{
"company_details": [
{
"company_id": "0000724910",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000724910.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000724910.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000724910_main_keyfigs.svg",
"name": "NVE CORP NEW",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000724910.svg",
"report_text": "The relative strengths and weaknesses of NVE CORP NEW are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of NVE CORP NEW compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 214% points.The greatest weakness of NVE CORP NEW is the variable Other Assets, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 449%, being 196% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000724910_2017_NVE_CORP_NEW.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "61.6",
"Liabilities": "101",
"Stockholders Equity": "187",
"ECR before LimitedLiability": "180",
"Other Liabilities": "18.6",
"Liabilities, Non-Current": "31.6",
"Assets": "-7.36",
"Other Assets": "-28.0",
"Property, Plant and Equipment": "0.902",
"Intangible Assets": "0.947",
"Assets, Current": "1.92",
"Expenses": "36.0",
"Revenues": "-8.18",
"Net Income": "32.9",
"Selling, General and Administrative Expense": "11.4",
"Other Expenses": "11.0",
"Research and Development": "13.3",
"Other Revenues": "-8.18",
"Other Net Income": "4.97",
"Comprehensive Net Income": "32.9",
"Economic Capital Ratio": "165"
},
"2012": {
"Liabilities, Non-Current": "31.8",
"Liabilities": "104",
"Assets": "-6.32",
"Stockholders Equity": "204",
"ECR before LimitedLiability": "195",
"Other Liabilities": "21.3",
"Liabilities, Current": "62.5",
"Property, Plant and Equipment": "0.573",
"Other Assets": "-13.9",
"Intangible Assets": "0.668",
"Research and Development": "11.8",
"Expenses": "39.7",
"Revenues": "-12.7",
"Net Income": "33.6",
"Selling, General and Administrative Expense": "11.5",
"Other Expenses": "16.3",
"Amortization of Intangible Assets": "0.429",
"Other Revenues": "-12.7",
"Other Net Income": "6.30",
"Comprehensive Net Income": "33.8",
"Economic Capital Ratio": "179"
},
"2013": {
"Other Liabilities": "21.0",
"Liabilities": "105",
"Assets": "-6.92",
"Stockholders Equity": "214",
"ECR before LimitedLiability": "189",
"Liabilities, Non-Current": "28.9",
"Liabilities, Current": "66.3",
"Assets, Current": "1.10",
"Intangible Assets": "0.558",
"Other Assets": "-21.5",
"Selling, General and Administrative Expense": "11.9",
"Expenses": "42.2",
"Revenues": "-17.2",
"Net Income": "30.1",
"Other Expenses": "20.4",
"Research and Development": "10.0",
"Other Revenues": "-17.2",
"Comprehensive Net Income": "30.8",
"Other Net Income": "4.72",
"Other Compr. Net Income": "0.781",
"Economic Capital Ratio": "180"
},
"2014": {
"Liabilities, Non-Current": "29.2",
"Liabilities": "101",
"Assets": "-8.07",
"Stockholders Equity": "218",
"ECR before LimitedLiability": "191",
"Liabilities, Current": "62.8",
"Other Liabilities": "19.6",
"Other Assets": "-24.5",
"Intangible Assets": "0.627",
"Assets, Current": "1.10",
"Expenses": "43.1",
"Revenues": "-20.3",
"Net Income": "28.0",
"Other Expenses": "24.6",
"Research and Development": "8.11",
"Selling, General and Administrative Expense": "10.4",
"Other Revenues": "-20.3",
"Comprehensive Net Income": "27.2",
"Other Net Income": "4.71",
"Other Compr. Net Income": "-0.853",
"Economic Capital Ratio": "182"
},
"2015": {
"Liabilities, Current": "59.5",
"Liabilities": "100",
"Assets": "-10.6",
"Stockholders Equity": "214",
"ECR before LimitedLiability": "190",
"Other Liabilities": "18.0",
"Liabilities, Non-Current": "33.1",
"Property, Plant and Equipment": "0.850",
"Other Assets": "-20.0",
"Intangible Assets": "1.07",
"Other Expenses": "21.0",
"Expenses": "42.8",
"Revenues": "-16.9",
"Net Income": "30.5",
"Research and Development": "10.5",
"Amortization of Intangible Assets": "0.446",
"Selling, General and Administrative Expense": "11.3",
"Other Revenues": "-16.9",
"Other Net Income": "4.20",
"Comprehensive Net Income": "30.8",
"Economic Capital Ratio": "183"
},
"2016": {
"Other Liabilities": "25.8",
"Liabilities": "113",
"Assets": "-6.96",
"Stockholders Equity": "214",
"ECR before LimitedLiability": "204",
"Liabilities, Current": "58.6",
"Liabilities, Non-Current": "43.1",
"Intangible Assets": "1.05",
"Other Assets": "-13.8",
"Property, Plant and Equipment": "0.530",
"Selling, General and Administrative Expense": "12.0",
"Expenses": "40.4",
"Revenues": "-11.8",
"Net Income": "33.4",
"Other Expenses": "18.4",
"Research and Development": "9.92",
"Other Revenues": "-11.8",
"Other Net Income": "4.56",
"Comprehensive Net Income": "32.9",
"Other Compr. Net Income": "-0.531",
"Economic Capital Ratio": "196"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000724910_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "17,048",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,866",
"Liabilities, Non-Current": "0",
"Other Assets": "53,257",
"Other Compr. Net Income": "0",
"Other Expenses": "16,114",
"Other Liabilities": "0",
"Other Net Income": "2,021",
"Other Revenues": "31,197",
"Property, Plant and Equipment": "1,531",
"Research and Development": "1,269",
"Selling, General and Administrative Expense": "2,474"
},
"output_variables": {
"Liabilities": "1,866",
"Assets": "71,836",
"Expenses": "19,858",
"Revenues": "31,197",
"Stockholders Equity": "69,971",
"Net Income": "13,361",
"Comprehensive Net Income": "13,361",
"BaseVar": "63,389",
"ECR before LimitedLiability": "452%",
"Economic Capital Ratio": "454%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "26,170",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,668",
"Liabilities, Non-Current": "0",
"Other Assets": "54,445",
"Other Compr. Net Income": "27",
"Other Expenses": "14,568",
"Other Liabilities": "0",
"Other Net Income": "2,350",
"Other Revenues": "28,579",
"Property, Plant and Equipment": "2,511",
"Research and Development": "2,600",
"Selling, General and Administrative Expense": "2,381"
},
"output_variables": {
"Liabilities": "1,668",
"Assets": "83,127",
"Expenses": "19,548",
"Revenues": "28,579",
"Stockholders Equity": "81,459",
"Net Income": "11,381",
"Comprehensive Net Income": "11,408",
"BaseVar": "67,650",
"ECR before LimitedLiability": "448%",
"Economic Capital Ratio": "449%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "19,037",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,781",
"Liabilities, Non-Current": "0",
"Other Assets": "73,040",
"Other Compr. Net Income": "470",
"Other Expenses": "12,753",
"Other Liabilities": "0",
"Other Net Income": "2,360",
"Other Revenues": "27,033",
"Property, Plant and Equipment": "3,688",
"Research and Development": "2,571",
"Selling, General and Administrative Expense": "2,241"
},
"output_variables": {
"Liabilities": "1,781",
"Assets": "95,765",
"Expenses": "17,564",
"Revenues": "27,033",
"Stockholders Equity": "93,985",
"Net Income": "11,829",
"Comprehensive Net Income": "12,299",
"BaseVar": "72,487",
"ECR before LimitedLiability": "447%",
"Economic Capital Ratio": "449%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "20,215",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,183",
"Liabilities, Non-Current": "0",
"Other Assets": "82,022",
"Other Compr. Net Income": "-680",
"Other Expenses": "11,100",
"Other Liabilities": "0",
"Other Net Income": "2,122",
"Other Revenues": "25,935",
"Property, Plant and Equipment": "3,005",
"Research and Development": "3,585",
"Selling, General and Administrative Expense": "2,235"
},
"output_variables": {
"Liabilities": "1,183",
"Assets": "105,242",
"Expenses": "16,921",
"Revenues": "25,935",
"Stockholders Equity": "104,059",
"Net Income": "11,136",
"Comprehensive Net Income": "10,456",
"BaseVar": "76,041",
"ECR before LimitedLiability": "448%",
"Economic Capital Ratio": "450%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "36,920",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,486",
"Liabilities, Non-Current": "0",
"Other Assets": "70,914",
"Other Compr. Net Income": "-131",
"Other Expenses": "13,091",
"Other Liabilities": "0",
"Other Net Income": "2,188",
"Other Revenues": "30,584",
"Property, Plant and Equipment": "2,255",
"Research and Development": "3,000",
"Selling, General and Administrative Expense": "2,312"
},
"output_variables": {
"Liabilities": "1,486",
"Assets": "110,089",
"Expenses": "18,403",
"Revenues": "30,584",
"Stockholders Equity": "108,603",
"Net Income": "14,368",
"Comprehensive Net Income": "14,237",
"BaseVar": "81,441",
"ECR before LimitedLiability": "452%",
"Economic Capital Ratio": "453%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "33,416",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,589",
"Liabilities, Non-Current": "0",
"Other Assets": "65,747",
"Other Compr. Net Income": "-295",
"Other Expenses": "12,502",
"Other Liabilities": "0",
"Other Net Income": "1,891",
"Other Revenues": "27,717",
"Property, Plant and Equipment": "1,692",
"Research and Development": "3,061",
"Selling, General and Administrative Expense": "1,753"
},
"output_variables": {
"Liabilities": "1,589",
"Assets": "100,854",
"Expenses": "17,316",
"Revenues": "27,717",
"Stockholders Equity": "99,265",
"Net Income": "12,292",
"Comprehensive Net Income": "11,997",
"BaseVar": "74,831",
"ECR before LimitedLiability": "448%",
"Economic Capital Ratio": "449%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 4.494359429085936,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000724910.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000724910.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000724910.svg"
},
{
"company_id": "0000004127",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000004127.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000004127.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000004127.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000004127_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000004127_main_keyfigs.svg",
"name": "Skyworks Solutions INC",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000004127.svg",
"report_text": "The relative strengths and weaknesses of Skyworks Solutions INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Skyworks Solutions INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 131% points.The greatest weakness of Skyworks Solutions INC is the variable Other Expenses, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 422%, being 169% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000004127_2017_Skyworks_Solutions_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "10.3",
"Liabilities": "39.9",
"Stockholders Equity": "33.8",
"ECR before LimitedLiability": "43.2",
"Other Liabilities": "15.6",
"Liabilities, Non-Current": "16.9",
"Other Assets": "-4.31",
"Assets": "2.38",
"Property, Plant and Equipment": "-1.99",
"Assets, Current": "-3.22",
"Intangible Assets": "15.9",
"Assets, Non-Current": "-1.49",
"Selling, General and Administrative Expense": "4.14",
"Expenses": "-4.29",
"Revenues": "4.26",
"Net Income": "-0.529",
"Research and Development": "3.63",
"Other Expenses": "-12.0",
"Other Revenues": "4.26",
"Other Net Income": "-0.540",
"Economic Capital Ratio": "38.7"
},
"2011": {
"Liabilities, Current": "12.6",
"Liabilities": "49.2",
"Stockholders Equity": "55.1",
"ECR before LimitedLiability": "79.8",
"Other Liabilities": "18.8",
"Liabilities, Non-Current": "21.9",
"Assets, Non-Current": "-0.883",
"Assets": "6.10",
"Other Assets": "-3.12",
"Intangible Assets": "26.8",
"Assets, Current": "-9.48",
"Amortization of Intangible Assets": "-0.679",
"Expenses": "6.17",
"Revenues": "10.1",
"Net Income": "15.8",
"Selling, General and Administrative Expense": "9.69",
"Other Expenses": "-8.62",
"Research and Development": "5.64",
"Other Revenues": "10.1",
"Comprehensive Net Income": "15.8",
"Economic Capital Ratio": "64.7"
},
"2012": {
"Liabilities, Non-Current": "23.9",
"Liabilities": "80.8",
"Assets": "6.20",
"Stockholders Equity": "83.3",
"ECR before LimitedLiability": "121",
"Other Liabilities": "25.2",
"Liabilities, Current": "42.4",
"Assets, Current": "-6.50",
"Other Assets": "-2.31",
"Intangible Assets": "22.8",
"Research and Development": "7.00",
"Expenses": "6.72",
"Revenues": "17.8",
"Net Income": "25.5",
"Selling, General and Administrative Expense": "10.2",
"Other Expenses": "-8.62",
"Amortization of Intangible Assets": "-1.96",
"Other Revenues": "17.8",
"Other Net Income": "1.22",
"Comprehensive Net Income": "25.7",
"Economic Capital Ratio": "105"
},
"2013": {
"Other Liabilities": "15.3",
"Liabilities": "97.6",
"Stockholders Equity": "87.3",
"ECR before LimitedLiability": "126",
"Liabilities, Non-Current": "36.2",
"Liabilities, Current": "59.9",
"Assets, Non-Current": "-0.644",
"Assets": "3.91",
"Assets, Current": "-4.76",
"Intangible Assets": "16.2",
"Other Assets": "-2.34",
"Selling, General and Administrative Expense": "12.4",
"Expenses": "4.90",
"Revenues": "24.7",
"Net Income": "29.5",
"Other Expenses": "-11.9",
"Research and Development": "5.91",
"Amortization of Intangible Assets": "-1.64",
"Other Revenues": "24.7",
"Comprehensive Net Income": "29.3",
"Economic Capital Ratio": "116"
},
"2014": {
"Liabilities, Non-Current": "16.9",
"Liabilities": "62.4",
"Stockholders Equity": "55.8",
"ECR before LimitedLiability": "101",
"Liabilities, Current": "35.4",
"Other Liabilities": "16.4",
"Other Assets": "-4.99",
"Assets": "3.76",
"Intangible Assets": "14.9",
"Assets, Current": "-5.35",
"Property, Plant and Equipment": "3.13",
"Expenses": "9.94",
"Revenues": "23.5",
"Net Income": "34.2",
"Other Expenses": "-8.08",
"Research and Development": "7.62",
"Selling, General and Administrative Expense": "11.2",
"Other Revenues": "23.5",
"Comprehensive Net Income": "34.7",
"Other Net Income": "1.20",
"Economic Capital Ratio": "91.9"
},
"2015": {
"Liabilities, Current": "22.9",
"Liabilities": "67.1",
"Stockholders Equity": "39.4",
"ECR before LimitedLiability": "104",
"Other Liabilities": "12.4",
"Liabilities, Non-Current": "38.6",
"Other Expenses": "-16.5",
"Expenses": "8.18",
"Net Income": "40.9",
"Research and Development": "10.5",
"Amortization of Intangible Assets": "-0.753",
"Selling, General and Administrative Expense": "14.6",
"Other Revenues": "32.6",
"Revenues": "32.6",
"Property, Plant and Equipment": "3.91",
"Other Assets": "-3.28",
"Assets, Non-Current": "-0.973",
"Assets, Current": "-4.53",
"Intangible Assets": "5.44",
"Comprehensive Net Income": "41.6",
"Economic Capital Ratio": "96.5"
},
"2016": {
"Other Liabilities": "26.3",
"Liabilities": "131",
"Stockholders Equity": "86.9",
"ECR before LimitedLiability": "177",
"Liabilities, Current": "69.7",
"Liabilities, Non-Current": "58.7",
"Selling, General and Administrative Expense": "15.5",
"Expenses": "9.20",
"Net Income": "60.6",
"Amortization of Intangible Assets": "-0.778",
"Other Expenses": "-16.6",
"Research and Development": "10.9",
"Other Revenues": "46.8",
"Revenues": "46.8",
"Intangible Assets": "0.420",
"Other Assets": "-1.15",
"Property, Plant and Equipment": "1.33",
"Assets, Current": "-0.194",
"Other Net Income": "5.31",
"Comprehensive Net Income": "60.6",
"Economic Capital Ratio": "169"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000004127_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "6,136",
"Assets, Current": "789,865",
"Assets, Non-Current": "11,159",
"Intangible Assets": "498,096",
"Liabilities, Current": "204,324",
"Liabilities, Non-Current": "43,132",
"Other Assets": "60,569",
"Other Compr. Net Income": "0",
"Other Expenses": "676,002",
"Other Liabilities": "0",
"Other Net Income": "-424",
"Other Revenues": "1,071,849",
"Property, Plant and Equipment": "204,363",
"Research and Development": "134,140",
"Selling, General and Administrative Expense": "117,853"
},
"output_variables": {
"Liabilities": "247,456",
"Assets": "1,564,052",
"Expenses": "934,131",
"Revenues": "1,071,849",
"Stockholders Equity": "1,316,596",
"Net Income": "137,294",
"Comprehensive Net Income": "137,294",
"BaseVar": "1,908,956",
"ECR before LimitedLiability": "333%",
"Economic Capital Ratio": "343%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "16,742",
"Assets, Current": "816,334",
"Assets, Non-Current": "11,978",
"Intangible Assets": "749,849",
"Liabilities, Current": "247,096",
"Liabilities, Non-Current": "34,198",
"Other Assets": "60,863",
"Other Compr. Net Income": "0",
"Other Expenses": "870,218",
"Other Liabilities": "0",
"Other Net Income": "498",
"Other Revenues": "1,418,922",
"Property, Plant and Equipment": "251,365",
"Research and Development": "168,637",
"Selling, General and Administrative Expense": "137,238"
},
"output_variables": {
"Liabilities": "281,294",
"Assets": "1,890,389",
"Expenses": "1,192,835",
"Revenues": "1,418,922",
"Stockholders Equity": "1,609,095",
"Net Income": "226,585",
"Comprehensive Net Income": "226,585",
"BaseVar": "2,391,969",
"ECR before LimitedLiability": "345%",
"Economic Capital Ratio": "354%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "32,744",
"Assets, Current": "883,363",
"Assets, Non-Current": "14,236",
"Intangible Assets": "894,523",
"Liabilities, Current": "182,704",
"Liabilities, Non-Current": "48,467",
"Other Assets": "65,141",
"Other Compr. Net Income": "0",
"Other Expenses": "962,801",
"Other Liabilities": "0",
"Other Net Income": "9.0",
"Other Revenues": "1,568,581",
"Property, Plant and Equipment": "279,383",
"Research and Development": "212,534",
"Selling, General and Administrative Expense": "158,433"
},
"output_variables": {
"Liabilities": "231,171",
"Assets": "2,136,646",
"Expenses": "1,366,512",
"Revenues": "1,568,581",
"Stockholders Equity": "1,905,475",
"Net Income": "202,078",
"Comprehensive Net Income": "202,078",
"BaseVar": "2,651,460",
"ECR before LimitedLiability": "370%",
"Economic Capital Ratio": "375%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "29,100",
"Assets, Current": "1,073,300",
"Assets, Non-Current": "11,800",
"Intangible Assets": "865,300",
"Liabilities, Current": "179,700",
"Liabilities, Non-Current": "6,400",
"Other Assets": "54,100",
"Other Compr. Net Income": "0",
"Other Expenses": "1,098,200",
"Other Liabilities": "45,900",
"Other Net Income": "-600",
"Other Revenues": "1,792,000",
"Property, Plant and Equipment": "328,600",
"Research and Development": "226,300",
"Selling, General and Administrative Expense": "159,700"
},
"output_variables": {
"Liabilities": "232,000",
"Assets": "2,333,100",
"Expenses": "1,513,300",
"Revenues": "1,792,000",
"Stockholders Equity": "2,101,100",
"Net Income": "278,100",
"Comprehensive Net Income": "278,100",
"BaseVar": "2,935,500",
"ECR before LimitedLiability": "380%",
"Economic Capital Ratio": "385%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "25,900",
"Assets, Current": "1,429,200",
"Assets, Non-Current": "11,900",
"Intangible Assets": "926,000",
"Liabilities, Current": "297,600",
"Liabilities, Non-Current": "102,200",
"Other Assets": "50,800",
"Other Compr. Net Income": "0",
"Other Expenses": "1,376,600",
"Other Liabilities": "41,600",
"Other Net Income": "0",
"Other Revenues": "2,291,500",
"Property, Plant and Equipment": "555,900",
"Research and Development": "252,200",
"Selling, General and Administrative Expense": "179,100"
},
"output_variables": {
"Liabilities": "441,400",
"Assets": "2,973,800",
"Expenses": "1,833,800",
"Revenues": "2,291,500",
"Stockholders Equity": "2,532,400",
"Net Income": "457,700",
"Comprehensive Net Income": "457,700",
"BaseVar": "3,770,250",
"ECR before LimitedLiability": "352%",
"Economic Capital Ratio": "359%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "33,500",
"Assets, Current": "1,914,700",
"Assets, Non-Current": "20,300",
"Intangible Assets": "901,700",
"Liabilities, Current": "463,900",
"Liabilities, Non-Current": "25,300",
"Other Assets": "56,300",
"Other Compr. Net Income": "0",
"Other Expenses": "1,932,600",
"Other Liabilities": "71,000",
"Other Net Income": "500",
"Other Revenues": "3,258,400",
"Property, Plant and Equipment": "826,400",
"Research and Development": "303,200",
"Selling, General and Administrative Expense": "191,300"
},
"output_variables": {
"Liabilities": "560,200",
"Assets": "3,719,400",
"Expenses": "2,460,600",
"Revenues": "3,258,400",
"Stockholders Equity": "3,159,200",
"Net Income": "798,300",
"Comprehensive Net Income": "798,300",
"BaseVar": "4,999,550",
"ECR before LimitedLiability": "361%",
"Economic Capital Ratio": "367%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "33,400",
"Assets, Current": "2,002,100",
"Assets, Non-Current": "52,600",
"Intangible Assets": "940,300",
"Liabilities, Current": "210,200",
"Liabilities, Non-Current": "32,000",
"Other Assets": "54,100",
"Other Compr. Net Income": "0",
"Other Expenses": "1,834,000",
"Other Liabilities": "71,800",
"Other Net Income": "81,900",
"Other Revenues": "3,289,000",
"Property, Plant and Equipment": "806,300",
"Research and Development": "312,400",
"Selling, General and Administrative Expense": "195,900"
},
"output_variables": {
"Liabilities": "314,000",
"Assets": "3,855,400",
"Expenses": "2,375,700",
"Revenues": "3,289,000",
"Stockholders Equity": "3,541,400",
"Net Income": "995,200",
"Comprehensive Net Income": "995,200",
"BaseVar": "4,958,000",
"ECR before LimitedLiability": "420%",
"Economic Capital Ratio": "422%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 4.223807064848163,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000004127.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000004127.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000004127.svg"
},
{
"company_id": "0001690666",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001690666.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001690666.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001690666.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001690666_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001690666_main_keyfigs.svg",
"name": "Xperi Corp",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001690666.svg",
"report_text": "The relative strengths and weaknesses of Xperi Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Xperi Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 194% points.The greatest weakness of Xperi Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 414%, being 160% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001690666_2017_Xperi_Corp.pdf",
"shrinked_graph_json": {
"2016": {
"Other Liabilities": "22.8",
"Liabilities": "84.8",
"Assets": "18.8",
"Stockholders Equity": "194",
"ECR before LimitedLiability": "169",
"Liabilities, Current": "33.5",
"Liabilities, Non-Current": "38.2",
"Intangible Assets": "42.6",
"Other Assets": "-1.13",
"Assets, Current": "-2.81",
"Selling, General and Administrative Expense": "3.13",
"Expenses": "35.8",
"Revenues": "-19.8",
"Net Income": "18.1",
"Amortization of Intangible Assets": "-4.47",
"Other Expenses": "29.6",
"Research and Development": "7.68",
"Other Revenues": "-19.8",
"Other Net Income": "1.48",
"Comprehensive Net Income": "18.3",
"Economic Capital Ratio": "160"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001690666_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "31,870",
"Assets, Current": "199,941",
"Assets, Non-Current": "20,056",
"Intangible Assets": "924,842",
"Liabilities, Current": "51,017",
"Liabilities, Non-Current": "0",
"Other Assets": "2,742",
"Other Compr. Net Income": "1,289",
"Other Expenses": "58,539",
"Other Liabilities": "0",
"Other Net Income": "3,736",
"Other Revenues": "259,565",
"Property, Plant and Equipment": "38,855",
"Research and Development": "44,738",
"Selling, General and Administrative Expense": "72,065"
},
"output_variables": {
"Liabilities": "51,017",
"Assets": "1,186,436",
"Expenses": "207,212",
"Revenues": "259,565",
"Stockholders Equity": "1,135,419",
"Net Income": "56,089",
"Comprehensive Net Income": "57,378",
"BaseVar": "854,628",
"ECR before LimitedLiability": "411%",
"Economic Capital Ratio": "414%"
}
}
},
"top_rated": true,
"trend": null,
"value": 4.141755451630347,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001690666.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001690666.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001690666.svg"
},
{
"company_id": "0001634447",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001634447.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001634447.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001634447.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001634447_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001634447_main_keyfigs.svg",
"name": "ISUN INC",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001634447.svg",
"report_text": "The relative strengths and weaknesses of ISUN INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ISUN INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 321% points.The greatest weakness of ISUN INC is the variable Other Revenues, reducing the Economic Capital Ratio by 44% points.
The company's Economic Capital Ratio, given in the ranking table, is 402%, being 148% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001634447_2017_ISUN_INC.pdf",
"shrinked_graph_json": {
"2016": {
"Other Liabilities": "-17.3",
"Liabilities": "55.1",
"Stockholders Equity": "218",
"ECR before LimitedLiability": "157",
"Liabilities, Current": "45.0",
"Liabilities, Non-Current": "27.7",
"Intangible Assets": "-2.95",
"Assets": "47.7",
"Other Assets": "321",
"Property, Plant and Equipment": "-1.85",
"Assets, Current": "-6.45",
"Selling, General and Administrative Expense": "10.2",
"Expenses": "48.1",
"Revenues": "-43.8",
"Net Income": "5.01",
"Other Expenses": "27.8",
"Research and Development": "10.5",
"Other Revenues": "-43.8",
"Other Net Income": "-1.27",
"Comprehensive Net Income": "5.03",
"Economic Capital Ratio": "148"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001634447_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8.3",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "40,473",
"Other Compr. Net Income": "0",
"Other Expenses": "0.85",
"Other Liabilities": "1,815",
"Other Net Income": "-433",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "1,815",
"Assets": "40,482",
"Expenses": "0.85",
"Revenues": "0",
"Stockholders Equity": "38,667",
"Net Income": "-434",
"Comprehensive Net Income": "-434",
"BaseVar": "21,365",
"ECR before LimitedLiability": "398%",
"Economic Capital Ratio": "402%"
}
}
},
"top_rated": true,
"trend": null,
"value": 4.020717753704901,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001634447.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001634447.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001634447.svg"
},
{
"company_id": "0000310568",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000310568.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000310568.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000310568.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000310568_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000310568_main_keyfigs.svg",
"name": "Microsemi CORP",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000310568.svg",
"report_text": "The relative strengths and weaknesses of Microsemi CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Microsemi CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 145% points.The greatest weakness of Microsemi CORP is the variable Assets, Current, reducing the Economic Capital Ratio by 9.2% points.
The company's Economic Capital Ratio, given in the ranking table, is 383%, being 129% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000310568_2017_Microsemi_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "34.7",
"Liabilities": "77.3",
"Stockholders Equity": "90.7",
"ECR before LimitedLiability": "89.5",
"Other Liabilities": "17.1",
"Liabilities, Non-Current": "34.3",
"Other Assets": "-3.66",
"Assets": "6.66",
"Property, Plant and Equipment": "-2.37",
"Intangible Assets": "17.4",
"Assets, Non-Current": "-0.625",
"Selling, General and Administrative Expense": "-6.53",
"Expenses": "-1.74",
"Other Net Income": "-0.678",
"Net Income": "-2.56",
"Research and Development": "6.13",
"Amortization of Intangible Assets": "-3.56",
"Other Expenses": "2.17",
"Comprehensive Net Income": "-2.31",
"Other Compr. Net Income": "0.247",
"Economic Capital Ratio": "84.9"
},
"2011": {
"Liabilities, Current": "17.7",
"Liabilities": "60.0",
"Stockholders Equity": "99.2",
"ECR before LimitedLiability": "94.5",
"Other Liabilities": "17.9",
"Liabilities, Non-Current": "30.1",
"Assets": "15.0",
"Other Assets": "-3.98",
"Property, Plant and Equipment": "-3.32",
"Intangible Assets": "42.6",
"Assets, Current": "-6.42",
"Amortization of Intangible Assets": "-6.35",
"Expenses": "12.3",
"Revenues": "-4.57",
"Net Income": "3.77",
"Other Expenses": "14.8",
"Research and Development": "5.24",
"Other Revenues": "-4.57",
"Other Net Income": "-4.07",
"Comprehensive Net Income": "3.79",
"Economic Capital Ratio": "79.4"
},
"2012": {
"Liabilities, Non-Current": "33.2",
"Liabilities": "79.1",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "121",
"Other Liabilities": "22.4",
"Liabilities, Current": "33.8",
"Assets, Current": "-8.88",
"Assets": "16.1",
"Property, Plant and Equipment": "-3.66",
"Other Assets": "-2.56",
"Intangible Assets": "54.2",
"Research and Development": "6.00",
"Expenses": "14.5",
"Revenues": "-2.84",
"Net Income": "6.52",
"Other Expenses": "15.8",
"Amortization of Intangible Assets": "-8.70",
"Other Revenues": "-2.84",
"Other Net Income": "-5.33",
"Comprehensive Net Income": "6.55",
"Economic Capital Ratio": "105"
},
"2013": {
"Other Liabilities": "23.9",
"Liabilities": "92.1",
"Stockholders Equity": "135",
"ECR before LimitedLiability": "130",
"Liabilities, Non-Current": "32.7",
"Liabilities, Current": "48.5",
"Assets": "14.1",
"Assets, Current": "-5.72",
"Intangible Assets": "39.7",
"Property, Plant and Equipment": "-2.59",
"Other Assets": "-1.97",
"Selling, General and Administrative Expense": "1.96",
"Expenses": "15.0",
"Revenues": "0.284",
"Net Income": "12.3",
"Other Expenses": "16.9",
"Research and Development": "3.38",
"Amortization of Intangible Assets": "-7.35",
"Other Revenues": "0.284",
"Comprehensive Net Income": "12.2",
"Other Net Income": "-3.00",
"Economic Capital Ratio": "121"
},
"2014": {
"Liabilities, Non-Current": "34.9",
"Liabilities": "85.8",
"Stockholders Equity": "115",
"ECR before LimitedLiability": "123",
"Liabilities, Current": "39.2",
"Other Liabilities": "23.7",
"Other Assets": "-3.50",
"Assets": "12.0",
"Intangible Assets": "46.5",
"Assets, Current": "-8.32",
"Property, Plant and Equipment": "-2.50",
"Amortization of Intangible Assets": "-7.32",
"Expenses": "9.69",
"Revenues": "4.09",
"Net Income": "12.4",
"Other Expenses": "13.7",
"Research and Development": "3.69",
"Other Revenues": "4.09",
"Comprehensive Net Income": "12.8",
"Other Net Income": "-1.38",
"Economic Capital Ratio": "114"
},
"2015": {
"Liabilities, Current": "28.2",
"Liabilities": "76.1",
"Stockholders Equity": "119",
"ECR before LimitedLiability": "119",
"Other Liabilities": "20.2",
"Liabilities, Non-Current": "36.6",
"Property, Plant and Equipment": "-3.00",
"Assets": "14.6",
"Other Assets": "-2.18",
"Assets, Current": "-7.03",
"Intangible Assets": "44.5",
"Other Expenses": "13.4",
"Expenses": "14.4",
"Other Net Income": "-1.31",
"Net Income": "12.8",
"Research and Development": "5.53",
"Amortization of Intangible Assets": "-6.18",
"Selling, General and Administrative Expense": "1.64",
"Comprehensive Net Income": "13.3",
"Other Compr. Net Income": "0.476",
"Economic Capital Ratio": "112"
},
"2016": {
"Other Liabilities": "25.9",
"Liabilities": "84.5",
"Stockholders Equity": "145",
"ECR before LimitedLiability": "138",
"Liabilities, Current": "26.9",
"Liabilities, Non-Current": "42.9",
"Intangible Assets": "71.4",
"Assets": "20.9",
"Other Assets": "-2.75",
"Property, Plant and Equipment": "-2.71",
"Assets, Current": "-9.23",
"Selling, General and Administrative Expense": "3.30",
"Expenses": "19.0",
"Revenues": "-6.97",
"Net Income": "10.2",
"Amortization of Intangible Assets": "-5.77",
"Other Expenses": "16.0",
"Research and Development": "5.42",
"Other Revenues": "-6.97",
"Comprehensive Net Income": "10.2",
"Economic Capital Ratio": "129"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000310568_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "20,165",
"Assets, Current": "432,169",
"Assets, Non-Current": "8,629",
"Intangible Assets": "363,175",
"Liabilities, Current": "71,323",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "268,157",
"Other Liabilities": "0",
"Other Net Income": "-850",
"Other Revenues": "518,268",
"Property, Plant and Equipment": "75,913",
"Research and Development": "55,395",
"Selling, General and Administrative Expense": "114,663"
},
"output_variables": {
"Liabilities": "71,323",
"Assets": "879,886",
"Expenses": "458,380",
"Revenues": "518,268",
"Stockholders Equity": "808,563",
"Net Income": "59,038",
"Comprehensive Net Income": "59,038",
"BaseVar": "964,354",
"ECR before LimitedLiability": "385%",
"Economic Capital Ratio": "389%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "62,425",
"Assets, Current": "577,890",
"Assets, Non-Current": "29,893",
"Intangible Assets": "772,768",
"Liabilities, Current": "153,689",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "384,366",
"Other Liabilities": "0",
"Other Net Income": "-32,932",
"Other Revenues": "835,854",
"Property, Plant and Equipment": "89,922",
"Research and Development": "114,155",
"Selling, General and Administrative Expense": "187,529"
},
"output_variables": {
"Liabilities": "153,689",
"Assets": "1,470,473",
"Expenses": "748,475",
"Revenues": "835,854",
"Stockholders Equity": "1,316,784",
"Net Income": "54,447",
"Comprehensive Net Income": "54,447",
"BaseVar": "1,620,712",
"ECR before LimitedLiability": "362%",
"Economic Capital Ratio": "368%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "104,756",
"Assets, Current": "561,341",
"Assets, Non-Current": "33,850",
"Intangible Assets": "1,190,227",
"Liabilities, Current": "156,478",
"Liabilities, Non-Current": "0",
"Other Assets": "33,066",
"Other Compr. Net Income": "-1,529",
"Other Expenses": "483,488",
"Other Liabilities": "0",
"Other Net Income": "-73,072",
"Other Revenues": "1,012,495",
"Property, Plant and Equipment": "116,146",
"Research and Development": "168,516",
"Selling, General and Administrative Expense": "212,338"
},
"output_variables": {
"Liabilities": "156,478",
"Assets": "1,934,630",
"Expenses": "969,098",
"Revenues": "1,012,495",
"Stockholders Equity": "1,778,152",
"Net Income": "-29,675",
"Comprehensive Net Income": "-31,204",
"BaseVar": "2,073,651",
"ECR before LimitedLiability": "369%",
"Economic Capital Ratio": "375%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "84,819",
"Assets, Current": "622,630",
"Assets, Non-Current": "29,253",
"Intangible Assets": "1,105,411",
"Liabilities, Current": "133,232",
"Liabilities, Non-Current": "0",
"Other Assets": "30,203",
"Other Compr. Net Income": "695",
"Other Expenses": "441,046",
"Other Liabilities": "0",
"Other Net Income": "-33,364",
"Other Revenues": "975,944",
"Property, Plant and Equipment": "125,158",
"Research and Development": "170,573",
"Selling, General and Administrative Expense": "202,468"
},
"output_variables": {
"Liabilities": "133,232",
"Assets": "1,912,655",
"Expenses": "898,906",
"Revenues": "975,944",
"Stockholders Equity": "1,779,423",
"Net Income": "43,674",
"Comprehensive Net Income": "44,369",
"BaseVar": "1,977,398",
"ECR before LimitedLiability": "385%",
"Economic Capital Ratio": "390%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "92,809",
"Assets, Current": "618,582",
"Assets, Non-Current": "32,805",
"Intangible Assets": "1,237,503",
"Liabilities, Current": "161,223",
"Liabilities, Non-Current": "0",
"Other Assets": "23,494",
"Other Compr. Net Income": "-1,223",
"Other Expenses": "559,057",
"Other Liabilities": "0",
"Other Net Income": "-30,315",
"Other Revenues": "1,138,263",
"Property, Plant and Equipment": "148,712",
"Research and Development": "192,013",
"Selling, General and Administrative Expense": "240,946"
},
"output_variables": {
"Liabilities": "161,223",
"Assets": "2,061,096",
"Expenses": "1,084,825",
"Revenues": "1,138,263",
"Stockholders Equity": "1,899,873",
"Net Income": "23,123",
"Comprehensive Net Income": "21,900",
"BaseVar": "2,238,472",
"ECR before LimitedLiability": "376%",
"Economic Capital Ratio": "382%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "96,500",
"Assets, Current": "736,600",
"Assets, Non-Current": "36,900",
"Intangible Assets": "1,497,100",
"Liabilities, Current": "201,600",
"Liabilities, Non-Current": "0",
"Other Assets": "26,800",
"Other Compr. Net Income": "-1,900",
"Other Expenses": "589,000",
"Other Liabilities": "0",
"Other Net Income": "-25,700",
"Other Revenues": "1,245,600",
"Property, Plant and Equipment": "152,700",
"Research and Development": "200,300",
"Selling, General and Administrative Expense": "249,500"
},
"output_variables": {
"Liabilities": "201,600",
"Assets": "2,450,100",
"Expenses": "1,135,300",
"Revenues": "1,245,600",
"Stockholders Equity": "2,248,500",
"Net Income": "84,600",
"Comprehensive Net Income": "82,700",
"BaseVar": "2,530,100",
"ECR before LimitedLiability": "378%",
"Economic Capital Ratio": "383%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "161,200",
"Assets, Current": "734,900",
"Assets, Non-Current": "61,900",
"Intangible Assets": "3,414,000",
"Liabilities, Current": "319,600",
"Liabilities, Non-Current": "0",
"Other Assets": "37,300",
"Other Compr. Net Income": "900",
"Other Expenses": "785,800",
"Other Liabilities": "0",
"Other Net Income": "-79,100",
"Other Revenues": "1,655,000",
"Property, Plant and Equipment": "174,900",
"Research and Development": "309,100",
"Selling, General and Administrative Expense": "352,400"
},
"output_variables": {
"Liabilities": "319,600",
"Assets": "4,423,000",
"Expenses": "1,608,500",
"Revenues": "1,655,000",
"Stockholders Equity": "4,103,400",
"Net Income": "-32,600",
"Comprehensive Net Income": "-31,700",
"BaseVar": "4,043,050",
"ECR before LimitedLiability": "378%",
"Economic Capital Ratio": "383%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 3.8275470482031824,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000310568.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000310568.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000310568.svg"
},
{
"company_id": "0000791907",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000791907.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000791907.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000791907_main_keyfigs.svg",
"name": "Linear Technology CORP CA",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000791907.svg",
"report_text": "The relative strengths and weaknesses of Linear Technology CORP CA are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Linear Technology CORP CA compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 81% points.The greatest weakness of Linear Technology CORP CA is the variable Intangible Assets, reducing the Economic Capital Ratio by 8.9% points.
The company's Economic Capital Ratio, given in the ranking table, is 377%, being 123% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000791907_2017_Linear_Technology_CORP_CA.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "17.2",
"Liabilities": "-118",
"Stockholders Equity": "-96.4",
"ECR before LimitedLiability": "-85.3",
"Other Liabilities": "-182",
"Liabilities, Non-Current": "9.21",
"Assets, Non-Current": "1.05",
"Assets": "-17.3",
"Other Assets": "-11.4",
"Property, Plant and Equipment": "4.70",
"Intangible Assets": "-15.7",
"Assets, Current": "4.88",
"Expenses": "23.1",
"Revenues": "4.82",
"Net Income": "28.0",
"Selling, General and Administrative Expense": "5.51",
"Other Expenses": "15.3",
"Research and Development": "1.50",
"Other Revenues": "4.82",
"Comprehensive Net Income": "28.1",
"Economic Capital Ratio": "-100"
},
"2012": {
"Liabilities, Non-Current": "10.6",
"Liabilities": "-99.4",
"Stockholders Equity": "-58.5",
"ECR before LimitedLiability": "-57.4",
"Other Liabilities": "-165",
"Liabilities, Current": "18.6",
"Research and Development": "3.06",
"Expenses": "24.3",
"Net Income": "24.3",
"Selling, General and Administrative Expense": "6.00",
"Other Expenses": "14.5",
"Other Revenues": "-0.737",
"Revenues": "-0.737",
"Assets, Current": "31.7",
"Property, Plant and Equipment": "1.19",
"Assets, Non-Current": "-2.20",
"Other Assets": "-8.52",
"Intangible Assets": "-15.2",
"Other Net Income": "0.684",
"Comprehensive Net Income": "24.3",
"Economic Capital Ratio": "-73.0"
},
"2013": {
"Other Liabilities": "5.20",
"Liabilities": "-81.8",
"Stockholders Equity": "-36.7",
"ECR before LimitedLiability": "-46.7",
"Liabilities, Non-Current": "10.1",
"Liabilities, Current": "-111",
"Assets, Non-Current": "-2.23",
"Assets": "7.19",
"Assets, Current": "41.5",
"Intangible Assets": "-12.8",
"Property, Plant and Equipment": "-2.09",
"Other Assets": "-7.74",
"Selling, General and Administrative Expense": "6.29",
"Expenses": "23.5",
"Revenues": "-1.53",
"Net Income": "22.0",
"Other Expenses": "14.9",
"Research and Development": "1.94",
"Other Revenues": "-1.53",
"Comprehensive Net Income": "21.8",
"Economic Capital Ratio": "-56.5"
},
"2014": {
"Liabilities, Non-Current": "21.6",
"Liabilities": "40.5",
"Stockholders Equity": "33.7",
"ECR before LimitedLiability": "91.5",
"Liabilities, Current": "20.1",
"Other Assets": "-6.01",
"Assets": "2.18",
"Intangible Assets": "-8.23",
"Assets, Current": "21.6",
"Assets, Non-Current": "-1.40",
"Property, Plant and Equipment": "1.58",
"Expenses": "19.6",
"Revenues": "29.9",
"Net Income": "49.4",
"Other Expenses": "15.5",
"Research and Development": "-2.06",
"Selling, General and Administrative Expense": "5.83",
"Other Revenues": "29.9",
"Comprehensive Net Income": "49.9",
"Other Net Income": "1.17",
"Economic Capital Ratio": "82.6"
},
"2016": {
"Other Liabilities": "9.90",
"Liabilities": "72.8",
"Stockholders Equity": "81.4",
"ECR before LimitedLiability": "132",
"Liabilities, Current": "32.6",
"Liabilities, Non-Current": "38.0",
"Intangible Assets": "-8.94",
"Assets": "6.80",
"Other Assets": "-3.81",
"Property, Plant and Equipment": "1.14",
"Assets, Current": "30.0",
"Selling, General and Administrative Expense": "6.59",
"Expenses": "22.2",
"Revenues": "27.9",
"Net Income": "50.3",
"Other Expenses": "16.3",
"Research and Development": "-1.19",
"Other Revenues": "27.9",
"Other Net Income": "1.27",
"Comprehensive Net Income": "50.4",
"Economic Capital Ratio": "123"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000791907_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,246,290",
"Assets, Non-Current": "51,907",
"Intangible Assets": "0",
"Liabilities, Current": "182,806",
"Liabilities, Non-Current": "46,893",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "521,677",
"Other Liabilities": "895,856",
"Other Net Income": "0",
"Other Revenues": "1,494,666",
"Property, Plant and Equipment": "332,969",
"Research and Development": "226,516",
"Selling, General and Administrative Expense": "165,691"
},
"output_variables": {
"Liabilities": "1,125,555",
"Assets": "1,631,166",
"Expenses": "913,884",
"Revenues": "1,494,666",
"Stockholders Equity": "505,611",
"Net Income": "580,782",
"Comprehensive Net Income": "580,782",
"BaseVar": "2,582,636",
"ECR before LimitedLiability": "122%",
"Economic Capital Ratio": "188%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,505,410",
"Assets, Non-Current": "7,251",
"Intangible Assets": "0",
"Liabilities, Current": "170,581",
"Liabilities, Non-Current": "40,563",
"Other Assets": "18,185",
"Other Compr. Net Income": "-965",
"Other Expenses": "501,050",
"Other Liabilities": "903,416",
"Other Net Income": "0",
"Other Revenues": "1,271,207",
"Property, Plant and Equipment": "320,222",
"Research and Development": "224,467",
"Selling, General and Administrative Expense": "147,579"
},
"output_variables": {
"Liabilities": "1,114,560",
"Assets": "1,851,068",
"Expenses": "873,096",
"Revenues": "1,271,207",
"Stockholders Equity": "736,508",
"Net Income": "398,111",
"Comprehensive Net Income": "397,146",
"BaseVar": "2,555,448",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "197%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,793,890",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,025,880",
"Liabilities, Non-Current": "42,527",
"Other Assets": "15,985",
"Other Compr. Net Income": "-431",
"Other Expenses": "492,815",
"Other Liabilities": "48,026",
"Other Net Income": "0",
"Other Revenues": "1,286,306",
"Property, Plant and Equipment": "288,466",
"Research and Development": "235,184",
"Selling, General and Administrative Expense": "151,382"
},
"output_variables": {
"Liabilities": "1,116,433",
"Assets": "2,098,341",
"Expenses": "879,381",
"Revenues": "1,286,306",
"Stockholders Equity": "981,908",
"Net Income": "406,925",
"Comprehensive Net Income": "406,494",
"BaseVar": "2,690,446",
"ECR before LimitedLiability": "159%",
"Economic Capital Ratio": "213%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,364,713",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "215,115",
"Liabilities, Non-Current": "41,095",
"Other Assets": "13,785",
"Other Compr. Net Income": "621",
"Other Expenses": "521,055",
"Other Liabilities": "67,999",
"Other Net Income": "0",
"Other Revenues": "1,391,092",
"Property, Plant and Equipment": "277,080",
"Research and Development": "250,434",
"Selling, General and Administrative Expense": "159,642"
},
"output_variables": {
"Liabilities": "324,209",
"Assets": "1,655,578",
"Expenses": "931,131",
"Revenues": "1,391,092",
"Stockholders Equity": "1,331,369",
"Net Income": "459,961",
"Comprehensive Net Income": "460,582",
"BaseVar": "2,151,316",
"ECR before LimitedLiability": "341%",
"Economic Capital Ratio": "350%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,754,730",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "179,966",
"Liabilities, Non-Current": "42,452",
"Other Assets": "9,385",
"Other Compr. Net Income": "674",
"Other Expenses": "488,904",
"Other Liabilities": "68,388",
"Other Net Income": "0",
"Other Revenues": "1,429,832",
"Property, Plant and Equipment": "285,866",
"Research and Development": "276,462",
"Selling, General and Administrative Expense": "170,120"
},
"output_variables": {
"Liabilities": "290,806",
"Assets": "2,049,981",
"Expenses": "935,486",
"Revenues": "1,429,832",
"Stockholders Equity": "1,759,175",
"Net Income": "494,346",
"Comprehensive Net Income": "495,020",
"BaseVar": "2,353,390",
"ECR before LimitedLiability": "371%",
"Economic Capital Ratio": "377%"
}
}
},
"top_rated": true,
"trend": null,
"value": 3.77086953077913,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000791907.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000791907.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000791907.svg"
},
{
"company_id": "0001051627",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001051627.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001051627.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001051627.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001051627_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001051627_main_keyfigs.svg",
"name": "AXT INC",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001051627.svg",
"report_text": "The relative strengths and weaknesses of AXT INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AXT INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 112% points.The greatest weakness of AXT INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 9.3% points.
The company's Economic Capital Ratio, given in the ranking table, is 373%, being 119% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001051627_2017_AXT_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "43.7",
"Liabilities": "71.6",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "121",
"Other Liabilities": "2.30",
"Liabilities, Non-Current": "31.3",
"Assets, Non-Current": "3.00",
"Assets": "9.09",
"Property, Plant and Equipment": "4.05",
"Intangible Assets": "-3.56",
"Assets, Current": "5.52",
"Expenses": "17.4",
"Revenues": "6.33",
"Net Income": "24.4",
"Selling, General and Administrative Expense": "4.86",
"Other Expenses": "-4.33",
"Research and Development": "16.2",
"Other Revenues": "6.33",
"Other Net Income": "0.793",
"Comprehensive Net Income": "24.4",
"Economic Capital Ratio": "106"
},
"2012": {
"Liabilities, Non-Current": "31.2",
"Liabilities": "68.0",
"Stockholders Equity": "111",
"ECR before LimitedLiability": "114",
"Other Liabilities": "9.43",
"Liabilities, Current": "34.4",
"Assets, Current": "12.2",
"Assets": "17.1",
"Property, Plant and Equipment": "6.46",
"Assets, Non-Current": "4.53",
"Intangible Assets": "-5.90",
"Research and Development": "16.7",
"Expenses": "15.0",
"Revenues": "-2.23",
"Net Income": "14.8",
"Selling, General and Administrative Expense": "4.26",
"Other Expenses": "-6.51",
"Other Revenues": "-2.23",
"Comprehensive Net Income": "12.2",
"Other Compr. Net Income": "-2.63",
"Economic Capital Ratio": "98.5"
},
"2013": {
"Other Liabilities": "13.4",
"Liabilities": "69.3",
"Stockholders Equity": "99.6",
"ECR before LimitedLiability": "93.3",
"Liabilities, Non-Current": "29.3",
"Liabilities, Current": "34.9",
"Assets, Non-Current": "5.88",
"Assets": "16.3",
"Assets, Current": "8.77",
"Intangible Assets": "-6.82",
"Property, Plant and Equipment": "7.73",
"Selling, General and Administrative Expense": "4.39",
"Expenses": "4.57",
"Revenues": "-3.97",
"Net Income": "1.68",
"Other Expenses": "-15.6",
"Research and Development": "15.1",
"Other Revenues": "-3.97",
"Comprehensive Net Income": "3.21",
"Other Compr. Net Income": "1.54",
"Economic Capital Ratio": "83.5"
},
"2014": {
"Liabilities, Non-Current": "31.1",
"Liabilities": "67.9",
"Stockholders Equity": "99.5",
"ECR before LimitedLiability": "102",
"Liabilities, Current": "29.1",
"Other Liabilities": "15.6",
"Assets": "15.2",
"Intangible Assets": "-6.77",
"Assets, Current": "12.1",
"Assets, Non-Current": "5.65",
"Property, Plant and Equipment": "6.55",
"Expenses": "8.15",
"Revenues": "-2.31",
"Net Income": "9.29",
"Other Expenses": "-10.3",
"Research and Development": "14.4",
"Selling, General and Administrative Expense": "3.52",
"Other Revenues": "-2.31",
"Comprehensive Net Income": "7.83",
"Other Net Income": "3.45",
"Economic Capital Ratio": "92.6"
},
"2015": {
"Liabilities, Current": "29.5",
"Liabilities": "71.3",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "99.5",
"Other Liabilities": "15.4",
"Liabilities, Non-Current": "34.9",
"Property, Plant and Equipment": "5.46",
"Assets": "14.3",
"Assets, Non-Current": "5.44",
"Assets, Current": "12.0",
"Intangible Assets": "-7.87",
"Other Expenses": "-10.6",
"Expenses": "5.79",
"Revenues": "-4.99",
"Net Income": "4.44",
"Research and Development": "13.6",
"Selling, General and Administrative Expense": "2.03",
"Other Revenues": "-4.99",
"Other Net Income": "3.61",
"Other Compr. Net Income": "-2.61",
"Economic Capital Ratio": "92.2"
},
"2016": {
"Other Liabilities": "26.6",
"Liabilities": "89.1",
"Stockholders Equity": "112",
"ECR before LimitedLiability": "128",
"Liabilities, Current": "29.8",
"Liabilities, Non-Current": "46.2",
"Intangible Assets": "-9.27",
"Assets": "12.4",
"Assets, Non-Current": "4.27",
"Property, Plant and Equipment": "4.43",
"Assets, Current": "19.4",
"Selling, General and Administrative Expense": "4.26",
"Expenses": "10.7",
"Revenues": "7.19",
"Net Income": "18.2",
"Other Expenses": "-7.60",
"Research and Development": "13.4",
"Other Revenues": "7.19",
"Comprehensive Net Income": "14.6",
"Other Compr. Net Income": "-3.72",
"Economic Capital Ratio": "119"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001051627_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "103,103",
"Assets, Non-Current": "14,101",
"Intangible Assets": "0",
"Liabilities, Current": "10,883",
"Liabilities, Non-Current": "431",
"Other Assets": "11,002",
"Other Compr. Net Income": "0",
"Other Expenses": "62,134",
"Other Liabilities": "4,125",
"Other Net Income": "1,145",
"Other Revenues": "104,121",
"Property, Plant and Equipment": "34,282",
"Research and Development": "2,473",
"Selling, General and Administrative Expense": "14,836"
},
"output_variables": {
"Liabilities": "15,439",
"Assets": "162,488",
"Expenses": "79,443",
"Revenues": "104,121",
"Stockholders Equity": "147,049",
"Net Income": "25,823",
"Comprehensive Net Income": "25,823",
"BaseVar": "181,318",
"ECR before LimitedLiability": "391%",
"Economic Capital Ratio": "395%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "106,472",
"Assets, Non-Current": "14,275",
"Intangible Assets": "0",
"Liabilities, Current": "13,096",
"Liabilities, Non-Current": "254",
"Other Assets": "9,607",
"Other Compr. Net Income": "-2,825",
"Other Expenses": "64,375",
"Other Liabilities": "3,325",
"Other Net Income": "1,038",
"Other Revenues": "88,374",
"Property, Plant and Equipment": "37,235",
"Research and Development": "3,468",
"Selling, General and Administrative Expense": "15,419"
},
"output_variables": {
"Liabilities": "16,675",
"Assets": "167,589",
"Expenses": "83,262",
"Revenues": "88,374",
"Stockholders Equity": "150,914",
"Net Income": "6,150",
"Comprehensive Net Income": "3,325",
"BaseVar": "179,882",
"ECR before LimitedLiability": "362%",
"Economic Capital Ratio": "369%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "99,540",
"Assets, Non-Current": "14,801",
"Intangible Assets": "0",
"Liabilities, Current": "15,426",
"Liabilities, Non-Current": "325",
"Other Assets": "11,860",
"Other Compr. Net Income": "1,775",
"Other Expenses": "73,695",
"Other Liabilities": "2,525",
"Other Net Income": "1,037",
"Other Revenues": "85,335",
"Property, Plant and Equipment": "37,621",
"Research and Development": "3,424",
"Selling, General and Administrative Expense": "16,066"
},
"output_variables": {
"Liabilities": "18,276",
"Assets": "163,822",
"Expenses": "93,185",
"Revenues": "85,335",
"Stockholders Equity": "145,546",
"Net Income": "-6,813",
"Comprehensive Net Income": "-5,038",
"BaseVar": "181,715",
"ECR before LimitedLiability": "345%",
"Economic Capital Ratio": "353%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "103,193",
"Assets, Non-Current": "14,975",
"Intangible Assets": "0",
"Liabilities, Current": "14,771",
"Liabilities, Non-Current": "333",
"Other Assets": "9,487",
"Other Compr. Net Income": "-1,971",
"Other Expenses": "67,454",
"Other Liabilities": "1,725",
"Other Net Income": "2,372",
"Other Revenues": "83,499",
"Property, Plant and Equipment": "33,862",
"Research and Development": "4,144",
"Selling, General and Administrative Expense": "14,970"
},
"output_variables": {
"Liabilities": "16,829",
"Assets": "161,517",
"Expenses": "86,568",
"Revenues": "83,499",
"Stockholders Equity": "144,688",
"Net Income": "-697",
"Comprehensive Net Income": "-2,668",
"BaseVar": "176,378",
"ECR before LimitedLiability": "352%",
"Economic Capital Ratio": "360%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "96,888",
"Assets, Non-Current": "14,114",
"Intangible Assets": "0",
"Liabilities, Current": "12,841",
"Liabilities, Non-Current": "344",
"Other Assets": "9,472",
"Other Compr. Net Income": "-2,986",
"Other Expenses": "61,204",
"Other Liabilities": "1,150",
"Other Net Income": "2,897",
"Other Revenues": "77,502",
"Property, Plant and Equipment": "31,422",
"Research and Development": "5,664",
"Selling, General and Administrative Expense": "16,064"
},
"output_variables": {
"Liabilities": "14,335",
"Assets": "151,896",
"Expenses": "82,932",
"Revenues": "77,502",
"Stockholders Equity": "137,561",
"Net Income": "-2,533",
"Comprehensive Net Income": "-5,519",
"BaseVar": "166,274",
"ECR before LimitedLiability": "356%",
"Economic Capital Ratio": "363%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "107,286",
"Assets, Non-Current": "12,842",
"Intangible Assets": "0",
"Liabilities, Current": "13,050",
"Liabilities, Non-Current": "330",
"Other Assets": "6,313",
"Other Compr. Net Income": "-3,459",
"Other Expenses": "55,927",
"Other Liabilities": "575",
"Other Net Income": "-726",
"Other Revenues": "81,349",
"Property, Plant and Equipment": "27,805",
"Research and Development": "5,850",
"Selling, General and Administrative Expense": "13,880"
},
"output_variables": {
"Liabilities": "13,955",
"Assets": "154,246",
"Expenses": "75,657",
"Revenues": "81,349",
"Stockholders Equity": "140,291",
"Net Income": "4,966",
"Comprehensive Net Income": "1,507",
"BaseVar": "164,696",
"ECR before LimitedLiability": "367%",
"Economic Capital Ratio": "373%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 3.7310832610209417,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001051627.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001051627.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001051627.svg"
},
{
"company_id": "0001111928",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001111928.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001111928.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001111928.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001111928_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001111928_main_keyfigs.svg",
"name": "IPG Photonics CORP",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001111928.svg",
"report_text": "The relative strengths and weaknesses of IPG Photonics CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of IPG Photonics CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 99% points.The greatest weakness of IPG Photonics CORP is the variable Intangible Assets, reducing the Economic Capital Ratio by 8.1% points.
The company's Economic Capital Ratio, given in the ranking table, is 370%, being 116% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001111928_2017_IPG_Photonics_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "25.3",
"Stockholders Equity": "36.4",
"ECR before LimitedLiability": "65.0",
"Other Liabilities": "17.4",
"Liabilities, Non-Current": "8.79",
"Assets": "5.91",
"Other Assets": "-5.28",
"Property, Plant and Equipment": "10.4",
"Intangible Assets": "-7.37",
"Assets, Current": "11.2",
"Amortization of Intangible Assets": "0.652",
"Expenses": "14.0",
"Revenues": "12.7",
"Net Income": "25.8",
"Selling, General and Administrative Expense": "5.75",
"Other Expenses": "-4.60",
"Research and Development": "12.2",
"Other Revenues": "12.7",
"Other Net Income": "-0.622",
"Comprehensive Net Income": "25.8",
"Economic Capital Ratio": "49.9"
},
"2012": {
"Liabilities, Non-Current": "14.1",
"Liabilities": "34.2",
"Stockholders Equity": "73.1",
"ECR before LimitedLiability": "94.6",
"Other Liabilities": "20.3",
"Liabilities, Current": "1.25",
"Assets, Current": "22.5",
"Assets": "15.0",
"Property, Plant and Equipment": "8.01",
"Other Assets": "-4.50",
"Intangible Assets": "-6.63",
"Research and Development": "14.1",
"Expenses": "23.5",
"Net Income": "32.5",
"Selling, General and Administrative Expense": "8.13",
"Other Revenues": "8.29",
"Revenues": "8.29",
"Other Net Income": "1.07",
"Other Compr. Net Income": "1.76",
"Comprehensive Net Income": "34.1",
"Economic Capital Ratio": "78.9"
},
"2013": {
"Other Liabilities": "23.1",
"Liabilities": "65.7",
"Stockholders Equity": "99.7",
"ECR before LimitedLiability": "113",
"Liabilities, Non-Current": "13.1",
"Liabilities, Current": "35.9",
"Assets, Non-Current": "-0.507",
"Assets": "13.2",
"Assets, Current": "17.8",
"Intangible Assets": "-4.79",
"Property, Plant and Equipment": "6.63",
"Other Assets": "-3.29",
"Selling, General and Administrative Expense": "8.32",
"Expenses": "20.6",
"Revenues": "11.1",
"Net Income": "31.4",
"Research and Development": "12.3",
"Amortization of Intangible Assets": "0.384",
"Other Revenues": "11.1",
"Comprehensive Net Income": "31.4",
"Economic Capital Ratio": "103"
},
"2014": {
"Liabilities, Non-Current": "13.7",
"Liabilities": "58.3",
"Stockholders Equity": "75.7",
"ECR before LimitedLiability": "96.2",
"Liabilities, Current": "28.0",
"Other Liabilities": "22.3",
"Other Assets": "-5.62",
"Assets": "10.3",
"Intangible Assets": "-6.97",
"Assets, Current": "19.0",
"Property, Plant and Equipment": "7.50",
"Expenses": "23.9",
"Revenues": "10.6",
"Net Income": "35.1",
"Other Expenses": "3.58",
"Research and Development": "12.3",
"Selling, General and Administrative Expense": "7.97",
"Other Revenues": "10.6",
"Comprehensive Net Income": "22.1",
"Other Compr. Net Income": "-13.9",
"Economic Capital Ratio": "87.3"
},
"2015": {
"Liabilities, Current": "22.2",
"Liabilities": "54.8",
"Stockholders Equity": "81.8",
"ECR before LimitedLiability": "100",
"Other Liabilities": "19.9",
"Liabilities, Non-Current": "17.6",
"Property, Plant and Equipment": "4.34",
"Assets": "11.6",
"Other Assets": "-3.32",
"Assets, Current": "23.1",
"Intangible Assets": "-7.33",
"Expenses": "22.7",
"Revenues": "10.1",
"Net Income": "32.8",
"Research and Development": "12.8",
"Amortization of Intangible Assets": "0.562",
"Selling, General and Administrative Expense": "9.52",
"Other Revenues": "10.1",
"Comprehensive Net Income": "26.2",
"Other Compr. Net Income": "-6.94",
"Economic Capital Ratio": "92.8"
},
"2016": {
"Other Liabilities": "27.3",
"Liabilities": "67.4",
"Stockholders Equity": "98.9",
"ECR before LimitedLiability": "125",
"Liabilities, Current": "25.5",
"Liabilities, Non-Current": "22.1",
"Intangible Assets": "-8.08",
"Assets": "13.2",
"Other Assets": "-2.89",
"Property, Plant and Equipment": "6.76",
"Assets, Current": "23.0",
"Selling, General and Administrative Expense": "8.90",
"Expenses": "20.8",
"Revenues": "13.2",
"Net Income": "34.9",
"Amortization of Intangible Assets": "0.563",
"Research and Development": "11.7",
"Other Revenues": "13.2",
"Other Net Income": "1.37",
"Comprehensive Net Income": "35.2",
"Economic Capital Ratio": "116"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001111928_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "434,457",
"Assets, Non-Current": "7,486",
"Intangible Assets": "6,157",
"Liabilities, Current": "93,712",
"Liabilities, Non-Current": "24,687",
"Other Assets": "4,830",
"Other Compr. Net Income": "0",
"Other Expenses": "267,940",
"Other Liabilities": "0",
"Other Net Income": "-938",
"Other Revenues": "474,482",
"Property, Plant and Equipment": "155,202",
"Research and Development": "25,422",
"Selling, General and Administrative Expense": "59,173"
},
"output_variables": {
"Liabilities": "118,399",
"Assets": "608,132",
"Expenses": "352,535",
"Revenues": "474,482",
"Stockholders Equity": "489,733",
"Net Income": "121,009",
"Comprehensive Net Income": "121,009",
"BaseVar": "777,243",
"ECR before LimitedLiability": "329%",
"Economic Capital Ratio": "339%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "664,959",
"Assets, Non-Current": "7,461",
"Intangible Assets": "10,408",
"Liabilities, Current": "125,455",
"Liabilities, Non-Current": "27,116",
"Other Assets": "2,107",
"Other Compr. Net Income": "9,558",
"Other Expenses": "320,634",
"Other Liabilities": "0",
"Other Net Income": "327",
"Other Revenues": "562,528",
"Property, Plant and Equipment": "210,563",
"Research and Development": "31,401",
"Selling, General and Administrative Expense": "63,076"
},
"output_variables": {
"Liabilities": "152,571",
"Assets": "895,498",
"Expenses": "415,111",
"Revenues": "562,528",
"Stockholders Equity": "742,927",
"Net Income": "147,744",
"Comprehensive Net Income": "157,302",
"BaseVar": "1,017,796",
"ECR before LimitedLiability": "340%",
"Economic Capital Ratio": "349%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "786,343",
"Assets, Non-Current": "7,810",
"Intangible Assets": "10,019",
"Liabilities, Current": "100,079",
"Liabilities, Non-Current": "33,168",
"Other Assets": "4,799",
"Other Compr. Net Income": "1,393",
"Other Expenses": "373,193",
"Other Liabilities": "0",
"Other Net Income": "154",
"Other Revenues": "648,034",
"Property, Plant and Equipment": "252,245",
"Research and Development": "41,660",
"Selling, General and Administrative Expense": "77,555"
},
"output_variables": {
"Liabilities": "133,247",
"Assets": "1,061,216",
"Expenses": "492,408",
"Revenues": "648,034",
"Stockholders Equity": "927,969",
"Net Income": "155,780",
"Comprehensive Net Income": "157,173",
"BaseVar": "1,168,226",
"ECR before LimitedLiability": "367%",
"Economic Capital Ratio": "373%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "893,838",
"Assets, Non-Current": "26,847",
"Intangible Assets": "9,682",
"Liabilities, Current": "122,075",
"Liabilities, Non-Current": "42,251",
"Other Assets": "5,438",
"Other Compr. Net Income": "-110,562",
"Other Expenses": "430,725",
"Other Liabilities": "0",
"Other Net Income": "716",
"Other Revenues": "769,832",
"Property, Plant and Equipment": "275,082",
"Research and Development": "53,403",
"Selling, General and Administrative Expense": "85,975"
},
"output_variables": {
"Liabilities": "164,326",
"Assets": "1,210,887",
"Expenses": "570,103",
"Revenues": "769,832",
"Stockholders Equity": "1,046,561",
"Net Income": "200,445",
"Comprehensive Net Income": "89,883",
"BaseVar": "1,413,213",
"ECR before LimitedLiability": "346%",
"Economic Capital Ratio": "354%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,122,935",
"Assets, Non-Current": "20,095",
"Intangible Assets": "12,409",
"Liabilities, Current": "144,980",
"Liabilities, Non-Current": "47,784",
"Other Assets": "9,386",
"Other Compr. Net Income": "-68,777",
"Other Expenses": "506,418",
"Other Liabilities": "0",
"Other Net Income": "-426",
"Other Revenues": "901,265",
"Property, Plant and Equipment": "288,604",
"Research and Development": "63,334",
"Selling, General and Administrative Expense": "89,060"
},
"output_variables": {
"Liabilities": "192,764",
"Assets": "1,453,429",
"Expenses": "658,812",
"Revenues": "901,265",
"Stockholders Equity": "1,260,665",
"Net Income": "242,027",
"Comprehensive Net Income": "173,250",
"BaseVar": "1,637,736",
"ECR before LimitedLiability": "356%",
"Economic Capital Ratio": "363%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,300,962",
"Assets, Non-Current": "18,603",
"Intangible Assets": "48,617",
"Liabilities, Current": "158,275",
"Liabilities, Non-Current": "74,000",
"Other Assets": "42,442",
"Other Compr. Net Income": "2,935",
"Other Expenses": "564,278",
"Other Liabilities": "0",
"Other Net Income": "2,252",
"Other Revenues": "1,006,173",
"Property, Plant and Equipment": "379,375",
"Research and Development": "78,552",
"Selling, General and Administrative Expense": "104,879"
},
"output_variables": {
"Liabilities": "232,275",
"Assets": "1,789,999",
"Expenses": "747,709",
"Revenues": "1,006,173",
"Stockholders Equity": "1,557,724",
"Net Income": "260,716",
"Comprehensive Net Income": "263,651",
"BaseVar": "1,890,672",
"ECR before LimitedLiability": "363%",
"Economic Capital Ratio": "370%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 3.697829538697966,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001111928.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001111928.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001111928.svg"
},
{
"company_id": "0001288469",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001288469.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001288469.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001288469.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001288469_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001288469_main_keyfigs.svg",
"name": "Maxlinear INC",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001288469.svg",
"report_text": "The relative strengths and weaknesses of Maxlinear INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Maxlinear INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 103% points.The greatest weakness of Maxlinear INC is the variable Research and Development, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 370%, being 116% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001288469_2017_Maxlinear_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-2.80",
"Liabilities": "37.6",
"Stockholders Equity": "35.9",
"ECR before LimitedLiability": "25.2",
"Other Liabilities": "15.8",
"Liabilities, Non-Current": "26.4",
"Assets, Non-Current": "-2.08",
"Assets": "4.35",
"Other Assets": "2.64",
"Property, Plant and Equipment": "-9.17",
"Intangible Assets": "-11.3",
"Assets, Current": "31.1",
"Expenses": "-18.9",
"Revenues": "-10.3",
"Net Income": "-30.0",
"Selling, General and Administrative Expense": "-5.17",
"Other Expenses": "16.4",
"Research and Development": "-31.9",
"Other Revenues": "-10.3",
"Comprehensive Net Income": "-30.0",
"Economic Capital Ratio": "10.1"
},
"2012": {
"Liabilities, Non-Current": "26.7",
"Liabilities": "20.4",
"Stockholders Equity": "-22.3",
"ECR before LimitedLiability": "9.31",
"Other Liabilities": "18.2",
"Liabilities, Current": "-29.5",
"Assets, Current": "26.3",
"Assets": "-15.3",
"Property, Plant and Equipment": "-13.4",
"Assets, Non-Current": "-2.57",
"Other Assets": "-4.89",
"Intangible Assets": "-16.0",
"Research and Development": "-28.3",
"Expenses": "-16.2",
"Revenues": "9.96",
"Net Income": "-4.61",
"Selling, General and Administrative Expense": "-8.39",
"Other Expenses": "18.7",
"Other Revenues": "9.96",
"Comprehensive Net Income": "-4.45",
"Economic Capital Ratio": "-6.31"
},
"2013": {
"Other Liabilities": "18.8",
"Liabilities": "22.7",
"Stockholders Equity": "-37.4",
"ECR before LimitedLiability": "-4.62",
"Liabilities, Non-Current": "25.6",
"Liabilities, Current": "-25.6",
"Assets, Non-Current": "-2.33",
"Assets": "-22.6",
"Intangible Assets": "-16.0",
"Property, Plant and Equipment": "-16.8",
"Other Assets": "13.1",
"Selling, General and Administrative Expense": "-7.64",
"Expenses": "-18.6",
"Revenues": "15.1",
"Net Income": "-2.61",
"Other Expenses": "16.0",
"Research and Development": "-28.3",
"Amortization of Intangible Assets": "0.388",
"Other Revenues": "15.1",
"Comprehensive Net Income": "-2.79",
"Economic Capital Ratio": "-14.4"
},
"2014": {
"Liabilities, Non-Current": "30.8",
"Liabilities": "36.7",
"Stockholders Equity": "-33.0",
"ECR before LimitedLiability": "22.7",
"Liabilities, Current": "-15.9",
"Other Liabilities": "21.0",
"Other Assets": "3.20",
"Assets": "-20.9",
"Intangible Assets": "-15.0",
"Assets, Current": "1.79",
"Assets, Non-Current": "-2.29",
"Property, Plant and Equipment": "-9.44",
"Expenses": "-19.7",
"Revenues": "22.1",
"Net Income": "4.91",
"Other Expenses": "19.4",
"Research and Development": "-31.0",
"Selling, General and Administrative Expense": "-9.98",
"Other Revenues": "22.1",
"Comprehensive Net Income": "5.38",
"Economic Capital Ratio": "13.7"
},
"2015": {
"Liabilities, Current": "10.2",
"Liabilities": "62.2",
"Stockholders Equity": "-2.83",
"ECR before LimitedLiability": "43.7",
"Other Liabilities": "21.4",
"Liabilities, Non-Current": "38.1",
"Property, Plant and Equipment": "-11.3",
"Assets": "-14.7",
"Other Assets": "-2.50",
"Assets, Non-Current": "-1.83",
"Assets, Current": "-10.9",
"Intangible Assets": "13.3",
"Other Expenses": "-8.31",
"Expenses": "-29.3",
"Revenues": "18.1",
"Net Income": "-9.05",
"Research and Development": "-11.8",
"Selling, General and Administrative Expense": "-9.26",
"Other Revenues": "18.1",
"Comprehensive Net Income": "-8.63",
"Economic Capital Ratio": "36.3"
},
"2016": {
"Other Liabilities": "35.8",
"Liabilities": "103",
"Stockholders Equity": "41.0",
"ECR before LimitedLiability": "124",
"Liabilities, Current": "27.4",
"Liabilities, Non-Current": "58.2",
"Intangible Assets": "13.3",
"Assets": "-4.95",
"Assets, Non-Current": "-0.962",
"Other Assets": "-4.76",
"Property, Plant and Equipment": "-5.39",
"Assets, Current": "-4.35",
"Expenses": "-6.49",
"Revenues": "43.1",
"Net Income": "38.8",
"Other Expenses": "4.70",
"Research and Development": "-12.1",
"Other Revenues": "43.1",
"Other Net Income": "1.80",
"Comprehensive Net Income": "38.5",
"Economic Capital Ratio": "116"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001288469_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "95,079",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "18,494",
"Liabilities, Non-Current": "0",
"Other Assets": "11,803",
"Other Compr. Net Income": "0",
"Other Expenses": "33,678",
"Other Liabilities": "0",
"Other Net Income": "51",
"Other Revenues": "71,937",
"Property, Plant and Equipment": "5,494",
"Research and Development": "40,156",
"Selling, General and Administrative Expense": "20,178"
},
"output_variables": {
"Liabilities": "18,494",
"Assets": "112,376",
"Expenses": "94,012",
"Revenues": "71,937",
"Stockholders Equity": "93,882",
"Net Income": "-22,024",
"Comprehensive Net Income": "-22,024",
"BaseVar": "148,435",
"ECR before LimitedLiability": "281%",
"Economic Capital Ratio": "299%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "98,018",
"Assets, Non-Current": "257",
"Intangible Assets": "0",
"Liabilities, Current": "29,568",
"Liabilities, Non-Current": "0",
"Other Assets": "5,456",
"Other Compr. Net Income": "0",
"Other Expenses": "37,413",
"Other Liabilities": "0",
"Other Net Income": "50",
"Other Revenues": "97,728",
"Property, Plant and Equipment": "6,866",
"Research and Development": "46,392",
"Selling, General and Administrative Expense": "27,225"
},
"output_variables": {
"Liabilities": "29,568",
"Assets": "110,597",
"Expenses": "111,030",
"Revenues": "97,728",
"Stockholders Equity": "81,029",
"Net Income": "-13,252",
"Comprehensive Net Income": "-13,252",
"BaseVar": "174,486",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "264%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "93,716",
"Assets, Non-Current": "543",
"Intangible Assets": "0",
"Liabilities, Current": "37,158",
"Liabilities, Non-Current": "0",
"Other Assets": "25,159",
"Other Compr. Net Income": "23",
"Other Expenses": "47,089",
"Other Liabilities": "0",
"Other Net Income": "23",
"Other Revenues": "119,646",
"Property, Plant and Equipment": "5,511",
"Research and Development": "53,132",
"Selling, General and Administrative Expense": "32,181"
},
"output_variables": {
"Liabilities": "37,158",
"Assets": "124,929",
"Expenses": "132,402",
"Revenues": "119,646",
"Stockholders Equity": "87,771",
"Net Income": "-12,733",
"Comprehensive Net Income": "-12,710",
"BaseVar": "207,090",
"ECR before LimitedLiability": "221%",
"Economic Capital Ratio": "255%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "100,914",
"Assets, Non-Current": "513",
"Intangible Assets": "1,201",
"Liabilities, Current": "33,246",
"Liabilities, Non-Current": "0",
"Other Assets": "20,642",
"Other Compr. Net Income": "-83",
"Other Expenses": "49,465",
"Other Liabilities": "0",
"Other Net Income": "128",
"Other Revenues": "133,112",
"Property, Plant and Equipment": "12,441",
"Research and Development": "56,625",
"Selling, General and Administrative Expense": "34,191"
},
"output_variables": {
"Liabilities": "33,246",
"Assets": "135,711",
"Expenses": "140,281",
"Revenues": "133,112",
"Stockholders Equity": "102,465",
"Net Income": "-7,041",
"Comprehensive Net Income": "-7,124",
"BaseVar": "221,280",
"ECR before LimitedLiability": "257%",
"Economic Capital Ratio": "281%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "190,002",
"Assets, Non-Current": "2,269",
"Intangible Assets": "101,134",
"Liabilities, Current": "55,832",
"Liabilities, Non-Current": "0",
"Other Assets": "19,242",
"Other Compr. Net Income": "-797",
"Other Expenses": "180,048",
"Other Liabilities": "0",
"Other Net Income": "743",
"Other Revenues": "300,360",
"Property, Plant and Equipment": "21,858",
"Research and Development": "85,405",
"Selling, General and Administrative Expense": "77,981"
},
"output_variables": {
"Liabilities": "55,832",
"Assets": "334,505",
"Expenses": "343,434",
"Revenues": "300,360",
"Stockholders Equity": "278,673",
"Net Income": "-42,331",
"Comprehensive Net Income": "-43,128",
"BaseVar": "517,836",
"ECR before LimitedLiability": "291%",
"Economic Capital Ratio": "307%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "214,043",
"Assets, Non-Current": "1,793",
"Intangible Assets": "180,276",
"Liabilities, Current": "54,543",
"Liabilities, Non-Current": "0",
"Other Assets": "5,991",
"Other Compr. Net Income": "-738",
"Other Expenses": "164,972",
"Other Liabilities": "0",
"Other Net Income": "631",
"Other Revenues": "387,832",
"Property, Plant and Equipment": "20,549",
"Research and Development": "97,745",
"Selling, General and Administrative Expense": "64,454"
},
"output_variables": {
"Liabilities": "54,543",
"Assets": "422,652",
"Expenses": "327,171",
"Revenues": "387,832",
"Stockholders Equity": "368,109",
"Net Income": "61,292",
"Comprehensive Net Income": "60,554",
"BaseVar": "596,784",
"ECR before LimitedLiability": "363%",
"Economic Capital Ratio": "370%"
}
}
},
"top_rated": true,
"trend": 18.0,
"value": 3.6959616291746795,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001288469.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001288469.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001288469.svg"
},
{
"company_id": "0001651235",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001651235.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001651235.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001651235.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001651235_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001651235_main_keyfigs.svg",
"name": "Acacia Communications Inc",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001651235.svg",
"report_text": "The relative strengths and weaknesses of Acacia Communications Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Acacia Communications Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 86% points.The greatest weakness of Acacia Communications Inc is the variable Intangible Assets, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 368%, being 114% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001651235_2017_Acacia_Communications_Inc.pdf",
"shrinked_graph_json": {
"2016": {
"Other Liabilities": "34.0",
"Liabilities": "85.9",
"Stockholders Equity": "36.2",
"ECR before LimitedLiability": "123",
"Liabilities, Current": "8.54",
"Liabilities, Non-Current": "54.1",
"Intangible Assets": "-11.7",
"Assets": "-3.52",
"Other Assets": "-2.75",
"Property, Plant and Equipment": "-5.17",
"Assets, Current": "26.4",
"Selling, General and Administrative Expense": "14.8",
"Expenses": "7.91",
"Revenues": "45.4",
"Net Income": "53.2",
"Amortization of Intangible Assets": "0.714",
"Other Expenses": "-8.77",
"Research and Development": "1.02",
"Other Revenues": "45.4",
"Comprehensive Net Income": "53.2",
"Economic Capital Ratio": "114"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001651235_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "462,375",
"Assets, Non-Current": "4,274",
"Intangible Assets": "0",
"Liabilities, Current": "80,668",
"Liabilities, Non-Current": "1,473",
"Other Assets": "25,163",
"Other Compr. Net Income": "-16",
"Other Expenses": "240,494",
"Other Liabilities": "0",
"Other Net Income": "-2,969",
"Other Revenues": "478,412",
"Property, Plant and Equipment": "25,124",
"Research and Development": "75,696",
"Selling, General and Administrative Expense": "27,676"
},
"output_variables": {
"Liabilities": "82,141",
"Assets": "516,936",
"Expenses": "343,866",
"Revenues": "478,412",
"Stockholders Equity": "434,795",
"Net Income": "131,577",
"Comprehensive Net Income": "131,561",
"BaseVar": "712,170",
"ECR before LimitedLiability": "362%",
"Economic Capital Ratio": "368%"
}
}
},
"top_rated": true,
"trend": null,
"value": 3.6828798322347165,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001651235.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001651235.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001651235.svg"
},
{
"company_id": "0000833640",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000833640.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000833640.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000833640.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000833640_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000833640_main_keyfigs.svg",
"name": "Power Integrations INC",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000833640.svg",
"report_text": "The relative strengths and weaknesses of Power Integrations INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Power Integrations INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 87% points.The greatest weakness of Power Integrations INC is the variable Other Assets, reducing the Economic Capital Ratio by 3.9% points.
The company's Economic Capital Ratio, given in the ranking table, is 365%, being 111% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000833640_2017_Power_Integrations_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "18.8",
"Liabilities": "27.6",
"Stockholders Equity": "23.3",
"ECR before LimitedLiability": "33.4",
"Other Liabilities": "14.9",
"Liabilities, Non-Current": "-5.56",
"Other Assets": "0.630",
"Assets": "1.83",
"Property, Plant and Equipment": "3.22",
"Assets, Current": "4.54",
"Intangible Assets": "-6.96",
"Assets, Non-Current": "1.13",
"Selling, General and Administrative Expense": "-3.95",
"Expenses": "-1.27",
"Revenues": "4.31",
"Net Income": "3.20",
"Research and Development": "4.04",
"Other Expenses": "-1.76",
"Other Revenues": "4.31",
"Comprehensive Net Income": "3.43",
"Economic Capital Ratio": "28.9"
},
"2011": {
"Liabilities, Current": "38.5",
"Liabilities": "41.8",
"Stockholders Equity": "57.3",
"ECR before LimitedLiability": "70.0",
"Other Liabilities": "17.7",
"Liabilities, Non-Current": "-14.9",
"Assets, Non-Current": "3.48",
"Assets": "8.88",
"Other Assets": "2.18",
"Property, Plant and Equipment": "6.09",
"Intangible Assets": "-3.89",
"Assets, Current": "0.978",
"Amortization of Intangible Assets": "0.657",
"Expenses": "5.77",
"Revenues": "3.55",
"Net Income": "9.53",
"Other Expenses": "0.623",
"Research and Development": "4.45",
"Other Revenues": "3.55",
"Comprehensive Net Income": "9.55",
"Economic Capital Ratio": "54.9"
},
"2012": {
"Liabilities, Non-Current": "24.3",
"Liabilities": "63.0",
"Stockholders Equity": "42.0",
"ECR before LimitedLiability": "69.6",
"Other Liabilities": "10.8",
"Liabilities, Current": "35.4",
"Research and Development": "6.36",
"Expenses": "-1.96",
"Net Income": "-2.44",
"Selling, General and Administrative Expense": "-2.83",
"Other Expenses": "-6.14",
"Other Revenues": "10.0",
"Revenues": "10.0",
"Assets, Current": "-15.3",
"Property, Plant and Equipment": "5.96",
"Assets, Non-Current": "-0.920",
"Other Assets": "-4.66",
"Intangible Assets": "20.5",
"Other Net Income": "-10.7",
"Comprehensive Net Income": "-2.38",
"Economic Capital Ratio": "54.0"
},
"2013": {
"Other Liabilities": "15.9",
"Liabilities": "72.4",
"Stockholders Equity": "81.8",
"ECR before LimitedLiability": "105",
"Liabilities, Non-Current": "25.8",
"Liabilities, Current": "39.3",
"Assets, Non-Current": "-0.681",
"Assets": "8.23",
"Assets, Current": "0.689",
"Intangible Assets": "9.61",
"Property, Plant and Equipment": "2.25",
"Other Assets": "-3.16",
"Selling, General and Administrative Expense": "-2.93",
"Expenses": "10.6",
"Revenues": "15.9",
"Net Income": "26.7",
"Other Expenses": "9.44",
"Research and Development": "3.72",
"Other Revenues": "15.9",
"Comprehensive Net Income": "26.5",
"Economic Capital Ratio": "95.5"
},
"2014": {
"Liabilities, Non-Current": "34.8",
"Liabilities": "69.2",
"Stockholders Equity": "73.2",
"ECR before LimitedLiability": "108",
"Liabilities, Current": "26.4",
"Other Liabilities": "15.8",
"Other Assets": "-4.04",
"Assets": "6.42",
"Intangible Assets": "8.12",
"Assets, Non-Current": "-0.617",
"Property, Plant and Equipment": "3.83",
"Expenses": "10.1",
"Revenues": "18.5",
"Net Income": "29.7",
"Other Expenses": "12.2",
"Research and Development": "2.69",
"Selling, General and Administrative Expense": "-5.23",
"Other Revenues": "18.5",
"Comprehensive Net Income": "30.0",
"Other Net Income": "1.51",
"Economic Capital Ratio": "99.5"
},
"2015": {
"Liabilities, Current": "25.6",
"Liabilities": "70.6",
"Stockholders Equity": "69.8",
"ECR before LimitedLiability": "101",
"Other Liabilities": "16.6",
"Liabilities, Non-Current": "36.7",
"Property, Plant and Equipment": "3.85",
"Assets": "5.53",
"Other Assets": "-2.57",
"Assets, Current": "-3.07",
"Intangible Assets": "8.74",
"Other Expenses": "4.69",
"Expenses": "4.13",
"Revenues": "15.8",
"Net Income": "20.5",
"Research and Development": "2.86",
"Selling, General and Administrative Expense": "-4.06",
"Other Revenues": "15.8",
"Other Net Income": "0.673",
"Comprehensive Net Income": "20.9",
"Economic Capital Ratio": "93.8"
},
"2016": {
"Other Liabilities": "26.2",
"Liabilities": "87.2",
"Stockholders Equity": "76.1",
"ECR before LimitedLiability": "120",
"Liabilities, Current": "25.7",
"Liabilities, Non-Current": "48.4",
"Intangible Assets": "0.990",
"Assets": "4.13",
"Other Assets": "-3.87",
"Property, Plant and Equipment": "3.06",
"Assets, Current": "4.78",
"Selling, General and Administrative Expense": "-2.27",
"Expenses": "3.15",
"Revenues": "23.0",
"Net Income": "27.6",
"Other Expenses": "1.08",
"Research and Development": "3.69",
"Other Revenues": "23.0",
"Other Net Income": "1.66",
"Comprehensive Net Income": "27.4",
"Economic Capital Ratio": "111"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000833640_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "261,510",
"Assets, Non-Current": "17,288",
"Intangible Assets": "24,621",
"Liabilities, Current": "49,455",
"Liabilities, Non-Current": "29,580",
"Other Assets": "45,181",
"Other Compr. Net Income": "0",
"Other Expenses": "159,603",
"Other Liabilities": "0",
"Other Net Income": "1,879",
"Other Revenues": "299,803",
"Property, Plant and Equipment": "84,470",
"Research and Development": "35,886",
"Selling, General and Administrative Expense": "56,729"
},
"output_variables": {
"Liabilities": "79,035",
"Assets": "433,070",
"Expenses": "252,218",
"Revenues": "299,803",
"Stockholders Equity": "354,035",
"Net Income": "49,464",
"Comprehensive Net Income": "49,464",
"BaseVar": "533,002",
"ECR before LimitedLiability": "322%",
"Economic Capital Ratio": "333%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "250,101",
"Assets, Non-Current": "26,511",
"Intangible Assets": "23,638",
"Liabilities, Current": "32,631",
"Liabilities, Non-Current": "34,368",
"Other Assets": "44,428",
"Other Compr. Net Income": "0",
"Other Expenses": "168,897",
"Other Liabilities": "0",
"Other Net Income": "1,876",
"Other Revenues": "298,739",
"Property, Plant and Equipment": "88,241",
"Research and Development": "40,295",
"Selling, General and Administrative Expense": "57,132"
},
"output_variables": {
"Liabilities": "66,999",
"Assets": "432,919",
"Expenses": "266,324",
"Revenues": "298,739",
"Stockholders Equity": "365,920",
"Net Income": "34,291",
"Comprehensive Net Income": "34,291",
"BaseVar": "533,428",
"ECR before LimitedLiability": "334%",
"Economic Capital Ratio": "344%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "164,864",
"Assets, Non-Current": "4,673",
"Intangible Assets": "128,337",
"Liabilities, Current": "40,567",
"Liabilities, Non-Current": "7,937",
"Other Assets": "11,532",
"Other Compr. Net Income": "-343",
"Other Expenses": "193,690",
"Other Liabilities": "9,577",
"Other Net Income": "-32,134",
"Other Revenues": "305,370",
"Property, Plant and Equipment": "89,724",
"Research and Development": "45,709",
"Selling, General and Administrative Expense": "68,241"
},
"output_variables": {
"Liabilities": "58,081",
"Assets": "399,130",
"Expenses": "307,640",
"Revenues": "305,370",
"Stockholders Equity": "341,049",
"Net Income": "-34,404",
"Comprehensive Net Income": "-34,747",
"BaseVar": "551,349",
"ECR before LimitedLiability": "312%",
"Economic Capital Ratio": "324%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "277,422",
"Assets, Non-Current": "3,476",
"Intangible Assets": "120,933",
"Liabilities, Current": "50,418",
"Liabilities, Non-Current": "6,885",
"Other Assets": "9,449",
"Other Compr. Net Income": "-177",
"Other Expenses": "162,014",
"Other Liabilities": "7,432",
"Other Net Income": "1,361",
"Other Revenues": "347,089",
"Property, Plant and Equipment": "90,141",
"Research and Development": "51,654",
"Selling, General and Administrative Expense": "77,516"
},
"output_variables": {
"Liabilities": "64,735",
"Assets": "501,421",
"Expenses": "291,184",
"Revenues": "347,089",
"Stockholders Equity": "436,686",
"Net Income": "57,266",
"Comprehensive Net Income": "57,089",
"BaseVar": "602,984",
"ECR before LimitedLiability": "358%",
"Economic Capital Ratio": "365%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "265,912",
"Assets, Non-Current": "4,243",
"Intangible Assets": "116,123",
"Liabilities, Current": "55,160",
"Liabilities, Non-Current": "743",
"Other Assets": "11,562",
"Other Compr. Net Income": "-666",
"Other Expenses": "156,497",
"Other Liabilities": "7,084",
"Other Net Income": "1,018",
"Other Revenues": "348,797",
"Property, Plant and Equipment": "95,823",
"Research and Development": "54,981",
"Selling, General and Administrative Expense": "78,793"
},
"output_variables": {
"Liabilities": "62,987",
"Assets": "493,663",
"Expenses": "290,271",
"Revenues": "348,797",
"Stockholders Equity": "430,676",
"Net Income": "59,544",
"Comprehensive Net Income": "58,878",
"BaseVar": "598,701",
"ECR before LimitedLiability": "360%",
"Economic Capital Ratio": "367%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "240,403",
"Assets, Non-Current": "5,896",
"Intangible Assets": "130,014",
"Liabilities, Current": "51,993",
"Liabilities, Non-Current": "2,511",
"Other Assets": "11,843",
"Other Compr. Net Income": "-715",
"Other Expenses": "170,873",
"Other Liabilities": "4,414",
"Other Net Income": "425",
"Other Revenues": "343,989",
"Property, Plant and Equipment": "99,381",
"Research and Development": "57,549",
"Selling, General and Administrative Expense": "76,845"
},
"output_variables": {
"Liabilities": "58,918",
"Assets": "487,537",
"Expenses": "305,267",
"Revenues": "343,989",
"Stockholders Equity": "428,619",
"Net Income": "39,147",
"Comprehensive Net Income": "38,432",
"BaseVar": "598,426",
"ECR before LimitedLiability": "358%",
"Economic Capital Ratio": "364%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "318,502",
"Assets, Non-Current": "6,157",
"Intangible Assets": "123,351",
"Liabilities, Current": "59,853",
"Liabilities, Non-Current": "2,639",
"Other Assets": "12,032",
"Other Compr. Net Income": "-859",
"Other Expenses": "197,264",
"Other Liabilities": "4,741",
"Other Net Income": "1,078",
"Other Revenues": "387,393",
"Property, Plant and Equipment": "95,296",
"Research and Development": "62,310",
"Selling, General and Administrative Expense": "81,007"
},
"output_variables": {
"Liabilities": "67,233",
"Assets": "555,338",
"Expenses": "340,581",
"Revenues": "387,393",
"Stockholders Equity": "488,105",
"Net Income": "47,890",
"Comprehensive Net Income": "47,031",
"BaseVar": "676,241",
"ECR before LimitedLiability": "359%",
"Economic Capital Ratio": "365%"
}
}
},
"top_rated": true,
"trend": -3.0,
"value": 3.653007644843071,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000833640.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000833640.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000833640.svg"
},
{
"company_id": "0001280263",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001280263.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001280263.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001280263_main_keyfigs.svg",
"name": "Ambarella INC",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001280263.svg",
"report_text": "The relative strengths and weaknesses of Ambarella INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ambarella INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 77% points.The greatest weakness of Ambarella INC is the variable Research and Development, reducing the Economic Capital Ratio by 9.9% points.
The company's Economic Capital Ratio, given in the ranking table, is 364%, being 110% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001280263_2017_Ambarella_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "26.2",
"Liabilities": "25.0",
"Stockholders Equity": "-60.8",
"ECR before LimitedLiability": "24.7",
"Other Liabilities": "20.5",
"Liabilities, Current": "-25.3",
"Assets, Current": "21.0",
"Assets": "-26.0",
"Property, Plant and Equipment": "-18.0",
"Assets, Non-Current": "-0.962",
"Other Assets": "-9.91",
"Intangible Assets": "-16.1",
"Research and Development": "-31.0",
"Expenses": "-11.0",
"Revenues": "32.5",
"Net Income": "23.5",
"Other Expenses": "17.9",
"Other Revenues": "32.5",
"Other Net Income": "1.10",
"Comprehensive Net Income": "23.7",
"Economic Capital Ratio": "9.09"
},
"2013": {
"Other Liabilities": "24.3",
"Liabilities": "55.8",
"Stockholders Equity": "27.1",
"ECR before LimitedLiability": "72.4",
"Liabilities, Non-Current": "28.2",
"Liabilities, Current": "9.08",
"Assets, Non-Current": "-0.534",
"Assets": "-2.60",
"Assets, Current": "36.6",
"Intangible Assets": "-9.67",
"Property, Plant and Equipment": "-11.5",
"Other Assets": "-6.01",
"Selling, General and Administrative Expense": "4.25",
"Expenses": "1.86",
"Revenues": "25.6",
"Net Income": "27.5",
"Other Expenses": "19.9",
"Research and Development": "-23.7",
"Other Revenues": "25.6",
"Comprehensive Net Income": "27.3",
"Economic Capital Ratio": "62.6"
},
"2014": {
"Liabilities, Non-Current": "33.6",
"Liabilities": "71.5",
"Stockholders Equity": "40.3",
"ECR before LimitedLiability": "99.6",
"Liabilities, Current": "21.2",
"Other Liabilities": "25.9",
"Other Assets": "-6.15",
"Assets": "-1.21",
"Intangible Assets": "-8.19",
"Assets, Current": "34.6",
"Property, Plant and Equipment": "-8.38",
"Expenses": "1.95",
"Revenues": "29.9",
"Net Income": "32.9",
"Other Expenses": "17.6",
"Research and Development": "-19.2",
"Selling, General and Administrative Expense": "2.57",
"Other Revenues": "29.9",
"Comprehensive Net Income": "33.5",
"Other Net Income": "1.27",
"Economic Capital Ratio": "90.6"
},
"2015": {
"Liabilities, Current": "-4.10",
"Liabilities": "49.2",
"Stockholders Equity": "47.0",
"ECR before LimitedLiability": "89.1",
"Other Liabilities": "20.5",
"Liabilities, Non-Current": "35.1",
"Property, Plant and Equipment": "-9.01",
"Assets": "4.00",
"Other Assets": "-3.65",
"Assets, Non-Current": "-0.964",
"Assets, Current": "43.5",
"Intangible Assets": "-9.52",
"Other Expenses": "16.0",
"Expenses": "12.0",
"Revenues": "21.6",
"Net Income": "33.7",
"Research and Development": "-9.83",
"Selling, General and Administrative Expense": "5.02",
"Other Revenues": "21.6",
"Comprehensive Net Income": "34.3",
"Economic Capital Ratio": "81.7"
},
"2016": {
"Other Liabilities": "31.0",
"Liabilities": "77.3",
"Stockholders Equity": "60.2",
"ECR before LimitedLiability": "119",
"Liabilities, Current": "21.2",
"Liabilities, Non-Current": "35.5",
"Intangible Assets": "-7.87",
"Assets": "2.22",
"Other Assets": "-4.58",
"Property, Plant and Equipment": "-6.99",
"Assets, Current": "35.4",
"Selling, General and Administrative Expense": "6.82",
"Expenses": "10.2",
"Revenues": "30.9",
"Net Income": "42.1",
"Other Expenses": "12.6",
"Research and Development": "-9.92",
"Other Revenues": "30.9",
"Other Net Income": "1.55",
"Comprehensive Net Income": "42.1",
"Economic Capital Ratio": "110"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001280263_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "77,819",
"Assets, Non-Current": "1,538",
"Intangible Assets": "270",
"Liabilities, Current": "22,944",
"Liabilities, Non-Current": "1,246",
"Other Assets": "426",
"Other Compr. Net Income": "0",
"Other Expenses": "33,802",
"Other Liabilities": "200",
"Other Net Income": "-90",
"Other Revenues": "97,257",
"Property, Plant and Equipment": "1,686",
"Research and Development": "37,618",
"Selling, General and Administrative Expense": "15,926"
},
"output_variables": {
"Liabilities": "24,390",
"Assets": "81,739",
"Expenses": "87,346",
"Revenues": "97,257",
"Stockholders Equity": "57,349",
"Net Income": "9,821",
"Comprehensive Net Income": "9,821",
"BaseVar": "145,411",
"ECR before LimitedLiability": "255%",
"Economic Capital Ratio": "279%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "133,148",
"Assets, Non-Current": "1,981",
"Intangible Assets": "0",
"Liabilities, Current": "24,830",
"Liabilities, Non-Current": "1,441",
"Other Assets": "938",
"Other Compr. Net Income": "0",
"Other Expenses": "42,259",
"Other Liabilities": "0",
"Other Net Income": "136",
"Other Revenues": "121,066",
"Property, Plant and Equipment": "2,536",
"Research and Development": "42,829",
"Selling, General and Administrative Expense": "17,926"
},
"output_variables": {
"Liabilities": "26,271",
"Assets": "138,603",
"Expenses": "103,014",
"Revenues": "121,066",
"Stockholders Equity": "112,332",
"Net Income": "18,188",
"Comprehensive Net Income": "18,188",
"BaseVar": "194,545",
"ECR before LimitedLiability": "320%",
"Economic Capital Ratio": "332%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "177,236",
"Assets, Non-Current": "1,919",
"Intangible Assets": "0",
"Liabilities, Current": "25,402",
"Liabilities, Non-Current": "1,544",
"Other Assets": "1,134",
"Other Compr. Net Income": "0",
"Other Expenses": "60,002",
"Other Liabilities": "0",
"Other Net Income": "-22",
"Other Revenues": "157,608",
"Property, Plant and Equipment": "3,018",
"Research and Development": "48,777",
"Selling, General and Administrative Expense": "23,153"
},
"output_variables": {
"Liabilities": "26,946",
"Assets": "183,307",
"Expenses": "131,932",
"Revenues": "157,608",
"Stockholders Equity": "156,361",
"Net Income": "25,654",
"Comprehensive Net Income": "25,654",
"BaseVar": "249,908",
"ECR before LimitedLiability": "350%",
"Economic Capital Ratio": "358%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "275,371",
"Assets, Non-Current": "1,902",
"Intangible Assets": "0",
"Liabilities, Current": "45,482",
"Liabilities, Non-Current": "1,393",
"Other Assets": "3,936",
"Other Compr. Net Income": "-1.0",
"Other Expenses": "80,607",
"Other Liabilities": "198",
"Other Net Income": "175",
"Other Revenues": "218,278",
"Property, Plant and Equipment": "3,075",
"Research and Development": "57,978",
"Selling, General and Administrative Expense": "29,297"
},
"output_variables": {
"Liabilities": "47,073",
"Assets": "284,284",
"Expenses": "167,882",
"Revenues": "218,278",
"Stockholders Equity": "237,211",
"Net Income": "50,571",
"Comprehensive Net Income": "50,570",
"BaseVar": "358,846",
"ECR before LimitedLiability": "344%",
"Economic Capital Ratio": "352%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "369,645",
"Assets, Non-Current": "2,117",
"Intangible Assets": "30,779",
"Liabilities, Current": "48,817",
"Liabilities, Non-Current": "12,342",
"Other Assets": "4,626",
"Other Compr. Net Income": "-6.0",
"Other Expenses": "119,730",
"Other Liabilities": "0",
"Other Net Income": "530",
"Other Revenues": "316,373",
"Property, Plant and Equipment": "3,448",
"Research and Development": "82,927",
"Selling, General and Administrative Expense": "37,738"
},
"output_variables": {
"Liabilities": "61,159",
"Assets": "410,615",
"Expenses": "240,395",
"Revenues": "316,373",
"Stockholders Equity": "349,456",
"Net Income": "76,508",
"Comprehensive Net Income": "76,502",
"BaseVar": "514,539",
"ECR before LimitedLiability": "357%",
"Economic Capital Ratio": "364%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 3.638250749393463,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001280263.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001280263.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001280263.svg"
},
{
"company_id": "0000088941",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000088941.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000088941.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000088941_main_keyfigs.svg",
"name": "Semtech CORP",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000088941.svg",
"report_text": "The relative strengths and weaknesses of Semtech CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Semtech CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 97% points.The greatest weakness of Semtech CORP is the variable Selling, General and Administrative Expense, reducing the Economic Capital Ratio by 5.1% points.
