": {
"obs_EconomicCapitalRatio": 2.0081566502656436
},
"2017": {
"obs_EconomicCapitalRatio": 1.3208974176562667
},
"2018": {
"obs_EconomicCapitalRatio": 1.2980458214904655
},
"2019": {
"obs_EconomicCapitalRatio": 1.8763953481025808
},
"2020": {
"obs_EconomicCapitalRatio": 1.6936432410492268
},
"2021": {
"obs_EconomicCapitalRatio": 1.5577119902837464
},
"2022": {
"obs_EconomicCapitalRatio": 1.1939198783556937
}
},
"0001039399": {
"2011": {
"obs_EconomicCapitalRatio": 1.198096902250178
},
"2012": {
"obs_EconomicCapitalRatio": 1.0957722869422823
},
"2013": {
"obs_EconomicCapitalRatio": 1.7130850059479141
},
"2014": {
"obs_EconomicCapitalRatio": 2.398969725836522
},
"2015": {
"obs_EconomicCapitalRatio": 2.6835275956637545
},
"2016": {
"obs_EconomicCapitalRatio": 1.9358939132033404
},
"2017": {
"obs_EconomicCapitalRatio": 2.8729828927255827
},
"2018": {
"obs_EconomicCapitalRatio": 2.3162264463659152
},
"2019": {
"obs_EconomicCapitalRatio": 3.7924050408853667
},
"2020": {
"obs_EconomicCapitalRatio": 5.593587726122513
},
"2021": {
"obs_EconomicCapitalRatio": 5.729312650907928
},
"2022": {
"obs_EconomicCapitalRatio": 2.838304859841276
},
"2023": {
"obs_EconomicCapitalRatio": 4.895610851267122
},
"2024": {
"obs_EconomicCapitalRatio": 5.183873084834702
},
"2025": {
"obs_EconomicCapitalRatio": 6.281133364763032
}
},
"0001051627": {
"2011": {
"obs_EconomicCapitalRatio": 1.4884511311025352
},
"2012": {
"obs_EconomicCapitalRatio": 1.0103770473342595
},
"2013": {
"obs_EconomicCapitalRatio": 0.8968630443998252
},
"2014": {
"obs_EconomicCapitalRatio": 0.9868888290415605
},
"2015": {
"obs_EconomicCapitalRatio": 0.9787966143499107
},
"2016": {
"obs_EconomicCapitalRatio": 1.9260638437927857
},
"2017": {
"obs_EconomicCapitalRatio": 2.9324309918012226
},
"2018": {
"obs_EconomicCapitalRatio": 1.3121027756844894
},
"2019": {
"obs_EconomicCapitalRatio": 1.27025179754746
},
"2020": {
"obs_EconomicCapitalRatio": 2.367986379791433
},
"2021": {
"obs_EconomicCapitalRatio": 1.9147513848163722
},
"2022": {
"obs_EconomicCapitalRatio": 0.8509580138169991
},
"2023": {
"obs_EconomicCapitalRatio": 0.4800079999008875
},
"2025": {
"obs_EconomicCapitalRatio": 2.5950806388147765
}
},
"0001111928": {
"2011": {
"obs_EconomicCapitalRatio": 4.579190780348568
},
"2012": {
"obs_EconomicCapitalRatio": 6.343290709973738
},
"2013": {
"obs_EconomicCapitalRatio": 6.649656417530234
},
"2014": {
"obs_EconomicCapitalRatio": 5.700826098216671
},
"2015": {
"obs_EconomicCapitalRatio": 5.786668496186895
},
"2016": {
"obs_EconomicCapitalRatio": 5.232544103074064
},
"2017": {
"obs_EconomicCapitalRatio": 8.42651811164979
},
"2018": {
"obs_EconomicCapitalRatio": 4.148556877831108
},
"2019": {
"obs_EconomicCapitalRatio": 5.0246359225576285
},
"2020": {
"obs_EconomicCapitalRatio": 7.174381144310779
},
"2024": {
"obs_EconomicCapitalRatio": 2.5138866975972736
},
"2025": {
"obs_EconomicCapitalRatio": 2.314312403441326
}
},
"0001126741": {
"2011": {
"obs_EconomicCapitalRatio": 1674.9323066439615
},
"2012": {
"obs_EconomicCapitalRatio": 2.1324382733116356
},
"2013": {
"obs_EconomicCapitalRatio": 2.2961645470584062
},
"2014": {
"obs_EconomicCapitalRatio": 1.471864820095424
},
"2015": {
"obs_EconomicCapitalRatio": 1.4413725666218968
},
"2016": {
"obs_EconomicCapitalRatio": 2.034144377995677
},
"2017": {
"obs_EconomicCapitalRatio": 2.846119561726317
},
"2018": {
"obs_EconomicCapitalRatio": 1.9588936183261239
},
"2019": {
"obs_EconomicCapitalRatio": 2.7432003289399467
},
"2020": {
"obs_EconomicCapitalRatio": 3.027828730597684
},
"2021": {
"obs_EconomicCapitalRatio": 2.268392532415871
},
"2022": {
"obs_EconomicCapitalRatio": 0.9138941594170201
},
"2023": {
"obs_EconomicCapitalRatio": 1.9913304270956245
}
},
"0001275014": {
"2011": {
"obs_EconomicCapitalRatio": 1.1661562038915625
},
"2013": {
"obs_EconomicCapitalRatio": 1.3947367970008726
},
"2014": {
"obs_EconomicCapitalRatio": 1.3561788960444632
},
"2015": {
"obs_EconomicCapitalRatio": 0.7267006452114548
},
"2016": {
"obs_EconomicCapitalRatio": 1.2256853840796338
},
"2017": {
"obs_EconomicCapitalRatio": 1.7812114417576173
},
"2018": {
"obs_EconomicCapitalRatio": 0.415194234698635
},
"2019": {
"obs_EconomicCapitalRatio": 1.1802959654869916
},
"2020": {
"obs_EconomicCapitalRatio": 1.5467287421817575
},
"2021": {
"obs_EconomicCapitalRatio": 1.6139602990891957
},
"2022": {
"obs_EconomicCapitalRatio": 1.0166932645775875
},
"2024": {
"obs_EconomicCapitalRatio": 1.1296049735612594
},
"2025": {
"obs_EconomicCapitalRatio": 0.8768828150471147
}
},
"0001280452": {
"2011": {
"obs_EconomicCapitalRatio": 2.847175128780842
},
"2018": {
"obs_EconomicCapitalRatio": 9.607372473785807
},
"2019": {
"obs_EconomicCapitalRatio": 12.983825394974879
},
"2020": {
"obs_EconomicCapitalRatio": 21.156587813837593
},
"2021": {
"obs_EconomicCapitalRatio": 22.813516222282768
},
"2022": {
"obs_EconomicCapitalRatio": 13.218192028634707
},
"2023": {
"obs_EconomicCapitalRatio": 21.129321441162816
},
"2024": {
"obs_EconomicCapitalRatio": 14.334626401127194
},
"2025": {
"obs_EconomicCapitalRatio": 18.34921874486525
}
},
"0001282631": {
"2011": {
"obs_EconomicCapitalRatio": 2.8722430242350905
},
"2012": {
"obs_EconomicCapitalRatio": 1.535706589126225
},
"2013": {
"obs_EconomicCapitalRatio": 1.671347249179518
},
"2014": {
"obs_EconomicCapitalRatio": 2.061654086879522
},
"2016": {
"obs_EconomicCapitalRatio": 3.027634548096325
},
"2017": {
"obs_EconomicCapitalRatio": 1.0339900397196886
},
"2018": {
"obs_EconomicCapitalRatio": 2.010795871268561
},
"2019": {
"obs_EconomicCapitalRatio": 1.932048443010055
},
"2021": {
"obs_EconomicCapitalRatio": 53.42227139592535
},
"2022": {