The company's Economic Capital Ratio, given in the ranking table, is 358%, being 104% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000088941_2017_Semtech_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "-2.65",
"Liabilities": "39.3",
"Stockholders Equity": "54.4",
"ECR before LimitedLiability": "39.3",
"Other Liabilities": "14.5",
"Liabilities, Non-Current": "29.0",
"Other Assets": "-1.98",
"Assets": "8.85",
"Property, Plant and Equipment": "-5.57",
"Assets, Current": "-6.32",
"Intangible Assets": "30.0",
"Assets, Non-Current": "-0.498",
"Selling, General and Administrative Expense": "-8.54",
"Expenses": "-5.01",
"Revenues": "-8.06",
"Net Income": "-12.7",
"Research and Development": "2.26",
"Other Expenses": "1.56",
"Other Revenues": "-8.06",
"Comprehensive Net Income": "-12.5",
"Economic Capital Ratio": "34.8"
},
"2011": {
"Liabilities, Current": "1.75",
"Liabilities": "47.6",
"Stockholders Equity": "67.3",
"ECR before LimitedLiability": "82.3",
"Other Liabilities": "18.2",
"Liabilities, Non-Current": "30.6",
"Assets": "9.59",
"Other Assets": "-2.23",
"Property, Plant and Equipment": "-2.83",
"Intangible Assets": "17.3",
"Assets, Current": "-1.19",
"Amortization of Intangible Assets": "0.663",
"Expenses": "9.27",
"Revenues": "5.67",
"Net Income": "14.6",
"Selling, General and Administrative Expense": "-5.92",
"Other Expenses": "12.2",
"Research and Development": "2.25",
"Other Revenues": "5.67",
"Comprehensive Net Income": "14.6",
"Economic Capital Ratio": "67.2"
},
"2012": {
"Liabilities, Non-Current": "36.5",
"Liabilities": "84.0",
"Stockholders Equity": "107",
"ECR before LimitedLiability": "136",
"Other Liabilities": "24.7",
"Liabilities, Current": "33.8",
"Assets, Current": "4.19",
"Assets": "8.68",
"Property, Plant and Equipment": "-1.70",
"Other Assets": "-1.83",
"Intangible Assets": "8.22",
"Research and Development": "3.48",
"Expenses": "15.1",
"Revenues": "14.1",
"Net Income": "30.2",
"Selling, General and Administrative Expense": "-2.14",
"Other Expenses": "13.2",
"Other Revenues": "14.1",
"Other Net Income": "1.30",
"Comprehensive Net Income": "30.3",
"Economic Capital Ratio": "121"
},
"2013": {
"Other Liabilities": "20.3",
"Liabilities": "50.8",
"Stockholders Equity": "99.9",
"ECR before LimitedLiability": "89.6",
"Liabilities, Non-Current": "27.8",
"Liabilities, Current": "6.70",
"Assets": "21.8",
"Assets, Current": "-8.55",
"Intangible Assets": "48.0",
"Property, Plant and Equipment": "-2.89",
"Other Assets": "-1.91",
"Selling, General and Administrative Expense": "-1.40",
"Expenses": "16.0",
"Revenues": "-2.99",
"Net Income": "13.0",
"Other Expenses": "19.7",
"Research and Development": "1.12",
"Amortization of Intangible Assets": "-3.54",
"Other Revenues": "-2.99",
"Comprehensive Net Income": "12.8",
"Economic Capital Ratio": "79.8"
},
"2014": {
"Liabilities, Non-Current": "32.9",
"Liabilities": "69.8",
"Stockholders Equity": "62.0",
"ECR before LimitedLiability": "69.2",
"Liabilities, Current": "24.7",
"Other Liabilities": "22.4",
"Other Assets": "-7.97",
"Assets": "4.86",
"Intangible Assets": "39.2",
"Assets, Current": "-12.6",
"Property, Plant and Equipment": "-2.42",
"Amortization of Intangible Assets": "-4.23",
"Expenses": "-17.8",
"Revenues": "1.24",
"Net Income": "-15.5",
"Other Expenses": "-12.1",
"Research and Development": "-1.57",
"Other Revenues": "1.24",
"Comprehensive Net Income": "-15.0",
"Other Net Income": "0.952",
"Economic Capital Ratio": "60.3"
},
"2015": {
"Liabilities, Current": "13.8",
"Liabilities": "64.1",
"Stockholders Equity": "84.4",
"ECR before LimitedLiability": "96.3",
"Other Liabilities": "20.3",
"Liabilities, Non-Current": "36.5",
"Property, Plant and Equipment": "-0.878",
"Assets": "11.2",
"Other Assets": "-3.98",
"Assets, Non-Current": "1.36",
"Assets, Current": "-5.07",
"Intangible Assets": "24.7",
"Other Expenses": "12.1",
"Expenses": "5.90",
"Revenues": "5.68",
"Net Income": "12.0",
"Amortization of Intangible Assets": "-3.87",
"Selling, General and Administrative Expense": "-2.15",
"Other Revenues": "5.68",
"Comprehensive Net Income": "12.7",
"Economic Capital Ratio": "88.9"
},
"2016": {
"Other Liabilities": "27.5",
"Liabilities": "76.0",
"Stockholders Equity": "97.4",
"ECR before LimitedLiability": "113",
"Liabilities, Current": "12.5",
"Liabilities, Non-Current": "45.2",
"Intangible Assets": "24.9",
"Assets": "13.0",
"Assets, Non-Current": "2.32",
"Other Assets": "-4.52",
"Assets, Current": "-4.97",
"Selling, General and Administrative Expense": "-5.08",
"Expenses": "8.17",
"Revenues": "7.04",
"Net Income": "14.6",
"Amortization of Intangible Assets": "-3.84",
"Other Expenses": "17.5",
"Research and Development": "-0.624",
"Other Revenues": "7.04",
"Comprehensive Net Income": "14.8",
"Economic Capital Ratio": "104"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000088941_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "2,348",
"Assets, Current": "219,466",
"Assets, Non-Current": "9,455",
"Intangible Assets": "213,994",
"Liabilities, Current": "73,380",
"Liabilities, Non-Current": "0",
"Other Assets": "33,316",
"Other Compr. Net Income": "0",
"Other Expenses": "163,528",
"Other Liabilities": "0",
"Other Net Income": "3,054",
"Other Revenues": "286,560",
"Property, Plant and Equipment": "38,063",
"Research and Development": "44,847",
"Selling, General and Administrative Expense": "77,934"
},
"output_variables": {
"Liabilities": "73,380",
"Assets": "514,294",
"Expenses": "288,657",
"Revenues": "286,560",
"Stockholders Equity": "440,914",
"Net Income": "957",
"Comprehensive Net Income": "957",
"BaseVar": "582,972",
"ECR before LimitedLiability": "329%",
"Economic Capital Ratio": "339%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "353,698",
"Assets, Non-Current": "17,907",
"Intangible Assets": "204,474",
"Liabilities, Current": "93,825",
"Liabilities, Non-Current": "0",
"Other Assets": "27,086",
"Other Compr. Net Income": "0",
"Other Expenses": "202,476",
"Other Liabilities": "0",
"Other Net Income": "574",
"Other Revenues": "454,502",
"Property, Plant and Equipment": "56,778",
"Research and Development": "69,624",
"Selling, General and Administrative Expense": "110,404"
},
"output_variables": {
"Liabilities": "93,825",
"Assets": "659,943",
"Expenses": "382,504",
"Revenues": "454,502",
"Stockholders Equity": "566,118",
"Net Income": "72,572",
"Comprehensive Net Income": "72,572",
"BaseVar": "795,674",
"ECR before LimitedLiability": "348%",
"Economic Capital Ratio": "356%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "427,312",
"Assets, Non-Current": "15,403",
"Intangible Assets": "196,371",
"Liabilities, Current": "66,982",
"Liabilities, Non-Current": "0",
"Other Assets": "17,522",
"Other Compr. Net Income": "-208",
"Other Expenses": "210,901",
"Other Liabilities": "0",
"Other Net Income": "593",
"Other Revenues": "480,601",
"Property, Plant and Equipment": "69,713",
"Research and Development": "80,577",
"Selling, General and Administrative Expense": "100,629"
},
"output_variables": {
"Liabilities": "66,982",
"Assets": "726,321",
"Expenses": "392,107",
"Revenues": "480,601",
"Stockholders Equity": "659,339",
"Net Income": "89,087",
"Comprehensive Net Income": "88,879",
"BaseVar": "833,406",
"ECR before LimitedLiability": "386%",
"Economic Capital Ratio": "391%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "29,244",
"Assets, Current": "405,993",
"Assets, Non-Current": "22,071",
"Intangible Assets": "599,642",
"Liabilities, Current": "157,682",
"Liabilities, Non-Current": "0",
"Other Assets": "41,470",
"Other Compr. Net Income": "-182",
"Other Expenses": "237,588",
"Other Liabilities": "0",
"Other Net Income": "-977",
"Other Revenues": "578,827",
"Property, Plant and Equipment": "101,837",
"Research and Development": "120,009",
"Selling, General and Administrative Expense": "149,070"
},
"output_variables": {
"Liabilities": "157,682",
"Assets": "1,171,013",
"Expenses": "535,911",
"Revenues": "578,827",
"Stockholders Equity": "1,013,331",
"Net Income": "41,939",
"Comprehensive Net Income": "41,757",
"BaseVar": "1,222,296",
"ECR before LimitedLiability": "340%",
"Economic Capital Ratio": "349%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "29,002",
"Assets, Current": "393,596",
"Assets, Non-Current": "23,359",
"Intangible Assets": "417,842",
"Liabilities, Current": "110,890",
"Liabilities, Non-Current": "0",
"Other Assets": "4,022",
"Other Compr. Net Income": "-100",
"Other Expenses": "466,235",
"Other Liabilities": "0",
"Other Net Income": "-1,390",
"Other Revenues": "594,977",
"Property, Plant and Equipment": "110,121",
"Research and Development": "137,437",
"Selling, General and Administrative Expense": "125,379"
},
"output_variables": {
"Liabilities": "110,890",
"Assets": "948,940",
"Expenses": "758,053",
"Revenues": "594,977",
"Stockholders Equity": "838,050",
"Net Income": "-164,466",
"Comprehensive Net Income": "-164,566",
"BaseVar": "1,207,175",
"ECR before LimitedLiability": "315%",
"Economic Capital Ratio": "327%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "25,718",
"Assets, Current": "396,688",
"Assets, Non-Current": "35,247",
"Intangible Assets": "381,919",
"Liabilities, Current": "108,041",
"Liabilities, Non-Current": "0",
"Other Assets": "106",
"Other Compr. Net Income": "-90",
"Other Expenses": "257,880",
"Other Liabilities": "0",
"Other Net Income": "165",
"Other Revenues": "557,885",
"Property, Plant and Equipment": "115,471",
"Research and Development": "119,371",
"Selling, General and Administrative Expense": "127,134"
},
"output_variables": {
"Liabilities": "108,041",
"Assets": "929,431",
"Expenses": "530,103",
"Revenues": "557,885",
"Stockholders Equity": "821,390",
"Net Income": "27,947",
"Comprehensive Net Income": "27,857",
"BaseVar": "1,062,858",
"ECR before LimitedLiability": "352%",
"Economic Capital Ratio": "360%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "25,059",
"Assets, Current": "341,221",
"Assets, Non-Current": "43,803",
"Intangible Assets": "418,133",
"Liabilities, Current": "103,887",
"Liabilities, Non-Current": "0",
"Other Assets": "7,354",
"Other Compr. Net Income": "490",
"Other Expenses": "194,155",
"Other Liabilities": "0",
"Other Net Income": "-9,620",
"Other Revenues": "490,219",
"Property, Plant and Equipment": "101,006",
"Research and Development": "113,737",
"Selling, General and Administrative Expense": "136,151"
},
"output_variables": {
"Liabilities": "103,887",
"Assets": "911,517",
"Expenses": "469,102",
"Revenues": "490,219",
"Stockholders Equity": "807,630",
"Net Income": "11,497",
"Comprehensive Net Income": "11,987",
"BaseVar": "992,418",
"ECR before LimitedLiability": "351%",
"Economic Capital Ratio": "358%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 3.583230070513933,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000088941.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000088941.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000088941.svg"
},
{
"company_id": "0000912093",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000912093.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000912093.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000912093.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000912093_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000912093_main_keyfigs.svg",
"name": "Viavi Solutions INC",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000912093.svg",
"report_text": "The relative strengths and weaknesses of Viavi Solutions INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Viavi Solutions INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 75% points.The greatest weakness of Viavi Solutions INC is the variable Selling, General and Administrative Expense, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 341%, being 87% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000912093_2017_Viavi_Solutions_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-16.2",
"Liabilities": "32.4",
"Stockholders Equity": "-8.50",
"ECR before LimitedLiability": "32.2",
"Other Liabilities": "17.8",
"Liabilities, Non-Current": "29.7",
"Assets": "-9.50",
"Other Assets": "-8.47",
"Property, Plant and Equipment": "-3.21",
"Intangible Assets": "4.57",
"Assets, Current": "-2.66",
"Amortization of Intangible Assets": "-1.48",
"Expenses": "-11.7",
"Revenues": "13.7",
"Net Income": "2.32",
"Selling, General and Administrative Expense": "-8.21",
"Other Expenses": "-5.66",
"Research and Development": "3.70",
"Other Revenues": "13.7",
"Comprehensive Net Income": "2.34",
"Economic Capital Ratio": "17.1"
},
"2012": {
"Liabilities, Non-Current": "23.3",
"Liabilities": "-7.38",
"Stockholders Equity": "-41.4",
"ECR before LimitedLiability": "-11.6",
"Other Liabilities": "15.8",
"Liabilities, Current": "-59.6",
"Assets": "-16.8",
"Property, Plant and Equipment": "-6.12",
"Assets, Non-Current": "-1.75",
"Other Assets": "-8.18",
"Intangible Assets": "-2.39",
"Research and Development": "5.22",
"Expenses": "-3.74",
"Revenues": "8.71",
"Net Income": "6.68",
"Selling, General and Administrative Expense": "-5.45",
"Other Expenses": "-2.84",
"Other Revenues": "8.71",
"Comprehensive Net Income": "3.88",
"Other Compr. Net Income": "-2.84",
"Economic Capital Ratio": "-27.2"
},
"2013": {
"Other Liabilities": "24.5",
"Liabilities": "58.8",
"Stockholders Equity": "-1.82",
"ECR before LimitedLiability": "51.9",
"Liabilities, Non-Current": "33.2",
"Liabilities, Current": "7.68",
"Assets, Non-Current": "-1.22",
"Assets": "-12.9",
"Assets, Current": "-9.37",
"Intangible Assets": "1.42",
"Property, Plant and Equipment": "-4.21",
"Selling, General and Administrative Expense": "-10.1",
"Expenses": "-13.8",
"Revenues": "27.4",
"Net Income": "14.3",
"Other Expenses": "-4.98",
"Research and Development": "1.83",
"Amortization of Intangible Assets": "-0.549",
"Other Revenues": "27.4",
"Comprehensive Net Income": "14.1",
"Economic Capital Ratio": "42.1"
},
"2014": {
"Liabilities, Non-Current": "32.0",
"Liabilities": "49.0",
"Stockholders Equity": "33.6",
"ECR before LimitedLiability": "62.5",
"Liabilities, Current": "-1.48",
"Other Liabilities": "21.8",
"Expenses": "-4.75",
"Net Income": "9.58",
"Other Expenses": "1.06",
"Research and Development": "2.13",
"Selling, General and Administrative Expense": "-7.43",
"Other Revenues": "13.0",
"Revenues": "13.0",
"Other Assets": "-2.10",
"Intangible Assets": "5.76",
"Assets, Non-Current": "-0.880",
"Property, Plant and Equipment": "-2.42",
"Comprehensive Net Income": "10.2",
"Other Net Income": "1.18",
"Other Compr. Net Income": "0.680",
"Economic Capital Ratio": "53.6"
},
"2016": {
"Other Liabilities": "27.3",
"Liabilities": "70.0",
"Stockholders Equity": "74.9",
"ECR before LimitedLiability": "95.5",
"Liabilities, Current": "5.68",
"Liabilities, Non-Current": "44.7",
"Intangible Assets": "-5.64",
"Assets": "8.76",
"Other Assets": "-1.41",
"Property, Plant and Equipment": "-3.31",
"Assets, Current": "24.0",
"Other Revenues": "1.23",
"Revenues": "1.23",
"Net Income": "4.07",
"Selling, General and Administrative Expense": "-12.7",
"Other Compr. Net Income": "5.98",
"Comprehensive Net Income": "10.0",
"Other Net Income": "3.52",
"Other Expenses": "7.80",
"Research and Development": "4.72",
"Economic Capital Ratio": "86.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000912093_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "32,200",
"Assets, Current": "1,304,100",
"Assets, Non-Current": "52,000",
"Intangible Assets": "342,800",
"Liabilities, Current": "418,600",
"Liabilities, Non-Current": "0",
"Other Assets": "2,900",
"Other Compr. Net Income": "0",
"Other Expenses": "1,029,300",
"Other Liabilities": "0",
"Other Net Income": "5,600",
"Other Revenues": "1,804,500",
"Property, Plant and Equipment": "248,900",
"Research and Development": "239,900",
"Selling, General and Administrative Expense": "437,100"
},
"output_variables": {
"Liabilities": "418,600",
"Assets": "1,950,700",
"Expenses": "1,738,500",
"Revenues": "1,804,500",
"Stockholders Equity": "1,532,100",
"Net Income": "71,600",
"Comprehensive Net Income": "71,600",
"BaseVar": "2,958,950",
"ECR before LimitedLiability": "289%",
"Economic Capital Ratio": "306%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "21,700",
"Assets, Current": "1,310,200",
"Assets, Non-Current": "18,800",
"Intangible Assets": "247,500",
"Liabilities, Current": "654,100",
"Liabilities, Non-Current": "0",
"Other Assets": "40,100",
"Other Compr. Net Income": "-54,800",
"Other Expenses": "1,008,600",
"Other Liabilities": "0",
"Other Net Income": "12,800",
"Other Revenues": "1,662,400",
"Property, Plant and Equipment": "252,900",
"Research and Development": "244,000",
"Selling, General and Administrative Expense": "427,000"
},
"output_variables": {
"Liabilities": "654,100",
"Assets": "1,869,500",
"Expenses": "1,701,300",
"Revenues": "1,662,400",
"Stockholders Equity": "1,215,400",
"Net Income": "-26,100",
"Comprehensive Net Income": "-80,900",
"BaseVar": "2,977,450",
"ECR before LimitedLiability": "205%",
"Economic Capital Ratio": "243%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "12,700",
"Assets, Current": "1,030,300",
"Assets, Non-Current": "17,600",
"Intangible Assets": "264,800",
"Liabilities, Current": "347,700",
"Liabilities, Non-Current": "0",
"Other Assets": "155,500",
"Other Compr. Net Income": "1,100",
"Other Expenses": "915,300",
"Other Liabilities": "0",
"Other Net Income": "-4,100",
"Other Revenues": "1,676,900",
"Property, Plant and Equipment": "247,000",
"Research and Development": "258,500",
"Selling, General and Administrative Expense": "429,300"
},
"output_variables": {
"Liabilities": "347,700",
"Assets": "1,715,200",
"Expenses": "1,615,800",
"Revenues": "1,676,900",
"Stockholders Equity": "1,367,500",
"Net Income": "57,000",
"Comprehensive Net Income": "58,100",
"BaseVar": "2,680,400",
"ECR before LimitedLiability": "296%",
"Economic Capital Ratio": "311%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "15,800",
"Assets, Current": "1,409,500",
"Assets, Non-Current": "25,500",
"Intangible Assets": "444,800",
"Liabilities, Current": "408,400",
"Liabilities, Non-Current": "0",
"Other Assets": "183,300",
"Other Compr. Net Income": "2,500",
"Other Expenses": "999,300",
"Other Liabilities": "0",
"Other Net Income": "500",
"Other Revenues": "1,743,200",
"Property, Plant and Equipment": "288,800",
"Research and Development": "296,000",
"Selling, General and Administrative Expense": "450,400"
},
"output_variables": {
"Liabilities": "408,400",
"Assets": "2,351,900",
"Expenses": "1,761,500",
"Revenues": "1,743,200",
"Stockholders Equity": "1,943,500",
"Net Income": "-17,800",
"Comprehensive Net Income": "-15,300",
"BaseVar": "3,134,000",
"ECR before LimitedLiability": "307%",
"Economic Capital Ratio": "321%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "14,600",
"Assets, Current": "1,211,700",
"Assets, Non-Current": "17,600",
"Intangible Assets": "212,000",
"Liabilities, Current": "226,400",
"Liabilities, Non-Current": "0",
"Other Assets": "108,800",
"Other Compr. Net Income": "65,800",
"Other Expenses": "498,700",
"Other Liabilities": "0",
"Other Net Income": "25,300",
"Other Revenues": "906,300",
"Property, Plant and Equipment": "133,000",
"Research and Development": "166,400",
"Selling, General and Administrative Expense": "351,100"
},
"output_variables": {
"Liabilities": "226,400",
"Assets": "1,683,100",
"Expenses": "1,030,800",
"Revenues": "906,300",
"Stockholders Equity": "1,456,700",
"Net Income": "-99,200",
"Comprehensive Net Income": "-33,400",
"BaseVar": "1,968,850",
"ECR before LimitedLiability": "331%",
"Economic Capital Ratio": "341%"
}
}
},
"top_rated": true,
"trend": null,
"value": 3.4061924986861274,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000912093.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000912093.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000912093.svg"
},
{
"company_id": "0000808326",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000808326.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000808326.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000808326.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000808326_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000808326_main_keyfigs.svg",
"name": "Emcore CORP",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000808326.svg",
"report_text": "The relative strengths and weaknesses of Emcore CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Emcore CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 74% points.The greatest weakness of Emcore CORP is the variable Intangible Assets, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 340%, being 87% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000808326_2017_Emcore_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-48.1",
"Liabilities": "-12.0",
"Stockholders Equity": "-109",
"ECR before LimitedLiability": "-67.1",
"Other Liabilities": "6.17",
"Liabilities, Non-Current": "23.0",
"Assets, Non-Current": "-1.17",
"Assets": "-46.4",
"Other Assets": "-9.31",
"Property, Plant and Equipment": "8.90",
"Intangible Assets": "-6.71",
"Assets, Current": "-40.3",
"Amortization of Intangible Assets": "0.651",
"Expenses": "-29.3",
"Revenues": "9.54",
"Net Income": "-21.0",
"Other Expenses": "-30.9",
"Other Revenues": "9.54",
"Other Net Income": "-1.32",
"Comprehensive Net Income": "-20.9",
"Economic Capital Ratio": "-82.1"
},
"2012": {
"Liabilities, Non-Current": "20.5",
"Liabilities": "-53.3",
"Stockholders Equity": "-107",
"ECR before LimitedLiability": "-94.0",
"Other Liabilities": "2.60",
"Liabilities, Current": "-83.1",
"Assets, Current": "-34.5",
"Assets": "-45.2",
"Property, Plant and Equipment": "10.4",
"Assets, Non-Current": "-2.17",
"Other Assets": "-13.7",
"Intangible Assets": "-9.40",
"Research and Development": "7.90",
"Expenses": "-13.9",
"Revenues": "1.69",
"Net Income": "-12.3",
"Other Expenses": "-21.8",
"Amortization of Intangible Assets": "0.484",
"Other Revenues": "1.69",
"Comprehensive Net Income": "-12.0",
"Economic Capital Ratio": "-110"
},
"2013": {
"Other Liabilities": "2.50",
"Liabilities": "-13.5",
"Stockholders Equity": "-63.6",
"ECR before LimitedLiability": "-30.1",
"Liabilities, Non-Current": "20.4",
"Liabilities, Current": "-42.7",
"Assets": "-25.4",
"Assets, Current": "-20.0",
"Intangible Assets": "-3.97",
"Property, Plant and Equipment": "10.3",
"Other Assets": "-9.81",
"Selling, General and Administrative Expense": "3.17",
"Expenses": "-5.31",
"Revenues": "12.7",
"Net Income": "10.1",
"Other Expenses": "-14.9",
"Research and Development": "5.88",
"Other Revenues": "12.7",
"Comprehensive Net Income": "10.1",
"Other Net Income": "2.68",
"Economic Capital Ratio": "-39.9"
},
"2014": {
"Liabilities, Non-Current": "21.0",
"Liabilities": "-23.6",
"Stockholders Equity": "-60.9",
"ECR before LimitedLiability": "-27.8",
"Liabilities, Current": "-63.5",
"Other Liabilities": "7.29",
"Other Assets": "-1.23",
"Assets": "-21.4",
"Intangible Assets": "-5.80",
"Assets, Current": "-18.8",
"Assets, Non-Current": "-2.42",
"Property, Plant and Equipment": "6.78",
"Expenses": "-2.26",
"Revenues": "12.3",
"Net Income": "11.0",
"Other Expenses": "-9.02",
"Research and Development": "6.60",
"Other Revenues": "12.3",
"Comprehensive Net Income": "11.5",
"Other Net Income": "0.866",
"Economic Capital Ratio": "-36.7"
},
"2015": {
"Liabilities, Current": "6.87",
"Liabilities": "63.0",
"Stockholders Equity": "45.8",
"ECR before LimitedLiability": "126",
"Other Liabilities": "17.3",
"Liabilities, Non-Current": "43.2",
"Property, Plant and Equipment": "-3.94",
"Assets": "1.09",
"Other Assets": "-2.79",
"Assets, Current": "22.7",
"Intangible Assets": "-5.80",
"Other Expenses": "14.4",
"Expenses": "26.6",
"Revenues": "-21.8",
"Net Income": "68.0",
"Research and Development": "13.9",
"Selling, General and Administrative Expense": "-2.12",
"Other Revenues": "-21.8",
"Other Net Income": "63.1",
"Comprehensive Net Income": "67.8",
"Economic Capital Ratio": "119"
},
"2016": {
"Other Liabilities": "23.6",
"Liabilities": "73.5",
"Stockholders Equity": "45.7",
"ECR before LimitedLiability": "95.3",
"Liabilities, Current": "10.3",
"Liabilities, Non-Current": "48.4",
"Selling, General and Administrative Expense": "-3.16",
"Expenses": "-2.75",
"Net Income": "23.6",
"Other Expenses": "-10.5",
"Research and Development": "10.1",
"Other Revenues": "18.9",
"Revenues": "18.9",
"Intangible Assets": "-15.3",
"Assets, Non-Current": "-1.36",
"Other Assets": "-4.93",
"Property, Plant and Equipment": "-3.08",
"Assets, Current": "36.2",
"Other Net Income": "7.60",
"Comprehensive Net Income": "23.3",
"Economic Capital Ratio": "86.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000808326_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "91,351",
"Assets, Non-Current": "3,537",
"Intangible Assets": "20,384",
"Liabilities, Current": "67,058",
"Liabilities, Non-Current": "4.0",
"Other Assets": "8,240",
"Other Compr. Net Income": "135",
"Other Expenses": "165,020",
"Other Liabilities": "4,800",
"Other Net Income": "-1,692",
"Other Revenues": "200,928",
"Property, Plant and Equipment": "46,786",
"Research and Development": "32,853",
"Selling, General and Administrative Expense": "35,582"
},
"output_variables": {
"Liabilities": "71,862",
"Assets": "170,298",
"Expenses": "233,455",
"Revenues": "200,928",
"Stockholders Equity": "98,436",
"Net Income": "-34,219",
"Comprehensive Net Income": "-34,084",
"BaseVar": "339,185",
"ECR before LimitedLiability": "150%",
"Economic Capital Ratio": "207%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "95,406",
"Assets, Non-Current": "2,752",
"Intangible Assets": "20,384",
"Liabilities, Current": "91,435",
"Liabilities, Non-Current": "1,004",
"Other Assets": "3,428",
"Other Compr. Net Income": "464",
"Other Expenses": "143,851",
"Other Liabilities": "8,404",
"Other Net Income": "-1,902",
"Other Revenues": "163,781",
"Property, Plant and Equipment": "47,896",
"Research and Development": "22,338",
"Selling, General and Administrative Expense": "34,861"
},
"output_variables": {
"Liabilities": "100,843",
"Assets": "169,866",
"Expenses": "201,050",
"Revenues": "163,781",
"Stockholders Equity": "69,023",
"Net Income": "-39,171",
"Comprehensive Net Income": "-38,707",
"BaseVar": "318,953",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "161%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "100,297",
"Assets, Non-Current": "1,130",
"Intangible Assets": "20,384",
"Liabilities, Current": "63,101",
"Liabilities, Non-Current": "981",
"Other Assets": "2,159",
"Other Compr. Net Income": "247",
"Other Expenses": "120,656",
"Other Liabilities": "8,453",
"Other Net Income": "4,888",
"Other Revenues": "168,147",
"Property, Plant and Equipment": "49,744",
"Research and Development": "19,972",
"Selling, General and Administrative Expense": "27,419"
},
"output_variables": {
"Liabilities": "72,535",
"Assets": "173,714",
"Expenses": "168,047",
"Revenues": "168,147",
"Stockholders Equity": "101,179",
"Net Income": "4,988",
"Comprehensive Net Income": "5,235",
"BaseVar": "293,789",
"ECR before LimitedLiability": "184%",
"Economic Capital Ratio": "229%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "103,891",
"Assets, Non-Current": "766",
"Intangible Assets": "20,384",
"Liabilities, Current": "72,977",
"Liabilities, Non-Current": "755",
"Other Assets": "21,314",
"Other Compr. Net Income": "214",
"Other Expenses": "117,924",
"Other Liabilities": "5,263",
"Other Net Income": "-120",
"Other Revenues": "174,778",
"Property, Plant and Equipment": "44,987",
"Research and Development": "19,097",
"Selling, General and Administrative Expense": "32,785"
},
"output_variables": {
"Liabilities": "78,995",
"Assets": "191,342",
"Expenses": "169,806",
"Revenues": "174,778",
"Stockholders Equity": "112,347",
"Net Income": "4,852",
"Comprehensive Net Income": "5,066",
"BaseVar": "307,628",
"ECR before LimitedLiability": "186%",
"Economic Capital Ratio": "230%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "151,685",
"Assets, Non-Current": "297",
"Intangible Assets": "0",
"Liabilities, Current": "23,691",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-990",
"Other Expenses": "50,186",
"Other Liabilities": "1,774",
"Other Net Income": "65,431",
"Other Revenues": "81,685",
"Property, Plant and Equipment": "8,925",
"Research and Development": "9,119",
"Selling, General and Administrative Expense": "24,711"
},
"output_variables": {
"Liabilities": "25,465",
"Assets": "160,907",
"Expenses": "84,016",
"Revenues": "81,685",
"Stockholders Equity": "135,442",
"Net Income": "63,100",
"Comprehensive Net Income": "62,110",
"BaseVar": "209,247",
"ECR before LimitedLiability": "385%",
"Economic Capital Ratio": "390%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "111,216",
"Assets, Non-Current": "251",
"Intangible Assets": "0",
"Liabilities, Current": "18,259",
"Liabilities, Non-Current": "62",
"Other Assets": "3,531",
"Other Compr. Net Income": "-268",
"Other Expenses": "58,418",
"Other Liabilities": "1,573",
"Other Net Income": "5,341",
"Other Revenues": "91,998",
"Property, Plant and Equipment": "12,213",
"Research and Development": "9,921",
"Selling, General and Administrative Expense": "20,734"
},
"output_variables": {
"Liabilities": "19,894",
"Assets": "127,211",
"Expenses": "89,073",
"Revenues": "91,998",
"Stockholders Equity": "107,317",
"Net Income": "8,266",
"Comprehensive Net Income": "7,998",
"BaseVar": "166,892",
"ECR before LimitedLiability": "330%",
"Economic Capital Ratio": "340%"
}
}
},
"top_rated": true,
"trend": -11.0,
"value": 3.404177665538937,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000808326.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000808326.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000808326.svg"
},
{
"company_id": "0001096325",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001096325.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001096325.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001096325_main_keyfigs.svg",
"name": "Intersil CORP DE",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001096325.svg",
"report_text": "The relative strengths and weaknesses of Intersil CORP DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intersil CORP DE compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 88% points.The greatest weakness of Intersil CORP DE is the variable Liabilities, Current, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 337%, being 83% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001096325_2017_Intersil_CORP_DE.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "16.1",
"Liabilities": "-57.2",
"Stockholders Equity": "-18.9",
"ECR before LimitedLiability": "-58.6",
"Other Liabilities": "1.64",
"Liabilities, Non-Current": "-86.9",
"Assets": "7.84",
"Property, Plant and Equipment": "-9.89",
"Assets, Current": "-17.2",
"Intangible Assets": "40.4",
"Assets, Non-Current": "3.24",
"Selling, General and Administrative Expense": "1.68",
"Expenses": "6.90",
"Revenues": "-14.3",
"Net Income": "-7.21",
"Amortization of Intangible Assets": "-1.40",
"Other Expenses": "6.96",
"Other Revenues": "-14.3",
"Comprehensive Net Income": "-6.52",
"Other Compr. Net Income": "0.682",
"Economic Capital Ratio": "-63.1"
},
"2011": {
"Liabilities, Current": "10.3",
"Liabilities": "-41.9",
"Stockholders Equity": "20.7",
"ECR before LimitedLiability": "-8.15",
"Other Liabilities": "10.3",
"Liabilities, Non-Current": "-72.3",
"Assets, Non-Current": "4.34",
"Assets": "23.4",
"Other Assets": "-2.03",
"Property, Plant and Equipment": "-6.51",
"Intangible Assets": "47.4",
"Assets, Current": "-11.3",
"Amortization of Intangible Assets": "-1.46",
"Expenses": "16.8",
"Revenues": "-13.6",
"Net Income": "3.15",
"Selling, General and Administrative Expense": "3.40",
"Other Expenses": "15.7",
"Other Revenues": "-13.6",
"Comprehensive Net Income": "3.19",
"Economic Capital Ratio": "-23.2"
},
"2012": {
"Liabilities, Non-Current": "-29.1",
"Liabilities": "19.1",
"Stockholders Equity": "63.0",
"ECR before LimitedLiability": "54.6",
"Other Liabilities": "17.0",
"Liabilities, Current": "26.9",
"Assets, Current": "-18.8",
"Assets": "21.5",
"Property, Plant and Equipment": "-5.96",
"Assets, Non-Current": "4.94",
"Intangible Assets": "59.5",
"Expenses": "10.1",
"Revenues": "-9.52",
"Net Income": "3.51",
"Selling, General and Administrative Expense": "1.85",
"Other Expenses": "12.1",
"Amortization of Intangible Assets": "-2.83",
"Other Revenues": "-9.52",
"Other Net Income": "2.67",
"Comprehensive Net Income": "3.90",
"Economic Capital Ratio": "39.0"
},
"2014": {
"Liabilities, Non-Current": "-17.5",
"Liabilities": "15.0",
"Stockholders Equity": "62.0",
"ECR before LimitedLiability": "52.1",
"Liabilities, Current": "14.1",
"Other Liabilities": "16.9",
"Other Assets": "-1.97",
"Assets": "22.0",
"Intangible Assets": "57.9",
"Assets, Current": "-16.8",
"Assets, Non-Current": "4.66",
"Property, Plant and Equipment": "-4.92",
"Amortization of Intangible Assets": "-2.50",
"Expenses": "13.8",
"Revenues": "-5.83",
"Net Income": "8.60",
"Other Expenses": "13.2",
"Selling, General and Administrative Expense": "2.45",
"Other Revenues": "-5.83",
"Comprehensive Net Income": "8.94",
"Economic Capital Ratio": "43.2"
},
"2015": {
"Liabilities, Current": "22.3",
"Liabilities": "34.1",
"Stockholders Equity": "85.5",
"ECR before LimitedLiability": "78.5",
"Other Liabilities": "17.0",
"Liabilities, Non-Current": "-4.12",
"Property, Plant and Equipment": "-4.74",
"Assets": "21.5",
"Other Assets": "-1.68",
"Assets, Non-Current": "3.71",
"Assets, Current": "-9.91",
"Intangible Assets": "46.3",
"Other Expenses": "14.7",
"Expenses": "17.0",
"Revenues": "-3.91",
"Net Income": "13.3",
"Amortization of Intangible Assets": "-2.43",
"Selling, General and Administrative Expense": "3.86",
"Other Revenues": "-3.91",
"Comprehensive Net Income": "13.6",
"Economic Capital Ratio": "71.1"
},
"2016": {
"Other Liabilities": "23.4",
"Liabilities": "44.8",
"Stockholders Equity": "88.3",
"ECR before LimitedLiability": "92.2",
"Liabilities, Current": "-12.1",
"Liabilities, Non-Current": "34.2",
"Intangible Assets": "37.6",
"Assets": "21.0",
"Assets, Non-Current": "1.10",
"Other Assets": "-2.08",
"Property, Plant and Equipment": "-5.00",
"Assets, Current": "-3.82",
"Selling, General and Administrative Expense": "4.23",
"Expenses": "15.9",
"Other Revenues": "0.196",
"Net Income": "17.0",
"Amortization of Intangible Assets": "-0.997",
"Other Expenses": "12.5",
"Comprehensive Net Income": "16.9",
"Other Net Income": "0.996",
"Economic Capital Ratio": "83.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001096325_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "27,665",
"Assets, Current": "613,568",
"Assets, Non-Current": "88,053",
"Intangible Assets": "704,145",
"Liabilities, Current": "150,254",
"Liabilities, Non-Current": "441,799",
"Other Assets": "163,208",
"Other Compr. Net Income": "8,945",
"Other Expenses": "451,513",
"Other Liabilities": "36,219",
"Other Net Income": "3,967",
"Other Revenues": "822,400",
"Property, Plant and Equipment": "103,495",
"Research and Development": "183,313",
"Selling, General and Administrative Expense": "137,484"
},
"output_variables": {
"Liabilities": "628,272",
"Assets": "1,672,469",
"Expenses": "799,975",
"Revenues": "822,400",
"Stockholders Equity": "1,044,197",
"Net Income": "26,392",
"Comprehensive Net Income": "35,337",
"BaseVar": "1,968,014",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "241%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "26,830",
"Assets, Current": "636,128",
"Assets, Non-Current": "85,900",
"Intangible Assets": "677,607",
"Liabilities, Current": "166,085",
"Liabilities, Non-Current": "322,450",
"Other Assets": "78,550",
"Other Compr. Net Income": "405",
"Other Expenses": "334,808",
"Other Liabilities": "0",
"Other Net Income": "-6,189",
"Other Revenues": "760,490",
"Property, Plant and Equipment": "91,038",
"Research and Development": "185,458",
"Selling, General and Administrative Expense": "140,041"
},
"output_variables": {
"Liabilities": "488,535",
"Assets": "1,569,223",
"Expenses": "687,137",
"Revenues": "760,490",
"Stockholders Equity": "1,080,688",
"Net Income": "67,164",
"Comprehensive Net Income": "67,569",
"BaseVar": "1,755,990",
"ECR before LimitedLiability": "237%",
"Economic Capital Ratio": "266%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "29,185",
"Assets, Current": "327,623",
"Assets, Non-Current": "80,841",
"Intangible Assets": "648,422",
"Liabilities, Current": "100,312",
"Liabilities, Non-Current": "132,866",
"Other Assets": "85,526",
"Other Compr. Net Income": "2,381",
"Other Expenses": "331,000",
"Other Liabilities": "0",
"Other Net Income": "15,870",
"Other Revenues": "607,864",
"Property, Plant and Equipment": "85,374",
"Research and Development": "166,884",
"Selling, General and Administrative Expense": "134,314"
},
"output_variables": {
"Liabilities": "233,178",
"Assets": "1,227,786",
"Expenses": "661,383",
"Revenues": "607,864",
"Stockholders Equity": "994,608",
"Net Income": "-37,649",
"Comprehensive Net Income": "-35,268",
"BaseVar": "1,374,231",
"ECR before LimitedLiability": "293%",
"Economic Capital Ratio": "309%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "24,579",
"Assets, Current": "339,832",
"Assets, Non-Current": "74,624",
"Intangible Assets": "622,065",
"Liabilities, Current": "129,889",
"Liabilities, Non-Current": "103,705",
"Other Assets": "73,008",
"Other Compr. Net Income": "-512",
"Other Expenses": "300,205",
"Other Liabilities": "0",
"Other Net Income": "-3,682",
"Other Revenues": "575,195",
"Property, Plant and Equipment": "81,867",
"Research and Development": "130,541",
"Selling, General and Administrative Expense": "113,333"
},
"output_variables": {
"Liabilities": "233,594",
"Assets": "1,191,396",
"Expenses": "568,658",
"Revenues": "575,195",
"Stockholders Equity": "957,802",
"Net Income": "2,855",
"Comprehensive Net Income": "2,343",
"BaseVar": "1,286,518",
"ECR before LimitedLiability": "295%",
"Economic Capital Ratio": "310%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "22,241",
"Assets, Current": "371,945",
"Assets, Non-Current": "70,885",
"Intangible Assets": "599,824",
"Liabilities, Current": "98,743",
"Liabilities, Non-Current": "73,969",
"Other Assets": "39,334",
"Other Compr. Net Income": "-1,791",
"Other Expenses": "257,263",
"Other Liabilities": "0",
"Other Net Income": "-2,462",
"Other Revenues": "562,555",
"Property, Plant and Equipment": "72,272",
"Research and Development": "125,851",
"Selling, General and Administrative Expense": "99,926"
},
"output_variables": {
"Liabilities": "172,712",
"Assets": "1,154,260",
"Expenses": "505,281",
"Revenues": "562,555",
"Stockholders Equity": "981,548",
"Net Income": "54,812",
"Comprehensive Net Income": "53,021",
"BaseVar": "1,199,530",
"ECR before LimitedLiability": "332%",
"Economic Capital Ratio": "342%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "11,734",
"Assets, Current": "437,119",
"Assets, Non-Current": "32,591",
"Intangible Assets": "592,543",
"Liabilities, Current": "171,082",
"Liabilities, Non-Current": "10,720",
"Other Assets": "53,838",
"Other Compr. Net Income": "-1,079",
"Other Expenses": "255,194",
"Other Liabilities": "0",
"Other Net Income": "-427",
"Other Revenues": "542,139",
"Property, Plant and Equipment": "49,250",
"Research and Development": "130,846",
"Selling, General and Administrative Expense": "95,801"
},
"output_variables": {
"Liabilities": "181,802",
"Assets": "1,165,341",
"Expenses": "493,575",
"Revenues": "542,139",
"Stockholders Equity": "983,539",
"Net Income": "48,137",
"Comprehensive Net Income": "47,058",
"BaseVar": "1,192,182",
"ECR before LimitedLiability": "327%",
"Economic Capital Ratio": "337%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 3.372694143956552,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001096325.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001096325.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001096325.svg"
},
{
"company_id": "0000895419",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000895419.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000895419.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000895419.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000895419_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000895419_main_keyfigs.svg",
"name": "Wolfspeed INC",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000895419.svg",
"report_text": "The relative strengths and weaknesses of Wolfspeed INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Wolfspeed INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 73% points.The greatest weakness of Wolfspeed INC is the variable Other Expenses, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 337%, being 83% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000895419_2017_Wolfspeed_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "36.8",
"Liabilities": "60.2",
"Stockholders Equity": "128",
"ECR before LimitedLiability": "92.1",
"Other Liabilities": "1.91",
"Liabilities, Non-Current": "25.5",
"Other Assets": "-2.91",
"Assets": "16.5",
"Property, Plant and Equipment": "3.51",
"Assets, Current": "11.4",
"Intangible Assets": "3.96",
"Assets, Non-Current": "-0.734",
"Selling, General and Administrative Expense": "4.06",
"Expenses": "15.7",
"Revenues": "-15.9",
"Comprehensive Net Income": "0.511",
"Research and Development": "7.62",
"Amortization of Intangible Assets": "0.323",
"Other Expenses": "3.84",
"Other Revenues": "-15.9",
"Economic Capital Ratio": "87.6"
},
"2011": {
"Liabilities, Current": "35.2",
"Liabilities": "62.0",
"Stockholders Equity": "144",
"ECR before LimitedLiability": "118",
"Other Liabilities": "10.2",
"Liabilities, Non-Current": "21.5",
"Assets": "21.0",
"Other Assets": "-2.33",
"Property, Plant and Equipment": "6.45",
"Intangible Assets": "4.62",
"Assets, Current": "9.12",
"Amortization of Intangible Assets": "0.559",
"Expenses": "23.6",
"Revenues": "-16.0",
"Net Income": "8.33",
"Selling, General and Administrative Expense": "7.14",
"Other Expenses": "8.49",
"Research and Development": "7.61",
"Other Revenues": "-16.0",
"Comprehensive Net Income": "8.34",
"Economic Capital Ratio": "103"
},
"2012": {
"Liabilities, Non-Current": "25.9",
"Liabilities": "77.4",
"Stockholders Equity": "146",
"ECR before LimitedLiability": "135",
"Other Liabilities": "17.2",
"Liabilities, Current": "42.7",
"Assets": "19.8",
"Property, Plant and Equipment": "5.03",
"Assets, Non-Current": "-0.545",
"Other Assets": "-2.46",
"Intangible Assets": "16.5",
"Research and Development": "9.86",
"Expenses": "19.3",
"Revenues": "-9.88",
"Net Income": "11.1",
"Selling, General and Administrative Expense": "5.72",
"Other Expenses": "3.36",
"Other Revenues": "-9.88",
"Other Net Income": "1.52",
"Comprehensive Net Income": "11.1",
"Economic Capital Ratio": "119"
},
"2013": {
"Other Liabilities": "16.8",
"Liabilities": "79.5",
"Stockholders Equity": "136",
"ECR before LimitedLiability": "123",
"Liabilities, Non-Current": "27.8",
"Liabilities, Current": "44.2",
"Assets": "18.9",
"Assets, Current": "2.83",
"Intangible Assets": "15.0",
"Property, Plant and Equipment": "3.19",
"Other Assets": "-2.81",
"Selling, General and Administrative Expense": "5.79",
"Expenses": "17.1",
"Revenues": "-5.16",
"Net Income": "12.7",
"Other Expenses": "2.13",
"Research and Development": "8.89",
"Other Revenues": "-5.16",
"Comprehensive Net Income": "12.3",
"Other Net Income": "0.657",
"Economic Capital Ratio": "114"
},
"2014": {
"Liabilities, Non-Current": "25.2",
"Liabilities": "62.7",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "109",
"Liabilities, Current": "25.1",
"Other Liabilities": "19.0",
"Other Assets": "-4.61",
"Assets": "18.0",
"Intangible Assets": "13.8",
"Assets, Current": "4.71",
"Property, Plant and Equipment": "4.38",
"Expenses": "15.3",
"Revenues": "-1.49",
"Net Income": "15.5",
"Other Expenses": "1.58",
"Research and Development": "8.91",
"Selling, General and Administrative Expense": "4.54",
"Other Revenues": "-1.49",
"Comprehensive Net Income": "16.1",
"Other Net Income": "1.68",
"Economic Capital Ratio": "100"
},
"2015": {
"Liabilities, Current": "26.4",
"Liabilities": "34.6",
"Stockholders Equity": "61.5",
"ECR before LimitedLiability": "59.6",
"Other Liabilities": "-21.4",
"Liabilities, Non-Current": "27.8",
"Property, Plant and Equipment": "7.62",
"Assets": "14.4",
"Other Assets": "-3.45",
"Assets, Non-Current": "-1.34",
"Assets, Current": "-5.60",
"Intangible Assets": "19.0",
"Other Expenses": "-8.18",
"Expenses": "5.38",
"Revenues": "-1.90",
"Net Income": "3.44",
"Research and Development": "9.27",
"Selling, General and Administrative Expense": "3.63",
"Other Revenues": "-1.90",
"Comprehensive Net Income": "3.74",
"Economic Capital Ratio": "52.2"
},
"2016": {
"Other Liabilities": "-5.09",
"Liabilities": "64.2",
"Stockholders Equity": "72.5",
"ECR before LimitedLiability": "92.0",
"Liabilities, Current": "33.0",
"Liabilities, Non-Current": "41.2",
"Intangible Assets": "12.8",
"Assets": "9.63",
"Assets, Non-Current": "-1.12",
"Other Assets": "-4.26",
"Property, Plant and Equipment": "8.83",
"Assets, Current": "-4.93",
"Selling, General and Administrative Expense": "3.50",
"Expenses": "2.38",
"Revenues": "8.68",
"Net Income": "11.5",
"Other Expenses": "-12.1",
"Research and Development": "10.1",
"Other Revenues": "8.68",
"Comprehensive Net Income": "11.7",
"Economic Capital Ratio": "83.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000895419_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,355,163",
"Assets, Non-Current": "5,159",
"Intangible Assets": "419,128",
"Liabilities, Current": "120,091",
"Liabilities, Non-Current": "11,639",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "525,683",
"Other Liabilities": "39,398",
"Other Net Income": "7,694",
"Other Revenues": "867,287",
"Property, Plant and Equipment": "419,726",
"Research and Development": "81,407",
"Selling, General and Administrative Expense": "115,601"
},
"output_variables": {
"Liabilities": "171,128",
"Assets": "2,199,176",
"Expenses": "722,691",
"Revenues": "867,287",
"Stockholders Equity": "2,028,048",
"Net Income": "152,290",
"Comprehensive Net Income": "152,290",
"BaseVar": "1,983,988",
"ECR before LimitedLiability": "388%",
"Economic Capital Ratio": "392%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,456,895",
"Assets, Non-Current": "4,860",
"Intangible Assets": "429,038",
"Liabilities, Current": "140,316",
"Liabilities, Non-Current": "22,940",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "596,297",
"Other Liabilities": "21,902",
"Other Net Income": "9,521",
"Other Revenues": "987,615",
"Property, Plant and Equipment": "555,929",
"Research and Development": "115,035",
"Selling, General and Administrative Expense": "139,304"
},
"output_variables": {
"Liabilities": "185,158",
"Assets": "2,446,722",
"Expenses": "850,636",
"Revenues": "987,615",
"Stockholders Equity": "2,261,564",
"Net Income": "146,500",
"Comprehensive Net Income": "146,500",
"BaseVar": "2,239,826",
"ECR before LimitedLiability": "388%",
"Economic Capital Ratio": "392%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,164,281",
"Assets, Non-Current": "8,336",
"Intangible Assets": "992,420",
"Liabilities, Current": "149,177",
"Liabilities, Non-Current": "22,695",
"Other Assets": "0",
"Other Compr. Net Income": "-1,958",
"Other Expenses": "788,186",
"Other Liabilities": "15,609",
"Other Net Income": "8,389",
"Other Revenues": "1,164,658",
"Property, Plant and Equipment": "582,461",
"Research and Development": "143,357",
"Selling, General and Administrative Expense": "197,092"
},
"output_variables": {
"Liabilities": "187,481",
"Assets": "2,747,498",
"Expenses": "1,128,635",
"Revenues": "1,164,658",
"Stockholders Equity": "2,560,017",
"Net Income": "44,412",
"Comprehensive Net Income": "42,454",
"BaseVar": "2,619,310",
"ECR before LimitedLiability": "385%",
"Economic Capital Ratio": "390%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,515,766",
"Assets, Non-Current": "19,941",
"Intangible Assets": "973,870",
"Liabilities, Current": "207,411",
"Liabilities, Non-Current": "12,843",
"Other Assets": "0",
"Other Compr. Net Income": "-2,889",
"Other Expenses": "917,650",
"Other Liabilities": "25,504",
"Other Net Income": "11,063",
"Other Revenues": "1,385,982",
"Property, Plant and Equipment": "542,833",
"Research and Development": "155,889",
"Selling, General and Administrative Expense": "236,581"
},
"output_variables": {
"Liabilities": "245,758",
"Assets": "3,052,410",
"Expenses": "1,310,120",
"Revenues": "1,385,982",
"Stockholders Equity": "2,806,652",
"Net Income": "86,925",
"Comprehensive Net Income": "84,036",
"BaseVar": "3,004,111",
"ECR before LimitedLiability": "378%",
"Economic Capital Ratio": "383%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,773,891",
"Assets, Non-Current": "11,997",
"Intangible Assets": "952,768",
"Liabilities, Current": "306,655",
"Liabilities, Non-Current": "35,395",
"Other Assets": "0",
"Other Compr. Net Income": "3,161",
"Other Expenses": "1,086,903",
"Other Liabilities": "12,173",
"Other Net Income": "13,295",
"Other Revenues": "1,647,641",
"Property, Plant and Equipment": "605,713",
"Research and Development": "181,382",
"Selling, General and Administrative Expense": "268,460"
},
"output_variables": {
"Liabilities": "354,223",
"Assets": "3,344,369",
"Expenses": "1,536,745",
"Revenues": "1,647,641",
"Stockholders Equity": "2,990,146",
"Net Income": "124,191",
"Comprehensive Net Income": "127,352",
"BaseVar": "3,449,717",
"ECR before LimitedLiability": "361%",
"Economic Capital Ratio": "368%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,308,250",
"Assets, Non-Current": "11,091",
"Intangible Assets": "927,074",
"Liabilities, Current": "254,786",
"Liabilities, Non-Current": "21,084",
"Other Assets": "66,546",
"Other Compr. Net Income": "-5,607",
"Other Expenses": "1,213,281",
"Other Liabilities": "210,211",
"Other Net Income": "-10,389",
"Other Revenues": "1,632,505",
"Property, Plant and Equipment": "635,072",
"Research and Development": "182,797",
"Selling, General and Administrative Expense": "290,730"
},
"output_variables": {
"Liabilities": "486,081",
"Assets": "2,948,033",
"Expenses": "1,686,808",
"Revenues": "1,632,505",
"Stockholders Equity": "2,461,952",
"Net Income": "-64,692",
"Comprehensive Net Income": "-70,299",
"BaseVar": "3,384,712",
"ECR before LimitedLiability": "310%",
"Economic Capital Ratio": "323%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,156,707",
"Assets, Non-Current": "9,249",
"Intangible Assets": "921,638",
"Liabilities, Current": "222,999",
"Liabilities, Non-Current": "14,294",
"Other Assets": "78,743",
"Other Compr. Net Income": "2,930",
"Other Expenses": "1,173,228",
"Other Liabilities": "160,943",
"Other Net Income": "-13,035",
"Other Revenues": "1,616,627",
"Property, Plant and Equipment": "599,723",
"Research and Development": "168,848",
"Selling, General and Administrative Expense": "283,052"
},
"output_variables": {
"Liabilities": "398,236",
"Assets": "2,766,060",
"Expenses": "1,625,128",
"Revenues": "1,616,627",
"Stockholders Equity": "2,367,824",
"Net Income": "-21,536",
"Comprehensive Net Income": "-18,606",
"BaseVar": "3,211,008",
"ECR before LimitedLiability": "327%",
"Economic Capital Ratio": "337%"
}
}
},
"top_rated": true,
"trend": 6.0,
"value": 3.3710552505248317,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000895419.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000895419.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000895419.svg"
},
{
"company_id": "0000810136",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000810136.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000810136.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000810136.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000810136_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000810136_main_keyfigs.svg",
"name": "Photronics INC",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000810136.svg",
"report_text": "The relative strengths and weaknesses of Photronics INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Photronics INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 80% points.The greatest weakness of Photronics INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 334%, being 80% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000810136_2017_Photronics_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "12.5",
"Liabilities": "-29.6",
"ECR before LimitedLiability": "-11.7",
"Other Liabilities": "11.2",
"Liabilities, Non-Current": "-62.6",
"Assets, Non-Current": "-0.710",
"Assets": "8.89",
"Other Assets": "3.88",
"Property, Plant and Equipment": "44.5",
"Intangible Assets": "-6.29",
"Assets, Current": "-21.0",
"Expenses": "12.1",
"Net Income": "0.937",
"Selling, General and Administrative Expense": "8.76",
"Other Expenses": "-8.91",
"Research and Development": "11.6",
"Other Revenues": "-6.80",
"Revenues": "-6.80",
"Other Net Income": "-4.64",
"Comprehensive Net Income": "0.952",
"Economic Capital Ratio": "-26.8"
},
"2012": {
"Liabilities, Non-Current": "-69.9",
"Liabilities": "-27.9",
"Stockholders Equity": "18.9",
"ECR before LimitedLiability": "11.1",
"Other Liabilities": "13.2",
"Liabilities, Current": "16.3",
"Assets, Current": "-14.0",
"Assets": "18.2",
"Property, Plant and Equipment": "42.8",
"Other Assets": "6.24",
"Intangible Assets": "-7.34",
"Research and Development": "12.2",
"Expenses": "15.6",
"Revenues": "-6.86",
"Net Income": "10.3",
"Selling, General and Administrative Expense": "8.10",
"Other Expenses": "-4.97",
"Other Revenues": "-6.86",
"Other Net Income": "1.26",
"Comprehensive Net Income": "10.9",
"Economic Capital Ratio": "-4.52"
},
"2013": {
"Other Liabilities": "12.5",
"Liabilities": "-32.6",
"Stockholders Equity": "17.1",
"ECR before LimitedLiability": "-4.05",
"Liabilities, Non-Current": "-71.2",
"Liabilities, Current": "13.9",
"Assets, Non-Current": "-1.25",
"Assets": "20.2",
"Assets, Current": "-16.3",
"Intangible Assets": "-7.00",
"Property, Plant and Equipment": "49.3",
"Other Assets": "6.14",
"Selling, General and Administrative Expense": "7.85",
"Expenses": "16.2",
"Revenues": "-9.18",
"Net Income": "7.92",
"Other Expenses": "-1.82",
"Research and Development": "10.1",
"Other Revenues": "-9.18",
"Comprehensive Net Income": "8.86",
"Economic Capital Ratio": "-13.9"
},
"2014": {
"Liabilities, Non-Current": "-40.2",
"Liabilities": "-21.9",
"Stockholders Equity": "32.3",
"ECR before LimitedLiability": "16.3",
"Liabilities, Current": "1.94",
"Other Liabilities": "12.6",
"Other Assets": "2.05",
"Assets": "22.9",
"Intangible Assets": "-8.06",
"Assets, Current": "-16.0",
"Assets, Non-Current": "-0.957",
"Property, Plant and Equipment": "61.8",
"Expenses": "17.7",
"Revenues": "-10.4",
"Net Income": "10.6",
"Research and Development": "10.8",
"Selling, General and Administrative Expense": "7.60",
"Other Revenues": "-10.4",
"Comprehensive Net Income": "9.77",
"Other Net Income": "2.99",
"Economic Capital Ratio": "7.43"
},
"2015": {
"Liabilities, Current": "-20.3",
"Liabilities": "-16.4",
"Stockholders Equity": "27.8",
"ECR before LimitedLiability": "14.4",
"Other Liabilities": "11.4",
"Liabilities, Non-Current": "-8.53",
"Property, Plant and Equipment": "56.5",
"Assets": "18.1",
"Other Assets": "4.47",
"Assets, Current": "-15.2",
"Intangible Assets": "-11.3",
"Other Expenses": "-3.69",
"Expenses": "17.5",
"Revenues": "-6.96",
"Net Income": "11.6",
"Research and Development": "12.1",
"Selling, General and Administrative Expense": "8.79",
"Other Revenues": "-6.96",
"Comprehensive Net Income": "7.12",
"Other Compr. Net Income": "-4.59",
"Economic Capital Ratio": "7.02"
},
"2016": {
"Other Liabilities": "23.0",
"Liabilities": "43.8",
"Assets": "18.2",
"Stockholders Equity": "79.8",
"ECR before LimitedLiability": "88.6",
"Liabilities, Current": "25.3",
"Liabilities, Non-Current": "-1.93",
"Intangible Assets": "-12.0",
"Other Assets": "-4.68",
"Property, Plant and Equipment": "49.5",
"Selling, General and Administrative Expense": "10.1",
"Expenses": "15.3",
"Revenues": "1.37",
"Net Income": "19.3",
"Other Expenses": "-9.32",
"Research and Development": "13.9",
"Other Revenues": "1.37",
"Other Net Income": "2.76",
"Comprehensive Net Income": "18.4",
"Other Compr. Net Income": "-0.948",
"Economic Capital Ratio": "79.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000810136_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "305,207",
"Assets, Non-Current": "10,282",
"Intangible Assets": "42,462",
"Liabilities, Current": "95,901",
"Liabilities, Non-Current": "161,460",
"Other Assets": "91,223",
"Other Compr. Net Income": "0",
"Other Expenses": "398,755",
"Other Liabilities": "737",
"Other Net Income": "-32,310",
"Other Revenues": "512,020",
"Property, Plant and Equipment": "368,680",
"Research and Development": "15,507",
"Selling, General and Administrative Expense": "45,240"
},
"output_variables": {
"Liabilities": "258,098",
"Assets": "817,854",
"Expenses": "459,502",
"Revenues": "512,020",
"Stockholders Equity": "559,756",
"Net Income": "20,208",
"Comprehensive Net Income": "20,208",
"BaseVar": "1,039,892",
"ECR before LimitedLiability": "232%",
"Economic Capital Ratio": "262%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "319,794",
"Assets, Non-Current": "6,601",
"Intangible Assets": "37,384",
"Liabilities, Current": "85,513",
"Liabilities, Non-Current": "177,059",
"Other Assets": "104,647",
"Other Compr. Net Income": "3,820",
"Other Expenses": "358,228",
"Other Liabilities": "661",
"Other Net Income": "3,721",
"Other Revenues": "450,439",
"Property, Plant and Equipment": "380,808",
"Research and Development": "19,371",
"Selling, General and Administrative Expense": "46,706"
},
"output_variables": {
"Liabilities": "263,233",
"Assets": "849,234",
"Expenses": "424,305",
"Revenues": "450,439",
"Stockholders Equity": "586,001",
"Net Income": "29,855",
"Comprehensive Net Income": "33,675",
"BaseVar": "997,376",
"ECR before LimitedLiability": "237%",
"Economic Capital Ratio": "266%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "318,466",
"Assets, Non-Current": "5,064",
"Intangible Assets": "34,080",
"Liabilities, Current": "104,587",
"Liabilities, Non-Current": "192,504",
"Other Assets": "105,579",
"Other Compr. Net Income": "9,129",
"Other Expenses": "337,525",
"Other Liabilities": "1,007",
"Other Net Income": "3,892",
"Other Revenues": "422,180",
"Property, Plant and Equipment": "422,740",
"Research and Development": "20,758",
"Selling, General and Administrative Expense": "48,213"
},
"output_variables": {
"Liabilities": "298,098",
"Assets": "885,929",
"Expenses": "406,496",
"Revenues": "422,180",
"Stockholders Equity": "587,831",
"Net Income": "19,576",
"Comprehensive Net Income": "28,705",
"BaseVar": "1,012,862",
"ECR before LimitedLiability": "222%",
"Economic Capital Ratio": "255%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "336,492",
"Assets, Non-Current": "8,170",
"Intangible Assets": "30,294",
"Liabilities, Current": "139,117",
"Liabilities, Non-Current": "147,527",
"Other Assets": "104,158",
"Other Compr. Net Income": "-11,067",
"Other Expenses": "371,723",
"Other Liabilities": "3,045",
"Other Net Income": "19,782",
"Other Revenues": "455,527",
"Property, Plant and Equipment": "550,069",
"Research and Development": "21,913",
"Selling, General and Administrative Expense": "49,638"
},
"output_variables": {
"Liabilities": "289,689",
"Assets": "1,029,183",
"Expenses": "443,274",
"Revenues": "455,527",
"Stockholders Equity": "739,494",
"Net Income": "32,035",
"Comprehensive Net Income": "20,968",
"BaseVar": "1,124,261",
"ECR before LimitedLiability": "249%",
"Economic Capital Ratio": "275%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "364,114",
"Assets, Non-Current": "4,612",
"Intangible Assets": "24,616",
"Liabilities, Current": "192,692",
"Liabilities, Non-Current": "86,409",
"Other Assets": "104,929",
"Other Compr. Net Income": "-44,581",
"Other Expenses": "399,241",
"Other Liabilities": "4,388",
"Other Net Income": "2,797",
"Other Revenues": "524,206",
"Property, Plant and Equipment": "547,284",
"Research and Development": "21,920",
"Selling, General and Administrative Expense": "48,983"
},
"output_variables": {
"Liabilities": "283,489",
"Assets": "1,045,555",
"Expenses": "470,144",
"Revenues": "524,206",
"Stockholders Equity": "762,066",
"Net Income": "56,859",
"Comprehensive Net Income": "12,278",
"BaseVar": "1,185,386",
"ECR before LimitedLiability": "253%",
"Economic Capital Ratio": "278%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "441,586",
"Assets, Non-Current": "4,071",
"Intangible Assets": "19,854",
"Liabilities, Current": "81,317",
"Liabilities, Non-Current": "79,985",
"Other Assets": "16,322",
"Other Compr. Net Income": "-6,574",
"Other Expenses": "372,913",
"Other Liabilities": "1,491",
"Other Net Income": "11,364",
"Other Revenues": "483,456",
"Property, Plant and Equipment": "506,434",
"Research and Development": "21,654",
"Selling, General and Administrative Expense": "44,577"
},
"output_variables": {
"Liabilities": "162,793",
"Assets": "988,267",
"Expenses": "439,144",
"Revenues": "483,456",
"Stockholders Equity": "825,474",
"Net Income": "55,676",
"Comprehensive Net Income": "49,102",
"BaseVar": "1,045,799",
"ECR before LimitedLiability": "323%",
"Economic Capital Ratio": "334%"
}
}
},
"top_rated": true,
"trend": 17.0,
"value": 3.337217244674495,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000810136.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000810136.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000810136.svg"
},
{
"company_id": "0000050863",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000050863.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000050863.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000050863.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000050863_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000050863_main_keyfigs.svg",
"name": "Intel CORP",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000050863.svg",
"report_text": "The relative strengths and weaknesses of Intel CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intel CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 73% points.The greatest weakness of Intel CORP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 332%, being 78% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000050863_2017_Intel_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities, Current": "-0.858",
"Liabilities": "45.0",
"Stockholders Equity": "31.9",
"ECR before LimitedLiability": "43.8",
"Liabilities, Non-Current": "26.4",
"Other Liabilities": "22.0",
"Intangible Assets": "-3.63",
"Assets": "0.995",
"Other Assets": "-4.07",
"Assets, Non-Current": "12.3",
"Assets, Current": "-8.75",
"Property, Plant and Equipment": "8.61",
"Research and Development": "1.64",
"Expenses": "-4.96",
"Revenues": "7.35",
"Net Income": "1.62",
"Other Expenses": "2.46",
"Selling, General and Administrative Expense": "-9.73",
"Other Revenues": "7.35",
"Comprehensive Net Income": "0.939",
"Economic Capital Ratio": "40.0"
},
"2010": {
"Liabilities, Current": "-2.32",
"Liabilities": "44.5",
"Stockholders Equity": "46.4",
"ECR before LimitedLiability": "64.0",
"Other Liabilities": "16.2",
"Liabilities, Non-Current": "32.4",
"Other Assets": "-4.60",
"Assets": "4.10",
"Property, Plant and Equipment": "9.41",
"Assets, Current": "-1.81",
"Intangible Assets": "-4.09",
"Assets, Non-Current": "7.19",
"Expenses": "5.34",
"Revenues": "8.57",
"Net Income": "14.5",
"Amortization of Intangible Assets": "0.384",
"Other Expenses": "4.64",
"Other Revenues": "8.57",
"Other Net Income": "0.632",
"Comprehensive Net Income": "14.7",
"Economic Capital Ratio": "59.5"
},
"2011": {
"Liabilities, Current": "-10.8",
"Liabilities": "37.7",
"Stockholders Equity": "49.2",
"ECR before LimitedLiability": "77.1",
"Other Liabilities": "18.2",
"Liabilities, Non-Current": "30.6",
"Assets, Non-Current": "4.48",
"Assets": "6.65",
"Other Assets": "-4.72",
"Property, Plant and Equipment": "17.1",
"Intangible Assets": "8.68",
"Assets, Current": "-13.1",
"Expenses": "12.7",
"Revenues": "11.9",
"Net Income": "24.6",
"Selling, General and Administrative Expense": "20.0",
"Other Expenses": "-27.6",
"Research and Development": "18.6",
"Other Revenues": "11.9",
"Comprehensive Net Income": "24.6",
"Economic Capital Ratio": "62.1"
},
"2012": {
"Liabilities, Non-Current": "31.2",
"Liabilities": "45.0",
"Stockholders Equity": "77.9",
"ECR before LimitedLiability": "98.8",
"Other Liabilities": "21.1",
"Liabilities, Current": "-5.59",
"Assets, Current": "-8.35",
"Assets": "13.8",
"Property, Plant and Equipment": "16.6",
"Assets, Non-Current": "2.72",
"Intangible Assets": "6.01",
"Research and Development": "19.9",
"Expenses": "18.9",
"Revenues": "8.19",
"Net Income": "28.3",
"Selling, General and Administrative Expense": "19.1",
"Other Expenses": "-21.2",
"Other Revenues": "8.19",
"Other Net Income": "1.48",
"Comprehensive Net Income": "29.1",
"Economic Capital Ratio": "83.1"
},
"2013": {
"Other Liabilities": "21.6",
"Liabilities": "51.8",
"Stockholders Equity": "88.3",
"ECR before LimitedLiability": "95.6",
"Liabilities, Non-Current": "29.6",
"Liabilities, Current": "4.51",
"Assets, Non-Current": "4.38",
"Assets": "15.7",
"Assets, Current": "-9.47",
"Intangible Assets": "5.29",
"Property, Plant and Equipment": "17.5",
"Selling, General and Administrative Expense": "19.1",
"Expenses": "19.1",
"Revenues": "4.23",
"Net Income": "23.7",
"Other Expenses": "-18.6",
"Research and Development": "17.7",
"Other Revenues": "4.23",
"Comprehensive Net Income": "26.2",
"Other Compr. Net Income": "2.57",
"Economic Capital Ratio": "85.7"
},
"2014": {
"Liabilities, Non-Current": "29.6",
"Liabilities": "34.0",
"Stockholders Equity": "64.6",
"ECR before LimitedLiability": "80.7",
"Liabilities, Current": "-16.5",
"Other Liabilities": "20.1",
"Assets": "13.6",
"Intangible Assets": "4.67",
"Assets, Current": "-14.3",
"Assets, Non-Current": "6.50",
"Property, Plant and Equipment": "23.0",
"Expenses": "18.3",
"Revenues": "7.82",
"Net Income": "27.5",
"Other Expenses": "-17.3",
"Research and Development": "17.4",
"Selling, General and Administrative Expense": "17.3",
"Other Revenues": "7.82",
"Comprehensive Net Income": "27.1",
"Other Net Income": "1.75",
"Economic Capital Ratio": "71.7"
},
"2015": {
"Liabilities, Current": "-14.2",
"Liabilities": "36.1",
"Stockholders Equity": "82.6",
"ECR before LimitedLiability": "86.0",
"Other Liabilities": "17.8",
"Liabilities, Non-Current": "32.1",
"Property, Plant and Equipment": "15.8",
"Assets": "18.1",
"Assets, Non-Current": "6.05",
"Assets, Current": "-5.47",
"Intangible Assets": "1.69",
"Other Expenses": "14.4",
"Expenses": "20.4",
"Revenues": "1.89",
"Net Income": "23.0",
"Amortization of Intangible Assets": "0.510",
"Selling, General and Administrative Expense": "5.75",
"Other Revenues": "1.89",
"Other Net Income": "0.750",
"Comprehensive Net Income": "22.6",
"Economic Capital Ratio": "78.6"
},
"2016": {
"Other Liabilities": "23.5",
"Liabilities": "37.8",
"Stockholders Equity": "73.3",
"ECR before LimitedLiability": "86.7",
"Liabilities, Current": "-27.7",
"Liabilities, Non-Current": "38.6",
"Intangible Assets": "2.31",
"Assets": "17.3",
"Assets, Non-Current": "8.16",
"Other Assets": "-1.71",
"Property, Plant and Equipment": "21.1",
"Assets, Current": "-9.95",
"Selling, General and Administrative Expense": "5.98",
"Expenses": "17.4",
"Revenues": "5.67",
"Net Income": "23.9",
"Other Expenses": "10.1",
"Other Revenues": "5.67",
"Other Net Income": "1.14",
"Comprehensive Net Income": "24.0",
"Economic Capital Ratio": "78.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000050863_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "21,157,000",
"Assets, Non-Current": "9,519,000",
"Intangible Assets": "4,421,000",
"Liabilities, Current": "7,591,000",
"Liabilities, Non-Current": "0",
"Other Assets": "773,000",
"Other Compr. Net Income": "0",
"Other Expenses": "17,167,000",
"Other Liabilities": "0",
"Other Net Income": "-7,000",
"Other Revenues": "35,127,000",
"Property, Plant and Equipment": "17,225,000",
"Research and Development": "5,653,000",
"Selling, General and Administrative Expense": "7,931,000"
},
"output_variables": {
"Liabilities": "7,591,000",
"Assets": "53,095,000",
"Expenses": "30,751,000",
"Revenues": "35,127,000",
"Stockholders Equity": "45,504,000",
"Net Income": "4,369,000",
"Comprehensive Net Income": "4,369,000",
"BaseVar": "63,285,500",
"ECR before LimitedLiability": "343%",
"Economic Capital Ratio": "351%"
}
},
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "31,611,000",
"Assets, Non-Current": "8,137,000",
"Intangible Assets": "4,531,000",
"Liabilities, Current": "9,327,000",
"Liabilities, Non-Current": "0",
"Other Assets": "1,008,000",
"Other Compr. Net Income": "0",
"Other Expenses": "19,731,000",
"Other Liabilities": "0",
"Other Net Income": "457,000",
"Other Revenues": "43,623,000",
"Property, Plant and Equipment": "17,899,000",
"Research and Development": "6,576,000",
"Selling, General and Administrative Expense": "6,309,000"
},
"output_variables": {
"Liabilities": "9,327,000",
"Assets": "63,186,000",
"Expenses": "32,616,000",
"Revenues": "43,623,000",
"Stockholders Equity": "53,859,000",
"Net Income": "11,464,000",
"Comprehensive Net Income": "11,464,000",
"BaseVar": "74,604,500",
"ECR before LimitedLiability": "357%",
"Economic Capital Ratio": "364%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "25,872,000",
"Assets, Non-Current": "5,537,000",
"Intangible Assets": "15,521,000",
"Liabilities, Current": "12,028,000",
"Liabilities, Non-Current": "0",
"Other Assets": "562,000",
"Other Compr. Net Income": "0",
"Other Expenses": "41,361,000",
"Other Liabilities": "0",
"Other Net Income": "304,000",
"Other Revenues": "53,999,000",
"Property, Plant and Equipment": "23,627,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "12,028,000",
"Assets": "71,119,000",
"Expenses": "41,361,000",
"Revenues": "53,999,000",
"Stockholders Equity": "59,091,000",
"Net Income": "12,942,000",
"Comprehensive Net Income": "12,942,000",
"BaseVar": "89,405,500",
"ECR before LimitedLiability": "342%",
"Economic Capital Ratio": "351%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "31,358,000",
"Assets, Non-Current": "4,641,000",
"Intangible Assets": "15,945,000",
"Liabilities, Current": "12,898,000",
"Liabilities, Non-Current": "0",
"Other Assets": "4,424,000",
"Other Compr. Net Income": "382,000",
"Other Expenses": "42,571,000",
"Other Liabilities": "0",
"Other Net Income": "235,000",
"Other Revenues": "53,341,000",
"Property, Plant and Equipment": "27,983,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "12,898,000",
"Assets": "84,351,000",
"Expenses": "42,571,000",
"Revenues": "53,341,000",
"Stockholders Equity": "71,453,000",
"Net Income": "11,005,000",
"Comprehensive Net Income": "11,387,000",
"BaseVar": "96,889,000",
"ECR before LimitedLiability": "345%",
"Economic Capital Ratio": "353%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "32,084,000",
"Assets, Non-Current": "6,962,000",
"Intangible Assets": "15,663,000",
"Liabilities, Current": "13,568,000",
"Liabilities, Non-Current": "0",
"Other Assets": "6,221,000",
"Other Compr. Net Income": "1,642,000",
"Other Expenses": "43,408,000",
"Other Liabilities": "0",
"Other Net Income": "320,000",
"Other Revenues": "52,708,000",
"Property, Plant and Equipment": "31,428,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "13,568,000",
"Assets": "92,358,000",
"Expenses": "43,408,000",
"Revenues": "52,708,000",
"Stockholders Equity": "78,790,000",
"Net Income": "9,620,000",
"Comprehensive Net Income": "11,262,000",
"BaseVar": "102,002,000",
"ECR before LimitedLiability": "347%",
"Economic Capital Ratio": "355%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "27,730,000",
"Assets, Non-Current": "8,584,000",
"Intangible Assets": "15,307,000",
"Liabilities, Current": "16,019,000",
"Liabilities, Non-Current": "0",
"Other Assets": "7,097,000",
"Other Compr. Net Income": "-577,000",
"Other Expenses": "44,620,000",
"Other Liabilities": "0",
"Other Net Income": "454,000",
"Other Revenues": "55,870,000",
"Property, Plant and Equipment": "33,238,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "16,019,000",
"Assets": "91,956,000",
"Expenses": "44,620,000",
"Revenues": "55,870,000",
"Stockholders Equity": "75,937,000",
"Net Income": "11,704,000",
"Comprehensive Net Income": "11,127,000",
"BaseVar": "104,748,000",
"ECR before LimitedLiability": "329%",
"Economic Capital Ratio": "339%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "40,356,000",
"Assets, Non-Current": "9,626,000",
"Intangible Assets": "15,265,000",
"Liabilities, Current": "15,667,000",
"Liabilities, Non-Current": "0",
"Other Assets": "5,960,000",
"Other Compr. Net Income": "-606,000",
"Other Expenses": "24,087,000",
"Other Liabilities": "0",
"Other Net Income": "210,000",
"Other Revenues": "55,355,000",
"Property, Plant and Equipment": "31,858,000",
"Research and Development": "12,128,000",
"Selling, General and Administrative Expense": "7,930,000"
},
"output_variables": {
"Liabilities": "15,667,000",
"Assets": "103,065,000",
"Expenses": "44,145,000",
"Revenues": "55,355,000",
"Stockholders Equity": "87,398,000",
"Net Income": "11,420,000",
"Comprehensive Net Income": "10,814,000",
"BaseVar": "109,524,000",
"ECR before LimitedLiability": "341%",
"Economic Capital Ratio": "349%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "35,508,000",
"Assets, Non-Current": "11,875,000",
"Intangible Assets": "23,593,000",
"Liabilities, Current": "20,302,000",
"Liabilities, Non-Current": "0",
"Other Assets": "6,180,000",
"Other Compr. Net Income": "46,000",
"Other Expenses": "27,996,000",
"Other Liabilities": "0",
"Other Net Income": "62,000",
"Other Revenues": "59,387,000",
"Property, Plant and Equipment": "36,171,000",
"Research and Development": "12,740,000",
"Selling, General and Administrative Expense": "8,397,000"
},
"output_variables": {
"Liabilities": "20,302,000",
"Assets": "113,327,000",
"Expenses": "49,133,000",
"Revenues": "59,387,000",
"Stockholders Equity": "93,025,000",
"Net Income": "10,316,000",
"Comprehensive Net Income": "10,362,000",
"BaseVar": "121,128,500",
"ECR before LimitedLiability": "320%",
"Economic Capital Ratio": "332%"
}
}
},
"top_rated": true,
"trend": -3.0,
"value": 3.3182280159469717,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000050863.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000050863.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000050863.svg"
},
{
"company_id": "0001126741",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001126741.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001126741.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001126741.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001126741_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001126741_main_keyfigs.svg",
"name": "GSI Technology INC",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001126741.svg",
"report_text": "The relative strengths and weaknesses of GSI Technology INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GSI Technology INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 78% points.The greatest weakness of GSI Technology INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 328%, being 74% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001126741_2017_GSI_Technology_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "20.2",
"Liabilities": "59.6",
"Stockholders Equity": "80.2",
"ECR before LimitedLiability": "99.1",
"Other Liabilities": "19.1",
"Liabilities, Non-Current": "25.8",
"Assets": "8.99",
"Other Assets": "9.60",
"Property, Plant and Equipment": "-1.71",
"Intangible Assets": "-5.44",
"Assets, Current": "8.46",
"Amortization of Intangible Assets": "0.680",
"Expenses": "11.3",
"Revenues": "7.39",
"Net Income": "18.9",
"Selling, General and Administrative Expense": "8.38",
"Other Expenses": "-4.74",
"Research and Development": "6.98",
"Other Revenues": "7.39",
"Comprehensive Net Income": "19.0",
"Economic Capital Ratio": "84.0"
},
"2012": {
"Liabilities, Non-Current": "25.9",
"Liabilities": "71.8",
"Stockholders Equity": "107",
"ECR before LimitedLiability": "118",
"Other Liabilities": "22.6",
"Liabilities, Current": "31.9",
"Assets, Current": "12.8",
"Assets": "14.1",
"Property, Plant and Equipment": "-2.37",
"Other Assets": "11.7",
"Intangible Assets": "-5.73",
"Research and Development": "8.64",
"Expenses": "12.1",
"Revenues": "3.14",
"Net Income": "16.9",
"Selling, General and Administrative Expense": "-2.27",
"Other Expenses": "5.27",
"Other Revenues": "3.14",
"Other Net Income": "1.70",
"Comprehensive Net Income": "17.0",
"Economic Capital Ratio": "103"
},
"2013": {
"Other Liabilities": "21.5",
"Liabilities": "71.0",
"Stockholders Equity": "128",
"ECR before LimitedLiability": "114",
"Liabilities, Non-Current": "17.8",
"Liabilities, Current": "39.4",
"Assets": "21.0",
"Assets, Current": "16.1",
"Intangible Assets": "-4.82",
"Property, Plant and Equipment": "-2.58",
"Other Assets": "13.0",
"Selling, General and Administrative Expense": "3.04",
"Expenses": "17.1",
"Revenues": "-5.73",
"Net Income": "12.1",
"Other Expenses": "9.62",
"Research and Development": "4.22",
"Other Revenues": "-5.73",
"Comprehensive Net Income": "11.8",
"Other Net Income": "0.568",
"Economic Capital Ratio": "104"
},
"2014": {
"Liabilities, Non-Current": "23.8",
"Liabilities": "63.3",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "104",
"Liabilities, Current": "26.2",
"Other Liabilities": "20.1",
"Other Assets": "9.90",
"Assets": "23.4",
"Intangible Assets": "-6.05",
"Assets, Current": "25.7",
"Property, Plant and Equipment": "-2.77",
"Expenses": "11.3",
"Revenues": "-10.8",
"Net Income": "2.01",
"Other Expenses": "13.9",
"Research and Development": "1.89",
"Selling, General and Administrative Expense": "-4.88",
"Other Revenues": "-10.8",
"Comprehensive Net Income": "2.44",
"Other Net Income": "1.38",
"Economic Capital Ratio": "94.8"
},
"2015": {
"Liabilities, Current": "13.6",
"Liabilities": "56.2",
"Stockholders Equity": "93.5",
"ECR before LimitedLiability": "85.1",
"Other Liabilities": "18.5",
"Liabilities, Non-Current": "29.6",
"Property, Plant and Equipment": "-3.65",
"Assets": "17.9",
"Other Assets": "12.5",
"Assets, Non-Current": "-1.25",
"Assets, Current": "23.3",
"Intangible Assets": "-8.70",
"Other Expenses": "12.2",
"Expenses": "4.78",
"Research and Development": "1.50",
"Selling, General and Administrative Expense": "-9.66",
"Other Revenues": "-6.28",
"Revenues": "-6.28",
"Other Compr. Net Income": "0.576",
"Economic Capital Ratio": "77.8",
"Other Net Income": "1.02"
},
"2016": {
"Other Liabilities": "-12.7",
"Liabilities": "49.4",
"Stockholders Equity": "77.7",
"ECR before LimitedLiability": "83.0",
"Liabilities, Current": "24.4",
"Liabilities, Non-Current": "38.8",
"Intangible Assets": "-6.31",
"Assets": "16.7",
"Assets, Non-Current": "1.20",
"Other Assets": "2.61",
"Property, Plant and Equipment": "-2.68",
"Assets, Current": "24.6",
"Selling, General and Administrative Expense": "-7.14",
"Expenses": "6.81",
"Net Income": "8.58",
"Other Net Income": "1.38",
"Amortization of Intangible Assets": "0.527",
"Other Expenses": "12.2",
"Research and Development": "1.02",
"Comprehensive Net Income": "8.61",
"Economic Capital Ratio": "74.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001126741_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "95,711",
"Assets, Non-Current": "1,723",
"Intangible Assets": "0",
"Liabilities, Current": "15,676",
"Liabilities, Non-Current": "1,561",
"Other Assets": "30,938",
"Other Compr. Net Income": "0",
"Other Expenses": "57,994",
"Other Liabilities": "0",
"Other Net Income": "673",
"Other Revenues": "97,551",
"Property, Plant and Equipment": "13,545",
"Research and Development": "10,632",
"Selling, General and Administrative Expense": "10,722"
},
"output_variables": {
"Liabilities": "17,237",
"Assets": "141,917",
"Expenses": "79,348",
"Revenues": "97,551",
"Stockholders Equity": "124,680",
"Net Income": "18,876",
"Comprehensive Net Income": "18,876",
"BaseVar": "168,363",
"ECR before LimitedLiability": "367%",
"Economic Capital Ratio": "373%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "95,187",
"Assets, Non-Current": "1,627",
"Intangible Assets": "0",
"Liabilities, Current": "12,503",
"Liabilities, Non-Current": "1,835",
"Other Assets": "33,497",
"Other Compr. Net Income": "0",
"Other Expenses": "46,316",
"Other Liabilities": "0",
"Other Net Income": "525",
"Other Revenues": "82,540",
"Property, Plant and Equipment": "12,806",
"Research and Development": "10,637",
"Selling, General and Administrative Expense": "19,356"
},
"output_variables": {
"Liabilities": "14,338",
"Assets": "143,117",
"Expenses": "76,309",
"Revenues": "82,540",
"Stockholders Equity": "128,779",
"Net Income": "6,756",
"Comprehensive Net Income": "6,756",
"BaseVar": "158,414",
"ECR before LimitedLiability": "367%",
"Economic Capital Ratio": "373%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "97,478",
"Assets, Non-Current": "2,098",
"Intangible Assets": "0",
"Liabilities, Current": "10,859",
"Liabilities, Non-Current": "2,803",
"Other Assets": "35,495",
"Other Compr. Net Income": "-43",
"Other Expenses": "37,464",
"Other Liabilities": "0",
"Other Net Income": "464",
"Other Revenues": "66,014",
"Property, Plant and Equipment": "10,774",
"Research and Development": "11,472",
"Selling, General and Administrative Expense": "13,696"
},
"output_variables": {
"Liabilities": "13,662",
"Assets": "145,845",
"Expenses": "62,632",
"Revenues": "66,014",
"Stockholders Equity": "132,183",
"Net Income": "3,846",
"Comprehensive Net Income": "3,803",
"BaseVar": "144,330",
"ECR before LimitedLiability": "368%",
"Economic Capital Ratio": "374%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "102,507",
"Assets, Non-Current": "668",
"Intangible Assets": "0",
"Liabilities, Current": "11,837",
"Liabilities, Non-Current": "1,462",
"Other Assets": "28,819",
"Other Compr. Net Income": "-12",
"Other Expenses": "33,182",
"Other Liabilities": "0",
"Other Net Income": "338",
"Other Revenues": "58,579",
"Property, Plant and Equipment": "9,683",
"Research and Development": "13,110",
"Selling, General and Administrative Expense": "18,814"
},
"output_variables": {
"Liabilities": "13,299",
"Assets": "141,677",
"Expenses": "65,106",
"Revenues": "58,579",
"Stockholders Equity": "128,378",
"Net Income": "-6,189",
"Comprehensive Net Income": "-6,201",
"BaseVar": "139,506",
"ECR before LimitedLiability": "355%",
"Economic Capital Ratio": "362%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "77,943",
"Assets, Non-Current": "105",
"Intangible Assets": "393",
"Liabilities, Current": "11,713",
"Liabilities, Non-Current": "780",
"Other Assets": "21,740",
"Other Compr. Net Income": "-7.0",
"Other Expenses": "27,700",
"Other Liabilities": "0",
"Other Net Income": "388",
"Other Revenues": "53,498",
"Property, Plant and Equipment": "8,708",
"Research and Development": "11,917",
"Selling, General and Administrative Expense": "19,247"
},
"output_variables": {
"Liabilities": "12,493",
"Assets": "108,889",
"Expenses": "58,864",
"Revenues": "53,498",
"Stockholders Equity": "96,396",
"Net Income": "-4,978",
"Comprehensive Net Income": "-4,985",
"BaseVar": "117,070",
"ECR before LimitedLiability": "340%",
"Economic Capital Ratio": "348%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "71,962",
"Assets, Non-Current": "3,086",
"Intangible Assets": "11,681",
"Liabilities, Current": "9,242",
"Liabilities, Non-Current": "116",
"Other Assets": "11,148",
"Other Compr. Net Income": "1.0",
"Other Expenses": "25,358",
"Other Liabilities": "7,303",
"Other Net Income": "210",
"Other Revenues": "52,736",
"Property, Plant and Equipment": "8,653",
"Research and Development": "12,095",
"Selling, General and Administrative Expense": "17,663"
},
"output_variables": {
"Liabilities": "16,661",
"Assets": "106,530",
"Expenses": "55,116",
"Revenues": "52,736",
"Stockholders Equity": "89,869",
"Net Income": "-2,170",
"Comprehensive Net Income": "-2,169",
"BaseVar": "115,627",
"ECR before LimitedLiability": "316%",
"Economic Capital Ratio": "328%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 3.2806725671325916,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001126741.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001126741.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001126741.svg"
},
{
"company_id": "0001420520",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001420520.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001420520.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001420520.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001420520_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001420520_main_keyfigs.svg",
"name": "Atomera Inc",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001420520.svg",
"report_text": "The relative strengths and weaknesses of Atomera Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atomera Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 172% points.The greatest weakness of Atomera Inc is the variable Net Income, reducing the Economic Capital Ratio by 71% points.
The company's Economic Capital Ratio, given in the ranking table, is 327%, being 74% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001420520_2017_Atomera_Inc.pdf",
"shrinked_graph_json": {
"2016": {
"Other Liabilities": "18.7",
"Liabilities": "70.3",
"Stockholders Equity": "170",
"ECR before LimitedLiability": "82.3",
"Liabilities, Current": "30.8",
"Liabilities, Non-Current": "31.1",
"Intangible Assets": "-11.5",
"Assets": "64.9",
"Other Assets": "-4.93",
"Property, Plant and Equipment": "-7.20",
"Assets, Current": "172",
"Selling, General and Administrative Expense": "-23.6",
"Expenses": "3.21",
"Revenues": "-58.5",
"Net Income": "-71.5",
"Other Expenses": "35.1",
"Research and Development": "-10.7",
"Other Revenues": "-58.5",
"Other Net Income": "-15.2",
"Comprehensive Net Income": "-71.4",
"Economic Capital Ratio": "73.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001420520_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "26,814",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,031",
"Liabilities, Non-Current": "0",
"Other Assets": "37",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-2,611",
"Other Revenues": "0",
"Property, Plant and Equipment": "28",
"Research and Development": "3,993",
"Selling, General and Administrative Expense": "6,006"
},
"output_variables": {
"Liabilities": "1,031",
"Assets": "26,879",
"Expenses": "9,999",
"Revenues": "0",
"Stockholders Equity": "25,848",
"Net Income": "-12,610",
"Comprehensive Net Income": "-12,610",
"BaseVar": "20,260",
"ECR before LimitedLiability": "315%",
"Economic Capital Ratio": "327%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.2745314155632035,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001420520.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001420520.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001420520.svg"
},
{
"company_id": "0000743988",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000743988.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000743988.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000743988_main_keyfigs.svg",
"name": "Xilinx INC",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000743988.svg",
"report_text": "The relative strengths and weaknesses of Xilinx INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Xilinx INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 76% points.The greatest weakness of Xilinx INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 326%, being 72% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000743988_2017_Xilinx_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "12.3",
"Liabilities": "55.5",
"Stockholders Equity": "80.5",
"ECR before LimitedLiability": "75.7",
"Other Liabilities": "15.8",
"Liabilities, Non-Current": "31.7",
"Other Assets": "6.01",
"Assets": "9.27",
"Property, Plant and Equipment": "-1.27",
"Assets, Current": "7.26",
"Intangible Assets": "-4.69",
"Assets, Non-Current": "2.51",
"Selling, General and Administrative Expense": "-2.00",
"Expenses": "6.54",
"Other Net Income": "-0.821",
"Net Income": "5.21",
"Research and Development": "-3.15",
"Other Expenses": "11.4",
"Comprehensive Net Income": "5.44",
"Other Revenues": "-0.517",
"Economic Capital Ratio": "71.2"
},
"2011": {
"Liabilities, Current": "24.7",
"Liabilities": "68.1",
"Stockholders Equity": "121",
"ECR before LimitedLiability": "125",
"Other Liabilities": "18.5",
"Liabilities, Non-Current": "31.3",
"Assets, Non-Current": "1.36",
"Assets": "11.6",
"Other Assets": "5.06",
"Intangible Assets": "-1.81",
"Assets, Current": "6.76",
"Expenses": "23.6",
"Revenues": "1.74",
"Net Income": "24.1",
"Selling, General and Administrative Expense": "4.63",
"Other Expenses": "16.9",
"Research and Development": "1.48",
"Other Revenues": "1.74",
"Other Net Income": "-1.15",
"Comprehensive Net Income": "24.2",
"Economic Capital Ratio": "110"
},
"2012": {
"Liabilities, Non-Current": "32.7",
"Liabilities": "77.8",
"Stockholders Equity": "141",
"ECR before LimitedLiability": "147",
"Other Liabilities": "22.1",
"Liabilities, Current": "31.7",
"Assets, Current": "4.81",
"Assets": "13.9",
"Property, Plant and Equipment": "-0.960",
"Assets, Non-Current": "1.27",
"Other Assets": "9.37",
"Intangible Assets": "-1.77",
"Research and Development": "2.59",
"Expenses": "27.8",
"Revenues": "1.30",
"Net Income": "28.9",
"Selling, General and Administrative Expense": "4.52",
"Other Expenses": "20.4",
"Other Revenues": "1.30",
"Comprehensive Net Income": "29.0",
"Economic Capital Ratio": "131"
},
"2013": {
"Other Liabilities": "22.1",
"Liabilities": "77.5",
"Stockholders Equity": "144",
"ECR before LimitedLiability": "136",
"Liabilities, Non-Current": "30.2",
"Liabilities, Current": "34.1",
"Assets, Non-Current": "1.37",
"Assets": "17.0",
"Assets, Current": "2.49",
"Intangible Assets": "-1.71",
"Property, Plant and Equipment": "-1.47",
"Other Assets": "16.3",
"Selling, General and Administrative Expense": "5.19",
"Expenses": "27.6",
"Revenues": "-1.36",
"Net Income": "25.2",
"Other Expenses": "22.7",
"Other Revenues": "-1.36",
"Comprehensive Net Income": "25.0",
"Other Net Income": "-1.20",
"Economic Capital Ratio": "126"
},
"2014": {
"Liabilities, Non-Current": "24.9",
"Liabilities": "8.50",
"Stockholders Equity": "74.2",
"ECR before LimitedLiability": "68.8",
"Liabilities, Current": "-39.1",
"Other Liabilities": "16.9",
"Other Assets": "15.8",
"Assets": "26.2",
"Intangible Assets": "-5.08",
"Assets, Current": "15.6",
"Assets, Non-Current": "2.80",
"Property, Plant and Equipment": "-3.60",
"Expenses": "27.7",
"Revenues": "-2.56",
"Net Income": "25.1",
"Other Expenses": "22.4",
"Research and Development": "1.26",
"Selling, General and Administrative Expense": "4.31",
"Other Revenues": "-2.56",
"Comprehensive Net Income": "25.2",
"Economic Capital Ratio": "59.9"
},
"2015": {
"Liabilities, Current": "-43.1",
"Liabilities": "6.66",
"Stockholders Equity": "70.8",
"ECR before LimitedLiability": "64.6",
"Other Liabilities": "15.3",
"Liabilities, Non-Current": "27.7",
"Property, Plant and Equipment": "-5.02",
"Assets": "24.8",
"Assets, Non-Current": "2.57",
"Assets, Current": "41.3",
"Intangible Assets": "-6.95",
"Other Expenses": "20.3",
"Expenses": "26.3",
"Revenues": "-2.50",
"Net Income": "23.9",
"Research and Development": "0.762",
"Selling, General and Administrative Expense": "5.31",
"Other Revenues": "-2.50",
"Comprehensive Net Income": "24.1",
"Other Compr. Net Income": "0.192",
"Economic Capital Ratio": "57.2"
},
"2016": {
"Other Liabilities": "21.3",
"Liabilities": "21.7",
"Stockholders Equity": "76.4",
"ECR before LimitedLiability": "81.0",
"Liabilities, Current": "-42.5",
"Liabilities, Non-Current": "35.2",
"Intangible Assets": "-10.8",
"Assets": "24.1",
"Assets, Non-Current": "3.04",
"Other Assets": "-2.10",
"Property, Plant and Equipment": "-3.77",
"Assets, Current": "49.5",
"Selling, General and Administrative Expense": "5.54",
"Expenses": "25.0",
"Revenues": "0.791",
"Net Income": "25.7",
"Amortization of Intangible Assets": "0.276",
"Other Expenses": "19.4",
"Other Revenues": "0.791",
"Comprehensive Net Income": "25.9",
"Economic Capital Ratio": "72.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000743988_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "2,493",
"Assets, Current": "1,907,066",
"Assets, Non-Current": "211,217",
"Intangible Assets": "117,955",
"Liabilities, Current": "357,161",
"Liabilities, Non-Current": "0",
"Other Assets": "582,202",
"Other Compr. Net Income": "0",
"Other Expenses": "769,953",
"Other Liabilities": "0",
"Other Net Income": "-6,579",
"Other Revenues": "1,833,554",
"Property, Plant and Equipment": "365,878",
"Research and Development": "369,485",
"Selling, General and Administrative Expense": "327,560"
},
"output_variables": {
"Liabilities": "357,161",
"Assets": "3,184,318",
"Expenses": "1,469,491",
"Revenues": "1,833,554",
"Stockholders Equity": "2,827,157",
"Net Income": "357,484",
"Comprehensive Net Income": "357,484",
"BaseVar": "3,425,552",
"ECR before LimitedLiability": "370%",
"Economic Capital Ratio": "376%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,622,786",
"Assets, Non-Current": "210,566",
"Intangible Assets": "160,476",
"Liabilities, Current": "368,140",
"Liabilities, Non-Current": "0",
"Other Assets": "766,452",
"Other Compr. Net Income": "0",
"Other Expenses": "966,047",
"Other Liabilities": "0",
"Other Net Income": "-18,415",
"Other Revenues": "2,369,445",
"Property, Plant and Equipment": "380,570",
"Research and Development": "392,482",
"Selling, General and Administrative Expense": "350,626"
},
"output_variables": {
"Liabilities": "368,140",
"Assets": "4,140,850",
"Expenses": "1,709,155",
"Revenues": "2,369,445",
"Stockholders Equity": "3,772,710",
"Net Income": "641,875",
"Comprehensive Net Income": "641,875",
"BaseVar": "4,303,002",
"ECR before LimitedLiability": "395%",
"Economic Capital Ratio": "399%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,450,309",
"Assets, Non-Current": "223,733",
"Intangible Assets": "185,870",
"Liabilities, Current": "342,776",
"Liabilities, Non-Current": "0",
"Other Assets": "1,209,228",
"Other Compr. Net Income": "-3,253",
"Other Expenses": "879,387",
"Other Liabilities": "0",
"Other Net Income": "-30,722",
"Other Revenues": "2,240,736",
"Property, Plant and Equipment": "394,982",
"Research and Development": "435,276",
"Selling, General and Administrative Expense": "365,272"
},
"output_variables": {
"Liabilities": "342,776",
"Assets": "4,464,122",
"Expenses": "1,679,935",
"Revenues": "2,240,736",
"Stockholders Equity": "4,121,346",
"Net Income": "530,079",
"Comprehensive Net Income": "526,826",
"BaseVar": "4,380,772",
"ECR before LimitedLiability": "397%",
"Economic Capital Ratio": "401%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "9,508",
"Assets, Current": "2,297,639",
"Assets, Non-Current": "220,048",
"Intangible Assets": "195,044",
"Liabilities, Current": "386,788",
"Liabilities, Non-Current": "0",
"Other Assets": "1,651,033",
"Other Compr. Net Income": "1,396",
"Other Expenses": "796,676",
"Other Liabilities": "0",
"Other Net Income": "-33,726",
"Other Revenues": "2,168,652",
"Property, Plant and Equipment": "365,687",
"Research and Development": "475,522",
"Selling, General and Administrative Expense": "365,684"
},
"output_variables": {
"Liabilities": "386,788",
"Assets": "4,729,451",
"Expenses": "1,647,390",
"Revenues": "2,168,652",
"Stockholders Equity": "4,342,663",
"Net Income": "487,536",
"Comprehensive Net Income": "488,932",
"BaseVar": "4,483,702",
"ECR before LimitedLiability": "391%",
"Economic Capital Ratio": "395%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "9,887",
"Assets, Current": "3,067,147",
"Assets, Non-Current": "236,175",
"Intangible Assets": "188,163",
"Liabilities, Current": "989,360",
"Liabilities, Non-Current": "0",
"Other Assets": "1,190,775",
"Other Compr. Net Income": "-9,208",
"Other Expenses": "831,801",
"Other Liabilities": "0",
"Other Net Income": "-39,401",
"Other Revenues": "2,382,531",
"Property, Plant and Equipment": "355,089",
"Research and Development": "492,447",
"Selling, General and Administrative Expense": "378,607"
},
"output_variables": {
"Liabilities": "989,360",
"Assets": "5,037,349",
"Expenses": "1,712,742",
"Revenues": "2,382,531",
"Stockholders Equity": "4,047,989",
"Net Income": "630,388",
"Comprehensive Net Income": "621,180",
"BaseVar": "5,085,296",
"ECR before LimitedLiability": "315%",
"Economic Capital Ratio": "327%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "9,537",
"Assets, Current": "3,935,051",
"Assets, Non-Current": "223,026",
"Intangible Assets": "172,048",
"Liabilities, Current": "963,206",
"Liabilities, Non-Current": "0",
"Other Assets": "266,902",
"Other Compr. Net Income": "-10,601",
"Other Expenses": "825,174",
"Other Liabilities": "0",
"Other Net Income": "-15,002",
"Other Revenues": "2,377,344",
"Property, Plant and Equipment": "301,038",
"Research and Development": "525,745",
"Selling, General and Administrative Expense": "353,670"
},
"output_variables": {
"Liabilities": "963,206",
"Assets": "4,898,065",
"Expenses": "1,714,126",
"Revenues": "2,377,344",
"Stockholders Equity": "3,934,859",
"Net Income": "648,216",
"Comprehensive Net Income": "637,615",
"BaseVar": "4,989,172",
"ECR before LimitedLiability": "316%",
"Economic Capital Ratio": "328%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "6,550",
"Assets, Current": "3,916,658",
"Assets, Non-Current": "232,960",
"Intangible Assets": "165,498",
"Liabilities, Current": "944,397",
"Liabilities, Non-Current": "0",
"Other Assets": "220,807",
"Other Compr. Net Income": "4,518",
"Other Expenses": "757,865",
"Other Liabilities": "0",
"Other Net Income": "-33,056",
"Other Revenues": "2,213,881",
"Property, Plant and Equipment": "283,346",
"Research and Development": "533,891",
"Selling, General and Administrative Expense": "331,652"
},
"output_variables": {
"Liabilities": "944,397",
"Assets": "4,819,269",
"Expenses": "1,629,958",
"Revenues": "2,213,881",
"Stockholders Equity": "3,874,872",
"Net Income": "550,867",
"Comprehensive Net Income": "555,385",
"BaseVar": "4,822,540",
"ECR before LimitedLiability": "314%",
"Economic Capital Ratio": "326%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 3.261497211439098,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000743988.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000743988.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000743988.svg"
},
{
"company_id": "0000056978",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000056978.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000056978.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000056978.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000056978_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000056978_main_keyfigs.svg",
"name": "Kulicke Soffa Industries INC",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000056978.svg",
"report_text": "The relative strengths and weaknesses of Kulicke Soffa Industries INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Kulicke Soffa Industries INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 52% points.The greatest weakness of Kulicke Soffa Industries INC is the variable Other Assets, reducing the Economic Capital Ratio by 7.1% points.