"obs_EconomicCapitalRatio": 5.056374381519601
},
"2023": {
"obs_EconomicCapitalRatio": 5.639261160529899
}
},
"0001288469": {
"2012": {
"obs_EconomicCapitalRatio": 1.667706686573466
},
"2013": {
"obs_EconomicCapitalRatio": 3.1283458513020785
},
"2014": {
"obs_EconomicCapitalRatio": 2.6513188999157533
},
"2015": {
"obs_EconomicCapitalRatio": 4.2912984204092135
},
"2016": {
"obs_EconomicCapitalRatio": 5.402269798408711
},
"2017": {
"obs_EconomicCapitalRatio": 2.799721889152344
},
"2018": {
"obs_EconomicCapitalRatio": 2.2409648666447355
},
"2019": {
"obs_EconomicCapitalRatio": 3.083873391177608
},
"2020": {
"obs_EconomicCapitalRatio": 3.20933763769902
},
"2021": {
"obs_EconomicCapitalRatio": 7.083686201111907
},
"2022": {
"obs_EconomicCapitalRatio": 3.167993707220361
},
"2023": {
"obs_EconomicCapitalRatio": 2.594674879065247
},
"2024": {
"obs_EconomicCapitalRatio": 2.751332077653471
},
"2025": {
"obs_EconomicCapitalRatio": 2.696472516929908
}
},
"0001387467": {
"2011": {
"obs_EconomicCapitalRatio": 0.8486954170480143
},
"2012": {
"obs_EconomicCapitalRatio": 0.8963110223127119
},
"2013": {
"obs_EconomicCapitalRatio": 0.9467083234618167
},
"2014": {
"obs_EconomicCapitalRatio": 1.0909210005971999
},
"2020": {
"obs_EconomicCapitalRatio": 1.0365119227446873
},
"2021": {
"obs_EconomicCapitalRatio": 2.2770418765712157
},
"2022": {
"obs_EconomicCapitalRatio": 0.904707762370602
},
"2024": {
"obs_EconomicCapitalRatio": 1.6055595750270515
}
},
"0001398805": {
"2011": {
"obs_EconomicCapitalRatio": 3.4783720016886406
},
"2012": {
"obs_EconomicCapitalRatio": 5.378971711990693
},
"2013": {
"obs_EconomicCapitalRatio": 6.046166877256063
},
"2014": {
"obs_EconomicCapitalRatio": 5.088637185644073
},
"2015": {
"obs_EconomicCapitalRatio": 5.2358716940786225
},
"2016": {
"obs_EconomicCapitalRatio": 5.96121874615929
},
"2017": {
"obs_EconomicCapitalRatio": 5.95766952231429
},
"2018": {
"obs_EconomicCapitalRatio": 6.140371354479606
},
"2019": {
"obs_EconomicCapitalRatio": 4.710590972804254
},
"2020": {
"obs_EconomicCapitalRatio": 20.696314351803185
},
"2021": {
"obs_EconomicCapitalRatio": 10.180590503681296
},
"2022": {
"obs_EconomicCapitalRatio": 6375.77834765468
},
"2023": {
"obs_EconomicCapitalRatio": 1.8518225848958503
},
"2024": {
"obs_EconomicCapitalRatio": 1.113064958458275
},
"2025": {
"obs_EconomicCapitalRatio": 1.0170916910783416
}
},
"0001410172": {
"2011": {
"obs_EconomicCapitalRatio": 0.1355458637869004
},
"2012": {
"obs_EconomicCapitalRatio": 0.09657577136027275
},
"2013": {
"obs_EconomicCapitalRatio": 0.18742503166373087
},
"2014": {
"obs_EconomicCapitalRatio": 0.09744555177975053
},
"2015": {
"obs_EconomicCapitalRatio": 0.04769320469696855
},
"2016": {
"obs_EconomicCapitalRatio": 0.04642166683966579
},
"2017": {
"obs_EconomicCapitalRatio": 0.11148333586867407
},
"2018": {
"obs_EconomicCapitalRatio": 0.10424831885165481
},
"2019": {
"obs_EconomicCapitalRatio": 0.11570782414014201
},
"2020": {
"obs_EconomicCapitalRatio": 0.12887736268824815
}
},
"0001481028": {
"2011": {
"obs_EconomicCapitalRatio": 83.68435918388755
},
"2012": {
"obs_EconomicCapitalRatio": 20.465685973638884
},
"2021": {
"obs_EconomicCapitalRatio": 1.73256937027107
},
"2022": {
"obs_EconomicCapitalRatio": 2.9836174045215254
},
"2024": {
"obs_EconomicCapitalRatio": 5.927529477443581
}
},
"0000029002": {
"2012": {
"obs_EconomicCapitalRatio": 1.400435989812906
},
"2013": {
"obs_EconomicCapitalRatio": 1.3627406985909665
},
"2014": {
"obs_EconomicCapitalRatio": 1.6800215453815783
},
"2015": {
"obs_EconomicCapitalRatio": 0.9619044509587796
},
"2016": {
"obs_EconomicCapitalRatio": 1.1321248300394815
},
"2017": {
"obs_EconomicCapitalRatio": 1.3625896763823202
},
"2018": {
"obs_EconomicCapitalRatio": 1.5468132122871026
},
"2019": {
"obs_EconomicCapitalRatio": 2.587169003434996
},
"2020": {
"obs_EconomicCapitalRatio": 2.412881362888351
},
"2021": {
"obs_EconomicCapitalRatio": 3.1576817806117967
},
"2022": {
"obs_EconomicCapitalRatio": 2.3472216339760883
}
},
"0001040161": {
"2012": {
"obs_EconomicCapitalRatio": 1.8321403085200534
},
"2013": {
"obs_EconomicCapitalRatio": 3.4300730452915986
},
"2014": {
"obs_EconomicCapitalRatio": 3.5933444839780373
},
"2015": {
"obs_EconomicCapitalRatio": 2.2302734426893376
},
"2016": {
"obs_EconomicCapitalRatio": 3.7127715821507437
},
"2017": {
"obs_EconomicCapitalRatio": 4.551077514063031
},
"2018": {
"obs_EconomicCapitalRatio": 2.45875269106959
},
"2019": {
"obs_EconomicCapitalRatio": 2.958820949754607
},
"2020": {
"obs_EconomicCapitalRatio": 2.6395339624695744
},
"2021": {
"obs_EconomicCapitalRatio": 3.4590792107182775
},
"2022": {
"obs_EconomicCapitalRatio": 1.1761257673558594
},
"2023": {
"obs_EconomicCapitalRatio": 1.1077493219607397
},
"2024": {
"obs_EconomicCapitalRatio": 0.9443927335094974
},
"2025": {
"obs_EconomicCapitalRatio": 1.1196087336361706
}
},
"0001280263": {
"2012": {
"obs_EconomicCapitalRatio": 4.961481506873301
},
"2013": {
"obs_EconomicCapitalRatio": 9.881971282615815
},
"2014": {
"obs_EconomicCapitalRatio": 14.725856128916389
},
"2015": {
"obs_EconomicCapitalRatio": 11.166506609164957
},
"2016": {
"obs_EconomicCapitalRatio": 7.641192214518915
},
"2017": {
"obs_EconomicCapitalRatio": 6.880949745965784
},
"2018": {
"obs_EconomicCapitalRatio": 3.691228252173784
},
"2019": {
"obs_EconomicCapitalRatio": 7.668993769530714
},
"2020": {
"obs_EconomicCapitalRatio": 10.65808751636556
},
"2021": {
"obs_EconomicCapitalRatio": 22.136822266602984
},
"2022": {
"obs_EconomicCapitalRatio": 8.234736294689874
}
},
"0001325702": {
"2012": {
"obs_EconomicCapitalRatio": 0.8126816032468067
},
"2015": {
"obs_EconomicCapitalRatio": 0.3442999918126734