The company's Economic Capital Ratio, given in the ranking table, is 325%, being 72% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000056978_2017_Kulicke_Soffa_Industries_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-34.4",
"Liabilities": "-9.38",
"Stockholders Equity": "-72.8",
"ECR before LimitedLiability": "-9.74",
"Liabilities, Non-Current": "20.1",
"Assets, Non-Current": "-1.15",
"Assets": "-24.4",
"Other Assets": "-10.8",
"Property, Plant and Equipment": "-14.7",
"Intangible Assets": "-5.45",
"Assets, Current": "6.38",
"Amortization of Intangible Assets": "0.650",
"Expenses": "-5.12",
"Revenues": "21.1",
"Net Income": "16.0",
"Selling, General and Administrative Expense": "-2.54",
"Other Expenses": "-12.2",
"Research and Development": "8.72",
"Other Revenues": "21.1",
"Comprehensive Net Income": "16.0",
"Economic Capital Ratio": "-24.8"
},
"2012": {
"Liabilities, Non-Current": "28.8",
"Liabilities": "43.8",
"Stockholders Equity": "6.65",
"ECR before LimitedLiability": "75.1",
"Liabilities, Current": "17.1",
"Assets, Current": "23.3",
"Assets": "-5.73",
"Property, Plant and Equipment": "-10.7",
"Assets, Non-Current": "-0.720",
"Other Assets": "-6.87",
"Intangible Assets": "-5.29",
"Research and Development": "12.7",
"Expenses": "5.08",
"Revenues": "30.6",
"Net Income": "36.6",
"Selling, General and Administrative Expense": "1.32",
"Other Expenses": "-9.72",
"Other Revenues": "30.6",
"Other Net Income": "1.38",
"Comprehensive Net Income": "36.8",
"Economic Capital Ratio": "59.5"
},
"2013": {
"Other Liabilities": "-17.4",
"Liabilities": "44.1",
"Stockholders Equity": "67.6",
"ECR before LimitedLiability": "74.6",
"Liabilities, Non-Current": "23.6",
"Liabilities, Current": "37.4",
"Assets, Non-Current": "-0.638",
"Assets": "13.1",
"Assets, Current": "39.6",
"Intangible Assets": "-3.57",
"Property, Plant and Equipment": "-6.85",
"Other Assets": "-5.49",
"Selling, General and Administrative Expense": "-0.833",
"Expenses": "11.5",
"Revenues": "6.31",
"Net Income": "17.8",
"Other Expenses": "4.48",
"Research and Development": "7.53",
"Other Revenues": "6.31",
"Comprehensive Net Income": "17.9",
"Economic Capital Ratio": "64.7"
},
"2014": {
"Liabilities, Non-Current": "24.8",
"Liabilities": "39.8",
"Stockholders Equity": "65.5",
"ECR before LimitedLiability": "78.0",
"Liabilities, Current": "32.0",
"Other Liabilities": "-17.6",
"Other Assets": "-6.79",
"Assets": "13.0",
"Intangible Assets": "-4.92",
"Assets, Current": "43.5",
"Assets, Non-Current": "-0.880",
"Property, Plant and Equipment": "-5.77",
"Expenses": "12.1",
"Revenues": "6.06",
"Net Income": "19.2",
"Other Expenses": "6.70",
"Research and Development": "4.99",
"Other Revenues": "6.06",
"Comprehensive Net Income": "19.4",
"Other Net Income": "1.22",
"Economic Capital Ratio": "69.1"
},
"2015": {
"Liabilities, Current": "31.0",
"Liabilities": "46.0",
"Stockholders Equity": "71.6",
"ECR before LimitedLiability": "81.2",
"Other Liabilities": "-11.7",
"Liabilities, Non-Current": "27.9",
"Property, Plant and Equipment": "-5.76",
"Assets": "12.7",
"Other Assets": "-4.55",
"Assets, Non-Current": "-0.989",
"Assets, Current": "27.9",
"Intangible Assets": "1.44",
"Other Expenses": "9.02",
"Expenses": "10.2",
"Revenues": "4.43",
"Net Income": "15.3",
"Research and Development": "4.08",
"Selling, General and Administrative Expense": "-3.44",
"Other Revenues": "4.43",
"Comprehensive Net Income": "15.3",
"Economic Capital Ratio": "73.8"
},
"2016": {
"Other Liabilities": "3.34",
"Liabilities": "50.8",
"Stockholders Equity": "52.5",
"ECR before LimitedLiability": "80.3",
"Liabilities, Current": "14.6",
"Liabilities, Non-Current": "36.4",
"Intangible Assets": "-6.01",
"Assets": "6.47",
"Other Assets": "-7.12",
"Property, Plant and Equipment": "-6.22",
"Assets, Current": "33.9",
"Selling, General and Administrative Expense": "-1.95",
"Expenses": "4.85",
"Revenues": "12.8",
"Net Income": "19.1",
"Amortization of Intangible Assets": "0.572",
"Research and Development": "5.70",
"Other Revenues": "12.8",
"Other Net Income": "1.67",
"Comprehensive Net Income": "18.9",
"Economic Capital Ratio": "71.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000056978_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "619,841",
"Assets, Non-Current": "10,938",
"Intangible Assets": "71,111",
"Liabilities, Current": "214,182",
"Liabilities, Non-Current": "12,267",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "485,590",
"Other Liabilities": "32,065",
"Other Net Income": "648",
"Other Revenues": "830,401",
"Property, Plant and Equipment": "26,501",
"Research and Development": "65,135",
"Selling, General and Administrative Expense": "152,714"
},
"output_variables": {
"Liabilities": "258,514",
"Assets": "728,391",
"Expenses": "703,439",
"Revenues": "830,401",
"Stockholders Equity": "469,877",
"Net Income": "127,610",
"Comprehensive Net Income": "127,610",
"BaseVar": "1,260,696",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "264%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "713,316",
"Assets, Non-Current": "11,919",
"Intangible Assets": "61,933",
"Liabilities, Current": "123,369",
"Liabilities, Non-Current": "10,698",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "443,112",
"Other Liabilities": "37,875",
"Other Net Income": "833",
"Other Revenues": "791,023",
"Property, Plant and Equipment": "28,441",
"Research and Development": "63,446",
"Selling, General and Administrative Expense": "124,718"
},
"output_variables": {
"Liabilities": "171,942",
"Assets": "815,609",
"Expenses": "631,276",
"Revenues": "791,023",
"Stockholders Equity": "643,667",
"Net Income": "160,580",
"Comprehensive Net Income": "160,580",
"BaseVar": "1,205,342",
"ECR before LimitedLiability": "318%",
"Economic Capital Ratio": "330%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "754,388",
"Assets, Non-Current": "8,310",
"Intangible Assets": "52,755",
"Liabilities, Current": "77,402",
"Liabilities, Non-Current": "8,822",
"Other Assets": "0",
"Other Compr. Net Income": "1,237",
"Other Expenses": "295,324",
"Other Liabilities": "60,105",
"Other Net Income": "883",
"Other Revenues": "534,938",
"Property, Plant and Equipment": "47,541",
"Research and Development": "61,620",
"Selling, General and Administrative Expense": "119,519"
},
"output_variables": {
"Liabilities": "146,329",
"Assets": "862,994",
"Expenses": "476,463",
"Revenues": "534,938",
"Stockholders Equity": "716,665",
"Net Income": "59,358",
"Comprehensive Net Income": "60,595",
"BaseVar": "1,011,422",
"ECR before LimitedLiability": "323%",
"Economic Capital Ratio": "334%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "837,691",
"Assets, Non-Current": "6,565",
"Intangible Assets": "47,437",
"Liabilities, Current": "81,351",
"Liabilities, Non-Current": "9,790",
"Other Assets": "0",
"Other Compr. Net Income": "-1,374",
"Other Expenses": "310,208",
"Other Liabilities": "64,065",
"Other Net Income": "1,197",
"Other Revenues": "568,569",
"Property, Plant and Equipment": "52,755",
"Research and Development": "83,056",
"Selling, General and Administrative Expense": "113,514"
},
"output_variables": {
"Liabilities": "155,206",
"Assets": "944,448",
"Expenses": "506,778",
"Revenues": "568,569",
"Stockholders Equity": "789,242",
"Net Income": "62,988",
"Comprehensive Net Income": "61,614",
"BaseVar": "1,088,786",
"ECR before LimitedLiability": "326%",
"Economic Capital Ratio": "336%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "707,369",
"Assets, Non-Current": "5,120",
"Intangible Assets": "138,743",
"Liabilities, Current": "73,934",
"Liabilities, Non-Current": "10,842",
"Other Assets": "0",
"Other Compr. Net Income": "-3,341",
"Other Expenses": "265,628",
"Other Liabilities": "47,799",
"Other Net Income": "1,637",
"Other Revenues": "536,471",
"Property, Plant and Equipment": "53,234",
"Research and Development": "90,033",
"Selling, General and Administrative Expense": "131,808"
},
"output_variables": {
"Liabilities": "132,575",
"Assets": "904,466",
"Expenses": "487,469",
"Revenues": "536,471",
"Stockholders Equity": "771,891",
"Net Income": "50,639",
"Comprehensive Net Income": "47,298",
"BaseVar": "1,032,980",
"ECR before LimitedLiability": "335%",
"Economic Capital Ratio": "345%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "780,942",
"Assets, Non-Current": "19,078",
"Intangible Assets": "132,082",
"Liabilities, Current": "118,597",
"Liabilities, Non-Current": "12,931",
"Other Assets": "0",
"Other Compr. Net Income": "-1,629",
"Other Expenses": "349,208",
"Other Liabilities": "44,398",
"Other Net Income": "3,318",
"Other Revenues": "627,192",
"Property, Plant and Equipment": "50,342",
"Research and Development": "92,374",
"Selling, General and Administrative Expense": "141,816"
},
"output_variables": {
"Liabilities": "175,926",
"Assets": "982,444",
"Expenses": "583,398",
"Revenues": "627,192",
"Stockholders Equity": "806,518",
"Net Income": "47,112",
"Comprehensive Net Income": "45,483",
"BaseVar": "1,186,954",
"ECR before LimitedLiability": "313%",
"Economic Capital Ratio": "325%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 3.253698875737733,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000056978.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000056978.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000056978.svg"
},
{
"company_id": "0001432150",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001432150.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001432150.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001432150_main_keyfigs.svg",
"name": "Gigpeak Inc",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001432150.svg",
"report_text": "The relative strengths and weaknesses of Gigpeak Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Gigpeak Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 65% points.The greatest weakness of Gigpeak Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 303%, being 50% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001432150_2017_Gigpeak_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-30.2",
"Liabilities": "-1.64",
"Stockholders Equity": "-27.7",
"ECR before LimitedLiability": "-41.5",
"Other Liabilities": "3.60",
"Liabilities, Non-Current": "20.7",
"Assets, Non-Current": "-2.02",
"Assets": "-13.7",
"Other Assets": "-10.7",
"Property, Plant and Equipment": "-7.64",
"Intangible Assets": "31.5",
"Assets, Current": "-18.3",
"Expenses": "-24.3",
"Revenues": "-10.8",
"Net Income": "-36.2",
"Selling, General and Administrative Expense": "-7.39",
"Other Expenses": "-4.27",
"Research and Development": "-12.9",
"Other Revenues": "-10.8",
"Comprehensive Net Income": "-36.2",
"Economic Capital Ratio": "-56.6"
},
"2012": {
"Liabilities, Non-Current": "25.6",
"Liabilities": "14.3",
"Stockholders Equity": "-45.1",
"ECR before LimitedLiability": "-11.0",
"Other Liabilities": "8.32",
"Liabilities, Current": "-23.1",
"Assets, Current": "-25.1",
"Assets": "-24.6",
"Property, Plant and Equipment": "-9.64",
"Assets, Non-Current": "-2.50",
"Other Assets": "-10.7",
"Intangible Assets": "28.4",
"Research and Development": "-16.5",
"Expenses": "-21.8",
"Revenues": "9.52",
"Net Income": "-10.1",
"Selling, General and Administrative Expense": "-12.3",
"Other Expenses": "6.49",
"Other Revenues": "9.52",
"Comprehensive Net Income": "-10.3",
"Economic Capital Ratio": "-26.7"
},
"2013": {
"Other Liabilities": "14.8",
"Liabilities": "74.4",
"Stockholders Equity": "83.8",
"ECR before LimitedLiability": "89.3",
"Liabilities, Non-Current": "32.1",
"Liabilities, Current": "37.4",
"Assets, Non-Current": "-1.05",
"Assets": "10.0",
"Assets, Current": "8.90",
"Intangible Assets": "15.5",
"Property, Plant and Equipment": "-5.91",
"Other Assets": "-4.71",
"Selling, General and Administrative Expense": "-10.1",
"Expenses": "-2.27",
"Revenues": "3.73",
"Net Income": "2.38",
"Other Expenses": "32.9",
"Research and Development": "-27.1",
"Other Revenues": "3.73",
"Comprehensive Net Income": "2.81",
"Economic Capital Ratio": "79.4"
},
"2014": {
"Liabilities, Non-Current": "31.8",
"Liabilities": "56.3",
"Stockholders Equity": "36.6",
"ECR before LimitedLiability": "54.9",
"Liabilities, Current": "18.1",
"Other Liabilities": "12.8",
"Other Assets": "-9.31",
"Assets": "-0.547",
"Intangible Assets": "15.6",
"Assets, Current": "8.79",
"Assets, Non-Current": "-1.78",
"Property, Plant and Equipment": "-10.1",
"Expenses": "-14.1",
"Revenues": "7.00",
"Net Income": "-6.88",
"Other Expenses": "18.7",
"Research and Development": "-22.0",
"Selling, General and Administrative Expense": "-12.0",
"Other Revenues": "7.00",
"Comprehensive Net Income": "-6.97",
"Economic Capital Ratio": "46.0"
},
"2015": {
"Liabilities, Current": "16.1",
"Liabilities": "55.5",
"Stockholders Equity": "78.8",
"ECR before LimitedLiability": "86.5",
"Other Liabilities": "9.02",
"Liabilities, Non-Current": "35.0",
"Property, Plant and Equipment": "-6.43",
"Assets": "12.5",
"Other Assets": "-4.04",
"Assets, Non-Current": "-1.10",
"Assets, Current": "17.5",
"Intangible Assets": "9.36",
"Other Expenses": "20.8",
"Expenses": "6.27",
"Revenues": "3.34",
"Net Income": "9.86",
"Research and Development": "-9.64",
"Selling, General and Administrative Expense": "-5.95",
"Other Revenues": "3.34",
"Comprehensive Net Income": "10.6",
"Economic Capital Ratio": "79.1"
},
"2016": {
"Other Liabilities": "-29.6",
"Liabilities": "13.3",
"Stockholders Equity": "64.7",
"ECR before LimitedLiability": "58.2",
"Liabilities, Current": "5.38",
"Liabilities, Non-Current": "32.2",
"Intangible Assets": "41.8",
"Assets": "25.4",
"Other Assets": "-6.76",
"Property, Plant and Equipment": "-7.39",
"Assets, Current": "4.63",
"Selling, General and Administrative Expense": "-0.816",
"Expenses": "16.6",
"Revenues": "-5.76",
"Net Income": "11.8",
"Other Expenses": "20.9",
"Research and Development": "-4.20",
"Other Revenues": "-5.76",
"Other Net Income": "0.721",
"Comprehensive Net Income": "11.9",
"Economic Capital Ratio": "49.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001432150_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "24,331",
"Assets, Non-Current": "309",
"Intangible Assets": "15,141",
"Liabilities, Current": "11,960",
"Liabilities, Non-Current": "0",
"Other Assets": "255",
"Other Compr. Net Income": "0",
"Other Expenses": "23,656",
"Other Liabilities": "1,250",
"Other Net Income": "-3.0",
"Other Revenues": "32,268",
"Property, Plant and Equipment": "4,488",
"Research and Development": "12,262",
"Selling, General and Administrative Expense": "10,487"
},
"output_variables": {
"Liabilities": "13,210",
"Assets": "44,524",
"Expenses": "46,405",
"Revenues": "32,268",
"Stockholders Equity": "31,314",
"Net Income": "-14,140",
"Comprehensive Net Income": "-14,140",
"BaseVar": "68,205",
"ECR before LimitedLiability": "189%",
"Economic Capital Ratio": "232%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "19,609",
"Assets, Non-Current": "228",
"Intangible Assets": "14,130",
"Liabilities, Current": "10,700",
"Liabilities, Non-Current": "0",
"Other Assets": "282",
"Other Compr. Net Income": "-125",
"Other Expenses": "18,733",
"Other Liabilities": "1,128",
"Other Net Income": "220",
"Other Revenues": "36,734",
"Property, Plant and Equipment": "4,579",
"Research and Development": "13,516",
"Selling, General and Administrative Expense": "11,709"
},
"output_variables": {
"Liabilities": "11,828",
"Assets": "38,828",
"Expenses": "43,958",
"Revenues": "36,734",
"Stockholders Equity": "27,000",
"Net Income": "-7,004",
"Comprehensive Net Income": "-7,129",
"BaseVar": "65,846",
"ECR before LimitedLiability": "205%",
"Economic Capital Ratio": "244%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "30,449",
"Assets, Non-Current": "183",
"Intangible Assets": "13,147",
"Liabilities, Current": "4,747",
"Liabilities, Non-Current": "0",
"Other Assets": "284",
"Other Compr. Net Income": "192",
"Other Expenses": "7,863",
"Other Liabilities": "735",
"Other Net Income": "257",
"Other Revenues": "28,926",
"Property, Plant and Equipment": "2,999",
"Research and Development": "13,878",
"Selling, General and Administrative Expense": "9,388"
},
"output_variables": {
"Liabilities": "5,482",
"Assets": "47,062",
"Expenses": "31,129",
"Revenues": "28,926",
"Stockholders Equity": "41,580",
"Net Income": "-1,946",
"Comprehensive Net Income": "-1,754",
"BaseVar": "56,524",
"ECR before LimitedLiability": "340%",
"Economic Capital Ratio": "349%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "31,965",
"Assets, Non-Current": "116",
"Intangible Assets": "12,700",
"Liabilities, Current": "6,363",
"Liabilities, Non-Current": "0",
"Other Assets": "53",
"Other Compr. Net Income": "-205",
"Other Expenses": "14,147",
"Other Liabilities": "882",
"Other Net Income": "-386",
"Other Revenues": "32,947",
"Property, Plant and Equipment": "1,916",
"Research and Development": "13,732",
"Selling, General and Administrative Expense": "10,503"
},
"output_variables": {
"Liabilities": "7,245",
"Assets": "46,750",
"Expenses": "38,382",
"Revenues": "32,947",
"Stockholders Equity": "39,505",
"Net Income": "-5,821",
"Comprehensive Net Income": "-6,026",
"BaseVar": "62,958",
"ECR before LimitedLiability": "298%",
"Economic Capital Ratio": "313%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "48,301",
"Assets, Non-Current": "251",
"Intangible Assets": "17,095",
"Liabilities, Current": "7,660",
"Liabilities, Non-Current": "0",
"Other Assets": "330",
"Other Compr. Net Income": "47",
"Other Expenses": "14,984",
"Other Liabilities": "1,261",
"Other Net Income": "-79",
"Other Revenues": "40,394",
"Property, Plant and Equipment": "3,133",
"Research and Development": "12,955",
"Selling, General and Administrative Expense": "11,127"
},
"output_variables": {
"Liabilities": "8,921",
"Assets": "69,110",
"Expenses": "39,066",
"Revenues": "40,394",
"Stockholders Equity": "60,189",
"Net Income": "1,249",
"Comprehensive Net Income": "1,296",
"BaseVar": "78,808",
"ECR before LimitedLiability": "341%",
"Economic Capital Ratio": "350%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "65,360",
"Assets, Non-Current": "1,454",
"Intangible Assets": "69,694",
"Liabilities, Current": "16,029",
"Liabilities, Non-Current": "0",
"Other Assets": "87",
"Other Compr. Net Income": "108",
"Other Expenses": "19,643",
"Other Liabilities": "14,094",
"Other Net Income": "-217",
"Other Revenues": "58,743",
"Property, Plant and Equipment": "3,840",
"Research and Development": "20,314",
"Selling, General and Administrative Expense": "16,336"
},
"output_variables": {
"Liabilities": "30,123",
"Assets": "140,435",
"Expenses": "56,293",
"Revenues": "58,743",
"Stockholders Equity": "110,312",
"Net Income": "2,233",
"Comprehensive Net Income": "2,341",
"BaseVar": "142,960",
"ECR before LimitedLiability": "286%",
"Economic Capital Ratio": "303%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 3.033463009650381,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001432150.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001432150.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001432150.svg"
},
{
"company_id": "0001038074",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001038074.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001038074.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001038074.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001038074_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001038074_main_keyfigs.svg",
"name": "Silicon Laboratories INC",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001038074.svg",
"report_text": "The relative strengths and weaknesses of Silicon Laboratories INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Silicon Laboratories INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Silicon Laboratories INC is the variable Other Assets, reducing the Economic Capital Ratio by 8.3% points.
The company's Economic Capital Ratio, given in the ranking table, is 299%, being 45% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001038074_2017_Silicon_Laboratories_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "10.2",
"Liabilities": "34.7",
"Stockholders Equity": "53.8",
"ECR before LimitedLiability": "48.4",
"Other Liabilities": "-4.30",
"Liabilities, Non-Current": "29.4",
"Other Assets": "-6.22",
"Assets": "8.74",
"Property, Plant and Equipment": "-7.40",
"Assets, Current": "18.1",
"Intangible Assets": "5.16",
"Assets, Non-Current": "2.72",
"Selling, General and Administrative Expense": "-7.95",
"Expenses": "3.82",
"Revenues": "-1.73",
"Net Income": "2.18",
"Research and Development": "-6.02",
"Other Expenses": "17.1",
"Other Revenues": "-1.73",
"Comprehensive Net Income": "2.41",
"Economic Capital Ratio": "43.9"
},
"2011": {
"Liabilities, Current": "18.3",
"Liabilities": "44.6",
"Stockholders Equity": "55.2",
"ECR before LimitedLiability": "67.5",
"Other Liabilities": "-1.28",
"Liabilities, Non-Current": "29.9",
"Assets, Non-Current": "4.67",
"Assets": "7.86",
"Other Assets": "-5.80",
"Property, Plant and Equipment": "-7.24",
"Intangible Assets": "12.7",
"Assets, Current": "5.79",
"Expenses": "2.08",
"Revenues": "3.02",
"Net Income": "5.17",
"Selling, General and Administrative Expense": "-3.78",
"Other Expenses": "15.2",
"Research and Development": "-10.4",
"Other Revenues": "3.02",
"Comprehensive Net Income": "5.19",
"Economic Capital Ratio": "52.4"
},
"2012": {
"Assets, Current": "-0.458",
"Assets": "11.2",
"Stockholders Equity": "26.7",
"Liabilities, Non-Current": "-23.0",
"ECR before LimitedLiability": "37.7",
"Property, Plant and Equipment": "0.853",
"Assets, Non-Current": "3.75",
"Other Assets": "-7.16",
"Intangible Assets": "15.2",
"Research and Development": "-2.02",
"Expenses": "12.8",
"Revenues": "2.64",
"Net Income": "16.5",
"Selling, General and Administrative Expense": "0.620",
"Other Expenses": "13.7",
"Other Revenues": "2.64",
"Other Liabilities": "6.96",
"Liabilities, Current": "14.0",
"Other Net Income": "1.18",
"Comprehensive Net Income": "16.8",
"Economic Capital Ratio": "22.1"
},
"2013": {
"Other Liabilities": "-7.20",
"Liabilities": "3.29",
"Stockholders Equity": "34.5",
"ECR before LimitedLiability": "29.8",
"Liabilities, Non-Current": "-14.7",
"Liabilities, Current": "22.6",
"Assets, Non-Current": "2.32",
"Assets": "14.4",
"Assets, Current": "-7.28",
"Intangible Assets": "32.4",
"Property, Plant and Equipment": "-1.06",
"Other Assets": "-6.96",
"Selling, General and Administrative Expense": "0.338",
"Expenses": "12.6",
"Net Income": "12.9",
"Other Net Income": "0.159",
"Other Expenses": "16.1",
"Research and Development": "-4.25",
"Amortization of Intangible Assets": "0.316",
"Comprehensive Net Income": "12.7",
"Economic Capital Ratio": "20.0"
},
"2015": {
"Liabilities, Current": "-3.87",
"Liabilities": "-9.87",
"Stockholders Equity": "16.8",
"ECR before LimitedLiability": "16.7",
"Other Liabilities": "-2.63",
"Liabilities, Non-Current": "-3.17",
"Property, Plant and Equipment": "-1.94",
"Assets": "10.2",
"Other Assets": "-6.70",
"Assets, Non-Current": "1.78",
"Assets, Current": "-3.16",
"Intangible Assets": "22.7",
"Other Expenses": "15.1",
"Expenses": "9.98",
"Revenues": "-0.518",
"Net Income": "9.94",
"Research and Development": "-3.75",
"Selling, General and Administrative Expense": "-1.99",
"Other Revenues": "-0.518",
"Comprehensive Net Income": "10.5",
"Other Compr. Net Income": "0.565",
"Economic Capital Ratio": "9.29"
},
"2016": {
"Other Liabilities": "5.96",
"Liabilities": "25.4",
"Stockholders Equity": "29.1",
"ECR before LimitedLiability": "53.7",
"Liabilities, Current": "10.4",
"Liabilities, Non-Current": "10.5",
"Intangible Assets": "15.8",
"Assets": "4.97",
"Assets, Non-Current": "6.07",
"Other Assets": "-8.27",
"Assets, Current": "-5.54",
"Selling, General and Administrative Expense": "-1.29",
"Expenses": "6.79",
"Revenues": "10.7",
"Net Income": "18.4",
"Other Expenses": "13.5",
"Research and Development": "-6.14",
"Other Revenues": "10.7",
"Other Net Income": "1.19",
"Comprehensive Net Income": "18.6",
"Economic Capital Ratio": "45.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001038074_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "523,998",
"Assets, Non-Current": "44,060",
"Intangible Assets": "146,995",
"Liabilities, Current": "88,639",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "157,321",
"Other Liabilities": "24,403",
"Other Net Income": "2,635",
"Other Revenues": "441,020",
"Property, Plant and Equipment": "27,785",
"Research and Development": "104,394",
"Selling, General and Administrative Expense": "108,848"
},
"output_variables": {
"Liabilities": "113,042",
"Assets": "742,838",
"Expenses": "370,563",
"Revenues": "441,020",
"Stockholders Equity": "629,796",
"Net Income": "73,092",
"Comprehensive Net Income": "73,092",
"BaseVar": "835,049",
"ECR before LimitedLiability": "339%",
"Economic Capital Ratio": "348%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "453,049",
"Assets, Non-Current": "52,307",
"Intangible Assets": "175,494",
"Liabilities, Current": "82,838",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "210,084",
"Other Liabilities": "24,214",
"Other Net Income": "2,303",
"Other Revenues": "491,625",
"Property, Plant and Equipment": "25,141",
"Research and Development": "135,953",
"Selling, General and Administrative Expense": "112,419"
},
"output_variables": {
"Liabilities": "107,052",
"Assets": "705,991",
"Expenses": "458,456",
"Revenues": "491,625",
"Stockholders Equity": "598,939",
"Net Income": "35,472",
"Comprehensive Net Income": "35,472",
"BaseVar": "882,714",
"ECR before LimitedLiability": "331%",
"Economic Capital Ratio": "341%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "467,682",
"Assets, Non-Current": "47,998",
"Intangible Assets": "221,015",
"Liabilities, Current": "106,378",
"Liabilities, Non-Current": "95,000",
"Other Assets": "0",
"Other Compr. Net Income": "1,521",
"Other Expenses": "249,226",
"Other Liabilities": "20,615",
"Other Net Income": "1,822",
"Other Revenues": "563,294",
"Property, Plant and Equipment": "135,271",
"Research and Development": "137,952",
"Selling, General and Administrative Expense": "114,390"
},
"output_variables": {
"Liabilities": "221,993",
"Assets": "871,966",
"Expenses": "501,568",
"Revenues": "563,294",
"Stockholders Equity": "649,973",
"Net Income": "63,548",
"Comprehensive Net Income": "65,069",
"BaseVar": "1,081,082",
"ECR before LimitedLiability": "272%",
"Economic Capital Ratio": "292%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "459,317",
"Assets, Non-Current": "39,014",
"Intangible Assets": "360,374",
"Liabilities, Current": "109,147",
"Liabilities, Non-Current": "87,500",
"Other Assets": "0",
"Other Compr. Net Income": "262",
"Other Expenses": "242,684",
"Other Liabilities": "55,941",
"Other Net Income": "1,010",
"Other Revenues": "580,087",
"Property, Plant and Equipment": "132,445",
"Research and Development": "157,799",
"Selling, General and Administrative Expense": "130,795"
},
"output_variables": {
"Liabilities": "252,588",
"Assets": "991,150",
"Expenses": "531,278",
"Revenues": "580,087",
"Stockholders Equity": "738,562",
"Net Income": "49,819",
"Comprehensive Net Income": "50,081",
"BaseVar": "1,178,188",
"ECR before LimitedLiability": "268%",
"Economic Capital Ratio": "289%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "528,537",
"Assets, Non-Current": "37,402",
"Intangible Assets": "343,802",
"Liabilities, Current": "163,314",
"Liabilities, Non-Current": "77,500",
"Other Assets": "0",
"Other Compr. Net Income": "602",
"Other Expenses": "256,326",
"Other Liabilities": "43,691",
"Other Net Income": "773",
"Other Revenues": "620,704",
"Property, Plant and Equipment": "132,820",
"Research and Development": "172,985",
"Selling, General and Administrative Expense": "154,145"
},
"output_variables": {
"Liabilities": "284,505",
"Assets": "1,042,561",
"Expenses": "583,456",
"Revenues": "620,704",
"Stockholders Equity": "758,056",
"Net Income": "38,021",
"Comprehensive Net Income": "38,623",
"BaseVar": "1,266,300",
"ECR before LimitedLiability": "256%",
"Economic Capital Ratio": "280%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "490,851",
"Assets, Non-Current": "81,739",
"Intangible Assets": "379,695",
"Liabilities, Current": "139,695",
"Liabilities, Non-Current": "72,500",
"Other Assets": "0",
"Other Compr. Net Income": "999",
"Other Expenses": "281,711",
"Other Liabilities": "42,691",
"Other Net Income": "806",
"Other Revenues": "697,626",
"Property, Plant and Equipment": "129,559",
"Research and Development": "199,744",
"Selling, General and Administrative Expense": "155,483"
},
"output_variables": {
"Liabilities": "254,886",
"Assets": "1,081,844",
"Expenses": "636,938",
"Revenues": "697,626",
"Stockholders Equity": "826,958",
"Net Income": "61,494",
"Comprehensive Net Income": "62,493",
"BaseVar": "1,336,550",
"ECR before LimitedLiability": "280%",
"Economic Capital Ratio": "299%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 2.987907192203871,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001038074.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001038074.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001038074.svg"
},
{
"company_id": "0001311241",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001311241.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001311241.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001311241.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001311241_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001311241_main_keyfigs.svg",
"name": "Intermolecular INC",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001311241.svg",
"report_text": "The relative strengths and weaknesses of Intermolecular INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intermolecular INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 84% points.The greatest weakness of Intermolecular INC is the variable Research and Development, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 291%, being 38% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001311241_2017_Intermolecular_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "19.5",
"Liabilities": "-24.7",
"Stockholders Equity": "16.3",
"ECR before LimitedLiability": "6.57",
"Other Liabilities": "11.7",
"Liabilities, Current": "-69.1",
"Assets, Current": "26.2",
"Assets": "16.3",
"Property, Plant and Equipment": "6.17",
"Assets, Non-Current": "-1.94",
"Other Assets": "-4.95",
"Intangible Assets": "-6.68",
"Research and Development": "-4.34",
"Expenses": "12.7",
"Revenues": "-6.98",
"Net Income": "5.89",
"Other Expenses": "16.6",
"Amortization of Intangible Assets": "0.363",
"Other Revenues": "-6.98",
"Comprehensive Net Income": "6.01",
"Economic Capital Ratio": "-9.05"
},
"2013": {
"Other Liabilities": "-71.2",
"Liabilities": "-16.6",
"Stockholders Equity": "10.6",
"ECR before LimitedLiability": "-8.67",
"Liabilities, Non-Current": "18.9",
"Liabilities, Current": "19.6",
"Assets, Non-Current": "-1.85",
"Assets": "11.4",
"Assets, Current": "12.0",
"Intangible Assets": "-5.42",
"Property, Plant and Equipment": "9.79",
"Other Assets": "-2.33",
"Selling, General and Administrative Expense": "-0.859",
"Expenses": "6.27",
"Revenues": "-7.11",
"Net Income": "-1.35",
"Other Expenses": "13.7",
"Research and Development": "-7.14",
"Other Revenues": "-7.11",
"Comprehensive Net Income": "-1.49",
"Economic Capital Ratio": "-18.5"
},
"2014": {
"Liabilities, Non-Current": "17.7",
"Liabilities": "-26.0",
"Stockholders Equity": "2.48",
"ECR before LimitedLiability": "-26.4",
"Liabilities, Current": "18.0",
"Other Liabilities": "-79.4",
"Other Assets": "-4.49",
"Assets": "11.6",
"Intangible Assets": "-5.35",
"Assets, Current": "19.3",
"Assets, Non-Current": "-1.98",
"Property, Plant and Equipment": "5.71",
"Expenses": "0.456",
"Revenues": "-14.5",
"Net Income": "-13.9",
"Other Expenses": "14.9",
"Research and Development": "-10.3",
"Selling, General and Administrative Expense": "-4.68",
"Other Revenues": "-14.5",
"Comprehensive Net Income": "-13.6",
"Economic Capital Ratio": "-35.3"
},
"2015": {
"Liabilities, Current": "9.25",
"Liabilities": "34.5",
"Stockholders Equity": "11.7",
"ECR before LimitedLiability": "8.23",
"Other Liabilities": "-2.71",
"Liabilities, Non-Current": "29.0",
"Property, Plant and Equipment": "7.21",
"Assets": "-5.61",
"Other Assets": "-1.32",
"Assets, Non-Current": "-1.80",
"Intangible Assets": "-9.04",
"Other Expenses": "18.7",
"Expenses": "-26.2",
"Revenues": "-4.99",
"Net Income": "-31.6",
"Research and Development": "-32.9",
"Selling, General and Administrative Expense": "-13.8",
"Other Revenues": "-4.99",
"Comprehensive Net Income": "-30.9",
"Other Compr. Net Income": "0.618",
"Economic Capital Ratio": "0.846"
},
"2016": {
"Other Liabilities": "4.61",
"Liabilities": "83.6",
"Stockholders Equity": "-4.47",
"ECR before LimitedLiability": "46.3",
"Liabilities, Current": "43.9",
"Liabilities, Non-Current": "47.7",
"Intangible Assets": "-19.7",
"Assets": "-23.7",
"Other Assets": "-1.44",
"Property, Plant and Equipment": "4.53",
"Assets, Current": "-6.77",
"Selling, General and Administrative Expense": "-22.9",
"Expenses": "-49.5",
"Revenues": "20.3",
"Net Income": "-23.9",
"Other Expenses": "21.3",
"Research and Development": "-49.9",
"Other Revenues": "20.3",
"Other Net Income": "2.61",
"Comprehensive Net Income": "-23.8",
"Economic Capital Ratio": "37.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001311241_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "89,605",
"Assets, Non-Current": "191",
"Intangible Assets": "6,671",
"Liabilities, Current": "37,398",
"Liabilities, Non-Current": "146",
"Other Assets": "3,160",
"Other Compr. Net Income": "0",
"Other Expenses": "28,454",
"Other Liabilities": "624",
"Other Net Income": "-989",
"Other Revenues": "66,827",
"Property, Plant and Equipment": "24,058",
"Research and Development": "21,839",
"Selling, General and Administrative Expense": "16,301"
},
"output_variables": {
"Liabilities": "38,168",
"Assets": "123,685",
"Expenses": "66,594",
"Revenues": "66,827",
"Stockholders Equity": "85,517",
"Net Income": "-756",
"Comprehensive Net Income": "-756",
"BaseVar": "148,132",
"ECR before LimitedLiability": "230%",
"Economic Capital Ratio": "261%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "81,352",
"Assets, Non-Current": "280",
"Intangible Assets": "7,855",
"Liabilities, Current": "13,956",
"Liabilities, Non-Current": "0",
"Other Assets": "6,510",
"Other Compr. Net Income": "0",
"Other Expenses": "32,502",
"Other Liabilities": "25,674",
"Other Net Income": "-773",
"Other Revenues": "67,406",
"Property, Plant and Equipment": "28,485",
"Research and Development": "24,502",
"Selling, General and Administrative Expense": "18,448"
},
"output_variables": {
"Liabilities": "39,630",
"Assets": "124,482",
"Expenses": "75,452",
"Revenues": "67,406",
"Stockholders Equity": "84,852",
"Net Income": "-8,819",
"Comprehensive Net Income": "-8,819",
"BaseVar": "153,872",
"ECR before LimitedLiability": "216%",
"Economic Capital Ratio": "251%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "72,208",
"Assets, Non-Current": "288",
"Intangible Assets": "7,941",
"Liabilities, Current": "10,131",
"Liabilities, Non-Current": "128",
"Other Assets": "5,894",
"Other Compr. Net Income": "0",
"Other Expenses": "26,019",
"Other Liabilities": "24,913",
"Other Net Income": "-711",
"Other Revenues": "47,695",
"Property, Plant and Equipment": "19,106",
"Research and Development": "24,320",
"Selling, General and Administrative Expense": "18,406"
},
"output_variables": {
"Liabilities": "35,172",
"Assets": "105,437",
"Expenses": "68,745",
"Revenues": "47,695",
"Stockholders Equity": "70,265",
"Net Income": "-21,761",
"Comprehensive Net Income": "-21,761",
"BaseVar": "128,880",
"ECR before LimitedLiability": "188%",
"Economic Capital Ratio": "232%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "43,054",
"Assets, Non-Current": "506",
"Intangible Assets": "5,969",
"Liabilities, Current": "10,244",
"Liabilities, Non-Current": "35",
"Other Assets": "4,413",
"Other Compr. Net Income": "13",
"Other Expenses": "19,312",
"Other Liabilities": "3,299",
"Other Net Income": "-279",
"Other Revenues": "45,322",
"Property, Plant and Equipment": "15,735",
"Research and Development": "28,576",
"Selling, General and Administrative Expense": "18,168"
},
"output_variables": {
"Liabilities": "13,578",
"Assets": "69,677",
"Expenses": "66,056",
"Revenues": "45,322",
"Stockholders Equity": "56,099",
"Net Income": "-21,013",
"Comprehensive Net Income": "-21,000",
"BaseVar": "97,462",
"ECR before LimitedLiability": "245%",
"Economic Capital Ratio": "272%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "32,254",
"Assets, Non-Current": "597",
"Intangible Assets": "4,001",
"Liabilities, Current": "4,956",
"Liabilities, Non-Current": "67",
"Other Assets": "5,352",
"Other Compr. Net Income": "-8.0",
"Other Expenses": "16,951",
"Other Liabilities": "3,149",
"Other Net Income": "438",
"Other Revenues": "47,298",
"Property, Plant and Equipment": "10,964",
"Research and Development": "28,126",
"Selling, General and Administrative Expense": "18,096"
},
"output_variables": {
"Liabilities": "8,172",
"Assets": "53,168",
"Expenses": "63,173",
"Revenues": "47,298",
"Stockholders Equity": "44,996",
"Net Income": "-15,437",
"Comprehensive Net Income": "-15,445",
"BaseVar": "86,128",
"ECR before LimitedLiability": "271%",
"Economic Capital Ratio": "291%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 2.91427445440079,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001311241.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001311241.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001311241.svg"
},
{
"company_id": "0000772406",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000772406.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000772406.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000772406_main_keyfigs.svg",
"name": "Cirrus Logic INC",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000772406.svg",
"report_text": "The relative strengths and weaknesses of Cirrus Logic INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cirrus Logic INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Cirrus Logic INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 288%, being 35% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000772406_2017_Cirrus_Logic_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "19.6",
"Liabilities": "69.3",
"Stockholders Equity": "111",
"ECR before LimitedLiability": "158",
"Other Liabilities": "20.5",
"Liabilities, Non-Current": "34.7",
"Assets": "1.95",
"Other Assets": "1.50",
"Property, Plant and Equipment": "-0.346",
"Intangible Assets": "-0.312",
"Assets, Current": "1.26",
"Amortization of Intangible Assets": "0.671",
"Expenses": "41.8",
"Revenues": "26.3",
"Net Income": "67.0",
"Selling, General and Administrative Expense": "-0.147",
"Other Expenses": "44.6",
"Research and Development": "-3.47",
"Other Revenues": "26.3",
"Comprehensive Net Income": "67.0",
"Economic Capital Ratio": "142"
},
"2012": {
"Liabilities, Non-Current": "36.5",
"Liabilities": "69.2",
"Stockholders Equity": "68.1",
"ECR before LimitedLiability": "115",
"Other Liabilities": "24.8",
"Liabilities, Current": "15.5",
"Assets, Current": "5.94",
"Assets": "5.04",
"Property, Plant and Equipment": "-1.62",
"Other Assets": "9.44",
"Intangible Assets": "-6.64",
"Research and Development": "-1.90",
"Expenses": "11.7",
"Revenues": "22.6",
"Net Income": "35.2",
"Selling, General and Administrative Expense": "3.17",
"Other Expenses": "9.89",
"Other Revenues": "22.6",
"Other Net Income": "1.34",
"Comprehensive Net Income": "35.3",
"Economic Capital Ratio": "99.0"
},
"2013": {
"Other Liabilities": "24.8",
"Liabilities": "103",
"Stockholders Equity": "-14.3",
"ECR before LimitedLiability": "102",
"Liabilities, Non-Current": "44.8",
"Liabilities, Current": "52.6",
"Assets, Non-Current": "6.73",
"Assets": "-14.0",
"Assets, Current": "-5.59",
"Intangible Assets": "-8.85",
"Property, Plant and Equipment": "-3.32",
"Other Assets": "-3.62",
"Selling, General and Administrative Expense": "11.8",
"Expenses": "-17.0",
"Revenues": "58.5",
"Net Income": "43.4",
"Other Expenses": "-30.7",
"Research and Development": "0.840",
"Other Revenues": "58.5",
"Comprehensive Net Income": "43.1",
"Economic Capital Ratio": "92.3"
},
"2014": {
"Liabilities, Non-Current": "40.9",
"Liabilities": "98.1",
"Stockholders Equity": "31.6",
"ECR before LimitedLiability": "118",
"Liabilities, Current": "44.9",
"Other Liabilities": "29.3",
"Other Assets": "-3.17",
"Assets": "-5.06",
"Intangible Assets": "-6.05",
"Assets, Non-Current": "6.37",
"Property, Plant and Equipment": "-1.19",
"Expenses": "-7.65",
"Revenues": "42.7",
"Net Income": "37.0",
"Other Expenses": "-13.6",
"Research and Development": "-3.03",
"Selling, General and Administrative Expense": "8.29",
"Other Revenues": "42.7",
"Comprehensive Net Income": "37.7",
"Other Net Income": "1.63",
"Economic Capital Ratio": "109"
},
"2015": {
"Liabilities, Current": "7.30",
"Liabilities": "-16.2",
"Stockholders Equity": "-30.6",
"ECR before LimitedLiability": "-8.02",
"Other Liabilities": "-57.4",
"Liabilities, Non-Current": "23.0",
"Property, Plant and Equipment": "-5.25",
"Assets": "-9.00",
"Other Assets": "11.9",
"Assets, Non-Current": "6.25",
"Assets, Current": "-24.3",
"Intangible Assets": "6.81",
"Other Expenses": "-3.57",
"Expenses": "2.90",
"Revenues": "8.77",
"Net Income": "11.0",
"Research and Development": "-1.30",
"Selling, General and Administrative Expense": "7.22",
"Other Revenues": "8.77",
"Comprehensive Net Income": "11.4",
"Economic Capital Ratio": "-15.4"
},
"2016": {
"Other Liabilities": "-35.9",
"Liabilities": "38.9",
"Stockholders Equity": "-30.3",
"ECR before LimitedLiability": "43.3",
"Liabilities, Current": "32.8",
"Liabilities, Non-Current": "35.5",
"Intangible Assets": "-2.47",
"Assets": "-19.4",
"Other Assets": "5.27",
"Property, Plant and Equipment": "-2.53",
"Assets, Current": "-20.1",
"Selling, General and Administrative Expense": "8.54",
"Expenses": "-8.04",
"Revenues": "31.9",
"Net Income": "25.7",
"Other Expenses": "-11.0",
"Research and Development": "-6.48",
"Other Revenues": "31.9",
"Other Net Income": "1.22",
"Comprehensive Net Income": "26.0",
"Economic Capital Ratio": "34.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000772406_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "319,470",
"Assets, Non-Current": "1,598",
"Intangible Assets": "26,152",
"Liabilities, Current": "52,054",
"Liabilities, Non-Current": "0",
"Other Assets": "114,838",
"Other Compr. Net Income": "0",
"Other Expenses": "44,287",
"Other Liabilities": "0",
"Other Net Income": "887",
"Other Revenues": "369,571",
"Property, Plant and Equipment": "34,563",
"Research and Development": "63,934",
"Selling, General and Administrative Expense": "58,734"
},
"output_variables": {
"Liabilities": "52,054",
"Assets": "496,621",
"Expenses": "166,955",
"Revenues": "369,571",
"Stockholders Equity": "444,567",
"Net Income": "203,503",
"Comprehensive Net Income": "203,503",
"BaseVar": "543,044",
"ECR before LimitedLiability": "429%",
"Economic Capital Ratio": "431%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "351,587",
"Assets, Non-Current": "9,644",
"Intangible Assets": "0",
"Liabilities, Current": "72,985",
"Liabilities, Non-Current": "0",
"Other Assets": "116,253",
"Other Compr. Net Income": "-8.0",
"Other Expenses": "188,402",
"Other Liabilities": "0",
"Other Net Income": "447",
"Other Revenues": "426,843",
"Property, Plant and Equipment": "66,978",
"Research and Development": "85,697",
"Selling, General and Administrative Expense": "65,208"
},
"output_variables": {
"Liabilities": "72,985",
"Assets": "544,462",
"Expenses": "339,307",
"Revenues": "426,843",
"Stockholders Equity": "471,477",
"Net Income": "87,983",
"Comprehensive Net Income": "87,975",
"BaseVar": "692,026",
"ECR before LimitedLiability": "363%",
"Economic Capital Ratio": "369%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "444,534",
"Assets, Non-Current": "78,842",
"Intangible Assets": "0",
"Liabilities, Current": "93,079",
"Liabilities, Non-Current": "0",
"Other Assets": "27,348",
"Other Compr. Net Income": "-157",
"Other Expenses": "482,479",
"Other Liabilities": "10,094",
"Other Net Income": "360",
"Other Revenues": "809,786",
"Property, Plant and Equipment": "100,623",
"Research and Development": "114,071",
"Selling, General and Administrative Expense": "76,998"
},
"output_variables": {
"Liabilities": "103,173",
"Assets": "651,347",
"Expenses": "673,548",
"Revenues": "809,786",
"Stockholders Equity": "548,174",
"Net Income": "136,598",
"Comprehensive Net Income": "136,441",
"BaseVar": "1,119,186",
"ECR before LimitedLiability": "354%",
"Economic Capital Ratio": "362%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "475,333",
"Assets, Non-Current": "92,330",
"Intangible Assets": "16,367",
"Liabilities, Current": "82,523",
"Liabilities, Non-Current": "4,010",
"Other Assets": "37,064",
"Other Compr. Net Income": "33",
"Other Expenses": "405,898",
"Other Liabilities": "853",
"Other Net Income": "721",
"Other Revenues": "714,338",
"Property, Plant and Equipment": "103,650",
"Research and Development": "126,189",
"Selling, General and Administrative Expense": "74,861"
},
"output_variables": {
"Liabilities": "87,386",
"Assets": "724,744",
"Expenses": "606,948",
"Revenues": "714,338",
"Stockholders Equity": "637,358",
"Net Income": "108,111",
"Comprehensive Net Income": "108,144",
"BaseVar": "1,067,085",
"ECR before LimitedLiability": "370%",
"Economic Capital Ratio": "376%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "451,913",
"Assets, Non-Current": "88,068",
"Intangible Assets": "263,115",
"Liabilities, Current": "176,578",
"Liabilities, Non-Current": "8,786",
"Other Assets": "201,336",
"Other Compr. Net Income": "-1,224",
"Other Expenses": "552,410",
"Other Liabilities": "206,643",
"Other Net Income": "-11,593",
"Other Revenues": "916,568",
"Property, Plant and Equipment": "144,346",
"Research and Development": "197,878",
"Selling, General and Administrative Expense": "99,509"
},
"output_variables": {
"Liabilities": "392,007",
"Assets": "1,148,778",
"Expenses": "849,797",
"Revenues": "916,568",
"Stockholders Equity": "756,771",
"Net Income": "55,178",
"Comprehensive Net Income": "53,954",
"BaseVar": "1,659,984",
"ECR before LimitedLiability": "222%",
"Economic Capital Ratio": "255%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "506,129",
"Assets, Non-Current": "36,976",
"Intangible Assets": "287,518",
"Liabilities, Current": "128,124",
"Liabilities, Non-Current": "25,701",
"Other Assets": "188,604",
"Other Compr. Net Income": "2,442",
"Other Expenses": "658,408",
"Other Liabilities": "168,575",
"Other Net Income": "-914",
"Other Revenues": "1,169,251",
"Property, Plant and Equipment": "162,656",
"Research and Development": "269,217",
"Selling, General and Administrative Expense": "117,082"
},
"output_variables": {
"Liabilities": "322,400",
"Assets": "1,181,883",
"Expenses": "1,044,707",
"Revenues": "1,169,251",
"Stockholders Equity": "859,483",
"Net Income": "123,630",
"Comprehensive Net Income": "126,072",
"BaseVar": "1,860,798",
"ECR before LimitedLiability": "267%",
"Economic Capital Ratio": "288%"
}
}
},
"top_rated": false,
"trend": 16.0,
"value": 2.883911847615831,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000772406.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000772406.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000772406.svg"
},
{
"company_id": "0001604778",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001604778.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001604778.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001604778_main_keyfigs.svg",
"name": "Qorvo Inc",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001604778.svg",
"report_text": "The relative strengths and weaknesses of Qorvo Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Qorvo Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Qorvo Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 288%, being 34% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001604778_2017_Qorvo_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities, Non-Current": "25.8",
"Liabilities": "46.0",
"Assets": "-34.5",
"Stockholders Equity": "-77.5",
"ECR before LimitedLiability": "22.2",
"Liabilities, Current": "0.646",
"Other Liabilities": "23.2",
"Other Assets": "-8.06",
"Intangible Assets": "-7.25",
"Assets, Current": "-23.6",
"Expenses": "-28.4",
"Revenues": "38.0",
"Net Income": "14.1",
"Other Expenses": "-31.0",
"Research and Development": "-1.92",
"Selling, General and Administrative Expense": "3.81",
"Other Revenues": "38.0",
"Comprehensive Net Income": "14.6",
"Other Net Income": "1.69",
"Other Compr. Net Income": "0.588",
"Economic Capital Ratio": "13.3"
},
"2015": {
"Liabilities, Current": "29.5",
"Liabilities": "34.6",
"Stockholders Equity": "144",
"ECR before LimitedLiability": "104",
"Other Liabilities": "-14.8",
"Liabilities, Non-Current": "19.5",
"Property, Plant and Equipment": "2.22",
"Assets": "40.2",
"Other Assets": "24.9",
"Assets, Current": "-7.42",
"Intangible Assets": "17.0",
"Other Expenses": "15.7",
"Expenses": "31.6",
"Revenues": "-23.3",
"Net Income": "9.75",
"Research and Development": "8.09",
"Selling, General and Administrative Expense": "7.92",
"Other Revenues": "-23.3",
"Comprehensive Net Income": "10.2",
"Other Compr. Net Income": "0.461",
"Economic Capital Ratio": "96.3"
},
"2016": {
"Other Liabilities": "8.67",
"Liabilities": "0.867",
"Stockholders Equity": "54.3",
"ECR before LimitedLiability": "42.9",
"Liabilities, Current": "27.6",
"Liabilities, Non-Current": "-43.5",
"Intangible Assets": "17.8",
"Assets": "26.4",
"Other Assets": "25.5",
"Property, Plant and Equipment": "5.89",
"Assets, Current": "-18.2",
"Selling, General and Administrative Expense": "3.64",
"Expenses": "15.7",
"Revenues": "-8.41",
"Net Income": "8.62",
"Other Expenses": "6.26",
"Research and Development": "5.58",
"Other Revenues": "-8.41",
"Other Net Income": "1.03",
"Comprehensive Net Income": "8.59",
"Economic Capital Ratio": "34.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001604778_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "537,418",
"Assets, Non-Current": "24,166",
"Intangible Assets": "103,901",
"Liabilities, Current": "219,973",
"Liabilities, Non-Current": "23,104",
"Other Assets": "58,831",
"Other Compr. Net Income": "-287",
"Other Expenses": "789,431",
"Other Liabilities": "884",
"Other Net Income": "2,515",
"Other Revenues": "1,148,231",
"Property, Plant and Equipment": "195,996",
"Research and Development": "197,269",
"Selling, General and Administrative Expense": "151,404"
},
"output_variables": {
"Liabilities": "243,961",
"Assets": "920,312",
"Expenses": "1,138,104",
"Revenues": "1,148,231",
"Stockholders Equity": "676,351",
"Net Income": "12,642",
"Comprehensive Net Income": "12,355",
"BaseVar": "1,726,705",
"ECR before LimitedLiability": "257%",
"Economic Capital Ratio": "280%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,500,105",
"Assets, Non-Current": "57,005",
"Intangible Assets": "2,140,586",
"Liabilities, Current": "325,310",
"Liabilities, Non-Current": "83,720",
"Other Assets": "2,311,312",
"Other Compr. Net Income": "661",
"Other Expenses": "1,007,479",
"Other Liabilities": "310,189",
"Other Net Income": "196",
"Other Revenues": "1,710,966",
"Property, Plant and Equipment": "883,371",
"Research and Development": "257,494",
"Selling, General and Administrative Expense": "249,886"
},
"output_variables": {
"Liabilities": "719,219",
"Assets": "6,892,379",
"Expenses": "1,514,859",
"Revenues": "1,710,966",
"Stockholders Equity": "6,173,160",
"Net Income": "196,303",
"Comprehensive Net Income": "196,964",
"BaseVar": "5,419,140",
"ECR before LimitedLiability": "360%",
"Economic Capital Ratio": "367%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,509,210",
"Assets, Non-Current": "66,459",
"Intangible Assets": "2,135,697",
"Liabilities, Current": "373,801",
"Liabilities, Non-Current": "1,071,186",
"Other Assets": "1,838,565",
"Other Compr. Net Income": "-3,009",
"Other Expenses": "1,665,195",
"Other Liabilities": "152,160",
"Other Net Income": "8,486",
"Other Revenues": "2,610,726",
"Property, Plant and Equipment": "1,046,888",
"Research and Development": "448,763",
"Selling, General and Administrative Expense": "534,099"
},
"output_variables": {
"Liabilities": "1,597,147",
"Assets": "6,596,819",
"Expenses": "2,648,057",
"Revenues": "2,610,726",
"Stockholders Equity": "4,999,672",
"Net Income": "-28,845",
"Comprehensive Net Income": "-31,854",
"BaseVar": "6,732,122",
"ECR before LimitedLiability": "266%",
"Economic Capital Ratio": "288%"
}
}
},
"top_rated": false,
"trend": -21.0,
"value": 2.879737925913696,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001604778.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001604778.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001604778.svg"
},
{
"company_id": "0001274494",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001274494.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001274494.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001274494.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001274494_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001274494_main_keyfigs.svg",
"name": "First Solar INC",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001274494.svg",
"report_text": "The relative strengths and weaknesses of First Solar INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of First Solar INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 43% points.The greatest weakness of First Solar INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 283%, being 29% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001274494_2017_First_Solar_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities, Current": "8.43",
"Liabilities": "3.44",
"Stockholders Equity": "21.7",
"ECR before LimitedLiability": "22.9",
"Liabilities, Non-Current": "-10.0",
"Other Liabilities": "4.55",
"Intangible Assets": "-3.42",
"Assets": "5.79",
"Other Assets": "12.4",
"Assets, Non-Current": "-1.30",
"Assets, Current": "-7.72",
"Property, Plant and Equipment": "8.02",
"Research and Development": "12.2",
"Expenses": "12.4",
"Revenues": "4.99",
"Net Income": "17.0",
"Amortization of Intangible Assets": "0.535",
"Other Revenues": "4.99",
"Comprehensive Net Income": "16.5",
"Other Compr. Net Income": "-0.589",
"Economic Capital Ratio": "19.1"
},
"2010": {
"Liabilities, Current": "14.5",
"Liabilities": "1.81",
"Stockholders Equity": "33.4",
"ECR before LimitedLiability": "23.3",
"Other Liabilities": "-2.52",
"Liabilities, Non-Current": "-11.0",
"Other Assets": "11.1",
"Assets": "10.7",
"Property, Plant and Equipment": "18.7",
"Assets, Current": "-11.2",
"Intangible Assets": "-2.87",
"Assets, Non-Current": "-1.24",
"Selling, General and Administrative Expense": "2.88",
"Expenses": "11.6",
"Revenues": "-2.29",
"Net Income": "9.32",
"Research and Development": "10.8",
"Other Expenses": "-2.46",
"Other Revenues": "-2.29",
"Comprehensive Net Income": "9.52",
"Economic Capital Ratio": "18.8"
},
"2011": {
"Liabilities, Current": "-9.12",
"Liabilities": "-55.9",
"Stockholders Equity": "0.621",
"ECR before LimitedLiability": "-33.3",
"Liabilities, Non-Current": "-44.0",
"Assets, Non-Current": "1.85",
"Assets": "19.4",
"Other Assets": "14.9",
"Property, Plant and Equipment": "25.5",
"Intangible Assets": "-10.0",
"Assets, Current": "-9.46",
"Amortization of Intangible Assets": "0.410",
"Expenses": "13.0",
"Revenues": "-15.6",
"Net Income": "-2.16",
"Selling, General and Administrative Expense": "5.35",
"Other Expenses": "-1.82",
"Research and Development": "9.06",
"Other Revenues": "-15.6",
"Comprehensive Net Income": "-2.14",
"Economic Capital Ratio": "-48.4"
},
"2012": {
"Liabilities, Non-Current": "-19.0",
"Liabilities": "-58.7",
"Stockholders Equity": "-17.3",
"ECR before LimitedLiability": "-33.4",
"Other Liabilities": "-28.7",
"Liabilities, Current": "-4.60",
"Assets, Current": "-11.8",
"Assets": "11.5",
"Property, Plant and Equipment": "11.9",
"Assets, Non-Current": "3.98",
"Other Assets": "24.9",
"Intangible Assets": "-12.7",
"Research and Development": "11.3",
"Expenses": "13.0",
"Revenues": "-9.54",
"Net Income": "4.44",
"Selling, General and Administrative Expense": "8.63",
"Other Expenses": "-7.28",
"Other Revenues": "-9.54",
"Comprehensive Net Income": "4.76",
"Economic Capital Ratio": "-49.1"
},
"2013": {
"Other Liabilities": "1.92",
"Liabilities": "-37.2",
"Stockholders Equity": "16.1",
"ECR before LimitedLiability": "-5.85",
"Liabilities, Non-Current": "-10.3",
"Liabilities, Current": "-27.2",
"Assets, Non-Current": "1.30",
"Assets": "21.3",
"Assets, Current": "4.68",
"Intangible Assets": "-9.62",
"Property, Plant and Equipment": "7.60",
"Other Assets": "17.6",
"Selling, General and Administrative Expense": "9.18",
"Expenses": "18.3",
"Revenues": "-8.04",
"Net Income": "10.8",
"Other Expenses": "-1.26",
"Research and Development": "10.2",
"Other Revenues": "-8.04",
"Comprehensive Net Income": "10.1",
"Economic Capital Ratio": "-15.7"
},
"2014": {
"Liabilities, Non-Current": "-5.34",
"Liabilities": "-8.63",
"Stockholders Equity": "39.8",
"ECR before LimitedLiability": "34.6",
"Liabilities, Current": "-3.07",
"Other Assets": "22.9",
"Assets": "20.1",
"Intangible Assets": "-7.60",
"Assets, Current": "-1.99",
"Property, Plant and Equipment": "9.21",
"Expenses": "18.1",
"Revenues": "-4.30",
"Net Income": "14.9",
"Other Expenses": "-3.46",
"Research and Development": "11.7",
"Selling, General and Administrative Expense": "9.64",
"Other Revenues": "-4.30",
"Comprehensive Net Income": "16.6",
"Other Net Income": "0.930",
"Other Compr. Net Income": "1.79",
"Economic Capital Ratio": "25.7"
},
"2015": {
"Liabilities": "-9.55",
"Stockholders Equity": "45.3",
"ECR before LimitedLiability": "34.9",
"Other Liabilities": "4.15",
"Liabilities, Non-Current": "-13.7",
"Property, Plant and Equipment": "4.84",
"Assets": "22.4",
"Other Assets": "33.9",
"Assets, Non-Current": "-0.786",
"Assets, Current": "-1.86",
"Intangible Assets": "-9.53",
"Other Expenses": "-4.21",
"Expenses": "19.0",
"Revenues": "-5.46",
"Net Income": "14.7",
"Research and Development": "12.7",
"Selling, General and Administrative Expense": "10.2",
"Other Revenues": "-5.46",
"Other Net Income": "0.903",
"Comprehensive Net Income": "15.2",
"Economic Capital Ratio": "27.5"
},
"2016": {
"Other Liabilities": "9.52",
"Liabilities": "10.0",
"Stockholders Equity": "42.8",
"ECR before LimitedLiability": "37.5",
"Liabilities, Current": "2.44",
"Liabilities, Non-Current": "-1.93",
"Intangible Assets": "-17.0",
"Assets": "17.5",
"Other Assets": "33.2",
"Property, Plant and Equipment": "-2.45",
"Assets, Current": "10.8",
"Selling, General and Administrative Expense": "9.88",
"Expenses": "7.50",
"Revenues": "-9.05",
"Net Income": "3.54",
"Other Expenses": "-16.1",
"Research and Development": "12.6",
"Other Revenues": "-9.05",
"Other Net Income": "4.88",
"Comprehensive Net Income": "3.56",
"Economic Capital Ratio": "28.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001274494_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,351,271",
"Assets, Non-Current": "48,217",
"Intangible Assets": "286,515",
"Liabilities, Current": "394,927",
"Liabilities, Non-Current": "208,999",
"Other Assets": "674,727",
"Other Compr. Net Income": "0",
"Other Expenses": "1,086,960",
"Other Liabilities": "92,799",
"Other Net Income": "11,957",
"Other Revenues": "2,066,200",
"Property, Plant and Equipment": "988,782",
"Research and Development": "78,161",
"Selling, General and Administrative Expense": "272,898"
},
"output_variables": {
"Liabilities": "696,725",
"Assets": "3,349,512",
"Expenses": "1,438,019",
"Revenues": "2,066,200",
"Stockholders Equity": "2,652,787",
"Net Income": "640,138",
"Comprehensive Net Income": "640,138",
"BaseVar": "3,781,206",
"ECR before LimitedLiability": "319%",
"Economic Capital Ratio": "330%"
}
},
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,584,460",
"Assets, Non-Current": "43,488",
"Intangible Assets": "433,288",
"Liabilities, Current": "469,677",
"Liabilities, Non-Current": "322,830",
"Other Assets": "888,378",
"Other Compr. Net Income": "0",
"Other Expenses": "1,495,993",
"Other Liabilities": "132,951",
"Other Net Income": "13,180",
"Other Revenues": "2,563,515",
"Property, Plant and Equipment": "1,430,789",
"Research and Development": "94,797",
"Selling, General and Administrative Expense": "321,704"
},
"output_variables": {
"Liabilities": "925,458",
"Assets": "4,380,403",
"Expenses": "1,912,494",
"Revenues": "2,563,515",
"Stockholders Equity": "3,454,945",
"Net Income": "664,201",
"Comprehensive Net Income": "664,201",
"BaseVar": "4,897,525",
"ECR before LimitedLiability": "310%",
"Economic Capital Ratio": "323%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,613,261",
"Assets, Non-Current": "190,303",
"Intangible Assets": "65,444",
"Liabilities, Current": "973,724",
"Liabilities, Non-Current": "992,649",
"Other Assets": "1,092,648",
"Other Compr. Net Income": "0",
"Other Expenses": "2,267,687",
"Other Liabilities": "167,378",
"Other Net Income": "15,051",
"Other Revenues": "2,766,207",
"Property, Plant and Equipment": "1,815,958",
"Research and Development": "140,523",
"Selling, General and Administrative Expense": "412,541"
},
"output_variables": {
"Liabilities": "2,133,751",
"Assets": "5,777,614",
"Expenses": "2,820,751",
"Revenues": "2,766,207",
"Stockholders Equity": "3,643,863",
"Net Income": "-39,493",
"Comprehensive Net Income": "-39,493",
"BaseVar": "6,756,687",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "241%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,832,324",
"Assets, Non-Current": "326,816",
"Intangible Assets": "65,444",
"Liabilities, Current": "1,101,374",
"Liabilities, Non-Current": "792,439",
"Other Assets": "1,598,726",
"Other Compr. Net Income": "15,216",
"Other Expenses": "3,063,142",
"Other Liabilities": "849,353",
"Other Net Income": "11,647",
"Other Revenues": "3,368,545",
"Property, Plant and Equipment": "1,525,382",
"Research and Development": "132,460",
"Selling, General and Administrative Expense": "280,928"
},
"output_variables": {
"Liabilities": "2,743,166",
"Assets": "6,348,692",
"Expenses": "3,476,530",
"Revenues": "3,368,545",
"Stockholders Equity": "3,605,526",
"Net Income": "-96,338",
"Comprehensive Net Income": "-81,122",
"BaseVar": "7,981,898",
"ECR before LimitedLiability": "172%",
"Economic Capital Ratio": "221%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,792,764",
"Assets, Non-Current": "193,053",
"Intangible Assets": "84,985",
"Liabilities, Current": "1,588,061",
"Liabilities, Non-Current": "567,161",
"Other Assets": "1,427,616",
"Other Compr. Net Income": "-35,955",
"Other Expenses": "2,562,962",
"Other Liabilities": "225,163",
"Other Net Income": "11,572",
"Other Revenues": "3,308,989",
"Property, Plant and Equipment": "1,385,084",
"Research and Development": "134,300",
"Selling, General and Administrative Expense": "270,261"
},
"output_variables": {
"Liabilities": "2,380,385",
"Assets": "6,883,502",
"Expenses": "2,967,523",
"Revenues": "3,308,989",
"Stockholders Equity": "4,503,117",
"Net Income": "353,038",
"Comprehensive Net Income": "317,083",
"BaseVar": "7,793,963",
"ECR before LimitedLiability": "220%",
"Economic Capital Ratio": "254%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,190,466",
"Assets, Non-Current": "61,555",
"Intangible Assets": "204,221",
"Liabilities, Current": "1,001,096",
"Liabilities, Non-Current": "449,549",
"Other Assets": "1,865,893",
"Other Compr. Net Income": "75,916",
"Other Expenses": "2,601,961",
"Other Liabilities": "246,307",
"Other Net Income": "4,861",
"Other Revenues": "3,391,814",
"Property, Plant and Equipment": "1,402,304",
"Research and Development": "143,969",
"Selling, General and Administrative Expense": "253,827"
},
"output_variables": {
"Liabilities": "1,696,952",
"Assets": "6,724,439",
"Expenses": "2,999,757",
"Revenues": "3,391,814",
"Stockholders Equity": "5,027,487",
"Net Income": "396,918",
"Comprehensive Net Income": "472,834",
"BaseVar": "7,446,870",
"ECR before LimitedLiability": "273%",
"Economic Capital Ratio": "293%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,345,586",
"Assets, Non-Current": "69,722",
"Intangible Assets": "194,987",
"Liabilities, Current": "960,800",
"Liabilities, Non-Current": "643,637",
"Other Assets": "2,421,900",
"Other Compr. Net Income": "0",
"Other Expenses": "2,677,365",
"Other Liabilities": "163,407",
"Other Net Income": "30,576",
"Other Revenues": "3,578,995",
"Property, Plant and Equipment": "1,284,136",
"Research and Development": "130,593",
"Selling, General and Administrative Expense": "255,192"
},
"output_variables": {
"Liabilities": "1,767,844",
"Assets": "7,316,331",
"Expenses": "3,063,150",
"Revenues": "3,578,995",
"Stockholders Equity": "5,548,487",
"Net Income": "546,421",
"Comprehensive Net Income": "546,421",
"BaseVar": "7,878,448",
"ECR before LimitedLiability": "280%",
"Economic Capital Ratio": "298%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,786,620",
"Assets, Non-Current": "78,076",
"Intangible Assets": "102,432",
"Liabilities, Current": "899,707",
"Liabilities, Non-Current": "588,542",
"Other Assets": "2,270,943",
"Other Compr. Net Income": "0",
"Other Expenses": "3,145,919",
"Other Liabilities": "166,277",
"Other Net Income": "223,383",
"Other Revenues": "2,951,328",
"Property, Plant and Equipment": "629,142",
"Research and Development": "124,762",
"Selling, General and Administrative Expense": "261,994"
},
"output_variables": {
"Liabilities": "1,654,526",
"Assets": "6,867,213",
"Expenses": "3,532,675",
"Revenues": "2,951,328",
"Stockholders Equity": "5,212,687",
"Net Income": "-357,964",
"Comprehensive Net Income": "-357,964",
"BaseVar": "7,614,562",
"ECR before LimitedLiability": "260%",
"Economic Capital Ratio": "283%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 2.8265355673698576,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001274494.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001274494.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001274494.svg"
},
{
"company_id": "0001158114",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001158114.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001158114.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001158114.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001158114_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001158114_main_keyfigs.svg",
"name": "Applied Optoelectronics INC",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001158114.svg",
"report_text": "The relative strengths and weaknesses of Applied Optoelectronics INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Applied Optoelectronics INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 40% points.The greatest weakness of Applied Optoelectronics INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 278%, being 24% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001158114_2017_Applied_Optoelectronics_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Other Liabilities": "-9.24",
"Liabilities": "-36.7",
"Stockholders Equity": "-34.8",
"ECR before LimitedLiability": "-37.9",
"Liabilities, Non-Current": "18.1",
"Liabilities, Current": "-50.1",
"Assets, Non-Current": "-2.35",
"Assets": "-6.05",
"Assets, Current": "7.19",
"Intangible Assets": "-13.7",
"Property, Plant and Equipment": "14.2",
"Other Assets": "-8.78",
"Selling, General and Administrative Expense": "2.63",
"Expenses": "4.75",
"Revenues": "0.241",
"Net Income": "5.02",
"Other Expenses": "-4.96",
"Research and Development": "6.78",
"Amortization of Intangible Assets": "0.284",
"Other Revenues": "0.241",
"Comprehensive Net Income": "5.17",
"Economic Capital Ratio": "-47.8"
},
"2014": {
"Liabilities, Non-Current": "20.5",
"Liabilities": "-28.6",
"Stockholders Equity": "-26.3",
"ECR before LimitedLiability": "-16.4",
"Liabilities, Current": "-30.6",
"Other Liabilities": "-21.8",
"Other Assets": "-11.0",
"Assets": "-4.05",
"Intangible Assets": "-12.5",
"Assets, Non-Current": "-1.91",
"Property, Plant and Equipment": "26.4",
"Expenses": "5.72",
"Revenues": "3.53",
"Net Income": "10.0",
"Other Expenses": "-2.40",
"Research and Development": "5.88",
"Selling, General and Administrative Expense": "1.92",
"Other Revenues": "3.53",
"Comprehensive Net Income": "10.2",
"Other Net Income": "0.838",
"Economic Capital Ratio": "-25.3"
},
"2015": {
"Liabilities, Current": "-35.9",
"Liabilities": "-39.2",
"Stockholders Equity": "-31.5",
"ECR before LimitedLiability": "-26.9",
"Other Liabilities": "-28.3",
"Liabilities, Non-Current": "21.6",
"Property, Plant and Equipment": "32.8",
"Assets": "-3.58",
"Other Assets": "-7.92",
"Assets, Current": "-5.15",
"Intangible Assets": "-16.1",
"Other Expenses": "-5.60",
"Expenses": "7.25",
"Revenues": "1.48",
"Net Income": "9.07",
"Research and Development": "7.30",
"Amortization of Intangible Assets": "0.417",
"Selling, General and Administrative Expense": "5.08",
"Other Revenues": "1.48",
"Comprehensive Net Income": "8.95",
"Economic Capital Ratio": "-34.3"
},
"2016": {
"Other Liabilities": "22.3",
"Liabilities": "16.1",
"Stockholders Equity": "-11.3",
"ECR before LimitedLiability": "32.7",
"Liabilities, Current": "-4.96",
"Liabilities, Non-Current": "-2.11",
"Intangible Assets": "-21.3",
"Assets": "-8.80",
"Assets, Non-Current": "-0.700",
"Other Assets": "-6.28",
"Property, Plant and Equipment": "39.9",
"Assets, Current": "-9.48",
"Selling, General and Administrative Expense": "6.06",
"Expenses": "3.10",
"Revenues": "19.1",
"Net Income": "22.5",
"Other Expenses": "-10.4",
"Research and Development": "6.64",
"Other Revenues": "19.1",
"Comprehensive Net Income": "22.1",
"Economic Capital Ratio": "24.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001158114_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "77,936",
"Assets, Non-Current": "177",
"Intangible Assets": "851",
"Liabilities, Current": "39,057",
"Liabilities, Non-Current": "0",
"Other Assets": "959",
"Other Compr. Net Income": "348",
"Other Expenses": "56,495",
"Other Liabilities": "8,923",
"Other Net Income": "0",
"Other Revenues": "78,424",
"Property, Plant and Equipment": "31,134",
"Research and Development": "8,512",
"Selling, General and Administrative Expense": "14,823"
},
"output_variables": {
"Liabilities": "47,980",
"Assets": "111,057",
"Expenses": "79,830",
"Revenues": "78,424",
"Stockholders Equity": "63,077",
"Net Income": "-1,406",
"Comprehensive Net Income": "-1,058",
"BaseVar": "158,820",
"ECR before LimitedLiability": "172%",
"Economic Capital Ratio": "222%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "113,239",
"Assets, Non-Current": "860",
"Intangible Assets": "3,833",
"Liabilities, Current": "48,601",
"Liabilities, Non-Current": "0",
"Other Assets": "930",
"Other Compr. Net Income": "-439",
"Other Expenses": "87,058",
"Other Liabilities": "20,057",
"Other Net Income": "0",
"Other Revenues": "130,449",
"Property, Plant and Equipment": "64,808",
"Research and Development": "15,970",
"Selling, General and Administrative Expense": "23,138"
},
"output_variables": {
"Liabilities": "68,658",
"Assets": "183,670",
"Expenses": "126,166",
"Revenues": "130,449",
"Stockholders Equity": "115,012",
"Net Income": "4,283",
"Comprehensive Net Income": "3,844",
"BaseVar": "254,691",
"ECR before LimitedLiability": "203%",
"Economic Capital Ratio": "242%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "153,928",
"Assets, Non-Current": "5,094",
"Intangible Assets": "3,900",
"Liabilities, Current": "74,080",
"Liabilities, Non-Current": "0",
"Other Assets": "854",
"Other Compr. Net Income": "-1,633",
"Other Expenses": "132,106",
"Other Liabilities": "33,997",
"Other Net Income": "0",
"Other Revenues": "189,903",
"Property, Plant and Equipment": "109,699",
"Research and Development": "20,852",
"Selling, General and Administrative Expense": "26,152"
},
"output_variables": {
"Liabilities": "108,077",
"Assets": "273,475",
"Expenses": "179,110",
"Revenues": "189,903",
"Stockholders Equity": "165,398",
"Net Income": "10,793",
"Comprehensive Net Income": "9,160",
"BaseVar": "376,099",
"ECR before LimitedLiability": "195%",
"Economic Capital Ratio": "236%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "157,552",
"Assets, Non-Current": "4,468",
"Intangible Assets": "3,993",
"Liabilities, Current": "59,973",
"Liabilities, Non-Current": "34,961",
"Other Assets": "12,207",
"Other Compr. Net Income": "-1,177",
"Other Expenses": "163,528",
"Other Liabilities": "0",
"Other Net Income": "-2,017",
"Other Revenues": "260,713",
"Property, Plant and Equipment": "144,098",
"Research and Development": "31,780",
"Selling, General and Administrative Expense": "32,154"
},
"output_variables": {
"Liabilities": "94,934",
"Assets": "322,318",
"Expenses": "227,462",
"Revenues": "260,713",
"Stockholders Equity": "227,384",
"Net Income": "31,234",
"Comprehensive Net Income": "30,057",
"BaseVar": "454,310",
"ECR before LimitedLiability": "253%",
"Economic Capital Ratio": "278%"
}
}
},
"top_rated": false,
"trend": 22.0,
"value": 2.778079652572807,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001158114.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001158114.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001158114.svg"
},
{
"company_id": "0000889971",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000889971.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000889971.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000889971.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000889971_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000889971_main_keyfigs.svg",
"name": "Lightpath Technologies INC",
"rank": 31,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000889971.svg",
"report_text": "The relative strengths and weaknesses of Lightpath Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lightpath Technologies INC compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Lightpath Technologies INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 57% points.
The company's Economic Capital Ratio, given in the ranking table, is 276%, being 23% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000889971_2017_Lightpath_Technologies_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-3.92",
"Assets": "-60.7",
"Liabilities, Current": "14.0",
"Stockholders Equity": "-143",
"ECR before LimitedLiability": "-72.1",
"Other Assets": "-16.9",
"Property, Plant and Equipment": "14.2",
"Intangible Assets": "-21.6",
"Assets, Current": "-41.0",
"Expenses": "-39.3",
"Revenues": "18.3",
"Net Income": "-23.3",
"Selling, General and Administrative Expense": "-26.7",
"Other Expenses": "-20.3",
"Research and Development": "7.67",
"Other Revenues": "18.3",
"Other Liabilities": "-48.9",
"Liabilities, Non-Current": "25.5",
"Other Net Income": "-2.23",
"Comprehensive Net Income": "-22.9",
"Economic Capital Ratio": "-87.1"
},
"2012": {
"Liabilities, Non-Current": "25.7",
"Liabilities": "-17.3",
"Stockholders Equity": "-135",
"ECR before LimitedLiability": "-63.4",
"Other Liabilities": "-70.0",
"Liabilities, Current": "15.3",
"Assets, Current": "-23.6",
"Assets": "-57.7",
"Property, Plant and Equipment": "-3.57",
"Assets, Non-Current": "-4.17",
"Other Assets": "-16.1",
"Intangible Assets": "-24.1",
"Research and Development": "11.1",
"Expenses": "-24.3",
"Revenues": "24.2",
"Comprehensive Net Income": "1.06",
"Selling, General and Administrative Expense": "-20.1",
"Other Expenses": "-15.2",
"Other Revenues": "24.2",
"Other Net Income": "1.67",
"Economic Capital Ratio": "-79.0"
},
"2013": {
"Other Liabilities": "-32.7",
"Liabilities": "32.5",
"Stockholders Equity": "-109",
"ECR before LimitedLiability": "-10.4",
"Liabilities, Non-Current": "29.7",
"Liabilities, Current": "29.6",
"Assets, Non-Current": "-3.10",
"Assets": "-46.8",
"Assets, Current": "-22.0",
"Intangible Assets": "-19.0",
"Property, Plant and Equipment": "1.71",
"Other Assets": "-13.1",
"Selling, General and Administrative Expense": "-25.5",
"Expenses": "-28.8",
"Revenues": "37.8",
"Net Income": "12.5",
"Other Expenses": "-14.4",
"Research and Development": "10.8",
"Other Revenues": "37.8",
"Comprehensive Net Income": "11.9",
"Economic Capital Ratio": "-20.3"
},
"2014": {
"Liabilities, Non-Current": "28.5",
"Liabilities": "19.6",
"Stockholders Equity": "-71.2",
"ECR before LimitedLiability": "-2.78",
"Other Liabilities": "-10.1",
"Other Assets": "-14.5",
"Assets": "-32.3",
"Intangible Assets": "-18.2",
"Assets, Current": "-10.7",
"Assets, Non-Current": "-2.82",
"Property, Plant and Equipment": "11.8",
"Expenses": "-20.2",
"Revenues": "24.6",
"Net Income": "7.67",
"Other Expenses": "-2.75",
"Research and Development": "8.00",
"Selling, General and Administrative Expense": "-26.0",
"Other Revenues": "24.6",
"Comprehensive Net Income": "8.18",
"Other Net Income": "2.16",
"Economic Capital Ratio": "-11.7"
},
"2015": {
"Property, Plant and Equipment": "15.9",
"Assets": "-34.1",
"Liabilities, Current": "1.50",
"Stockholders Equity": "-81.7",
"ECR before LimitedLiability": "-28.2",
"Other Assets": "-10.8",
"Assets, Non-Current": "-2.79",
"Assets, Current": "-14.7",
"Intangible Assets": "-22.6",
"Other Expenses": "-5.29",
"Expenses": "-14.7",
"Revenues": "18.6",
"Net Income": "1.50",
"Research and Development": "10.8",
"Selling, General and Administrative Expense": "-21.1",
"Other Revenues": "18.6",
"Other Liabilities": "-37.3",
"Liabilities, Non-Current": "27.9",
"Other Net Income": "-2.80",
"Comprehensive Net Income": "2.10",
"Economic Capital Ratio": "-35.6"
},
"2016": {
"Other Liabilities": "-7.98",
"Liabilities": "38.6",
"Stockholders Equity": "-56.9",
"ECR before LimitedLiability": "31.3",
"Liabilities, Current": "2.12",
"Liabilities, Non-Current": "42.8",
"Intangible Assets": "-26.5",
"Assets": "-28.8",
"Assets, Non-Current": "-2.18",
"Other Assets": "-12.0",
"Property, Plant and Equipment": "11.9",
"Selling, General and Administrative Expense": "-28.3",
"Expenses": "-11.8",
"Revenues": "36.2",
"Net Income": "24.0",
"Other Expenses": "-1.99",
"Research and Development": "16.6",
"Other Revenues": "36.2",
"Other Net Income": "-1.56",
"Comprehensive Net Income": "24.6",
"Economic Capital Ratio": "22.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000889971_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "33",
"Assets, Current": "4,612",
"Assets, Non-Current": "28",
"Intangible Assets": "101",
"Liabilities, Current": "1,534",
"Liabilities, Non-Current": "0",
"Other Assets": "7.2",
"Other Compr. Net Income": "27",
"Other Expenses": "6,665",
"Other Liabilities": "1,552",
"Other Net Income": "-138",
"Other Revenues": "10,001",
"Property, Plant and Equipment": "2,373",
"Research and Development": "995",
"Selling, General and Administrative Expense": "3,772"
},
"output_variables": {
"Liabilities": "3,086",
"Assets": "7,121",
"Expenses": "11,464",
"Revenues": "10,001",
"Stockholders Equity": "4,036",
"Net Income": "-1,602",
"Comprehensive Net Income": "-1,575",
"BaseVar": "15,919",
"ECR before LimitedLiability": "142%",
"Economic Capital Ratio": "202%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "33",
"Assets, Current": "6,250",
"Assets, Non-Current": "28",
"Intangible Assets": "68",
"Liabilities, Current": "1,741",
"Liabilities, Non-Current": "0",
"Other Assets": "3.9",
"Other Compr. Net Income": "38",
"Other Expenses": "7,239",
"Other Liabilities": "2,527",
"Other Net Income": "48",
"Other Revenues": "11,285",
"Property, Plant and Equipment": "1,921",
"Research and Development": "1,046",
"Selling, General and Administrative Expense": "3,881"
},
"output_variables": {
"Liabilities": "4,269",
"Assets": "8,271",
"Expenses": "12,198",
"Revenues": "11,285",
"Stockholders Equity": "4,002",
"Net Income": "-865",
"Comprehensive Net Income": "-827",
"BaseVar": "18,054",
"ECR before LimitedLiability": "127%",
"Economic Capital Ratio": "191%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "33",
"Assets, Current": "6,079",
"Assets, Non-Current": "28",
"Intangible Assets": "35",
"Liabilities, Current": "1,622",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-36",
"Other Expenses": "6,711",
"Other Liabilities": "1,326",
"Other Net Income": "105",
"Other Revenues": "11,784",
"Property, Plant and Equipment": "2,236",
"Research and Development": "939",
"Selling, General and Administrative Expense": "3,991"
},
"output_variables": {
"Liabilities": "2,948",
"Assets": "8,377",
"Expenses": "11,674",
"Revenues": "11,784",
"Stockholders Equity": "5,430",
"Net Income": "215",
"Comprehensive Net Income": "180",
"BaseVar": "17,462",
"ECR before LimitedLiability": "213%",
"Economic Capital Ratio": "249%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "35",
"Assets, Current": "7,491",
"Assets, Non-Current": "28",
"Intangible Assets": "0",
"Liabilities, Current": "2,473",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-1.1",
"Other Expenses": "6,482",
"Other Liabilities": "924",
"Other Net Income": "100",
"Other Revenues": "11,834",
"Property, Plant and Equipment": "3,174",
"Research and Development": "1,215",
"Selling, General and Administrative Expense": "4,514"
},
"output_variables": {
"Liabilities": "3,397",
"Assets": "10,693",
"Expenses": "12,247",
"Revenues": "11,834",
"Stockholders Equity": "7,296",
"Net Income": "-313",
"Comprehensive Net Income": "-314",
"BaseVar": "19,136",
"ECR before LimitedLiability": "222%",
"Economic Capital Ratio": "255%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,372",
"Assets, Non-Current": "67",
"Intangible Assets": "0",
"Liabilities, Current": "2,696",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-1.0",
"Other Expenses": "7,715",
"Other Liabilities": "2,018",
"Other Net Income": "-423",
"Other Revenues": "13,662",
"Property, Plant and Equipment": "4,276",
"Research and Development": "1,109",
"Selling, General and Administrative Expense": "5,130"
},
"output_variables": {
"Liabilities": "4,715",
"Assets": "12,715",
"Expenses": "13,954",
"Revenues": "13,662",
"Stockholders Equity": "8,000",
"Net Income": "-715",
"Comprehensive Net Income": "-716",
"BaseVar": "22,734",
"ECR before LimitedLiability": "193%",
"Economic Capital Ratio": "235%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "11,152",
"Assets, Non-Current": "67",
"Intangible Assets": "0",
"Liabilities, Current": "3,213",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "75",
"Other Expenses": "8,212",
"Other Liabilities": "1,445",
"Other Net Income": "-396",
"Other Revenues": "17,272",
"Property, Plant and Equipment": "4,370",
"Research and Development": "669",
"Selling, General and Administrative Expense": "6,581"
},
"output_variables": {
"Liabilities": "4,657",
"Assets": "15,589",
"Expenses": "15,462",
"Revenues": "17,272",
"Stockholders Equity": "10,932",
"Net Income": "1,415",
"Comprehensive Net Income": "1,490",
"BaseVar": "26,726",
"ECR before LimitedLiability": "251%",
"Economic Capital Ratio": "276%"
}
}
},
"top_rated": false,
"trend": 23.0,
"value": 2.7639836567395566,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000889971.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000889971.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000889971.svg"
},
{
"company_id": "0001058057",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001058057.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001058057.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001058057_main_keyfigs.svg",
"name": "Marvell Technology Group LTD",
"rank": 32,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001058057.svg",
"report_text": "The relative strengths and weaknesses of Marvell Technology Group LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Marvell Technology Group LTD compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Marvell Technology Group LTD is the variable Liabilities, Current, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 272%, being 18% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001058057_2017_Marvell_Technology_Group_LTD.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities, Current": "29.6",
"Liabilities": "52.9",
"Stockholders Equity": "29.0",
"ECR before LimitedLiability": "42.5",
"Liabilities, Non-Current": "5.16",
"Other Liabilities": "22.3",
"Intangible Assets": "41.3",
"Assets": "-0.943",
"Other Assets": "-4.65",
"Assets, Current": "-12.4",
"Property, Plant and Equipment": "-9.13",
"Research and Development": "-14.4",
"Expenses": "-12.4",
"Revenues": "5.96",
"Net Income": "-6.31",
"Other Expenses": "2.42",
"Amortization of Intangible Assets": "-4.79",
"Selling, General and Administrative Expense": "4.35",
"Other Revenues": "5.96",
"Comprehensive Net Income": "-7.03",
"Economic Capital Ratio": "38.7"
},
"2011": {
"Liabilities, Current": "16.8",
"Liabilities": "43.2",
"Stockholders Equity": "96.4",
"ECR before LimitedLiability": "95.9",
"Other Liabilities": "17.0",
"Liabilities, Non-Current": "12.3",
"Assets": "16.8",
"Other Assets": "-3.48",
"Property, Plant and Equipment": "-3.23",
"Intangible Assets": "18.5",
"Assets, Current": "6.37",
"Amortization of Intangible Assets": "-1.42",
"Expenses": "21.5",
"Revenues": "-0.947",
"Net Income": "20.5",
"Selling, General and Administrative Expense": "11.7",
"Other Expenses": "17.0",
"Research and Development": "-5.76",
"Other Revenues": "-0.947",
"Comprehensive Net Income": "20.5",
"Economic Capital Ratio": "80.8"
},
"2012": {
"Liabilities, Non-Current": "15.4",
"Liabilities": "53.5",
"Stockholders Equity": "94.1",
"ECR before LimitedLiability": "108",
"Other Liabilities": "21.3",
"Liabilities, Current": "21.5",
"Assets, Current": "3.62",
"Assets": "15.8",
"Property, Plant and Equipment": "-3.99",
"Other Assets": "-3.79",
"Intangible Assets": "22.9",
"Research and Development": "-7.91",
"Expenses": "18.9",
"Revenues": "5.16",
"Net Income": "25.3",
"Selling, General and Administrative Expense": "12.0",
"Other Expenses": "15.6",
"Other Revenues": "5.16",
"Other Net Income": "1.46",
"Comprehensive Net Income": "25.4",
"Economic Capital Ratio": "92.4"
},
"2016": {
"Other Liabilities": "19.1",
"Liabilities": "16.6",
"Stockholders Equity": "33.1",
"ECR before LimitedLiability": "26.5",
"Liabilities, Current": "-36.2",
"Liabilities, Non-Current": "26.8",
"Intangible Assets": "21.9",
"Assets": "10.9",
"Assets, Non-Current": "1.51",
"Other Assets": "-8.81",
"Property, Plant and Equipment": "-7.41",
"Assets, Current": "6.53",
"Selling, General and Administrative Expense": "9.19",
"Expenses": "-2.09",
"Revenues": "-5.85",
"Net Income": "-7.53",
"Other Expenses": "-5.54",
"Research and Development": "-6.19",
"Other Revenues": "-5.85",
"Comprehensive Net Income": "-7.52",
"Economic Capital Ratio": "17.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001058057_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Amortization of Intangible Assets": "153,323",
"Assets, Current": "1,560,315",
"Assets, Non-Current": "138,327",
"Intangible Assets": "2,284,164",
"Liabilities, Current": "409,648",
"Liabilities, Non-Current": "173,034",
"Other Assets": "40,541",
"Other Compr. Net Income": "0",
"Other Expenses": "1,468,209",
"Other Liabilities": "2,451",
"Other Net Income": "23,651",
"Other Revenues": "2,950,563",
"Property, Plant and Equipment": "390,853",
"Research and Development": "935,272",
"Selling, General and Administrative Expense": "270,168"
},
"output_variables": {
"Liabilities": "585,133",
"Assets": "4,414,200",
"Expenses": "2,826,972",
"Revenues": "2,950,563",
"Stockholders Equity": "3,829,067",
"Net Income": "147,242",
"Comprehensive Net Income": "147,242",
"BaseVar": "5,400,260",
"ECR before LimitedLiability": "341%",
"Economic Capital Ratio": "350%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "79,538",
"Assets, Current": "3,712,647",
"Assets, Non-Current": "111,380",
"Intangible Assets": "2,129,464",
"Liabilities, Current": "640,686",
"Liabilities, Non-Current": "175,602",
"Other Assets": "26,226",
"Other Compr. Net Income": "0",
"Other Expenses": "1,479,607",
"Other Liabilities": "0",
"Other Net Income": "9,270",
"Other Revenues": "3,611,893",
"Property, Plant and Equipment": "358,440",
"Research and Development": "897,578",
"Selling, General and Administrative Expense": "260,311"
},
"output_variables": {
"Liabilities": "816,288",
"Assets": "6,338,157",
"Expenses": "2,717,034",
"Revenues": "3,611,893",
"Stockholders Equity": "5,521,869",
"Net Income": "904,129",
"Comprehensive Net Income": "904,129",
"BaseVar": "6,746,321",
"ECR before LimitedLiability": "363%",
"Economic Capital Ratio": "370%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "49,357",
"Assets, Current": "3,078,961",
"Assets, Non-Current": "108,146",
"Intangible Assets": "2,173,496",
"Liabilities, Current": "589,554",
"Liabilities, Non-Current": "164,047",
"Other Assets": "23,215",
"Other Compr. Net Income": "-316",
"Other Expenses": "1,469,773",
"Other Liabilities": "0",
"Other Net Income": "14,913",
"Other Revenues": "3,393,040",
"Property, Plant and Equipment": "383,801",
"Research and Development": "1,013,678",
"Selling, General and Administrative Expense": "260,054"
},
"output_variables": {
"Liabilities": "753,601",
"Assets": "5,767,619",
"Expenses": "2,792,862",
"Revenues": "3,393,040",
"Stockholders Equity": "5,014,018",
"Net Income": "615,091",
"Comprehensive Net Income": "614,775",
"BaseVar": "6,361,176",
"ECR before LimitedLiability": "356%",
"Economic Capital Ratio": "363%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "10,098",
"Assets, Current": "2,954,662",
"Assets, Non-Current": "164,031",
"Intangible Assets": "2,015,360",
"Liabilities, Current": "1,225,785",
"Liabilities, Non-Current": "76,219",
"Other Assets": "11,296",
"Other Compr. Net Income": "-1,103",
"Other Expenses": "2,161,770",
"Other Liabilities": "0",
"Other Net Income": "-24,560",
"Other Revenues": "2,649,216",
"Property, Plant and Equipment": "296,778",
"Research and Development": "994,733",
"Selling, General and Administrative Expense": "269,455"
},
"output_variables": {
"Liabilities": "1,302,004",
"Assets": "5,442,127",
"Expenses": "3,436,056",
"Revenues": "2,649,216",
"Stockholders Equity": "4,140,123",
"Net Income": "-811,400",
"Comprehensive Net Income": "-812,503",
"BaseVar": "6,427,533",
"ECR before LimitedLiability": "245%",
"Economic Capital Ratio": "272%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.71631982527548,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001058057.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001058057.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001058057.svg"
},
{
"company_id": "0001102934",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001102934.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001102934.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001102934.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001102934_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001102934_main_keyfigs.svg",
"name": "CMC Materials Inc",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001102934.svg",
"report_text": "The relative strengths and weaknesses of CMC Materials Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CMC Materials Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 21% points.The greatest weakness of CMC Materials Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 63% points.