},
"2016": {
"obs_EconomicCapitalRatio": 0.4612670355064675
},
"2017": {
"obs_EconomicCapitalRatio": 0.5914827417216004
},
"2018": {
"obs_EconomicCapitalRatio": 0.37467819707909206
},
"2019": {
"obs_EconomicCapitalRatio": 0.6700636924889627
},
"2020": {
"obs_EconomicCapitalRatio": 1.165341949631802
},
"2021": {
"obs_EconomicCapitalRatio": 2.6179930218278025
},
"2022": {
"obs_EconomicCapitalRatio": 1.2804272724934154
},
"2023": {
"obs_EconomicCapitalRatio": 1.175266383069275
},
"2024": {
"obs_EconomicCapitalRatio": 0.609191863963239
}
},
"0001333822": {
"2012": {
"obs_EconomicCapitalRatio": 0.3626080873220765
},
"2013": {
"obs_EconomicCapitalRatio": 0.5133192155800327
},
"2014": {
"obs_EconomicCapitalRatio": 0.6892766313273272
},
"2015": {
"obs_EconomicCapitalRatio": 0.4753262754148268
},
"2016": {
"obs_EconomicCapitalRatio": 0.7896438070390552
},
"2017": {
"obs_EconomicCapitalRatio": 0.9991927192216609
},
"2018": {
"obs_EconomicCapitalRatio": 0.8331316763842193
},
"2019": {
"obs_EconomicCapitalRatio": 0.6925688027429434
},
"2020": {
"obs_EconomicCapitalRatio": 0.9789969279578429
},
"2021": {
"obs_EconomicCapitalRatio": 1.370691895010692
},
"2022": {
"obs_EconomicCapitalRatio": 0.5541520726153085
},
"2023": {
"obs_EconomicCapitalRatio": 0.5552663873978102
}
},
"0001350102": {
"2022": {
"obs_EconomicCapitalRatio": 0.0
}
},
"0001463101": {
"2012": {
"obs_EconomicCapitalRatio": 1.4187305874720162
},
"2013": {
"obs_EconomicCapitalRatio": 2.531664626479793
},
"2014": {
"obs_EconomicCapitalRatio": 4.8448774493714115
},
"2015": {
"obs_EconomicCapitalRatio": 1.1035625713064323
},
"2016": {
"obs_EconomicCapitalRatio": 0.4445818236084094
},
"2017": {
"obs_EconomicCapitalRatio": 1.2334290466130284
},
"2018": {
"obs_EconomicCapitalRatio": 1.5646304021640685
},
"2019": {
"obs_EconomicCapitalRatio": 5.523208296577858
},
"2020": {
"obs_EconomicCapitalRatio": 22.969425377334336
},
"2021": {
"obs_EconomicCapitalRatio": 13.56816064967816
},
"2022": {
"obs_EconomicCapitalRatio": 15.081117163222364
},
"2023": {
"obs_EconomicCapitalRatio": 6.325270482678902
},
"2024": {
"obs_EconomicCapitalRatio": 3.423483560972361
},
"2025": {
"obs_EconomicCapitalRatio": 1.451628922114461
}
},
"0001493594": {
"2012": {
"obs_EconomicCapitalRatio": 3.974113906366848
},
"2013": {
"obs_EconomicCapitalRatio": 4.062978266478553
},
"2014": {
"obs_EconomicCapitalRatio": 2.667492648074469
},
"2015": {
"obs_EconomicCapitalRatio": 3.2802315763892986
},
"2016": {
"obs_EconomicCapitalRatio": 2.6694474927283505
},
"2017": {
"obs_EconomicCapitalRatio": 1.709242236291697
},
"2018": {
"obs_EconomicCapitalRatio": 0.8389241456908912
},
"2019": {
"obs_EconomicCapitalRatio": 1.8855311836020887
},
"2020": {
"obs_EconomicCapitalRatio": 3.672783121674518
},
"2021": {
"obs_EconomicCapitalRatio": 6.0046705253419255
},
"2022": {
"obs_EconomicCapitalRatio": 3.8993947515961795
},
"2023": {
"obs_EconomicCapitalRatio": 6.203246354507043
},
"2024": {
"obs_EconomicCapitalRatio": 8.193974115807793
},
"2025": {
"obs_EconomicCapitalRatio": 9.089148546262079
}
},
"0001158114": {
"2013": {
"obs_EconomicCapitalRatio": 2.381499626875693
},
"2014": {
"obs_EconomicCapitalRatio": 1.2600763326511035
},
"2015": {
"obs_EconomicCapitalRatio": 1.5125179718614659
},
"2016": {
"obs_EconomicCapitalRatio": 2.0361488281408775
},
"2017": {
"obs_EconomicCapitalRatio": 2.648631232433518
},
"2018": {
"obs_EconomicCapitalRatio": 0.9811142570870961
},
"2019": {
"obs_EconomicCapitalRatio": 0.6869998006425555
},
"2020": {
"obs_EconomicCapitalRatio": 0.5837155502515405
},
"2021": {
"obs_EconomicCapitalRatio": 0.4559703353934731
},
"2022": {
"obs_EconomicCapitalRatio": 0.17831387437979052
},
"2023": {
"obs_EconomicCapitalRatio": 2.75115343707132
},
"2024": {
"obs_EconomicCapitalRatio": 3.834726388609605
},
"2025": {
"obs_EconomicCapitalRatio": 3.0997152937283388
}
},
"0001507957": {
"2014": {
"obs_EconomicCapitalRatio": 8.4933344658585
},
"2015": {
"obs_EconomicCapitalRatio": 6.868393912705875
},
"2016": {
"obs_EconomicCapitalRatio": 6.109802438892662
},
"2017": {
"obs_EconomicCapitalRatio": 2.4934822472190947
},
"2018": {
"obs_EconomicCapitalRatio": 0.9013327540541609
},
"2021": {
"obs_EconomicCapitalRatio": 4.238937988563555
},
"2022": {
"obs_EconomicCapitalRatio": 6.448635743296459
},
"2023": {
"obs_EconomicCapitalRatio": 6.945498737515486
},
"2024": {
"obs_EconomicCapitalRatio": 5.154453583845119
},
"2025": {
"obs_EconomicCapitalRatio": 4.368470379806656
}
},
"0001604778": {
"2015": {
"obs_EconomicCapitalRatio": 1.96164797858902
},
"2016": {
"obs_EconomicCapitalRatio": 1.7104734214790993
},
"2017": {
"obs_EconomicCapitalRatio": 2.092938362766107
},
"2018": {
"obs_EconomicCapitalRatio": 1.8821431967247695
},
"2019": {
"obs_EconomicCapitalRatio": 3.7384841773683832
},
"2020": {
"obs_EconomicCapitalRatio": 4.248527864429707
},
"2021": {
"obs_EconomicCapitalRatio": 3.4536596393549375
},
"2022": {
"obs_EconomicCapitalRatio": 1.7581727562217302
},
"2023": {
"obs_EconomicCapitalRatio": 2.3087373508983147
},
"2024": {
"obs_EconomicCapitalRatio": 1.4031224183165272
}
},
"0001420520": {
"2016": {
"obs_EconomicCapitalRatio": 5.493127588677893
},
"2017": {
"obs_EconomicCapitalRatio": 5.253659821163009
},
"2018": {
"obs_EconomicCapitalRatio": 3.8537388818676077
},
"2019": {
"obs_EconomicCapitalRatio": 6.146751496289203
},
"2020": {
"obs_EconomicCapitalRatio": 14.86261249314643
},
"2021": {
"obs_EconomicCapitalRatio": 21.46414758342723
},
"2022": {
"obs_EconomicCapitalRatio": 9.0682162058029
},
"2023": {
"obs_EconomicCapitalRatio": 12.982375191911322
},
"2024": {
"obs_EconomicCapitalRatio": 16.90024261286606
},
"2025": {