The company's Economic Capital Ratio, given in the ranking table, is 270%, being 17% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001102934_2017_CMC_Materials_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "35.0",
"Liabilities": "76.2",
"Stockholders Equity": "57.3",
"ECR before LimitedLiability": "79.4",
"Other Liabilities": "18.2",
"Liabilities, Non-Current": "32.2",
"Other Assets": "-4.10",
"Assets": "1.61",
"Property, Plant and Equipment": "2.57",
"Assets, Current": "7.12",
"Intangible Assets": "-2.26",
"Selling, General and Administrative Expense": "-5.51",
"Expenses": "-9.59",
"Revenues": "9.44",
"Net Income": "-0.805",
"Research and Development": "3.23",
"Other Expenses": "-7.73",
"Other Revenues": "9.44",
"Other Net Income": "-0.768",
"Comprehensive Net Income": "-0.537",
"Economic Capital Ratio": "74.8"
},
"2011": {
"Liabilities, Current": "36.5",
"Liabilities": "76.1",
"Stockholders Equity": "84.8",
"ECR before LimitedLiability": "106",
"Other Liabilities": "20.4",
"Liabilities, Non-Current": "28.2",
"Assets": "6.79",
"Other Assets": "-3.65",
"Property, Plant and Equipment": "4.52",
"Intangible Assets": "-0.851",
"Assets, Current": "7.58",
"Expenses": "3.53",
"Revenues": "8.44",
"Net Income": "11.1",
"Selling, General and Administrative Expense": "1.71",
"Other Expenses": "-3.71",
"Research and Development": "4.80",
"Other Revenues": "8.44",
"Other Net Income": "-0.831",
"Comprehensive Net Income": "11.1",
"Economic Capital Ratio": "90.9"
},
"2012": {
"Liabilities, Non-Current": "-95.2",
"Liabilities": "-45.7",
"Stockholders Equity": "-49.9",
"ECR before LimitedLiability": "-30.7",
"Other Liabilities": "12.1",
"Liabilities, Current": "17.9",
"Assets, Current": "-5.33",
"Assets": "-10.9",
"Property, Plant and Equipment": "7.74",
"Other Assets": "-8.84",
"Intangible Assets": "-4.08",
"Research and Development": "5.45",
"Expenses": "7.72",
"Revenues": "5.79",
"Net Income": "14.1",
"Selling, General and Administrative Expense": "1.26",
"Other Expenses": "0.638",
"Other Revenues": "5.79",
"Other Net Income": "0.586",
"Comprehensive Net Income": "14.2",
"Economic Capital Ratio": "-46.3"
},
"2013": {
"Other Liabilities": "13.4",
"Liabilities": "-29.6",
"Stockholders Equity": "-34.3",
"ECR before LimitedLiability": "-24.2",
"Liabilities, Non-Current": "-85.9",
"Liabilities, Current": "22.9",
"Assets": "-7.71",
"Assets, Current": "0.403",
"Intangible Assets": "-3.74",
"Property, Plant and Equipment": "3.09",
"Other Assets": "-7.49",
"Selling, General and Administrative Expense": "2.94",
"Expenses": "8.76",
"Revenues": "6.24",
"Net Income": "15.2",
"Other Expenses": "1.56",
"Research and Development": "4.01",
"Other Revenues": "6.24",
"Comprehensive Net Income": "12.9",
"Other Compr. Net Income": "-2.40",
"Economic Capital Ratio": "-34.0"
},
"2014": {
"Liabilities, Non-Current": "-94.7",
"Liabilities": "-33.8",
"Stockholders Equity": "-24.9",
"ECR before LimitedLiability": "-13.8",
"Liabilities, Current": "24.3",
"Other Liabilities": "13.4",
"Other Assets": "-9.23",
"Assets": "-1.92",
"Intangible Assets": "-5.46",
"Assets, Current": "12.8",
"Property, Plant and Equipment": "1.75",
"Expenses": "10.7",
"Revenues": "4.35",
"Net Income": "15.8",
"Other Expenses": "3.76",
"Research and Development": "4.47",
"Selling, General and Administrative Expense": "2.29",
"Other Revenues": "4.35",
"Comprehensive Net Income": "14.9",
"Other Compr. Net Income": "-0.975",
"Economic Capital Ratio": "-22.7"
},
"2015": {
"Liabilities, Current": "20.0",
"Liabilities": "-34.1",
"Stockholders Equity": "-9.89",
"ECR before LimitedLiability": "-9.67",
"Other Liabilities": "12.2",
"Liabilities, Non-Current": "-83.5",
"Property, Plant and Equipment": "-1.20",
"Assets": "5.38",
"Other Assets": "-5.43",
"Assets, Current": "23.8",
"Intangible Assets": "-8.92",
"Other Expenses": "6.02",
"Expenses": "13.6",
"Other Net Income": "0.464",
"Net Income": "13.9",
"Research and Development": "5.19",
"Amortization of Intangible Assets": "0.415",
"Selling, General and Administrative Expense": "2.08",
"Comprehensive Net Income": "12.0",
"Other Compr. Net Income": "-1.96",
"Economic Capital Ratio": "-17.0"
},
"2016": {
"Other Liabilities": "18.5",
"Liabilities": "-9.63",
"Assets": "6.70",
"Stockholders Equity": "8.44",
"ECR before LimitedLiability": "25.4",
"Liabilities, Current": "21.2",
"Liabilities, Non-Current": "-62.7",
"Other Assets": "-5.99",
"Property, Plant and Equipment": "2.25",
"Assets, Current": "11.1",
"Selling, General and Administrative Expense": "2.89",
"Expenses": "13.6",
"Revenues": "4.23",
"Net Income": "18.7",
"Other Expenses": "4.33",
"Research and Development": "6.09",
"Other Revenues": "4.23",
"Other Net Income": "1.04",
"Comprehensive Net Income": "21.0",
"Other Compr. Net Income": "2.42",
"Economic Capital Ratio": "16.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001102934_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "381,029",
"Assets, Non-Current": "9,347",
"Intangible Assets": "57,525",
"Liabilities, Current": "53,330",
"Liabilities, Non-Current": "4,071",
"Other Assets": "8,044",
"Other Compr. Net Income": "0",
"Other Expenses": "228,523",
"Other Liabilities": "12",
"Other Net Income": "-734",
"Other Revenues": "408,201",
"Property, Plant and Equipment": "115,811",
"Research and Development": "51,818",
"Selling, General and Administrative Expense": "77,668"
},
"output_variables": {
"Liabilities": "57,413",
"Assets": "571,756",
"Expenses": "358,009",
"Revenues": "408,201",
"Stockholders Equity": "514,343",
"Net Income": "49,458",
"Comprehensive Net Income": "49,458",
"BaseVar": "698,056",
"ECR before LimitedLiability": "374%",
"Economic Capital Ratio": "379%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "430,405",
"Assets, Non-Current": "10,372",
"Intangible Assets": "55,799",
"Liabilities, Current": "55,550",
"Liabilities, Non-Current": "6,323",
"Other Assets": "862",
"Other Compr. Net Income": "0",
"Other Expenses": "258,586",
"Other Liabilities": "2.0",
"Other Net Income": "-1,473",
"Other Revenues": "445,442",
"Property, Plant and Equipment": "130,791",
"Research and Development": "58,035",
"Selling, General and Administrative Expense": "75,686"
},
"output_variables": {
"Liabilities": "61,875",
"Assets": "628,229",
"Expenses": "392,307",
"Revenues": "445,442",
"Stockholders Equity": "566,354",
"Net Income": "51,662",
"Comprehensive Net Income": "51,662",
"BaseVar": "764,663",
"ECR before LimitedLiability": "374%",
"Economic Capital Ratio": "380%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "317,888",
"Assets, Non-Current": "11,945",
"Intangible Assets": "57,093",
"Liabilities, Current": "63,219",
"Liabilities, Non-Current": "168,979",
"Other Assets": "5,879",
"Other Compr. Net Income": "0",
"Other Expenses": "247,984",
"Other Liabilities": "2,036",
"Other Net Income": "-1,344",
"Other Revenues": "427,657",
"Property, Plant and Equipment": "125,020",
"Research and Development": "58,642",
"Selling, General and Administrative Expense": "78,861"
},
"output_variables": {
"Liabilities": "234,234",
"Assets": "517,825",
"Expenses": "385,487",
"Revenues": "427,657",
"Stockholders Equity": "283,591",
"Net Income": "40,826",
"Comprehensive Net Income": "40,826",
"BaseVar": "783,274",
"ECR before LimitedLiability": "176%",
"Economic Capital Ratio": "224%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "365,712",
"Assets, Non-Current": "12,427",
"Intangible Assets": "54,091",
"Liabilities, Current": "67,500",
"Liabilities, Non-Current": "158,370",
"Other Assets": "10,291",
"Other Compr. Net Income": "-13,030",
"Other Expenses": "247,493",
"Other Liabilities": "1,559",
"Other Net Income": "1,392",
"Other Revenues": "433,131",
"Property, Plant and Equipment": "111,985",
"Research and Development": "61,373",
"Selling, General and Administrative Expense": "74,272"
},
"output_variables": {
"Liabilities": "227,429",
"Assets": "554,506",
"Expenses": "383,138",
"Revenues": "433,131",
"Stockholders Equity": "327,077",
"Net Income": "51,385",
"Comprehensive Net Income": "38,355",
"BaseVar": "806,313",
"ECR before LimitedLiability": "193%",
"Economic Capital Ratio": "235%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "427,993",
"Assets, Non-Current": "10,592",
"Intangible Assets": "50,408",
"Liabilities, Current": "55,448",
"Liabilities, Non-Current": "173,207",
"Other Assets": "11,353",
"Other Compr. Net Income": "-8,181",
"Other Expenses": "242,770",
"Other Liabilities": "510",
"Other Net Income": "140",
"Other Revenues": "424,666",
"Property, Plant and Equipment": "100,821",
"Research and Development": "59,354",
"Selling, General and Administrative Expense": "71,931"
},
"output_variables": {
"Liabilities": "229,165",
"Assets": "601,167",
"Expenses": "374,055",
"Revenues": "424,666",
"Stockholders Equity": "372,002",
"Net Income": "50,751",
"Comprehensive Net Income": "42,570",
"BaseVar": "818,687",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "244%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "494,508",
"Assets, Non-Current": "15,004",
"Intangible Assets": "45,007",
"Liabilities, Current": "60,644",
"Liabilities, Non-Current": "170,790",
"Other Assets": "12,212",
"Other Compr. Net Income": "-15,345",
"Other Expenses": "221,441",
"Other Liabilities": "76",
"Other Net Income": "681",
"Other Revenues": "414,097",
"Property, Plant and Equipment": "93,743",
"Research and Development": "59,778",
"Selling, General and Administrative Expense": "77,413"
},
"output_variables": {
"Liabilities": "231,510",
"Assets": "660,474",
"Expenses": "358,632",
"Revenues": "414,097",
"Stockholders Equity": "428,964",
"Net Income": "56,146",
"Comprehensive Net Income": "40,801",
"BaseVar": "840,370",
"ECR before LimitedLiability": "220%",
"Economic Capital Ratio": "254%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "437,091",
"Assets, Non-Current": "12,477",
"Intangible Assets": "151,115",
"Liabilities, Current": "65,885",
"Liabilities, Non-Current": "164,318",
"Other Assets": "20,747",
"Other Compr. Net Income": "15,646",
"Other Expenses": "235,559",
"Other Liabilities": "75",
"Other Net Income": "653",
"Other Revenues": "430,449",
"Property, Plant and Equipment": "106,496",
"Research and Development": "58,532",
"Selling, General and Administrative Expense": "77,162"
},
"output_variables": {
"Liabilities": "230,278",
"Assets": "727,926",
"Expenses": "371,253",
"Revenues": "430,449",
"Stockholders Equity": "497,648",
"Net Income": "59,849",
"Comprehensive Net Income": "75,495",
"BaseVar": "888,102",
"ECR before LimitedLiability": "243%",
"Economic Capital Ratio": "270%"
}
}
},
"top_rated": false,
"trend": 12.0,
"value": 2.7049064100641695,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001102934.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001102934.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001102934.svg"
},
{
"company_id": "0001094739",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001094739.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001094739.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001094739.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001094739_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001094739_main_keyfigs.svg",
"name": "Finisar CORP",
"rank": 34,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001094739.svg",
"report_text": "The relative strengths and weaknesses of Finisar CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Finisar CORP compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Finisar CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 269%, being 16% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001094739_2017_Finisar_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "21.1",
"Liabilities": "44.1",
"Stockholders Equity": "-25.7",
"ECR before LimitedLiability": "42.8",
"Other Liabilities": "-1.74",
"Liabilities, Non-Current": "27.4",
"Assets": "-15.0",
"Other Assets": "-2.79",
"Property, Plant and Equipment": "-2.77",
"Intangible Assets": "-11.8",
"Assets, Current": "3.50",
"Expenses": "-13.1",
"Revenues": "25.4",
"Net Income": "10.7",
"Selling, General and Administrative Expense": "11.1",
"Other Expenses": "-29.7",
"Research and Development": "4.00",
"Other Revenues": "25.4",
"Other Net Income": "-2.46",
"Comprehensive Net Income": "10.7",
"Economic Capital Ratio": "27.8"
},
"2012": {
"Liabilities, Non-Current": "28.4",
"Liabilities": "54.5",
"Stockholders Equity": "-2.52",
"ECR before LimitedLiability": "61.2",
"Other Liabilities": "3.48",
"Liabilities, Current": "27.9",
"Assets": "-11.6",
"Property, Plant and Equipment": "-1.53",
"Assets, Non-Current": "-1.25",
"Other Assets": "-4.06",
"Intangible Assets": "-5.95",
"Research and Development": "3.93",
"Expenses": "-11.9",
"Revenues": "26.0",
"Net Income": "16.7",
"Selling, General and Administrative Expense": "12.2",
"Other Expenses": "-29.5",
"Other Revenues": "26.0",
"Other Net Income": "1.93",
"Comprehensive Net Income": "16.3",
"Economic Capital Ratio": "45.6"
},
"2013": {
"Other Liabilities": "5.95",
"Liabilities": "59.5",
"Stockholders Equity": "5.91",
"ECR before LimitedLiability": "51.0",
"Liabilities, Non-Current": "27.1",
"Liabilities, Current": "33.1",
"Assets, Non-Current": "-1.24",
"Assets": "-11.1",
"Assets, Current": "-2.03",
"Intangible Assets": "-4.41",
"Property, Plant and Equipment": "1.46",
"Other Assets": "-5.48",
"Selling, General and Administrative Expense": "11.6",
"Expenses": "-15.5",
"Revenues": "23.2",
"Net Income": "8.64",
"Other Expenses": "-28.8",
"Amortization of Intangible Assets": "0.450",
"Other Revenues": "23.2",
"Comprehensive Net Income": "8.74",
"Economic Capital Ratio": "41.2"
},
"2014": {
"Liabilities, Non-Current": "18.8",
"Liabilities": "-9.73",
"Stockholders Equity": "-18.2",
"ECR before LimitedLiability": "6.49",
"Liabilities, Current": "5.61",
"Other Liabilities": "-40.1",
"Other Assets": "-8.68",
"Assets": "-5.24",
"Intangible Assets": "-7.04",
"Assets, Current": "9.85",
"Property, Plant and Equipment": "2.83",
"Expenses": "5.50",
"Revenues": "9.64",
"Net Income": "16.5",
"Other Expenses": "-6.51",
"Research and Development": "2.83",
"Selling, General and Administrative Expense": "8.71",
"Other Revenues": "9.64",
"Comprehensive Net Income": "16.3",
"Other Net Income": "1.56",
"Economic Capital Ratio": "-2.43"
},
"2015": {
"Liabilities, Current": "16.1",
"Liabilities": "4.04",
"Stockholders Equity": "-20.8",
"ECR before LimitedLiability": "5.53",
"Other Liabilities": "-44.3",
"Liabilities, Non-Current": "23.6",
"Property, Plant and Equipment": "3.28",
"Assets": "-9.72",
"Other Assets": "-6.28",
"Assets, Current": "4.82",
"Intangible Assets": "-10.9",
"Other Expenses": "-16.8",
"Expenses": "-3.27",
"Revenues": "9.72",
"Net Income": "7.41",
"Research and Development": "3.50",
"Selling, General and Administrative Expense": "9.02",
"Other Revenues": "9.72",
"Other Net Income": "0.878",
"Comprehensive Net Income": "6.59",
"Economic Capital Ratio": "-1.85"
},
"2016": {
"Other Liabilities": "-34.1",
"Liabilities": "17.4",
"Stockholders Equity": "-10.6",
"ECR before LimitedLiability": "24.3",
"Liabilities, Current": "12.0",
"Liabilities, Non-Current": "32.5",
"Intangible Assets": "-17.6",
"Assets": "-9.46",
"Other Assets": "-8.74",
"Property, Plant and Equipment": "7.67",
"Assets, Current": "13.6",
"Selling, General and Administrative Expense": "9.86",
"Expenses": "-1.71",
"Revenues": "14.1",
"Net Income": "13.9",
"Other Expenses": "-16.4",
"Research and Development": "3.76",
"Other Revenues": "14.1",
"Comprehensive Net Income": "12.2",
"Other Compr. Net Income": "-1.77",
"Economic Capital Ratio": "15.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001094739_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "1,531",
"Assets, Current": "693,407",
"Assets, Non-Current": "5,179",
"Intangible Assets": "0",
"Liabilities, Current": "133,989",
"Liabilities, Non-Current": "11,988",
"Other Assets": "60,870",
"Other Compr. Net Income": "0",
"Other Expenses": "647,327",
"Other Liabilities": "40,015",
"Other Net Income": "-12,809",
"Other Revenues": "948,787",
"Property, Plant and Equipment": "125,693",
"Research and Development": "117,281",
"Selling, General and Administrative Expense": "81,744"
},
"output_variables": {
"Liabilities": "185,992",
"Assets": "885,149",
"Expenses": "847,883",
"Revenues": "948,787",
"Stockholders Equity": "699,157",
"Net Income": "88,095",
"Comprehensive Net Income": "88,095",
"BaseVar": "1,440,310",
"ECR before LimitedLiability": "302%",
"Economic Capital Ratio": "317%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "667,222",
"Assets, Non-Current": "10,896",
"Intangible Assets": "81,431",
"Liabilities, Current": "132,420",
"Liabilities, Non-Current": "15,175",
"Other Assets": "46,061",
"Other Compr. Net Income": "-4,267",
"Other Expenses": "688,128",
"Other Liabilities": "41,987",
"Other Net Income": "4,556",
"Other Revenues": "952,579",
"Property, Plant and Equipment": "163,817",
"Research and Development": "146,003",
"Selling, General and Administrative Expense": "79,990"
},
"output_variables": {
"Liabilities": "189,582",
"Assets": "969,427",
"Expenses": "914,121",
"Revenues": "952,579",
"Stockholders Equity": "779,845",
"Net Income": "43,014",
"Comprehensive Net Income": "38,747",
"BaseVar": "1,517,266",
"ECR before LimitedLiability": "301%",
"Economic Capital Ratio": "316%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "674,298",
"Assets, Non-Current": "9,780",
"Intangible Assets": "90,986",
"Liabilities, Current": "141,837",
"Liabilities, Non-Current": "13,480",
"Other Assets": "31,341",
"Other Compr. Net Income": "2,416",
"Other Expenses": "696,238",
"Other Liabilities": "40,015",
"Other Net Income": "306",
"Other Revenues": "934,335",
"Property, Plant and Equipment": "201,442",
"Research and Development": "158,784",
"Selling, General and Administrative Expense": "87,684"
},
"output_variables": {
"Liabilities": "195,332",
"Assets": "1,007,847",
"Expenses": "942,706",
"Revenues": "934,335",
"Stockholders Equity": "812,515",
"Net Income": "-8,065",
"Comprehensive Net Income": "-5,649",
"BaseVar": "1,541,471",
"ECR before LimitedLiability": "295%",
"Economic Capital Ratio": "310%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,064,573",
"Assets, Non-Current": "17,274",
"Intangible Assets": "106,114",
"Liabilities, Current": "246,430",
"Liabilities, Non-Current": "22,804",
"Other Assets": "36,257",
"Other Compr. Net Income": "-8,250",
"Other Expenses": "770,733",
"Other Liabilities": "212,253",
"Other Net Income": "8,553",
"Other Revenues": "1,156,833",
"Property, Plant and Equipment": "273,328",
"Research and Development": "183,355",
"Selling, General and Administrative Expense": "99,761"
},
"output_variables": {
"Liabilities": "481,487",
"Assets": "1,497,546",
"Expenses": "1,053,849",
"Revenues": "1,156,833",
"Stockholders Equity": "1,016,059",
"Net Income": "111,537",
"Comprehensive Net Income": "103,287",
"BaseVar": "2,103,259",
"ECR before LimitedLiability": "235%",
"Economic Capital Ratio": "265%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,064,263",
"Assets, Non-Current": "35,071",
"Intangible Assets": "106,736",
"Liabilities, Current": "205,517",
"Liabilities, Non-Current": "21,166",
"Other Assets": "30,035",
"Other Compr. Net Income": "-19,164",
"Other Expenses": "923,844",
"Other Liabilities": "221,406",
"Other Net Income": "5,910",
"Other Revenues": "1,250,944",
"Property, Plant and Equipment": "315,777",
"Research and Development": "202,089",
"Selling, General and Administrative Expense": "119,034"
},
"output_variables": {
"Liabilities": "448,089",
"Assets": "1,551,882",
"Expenses": "1,244,967",
"Revenues": "1,250,944",
"Stockholders Equity": "1,103,793",
"Net Income": "11,887",
"Comprehensive Net Income": "-7,277",
"BaseVar": "2,260,478",
"ECR before LimitedLiability": "241%",
"Economic Capital Ratio": "269%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,148,083",
"Assets, Non-Current": "14,655",
"Intangible Assets": "106,736",
"Liabilities, Current": "233,410",
"Liabilities, Non-Current": "14,882",
"Other Assets": "27,284",
"Other Compr. Net Income": "-26,049",
"Other Expenses": "923,406",
"Other Liabilities": "229,393",
"Other Net Income": "5,558",
"Other Revenues": "1,263,166",
"Property, Plant and Equipment": "348,613",
"Research and Development": "203,389",
"Selling, General and Administrative Expense": "106,736"
},
"output_variables": {
"Liabilities": "477,685",
"Assets": "1,645,371",
"Expenses": "1,233,531",
"Revenues": "1,263,166",
"Stockholders Equity": "1,167,686",
"Net Income": "35,193",
"Comprehensive Net Income": "9,144",
"BaseVar": "2,325,680",
"ECR before LimitedLiability": "242%",
"Economic Capital Ratio": "269%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 2.6941072344025487,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001094739.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001094739.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001094739.svg"
},
{
"company_id": "0000790715",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000790715.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000790715.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000790715_main_keyfigs.svg",
"name": "Sigma Designs INC",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000790715.svg",
"report_text": "The relative strengths and weaknesses of Sigma Designs INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sigma Designs INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 40% points.The greatest weakness of Sigma Designs INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 267%, being 13% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000790715_2017_Sigma_Designs_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "8.16",
"Liabilities": "47.8",
"Stockholders Equity": "16.2",
"ECR before LimitedLiability": "-2.87",
"Other Liabilities": "16.4",
"Liabilities, Current": "27.5",
"Assets, Current": "-19.9",
"Assets": "-10.0",
"Property, Plant and Equipment": "-20.9",
"Assets, Non-Current": "-2.87",
"Other Assets": "45.7",
"Research and Development": "-14.8",
"Expenses": "-47.6",
"Revenues": "-16.7",
"Net Income": "-64.0",
"Selling, General and Administrative Expense": "-2.71",
"Other Expenses": "-29.1",
"Other Revenues": "-16.7",
"Other Net Income": "2.15",
"Comprehensive Net Income": "-64.1",
"Economic Capital Ratio": "-18.5"
},
"2013": {
"Other Liabilities": "18.3",
"Liabilities": "41.8",
"Stockholders Equity": "-53.7",
"ECR before LimitedLiability": "-32.0",
"Liabilities, Non-Current": "1.69",
"Liabilities, Current": "24.0",
"Assets, Non-Current": "-0.742",
"Assets": "-39.7",
"Assets, Current": "-25.8",
"Property, Plant and Equipment": "-26.3",
"Other Assets": "12.4",
"Selling, General and Administrative Expense": "-7.65",
"Expenses": "-50.1",
"Revenues": "7.09",
"Net Income": "-40.9",
"Other Expenses": "-11.7",
"Research and Development": "-29.5",
"Other Revenues": "7.09",
"Comprehensive Net Income": "-40.9",
"Other Net Income": "1.15",
"Economic Capital Ratio": "-41.8"
},
"2014": {
"Liabilities, Non-Current": "5.27",
"Liabilities": "25.2",
"Stockholders Equity": "-31.4",
"ECR before LimitedLiability": "14.0",
"Liabilities, Current": "3.10",
"Other Liabilities": "17.9",
"Other Assets": "11.6",
"Assets": "-18.7",
"Intangible Assets": "-1.87",
"Assets, Current": "-9.29",
"Property, Plant and Equipment": "-18.0",
"Expenses": "-15.2",
"Revenues": "17.1",
"Net Income": "4.53",
"Other Expenses": "7.49",
"Research and Development": "-20.5",
"Selling, General and Administrative Expense": "-2.89",
"Other Revenues": "17.1",
"Comprehensive Net Income": "4.80",
"Other Net Income": "1.92",
"Economic Capital Ratio": "5.06"
},
"2015": {
"Liabilities, Current": "-18.8",
"Liabilities": "11.2",
"Stockholders Equity": "-47.5",
"ECR before LimitedLiability": "-11.5",
"Other Liabilities": "14.7",
"Liabilities, Non-Current": "13.1",
"Property, Plant and Equipment": "-20.7",
"Assets": "-23.2",
"Other Assets": "7.16",
"Assets, Non-Current": "-2.13",
"Intangible Assets": "-8.29",
"Other Expenses": "0.956",
"Expenses": "-17.8",
"Revenues": "11.8",
"Net Income": "-4.36",
"Research and Development": "-16.2",
"Selling, General and Administrative Expense": "-3.04",
"Other Revenues": "11.8",
"Other Net Income": "1.08",
"Comprehensive Net Income": "-4.68",
"Economic Capital Ratio": "-18.9"
},
"2016": {
"Other Liabilities": "25.2",
"Liabilities": "39.9",
"Stockholders Equity": "-57.9",
"ECR before LimitedLiability": "21.7",
"Liabilities, Current": "-3.10",
"Liabilities, Non-Current": "19.9",
"Intangible Assets": "-7.83",
"Assets": "-31.5",
"Other Assets": "-2.54",
"Property, Plant and Equipment": "-18.1",
"Assets, Current": "-7.39",
"Selling, General and Administrative Expense": "-1.57",
"Expenses": "-21.3",
"Revenues": "28.3",
"Net Income": "14.1",
"Other Expenses": "-5.86",
"Research and Development": "-14.3",
"Other Revenues": "28.3",
"Other Net Income": "5.70",
"Comprehensive Net Income": "13.7",
"Economic Capital Ratio": "12.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000790715_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "143,469",
"Assets, Non-Current": "430",
"Intangible Assets": "45,656",
"Liabilities, Current": "32,519",
"Liabilities, Non-Current": "15,168",
"Other Assets": "107,669",
"Other Compr. Net Income": "-518",
"Other Expenses": "211,553",
"Other Liabilities": "1,062",
"Other Net Income": "2,704",
"Other Revenues": "182,617",
"Property, Plant and Equipment": "0",
"Research and Development": "86,517",
"Selling, General and Administrative Expense": "55,296"
},
"output_variables": {
"Liabilities": "48,749",
"Assets": "297,224",
"Expenses": "353,366",
"Revenues": "182,617",
"Stockholders Equity": "248,475",
"Net Income": "-168,045",
"Comprehensive Net Income": "-168,563",
"BaseVar": "442,589",
"ECR before LimitedLiability": "217%",
"Economic Capital Ratio": "252%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "136,465",
"Assets, Non-Current": "4,810",
"Intangible Assets": "36,573",
"Liabilities, Current": "39,837",
"Liabilities, Non-Current": "18,172",
"Other Assets": "42,983",
"Other Compr. Net Income": "487",
"Other Expenses": "154,779",
"Other Liabilities": "804",
"Other Net Income": "2,325",
"Other Revenues": "216,613",
"Property, Plant and Equipment": "0",
"Research and Development": "103,478",
"Selling, General and Administrative Expense": "62,449"
},
"output_variables": {
"Liabilities": "58,813",
"Assets": "220,831",
"Expenses": "320,706",
"Revenues": "216,613",
"Stockholders Equity": "162,018",
"Net Income": "-101,768",
"Comprehensive Net Income": "-101,281",
"BaseVar": "409,888",
"ECR before LimitedLiability": "181%",
"Economic Capital Ratio": "227%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "134,155",
"Assets, Non-Current": "4,934",
"Intangible Assets": "29,780",
"Liabilities, Current": "42,285",
"Liabilities, Non-Current": "14,123",
"Other Assets": "46,906",
"Other Compr. Net Income": "-439",
"Other Expenses": "97,276",
"Other Liabilities": "976",
"Other Net Income": "1,473",
"Other Revenues": "199,193",
"Property, Plant and Equipment": "0",
"Research and Development": "73,162",
"Selling, General and Administrative Expense": "41,277"
},
"output_variables": {
"Liabilities": "57,384",
"Assets": "215,775",
"Expenses": "211,715",
"Revenues": "199,193",
"Stockholders Equity": "158,391",
"Net Income": "-11,049",
"Comprehensive Net Income": "-11,488",
"BaseVar": "342,990",
"ECR before LimitedLiability": "246%",
"Economic Capital Ratio": "272%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "149,233",
"Assets, Non-Current": "1,661",
"Intangible Assets": "24,642",
"Liabilities, Current": "50,907",
"Liabilities, Non-Current": "10,395",
"Other Assets": "29,797",
"Other Compr. Net Income": "-1,762",
"Other Expenses": "101,770",
"Other Liabilities": "741",
"Other Net Income": "1,169",
"Other Revenues": "188,313",
"Property, Plant and Equipment": "0",
"Research and Development": "67,482",
"Selling, General and Administrative Expense": "41,931"
},
"output_variables": {
"Liabilities": "62,043",
"Assets": "205,333",
"Expenses": "211,183",
"Revenues": "188,313",
"Stockholders Equity": "143,290",
"Net Income": "-21,701",
"Comprehensive Net Income": "-23,463",
"BaseVar": "334,902",
"ECR before LimitedLiability": "217%",
"Economic Capital Ratio": "252%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "140,651",
"Assets, Non-Current": "6,492",
"Intangible Assets": "48,118",
"Liabilities, Current": "48,173",
"Liabilities, Non-Current": "15,374",
"Other Assets": "21,408",
"Other Compr. Net Income": "-764",
"Other Expenses": "123,073",
"Other Liabilities": "317",
"Other Net Income": "8,504",
"Other Revenues": "227,250",
"Property, Plant and Equipment": "0",
"Research and Development": "68,784",
"Selling, General and Administrative Expense": "43,739"
},
"output_variables": {
"Liabilities": "63,864",
"Assets": "216,669",
"Expenses": "235,596",
"Revenues": "227,250",
"Stockholders Equity": "152,805",
"Net Income": "158",
"Comprehensive Net Income": "-606",
"BaseVar": "376,324",
"ECR before LimitedLiability": "238%",
"Economic Capital Ratio": "267%"
}
}
},
"top_rated": false,
"trend": 11.0,
"value": 2.667711544103146,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000790715.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000790715.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000790715.svg"
},
{
"company_id": "0000917273",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000917273.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000917273.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000917273.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000917273_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000917273_main_keyfigs.svg",
"name": "Rambus INC",
"rank": 36,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000917273.svg",
"report_text": "The relative strengths and weaknesses of Rambus INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rambus INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Rambus INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 266%, being 12% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000917273_2017_Rambus_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "15.9",
"Liabilities": "-59.1",
"Stockholders Equity": "12.6",
"ECR before LimitedLiability": "-18.4",
"Other Liabilities": "-7.51",
"Liabilities, Non-Current": "-72.7",
"Other Assets": "-1.55",
"Assets": "20.4",
"Property, Plant and Equipment": "-3.09",
"Assets, Current": "42.9",
"Intangible Assets": "-9.25",
"Selling, General and Administrative Expense": "-10.8",
"Expenses": "27.6",
"Revenues": "-8.08",
"Net Income": "16.8",
"Research and Development": "-5.35",
"Other Expenses": "41.9",
"Other Revenues": "-8.08",
"Other Net Income": "-3.59",
"Comprehensive Net Income": "16.9",
"Economic Capital Ratio": "-22.9"
},
"2011": {
"Liabilities, Current": "13.6",
"Liabilities": "-57.6",
"Stockholders Equity": "-1.99",
"ECR before LimitedLiability": "-42.1",
"Other Liabilities": "-10.4",
"Liabilities, Non-Current": "-63.8",
"Assets, Non-Current": "-0.965",
"Assets": "19.9",
"Other Assets": "28.3",
"Intangible Assets": "8.21",
"Assets, Current": "-11.8",
"Expenses": "13.8",
"Revenues": "-18.1",
"Net Income": "-7.50",
"Selling, General and Administrative Expense": "-10.8",
"Other Expenses": "28.8",
"Research and Development": "-4.89",
"Other Revenues": "-18.1",
"Other Net Income": "-3.65",
"Comprehensive Net Income": "-7.50",
"Economic Capital Ratio": "-57.2"
},
"2012": {
"Liabilities, Non-Current": "-69.9",
"Liabilities": "-60.5",
"Stockholders Equity": "-19.2",
"ECR before LimitedLiability": "-58.8",
"Other Liabilities": "-10.3",
"Liabilities, Current": "16.1",
"Assets, Current": "-21.5",
"Assets": "15.5",
"Assets, Non-Current": "-1.95",
"Other Assets": "32.9",
"Intangible Assets": "14.2",
"Research and Development": "-8.86",
"Expenses": "9.19",
"Revenues": "-20.5",
"Net Income": "-15.1",
"Selling, General and Administrative Expense": "-5.07",
"Other Expenses": "23.4",
"Other Revenues": "-20.5",
"Other Net Income": "-3.60",
"Comprehensive Net Income": "-15.0",
"Economic Capital Ratio": "-74.4"
},
"2013": {
"Other Liabilities": "-3.94",
"Liabilities": "-82.2",
"Stockholders Equity": "-23.2",
"ECR before LimitedLiability": "-65.3",
"Liabilities, Non-Current": "-30.6",
"Liabilities, Current": "-36.7",
"Assets, Non-Current": "-1.63",
"Assets": "21.9",
"Assets, Current": "4.48",
"Intangible Assets": "8.42",
"Property, Plant and Equipment": "-5.13",
"Other Assets": "15.1",
"Selling, General and Administrative Expense": "2.19",
"Expenses": "22.4",
"Revenues": "-16.8",
"Net Income": "0.657",
"Other Expenses": "23.9",
"Research and Development": "-3.75",
"Other Revenues": "-16.8",
"Other Net Income": "-4.20",
"Economic Capital Ratio": "-75.1"
},
"2014": {
"Liabilities, Non-Current": "-65.9",
"Liabilities": "-36.6",
"Stockholders Equity": "11.4",
"ECR before LimitedLiability": "-0.767",
"Liabilities, Current": "28.2",
"Other Liabilities": "-10.5",
"Other Assets": "7.75",
"Assets": "17.6",
"Intangible Assets": "10.3",
"Assets, Current": "2.58",
"Assets, Non-Current": "-1.47",
"Property, Plant and Equipment": "-2.23",
"Expenses": "20.7",
"Revenues": "-5.87",
"Net Income": "11.5",
"Other Expenses": "27.7",
"Research and Development": "-7.03",
"Other Revenues": "-5.87",
"Comprehensive Net Income": "11.8",
"Other Net Income": "-3.81",
"Economic Capital Ratio": "-9.68"
},
"2015": {
"Liabilities, Current": "30.4",
"Liabilities": "-44.6",
"Stockholders Equity": "63.4",
"ECR before LimitedLiability": "50.7",
"Other Liabilities": "-13.6",
"Liabilities, Non-Current": "-71.2",
"Property, Plant and Equipment": "-2.57",
"Assets": "37.6",
"Other Assets": "29.4",
"Assets, Non-Current": "-0.843",
"Assets, Current": "3.80",
"Intangible Assets": "5.23",
"Other Expenses": "52.0",
"Expenses": "45.9",
"Revenues": "-4.22",
"Net Income": "40.6",
"Research and Development": "-7.17",
"Other Revenues": "-4.22",
"Other Net Income": "-1.70",
"Comprehensive Net Income": "41.1",
"Economic Capital Ratio": "43.4"
},
"2016": {
"Other Liabilities": "-6.69",
"Liabilities": "-14.2",
"Stockholders Equity": "30.8",
"ECR before LimitedLiability": "21.1",
"Liabilities, Current": "23.7",
"Liabilities, Non-Current": "-36.9",
"Intangible Assets": "32.9",
"Assets": "20.9",
"Assets, Non-Current": "-1.36",
"Other Assets": "17.1",
"Property, Plant and Equipment": "-4.06",
"Assets, Current": "-17.3",
"Expenses": "17.0",
"Revenues": "-6.88",
"Net Income": "9.72",
"Other Expenses": "22.0",
"Research and Development": "-5.16",
"Other Revenues": "-6.88",
"Comprehensive Net Income": "7.80",
"Other Compr. Net Income": "-1.97",
"Economic Capital Ratio": "12.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000917273_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "527,927",
"Assets, Non-Current": "5,361",
"Intangible Assets": "18,154",
"Liabilities, Current": "55,811",
"Liabilities, Non-Current": "131,179",
"Other Assets": "43,960",
"Other Compr. Net Income": "0",
"Other Expenses": "-58,546",
"Other Liabilities": "27,899",
"Other Net Income": "-18,838",
"Other Revenues": "323,390",
"Property, Plant and Equipment": "67,770",
"Research and Development": "92,706",
"Selling, General and Administrative Expense": "119,475"
},
"output_variables": {
"Liabilities": "214,889",
"Assets": "663,172",
"Expenses": "153,635",
"Revenues": "323,390",
"Stockholders Equity": "448,283",
"Net Income": "150,917",
"Comprehensive Net Income": "150,917",
"BaseVar": "686,962",
"ECR before LimitedLiability": "258%",
"Economic Capital Ratio": "281%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "301,376",
"Assets, Non-Current": "6,539",
"Intangible Assets": "115,148",
"Liabilities, Current": "65,311",
"Liabilities, Non-Current": "154,756",
"Other Assets": "189,486",
"Other Compr. Net Income": "-27",
"Other Expenses": "51,324",
"Other Liabilities": "43,793",
"Other Net Income": "-24,265",
"Other Revenues": "312,363",
"Property, Plant and Equipment": "81,105",
"Research and Development": "115,696",
"Selling, General and Administrative Expense": "164,131"
},
"output_variables": {
"Liabilities": "263,860",
"Assets": "693,654",
"Expenses": "331,151",
"Revenues": "312,363",
"Stockholders Equity": "429,794",
"Net Income": "-43,053",
"Comprehensive Net Income": "-43,080",
"BaseVar": "812,660",
"ECR before LimitedLiability": "188%",
"Economic Capital Ratio": "232%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "215,176",
"Assets, Non-Current": "3,131",
"Intangible Assets": "124,969",
"Liabilities, Current": "54,134",
"Liabilities, Non-Current": "166,165",
"Other Assets": "157,631",
"Other Compr. Net Income": "89",
"Other Expenses": "87,839",
"Other Liabilities": "45,919",
"Other Net Income": "-27,451",
"Other Revenues": "234,051",
"Property, Plant and Equipment": "86,905",
"Research and Development": "140,503",
"Selling, General and Administrative Expense": "112,594"
},
"output_variables": {
"Liabilities": "266,218",
"Assets": "587,812",
"Expenses": "340,936",
"Revenues": "234,051",
"Stockholders Equity": "321,594",
"Net Income": "-134,336",
"Comprehensive Net Income": "-134,247",
"BaseVar": "728,278",
"ECR before LimitedLiability": "133%",
"Economic Capital Ratio": "196%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "398,371",
"Assets, Non-Current": "3,498",
"Intangible Assets": "116,899",
"Liabilities, Current": "212,842",
"Liabilities, Non-Current": "120,959",
"Other Assets": "121,969",
"Other Compr. Net Income": "-5.0",
"Other Expenses": "76,339",
"Other Liabilities": "39,349",
"Other Net Income": "-34,481",
"Other Revenues": "271,501",
"Property, Plant and Equipment": "72,642",
"Research and Development": "117,981",
"Selling, General and Administrative Expense": "76,448"
},
"output_variables": {
"Liabilities": "373,150",
"Assets": "713,379",
"Expenses": "270,768",
"Revenues": "271,501",
"Stockholders Equity": "340,229",
"Net Income": "-33,748",
"Comprehensive Net Income": "-33,753",
"BaseVar": "831,642",
"ECR before LimitedLiability": "131%",
"Economic Capital Ratio": "194%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "314,838",
"Assets, Non-Current": "2,612",
"Intangible Assets": "116,899",
"Liabilities, Current": "34,658",
"Liabilities, Non-Current": "122,936",
"Other Assets": "89,907",
"Other Compr. Net Income": "-97",
"Other Expenses": "60,466",
"Other Liabilities": "39,063",
"Other Net Income": "-25,096",
"Other Revenues": "296,558",
"Property, Plant and Equipment": "64,023",
"Research and Development": "110,025",
"Selling, General and Administrative Expense": "74,770"
},
"output_variables": {
"Liabilities": "196,657",
"Assets": "588,279",
"Expenses": "245,261",
"Revenues": "296,558",
"Stockholders Equity": "391,622",
"Net Income": "26,201",
"Comprehensive Net Income": "26,104",
"BaseVar": "675,974",
"ECR before LimitedLiability": "225%",
"Economic Capital Ratio": "257%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "315,590",
"Assets, Non-Current": "3,648",
"Intangible Assets": "116,899",
"Liabilities, Current": "28,366",
"Liabilities, Non-Current": "125,980",
"Other Assets": "226,751",
"Other Compr. Net Income": "775",
"Other Expenses": "-107,963",
"Other Liabilities": "38,625",
"Other Net Income": "-11,189",
"Other Revenues": "296,278",
"Property, Plant and Equipment": "56,616",
"Research and Development": "111,110",
"Selling, General and Administrative Expense": "70,554"
},
"output_variables": {
"Liabilities": "192,971",
"Assets": "719,504",
"Expenses": "73,701",
"Revenues": "296,278",
"Stockholders Equity": "526,533",
"Net Income": "211,388",
"Comprehensive Net Income": "212,163",
"BaseVar": "647,209",
"ECR before LimitedLiability": "299%",
"Economic Capital Ratio": "314%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "216,781",
"Assets, Non-Current": "2,749",
"Intangible Assets": "337,182",
"Liabilities, Current": "51,301",
"Liabilities, Non-Current": "129,784",
"Other Assets": "168,342",
"Other Compr. Net Income": "-13,881",
"Other Expenses": "93,783",
"Other Liabilities": "49,629",
"Other Net Income": "-11,005",
"Other Revenues": "336,597",
"Property, Plant and Equipment": "58,442",
"Research and Development": "129,844",
"Selling, General and Administrative Expense": "95,145"
},
"output_variables": {
"Liabilities": "230,714",
"Assets": "783,496",
"Expenses": "318,772",
"Revenues": "336,597",
"Stockholders Equity": "552,782",
"Net Income": "6,820",
"Comprehensive Net Income": "-7,061",
"BaseVar": "847,232",
"ECR before LimitedLiability": "237%",
"Economic Capital Ratio": "266%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 2.6618232710561625,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000917273.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000917273.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000917273.svg"
},
{
"company_id": "0000097476",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000097476.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000097476.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000097476.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000097476_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000097476_main_keyfigs.svg",
"name": "Texas Instruments INC",
"rank": 37,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000097476.svg",
"report_text": "The relative strengths and weaknesses of Texas Instruments INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Texas Instruments INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Texas Instruments INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 266%, being 12% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000097476_2017_Texas_Instruments_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities, Current": "18.4",
"Liabilities": "33.8",
"Stockholders Equity": "-30.4",
"ECR before LimitedLiability": "20.5",
"Liabilities, Non-Current": "27.2",
"Other Liabilities": "-11.8",
"Intangible Assets": "-5.93",
"Assets": "-12.7",
"Other Assets": "5.29",
"Assets, Non-Current": "-2.81",
"Assets, Current": "-9.63",
"Research and Development": "2.32",
"Expenses": "-13.6",
"Revenues": "18.8",
"Net Income": "5.14",
"Other Expenses": "-15.8",
"Selling, General and Administrative Expense": "-0.883",
"Other Revenues": "18.8",
"Comprehensive Net Income": "6.36",
"Other Compr. Net Income": "1.23",
"Economic Capital Ratio": "16.7"
},
"2010": {
"Liabilities, Current": "20.4",
"Liabilities": "36.3",
"Stockholders Equity": "-49.3",
"ECR before LimitedLiability": "29.7",
"Other Liabilities": "-21.0",
"Liabilities, Non-Current": "35.0",
"Assets": "-16.5",
"Property, Plant and Equipment": "6.73",
"Assets, Current": "-12.5",
"Intangible Assets": "-8.40",
"Assets, Non-Current": "-2.46",
"Selling, General and Administrative Expense": "2.40",
"Expenses": "-13.1",
"Revenues": "28.2",
"Net Income": "17.1",
"Research and Development": "3.10",
"Other Expenses": "-19.2",
"Other Revenues": "28.2",
"Other Net Income": "1.29",
"Comprehensive Net Income": "16.6",
"Economic Capital Ratio": "25.2"
},
"2011": {
"Liabilities, Current": "-2.30",
"Liabilities": "-72.4",
"Stockholders Equity": "-39.0",
"ECR before LimitedLiability": "-51.1",
"Other Liabilities": "-15.9",
"Liabilities, Non-Current": "-46.6",
"Assets, Non-Current": "-2.04",
"Assets": "2.15",
"Other Assets": "-4.88",
"Property, Plant and Equipment": "9.09",
"Intangible Assets": "34.6",
"Assets, Current": "-24.8",
"Expenses": "13.9",
"Revenues": "-5.47",
"Net Income": "8.27",
"Selling, General and Administrative Expense": "5.86",
"Other Expenses": "3.10",
"Research and Development": "4.57",
"Other Revenues": "-5.47",
"Comprehensive Net Income": "7.96",
"Economic Capital Ratio": "-66.2"
},
"2012": {
"Liabilities, Non-Current": "-47.3",
"Liabilities": "-61.4",
"Stockholders Equity": "-29.1",
"ECR before LimitedLiability": "-29.6",
"Other Liabilities": "-8.53",
"Liabilities, Current": "-1.48",
"Assets, Current": "-18.1",
"Assets": "4.58",
"Property, Plant and Equipment": "4.64",
"Assets, Non-Current": "-0.965",
"Other Assets": "-4.95",
"Intangible Assets": "30.4",
"Research and Development": "5.30",
"Expenses": "15.7",
"Revenues": "-2.57",
"Net Income": "14.1",
"Selling, General and Administrative Expense": "5.07",
"Other Expenses": "5.02",
"Other Revenues": "-2.57",
"Comprehensive Net Income": "14.5",
"Economic Capital Ratio": "-45.2"
},
"2013": {
"Other Liabilities": "-6.19",
"Liabilities": "-49.0",
"Stockholders Equity": "-21.4",
"ECR before LimitedLiability": "-24.8",
"Liabilities, Non-Current": "-56.3",
"Liabilities, Current": "10.8",
"Assets, Non-Current": "-0.611",
"Assets": "4.63",
"Assets, Current": "-17.6",
"Intangible Assets": "31.3",
"Property, Plant and Equipment": "2.49",
"Other Assets": "-4.64",
"Selling, General and Administrative Expense": "4.69",
"Expenses": "16.1",
"Net Income": "16.3",
"Other Expenses": "5.92",
"Research and Development": "5.34",
"Amortization of Intangible Assets": "0.265",
"Comprehensive Net Income": "17.0",
"Other Compr. Net Income": "0.717",
"Economic Capital Ratio": "-34.6"
},
"2014": {
"Liabilities, Non-Current": "-50.5",
"Liabilities": "-45.6",
"Stockholders Equity": "-32.0",
"ECR before LimitedLiability": "-15.4",
"Liabilities, Current": "7.50",
"Other Liabilities": "-4.17",
"Other Assets": "-7.52",
"Assets": "-2.12",
"Intangible Assets": "28.8",
"Assets, Current": "-17.6",
"Property, Plant and Equipment": "0.830",
"Expenses": "14.8",
"Revenues": "6.94",
"Net Income": "22.4",
"Other Expenses": "4.36",
"Research and Development": "6.49",
"Selling, General and Administrative Expense": "3.76",
"Other Revenues": "6.94",
"Comprehensive Net Income": "22.8",
"Other Net Income": "0.918",
"Economic Capital Ratio": "-24.3"
},
"2015": {
"Liabilities, Current": "4.26",
"Liabilities": "-37.1",
"Stockholders Equity": "-35.2",
"ECR before LimitedLiability": "-9.50",
"Other Liabilities": "1.20",
"Liabilities, Non-Current": "-44.4",
"Property, Plant and Equipment": "-0.930",
"Assets": "-5.67",
"Other Assets": "6.48",
"Assets, Non-Current": "-2.05",
"Assets, Current": "-18.4",
"Intangible Assets": "12.0",
"Expenses": "12.7",
"Revenues": "10.7",
"Net Income": "23.7",
"Research and Development": "7.68",
"Selling, General and Administrative Expense": "4.42",
"Other Revenues": "10.7",
"Other Net Income": "0.583",
"Comprehensive Net Income": "24.1",
"Economic Capital Ratio": "-16.9"
},
"2016": {
"Other Liabilities": "5.64",
"Liabilities": "-10.4",
"Stockholders Equity": "-25.7",
"ECR before LimitedLiability": "20.9",
"Liabilities, Current": "12.0",
"Liabilities, Non-Current": "-31.4",
"Intangible Assets": "3.03",
"Assets": "-8.00",
"Assets, Non-Current": "-1.64",
"Other Assets": "2.71",
"Property, Plant and Equipment": "0.926",
"Assets, Current": "-12.4",
"Selling, General and Administrative Expense": "4.63",
"Expenses": "12.5",
"Revenues": "18.6",
"Net Income": "32.8",
"Research and Development": "7.58",
"Other Revenues": "18.6",
"Other Net Income": "2.38",
"Comprehensive Net Income": "32.8",
"Economic Capital Ratio": "12.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000097476_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "6,114,000",
"Assets, Non-Current": "51,000",
"Intangible Assets": "1,050,000",
"Liabilities, Current": "1,587,000",
"Liabilities, Non-Current": "0",
"Other Assets": "1,746,000",
"Other Compr. Net Income": "169,000",
"Other Expenses": "6,187,000",
"Other Liabilities": "810,000",
"Other Net Income": "26,000",
"Other Revenues": "10,427,000",
"Property, Plant and Equipment": "3,158,000",
"Research and Development": "1,476,000",
"Selling, General and Administrative Expense": "1,320,000"
},
"output_variables": {
"Liabilities": "2,397,000",
"Assets": "12,119,000",
"Expenses": "8,983,000",
"Revenues": "10,427,000",
"Stockholders Equity": "9,722,000",
"Net Income": "1,470,000",
"Comprehensive Net Income": "1,639,000",
"BaseVar": "17,060,500",
"ECR before LimitedLiability": "316%",
"Economic Capital Ratio": "328%"
}
},
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "7,060,000",
"Assets, Non-Current": "45,000",
"Intangible Assets": "1,000,000",
"Liabilities, Current": "1,981,000",
"Liabilities, Non-Current": "0",
"Other Assets": "1,616,000",
"Other Compr. Net Income": "-80,000",
"Other Expenses": "7,830,000",
"Other Liabilities": "983,000",
"Other Net Income": "181,000",
"Other Revenues": "13,966,000",
"Property, Plant and Equipment": "3,680,000",
"Research and Development": "1,570,000",
"Selling, General and Administrative Expense": "1,519,000"
},
"output_variables": {
"Liabilities": "2,964,000",
"Assets": "13,401,000",
"Expenses": "10,919,000",
"Revenues": "13,966,000",
"Stockholders Equity": "10,437,000",
"Net Income": "3,228,000",
"Comprehensive Net Income": "3,148,000",
"BaseVar": "20,755,500",
"ECR before LimitedLiability": "318%",
"Economic Capital Ratio": "330%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "7,828,000",
"Assets, Non-Current": "57,000",
"Intangible Assets": "7,352,000",
"Liabilities, Current": "3,499,000",
"Liabilities, Non-Current": "4,211,000",
"Other Assets": "832,000",
"Other Compr. Net Income": "-75,000",
"Other Expenses": "8,151,000",
"Other Liabilities": "1,835,000",
"Other Net Income": "5,000",
"Other Revenues": "13,735,000",
"Property, Plant and Equipment": "4,428,000",
"Research and Development": "1,715,000",
"Selling, General and Administrative Expense": "1,638,000"
},
"output_variables": {
"Liabilities": "9,545,000",
"Assets": "20,497,000",
"Expenses": "11,504,000",
"Revenues": "13,735,000",
"Stockholders Equity": "10,952,000",
"Net Income": "2,236,000",
"Comprehensive Net Income": "2,161,000",
"BaseVar": "27,680,500",
"ECR before LimitedLiability": "174%",
"Economic Capital Ratio": "223%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,230,000",
"Assets, Non-Current": "254,000",
"Intangible Assets": "6,920,000",
"Liabilities, Current": "3,430,000",
"Liabilities, Non-Current": "4,186,000",
"Other Assets": "705,000",
"Other Compr. Net Income": "77,000",
"Other Expenses": "7,432,000",
"Other Liabilities": "1,444,000",
"Other Net Income": "47,000",
"Other Revenues": "12,825,000",
"Property, Plant and Equipment": "3,912,000",
"Research and Development": "1,877,000",
"Selling, General and Administrative Expense": "1,804,000"
},
"output_variables": {
"Liabilities": "9,060,000",
"Assets": "20,021,000",
"Expenses": "11,113,000",
"Revenues": "12,825,000",
"Stockholders Equity": "10,961,000",
"Net Income": "1,759,000",
"Comprehensive Net Income": "1,836,000",
"BaseVar": "26,571,500",
"ECR before LimitedLiability": "178%",
"Economic Capital Ratio": "225%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,019,000",
"Assets, Non-Current": "264,000",
"Intangible Assets": "6,585,000",
"Liabilities, Current": "2,747,000",
"Liabilities, Non-Current": "4,158,000",
"Other Assets": "671,000",
"Other Compr. Net Income": "171,000",
"Other Expenses": "6,680,000",
"Other Liabilities": "1,226,000",
"Other Net Income": "17,000",
"Other Revenues": "12,205,000",
"Property, Plant and Equipment": "3,399,000",
"Research and Development": "1,522,000",
"Selling, General and Administrative Expense": "1,858,000"
},
"output_variables": {
"Liabilities": "8,131,000",
"Assets": "18,938,000",
"Expenses": "10,060,000",
"Revenues": "12,205,000",
"Stockholders Equity": "10,807,000",
"Net Income": "2,162,000",
"Comprehensive Net Income": "2,333,000",
"BaseVar": "24,761,000",
"ECR before LimitedLiability": "192%",
"Economic Capital Ratio": "235%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "7,768,000",
"Assets, Non-Current": "244,000",
"Intangible Assets": "6,264,000",
"Liabilities, Current": "2,662,000",
"Liabilities, Non-Current": "3,641,000",
"Other Assets": "606,000",
"Other Compr. Net Income": "-4,000",
"Other Expenses": "7,044,000",
"Other Liabilities": "1,029,000",
"Other Net Income": "21,000",
"Other Revenues": "13,045,000",
"Property, Plant and Equipment": "2,840,000",
"Research and Development": "1,358,000",
"Selling, General and Administrative Expense": "1,843,000"
},
"output_variables": {
"Liabilities": "7,332,000",
"Assets": "17,722,000",
"Expenses": "10,245,000",
"Revenues": "13,045,000",
"Stockholders Equity": "10,390,000",
"Net Income": "2,821,000",
"Comprehensive Net Income": "2,817,000",
"BaseVar": "24,184,500",
"ECR before LimitedLiability": "204%",
"Economic Capital Ratio": "243%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "7,074,000",
"Assets, Non-Current": "62,000",
"Intangible Assets": "4,362,000",
"Liabilities, Current": "2,555,000",
"Liabilities, Non-Current": "3,120,000",
"Other Assets": "2,136,000",
"Other Compr. Net Income": "0",
"Other Expenses": "7,018,000",
"Other Liabilities": "609,000",
"Other Net Income": "32,000",
"Other Revenues": "13,000,000",
"Property, Plant and Equipment": "2,596,000",
"Research and Development": "1,280,000",
"Selling, General and Administrative Expense": "1,748,000"
},
"output_variables": {
"Liabilities": "6,284,000",
"Assets": "16,230,000",
"Expenses": "10,046,000",
"Revenues": "13,000,000",
"Stockholders Equity": "9,946,000",
"Net Income": "2,986,000",
"Comprehensive Net Income": "2,986,000",
"BaseVar": "22,796,000",
"ECR before LimitedLiability": "220%",
"Economic Capital Ratio": "254%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "7,457,000",
"Assets, Non-Current": "79,000",
"Intangible Assets": "4,362,000",
"Liabilities, Current": "2,264,000",
"Liabilities, Non-Current": "2,978,000",
"Other Assets": "2,021,000",
"Other Compr. Net Income": "6,000",
"Other Expenses": "6,849,000",
"Other Liabilities": "716,000",
"Other Net Income": "211,000",
"Other Revenues": "13,370,000",
"Property, Plant and Equipment": "2,512,000",
"Research and Development": "1,370,000",
"Selling, General and Administrative Expense": "1,767,000"
},
"output_variables": {
"Liabilities": "5,958,000",
"Assets": "16,431,000",
"Expenses": "9,986,000",
"Revenues": "13,370,000",
"Stockholders Equity": "10,473,000",
"Net Income": "3,595,000",
"Comprehensive Net Income": "3,601,000",
"BaseVar": "22,981,000",
"ECR before LimitedLiability": "237%",
"Economic Capital Ratio": "266%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 2.6597841377943774,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000097476.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000097476.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000097476.svg"
},
{
"company_id": "0000006281",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000006281.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000006281.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000006281.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000006281_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000006281_main_keyfigs.svg",
"name": "Analog Devices INC",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000006281.svg",
"report_text": "The relative strengths and weaknesses of Analog Devices INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Analog Devices INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 24% points.The greatest weakness of Analog Devices INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 69% points.
The company's Economic Capital Ratio, given in the ranking table, is 258%, being 4.2% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000006281_2017_Analog_Devices_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "-1.68",
"Liabilities": "-15.4",
"Stockholders Equity": "6.03",
"Economic Capital Ratio": "-4.25",
"Other Liabilities": "10.9",
"Liabilities, Non-Current": "-26.1",
"Other Assets": "-7.39",
"Assets": "5.55",
"Property, Plant and Equipment": "-4.14",
"Assets, Current": "32.4",
"Intangible Assets": "-7.58",
"Assets, Non-Current": "-1.21",
"Selling, General and Administrative Expense": "1.27",
"Expenses": "10.0",
"Net Income": "9.41",
"Research and Development": "-0.831",
"Amortization of Intangible Assets": "0.311",
"Other Expenses": "9.27",
"Other Net Income": "-0.336",
"Other Compr. Net Income": "-0.484",
"Comprehensive Net Income": "8.94"
},
"2011": {
"Liabilities, Current": "14.8",
"Liabilities": "-31.4",
"Stockholders Equity": "29.3",
"ECR before LimitedLiability": "18.3",
"Other Liabilities": "9.90",
"Liabilities, Non-Current": "-64.9",
"Assets, Non-Current": "-0.576",
"Assets": "20.7",
"Other Assets": "-5.48",
"Property, Plant and Equipment": "-2.85",
"Intangible Assets": "-4.21",
"Assets, Current": "39.9",
"Expenses": "23.0",
"Revenues": "-5.14",
"Net Income": "17.8",
"Selling, General and Administrative Expense": "5.30",
"Other Expenses": "15.6",
"Research and Development": "1.97",
"Other Revenues": "-5.14",
"Comprehensive Net Income": "18.0",
"Economic Capital Ratio": "3.23"
},
"2012": {
"Liabilities, Non-Current": "-56.5",
"Liabilities": "-19.6",
"Stockholders Equity": "49.2",
"ECR before LimitedLiability": "40.1",
"Other Liabilities": "12.2",
"Liabilities, Current": "16.3",
"Assets, Current": "50.6",
"Assets": "28.2",
"Property, Plant and Equipment": "-3.56",
"Assets, Non-Current": "-1.01",
"Other Assets": "-4.80",
"Intangible Assets": "-4.49",
"Research and Development": "3.69",
"Expenses": "26.0",
"Revenues": "-6.44",
"Net Income": "20.5",
"Selling, General and Administrative Expense": "5.61",
"Other Expenses": "16.8",
"Other Revenues": "-6.44",
"Comprehensive Net Income": "19.8",
"Economic Capital Ratio": "24.5"
},
"2013": {
"Other Liabilities": "12.9",
"Liabilities": "-17.1",
"Stockholders Equity": "57.8",
"ECR before LimitedLiability": "35.2",
"Liabilities, Non-Current": "-61.5",
"Liabilities, Current": "20.9",
"Assets": "32.7",
"Assets, Current": "56.5",
"Intangible Assets": "-4.00",
"Property, Plant and Equipment": "-4.09",
"Other Assets": "-5.02",
"Selling, General and Administrative Expense": "6.33",
"Expenses": "26.7",
"Revenues": "-9.99",
"Net Income": "18.6",
"Other Expenses": "17.5",
"Research and Development": "3.06",
"Other Revenues": "-9.99",
"Comprehensive Net Income": "18.1",
"Other Net Income": "1.24",
"Economic Capital Ratio": "25.4"
},
"2014": {
"Liabilities, Non-Current": "-52.1",
"Liabilities": "-39.7",
"Stockholders Equity": "34.2",
"ECR before LimitedLiability": "14.7",
"Liabilities, Current": "10.5",
"Other Liabilities": "-1.47",
"Other Assets": "-7.13",
"Assets": "29.8",
"Intangible Assets": "30.2",
"Assets, Current": "11.4",
"Assets, Non-Current": "-0.907",
"Property, Plant and Equipment": "-2.58",
"Expenses": "24.9",
"Revenues": "-9.28",
"Net Income": "16.6",
"Other Expenses": "17.9",
"Research and Development": "3.01",
"Selling, General and Administrative Expense": "4.63",
"Other Revenues": "-9.28",
"Comprehensive Net Income": "16.9",
"Economic Capital Ratio": "5.82"
},
"2015": {
"Liabilities, Current": "-11.6",
"Liabilities": "-27.1",
"Stockholders Equity": "32.8",
"ECR before LimitedLiability": "20.4",
"Other Liabilities": "-1.67",
"Liabilities, Non-Current": "-12.6",
"Property, Plant and Equipment": "-3.91",
"Assets": "23.0",
"Other Assets": "-4.79",
"Assets, Non-Current": "-1.17",
"Assets, Current": "11.4",
"Intangible Assets": "22.3",
"Other Expenses": "13.9",
"Expenses": "21.6",
"Revenues": "-5.49",
"Net Income": "16.5",
"Research and Development": "3.43",
"Selling, General and Administrative Expense": "5.72",
"Other Revenues": "-5.49",
"Comprehensive Net Income": "16.9",
"Economic Capital Ratio": "13.0"
},
"2016": {
"Other Liabilities": "9.35",
"Liabilities": "-39.9",
"Stockholders Equity": "20.0",
"ECR before LimitedLiability": "12.9",
"Liabilities, Current": "10.6",
"Liabilities, Non-Current": "-69.1",
"Intangible Assets": "12.0",
"Assets": "23.8",
"Assets, Non-Current": "-1.04",
"Other Assets": "-6.78",
"Property, Plant and Equipment": "-3.13",
"Assets, Current": "23.9",
"Selling, General and Administrative Expense": "5.82",
"Expenses": "23.9",
"Revenues": "-5.01",
"Net Income": "19.0",
"Other Expenses": "15.3",
"Research and Development": "3.62",
"Other Revenues": "-5.01",
"Comprehensive Net Income": "19.0",
"Economic Capital Ratio": "4.20"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000006281_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,478,999",
"Assets, Non-Current": "57,472",
"Intangible Assets": "256,923",
"Liabilities, Current": "643,467",
"Liabilities, Non-Current": "475,157",
"Other Assets": "62,772",
"Other Compr. Net Income": "-23,347",
"Other Expenses": "1,169,004",
"Other Liabilities": "10,490",
"Other Net Income": "2,450",
"Other Revenues": "2,761,503",
"Property, Plant and Equipment": "472,665",
"Research and Development": "492,305",
"Selling, General and Administrative Expense": "390,560"
},
"output_variables": {
"Liabilities": "1,129,114",
"Assets": "4,328,831",
"Expenses": "2,051,869",
"Revenues": "2,761,503",
"Stockholders Equity": "3,199,717",
"Net Income": "712,084",
"Comprehensive Net Income": "688,737",
"BaseVar": "5,148,557",
"ECR before LimitedLiability": "282%",
"Economic Capital Ratio": "300%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "4,386,348",
"Assets, Non-Current": "58,155",
"Intangible Assets": "287,287",
"Liabilities, Current": "525,005",
"Liabilities, Non-Current": "929,529",
"Other Assets": "67,006",
"Other Compr. Net Income": "7,426",
"Other Expenses": "1,209,571",
"Other Liabilities": "27,688",
"Other Net Income": "-4,078",
"Other Revenues": "2,993,320",
"Property, Plant and Equipment": "478,839",
"Research and Development": "505,570",
"Selling, General and Administrative Expense": "406,707"
},
"output_variables": {
"Liabilities": "1,482,222",
"Assets": "5,277,635",
"Expenses": "2,121,848",
"Revenues": "2,993,320",
"Stockholders Equity": "3,795,413",
"Net Income": "867,394",
"Comprehensive Net Income": "874,820",
"BaseVar": "5,943,264",
"ECR before LimitedLiability": "272%",
"Economic Capital Ratio": "292%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "4,696,185",
"Assets, Non-Current": "36,917",
"Intangible Assets": "312,605",
"Liabilities, Current": "525,079",
"Liabilities, Non-Current": "900,353",
"Other Assets": "73,773",
"Other Compr. Net Income": "-38,225",
"Other Expenses": "1,130,869",
"Other Liabilities": "29,556",
"Other Net Income": "-10,515",
"Other Revenues": "2,701,142",
"Property, Plant and Equipment": "500,867",
"Research and Development": "512,003",
"Selling, General and Administrative Expense": "396,519"
},
"output_variables": {
"Liabilities": "1,454,988",
"Assets": "5,620,347",
"Expenses": "2,039,391",
"Revenues": "2,701,142",
"Stockholders Equity": "4,165,359",
"Net Income": "651,236",
"Comprehensive Net Income": "613,011",
"BaseVar": "5,932,304",
"ECR before LimitedLiability": "275%",
"Economic Capital Ratio": "295%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "5,472,425",
"Assets, Non-Current": "41,084",
"Intangible Assets": "312,664",
"Liabilities, Current": "570,512",
"Liabilities, Non-Current": "1,048,261",
"Other Assets": "47,406",
"Other Compr. Net Income": "-16,152",
"Other Expenses": "1,112,962",
"Other Liabilities": "23,401",
"Other Net Income": "62,248",
"Other Revenues": "2,633,689",
"Property, Plant and Equipment": "508,171",
"Research and Development": "513,255",
"Selling, General and Administrative Expense": "396,233"
},
"output_variables": {
"Liabilities": "1,642,174",
"Assets": "6,381,750",
"Expenses": "2,022,450",
"Revenues": "2,633,689",
"Stockholders Equity": "4,739,576",
"Net Income": "673,487",
"Comprehensive Net Income": "657,335",
"BaseVar": "6,379,232",
"ECR before LimitedLiability": "275%",
"Economic Capital Ratio": "295%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "26,020",
"Assets, Current": "3,811,886",
"Assets, Non-Current": "49,786",
"Intangible Assets": "2,313,840",
"Liabilities, Current": "709,056",
"Liabilities, Non-Current": "1,135,836",
"Other Assets": "61,756",
"Other Compr. Net Income": "0",
"Other Expenses": "1,171,932",
"Other Liabilities": "256,901",
"Other Net Income": "-23,139",
"Other Revenues": "2,864,773",
"Property, Plant and Equipment": "622,422",
"Research and Development": "559,686",
"Selling, General and Administrative Expense": "454,676"
},
"output_variables": {
"Liabilities": "2,101,793",
"Assets": "6,859,690",
"Expenses": "2,212,314",
"Revenues": "2,864,773",
"Stockholders Equity": "4,757,897",
"Net Income": "629,320",
"Comprehensive Net Income": "629,320",
"BaseVar": "7,030,854",
"ECR before LimitedLiability": "247%",
"Economic Capital Ratio": "273%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "88,318",
"Assets, Current": "4,079,548",
"Assets, Non-Current": "43,962",
"Intangible Assets": "2,220,043",
"Liabilities, Current": "1,113,830",
"Liabilities, Non-Current": "624,260",
"Other Assets": "74,515",
"Other Compr. Net Income": "0",
"Other Expenses": "1,512,738",
"Other Liabilities": "251,129",
"Other Net Income": "-20,727",
"Other Revenues": "3,435,092",
"Property, Plant and Equipment": "644,110",
"Research and Development": "637,459",
"Selling, General and Administrative Expense": "478,972"
},
"output_variables": {
"Liabilities": "1,989,219",
"Assets": "7,062,178",
"Expenses": "2,717,487",
"Revenues": "3,435,092",
"Stockholders Equity": "5,072,959",
"Net Income": "696,878",
"Comprehensive Net Income": "696,878",
"BaseVar": "7,612,352",
"ECR before LimitedLiability": "261%",
"Economic Capital Ratio": "284%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "70,123",
"Assets, Current": "4,974,863",
"Assets, Non-Current": "46,721",
"Intangible Assets": "2,228,484",
"Liabilities, Current": "782,934",
"Liabilities, Non-Current": "1,885,643",
"Other Assets": "84,094",
"Other Compr. Net Income": "0",
"Other Expenses": "1,303,177",
"Other Liabilities": "136,083",
"Other Net Income": "-71,191",
"Other Revenues": "3,421,409",
"Property, Plant and Equipment": "636,116",
"Research and Development": "653,816",
"Selling, General and Administrative Expense": "461,438"
},
"output_variables": {
"Liabilities": "2,804,660",
"Assets": "7,970,278",
"Expenses": "2,488,554",
"Revenues": "3,421,409",
"Stockholders Equity": "5,165,618",
"Net Income": "861,664",
"Comprehensive Net Income": "861,664",
"BaseVar": "8,378,046",
"ECR before LimitedLiability": "226%",
"Economic Capital Ratio": "258%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 2.5803077681687867,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000006281.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000006281.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000006281.svg"
},
{
"company_id": "0000945699",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000945699.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000945699.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000945699.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000945699_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000945699_main_keyfigs.svg",
"name": "IXYS LLC",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000945699.svg",
"report_text": "The relative strengths and weaknesses of IXYS LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of IXYS LLC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 29% points.The greatest weakness of IXYS LLC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 255%, being 1.6% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000945699_2017_IXYS_LLC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "26.0",
"Liabilities": "12.0",
"Stockholders Equity": "-58.7",
"ECR before LimitedLiability": "6.04",
"Other Liabilities": "-6.69",
"Liabilities, Non-Current": "-9.76",
"Assets": "-22.5",
"Other Assets": "-2.97",
"Property, Plant and Equipment": "-2.17",
"Intangible Assets": "-10.4",
"Assets, Current": "-9.07",
"Amortization of Intangible Assets": "-1.78",
"Expenses": "-11.8",
"Revenues": "21.6",
"Net Income": "10.4",
"Selling, General and Administrative Expense": "6.00",
"Other Expenses": "-26.8",
"Research and Development": "9.84",
"Other Revenues": "21.6",
"Comprehensive Net Income": "10.5",
"Economic Capital Ratio": "-9.03"
},
"2012": {
"Liabilities": "32.2",
"Stockholders Equity": "-36.2",
"ECR before LimitedLiability": "34.5",
"Other Liabilities": "-2.82",
"Liabilities, Current": "34.6",
"Assets, Current": "-0.481",
"Assets": "-19.4",
"Property, Plant and Equipment": "-3.57",
"Other Assets": "-2.43",
"Intangible Assets": "-13.8",
"Research and Development": "12.9",
"Expenses": "-8.94",
"Revenues": "26.9",
"Net Income": "20.5",
"Selling, General and Administrative Expense": "7.44",
"Other Expenses": "-30.3",
"Other Revenues": "26.9",
"Other Net Income": "2.04",
"Comprehensive Net Income": "18.8",
"Other Compr. Net Income": "-1.85",
"Economic Capital Ratio": "18.8"
},
"2013": {
"Other Liabilities": "-3.84",
"Liabilities": "32.6",
"Stockholders Equity": "3.19",
"ECR before LimitedLiability": "31.2",
"Liabilities, Non-Current": "13.4",
"Liabilities, Current": "24.2",
"Assets": "-7.08",
"Assets, Current": "8.07",
"Intangible Assets": "-11.8",
"Property, Plant and Equipment": "-2.11",
"Other Assets": "-1.12",
"Selling, General and Administrative Expense": "5.87",
"Expenses": "-4.14",
"Revenues": "15.1",
"Net Income": "11.3",
"Other Expenses": "-18.7",
"Research and Development": "8.54",
"Other Revenues": "15.1",
"Comprehensive Net Income": "9.19",
"Other Compr. Net Income": "-2.15",
"Economic Capital Ratio": "21.3"
},
"2014": {
"Liabilities, Non-Current": "2.14",
"Liabilities": "10.5",
"Assets": "-14.2",
"Stockholders Equity": "-29.1",
"ECR before LimitedLiability": "13.4",
"Liabilities, Current": "5.67",
"Other Liabilities": "2.97",
"Other Assets": "-5.56",
"Intangible Assets": "-4.35",
"Property, Plant and Equipment": "-4.21",
"Amortization of Intangible Assets": "-2.76",
"Expenses": "-4.23",
"Revenues": "15.0",
"Net Income": "11.5",
"Other Expenses": "-16.8",
"Research and Development": "9.09",
"Selling, General and Administrative Expense": "5.71",
"Other Revenues": "15.0",
"Comprehensive Net Income": "14.3",
"Other Compr. Net Income": "2.89",
"Economic Capital Ratio": "4.52"
},
"2015": {
"Liabilities, Current": "-8.27",
"Liabilities": "13.6",
"Stockholders Equity": "-35.9",
"ECR before LimitedLiability": "6.17",
"Liabilities, Non-Current": "20.9",
"Property, Plant and Equipment": "-7.91",
"Assets": "-17.6",
"Assets, Non-Current": "1.28",
"Assets, Current": "-3.19",
"Intangible Assets": "-8.97",
"Other Expenses": "-20.0",
"Expenses": "-2.57",
"Revenues": "14.8",
"Net Income": "14.1",
"Research and Development": "11.4",
"Amortization of Intangible Assets": "-1.26",
"Selling, General and Administrative Expense": "6.46",
"Other Revenues": "14.8",
"Other Net Income": "1.79",
"Comprehensive Net Income": "6.37",
"Other Compr. Net Income": "-8.05",
"Economic Capital Ratio": "-1.21"
},
"2016": {
"Other Liabilities": "7.23",
"Liabilities": "-1.03",
"Stockholders Equity": "-20.6",
"ECR before LimitedLiability": "10.3",
"Liabilities, Current": "28.9",
"Liabilities, Non-Current": "-47.1",
"Intangible Assets": "-12.8",
"Assets": "-9.07",
"Assets, Non-Current": "1.39",
"Other Assets": "-3.60",
"Property, Plant and Equipment": "-4.89",
"Assets, Current": "12.2",
"Selling, General and Administrative Expense": "6.40",
"Expenses": "1.77",
"Revenues": "11.7",
"Net Income": "14.2",
"Other Expenses": "-13.0",
"Research and Development": "8.87",
"Other Revenues": "11.7",
"Comprehensive Net Income": "15.0",
"Economic Capital Ratio": "1.60"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000945699_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "6,937",
"Assets, Current": "226,005",
"Assets, Non-Current": "7,977",
"Intangible Assets": "14,122",
"Liabilities, Current": "44,042",
"Liabilities, Non-Current": "32,352",
"Other Assets": "24,774",
"Other Compr. Net Income": "0",
"Other Expenses": "250,402",
"Other Liabilities": "19,566",
"Other Net Income": "1,121",
"Other Revenues": "363,273",
"Property, Plant and Equipment": "52,311",
"Research and Development": "27,527",
"Selling, General and Administrative Expense": "42,881"
},
"output_variables": {
"Liabilities": "95,960",
"Assets": "325,189",
"Expenses": "327,747",
"Revenues": "363,273",
"Stockholders Equity": "229,229",
"Net Income": "36,647",
"Comprehensive Net Income": "36,647",
"BaseVar": "556,645",
"ECR before LimitedLiability": "256%",
"Economic Capital Ratio": "280%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "2,524",
"Assets, Current": "249,157",
"Assets, Non-Current": "7,909",
"Intangible Assets": "5,144",
"Liabilities, Current": "41,019",
"Liabilities, Non-Current": "28,132",
"Other Assets": "25,629",
"Other Compr. Net Income": "-5,673",
"Other Expenses": "266,572",
"Other Liabilities": "20,652",
"Other Net Income": "2,308",
"Other Revenues": "368,004",
"Property, Plant and Equipment": "56,071",
"Research and Development": "28,847",
"Selling, General and Administrative Expense": "42,063"
},
"output_variables": {
"Liabilities": "89,803",
"Assets": "343,910",
"Expenses": "340,006",
"Revenues": "368,004",
"Stockholders Equity": "254,107",
"Net Income": "30,306",
"Comprehensive Net Income": "24,633",
"BaseVar": "574,852",
"ECR before LimitedLiability": "268%",
"Economic Capital Ratio": "289%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "2,244",
"Assets, Current": "243,506",
"Assets, Non-Current": "10,235",
"Intangible Assets": "2,893",
"Liabilities, Current": "48,228",
"Liabilities, Non-Current": "12,336",
"Other Assets": "24,847",
"Other Compr. Net Income": "-5,183",
"Other Expenses": "203,106",
"Other Liabilities": "19,304",
"Other Net Income": "293",
"Other Revenues": "280,014",
"Property, Plant and Equipment": "51,995",
"Research and Development": "28,022",
"Selling, General and Administrative Expense": "39,287"
},
"output_variables": {
"Liabilities": "79,868",
"Assets": "333,476",
"Expenses": "272,659",
"Revenues": "280,014",
"Stockholders Equity": "253,608",
"Net Income": "7,648",
"Comprehensive Net Income": "2,465",
"BaseVar": "485,746",
"ECR before LimitedLiability": "270%",
"Economic Capital Ratio": "291%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "10,521",
"Assets, Current": "255,005",
"Assets, Non-Current": "11,781",
"Intangible Assets": "41,511",
"Liabilities, Current": "69,346",
"Liabilities, Non-Current": "26,936",
"Other Assets": "24,316",
"Other Compr. Net Income": "8,122",
"Other Expenses": "245,112",
"Other Liabilities": "16,268",
"Other Net Income": "-1,784",
"Other Revenues": "336,330",
"Property, Plant and Equipment": "50,569",
"Research and Development": "30,884",
"Selling, General and Administrative Expense": "41,983"
},
"output_variables": {
"Liabilities": "112,550",
"Assets": "383,182",
"Expenses": "328,500",
"Revenues": "336,330",
"Stockholders Equity": "270,632",
"Net Income": "6,046",
"Comprehensive Net Income": "14,168",
"BaseVar": "585,234",
"ECR before LimitedLiability": "245%",
"Economic Capital Ratio": "272%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "5,978",
"Assets, Current": "247,890",
"Assets, Non-Current": "13,704",
"Intangible Assets": "37,759",
"Liabilities, Current": "78,794",
"Liabilities, Non-Current": "10,528",
"Other Assets": "31,957",
"Other Compr. Net Income": "-28,117",
"Other Expenses": "244,889",
"Other Liabilities": "17,232",
"Other Net Income": "4,317",
"Other Revenues": "338,767",
"Property, Plant and Equipment": "42,545",
"Research and Development": "26,667",
"Selling, General and Administrative Expense": "41,810"
},
"output_variables": {
"Liabilities": "106,554",
"Assets": "373,855",
"Expenses": "319,344",
"Revenues": "338,767",
"Stockholders Equity": "267,301",
"Net Income": "23,740",
"Comprehensive Net Income": "-4,377",
"BaseVar": "585,477",
"ECR before LimitedLiability": "242%",
"Economic Capital Ratio": "269%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "5,555",
"Assets, Current": "288,330",
"Assets, Non-Current": "13,762",
"Intangible Assets": "49,962",
"Liabilities, Current": "34,510",
"Liabilities, Non-Current": "92,589",
"Other Assets": "28,024",
"Other Compr. Net Income": "2,822",
"Other Expenses": "227,840",
"Other Liabilities": "16,307",
"Other Net Income": "-703",
"Other Revenues": "317,209",
"Property, Plant and Equipment": "42,623",
"Research and Development": "29,986",
"Selling, General and Administrative Expense": "38,384"
},
"output_variables": {
"Liabilities": "143,406",
"Assets": "422,701",
"Expenses": "301,765",
"Revenues": "317,209",
"Stockholders Equity": "279,295",
"Net Income": "14,741",
"Comprehensive Net Income": "17,563",
"BaseVar": "594,303",
"ECR before LimitedLiability": "222%",
"Economic Capital Ratio": "255%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 2.554284443102621,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000945699.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000945699.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000945699.svg"
},
{
"company_id": "0000703361",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000703361.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000703361.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000703361_main_keyfigs.svg",
"name": "Renesas Electronics America Inc",
"rank": 40,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000703361.svg",
"report_text": "The relative strengths and weaknesses of Renesas Electronics America Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Renesas Electronics America Inc compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Renesas Electronics America Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 95% points.
The company's Economic Capital Ratio, given in the ranking table, is 254%, being 0.10% points above the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000703361_2017_Renesas_Electronics_America_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "13.7",
"Liabilities": "30.9",
"Stockholders Equity": "-13.3",
"ECR before LimitedLiability": "14.9",
"Other Liabilities": "14.5",
"Liabilities, Non-Current": "4.52",
"Other Assets": "-9.45",
"Assets": "-9.70",
"Property, Plant and Equipment": "-7.87",
"Assets, Current": "2.24",
"Intangible Assets": "5.83",
"Selling, General and Administrative Expense": "-3.40",
"Expenses": "-16.6",
"Revenues": "-5.28",
"Net Income": "-7.08",
"Research and Development": "-11.6",
"Other Expenses": "-1.78",
"Other Revenues": "-5.28",
"Other Net Income": "14.2",
"Comprehensive Net Income": "-6.82",
"Economic Capital Ratio": "10.3"
},
"2011": {
"Liabilities, Current": "4.58",
"Liabilities": "39.2",
"Stockholders Equity": "24.6",
"ECR before LimitedLiability": "57.2",
"Other Liabilities": "17.3",
"Liabilities, Non-Current": "19.9",
"Expenses": "3.03",
"Net Income": "11.2",
"Selling, General and Administrative Expense": "0.754",
"Other Expenses": "12.3",
"Research and Development": "-11.0",
"Other Revenues": "12.6",
"Revenues": "12.6",
"Assets, Non-Current": "1.89",
"Other Assets": "-6.55",
"Property, Plant and Equipment": "-4.33",
"Intangible Assets": "8.70",
"Assets, Current": "1.54",
"Other Net Income": "-4.51",
"Comprehensive Net Income": "11.2",
"Economic Capital Ratio": "42.2"
},
"2012": {
"Liabilities, Non-Current": "23.3",
"Liabilities": "68.9",
"Stockholders Equity": "57.8",
"ECR before LimitedLiability": "100",
"Other Liabilities": "23.3",
"Liabilities, Current": "30.9",
"Assets, Current": "7.42",
"Assets": "3.25",
"Property, Plant and Equipment": "-4.00",
"Assets, Non-Current": "1.46",
"Other Assets": "-5.18",
"Intangible Assets": "4.81",
"Research and Development": "-11.1",
"Expenses": "2.17",
"Revenues": "10.8",
"Net Income": "22.7",
"Other Expenses": "11.8",
"Other Revenues": "10.8",
"Other Net Income": "10.0",
"Comprehensive Net Income": "22.8",
"Economic Capital Ratio": "84.5"
},
"2013": {
"Other Liabilities": "22.1",
"Liabilities": "67.5",
"Stockholders Equity": "69.1",
"ECR before LimitedLiability": "79.5",
"Liabilities, Non-Current": "15.7",
"Liabilities, Current": "38.0",
"Assets, Non-Current": "0.636",
"Assets": "7.49",
"Assets, Current": "3.64",
"Intangible Assets": "14.6",
"Property, Plant and Equipment": "-3.84",
"Other Assets": "-5.67",
"Other Revenues": "7.82",
"Revenues": "7.82",
"Net Income": "4.69",
"Comprehensive Net Income": "4.51",
"Research and Development": "-13.6",
"Other Expenses": "15.4",
"Other Net Income": "-2.72",
"Selling, General and Administrative Expense": "-3.09",
"Economic Capital Ratio": "69.7"
},
"2014": {
"Liabilities, Non-Current": "21.7",
"Liabilities": "70.5",
"Stockholders Equity": "86.5",
"ECR before LimitedLiability": "113",
"Liabilities, Current": "34.2",
"Other Liabilities": "22.6",
"Other Assets": "-4.78",
"Assets": "9.00",
"Intangible Assets": "4.60",
"Assets, Current": "13.2",
"Property, Plant and Equipment": "-2.61",
"Expenses": "12.2",
"Net Income": "27.5",
"Other Expenses": "19.3",
"Research and Development": "-7.69",
"Other Revenues": "3.19",
"Revenues": "3.19",
"Comprehensive Net Income": "28.0",
"Other Compr. Net Income": "0.552",
"Other Net Income": "12.5",
"Economic Capital Ratio": "104"
},
"2015": {
"Liabilities, Current": "13.6",
"Liabilities": "53.3",
"Stockholders Equity": "76.1",
"ECR before LimitedLiability": "94.0",
"Other Liabilities": "19.1",
"Liabilities, Non-Current": "25.2",
"Property, Plant and Equipment": "-4.32",
"Assets": "11.0",
"Other Assets": "-3.98",
"Assets, Current": "20.5",
"Intangible Assets": "1.32",
"Other Expenses": "16.1",
"Expenses": "15.8",
"Revenues": "9.50",
"Net Income": "22.9",
"Research and Development": "-2.03",
"Selling, General and Administrative Expense": "1.13",
"Other Revenues": "9.50",
"Other Net Income": "-2.24",
"Comprehensive Net Income": "22.9",
"Economic Capital Ratio": "86.6"
},
"2016": {
"Other Liabilities": "-94.5",
"Liabilities": "-32.5",
"Stockholders Equity": "-10.1",
"ECR before LimitedLiability": "8.83",
"Liabilities, Current": "17.5",
"Liabilities, Non-Current": "21.6",
"Intangible Assets": "22.7",
"Assets": "4.81",
"Assets, Non-Current": "1.32",
"Other Assets": "-3.43",
"Property, Plant and Equipment": "-6.50",
"Assets, Current": "-6.43",
"Selling, General and Administrative Expense": "1.04",
"Expenses": "18.4",
"Revenues": "7.16",
"Net Income": "26.4",
"Amortization of Intangible Assets": "0.418",
"Other Expenses": "16.7",
"Other Revenues": "7.16",
"Other Net Income": "1.21",
"Comprehensive Net Income": "26.3",
"Economic Capital Ratio": "0.103"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000703361_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "487,908",
"Assets, Non-Current": "25,146",
"Intangible Assets": "168,316",
"Liabilities, Current": "106,701",
"Liabilities, Non-Current": "42,931",
"Other Assets": "1,587",
"Other Compr. Net Income": "0",
"Other Expenses": "313,547",
"Other Liabilities": "1,573",
"Other Net Income": "82,183",
"Other Revenues": "535,906",
"Property, Plant and Equipment": "67,988",
"Research and Development": "157,486",
"Selling, General and Administrative Expense": "107,037"
},
"output_variables": {
"Liabilities": "151,205",
"Assets": "750,945",
"Expenses": "578,070",
"Revenues": "535,906",
"Stockholders Equity": "599,740",
"Net Income": "40,019",
"Comprehensive Net Income": "40,019",
"BaseVar": "1,049,154",
"ECR before LimitedLiability": "300%",
"Economic Capital Ratio": "315%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "471,960",
"Assets, Non-Current": "30,671",
"Intangible Assets": "155,041",
"Liabilities, Current": "114,166",
"Liabilities, Non-Current": "16,520",
"Other Assets": "2,034",
"Other Compr. Net Income": "0",
"Other Expenses": "257,175",
"Other Liabilities": "1,513",
"Other Net Income": "-20,478",
"Other Revenues": "605,389",
"Property, Plant and Equipment": "67,754",
"Research and Development": "154,465",
"Selling, General and Administrative Expense": "103,620"
},
"output_variables": {
"Liabilities": "132,199",
"Assets": "727,460",
"Expenses": "515,260",
"Revenues": "605,389",
"Stockholders Equity": "595,261",
"Net Income": "69,651",
"Comprehensive Net Income": "69,651",
"BaseVar": "1,000,393",
"ECR before LimitedLiability": "319%",
"Economic Capital Ratio": "331%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "481,532",
"Assets, Non-Current": "29,299",
"Intangible Assets": "136,640",
"Liabilities, Current": "79,494",
"Liabilities, Non-Current": "17,200",
"Other Assets": "179",
"Other Compr. Net Income": "-444",
"Other Expenses": "249,255",
"Other Liabilities": "1,552",
"Other Net Income": "40,675",
"Other Revenues": "526,696",
"Property, Plant and Equipment": "69,984",
"Research and Development": "158,749",
"Selling, General and Administrative Expense": "100,907"
},
"output_variables": {
"Liabilities": "98,246",
"Assets": "717,634",
"Expenses": "508,911",
"Revenues": "526,696",
"Stockholders Equity": "619,388",
"Net Income": "58,460",
"Comprehensive Net Income": "58,016",
"BaseVar": "946,303",
"ECR before LimitedLiability": "347%",
"Economic Capital Ratio": "355%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "440,505",
"Assets, Non-Current": "18,889",
"Intangible Assets": "193,526",
"Liabilities, Current": "74,525",
"Liabilities, Non-Current": "22,476",
"Other Assets": "671",
"Other Compr. Net Income": "123",
"Other Expenses": "214,316",
"Other Liabilities": "1,552",
"Other Net Income": "-13,189",
"Other Revenues": "484,452",
"Property, Plant and Equipment": "74,988",
"Research and Development": "159,471",
"Selling, General and Administrative Expense": "117,648"
},
"output_variables": {
"Liabilities": "98,553",
"Assets": "728,579",
"Expenses": "491,435",
"Revenues": "484,452",
"Stockholders Equity": "630,026",
"Net Income": "-20,172",
"Comprehensive Net Income": "-20,049",
"BaseVar": "908,166",
"ECR before LimitedLiability": "329%",
"Economic Capital Ratio": "339%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "585,375",
"Assets, Non-Current": "20,611",
"Intangible Assets": "154,385",
"Liabilities, Current": "76,662",
"Liabilities, Non-Current": "18,949",
"Other Assets": "762",
"Other Compr. Net Income": "123",
"Other Expenses": "212,858",
"Other Liabilities": "1,494",
"Other Net Income": "58,390",
"Other Revenues": "484,779",
"Property, Plant and Equipment": "69,827",
"Research and Development": "140,799",
"Selling, General and Administrative Expense": "101,148"
},
"output_variables": {
"Liabilities": "97,105",
"Assets": "830,960",
"Expenses": "454,805",
"Revenues": "484,779",
"Stockholders Equity": "733,855",
"Net Income": "88,364",
"Comprehensive Net Income": "88,487",
"BaseVar": "963,081",
"ECR before LimitedLiability": "365%",
"Economic Capital Ratio": "372%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "680,129",
"Assets, Non-Current": "26,108",
"Intangible Assets": "141,179",
"Liabilities, Current": "106,332",
"Liabilities, Non-Current": "17,952",
"Other Assets": "735",
"Other Compr. Net Income": "-3,790",
"Other Expenses": "228,985",
"Other Liabilities": "1,121",
"Other Net Income": "-15,854",
"Other Revenues": "572,905",
"Property, Plant and Equipment": "65,508",
"Research and Development": "127,688",
"Selling, General and Administrative Expense": "106,469"
},
"output_variables": {
"Liabilities": "125,405",
"Assets": "913,659",
"Expenses": "463,142",
"Revenues": "572,905",
"Stockholders Equity": "788,254",
"Net Income": "93,909",
"Comprehensive Net Income": "90,119",
"BaseVar": "1,047,378",
"ECR before LimitedLiability": "350%",
"Economic Capital Ratio": "357%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "498,101",
"Assets, Non-Current": "32,788",
"Intangible Assets": "433,494",
"Liabilities, Current": "107,107",
"Liabilities, Non-Current": "23,454",
"Other Assets": "60,929",
"Other Compr. Net Income": "-1,533",
"Other Expenses": "221,330",
"Other Liabilities": "291,933",
"Other Net Income": "3,706",
"Other Revenues": "697,376",
"Property, Plant and Equipment": "73,877",
"Research and Development": "148,507",
"Selling, General and Administrative Expense": "136,508"
},
"output_variables": {
"Liabilities": "422,494",
"Assets": "1,099,189",
"Expenses": "506,345",
"Revenues": "697,376",
"Stockholders Equity": "676,695",
"Net Income": "194,737",
"Comprehensive Net Income": "193,204",
"BaseVar": "1,365,322",
"ECR before LimitedLiability": "220%",
"Economic Capital Ratio": "254%"
}
}
},
"top_rated": false,
"trend": -28.0,
"value": 2.5393395132790104,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000703361.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000703361.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000703361.svg"
},
{
"company_id": "0001356104",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001356104.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001356104.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001356104.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001356104_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001356104_main_keyfigs.svg",
"name": "Mellanox Technologies Ltd",
"rank": 41,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001356104.svg",
"report_text": "The relative strengths and weaknesses of Mellanox Technologies Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mellanox Technologies Ltd compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 42% points.The greatest weakness of Mellanox Technologies Ltd is the variable Other Liabilities, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 253%, being 0.89% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001356104_2017_Mellanox_Technologies_Ltd.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "0.761",
"Liabilities": "19.4",
"Stockholders Equity": "76.5",
"ECR before LimitedLiability": "55.0",
"Liabilities, Non-Current": "18.6",
"Assets": "24.1",
"Other Assets": "-4.28",
"Property, Plant and Equipment": "-3.70",
"Intangible Assets": "21.7",
"Assets, Current": "10.9",
"Amortization of Intangible Assets": "0.546",
"Expenses": "13.3",
"Revenues": "-12.7",
"Net Income": "0.778",
"Selling, General and Administrative Expense": "-0.435",
"Other Expenses": "22.8",
"Research and Development": "-10.1",
"Other Revenues": "-12.7",
"Other Net Income": "-0.125",
"Comprehensive Net Income": "0.795",
"Economic Capital Ratio": "39.9"
},
"2012": {
"Liabilities, Non-Current": "22.0",
"Liabilities": "28.8",
"Stockholders Equity": "60.7",
"ECR before LimitedLiability": "81.9",
"Other Liabilities": "4.28",
"Liabilities, Current": "3.38",
"Assets, Current": "17.9",
"Assets": "13.6",
"Property, Plant and Equipment": "-4.54",
"Other Assets": "-4.48",
"Intangible Assets": "6.99",
"Research and Development": "-6.69",
"Expenses": "19.6",
"Revenues": "8.33",
"Net Income": "28.7",
"Selling, General and Administrative Expense": "2.60",
"Other Expenses": "23.0",
"Other Revenues": "8.33",
"Other Net Income": "1.25",
"Comprehensive Net Income": "29.6",
"Economic Capital Ratio": "66.3"
},
"2013": {
"Other Liabilities": "3.63",
"Liabilities": "31.3",
"Stockholders Equity": "74.5",
"ECR before LimitedLiability": "57.5",
"Liabilities, Non-Current": "15.1",
"Liabilities, Current": "14.3",
"Assets, Non-Current": "0.916",
"Assets": "22.4",
"Assets, Current": "6.80",
"Intangible Assets": "24.7",
"Property, Plant and Equipment": "-4.05",
"Other Assets": "-4.64",
"Selling, General and Administrative Expense": "-1.35",
"Expenses": "10.0",
"Revenues": "-7.23",
"Net Income": "3.20",
"Other Expenses": "23.8",
"Research and Development": "-13.5",
"Other Revenues": "-7.23",
"Comprehensive Net Income": "2.80",
"Economic Capital Ratio": "47.6"
},
"2014": {
"Liabilities, Non-Current": "14.9",
"Liabilities": "25.6",
"Stockholders Equity": "55.1",
"ECR before LimitedLiability": "51.7",
"Liabilities, Current": "5.49",
"Other Liabilities": "6.46",
"Other Assets": "-7.11",
"Assets": "15.6",
"Intangible Assets": "19.0",
"Assets, Current": "9.00",
"Property, Plant and Equipment": "-3.60",
"Expenses": "6.91",
"Revenues": "-3.02",
"Net Income": "5.11",
"Other Expenses": "23.9",
"Research and Development": "-16.8",
"Selling, General and Administrative Expense": "-1.48",
"Other Revenues": "-3.02",
"Comprehensive Net Income": "4.70",
"Other Net Income": "1.19",
"Economic Capital Ratio": "42.8"
},
"2015": {
"Liabilities, Current": "6.41",
"Liabilities": "32.0",
"Stockholders Equity": "55.5",
"ECR before LimitedLiability": "69.4",
"Other Liabilities": "5.78",
"Liabilities, Non-Current": "21.3",
"Property, Plant and Equipment": "-3.71",
"Assets": "11.4",
"Other Assets": "-4.33",
"Assets, Non-Current": "1.12",
"Assets, Current": "11.8",
"Intangible Assets": "7.45",
"Other Expenses": "28.2",
"Expenses": "12.3",
"Revenues": "6.76",
"Net Income": "19.2",
"Research and Development": "-16.2",
"Selling, General and Administrative Expense": "-1.19",
"Other Revenues": "6.76",
"Comprehensive Net Income": "20.1",
"Economic Capital Ratio": "62.0"
},
"2016": {
"Other Liabilities": "-48.3",
"Liabilities": "-14.5",
"ECR before LimitedLiability": "7.83",
"Liabilities, Current": "3.16",
"Liabilities, Non-Current": "22.4",
"Intangible Assets": "42.1",
"Assets": "4.75",
"Assets, Non-Current": "0.792",
"Other Assets": "-8.40",
"Property, Plant and Equipment": "-5.35",
"Assets, Current": "-14.8",
"Expenses": "8.48",
"Net Income": "10.7",
"Amortization of Intangible Assets": "0.432",
"Other Expenses": "16.5",
"Research and Development": "-8.55",
"Other Revenues": "1.82",
"Revenues": "1.82",
"Other Net Income": "0.452",
"Comprehensive Net Income": "10.8",
"Economic Capital Ratio": "-0.894"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001356104_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "318,626",
"Assets, Non-Current": "8,289",
"Intangible Assets": "158,542",
"Liabilities, Current": "67,093",
"Liabilities, Non-Current": "6,214",
"Other Assets": "7,767",
"Other Compr. Net Income": "0",
"Other Expenses": "95,390",
"Other Liabilities": "14,376",
"Other Net Income": "759",
"Other Revenues": "259,251",
"Property, Plant and Equipment": "36,806",
"Research and Development": "92,508",
"Selling, General and Administrative Expense": "62,135"
},
"output_variables": {
"Liabilities": "87,683",
"Assets": "530,030",
"Expenses": "250,033",
"Revenues": "259,251",
"Stockholders Equity": "442,347",
"Net Income": "9,977",
"Comprehensive Net Income": "9,977",
"BaseVar": "563,878",
"ECR before LimitedLiability": "317%",
"Economic Capital Ratio": "329%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "540,326",
"Assets, Non-Current": "10,419",
"Intangible Assets": "149,019",
"Liabilities, Current": "108,581",
"Liabilities, Non-Current": "11,635",
"Other Assets": "8,907",
"Other Compr. Net Income": "3,958",
"Other Expenses": "166,123",
"Other Liabilities": "23,022",
"Other Net Income": "1,259",
"Other Revenues": "500,799",
"Property, Plant and Equipment": "62,375",
"Research and Development": "138,946",
"Selling, General and Administrative Expense": "85,609"
},
"output_variables": {
"Liabilities": "143,238",
"Assets": "771,046",
"Expenses": "390,678",
"Revenues": "500,799",
"Stockholders Equity": "627,808",
"Net Income": "111,380",
"Comprehensive Net Income": "115,338",
"BaseVar": "905,489",
"ECR before LimitedLiability": "326%",
"Economic Capital Ratio": "337%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "450,802",
"Assets, Non-Current": "20,613",
"Intangible Assets": "253,920",
"Liabilities, Current": "99,646",
"Liabilities, Non-Current": "17,091",
"Other Assets": "10,630",
"Other Compr. Net Income": "-1,404",
"Other Expenses": "138,991",
"Other Liabilities": "24,063",
"Other Net Income": "1,228",
"Other Revenues": "390,859",
"Property, Plant and Equipment": "70,815",
"Research and Development": "168,721",
"Selling, General and Administrative Expense": "107,236"
},
"output_variables": {
"Liabilities": "140,800",
"Assets": "806,780",
"Expenses": "414,948",
"Revenues": "390,859",
"Stockholders Equity": "665,980",
"Net Income": "-22,861",
"Comprehensive Net Income": "-24,265",
"BaseVar": "878,010",
"ECR before LimitedLiability": "303%",
"Economic Capital Ratio": "317%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "516,507",
"Assets, Non-Current": "15,600",
"Intangible Assets": "242,810",
"Liabilities, Current": "117,645",
"Liabilities, Non-Current": "22,535",
"Other Assets": "9,474",
"Other Compr. Net Income": "-5,410",
"Other Expenses": "166,939",
"Other Liabilities": "21,286",
"Other Net Income": "1,449",
"Other Revenues": "463,649",
"Property, Plant and Equipment": "78,827",
"Research and Development": "208,877",
"Selling, General and Administrative Expense": "113,291"
},
"output_variables": {
"Liabilities": "161,466",
"Assets": "863,218",
"Expenses": "489,107",
"Revenues": "463,649",
"Stockholders Equity": "701,752",
"Net Income": "-24,009",
"Comprehensive Net Income": "-29,419",
"BaseVar": "992,150",
"ECR before LimitedLiability": "294%",
"Economic Capital Ratio": "310%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "677,238",
"Assets, Non-Current": "33,715",
"Intangible Assets": "232,897",
"Liabilities, Current": "137,130",
"Liabilities, Non-Current": "24,668",
"Other Assets": "9,514",
"Other Compr. Net Income": "2,351",
"Other Expenses": "170,897",
"Other Liabilities": "24,903",
"Other Net Income": "-524",
"Other Revenues": "658,140",
"Property, Plant and Equipment": "100,018",
"Research and Development": "252,175",
"Selling, General and Administrative Expense": "141,650"
},
"output_variables": {
"Liabilities": "186,701",
"Assets": "1,053,382",
"Expenses": "564,722",
"Revenues": "658,140",
"Stockholders Equity": "866,681",
"Net Income": "92,894",
"Comprehensive Net Income": "95,245",
"BaseVar": "1,232,910",
"ECR before LimitedLiability": "321%",
"Economic Capital Ratio": "333%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "553,078",
"Assets, Non-Current": "36,713",
"Intangible Assets": "749,259",
"Liabilities, Current": "212,567",
"Liabilities, Non-Current": "30,580",
"Other Assets": "15,870",
"Other Compr. Net Income": "741",
"Other Expenses": "307,796",
"Other Liabilities": "254,628",
"Other Net Income": "-6,262",
"Other Revenues": "857,498",
"Property, Plant and Equipment": "118,585",
"Research and Development": "322,620",
"Selling, General and Administrative Expense": "202,302"
},
"output_variables": {
"Liabilities": "497,775",
"Assets": "1,473,505",
"Expenses": "832,718",
"Revenues": "857,498",
"Stockholders Equity": "975,730",
"Net Income": "18,518",
"Comprehensive Net Income": "19,259",
"BaseVar": "1,834,250",
"ECR before LimitedLiability": "219%",
"Economic Capital Ratio": "253%"
}
}
},
"top_rated": false,
"trend": -20.0,
"value": 2.5293752179865976,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001356104.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001356104.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001356104.svg"
},
{
"company_id": "0001046995",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001046995.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001046995.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001046995.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001046995_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001046995_main_keyfigs.svg",
"name": "Emagin CORP",
"rank": 42,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001046995.svg",
"report_text": "The relative strengths and weaknesses of Emagin CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Emagin CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Emagin CORP is the variable Expenses, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 251%, being 2.5% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001046995_2017_Emagin_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "37.1",
"Liabilities": "85.5",
"Stockholders Equity": "67.0",
"ECR before LimitedLiability": "113",
"Other Liabilities": "22.4",
"Liabilities, Non-Current": "37.5",
"Assets, Non-Current": "-0.804",
"Assets": "1.98",
"Other Assets": "8.95",
"Property, Plant and Equipment": "0.852",
"Intangible Assets": "-4.91",
"Other Revenues": "9.28",
"Revenues": "9.28",
"Net Income": "19.0",
"Selling, General and Administrative Expense": "-16.8",
"Comprehensive Net Income": "19.0",
"Other Expenses": "6.70",
"Amortization of Intangible Assets": "0.783",
"Other Net Income": "10.5",
"Research and Development": "8.47",
"Economic Capital Ratio": "97.6"
},
"2012": {
"Liabilities, Non-Current": "38.9",
"Liabilities": "90.2",
"Stockholders Equity": "78.1",
"ECR before LimitedLiability": "121",
"Other Liabilities": "26.4",
"Liabilities, Current": "38.9",
"Assets": "3.71",
"Property, Plant and Equipment": "3.07",
"Assets, Non-Current": "-0.966",
"Other Assets": "10.7",
"Intangible Assets": "-6.38",
"Research and Development": "4.71",
"Expenses": "-1.10",
"Revenues": "19.8",
"Net Income": "20.1",
"Selling, General and Administrative Expense": "-12.6",
"Other Expenses": "6.03",
"Other Revenues": "19.8",
"Other Net Income": "1.34",
"Comprehensive Net Income": "20.2",
"Economic Capital Ratio": "105"
},
"2013": {
"Other Liabilities": "23.2",
"Liabilities": "75.8",
"Stockholders Equity": "-25.2",
"ECR before LimitedLiability": "1.99",
"Liabilities, Non-Current": "31.4",
"Liabilities, Current": "32.7",
"Assets, Non-Current": "-3.21",
"Assets": "-34.0",
"Assets, Current": "-18.3",
"Intangible Assets": "-18.6",
"Property, Plant and Equipment": "13.7",
"Other Assets": "-9.61",
"Selling, General and Administrative Expense": "-12.0",
"Expenses": "-66.6",
"Revenues": "10.8",
"Net Income": "-53.7",
"Other Expenses": "-55.5",
"Research and Development": "1.76",
"Other Revenues": "10.8",
"Comprehensive Net Income": "-54.0",
"Economic Capital Ratio": "-7.82"
},
"2014": {
"Liabilities, Non-Current": "36.9",
"Liabilities": "75.3",
"Stockholders Equity": "-23.7",
"ECR before LimitedLiability": "40.5",
"Liabilities, Current": "26.1",
"Other Liabilities": "25.4",
"Other Assets": "-12.7",
"Assets": "-24.7",
"Intangible Assets": "-16.0",
"Assets, Current": "-14.8",
"Assets, Non-Current": "-1.17",
"Property, Plant and Equipment": "22.7",
"Expenses": "-45.2",
"Revenues": "25.4",
"Net Income": "-15.6",
"Other Expenses": "-24.6",
"Selling, General and Administrative Expense": "-20.2",
"Other Revenues": "25.4",
"Comprehensive Net Income": "-14.9",
"Other Net Income": "1.39",
"Economic Capital Ratio": "31.6"
},
"2015": {
"Liabilities, Current": "10.5",
"Liabilities": "62.1",
"Stockholders Equity": "-3.29",
"ECR before LimitedLiability": "41.5",
"Other Liabilities": "21.3",
"Liabilities, Non-Current": "37.8",
"Property, Plant and Equipment": "16.0",
"Assets": "-15.1",
"Other Assets": "-8.07",
"Assets, Non-Current": "-1.34",
"Assets, Current": "-2.33",
"Intangible Assets": "-16.8",
"Other Expenses": "-23.6",
"Expenses": "-30.8",
"Revenues": "17.4",
"Net Income": "-11.8",
"Research and Development": "3.64",
"Selling, General and Administrative Expense": "-11.2",
"Other Revenues": "17.4",
"Comprehensive Net Income": "-11.0",
"Economic Capital Ratio": "34.1"
},
"2016": {
"Other Liabilities": "22.6",
"Liabilities": "40.6",
"Stockholders Equity": "-20.7",
"ECR before LimitedLiability": "6.22",
"Liabilities, Current": "-21.5",
"Liabilities, Non-Current": "37.1",
"Intangible Assets": "-28.2",
"Assets": "-22.9",
"Assets, Non-Current": "-1.52",
"Other Assets": "-12.7",
"Property, Plant and Equipment": "23.4",
"Selling, General and Administrative Expense": "-15.9",
"Expenses": "-32.3",
"Revenues": "8.29",
"Net Income": "-20.8",
"Other Expenses": "-9.43",
"Research and Development": "-6.72",
"Other Revenues": "8.29",
"Other Net Income": "2.36",
"Comprehensive Net Income": "-20.8",
"Economic Capital Ratio": "-2.51"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001046995_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "22,660",
"Assets, Non-Current": "92",
"Intangible Assets": "0",
"Liabilities, Current": "3,821",
"Liabilities, Non-Current": "0",
"Other Assets": "9,200",
"Other Compr. Net Income": "0",
"Other Expenses": "14,502",
"Other Liabilities": "0",
"Other Net Income": "2,486",
"Other Revenues": "29,181",
"Property, Plant and Equipment": "5,980",
"Research and Development": "3,063",
"Selling, General and Administrative Expense": "9,136"
},
"output_variables": {
"Liabilities": "3,821",
"Assets": "37,932",
"Expenses": "26,701",
"Revenues": "29,181",
"Stockholders Equity": "34,111",
"Net Income": "4,966",
"Comprehensive Net Income": "4,966",
"BaseVar": "50,060",
"ECR before LimitedLiability": "382%",
"Economic Capital Ratio": "386%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "21,935",
"Assets, Non-Current": "124",
"Intangible Assets": "0",
"Liabilities, Current": "3,912",
"Liabilities, Non-Current": "0",
"Other Assets": "9,381",
"Other Compr. Net Income": "0",
"Other Expenses": "15,000",
"Other Liabilities": "0",
"Other Net Income": "14",
"Other Revenues": "30,560",
"Property, Plant and Equipment": "8,099",
"Research and Development": "4,738",
"Selling, General and Administrative Expense": "8,584"
},
"output_variables": {
"Liabilities": "3,912",
"Assets": "39,539",
"Expenses": "28,322",
"Revenues": "30,560",
"Stockholders Equity": "35,627",
"Net Income": "2,252",
"Comprehensive Net Income": "2,252",
"BaseVar": "51,174",
"ECR before LimitedLiability": "369%",
"Economic Capital Ratio": "375%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "18,780",
"Assets, Non-Current": "27",
"Intangible Assets": "0",
"Liabilities, Current": "4,677",
"Liabilities, Non-Current": "0",
"Other Assets": "750",
"Other Compr. Net Income": "0",
"Other Expenses": "28,448",
"Other Liabilities": "0",
"Other Net Income": "19",
"Other Revenues": "27,990",
"Property, Plant and Equipment": "9,119",
"Research and Development": "5,023",
"Selling, General and Administrative Expense": "8,605"
},
"output_variables": {
"Liabilities": "4,677",
"Assets": "28,676",
"Expenses": "42,076",
"Revenues": "27,990",
"Stockholders Equity": "23,999",
"Net Income": "-14,067",
"Comprehensive Net Income": "-14,067",
"BaseVar": "51,719",
"ECR before LimitedLiability": "231%",
"Economic Capital Ratio": "261%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "15,326",
"Assets, Non-Current": "382",
"Intangible Assets": "0",
"Liabilities, Current": "4,053",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "18,330",
"Other Liabilities": "0",
"Other Net Income": "-6.0",
"Other Revenues": "25,715",
"Property, Plant and Equipment": "9,417",
"Research and Development": "4,511",
"Selling, General and Administrative Expense": "8,125"
},
"output_variables": {
"Liabilities": "4,053",
"Assets": "25,125",
"Expenses": "30,966",
"Revenues": "25,715",
"Stockholders Equity": "21,072",
"Net Income": "-5,257",
"Comprehensive Net Income": "-5,257",
"BaseVar": "42,932",
"ECR before LimitedLiability": "280%",
"Economic Capital Ratio": "299%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "18,616",
"Assets, Non-Current": "336",
"Intangible Assets": "0",
"Liabilities, Current": "4,677",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "18,164",
"Other Liabilities": "0",
"Other Net Income": "-43",
"Other Revenues": "25,142",
"Property, Plant and Equipment": "9,131",
"Research and Development": "4,077",
"Selling, General and Administrative Expense": "6,963"
},
"output_variables": {
"Liabilities": "4,677",
"Assets": "28,083",
"Expenses": "29,204",
"Revenues": "25,142",
"Stockholders Equity": "23,406",
"Net Income": "-4,105",
"Comprehensive Net Income": "-4,105",
"BaseVar": "43,574",
"ECR before LimitedLiability": "288%",
"Economic Capital Ratio": "305%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "17,951",
"Assets, Non-Current": "282",
"Intangible Assets": "0",
"Liabilities, Current": "6,753",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "14,956",
"Other Liabilities": "0",
"Other Net Income": "283",
"Other Revenues": "21,397",
"Property, Plant and Equipment": "8,980",
"Research and Development": "6,362",
"Selling, General and Administrative Expense": "8,411"
},
"output_variables": {
"Liabilities": "6,753",
"Assets": "27,213",
"Expenses": "29,729",
"Revenues": "21,397",
"Stockholders Equity": "20,460",
"Net Income": "-8,049",
"Comprehensive Net Income": "-8,049",
"BaseVar": "42,688",
"ECR before LimitedLiability": "216%",
"Economic Capital Ratio": "251%"
}
}
},
"top_rated": false,
"trend": -14.0,
"value": 2.5132301340783725,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001046995.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001046995.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001046995.svg"
},
{
"company_id": "0000791915",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000791915.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000791915.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000791915.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000791915_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000791915_main_keyfigs.svg",
"name": "Cypress Semiconductor CORP DE",
"rank": 43,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000791915.svg",
"report_text": "The relative strengths and weaknesses of Cypress Semiconductor CORP DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cypress Semiconductor CORP DE compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 77% points.The greatest weakness of Cypress Semiconductor CORP DE is the variable Other Liabilities, reducing the Economic Capital Ratio by 54% points.
The company's Economic Capital Ratio, given in the ranking table, is 247%, being 6.9% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000791915_2017_Cypress_Semiconductor_CORP_DE.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "-30.7",
"Liabilities": "-8.91",
"Stockholders Equity": "-48.6",
"ECR before LimitedLiability": "-55.9",
"Other Liabilities": "-3.18",
"Liabilities, Non-Current": "20.7",
"Other Assets": "-13.2",
"Assets": "-19.1",
"Property, Plant and Equipment": "14.3",
"Assets, Current": "-10.7",
"Intangible Assets": "-13.9",
"Assets, Non-Current": "6.21",
"Selling, General and Administrative Expense": "-12.3",
"Expenses": "-23.3",
"Revenues": "-6.59",
"Net Income": "-30.0",
"Research and Development": "-6.93",
"Other Expenses": "-3.95",
"Other Revenues": "-6.59",
"Comprehensive Net Income": "-29.8",
"Economic Capital Ratio": "-60.4"
},
"2013": {
"Other Liabilities": "-63.6",
"Liabilities": "-87.0",
"Stockholders Equity": "-126",
"ECR before LimitedLiability": "-124",
"Liabilities, Non-Current": "11.8",
"Liabilities, Current": "-32.1",
"Assets, Non-Current": "15.4",
"Assets": "-49.7",
"Assets, Current": "-55.1",
"Intangible Assets": "-4.87",
"Property, Plant and Equipment": "22.8",
"Other Assets": "-17.9",
"Other Revenues": "2.54",
"Revenues": "2.54",
"Net Income": "2.32",
"Comprehensive Net Income": "2.50",
"Research and Development": "-4.95",
"Amortization of Intangible Assets": "-0.581",
"Other Expenses": "7.75",
"Selling, General and Administrative Expense": "-2.55",
"Economic Capital Ratio": "-134"
},
"2014": {
"Liabilities, Non-Current": "14.2",
"Liabilities": "-86.4",
"Stockholders Equity": "-124",
"ECR before LimitedLiability": "-106",
"Liabilities, Current": "-31.2",
"Other Liabilities": "-65.4",
"Other Assets": "-20.1",
"Assets": "-45.3",
"Intangible Assets": "-6.94",
"Assets, Current": "-48.1",
"Assets, Non-Current": "17.6",
"Property, Plant and Equipment": "21.0",
"Expenses": "3.53",
"Revenues": "7.76",
"Net Income": "11.5",
"Other Expenses": "10.0",
"Research and Development": "-2.47",
"Selling, General and Administrative Expense": "-3.35",
"Other Revenues": "7.76",
"Comprehensive Net Income": "12.2",
"Economic Capital Ratio": "-115"
},
"2016": {
"Other Liabilities": "-54.0",
"Liabilities": "-20.6",
"Stockholders Equity": "19.5",
"ECR before LimitedLiability": "1.78",
"Liabilities, Current": "1.70",
"Liabilities, Non-Current": "22.5",
"Intangible Assets": "77.2",
"Assets": "18.8",
"Assets, Non-Current": "2.85",
"Other Assets": "-7.72",
"Assets, Current": "-25.5",
"Selling, General and Administrative Expense": "4.09",
"Expenses": "8.61",
"Revenues": "-10.8",
"Net Income": "-1.45",
"Amortization of Intangible Assets": "-2.45",
"Other Expenses": "1.48",
"Research and Development": "5.50",
"Other Revenues": "-10.8",
"Comprehensive Net Income": "-1.37",
"Economic Capital Ratio": "-6.95"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000791915_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "518,705",
"Assets, Non-Current": "74,215",
"Intangible Assets": "46,968",
"Liabilities, Current": "239,062",
"Liabilities, Non-Current": "3,790",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "424,240",
"Other Liabilities": "39,272",
"Other Net Income": "5,875",
"Other Revenues": "667,786",
"Property, Plant and Equipment": "272,620",
"Research and Development": "181,189",
"Selling, General and Administrative Expense": "219,602"
},
"output_variables": {
"Liabilities": "282,124",
"Assets": "912,508",
"Expenses": "825,031",
"Revenues": "667,786",
"Stockholders Equity": "630,384",
"Net Income": "-151,370",
"Comprehensive Net Income": "-151,370",
"BaseVar": "1,346,662",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "244%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "7,833",
"Assets, Current": "319,713",
"Assets, Non-Current": "81,014",
"Intangible Assets": "106,524",
"Liabilities, Current": "305,842",
"Liabilities, Non-Current": "27,528",
"Other Assets": "0",
"Other Compr. Net Income": "2,997",
"Other Expenses": "391,717",
"Other Liabilities": "253,831",
"Other Net Income": "2,225",
"Other Revenues": "722,693",
"Property, Plant and Equipment": "258,585",
"Research and Development": "190,906",
"Selling, General and Administrative Expense": "182,671"
},
"output_variables": {
"Liabilities": "587,201",
"Assets": "765,836",
"Expenses": "773,127",
"Revenues": "722,693",
"Stockholders Equity": "178,635",
"Net Income": "-48,209",
"Comprehensive Net Income": "-45,212",
"BaseVar": "1,427,040",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "136%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "6,683",
"Assets, Current": "312,311",
"Assets, Non-Current": "93,593",
"Intangible Assets": "99,614",
"Liabilities, Current": "274,832",
"Liabilities, Non-Current": "20,800",
"Other Assets": "0",
"Other Compr. Net Income": "1,720",
"Other Expenses": "359,467",
"Other Liabilities": "245,784",
"Other Net Income": "-7,528",
"Other Revenues": "725,497",
"Property, Plant and Equipment": "237,763",
"Research and Development": "164,560",
"Selling, General and Administrative Expense": "170,741"
},
"output_variables": {
"Liabilities": "541,416",
"Assets": "743,281",
"Expenses": "701,451",
"Revenues": "725,497",
"Stockholders Equity": "201,865",
"Net Income": "16,518",
"Comprehensive Net Income": "18,238",
"BaseVar": "1,360,446",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "152%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "108,335",
"Assets, Current": "850,772",
"Assets, Non-Current": "159,079",
"Intangible Assets": "2,528,077",
"Liabilities, Current": "528,396",
"Liabilities, Non-Current": "37,784",
"Other Assets": "41,330",
"Other Compr. Net Income": "2,090",
"Other Expenses": "1,264,778",
"Other Liabilities": "725,396",
"Other Net Income": "-10,917",
"Other Revenues": "1,607,853",
"Property, Plant and Equipment": "425,003",
"Research and Development": "281,391",
"Selling, General and Administrative Expense": "323,570"
},
"output_variables": {
"Liabilities": "1,291,576",
"Assets": "4,004,261",
"Expenses": "1,978,074",
"Revenues": "1,607,853",
"Stockholders Equity": "2,712,685",
"Net Income": "-381,138",
"Comprehensive Net Income": "-379,048",
"BaseVar": "4,447,386",
"ECR before LimitedLiability": "210%",
"Economic Capital Ratio": "247%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.4688252976818426,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000791915.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000791915.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000791915.svg"
},
{
"company_id": "0001039399",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001039399.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001039399.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001039399.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001039399_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001039399_main_keyfigs.svg",
"name": "Formfactor INC",
"rank": 44,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001039399.svg",
"report_text": "The relative strengths and weaknesses of Formfactor INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Formfactor INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Formfactor INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 65% points.
The company's Economic Capital Ratio, given in the ranking table, is 245%, being 8.4% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001039399_2017_Formfactor_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "31.2",
"Liabilities": "57.6",
"Stockholders Equity": "99.9",
"ECR before LimitedLiability": "66.7",
"Other Liabilities": "10.7",
"Liabilities, Non-Current": "21.5",
"Assets": "22.0",
"Other Assets": "-4.08",
"Property, Plant and Equipment": "-1.93",
"Intangible Assets": "-7.38",
"Assets, Current": "47.7",
"Expenses": "-7.46",
"Revenues": "-23.2",
"Net Income": "-30.2",
"Selling, General and Administrative Expense": "-0.906",
"Other Expenses": "-6.19",
"Research and Development": "-0.949",
"Other Revenues": "-23.2",
"Other Net Income": "0.656",
"Comprehensive Net Income": "-30.2",
"Economic Capital Ratio": "51.6"
},
"2012": {
"Liabilities, Non-Current": "23.1",
"Liabilities": "38.8",
"Stockholders Equity": "86.7",
"ECR before LimitedLiability": "70.4",
"Other Liabilities": "7.24",
"Liabilities, Current": "11.0",
"Assets, Current": "14.1",
"Assets": "24.7",
"Property, Plant and Equipment": "-1.12",
"Assets, Non-Current": "-1.27",
"Other Assets": "-4.59",
"Intangible Assets": "17.3",
"Research and Development": "3.17",
"Expenses": "6.22",
"Revenues": "-13.4",
"Net Income": "-5.29",
"Other Expenses": "3.58",
"Other Revenues": "-13.4",
"Other Net Income": "1.74",
"Comprehensive Net Income": "-5.52",
"Economic Capital Ratio": "54.8"
},
"2013": {
"Other Liabilities": "13.8",
"Liabilities": "68.5",
"Stockholders Equity": "52.2",
"ECR before LimitedLiability": "56.7",
"Liabilities, Non-Current": "27.6",
"Liabilities, Current": "36.7",
"Assets, Non-Current": "-1.56",
"Assets": "1.64",
"Assets, Current": "1.73",
"Intangible Assets": "15.4",
"Property, Plant and Equipment": "-5.56",
"Other Assets": "-6.17",
"Expenses": "-19.4",
"Revenues": "3.05",
"Net Income": "-15.7",
"Other Expenses": "-21.7",
"Research and Development": "2.46",
"Other Revenues": "3.05",
"Comprehensive Net Income": "-16.8",
"Other Compr. Net Income": "-1.05",
"Economic Capital Ratio": "46.8"
},
"2014": {
"Liabilities, Non-Current": "32.2",
"Liabilities": "59.8",
"Stockholders Equity": "29.0",
"ECR before LimitedLiability": "62.5",
"Liabilities, Current": "20.0",
"Other Liabilities": "14.8",
"Other Assets": "-8.25",
"Assets": "-3.53",
"Intangible Assets": "6.55",
"Assets, Current": "8.98",
"Assets, Non-Current": "-1.66",
"Property, Plant and Equipment": "-7.25",
"Expenses": "-13.1",
"Revenues": "14.6",
"Net Income": "3.34",
"Other Expenses": "-16.5",
"Research and Development": "3.29",
"Other Revenues": "14.6",
"Comprehensive Net Income": "3.27",
"Other Net Income": "1.41",
"Economic Capital Ratio": "53.6"
},
"2015": {
"Liabilities, Current": "23.8",
"Liabilities": "70.7",
"Stockholders Equity": "30.7",
"ECR before LimitedLiability": "76.1",
"Other Liabilities": "17.4",
"Liabilities, Non-Current": "38.9",
"Property, Plant and Equipment": "-7.56",
"Assets": "-4.23",
"Other Assets": "-5.02",
"Assets, Non-Current": "-1.64",
"Assets, Current": "12.2",
"Other Expenses": "-21.9",
"Expenses": "-13.9",
"Revenues": "19.4",
"Net Income": "7.81",
"Research and Development": "4.02",
"Selling, General and Administrative Expense": "3.04",
"Other Revenues": "19.4",
"Other Net Income": "1.83",
"Comprehensive Net Income": "8.33",
"Economic Capital Ratio": "68.7"
},
"2016": {
"Other Liabilities": "-65.3",
"Liabilities": "-13.9",
"Stockholders Equity": "-10.1",
"Economic Capital Ratio": "-8.38",
"Liabilities, Current": "8.64",
"Liabilities, Non-Current": "27.9",
"Intangible Assets": "41.3",
"Assets": "-0.502",
"Assets, Non-Current": "-1.70",
"Other Assets": "-9.38",
"Property, Plant and Equipment": "-7.37",
"Assets, Current": "-13.8",
"Selling, General and Administrative Expense": "2.26",
"Expenses": "5.06",
"Revenues": "2.98",
"Net Income": "8.54",
"Other Expenses": "-2.90",
"Research and Development": "5.24",
"Other Revenues": "2.98",
"Other Net Income": "0.536",
"Comprehensive Net Income": "8.32"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001039399_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "336,975",
"Assets, Non-Current": "4,693",
"Intangible Assets": "0",
"Liabilities, Current": "28,595",
"Liabilities, Non-Current": "4,112",
"Other Assets": "6,271",
"Other Compr. Net Income": "0",
"Other Expenses": "147,537",
"Other Liabilities": "3,712",
"Other Net Income": "2,480",
"Other Revenues": "169,325",
"Property, Plant and Equipment": "35,132",
"Research and Development": "43,544",
"Selling, General and Administrative Expense": "46,705"
},
"output_variables": {
"Liabilities": "36,419",
"Assets": "383,071",
"Expenses": "237,786",
"Revenues": "169,325",
"Stockholders Equity": "346,652",
"Net Income": "-65,981",
"Comprehensive Net Income": "-65,981",
"BaseVar": "414,540",
"ECR before LimitedLiability": "330%",
"Economic Capital Ratio": "340%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "239,172",
"Assets, Non-Current": "1,200",
"Intangible Assets": "105,270",
"Liabilities, Current": "45,047",
"Liabilities, Non-Current": "3,028",
"Other Assets": "4,525",
"Other Compr. Net Income": "-985",
"Other Expenses": "126,872",
"Other Liabilities": "8,349",
"Other Net Income": "2,152",
"Other Revenues": "178,535",
"Property, Plant and Equipment": "45,515",
"Research and Development": "40,130",
"Selling, General and Administrative Expense": "49,231"
},
"output_variables": {
"Liabilities": "56,424",
"Assets": "395,682",
"Expenses": "216,233",
"Revenues": "178,535",
"Stockholders Equity": "339,258",
"Net Income": "-35,546",
"Comprehensive Net Income": "-36,531",
"BaseVar": "425,006",
"ECR before LimitedLiability": "313%",
"Economic Capital Ratio": "325%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "211,651",
"Assets, Non-Current": "1,271",
"Intangible Assets": "88,201",
"Liabilities, Current": "37,770",
"Liabilities, Non-Current": "2,497",
"Other Assets": "4,395",
"Other Compr. Net Income": "-1,964",
"Other Expenses": "194,869",
"Other Liabilities": "6,355",
"Other Net Income": "1,009",
"Other Revenues": "231,533",
"Property, Plant and Equipment": "35,190",
"Research and Development": "42,139",
"Selling, General and Administrative Expense": "53,217"
},
"output_variables": {
"Liabilities": "46,622",
"Assets": "340,708",
"Expenses": "290,225",
"Revenues": "231,533",
"Stockholders Equity": "294,086",
"Net Income": "-57,683",
"Comprehensive Net Income": "-59,647",
"BaseVar": "456,030",
"ECR before LimitedLiability": "302%",
"Economic Capital Ratio": "316%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "244,274",
"Assets, Non-Current": "1,150",
"Intangible Assets": "69,420",
"Liabilities, Current": "47,862",
"Liabilities, Non-Current": "1,094",
"Other Assets": "3,901",
"Other Compr. Net Income": "-1,512",
"Other Expenses": "194,068",
"Other Liabilities": "5,851",
"Other Net Income": "463",
"Other Revenues": "268,530",
"Property, Plant and Equipment": "25,498",
"Research and Development": "42,725",
"Selling, General and Administrative Expense": "51,385"
},
"output_variables": {
"Liabilities": "54,807",
"Assets": "344,243",
"Expenses": "288,178",
"Revenues": "268,530",
"Stockholders Equity": "289,436",
"Net Income": "-19,185",
"Comprehensive Net Income": "-20,697",
"BaseVar": "478,866",
"ECR before LimitedLiability": "307%",
"Economic Capital Ratio": "321%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "258,018",
"Assets, Non-Current": "853",
"Intangible Assets": "56,252",
"Liabilities, Current": "43,581",
"Liabilities, Non-Current": "1,069",
"Other Assets": "3,747",
"Other Compr. Net Income": "-461",
"Other Expenses": "197,439",
"Other Liabilities": "3,392",
"Other Net Income": "2,832",
"Other Revenues": "282,358",
"Property, Plant and Equipment": "23,853",
"Research and Development": "44,184",
"Selling, General and Administrative Expense": "45,090"
},
"output_variables": {
"Liabilities": "48,042",
"Assets": "342,723",
"Expenses": "286,713",
"Revenues": "282,358",
"Stockholders Equity": "294,681",
"Net Income": "-1,523",
"Comprehensive Net Income": "-1,984",
"BaseVar": "481,564",
"ECR before LimitedLiability": "329%",
"Economic Capital Ratio": "339%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "254,709",
"Assets, Non-Current": "2,600",
"Intangible Assets": "314,618",
"Liabilities, Current": "82,707",
"Liabilities, Non-Current": "1,315",
"Other Assets": "4,392",
"Other Compr. Net Income": "-1,518",
"Other Expenses": "257,253",
"Other Liabilities": "133,904",
"Other Net Income": "-2,288",
"Other Revenues": "383,881",
"Property, Plant and Equipment": "42,663",
"Research and Development": "57,453",
"Selling, General and Administrative Expense": "73,444"
},
"output_variables": {
"Liabilities": "217,926",
"Assets": "618,982",
"Expenses": "388,150",
"Revenues": "383,881",
"Stockholders Equity": "401,056",
"Net Income": "-6,557",
"Comprehensive Net Income": "-8,075",
"BaseVar": "806,372",
"ECR before LimitedLiability": "208%",
"Economic Capital Ratio": "245%"
}
}
},
"top_rated": false,
"trend": -24.0,
"value": 2.454519516396199,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001039399.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001039399.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001039399.svg"
},
{
"company_id": "0001045810",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001045810.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001045810.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001045810_main_keyfigs.svg",
"name": "Nvidia CORP",
"rank": 45,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001045810.svg",
"report_text": "The relative strengths and weaknesses of Nvidia CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Nvidia CORP compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Nvidia CORP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 60% points.
The company's Economic Capital Ratio, given in the ranking table, is 245%, being 8.5% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001045810_2017_Nvidia_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities, Current": "-17.1",
"Liabilities": "32.7",
"Stockholders Equity": "-86.5",
"ECR before LimitedLiability": "-15.8",
"Liabilities, Non-Current": "26.5",
"Other Liabilities": "22.2",
"Intangible Assets": "-3.33",
"Assets": "-30.9",
"Other Assets": "-8.78",
"Assets, Non-Current": "-4.50",
"Assets, Current": "-8.69",
"Property, Plant and Equipment": "-11.2",
"Research and Development": "-12.0",
"Expenses": "-37.2",
"Revenues": "21.1",
"Net Income": "-13.9",
"Other Expenses": "-26.9",
"Selling, General and Administrative Expense": "1.56",
"Other Revenues": "21.1",
"Comprehensive Net Income": "-14.7",
"Economic Capital Ratio": "-19.6"
},
"2010": {
"Liabilities, Current": "-14.3",
"Liabilities": "33.0",
"Stockholders Equity": "-46.2",
"ECR before LimitedLiability": "-3.17",
"Other Liabilities": "15.6",
"Liabilities, Non-Current": "30.8",
"Other Assets": "-10.6",
"Assets": "-20.9",
"Property, Plant and Equipment": "-3.99",
"Assets, Current": "-0.424",
"Intangible Assets": "-4.70",
"Assets, Non-Current": "-3.39",
"Selling, General and Administrative Expense": "3.68",
"Expenses": "-30.7",
"Revenues": "11.8",
"Net Income": "-17.9",
"Research and Development": "-15.0",
"Other Expenses": "-19.5",
"Other Revenues": "11.8",
"Comprehensive Net Income": "-17.6",
"Economic Capital Ratio": "-7.70"
},
"2011": {
"Liabilities, Current": "-23.8",
"Liabilities": "23.5",
"Stockholders Equity": "16.0",
"ECR before LimitedLiability": "37.2",
"Other Liabilities": "16.6",
"Liabilities, Non-Current": "27.7",
"Amortization of Intangible Assets": "0.651",
"Expenses": "-1.34",
"Net Income": "5.23",
"Selling, General and Administrative Expense": "8.89",
"Other Expenses": "-3.90",
"Research and Development": "-7.16",
"Other Revenues": "6.39",
"Revenues": "6.39",
"Assets, Non-Current": "-1.08",
"Other Assets": "-7.60",
"Property, Plant and Equipment": "-1.77",
"Intangible Assets": "2.78",
"Assets, Current": "9.22",
"Comprehensive Net Income": "5.25",
"Economic Capital Ratio": "22.1"
},
"2012": {
"Liabilities, Non-Current": "32.0",
"Liabilities": "45.8",
"Stockholders Equity": "55.5",
"ECR before LimitedLiability": "85.6",
"Other Liabilities": "21.7",
"Liabilities, Current": "-6.05",
"Assets, Current": "14.2",
"Assets": "7.77",
"Property, Plant and Equipment": "-3.69",
"Other Assets": "-5.58",
"Intangible Assets": "4.49",
"Research and Development": "-5.51",
"Expenses": "10.2",
"Revenues": "12.9",
"Net Income": "24.4",
"Selling, General and Administrative Expense": "9.54",
"Other Expenses": "5.62",
"Other Revenues": "12.9",
"Other Net Income": "1.60",
"Comprehensive Net Income": "24.5",
"Economic Capital Ratio": "70.0"
},
"2013": {
"Other Liabilities": "22.7",
"Liabilities": "57.4",
"Stockholders Equity": "70.9",
"ECR before LimitedLiability": "87.1",
"Liabilities, Non-Current": "31.0",
"Liabilities, Current": "9.16",
"Assets": "9.81",
"Assets, Current": "18.4",
"Intangible Assets": "3.25",
"Property, Plant and Equipment": "-4.07",
"Other Assets": "-5.10",
"Selling, General and Administrative Expense": "10.4",
"Expenses": "9.87",
"Revenues": "11.4",
"Net Income": "21.5",
"Other Expenses": "7.00",
"Research and Development": "-8.05",
"Other Revenues": "11.4",
"Comprehensive Net Income": "21.3",
"Other Net Income": "0.447",
"Economic Capital Ratio": "77.3"
},
"2014": {
"Liabilities, Non-Current": "31.6",
"Liabilities": "55.5",
"Stockholders Equity": "86.8",
"ECR before LimitedLiability": "97.3",
"Liabilities, Current": "7.12",
"Other Liabilities": "21.4",
"Other Assets": "-5.58",
"Assets": "14.3",
"Intangible Assets": "1.56",
"Assets, Current": "26.1",
"Property, Plant and Equipment": "-3.01",
"Expenses": "12.9",
"Revenues": "4.79",
"Net Income": "19.2",
"Other Expenses": "14.2",
"Research and Development": "-10.6",
"Selling, General and Administrative Expense": "8.76",
"Other Revenues": "4.79",
"Comprehensive Net Income": "19.5",
"Other Net Income": "1.59",
"Economic Capital Ratio": "88.3"
},
"2015": {
"Liabilities, Current": "10.5",
"Liabilities": "-43.6",
"Stockholders Equity": "-21.6",
"ECR before LimitedLiability": "-18.9",
"Other Liabilities": "-60.6",
"Liabilities, Non-Current": "1.21",
"Property, Plant and Equipment": "-8.67",
"Assets": "2.46",
"Other Assets": "-7.65",
"Assets, Non-Current": "-0.959",
"Assets, Current": "28.6",
"Intangible Assets": "-4.25",
"Other Expenses": "8.92",
"Expenses": "12.2",
"Revenues": "0.544",
"Net Income": "13.6",
"Research and Development": "-4.41",
"Selling, General and Administrative Expense": "7.29",
"Other Revenues": "0.544",
"Other Net Income": "0.925",
"Comprehensive Net Income": "14.1",
"Economic Capital Ratio": "-26.3"
},
"2016": {
"Other Liabilities": "16.9",
"Liabilities": "-21.5",
"Stockholders Equity": "-20.6",
"Economic Capital Ratio": "-8.51",
"Liabilities, Current": "-60.3",
"Liabilities, Non-Current": "11.2",
"Intangible Assets": "-12.9",
"Assets": "-3.34",
"Assets, Non-Current": "-1.17",
"Other Assets": "-10.2",
"Property, Plant and Equipment": "-8.18",
"Assets, Current": "37.2",
"Selling, General and Administrative Expense": "6.21",
"Expenses": "9.06",
"Revenues": "7.31",
"Net Income": "17.7",
"Other Expenses": "5.63",
"Research and Development": "-3.23",
"Other Revenues": "7.31",
"Other Net Income": "1.49",
"Comprehensive Net Income": "17.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001045810_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,167,958",
"Assets, Non-Current": "0",
"Intangible Assets": "516,945",
"Liabilities, Current": "778,591",
"Liabilities, Non-Current": "0",
"Other Assets": "40,026",
"Other Compr. Net Income": "0",
"Other Expenses": "2,264,951",
"Other Liabilities": "0",
"Other Net Income": "28,152",
"Other Revenues": "3,424,859",
"Property, Plant and Equipment": "625,798",
"Research and Development": "855,879",
"Selling, General and Administrative Expense": "362,222"
},
"output_variables": {
"Liabilities": "778,591",
"Assets": "3,350,727",
"Expenses": "3,483,052",
"Revenues": "3,424,859",
"Stockholders Equity": "2,572,136",
"Net Income": "-30,041",
"Comprehensive Net Income": "-30,041",
"BaseVar": "5,532,690",
"ECR before LimitedLiability": "271%",
"Economic Capital Ratio": "292%"
}
},
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,480,830",
"Assets, Non-Current": "0",
"Intangible Assets": "490,302",
"Liabilities, Current": "784,378",
"Liabilities, Non-Current": "0",
"Other Assets": "42,928",
"Other Compr. Net Income": "0",
"Other Expenses": "2,138,535",
"Other Liabilities": "0",
"Other Net Income": "19,971",
"Other Revenues": "3,326,445",
"Property, Plant and Equipment": "571,858",
"Research and Development": "908,851",
"Selling, General and Administrative Expense": "367,017"
},
"output_variables": {
"Liabilities": "784,378",
"Assets": "3,585,918",
"Expenses": "3,414,403",
"Revenues": "3,326,445",
"Stockholders Equity": "2,801,540",
"Net Income": "-67,987",
"Comprehensive Net Income": "-67,987",
"BaseVar": "5,565,558",
"ECR before LimitedLiability": "278%",
"Economic Capital Ratio": "297%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,226,950",
"Assets, Non-Current": "40,850",
"Intangible Assets": "658,589",
"Liabilities, Current": "942,682",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,098,369",
"Other Liabilities": "0",
"Other Net Income": "18,549",
"Other Revenues": "3,543,309",
"Property, Plant and Equipment": "568,857",
"Research and Development": "848,830",
"Selling, General and Administrative Expense": "361,513"
},
"output_variables": {
"Liabilities": "942,682",
"Assets": "4,495,246",
"Expenses": "3,308,712",
"Revenues": "3,543,309",
"Stockholders Equity": "3,552,564",
"Net Income": "253,146",
"Comprehensive Net Income": "253,146",
"BaseVar": "6,154,249",
"ECR before LimitedLiability": "295%",
"Economic Capital Ratio": "311%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,905,358",
"Assets, Non-Current": "120,332",
"Intangible Assets": "967,166",
"Liabilities, Current": "929,958",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "342",
"Other Expenses": "2,026,808",
"Other Liabilities": "0",
"Other Net Income": "18,186",
"Other Revenues": "3,997,930",
"Property, Plant and Equipment": "560,072",
"Research and Development": "1,002,605",
"Selling, General and Administrative Expense": "405,613"
},
"output_variables": {
"Liabilities": "929,958",
"Assets": "5,552,928",
"Expenses": "3,435,026",
"Revenues": "3,997,930",
"Stockholders Equity": "4,622,970",
"Net Income": "581,090",
"Comprehensive Net Income": "581,432",
"BaseVar": "6,967,185",
"ECR before LimitedLiability": "330%",
"Economic Capital Ratio": "340%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "4,775,258",
"Assets, Non-Current": "107,481",
"Intangible Assets": "953,362",
"Liabilities, Current": "976,223",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-633",
"Other Expenses": "2,156,613",
"Other Liabilities": "0",
"Other Net Income": "17,094",
"Other Revenues": "4,280,159",
"Property, Plant and Equipment": "576,144",
"Research and Development": "1,147,282",
"Selling, General and Administrative Expense": "430,822"
},
"output_variables": {
"Liabilities": "976,223",
"Assets": "6,412,245",
"Expenses": "3,734,717",
"Revenues": "4,280,159",
"Stockholders Equity": "5,436,022",
"Net Income": "562,536",
"Comprehensive Net Income": "561,903",
"BaseVar": "7,710,536",
"ECR before LimitedLiability": "337%",
"Economic Capital Ratio": "347%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "5,624,711",
"Assets, Non-Current": "104,252",
"Intangible Assets": "939,191",
"Liabilities, Current": "945,496",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-5,104",
"Other Expenses": "1,943,106",
"Other Liabilities": "0",
"Other Net Income": "24,470",
"Other Revenues": "4,130,162",
"Property, Plant and Equipment": "582,740",
"Research and Development": "1,335,834",
"Selling, General and Administrative Expense": "435,702"
},
"output_variables": {
"Liabilities": "945,496",
"Assets": "7,250,894",
"Expenses": "3,714,642",
"Revenues": "4,130,162",
"Stockholders Equity": "6,305,398",
"Net Income": "439,990",
"Comprehensive Net Income": "434,886",
"BaseVar": "8,035,384",
"ECR before LimitedLiability": "348%",
"Economic Capital Ratio": "355%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "5,713,000",
"Assets, Non-Current": "91,000",
"Intangible Assets": "840,000",
"Liabilities, Current": "896,000",
"Liabilities, Non-Current": "489,000",
"Other Assets": "0",
"Other Compr. Net Income": "3,000",
"Other Expenses": "2,253,000",
"Other Liabilities": "1,398,000",
"Other Net Income": "42,000",
"Other Revenues": "4,682,000",
"Property, Plant and Equipment": "557,000",
"Research and Development": "1,360,000",
"Selling, General and Administrative Expense": "480,000"
},
"output_variables": {
"Liabilities": "2,783,000",
"Assets": "7,201,000",
"Expenses": "4,093,000",
"Revenues": "4,682,000",
"Stockholders Equity": "4,418,000",
"Net Income": "631,000",
"Comprehensive Net Income": "634,000",
"BaseVar": "9,402,000",
"ECR before LimitedLiability": "207%",
"Economic Capital Ratio": "244%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "6,053,000",
"Assets, Non-Current": "67,000",
"Intangible Assets": "784,000",
"Liabilities, Current": "2,351,000",
"Liabilities, Non-Current": "453,000",
"Other Assets": "0",
"Other Compr. Net Income": "-12,000",
"Other Expenses": "2,506,000",
"Other Liabilities": "10,000",
"Other Net Income": "43,000",
"Other Revenues": "5,010,000",
"Property, Plant and Equipment": "466,000",
"Research and Development": "1,331,000",
"Selling, General and Administrative Expense": "602,000"
},
"output_variables": {
"Liabilities": "2,814,000",
"Assets": "7,370,000",
"Expenses": "4,439,000",
"Revenues": "5,010,000",
"Stockholders Equity": "4,556,000",
"Net Income": "614,000",
"Comprehensive Net Income": "602,000",
"BaseVar": "9,844,000",
"ECR before LimitedLiability": "208%",
"Economic Capital Ratio": "245%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 2.453177918023168,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001045810.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001045810.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001045810.svg"
},
{
"company_id": "0001275014",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001275014.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001275014.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001275014.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001275014_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001275014_main_keyfigs.svg",
"name": "Ultra Clean Holdings Inc",
"rank": 46,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001275014.svg",
"report_text": "The relative strengths and weaknesses of Ultra Clean Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ultra Clean Holdings Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 46% points.The greatest weakness of Ultra Clean Holdings Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 140% points.
The company's Economic Capital Ratio, given in the ranking table, is 225%, being 29% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001275014_2017_Ultra_Clean_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "52.0",
"Liabilities": "72.8",
"Stockholders Equity": "-307",
"ECR before LimitedLiability": "-9.67",
"Other Liabilities": "22.4",
"Liabilities, Non-Current": "6.15",
"Assets, Non-Current": "-4.73",
"Assets": "-79.5",
"Other Assets": "-16.5",
"Property, Plant and Equipment": "-26.1",
"Intangible Assets": "-21.4",
"Assets, Current": "-47.1",
"Expenses": "-88.7",
"Revenues": "84.5",
"Net Income": "9.90",
"Selling, General and Administrative Expense": "17.8",
"Other Expenses": "-152",
"Research and Development": "29.2",
"Other Revenues": "84.5",
"Comprehensive Net Income": "9.93",
"Economic Capital Ratio": "-24.7"
},
"2013": {
"Other Liabilities": "17.9",
"Liabilities": "20.8",
"Stockholders Equity": "-132",
"ECR before LimitedLiability": "-28.0",
"Liabilities, Non-Current": "12.7",
"Liabilities, Current": "-10.3",
"Assets, Non-Current": "-3.55",
"Assets": "-54.5",
"Assets, Current": "-31.2",
"Intangible Assets": "8.42",
"Property, Plant and Equipment": "-24.8",
"Other Assets": "-12.3",
"Selling, General and Administrative Expense": "8.77",
"Expenses": "-27.5",
"Revenues": "40.5",
"Net Income": "13.1",
"Other Expenses": "-60.3",
"Research and Development": "19.9",
"Other Revenues": "40.5",
"Comprehensive Net Income": "12.9",
"Economic Capital Ratio": "-37.8"
},
"2014": {
"Liabilities, Non-Current": "-3.76",
"Liabilities": "40.8",
"Stockholders Equity": "-174",
"ECR before LimitedLiability": "-11.3",
"Liabilities, Current": "25.3",
"Other Liabilities": "21.2",
"Other Assets": "-17.8",
"Assets": "-62.6",
"Intangible Assets": "1.39",
"Assets, Current": "-34.8",
"Assets, Non-Current": "-3.89",
"Property, Plant and Equipment": "-23.6",
"Expenses": "-43.2",
"Revenues": "55.6",
"Net Income": "17.3",
"Other Expenses": "-81.8",
"Research and Development": "22.7",
"Selling, General and Administrative Expense": "8.98",
"Other Revenues": "55.6",
"Comprehensive Net Income": "18.0",
"Economic Capital Ratio": "-20.2"
},
"2015": {
"Liabilities, Current": "17.8",
"Liabilities": "9.15",
"Stockholders Equity": "-134",
"ECR before LimitedLiability": "-35.3",
"Other Liabilities": "-51.4",
"Liabilities, Non-Current": "31.3",
"Property, Plant and Equipment": "-21.9",
"Assets": "-53.0",
"Other Assets": "-12.8",
"Assets, Non-Current": "-3.80",
"Assets, Current": "-36.7",
"Intangible Assets": "17.4",
"Other Expenses": "-58.0",
"Expenses": "-29.2",
"Revenues": "33.2",
"Net Income": "4.98",
"Research and Development": "19.3",
"Selling, General and Administrative Expense": "5.92",
"Other Revenues": "33.2",
"Comprehensive Net Income": "5.66",
"Economic Capital Ratio": "-42.7"
},
"2016": {
"Other Liabilities": "-22.6",
"Liabilities": "23.9",
"Stockholders Equity": "-140",
"ECR before LimitedLiability": "-20.4",
"Liabilities, Current": "1.04",
"Liabilities, Non-Current": "41.0",
"Intangible Assets": "-5.79",
"Assets": "-59.3",
"Assets, Non-Current": "-3.51",
"Other Assets": "-16.5",
"Property, Plant and Equipment": "-19.1",
"Assets, Current": "-28.8",
"Selling, General and Administrative Expense": "8.57",
"Expenses": "-29.3",
"Revenues": "45.5",
"Net Income": "17.1",
"Other Expenses": "-61.7",
"Research and Development": "19.9",
"Other Revenues": "45.5",
"Comprehensive Net Income": "17.1",
"Economic Capital Ratio": "-29.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001275014_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "154,120",
"Assets, Non-Current": "417",
"Intangible Assets": "8,987",
"Liabilities, Current": "36,742",
"Liabilities, Non-Current": "21,802",
"Other Assets": "4,766",
"Other Compr. Net Income": "0",
"Other Expenses": "393,459",
"Other Liabilities": "2,470",
"Other Net Income": "0",
"Other Revenues": "452,639",
"Property, Plant and Equipment": "10,009",
"Research and Development": "5,556",
"Selling, General and Administrative Expense": "29,890"
},
"output_variables": {
"Liabilities": "61,014",
"Assets": "178,299",
"Expenses": "428,905",
"Revenues": "452,639",
"Stockholders Equity": "117,285",
"Net Income": "23,734",
"Comprehensive Net Income": "23,734",
"BaseVar": "560,428",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "264%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "200,459",
"Assets, Non-Current": "583",
"Intangible Assets": "77,626",
"Liabilities, Current": "100,044",
"Liabilities, Non-Current": "17,421",
"Other Assets": "5,341",
"Other Compr. Net Income": "0",
"Other Expenses": "378,868",
"Other Liabilities": "3,149",
"Other Net Income": "-3,309",
"Other Revenues": "444,022",
"Property, Plant and Equipment": "8,534",
"Research and Development": "5,543",
"Selling, General and Administrative Expense": "45,878"
},
"output_variables": {
"Liabilities": "120,614",
"Assets": "292,543",
"Expenses": "430,289",
"Revenues": "444,022",
"Stockholders Equity": "171,929",
"Net Income": "10,424",
"Comprehensive Net Income": "10,424",
"BaseVar": "645,388",
"ECR before LimitedLiability": "187%",
"Economic Capital Ratio": "231%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "208,447",
"Assets, Non-Current": "667",
"Intangible Assets": "72,742",
"Liabilities, Current": "66,168",
"Liabilities, Non-Current": "38,614",
"Other Assets": "3,445",
"Other Compr. Net Income": "0",
"Other Expenses": "445,797",
"Other Liabilities": "2,808",
"Other Net Income": "-1,854",
"Other Revenues": "513,957",
"Property, Plant and Equipment": "10,841",
"Research and Development": "7,067",
"Selling, General and Administrative Expense": "47,882"
},
"output_variables": {
"Liabilities": "107,590",
"Assets": "296,142",
"Expenses": "500,746",
"Revenues": "513,957",
"Stockholders Equity": "188,552",
"Net Income": "11,357",
"Comprehensive Net Income": "11,357",
"BaseVar": "710,144",
"ECR before LimitedLiability": "210%",
"Economic Capital Ratio": "247%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "190,139",
"Assets, Non-Current": "717",
"Intangible Assets": "128,030",
"Liabilities, Current": "64,711",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-18",
"Other Expenses": "412,412",
"Other Liabilities": "70,499",
"Other Net Income": "-2,234",
"Other Revenues": "469,103",
"Property, Plant and Equipment": "17,267",
"Research and Development": "9,578",
"Selling, General and Administrative Expense": "55,611"
},
"output_variables": {
"Liabilities": "135,210",
"Assets": "336,153",
"Expenses": "477,601",
"Revenues": "469,103",
"Stockholders Equity": "200,943",
"Net Income": "-10,732",
"Comprehensive Net Income": "-10,750",
"BaseVar": "710,160",
"ECR before LimitedLiability": "182%",
"Economic Capital Ratio": "228%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "237,450",
"Assets, Non-Current": "762",
"Intangible Assets": "122,272",
"Liabilities, Current": "101,061",
"Liabilities, Non-Current": "0",
"Other Assets": "1,355",
"Other Compr. Net Income": "-365",
"Other Expenses": "484,872",
"Other Liabilities": "63,505",
"Other Net Income": "-3,444",
"Other Revenues": "562,759",
"Property, Plant and Equipment": "18,858",
"Research and Development": "9,900",
"Selling, General and Administrative Expense": "54,492"
},
"output_variables": {
"Liabilities": "164,566",
"Assets": "380,697",
"Expenses": "549,264",
"Revenues": "562,759",
"Stockholders Equity": "216,131",
"Net Income": "10,051",
"Comprehensive Net Income": "9,686",
"BaseVar": "830,548",
"ECR before LimitedLiability": "177%",
"Economic Capital Ratio": "225%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 2.2470650616680024,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001275014.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001275014.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001275014.svg"
},
{
"company_id": "0001227025",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001227025.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001227025.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001227025.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001227025_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001227025_main_keyfigs.svg",
"name": "Neophotonics CORP",
"rank": 47,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001227025.svg",
"report_text": "The relative strengths and weaknesses of Neophotonics CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Neophotonics CORP compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 27% points.The greatest weakness of Neophotonics CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 82% points.
The company's Economic Capital Ratio, given in the ranking table, is 223%, being 31% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001227025_2017_Neophotonics_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-34.1",
"Liabilities": "-30.1",
"Stockholders Equity": "-39.4",
"ECR before LimitedLiability": "-39.6",
"Other Liabilities": "10.4",
"Liabilities, Non-Current": "-7.83",
"Assets": "-10.0",
"Other Assets": "-3.04",
"Property, Plant and Equipment": "5.56",
"Intangible Assets": "-14.4",
"Assets, Current": "5.07",
"Expenses": "-3.88",
"Revenues": "-8.20",
"Net Income": "-7.11",
"Selling, General and Administrative Expense": "3.84",
"Other Expenses": "-11.7",
"Research and Development": "3.65",
"Other Revenues": "-8.20",
"Other Net Income": "4.92",
"Comprehensive Net Income": "-7.62",
"Economic Capital Ratio": "-54.7"
},
"2013": {
"Other Liabilities": "7.65",
"Liabilities": "-11.5",
"Stockholders Equity": "-62.2",
"ECR before LimitedLiability": "-42.8",
"Liabilities, Current": "-20.1",
"Assets, Non-Current": "-2.39",
"Assets": "-27.4",
"Assets, Current": "-6.21",
"Intangible Assets": "-17.6",
"Property, Plant and Equipment": "2.85",
"Other Assets": "-6.13",
"Selling, General and Administrative Expense": "4.30",
"Expenses": "-12.5",
"Revenues": "9.06",
"Net Income": "-3.14",
"Other Expenses": "-19.3",
"Research and Development": "2.51",
"Other Revenues": "9.06",
"Comprehensive Net Income": "-3.35",
"Other Compr. Net Income": "-0.213",
"Economic Capital Ratio": "-52.6"
},
"2014": {
"Liabilities, Non-Current": "4.97",
"Liabilities": "-15.4",
"Stockholders Equity": "-93.3",
"ECR before LimitedLiability": "-47.2",
"Liabilities, Current": "-30.1",
"Other Liabilities": "7.70",
"Other Assets": "-6.05",
"Assets": "-39.1",
"Intangible Assets": "-20.6",
"Assets, Current": "-15.0",
"Assets, Non-Current": "-1.99",
"Expenses": "-14.2",
"Revenues": "15.8",
"Net Income": "3.27",
"Other Expenses": "-20.4",
"Research and Development": "3.13",
"Selling, General and Administrative Expense": "3.19",
"Other Revenues": "15.8",
"Comprehensive Net Income": "1.71",
"Other Net Income": "1.64",
"Economic Capital Ratio": "-56.1"
},
"2015": {
"Liabilities, Current": "-43.5",
"Liabilities": "-10.3",
"Stockholders Equity": "-71.1",
"ECR before LimitedLiability": "-26.8",
"Other Liabilities": "8.37",
"Liabilities, Non-Current": "18.0",
"Property, Plant and Equipment": "-2.38",
"Assets": "-27.9",
"Other Assets": "-7.05",
"Assets, Non-Current": "-1.47",
"Assets, Current": "2.41",
"Intangible Assets": "-21.0",
"Other Expenses": "-19.1",
"Expenses": "-8.82",
"Revenues": "15.0",
"Net Income": "7.63",
"Research and Development": "5.59",
"Selling, General and Administrative Expense": "4.31",
"Other Revenues": "15.0",
"Comprehensive Net Income": "6.21",
"Economic Capital Ratio": "-34.1"
},
"2016": {
"Intangible Assets": "-31.0",
"Assets": "-36.9",
"Other Liabilities": "14.4",
"Stockholders Equity": "-81.5",
"ECR before LimitedLiability": "-21.9",
"Other Assets": "-12.6",
"Property, Plant and Equipment": "11.8",
"Assets, Current": "-4.81",
"Selling, General and Administrative Expense": "5.23",
"Expenses": "-12.4",
"Revenues": "23.0",
"Net Income": "12.0",
"Other Expenses": "-22.7",
"Research and Development": "4.66",
"Other Revenues": "23.0",
"Liabilities, Current": "-52.4",
"Liabilities, Non-Current": "27.5",
"Other Net Income": "1.22",
"Comprehensive Net Income": "10.4",
"Other Compr. Net Income": "-1.56",
"Economic Capital Ratio": "-30.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001227025_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "994",
"Assets, Current": "201,398",
"Assets, Non-Current": "1,049",
"Intangible Assets": "0",
"Liabilities, Current": "77,199",
"Liabilities, Non-Current": "25,269",
"Other Assets": "18,258",
"Other Compr. Net Income": "-1,454",
"Other Expenses": "165,215",
"Other Liabilities": "927",
"Other Net Income": "14,867",
"Other Revenues": "201,029",
"Property, Plant and Equipment": "56,344",
"Research and Development": "30,855",
"Selling, General and Administrative Expense": "33,586"
},
"output_variables": {
"Liabilities": "103,395",
"Assets": "277,049",
"Expenses": "230,650",
"Revenues": "201,029",
"Stockholders Equity": "173,654",
"Net Income": "-14,754",
"Comprehensive Net Income": "-16,208",
"BaseVar": "414,222",
"ECR before LimitedLiability": "191%",
"Economic Capital Ratio": "234%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "1,532",
"Assets, Current": "216,573",
"Assets, Non-Current": "1,798",
"Intangible Assets": "0",
"Liabilities, Current": "92,275",
"Liabilities, Non-Current": "24,150",
"Other Assets": "15,005",
"Other Compr. Net Income": "-142",
"Other Expenses": "225,480",
"Other Liabilities": "8,991",
"Other Net Income": "538",
"Other Revenues": "282,242",
"Property, Plant and Equipment": "68,851",
"Research and Development": "45,853",
"Selling, General and Administrative Expense": "44,254"
},
"output_variables": {
"Liabilities": "125,416",
"Assets": "302,227",
"Expenses": "317,119",
"Revenues": "282,242",
"Stockholders Equity": "176,811",
"Net Income": "-34,339",
"Comprehensive Net Income": "-34,481",
"BaseVar": "513,842",
"ECR before LimitedLiability": "165%",
"Economic Capital Ratio": "217%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "1,502",
"Assets, Current": "199,023",
"Assets, Non-Current": "3,591",
"Intangible Assets": "0",
"Liabilities, Current": "96,893",
"Liabilities, Non-Current": "20,891",
"Other Assets": "26,013",
"Other Compr. Net Income": "-6,361",
"Other Expenses": "235,072",
"Other Liabilities": "9,044",
"Other Net Income": "1,932",
"Other Revenues": "306,177",
"Property, Plant and Equipment": "57,657",
"Research and Development": "45,959",
"Selling, General and Administrative Expense": "45,295"
},
"output_variables": {
"Liabilities": "126,828",
"Assets": "286,284",
"Expenses": "327,828",
"Revenues": "306,177",
"Stockholders Equity": "159,456",
"Net Income": "-19,719",
"Comprehensive Net Income": "-26,080",
"BaseVar": "527,705",
"ECR before LimitedLiability": "156%",
"Economic Capital Ratio": "211%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "1,791",
"Assets, Current": "263,198",
"Assets, Non-Current": "5,095",
"Intangible Assets": "1,115",
"Liabilities, Current": "111,987",
"Liabilities, Non-Current": "10,759",
"Other Assets": "9,852",
"Other Compr. Net Income": "-7,049",
"Other Expenses": "244,808",
"Other Liabilities": "7,476",
"Other Net Income": "2,819",
"Other Revenues": "339,439",
"Property, Plant and Equipment": "62,618",
"Research and Development": "44,533",
"Selling, General and Administrative Expense": "47,458"
},
"output_variables": {
"Liabilities": "130,222",
"Assets": "341,878",
"Expenses": "338,590",
"Revenues": "339,439",
"Stockholders Equity": "211,656",
"Net Income": "3,668",
"Comprehensive Net Income": "-3,381",
"BaseVar": "579,998",
"ECR before LimitedLiability": "195%",
"Economic Capital Ratio": "237%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "1,609",
"Assets, Current": "270,796",
"Assets, Non-Current": "6,547",
"Intangible Assets": "1,115",
"Liabilities, Current": "146,328",
"Liabilities, Non-Current": "10,215",
"Other Assets": "5,562",
"Other Compr. Net Income": "-6,678",
"Other Expenses": "300,012",
"Other Liabilities": "8,939",
"Other Net Income": "373",
"Other Revenues": "411,423",
"Property, Plant and Equipment": "106,867",
"Research and Development": "57,376",
"Selling, General and Administrative Expense": "53,004"
},
"output_variables": {
"Liabilities": "165,482",
"Assets": "390,887",
"Expenses": "412,001",
"Revenues": "411,423",
"Stockholders Equity": "225,405",
"Net Income": "-205",
"Comprehensive Net Income": "-6,883",
"BaseVar": "693,422",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "223%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 2.2325537279320895,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001227025.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001227025.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001227025.svg"
},
{
"company_id": "0001410172",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001410172.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001410172.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001410172.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001410172_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001410172_main_keyfigs.svg",
"name": "Rubicon Technology Inc",
"rank": 48,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001410172.svg",
"report_text": "The relative strengths and weaknesses of Rubicon Technology Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rubicon Technology Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 102% points.The greatest weakness of Rubicon Technology Inc is the variable Net Income, reducing the Economic Capital Ratio by 161% points.
The company's Economic Capital Ratio, given in the ranking table, is 221%, being 33% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001410172_2017_Rubicon_Technology_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "34.7",
"Liabilities": "41.4",
"Stockholders Equity": "109",
"ECR before LimitedLiability": "101",
"Other Liabilities": "-22.2",
"Liabilities, Non-Current": "27.6",
"Assets": "19.8",
"Other Assets": "-2.89",
"Property, Plant and Equipment": "29.1",
"Intangible Assets": "-4.54",
"Assets, Current": "3.66",
"Amortization of Intangible Assets": "0.576",
"Expenses": "26.2",
"Revenues": "-4.44",
"Net Income": "21.5",
"Selling, General and Administrative Expense": "9.35",
"Other Expenses": "1.57",
"Research and Development": "15.0",
"Other Revenues": "-4.44",
"Comprehensive Net Income": "21.5",
"Economic Capital Ratio": "85.8"
},
"2012": {
"Liabilities, Non-Current": "25.3",
"Liabilities": "47.2",
"Stockholders Equity": "148",
"ECR before LimitedLiability": "113",
"Other Liabilities": "-10.1",
"Liabilities, Current": "33.2",
"Assets, Current": "10.9",
"Assets": "38.8",
"Property, Plant and Equipment": "36.9",
"Other Assets": "-3.00",
"Intangible Assets": "-4.77",
"Research and Development": "14.1",
"Expenses": "26.1",
"Revenues": "-24.8",
"Net Income": "3.24",
"Selling, General and Administrative Expense": "7.93",
"Other Expenses": "3.98",
"Other Revenues": "-24.8",
"Other Net Income": "1.11",
"Comprehensive Net Income": "3.69",
"Economic Capital Ratio": "97.1"
},
"2013": {
"Other Liabilities": "18.1",
"Liabilities": "85.4",
"Stockholders Equity": "181",
"ECR before LimitedLiability": "125",
"Liabilities, Non-Current": "26.1",
"Liabilities, Current": "51.7",
"Assets": "35.2",
"Assets, Current": "3.68",
"Intangible Assets": "-3.51",
"Property, Plant and Equipment": "44.2",
"Other Assets": "-2.35",
"Selling, General and Administrative Expense": "7.20",
"Expenses": "14.5",
"Revenues": "-34.2",
"Net Income": "-20.3",
"Other Expenses": "-5.98",
"Research and Development": "12.9",
"Other Revenues": "-34.2",
"Comprehensive Net Income": "-21.2",
"Other Net Income": "-1.01",
"Economic Capital Ratio": "115"
},
"2014": {
"Liabilities, Non-Current": "28.7",
"Liabilities": "86.1",
"Stockholders Equity": "164",
"ECR before LimitedLiability": "115",
"Liabilities, Current": "51.5",
"Other Liabilities": "17.4",
"Other Assets": "-3.87",
"Assets": "33.0",
"Intangible Assets": "-4.90",
"Assets, Current": "3.46",
"Property, Plant and Equipment": "49.2",
"Expenses": "1.68",
"Revenues": "-33.5",
"Net Income": "-31.8",
"Other Expenses": "-19.0",
"Research and Development": "14.3",
"Selling, General and Administrative Expense": "5.71",
"Other Revenues": "-33.5",
"Comprehensive Net Income": "-31.0",
"Other Compr. Net Income": "0.766",
"Economic Capital Ratio": "106"
},
"2015": {
"Liabilities, Current": "32.8",
"Liabilities": "63.7",
"Stockholders Equity": "104",
"ECR before LimitedLiability": "23.3",
"Other Liabilities": "12.8",
"Liabilities, Non-Current": "27.0",
"Property, Plant and Equipment": "61.9",
"Assets": "31.1",
"Other Assets": "-6.76",
"Assets, Current": "4.96",
"Intangible Assets": "-14.3",
"Other Expenses": "-62.1",
"Expenses": "-41.9",
"Revenues": "-49.5",
"Net Income": "-98.1",
"Research and Development": "14.0",
"Selling, General and Administrative Expense": "3.20",
"Other Revenues": "-49.5",
"Other Net Income": "-1.96",
"Comprehensive Net Income": "-97.5",
"Economic Capital Ratio": "15.9"
},
"2016": {
"Other Liabilities": "23.2",
"Liabilities": "102",
"Stockholders Equity": "41.6",
"ECR before LimitedLiability": "-24.3",
"Liabilities, Current": "47.5",
"Liabilities, Non-Current": "38.7",
"Intangible Assets": "-35.6",
"Assets": "-24.2",
"Assets, Non-Current": "-3.13",
"Other Assets": "-16.3",
"Property, Plant and Equipment": "-3.55",
"Assets, Current": "53.3",
"Expenses": "-113",
"Revenues": "-40.9",
"Net Income": "-161",
"Other Expenses": "-132",
"Research and Development": "15.0",
"Other Revenues": "-40.9",
"Other Net Income": "4.03",
"Comprehensive Net Income": "-161",
"Economic Capital Ratio": "-33.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001410172_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "135,656",
"Assets, Non-Current": "1,365",
"Intangible Assets": "0",
"Liabilities, Current": "16,600",
"Liabilities, Non-Current": "0",
"Other Assets": "2,000",
"Other Compr. Net Income": "0",
"Other Expenses": "80,939",
"Other Liabilities": "15,121",
"Other Net Income": "-202",
"Other Revenues": "134,000",
"Property, Plant and Equipment": "120,931",
"Research and Development": "1,806",
"Selling, General and Administrative Expense": "12,994"
},
"output_variables": {
"Liabilities": "31,721",
"Assets": "259,952",
"Expenses": "95,739",
"Revenues": "134,000",
"Stockholders Equity": "228,231",
"Net Income": "38,059",
"Comprehensive Net Income": "38,059",
"BaseVar": "260,807",
"ECR before LimitedLiability": "369%",
"Economic Capital Ratio": "375%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "126,721",
"Assets, Non-Current": "1,525",
"Intangible Assets": "0",
"Liabilities, Current": "12,384",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "497",
"Other Expenses": "60,235",
"Other Liabilities": "10,326",
"Other Net Income": "431",
"Other Revenues": "67,243",
"Property, Plant and Equipment": "119,850",
"Research and Development": "2,274",
"Selling, General and Administrative Expense": "10,703"
},
"output_variables": {
"Liabilities": "22,710",
"Assets": "248,096",
"Expenses": "73,212",
"Revenues": "67,243",
"Stockholders Equity": "225,386",
"Net Income": "-5,538",
"Comprehensive Net Income": "-5,041",
"BaseVar": "206,094",
"ECR before LimitedLiability": "361%",
"Economic Capital Ratio": "367%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "86,405",
"Assets, Non-Current": "1,070",
"Intangible Assets": "0",
"Liabilities, Current": "6,637",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-865",
"Other Expenses": "58,274",
"Other Liabilities": "267",
"Other Net Income": "-1,177",
"Other Revenues": "41,513",
"Property, Plant and Equipment": "115,220",
"Research and Development": "2,263",
"Selling, General and Administrative Expense": "10,150"
},
"output_variables": {
"Liabilities": "6,904",
"Assets": "202,695",
"Expenses": "70,687",
"Revenues": "41,513",
"Stockholders Equity": "195,791",
"Net Income": "-30,351",
"Comprehensive Net Income": "-31,216",
"BaseVar": "161,920",
"ECR before LimitedLiability": "379%",
"Economic Capital Ratio": "384%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "85,403",
"Assets, Non-Current": "1,827",
"Intangible Assets": "0",
"Liabilities, Current": "5,753",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "375",
"Other Expenses": "75,450",
"Other Liabilities": "593",
"Other Net Income": "-1,036",
"Other Revenues": "45,685",
"Property, Plant and Equipment": "107,676",
"Research and Development": "1,861",
"Selling, General and Administrative Expense": "11,331"
},
"output_variables": {
"Liabilities": "6,346",
"Assets": "194,906",
"Expenses": "88,642",
"Revenues": "45,685",
"Stockholders Equity": "188,560",
"Net Income": "-43,993",
"Comprehensive Net Income": "-43,618",
"BaseVar": "168,495",
"ECR before LimitedLiability": "367%",
"Economic Capital Ratio": "373%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "60,257",
"Assets, Non-Current": "1,416",
"Intangible Assets": "0",
"Liabilities, Current": "6,702",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "10",
"Other Expenses": "86,532",
"Other Liabilities": "554",
"Other Net Income": "-1,954",
"Other Revenues": "23,818",
"Property, Plant and Equipment": "57,569",
"Research and Development": "2,210",
"Selling, General and Administrative Expense": "10,952"
},
"output_variables": {
"Liabilities": "7,256",
"Assets": "119,242",
"Expenses": "99,694",
"Revenues": "23,818",
"Stockholders Equity": "111,986",
"Net Income": "-77,830",
"Comprehensive Net Income": "-77,820",
"BaseVar": "125,987",
"ECR before LimitedLiability": "265%",
"Economic Capital Ratio": "287%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "45,749",
"Assets, Non-Current": "154",
"Intangible Assets": "0",
"Liabilities, Current": "2,564",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "3.0",
"Other Expenses": "71,969",
"Other Liabilities": "0",
"Other Net Income": "1,149",
"Other Revenues": "19,630",
"Property, Plant and Equipment": "7,110",
"Research and Development": "2,550",
"Selling, General and Administrative Expense": "9,139"
},
"output_variables": {
"Liabilities": "2,564",
"Assets": "53,013",
"Expenses": "83,658",
"Revenues": "19,630",
"Stockholders Equity": "50,449",
"Net Income": "-62,879",
"Comprehensive Net Income": "-62,876",
"BaseVar": "80,008",
"ECR before LimitedLiability": "171%",
"Economic Capital Ratio": "221%"
}
}
},
"top_rated": false,
"trend": -18.0,
"value": 2.208399298883707,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001410172.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001410172.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001410172.svg"
},
{
"company_id": "0000817720",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000817720.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000817720.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000817720.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000817720_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000817720_main_keyfigs.svg",
"name": "Synaptics Inc",
"rank": 49,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000817720.svg",
"report_text": "The relative strengths and weaknesses of Synaptics Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Synaptics Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 35% points.The greatest weakness of Synaptics Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 116% points.
The company's Economic Capital Ratio, given in the ranking table, is 220%, being 34% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000817720_2017_Synaptics_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "-16.7",
"Liabilities": "36.9",
"Stockholders Equity": "-106",
"ECR before LimitedLiability": "-1.28",
"Other Liabilities": "17.7",
"Liabilities, Non-Current": "34.7",
"Other Assets": "-7.09",
"Assets": "-33.6",
"Property, Plant and Equipment": "-15.2",
"Intangible Assets": "-18.3",
"Assets, Non-Current": "2.01",
"Selling, General and Administrative Expense": "0.973",
"Expenses": "-36.0",
"Revenues": "32.5",
"Net Income": "-0.948",
"Research and Development": "-5.83",
"Amortization of Intangible Assets": "0.473",
"Other Expenses": "-31.3",
"Other Revenues": "32.5",
"Comprehensive Net Income": "-0.648",
"Economic Capital Ratio": "-5.81"
},
"2011": {
"Liabilities, Current": "9.59",
"Liabilities": "64.2",
"Stockholders Equity": "-62.9",
"ECR before LimitedLiability": "51.9",
"Other Liabilities": "23.4",
"Liabilities, Non-Current": "38.7",
"Assets, Non-Current": "3.04",
"Assets": "-23.8",
"Other Assets": "-4.72",
"Property, Plant and Equipment": "-11.0",
"Intangible Assets": "-12.2",
"Assets, Current": "-2.29",
"Expenses": "-28.1",
"Revenues": "41.9",
"Net Income": "16.0",
"Selling, General and Administrative Expense": "6.67",
"Other Expenses": "-29.3",
"Research and Development": "-6.56",
"Other Revenues": "41.9",
"Comprehensive Net Income": "16.1",
"Economic Capital Ratio": "36.8"
},
"2012": {
"Liabilities, Non-Current": "36.1",
"Liabilities": "56.4",
"Stockholders Equity": "-1.93",
"ECR before LimitedLiability": "69.7",
"Other Liabilities": "24.7",
"Assets, Current": "14.2",
"Assets": "-10.7",
"Property, Plant and Equipment": "-11.2",
"Assets, Non-Current": "1.67",
"Other Assets": "-5.39",
"Intangible Assets": "-7.59",
"Research and Development": "-5.51",
"Expenses": "-8.18",
"Revenues": "30.6",
"Net Income": "24.5",
"Selling, General and Administrative Expense": "5.91",
"Other Expenses": "-9.27",
"Other Revenues": "30.6",
"Other Net Income": "1.57",
"Comprehensive Net Income": "24.5",
"Economic Capital Ratio": "54.1"
},
"2013": {
"Other Liabilities": "24.2",
"Liabilities": "50.5",
"Stockholders Equity": "3.46",
"ECR before LimitedLiability": "60.8",
"Liabilities, Non-Current": "32.9",
"Liabilities, Current": "-3.36",
"Assets, Non-Current": "0.886",
"Assets": "-8.66",
"Assets, Current": "13.3",
"Intangible Assets": "-8.73",
"Property, Plant and Equipment": "-8.21",
"Other Assets": "-3.86",
"Selling, General and Administrative Expense": "7.48",
"Expenses": "-1.29",
"Revenues": "29.3",
"Net Income": "28.3",
"Other Expenses": "-2.00",
"Research and Development": "-7.12",
"Other Revenues": "29.3",
"Comprehensive Net Income": "29.0",
"Economic Capital Ratio": "51.0"
},
"2014": {
"Liabilities, Non-Current": "22.7",
"Liabilities": "6.20",
"Stockholders Equity": "-38.6",
"ECR before LimitedLiability": "7.36",
"Liabilities, Current": "-19.3",
"Other Assets": "-4.13",
"Assets": "-17.0",
"Intangible Assets": "-9.76",
"Assets, Current": "3.35",
"Assets, Non-Current": "3.27",
"Property, Plant and Equipment": "-10.1",
"Expenses": "-4.92",
"Revenues": "18.2",
"Net Income": "14.6",
"Other Expenses": "-9.99",
"Research and Development": "-2.60",
"Selling, General and Administrative Expense": "7.21",
"Other Revenues": "18.2",
"Comprehensive Net Income": "15.2",
"Other Net Income": "1.05",
"Economic Capital Ratio": "-1.55"
},
"2015": {
"Liabilities, Current": "-20.7",
"Liabilities": "-30.2",
"Stockholders Equity": "-102",
"ECR before LimitedLiability": "-47.0",
"Other Liabilities": "8.18",
"Liabilities, Non-Current": "-17.3",
"Property, Plant and Equipment": "-15.4",
"Assets": "-36.8",
"Other Assets": "7.32",
"Assets, Non-Current": "-0.551",
"Assets, Current": "-22.1",
"Intangible Assets": "-9.27",
"Other Expenses": "-18.7",
"Expenses": "-7.16",
"Revenues": "19.7",
"Net Income": "13.0",
"Research and Development": "0.800",
"Selling, General and Administrative Expense": "10.0",
"Other Revenues": "19.7",
"Comprehensive Net Income": "13.5",
"Economic Capital Ratio": "-54.4"
},
"2016": {
"Other Liabilities": "19.1",
"Liabilities": "4.87",
"Stockholders Equity": "-116",
"ECR before LimitedLiability": "-25.1",
"Liabilities, Current": "-6.87",
"Liabilities, Non-Current": "-8.64",
"Intangible Assets": "-19.5",
"Assets": "-49.4",
"Other Assets": "-1.94",
"Property, Plant and Equipment": "-13.4",
"Assets, Current": "-23.7",
"Selling, General and Administrative Expense": "8.21",
"Expenses": "-18.0",
"Revenues": "34.8",
"Net Income": "18.2",
"Other Expenses": "-25.4",
"Research and Development": "-1.68",
"Other Revenues": "34.8",
"Other Net Income": "1.39",
"Comprehensive Net Income": "17.9",
"Economic Capital Ratio": "-33.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000817720_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "334,505",
"Assets, Non-Current": "24,414",
"Intangible Assets": "1,927",
"Liabilities, Current": "105,971",
"Liabilities, Non-Current": "0",
"Other Assets": "28,012",
"Other Compr. Net Income": "0",
"Other Expenses": "316,323",
"Other Liabilities": "0",
"Other Net Income": "977",
"Other Revenues": "514,890",
"Property, Plant and Equipment": "25,821",
"Research and Development": "86,552",
"Selling, General and Administrative Expense": "60,027"
},
"output_variables": {
"Liabilities": "105,971",
"Assets": "414,679",
"Expenses": "462,902",
"Revenues": "514,890",
"Stockholders Equity": "308,708",
"Net Income": "52,965",
"Comprehensive Net Income": "52,965",
"BaseVar": "749,710",
"ECR before LimitedLiability": "280%",
"Economic Capital Ratio": "299%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "374,184",
"Assets, Non-Current": "27,992",
"Intangible Assets": "1,927",
"Liabilities, Current": "92,761",
"Liabilities, Non-Current": "0",
"Other Assets": "25,876",
"Other Compr. Net Income": "0",
"Other Expenses": "362,101",
"Other Liabilities": "0",
"Other Net Income": "911",
"Other Revenues": "598,538",
"Property, Plant and Equipment": "26,222",
"Research and Development": "105,003",
"Selling, General and Administrative Expense": "68,549"
},
"output_variables": {
"Liabilities": "92,761",
"Assets": "456,201",
"Expenses": "535,653",
"Revenues": "598,538",
"Stockholders Equity": "363,440",
"Net Income": "63,796",
"Comprehensive Net Income": "63,796",
"BaseVar": "842,032",
"ECR before LimitedLiability": "313%",
"Economic Capital Ratio": "326%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "446,177",
"Assets, Non-Current": "23,309",
"Intangible Assets": "31,795",
"Liabilities, Current": "105,598",
"Liabilities, Non-Current": "0",
"Other Assets": "15,321",
"Other Compr. Net Income": "-522",
"Other Expenses": "307,084",
"Other Liabilities": "0",
"Other Net Income": "999",
"Other Revenues": "548,228",
"Property, Plant and Equipment": "24,903",
"Research and Development": "117,954",
"Selling, General and Administrative Expense": "70,045"
},
"output_variables": {
"Liabilities": "105,598",
"Assets": "541,505",
"Expenses": "495,083",
"Revenues": "548,228",
"Stockholders Equity": "435,907",
"Net Income": "54,144",
"Comprehensive Net Income": "53,622",
"BaseVar": "845,968",
"ECR before LimitedLiability": "312%",
"Economic Capital Ratio": "324%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "1,025",
"Assets, Current": "560,420",
"Assets, Non-Current": "22,037",
"Intangible Assets": "20,695",
"Liabilities, Current": "149,626",
"Liabilities, Non-Current": "0",
"Other Assets": "30,079",
"Other Compr. Net Income": "4,804",
"Other Expenses": "340,353",
"Other Liabilities": "0",
"Other Net Income": "1,042",
"Other Revenues": "663,588",
"Property, Plant and Equipment": "58,035",
"Research and Development": "144,699",
"Selling, General and Administrative Expense": "79,620"
},
"output_variables": {
"Liabilities": "149,626",
"Assets": "691,266",
"Expenses": "565,697",
"Revenues": "663,588",
"Stockholders Equity": "541,640",
"Net Income": "98,933",
"Comprehensive Net Income": "103,737",
"BaseVar": "1,038,012",
"ECR before LimitedLiability": "307%",
"Economic Capital Ratio": "320%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "1,000",
"Assets, Current": "742,500",
"Assets, Non-Current": "53,900",
"Intangible Assets": "61,000",
"Liabilities, Current": "254,400",
"Liabilities, Non-Current": "12,000",
"Other Assets": "82,100",
"Other Compr. Net Income": "1,700",
"Other Expenses": "609,100",
"Other Liabilities": "52,700",
"Other Net Income": "0",
"Other Revenues": "949,500",
"Property, Plant and Equipment": "80,800",
"Research and Development": "192,700",
"Selling, General and Administrative Expense": "100,000"
},
"output_variables": {
"Liabilities": "319,100",
"Assets": "1,020,300",
"Expenses": "902,800",
"Revenues": "949,500",
"Stockholders Equity": "701,200",
"Net Income": "46,700",
"Comprehensive Net Income": "48,400",
"BaseVar": "1,596,700",
"ECR before LimitedLiability": "237%",
"Economic Capital Ratio": "266%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "916,000",
"Assets, Non-Current": "37,800",
"Intangible Assets": "206,800",
"Liabilities, Current": "446,700",
"Liabilities, Non-Current": "245,700",
"Other Assets": "235,400",
"Other Compr. Net Income": "-700",
"Other Expenses": "1,173,300",
"Other Liabilities": "33,900",
"Other Net Income": "200",
"Other Revenues": "1,704,600",
"Property, Plant and Equipment": "123,400",
"Research and Development": "293,200",
"Selling, General and Administrative Expense": "127,900"
},
"output_variables": {
"Liabilities": "726,300",
"Assets": "1,519,400",
"Expenses": "1,594,400",
"Revenues": "1,704,600",
"Stockholders Equity": "793,100",
"Net Income": "110,400",
"Comprehensive Net Income": "109,700",
"BaseVar": "2,772,800",
"ECR before LimitedLiability": "164%",
"Economic Capital Ratio": "216%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "780,100",
"Assets, Non-Current": "40,300",
"Intangible Assets": "206,800",
"Liabilities, Current": "350,800",
"Liabilities, Non-Current": "229,200",
"Other Assets": "160,300",
"Other Compr. Net Income": "-4,500",
"Other Expenses": "1,127,000",
"Other Liabilities": "15,200",
"Other Net Income": "2,100",
"Other Revenues": "1,670,000",
"Property, Plant and Equipment": "112,700",
"Research and Development": "311,200",
"Selling, General and Administrative Expense": "161,700"
},
"output_variables": {
"Liabilities": "595,200",
"Assets": "1,300,200",
"Expenses": "1,599,900",
"Revenues": "1,670,000",
"Stockholders Equity": "705,000",
"Net Income": "72,200",
"Comprehensive Net Income": "67,700",
"BaseVar": "2,585,950",
"ECR before LimitedLiability": "170%",
"Economic Capital Ratio": "220%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 2.200076718913825,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000817720.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000817720.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000817720.svg"
},
{
"company_id": "0001039065",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001039065.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001039065.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001039065.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001039065_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001039065_main_keyfigs.svg",
"name": "OSI Systems INC",
"rank": 50,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001039065.svg",
"report_text": "The relative strengths and weaknesses of OSI Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of OSI Systems INC compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 16% points.The greatest weakness of OSI Systems INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 218%, being 36% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001039065_2017_OSI_Systems_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-23.6",
"Liabilities": "-1.67",
"Stockholders Equity": "-74.9",
"ECR before LimitedLiability": "-16.1",
"Other Liabilities": "15.1",
"Liabilities, Non-Current": "4.09",
"Assets": "-27.7",
"Other Assets": "-11.4",
"Property, Plant and Equipment": "-9.99",
"Intangible Assets": "2.83",
"Assets, Current": "-12.6",
"Expenses": "-13.4",
"Revenues": "16.9",
"Net Income": "3.65",
"Selling, General and Administrative Expense": "-5.70",
"Other Expenses": "-19.1",
"Research and Development": "10.3",
"Other Revenues": "16.9",
"Comprehensive Net Income": "5.30",
"Other Compr. Net Income": "1.67",
"Economic Capital Ratio": "-31.2"
},
"2012": {
"Liabilities, Non-Current": "3.23",
"Liabilities": "-19.5",
"Stockholders Equity": "-73.0",
"ECR before LimitedLiability": "-24.2",
"Other Liabilities": "-24.6",
"Liabilities, Current": "1.10",
"Assets, Current": "-12.8",
"Assets": "-27.0",
"Property, Plant and Equipment": "-6.58",
"Assets, Non-Current": "2.35",
"Other Assets": "-11.4",
"Research and Development": "12.4",
"Expenses": "-3.92",
"Revenues": "16.7",
"Net Income": "13.8",
"Selling, General and Administrative Expense": "-1.04",
"Other Expenses": "-16.1",
"Other Revenues": "16.7",
"Other Net Income": "0.976",
"Comprehensive Net Income": "13.2",
"Economic Capital Ratio": "-39.9"
},
"2013": {
"Other Liabilities": "-20.3",
"Liabilities": "-44.6",
"Stockholders Equity": "-60.8",
"ECR before LimitedLiability": "-50.9",
"Liabilities, Non-Current": "4.26",
"Liabilities, Current": "-26.1",
"Assets, Non-Current": "2.43",
"Assets": "-17.4",
"Assets, Current": "-15.8",
"Intangible Assets": "-1.74",
"Property, Plant and Equipment": "9.45",
"Other Assets": "-10.8",
"Selling, General and Administrative Expense": "0.886",
"Expenses": "4.36",
"Revenues": "6.17",
"Net Income": "10.6",
"Other Expenses": "-6.86",
"Research and Development": "10.1",
"Other Revenues": "6.17",
"Comprehensive Net Income": "10.2",
"Economic Capital Ratio": "-60.7"
},
"2014": {
"Liabilities, Non-Current": "7.25",
"Liabilities": "-40.7",
"Stockholders Equity": "-70.2",
"ECR before LimitedLiability": "-42.6",
"Liabilities, Current": "-26.9",
"Other Liabilities": "-19.6",
"Other Assets": "-13.9",
"Assets": "-22.2",
"Intangible Assets": "-2.70",
"Assets, Current": "-17.7",
"Assets, Non-Current": "2.88",
"Property, Plant and Equipment": "9.97",
"Expenses": "1.45",
"Revenues": "10.1",
"Net Income": "12.4",
"Other Expenses": "-10.5",
"Research and Development": "11.3",
"Other Revenues": "10.1",
"Comprehensive Net Income": "13.1",
"Other Net Income": "0.877",
"Economic Capital Ratio": "-51.6"
},
"2015": {
"Liabilities, Current": "-18.4",
"Liabilities": "-11.2",
"Stockholders Equity": "-70.1",
"ECR before LimitedLiability": "-19.2",
"Other Liabilities": "5.19",
"Liabilities, Non-Current": "1.15",
"Property, Plant and Equipment": "4.63",
"Assets": "-26.1",
"Other Assets": "-9.81",
"Assets, Non-Current": "5.18",
"Assets, Current": "-21.9",
"Intangible Assets": "-4.57",
"Other Expenses": "-19.8",
"Expenses": "-6.01",
"Revenues": "18.8",
"Net Income": "13.4",
"Research and Development": "12.8",
"Amortization of Intangible Assets": "0.524",
"Other Revenues": "18.8",
"Comprehensive Net Income": "13.2",
"Economic Capital Ratio": "-26.6"
},
"2016": {
"Other Liabilities": "9.82",
"Liabilities": "-24.4",
"Stockholders Equity": "-58.7",
"ECR before LimitedLiability": "-27.2",
"Liabilities, Current": "-59.0",
"Liabilities, Non-Current": "15.7",
"Intangible Assets": "-9.73",
"Assets": "-21.7",
"Assets, Non-Current": "1.04",
"Other Assets": "-7.68",
"Property, Plant and Equipment": "3.04",
"Assets, Current": "-9.61",
"Other Revenues": "11.9",
"Revenues": "11.9",
"Net Income": "12.7",
"Other Compr. Net Income": "-0.610",
"Comprehensive Net Income": "12.1",
"Other Net Income": "0.969",
"Other Expenses": "-11.8",
"Research and Development": "11.1",
"Economic Capital Ratio": "-35.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001039065_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "405,286",
"Assets, Non-Current": "20,614",
"Intangible Assets": "103,999",
"Liabilities, Current": "160,981",
"Liabilities, Non-Current": "39,135",
"Other Assets": "0",
"Other Compr. Net Income": "9,142",
"Other Expenses": "434,597",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "656,100",
"Property, Plant and Equipment": "55,017",
"Research and Development": "45,448",
"Selling, General and Administrative Expense": "142,633"
},
"output_variables": {
"Liabilities": "200,116",
"Assets": "584,916",
"Expenses": "622,678",
"Revenues": "656,100",
"Stockholders Equity": "384,800",
"Net Income": "33,422",
"Comprehensive Net Income": "42,564",
"BaseVar": "1,036,476",
"ECR before LimitedLiability": "226%",
"Economic Capital Ratio": "258%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "483,113",
"Assets, Non-Current": "35,228",
"Intangible Assets": "119,891",
"Liabilities, Current": "160,649",
"Liabilities, Non-Current": "55,128",
"Other Assets": "0",
"Other Compr. Net Income": "-6,433",
"Other Expenses": "546,131",
"Other Liabilities": "100,000",
"Other Net Income": "0",
"Other Revenues": "792,990",
"Property, Plant and Equipment": "111,664",
"Research and Development": "49,565",
"Selling, General and Administrative Expense": "151,746"
},
"output_variables": {
"Liabilities": "315,777",
"Assets": "749,896",
"Expenses": "747,442",
"Revenues": "792,990",
"Stockholders Equity": "434,119",
"Net Income": "45,548",
"Comprehensive Net Income": "39,115",
"BaseVar": "1,306,269",
"ECR before LimitedLiability": "186%",
"Economic Capital Ratio": "230%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "543,124",
"Assets, Non-Current": "40,240",
"Intangible Assets": "120,346",
"Liabilities, Current": "298,239",
"Liabilities, Non-Current": "54,684",
"Other Assets": "0",
"Other Compr. Net Income": "-2,048",
"Other Expenses": "549,911",
"Other Liabilities": "121,365",
"Other Net Income": "0",
"Other Revenues": "802,047",
"Property, Plant and Equipment": "249,029",
"Research and Development": "48,240",
"Selling, General and Administrative Expense": "159,761"
},
"output_variables": {
"Liabilities": "474,288",
"Assets": "952,739",
"Expenses": "757,912",
"Revenues": "802,047",
"Stockholders Equity": "478,451",
"Net Income": "44,135",
"Comprehensive Net Income": "42,087",
"BaseVar": "1,494,517",
"ECR before LimitedLiability": "153%",
"Economic Capital Ratio": "209%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "566,121",
"Assets, Non-Current": "48,255",
"Intangible Assets": "136,222",
"Liabilities, Current": "302,607",
"Liabilities, Non-Current": "53,096",
"Other Assets": "0",
"Other Compr. Net Income": "3,435",
"Other Expenses": "647,187",
"Other Liabilities": "123,161",
"Other Net Income": "0",
"Other Revenues": "906,742",
"Property, Plant and Equipment": "260,479",
"Research and Development": "44,792",
"Selling, General and Administrative Expense": "166,869"
},
"output_variables": {
"Liabilities": "478,864",
"Assets": "1,011,077",
"Expenses": "858,848",
"Revenues": "906,742",
"Stockholders Equity": "532,213",
"Net Income": "47,894",
"Comprehensive Net Income": "51,329",
"BaseVar": "1,629,483",
"ECR before LimitedLiability": "163%",
"Economic Capital Ratio": "216%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "496,634",
"Assets, Non-Current": "66,372",
"Intangible Assets": "148,580",
"Liabilities, Current": "241,643",
"Liabilities, Non-Current": "83,179",
"Other Assets": "0",
"Other Compr. Net Income": "-7,363",
"Other Expenses": "669,656",
"Other Liabilities": "30,688",
"Other Net Income": "0",
"Other Revenues": "958,202",
"Property, Plant and Equipment": "225,703",
"Research and Development": "51,639",
"Selling, General and Administrative Expense": "171,756"
},
"output_variables": {
"Liabilities": "355,510",
"Assets": "937,289",
"Expenses": "893,051",
"Revenues": "958,202",
"Stockholders Equity": "581,779",
"Net Income": "65,151",
"Comprehensive Net Income": "57,788",
"BaseVar": "1,575,708",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "244%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "555,318",
"Assets, Non-Current": "30,714",
"Intangible Assets": "179,102",
"Liabilities, Current": "367,835",
"Liabilities, Non-Current": "53,882",
"Other Assets": "43,475",
"Other Compr. Net Income": "-6,992",
"Other Expenses": "587,032",
"Other Liabilities": "29,160",
"Other Net Income": "0",
"Other Revenues": "829,660",
"Property, Plant and Equipment": "183,114",
"Research and Development": "49,816",
"Selling, General and Administrative Expense": "166,655"
},
"output_variables": {
"Liabilities": "450,877",
"Assets": "991,723",
"Expenses": "803,503",
"Revenues": "829,660",
"Stockholders Equity": "540,846",
"Net Income": "26,157",
"Comprehensive Net Income": "19,165",
"BaseVar": "1,541,378",
"ECR before LimitedLiability": "167%",
"Economic Capital Ratio": "218%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 2.179037498031839,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001039065.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001039065.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001039065.svg"
},
{
"company_id": "0000002488",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000002488.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000002488.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000002488.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000002488_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000002488_main_keyfigs.svg",
"name": "Advanced Micro Devices INC",
"rank": 51,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000002488.svg",
"report_text": "The relative strengths and weaknesses of Advanced Micro Devices INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Advanced Micro Devices INC compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 40% points.The greatest weakness of Advanced Micro Devices INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 123% points.
The company's Economic Capital Ratio, given in the ranking table, is 216%, being 38% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000002488_2017_Advanced_Micro_Devices_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "-40.3",
"Liabilities": "13.4",
"Stockholders Equity": "-143",
"ECR before LimitedLiability": "-38.0",
"Other Liabilities": "15.2",
"Liabilities, Non-Current": "30.0",
"Other Assets": "-15.7",
"Assets": "-46.4",
"Property, Plant and Equipment": "-11.5",
"Assets, Current": "-15.6",
"Intangible Assets": "-16.1",
"Selling, General and Administrative Expense": "-2.48",
"Expenses": "-37.2",
"Revenues": "26.4",
"Net Income": "-5.57",
"Research and Development": "-11.6",
"Other Expenses": "-21.2",
"Other Revenues": "26.4",
"Other Net Income": "2.51",
"Comprehensive Net Income": "-5.30",
"Economic Capital Ratio": "-42.6"
},
"2011": {
"Liabilities, Current": "-46.0",
"Liabilities": "8.52",
"Stockholders Equity": "-115",
"ECR before LimitedLiability": "-18.9",
"Other Liabilities": "16.7",
"Liabilities, Non-Current": "27.8",
"Assets, Non-Current": "2.30",
"Assets": "-41.1",
"Other Assets": "-4.08",
"Property, Plant and Equipment": "-7.26",
"Intangible Assets": "-11.5",
"Assets, Current": "-26.4",
"Expenses": "-23.3",
"Revenues": "23.7",
"Net Income": "7.56",
"Other Expenses": "-15.7",
"Research and Development": "-9.74",
"Other Revenues": "23.7",
"Other Net Income": "5.77",
"Comprehensive Net Income": "7.58",
"Economic Capital Ratio": "-33.9"
},
"2012": {
"Liabilities, Non-Current": "29.2",
"Liabilities": "27.6",
"Stockholders Equity": "-117",
"ECR before LimitedLiability": "-36.4",
"Other Liabilities": "19.7",
"Liabilities, Current": "-24.2",
"Assets, Current": "-40.9",
"Assets": "-56.4",
"Property, Plant and Equipment": "-11.7",
"Assets, Non-Current": "3.70",
"Other Assets": "-10.4",
"Intangible Assets": "-6.02",
"Research and Development": "-8.69",
"Expenses": "-46.5",
"Revenues": "25.1",
"Net Income": "-18.3",
"Selling, General and Administrative Expense": "3.31",
"Other Expenses": "-41.3",
"Other Revenues": "25.1",
"Comprehensive Net Income": "-18.1",
"Economic Capital Ratio": "-52.0"
},
"2013": {
"Other Liabilities": "19.2",
"Liabilities": "15.7",
"Stockholders Equity": "-87.9",
"ECR before LimitedLiability": "-21.4",
"Liabilities, Non-Current": "26.2",
"Liabilities, Current": "-36.6",
"Assets, Non-Current": "7.48",
"Assets": "-39.9",
"Assets, Current": "-21.7",
"Intangible Assets": "-3.17",
"Property, Plant and Equipment": "-16.7",
"Other Assets": "-10.4",
"Selling, General and Administrative Expense": "6.20",
"Expenses": "-21.5",
"Revenues": "26.4",
"Net Income": "7.01",
"Other Expenses": "-20.4",
"Research and Development": "-7.37",
"Other Revenues": "26.4",
"Comprehensive Net Income": "6.83",
"Economic Capital Ratio": "-31.2"
},
"2014": {
"Liabilities, Non-Current": "30.0",
"Liabilities": "23.0",
"Stockholders Equity": "-139",
"ECR before LimitedLiability": "-31.5",
"Liabilities, Current": "-32.8",
"Other Liabilities": "20.3",
"Other Assets": "-18.8",
"Assets": "-58.2",
"Intangible Assets": "-13.1",
"Assets, Current": "-27.6",
"Assets, Non-Current": "7.41",
"Property, Plant and Equipment": "-18.8",
"Expenses": "-36.3",
"Revenues": "37.2",
"Net Income": "1.89",
"Other Expenses": "-38.4",
"Research and Development": "-4.95",
"Selling, General and Administrative Expense": "6.79",
"Other Revenues": "37.2",
"Comprehensive Net Income": "2.28",
"Economic Capital Ratio": "-40.5"
},
"2015": {
"Liabilities, Current": "-59.7",
"Liabilities": "-4.34",
"Stockholders Equity": "-132",
"ECR before LimitedLiability": "-65.6",
"Other Liabilities": "15.9",
"Liabilities, Non-Current": "29.3",
"Property, Plant and Equipment": "-23.4",
"Assets": "-58.3",
"Other Assets": "-14.4",
"Assets, Non-Current": "10.2",
"Assets, Current": "-22.9",
"Intangible Assets": "-19.9",
"Other Expenses": "-34.5",
"Expenses": "-33.8",
"Revenues": "22.4",
"Net Income": "-11.6",
"Research and Development": "-6.43",
"Selling, General and Administrative Expense": "6.75",
"Other Revenues": "22.4",
"Comprehensive Net Income": "-11.0",
"Economic Capital Ratio": "-73.0"
},
"2016": {
"Other Liabilities": "24.0",
"Liabilities": "26.5",
"Stockholders Equity": "-123",
"ECR before LimitedLiability": "-29.0",
"Liabilities, Current": "-47.2",
"Liabilities, Non-Current": "40.0",
"Intangible Assets": "-29.7",
"Assets": "-58.4",
"Assets, Non-Current": "7.12",
"Other Assets": "-15.4",
"Property, Plant and Equipment": "-19.5",
"Assets, Current": "-13.3",
"Selling, General and Administrative Expense": "8.43",
"Expenses": "-37.0",
"Amortization of Intangible Assets": "0.656",
"Other Expenses": "-39.9",
"Research and Development": "-6.48",
"Other Revenues": "33.7",
"Revenues": "33.7",
"Economic Capital Ratio": "-37.7",
"Other Net Income": "3.34"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000002488_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "61,000",
"Assets, Current": "3,594,000",
"Assets, Non-Current": "310,000",
"Intangible Assets": "360,000",
"Liabilities, Current": "1,674,000",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,766,000",
"Other Liabilities": "0",
"Other Net Income": "143,000",
"Other Revenues": "6,494,000",
"Property, Plant and Equipment": "700,000",
"Research and Development": "1,405,000",
"Selling, General and Administrative Expense": "934,000"
},
"output_variables": {
"Liabilities": "1,674,000",
"Assets": "4,964,000",
"Expenses": "6,166,000",
"Revenues": "6,494,000",
"Stockholders Equity": "3,290,000",
"Net Income": "471,000",
"Comprehensive Net Income": "471,000",
"BaseVar": "9,720,500",
"ECR before LimitedLiability": "231%",
"Economic Capital Ratio": "262%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,229,000",
"Assets, Non-Current": "249,000",
"Intangible Assets": "323,000",
"Liabilities, Current": "1,774,000",
"Liabilities, Non-Current": "0",
"Other Assets": "427,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,931,000",
"Other Liabilities": "0",
"Other Net Income": "299,000",
"Other Revenues": "6,568,000",
"Property, Plant and Equipment": "726,000",
"Research and Development": "1,453,000",
"Selling, General and Administrative Expense": "992,000"
},
"output_variables": {
"Liabilities": "1,774,000",
"Assets": "4,954,000",
"Expenses": "6,376,000",
"Revenues": "6,568,000",
"Stockholders Equity": "3,180,000",
"Net Income": "491,000",
"Comprehensive Net Income": "491,000",
"BaseVar": "9,985,500",
"ECR before LimitedLiability": "222%",
"Economic Capital Ratio": "255%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,265,000",
"Assets, Non-Current": "247,000",
"Intangible Assets": "649,000",
"Liabilities, Current": "1,397,000",
"Liabilities, Non-Current": "0",
"Other Assets": "181,000",
"Other Compr. Net Income": "2,000",
"Other Expenses": "4,442,000",
"Other Liabilities": "0",
"Other Net Income": "14,000",
"Other Revenues": "5,422,000",
"Property, Plant and Equipment": "658,000",
"Research and Development": "1,354,000",
"Selling, General and Administrative Expense": "823,000"
},
"output_variables": {
"Liabilities": "1,397,000",
"Assets": "4,000,000",
"Expenses": "6,619,000",
"Revenues": "5,422,000",
"Stockholders Equity": "2,603,000",
"Net Income": "-1,183,000",
"Comprehensive Net Income": "-1,181,000",
"BaseVar": "8,727,000",
"ECR before LimitedLiability": "167%",
"Economic Capital Ratio": "218%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "18,000",
"Assets, Current": "2,884,000",
"Assets, Non-Current": "386,000",
"Intangible Assets": "631,000",
"Liabilities, Current": "1,618,000",
"Liabilities, Non-Current": "0",
"Other Assets": "90,000",
"Other Compr. Net Income": "1,000",
"Other Expenses": "3,537,000",
"Other Liabilities": "0",
"Other Net Income": "48,000",
"Other Revenues": "5,299,000",
"Property, Plant and Equipment": "346,000",
"Research and Development": "1,201,000",
"Selling, General and Administrative Expense": "674,000"
},
"output_variables": {
"Liabilities": "1,618,000",
"Assets": "4,337,000",
"Expenses": "5,430,000",
"Revenues": "5,299,000",
"Stockholders Equity": "2,719,000",
"Net Income": "-83,000",
"Comprehensive Net Income": "-82,000",
"BaseVar": "8,366,500",
"ECR before LimitedLiability": "197%",
"Economic Capital Ratio": "238%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "14,000",
"Assets, Current": "2,736,000",
"Assets, Non-Current": "344,000",
"Intangible Assets": "385,000",
"Liabilities, Current": "1,440,000",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-8,000",
"Other Expenses": "4,148,000",
"Other Liabilities": "0",
"Other Net Income": "-66,000",
"Other Revenues": "5,506,000",
"Property, Plant and Equipment": "302,000",
"Research and Development": "1,072,000",
"Selling, General and Administrative Expense": "604,000"
},
"output_variables": {
"Liabilities": "1,440,000",
"Assets": "3,767,000",
"Expenses": "5,838,000",
"Revenues": "5,506,000",
"Stockholders Equity": "2,327,000",
"Net Income": "-398,000",
"Comprehensive Net Income": "-406,000",
"BaseVar": "8,312,500",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "227%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "3,000",
"Assets, Current": "2,320,000",
"Assets, Non-Current": "323,000",
"Intangible Assets": "278,000",
"Liabilities, Current": "1,403,000",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-3,000",
"Other Expenses": "3,214,000",
"Other Liabilities": "0",
"Other Net Income": "-5,000",
"Other Revenues": "3,991,000",
"Property, Plant and Equipment": "188,000",
"Research and Development": "947,000",
"Selling, General and Administrative Expense": "482,000"
},
"output_variables": {
"Liabilities": "1,403,000",
"Assets": "3,109,000",
"Expenses": "4,646,000",
"Revenues": "3,991,000",
"Stockholders Equity": "1,706,000",
"Net Income": "-660,000",
"Comprehensive Net Income": "-663,000",
"BaseVar": "6,578,500",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "198%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,530,000",
"Assets, Non-Current": "279,000",
"Intangible Assets": "289,000",
"Liabilities, Current": "1,346,000",
"Liabilities, Non-Current": "0",
"Other Assets": "59,000",
"Other Compr. Net Income": "3,000",
"Other Expenses": "3,459,000",
"Other Liabilities": "0",
"Other Net Income": "70,000",
"Other Revenues": "4,360,000",
"Property, Plant and Equipment": "164,000",
"Research and Development": "1,008,000",
"Selling, General and Administrative Expense": "460,000"
},
"output_variables": {
"Liabilities": "1,346,000",
"Assets": "3,321,000",
"Expenses": "4,927,000",
"Revenues": "4,360,000",
"Stockholders Equity": "1,975,000",
"Net Income": "-497,000",
"Comprehensive Net Income": "-494,000",
"BaseVar": "7,013,500",
"ECR before LimitedLiability": "164%",
"Economic Capital Ratio": "216%"
}
}
},
"top_rated": false,
"trend": 14.0,
"value": 2.1613670541432475,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000002488.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000002488.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000002488.svg"
},
{
"company_id": "0000029002",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000029002.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000029002.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000029002.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000029002_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000029002_main_keyfigs.svg",
"name": "Diodes INC DEL",
"rank": 52,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000029002.svg",
"report_text": "The relative strengths and weaknesses of Diodes INC DEL are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Diodes INC DEL compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Diodes INC DEL is the variable Other Liabilities, reducing the Economic Capital Ratio by 79% points.