"obs_EconomicCapitalRatio": 5.922310370118436
}
},
"0001438423": {
"2016": {
"obs_EconomicCapitalRatio": 3.24751176333433
},
"2017": {
"obs_EconomicCapitalRatio": 3.6219764089247932
},
"2018": {
"obs_EconomicCapitalRatio": 2.9535404433476504
},
"2019": {
"obs_EconomicCapitalRatio": 3.7447057324779145
},
"2020": {
"obs_EconomicCapitalRatio": 3.6538488842709933
},
"2021": {
"obs_EconomicCapitalRatio": 8.395642226000723
},
"2022": {
"obs_EconomicCapitalRatio": 3.003268087386741
},
"2023": {
"obs_EconomicCapitalRatio": 4.729198632709857
},
"2025": {
"obs_EconomicCapitalRatio": 4.2112079466517605
}
},
"0001616533": {
"2017": {
"obs_EconomicCapitalRatio": 1.6165836222680392
},
"2018": {
"obs_EconomicCapitalRatio": 1.1614003576033727
},
"2019": {
"obs_EconomicCapitalRatio": 1.5937582325630852
},
"2020": {
"obs_EconomicCapitalRatio": 1.3601666043688478
},
"2021": {
"obs_EconomicCapitalRatio": 1.4278832452404555
},
"2022": {
"obs_EconomicCapitalRatio": 0.5527882453581212
},
"2023": {
"obs_EconomicCapitalRatio": 0.695376845679704
},
"2024": {
"obs_EconomicCapitalRatio": 0.8058883524782672
},
"2025": {
"obs_EconomicCapitalRatio": 0.8049145256430016
}
},
"0001652535": {
"2017": {
"obs_EconomicCapitalRatio": 1.4198226737170774
},
"2018": {
"obs_EconomicCapitalRatio": 0.9337580078428713
},
"2019": {
"obs_EconomicCapitalRatio": 1.6701552018310355
},
"2020": {
"obs_EconomicCapitalRatio": 1.2395771167001823
},
"2021": {
"obs_EconomicCapitalRatio": 1.6815531581131864
},
"2022": {
"obs_EconomicCapitalRatio": 0.9836687128196491
},
"2023": {
"obs_EconomicCapitalRatio": 1.4879363451366774
},
"2024": {
"obs_EconomicCapitalRatio": 1.6248360890552367
},
"2025": {
"obs_EconomicCapitalRatio": 1.0406399742691117
}
},
"0001124796": {
"2018": {
"obs_EconomicCapitalRatio": 4.4304107168491065
},
"2019": {
"obs_EconomicCapitalRatio": 5.321544781533391
},
"2020": {
"obs_EconomicCapitalRatio": 7.707766999942154
},
"2021": {
"obs_EconomicCapitalRatio": 4.788708118453269
},
"2022": {
"obs_EconomicCapitalRatio": 2.2804272928240574
},
"2023": {
"obs_EconomicCapitalRatio": 3.5223811482858136
},
"2024": {
"obs_EconomicCapitalRatio": 3.0278434246934656
},
"2025": {
"obs_EconomicCapitalRatio": 9.66098016460429
}
},
"0001682149": {
"2018": {
"obs_EconomicCapitalRatio": 0.0
},
"2019": {
"obs_EconomicCapitalRatio": 0.0
},
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
},
"2023": {
"obs_EconomicCapitalRatio": 0.30716966611706514
}
},
"0001451809": {
"2020": {
"obs_EconomicCapitalRatio": 22.833508334652635
},
"2021": {
"obs_EconomicCapitalRatio": 15.21286635858189
},
"2022": {
"obs_EconomicCapitalRatio": 5.417801874087837
},
"2023": {
"obs_EconomicCapitalRatio": 4.750114081858141
},
"2024": {
"obs_EconomicCapitalRatio": 9.612000954503193
},
"2025": {
"obs_EconomicCapitalRatio": 13.400188779108458
}
},