The company's Economic Capital Ratio, given in the ranking table, is 213%, being 41% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000029002_2017_Diodes_INC_DEL.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "8.35",
"Liabilities": "21.7",
"Stockholders Equity": "31.4",
"ECR before LimitedLiability": "49.0",
"Other Liabilities": "-3.60",
"Liabilities, Current": "17.2",
"Assets, Current": "-2.79",
"Assets": "6.78",
"Property, Plant and Equipment": "12.1",
"Other Assets": "-3.48",
"Intangible Assets": "1.96",
"Research and Development": "14.4",
"Expenses": "5.26",
"Revenues": "5.11",
"Net Income": "12.1",
"Selling, General and Administrative Expense": "4.13",
"Other Expenses": "-14.2",
"Other Revenues": "5.11",
"Other Net Income": "1.86",
"Comprehensive Net Income": "12.3",
"Economic Capital Ratio": "33.4"
},
"2013": {
"Other Liabilities": "-41.4",
"Liabilities": "-19.0",
"Stockholders Equity": "-16.3",
"ECR before LimitedLiability": "-14.0",
"Liabilities, Non-Current": "-0.841",
"Liabilities, Current": "18.0",
"Assets": "-2.02",
"Assets, Current": "-7.32",
"Intangible Assets": "-0.570",
"Property, Plant and Equipment": "13.7",
"Other Assets": "-6.38",
"Selling, General and Administrative Expense": "4.35",
"Expenses": "5.87",
"Revenues": "3.05",
"Net Income": "8.60",
"Other Expenses": "-9.38",
"Research and Development": "10.4",
"Other Revenues": "3.05",
"Comprehensive Net Income": "7.76",
"Other Compr. Net Income": "-0.855",
"Economic Capital Ratio": "-23.8"
},
"2014": {
"Liabilities": "-7.08",
"Stockholders Equity": "-15.0",
"ECR before LimitedLiability": "5.78",
"Liabilities, Current": "18.2",
"Other Liabilities": "-30.0",
"Other Assets": "-8.35",
"Assets": "-4.64",
"Intangible Assets": "-3.19",
"Assets, Current": "-4.42",
"Property, Plant and Equipment": "12.7",
"Expenses": "5.35",
"Revenues": "8.28",
"Net Income": "14.5",
"Other Expenses": "-10.1",
"Research and Development": "11.2",
"Selling, General and Administrative Expense": "3.60",
"Other Revenues": "8.28",
"Comprehensive Net Income": "12.6",
"Other Net Income": "1.07",
"Other Compr. Net Income": "-2.00",
"Economic Capital Ratio": "-3.14"
},
"2015": {
"Liabilities, Current": "10.7",
"Liabilities": "-70.0",
"Stockholders Equity": "-32.0",
"ECR before LimitedLiability": "-51.8",
"Other Liabilities": "-94.6",
"Liabilities, Non-Current": "3.46",
"Property, Plant and Equipment": "16.9",
"Assets": "6.78",
"Other Assets": "-4.78",
"Assets, Current": "-10.7",
"Intangible Assets": "7.30",
"Expenses": "14.2",
"Revenues": "-8.41",
"Net Income": "6.00",
"Research and Development": "9.33",
"Amortization of Intangible Assets": "0.354",
"Selling, General and Administrative Expense": "4.42",
"Other Revenues": "-8.41",
"Comprehensive Net Income": "5.37",
"Other Compr. Net Income": "-0.628",
"Economic Capital Ratio": "-59.2"
},
"2016": {
"Other Liabilities": "-78.9",
"Liabilities": "-42.6",
"Stockholders Equity": "-36.6",
"ECR before LimitedLiability": "-32.0",
"Liabilities, Current": "11.9",
"Liabilities, Non-Current": "11.9",
"Intangible Assets": "-3.75",
"Assets": "-5.15",
"Other Assets": "-7.01",
"Property, Plant and Equipment": "17.0",
"Assets, Current": "-9.44",
"Selling, General and Administrative Expense": "3.85",
"Expenses": "9.63",
"Revenues": "0.295",
"Net Income": "10.00",
"Amortization of Intangible Assets": "0.403",
"Other Expenses": "-4.02",
"Research and Development": "9.39",
"Other Revenues": "0.295",
"Comprehensive Net Income": "8.20",
"Other Compr. Net Income": "-1.79",
"Economic Capital Ratio": "-40.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000029002_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "491,410",
"Assets, Non-Current": "16,842",
"Intangible Assets": "131,696",
"Liabilities, Current": "113,518",
"Liabilities, Non-Current": "41,185",
"Other Assets": "36,819",
"Other Compr. Net Income": "76",
"Other Expenses": "478,611",
"Other Liabilities": "44,920",
"Other Net Income": "5,911",
"Other Revenues": "633,806",
"Property, Plant and Equipment": "243,296",
"Research and Development": "33,761",
"Selling, General and Administrative Expense": "101,363"
},
"output_variables": {
"Liabilities": "199,623",
"Assets": "920,063",
"Expenses": "613,735",
"Revenues": "633,806",
"Stockholders Equity": "720,440",
"Net Income": "25,982",
"Comprehensive Net Income": "26,058",
"BaseVar": "1,186,607",
"ECR before LimitedLiability": "286%",
"Economic Capital Ratio": "304%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "650,085",
"Assets, Non-Current": "23,638",
"Intangible Assets": "138,285",
"Liabilities, Current": "156,916",
"Liabilities, Non-Current": "78,866",
"Other Assets": "28,237",
"Other Compr. Net Income": "-8,090",
"Other Expenses": "618,638",
"Other Liabilities": "182,799",
"Other Net Income": "-3,696",
"Other Revenues": "826,846",
"Property, Plant and Equipment": "322,013",
"Research and Development": "48,302",
"Selling, General and Administrative Expense": "132,106"
},
"output_variables": {
"Liabilities": "418,581",
"Assets": "1,162,258",
"Expenses": "799,046",
"Revenues": "826,846",
"Stockholders Equity": "743,677",
"Net Income": "24,104",
"Comprehensive Net Income": "16,014",
"BaseVar": "1,609,258",
"ECR before LimitedLiability": "208%",
"Economic Capital Ratio": "246%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "686,805",
"Assets, Non-Current": "23,614",
"Intangible Assets": "126,257",
"Liabilities, Current": "149,271",
"Liabilities, Non-Current": "78,932",
"Other Assets": "32,550",
"Other Compr. Net Income": "-25,983",
"Other Expenses": "640,662",
"Other Liabilities": "140,787",
"Other Net Income": "1,481",
"Other Revenues": "890,651",
"Property, Plant and Equipment": "309,931",
"Research and Development": "52,136",
"Selling, General and Administrative Expense": "133,701"
},
"output_variables": {
"Liabilities": "368,990",
"Assets": "1,179,157",
"Expenses": "826,499",
"Revenues": "890,651",
"Stockholders Equity": "810,167",
"Net Income": "65,633",
"Comprehensive Net Income": "39,650",
"BaseVar": "1,646,380",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "264%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "750,551",
"Assets, Non-Current": "36,697",
"Intangible Assets": "329,322",
"Liabilities, Current": "179,663",
"Liabilities, Non-Current": "90,153",
"Other Assets": "45,120",
"Other Compr. Net Income": "-18,253",
"Other Expenses": "624,612",
"Other Liabilities": "488,217",
"Other Net Income": "-1,507",
"Other Revenues": "848,904",
"Property, Plant and Equipment": "439,340",
"Research and Development": "57,027",
"Selling, General and Administrative Expense": "139,245"
},
"output_variables": {
"Liabilities": "758,033",
"Assets": "1,601,030",
"Expenses": "820,884",
"Revenues": "848,904",
"Stockholders Equity": "842,997",
"Net Income": "26,513",
"Comprehensive Net Income": "8,260",
"BaseVar": "2,024,306",
"ECR before LimitedLiability": "157%",
"Economic Capital Ratio": "212%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "732,782",
"Assets, Non-Current": "33,447",
"Intangible Assets": "304,288",
"Liabilities, Current": "185,373",
"Liabilities, Non-Current": "81,373",
"Other Assets": "56,047",
"Other Compr. Net Income": "-30,792",
"Other Expenses": "682,471",
"Other Liabilities": "441,339",
"Other Net Income": "-13,021",
"Other Revenues": "942,162",
"Property, Plant and Equipment": "401,988",
"Research and Development": "69,937",
"Selling, General and Administrative Expense": "158,256"
},
"output_variables": {
"Liabilities": "708,085",
"Assets": "1,528,552",
"Expenses": "910,664",
"Revenues": "942,162",
"Stockholders Equity": "820,467",
"Net Income": "18,477",
"Comprehensive Net Income": "-12,315",
"BaseVar": "2,066,638",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "213%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 2.131005004839559,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000029002.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000029002.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000029002.svg"
},
{
"company_id": "0000006951",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000006951.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000006951.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000006951.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000006951_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000006951_main_keyfigs.svg",
"name": "Applied Materials INC DE",
"rank": 53,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000006951.svg",
"report_text": "The relative strengths and weaknesses of Applied Materials INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Applied Materials INC DE compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Applied Materials INC DE is the variable Stockholders Equity, reducing the Economic Capital Ratio by 54% points.
The company's Economic Capital Ratio, given in the ranking table, is 213%, being 41% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000006951_2017_Applied_Materials_INC_DE.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "-35.2",
"Liabilities": "-9.98",
"Stockholders Equity": "-55.1",
"ECR before LimitedLiability": "-29.4",
"Other Liabilities": "12.4",
"Liabilities, Non-Current": "8.56",
"Other Assets": "3.14",
"Assets": "-18.0",
"Property, Plant and Equipment": "-10.6",
"Assets, Current": "-5.23",
"Intangible Assets": "-2.97",
"Assets, Non-Current": "-3.44",
"Selling, General and Administrative Expense": "4.40",
"Expenses": "-10.9",
"Revenues": "8.26",
"Net Income": "-2.89",
"Research and Development": "3.30",
"Other Expenses": "-19.4",
"Other Revenues": "8.26",
"Comprehensive Net Income": "-2.63",
"Economic Capital Ratio": "-34.0"
},
"2011": {
"Liabilities, Current": "-13.0",
"Liabilities": "-40.5",
"Stockholders Equity": "-24.2",
"ECR before LimitedLiability": "-17.1",
"Other Liabilities": "11.6",
"Liabilities, Non-Current": "-40.1",
"Amortization of Intangible Assets": "0.502",
"Expenses": "10.9",
"Net Income": "12.4",
"Selling, General and Administrative Expense": "8.47",
"Other Expenses": "-3.88",
"Research and Development": "5.78",
"Other Revenues": "1.87",
"Revenues": "1.87",
"Assets, Non-Current": "-0.957",
"Other Assets": "-1.86",
"Property, Plant and Equipment": "-8.81",
"Intangible Assets": "-0.786",
"Assets, Current": "13.8",
"Comprehensive Net Income": "12.4",
"Economic Capital Ratio": "-32.2"
},
"2012": {
"Liabilities, Non-Current": "-40.1",
"Liabilities": "-36.9",
"Stockholders Equity": "-30.2",
"ECR before LimitedLiability": "-23.3",
"Other Liabilities": "5.10",
"Liabilities, Current": "-2.80",
"Assets, Current": "-21.2",
"Assets": "-3.58",
"Property, Plant and Equipment": "-10.6",
"Assets, Non-Current": "-1.06",
"Intangible Assets": "38.9",
"Research and Development": "5.75",
"Expenses": "6.31",
"Revenues": "0.547",
"Net Income": "7.65",
"Selling, General and Administrative Expense": "6.38",
"Other Expenses": "-6.25",
"Other Revenues": "0.547",
"Other Net Income": "0.808",
"Comprehensive Net Income": "7.25",
"Economic Capital Ratio": "-38.9"
},
"2013": {
"Other Liabilities": "-0.667",
"Liabilities": "-40.3",
"Stockholders Equity": "-19.1",
"ECR before LimitedLiability": "-29.0",
"Liabilities, Non-Current": "-32.6",
"Liabilities, Current": "-5.46",
"Assets, Non-Current": "-0.839",
"Assets": "3.53",
"Assets, Current": "-14.1",
"Intangible Assets": "35.3",
"Property, Plant and Equipment": "-10.1",
"Other Assets": "0.735",
"Selling, General and Administrative Expense": "7.05",
"Expenses": "10.1",
"Revenues": "-2.36",
"Net Income": "7.85",
"Research and Development": "2.76",
"Amortization of Intangible Assets": "0.269",
"Other Revenues": "-2.36",
"Comprehensive Net Income": "7.89",
"Economic Capital Ratio": "-38.8"
},
"2014": {
"Liabilities, Non-Current": "-27.1",
"Liabilities": "-41.5",
"Stockholders Equity": "-27.9",
"ECR before LimitedLiability": "-19.8",
"Liabilities, Current": "-13.1",
"Other Liabilities": "1.14",
"Other Assets": "-3.58",
"Assets": "-1.14",
"Intangible Assets": "25.2",
"Assets, Current": "-8.29",
"Assets, Non-Current": "-1.02",
"Property, Plant and Equipment": "-9.52",
"Expenses": "11.2",
"Revenues": "3.13",
"Net Income": "15.1",
"Research and Development": "3.33",
"Selling, General and Administrative Expense": "7.12",
"Other Revenues": "3.13",
"Comprehensive Net Income": "15.2",
"Other Net Income": "0.795",
"Economic Capital Ratio": "-28.7"
},
"2015": {
"Liabilities, Current": "-23.9",
"Liabilities": "-74.0",
"Stockholders Equity": "-45.4",
"ECR before LimitedLiability": "-52.1",
"Other Liabilities": "0.763",
"Liabilities, Non-Current": "-42.7",
"Property, Plant and Equipment": "-11.8",
"Assets": "-0.412",
"Other Assets": "-1.16",
"Assets, Non-Current": "-1.48",
"Assets, Current": "1.67",
"Intangible Assets": "14.2",
"Other Expenses": "2.19",
"Expenses": "14.9",
"Revenues": "-2.57",
"Net Income": "12.6",
"Research and Development": "4.67",
"Selling, General and Administrative Expense": "7.61",
"Other Revenues": "-2.57",
"Comprehensive Net Income": "12.9",
"Economic Capital Ratio": "-59.4"
},
"2016": {
"Other Liabilities": "5.25",
"Liabilities": "-48.7",
"Stockholders Equity": "-53.6",
"ECR before LimitedLiability": "-32.1",
"Liabilities, Current": "-19.8",
"Liabilities, Non-Current": "-31.5",
"Intangible Assets": "2.78",
"Assets": "-12.3",
"Assets, Non-Current": "1.46",
"Other Assets": "-4.41",
"Property, Plant and Equipment": "-9.71",
"Assets, Current": "-2.59",
"Selling, General and Administrative Expense": "8.70",
"Expenses": "10.7",
"Revenues": "7.89",
"Net Income": "19.6",
"Other Expenses": "-3.16",
"Research and Development": "4.73",
"Other Revenues": "7.89",
"Comprehensive Net Income": "19.5",
"Economic Capital Ratio": "-40.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000006951_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "6,765,315",
"Assets, Non-Current": "0",
"Intangible Assets": "1,623,247",
"Liabilities, Current": "2,887,876",
"Liabilities, Non-Current": "519,356",
"Other Assets": "1,591,779",
"Other Compr. Net Income": "3,346",
"Other Expenses": "6,562,862",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "9,586,097",
"Property, Plant and Equipment": "963,004",
"Research and Development": "1,143,521",
"Selling, General and Administrative Expense": "941,848"
},
"output_variables": {
"Liabilities": "3,407,232",
"Assets": "10,943,345",
"Expenses": "8,648,231",
"Revenues": "9,586,097",
"Stockholders Equity": "7,536,113",
"Net Income": "937,866",
"Comprehensive Net Income": "941,212",
"BaseVar": "16,294,126",
"ECR before LimitedLiability": "243%",
"Economic Capital Ratio": "270%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "10,355,000",
"Assets, Non-Current": "163,000",
"Intangible Assets": "1,546,000",
"Liabilities, Current": "2,794,000",
"Liabilities, Non-Current": "2,267,000",
"Other Assets": "931,000",
"Other Compr. Net Income": "0",
"Other Expenses": "6,614,000",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "10,559,000",
"Property, Plant and Equipment": "866,000",
"Research and Development": "1,118,000",
"Selling, General and Administrative Expense": "901,000"
},
"output_variables": {
"Liabilities": "5,061,000",
"Assets": "13,861,000",
"Expenses": "8,633,000",
"Revenues": "10,559,000",
"Stockholders Equity": "8,800,000",
"Net Income": "1,926,000",
"Comprehensive Net Income": "1,926,000",
"BaseVar": "19,057,000",
"ECR before LimitedLiability": "224%",
"Economic Capital Ratio": "257%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "5,102,000",
"Assets, Non-Current": "162,000",
"Intangible Assets": "4,873,000",
"Liabilities, Current": "2,265,000",
"Liabilities, Non-Current": "2,261,000",
"Other Assets": "1,055,000",
"Other Compr. Net Income": "-67,000",
"Other Expenses": "6,314,000",
"Other Liabilities": "341,000",
"Other Net Income": "0",
"Other Revenues": "8,736,000",
"Property, Plant and Equipment": "910,000",
"Research and Development": "1,237,000",
"Selling, General and Administrative Expense": "1,076,000"
},
"output_variables": {
"Liabilities": "4,867,000",
"Assets": "12,102,000",
"Expenses": "8,627,000",
"Revenues": "8,736,000",
"Stockholders Equity": "7,235,000",
"Net Income": "109,000",
"Comprehensive Net Income": "42,000",
"BaseVar": "17,199,500",
"ECR before LimitedLiability": "187%",
"Economic Capital Ratio": "231%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "5,642,000",
"Assets, Non-Current": "149,000",
"Intangible Assets": "4,397,000",
"Liabilities, Current": "2,443,000",
"Liabilities, Non-Current": "1,946,000",
"Other Assets": "1,005,000",
"Other Compr. Net Income": "23,000",
"Other Expenses": "5,050,000",
"Other Liabilities": "566,000",
"Other Net Income": "0",
"Other Revenues": "7,528,000",
"Property, Plant and Equipment": "850,000",
"Research and Development": "1,320,000",
"Selling, General and Administrative Expense": "902,000"
},
"output_variables": {
"Liabilities": "4,955,000",
"Assets": "12,043,000",
"Expenses": "7,272,000",
"Revenues": "7,528,000",
"Stockholders Equity": "7,088,000",
"Net Income": "256,000",
"Comprehensive Net Income": "279,000",
"BaseVar": "15,910,500",
"ECR before LimitedLiability": "186%",
"Economic Capital Ratio": "231%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "6,967,000",
"Assets, Non-Current": "156,000",
"Intangible Assets": "4,255,000",
"Liabilities, Current": "2,823,000",
"Liabilities, Non-Current": "1,947,000",
"Other Assets": "935,000",
"Other Compr. Net Income": "-38,000",
"Other Expenses": "5,705,000",
"Other Liabilities": "536,000",
"Other Net Income": "0",
"Other Revenues": "9,095,000",
"Property, Plant and Equipment": "861,000",
"Research and Development": "1,428,000",
"Selling, General and Administrative Expense": "890,000"
},
"output_variables": {
"Liabilities": "5,306,000",
"Assets": "13,174,000",
"Expenses": "8,023,000",
"Revenues": "9,095,000",
"Stockholders Equity": "7,868,000",
"Net Income": "1,072,000",
"Comprehensive Net Income": "1,034,000",
"BaseVar": "17,818,000",
"ECR before LimitedLiability": "198%",
"Economic Capital Ratio": "238%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "9,261,000",
"Assets, Non-Current": "145,000",
"Intangible Assets": "4,064,000",
"Liabilities, Current": "3,798,000",
"Liabilities, Non-Current": "3,342,000",
"Other Assets": "946,000",
"Other Compr. Net Income": "-16,000",
"Other Expenses": "5,956,000",
"Other Liabilities": "555,000",
"Other Net Income": "0",
"Other Revenues": "9,667,000",
"Property, Plant and Equipment": "892,000",
"Research and Development": "1,451,000",
"Selling, General and Administrative Expense": "883,000"
},
"output_variables": {
"Liabilities": "7,695,000",
"Assets": "15,308,000",
"Expenses": "8,290,000",
"Revenues": "9,667,000",
"Stockholders Equity": "7,613,000",
"Net Income": "1,377,000",
"Comprehensive Net Income": "1,361,000",
"BaseVar": "20,488,000",
"ECR before LimitedLiability": "157%",
"Economic Capital Ratio": "211%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,353,000",
"Assets, Non-Current": "478,000",
"Intangible Assets": "3,891,000",
"Liabilities, Current": "3,632,000",
"Liabilities, Non-Current": "3,143,000",
"Other Assets": "929,000",
"Other Compr. Net Income": "-23,000",
"Other Expenses": "6,761,000",
"Other Liabilities": "596,000",
"Other Net Income": "16,000",
"Other Revenues": "10,825,000",
"Property, Plant and Equipment": "937,000",
"Research and Development": "1,540,000",
"Selling, General and Administrative Expense": "819,000"
},
"output_variables": {
"Liabilities": "7,371,000",
"Assets": "14,588,000",
"Expenses": "9,120,000",
"Revenues": "10,825,000",
"Stockholders Equity": "7,217,000",
"Net Income": "1,721,000",
"Comprehensive Net Income": "1,698,000",
"BaseVar": "20,971,500",
"ECR before LimitedLiability": "159%",
"Economic Capital Ratio": "213%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 2.1299968886016543,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000006951.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000006951.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000006951.svg"
},
{
"company_id": "0000743316",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000743316.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000743316.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000743316.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000743316_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000743316_main_keyfigs.svg",
"name": "Maxim Integrated Products INC",
"rank": 54,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000743316.svg",
"report_text": "The relative strengths and weaknesses of Maxim Integrated Products INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Maxim Integrated Products INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 21% points.The greatest weakness of Maxim Integrated Products INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 90% points.
The company's Economic Capital Ratio, given in the ranking table, is 208%, being 46% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000743316_2017_Maxim_Integrated_Products_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "-1.52",
"Liabilities": "-36.4",
"Stockholders Equity": "-14.5",
"ECR before LimitedLiability": "-39.7",
"Other Liabilities": "-4.14",
"Liabilities, Non-Current": "-29.5",
"Other Assets": "-10.2",
"Assets": "3.43",
"Property, Plant and Equipment": "29.3",
"Assets, Current": "-6.21",
"Intangible Assets": "-2.60",
"Assets, Non-Current": "-1.96",
"Selling, General and Administrative Expense": "3.58",
"Expenses": "3.08",
"Revenues": "-9.06",
"Net Income": "-6.01",
"Research and Development": "-2.86",
"Other Expenses": "2.38",
"Other Revenues": "-9.06",
"Comprehensive Net Income": "-5.84",
"Economic Capital Ratio": "-44.3"
},
"2015": {
"Liabilities, Current": "16.1",
"Liabilities": "-67.9",
"Stockholders Equity": "-28.1",
"ECR before LimitedLiability": "-43.4",
"Other Liabilities": "4.14",
"Liabilities, Non-Current": "-105",
"Property, Plant and Equipment": "14.2",
"Assets": "7.64",
"Other Assets": "-7.56",
"Assets, Non-Current": "-1.73",
"Intangible Assets": "4.35",
"Other Expenses": "7.95",
"Expenses": "14.9",
"Revenues": "-6.51",
"Net Income": "8.95",
"Research and Development": "1.35",
"Selling, General and Administrative Expense": "5.62",
"Other Revenues": "-6.51",
"Other Net Income": "0.498",
"Comprehensive Net Income": "9.34",
"Economic Capital Ratio": "-50.7"
},
"2016": {
"Other Liabilities": "13.3",
"Liabilities": "-63.9",
"Stockholders Equity": "-31.6",
"ECR before LimitedLiability": "-36.8",
"Liabilities, Current": "2.41",
"Liabilities, Non-Current": "-90.2",
"Intangible Assets": "-7.29",
"Assets": "5.43",
"Assets, Non-Current": "0.232",
"Other Assets": "-9.94",
"Property, Plant and Equipment": "4.54",
"Assets, Current": "21.0",
"Selling, General and Administrative Expense": "5.81",
"Expenses": "16.6",
"Revenues": "-3.96",
"Net Income": "12.7",
"Other Expenses": "8.17",
"Research and Development": "2.42",
"Other Revenues": "-3.96",
"Comprehensive Net Income": "12.8",
"Economic Capital Ratio": "-45.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000743316_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "10,477",
"Assets, Current": "1,706,613",
"Assets, Non-Current": "30,325",
"Intangible Assets": "420,951",
"Liabilities, Current": "532,517",
"Liabilities, Non-Current": "460,326",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,153,204",
"Other Liabilities": "136,524",
"Other Net Income": "8,013",
"Other Revenues": "1,997,603",
"Property, Plant and Equipment": "1,324,436",
"Research and Development": "474,652",
"Selling, General and Administrative Expense": "242,144"
},
"output_variables": {
"Liabilities": "1,129,367",
"Assets": "3,482,325",
"Expenses": "1,880,477",
"Revenues": "1,997,603",
"Stockholders Equity": "2,352,958",
"Net Income": "125,139",
"Comprehensive Net Income": "125,139",
"BaseVar": "4,248,892",
"ECR before LimitedLiability": "229%",
"Economic Capital Ratio": "260%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "16,077",
"Assets, Current": "2,319,403",
"Assets, Non-Current": "24,422",
"Intangible Assets": "773,299",
"Liabilities, Current": "383,177",
"Liabilities, Non-Current": "1,452,286",
"Other Assets": "8,208",
"Other Compr. Net Income": "0",
"Other Expenses": "1,263,802",
"Other Liabilities": "90,588",
"Other Net Income": "8,890",
"Other Revenues": "2,306,864",
"Property, Plant and Equipment": "1,090,739",
"Research and Development": "521,772",
"Selling, General and Administrative Expense": "308,065"
},
"output_variables": {
"Liabilities": "1,926,051",
"Assets": "4,216,071",
"Expenses": "2,109,716",
"Revenues": "2,306,864",
"Stockholders Equity": "2,290,020",
"Net Income": "206,038",
"Comprehensive Net Income": "206,038",
"BaseVar": "5,283,796",
"ECR before LimitedLiability": "170%",
"Economic Capital Ratio": "220%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "12,205",
"Assets, Current": "2,807,048",
"Assets, Non-Current": "84,100",
"Intangible Assets": "637,188",
"Liabilities, Current": "609,403",
"Liabilities, Non-Current": "1,516,643",
"Other Assets": "13,729",
"Other Compr. Net Income": "0",
"Other Expenses": "1,170,184",
"Other Liabilities": "756",
"Other Net Income": "-28,795",
"Other Revenues": "2,194,719",
"Property, Plant and Equipment": "692,551",
"Research and Development": "467,161",
"Selling, General and Administrative Expense": "288,899"
},
"output_variables": {
"Liabilities": "2,126,802",
"Assets": "4,234,616",
"Expenses": "1,938,449",
"Revenues": "2,194,719",
"Stockholders Equity": "2,107,814",
"Net Income": "227,475",
"Comprehensive Net Income": "227,475",
"BaseVar": "5,261,690",
"ECR before LimitedLiability": "152%",
"Economic Capital Ratio": "208%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 2.083039224307082,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000743316.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000743316.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000743316.svg"
},
{
"company_id": "0001438423",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001438423.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001438423.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001438423.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001438423_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001438423_main_keyfigs.svg",
"name": "Everspin Technologies INC",
"rank": 55,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001438423.svg",
"report_text": "The relative strengths and weaknesses of Everspin Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Everspin Technologies INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 60% points.The greatest weakness of Everspin Technologies INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 39% points.
The company's Economic Capital Ratio, given in the ranking table, is 207%, being 47% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001438423_2017_Everspin_Technologies_INC.pdf",
"shrinked_graph_json": {
"2016": {
"Other Liabilities": "18.3",
"Liabilities": "5.87",
"Stockholders Equity": "-39.1",
"ECR before LimitedLiability": "-38.1",
"Liabilities, Current": "-17.4",
"Liabilities, Non-Current": "3.54",
"Intangible Assets": "-31.3",
"Assets": "-24.7",
"Other Assets": "-14.2",
"Property, Plant and Equipment": "-14.8",
"Assets, Current": "59.8",
"Selling, General and Administrative Expense": "-9.37",
"Expenses": "-26.8",
"Revenues": "-5.21",
"Net Income": "-28.3",
"Other Expenses": "10.6",
"Research and Development": "-28.5",
"Other Revenues": "-5.21",
"Other Net Income": "3.78",
"Comprehensive Net Income": "-28.3",
"Economic Capital Ratio": "-46.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001438423_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "39,502",
"Assets, Non-Current": "50",
"Intangible Assets": "0",
"Liabilities, Current": "10,383",
"Liabilities, Non-Current": "4,218",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "14,742",
"Other Liabilities": "0",
"Other Net Income": "1,160",
"Other Revenues": "27,094",
"Property, Plant and Equipment": "1,920",
"Research and Development": "19,233",
"Selling, General and Administrative Expense": "10,987"
},
"output_variables": {
"Liabilities": "14,601",
"Assets": "41,472",
"Expenses": "44,962",
"Revenues": "27,094",
"Stockholders Equity": "26,871",
"Net Income": "-16,708",
"Comprehensive Net Income": "-16,708",
"BaseVar": "64,644",
"ECR before LimitedLiability": "150%",
"Economic Capital Ratio": "207%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.0700162554654424,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001438423.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001438423.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001438423.svg"
},
{
"company_id": "0000887969",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000887969.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000887969.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000887969_main_keyfigs.svg",
"name": "MRV Communications INC",
"rank": 56,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000887969.svg",
"report_text": "The relative strengths and weaknesses of MRV Communications INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of MRV Communications INC compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 42% points.The greatest weakness of MRV Communications INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 142% points.
The company's Economic Capital Ratio, given in the ranking table, is 205%, being 49% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000887969_2017_MRV_Communications_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-2.92",
"Assets": "-33.8",
"Liabilities, Current": "-50.7",
"Stockholders Equity": "-85.5",
"ECR before LimitedLiability": "-30.8",
"Other Assets": "-10.8",
"Property, Plant and Equipment": "-16.8",
"Intangible Assets": "-9.02",
"Assets, Current": "1.60",
"Expenses": "-19.2",
"Revenues": "15.6",
"Net Income": "-5.38",
"Selling, General and Administrative Expense": "-12.0",
"Other Expenses": "-15.8",
"Research and Development": "7.86",
"Other Revenues": "15.6",
"Other Liabilities": "14.7",
"Liabilities, Non-Current": "24.6",
"Other Net Income": "-2.44",
"Comprehensive Net Income": "-5.36",
"Economic Capital Ratio": "-45.9"
},
"2012": {
"Liabilities, Non-Current": "27.0",
"Liabilities": "7.24",
"Stockholders Equity": "-105",
"ECR before LimitedLiability": "-27.7",
"Other Liabilities": "18.2",
"Liabilities, Current": "-47.8",
"Assets, Current": "5.68",
"Assets": "-45.3",
"Property, Plant and Equipment": "-23.0",
"Other Assets": "-10.5",
"Intangible Assets": "-21.1",
"Research and Development": "10.7",
"Expenses": "-13.5",
"Revenues": "14.9",
"Net Income": "13.9",
"Selling, General and Administrative Expense": "-15.0",
"Other Expenses": "-9.97",
"Other Revenues": "14.9",
"Other Net Income": "12.3",
"Economic Capital Ratio": "-43.3",
"Other Compr. Net Income": "-11.0"
},
"2013": {
"Other Liabilities": "17.9",
"Liabilities": "-1.55",
"Stockholders Equity": "-114",
"ECR before LimitedLiability": "-49.1",
"Liabilities, Non-Current": "24.6",
"Liabilities, Current": "-54.1",
"Assets, Non-Current": "-3.15",
"Assets": "-49.8",
"Assets, Current": "-1.69",
"Intangible Assets": "-20.2",
"Property, Plant and Equipment": "-23.1",
"Other Assets": "-11.0",
"Selling, General and Administrative Expense": "-9.25",
"Expenses": "-21.7",
"Revenues": "26.1",
"Net Income": "3.92",
"Other Expenses": "-18.7",
"Research and Development": "5.85",
"Other Revenues": "26.1",
"Comprehensive Net Income": "4.34",
"Economic Capital Ratio": "-58.9"
},
"2014": {
"Liabilities, Non-Current": "28.1",
"Liabilities": "-4.83",
"Stockholders Equity": "-162",
"ECR before LimitedLiability": "-68.3",
"Liabilities, Current": "-61.1",
"Other Liabilities": "18.7",
"Other Assets": "-19.7",
"Assets": "-69.1",
"Intangible Assets": "-25.9",
"Assets, Current": "-15.1",
"Assets, Non-Current": "-3.91",
"Property, Plant and Equipment": "-26.2",
"Expenses": "-31.6",
"Revenues": "34.9",
"Net Income": "2.33",
"Other Expenses": "-26.4",
"Research and Development": "5.75",
"Selling, General and Administrative Expense": "-11.4",
"Other Revenues": "34.9",
"Other Compr. Net Income": "-1.96",
"Economic Capital Ratio": "-77.2"
},
"2015": {
"Liabilities, Current": "-36.8",
"Liabilities": "20.8",
"Stockholders Equity": "-111",
"ECR before LimitedLiability": "-22.7",
"Other Liabilities": "17.9",
"Liabilities, Non-Current": "32.2",
"Property, Plant and Equipment": "-19.7",
"Assets": "-46.9",
"Other Assets": "-12.1",
"Assets, Non-Current": "-2.79",
"Assets, Current": "3.35",
"Intangible Assets": "-23.5",
"Other Expenses": "-3.80",
"Expenses": "-32.3",
"Revenues": "28.1",
"Net Income": "-2.38",
"Research and Development": "-7.51",
"Selling, General and Administrative Expense": "-21.0",
"Other Revenues": "28.1",
"Other Compr. Net Income": "2.59",
"Economic Capital Ratio": "-30.1"
},
"2016": {
"Other Liabilities": "24.7",
"Liabilities": "28.0",
"Stockholders Equity": "-142",
"ECR before LimitedLiability": "-40.5",
"Liabilities, Current": "-46.3",
"Liabilities, Non-Current": "41.5",
"Intangible Assets": "-39.3",
"Assets": "-67.4",
"Assets, Non-Current": "-3.48",
"Other Assets": "-19.1",
"Property, Plant and Equipment": "-21.1",
"Assets, Current": "-1.19",
"Selling, General and Administrative Expense": "-26.3",
"Expenses": "-43.2",
"Revenues": "39.3",
"Net Income": "-3.92",
"Other Expenses": "-6.52",
"Research and Development": "-10.6",
"Other Revenues": "39.3",
"Comprehensive Net Income": "-3.74",
"Economic Capital Ratio": "-49.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000887969_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "198,762",
"Assets, Non-Current": "541",
"Intangible Assets": "18,324",
"Liabilities, Current": "81,799",
"Liabilities, Non-Current": "0",
"Other Assets": "3,702",
"Other Compr. Net Income": "0",
"Other Expenses": "171,765",
"Other Liabilities": "0",
"Other Net Income": "-4,641",
"Other Revenues": "266,753",
"Property, Plant and Equipment": "9,360",
"Research and Development": "24,318",
"Selling, General and Administrative Expense": "72,855"
},
"output_variables": {
"Liabilities": "81,799",
"Assets": "230,689",
"Expenses": "268,938",
"Revenues": "266,753",
"Stockholders Equity": "148,890",
"Net Income": "-6,826",
"Comprehensive Net Income": "-6,826",
"BaseVar": "426,410",
"ECR before LimitedLiability": "204%",
"Economic Capital Ratio": "243%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "119,591",
"Assets, Non-Current": "1,128",
"Intangible Assets": "400",
"Liabilities, Current": "50,480",
"Liabilities, Non-Current": "0",
"Other Assets": "3,711",
"Other Compr. Net Income": "-14,954",
"Other Expenses": "97,153",
"Other Liabilities": "0",
"Other Net Income": "15,099",
"Other Revenues": "151,661",
"Property, Plant and Equipment": "3,735",
"Research and Development": "15,344",
"Selling, General and Administrative Expense": "48,599"
},
"output_variables": {
"Liabilities": "50,480",
"Assets": "128,565",
"Expenses": "161,096",
"Revenues": "151,661",
"Stockholders Equity": "78,085",
"Net Income": "5,664",
"Comprehensive Net Income": "-9,290",
"BaseVar": "260,928",
"ECR before LimitedLiability": "181%",
"Economic Capital Ratio": "227%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "117,170",
"Assets, Non-Current": "655",
"Intangible Assets": "873",
"Liabilities, Current": "58,921",
"Liabilities, Non-Current": "0",
"Other Assets": "3,694",
"Other Compr. Net Income": "882",
"Other Expenses": "110,242",
"Other Liabilities": "0",
"Other Net Income": "-407",
"Other Revenues": "166,201",
"Property, Plant and Equipment": "5,555",
"Research and Development": "19,381",
"Selling, General and Administrative Expense": "42,993"
},
"output_variables": {
"Liabilities": "58,921",
"Assets": "127,947",
"Expenses": "172,616",
"Revenues": "166,201",
"Stockholders Equity": "69,026",
"Net Income": "-6,822",
"Comprehensive Net Income": "-5,940",
"BaseVar": "263,487",
"ECR before LimitedLiability": "155%",
"Economic Capital Ratio": "210%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "105,412",
"Assets, Non-Current": "801",
"Intangible Assets": "1,364",
"Liabilities, Current": "58,331",
"Liabilities, Non-Current": "0",
"Other Assets": "2,105",
"Other Compr. Net Income": "-3,265",
"Other Expenses": "120,910",
"Other Liabilities": "0",
"Other Net Income": "227",
"Other Revenues": "172,056",
"Property, Plant and Equipment": "4,890",
"Research and Development": "20,833",
"Selling, General and Administrative Expense": "42,695"
},
"output_variables": {
"Liabilities": "58,331",
"Assets": "114,572",
"Expenses": "184,438",
"Revenues": "172,056",
"Stockholders Equity": "56,241",
"Net Income": "-12,155",
"Comprehensive Net Income": "-15,420",
"BaseVar": "266,444",
"ECR before LimitedLiability": "125%",
"Economic Capital Ratio": "190%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "63,273",
"Assets, Non-Current": "608",
"Intangible Assets": "1,153",
"Liabilities, Current": "23,792",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "1,294",
"Other Expenses": "45,545",
"Other Liabilities": "0",
"Other Net Income": "-419",
"Other Revenues": "88,199",
"Property, Plant and Equipment": "4,050",
"Research and Development": "20,448",
"Selling, General and Administrative Expense": "28,966"
},
"output_variables": {
"Liabilities": "23,792",
"Assets": "69,084",
"Expenses": "94,959",
"Revenues": "88,199",
"Stockholders Equity": "45,292",
"Net Income": "-7,179",
"Comprehensive Net Income": "-5,885",
"BaseVar": "138,874",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "241%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "51,718",
"Assets, Non-Current": "348",
"Intangible Assets": "1,064",
"Liabilities, Current": "24,083",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "84",
"Other Expenses": "41,531",
"Other Liabilities": "0",
"Other Net Income": "-266",
"Other Revenues": "80,315",
"Property, Plant and Equipment": "3,130",
"Research and Development": "20,481",
"Selling, General and Administrative Expense": "29,674"
},
"output_variables": {
"Liabilities": "24,083",
"Assets": "56,260",
"Expenses": "91,686",
"Revenues": "80,315",
"Stockholders Equity": "32,177",
"Net Income": "-11,637",
"Comprehensive Net Income": "-11,553",
"BaseVar": "126,347",
"ECR before LimitedLiability": "147%",
"Economic Capital Ratio": "205%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 2.045996148862298,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000887969.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000887969.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000887969.svg"
},
{
"company_id": "0000882508",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000882508.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000882508.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000882508.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000882508_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000882508_main_keyfigs.svg",
"name": "Quicklogic Corp",
"rank": 57,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000882508.svg",
"report_text": "The relative strengths and weaknesses of Quicklogic Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Quicklogic Corp compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 38% points.The greatest weakness of Quicklogic Corp is the variable Net Income, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 204%, being 50% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000882508_2017_Quicklogic_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "23.3",
"Liabilities": "67.0",
"Stockholders Equity": "43.1",
"ECR before LimitedLiability": "71.8",
"Other Liabilities": "20.2",
"Liabilities, Non-Current": "31.9",
"Expenses": "-11.5",
"Net Income": "-2.14",
"Selling, General and Administrative Expense": "-24.0",
"Other Expenses": "24.0",
"Research and Development": "-13.3",
"Other Revenues": "5.27",
"Revenues": "5.27",
"Other Assets": "-6.22",
"Property, Plant and Equipment": "-5.74",
"Intangible Assets": "-8.54",
"Assets, Current": "30.4",
"Other Net Income": "3.90",
"Comprehensive Net Income": "-4.50",
"Other Compr. Net Income": "-2.35",
"Economic Capital Ratio": "56.7"
},
"2012": {
"Liabilities, Non-Current": "25.4",
"Liabilities": "55.2",
"Stockholders Equity": "65.3",
"ECR before LimitedLiability": "37.6",
"Other Liabilities": "14.7",
"Liabilities, Current": "22.0",
"Assets, Current": "58.0",
"Assets": "12.3",
"Property, Plant and Equipment": "-6.79",
"Assets, Non-Current": "-1.55",
"Other Assets": "-7.99",
"Intangible Assets": "-12.6",
"Research and Development": "-19.9",
"Expenses": "-28.1",
"Revenues": "-20.6",
"Net Income": "-49.3",
"Selling, General and Administrative Expense": "-29.0",
"Other Expenses": "19.3",
"Other Revenues": "-20.6",
"Comprehensive Net Income": "-49.7",
"Economic Capital Ratio": "22.0"
},
"2013": {
"Other Liabilities": "17.2",
"Liabilities": "40.6",
"Stockholders Equity": "50.2",
"ECR before LimitedLiability": "28.0",
"Liabilities, Non-Current": "23.9",
"Liabilities, Current": "2.45",
"Assets, Non-Current": "-1.56",
"Assets": "10.4",
"Assets, Current": "58.0",
"Intangible Assets": "-11.6",
"Property, Plant and Equipment": "-9.81",
"Other Assets": "-7.81",
"Selling, General and Administrative Expense": "-13.8",
"Expenses": "-14.9",
"Revenues": "-10.8",
"Net Income": "-26.0",
"Other Expenses": "3.81",
"Research and Development": "-5.26",
"Other Revenues": "-10.8",
"Comprehensive Net Income": "-26.1",
"Economic Capital Ratio": "18.2"
},
"2014": {
"Liabilities, Non-Current": "30.5",
"Liabilities": "64.0",
"Stockholders Equity": "32.7",
"ECR before LimitedLiability": "38.3",
"Liabilities, Current": "33.5",
"Other Liabilities": "8.30",
"Other Assets": "-11.0",
"Assets": "-5.16",
"Intangible Assets": "-13.8",
"Assets, Current": "41.1",
"Assets, Non-Current": "-1.77",
"Property, Plant and Equipment": "-8.32",
"Expenses": "-34.4",
"Revenues": "-0.814",
"Net Income": "-34.4",
"Other Expenses": "5.97",
"Research and Development": "-21.1",
"Selling, General and Administrative Expense": "-19.4",
"Other Revenues": "-0.814",
"Comprehensive Net Income": "-33.8",
"Economic Capital Ratio": "29.4"
},
"2016": {
"Other Liabilities": "-2.55",
"Liabilities": "29.1",
"Stockholders Equity": "-33.5",
"ECR before LimitedLiability": "-41.1",
"Liabilities, Current": "-1.04",
"Liabilities, Non-Current": "32.3",
"Intangible Assets": "-34.2",
"Assets": "-31.6",
"Assets, Non-Current": "-2.34",
"Other Assets": "-15.6",
"Property, Plant and Equipment": "-7.33",
"Assets, Current": "38.0",
"Selling, General and Administrative Expense": "-20.2",
"Expenses": "-46.4",
"Revenues": "-7.14",
"Net Income": "-53.2",
"Other Expenses": "6.48",
"Research and Development": "-32.6",
"Other Revenues": "-7.14",
"Comprehensive Net Income": "-53.2",
"Economic Capital Ratio": "-49.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000882508_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "31,124",
"Assets, Non-Current": "192",
"Intangible Assets": "0",
"Liabilities, Current": "4,191",
"Liabilities, Non-Current": "124",
"Other Assets": "0",
"Other Compr. Net Income": "-514",
"Other Expenses": "9,492",
"Other Liabilities": "0",
"Other Net Income": "947",
"Other Revenues": "26,199",
"Property, Plant and Equipment": "2,312",
"Research and Development": "7,458",
"Selling, General and Administrative Expense": "10,073"
},
"output_variables": {
"Liabilities": "4,315",
"Assets": "33,628",
"Expenses": "27,023",
"Revenues": "26,199",
"Stockholders Equity": "29,313",
"Net Income": "123",
"Comprehensive Net Income": "-391",
"BaseVar": "46,313",
"ECR before LimitedLiability": "336%",
"Economic Capital Ratio": "346%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "28,179",
"Assets, Non-Current": "186",
"Intangible Assets": "0",
"Liabilities, Current": "3,339",
"Liabilities, Non-Current": "141",
"Other Assets": "0",
"Other Compr. Net Income": "-124",
"Other Expenses": "7,957",
"Other Liabilities": "266",
"Other Net Income": "-77",
"Other Revenues": "14,944",
"Property, Plant and Equipment": "2,659",
"Research and Development": "8,743",
"Selling, General and Administrative Expense": "10,481"
},
"output_variables": {
"Liabilities": "3,746",
"Assets": "31,024",
"Expenses": "27,181",
"Revenues": "14,944",
"Stockholders Equity": "27,278",
"Net Income": "-12,314",
"Comprehensive Net Income": "-12,438",
"BaseVar": "38,548",
"ECR before LimitedLiability": "272%",
"Economic Capital Ratio": "292%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "46,075",
"Assets, Non-Current": "211",
"Intangible Assets": "0",
"Liabilities, Current": "8,274",
"Liabilities, Non-Current": "121",
"Other Assets": "0",
"Other Compr. Net Income": "11",
"Other Expenses": "17,995",
"Other Liabilities": "133",
"Other Net Income": "24",
"Other Revenues": "26,072",
"Property, Plant and Equipment": "2,840",
"Research and Development": "8,375",
"Selling, General and Administrative Expense": "12,002"
},
"output_variables": {
"Liabilities": "8,528",
"Assets": "49,126",
"Expenses": "38,372",
"Revenues": "26,072",
"Stockholders Equity": "40,598",
"Net Income": "-12,276",
"Comprehensive Net Income": "-12,265",
"BaseVar": "61,066",
"ECR before LimitedLiability": "266%",
"Economic Capital Ratio": "288%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "37,700",
"Assets, Non-Current": "222",
"Intangible Assets": "0",
"Liabilities, Current": "4,305",
"Liabilities, Non-Current": "76",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "16,949",
"Other Liabilities": "1,191",
"Other Net Income": "-126",
"Other Revenues": "27,845",
"Property, Plant and Equipment": "3,217",
"Research and Development": "12,186",
"Selling, General and Administrative Expense": "11,663"
},
"output_variables": {
"Liabilities": "5,572",
"Assets": "41,139",
"Expenses": "40,798",
"Revenues": "27,845",
"Stockholders Equity": "35,567",
"Net Income": "-13,079",
"Comprehensive Net Income": "-13,079",
"BaseVar": "57,740",
"ECR before LimitedLiability": "278%",
"Economic Capital Ratio": "297%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "24,927",
"Assets, Non-Current": "219",
"Intangible Assets": "0",
"Liabilities, Current": "5,795",
"Liabilities, Non-Current": "133",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "11,934",
"Other Liabilities": "2,208",
"Other Net Income": "-107",
"Other Revenues": "18,956",
"Property, Plant and Equipment": "3,315",
"Research and Development": "14,144",
"Selling, General and Administrative Expense": "10,619"
},
"output_variables": {
"Liabilities": "8,136",
"Assets": "28,461",
"Expenses": "36,697",
"Revenues": "18,956",
"Stockholders Equity": "20,325",
"Net Income": "-17,848",
"Comprehensive Net Income": "-17,848",
"BaseVar": "46,178",
"ECR before LimitedLiability": "146%",
"Economic Capital Ratio": "204%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.039779329775088,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000882508.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000882508.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000882508.svg"
},
{
"company_id": "0001040161",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001040161.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001040161.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001040161.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001040161_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001040161_main_keyfigs.svg",
"name": "Pixelworks INC",
"rank": 58,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001040161.svg",
"report_text": "The relative strengths and weaknesses of Pixelworks INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pixelworks INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 61% points.The greatest weakness of Pixelworks INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 188% points.
The company's Economic Capital Ratio, given in the ranking table, is 203%, being 51% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001040161_2017_Pixelworks_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "15.0",
"Liabilities": "21.4",
"Stockholders Equity": "-225",
"ECR before LimitedLiability": "-68.5",
"Other Liabilities": "10.7",
"Liabilities, Current": "-4.20",
"Assets, Current": "-54.6",
"Assets": "-91.2",
"Property, Plant and Equipment": "-16.7",
"Assets, Non-Current": "1.58",
"Other Assets": "-21.4",
"Intangible Assets": "-32.8",
"Research and Development": "-33.0",
"Expenses": "-55.5",
"Revenues": "57.7",
"Net Income": "-4.33",
"Selling, General and Administrative Expense": "-17.0",
"Other Expenses": "-6.27",
"Other Revenues": "57.7",
"Comprehensive Net Income": "-4.10",
"Economic Capital Ratio": "-84.2"
},
"2013": {
"Other Liabilities": "13.8",
"Liabilities": "-1.22",
"Stockholders Equity": "-126",
"ECR before LimitedLiability": "-73.0",
"Liabilities, Non-Current": "10.7",
"Liabilities, Current": "-27.5",
"Assets, Non-Current": "5.74",
"Assets": "-60.9",
"Assets, Current": "-20.8",
"Intangible Assets": "-24.5",
"Property, Plant and Equipment": "-19.7",
"Other Assets": "-16.8",
"Selling, General and Administrative Expense": "-11.9",
"Expenses": "-33.0",
"Revenues": "22.8",
"Net Income": "-12.6",
"Other Expenses": "8.47",
"Research and Development": "-29.9",
"Other Revenues": "22.8",
"Comprehensive Net Income": "-12.8",
"Economic Capital Ratio": "-82.8"
},
"2014": {
"Liabilities, Non-Current": "17.9",
"Liabilities": "7.03",
"Stockholders Equity": "-211",
"ECR before LimitedLiability": "-90.5",
"Liabilities, Current": "-22.8",
"Other Liabilities": "11.2",
"Other Assets": "-27.9",
"Assets": "-93.1",
"Intangible Assets": "-34.5",
"Assets, Current": "-51.2",
"Property, Plant and Equipment": "-16.8",
"Expenses": "-53.6",
"Revenues": "48.8",
"Net Income": "-12.7",
"Other Expenses": "0.701",
"Research and Development": "-40.3",
"Selling, General and Administrative Expense": "-15.4",
"Other Revenues": "48.8",
"Comprehensive Net Income": "-12.0",
"Other Compr. Net Income": "0.708",
"Economic Capital Ratio": "-99.4"
},
"2015": {
"Liabilities, Current": "-20.9",
"Liabilities": "13.3",
"Stockholders Equity": "-136",
"ECR before LimitedLiability": "-53.9",
"Other Liabilities": "12.1",
"Liabilities, Non-Current": "20.1",
"Property, Plant and Equipment": "-13.9",
"Assets": "-60.5",
"Other Assets": "-14.3",
"Assets, Non-Current": "-2.19",
"Assets, Current": "-15.9",
"Intangible Assets": "-29.4",
"Other Expenses": "-2.18",
"Expenses": "-41.4",
"Revenues": "27.0",
"Net Income": "-14.5",
"Research and Development": "-30.5",
"Selling, General and Administrative Expense": "-8.91",
"Other Revenues": "27.0",
"Comprehensive Net Income": "-13.8",
"Economic Capital Ratio": "-61.3"
},
"2016": {
"Other Liabilities": "27.7",
"Liabilities": "61.5",
"Stockholders Equity": "-188",
"ECR before LimitedLiability": "-42.6",
"Liabilities, Current": "1.51",
"Liabilities, Non-Current": "34.1",
"Intangible Assets": "-47.7",
"Assets": "-86.3",
"Assets, Non-Current": "-1.71",
"Other Assets": "-22.6",
"Property, Plant and Equipment": "-18.5",
"Assets, Current": "-27.1",
"Selling, General and Administrative Expense": "-15.7",
"Expenses": "-71.7",
"Revenues": "56.5",
"Net Income": "-16.2",
"Other Expenses": "-23.0",
"Research and Development": "-31.4",
"Other Revenues": "56.5",
"Comprehensive Net Income": "-16.1",
"Economic Capital Ratio": "-51.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001040161_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "21,605",
"Assets, Non-Current": "1,653",
"Intangible Assets": "0",
"Liabilities, Current": "11,097",
"Liabilities, Non-Current": "2,331",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "29,291",
"Other Liabilities": "1,445",
"Other Net Income": "-412",
"Other Revenues": "59,710",
"Property, Plant and Equipment": "6,283",
"Research and Development": "20,757",
"Selling, General and Administrative Expense": "14,944"
},
"output_variables": {
"Liabilities": "14,873",
"Assets": "29,541",
"Expenses": "64,992",
"Revenues": "59,710",
"Stockholders Equity": "14,668",
"Net Income": "-5,694",
"Comprehensive Net Income": "-5,694",
"BaseVar": "84,764",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "186%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "30,087",
"Assets, Non-Current": "2,573",
"Intangible Assets": "0",
"Liabilities, Current": "14,924",
"Liabilities, Non-Current": "2,201",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "22,036",
"Other Liabilities": "677",
"Other Net Income": "-405",
"Other Revenues": "48,118",
"Property, Plant and Equipment": "4,084",
"Research and Development": "20,664",
"Selling, General and Administrative Expense": "13,883"
},
"output_variables": {
"Liabilities": "17,802",
"Assets": "36,744",
"Expenses": "56,583",
"Revenues": "48,118",
"Stockholders Equity": "18,942",
"Net Income": "-8,870",
"Comprehensive Net Income": "-8,870",
"BaseVar": "79,826",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "187%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "26,360",
"Assets, Non-Current": "1,382",
"Intangible Assets": "0",
"Liabilities, Current": "14,890",
"Liabilities, Non-Current": "2,094",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "29,660",
"Other Liabilities": "1,476",
"Other Net Income": "-493",
"Other Revenues": "60,923",
"Property, Plant and Equipment": "6,402",
"Research and Development": "25,296",
"Selling, General and Administrative Expense": "15,434"
},
"output_variables": {
"Liabilities": "18,460",
"Assets": "34,144",
"Expenses": "70,390",
"Revenues": "60,923",
"Stockholders Equity": "15,684",
"Net Income": "-9,960",
"Comprehensive Net Income": "-9,960",
"BaseVar": "92,205",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "168%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "36,489",
"Assets, Non-Current": "810",
"Intangible Assets": "0",
"Liabilities, Current": "14,693",
"Liabilities, Non-Current": "1,942",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "30,544",
"Other Liabilities": "831",
"Other Net Income": "-446",
"Other Revenues": "59,517",
"Property, Plant and Equipment": "6,543",
"Research and Development": "24,644",
"Selling, General and Administrative Expense": "14,453"
},
"output_variables": {
"Liabilities": "17,466",
"Assets": "43,842",
"Expenses": "69,641",
"Revenues": "59,517",
"Stockholders Equity": "26,376",
"Net Income": "-10,570",
"Comprehensive Net Income": "-10,570",
"BaseVar": "95,456",
"ECR before LimitedLiability": "154%",
"Economic Capital Ratio": "209%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "26,279",
"Assets, Non-Current": "785",
"Intangible Assets": "0",
"Liabilities, Current": "9,734",
"Liabilities, Non-Current": "1,880",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "31,285",
"Other Liabilities": "194",
"Other Net Income": "-406",
"Other Revenues": "53,390",
"Property, Plant and Equipment": "3,793",
"Research and Development": "19,036",
"Selling, General and Administrative Expense": "13,770"
},
"output_variables": {
"Liabilities": "11,808",
"Assets": "30,857",
"Expenses": "64,091",
"Revenues": "53,390",
"Stockholders Equity": "19,049",
"Net Income": "-11,107",
"Comprehensive Net Income": "-11,107",
"BaseVar": "80,276",
"ECR before LimitedLiability": "143%",
"Economic Capital Ratio": "203%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 2.0250931159247987,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001040161.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001040161.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001040161.svg"
},
{
"company_id": "0001110647",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001110647.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001110647.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001110647.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001110647_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001110647_main_keyfigs.svg",
"name": "Oclaro INC",
"rank": 59,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001110647.svg",
"report_text": "The relative strengths and weaknesses of Oclaro INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Oclaro INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 25% points.The greatest weakness of Oclaro INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 110% points.
The company's Economic Capital Ratio, given in the ranking table, is 197%, being 57% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001110647_2017_Oclaro_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-31.4",
"Liabilities": "-2.52",
"Stockholders Equity": "-109",
"ECR before LimitedLiability": "-50.7",
"Other Liabilities": "4.86",
"Liabilities, Non-Current": "19.9",
"Assets": "-44.8",
"Other Assets": "-14.2",
"Property, Plant and Equipment": "-3.35",
"Intangible Assets": "-10.8",
"Assets, Current": "-23.4",
"Expenses": "-26.9",
"Revenues": "15.3",
"Net Income": "-14.3",
"Selling, General and Administrative Expense": "4.51",
"Other Expenses": "-34.1",
"Research and Development": "2.33",
"Other Revenues": "15.3",
"Other Net Income": "-3.25",
"Comprehensive Net Income": "-14.3",
"Economic Capital Ratio": "-65.8"
},
"2012": {
"Liabilities, Non-Current": "15.5",
"Liabilities": "-17.6",
"Stockholders Equity": "-114",
"ECR before LimitedLiability": "-69.0",
"Other Liabilities": "6.80",
"Liabilities, Current": "-43.3",
"Assets, Current": "-25.1",
"Assets": "-52.3",
"Property, Plant and Equipment": "-8.52",
"Other Assets": "-16.0",
"Intangible Assets": "-15.1",
"Research and Development": "2.81",
"Expenses": "-23.7",
"Revenues": "13.1",
"Net Income": "-8.98",
"Selling, General and Administrative Expense": "3.18",
"Other Expenses": "-29.2",
"Other Revenues": "13.1",
"Comprehensive Net Income": "-11.9",
"Other Compr. Net Income": "-2.94",
"Economic Capital Ratio": "-84.6"
},
"2013": {
"Other Liabilities": "4.41",
"Liabilities": "-60.7",
"Stockholders Equity": "-114",
"ECR before LimitedLiability": "-116",
"Liabilities, Current": "-66.4",
"Assets, Non-Current": "-3.18",
"Assets": "-51.0",
"Assets, Current": "-7.18",
"Intangible Assets": "-23.2",
"Property, Plant and Equipment": "-11.5",
"Other Assets": "-18.1",
"Selling, General and Administrative Expense": "3.73",
"Expenses": "-15.3",
"Revenues": "-2.45",
"Net Income": "-17.1",
"Other Expenses": "-20.0",
"Research and Development": "2.07",
"Other Revenues": "-2.45",
"Comprehensive Net Income": "-15.4",
"Other Compr. Net Income": "1.92",
"Economic Capital Ratio": "-126"
},
"2014": {
"Other Assets": "-17.0",
"Assets": "-49.5",
"Liabilities, Non-Current": "17.5",
"Stockholders Equity": "-128",
"ECR before LimitedLiability": "-29.5",
"Intangible Assets": "-19.1",
"Assets, Current": "-10.6",
"Assets, Non-Current": "-2.74",
"Property, Plant and Equipment": "-10.5",
"Expenses": "-19.9",
"Revenues": "5.65",
"Net Income": "15.4",
"Other Expenses": "-26.4",
"Research and Development": "4.03",
"Other Revenues": "5.65",
"Liabilities, Current": "-26.7",
"Other Liabilities": "7.45",
"Comprehensive Net Income": "17.5",
"Other Net Income": "29.1",
"Other Compr. Net Income": "2.19",
"Economic Capital Ratio": "-38.4"
},
"2016": {
"Other Liabilities": "13.6",
"Liabilities": "-21.5",
"Stockholders Equity": "-110",
"ECR before LimitedLiability": "-48.3",
"Liabilities, Current": "-18.6",
"Liabilities, Non-Current": "-17.2",
"Intangible Assets": "-34.3",
"Assets": "-46.5",
"Assets, Non-Current": "-2.71",
"Other Assets": "-15.9",
"Property, Plant and Equipment": "-1.85",
"Assets, Current": "3.37",
"Selling, General and Administrative Expense": "4.88",
"Expenses": "-9.45",
"Revenues": "24.7",
"Net Income": "14.3",
"Other Expenses": "-21.6",
"Research and Development": "7.15",
"Other Revenues": "24.7",
"Comprehensive Net Income": "13.9",
"Economic Capital Ratio": "-57.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001110647_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "2,805",
"Assets, Current": "264,921",
"Assets, Non-Current": "10,277",
"Intangible Assets": "30,602",
"Liabilities, Current": "126,882",
"Liabilities, Non-Current": "6,277",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "370,697",
"Other Liabilities": "12,920",
"Other Net Income": "-11,169",
"Other Revenues": "466,505",
"Property, Plant and Equipment": "69,374",
"Research and Development": "65,492",
"Selling, General and Administrative Expense": "62,767"
},
"output_variables": {
"Liabilities": "146,079",
"Assets": "375,174",
"Expenses": "501,761",
"Revenues": "466,505",
"Stockholders Equity": "229,095",
"Net Income": "-46,425",
"Comprehensive Net Income": "-46,425",
"BaseVar": "750,344",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "223%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "3,000",
"Assets, Current": "228,066",
"Assets, Non-Current": "13,075",
"Intangible Assets": "27,549",
"Liabilities, Current": "135,542",
"Liabilities, Non-Current": "12,391",
"Other Assets": "0",
"Other Compr. Net Income": "-11,192",
"Other Expenses": "323,650",
"Other Liabilities": "12,722",
"Other Net Income": "4,233",
"Other Revenues": "385,458",
"Property, Plant and Equipment": "59,616",
"Research and Development": "67,003",
"Selling, General and Administrative Expense": "62,541"
},
"output_variables": {
"Liabilities": "160,655",
"Assets": "328,306",
"Expenses": "456,194",
"Revenues": "385,458",
"Stockholders Equity": "167,651",
"Net Income": "-66,503",
"Comprehensive Net Income": "-77,695",
"BaseVar": "673,019",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "186%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "5,029",
"Assets, Current": "363,188",
"Assets, Non-Current": "4,445",
"Intangible Assets": "10,233",
"Liabilities, Current": "236,529",
"Liabilities, Non-Current": "38,842",
"Other Assets": "0",
"Other Compr. Net Income": "9,830",
"Other Expenses": "366,537",
"Other Liabilities": "20,391",
"Other Net Income": "2,076",
"Other Revenues": "404,629",
"Property, Plant and Equipment": "72,028",
"Research and Development": "79,266",
"Selling, General and Administrative Expense": "78,618"
},
"output_variables": {
"Liabilities": "295,762",
"Assets": "449,894",
"Expenses": "529,450",
"Revenues": "404,629",
"Stockholders Equity": "154,132",
"Net Income": "-122,745",
"Comprehensive Net Income": "-112,915",
"BaseVar": "845,820",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "143%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "1,680",
"Assets, Current": "303,369",
"Assets, Non-Current": "3,012",
"Intangible Assets": "8,536",
"Liabilities, Current": "128,162",
"Liabilities, Non-Current": "14,345",
"Other Assets": "0",
"Other Compr. Net Income": "6,496",
"Other Expenses": "347,002",
"Other Liabilities": "15,250",
"Other Net Income": "110,785",
"Other Revenues": "390,871",
"Property, Plant and Equipment": "50,768",
"Research and Development": "64,218",
"Selling, General and Administrative Expense": "70,937"
},
"output_variables": {
"Liabilities": "157,757",
"Assets": "365,685",
"Expenses": "483,837",
"Revenues": "390,871",
"Stockholders Equity": "207,928",
"Net Income": "17,819",
"Comprehensive Net Income": "24,315",
"BaseVar": "757,716",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "229%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "995",
"Assets, Current": "290,175",
"Assets, Non-Current": "2,331",
"Intangible Assets": "1,498",
"Liabilities, Current": "109,772",
"Liabilities, Non-Current": "73,752",
"Other Assets": "0",
"Other Compr. Net Income": "-1,705",
"Other Expenses": "292,402",
"Other Liabilities": "8,914",
"Other Net Income": "-6,413",
"Other Revenues": "407,914",
"Property, Plant and Equipment": "65,045",
"Research and Development": "46,067",
"Selling, General and Administrative Expense": "53,457"
},
"output_variables": {
"Liabilities": "192,438",
"Assets": "359,049",
"Expenses": "392,921",
"Revenues": "407,914",
"Stockholders Equity": "166,611",
"Net Income": "8,580",
"Comprehensive Net Income": "6,875",
"BaseVar": "680,220",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "197%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.9675964631440646,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001110647.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001110647.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001110647.svg"
},
{
"company_id": "0000723125",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000723125.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000723125.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000723125.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000723125_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000723125_main_keyfigs.svg",
"name": "Micron Technology INC",
"rank": 60,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000723125.svg",
"report_text": "The relative strengths and weaknesses of Micron Technology INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Micron Technology INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 85% points.The greatest weakness of Micron Technology INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 82% points.
The company's Economic Capital Ratio, given in the ranking table, is 195%, being 58% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000723125_2017_Micron_Technology_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-5.67",
"Liabilities": "-35.9",
"Stockholders Equity": "-2.62",
"ECR before LimitedLiability": "-18.9",
"Other Liabilities": "10.9",
"Liabilities, Non-Current": "-43.4",
"Assets, Non-Current": "1.43",
"Assets": "9.62",
"Other Assets": "-1.82",
"Property, Plant and Equipment": "57.5",
"Intangible Assets": "-11.7",
"Assets, Current": "-19.1",
"Amortization of Intangible Assets": "0.471",
"Expenses": "8.21",
"Selling, General and Administrative Expense": "9.99",
"Other Expenses": "-10.1",
"Research and Development": "7.56",
"Other Revenues": "-9.48",
"Revenues": "-9.48",
"Economic Capital Ratio": "-34.0",
"Other Net Income": "0.729"
},
"2012": {
"Liabilities, Non-Current": "-67.7",
"Liabilities": "-46.5",
"Stockholders Equity": "-20.2",
"ECR before LimitedLiability": "-33.8",
"Other Liabilities": "11.7",
"Liabilities, Current": "2.40",
"Assets, Current": "-19.5",
"Assets": "5.62",
"Property, Plant and Equipment": "57.2",
"Other Assets": "0.618",
"Intangible Assets": "-14.6",
"Research and Development": "8.11",
"Expenses": "9.01",
"Revenues": "-8.43",
"Net Income": "-0.511",
"Selling, General and Administrative Expense": "9.47",
"Other Expenses": "-8.97",
"Other Revenues": "-8.43",
"Other Net Income": "-1.15",
"Comprehensive Net Income": "-0.748",
"Economic Capital Ratio": "-49.4"
},
"2013": {
"Other Liabilities": "11.0",
"Liabilities": "-66.3",
"Stockholders Equity": "-23.1",
"ECR before LimitedLiability": "-43.8",
"Liabilities, Non-Current": "-66.5",
"Liabilities, Current": "-11.5",
"Assets, Non-Current": "0.570",
"Assets": "11.0",
"Assets, Current": "-11.0",
"Intangible Assets": "-12.7",
"Property, Plant and Equipment": "37.1",
"Other Assets": "4.92",
"Selling, General and Administrative Expense": "9.96",
"Expenses": "17.5",
"Revenues": "-12.4",
"Net Income": "10.8",
"Research and Development": "7.32",
"Other Revenues": "-12.4",
"Comprehensive Net Income": "10.6",
"Other Net Income": "5.64",
"Economic Capital Ratio": "-53.6"
},
"2014": {
"Liabilities, Non-Current": "-66.5",
"Liabilities": "-60.9",
"Stockholders Equity": "-48.8",
"ECR before LimitedLiability": "-37.7",
"Liabilities, Current": "-9.14",
"Other Liabilities": "12.2",
"Other Assets": "3.60",
"Assets": "-6.23",
"Intangible Assets": "-15.1",
"Assets, Current": "-18.8",
"Property, Plant and Equipment": "32.1",
"Expenses": "14.0",
"Revenues": "3.59",
"Net Income": "19.3",
"Other Expenses": "-4.50",
"Research and Development": "7.84",
"Selling, General and Administrative Expense": "10.3",
"Other Revenues": "3.59",
"Comprehensive Net Income": "19.5",
"Other Net Income": "1.71",
"Economic Capital Ratio": "-46.6"
},
"2015": {
"Liabilities, Current": "0.785",
"Liabilities": "-59.0",
"Stockholders Equity": "-39.3",
"ECR before LimitedLiability": "-35.0",
"Other Liabilities": "10.9",
"Liabilities, Non-Current": "-78.0",
"Property, Plant and Equipment": "39.5",
"Assets": "-1.92",
"Other Assets": "14.6",
"Assets, Non-Current": "-0.352",
"Assets, Current": "-25.0",
"Intangible Assets": "-17.2",
"Other Expenses": "-5.27",
"Expenses": "13.7",
"Other Net Income": "2.14",
"Net Income": "15.9",
"Research and Development": "7.89",
"Amortization of Intangible Assets": "0.391",
"Selling, General and Administrative Expense": "10.6",
"Comprehensive Net Income": "16.2",
"Economic Capital Ratio": "-42.4"
},
"2016": {
"Other Liabilities": "12.7",
"Liabilities": "-71.3",
"Stockholders Equity": "-34.1",
"ECR before LimitedLiability": "-49.7",
"Liabilities, Current": "-6.24",
"Liabilities, Non-Current": "-82.0",
"Intangible Assets": "-22.3",
"Assets": "8.06",
"Other Assets": "0.365",
"Property, Plant and Equipment": "85.0",
"Assets, Current": "-19.1",
"Selling, General and Administrative Expense": "9.53",
"Expenses": "15.4",
"Revenues": "-9.00",
"Net Income": "6.97",
"Other Expenses": "-1.31",
"Research and Development": "6.75",
"Other Revenues": "-9.00",
"Other Net Income": "0.794",
"Comprehensive Net Income": "6.83",
"Economic Capital Ratio": "-58.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000723125_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "5,832,000",
"Assets, Non-Current": "460,000",
"Intangible Assets": "0",
"Liabilities, Current": "2,480,000",
"Liabilities, Non-Current": "2,420,000",
"Other Assets": "905,000",
"Other Compr. Net Income": "0",
"Other Expenses": "7,357,000",
"Other Liabilities": "0",
"Other Net Income": "142,000",
"Other Revenues": "8,788,000",
"Property, Plant and Equipment": "7,555,000",
"Research and Development": "791,000",
"Selling, General and Administrative Expense": "592,000"
},
"output_variables": {
"Liabilities": "4,900,000",
"Assets": "14,752,000",
"Expenses": "8,740,000",
"Revenues": "8,788,000",
"Stockholders Equity": "9,852,000",
"Net Income": "190,000",
"Comprehensive Net Income": "190,000",
"BaseVar": "18,661,000",
"ECR before LimitedLiability": "222%",
"Economic Capital Ratio": "255%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "5,758,000",
"Assets, Non-Current": "286,000",
"Intangible Assets": "0",
"Liabilities, Current": "2,243,000",
"Liabilities, Non-Current": "3,668,000",
"Other Assets": "1,181,000",
"Other Compr. Net Income": "-53,000",
"Other Expenses": "7,438,000",
"Other Liabilities": "0",
"Other Net Income": "-289,000",
"Other Revenues": "8,234,000",
"Property, Plant and Equipment": "7,103,000",
"Research and Development": "918,000",
"Selling, General and Administrative Expense": "620,000"
},
"output_variables": {
"Liabilities": "5,911,000",
"Assets": "14,328,000",
"Expenses": "8,976,000",
"Revenues": "8,234,000",
"Stockholders Equity": "8,417,000",
"Net Income": "-1,031,000",
"Comprehensive Net Income": "-1,084,000",
"BaseVar": "18,895,500",
"ECR before LimitedLiability": "171%",
"Economic Capital Ratio": "221%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,911,000",
"Assets, Non-Current": "439,000",
"Intangible Assets": "0",
"Liabilities, Current": "4,125,000",
"Liabilities, Non-Current": "4,987,000",
"Other Assets": "2,142,000",
"Other Compr. Net Income": "-21,000",
"Other Expenses": "7,591,000",
"Other Liabilities": "0",
"Other Net Income": "1,205,000",
"Other Revenues": "9,073,000",
"Property, Plant and Equipment": "7,626,000",
"Research and Development": "931,000",
"Selling, General and Administrative Expense": "562,000"
},
"output_variables": {
"Liabilities": "9,112,000",
"Assets": "19,118,000",
"Expenses": "9,084,000",
"Revenues": "9,073,000",
"Stockholders Equity": "10,006,000",
"Net Income": "1,194,000",
"Comprehensive Net Income": "1,173,000",
"BaseVar": "23,806,500",
"ECR before LimitedLiability": "164%",
"Economic Capital Ratio": "216%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "10,245,000",
"Assets, Non-Current": "497,000",
"Intangible Assets": "0",
"Liabilities, Current": "4,811,000",
"Liabilities, Non-Current": "6,057,000",
"Other Assets": "3,074,000",
"Other Compr. Net Income": "-41,000",
"Other Expenses": "11,441,000",
"Other Liabilities": "0",
"Other Net Income": "240,000",
"Other Revenues": "16,358,000",
"Property, Plant and Equipment": "8,682,000",
"Research and Development": "1,371,000",
"Selling, General and Administrative Expense": "707,000"
},
"output_variables": {
"Liabilities": "10,868,000",
"Assets": "22,498,000",
"Expenses": "13,519,000",
"Revenues": "16,358,000",
"Stockholders Equity": "11,630,000",
"Net Income": "3,079,000",
"Comprehensive Net Income": "3,038,000",
"BaseVar": "31,762,000",
"ECR before LimitedLiability": "171%",
"Economic Capital Ratio": "221%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,596,000",
"Assets, Non-Current": "455,000",
"Intangible Assets": "0",
"Liabilities, Current": "3,905,000",
"Liabilities, Non-Current": "6,950,000",
"Other Assets": "4,538,000",
"Other Compr. Net Income": "-43,000",
"Other Expenses": "11,508,000",
"Other Liabilities": "0",
"Other Net Income": "474,000",
"Other Revenues": "16,192,000",
"Property, Plant and Equipment": "10,554,000",
"Research and Development": "1,540,000",
"Selling, General and Administrative Expense": "719,000"
},
"output_variables": {
"Liabilities": "10,855,000",
"Assets": "24,143,000",
"Expenses": "13,767,000",
"Revenues": "16,192,000",
"Stockholders Equity": "13,288,000",
"Net Income": "2,899,000",
"Comprehensive Net Income": "2,856,000",
"BaseVar": "32,737,000",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "228%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "9,495,000",
"Assets, Non-Current": "460,000",
"Intangible Assets": "464,000",
"Liabilities, Current": "4,835,000",
"Liabilities, Non-Current": "9,777,000",
"Other Assets": "2,435,000",
"Other Compr. Net Income": "-49,000",
"Other Expenses": "10,417,000",
"Other Liabilities": "0",
"Other Net Income": "19,000",
"Other Revenues": "12,399,000",
"Property, Plant and Equipment": "14,686,000",
"Research and Development": "1,617,000",
"Selling, General and Administrative Expense": "659,000"
},
"output_variables": {
"Liabilities": "14,612,000",
"Assets": "27,540,000",
"Expenses": "12,693,000",
"Revenues": "12,399,000",
"Stockholders Equity": "12,928,000",
"Net Income": "-275,000",
"Comprehensive Net Income": "-324,000",
"BaseVar": "33,656,000",
"ECR before LimitedLiability": "133%",
"Economic Capital Ratio": "195%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 1.9541306228771596,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000723125.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000723125.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000723125.svg"
},
{
"company_id": "0001649338",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001649338.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001649338.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001649338_main_keyfigs.svg",
"name": "Broadcom Pte Ltd",
"rank": 61,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001649338.svg",
"report_text": "The relative strengths and weaknesses of Broadcom Pte Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Broadcom Pte Ltd compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 110% points.The greatest weakness of Broadcom Pte Ltd is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 144% points.
The company's Economic Capital Ratio, given in the ranking table, is 186%, being 68% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001649338_2017_Broadcom_Pte_Ltd.pdf",
"shrinked_graph_json": {
"2016": {
"Other Liabilities": "8.34",
"Liabilities": "-93.2",
"Stockholders Equity": "-24.0",
"ECR before LimitedLiability": "-59.6",
"Liabilities, Current": "16.6",
"Liabilities, Non-Current": "-144",
"Intangible Assets": "110",
"Assets": "29.5",
"Other Assets": "-9.83",
"Property, Plant and Equipment": "-7.94",
"Assets, Current": "-34.0",
"Selling, General and Administrative Expense": "8.75",
"Expenses": "23.1",
"Revenues": "-18.7",
"Net Income": "3.57",
"Amortization of Intangible Assets": "-2.95",
"Other Expenses": "11.2",
"Research and Development": "5.69",
"Other Revenues": "-18.7",
"Comprehensive Net Income": "3.69",
"Economic Capital Ratio": "-68.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001649338_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "1,873,000",
"Assets, Current": "7,125,000",
"Assets, Non-Current": "532,000",
"Intangible Assets": "39,800,000",
"Liabilities, Current": "3,078,000",
"Liabilities, Non-Current": "24,481,000",
"Other Assets": "0",
"Other Compr. Net Income": "61,000",
"Other Expenses": "9,523,000",
"Other Liabilities": "531,000",
"Other Net Income": "-225,000",
"Other Revenues": "13,240,000",
"Property, Plant and Equipment": "2,509,000",
"Research and Development": "2,674,000",
"Selling, General and Administrative Expense": "806,000"
},
"output_variables": {
"Liabilities": "28,090,000",
"Assets": "49,966,000",
"Expenses": "14,876,000",
"Revenues": "13,240,000",
"Stockholders Equity": "21,876,000",
"Net Income": "-1,861,000",
"Comprehensive Net Income": "-1,800,000",
"BaseVar": "53,229,000",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "186%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.8554411374675213,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001649338.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001649338.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001649338.svg"
},
{
"company_id": "0001649345",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001649345.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001649345.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001649345_main_keyfigs.svg",
"name": "Broadcom Cayman L P",
"rank": 61,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001649345.svg",
"report_text": "The relative strengths and weaknesses of Broadcom Cayman L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Broadcom Cayman L P compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 110% points.The greatest weakness of Broadcom Cayman L P is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 144% points.
The company's Economic Capital Ratio, given in the ranking table, is 186%, being 68% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001649345_2017_Broadcom_Cayman_L_P.pdf",
"shrinked_graph_json": {
"2016": {
"Other Liabilities": "8.34",
"Liabilities": "-93.2",
"Stockholders Equity": "-24.0",
"ECR before LimitedLiability": "-59.6",
"Liabilities, Current": "16.6",
"Liabilities, Non-Current": "-144",
"Intangible Assets": "110",
"Assets": "29.5",
"Other Assets": "-9.83",
"Property, Plant and Equipment": "-7.94",
"Assets, Current": "-34.0",
"Selling, General and Administrative Expense": "8.75",
"Expenses": "23.1",
"Revenues": "-18.7",
"Net Income": "3.57",
"Amortization of Intangible Assets": "-2.95",
"Other Expenses": "11.2",
"Research and Development": "5.69",
"Other Revenues": "-18.7",
"Comprehensive Net Income": "3.69",
"Economic Capital Ratio": "-68.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001649345_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "1,873,000",
"Assets, Current": "7,125,000",
"Assets, Non-Current": "532,000",
"Intangible Assets": "39,800,000",
"Liabilities, Current": "3,078,000",
"Liabilities, Non-Current": "24,481,000",
"Other Assets": "0",
"Other Compr. Net Income": "61,000",
"Other Expenses": "9,523,000",
"Other Liabilities": "531,000",
"Other Net Income": "-225,000",
"Other Revenues": "13,240,000",
"Property, Plant and Equipment": "2,509,000",
"Research and Development": "2,674,000",
"Selling, General and Administrative Expense": "806,000"
},
"output_variables": {
"Liabilities": "28,090,000",
"Assets": "49,966,000",
"Expenses": "14,876,000",
"Revenues": "13,240,000",
"Stockholders Equity": "21,876,000",
"Net Income": "-1,861,000",
"Comprehensive Net Income": "-1,800,000",
"BaseVar": "53,229,000",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "186%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.8554411374675213,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001649345.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001649345.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001649345.svg"
},
{
"company_id": "0001175609",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001175609.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001175609.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001175609.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001175609_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001175609_main_keyfigs.svg",
"name": "Cavium INC",
"rank": 63,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001175609.svg",
"report_text": "The relative strengths and weaknesses of Cavium INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cavium INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 94% points.The greatest weakness of Cavium INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 105% points.
The company's Economic Capital Ratio, given in the ranking table, is 184%, being 70% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001175609_2017_Cavium_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "-2.94",
"Liabilities": "21.7",
"Stockholders Equity": "16.9",
"ECR before LimitedLiability": "28.2",
"Other Liabilities": "-1.11",
"Liabilities, Non-Current": "25.3",
"Other Assets": "-0.733",
"Assets": "1.08",
"Property, Plant and Equipment": "-8.84",
"Intangible Assets": "14.6",
"Assets, Non-Current": "-1.88",
"Selling, General and Administrative Expense": "-12.2",
"Expenses": "0.427",
"Revenues": "5.58",
"Net Income": "4.85",
"Research and Development": "-13.8",
"Other Expenses": "25.0",
"Other Revenues": "5.58",
"Other Net Income": "-1.16",
"Comprehensive Net Income": "5.08",
"Economic Capital Ratio": "23.7"
},
"2011": {
"Liabilities, Current": "24.1",
"Liabilities": "54.7",
"Stockholders Equity": "54.0",
"ECR before LimitedLiability": "68.1",
"Other Liabilities": "8.41",
"Liabilities, Non-Current": "27.2",
"Assets, Non-Current": "-1.19",
"Assets": "5.39",
"Other Assets": "1.39",
"Property, Plant and Equipment": "-6.75",
"Intangible Assets": "34.9",
"Assets, Current": "-12.1",
"Expenses": "-5.38",
"Revenues": "3.46",
"Net Income": "-2.49",
"Selling, General and Administrative Expense": "-7.23",
"Other Expenses": "20.3",
"Research and Development": "-19.9",
"Other Revenues": "3.46",
"Comprehensive Net Income": "-2.47",
"Economic Capital Ratio": "53.0"
},
"2012": {
"Liabilities, Non-Current": "21.6",
"Liabilities": "14.7",
"Stockholders Equity": "-12.8",
"ECR before LimitedLiability": "-15.1",
"Other Liabilities": "-16.5",
"Liabilities, Current": "7.67",
"Assets, Current": "-18.9",
"Assets": "-11.9",
"Property, Plant and Equipment": "-10.5",
"Assets, Non-Current": "-2.59",
"Other Assets": "-10.6",
"Intangible Assets": "40.9",
"Research and Development": "-17.3",
"Expenses": "-24.3",
"Revenues": "-5.73",
"Net Income": "-29.6",
"Selling, General and Administrative Expense": "-5.41",
"Other Expenses": "-1.70",
"Other Revenues": "-5.73",
"Comprehensive Net Income": "-29.4",
"Economic Capital Ratio": "-30.7"
},
"2013": {
"Other Liabilities": "17.5",
"Liabilities": "27.2",
"Stockholders Equity": "-2.51",
"ECR before LimitedLiability": "19.8",
"Liabilities, Non-Current": "7.60",
"Liabilities, Current": "3.47",
"Assets, Non-Current": "-2.04",
"Assets": "-8.48",
"Assets, Current": "-5.94",
"Intangible Assets": "22.4",
"Property, Plant and Equipment": "-10.4",
"Other Assets": "-8.94",
"Selling, General and Administrative Expense": "-0.893",
"Expenses": "-7.79",
"Revenues": "12.1",
"Net Income": "3.82",
"Other Expenses": "17.7",
"Research and Development": "-26.3",
"Other Revenues": "12.1",
"Comprehensive Net Income": "3.63",
"Economic Capital Ratio": "10.0"
},
"2014": {
"Liabilities, Non-Current": "6.14",
"Liabilities": "39.7",
"Stockholders Equity": "-16.8",
"ECR before LimitedLiability": "29.8",
"Liabilities, Current": "18.4",
"Other Liabilities": "18.4",
"Other Assets": "-11.8",
"Assets": "-15.8",
"Intangible Assets": "13.5",
"Assets, Current": "-10.6",
"Assets, Non-Current": "-2.06",
"Property, Plant and Equipment": "-3.70",
"Expenses": "-12.6",
"Revenues": "19.0",
"Net Income": "3.16",
"Other Expenses": "19.9",
"Research and Development": "-33.5",
"Other Revenues": "19.0",
"Comprehensive Net Income": "3.71",
"Other Net Income": "-3.97",
"Economic Capital Ratio": "20.9"
},
"2015": {
"Liabilities, Current": "20.2",
"Liabilities": "57.3",
"Stockholders Equity": "-10.7",
"ECR before LimitedLiability": "47.2",
"Other Liabilities": "18.1",
"Liabilities, Non-Current": "26.2",
"Property, Plant and Equipment": "-3.68",
"Assets": "-15.0",
"Assets, Non-Current": "-2.06",
"Assets, Current": "-8.34",
"Intangible Assets": "-1.98",
"Other Expenses": "19.9",
"Expenses": "-22.1",
"Revenues": "24.0",
"Net Income": "3.19",
"Research and Development": "-42.7",
"Selling, General and Administrative Expense": "-1.82",
"Other Revenues": "24.0",
"Comprehensive Net Income": "3.92",
"Other Compr. Net Income": "0.743",
"Economic Capital Ratio": "39.8"
},
"2016": {
"Other Liabilities": "5.40",
"Liabilities": "-77.6",
"Stockholders Equity": "-34.0",
"ECR before LimitedLiability": "-61.4",
"Liabilities, Current": "10.7",
"Liabilities, Non-Current": "-105",
"Intangible Assets": "94.4",
"Assets": "13.2",
"Assets, Non-Current": "-2.03",
"Other Assets": "-11.1",
"Property, Plant and Equipment": "-4.29",
"Assets, Current": "-23.9",
"Selling, General and Administrative Expense": "2.72",
"Expenses": "15.3",
"Revenues": "-14.9",
"Comprehensive Net Income": "-0.227",
"Amortization of Intangible Assets": "0.347",
"Other Expenses": "14.4",
"Research and Development": "-2.16",
"Other Revenues": "-14.9",
"Economic Capital Ratio": "-70.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001175609_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "163,617",
"Assets, Non-Current": "1,365",
"Intangible Assets": "86,456",
"Liabilities, Current": "45,745",
"Liabilities, Non-Current": "2,392",
"Other Assets": "26,020",
"Other Compr. Net Income": "0",
"Other Expenses": "52,062",
"Other Liabilities": "8,873",
"Other Net Income": "-1,409",
"Other Revenues": "206,500",
"Property, Plant and Equipment": "14,162",
"Research and Development": "60,602",
"Selling, General and Administrative Expense": "55,303"
},
"output_variables": {
"Liabilities": "57,010",
"Assets": "291,620",
"Expenses": "167,967",
"Revenues": "206,500",
"Stockholders Equity": "234,610",
"Net Income": "37,124",
"Comprehensive Net Income": "37,124",
"BaseVar": "362,253",
"ECR before LimitedLiability": "316%",
"Economic Capital Ratio": "328%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "151,564",
"Assets, Non-Current": "1,559",
"Intangible Assets": "155,617",
"Liabilities, Current": "40,137",
"Liabilities, Non-Current": "2,762",
"Other Assets": "34,490",
"Other Compr. Net Income": "0",
"Other Expenses": "99,796",
"Other Liabilities": "6,665",
"Other Net Income": "-408",
"Other Revenues": "259,205",
"Property, Plant and Equipment": "17,027",
"Research and Development": "92,197",
"Selling, General and Administrative Expense": "66,771"
},
"output_variables": {
"Liabilities": "49,564",
"Assets": "360,257",
"Expenses": "258,764",
"Revenues": "259,205",
"Stockholders Equity": "310,693",
"Net Income": "33",
"Comprehensive Net Income": "33",
"BaseVar": "464,099",
"ECR before LimitedLiability": "332%",
"Economic Capital Ratio": "342%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "164,901",
"Assets, Non-Current": "1,096",
"Intangible Assets": "134,366",
"Liabilities, Current": "55,219",
"Liabilities, Non-Current": "1,970",
"Other Assets": "449",
"Other Compr. Net Income": "0",
"Other Expenses": "166,603",
"Other Liabilities": "31,253",
"Other Net Income": "-803",
"Other Revenues": "235,480",
"Property, Plant and Equipment": "30,692",
"Research and Development": "109,943",
"Selling, General and Administrative Expense": "71,794"
},
"output_variables": {
"Liabilities": "88,442",
"Assets": "331,504",
"Expenses": "348,340",
"Revenues": "235,480",
"Stockholders Equity": "243,062",
"Net Income": "-113,663",
"Comprehensive Net Income": "-113,663",
"BaseVar": "502,284",
"ECR before LimitedLiability": "199%",
"Economic Capital Ratio": "240%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "223,658",
"Assets, Non-Current": "1,054",
"Intangible Assets": "114,718",
"Liabilities, Current": "72,587",
"Liabilities, Non-Current": "18,636",
"Other Assets": "61",
"Other Compr. Net Income": "0",
"Other Expenses": "116,616",
"Other Liabilities": "1,931",
"Other Net Income": "-2,381",
"Other Revenues": "303,993",
"Property, Plant and Equipment": "28,494",
"Research and Development": "134,596",
"Selling, General and Administrative Expense": "64,088"
},
"output_variables": {
"Liabilities": "93,154",
"Assets": "367,985",
"Expenses": "315,300",
"Revenues": "303,993",
"Stockholders Equity": "274,831",
"Net Income": "-13,688",
"Comprehensive Net Income": "-13,688",
"BaseVar": "541,406",
"ECR before LimitedLiability": "255%",
"Economic Capital Ratio": "279%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "240,969",
"Assets, Non-Current": "1,806",
"Intangible Assets": "109,122",
"Liabilities, Current": "63,516",
"Liabilities, Non-Current": "25,825",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "139,992",
"Other Liabilities": "2,836",
"Other Net Income": "-16,707",
"Other Revenues": "372,978",
"Property, Plant and Equipment": "56,963",
"Research and Development": "171,690",
"Selling, General and Administrative Expense": "70,404"
},
"output_variables": {
"Liabilities": "92,177",
"Assets": "408,860",
"Expenses": "382,086",
"Revenues": "372,978",
"Stockholders Equity": "316,683",
"Net Income": "-25,815",
"Comprehensive Net Income": "-25,815",
"BaseVar": "636,404",
"ECR before LimitedLiability": "267%",
"Economic Capital Ratio": "288%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "260,628",
"Assets, Non-Current": "1,718",
"Intangible Assets": "71,478",
"Liabilities, Current": "63,856",
"Liabilities, Non-Current": "12,820",
"Other Assets": "35,492",
"Other Compr. Net Income": "0",
"Other Expenses": "145,449",
"Other Liabilities": "3,417",
"Other Net Income": "-1,651",
"Other Revenues": "412,744",
"Property, Plant and Equipment": "64,677",
"Research and Development": "203,778",
"Selling, General and Administrative Expense": "78,926"
},
"output_variables": {
"Liabilities": "80,093",
"Assets": "433,993",
"Expenses": "428,153",
"Revenues": "412,744",
"Stockholders Equity": "353,900",
"Net Income": "-17,060",
"Comprehensive Net Income": "-17,060",
"BaseVar": "678,317",
"ECR before LimitedLiability": "295%",
"Economic Capital Ratio": "311%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "489,118",
"Assets, Non-Current": "4,599",
"Intangible Assets": "1,005,952",
"Liabilities, Current": "168,235",
"Liabilities, Non-Current": "693,800",
"Other Assets": "0",
"Other Compr. Net Income": "-645",
"Other Expenses": "318,997",
"Other Liabilities": "46,652",
"Other Net Income": "-12,659",
"Other Revenues": "603,314",
"Property, Plant and Equipment": "150,862",
"Research and Development": "257,816",
"Selling, General and Administrative Expense": "161,051"
},
"output_variables": {
"Liabilities": "908,687",
"Assets": "1,650,531",
"Expenses": "737,864",
"Revenues": "603,314",
"Stockholders Equity": "741,844",
"Net Income": "-147,209",
"Comprehensive Net Income": "-147,854",
"BaseVar": "1,956,850",
"ECR before LimitedLiability": "115%",
"Economic Capital Ratio": "184%"
}
}
},
"top_rated": false,
"trend": -37.0,
"value": 1.8367839147247285,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001175609.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001175609.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001175609.svg"
},
{
"company_id": "0001493594",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001493594.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001493594.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001493594.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001493594_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001493594_main_keyfigs.svg",
"name": "Macom Technology Solutions Holdings Inc",
"rank": 64,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001493594.svg",
"report_text": "The relative strengths and weaknesses of Macom Technology Solutions Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Macom Technology Solutions Holdings Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Macom Technology Solutions Holdings Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 126% points.
The company's Economic Capital Ratio, given in the ranking table, is 178%, being 76% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001493594_2017_Macom_Technology_Solutions_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "30.6",
"Liabilities": "38.9",
"Stockholders Equity": "-47.3",
"ECR before LimitedLiability": "27.5",
"Other Liabilities": "5.33",
"Liabilities, Current": "4.98",
"Assets, Current": "3.11",
"Assets": "-25.2",
"Property, Plant and Equipment": "-9.73",
"Assets, Non-Current": "-2.13",
"Other Assets": "-10.5",
"Intangible Assets": "-8.58",
"Other Revenues": "28.1",
"Revenues": "28.1",
"Net Income": "10.1",
"Comprehensive Net Income": "10.3",
"Other Expenses": "-13.7",
"Other Net Income": "-17.8",
"Research and Development": "8.07",
"Selling, General and Administrative Expense": "3.13",
"Economic Capital Ratio": "11.9"
},
"2013": {
"Other Liabilities": "4.38",
"Liabilities": "55.0",
"Stockholders Equity": "-15.2",
"ECR before LimitedLiability": "50.1",
"Liabilities, Non-Current": "29.5",
"Liabilities, Current": "26.7",
"Assets": "-15.8",
"Assets, Current": "7.81",
"Intangible Assets": "-6.62",
"Property, Plant and Equipment": "-8.25",
"Other Assets": "-8.50",
"Selling, General and Administrative Expense": "2.35",
"Expenses": "-9.83",
"Revenues": "32.5",
"Net Income": "21.5",
"Other Expenses": "-17.7",
"Research and Development": "4.77",
"Other Revenues": "32.5",
"Comprehensive Net Income": "21.3",
"Other Net Income": "-2.04",
"Economic Capital Ratio": "40.3"
},
"2014": {
"Liabilities, Non-Current": "-133",
"Liabilities": "-97.4",
"Stockholders Equity": "-79.5",
"ECR before LimitedLiability": "-95.9",
"Liabilities, Current": "14.1",
"Other Liabilities": "5.71",
"Other Assets": "2.15",
"Assets": "-12.8",
"Intangible Assets": "14.0",
"Assets, Current": "-14.8",
"Property, Plant and Equipment": "-13.0",
"Expenses": "15.8",
"Revenues": "-8.33",
"Net Income": "5.40",
"Other Expenses": "8.76",
"Research and Development": "4.12",
"Selling, General and Administrative Expense": "2.36",
"Other Revenues": "-8.33",
"Comprehensive Net Income": "5.61",
"Other Net Income": "-1.50",
"Economic Capital Ratio": "-105"
},
"2015": {
"Liabilities, Current": "17.0",
"Liabilities": "-82.8",
"Stockholders Equity": "-36.3",
"ECR before LimitedLiability": "-56.9",
"Other Liabilities": "2.88",
"Liabilities, Non-Current": "-122",
"Property, Plant and Equipment": "-6.41",
"Assets": "8.70",
"Other Assets": "-1.33",
"Assets, Current": "-12.6",
"Intangible Assets": "37.4",
"Other Expenses": "12.7",
"Expenses": "17.6",
"Revenues": "-11.3",
"Net Income": "9.28",
"Research and Development": "3.76",
"Selling, General and Administrative Expense": "0.651",
"Other Revenues": "-11.3",
"Other Net Income": "3.18",
"Comprehensive Net Income": "9.57",
"Economic Capital Ratio": "-64.3"
},
"2016": {
"Other Liabilities": "2.80",
"Liabilities": "-87.1",
"Stockholders Equity": "-51.6",
"ECR before LimitedLiability": "-67.1",
"Liabilities, Current": "18.3",
"Liabilities, Non-Current": "-126",
"Intangible Assets": "16.4",
"Assets": "3.34",
"Assets, Non-Current": "-1.74",
"Other Assets": "-1.90",
"Property, Plant and Equipment": "-6.50",
"Selling, General and Administrative Expense": "1.28",
"Expenses": "20.3",
"Revenues": "-9.94",
"Net Income": "8.23",
"Other Expenses": "14.0",
"Research and Development": "4.36",
"Other Revenues": "-9.94",
"Other Net Income": "-1.41",
"Comprehensive Net Income": "9.10",
"Economic Capital Ratio": "-75.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001493594_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "213,034",
"Assets, Non-Current": "2,064",
"Intangible Assets": "22,766",
"Liabilities, Current": "55,727",
"Liabilities, Non-Current": "1,236",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "181,194",
"Other Liabilities": "11,652",
"Other Net Income": "-41,454",
"Other Revenues": "302,203",
"Property, Plant and Equipment": "30,209",
"Research and Development": "35,817",
"Selling, General and Administrative Expense": "44,754"
},
"output_variables": {
"Liabilities": "68,615",
"Assets": "268,073",
"Expenses": "261,765",
"Revenues": "302,203",
"Stockholders Equity": "199,458",
"Net Income": "-1,016",
"Comprehensive Net Income": "-1,016",
"BaseVar": "471,055",
"ECR before LimitedLiability": "259%",
"Economic Capital Ratio": "282%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "244,874",
"Assets, Non-Current": "5,905",
"Intangible Assets": "21,889",
"Liabilities, Current": "50,527",
"Liabilities, Non-Current": "3,022",
"Other Assets": "0",
"Other Compr. Net Income": "-30",
"Other Expenses": "195,777",
"Other Liabilities": "13,858",
"Other Net Income": "-4,757",
"Other Revenues": "318,718",
"Property, Plant and Equipment": "31,563",
"Research and Development": "40,631",
"Selling, General and Administrative Expense": "50,242"
},
"output_variables": {
"Liabilities": "67,407",
"Assets": "304,231",
"Expenses": "286,650",
"Revenues": "318,718",
"Stockholders Equity": "236,824",
"Net Income": "27,311",
"Comprehensive Net Income": "27,281",
"BaseVar": "490,896",
"ECR before LimitedLiability": "294%",
"Economic Capital Ratio": "310%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "373,349",
"Assets, Non-Current": "20,482",
"Intangible Assets": "153,417",
"Liabilities, Current": "85,646",
"Liabilities, Non-Current": "352,220",
"Other Assets": "84,629",
"Other Compr. Net Income": "-1,187",
"Other Expenses": "256,443",
"Other Liabilities": "15,801",
"Other Net Income": "-17,678",
"Other Revenues": "418,662",
"Property, Plant and Equipment": "50,357",
"Research and Development": "73,685",
"Selling, General and Administrative Expense": "86,179"
},
"output_variables": {
"Liabilities": "453,667",
"Assets": "682,234",
"Expenses": "416,307",
"Revenues": "418,662",
"Stockholders Equity": "228,567",
"Net Income": "-15,323",
"Comprehensive Net Income": "-16,510",
"BaseVar": "994,868",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "162%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "384,219",
"Assets, Non-Current": "13,022",
"Intangible Assets": "337,012",
"Liabilities, Current": "71,476",
"Liabilities, Non-Current": "348,420",
"Other Assets": "48,239",
"Other Compr. Net Income": "-925",
"Other Expenses": "208,441",
"Other Liabilities": "21,822",
"Other Net Income": "28,639",
"Other Revenues": "420,609",
"Property, Plant and Equipment": "83,759",
"Research and Development": "82,188",
"Selling, General and Administrative Expense": "110,030"
},
"output_variables": {
"Liabilities": "441,718",
"Assets": "866,251",
"Expenses": "400,659",
"Revenues": "420,609",
"Stockholders Equity": "424,533",
"Net Income": "48,589",
"Comprehensive Net Income": "47,664",
"BaseVar": "1,079,400",
"ECR before LimitedLiability": "149%",
"Economic Capital Ratio": "206%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "612,944",
"Assets, Non-Current": "7,208",
"Intangible Assets": "379,626",
"Liabilities, Current": "92,150",
"Liabilities, Non-Current": "583,599",
"Other Assets": "89,606",
"Other Compr. Net Income": "11,318",
"Other Expenses": "259,976",
"Other Liabilities": "50,018",
"Other Net Income": "-29,797",
"Other Revenues": "544,338",
"Property, Plant and Equipment": "99,167",
"Research and Development": "107,698",
"Selling, General and Administrative Expense": "145,433"
},
"output_variables": {
"Liabilities": "725,767",
"Assets": "1,188,551",
"Expenses": "513,107",
"Revenues": "544,338",
"Stockholders Equity": "462,784",
"Net Income": "1,434",
"Comprehensive Net Income": "12,752",
"BaseVar": "1,506,439",
"ECR before LimitedLiability": "107%",
"Economic Capital Ratio": "178%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.7802705081418018,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001493594.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001493594.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001493594.svg"
},
{
"company_id": "0001047127",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001047127.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001047127.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001047127.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001047127_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001047127_main_keyfigs.svg",
"name": "Amkor Technology INC",
"rank": 65,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001047127.svg",
"report_text": "The relative strengths and weaknesses of Amkor Technology INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Amkor Technology INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 82% points.The greatest weakness of Amkor Technology INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 107% points.
The company's Economic Capital Ratio, given in the ranking table, is 170%, being 84% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001047127_2017_Amkor_Technology_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "-10.9",
"Liabilities": "-101",
"Stockholders Equity": "-163",
"ECR before LimitedLiability": "-151",
"Other Liabilities": "-19.2",
"Liabilities, Non-Current": "-62.4",
"Other Assets": "-19.7",
"Assets": "-59.4",
"Property, Plant and Equipment": "59.9",
"Assets, Current": "-55.0",
"Intangible Assets": "-30.8",
"Selling, General and Administrative Expense": "6.54",
"Expenses": "-4.52",
"Revenues": "3.85",
"Net Income": "-5.11",
"Research and Development": "14.1",
"Other Expenses": "-23.8",
"Other Revenues": "3.85",
"Other Net Income": "-4.38",
"Comprehensive Net Income": "-4.89",
"Economic Capital Ratio": "-156"
},
"2011": {
"Liabilities, Current": "-1.83",
"Liabilities": "-101",
"Stockholders Equity": "-130",
"ECR before LimitedLiability": "-125",
"Other Liabilities": "-18.2",
"Liabilities, Non-Current": "-74.1",
"Assets": "-44.4",
"Other Assets": "-14.6",
"Property, Plant and Equipment": "62.7",
"Intangible Assets": "-23.2",
"Assets, Current": "-57.4",
"Amortization of Intangible Assets": "0.586",
"Expenses": "4.65",
"Other Net Income": "-3.34",
"Net Income": "0.898",
"Selling, General and Administrative Expense": "10.1",
"Other Expenses": "-19.9",
"Research and Development": "15.4",
"Comprehensive Net Income": "0.917",
"Other Revenues": "-0.340",
"Economic Capital Ratio": "-140"
},
"2012": {
"Liabilities, Non-Current": "-86.6",
"Liabilities": "-103",
"Stockholders Equity": "-122",
"ECR before LimitedLiability": "-115",
"Other Liabilities": "-14.2",
"Liabilities, Current": "2.01",
"Assets, Current": "-53.4",
"Assets": "-41.2",
"Property, Plant and Equipment": "55.0",
"Assets, Non-Current": "-0.989",
"Other Assets": "-14.5",
"Intangible Assets": "-25.9",
"Research and Development": "17.8",
"Expenses": "10.9",
"Revenues": "0.706",
"Net Income": "9.76",
"Selling, General and Administrative Expense": "11.8",
"Other Expenses": "-17.7",
"Other Revenues": "0.706",
"Other Net Income": "-1.82",
"Comprehensive Net Income": "9.90",
"Economic Capital Ratio": "-131"
},
"2013": {
"Other Liabilities": "-2.78",
"Liabilities": "-86.9",
"Stockholders Equity": "-104",
"ECR before LimitedLiability": "-105",
"Liabilities, Non-Current": "-95.0",
"Liabilities, Current": "8.40",
"Assets": "-33.4",
"Assets, Current": "-48.9",
"Intangible Assets": "-21.6",
"Property, Plant and Equipment": "66.9",
"Other Assets": "-10.2",
"Selling, General and Administrative Expense": "11.0",
"Expenses": "10.7",
"Revenues": "2.00",
"Net Income": "10.2",
"Other Expenses": "-14.4",
"Research and Development": "14.7",
"Other Revenues": "2.00",
"Comprehensive Net Income": "9.67",
"Other Net Income": "-2.48",
"Economic Capital Ratio": "-115"
},
"2014": {
"Liabilities, Non-Current": "-92.6",
"Liabilities": "-86.8",
"Stockholders Equity": "-106",
"ECR before LimitedLiability": "-96.9",
"Liabilities, Current": "5.52",
"Other Liabilities": "-1.61",
"Other Assets": "-13.6",
"Assets": "-33.3",
"Intangible Assets": "-22.4",
"Assets, Current": "-48.9",
"Assets, Non-Current": "0.731",
"Property, Plant and Equipment": "74.0",
"Expenses": "8.88",
"Revenues": "3.34",
"Net Income": "11.9",
"Other Expenses": "-14.4",
"Research and Development": "14.2",
"Selling, General and Administrative Expense": "9.59",
"Other Revenues": "3.34",
"Comprehensive Net Income": "11.5",
"Economic Capital Ratio": "-106"
},
"2015": {
"Liabilities, Current": "-14.6",
"Liabilities": "-101",
"Stockholders Equity": "-95.8",
"ECR before LimitedLiability": "-104",
"Other Liabilities": "-3.30",
"Liabilities, Non-Current": "-75.1",
"Property, Plant and Equipment": "74.2",
"Assets": "-23.1",
"Other Assets": "-12.1",
"Assets, Current": "-43.6",
"Intangible Assets": "-24.4",
"Other Expenses": "-10.4",
"Expenses": "13.3",
"Revenues": "-4.76",
"Net Income": "6.89",
"Research and Development": "13.8",
"Selling, General and Administrative Expense": "9.95",
"Other Revenues": "-4.76",
"Other Net Income": "-1.31",
"Comprehensive Net Income": "8.01",
"Economic Capital Ratio": "-112"
},
"2016": {
"Other Liabilities": "3.66",
"Liabilities": "-59.6",
"Stockholders Equity": "-107",
"ECR before LimitedLiability": "-75.2",
"Liabilities, Current": "-6.63",
"Liabilities, Non-Current": "-55.9",
"Intangible Assets": "-35.0",
"Assets": "-41.1",
"Other Assets": "-16.4",
"Property, Plant and Equipment": "82.4",
"Assets, Current": "-43.4",
"Selling, General and Administrative Expense": "10.7",
"Expenses": "2.04",
"Revenues": "13.6",
"Net Income": "15.1",
"Other Expenses": "-22.5",
"Research and Development": "14.8",
"Other Revenues": "13.6",
"Other Net Income": "-0.615",
"Comprehensive Net Income": "15.2",
"Economic Capital Ratio": "-83.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001047127_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,062,067",
"Assets, Non-Current": "93,845",
"Intangible Assets": "0",
"Liabilities, Current": "772,208",
"Liabilities, Non-Current": "974,390",
"Other Assets": "43,684",
"Other Compr. Net Income": "0",
"Other Expenses": "2,294,739",
"Other Liabilities": "353,543",
"Other Net Income": "-122,639",
"Other Revenues": "2,939,483",
"Property, Plant and Equipment": "1,537,226",
"Research and Development": "47,534",
"Selling, General and Administrative Expense": "242,424"
},
"output_variables": {
"Liabilities": "2,100,141",
"Assets": "2,736,822",
"Expenses": "2,584,697",
"Revenues": "2,939,483",
"Stockholders Equity": "636,681",
"Net Income": "232,147",
"Comprehensive Net Income": "232,147",
"BaseVar": "5,241,891",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "149%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "996,830",
"Assets, Non-Current": "70,913",
"Intangible Assets": "0",
"Liabilities, Current": "642,186",
"Liabilities, Non-Current": "1,075,544",
"Other Assets": "49,090",
"Other Compr. Net Income": "0",
"Other Expenses": "2,292,914",
"Other Liabilities": "354,096",
"Other Net Income": "-93,451",
"Other Revenues": "2,776,359",
"Property, Plant and Equipment": "1,656,214",
"Research and Development": "50,386",
"Selling, General and Administrative Expense": "246,513"
},
"output_variables": {
"Liabilities": "2,071,826",
"Assets": "2,773,047",
"Expenses": "2,589,813",
"Revenues": "2,776,359",
"Stockholders Equity": "701,221",
"Net Income": "93,095",
"Comprehensive Net Income": "93,095",
"BaseVar": "5,152,248",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "149%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,091,408",
"Assets, Non-Current": "68,074",
"Intangible Assets": "0",
"Liabilities, Current": "652,627",
"Liabilities, Non-Current": "1,341,415",
"Other Assets": "45,764",
"Other Compr. Net Income": "-492",
"Other Expenses": "2,352,737",
"Other Liabilities": "364,379",
"Other Net Income": "-92,989",
"Other Revenues": "2,759,546",
"Property, Plant and Equipment": "1,819,969",
"Research and Development": "54,118",
"Selling, General and Administrative Expense": "217,000"
},
"output_variables": {
"Liabilities": "2,358,421",
"Assets": "3,025,215",
"Expenses": "2,623,855",
"Revenues": "2,759,546",
"Stockholders Equity": "666,794",
"Net Income": "42,702",
"Comprehensive Net Income": "42,210",
"BaseVar": "5,430,259",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "140%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,232,416",
"Assets, Non-Current": "77,692",
"Intangible Assets": "0",
"Liabilities, Current": "690,936",
"Liabilities, Non-Current": "1,531,349",
"Other Assets": "110,637",
"Other Compr. Net Income": "-13,857",
"Other Expenses": "2,434,583",
"Other Liabilities": "240,073",
"Other Net Income": "-97,806",
"Other Revenues": "2,956,450",
"Property, Plant and Equipment": "2,006,553",
"Research and Development": "64,625",
"Selling, General and Administrative Expense": "247,779"
},
"output_variables": {
"Liabilities": "2,462,358",
"Assets": "3,427,298",
"Expenses": "2,746,987",
"Revenues": "2,956,450",
"Stockholders Equity": "964,940",
"Net Income": "111,657",
"Comprehensive Net Income": "97,800",
"BaseVar": "5,852,378",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "155%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,197,948",
"Assets, Non-Current": "111,125",
"Intangible Assets": "0",
"Liabilities, Current": "700,590",
"Liabilities, Non-Current": "1,576,206",
"Other Assets": "119,856",
"Other Compr. Net Income": "-36,113",
"Other Expenses": "2,610,463",
"Other Liabilities": "227,673",
"Other Net Income": "-53,728",
"Other Revenues": "3,129,440",
"Property, Plant and Equipment": "2,206,476",
"Research and Development": "76,864",
"Selling, General and Administrative Expense": "254,498"
},
"output_variables": {
"Liabilities": "2,504,469",
"Assets": "3,635,405",
"Expenses": "2,941,825",
"Revenues": "3,129,440",
"Stockholders Equity": "1,130,936",
"Net Income": "133,887",
"Comprehensive Net Income": "97,774",
"BaseVar": "6,150,490",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "161%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,317,480",
"Assets, Non-Current": "113,184",
"Intangible Assets": "19,443",
"Liabilities, Current": "1,018,184",
"Liabilities, Non-Current": "1,545,786",
"Other Assets": "2,176",
"Other Compr. Net Income": "27,988",
"Other Expenses": "2,433,373",
"Other Liabilities": "242,197",
"Other Net Income": "-77,197",
"Other Revenues": "2,884,603",
"Property, Plant and Equipment": "2,579,017",
"Research and Development": "82,017",
"Selling, General and Administrative Expense": "232,409"
},
"output_variables": {
"Liabilities": "2,806,167",
"Assets": "4,031,300",
"Expenses": "2,747,799",
"Revenues": "2,884,603",
"Stockholders Equity": "1,225,133",
"Net Income": "59,607",
"Comprehensive Net Income": "87,595",
"BaseVar": "6,287,527",
"ECR before LimitedLiability": "81%",
"Economic Capital Ratio": "159%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,409,696",
"Assets, Non-Current": "89,643",
"Intangible Assets": "24,122",
"Liabilities, Current": "1,005,661",
"Liabilities, Non-Current": "1,441,320",
"Other Assets": "3,977",
"Other Compr. Net Income": "5,232",
"Other Expenses": "3,246,011",
"Other Liabilities": "241,701",
"Other Net Income": "-78,783",
"Other Revenues": "3,893,635",
"Property, Plant and Equipment": "2,564,648",
"Research and Development": "117,206",
"Selling, General and Administrative Expense": "284,331"
},
"output_variables": {
"Liabilities": "2,688,682",
"Assets": "4,092,086",
"Expenses": "3,647,548",
"Revenues": "3,893,635",
"Stockholders Equity": "1,403,404",
"Net Income": "167,304",
"Comprehensive Net Income": "172,536",
"BaseVar": "7,202,983",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "170%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 1.6993177761692575,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001047127.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001047127.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001047127.svg"
},
{
"company_id": "0001507957",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001507957.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001507957.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001507957.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001507957_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001507957_main_keyfigs.svg",
"name": "Ideal Power Inc",
"rank": 66,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001507957.svg",
"report_text": "The relative strengths and weaknesses of Ideal Power Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ideal Power Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Ideal Power Inc is the variable Net Income, reducing the Economic Capital Ratio by 130% points.
The company's Economic Capital Ratio, given in the ranking table, is 166%, being 88% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001507957_2017_Ideal_Power_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Other Liabilities": "16.0",
"Liabilities": "62.0",
"Stockholders Equity": "128",
"ECR before LimitedLiability": "33.1",
"Liabilities, Non-Current": "21.8",
"Liabilities, Current": "32.7",
"Assets, Non-Current": "-1.68",
"Assets": "47.5",
"Assets, Current": "113",
"Intangible Assets": "-9.70",
"Property, Plant and Equipment": "-12.3",
"Other Assets": "-2.07",
"Selling, General and Administrative Expense": "-8.31",
"Expenses": "-32.0",
"Revenues": "-54.6",
"Net Income": "-90.0",
"Other Expenses": "-27.2",
"Research and Development": "3.44",
"Other Revenues": "-54.6",
"Comprehensive Net Income": "-90.2",
"Economic Capital Ratio": "23.3"
},
"2014": {
"Liabilities, Non-Current": "20.8",
"Liabilities": "39.6",
"Stockholders Equity": "81.1",
"Economic Capital Ratio": "-9.57",
"Liabilities, Current": "7.89",
"Other Liabilities": "14.1",
"Other Assets": "2.37",
"Assets": "31.6",
"Intangible Assets": "-13.1",
"Assets, Current": "75.1",
"Assets, Non-Current": "-1.96",
"Property, Plant and Equipment": "-10.7",
"Expenses": "-36.3",
"Revenues": "-46.9",
"Net Income": "-86.4",
"Other Expenses": "15.8",
"Research and Development": "-13.7",
"Selling, General and Administrative Expense": "-39.5",
"Other Revenues": "-46.9",
"Comprehensive Net Income": "-86.0",
"Other Net Income": "1.17"
},
"2015": {
"Liabilities, Current": "-2.29",
"Liabilities": "32.6",
"Stockholders Equity": "75.5",
"ECR before LimitedLiability": "3.95",
"Other Liabilities": "12.9",
"Liabilities, Non-Current": "23.3",
"Property, Plant and Equipment": "-9.58",
"Assets": "30.6",
"Other Assets": "2.55",
"Assets, Non-Current": "-2.04",
"Assets, Current": "75.2",
"Intangible Assets": "-14.8",
"Other Expenses": "16.0",
"Expenses": "-26.9",
"Revenues": "-41.1",
"Net Income": "-70.2",
"Research and Development": "-22.4",
"Selling, General and Administrative Expense": "-21.5",
"Other Revenues": "-41.1",
"Comprehensive Net Income": "-69.6",
"Economic Capital Ratio": "-3.43"
},
"2016": {
"Other Liabilities": "9.52",
"Liabilities": "43.3",
"Stockholders Equity": "17.6",
"ECR before LimitedLiability": "-78.9",
"Liabilities, Current": "1.80",
"Liabilities, Non-Current": "32.2",
"Intangible Assets": "-39.3",
"Assets": "-14.3",
"Assets, Non-Current": "-3.75",
"Other Assets": "28.2",
"Property, Plant and Equipment": "-7.97",
"Assets, Current": "26.0",
"Selling, General and Administrative Expense": "-51.9",
"Expenses": "-76.9",
"Revenues": "-51.1",
"Net Income": "-130",
"Other Expenses": "25.4",
"Research and Development": "-48.4",
"Other Revenues": "-51.1",
"Comprehensive Net Income": "-130",
"Economic Capital Ratio": "-87.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001507957_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "15,141",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,000",
"Liabilities, Non-Current": "0",
"Other Assets": "609",
"Other Compr. Net Income": "0",
"Other Expenses": "7,635",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,892",
"Property, Plant and Equipment": "86",
"Research and Development": "1,212",
"Selling, General and Administrative Expense": "2,596"
},
"output_variables": {
"Liabilities": "1,000",
"Assets": "15,835",
"Expenses": "11,444",
"Revenues": "1,892",
"Stockholders Equity": "14,835",
"Net Income": "-9,552",
"Comprehensive Net Income": "-9,552",
"BaseVar": "15,086",
"ECR before LimitedLiability": "272%",
"Economic Capital Ratio": "293%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,873",
"Assets, Non-Current": "18",
"Intangible Assets": "0",
"Liabilities, Current": "1,215",
"Liabilities, Non-Current": "0",
"Other Assets": "1,013",
"Other Compr. Net Income": "0",
"Other Expenses": "2,271",
"Other Liabilities": "0",
"Other Net Income": "28",
"Other Revenues": "1,794",
"Property, Plant and Equipment": "374",
"Research and Development": "2,258",
"Selling, General and Administrative Expense": "4,193"
},
"output_variables": {
"Liabilities": "1,215",
"Assets": "10,279",
"Expenses": "8,722",
"Revenues": "1,794",
"Stockholders Equity": "9,064",
"Net Income": "-6,900",
"Comprehensive Net Income": "-6,900",
"BaseVar": "11,019",
"ECR before LimitedLiability": "225%",
"Economic Capital Ratio": "258%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "16,840",
"Assets, Non-Current": "18",
"Intangible Assets": "0",
"Liabilities, Current": "2,579",
"Liabilities, Non-Current": "0",
"Other Assets": "1,467",
"Other Compr. Net Income": "0",
"Other Expenses": "3,873",
"Other Liabilities": "0",
"Other Net Income": "31",
"Other Revenues": "4,260",
"Property, Plant and Equipment": "926",
"Research and Development": "5,521",
"Selling, General and Administrative Expense": "5,338"
},
"output_variables": {
"Liabilities": "2,579",
"Assets": "19,250",
"Expenses": "14,732",
"Revenues": "4,260",
"Stockholders Equity": "16,671",
"Net Income": "-10,441",
"Comprehensive Net Income": "-10,441",
"BaseVar": "20,426",
"ECR before LimitedLiability": "239%",
"Economic Capital Ratio": "267%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "6,141",
"Assets, Non-Current": "18",
"Intangible Assets": "0",
"Liabilities, Current": "1,496",
"Liabilities, Non-Current": "0",
"Other Assets": "1,906",
"Other Compr. Net Income": "0",
"Other Expenses": "1,940",
"Other Liabilities": "265",
"Other Net Income": "36",
"Other Revenues": "1,629",
"Property, Plant and Equipment": "936",
"Research and Development": "5,225",
"Selling, General and Administrative Expense": "5,481"
},
"output_variables": {
"Liabilities": "1,761",
"Assets": "9,001",
"Expenses": "12,646",
"Revenues": "1,629",
"Stockholders Equity": "7,240",
"Net Income": "-10,981",
"Comprehensive Net Income": "-10,981",
"BaseVar": "12,537",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "166%"
}
}
},
"top_rated": false,
"trend": -27.0,
"value": 1.6621411355735263,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001507957.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001507957.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001507957.svg"
},
{
"company_id": "0000855658",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000855658.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000855658.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000855658.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000855658_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000855658_main_keyfigs.svg",
"name": "Lattice Semiconductor CORP",
"rank": 67,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000855658.svg",
"report_text": "The relative strengths and weaknesses of Lattice Semiconductor CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lattice Semiconductor CORP compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 56% points.The greatest weakness of Lattice Semiconductor CORP is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 92% points.
The company's Economic Capital Ratio, given in the ranking table, is 162%, being 92% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000855658_2017_Lattice_Semiconductor_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "17.8",
"Liabilities": "36.2",
"Stockholders Equity": "65.5",
"ECR before LimitedLiability": "81.0",
"Other Liabilities": "17.5",
"Liabilities, Non-Current": "2.72",
"Assets": "11.3",
"Other Assets": "2.83",
"Property, Plant and Equipment": "-2.62",
"Intangible Assets": "2.39",
"Assets, Current": "7.72",
"Amortization of Intangible Assets": "0.638",
"Expenses": "16.5",
"Revenues": "6.48",
"Net Income": "22.9",
"Selling, General and Administrative Expense": "-3.15",
"Other Expenses": "24.3",
"Research and Development": "-5.58",
"Other Revenues": "6.48",
"Comprehensive Net Income": "22.9",
"Economic Capital Ratio": "65.9"
},
"2012": {
"Liabilities, Non-Current": "9.92",
"Liabilities": "43.7",
"Assets": "8.12",
"Stockholders Equity": "50.7",
"ECR before LimitedLiability": "61.2",
"Other Liabilities": "20.1",
"Liabilities, Current": "17.5",
"Assets, Current": "12.3",
"Property, Plant and Equipment": "-5.22",
"Intangible Assets": "1.83",
"Research and Development": "-5.07",
"Expenses": "-3.56",
"Revenues": "1.60",
"Net Income": "-0.710",
"Selling, General and Administrative Expense": "-4.15",
"Other Expenses": "5.09",
"Amortization of Intangible Assets": "0.498",
"Other Revenues": "1.60",
"Other Net Income": "1.24",
"Comprehensive Net Income": "-0.523",
"Economic Capital Ratio": "45.6"
},
"2013": {
"Other Liabilities": "24.7",
"Liabilities": "71.8",
"Stockholders Equity": "63.3",
"ECR before LimitedLiability": "89.3",
"Liabilities, Non-Current": "29.5",
"Liabilities, Current": "27.6",
"Assets": "4.30",
"Assets, Current": "12.6",
"Intangible Assets": "0.977",
"Property, Plant and Equipment": "-4.51",
"Other Assets": "-2.75",
"Selling, General and Administrative Expense": "-0.632",
"Expenses": "1.64",
"Revenues": "16.7",
"Net Income": "18.3",
"Other Expenses": "8.82",
"Research and Development": "-7.08",
"Other Revenues": "16.7",
"Comprehensive Net Income": "16.6",
"Other Compr. Net Income": "-1.72",
"Economic Capital Ratio": "79.5"
},
"2015": {
"Liabilities, Current": "18.8",
"Liabilities": "62.7",
"Stockholders Equity": "60.9",
"ECR before LimitedLiability": "93.5",
"Other Liabilities": "21.4",
"Liabilities, Non-Current": "29.4",
"Property, Plant and Equipment": "-6.11",
"Assets": "5.08",
"Other Assets": "-1.83",
"Assets, Current": "19.9",
"Intangible Assets": "-2.74",
"Other Expenses": "12.7",
"Expenses": "5.45",
"Revenues": "16.1",
"Net Income": "22.3",
"Research and Development": "-5.52",
"Selling, General and Administrative Expense": "-1.56",
"Other Revenues": "16.1",
"Other Net Income": "0.986",
"Comprehensive Net Income": "22.5",
"Economic Capital Ratio": "86.2"
},
"2016": {
"Other Liabilities": "14.1",
"Liabilities": "-81.4",
"Stockholders Equity": "-72.5",
"ECR before LimitedLiability": "-83.0",
"Liabilities, Current": "-7.12",
"Liabilities, Non-Current": "-91.6",
"Intangible Assets": "56.4",
"Assets": "-13.8",
"Assets, Non-Current": "-0.426",
"Other Assets": "-14.4",
"Property, Plant and Equipment": "-12.1",
"Assets, Current": "-24.1",
"Selling, General and Administrative Expense": "2.26",
"Expenses": "9.77",
"Revenues": "-7.68",
"Net Income": "2.94",
"Other Expenses": "6.60",
"Other Revenues": "-7.68",
"Other Net Income": "1.15",
"Comprehensive Net Income": "2.82",
"Economic Capital Ratio": "-91.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000855658_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "300,605",
"Assets, Non-Current": "11,628",
"Intangible Assets": "63,185",
"Liabilities, Current": "51,976",
"Liabilities, Non-Current": "22,387",
"Other Assets": "52,076",
"Other Compr. Net Income": "0",
"Other Expenses": "100,875",
"Other Liabilities": "0",
"Other Net Income": "1,434",
"Other Revenues": "318,366",
"Property, Plant and Equipment": "40,430",
"Research and Development": "71,855",
"Selling, General and Administrative Expense": "68,838"
},
"output_variables": {
"Liabilities": "74,363",
"Assets": "467,924",
"Expenses": "241,568",
"Revenues": "318,366",
"Stockholders Equity": "393,561",
"Net Income": "78,232",
"Comprehensive Net Income": "78,232",
"BaseVar": "551,828",
"ECR before LimitedLiability": "347%",
"Economic Capital Ratio": "355%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "287,348",
"Assets, Non-Current": "6,854",
"Intangible Assets": "60,238",
"Liabilities, Current": "53,093",
"Liabilities, Non-Current": "18,116",
"Other Assets": "33,935",
"Other Compr. Net Income": "84",
"Other Expenses": "159,440",
"Other Liabilities": "0",
"Other Net Income": "505",
"Other Revenues": "279,256",
"Property, Plant and Equipment": "40,384",
"Research and Development": "77,610",
"Selling, General and Administrative Expense": "72,317"
},
"output_variables": {
"Liabilities": "71,209",
"Assets": "428,759",
"Expenses": "309,367",
"Revenues": "279,256",
"Stockholders Equity": "357,550",
"Net Income": "-29,606",
"Comprehensive Net Income": "-29,522",
"BaseVar": "544,590",
"ECR before LimitedLiability": "301%",
"Economic Capital Ratio": "316%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "325,801",
"Assets, Non-Current": "6,120",
"Intangible Assets": "57,292",
"Liabilities, Current": "58,608",
"Liabilities, Non-Current": "3,588",
"Other Assets": "16,944",
"Other Compr. Net Income": "-4,349",
"Other Expenses": "157,629",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "332,525",
"Property, Plant and Equipment": "41,719",
"Research and Development": "80,966",
"Selling, General and Administrative Expense": "67,144"
},
"output_variables": {
"Liabilities": "62,196",
"Assets": "447,876",
"Expenses": "305,739",
"Revenues": "332,525",
"Stockholders Equity": "385,680",
"Net Income": "26,786",
"Comprehensive Net Income": "22,437",
"BaseVar": "576,342",
"ECR before LimitedLiability": "340%",
"Economic Capital Ratio": "349%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "2,948",
"Assets, Current": "398,422",
"Assets, Non-Current": "9,862",
"Intangible Assets": "54,345",
"Liabilities, Current": "60,746",
"Liabilities, Non-Current": "8,809",
"Other Assets": "20,105",
"Other Compr. Net Income": "-1,739",
"Other Expenses": "154,490",
"Other Liabilities": "0",
"Other Net Income": "1,497",
"Other Revenues": "366,127",
"Property, Plant and Equipment": "27,796",
"Research and Development": "88,079",
"Selling, General and Administrative Expense": "73,527"
},
"output_variables": {
"Liabilities": "69,555",
"Assets": "510,530",
"Expenses": "319,044",
"Revenues": "366,127",
"Stockholders Equity": "440,975",
"Net Income": "48,580",
"Comprehensive Net Income": "46,841",
"BaseVar": "634,246",
"ECR before LimitedLiability": "349%",
"Economic Capital Ratio": "357%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "314,700",
"Assets, Non-Current": "13,709",
"Intangible Assets": "388,621",
"Liabilities, Current": "157,550",
"Liabilities, Non-Current": "338,903",
"Other Assets": "372",
"Other Compr. Net Income": "-1,246",
"Other Expenses": "267,877",
"Other Liabilities": "0",
"Other Net Income": "2,303",
"Other Revenues": "427,054",
"Property, Plant and Equipment": "49,481",
"Research and Development": "117,518",
"Selling, General and Administrative Expense": "98,602"
},
"output_variables": {
"Liabilities": "496,453",
"Assets": "766,883",
"Expenses": "483,997",
"Revenues": "427,054",
"Stockholders Equity": "270,430",
"Net Income": "-54,640",
"Comprehensive Net Income": "-55,886",
"BaseVar": "1,088,968",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "162%"
}
}
},
"top_rated": false,
"trend": -54.0,
"value": 1.6206664271507671,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000855658.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000855658.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000855658.svg"
},
{
"company_id": "0001579910",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001579910.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001579910.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001579910.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001579910_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001579910_main_keyfigs.svg",
"name": "Resonant Inc",
"rank": 68,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001579910.svg",
"report_text": "The relative strengths and weaknesses of Resonant Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Resonant Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 73% points.The greatest weakness of Resonant Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 120% points.
The company's Economic Capital Ratio, given in the ranking table, is 162%, being 92% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001579910_2017_Resonant_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities, Non-Current": "20.9",
"Liabilities": "56.1",
"Stockholders Equity": "147",
"ECR before LimitedLiability": "37.5",
"Liabilities, Current": "29.7",
"Other Liabilities": "12.4",
"Other Assets": "-7.32",
"Assets": "64.2",
"Intangible Assets": "-5.76",
"Assets, Current": "112",
"Property, Plant and Equipment": "-3.18",
"Expenses": "8.37",
"Revenues": "-65.7",
"Net Income": "-95.9",
"Other Expenses": "36.8",
"Research and Development": "-15.6",
"Selling, General and Administrative Expense": "-15.5",
"Other Revenues": "-65.7",
"Comprehensive Net Income": "-95.5",
"Other Net Income": "-35.9",
"Economic Capital Ratio": "28.6"
},
"2015": {
"Liabilities, Current": "1.72",
"Liabilities": "34.1",
"Stockholders Equity": "57.9",
"ECR before LimitedLiability": "-88.5",
"Other Liabilities": "10.9",
"Liabilities, Non-Current": "21.9",
"Property, Plant and Equipment": "-3.03",
"Assets": "20.1",
"Other Assets": "-10.0",
"Assets, Non-Current": "-3.56",
"Assets, Current": "58.7",
"Intangible Assets": "-7.20",
"Other Expenses": "12.4",
"Expenses": "-75.1",
"Revenues": "-70.4",
"Net Income": "-155",
"Research and Development": "-39.3",
"Selling, General and Administrative Expense": "-47.8",
"Other Revenues": "-70.4",
"Comprehensive Net Income": "-155",
"Economic Capital Ratio": "-95.8"
},
"2016": {
"Other Liabilities": "14.7",
"Liabilities": "18.5",
"Stockholders Equity": "33.5",
"ECR before LimitedLiability": "-83.1",
"Liabilities, Current": "-24.6",
"Liabilities, Non-Current": "27.7",
"Intangible Assets": "-10.4",
"Assets": "13.6",
"Assets, Non-Current": "-3.41",
"Other Assets": "-15.1",
"Property, Plant and Equipment": "-10.1",
"Assets, Current": "72.9",
"Selling, General and Administrative Expense": "-56.2",
"Expenses": "-60.2",
"Revenues": "-58.6",
"Net Income": "-119",
"Other Expenses": "40.7",
"Research and Development": "-39.6",
"Other Revenues": "-58.6",
"Comprehensive Net Income": "-120",
"Economic Capital Ratio": "-91.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001579910_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "13,908",
"Assets, Non-Current": "15",
"Intangible Assets": "500",
"Liabilities, Current": "720",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "221",
"Other Liabilities": "54",
"Other Net Income": "-3,631",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,041",
"Research and Development": "2,947",
"Selling, General and Administrative Expense": "2,932"
},
"output_variables": {
"Liabilities": "773",
"Assets": "15,463",
"Expenses": "6,100",
"Revenues": "0",
"Stockholders Equity": "14,690",
"Net Income": "-9,731",
"Comprehensive Net Income": "-9,731",
"BaseVar": "12,984",
"ECR before LimitedLiability": "276%",
"Economic Capital Ratio": "296%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "5,645",
"Assets, Non-Current": "15",
"Intangible Assets": "815",
"Liabilities, Current": "1,079",
"Liabilities, Non-Current": "0",
"Other Assets": "100",
"Other Compr. Net Income": "0",
"Other Expenses": "2,103",
"Other Liabilities": "20",
"Other Net Income": "27",
"Other Revenues": "0",
"Property, Plant and Equipment": "992",
"Research and Development": "3,554",
"Selling, General and Administrative Expense": "4,085"
},
"output_variables": {
"Liabilities": "1,099",
"Assets": "7,567",
"Expenses": "9,742",
"Revenues": "0",
"Stockholders Equity": "6,468",
"Net Income": "-9,715",
"Comprehensive Net Income": "-9,715",
"BaseVar": "9,218",
"ECR before LimitedLiability": "103%",
"Economic Capital Ratio": "175%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "10,047",
"Assets, Non-Current": "16",
"Intangible Assets": "2,042",
"Liabilities, Current": "3,004",
"Liabilities, Non-Current": "0",
"Other Assets": "100",
"Other Compr. Net Income": "-51",
"Other Expenses": "672",
"Other Liabilities": "62",
"Other Net Income": "21",
"Other Revenues": "302",
"Property, Plant and Equipment": "994",
"Research and Development": "6,443",
"Selling, General and Administrative Expense": "8,455"
},
"output_variables": {
"Liabilities": "3,066",
"Assets": "13,199",
"Expenses": "15,570",
"Revenues": "302",
"Stockholders Equity": "10,133",
"Net Income": "-15,247",
"Comprehensive Net Income": "-15,298",
"BaseVar": "16,104",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "162%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.6195671403122929,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001579910.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001579910.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001579910.svg"
},
{
"company_id": "0000867773",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000867773.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000867773.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000867773.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000867773_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000867773_main_keyfigs.svg",
"name": "Sunpower CORP",
"rank": 69,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000867773.svg",
"report_text": "The relative strengths and weaknesses of Sunpower CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sunpower CORP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Sunpower CORP is the variable Liabilities, reducing the Economic Capital Ratio by 107% points.
The company's Economic Capital Ratio, given in the ranking table, is 157%, being 97% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000867773_2017_Sunpower_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "-10.6",
"Liabilities": "-78.5",
"Stockholders Equity": "-55.0",
"ECR before LimitedLiability": "-92.0",
"Other Liabilities": "-43.4",
"Liabilities, Non-Current": "-14.1",
"Other Assets": "7.30",
"Assets": "-4.54",
"Property, Plant and Equipment": "11.6",
"Assets, Current": "-12.9",
"Intangible Assets": "-8.62",
"Selling, General and Administrative Expense": "3.49",
"Expenses": "5.11",
"Revenues": "-12.1",
"Net Income": "-7.55",
"Research and Development": "9.38",
"Other Expenses": "-7.96",
"Other Revenues": "-12.1",
"Other Net Income": "-0.585",
"Comprehensive Net Income": "-7.40",
"Economic Capital Ratio": "-96.5"
},
"2011": {
"Liabilities, Current": "-17.3",
"Liabilities": "-77.9",
"Stockholders Equity": "-51.5",
"ECR before LimitedLiability": "-67.4",
"Other Liabilities": "-70.9",
"Liabilities, Non-Current": "11.9",
"Assets, Non-Current": "4.11",
"Assets": "-2.59",
"Other Assets": "4.84",
"Property, Plant and Equipment": "2.86",
"Assets, Current": "-13.3",
"Expenses": "10.7",
"Revenues": "-8.95",
"Net Income": "3.07",
"Selling, General and Administrative Expense": "4.85",
"Other Expenses": "-5.54",
"Research and Development": "11.0",
"Other Revenues": "-8.95",
"Other Net Income": "1.37",
"Comprehensive Net Income": "3.08",
"Economic Capital Ratio": "-82.5"
},
"2012": {
"Liabilities, Non-Current": "-7.77",
"Liabilities": "-95.3",
"Stockholders Equity": "-97.4",
"ECR before LimitedLiability": "-109",
"Other Liabilities": "-61.0",
"Liabilities, Current": "-19.7",
"Assets, Current": "-20.1",
"Assets": "-26.9",
"Property, Plant and Equipment": "7.02",
"Assets, Non-Current": "10.5",
"Other Assets": "1.64",
"Intangible Assets": "-23.6",
"Research and Development": "16.1",
"Expenses": "7.26",
"Revenues": "-8.85",
"Net Income": "-2.15",
"Selling, General and Administrative Expense": "8.13",
"Other Expenses": "-16.2",
"Other Revenues": "-8.85",
"Comprehensive Net Income": "-2.28",
"Economic Capital Ratio": "-124"
},
"2014": {
"Liabilities, Non-Current": "-24.9",
"Liabilities": "-88.8",
"Stockholders Equity": "-77.6",
"ECR before LimitedLiability": "-82.5",
"Liabilities, Current": "-16.2",
"Other Liabilities": "-35.8",
"Other Assets": "21.0",
"Assets": "-14.7",
"Intangible Assets": "-18.6",
"Assets, Current": "-14.8",
"Assets, Non-Current": "7.31",
"Property, Plant and Equipment": "-4.55",
"Expenses": "14.2",
"Revenues": "-2.55",
"Net Income": "11.1",
"Other Expenses": "-6.20",
"Research and Development": "12.3",
"Selling, General and Administrative Expense": "7.83",
"Other Revenues": "-2.55",
"Comprehensive Net Income": "11.5",
"Economic Capital Ratio": "-91.4"
},
"2016": {
"Other Liabilities": "-49.6",
"Liabilities": "-107",
"Stockholders Equity": "-55.8",
"ECR before LimitedLiability": "-88.5",
"Liabilities, Current": "-13.7",
"Liabilities, Non-Current": "-30.2",
"Intangible Assets": "-27.8",
"Assets": "14.1",
"Assets, Non-Current": "7.46",
"Other Assets": "36.9",
"Property, Plant and Equipment": "4.58",
"Assets, Current": "4.10",
"Selling, General and Administrative Expense": "5.28",
"Expenses": "22.6",
"Revenues": "-18.8",
"Net Income": "2.32",
"Other Expenses": "5.96",
"Research and Development": "10.3",
"Other Revenues": "-18.8",
"Comprehensive Net Income": "2.34",
"Economic Capital Ratio": "-97.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000867773_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,282,431",
"Assets, Non-Current": "82,743",
"Intangible Assets": "223,137",
"Liabilities, Current": "535,096",
"Liabilities, Non-Current": "307,748",
"Other Assets": "426,240",
"Other Compr. Net Income": "0",
"Other Expenses": "1,261,591",
"Other Liabilities": "477,671",
"Other Net Income": "-8,285",
"Other Revenues": "1,524,283",
"Property, Plant and Equipment": "682,344",
"Research and Development": "31,642",
"Selling, General and Administrative Expense": "190,244"
},
"output_variables": {
"Liabilities": "1,320,515",
"Assets": "2,696,895",
"Expenses": "1,483,477",
"Revenues": "1,524,283",
"Stockholders Equity": "1,376,380",
"Net Income": "32,521",
"Comprehensive Net Income": "32,521",
"BaseVar": "3,516,728",
"ECR before LimitedLiability": "152%",
"Economic Capital Ratio": "208%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,793,849",
"Assets, Non-Current": "178,294",
"Intangible Assets": "412,058",
"Liabilities, Current": "788,357",
"Liabilities, Non-Current": "50,000",
"Other Assets": "416,510",
"Other Compr. Net Income": "0",
"Other Expenses": "1,732,712",
"Other Liabilities": "883,540",
"Other Net Income": "63,232",
"Other Revenues": "2,219,230",
"Property, Plant and Equipment": "578,620",
"Research and Development": "49,090",
"Selling, General and Administrative Expense": "321,936"
},
"output_variables": {
"Liabilities": "1,721,897",
"Assets": "3,379,331",
"Expenses": "2,103,738",
"Revenues": "2,219,230",
"Stockholders Equity": "1,657,434",
"Net Income": "178,724",
"Comprehensive Net Income": "178,724",
"BaseVar": "4,743,714",
"ECR before LimitedLiability": "149%",
"Economic Capital Ratio": "206%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,938,232",
"Assets, Non-Current": "276,063",
"Intangible Assets": "744",
"Liabilities, Current": "961,605",
"Liabilities, Non-Current": "375,661",
"Other Assets": "351,000",
"Other Compr. Net Income": "-9,663",
"Other Expenses": "2,353,349",
"Other Liabilities": "1,010,330",
"Other Net Income": "-42,470",
"Other Revenues": "2,417,501",
"Property, Plant and Equipment": "774,909",
"Research and Development": "63,456",
"Selling, General and Administrative Expense": "310,246"
},
"output_variables": {
"Liabilities": "2,347,596",
"Assets": "3,340,948",
"Expenses": "2,727,051",
"Revenues": "2,417,501",
"Stockholders Equity": "993,352",
"Net Income": "-352,020",
"Comprehensive Net Income": "-361,683",
"BaseVar": "5,442,614",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "146%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,402,847",
"Assets, Non-Current": "311,829",
"Intangible Assets": "0",
"Liabilities, Current": "1,129,611",
"Liabilities, Non-Current": "774,001",
"Other Assets": "1,057,162",
"Other Compr. Net Income": "0",
"Other Expenses": "2,423,121",
"Other Liabilities": "848,975",
"Other Net Income": "-59,385",
"Other Revenues": "3,027,265",
"Property, Plant and Equipment": "585,344",
"Research and Development": "73,343",
"Selling, General and Administrative Expense": "288,321"
},
"output_variables": {
"Liabilities": "2,752,587",
"Assets": "4,357,182",
"Expenses": "2,784,785",
"Revenues": "3,027,265",
"Stockholders Equity": "1,604,595",
"Net Income": "183,095",
"Comprehensive Net Income": "183,095",
"BaseVar": "6,490,602",
"ECR before LimitedLiability": "104%",
"Economic Capital Ratio": "176%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,514,520",
"Assets, Non-Current": "297,975",
"Intangible Assets": "0",
"Liabilities, Current": "998,602",
"Liabilities, Non-Current": "1,043,505",
"Other Assets": "1,313,268",
"Other Compr. Net Income": "0",
"Other Expenses": "1,404,912",
"Other Liabilities": "1,237,143",
"Other Net Income": "-26,448",
"Other Revenues": "1,576,473",
"Property, Plant and Equipment": "731,230",
"Research and Development": "99,063",
"Selling, General and Administrative Expense": "345,486"
},
"output_variables": {
"Liabilities": "3,279,250",
"Assets": "4,856,993",
"Expenses": "1,849,461",
"Revenues": "1,576,473",
"Stockholders Equity": "1,577,743",
"Net Income": "-299,436",
"Comprehensive Net Income": "-299,436",
"BaseVar": "5,794,312",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "157%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.5659438960892493,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000867773.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000867773.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000867773.svg"
},
{
"company_id": "0001097864",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001097864.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001097864.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001097864.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001097864_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001097864_main_keyfigs.svg",
"name": "ON Semiconductor CORP",
"rank": 70,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001097864.svg",
"report_text": "The relative strengths and weaknesses of ON Semiconductor CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ON Semiconductor CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 32% points.The greatest weakness of ON Semiconductor CORP is the variable Liabilities, reducing the Economic Capital Ratio by 102% points.
The company's Economic Capital Ratio, given in the ranking table, is 152%, being 102% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001097864_2017_ON_Semiconductor_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "-15.9",
"Liabilities": "-74.2",
"Stockholders Equity": "-87.0",
"ECR before LimitedLiability": "-93.2",
"Other Liabilities": "7.03",
"Liabilities, Non-Current": "-61.7",
"Other Assets": "-8.30",
"Assets": "-21.7",
"Property, Plant and Equipment": "13.9",
"Assets, Current": "-23.0",
"Intangible Assets": "-1.06",
"Assets, Non-Current": "-1.44",
"Selling, General and Administrative Expense": "2.81",
"Expenses": "2.82",
"Revenues": "-1.49",
"Net Income": "-1.05",
"Research and Development": "4.38",
"Other Expenses": "-3.69",
"Other Revenues": "-1.49",
"Other Net Income": "-2.38",
"Economic Capital Ratio": "-97.7"
},
"2011": {
"Liabilities, Current": "-30.6",
"Liabilities": "-81.1",
"Stockholders Equity": "-96.8",
"ECR before LimitedLiability": "-97.5",
"Other Liabilities": "9.08",
"Liabilities, Non-Current": "-53.4",
"Assets": "-28.1",
"Other Assets": "-12.7",
"Property, Plant and Equipment": "16.9",
"Intangible Assets": "-1.15",
"Assets, Current": "-27.9",
"Expenses": "3.00",
"Revenues": "-2.50",
"Net Income": "-1.52",
"Selling, General and Administrative Expense": "7.19",
"Other Expenses": "-11.0",
"Research and Development": "6.58",
"Other Revenues": "-2.50",
"Other Net Income": "-2.00",
"Comprehensive Net Income": "-1.50",
"Economic Capital Ratio": "-113"
},
"2015": {
"Liabilities, Current": "-30.1",
"Liabilities": "-66.2",
"Stockholders Equity": "-92.4",
"ECR before LimitedLiability": "-74.0",
"Other Liabilities": "11.5",
"Liabilities, Non-Current": "-43.9",
"Property, Plant and Equipment": "19.5",
"Assets": "-28.4",
"Other Assets": "-11.2",
"Assets, Current": "-28.2",
"Intangible Assets": "-5.61",
"Other Expenses": "-7.29",
"Expenses": "3.96",
"Revenues": "6.97",
"Net Income": "10.5",
"Research and Development": "7.06",
"Amortization of Intangible Assets": "-2.54",
"Selling, General and Administrative Expense": "6.89",
"Other Revenues": "6.97",
"Comprehensive Net Income": "10.9",
"Economic Capital Ratio": "-81.4"
},
"2016": {
"Other Liabilities": "4.21",
"Liabilities": "-102",
"Stockholders Equity": "-83.7",
"ECR before LimitedLiability": "-93.0",
"Liabilities, Current": "-9.64",
"Liabilities, Non-Current": "-93.9",
"Assets": "-13.8",
"Assets, Non-Current": "-1.67",
"Other Assets": "-12.0",
"Property, Plant and Equipment": "32.0",
"Assets, Current": "-24.1",
"Selling, General and Administrative Expense": "7.75",
"Expenses": "19.2",
"Revenues": "-6.83",
"Net Income": "11.9",
"Amortization of Intangible Assets": "-0.927",
"Other Expenses": "3.53",
"Research and Development": "8.33",
"Other Revenues": "-6.83",
"Comprehensive Net Income": "11.8",
"Economic Capital Ratio": "-102"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001097864_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "31,700",
"Assets, Current": "1,358,000",
"Assets, Non-Current": "60,600",
"Intangible Assets": "494,200",
"Liabilities, Current": "710,900",
"Liabilities, Non-Current": "802,100",
"Other Assets": "142,100",
"Other Compr. Net Income": "0",
"Other Expenses": "1,396,800",
"Other Liabilities": "18,200",
"Other Net Income": "-68,500",
"Other Revenues": "2,313,400",
"Property, Plant and Equipment": "864,300",
"Research and Development": "248,000",
"Selling, General and Administrative Expense": "275,500"
},
"output_variables": {
"Liabilities": "1,531,200",
"Assets": "2,919,200",
"Expenses": "1,952,000",
"Revenues": "2,313,400",
"Stockholders Equity": "1,388,000",
"Net Income": "292,900",
"Comprehensive Net Income": "292,900",
"BaseVar": "4,392,150",
"ECR before LimitedLiability": "150%",
"Economic Capital Ratio": "207%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,127,700",
"Assets, Non-Current": "76,200",
"Intangible Assets": "535,900",
"Liabilities, Current": "1,275,500",
"Liabilities, Non-Current": "1,097,000",
"Other Assets": "34,200",
"Other Compr. Net Income": "0",
"Other Expenses": "2,601,800",
"Other Liabilities": "17,500",
"Other Net Income": "-75,600",
"Other Revenues": "3,442,300",
"Property, Plant and Equipment": "1,109,500",
"Research and Development": "362,500",
"Selling, General and Administrative Expense": "387,500"
},
"output_variables": {
"Liabilities": "2,390,000",
"Assets": "3,883,500",
"Expenses": "3,351,800",
"Revenues": "3,442,300",
"Stockholders Equity": "1,493,500",
"Net Income": "14,900",
"Comprehensive Net Income": "14,900",
"BaseVar": "6,571,600",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "176%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "135,700",
"Assets, Current": "1,891,500",
"Assets, Non-Current": "107,600",
"Intangible Assets": "596,400",
"Liabilities, Current": "1,239,300",
"Liabilities, Non-Current": "998,400",
"Other Assets": "0",
"Other Compr. Net Income": "-3,600",
"Other Expenses": "2,326,500",
"Other Liabilities": "0",
"Other Net Income": "-41,300",
"Other Revenues": "3,495,800",
"Property, Plant and Equipment": "1,274,100",
"Research and Development": "396,700",
"Selling, General and Administrative Expense": "386,600"
},
"output_variables": {
"Liabilities": "2,237,700",
"Assets": "3,869,600",
"Expenses": "3,245,500",
"Revenues": "3,495,800",
"Stockholders Equity": "1,631,900",
"Net Income": "209,000",
"Comprehensive Net Income": "205,400",
"BaseVar": "6,446,750",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "189%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "104,800",
"Assets, Current": "2,869,100",
"Assets, Non-Current": "70,500",
"Intangible Assets": "1,686,800",
"Liabilities, Current": "1,502,600",
"Liabilities, Non-Current": "3,255,000",
"Other Assets": "138,900",
"Other Compr. Net Income": "-10,300",
"Other Expenses": "2,641,500",
"Other Liabilities": "288,900",
"Other Net Income": "-55,500",
"Other Revenues": "3,906,900",
"Property, Plant and Equipment": "2,159,100",
"Research and Development": "452,300",
"Selling, General and Administrative Expense": "468,300"
},
"output_variables": {
"Liabilities": "5,046,500",
"Assets": "6,924,400",
"Expenses": "3,666,900",
"Revenues": "3,906,900",
"Stockholders Equity": "1,877,900",
"Net Income": "184,500",
"Comprehensive Net Income": "174,200",
"BaseVar": "9,805,250",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "152%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.520588388832305,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001097864.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001097864.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001097864.svg"
},
{
"company_id": "0001395848",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001395848.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001395848.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001395848.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001395848_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001395848_main_keyfigs.svg",
"name": "Adesto Technologies Corp",
"rank": 71,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001395848.svg",
"report_text": "The relative strengths and weaknesses of Adesto Technologies Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Adesto Technologies Corp compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Adesto Technologies Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 121% points.
The company's Economic Capital Ratio, given in the ranking table, is 146%, being 108% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001395848_2017_Adesto_Technologies_Corp.pdf",
"shrinked_graph_json": {
"2015": {
"Liabilities, Current": "-39.7",
"Liabilities": "-43.6",
"Stockholders Equity": "-86.6",
"ECR before LimitedLiability": "-76.8",
"Other Liabilities": "12.3",
"Liabilities, Non-Current": "-16.2",
"Property, Plant and Equipment": "-23.3",
"Assets": "-33.0",
"Other Assets": "15.8",
"Assets, Non-Current": "-3.54",
"Assets, Current": "4.93",
"Intangible Assets": "-24.9",
"Other Expenses": "2.98",
"Expenses": "-8.17",
"Revenues": "2.13",
"Net Income": "-8.87",
"Research and Development": "-6.02",
"Selling, General and Administrative Expense": "-5.60",
"Other Revenues": "2.13",
"Other Net Income": "-2.84",
"Comprehensive Net Income": "-8.61",
"Economic Capital Ratio": "-84.2"
},
"2016": {
"Other Liabilities": "-58.0",
"Liabilities": "-47.3",
"Stockholders Equity": "-121",
"ECR before LimitedLiability": "-99.4",
"Liabilities, Current": "-24.1",
"Liabilities, Non-Current": "33.3",
"Intangible Assets": "-44.4",
"Assets": "-58.5",
"Assets, Non-Current": "-3.73",
"Other Assets": "8.86",
"Property, Plant and Equipment": "-11.3",
"Assets, Current": "-16.7",
"Selling, General and Administrative Expense": "-16.5",
"Expenses": "-17.3",
"Revenues": "8.80",
"Net Income": "-10.5",
"Other Expenses": "11.7",
"Research and Development": "-12.4",
"Other Revenues": "8.80",
"Comprehensive Net Income": "-10.7",
"Economic Capital Ratio": "-108"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001395848_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "39,334",
"Assets, Non-Current": "114",
"Intangible Assets": "22",
"Liabilities, Current": "17,644",
"Liabilities, Non-Current": "7,814",
"Other Assets": "9,559",
"Other Compr. Net Income": "-143",
"Other Expenses": "24,714",
"Other Liabilities": "1.0",
"Other Net Income": "-1,810",
"Other Revenues": "43,259",
"Property, Plant and Equipment": "909",
"Research and Development": "12,795",
"Selling, General and Administrative Expense": "12,323"
},
"output_variables": {
"Liabilities": "25,459",
"Assets": "49,938",
"Expenses": "49,832",
"Revenues": "43,259",
"Stockholders Equity": "24,479",
"Net Income": "-8,383",
"Comprehensive Net Income": "-8,526",
"BaseVar": "85,220",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "187%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "31,579",
"Assets, Non-Current": "296",
"Intangible Assets": "22",
"Liabilities, Current": "15,408",
"Liabilities, Non-Current": "0",
"Other Assets": "8,324",
"Other Compr. Net Income": "-84",
"Other Expenses": "20,640",
"Other Liabilities": "14,410",
"Other Net Income": "-1,325",
"Other Revenues": "43,968",
"Property, Plant and Equipment": "5,962",
"Research and Development": "15,896",
"Selling, General and Administrative Expense": "17,719"
},
"output_variables": {
"Liabilities": "29,818",
"Assets": "46,183",
"Expenses": "54,255",
"Revenues": "43,968",
"Stockholders Equity": "16,365",
"Net Income": "-11,612",
"Comprehensive Net Income": "-11,696",
"BaseVar": "87,816",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "146%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.4575289395638062,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001395848.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001395848.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001395848.svg"
},
{
"company_id": "0001333822",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001333822.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001333822.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001333822.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001333822_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001333822_main_keyfigs.svg",
"name": "Semileds Corp",
"rank": 72,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001333822.svg",
"report_text": "The relative strengths and weaknesses of Semileds Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Semileds Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Semileds Corp is the variable Net Income, reducing the Economic Capital Ratio by 85% points.
The company's Economic Capital Ratio, given in the ranking table, is 115%, being 138% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001333822_2017_Semileds_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "4.39",
"Liabilities": "24.9",
"Stockholders Equity": "87.9",
"ECR before LimitedLiability": "26.6",
"Other Liabilities": "12.7",
"Liabilities, Current": "9.09",
"Assets, Current": "20.5",
"Assets": "40.9",
"Property, Plant and Equipment": "35.7",
"Assets, Non-Current": "-0.627",
"Other Assets": "-3.75",
"Intangible Assets": "-9.79",
"Research and Development": "7.32",
"Expenses": "4.32",
"Revenues": "-37.9",
"Net Income": "-47.8",
"Other Expenses": "-3.11",
"Other Revenues": "-37.9",
"Other Net Income": "-13.5",
"Comprehensive Net Income": "-47.7",
"Economic Capital Ratio": "11.0"
},
"2013": {
"Other Liabilities": "11.1",
"Liabilities": "5.64",
"Stockholders Equity": "51.3",
"ECR before LimitedLiability": "-22.9",
"Liabilities, Non-Current": "-7.37",
"Liabilities, Current": "1.43",
"Assets": "31.3",
"Assets, Current": "13.4",
"Intangible Assets": "-12.2",
"Property, Plant and Equipment": "36.0",
"Other Assets": "-2.79",
"Expenses": "-13.5",
"Net Income": "-55.4",
"Other Expenses": "-19.7",
"Research and Development": "6.68",
"Other Revenues": "-37.6",
"Revenues": "-37.6",
"Comprehensive Net Income": "-53.6",
"Other Compr. Net Income": "1.53",
"Other Net Income": "-2.51",
"Economic Capital Ratio": "-32.7"
},
"2014": {
"Liabilities, Non-Current": "-7.13",
"Liabilities": "-3.13",
"Stockholders Equity": "41.9",
"ECR before LimitedLiability": "-17.6",
"Liabilities, Current": "-8.96",
"Other Liabilities": "12.1",
"Other Assets": "-2.14",
"Assets": "28.1",
"Intangible Assets": "-12.8",
"Assets, Current": "-4.50",
"Property, Plant and Equipment": "61.8",
"Expenses": "-10.8",
"Revenues": "-31.8",
"Net Income": "-42.3",
"Other Expenses": "-10.5",
"Research and Development": "4.61",
"Selling, General and Administrative Expense": "-5.19",
"Other Revenues": "-31.8",
"Comprehensive Net Income": "-41.6",
"Other Net Income": "1.07",
"Economic Capital Ratio": "-26.5"
},
"2015": {
"Liabilities, Current": "-7.09",
"Liabilities": "2.45",
"Stockholders Equity": "27.1",
"ECR before LimitedLiability": "-20.9",
"Other Liabilities": "11.9",
"Liabilities, Non-Current": "-2.98",
"Property, Plant and Equipment": "74.5",
"Assets": "15.0",
"Other Assets": "3.16",
"Assets, Current": "-19.9",
"Intangible Assets": "-16.5",
"Other Expenses": "-11.1",
"Expenses": "-8.90",
"Revenues": "-25.2",
"Net Income": "-34.4",
"Research and Development": "7.48",
"Selling, General and Administrative Expense": "-5.88",
"Other Revenues": "-25.2",
"Comprehensive Net Income": "-41.6",
"Other Compr. Net Income": "-6.63",
"Economic Capital Ratio": "-28.2"
},
"2016": {
"Other Liabilities": "20.3",
"Liabilities": "-21.3",
"Stockholders Equity": "-83.1",
"ECR before LimitedLiability": "-130",
"Liabilities, Current": "-3.72",
"Liabilities, Non-Current": "-38.2",
"Intangible Assets": "-53.4",
"Assets": "-54.8",
"Other Assets": "-12.8",
"Property, Plant and Equipment": "29.9",
"Assets, Current": "-35.6",
"Selling, General and Administrative Expense": "-3.94",
"Expenses": "-55.1",
"Revenues": "-34.7",
"Net Income": "-85.3",
"Other Expenses": "-61.7",
"Research and Development": "12.0",
"Other Revenues": "-34.7",
"Other Net Income": "-2.42",
"Comprehensive Net Income": "-83.9",
"Economic Capital Ratio": "-138"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001333822_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "75,121",
"Assets, Non-Current": "1,326",
"Intangible Assets": "1,072",
"Liabilities, Current": "13,340",
"Liabilities, Non-Current": "4,953",
"Other Assets": "3,373",
"Other Compr. Net Income": "0",
"Other Expenses": "43,908",
"Other Liabilities": "390",
"Other Net Income": "-13,597",
"Other Revenues": "29,299",
"Property, Plant and Equipment": "46,642",
"Research and Development": "7,443",
"Selling, General and Administrative Expense": "14,300"
},
"output_variables": {
"Liabilities": "18,683",
"Assets": "127,534",
"Expenses": "65,651",
"Revenues": "29,299",
"Stockholders Equity": "108,851",
"Net Income": "-49,949",
"Comprehensive Net Income": "-49,949",
"BaseVar": "127,382",
"ECR before LimitedLiability": "258%",
"Economic Capital Ratio": "281%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "50,124",
"Assets, Non-Current": "1,395",
"Intangible Assets": "59",
"Liabilities, Current": "12,704",
"Liabilities, Non-Current": "6,169",
"Other Assets": "3,654",
"Other Compr. Net Income": "1,292",
"Other Expenses": "44,668",
"Other Liabilities": "339",
"Other Net Income": "-1,968",
"Other Revenues": "17,967",
"Property, Plant and Equipment": "30,473",
"Research and Development": "4,592",
"Selling, General and Administrative Expense": "11,377"
},
"output_variables": {
"Liabilities": "19,212",
"Assets": "85,705",
"Expenses": "60,637",
"Revenues": "17,967",
"Stockholders Equity": "66,493",
"Net Income": "-44,638",
"Comprehensive Net Income": "-43,346",
"BaseVar": "93,390",
"ECR before LimitedLiability": "195%",
"Economic Capital Ratio": "237%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "25,941",
"Assets, Non-Current": "764",
"Intangible Assets": "59",
"Liabilities, Current": "9,469",
"Liabilities, Non-Current": "4,256",
"Other Assets": "3,790",
"Other Compr. Net Income": "161",
"Other Expenses": "25,792",
"Other Liabilities": "0",
"Other Net Income": "179",
"Other Revenues": "14,481",
"Property, Plant and Equipment": "27,063",
"Research and Development": "4,199",
"Selling, General and Administrative Expense": "9,279"
},
"output_variables": {
"Liabilities": "13,725",
"Assets": "57,617",
"Expenses": "39,270",
"Revenues": "14,481",
"Stockholders Equity": "43,892",
"Net Income": "-24,610",
"Comprehensive Net Income": "-24,449",
"BaseVar": "62,716",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "241%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "13,672",
"Assets, Non-Current": "648",
"Intangible Assets": "54",
"Liabilities, Current": "6,315",
"Liabilities, Non-Current": "2,839",
"Other Assets": "3,367",
"Other Compr. Net Income": "-2,456",
"Other Expenses": "17,994",
"Other Liabilities": "0",
"Other Net Income": "-19",
"Other Revenues": "14,124",
"Property, Plant and Equipment": "20,779",
"Research and Development": "2,443",
"Selling, General and Administrative Expense": "6,986"
},
"output_variables": {
"Liabilities": "9,154",
"Assets": "38,520",
"Expenses": "27,423",
"Revenues": "14,124",
"Stockholders Equity": "29,366",
"Net Income": "-13,318",
"Comprehensive Net Income": "-15,774",
"BaseVar": "45,848",
"ECR before LimitedLiability": "204%",
"Economic Capital Ratio": "242%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "11,637",
"Assets, Non-Current": "373",
"Intangible Assets": "0",
"Liabilities, Current": "4,901",
"Liabilities, Non-Current": "5,692",
"Other Assets": "1,412",
"Other Compr. Net Income": "344",
"Other Expenses": "23,952",
"Other Liabilities": "0",
"Other Net Income": "-699",
"Other Revenues": "10,140",
"Property, Plant and Equipment": "8,813",
"Research and Development": "2,026",
"Selling, General and Administrative Expense": "4,767"
},
"output_variables": {
"Liabilities": "10,593",
"Assets": "22,235",
"Expenses": "30,745",
"Revenues": "10,140",
"Stockholders Equity": "11,642",
"Net Income": "-21,304",
"Comprehensive Net Income": "-20,960",
"BaseVar": "37,378",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "115%"
}
}
},
"top_rated": false,
"trend": -23.0,
"value": 1.1542366471439385,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001333822.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001333822.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001333822.svg"
},
{
"company_id": "0000890394",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0000890394.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0000890394.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000890394.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000890394_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000890394_main_keyfigs.svg",
"name": "Peraso Inc",
"rank": 73,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0000890394.svg",
"report_text": "The relative strengths and weaknesses of Peraso Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Peraso Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Peraso Inc is the variable Net Income, reducing the Economic Capital Ratio by 114% points.
The company's Economic Capital Ratio, given in the ranking table, is 97%, being 157% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0000890394_2017_Peraso_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "22.5",
"Liabilities": "51.9",
"Stockholders Equity": "210",
"ECR before LimitedLiability": "152",
"Other Liabilities": "11.4",
"Liabilities, Non-Current": "21.0",
"Assets": "15.5",
"Other Assets": "0.816",
"Property, Plant and Equipment": "-0.647",
"Intangible Assets": "4.50",
"Assets, Current": "5.54",
"Amortization of Intangible Assets": "0.401",
"Expenses": "52.8",
"Revenues": "-32.9",
"Net Income": "21.4",
"Selling, General and Administrative Expense": "-5.94",
"Other Expenses": "96.8",
"Research and Development": "-42.8",
"Other Revenues": "-32.9",
"Comprehensive Net Income": "21.4",
"Economic Capital Ratio": "137"
},
"2012": {
"Liabilities, Non-Current": "21.7",
"Liabilities": "48.7",
"Stockholders Equity": "145",
"ECR before LimitedLiability": "64.4",
"Other Liabilities": "13.3",
"Liabilities, Current": "18.5",
"Assets, Current": "16.7",
"Assets": "61.4",
"Property, Plant and Equipment": "-7.72",
"Other Assets": "6.24",
"Intangible Assets": "39.4",
"Research and Development": "-51.3",
"Expenses": "-5.44",
"Revenues": "-53.4",
"Net Income": "-58.2",
"Selling, General and Administrative Expense": "-4.31",
"Other Expenses": "44.9",
"Other Revenues": "-53.4",
"Other Net Income": "1.11",
"Comprehensive Net Income": "-58.0",
"Economic Capital Ratio": "48.7"
},
"2013": {
"Other Liabilities": "14.5",
"Liabilities": "72.5",
"Stockholders Equity": "184",
"ECR before LimitedLiability": "96.8",
"Liabilities, Non-Current": "22.3",
"Liabilities, Current": "44.2",
"Assets, Non-Current": "-0.638",
"Assets": "60.5",
"Assets, Current": "14.5",
"Intangible Assets": "25.2",
"Property, Plant and Equipment": "-5.74",
"Other Assets": "11.9",
"Selling, General and Administrative Expense": "0.731",
"Expenses": "3.22",
"Revenues": "-54.4",
"Net Income": "-50.5",
"Other Expenses": "39.1",
"Research and Development": "-39.3",
"Other Revenues": "-54.4",
"Comprehensive Net Income": "-50.6",
"Economic Capital Ratio": "87.0"
},
"2014": {
"Liabilities, Non-Current": "22.8",
"Liabilities": "59.8",
"Stockholders Equity": "125",
"ECR before LimitedLiability": "34.1",
"Liabilities, Current": "31.6",
"Other Liabilities": "13.3",
"Other Assets": "-3.45",
"Assets": "46.7",
"Intangible Assets": "61.3",
"Assets, Current": "8.08",
"Property, Plant and Equipment": "-10.2",
"Expenses": "-33.5",
"Revenues": "-56.1",
"Net Income": "-91.9",
"Other Expenses": "36.5",
"Research and Development": "-72.8",
"Selling, General and Administrative Expense": "-3.67",
"Other Revenues": "-56.1",
"Comprehensive Net Income": "-91.6",
"Other Net Income": "1.25",
"Economic Capital Ratio": "25.2"
},
"2015": {
"Liabilities, Current": "18.9",
"Liabilities": "47.8",
"Stockholders Equity": "112",
"ECR before LimitedLiability": "15.1",
"Other Liabilities": "10.6",
"Liabilities, Non-Current": "23.3",
"Property, Plant and Equipment": "-9.78",
"Assets": "46.4",
"Other Assets": "-6.27",
"Assets, Non-Current": "-1.10",
"Assets, Current": "7.45",
"Intangible Assets": "66.2",
"Other Expenses": "32.3",
"Expenses": "-33.7",
"Revenues": "-57.0",
"Net Income": "-94.3",
"Research and Development": "-68.2",
"Selling, General and Administrative Expense": "-3.68",
"Other Revenues": "-57.0",
"Comprehensive Net Income": "-93.8",
"Economic Capital Ratio": "7.72"
},
"2016": {
"Other Liabilities": "-76.5",
"Liabilities": "-21.0",
"Stockholders Equity": "-64.6",
"Liabilities, Current": "8.02",
"Liabilities, Non-Current": "8.84",
"Intangible Assets": "17.8",
"Assets": "-42.8",
"Assets, Non-Current": "-5.06",
"Other Assets": "-27.5",
"Property, Plant and Equipment": "-28.4",
"Assets, Current": "-43.0",
"Selling, General and Administrative Expense": "-5.89",
"Expenses": "-70.8",
"Revenues": "-56.8",
"Net Income": "-114",
"Other Expenses": "-9.70",
"Research and Development": "-59.3",
"Other Revenues": "-56.8",
"ECR before LimitedLiability": "-148",
"Comprehensive Net Income": "-114",
"Economic Capital Ratio": "-157"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0000890394_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "52,003",
"Assets, Non-Current": "181",
"Intangible Assets": "27,534",
"Liabilities, Current": "4,035",
"Liabilities, Non-Current": "0",
"Other Assets": "8,537",
"Other Compr. Net Income": "0",
"Other Expenses": "-32,028",
"Other Liabilities": "109",
"Other Net Income": "206",
"Other Revenues": "14,107",
"Property, Plant and Equipment": "1,382",
"Research and Development": "26,216",
"Selling, General and Administrative Expense": "8,869"
},
"output_variables": {
"Liabilities": "4,144",
"Assets": "89,637",
"Expenses": "3,057",
"Revenues": "14,107",
"Stockholders Equity": "85,493",
"Net Income": "11,256",
"Comprehensive Net Income": "11,256",
"BaseVar": "55,576",
"ECR before LimitedLiability": "423%",
"Economic Capital Ratio": "426%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "34,976",
"Assets, Non-Current": "149",
"Intangible Assets": "25,788",
"Liabilities, Current": "4,821",
"Liabilities, Non-Current": "0",
"Other Assets": "7,383",
"Other Compr. Net Income": "10",
"Other Expenses": "-2,847",
"Other Liabilities": "171",
"Other Net Income": "155",
"Other Revenues": "6,082",
"Property, Plant and Equipment": "1,238",
"Research and Development": "28,480",
"Selling, General and Administrative Expense": "8,218"
},
"output_variables": {
"Liabilities": "4,992",
"Assets": "69,534",
"Expenses": "33,851",
"Revenues": "6,082",
"Stockholders Equity": "64,542",
"Net Income": "-27,614",
"Comprehensive Net Income": "-27,604",
"BaseVar": "57,312",
"ECR before LimitedLiability": "305%",
"Economic Capital Ratio": "319%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "38,375",
"Assets, Non-Current": "193",
"Intangible Assets": "24,789",
"Liabilities, Current": "2,355",
"Liabilities, Non-Current": "0",
"Other Assets": "13,926",
"Other Compr. Net Income": "2.0",
"Other Expenses": "-85",
"Other Liabilities": "216",
"Other Net Income": "209",
"Other Revenues": "4,398",
"Property, Plant and Equipment": "706",
"Research and Development": "23,325",
"Selling, General and Administrative Expense": "6,161"
},
"output_variables": {
"Liabilities": "2,571",
"Assets": "77,989",
"Expenses": "29,401",
"Revenues": "4,398",
"Stockholders Equity": "75,418",
"Net Income": "-24,794",
"Comprehensive Net Income": "-24,792",
"BaseVar": "57,285",
"ECR before LimitedLiability": "348%",
"Economic Capital Ratio": "356%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "25,494",
"Assets, Non-Current": "244",
"Intangible Assets": "23,789",
"Liabilities, Current": "2,845",
"Liabilities, Non-Current": "0",
"Other Assets": "2,245",
"Other Compr. Net Income": "-23",
"Other Expenses": "2,425",
"Other Liabilities": "241",
"Other Net Income": "143",
"Other Revenues": "5,380",
"Property, Plant and Equipment": "854",
"Research and Development": "29,261",
"Selling, General and Administrative Expense": "6,519"
},
"output_variables": {
"Liabilities": "3,086",
"Assets": "52,626",
"Expenses": "38,205",
"Revenues": "5,380",
"Stockholders Equity": "49,540",
"Net Income": "-32,682",
"Comprehensive Net Income": "-32,705",
"BaseVar": "49,732",
"ECR before LimitedLiability": "272%",
"Economic Capital Ratio": "292%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "23,265",
"Assets, Non-Current": "329",
"Intangible Assets": "23,468",
"Liabilities, Current": "3,604",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-6.0",
"Other Expenses": "2,560",
"Other Liabilities": "247",
"Other Net Income": "94",
"Other Revenues": "4,390",
"Property, Plant and Equipment": "1,630",
"Research and Development": "27,108",
"Selling, General and Administrative Expense": "6,299"
},
"output_variables": {
"Liabilities": "3,851",
"Assets": "48,692",
"Expenses": "35,967",
"Revenues": "4,390",
"Stockholders Equity": "44,841",
"Net Income": "-31,483",
"Comprehensive Net Income": "-31,489",
"BaseVar": "46,500",
"ECR before LimitedLiability": "254%",
"Economic Capital Ratio": "278%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "12,251",
"Assets, Non-Current": "121",
"Intangible Assets": "13,499",
"Liabilities, Current": "3,334",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "16",
"Other Expenses": "14,341",
"Other Liabilities": "8,483",
"Other Net Income": "48",
"Other Revenues": "6,024",
"Property, Plant and Equipment": "1,274",
"Research and Development": "18,086",
"Selling, General and Administrative Expense": "5,693"
},
"output_variables": {
"Liabilities": "11,817",
"Assets": "27,145",
"Expenses": "38,120",
"Revenues": "6,024",
"Stockholders Equity": "15,328",
"Net Income": "-32,048",
"Comprehensive Net Income": "-32,032",
"BaseVar": "41,585",
"ECR before LimitedLiability": "7.9%",
"Economic Capital Ratio": "97%"
}
}
},
"top_rated": false,
"trend": -39.0,
"value": 0.9691723162198596,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0000890394.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0000890394.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0000890394.svg"
},
{
"company_id": "0001325702",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001325702.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001325702.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001325702.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001325702_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001325702_main_keyfigs.svg",
"name": "Magnachip Semiconductor Corp",
"rank": 74,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001325702.svg",
"report_text": "The relative strengths and weaknesses of Magnachip Semiconductor Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Magnachip Semiconductor Corp compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 5.5% points.The greatest weakness of Magnachip Semiconductor Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 217% points.
The company's Economic Capital Ratio, given in the ranking table, is 87%, being 167% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001325702_2017_Magnachip_Semiconductor_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "-52.0",
"Liabilities": "-70.0",
"Stockholders Equity": "-100",
"ECR before LimitedLiability": "-56.1",
"Other Liabilities": "-21.4",
"Liabilities, Current": "7.73",
"Assets, Current": "-21.0",
"Assets": "-29.3",
"Property, Plant and Equipment": "12.3",
"Assets, Non-Current": "6.47",
"Other Assets": "-9.50",
"Intangible Assets": "-16.9",
"Research and Development": "8.51",
"Expenses": "10.8",
"Revenues": "12.4",
"Net Income": "28.4",
"Selling, General and Administrative Expense": "7.79",
"Other Expenses": "-5.89",
"Other Revenues": "12.4",
"Comprehensive Net Income": "28.6",
"Economic Capital Ratio": "-71.8"
},
"2014": {
"Liabilities, Non-Current": "-48.9",
"Liabilities": "-94.1",
"Stockholders Equity": "-199",
"Other Liabilities": "-15.0",
"Other Assets": "-8.55",
"Assets": "-91.6",
"Intangible Assets": "-22.8",
"Assets, Current": "-67.5",
"Assets, Non-Current": "-0.221",
"Property, Plant and Equipment": "5.54",
"Expenses": "-0.993",
"Revenues": "1.39",
"Net Income": "-0.643",
"Other Expenses": "-1.25",
"Research and Development": "0.898",
"Other Revenues": "1.39",
"ECR before LimitedLiability": "-170",
"Comprehensive Net Income": "-0.394",
"Other Net Income": "-0.478",
"Other Compr. Net Income": "0.345",
"Economic Capital Ratio": "-179"
},
"2015": {
"Liabilities, Current": "-0.942",
"Liabilities": "-104",
"Stockholders Equity": "-205",
"Other Liabilities": "-16.1",
"Liabilities, Non-Current": "-37.1",
"Property, Plant and Equipment": "3.84",
"Assets": "-88.2",
"Other Assets": "-1.97",
"Assets, Current": "-58.7",
"Intangible Assets": "-23.1",
"Other Expenses": "-1.98",
"Expenses": "-0.539",
"Revenues": "1.10",
"Net Income": "-0.833",
"Research and Development": "1.40",
"Selling, General and Administrative Expense": "0.965",
"Other Revenues": "1.10",
"ECR before LimitedLiability": "-177",
"Other Net Income": "-1.16",
"Other Compr. Net Income": "1.07",
"Economic Capital Ratio": "-184"
},
"2016": {
"Other Liabilities": "-7.23",
"Liabilities": "-79.7",
"Stockholders Equity": "-217",
"Liabilities, Non-Current": "-30.1",
"Intangible Assets": "-45.0",
"Assets": "-101",
"Assets, Non-Current": "-0.610",
"Other Assets": "-2.29",
"Property, Plant and Equipment": "5.23",
"Assets, Current": "-57.3",
"Selling, General and Administrative Expense": "1.15",
"Expenses": "-1.51",
"Revenues": "5.46",
"Net Income": "1.74",
"Other Expenses": "-2.60",
"Research and Development": "1.83",
"Other Revenues": "5.46",
"ECR before LimitedLiability": "-158",
"Other Net Income": "-0.509",
"Comprehensive Net Income": "2.26",
"Economic Capital Ratio": "-167"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001325702_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "456,826",
"Assets, Non-Current": "61,576",
"Intangible Assets": "15,260",
"Liabilities, Current": "148,295",
"Liabilities, Non-Current": "218,916",
"Other Assets": "18,048",
"Other Compr. Net Income": "0",
"Other Expenses": "504,077",
"Other Liabilities": "112,446",
"Other Net Income": "35,480",
"Other Revenues": "819,592",
"Property, Plant and Equipment": "238,256",
"Research and Development": "78,723",
"Selling, General and Administrative Expense": "78,971"
},
"output_variables": {
"Liabilities": "479,657",
"Assets": "789,966",
"Expenses": "661,771",
"Revenues": "819,592",
"Stockholders Equity": "310,309",
"Net Income": "193,301",
"Comprehensive Net Income": "193,301",
"BaseVar": "1,393,233",
"ECR before LimitedLiability": "138%",
"Economic Capital Ratio": "199%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "276,036",
"Assets, Non-Current": "14,147",
"Intangible Assets": "0",
"Liabilities, Current": "169,273",
"Liabilities, Non-Current": "237,671",
"Other Assets": "13,782",
"Other Compr. Net Income": "14,992",
"Other Expenses": "557,148",
"Other Liabilities": "139,289",
"Other Net Income": "-38,583",
"Other Revenues": "698,218",
"Property, Plant and Equipment": "223,766",
"Research and Development": "92,765",
"Selling, General and Administrative Expense": "126,954"
},
"output_variables": {
"Liabilities": "546,233",
"Assets": "527,731",
"Expenses": "776,867",
"Revenues": "698,218",
"Stockholders Equity": "-18,502",
"Net Income": "-117,232",
"Comprehensive Net Income": "-102,240",
"BaseVar": "1,301,312",
"ECR before LimitedLiability": "-27%",
"Economic Capital Ratio": "88%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "260,234",
"Assets, Non-Current": "10,678",
"Intangible Assets": "0",
"Liabilities, Current": "166,511",
"Liabilities, Non-Current": "224,156",
"Other Assets": "14,984",
"Other Compr. Net Income": "34,835",
"Other Expenses": "483,761",
"Other Liabilities": "149,544",
"Other Net Income": "-57,020",
"Other Revenues": "633,712",
"Property, Plant and Equipment": "191,985",
"Research and Development": "83,420",
"Selling, General and Administrative Expense": "94,378"
},
"output_variables": {
"Liabilities": "540,211",
"Assets": "477,881",
"Expenses": "661,559",
"Revenues": "633,712",
"Stockholders Equity": "-62,330",
"Net Income": "-84,867",
"Comprehensive Net Income": "-50,032",
"BaseVar": "1,202,609",
"ECR before LimitedLiability": "-37%",
"Economic Capital Ratio": "87%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "242,693",
"Assets, Non-Current": "6,632",
"Intangible Assets": "0",
"Liabilities, Current": "153,441",
"Liabilities, Non-Current": "221,082",
"Other Assets": "12,834",
"Other Compr. Net Income": "14,255",
"Other Expenses": "527,702",
"Other Liabilities": "139,543",
"Other Net Income": "-28,608",
"Other Revenues": "687,969",
"Property, Plant and Equipment": "179,793",
"Research and Development": "72,180",
"Selling, General and Administrative Expense": "89,094"
},
"output_variables": {
"Liabilities": "514,066",
"Assets": "441,952",
"Expenses": "688,976",
"Revenues": "687,969",
"Stockholders Equity": "-72,114",
"Net Income": "-29,615",
"Comprehensive Net Income": "-15,360",
"BaseVar": "1,187,913",
"ECR before LimitedLiability": "-36%",
"Economic Capital Ratio": "87%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 0.8682611826645458,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001325702.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001325702.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001325702.svg"
},
{
"company_id": "0001463101",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001463101.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001463101.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001463101.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001463101_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001463101_main_keyfigs.svg",
"name": "Enphase Energy Inc",
"rank": 75,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001463101.svg",
"report_text": "The relative strengths and weaknesses of Enphase Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Enphase Energy Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Enphase Energy Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 253% points.
The company's Economic Capital Ratio, given in the ranking table, is 86%, being 167% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001463101_2017_Enphase_Energy_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "31.6",
"Liabilities": "4.54",
"Stockholders Equity": "-198",
"ECR before LimitedLiability": "-87.9",
"Other Liabilities": "-45.0",
"Liabilities, Current": "15.0",
"Assets, Current": "-48.5",
"Assets": "-90.0",
"Property, Plant and Equipment": "-16.4",
"Assets, Non-Current": "-4.46",
"Other Assets": "-22.6",
"Intangible Assets": "-34.3",
"Expenses": "-48.8",
"Revenues": "42.5",
"Net Income": "-16.2",
"Selling, General and Administrative Expense": "-11.0",
"Other Expenses": "-40.7",
"Other Revenues": "42.5",
"Other Net Income": "-3.40",
"Comprehensive Net Income": "-16.0",
"Economic Capital Ratio": "-104"
},
"2013": {
"Other Liabilities": "-65.7",
"Liabilities": "-1.73",
"Stockholders Equity": "-232",
"ECR before LimitedLiability": "-113",
"Liabilities, Non-Current": "30.5",
"Liabilities, Current": "29.5",
"Assets, Non-Current": "-5.51",
"Assets": "-106",
"Assets, Current": "-65.2",
"Intangible Assets": "-37.3",
"Property, Plant and Equipment": "-22.2",
"Other Assets": "-26.2",
"Selling, General and Administrative Expense": "-12.9",
"Expenses": "-52.6",
"Revenues": "57.4",
"Net Income": "-7.87",
"Other Expenses": "-42.9",
"Other Revenues": "57.4",
"Comprehensive Net Income": "-8.02",
"Other Net Income": "-2.29",
"Economic Capital Ratio": "-123"
},
"2014": {
"Liabilities, Non-Current": "30.2",
"Liabilities": "-7.26",
"Stockholders Equity": "-277",
"ECR before LimitedLiability": "-105",
"Liabilities, Current": "3.69",
"Other Liabilities": "-42.8",
"Other Assets": "-32.2",
"Assets": "-111",
"Intangible Assets": "-35.7",
"Assets, Current": "-69.1",
"Assets, Non-Current": "-6.64",
"Property, Plant and Equipment": "-21.5",
"Expenses": "-50.5",
"Revenues": "64.6",
"Net Income": "11.6",
"Other Expenses": "-42.2",
"Research and Development": "3.00",
"Selling, General and Administrative Expense": "-12.8",
"Other Revenues": "64.6",
"Comprehensive Net Income": "12.2",
"Economic Capital Ratio": "-114"
},
"2015": {
"Liabilities, Current": "-14.9",
"Liabilities": "-26.3",
"Stockholders Equity": "-278",
"ECR before LimitedLiability": "-131",
"Other Liabilities": "-48.1",
"Liabilities, Non-Current": "35.5",
"Property, Plant and Equipment": "-28.4",
"Assets": "-118",
"Other Assets": "-26.6",
"Assets, Non-Current": "-2.89",
"Assets, Current": "-75.1",
"Intangible Assets": "-47.0",
"Other Expenses": "-47.8",
"Expenses": "-54.3",
"Research and Development": "3.48",
"Amortization of Intangible Assets": "0.935",
"Selling, General and Administrative Expense": "-12.0",
"Other Revenues": "44.5",
"Revenues": "44.5",
"Other Compr. Net Income": "0.953",
"Economic Capital Ratio": "-138"
},
"2016": {
"Other Liabilities": "-41.5",
"Liabilities": "-15.4",
"Stockholders Equity": "-253",
"Liabilities, Current": "-2.35",
"Liabilities, Non-Current": "7.79",
"Intangible Assets": "-54.8",
"Assets": "-128",
"Assets, Non-Current": "0.449",
"Other Assets": "-10.9",
"Property, Plant and Equipment": "-2.62",
"Assets, Current": "-64.2",
"Selling, General and Administrative Expense": "-0.784",
"Expenses": "-33.0",
"Revenues": "11.5",
"Net Income": "-1.94",
"Other Expenses": "-32.2",
"Research and Development": "0.616",
"Other Revenues": "11.5",
"ECR before LimitedLiability": "-159",
"Comprehensive Net Income": "-1.94",
"Economic Capital Ratio": "-167"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001463101_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "94,998",
"Assets, Non-Current": "1,752",
"Intangible Assets": "0",
"Liabilities, Current": "33,855",
"Liabilities, Non-Current": "307",
"Other Assets": "0",
"Other Compr. Net Income": "-31",
"Other Expenses": "162,041",
"Other Liabilities": "31,474",
"Other Net Income": "-6,406",
"Other Revenues": "216,678",
"Property, Plant and Equipment": "25,541",
"Research and Development": "35,601",
"Selling, General and Administrative Expense": "50,848"
},
"output_variables": {
"Liabilities": "65,636",
"Assets": "122,291",
"Expenses": "248,490",
"Revenues": "216,678",
"Stockholders Equity": "56,655",
"Net Income": "-38,218",
"Comprehensive Net Income": "-38,249",
"BaseVar": "329,766",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "167%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "90,509",
"Assets, Non-Current": "1,307",
"Intangible Assets": "0",
"Liabilities, Current": "33,365",
"Liabilities, Non-Current": "1,154",
"Other Assets": "0",
"Other Compr. Net Income": "177",
"Other Expenses": "166,293",
"Other Liabilities": "41,944",
"Other Net Income": "-2,892",
"Other Revenues": "232,846",
"Property, Plant and Equipment": "24,853",
"Research and Development": "34,524",
"Selling, General and Administrative Expense": "55,050"
},
"output_variables": {
"Liabilities": "76,463",
"Assets": "116,669",
"Expenses": "255,867",
"Revenues": "232,846",
"Stockholders Equity": "40,206",
"Net Income": "-25,913",
"Comprehensive Net Income": "-25,736",
"BaseVar": "342,457",
"ECR before LimitedLiability": "65%",
"Economic Capital Ratio": "147%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "114,896",
"Assets, Non-Current": "916",
"Intangible Assets": "5,556",
"Liabilities, Current": "58,706",
"Liabilities, Non-Current": "3,589",
"Other Assets": "0",
"Other Compr. Net Income": "-308",
"Other Expenses": "231,627",
"Other Liabilities": "42,945",
"Other Net Income": "-2,857",
"Other Revenues": "343,904",
"Property, Plant and Equipment": "30,824",
"Research and Development": "45,386",
"Selling, General and Administrative Expense": "72,086"
},
"output_variables": {
"Liabilities": "105,240",
"Assets": "152,192",
"Expenses": "349,099",
"Revenues": "343,904",
"Stockholders Equity": "46,952",
"Net Income": "-8,052",
"Comprehensive Net Income": "-8,360",
"BaseVar": "476,800",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "153%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "121,768",
"Assets, Non-Current": "5,677",
"Intangible Assets": "5,965",
"Liabilities, Current": "72,848",
"Liabilities, Non-Current": "2,641",
"Other Assets": "0",
"Other Compr. Net Income": "-131",
"Other Expenses": "250,411",
"Other Liabilities": "48,590",
"Other Net Income": "-1,394",
"Other Revenues": "357,249",
"Property, Plant and Equipment": "32,118",
"Research and Development": "50,819",
"Selling, General and Administrative Expense": "76,707"
},
"output_variables": {
"Liabilities": "124,079",
"Assets": "165,528",
"Expenses": "377,937",
"Revenues": "357,249",
"Stockholders Equity": "41,449",
"Net Income": "-22,082",
"Comprehensive Net Income": "-22,213",
"BaseVar": "513,159",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "133%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "117,864",
"Assets, Non-Current": "9,663",
"Intangible Assets": "4,609",
"Liabilities, Current": "82,772",
"Liabilities, Non-Current": "2,025",
"Other Assets": "0",
"Other Compr. Net Income": "-82",
"Other Expenses": "269,835",
"Other Liabilities": "77,479",
"Other Net Income": "-3,287",
"Other Revenues": "322,591",
"Property, Plant and Equipment": "31,440",
"Research and Development": "50,703",
"Selling, General and Administrative Expense": "66,228"
},
"output_variables": {
"Liabilities": "162,276",
"Assets": "163,576",
"Expenses": "386,766",
"Revenues": "322,591",
"Stockholders Equity": "1,300",
"Net Income": "-67,462",
"Comprehensive Net Income": "-67,544",
"BaseVar": "519,289",
"ECR before LimitedLiability": "-40%",
"Economic Capital Ratio": "86%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.8637064155870373,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001463101.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001463101.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001463101.svg"
},
{
"company_id": "0001282631",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001282631.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001282631.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001282631.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001282631_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001282631_main_keyfigs.svg",
"name": "Netlist INC",
"rank": 76,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001282631.svg",
"report_text": "The relative strengths and weaknesses of Netlist INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Netlist INC compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 6.8% points.The greatest weakness of Netlist INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 162% points.
The company's Economic Capital Ratio, given in the ranking table, is 83%, being 171% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001282631_2017_Netlist_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-6.55",
"Liabilities": "34.1",
"Stockholders Equity": "-210",
"ECR before LimitedLiability": "-52.9",
"Other Liabilities": "19.0",
"Liabilities, Non-Current": "22.2",
"Assets, Non-Current": "-4.31",
"Assets": "-77.1",
"Other Assets": "-17.4",
"Property, Plant and Equipment": "-22.3",
"Intangible Assets": "-25.6",
"Assets, Current": "-34.7",
"Expenses": "-65.2",
"Revenues": "43.2",
"Net Income": "-20.1",
"Selling, General and Administrative Expense": "-4.47",
"Other Expenses": "-39.9",
"Research and Development": "-19.2",
"Other Revenues": "43.2",
"Comprehensive Net Income": "-20.1",
"Economic Capital Ratio": "-67.9"
},
"2012": {
"Liabilities, Non-Current": "33.4",
"Liabilities": "42.3",
"Stockholders Equity": "-178",
"ECR before LimitedLiability": "-79.2",
"Other Liabilities": "22.9",
"Liabilities, Current": "-14.3",
"Assets, Current": "-37.4",
"Assets": "-90.6",
"Property, Plant and Equipment": "-28.5",
"Assets, Non-Current": "-5.86",
"Other Assets": "-23.0",
"Intangible Assets": "-34.9",
"Research and Development": "-26.3",
"Expenses": "-77.0",
"Revenues": "33.3",
"Net Income": "-47.3",
"Selling, General and Administrative Expense": "-15.6",
"Other Expenses": "-36.2",
"Other Revenues": "33.3",
"Comprehensive Net Income": "-46.8",
"Economic Capital Ratio": "-94.8"
},
"2013": {
"Other Liabilities": "21.1",
"Liabilities": "-18.6",
"Stockholders Equity": "-165",
"ECR before LimitedLiability": "-140",
"Liabilities, Non-Current": "-47.6",
"Liabilities, Current": "7.23",
"Assets": "-96.4",
"Assets, Current": "-33.1",
"Intangible Assets": "-39.1",
"Property, Plant and Equipment": "-40.7",
"Other Assets": "-27.4",
"Selling, General and Administrative Expense": "-8.84",
"Expenses": "-55.1",
"Revenues": "13.5",
"Net Income": "-49.2",
"Other Expenses": "-36.9",
"Research and Development": "-13.4",
"Other Revenues": "13.5",
"Comprehensive Net Income": "-49.4",
"Other Net Income": "-5.58",
"Economic Capital Ratio": "-150"
},
"2014": {
"Liabilities, Non-Current": "-2.15",
"Liabilities": "-13.2",
"Stockholders Equity": "-177",
"Liabilities, Current": "-6.81",
"Other Liabilities": "2.88",
"Other Assets": "-13.2",
"Assets": "-103",
"Intangible Assets": "-24.4",
"Assets, Current": "-4.99",
"Assets, Non-Current": "-0.900",
"Property, Plant and Equipment": "-26.8",
"Expenses": "-42.6",
"Revenues": "-0.544",
"Net Income": "-54.3",
"Other Expenses": "-23.8",
"Selling, General and Administrative Expense": "-1.74",
"Other Revenues": "-0.544",
"ECR before LimitedLiability": "-171",
"Comprehensive Net Income": "-53.7",
"Other Net Income": "-1.05",
"Economic Capital Ratio": "-180"
},
"2016": {
"Other Liabilities": "-92.8",
"Liabilities": "-57.2",
"Stockholders Equity": "-162",
"ECR before LimitedLiability": "-162",
"Liabilities, Current": "-1.10",
"Liabilities, Non-Current": "6.80",
"Intangible Assets": "-24.7",
"Assets": "-71.6",
"Assets, Non-Current": "-1.38",
"Other Assets": "-5.36",
"Property, Plant and Equipment": "-6.00",
"Assets, Current": "1.17",
"Selling, General and Administrative Expense": "-3.51",
"Expenses": "-5.21",
"Revenues": "-0.948",
"Net Income": "-5.58",
"Other Expenses": "-1.73",
"Research and Development": "-1.18",
"Other Revenues": "-0.948",
"Comprehensive Net Income": "-5.57",
"Economic Capital Ratio": "-171"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001282631_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "28,797",
"Assets, Non-Current": "161",
"Intangible Assets": "0",
"Liabilities, Current": "11,022",
"Liabilities, Non-Current": "1,212",
"Other Assets": "444",
"Other Compr. Net Income": "0",
"Other Expenses": "40,415",
"Other Liabilities": "0",
"Other Net Income": "-284",
"Other Revenues": "60,729",
"Property, Plant and Equipment": "2,771",
"Research and Development": "14,924",
"Selling, General and Administrative Expense": "10,705"
},
"output_variables": {
"Liabilities": "12,234",
"Assets": "32,173",
"Expenses": "66,044",
"Revenues": "60,729",
"Stockholders Equity": "19,939",
"Net Income": "-5,599",
"Comprehensive Net Income": "-5,599",
"BaseVar": "85,732",
"ECR before LimitedLiability": "171%",
"Economic Capital Ratio": "221%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "19,707",
"Assets, Non-Current": "130",
"Intangible Assets": "0",
"Liabilities, Current": "8,591",
"Liabilities, Non-Current": "94",
"Other Assets": "0",
"Other Compr. Net Income": "56",
"Other Expenses": "27,462",
"Other Liabilities": "0",
"Other Net Income": "-472",
"Other Revenues": "36,873",
"Property, Plant and Equipment": "2,560",
"Research and Development": "12,845",
"Selling, General and Administrative Expense": "10,075"
},
"output_variables": {
"Liabilities": "8,685",
"Assets": "22,397",
"Expenses": "50,382",
"Revenues": "36,873",
"Stockholders Equity": "13,712",
"Net Income": "-13,981",
"Comprehensive Net Income": "-13,925",
"BaseVar": "59,432",
"ECR before LimitedLiability": "104%",
"Economic Capital Ratio": "176%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "16,110",
"Assets, Non-Current": "422",
"Intangible Assets": "0",
"Liabilities, Current": "5,463",
"Liabilities, Non-Current": "5,199",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "19,952",
"Other Liabilities": "0",
"Other Net Income": "-912",
"Other Revenues": "23,048",
"Property, Plant and Equipment": "1,143",
"Research and Development": "6,683",
"Selling, General and Administrative Expense": "6,267"
},
"output_variables": {
"Liabilities": "10,662",
"Assets": "17,675",
"Expenses": "32,902",
"Revenues": "23,048",
"Stockholders Equity": "7,013",
"Net Income": "-10,766",
"Comprehensive Net Income": "-10,766",
"BaseVar": "42,600",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "120%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "15,699",
"Assets, Non-Current": "150",
"Intangible Assets": "0",
"Liabilities, Current": "7,792",
"Liabilities, Non-Current": "3,731",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "21,371",
"Other Liabilities": "0",
"Other Net Income": "-1,574",
"Other Revenues": "19,195",
"Property, Plant and Equipment": "393",
"Research and Development": "4,835",
"Selling, General and Administrative Expense": "6,796"
},
"output_variables": {
"Liabilities": "11,523",
"Assets": "16,242",
"Expenses": "33,002",
"Revenues": "19,195",
"Stockholders Equity": "4,719",
"Net Income": "-15,381",
"Comprehensive Net Income": "-15,381",
"BaseVar": "40,768",
"ECR before LimitedLiability": "-36%",
"Economic Capital Ratio": "87%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "19,253",
"Assets, Non-Current": "70",
"Intangible Assets": "0",
"Liabilities, Current": "6,210",
"Liabilities, Non-Current": "36",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "15,374",
"Other Liabilities": "14,251",
"Other Net Income": "-192",
"Other Revenues": "19,655",
"Property, Plant and Equipment": "645",
"Research and Development": "6,287",
"Selling, General and Administrative Expense": "9,033"
},
"output_variables": {
"Liabilities": "20,497",
"Assets": "19,968",
"Expenses": "30,694",
"Revenues": "19,655",
"Stockholders Equity": "-529",
"Net Income": "-11,231",
"Comprehensive Net Income": "-11,231",
"BaseVar": "45,503",
"ECR before LimitedLiability": "-61%",
"Economic Capital Ratio": "83%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.8269223939032718,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001282631.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001282631.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001282631.svg"
},
{
"company_id": "0001398805",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001398805.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001398805.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001398805.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001398805_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001398805_main_keyfigs.svg",
"name": "Beam Global",
"rank": 77,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001398805.svg",
"report_text": "The relative strengths and weaknesses of Beam Global are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Beam Global compared to the market average is the variable Research and Development, increasing the Economic Capital Ratio by 8.4% points.The greatest weakness of Beam Global is the variable Stockholders Equity, reducing the Economic Capital Ratio by 202% points.
The company's Economic Capital Ratio, given in the ranking table, is 38%, being 216% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001398805_2017_Beam_Global.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-75.9",
"Liabilities": "-55.0",
"Stockholders Equity": "-198",
"ECR before LimitedLiability": "-244",
"Other Liabilities": "10.9",
"Liabilities, Non-Current": "-15.7",
"Assets": "-58.7",
"Other Assets": "-12.9",
"Property, Plant and Equipment": "-18.3",
"Intangible Assets": "-18.1",
"Assets, Current": "-37.6",
"Expenses": "-12.1",
"Revenues": "-15.8",
"Net Income": "-24.7",
"Selling, General and Administrative Expense": "6.16",
"Other Expenses": "-27.6",
"Research and Development": "5.74",
"Other Revenues": "-15.8",
"Other Net Income": "3.65",
"Comprehensive Net Income": "-24.7",
"Economic Capital Ratio": "-259"
},
"2012": {
"Liabilities, Non-Current": "0.209",
"Liabilities": "-9.17",
"Stockholders Equity": "-168",
"ECR before LimitedLiability": "-250",
"Liabilities, Current": "-15.5",
"Assets, Current": "-31.5",
"Assets": "-68.9",
"Property, Plant and Equipment": "-8.57",
"Assets, Non-Current": "-0.803",
"Other Assets": "-4.74",
"Intangible Assets": "-8.74",
"Research and Development": "1.55",
"Expenses": "-4.60",
"Revenues": "-7.31",
"Net Income": "-19.3",
"Selling, General and Administrative Expense": "1.49",
"Other Expenses": "-12.2",
"Other Revenues": "-7.31",
"Other Net Income": "-1.16",
"Comprehensive Net Income": "-19.3",
"Economic Capital Ratio": "-265"
},
"2013": {
"Liabilities": "-1.77",
"Stockholders Equity": "-146",
"ECR before LimitedLiability": "-257",
"Liabilities, Non-Current": "0.0370",
"Liabilities, Current": "-2.68",
"Assets, Non-Current": "-0.457",
"Assets": "-59.3",
"Assets, Current": "-24.7",
"Intangible Assets": "-4.68",
"Property, Plant and Equipment": "-5.20",
"Other Assets": "-2.71",
"Selling, General and Administrative Expense": "0.811",
"Expenses": "-2.22",
"Revenues": "-5.94",
"Net Income": "-14.7",
"Other Expenses": "-6.15",
"Research and Development": "0.760",
"Other Revenues": "-5.94",
"Comprehensive Net Income": "-14.7",
"Other Net Income": "-0.923",
"Economic Capital Ratio": "-267"
},
"2014": {
"Liabilities, Non-Current": "4.32",
"Liabilities": "-36.9",
"Stockholders Equity": "-131",
"ECR before LimitedLiability": "-207",
"Liabilities, Current": "-72.9",
"Other Assets": "-14.2",
"Assets": "-36.3",
"Intangible Assets": "-17.7",
"Assets, Current": "-9.85",
"Assets, Non-Current": "3.37",
"Property, Plant and Equipment": "-16.3",
"Expenses": "-8.95",
"Revenues": "-19.1",
"Net Income": "-31.8",
"Other Expenses": "-22.3",
"Research and Development": "7.05",
"Selling, General and Administrative Expense": "6.99",
"Other Revenues": "-19.1",
"Comprehensive Net Income": "-31.6",
"Other Net Income": "-7.89",
"Economic Capital Ratio": "-216"
},
"2015": {
"Liabilities, Current": "-87.1",
"Liabilities": "-44.1",
"Stockholders Equity": "-204",
"ECR before LimitedLiability": "-220",
"Other Liabilities": "2.16",
"Liabilities, Non-Current": "4.92",
"Property, Plant and Equipment": "-18.4",
"Assets": "-70.3",
"Other Assets": "-12.6",
"Assets, Non-Current": "8.07",
"Assets, Current": "-39.5",
"Intangible Assets": "-25.7",
"Other Expenses": "-30.9",
"Expenses": "-14.2",
"Revenues": "-5.21",
"Net Income": "-20.6",
"Research and Development": "8.33",
"Selling, General and Administrative Expense": "8.13",
"Other Revenues": "-5.21",
"Comprehensive Net Income": "-20.3",
"Economic Capital Ratio": "-227"
},
"2016": {
"Other Liabilities": "3.33",
"Liabilities": "-36.0",
"Stockholders Equity": "-202",
"ECR before LimitedLiability": "-207",
"Liabilities, Current": "-51.0",
"Liabilities, Non-Current": "5.99",
"Intangible Assets": "-37.3",
"Assets": "-86.0",
"Assets, Non-Current": "4.67",
"Other Assets": "-17.6",
"Property, Plant and Equipment": "-15.5",
"Assets, Current": "-40.7",
"Selling, General and Administrative Expense": "8.21",
"Expenses": "-23.5",
"Revenues": "-4.62",
"Net Income": "-25.8",
"Other Expenses": "-40.5",
"Research and Development": "8.41",
"Other Revenues": "-4.62",
"Comprehensive Net Income": "-25.8",
"Economic Capital Ratio": "-216"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001398805_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,000",
"Assets, Non-Current": "34",
"Intangible Assets": "0",
"Liabilities, Current": "4,658",
"Liabilities, Non-Current": "1,682",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "5,314",
"Other Liabilities": "-1,682",
"Other Net Income": "477",
"Other Revenues": "2,303",
"Property, Plant and Equipment": "142",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "4,658",
"Assets": "2,176",
"Expenses": "5,314",
"Revenues": "2,303",
"Stockholders Equity": "-2,482",
"Net Income": "-2,534",
"Comprehensive Net Income": "-2,534",
"BaseVar": "7,464",
"ECR before LimitedLiability": "-233%",
"Economic Capital Ratio": "30%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "706",
"Assets, Non-Current": "14",
"Intangible Assets": "0",
"Liabilities, Current": "2,860",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,924",
"Other Liabilities": "0",
"Other Net Income": "-280",
"Other Revenues": "722",
"Property, Plant and Equipment": "91",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "2,860",
"Assets": "812",
"Expenses": "2,924",
"Revenues": "722",
"Stockholders Equity": "-2,048",
"Net Income": "-2,482",
"Comprehensive Net Income": "-2,482",
"BaseVar": "3,799",
"ECR before LimitedLiability": "-379%",
"Economic Capital Ratio": "5.0%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "629",
"Assets, Non-Current": "9.4",
"Intangible Assets": "0",
"Liabilities, Current": "3,233",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,717",
"Other Liabilities": "0",
"Other Net Income": "-358",
"Other Revenues": "281",
"Property, Plant and Equipment": "89",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "3,233",
"Assets": "728",
"Expenses": "2,717",
"Revenues": "281",
"Stockholders Equity": "-2,506",
"Net Income": "-2,794",
"Comprehensive Net Income": "-2,794",
"BaseVar": "3,658",
"ECR before LimitedLiability": "-418%",
"Economic Capital Ratio": "2.7%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,084",
"Assets, Non-Current": "167",
"Intangible Assets": "0",
"Liabilities, Current": "2,957",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,532",
"Other Liabilities": "0",
"Other Net Income": "-648",
"Other Revenues": "1,033",
"Property, Plant and Equipment": "124",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "2,957",
"Assets": "2,374",
"Expenses": "3,532",
"Revenues": "1,033",
"Stockholders Equity": "-583",
"Net Income": "-3,146",
"Comprehensive Net Income": "-3,146",
"BaseVar": "5,272",
"ECR before LimitedLiability": "-166%",
"Economic Capital Ratio": "51%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,360",
"Assets, Non-Current": "302",
"Intangible Assets": "0",
"Liabilities, Current": "3,276",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,370",
"Other Liabilities": "39",
"Other Net Income": "-112",
"Other Revenues": "2,642",
"Property, Plant and Equipment": "244",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "3,315",
"Assets": "1,906",
"Expenses": "4,370",
"Revenues": "2,642",
"Stockholders Equity": "-1,409",
"Net Income": "-1,840",
"Comprehensive Net Income": "-1,840",
"BaseVar": "6,172",
"ECR before LimitedLiability": "-189%",
"Economic Capital Ratio": "44%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,536",
"Assets, Non-Current": "229",
"Intangible Assets": "0",
"Liabilities, Current": "3,413",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "5,571",
"Other Liabilities": "30",
"Other Net Income": "156",
"Other Revenues": "2,781",
"Property, Plant and Equipment": "293",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "3,443",
"Assets": "2,058",
"Expenses": "5,571",
"Revenues": "2,781",
"Stockholders Equity": "-1,385",
"Net Income": "-2,634",
"Comprehensive Net Income": "-2,634",
"BaseVar": "7,005",
"ECR before LimitedLiability": "-206%",
"Economic Capital Ratio": "38%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.38084434149467256,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001398805.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001398805.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001398805.svg"
},
{
"company_id": "0001350102",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution_0001350102.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2016/graphs/IME_0001350102.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001350102.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001350102_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001350102_main_keyfigs.svg",
"name": "Ascent Solar Technologies Inc",
"rank": 78,
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_0001350102.svg",
"report_text": "The relative strengths and weaknesses of Ascent Solar Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ascent Solar Technologies Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 4.0% points.The greatest weakness of Ascent Solar Technologies Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 102% points.