"0000866291": {
"2020": {
"obs_EconomicCapitalRatio": 9.867754936718052
},
"2021": {
"obs_EconomicCapitalRatio": 14.63563158274084
},
"2022": {
"obs_EconomicCapitalRatio": 10.911308012774658
}
},
"0001730168": {
"2020": {
"obs_EconomicCapitalRatio": 2.4633255463906147
},
"2021": {
"obs_EconomicCapitalRatio": 4.023376204506038
},
"2022": {
"obs_EconomicCapitalRatio": 3.560750336992037
},
"2023": {
"obs_EconomicCapitalRatio": 8.446213039942418
},
"2024": {
"obs_EconomicCapitalRatio": 8.22861616095474
},
"2025": {
"obs_EconomicCapitalRatio": 12.611635184825596
}
},
"0001803696": {
"2020": {
"obs_EconomicCapitalRatio": 0.4320058308551439
},
"2021": {
"obs_EconomicCapitalRatio": 0.44588467472543847
},
"2022": {
"obs_EconomicCapitalRatio": 0.8888415117944667
}
},
"0001667011": {
"2021": {
"obs_EconomicCapitalRatio": 6.89668707797898
},
"2022": {
"obs_EconomicCapitalRatio": 1.4389467974173236
},
"2023": {
"obs_EconomicCapitalRatio": 2.251901654073822
},
"2024": {
"obs_EconomicCapitalRatio": 3.7493730458698753
},
"2025": {
"obs_EconomicCapitalRatio": 5.625294029393537
}
},
"0001807794": {
"2022": {
"obs_EconomicCapitalRatio": 9.321775836199562
},
"2023": {
"obs_EconomicCapitalRatio": 13.139709623181535
},
"2024": {
"obs_EconomicCapitalRatio": 34.827928071632506
}
},
"0001819974": {
"2021": {
"obs_EconomicCapitalRatio": 2.264420886796215
},
"2022": {
"obs_EconomicCapitalRatio": 1.333355909225722
},
"2023": {
"obs_EconomicCapitalRatio": 1.5039706827718498
},
"2024": {
"obs_EconomicCapitalRatio": 2.3800118201891007
},
"2025": {
"obs_EconomicCapitalRatio": 1.370196243623673
}
},
"0001821769": {
"2021": {
"obs_EconomicCapitalRatio": 6.822131596320053
},
"2022": {
"obs_EconomicCapitalRatio": 2.2830461948399456
},
"2023": {
"obs_EconomicCapitalRatio": 4.930172026617534
},
"2024": {
"obs_EconomicCapitalRatio": 3.213150723438638
},
"2025": {
"obs_EconomicCapitalRatio": 5.70057702075633
}
},
"0001828161": {
"2021": {
"obs_EconomicCapitalRatio": 3.717121659806315
},
"2022": {
"obs_EconomicCapitalRatio": 2.511363933460779
}
},
"0001831651": {
"2021": {
"obs_EconomicCapitalRatio": 6.08131855255486
},
"2022": {
"obs_EconomicCapitalRatio": 6.347163720000302
},
"2023": {
"obs_EconomicCapitalRatio": 4.700055374936539
},
"2024": {
"obs_EconomicCapitalRatio": 1.7538582122599151
},
"2025": {
"obs_EconomicCapitalRatio": 2.482642332977211
}
},
"0001832487": {
"2024": {
"obs_EconomicCapitalRatio": 0.7841479958605667
},
"2025": {
"obs_EconomicCapitalRatio": 1.4631160947165969
}
},
"0001835632": {
"2021": {
"obs_EconomicCapitalRatio": 11.09371217856029
},
"2022": {
"obs_EconomicCapitalRatio": 2.192897914128207
},
"2023": {
"obs_EconomicCapitalRatio": 3.5145550723077004
},
"2024": {
"obs_EconomicCapitalRatio": 6.990489710886564
},
"2025": {
"obs_EconomicCapitalRatio": 5.3601691388755155
}
}
}
}