The company's Economic Capital Ratio, given in the ranking table, is 6.9%, being 247% points below the market average of 254%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2016/report/0001350102_2017_Ascent_Solar_Technologies_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "26.3",
"Liabilities": "66.1",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "63.3",
"Other Liabilities": "17.8",
"Liabilities, Current": "31.4",
"Assets, Current": "-7.81",
"Assets": "35.5",
"Property, Plant and Equipment": "89.5",
"Assets, Non-Current": "-1.50",
"Other Assets": "-4.80",
"Intangible Assets": "-9.36",
"Research and Development": "-59.2",
"Expenses": "-18.3",
"Revenues": "-39.3",
"Net Income": "-61.0",
"Other Expenses": "36.7",
"Other Revenues": "-39.3",
"Other Net Income": "-2.02",
"Comprehensive Net Income": "-60.9",
"Economic Capital Ratio": "47.7"
},
"2013": {
"Other Liabilities": "15.4",
"Liabilities": "32.3",
"Stockholders Equity": "24.9",
"ECR before LimitedLiability": "-25.9",
"Liabilities, Non-Current": "21.1",
"Liabilities, Current": "-3.16",
"Selling, General and Administrative Expense": "-215",
"Expenses": "-35.4",
"Net Income": "-62.7",
"Other Expenses": "135",
"Research and Development": "15.8",
"Other Revenues": "-24.8",
"Revenues": "-24.8",
"Assets, Non-Current": "-2.48",
"Assets, Current": "-41.3",
"Intangible Assets": "-15.5",
"Property, Plant and Equipment": "146",
"Other Assets": "-6.52",
"Comprehensive Net Income": "-66.8",
"Other Compr. Net Income": "-3.50",
"Economic Capital Ratio": "-35.7"
},
"2014": {
"Liabilities, Non-Current": "-0.0687",
"Liabilities": "-0.213",
"Stockholders Equity": "-49.8",
"ECR before LimitedLiability": "-258",
"Liabilities, Current": "-0.0985",
"Other Assets": "-1.69",
"Assets": "-99.3",
"Intangible Assets": "-8.77",
"Assets, Current": "-64.9",
"Assets, Non-Current": "-0.206",
"Property, Plant and Equipment": "-1.06",
"Expenses": "-93.4",
"Revenues": "-9.80",
"Net Income": "-260",
"Other Expenses": "-83.0",
"Research and Development": "0.133",
"Selling, General and Administrative Expense": "-1.93",
"Other Revenues": "-9.80",
"Comprehensive Net Income": "-281",
"Other Compr. Net Income": "-0.154",
"Economic Capital Ratio": "-267"
},
"2015": {
"Property, Plant and Equipment": "26.3",
"Assets": "-62.9",
"Liabilities, Current": "-17.0",
"Stockholders Equity": "-86.1",
"ECR before LimitedLiability": "-219",
"Other Assets": "-5.45",
"Assets, Non-Current": "-4.28",
"Assets, Current": "-44.5",
"Intangible Assets": "-31.0",
"Other Expenses": "-19.6",
"Expenses": "-25.4",
"Revenues": "-33.6",
"Net Income": "-141",
"Research and Development": "10.6",
"Selling, General and Administrative Expense": "-17.9",
"Other Revenues": "-33.6",
"Other Liabilities": "3.51",
"Liabilities, Non-Current": "6.28",
"Other Net Income": "-38.0",
"Comprehensive Net Income": "-141",
"Economic Capital Ratio": "-226"
},
"2016": {
"Liabilities": "-4.65",
"Stockholders Equity": "-102",
"ECR before LimitedLiability": "-238",
"Liabilities, Current": "-9.94",
"Liabilities, Non-Current": "0.630",
"Intangible Assets": "-26.5",
"Assets": "-72.2",
"Assets, Non-Current": "-1.24",
"Other Assets": "-2.58",
"Property, Plant and Equipment": "3.99",
"Assets, Current": "-50.8",
"Selling, General and Administrative Expense": "-5.45",
"Expenses": "-6.80",
"Revenues": "-16.4",
"Net Income": "-62.0",
"Other Expenses": "0.804",
"Research and Development": "-1.94",
"Other Revenues": "-16.4",
"Other Net Income": "-15.4",
"Comprehensive Net Income": "-62.0",
"Economic Capital Ratio": "-247"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2016/plot_over_time/0001350102_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "15,713",
"Assets, Non-Current": "57",
"Intangible Assets": "0",
"Liabilities, Current": "2,909",
"Liabilities, Non-Current": "0",
"Other Assets": "501",
"Other Compr. Net Income": "0",
"Other Expenses": "3,402",
"Other Liabilities": "0",
"Other Net Income": "-827",
"Other Revenues": "11,595",
"Property, Plant and Equipment": "27,254",
"Research and Development": "20,729",
"Selling, General and Administrative Expense": "5,008"
},
"output_variables": {
"Liabilities": "2,909",
"Assets": "43,524",
"Expenses": "29,139",
"Revenues": "11,595",
"Stockholders Equity": "40,615",
"Net Income": "-18,370",
"Comprehensive Net Income": "-18,370",
"BaseVar": "43,997",
"ECR before LimitedLiability": "304%",
"Economic Capital Ratio": "318%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "6,842",
"Assets, Non-Current": "53",
"Intangible Assets": "0",
"Liabilities, Current": "5,672",
"Liabilities, Non-Current": "0",
"Other Assets": "880",
"Other Compr. Net Income": "-847",
"Other Expenses": "-18,666",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "12,912",
"Property, Plant and Equipment": "20,764",
"Research and Development": "0",
"Selling, General and Administrative Expense": "48,221"
},
"output_variables": {
"Liabilities": "5,672",
"Assets": "28,539",
"Expenses": "29,556",
"Revenues": "12,912",
"Stockholders Equity": "22,867",
"Net Income": "-16,644",
"Comprehensive Net Income": "-17,491",
"BaseVar": "38,763",
"ECR before LimitedLiability": "191%",
"Economic Capital Ratio": "234%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "35,186",
"Assets, Non-Current": "449",
"Intangible Assets": "0",
"Liabilities, Current": "11,165",
"Liabilities, Non-Current": "0",
"Other Assets": "5,628",
"Other Compr. Net Income": "-10,342",
"Other Expenses": "230,589",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "18,247",
"Property, Plant and Equipment": "14,657",
"Research and Development": "0",
"Selling, General and Administrative Expense": "62,577"
},
"output_variables": {
"Liabilities": "11,165",
"Assets": "55,920",
"Expenses": "293,166",
"Revenues": "18,247",
"Stockholders Equity": "44,755",
"Net Income": "-274,919",
"Comprehensive Net Income": "-285,261",
"BaseVar": "194,421",
"ECR before LimitedLiability": "-558%",
"Economic Capital Ratio": "0.17%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "7,986",
"Assets, Non-Current": "105",
"Intangible Assets": "0",
"Liabilities, Current": "10,126",
"Liabilities, Non-Current": "0",
"Other Assets": "1,568",
"Other Compr. Net Income": "0",
"Other Expenses": "21,920",
"Other Liabilities": "0",
"Other Net Income": "-18,051",
"Other Revenues": "6,537",
"Property, Plant and Equipment": "9,091",
"Research and Development": "0",
"Selling, General and Administrative Expense": "12,363"
},
"output_variables": {
"Liabilities": "10,126",
"Assets": "18,750",
"Expenses": "34,283",
"Revenues": "6,537",
"Stockholders Equity": "8,624",
"Net Income": "-45,798",
"Comprehensive Net Income": "-45,798",
"BaseVar": "43,874",
"ECR before LimitedLiability": "-186%",
"Economic Capital Ratio": "44%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "4,234",
"Assets, Non-Current": "78",
"Intangible Assets": "0",
"Liabilities, Current": "18,098",
"Liabilities, Non-Current": "0",
"Other Assets": "1,648",
"Other Compr. Net Income": "0",
"Other Expenses": "9,444",
"Other Liabilities": "0",
"Other Net Income": "-14,222",
"Other Revenues": "1,747",
"Property, Plant and Equipment": "5,656",
"Research and Development": "6,627",
"Selling, General and Administrative Expense": "10,305"
},
"output_variables": {
"Liabilities": "18,098",
"Assets": "11,615",
"Expenses": "26,376",
"Revenues": "1,747",
"Stockholders Equity": "-6,483",
"Net Income": "-38,851",
"Comprehensive Net Income": "-38,851",
"BaseVar": "36,029",
"ECR before LimitedLiability": "-357%",
"Economic Capital Ratio": "6.9%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 0.06934309633632799,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2016/industry_indexes/0001350102.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/equity/0001350102.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2016/analytics/profit_loss/0001350102.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2016/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"187 B"
],
[
"Assets",
"382 B"
],
[
"Expenses",
"173 B"
],
[
"Stockholders Equity",
"240 B"
]
],
"industry_id": "us_semiconductors",
"industry_label": "Semiconductors",
"num_companies": 78,
"num_top_companies": 19,
"ecr_records": {
"2009": {
"0000827054": {
"rank": 1,
"ecr": "407"
},
"0000050863": {
"rank": 2,
"ecr": "351"
},
"0001058057": {
"rank": 3,
"ecr": "350"
},
"0001274494": {
"rank": 4,
"ecr": "330"
},
"0000097476": {
"rank": 5,
"ecr": "328"
},
"0001054374": {
"rank": 6,
"ecr": "298"
},
"0001045810": {
"rank": 7,
"ecr": "292"
},
"0000945436": {
"rank": 8,
"ecr": "238"
},
"0000768251": {
"rank": 9,
"ecr": "207"
}
},
"2010": {
"0001130866": {
"rank": 1,
"ecr": "416"
},
"0001261694": {
"rank": 2,
"ecr": "413"
},
"0000827054": {
"rank": 3,
"ecr": "397"
},
"0000895419": {
"rank": 4,
"ecr": "392"
},
"0000310568": {
"rank": 5,
"ecr": "389"
},
"0001102934": {
"rank": 6,
"ecr": "379"
},
"0000743988": {
"rank": 7,
"ecr": "376"
},
"0000913885": {
"rank": 8,
"ecr": "366"
},
"0000050863": {
"rank": 9,
"ecr": "364"
},
"0001054374": {
"rank": 10,
"ecr": "349"
},
"0001038074": {
"rank": 11,
"ecr": "348"
},
"0000004127": {
"rank": 12,
"ecr": "343"
},
"0000088941": {
"rank": 13,
"ecr": "339"
},
"0000833640": {
"rank": 14,
"ecr": "333"
},
"0000097476": {
"rank": 15,
"ecr": "330"
},
"0001175609": {
"rank": 16,
"ecr": "328"
},
"0001274494": {
"rank": 17,
"ecr": "323"
},
"0000316793": {
"rank": 18,
"ecr": "322"
},
"0000703361": {
"rank": 19,
"ecr": "315"
},
"0000093384": {
"rank": 20,
"ecr": "311"
},
"0000767920": {
"rank": 21,
"ecr": "301"
},
"0000006281": {
"rank": 22,
"ecr": "300"
},
"0000817720": {
"rank": 23,
"ecr": "299"
},
"0001045810": {
"rank": 24,
"ecr": "297"
},
"0000917273": {
"rank": 25,
"ecr": "281"
},
"0000006951": {
"rank": 26,
"ecr": "270"
},
"0000872448": {
"rank": 27,
"ecr": "270"
},
"0000002488": {
"rank": 28,
"ecr": "262"
},
"0000743316": {
"rank": 29,
"ecr": "260"
},
"0000768251": {
"rank": 30,
"ecr": "258"
},
"0001036960": {
"rank": 31,
"ecr": "252"
},
"0000791915": {
"rank": 32,
"ecr": "244"
},
"0001096325": {
"rank": 33,
"ecr": "241"
},
"0000703360": {
"rank": 34,
"ecr": "217"
},
"0000911160": {
"rank": 35,
"ecr": "216"
},
"0000867773": {
"rank": 36,
"ecr": "208"
},
"0001097864": {
"rank": 37,
"ecr": "207"
},
"0000945436": {
"rank": 38,
"ecr": "205"
},
"0001047127": {
"rank": 39,
"ecr": "149"
}
},
"2011": {
"0000724910": {
"rank": 1,
"ecr": "454"
},
"0001130866": {
"rank": 2,
"ecr": "440"
},
"0000772406": {
"rank": 3,
"ecr": "431"
},
"0000890394": {
"rank": 4,
"ecr": "426"
},
"0001227930": {
"rank": 5,
"ecr": "408"
},
"0000743988": {
"rank": 6,
"ecr": "399"
},
"0001051627": {
"rank": 7,
"ecr": "395"
},
"0001261694": {
"rank": 8,
"ecr": "394"
},
"0000895419": {
"rank": 9,
"ecr": "392"
},
"0001050550": {
"rank": 10,
"ecr": "389"
},
"0001046995": {
"rank": 11,
"ecr": "386"
},
"0001102934": {
"rank": 12,
"ecr": "380"
},
"0001160958": {
"rank": 13,
"ecr": "379"
},
"0000827054": {
"rank": 14,
"ecr": "379"
},
"0001410172": {
"rank": 15,
"ecr": "375"
},
"0001126741": {
"rank": 16,
"ecr": "373"
},
"0001058057": {
"rank": 17,
"ecr": "370"
},
"0000310568": {
"rank": 18,
"ecr": "368"
},
"0001054374": {
"rank": 19,
"ecr": "368"
},
"0000913885": {
"rank": 20,
"ecr": "365"
},
"0001280452": {
"rank": 21,
"ecr": "365"
},
"0000730000": {
"rank": 22,
"ecr": "358"
},
"0000771266": {
"rank": 23,
"ecr": "357"
},
"0000088941": {
"rank": 24,
"ecr": "356"
},
"0000855658": {
"rank": 25,
"ecr": "355"
},
"0000004127": {
"rank": 26,
"ecr": "354"
},
"0001441634": {
"rank": 27,
"ecr": "351"
},
"0000050863": {
"rank": 28,
"ecr": "351"
},
"0001294924": {
"rank": 29,
"ecr": "346"
},
"0000882508": {
"rank": 30,
"ecr": "346"
},
"0000833640": {
"rank": 31,
"ecr": "344"
},
"0001175609": {
"rank": 32,
"ecr": "342"
},
"0001038074": {
"rank": 33,
"ecr": "341"
},
"0001039399": {
"rank": 34,
"ecr": "340"
},
"0001111928": {
"rank": 35,
"ecr": "339"
},
"0000854701": {
"rank": 36,
"ecr": "338"
},
"0000767920": {
"rank": 37,
"ecr": "334"
},
"0000711065": {
"rank": 38,
"ecr": "333"
},
"0000703361": {
"rank": 39,
"ecr": "331"
},
"0001356104": {
"rank": 40,
"ecr": "329"
},
"0000316793": {
"rank": 41,
"ecr": "329"
},
"0000817720": {
"rank": 42,
"ecr": "326"
},
"0000091668": {
"rank": 43,
"ecr": "325"
},
"0000932111": {
"rank": 44,
"ecr": "321"
},
"0001001426": {
"rank": 45,
"ecr": "317"
},
"0001094739": {
"rank": 46,
"ecr": "317"
},
"0000940332": {
"rank": 47,
"ecr": "313"
},
"0001045810": {
"rank": 48,
"ecr": "311"
},
"0000912093": {
"rank": 49,
"ecr": "306"
},
"0000093384": {
"rank": 50,
"ecr": "304"
},
"0000753568": {
"rank": 51,
"ecr": "301"
},
"0000886328": {
"rank": 52,
"ecr": "300"
},
"0001288469": {
"rank": 53,
"ecr": "299"
},
"0001387467": {
"rank": 54,
"ecr": "298"
},
"0000872448": {
"rank": 55,
"ecr": "293"
},
"0000006281": {
"rank": 56,
"ecr": "292"
},
"0001106851": {
"rank": 57,
"ecr": "290"
},
"0000768251": {
"rank": 58,
"ecr": "285"
},
"0000945699": {
"rank": 59,
"ecr": "280"
},
"0000915778": {
"rank": 60,
"ecr": "278"
},
"0001036960": {
"rank": 61,
"ecr": "267"
},
"0001096325": {
"rank": 62,
"ecr": "266"
},
"0000850579": {
"rank": 63,
"ecr": "265"
},
"0001275014": {
"rank": 64,
"ecr": "264"
},
"0000056978": {
"rank": 65,
"ecr": "264"
},
"0000911160": {
"rank": 66,
"ecr": "264"
},
"0000810136": {
"rank": 67,
"ecr": "262"
},
"0001039065": {
"rank": 68,
"ecr": "258"
},
"0000006951": {
"rank": 69,
"ecr": "257"
},
"0000002488": {
"rank": 70,
"ecr": "255"
},
"0000723125": {
"rank": 71,
"ecr": "255"
},
"0000869986": {
"rank": 72,
"ecr": "255"
},
"0000887969": {
"rank": 73,
"ecr": "243"
},
"0001274494": {
"rank": 74,
"ecr": "241"
},
"0001224370": {
"rank": 75,
"ecr": "240"
},
"0001227025": {
"rank": 76,
"ecr": "234"
},
"0001432150": {
"rank": 77,
"ecr": "232"
},
"0000917273": {
"rank": 78,
"ecr": "232"
},
"0001110647": {
"rank": 79,
"ecr": "223"
},
"0000097476": {
"rank": 80,
"ecr": "223"
},
"0001282631": {
"rank": 81,
"ecr": "221"
},
"0000703360": {
"rank": 82,
"ecr": "211"
},
"0000808326": {
"rank": 83,
"ecr": "207"
},
"0000867773": {
"rank": 84,
"ecr": "206"
},
"0000907686": {
"rank": 85,
"ecr": "206"
},
"0000889971": {
"rank": 86,
"ecr": "202"
},
"0000791907": {
"rank": 87,
"ecr": "188"
},
"0001337675": {
"rank": 88,
"ecr": "180"
},
"0001097864": {
"rank": 89,
"ecr": "176"
},
"0001210618": {
"rank": 90,
"ecr": "151"
},
"0001487990": {
"rank": 91,
"ecr": "150"
},
"0001047127": {
"rank": 92,
"ecr": "149"
},
"0001394954": {
"rank": 93,
"ecr": "143"
},
"0000944739": {
"rank": 94,
"ecr": "107"
},
"0000945436": {
"rank": 95,
"ecr": "94"
},
"0000880446": {
"rank": 96,
"ecr": "72"
},
"0001392522": {
"rank": 97,
"ecr": "46"
},
"0001398805": {
"rank": 98,
"ecr": "30"
},
"0001481028": {
"rank": 99,
"ecr": "0.000000089"
}
},
"2012": {
"0000724910": {
"rank": 1,
"ecr": "449"
},
"0001130866": {
"rank": 2,
"ecr": "431"
},
"0001294924": {
"rank": 3,
"ecr": "408"
},
"0000743988": {
"rank": 4,
"ecr": "401"
},
"0000827054": {
"rank": 5,
"ecr": "397"
},
"0000088941": {
"rank": 6,
"ecr": "391"
},
"0000895419": {
"rank": 7,
"ecr": "390"
},
"0001227930": {
"rank": 8,
"ecr": "380"
},
"0000004127": {
"rank": 9,
"ecr": "375"
},
"0001046995": {
"rank": 10,
"ecr": "375"
},
"0000310568": {
"rank": 11,
"ecr": "375"
},
"0001261694": {
"rank": 12,
"ecr": "374"
},
"0001126741": {
"rank": 13,
"ecr": "373"
},
"0001050550": {
"rank": 14,
"ecr": "373"
},
"0000772406": {
"rank": 15,
"ecr": "369"
},
"0001051627": {
"rank": 16,
"ecr": "369"
},
"0001410172": {
"rank": 17,
"ecr": "367"
},
"0000730000": {
"rank": 18,
"ecr": "364"
},
"0001058057": {
"rank": 19,
"ecr": "363"
},
"0001441634": {
"rank": 20,
"ecr": "362"
},
"0000703361": {
"rank": 21,
"ecr": "355"
},
"0000050863": {
"rank": 22,
"ecr": "353"
},
"0001201663": {
"rank": 23,
"ecr": "351"
},
"0001111928": {
"rank": 24,
"ecr": "349"
},
"0001160958": {
"rank": 25,
"ecr": "345"
},
"0001054374": {
"rank": 26,
"ecr": "345"
},
"0000771266": {
"rank": 27,
"ecr": "342"
},
"0001045810": {
"rank": 28,
"ecr": "340"
},
"0000913885": {
"rank": 29,
"ecr": "338"
},
"0001356104": {
"rank": 30,
"ecr": "337"
},
"0001001426": {
"rank": 31,
"ecr": "332"
},
"0000056978": {
"rank": 32,
"ecr": "330"
},
"0001039399": {
"rank": 33,
"ecr": "325"
},
"0000817720": {
"rank": 34,
"ecr": "324"
},
"0000833640": {
"rank": 35,
"ecr": "324"
},
"0000890394": {
"rank": 36,
"ecr": "319"
},
"0000316793": {
"rank": 37,
"ecr": "319"
},
"0001350102": {
"rank": 38,
"ecr": "318"
},
"0000855658": {
"rank": 39,
"ecr": "316"
},
"0001094739": {
"rank": 40,
"ecr": "316"
},
"0001096325": {
"rank": 41,
"ecr": "309"
},
"0000932111": {
"rank": 42,
"ecr": "307"
},
"0000753568": {
"rank": 43,
"ecr": "305"
},
"0000029002": {
"rank": 44,
"ecr": "304"
},
"0000854701": {
"rank": 45,
"ecr": "296"
},
"0001387467": {
"rank": 46,
"ecr": "295"
},
"0000006281": {
"rank": 47,
"ecr": "295"
},
"0001038074": {
"rank": 48,
"ecr": "292"
},
"0000882508": {
"rank": 49,
"ecr": "292"
},
"0000915778": {
"rank": 50,
"ecr": "289"
},
"0000945699": {
"rank": 51,
"ecr": "289"
},
"0000768251": {
"rank": 52,
"ecr": "285"
},
"0001493594": {
"rank": 53,
"ecr": "282"
},
"0001333822": {
"rank": 54,
"ecr": "281"
},
"0000869986": {
"rank": 55,
"ecr": "281"
},
"0001036960": {
"rank": 56,
"ecr": "280"
},
"0001280263": {
"rank": 57,
"ecr": "279"
},
"0000767920": {
"rank": 58,
"ecr": "269"
},
"0001106851": {
"rank": 59,
"ecr": "268"
},
"0000810136": {
"rank": 60,
"ecr": "266"
},
"0000911160": {
"rank": 61,
"ecr": "264"
},
"0001288469": {
"rank": 62,
"ecr": "264"
},
"0001311241": {
"rank": 63,
"ecr": "261"
},
"0000940332": {
"rank": 64,
"ecr": "254"
},
"0000790715": {
"rank": 65,
"ecr": "252"
},
"0001432150": {
"rank": 66,
"ecr": "244"
},
"0000912093": {
"rank": 67,
"ecr": "243"
},
"0000711065": {
"rank": 68,
"ecr": "243"
},
"0001175609": {
"rank": 69,
"ecr": "240"
},
"0000880177": {
"rank": 70,
"ecr": "237"
},
"0000006951": {
"rank": 71,
"ecr": "231"
},
"0001039065": {
"rank": 72,
"ecr": "230"
},
"0000887969": {
"rank": 73,
"ecr": "227"
},
"0000097476": {
"rank": 74,
"ecr": "225"
},
"0001102934": {
"rank": 75,
"ecr": "224"
},
"0001274494": {
"rank": 76,
"ecr": "221"
},
"0000723125": {
"rank": 77,
"ecr": "221"
},
"0000002488": {
"rank": 78,
"ecr": "218"
},
"0000703360": {
"rank": 79,
"ecr": "208"
},
"0000850579": {
"rank": 80,
"ecr": "200"
},
"0001325702": {
"rank": 81,
"ecr": "199"
},
"0000791907": {
"rank": 82,
"ecr": "197"
},
"0000917273": {
"rank": 83,
"ecr": "196"
},
"0000889971": {
"rank": 84,
"ecr": "191"
},
"0001040161": {
"rank": 85,
"ecr": "186"
},
"0001110647": {
"rank": 86,
"ecr": "186"
},
"0001282631": {
"rank": 87,
"ecr": "176"
},
"0001337675": {
"rank": 88,
"ecr": "174"
},
"0001224370": {
"rank": 89,
"ecr": "168"
},
"0001463101": {
"rank": 90,
"ecr": "167"
},
"0000808326": {
"rank": 91,
"ecr": "161"
},
"0001394954": {
"rank": 92,
"ecr": "159"
},
"0001081078": {
"rank": 93,
"ecr": "149"
},
"0001487990": {
"rank": 94,
"ecr": "146"
},
"0000867773": {
"rank": 95,
"ecr": "146"
},
"0001047127": {
"rank": 96,
"ecr": "140"
},
"0000945436": {
"rank": 97,
"ecr": "118"
},
"0001210618": {
"rank": 98,
"ecr": "107"
},
"0000907686": {
"rank": 99,
"ecr": "105"
},
"0000880446": {
"rank": 100,
"ecr": "79"
},
"0000944739": {
"rank": 101,
"ecr": "75"
},
"0001392522": {
"rank": 102,
"ecr": "45"
},
"0001398805": {
"rank": 103,
"ecr": "5.0"
},
"0001481028": {
"rank": 104,
"ecr": "0.0000000012"
}
},
"2013": {
"0000724910": {
"rank": 1,
"ecr": "449"
},
"0001130866": {
"rank": 2,
"ecr": "424"
},
"0000743988": {
"rank": 3,
"ecr": "395"
},
"0001294924": {
"rank": 4,
"ecr": "393"
},
"0000310568": {
"rank": 5,
"ecr": "390"
},
"0000004127": {
"rank": 6,
"ecr": "385"
},
"0001410172": {
"rank": 7,
"ecr": "384"
},
"0000895419": {
"rank": 8,
"ecr": "383"
},
"0000827054": {
"rank": 9,
"ecr": "378"
},
"0001126741": {
"rank": 10,
"ecr": "374"
},
"0000771266": {
"rank": 11,
"ecr": "373"
},
"0001111928": {
"rank": 12,
"ecr": "373"
},
"0000833640": {
"rank": 13,
"ecr": "365"
},
"0000772406": {
"rank": 14,
"ecr": "362"
},
"0001201663": {
"rank": 15,
"ecr": "360"
},
"0000091668": {
"rank": 16,
"ecr": "358"
},
"0001441634": {
"rank": 17,
"ecr": "357"
},
"0000890394": {
"rank": 18,
"ecr": "356"
},
"0000050863": {
"rank": 19,
"ecr": "355"
},
"0001051627": {
"rank": 20,
"ecr": "353"
},
"0001054374": {
"rank": 21,
"ecr": "353"
},
"0000088941": {
"rank": 22,
"ecr": "349"
},
"0000855658": {
"rank": 23,
"ecr": "349"
},
"0001432150": {
"rank": 24,
"ecr": "349"
},
"0001045810": {
"rank": 25,
"ecr": "347"
},
"0001227930": {
"rank": 26,
"ecr": "345"
},
"0000703361": {
"rank": 27,
"ecr": "339"
},
"0000913885": {
"rank": 28,
"ecr": "338"
},
"0001160958": {
"rank": 29,
"ecr": "338"
},
"0000056978": {
"rank": 30,
"ecr": "334"
},
"0001280263": {
"rank": 31,
"ecr": "332"
},
"0001001426": {
"rank": 32,
"ecr": "321"
},
"0000817720": {
"rank": 33,
"ecr": "320"
},
"0000753568": {
"rank": 34,
"ecr": "320"
},
"0001356104": {
"rank": 35,
"ecr": "317"
},
"0001261694": {
"rank": 36,
"ecr": "317"
},
"0000316793": {
"rank": 37,
"ecr": "317"
},
"0001039399": {
"rank": 38,
"ecr": "316"
},
"0000932111": {
"rank": 39,
"ecr": "312"
},
"0000912093": {
"rank": 40,
"ecr": "311"
},
"0001094739": {
"rank": 41,
"ecr": "310"
},
"0001493594": {
"rank": 42,
"ecr": "310"
},
"0000854701": {
"rank": 43,
"ecr": "308"
},
"0001387467": {
"rank": 44,
"ecr": "301"
},
"0000767920": {
"rank": 45,
"ecr": "297"
},
"0000850579": {
"rank": 46,
"ecr": "297"
},
"0000006281": {
"rank": 47,
"ecr": "295"
},
"0000915778": {
"rank": 48,
"ecr": "293"
},
"0001507957": {
"rank": 49,
"ecr": "293"
},
"0000880177": {
"rank": 50,
"ecr": "292"
},
"0000945699": {
"rank": 51,
"ecr": "291"
},
"0001036960": {
"rank": 52,
"ecr": "290"
},
"0001038074": {
"rank": 53,
"ecr": "289"
},
"0000882508": {
"rank": 54,
"ecr": "288"
},
"0001175609": {
"rank": 55,
"ecr": "279"
},
"0001106851": {
"rank": 56,
"ecr": "265"
},
"0001046995": {
"rank": 57,
"ecr": "261"
},
"0000810136": {
"rank": 58,
"ecr": "255"
},
"0001288469": {
"rank": 59,
"ecr": "255"
},
"0000911160": {
"rank": 60,
"ecr": "254"
},
"0001274494": {
"rank": 61,
"ecr": "254"
},
"0001311241": {
"rank": 62,
"ecr": "251"
},
"0000889971": {
"rank": 63,
"ecr": "249"
},
"0000703360": {
"rank": 64,
"ecr": "247"
},
"0000029002": {
"rank": 65,
"ecr": "246"
},
"0000940332": {
"rank": 66,
"ecr": "240"
},
"0000002488": {
"rank": 67,
"ecr": "238"
},
"0001333822": {
"rank": 68,
"ecr": "237"
},
"0001102934": {
"rank": 69,
"ecr": "235"
},
"0000097476": {
"rank": 70,
"ecr": "235"
},
"0001350102": {
"rank": 71,
"ecr": "234"
},
"0000768251": {
"rank": 72,
"ecr": "234"
},
"0001275014": {
"rank": 73,
"ecr": "231"
},
"0000006951": {
"rank": 74,
"ecr": "231"
},
"0000808326": {
"rank": 75,
"ecr": "229"
},
"0000869986": {
"rank": 76,
"ecr": "228"
},
"0000790715": {
"rank": 77,
"ecr": "227"
},
"0001158114": {
"rank": 78,
"ecr": "222"
},
"0001227025": {
"rank": 79,
"ecr": "217"
},
"0000723125": {
"rank": 80,
"ecr": "216"
},
"0000791907": {
"rank": 81,
"ecr": "213"
},
"0000887969": {
"rank": 82,
"ecr": "210"
},
"0001039065": {
"rank": 83,
"ecr": "209"
},
"0001081078": {
"rank": 84,
"ecr": "206"
},
"0000917273": {
"rank": 85,
"ecr": "194"
},
"0001040161": {
"rank": 86,
"ecr": "187"
},
"0001021604": {
"rank": 87,
"ecr": "174"
},
"0001322705": {
"rank": 88,
"ecr": "172"
},
"0001337675": {
"rank": 89,
"ecr": "168"
},
"0001047127": {
"rank": 90,
"ecr": "155"
},
"0001463101": {
"rank": 91,
"ecr": "147"
},
"0001394954": {
"rank": 92,
"ecr": "146"
},
"0001110647": {
"rank": 93,
"ecr": "143"
},
"0000791915": {
"rank": 94,
"ecr": "136"
},
"0000711065": {
"rank": 95,
"ecr": "134"
},
"0001282631": {
"rank": 96,
"ecr": "120"
},
"0000880446": {
"rank": 97,
"ecr": "103"
},
"0000945436": {
"rank": 98,
"ecr": "91"
},
"0001210618": {
"rank": 99,
"ecr": "84"
},
"0001224370": {
"rank": 100,
"ecr": "76"
},
"0001392522": {
"rank": 101,
"ecr": "43"
},
"0000093205": {
"rank": 102,
"ecr": "17"
},
"0001398805": {
"rank": 103,
"ecr": "2.7"
}
},
"2014": {
"0000724910": {
"rank": 1,
"ecr": "450"
},
"0001261694": {
"rank": 2,
"ecr": "447"
},
"0000091668": {
"rank": 3,
"ecr": "391"
},
"0000310568": {
"rank": 4,
"ecr": "382"
},
"0000772406": {
"rank": 5,
"ecr": "376"
},
"0001410172": {
"rank": 6,
"ecr": "373"
},
"0000703361": {
"rank": 7,
"ecr": "372"
},
"0000895419": {
"rank": 8,
"ecr": "368"
},
"0000833640": {
"rank": 9,
"ecr": "367"
},
"0001126741": {
"rank": 10,
"ecr": "362"
},
"0001051627": {
"rank": 11,
"ecr": "360"
},
"0000004127": {
"rank": 12,
"ecr": "359"
},
"0001280263": {
"rank": 13,
"ecr": "358"
},
"0001054374": {
"rank": 14,
"ecr": "357"
},
"0001045810": {
"rank": 15,
"ecr": "355"
},
"0001111928": {
"rank": 16,
"ecr": "354"
},
"0000791907": {
"rank": 17,
"ecr": "350"
},
"0001001426": {
"rank": 18,
"ecr": "346"
},
"0000050863": {
"rank": 19,
"ecr": "339"
},
"0000767920": {
"rank": 20,
"ecr": "337"
},
"0000056978": {
"rank": 21,
"ecr": "336"
},
"0000753568": {
"rank": 22,
"ecr": "331"
},
"0000088941": {
"rank": 23,
"ecr": "327"
},
"0001160958": {
"rank": 24,
"ecr": "327"
},
"0000743988": {
"rank": 25,
"ecr": "327"
},
"0000771266": {
"rank": 26,
"ecr": "324"
},
"0001039399": {
"rank": 27,
"ecr": "321"
},
"0000912093": {
"rank": 28,
"ecr": "321"
},
"0001432150": {
"rank": 29,
"ecr": "313"
},
"0000932111": {
"rank": 30,
"ecr": "311"
},
"0001096325": {
"rank": 31,
"ecr": "310"
},
"0001356104": {
"rank": 32,
"ecr": "310"
},
"0000854701": {
"rank": 33,
"ecr": "306"
},
"0001046995": {
"rank": 34,
"ecr": "299"
},
"0000882508": {
"rank": 35,
"ecr": "297"
},
"0001387467": {
"rank": 36,
"ecr": "296"
},
"0001579910": {
"rank": 37,
"ecr": "296"
},
"0000915778": {
"rank": 38,
"ecr": "294"
},
"0001274494": {
"rank": 39,
"ecr": "293"
},
"0000890394": {
"rank": 40,
"ecr": "292"
},
"0001106851": {
"rank": 41,
"ecr": "292"
},
"0001175609": {
"rank": 42,
"ecr": "288"
},
"0001227930": {
"rank": 43,
"ecr": "281"
},
"0001288469": {
"rank": 44,
"ecr": "281"
},
"0001604778": {
"rank": 45,
"ecr": "280"
},
"0000810136": {
"rank": 46,
"ecr": "275"
},
"0000006281": {
"rank": 47,
"ecr": "273"
},
"0000711065": {
"rank": 48,
"ecr": "272"
},
"0000790715": {
"rank": 49,
"ecr": "272"
},
"0000945699": {
"rank": 50,
"ecr": "272"
},
"0000817720": {
"rank": 51,
"ecr": "266"
},
"0001036960": {
"rank": 52,
"ecr": "265"
},
"0001094739": {
"rank": 53,
"ecr": "265"
},
"0000029002": {
"rank": 54,
"ecr": "264"
},
"0001507957": {
"rank": 55,
"ecr": "258"
},
"0000917273": {
"rank": 56,
"ecr": "257"
},
"0000889971": {
"rank": 57,
"ecr": "255"
},
"0001201663": {
"rank": 58,
"ecr": "247"
},
"0001275014": {
"rank": 59,
"ecr": "247"
},
"0000872448": {
"rank": 60,
"ecr": "245"
},
"0001102934": {
"rank": 61,
"ecr": "244"
},
"0001294924": {
"rank": 62,
"ecr": "244"
},
"0000097476": {
"rank": 63,
"ecr": "243"
},
"0001158114": {
"rank": 64,
"ecr": "242"
},
"0001333822": {
"rank": 65,
"ecr": "241"
},
"0000006951": {
"rank": 66,
"ecr": "238"
},
"0000768251": {
"rank": 67,
"ecr": "234"
},
"0001311241": {
"rank": 68,
"ecr": "232"
},
"0000808326": {
"rank": 69,
"ecr": "230"
},
"0001110647": {
"rank": 70,
"ecr": "229"
},
"0000002488": {
"rank": 71,
"ecr": "227"
},
"0000723125": {
"rank": 72,
"ecr": "221"
},
"0001039065": {
"rank": 73,
"ecr": "216"
},
"0001227025": {
"rank": 74,
"ecr": "211"
},
"0001431959": {
"rank": 75,
"ecr": "201"
},
"0000887969": {
"rank": 76,
"ecr": "190"
},
"0001210618": {
"rank": 77,
"ecr": "189"
},
"0001021604": {
"rank": 78,
"ecr": "189"
},
"0000867773": {
"rank": 79,
"ecr": "176"
},
"0001322705": {
"rank": 80,
"ecr": "172"
},
"0001081078": {
"rank": 81,
"ecr": "171"
},
"0001040161": {
"rank": 82,
"ecr": "168"
},
"0001493594": {
"rank": 83,
"ecr": "162"
},
"0001047127": {
"rank": 84,
"ecr": "161"
},
"0001441634": {
"rank": 85,
"ecr": "160"
},
"0001337675": {
"rank": 86,
"ecr": "157"
},
"0001463101": {
"rank": 87,
"ecr": "153"
},
"0000791915": {
"rank": 88,
"ecr": "152"
},
"0000880446": {
"rank": 89,
"ecr": "140"
},
"0000945436": {
"rank": 90,
"ecr": "107"
},
"0001325702": {
"rank": 91,
"ecr": "88"
},
"0001282631": {
"rank": 92,
"ecr": "87"
},
"0001398805": {
"rank": 93,
"ecr": "51"
},
"0001350102": {
"rank": 94,
"ecr": "0.17"
}
},
"2015": {
"0000724910": {
"rank": 1,
"ecr": "453"
},
"0001261694": {
"rank": 2,
"ecr": "449"
},
"0000091668": {
"rank": 3,
"ecr": "391"
},
"0000808326": {
"rank": 4,
"ecr": "390"
},
"0000310568": {
"rank": 5,
"ecr": "383"
},
"0000004127": {
"rank": 6,
"ecr": "367"
},
"0001604778": {
"rank": 7,
"ecr": "367"
},
"0000833640": {
"rank": 8,
"ecr": "364"
},
"0001111928": {
"rank": 9,
"ecr": "363"
},
"0001051627": {
"rank": 10,
"ecr": "363"
},
"0000088941": {
"rank": 11,
"ecr": "360"
},
"0000703361": {
"rank": 12,
"ecr": "357"
},
"0000855658": {
"rank": 13,
"ecr": "357"
},
"0001280263": {
"rank": 14,
"ecr": "352"
},
"0001432150": {
"rank": 15,
"ecr": "350"
},
"0000050863": {
"rank": 16,
"ecr": "349"
},
"0001126741": {
"rank": 17,
"ecr": "348"
},
"0000056978": {
"rank": 18,
"ecr": "345"
},
"0001096325": {
"rank": 19,
"ecr": "342"
},
"0001039399": {
"rank": 20,
"ecr": "339"
},
"0001356104": {
"rank": 21,
"ecr": "333"
},
"0000743988": {
"rank": 22,
"ecr": "328"
},
"0000895419": {
"rank": 23,
"ecr": "323"
},
"0000886328": {
"rank": 24,
"ecr": "319"
},
"0000917273": {
"rank": 25,
"ecr": "314"
},
"0001175609": {
"rank": 26,
"ecr": "311"
},
"0001288469": {
"rank": 27,
"ecr": "307"
},
"0001046995": {
"rank": 28,
"ecr": "305"
},
"0001274494": {
"rank": 29,
"ecr": "298"
},
"0001410172": {
"rank": 30,
"ecr": "287"
},
"0000006281": {
"rank": 31,
"ecr": "284"
},
"0000753568": {
"rank": 32,
"ecr": "282"
},
"0001038074": {
"rank": 33,
"ecr": "280"
},
"0000890394": {
"rank": 34,
"ecr": "278"
},
"0000810136": {
"rank": 35,
"ecr": "278"
},
"0001311241": {
"rank": 36,
"ecr": "272"
},
"0000945699": {
"rank": 37,
"ecr": "269"
},
"0001094739": {
"rank": 38,
"ecr": "269"
},
"0001507957": {
"rank": 39,
"ecr": "267"
},
"0000872448": {
"rank": 40,
"ecr": "266"
},
"0001036960": {
"rank": 41,
"ecr": "262"
},
"0000711065": {
"rank": 42,
"ecr": "255"
},
"0000772406": {
"rank": 43,
"ecr": "255"
},
"0000097476": {
"rank": 44,
"ecr": "254"
},
"0001102934": {
"rank": 45,
"ecr": "254"
},
"0000790715": {
"rank": 46,
"ecr": "252"
},
"0001045810": {
"rank": 47,
"ecr": "244"
},
"0001039065": {
"rank": 48,
"ecr": "244"
},
"0001333822": {
"rank": 49,
"ecr": "242"
},
"0000887969": {
"rank": 50,
"ecr": "241"
},
"0001227025": {
"rank": 51,
"ecr": "237"
},
"0001158114": {
"rank": 52,
"ecr": "236"
},
"0001294924": {
"rank": 53,
"ecr": "236"
},
"0000889971": {
"rank": 54,
"ecr": "235"
},
"0000723125": {
"rank": 55,
"ecr": "228"
},
"0001275014": {
"rank": 56,
"ecr": "228"
},
"0001160958": {
"rank": 57,
"ecr": "222"
},
"0000743316": {
"rank": 58,
"ecr": "220"
},
"0000817720": {
"rank": 59,
"ecr": "216"
},
"0000029002": {
"rank": 60,
"ecr": "212"
},
"0000006951": {
"rank": 61,
"ecr": "211"
},
"0001040161": {
"rank": 62,
"ecr": "209"
},
"0001493594": {
"rank": 63,
"ecr": "206"
},
"0001441634": {
"rank": 64,
"ecr": "201"
},
"0000002488": {
"rank": 65,
"ecr": "198"
},
"0000940332": {
"rank": 66,
"ecr": "190"
},
"0001097864": {
"rank": 67,
"ecr": "189"
},
"0001395848": {
"rank": 68,
"ecr": "187"
},
"0001579910": {
"rank": 69,
"ecr": "175"
},
"0001021604": {
"rank": 70,
"ecr": "168"
},
"0001047127": {
"rank": 71,
"ecr": "159"
},
"0001081078": {
"rank": 72,
"ecr": "141"
},
"0001463101": {
"rank": 73,
"ecr": "133"
},
"0001325702": {
"rank": 74,
"ecr": "87"
},
"0001350102": {
"rank": 75,
"ecr": "44"
},
"0001398805": {
"rank": 76,
"ecr": "44"
}
},
"2016": {
"0000724910": {
"rank": 1,
"ecr": "449"
},
"0000004127": {
"rank": 2,
"ecr": "422"
},
"0001690666": {
"rank": 3,
"ecr": "414"
},
"0001634447": {
"rank": 4,
"ecr": "402"
},
"0000310568": {
"rank": 5,
"ecr": "383"
},
"0000791907": {
"rank": 6,
"ecr": "377"
},
"0001051627": {
"rank": 7,
"ecr": "373"
},
"0001111928": {
"rank": 8,
"ecr": "370"
},
"0001288469": {
"rank": 9,
"ecr": "370"
},
"0001651235": {
"rank": 10,
"ecr": "368"
},
"0000833640": {
"rank": 11,
"ecr": "365"
},
"0001280263": {
"rank": 12,
"ecr": "364"
},
"0000088941": {
"rank": 13,
"ecr": "358"
},
"0000912093": {
"rank": 14,
"ecr": "341"
},
"0000808326": {
"rank": 15,
"ecr": "340"
},
"0001096325": {
"rank": 16,
"ecr": "337"
},
"0000895419": {
"rank": 17,
"ecr": "337"
},
"0000810136": {
"rank": 18,
"ecr": "334"
},
"0000050863": {
"rank": 19,
"ecr": "332"
},
"0001126741": {
"rank": 20,
"ecr": "328"
},
"0001420520": {
"rank": 21,
"ecr": "327"
},
"0000743988": {
"rank": 22,
"ecr": "326"
},
"0000056978": {
"rank": 23,
"ecr": "325"
},
"0001432150": {
"rank": 24,
"ecr": "303"
},
"0001038074": {
"rank": 25,
"ecr": "299"
},
"0001311241": {
"rank": 26,
"ecr": "291"
},
"0000772406": {
"rank": 27,
"ecr": "288"
},
"0001604778": {
"rank": 28,
"ecr": "288"
},
"0001274494": {
"rank": 29,
"ecr": "283"
},
"0001158114": {
"rank": 30,
"ecr": "278"
},
"0000889971": {
"rank": 31,
"ecr": "276"
},
"0001058057": {
"rank": 32,
"ecr": "272"
},
"0001102934": {
"rank": 33,
"ecr": "270"
},
"0001094739": {
"rank": 34,
"ecr": "269"
},
"0000790715": {
"rank": 35,
"ecr": "267"
},
"0000917273": {
"rank": 36,
"ecr": "266"
},
"0000097476": {
"rank": 37,
"ecr": "266"
},
"0000006281": {
"rank": 38,
"ecr": "258"
},
"0000945699": {
"rank": 39,
"ecr": "255"
},
"0000703361": {
"rank": 40,
"ecr": "254"
},
"0001356104": {
"rank": 41,
"ecr": "253"
},
"0001046995": {
"rank": 42,
"ecr": "251"
},
"0000791915": {
"rank": 43,
"ecr": "247"
},
"0001039399": {
"rank": 44,
"ecr": "245"
},
"0001045810": {
"rank": 45,
"ecr": "245"
},
"0001275014": {
"rank": 46,
"ecr": "225"
},
"0001227025": {
"rank": 47,
"ecr": "223"
},
"0001410172": {
"rank": 48,
"ecr": "221"
},
"0000817720": {
"rank": 49,
"ecr": "220"
},
"0001039065": {
"rank": 50,
"ecr": "218"
},
"0000002488": {
"rank": 51,
"ecr": "216"
},
"0000029002": {
"rank": 52,
"ecr": "213"
},
"0000006951": {
"rank": 53,
"ecr": "213"
},
"0000743316": {
"rank": 54,
"ecr": "208"
},
"0001438423": {
"rank": 55,
"ecr": "207"
},
"0000887969": {
"rank": 56,
"ecr": "205"
},
"0000882508": {
"rank": 57,
"ecr": "204"
},
"0001040161": {
"rank": 58,
"ecr": "203"
},
"0001110647": {
"rank": 59,
"ecr": "197"
},
"0000723125": {
"rank": 60,
"ecr": "195"
},
"0001649338": {
"rank": 61,
"ecr": "186"
},
"0001649345": {
"rank": 61,
"ecr": "186"
},
"0001175609": {
"rank": 63,
"ecr": "184"
},
"0001493594": {
"rank": 64,
"ecr": "178"
},
"0001047127": {
"rank": 65,
"ecr": "170"
},
"0001507957": {
"rank": 66,
"ecr": "166"
},
"0000855658": {
"rank": 67,
"ecr": "162"
},
"0001579910": {
"rank": 68,
"ecr": "162"
},
"0000867773": {
"rank": 69,
"ecr": "157"
},
"0001097864": {
"rank": 70,
"ecr": "152"
},
"0001395848": {
"rank": 71,
"ecr": "146"
},
"0001333822": {
"rank": 72,
"ecr": "115"
},
"0000890394": {
"rank": 73,
"ecr": "97"
},
"0001325702": {
"rank": 74,
"ecr": "87"
},
"0001463101": {
"rank": 75,
"ecr": "86"
},
"0001282631": {
"rank": 76,
"ecr": "83"
},
"0001398805": {
"rank": 77,
"ecr": "38"
},
"0001350102": {
"rank": 78,
"ecr": "6.9"
}
}
},
"rating_box": [
[
"Top rated",
"19 of 78"
],
[
"Best, worst rating",
"449 %, 6.93 %"
],
[
"New companies",
"15"
]
],
"regression_plot": "https://www.realrate-archive.com/us_semiconductors/2016/backtesting_correlation/regression_2016.svg",
"scentences": [
"Lightpath Technologies INC climbed 23 positions from 54 to 31 due to its excellent Liabilities, Non-Current.",
"Lattice Semiconductor CORP lost 54 positions from 13 to 67 due to its bad Liabilities, Non-Current.",
"Xperi Corp entered the 2017 ranking at rank 3, making it the best newcomer."
],
"url_segment": "2017-us-semiconductors",
"year": 2017,
"feature_importance": "https://www.realrate-archive.com/us_semiconductors/2016/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000050863": {
"2011": {
"obs_EconomicCapitalRatio": 2.042139199354493
},
"2012": {
"obs_EconomicCapitalRatio": 1.5108449177849435
},
"2013": {
"obs_EconomicCapitalRatio": 1.7711167408346244
},
"2014": {
"obs_EconomicCapitalRatio": 2.5491910758242615
},
"2015": {
"obs_EconomicCapitalRatio": 2.193745694383595
},
"2016": {
"obs_EconomicCapitalRatio": 2.137254597338209
},
"2017": {
"obs_EconomicCapitalRatio": 2.582918895640895
},
"2018": {
"obs_EconomicCapitalRatio": 2.51419463244487
},
"2019": {
"obs_EconomicCapitalRatio": 2.8660959269016155
},
"2020": {
"obs_EconomicCapitalRatio": 1.9691580592035902
},
"2021": {
"obs_EconomicCapitalRatio": 1.9799045272592815
},
"2022": {
"obs_EconomicCapitalRatio": 0.9777221716720285
},
"2023": {
"obs_EconomicCapitalRatio": 1.8010682999030663
},
"2024": {
"obs_EconomicCapitalRatio": 0.7477816162756137
},
"2025": {
"obs_EconomicCapitalRatio": 1.4274431187414527
}
},
"0000097476": {
"2011": {
"obs_EconomicCapitalRatio": 1.5084706874719416
},
"2012": {
"obs_EconomicCapitalRatio": 1.6567748367920438
},
"2013": {
"obs_EconomicCapitalRatio": 2.5105637818652866
},
"2014": {
"obs_EconomicCapitalRatio": 3.37500672150553
},
"2015": {
"obs_EconomicCapitalRatio": 3.8247221663958353
},
"2016": {
"obs_EconomicCapitalRatio": 5.1225586912411885
},
"2017": {
"obs_EconomicCapitalRatio": 6.53210061510717
},
"2018": {
"obs_EconomicCapitalRatio": 5.721935355378967
},
"2019": {
"obs_EconomicCapitalRatio": 7.407889694381205
},
"2020": {
"obs_EconomicCapitalRatio": 8.710853232909805
},
"2021": {
"obs_EconomicCapitalRatio": 8.50207189167373
},
"2022": {
"obs_EconomicCapitalRatio": 6.82500901091832
},
"2023": {
"obs_EconomicCapitalRatio": 5.993390965742879
},
"2024": {
"obs_EconomicCapitalRatio": 6.100407636533727
},
"2025": {
"obs_EconomicCapitalRatio": 6.015359972428603
}
},
"0000827054": {
"2011": {
"obs_EconomicCapitalRatio": 2.9844419010250216
},
"2012": {
"obs_EconomicCapitalRatio": 2.820765138174397
},
"2013": {
"obs_EconomicCapitalRatio": 3.2192042008820447
},
"2018": {
"obs_EconomicCapitalRatio": 2.842402246215528
},
"2019": {
"obs_EconomicCapitalRatio": 2.143867727891788
},
"2020": {
"obs_EconomicCapitalRatio": 3.3612441697036592
},
"2021": {
"obs_EconomicCapitalRatio": 4.646545655804917
},
"2022": {
"obs_EconomicCapitalRatio": 4.063609958388038
},
"2023": {
"obs_EconomicCapitalRatio": 4.760157581992728
},
"2024": {
"obs_EconomicCapitalRatio": 3.2420700868775105
}
},
"0001045810": {
"2011": {
"obs_EconomicCapitalRatio": 2.8579078145449803
},
"2012": {
"obs_EconomicCapitalRatio": 2.188667932454999
},
"2013": {
"obs_EconomicCapitalRatio": 2.281764084011931
},
"2014": {
"obs_EconomicCapitalRatio": 2.6081262566069374
},
"2015": {
"obs_EconomicCapitalRatio": 3.4738470714375675
},
"2016": {
"obs_EconomicCapitalRatio": 11.159064138260115
},
"2017": {
"obs_EconomicCapitalRatio": 16.94259305047363
},
"2018": {
"obs_EconomicCapitalRatio": 10.765232460764532
},
"2019": {
"obs_EconomicCapitalRatio": 16.689761384929255
},
"2020": {
"obs_EconomicCapitalRatio": 28.844926536939045
},
"2021": {
"obs_EconomicCapitalRatio": 36.17670083157876
},
"2022": {
"obs_EconomicCapitalRatio": 12.153345621109688
},
"2023": {
"obs_EconomicCapitalRatio": 40.42782443662028
},
"2024": {
"obs_EconomicCapitalRatio": 75.18250830854326
},
"2025": {
"obs_EconomicCapitalRatio": 63.17067017343954
}
},
"0001274494": {
"2011": {
"obs_EconomicCapitalRatio": 0.7181531659835304
},
"2012": {
"obs_EconomicCapitalRatio": 0.5913618646240685
},
"2013": {
"obs_EconomicCapitalRatio": 1.192673139510396
},
"2014": {
"obs_EconomicCapitalRatio": 1.0562083670071691
},
"2015": {
"obs_EconomicCapitalRatio": 1.4682238065670383
},
"2016": {
"obs_EconomicCapitalRatio": 0.8047961051142261
},
"2017": {
"obs_EconomicCapitalRatio": 1.6661494090791555
},
"2018": {
"obs_EconomicCapitalRatio": 0.9813722264560162
},
"2019": {
"obs_EconomicCapitalRatio": 1.2048787392394402
},
"2020": {
"obs_EconomicCapitalRatio": 2.4280753254877543
},
"2021": {
"obs_EconomicCapitalRatio": 2.101009467466199
},
"2022": {
"obs_EconomicCapitalRatio": 3.114993545948563
},
"2023": {
"obs_EconomicCapitalRatio": 2.604608220058585
},
"2024": {
"obs_EconomicCapitalRatio": 2.41037313492039
},
"2025": {
"obs_EconomicCapitalRatio": 3.357836302794118
}
},
"0000002488": {
"2011": {
"obs_EconomicCapitalRatio": 1.1000772504075773
},
"2012": {
"obs_EconomicCapitalRatio": 0.6450666761008518
},
"2013": {
"obs_EconomicCapitalRatio": 0.9138748862798941
},
"2014": {
"obs_EconomicCapitalRatio": 0.7891884608381884
},
"2015": {
"obs_EconomicCapitalRatio": 0.9982446023677584
},
"2016": {
"obs_EconomicCapitalRatio": 4.579728515082406
},
"2017": {
"obs_EconomicCapitalRatio": 4.048468500693709
},
"2018": {
"obs_EconomicCapitalRatio": 5.476873818644869
},
"2019": {
"obs_EconomicCapitalRatio": 12.080342433249287
},
"2020": {
"obs_EconomicCapitalRatio": 19.458582539819638
},
"2021": {
"obs_EconomicCapitalRatio": 20.97859765330036
},
"2022": {
"obs_EconomicCapitalRatio": 2.820516596561452
},
"2023": {
"obs_EconomicCapitalRatio": 6.06694847358826
},
"2024": {
"obs_EconomicCapitalRatio": 5.24002154367005
},
"2025": {
"obs_EconomicCapitalRatio": 8.101476494412365
}
},
"0000004127": {
"2011": {
"obs_EconomicCapitalRatio": 2190.951048192542
},
"2012": {
"obs_EconomicCapitalRatio": 2.6282651507905657
},
"2013": {
"obs_EconomicCapitalRatio": 3.240680097305327
},
"2014": {
"obs_EconomicCapitalRatio": 6.494499163441125
},
"2015": {
"obs_EconomicCapitalRatio": 5.646616800052679
},
"2016": {
"obs_EconomicCapitalRatio": 5.6005282157945215
},
"2017": {
"obs_EconomicCapitalRatio": 5.701524406780471
},
"2018": {
"obs_EconomicCapitalRatio": 3.5786036694030283
},
"2019": {
"obs_EconomicCapitalRatio": 6.319544804508362
},
"2020": {
"obs_EconomicCapitalRatio": 7.179546335967108
},
"2021": {
"obs_EconomicCapitalRatio": 3.774581718872143
},
"2022": {
"obs_EconomicCapitalRatio": 2.1163384414826103
},
"2023": {
"obs_EconomicCapitalRatio": 3.0805363902633793
},
"2024": {
"obs_EconomicCapitalRatio": 2.6519099977086107
},
"2025": {
"obs_EconomicCapitalRatio": 1.8802893586036205
}
},
"0000006281": {
"2011": {
"obs_EconomicCapitalRatio": 2.291882670017279
},
"2012": {
"obs_EconomicCapitalRatio": 2.694240948982307
},
"2013": {
"obs_EconomicCapitalRatio": 3.0372681760448104
},
"2014": {
"obs_EconomicCapitalRatio": 3.1223981667647656
},
"2015": {
"obs_EconomicCapitalRatio": 3.174880254892172
},
"2016": {
"obs_EconomicCapitalRatio": 3.5361508161661215
},
"2017": {
"obs_EconomicCapitalRatio": 1.749038938775094
},
"2018": {
"obs_EconomicCapitalRatio": 1.8417990469461676
},
"2019": {
"obs_EconomicCapitalRatio": 2.5249929797085318
},
"2020": {
"obs_EconomicCapitalRatio": 3.1500907611538187
},
"2021": {
"obs_EconomicCapitalRatio": 2.5403663214695933
},
"2022": {
"obs_EconomicCapitalRatio": 2.4647508861441203
},
"2023": {
"obs_EconomicCapitalRatio": 3.0584964529811467
},
"2024": {
"obs_EconomicCapitalRatio": 3.386542333014084
},
"2025": {
"obs_EconomicCapitalRatio": 4.322648292971931
}
},
"0000006951": {
"2011": {
"obs_EconomicCapitalRatio": 1.1779396639276518
},
"2012": {
"obs_EconomicCapitalRatio": 1.335221888596276
},
"2013": {
"obs_EconomicCapitalRatio": 2.107223240261368
},
"2014": {
"obs_EconomicCapitalRatio": 2.901767089246466
},
"2015": {
"obs_EconomicCapitalRatio": 1.6753048925094356
},
"2016": {
"obs_EconomicCapitalRatio": 2.8920298490248437
},
"2017": {
"obs_EconomicCapitalRatio": 3.3960909031919493
},
"2018": {
"obs_EconomicCapitalRatio": 1.9520964030353325
},
"2019": {
"obs_EconomicCapitalRatio": 3.535773709924488
},
"2020": {
"obs_EconomicCapitalRatio": 4.400563823650555
},
"2021": {
"obs_EconomicCapitalRatio": 6.795328613788268
},
"2022": {
"obs_EconomicCapitalRatio": 3.8783255374992125
},
"2023": {
"obs_EconomicCapitalRatio": 5.859136061674995
},
"2024": {
"obs_EconomicCapitalRatio": 5.366803579561533
},
"2025": {
"obs_EconomicCapitalRatio": 7.876303690867681
}
},
"0000088941": {
"2011": {
"obs_EconomicCapitalRatio": 4.27280199372183
},
"2012": {
"obs_EconomicCapitalRatio": 4.775058846420418
},
"2013": {
"obs_EconomicCapitalRatio": 2.584537006928887
},
"2014": {
"obs_EconomicCapitalRatio": 3.4899305836638326
},
"2015": {
"obs_EconomicCapitalRatio": 2.4165631586906517
},
"2016": {
"obs_EconomicCapitalRatio": 4.169351045002777
},
"2017": {
"obs_EconomicCapitalRatio": 4.000747359849972
},
"2018": {
"obs_EconomicCapitalRatio": 4.848854886856423
},
"2019": {
"obs_EconomicCapitalRatio": 5.784303831390528
},
"2020": {
"obs_EconomicCapitalRatio": 8.099193587115536
},
"2021": {
"obs_EconomicCapitalRatio": 9.486477112061996
},
"2022": {
"obs_EconomicCapitalRatio": 2.7865735357426766
},
"2023": {
"obs_EconomicCapitalRatio": 0.9643311018468671
},
"2024": {
"obs_EconomicCapitalRatio": 6.036014873601031
}
},
"0000817720": {
"2011": {
"obs_EconomicCapitalRatio": 3.540785632028211
},
"2012": {
"obs_EconomicCapitalRatio": 3.009547841820247
},
"2013": {
"obs_EconomicCapitalRatio": 3.9647180755673737
},
"2014": {
"obs_EconomicCapitalRatio": 3.8261134399959977
},
"2015": {
"obs_EconomicCapitalRatio": 2.611298772527023
},
"2016": {
"obs_EconomicCapitalRatio": 2.024863464135402
},
"2017": {
"obs_EconomicCapitalRatio": 1.525835640825267
},
"2018": {
"obs_EconomicCapitalRatio": 1.1296098433373882
},
"2019": {
"obs_EconomicCapitalRatio": 2.0645245323323698
},
"2020": {
"obs_EconomicCapitalRatio": 2.311788256304396
},
"2021": {
"obs_EconomicCapitalRatio": 6.3752976110281905
},
"2022": {
"obs_EconomicCapitalRatio": 1.7044934485087424
},
"2024": {
"obs_EconomicCapitalRatio": 1.4723141091150316
}
},
"0000833640": {
"2011": {
"obs_EconomicCapitalRatio": 3.2742975264469405
},
"2012": {
"obs_EconomicCapitalRatio": 3.70610859252819
},
"2013": {
"obs_EconomicCapitalRatio": 5.1085587237779775
},
"2014": {
"obs_EconomicCapitalRatio": 4.96788524549875
},
"2015": {
"obs_EconomicCapitalRatio": 4.633429875427008
},
"2016": {
"obs_EconomicCapitalRatio": 5.837542979035684
},
"2017": {
"obs_EconomicCapitalRatio": 5.841521879453772
},
"2018": {
"obs_EconomicCapitalRatio": 5.029593981511313
},
"2019": {
"obs_EconomicCapitalRatio": 6.12070228350982
},
"2020": {
"obs_EconomicCapitalRatio": 8.992117051919776
},
"2021": {
"obs_EconomicCapitalRatio": 9.281628931775387
},
"2022": {
"obs_EconomicCapitalRatio": 8.5191958130012
},
"2023": {
"obs_EconomicCapitalRatio": 10.370147244659314
},
"2024": {
"obs_EconomicCapitalRatio": 7.641952155151982
}
},
"0000917273": {
"2011": {
"obs_EconomicCapitalRatio": 1.707677305741295
},
"2012": {
"obs_EconomicCapitalRatio": 1.321680383332879
},
"2013": {
"obs_EconomicCapitalRatio": 1.9833262011660566
},
"2014": {
"obs_EconomicCapitalRatio": 3.3858600736967155
},
"2015": {
"obs_EconomicCapitalRatio": 3.028050064555651
},
"2016": {
"obs_EconomicCapitalRatio": 3.0569376245429507
},
"2017": {
"obs_EconomicCapitalRatio": 2.602622214804728
},
"2024": {
"obs_EconomicCapitalRatio": 7.35949013088982
}
},
"0001038074": {
"2011": {
"obs_EconomicCapitalRatio": 4.474649246453173
},
"2012": {
"obs_EconomicCapitalRatio": 3.1938175603242973
},
"2013": {
"obs_EconomicCapitalRatio": 2.9224146775759747
},
"2015": {
"obs_EconomicCapitalRatio": 3.15131083902669
},
"2016": {
"obs_EconomicCapitalRatio": 4.111597477165966
},
"2017": {
"obs_EconomicCapitalRatio": 3.598784385881384
},
"2018": {
"obs_EconomicCapitalRatio": 3.0852806023266943
},
"2019": {
"obs_EconomicCapitalRatio": 4.488225086603839
},
"2021": {
"obs_EconomicCapitalRatio": 5.913169493484338
},
"2022": {
"obs_EconomicCapitalRatio": 3.0413341123788236
},
"2023": {
"obs_EconomicCapitalRatio": 5.006851323159158
},
"2024": {
"obs_EconomicCapitalRatio": 5.976376284948163
}
},
"0001047127": {
"2011": {
"obs_EconomicCapitalRatio": 0.3032634505311499
},
"2012": {
"obs_EconomicCapitalRatio": 0.22246325532822
},
"2013": {
"obs_EconomicCapitalRatio": 0.40216747130874414
},
"2014": {
"obs_EconomicCapitalRatio": 0.5050283910465354
},
"2015": {
"obs_EconomicCapitalRatio": 0.4110436109591216
},
"2016": {
"obs_EconomicCapitalRatio": 0.7137203591363108
},
"2017": {
"obs_EconomicCapitalRatio": 0.6250969280325968
},
"2018": {
"obs_EconomicCapitalRatio": 0.39157091546530903
},
"2019": {
"obs_EconomicCapitalRatio": 0.7970683216335112
},
"2020": {
"obs_EconomicCapitalRatio": 0.8854693926997198
},
"2021": {
"obs_EconomicCapitalRatio": 1.1815833051307612
},
"2022": {
"obs_EconomicCapitalRatio": 1.142032386103798
},
"2023": {
"obs_EconomicCapitalRatio": 1.6625684798171332
},
"2024": {
"obs_EconomicCapitalRatio": 1.2965340175555482
},
"2025": {
"obs_EconomicCapitalRatio": 1.6940336959391316
}
},
"0001097864": {
"2011": {
"obs_EconomicCapitalRatio": 1.0746816945998654
},
"2015": {
"obs_EconomicCapitalRatio": 1.3569101424906802
},
"2016": {
"obs_EconomicCapitalRatio": 0.8937728521411528
},
"2017": {
"obs_EconomicCapitalRatio": 1.5287731143362846
},
"2018": {
"obs_EconomicCapitalRatio": 1.14181471129529
},
"2019": {
"obs_EconomicCapitalRatio": 1.4777847357329184
},
"2020": {
"obs_EconomicCapitalRatio": 1.8997363643901226
},
"2021": {
"obs_EconomicCapitalRatio": 3.952259724462709
},
"2022": {
"obs_EconomicCapitalRatio": 3.0476725815478307
},
"2023": {
"obs_EconomicCapitalRatio": 3.901288140841555
},
"2024": {
"obs_EconomicCapitalRatio": 2.891625758760939
},
"2025": {
"obs_EconomicCapitalRatio": 2.5332524364890108
}
},
"0000056978": {
"2011": {
"obs_EconomicCapitalRatio": 1.2007311454631575
},
"2012": {
"obs_EconomicCapitalRatio": 1.550419849927899
},
"2013": {
"obs_EconomicCapitalRatio": 1.7194732466812075
},
"2014": {
"obs_EconomicCapitalRatio": 1.7643779732245493
},
"2015": {
"obs_EconomicCapitalRatio": 1.4280798159198453
},
"2016": {
"obs_EconomicCapitalRatio": 1.7176916873448285
},
"2017": {
"obs_EconomicCapitalRatio": 2.09158445077988
},
"2018": {
"obs_EconomicCapitalRatio": 1.5348175048352668
},
"2019": {
"obs_EconomicCapitalRatio": 2.2080034915369726
},
"2020": {
"obs_EconomicCapitalRatio": 2.763721593833093
},
"2021": {
"obs_EconomicCapitalRatio": 3.180417659174137
},
"2022": {
"obs_EconomicCapitalRatio": 2.4261242766716657
},
"2023": {
"obs_EconomicCapitalRatio": 3.2649664817956747
},
"2024": {
"obs_EconomicCapitalRatio": 3.258467338901425
},
"2025": {
"obs_EconomicCapitalRatio": 3.4826308977935514
}
},
"0000091668": {
"2011": {
"obs_EconomicCapitalRatio": 0.9618034605096047
},
"2013": {
"obs_EconomicCapitalRatio": 1.2316262742596826
},
"2014": {
"obs_EconomicCapitalRatio": 1.2868938113534323
},
"2015": {
"obs_EconomicCapitalRatio": 1.3271237756453917
},
"2021": {
"obs_EconomicCapitalRatio": 4.443533990935751
},
"2022": {
"obs_EconomicCapitalRatio": 2.110227131975959
},
"2023": {
"obs_EconomicCapitalRatio": 3.4956759152411156
},
"2024": {
"obs_EconomicCapitalRatio": 2.056952733555473
}
},
"0000723125": {
"2011": {
"obs_EconomicCapitalRatio": 0.6087187113903808
},
"2012": {
"obs_EconomicCapitalRatio": 0.6233541434021458
},
"2013": {
"obs_EconomicCapitalRatio": 1.5804000934420501
},
"2014": {
"obs_EconomicCapitalRatio": 2.1926293289696392
},
"2015": {
"obs_EconomicCapitalRatio": 0.8671550952990995
},
"2016": {
"obs_EconomicCapitalRatio": 1.064910279005553
},
"2017": {
"obs_EconomicCapitalRatio": 1.8991390110252906
},
"2018": {
"obs_EconomicCapitalRatio": 1.2873674597068503
},
"2019": {
"obs_EconomicCapitalRatio": 1.931109463569206
},
"2020": {
"obs_EconomicCapitalRatio": 2.2571862737635993
},
"2021": {
"obs_EconomicCapitalRatio": 2.757576688451018
},
"2022": {
"obs_EconomicCapitalRatio": 1.3087018669214372
},
"2023": {
"obs_EconomicCapitalRatio": 2.2153676529145185
},
"2024": {
"obs_EconomicCapitalRatio": 2.117842823720737
},
"2025": {
"obs_EconomicCapitalRatio": 5.6655514117174075
}
},
"0000724910": {
"2011": {
"obs_EconomicCapitalRatio": 3.7521287286349745
},
"2012": {
"obs_EconomicCapitalRatio": 3.152888535499614
},
"2013": {
"obs_EconomicCapitalRatio": 2.8677814887609827
},
"2014": {
"obs_EconomicCapitalRatio": 3.240311198139025
},
"2015": {
"obs_EconomicCapitalRatio": 2.7217965372297215
},
"2016": {
"obs_EconomicCapitalRatio": 3.9640260824805966
},
"2022": {
"obs_EconomicCapitalRatio": 7.541863694510345
},
"2023": {
"obs_EconomicCapitalRatio": 9.519556304333303
},
"2024": {
"obs_EconomicCapitalRatio": 10.715939038852236
}
},
"0000771266": {
"2011": {
"obs_EconomicCapitalRatio": 2.475714243828944
},
"2012": {
"obs_EconomicCapitalRatio": 2.2280173262186684
},
"2013": {
"obs_EconomicCapitalRatio": 3.545310329679983
},
"2014": {
"obs_EconomicCapitalRatio": 3.3441678418770633
},
"2020": {
"obs_EconomicCapitalRatio": 6.666254984108355
},
"2021": {
"obs_EconomicCapitalRatio": 8.932105237976877
},
"2022": {
"obs_EconomicCapitalRatio": 3.3997770441985065
},
"2023": {
"obs_EconomicCapitalRatio": 5.861905661139257
},
"2025": {
"obs_EconomicCapitalRatio": 5.948998404237731
}
},
"0000772406": {
"2011": {
"obs_EconomicCapitalRatio": 3.70066318660908
},
"2012": {
"obs_EconomicCapitalRatio": 5.901226111374632
},
"2013": {
"obs_EconomicCapitalRatio": 3.4352926290381745
},
"2014": {
"obs_EconomicCapitalRatio": 3.668632772732158
},
"2015": {
"obs_EconomicCapitalRatio": 2.5771002484052694
},
"2016": {
"obs_EconomicCapitalRatio": 4.94050512209239
},
"2023": {
"obs_EconomicCapitalRatio": 3.658360141629616
},
"2024": {
"obs_EconomicCapitalRatio": 4.066417275015989
}
},
"0000810136": {
"2011": {
"obs_EconomicCapitalRatio": 0.6830929727592302
},
"2012": {
"obs_EconomicCapitalRatio": 0.6162399746542194
},
"2013": {
"obs_EconomicCapitalRatio": 0.9342509193558916
},
"2014": {
"obs_EconomicCapitalRatio": 0.8386237140238209
},
"2015": {
"obs_EconomicCapitalRatio": 1.2756059272133113
},
"2016": {
"obs_EconomicCapitalRatio": 1.371179425802266
},
"2017": {
"obs_EconomicCapitalRatio": 1.0185067367890421
},
"2018": {
"obs_EconomicCapitalRatio": 0.9757010957463821
},
"2019": {
"obs_EconomicCapitalRatio": 1.5655677732905326
},
"2020": {
"obs_EconomicCapitalRatio": 0.9980008882577984
},
"2021": {
"obs_EconomicCapitalRatio": 1.432913955702574
},
"2022": {
"obs_EconomicCapitalRatio": 1.3271465046749855
},
"2023": {
"obs_EconomicCapitalRatio": 2.1804264957733785
},
"2024": {
"obs_EconomicCapitalRatio": 1.5718484618899677
},
"2025": {
"obs_EconomicCapitalRatio": 1.9960860560272133
}
},
"0000855658": {
"2011": {
"obs_EconomicCapitalRatio": 2.5780229072406615
},
"2012": {
"obs_EconomicCapitalRatio": 1.809623833456927
},
"2013": {
"obs_EconomicCapitalRatio": 2.456544847023425
},
"2015": {
"obs_EconomicCapitalRatio": 2.473611693950792
},
"2016": {
"obs_EconomicCapitalRatio": 1.3914992087692717
},
"2017": {
"obs_EconomicCapitalRatio": 1.351578945305183
},
"2018": {
"obs_EconomicCapitalRatio": 1.783902057338518
},
"2019": {
"obs_EconomicCapitalRatio": 5.849668861164927
},
"2021": {
"obs_EconomicCapitalRatio": 21.382200580037452
},
"2022": {
"obs_EconomicCapitalRatio": 16.348179456189403
},
"2023": {
"obs_EconomicCapitalRatio": 19.6060188549518
},
"2024": {
"obs_EconomicCapitalRatio": 16.596812424468187
}
},
"0000882508": {
"2011": {
"obs_EconomicCapitalRatio": 5.346044121142053
},
"2012": {
"obs_EconomicCapitalRatio": 5.7611075520181645
},
"2013": {
"obs_EconomicCapitalRatio": 5.675561520528459
},
"2014": {
"obs_EconomicCapitalRatio": 7.512397632396551
},
"2016": {
"obs_EconomicCapitalRatio": 4.971399093790016
},
"2017": {
"obs_EconomicCapitalRatio": 7.9943280352726145
},
"2018": {
"obs_EconomicCapitalRatio": 2.60167207581675
},
"2019": {
"obs_EconomicCapitalRatio": 19.930550034735642
},
"2021": {
"obs_EconomicCapitalRatio": 2.262221386961241
},
"2022": {
"obs_EconomicCapitalRatio": 2.709302584297693
},
"2023": {
"obs_EconomicCapitalRatio": 4.802934992835828
},
"2024": {
"obs_EconomicCapitalRatio": 3.472909092159907
},
"2025": {
"obs_EconomicCapitalRatio": 3.2454197249072845
}
},
"0000889971": {
"2011": {
"obs_EconomicCapitalRatio": 1.8839353706832798
},
"2012": {
"obs_EconomicCapitalRatio": 1.6752362757604284
},
"2013": {
"obs_EconomicCapitalRatio": 3.386005752886291
},
"2014": {
"obs_EconomicCapitalRatio": 2.130902173228362
},
"2015": {
"obs_EconomicCapitalRatio": 3.925929171132559
},
"2016": {
"obs_EconomicCapitalRatio": 2.2188974996160096
},
"2017": {
"obs_EconomicCapitalRatio": 1.7009624717003715
},
"2018": {
"obs_EconomicCapitalRatio": 1.3138187880642394
},
"2019": {
"obs_EconomicCapitalRatio": 0.5964462145035315
},
"2020": {
"obs_EconomicCapitalRatio": 3.3744712262916545
},
"2021": {
"obs_EconomicCapitalRatio": 1.6475483566119733
},
"2022": {
"obs_EconomicCapitalRatio": 0.8989995151076173
},
"2024": {
"obs_EconomicCapitalRatio": 3.8177316003857684
}
},
"0000890394": {
"2011": {
"obs_EconomicCapitalRatio": 0.0
},
"2012": {
"obs_EconomicCapitalRatio": 0.0
},
"2013": {
"obs_EconomicCapitalRatio": 0.0
},
"2014": {
"obs_EconomicCapitalRatio": 0.0
},
"2015": {
"obs_EconomicCapitalRatio": 0.0
},
"2016": {
"obs_EconomicCapitalRatio": 0.0
},
"2017": {
"obs_EconomicCapitalRatio": 0.38958064830987366
},
"2018": {
"obs_EconomicCapitalRatio": 0.6517878334454296
},
"2019": {
"obs_EconomicCapitalRatio": 0.5536677839851024
},
"2020": {
"obs_EconomicCapitalRatio": 1.047960425125408
},
"2021": {
"obs_EconomicCapitalRatio": 1.4439688615882886
},
"2022": {
"obs_EconomicCapitalRatio": 0.7219214937170993
},
"2023": {
"obs_EconomicCapitalRatio": 0.7012253723438688
}
},
"0000912093": {
"2011": {
"obs_EconomicCapitalRatio": 2.016396967002234
},
"2012": {
"obs_EconomicCapitalRatio": 2.44835069479396
},
"2013": {
"obs_EconomicCapitalRatio": 2.864613511872378
},
"2014": {
"obs_EconomicCapitalRatio": 2.3392795901216856
},
"2016": {
"obs_EconomicCapitalRatio": 2.0150305380519384
},
"2017": {
"obs_EconomicCapitalRatio": 1.7081157659156476
},
"2018": {
"obs_EconomicCapitalRatio": 1.7494672138146217
},
"2019": {
"obs_EconomicCapitalRatio": 3.325727731941039
},
"2021": {
"obs_EconomicCapitalRatio": 3.0700252400908203
},
"2022": {
"obs_EconomicCapitalRatio": 2.113997857590883
},
"2023": {
"obs_EconomicCapitalRatio": 1.9877655756831696
},
"2024": {
"obs_EconomicCapitalRatio": 1.6244580106354227
}
},
"0001039065": {
"2011": {
"obs_EconomicCapitalRatio": 2.4256385865101326
},
"2012": {
"obs_EconomicCapitalRatio": 2.3791732501485843
},
"2013": {
"obs_EconomicCapitalRatio": 1.449532769037372
},
"2014": {
"obs_EconomicCapitalRatio": 1.9073873173962355
},
"2015": {
"obs_EconomicCapitalRatio": 2.773574692763799
},
"2016": {
"obs_EconomicCapitalRatio": 2.0081566502656436
},
"2017": {
"obs_EconomicCapitalRatio": 1.3208974176562667
},
"2018": {
"obs_EconomicCapitalRatio": 1.2980458214904655
},
"2019": {
"obs_EconomicCapitalRatio": 1.8763953481025808
},
"2020": {
"obs_EconomicCapitalRatio": 1.6936432410492268
},
"2021": {
"obs_EconomicCapitalRatio": 1.5577119902837464
},
"2022": {
"obs_EconomicCapitalRatio": 1.1939198783556937
}
},
"0001039399": {
"2011": {
"obs_EconomicCapitalRatio": 1.198096902250178
},
"2012": {
"obs_EconomicCapitalRatio": 1.0957722869422823
},
"2013": {
"obs_EconomicCapitalRatio": 1.7130850059479141
},
"2014": {
"obs_EconomicCapitalRatio": 2.398969725836522
},
"2015": {
"obs_EconomicCapitalRatio": 2.6835275956637545
},
"2016": {
"obs_EconomicCapitalRatio": 1.9358939132033404
},
"2017": {
"obs_EconomicCapitalRatio": 2.8729828927255827
},
"2018": {
"obs_EconomicCapitalRatio": 2.3162264463659152
},
"2019": {
"obs_EconomicCapitalRatio": 3.7924050408853667
},
"2020": {
"obs_EconomicCapitalRatio": 5.593587726122513
},
"2021": {
"obs_EconomicCapitalRatio": 5.729312650907928
},
"2022": {
"obs_EconomicCapitalRatio": 2.838304859841276
},
"2023": {
"obs_EconomicCapitalRatio": 4.895610851267122
},
"2024": {
"obs_EconomicCapitalRatio": 5.183873084834702
},
"2025": {
"obs_EconomicCapitalRatio": 6.281133364763032
}
},
"0001051627": {
"2011": {
"obs_EconomicCapitalRatio": 1.4884511311025352
},
"2012": {
"obs_EconomicCapitalRatio": 1.0103770473342595
},
"2013": {
"obs_EconomicCapitalRatio": 0.8968630443998252
},
"2014": {
"obs_EconomicCapitalRatio": 0.9868888290415605
},
"2015": {
"obs_EconomicCapitalRatio": 0.9787966143499107
},
"2016": {
"obs_EconomicCapitalRatio": 1.9260638437927857
},
"2017": {
"obs_EconomicCapitalRatio": 2.9324309918012226
},
"2018": {
"obs_EconomicCapitalRatio": 1.3121027756844894
},
"2019": {
"obs_EconomicCapitalRatio": 1.27025179754746
},
"2020": {
"obs_EconomicCapitalRatio": 2.367986379791433
},
"2021": {
"obs_EconomicCapitalRatio": 1.9147513848163722
},
"2022": {
"obs_EconomicCapitalRatio": 0.8509580138169991
},
"2023": {
"obs_EconomicCapitalRatio": 0.4800079999008875
},
"2025": {
"obs_EconomicCapitalRatio": 2.5950806388147765
}
},
"0001111928": {
"2011": {
"obs_EconomicCapitalRatio": 4.579190780348568
},
"2012": {
"obs_EconomicCapitalRatio": 6.343290709973738
},
"2013": {
"obs_EconomicCapitalRatio": 6.649656417530234
},
"2014": {
"obs_EconomicCapitalRatio": 5.700826098216671
},
"2015": {
"obs_EconomicCapitalRatio": 5.786668496186895
},
"2016": {
"obs_EconomicCapitalRatio": 5.232544103074064
},
"2017": {
"obs_EconomicCapitalRatio": 8.42651811164979
},
"2018": {
"obs_EconomicCapitalRatio": 4.148556877831108
},
"2019": {
"obs_EconomicCapitalRatio": 5.0246359225576285
},
"2020": {
"obs_EconomicCapitalRatio": 7.174381144310779
},
"2024": {
"obs_EconomicCapitalRatio": 2.5138866975972736
},
"2025": {
"obs_EconomicCapitalRatio": 2.314312403441326
}
},
"0001126741": {
"2011": {
"obs_EconomicCapitalRatio": 1674.9323066439615
},
"2012": {
"obs_EconomicCapitalRatio": 2.1324382733116356
},
"2013": {
"obs_EconomicCapitalRatio": 2.2961645470584062
},
"2014": {
"obs_EconomicCapitalRatio": 1.471864820095424
},
"2015": {
"obs_EconomicCapitalRatio": 1.4413725666218968
},
"2016": {
"obs_EconomicCapitalRatio": 2.034144377995677
},
"2017": {
"obs_EconomicCapitalRatio": 2.846119561726317
},
"2018": {
"obs_EconomicCapitalRatio": 1.9588936183261239
},
"2019": {
"obs_EconomicCapitalRatio": 2.7432003289399467
},
"2020": {
"obs_EconomicCapitalRatio": 3.027828730597684
},
"2021": {
"obs_EconomicCapitalRatio": 2.268392532415871
},
"2022": {
"obs_EconomicCapitalRatio": 0.9138941594170201
},
"2023": {
"obs_EconomicCapitalRatio": 1.9913304270956245
}
},
"0001275014": {
"2011": {
"obs_EconomicCapitalRatio": 1.1661562038915625
},
"2013": {
"obs_EconomicCapitalRatio": 1.3947367970008726
},
"2014": {
"obs_EconomicCapitalRatio": 1.3561788960444632
},
"2015": {
"obs_EconomicCapitalRatio": 0.7267006452114548
},
"2016": {
"obs_EconomicCapitalRatio": 1.2256853840796338
},
"2017": {
"obs_EconomicCapitalRatio": 1.7812114417576173
},
"2018": {
"obs_EconomicCapitalRatio": 0.415194234698635
},
"2019": {
"obs_EconomicCapitalRatio": 1.1802959654869916
},
"2020": {
"obs_EconomicCapitalRatio": 1.5467287421817575
},
"2021": {
"obs_EconomicCapitalRatio": 1.6139602990891957
},
"2022": {
"obs_EconomicCapitalRatio": 1.0166932645775875
},
"2024": {
"obs_EconomicCapitalRatio": 1.1296049735612594
},
"2025": {
"obs_EconomicCapitalRatio": 0.8768828150471147
}
},
"0001280452": {
"2011": {
"obs_EconomicCapitalRatio": 2.847175128780842
},
"2018": {
"obs_EconomicCapitalRatio": 9.607372473785807
},
"2019": {
"obs_EconomicCapitalRatio": 12.983825394974879
},
"2020": {
"obs_EconomicCapitalRatio": 21.156587813837593
},
"2021": {
"obs_EconomicCapitalRatio": 22.813516222282768
},
"2022": {
"obs_EconomicCapitalRatio": 13.218192028634707
},
"2023": {
"obs_EconomicCapitalRatio": 21.129321441162816
},
"2024": {
"obs_EconomicCapitalRatio": 14.334626401127194
},
"2025": {
"obs_EconomicCapitalRatio": 18.34921874486525
}
},
"0001282631": {
"2011": {
"obs_EconomicCapitalRatio": 2.8722430242350905
},
"2012": {
"obs_EconomicCapitalRatio": 1.535706589126225
},
"2013": {
"obs_EconomicCapitalRatio": 1.671347249179518
},
"2014": {
"obs_EconomicCapitalRatio": 2.061654086879522
},
"2016": {
"obs_EconomicCapitalRatio": 3.027634548096325
},
"2017": {
"obs_EconomicCapitalRatio": 1.0339900397196886
},
"2018": {
"obs_EconomicCapitalRatio": 2.010795871268561
},
"2019": {
"obs_EconomicCapitalRatio": 1.932048443010055
},
"2021": {
"obs_EconomicCapitalRatio": 53.42227139592535
},
"2022": {
"obs_EconomicCapitalRatio": 5.056374381519601
},
"2023": {
"obs_EconomicCapitalRatio": 5.639261160529899
}
},
"0001288469": {
"2012": {
"obs_EconomicCapitalRatio": 1.667706686573466
},
"2013": {
"obs_EconomicCapitalRatio": 3.1283458513020785
},
"2014": {
"obs_EconomicCapitalRatio": 2.6513188999157533
},
"2015": {
"obs_EconomicCapitalRatio": 4.2912984204092135
},
"2016": {
"obs_EconomicCapitalRatio": 5.402269798408711
},
"2017": {
"obs_EconomicCapitalRatio": 2.799721889152344
},
"2018": {
"obs_EconomicCapitalRatio": 2.2409648666447355
},
"2019": {
"obs_EconomicCapitalRatio": 3.083873391177608
},
"2020": {
"obs_EconomicCapitalRatio": 3.20933763769902
},
"2021": {
"obs_EconomicCapitalRatio": 7.083686201111907
},
"2022": {
"obs_EconomicCapitalRatio": 3.167993707220361
},
"2023": {
"obs_EconomicCapitalRatio": 2.594674879065247
},
"2024": {
"obs_EconomicCapitalRatio": 2.751332077653471
},
"2025": {
"obs_EconomicCapitalRatio": 2.696472516929908
}
},
"0001387467": {
"2011": {
"obs_EconomicCapitalRatio": 0.8486954170480143
},
"2012": {
"obs_EconomicCapitalRatio": 0.8963110223127119
},
"2013": {
"obs_EconomicCapitalRatio": 0.9467083234618167
},
"2014": {
"obs_EconomicCapitalRatio": 1.0909210005971999
},
"2020": {
"obs_EconomicCapitalRatio": 1.0365119227446873
},
"2021": {
"obs_EconomicCapitalRatio": 2.2770418765712157
},
"2022": {
"obs_EconomicCapitalRatio": 0.904707762370602
},
"2024": {
"obs_EconomicCapitalRatio": 1.6055595750270515
}
},
"0001398805": {
"2011": {
"obs_EconomicCapitalRatio": 3.4783720016886406
},
"2012": {
"obs_EconomicCapitalRatio": 5.378971711990693
},
"2013": {
"obs_EconomicCapitalRatio": 6.046166877256063
},
"2014": {
"obs_EconomicCapitalRatio": 5.088637185644073
},
"2015": {
"obs_EconomicCapitalRatio": 5.2358716940786225
},
"2016": {
"obs_EconomicCapitalRatio": 5.96121874615929
},
"2017": {
"obs_EconomicCapitalRatio": 5.95766952231429
},
"2018": {
"obs_EconomicCapitalRatio": 6.140371354479606
},
"2019": {
"obs_EconomicCapitalRatio": 4.710590972804254
},
"2020": {
"obs_EconomicCapitalRatio": 20.696314351803185
},
"2021": {
"obs_EconomicCapitalRatio": 10.180590503681296
},
"2022": {
"obs_EconomicCapitalRatio": 6375.77834765468
},
"2023": {
"obs_EconomicCapitalRatio": 1.8518225848958503
},
"2024": {
"obs_EconomicCapitalRatio": 1.113064958458275
},
"2025": {
"obs_EconomicCapitalRatio": 1.0170916910783416
}
},
"0001410172": {
"2011": {
"obs_EconomicCapitalRatio": 0.1355458637869004
},
"2012": {
"obs_EconomicCapitalRatio": 0.09657577136027275
},
"2013": {
"obs_EconomicCapitalRatio": 0.18742503166373087
},
"2014": {
"obs_EconomicCapitalRatio": 0.09744555177975053
},
"2015": {
"obs_EconomicCapitalRatio": 0.04769320469696855
},
"2016": {
"obs_EconomicCapitalRatio": 0.04642166683966579
},
"2017": {
"obs_EconomicCapitalRatio": 0.11148333586867407
},
"2018": {
"obs_EconomicCapitalRatio": 0.10424831885165481
},
"2019": {
"obs_EconomicCapitalRatio": 0.11570782414014201
},
"2020": {
"obs_EconomicCapitalRatio": 0.12887736268824815
}
},
"0001481028": {
"2011": {
"obs_EconomicCapitalRatio": 83.68435918388755
},
"2012": {
"obs_EconomicCapitalRatio": 20.465685973638884
},
"2021": {
"obs_EconomicCapitalRatio": 1.73256937027107
},
"2022": {
"obs_EconomicCapitalRatio": 2.9836174045215254
},
"2024": {
"obs_EconomicCapitalRatio": 5.927529477443581
}
},
"0000029002": {
"2012": {
"obs_EconomicCapitalRatio": 1.400435989812906
},
"2013": {
"obs_EconomicCapitalRatio": 1.3627406985909665
},
"2014": {
"obs_EconomicCapitalRatio": 1.6800215453815783
},
"2015": {
"obs_EconomicCapitalRatio": 0.9619044509587796
},
"2016": {
"obs_EconomicCapitalRatio": 1.1321248300394815
},
"2017": {
"obs_EconomicCapitalRatio": 1.3625896763823202
},
"2018": {
"obs_EconomicCapitalRatio": 1.5468132122871026
},
"2019": {
"obs_EconomicCapitalRatio": 2.587169003434996
},
"2020": {
"obs_EconomicCapitalRatio": 2.412881362888351
},
"2021": {
"obs_EconomicCapitalRatio": 3.1576817806117967
},
"2022": {
"obs_EconomicCapitalRatio": 2.3472216339760883
}
},
"0001040161": {
"2012": {
"obs_EconomicCapitalRatio": 1.8321403085200534
},
"2013": {
"obs_EconomicCapitalRatio": 3.4300730452915986
},
"2014": {
"obs_EconomicCapitalRatio": 3.5933444839780373
},
"2015": {
"obs_EconomicCapitalRatio": 2.2302734426893376
},
"2016": {
"obs_EconomicCapitalRatio": 3.7127715821507437
},
"2017": {
"obs_EconomicCapitalRatio": 4.551077514063031
},
"2018": {
"obs_EconomicCapitalRatio": 2.45875269106959
},
"2019": {
"obs_EconomicCapitalRatio": 2.958820949754607
},
"2020": {
"obs_EconomicCapitalRatio": 2.6395339624695744
},
"2021": {
"obs_EconomicCapitalRatio": 3.4590792107182775
},
"2022": {
"obs_EconomicCapitalRatio": 1.1761257673558594
},
"2023": {
"obs_EconomicCapitalRatio": 1.1077493219607397
},
"2024": {
"obs_EconomicCapitalRatio": 0.9443927335094974
},
"2025": {
"obs_EconomicCapitalRatio": 1.1196087336361706
}
},
"0001280263": {
"2012": {
"obs_EconomicCapitalRatio": 4.961481506873301
},
"2013": {
"obs_EconomicCapitalRatio": 9.881971282615815
},
"2014": {
"obs_EconomicCapitalRatio": 14.725856128916389
},
"2015": {
"obs_EconomicCapitalRatio": 11.166506609164957
},
"2016": {
"obs_EconomicCapitalRatio": 7.641192214518915
},
"2017": {
"obs_EconomicCapitalRatio": 6.880949745965784
},
"2018": {
"obs_EconomicCapitalRatio": 3.691228252173784
},
"2019": {
"obs_EconomicCapitalRatio": 7.668993769530714
},
"2020": {
"obs_EconomicCapitalRatio": 10.65808751636556
},
"2021": {
"obs_EconomicCapitalRatio": 22.136822266602984
},
"2022": {
"obs_EconomicCapitalRatio": 8.234736294689874
}
},
"0001325702": {
"2012": {
"obs_EconomicCapitalRatio": 0.8126816032468067
},
"2015": {
"obs_EconomicCapitalRatio": 0.3442999918126734
},
"2016": {
"obs_EconomicCapitalRatio": 0.4612670355064675
},
"2017": {
"obs_EconomicCapitalRatio": 0.5914827417216004
},
"2018": {
"obs_EconomicCapitalRatio": 0.37467819707909206
},
"2019": {
"obs_EconomicCapitalRatio": 0.6700636924889627
},
"2020": {
"obs_EconomicCapitalRatio": 1.165341949631802
},
"2021": {
"obs_EconomicCapitalRatio": 2.6179930218278025
},
"2022": {
"obs_EconomicCapitalRatio": 1.2804272724934154
},
"2023": {
"obs_EconomicCapitalRatio": 1.175266383069275
},
"2024": {
"obs_EconomicCapitalRatio": 0.609191863963239
}
},
"0001333822": {
"2012": {
"obs_EconomicCapitalRatio": 0.3626080873220765
},
"2013": {
"obs_EconomicCapitalRatio": 0.5133192155800327
},
"2014": {
"obs_EconomicCapitalRatio": 0.6892766313273272
},
"2015": {
"obs_EconomicCapitalRatio": 0.4753262754148268
},
"2016": {
"obs_EconomicCapitalRatio": 0.7896438070390552
},
"2017": {
"obs_EconomicCapitalRatio": 0.9991927192216609
},
"2018": {
"obs_EconomicCapitalRatio": 0.8331316763842193
},
"2019": {
"obs_EconomicCapitalRatio": 0.6925688027429434
},
"2020": {
"obs_EconomicCapitalRatio": 0.9789969279578429
},
"2021": {
"obs_EconomicCapitalRatio": 1.370691895010692
},
"2022": {
"obs_EconomicCapitalRatio": 0.5541520726153085
},
"2023": {
"obs_EconomicCapitalRatio": 0.5552663873978102
}
},
"0001350102": {
"2022": {
"obs_EconomicCapitalRatio": 0.0
}
},
"0001463101": {
"2012": {
"obs_EconomicCapitalRatio": 1.4187305874720162
},
"2013": {
"obs_EconomicCapitalRatio": 2.531664626479793
},
"2014": {
"obs_EconomicCapitalRatio": 4.8448774493714115
},
"2015": {
"obs_EconomicCapitalRatio": 1.1035625713064323
},
"2016": {
"obs_EconomicCapitalRatio": 0.4445818236084094
},
"2017": {
"obs_EconomicCapitalRatio": 1.2334290466130284
},
"2018": {
"obs_EconomicCapitalRatio": 1.5646304021640685
},
"2019": {
"obs_EconomicCapitalRatio": 5.523208296577858
},
"2020": {
"obs_EconomicCapitalRatio": 22.969425377334336
},
"2021": {
"obs_EconomicCapitalRatio": 13.56816064967816
},
"2022": {
"obs_EconomicCapitalRatio": 15.081117163222364
},
"2023": {
"obs_EconomicCapitalRatio": 6.325270482678902
},
"2024": {
"obs_EconomicCapitalRatio": 3.423483560972361
},
"2025": {
"obs_EconomicCapitalRatio": 1.451628922114461
}
},
"0001493594": {
"2012": {
"obs_EconomicCapitalRatio": 3.974113906366848
},
"2013": {
"obs_EconomicCapitalRatio": 4.062978266478553
},
"2014": {
"obs_EconomicCapitalRatio": 2.667492648074469
},
"2015": {
"obs_EconomicCapitalRatio": 3.2802315763892986
},
"2016": {
"obs_EconomicCapitalRatio": 2.6694474927283505
},
"2017": {
"obs_EconomicCapitalRatio": 1.709242236291697
},
"2018": {
"obs_EconomicCapitalRatio": 0.8389241456908912
},
"2019": {
"obs_EconomicCapitalRatio": 1.8855311836020887
},
"2020": {
"obs_EconomicCapitalRatio": 3.672783121674518
},
"2021": {
"obs_EconomicCapitalRatio": 6.0046705253419255
},
"2022": {
"obs_EconomicCapitalRatio": 3.8993947515961795
},
"2023": {
"obs_EconomicCapitalRatio": 6.203246354507043
},
"2024": {
"obs_EconomicCapitalRatio": 8.193974115807793
},
"2025": {
"obs_EconomicCapitalRatio": 9.089148546262079
}
},
"0001158114": {
"2013": {
"obs_EconomicCapitalRatio": 2.381499626875693
},
"2014": {
"obs_EconomicCapitalRatio": 1.2600763326511035
},
"2015": {
"obs_EconomicCapitalRatio": 1.5125179718614659
},
"2016": {
"obs_EconomicCapitalRatio": 2.0361488281408775
},
"2017": {
"obs_EconomicCapitalRatio": 2.648631232433518
},
"2018": {
"obs_EconomicCapitalRatio": 0.9811142570870961
},
"2019": {
"obs_EconomicCapitalRatio": 0.6869998006425555
},
"2020": {
"obs_EconomicCapitalRatio": 0.5837155502515405
},
"2021": {
"obs_EconomicCapitalRatio": 0.4559703353934731
},
"2022": {
"obs_EconomicCapitalRatio": 0.17831387437979052
},
"2023": {
"obs_EconomicCapitalRatio": 2.75115343707132
},
"2024": {
"obs_EconomicCapitalRatio": 3.834726388609605
},
"2025": {
"obs_EconomicCapitalRatio": 3.0997152937283388
}
},
"0001507957": {
"2014": {
"obs_EconomicCapitalRatio": 8.4933344658585
},
"2015": {
"obs_EconomicCapitalRatio": 6.868393912705875
},
"2016": {
"obs_EconomicCapitalRatio": 6.109802438892662
},
"2017": {
"obs_EconomicCapitalRatio": 2.4934822472190947
},
"2018": {
"obs_EconomicCapitalRatio": 0.9013327540541609
},
"2021": {
"obs_EconomicCapitalRatio": 4.238937988563555
},
"2022": {
"obs_EconomicCapitalRatio": 6.448635743296459
},
"2023": {
"obs_EconomicCapitalRatio": 6.945498737515486
},
"2024": {
"obs_EconomicCapitalRatio": 5.154453583845119
},
"2025": {
"obs_EconomicCapitalRatio": 4.368470379806656
}
},
"0001604778": {
"2015": {
"obs_EconomicCapitalRatio": 1.96164797858902
},
"2016": {
"obs_EconomicCapitalRatio": 1.7104734214790993
},
"2017": {
"obs_EconomicCapitalRatio": 2.092938362766107
},
"2018": {
"obs_EconomicCapitalRatio": 1.8821431967247695
},
"2019": {
"obs_EconomicCapitalRatio": 3.7384841773683832
},
"2020": {
"obs_EconomicCapitalRatio": 4.248527864429707
},
"2021": {
"obs_EconomicCapitalRatio": 3.4536596393549375
},
"2022": {
"obs_EconomicCapitalRatio": 1.7581727562217302
},
"2023": {
"obs_EconomicCapitalRatio": 2.3087373508983147
},
"2024": {
"obs_EconomicCapitalRatio": 1.4031224183165272
}
},
"0001420520": {
"2016": {
"obs_EconomicCapitalRatio": 5.493127588677893
},
"2017": {
"obs_EconomicCapitalRatio": 5.253659821163009
},
"2018": {
"obs_EconomicCapitalRatio": 3.8537388818676077
},
"2019": {
"obs_EconomicCapitalRatio": 6.146751496289203
},
"2020": {
"obs_EconomicCapitalRatio": 14.86261249314643
},
"2021": {
"obs_EconomicCapitalRatio": 21.46414758342723
},
"2022": {
"obs_EconomicCapitalRatio": 9.0682162058029
},
"2023": {
"obs_EconomicCapitalRatio": 12.982375191911322
},
"2024": {
"obs_EconomicCapitalRatio": 16.90024261286606
},
"2025": {
"obs_EconomicCapitalRatio": 5.922310370118436
}
},
"0001438423": {
"2016": {
"obs_EconomicCapitalRatio": 3.24751176333433
},
"2017": {
"obs_EconomicCapitalRatio": 3.6219764089247932
},
"2018": {
"obs_EconomicCapitalRatio": 2.9535404433476504
},
"2019": {
"obs_EconomicCapitalRatio": 3.7447057324779145
},
"2020": {
"obs_EconomicCapitalRatio": 3.6538488842709933
},
"2021": {
"obs_EconomicCapitalRatio": 8.395642226000723
},
"2022": {
"obs_EconomicCapitalRatio": 3.003268087386741
},
"2023": {
"obs_EconomicCapitalRatio": 4.729198632709857
},
"2025": {
"obs_EconomicCapitalRatio": 4.2112079466517605
}
},
"0001616533": {
"2017": {
"obs_EconomicCapitalRatio": 1.6165836222680392
},
"2018": {
"obs_EconomicCapitalRatio": 1.1614003576033727
},
"2019": {
"obs_EconomicCapitalRatio": 1.5937582325630852
},
"2020": {
"obs_EconomicCapitalRatio": 1.3601666043688478
},
"2021": {
"obs_EconomicCapitalRatio": 1.4278832452404555
},
"2022": {
"obs_EconomicCapitalRatio": 0.5527882453581212
},
"2023": {
"obs_EconomicCapitalRatio": 0.695376845679704
},
"2024": {
"obs_EconomicCapitalRatio": 0.8058883524782672
},
"2025": {
"obs_EconomicCapitalRatio": 0.8049145256430016
}
},
"0001652535": {
"2017": {
"obs_EconomicCapitalRatio": 1.4198226737170774
},
"2018": {
"obs_EconomicCapitalRatio": 0.9337580078428713
},
"2019": {
"obs_EconomicCapitalRatio": 1.6701552018310355
},
"2020": {
"obs_EconomicCapitalRatio": 1.2395771167001823
},
"2021": {
"obs_EconomicCapitalRatio": 1.6815531581131864
},
"2022": {
"obs_EconomicCapitalRatio": 0.9836687128196491
},
"2023": {
"obs_EconomicCapitalRatio": 1.4879363451366774
},
"2024": {
"obs_EconomicCapitalRatio": 1.6248360890552367
},
"2025": {
"obs_EconomicCapitalRatio": 1.0406399742691117
}
},
"0001124796": {
"2018": {
"obs_EconomicCapitalRatio": 4.4304107168491065
},
"2019": {
"obs_EconomicCapitalRatio": 5.321544781533391
},
"2020": {
"obs_EconomicCapitalRatio": 7.707766999942154
},
"2021": {
"obs_EconomicCapitalRatio": 4.788708118453269
},
"2022": {
"obs_EconomicCapitalRatio": 2.2804272928240574
},
"2023": {
"obs_EconomicCapitalRatio": 3.5223811482858136
},
"2024": {
"obs_EconomicCapitalRatio": 3.0278434246934656
},
"2025": {
"obs_EconomicCapitalRatio": 9.66098016460429
}
},
"0001682149": {
"2018": {
"obs_EconomicCapitalRatio": 0.0
},
"2019": {
"obs_EconomicCapitalRatio": 0.0
},
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
},
"2023": {
"obs_EconomicCapitalRatio": 0.30716966611706514
}
},
"0001451809": {
"2020": {
"obs_EconomicCapitalRatio": 22.833508334652635
},
"2021": {
"obs_EconomicCapitalRatio": 15.21286635858189
},
"2022": {
"obs_EconomicCapitalRatio": 5.417801874087837
},
"2023": {
"obs_EconomicCapitalRatio": 4.750114081858141
},
"2024": {
"obs_EconomicCapitalRatio": 9.612000954503193
},
"2025": {
"obs_EconomicCapitalRatio": 13.400188779108458
}
},
"0000866291": {
"2020": {
"obs_EconomicCapitalRatio": 9.867754936718052
},
"2021": {
"obs_EconomicCapitalRatio": 14.63563158274084
},
"2022": {
"obs_EconomicCapitalRatio": 10.911308012774658
}
},
"0001730168": {
"2020": {
"obs_EconomicCapitalRatio": 2.4633255463906147
},
"2021": {
"obs_EconomicCapitalRatio": 4.023376204506038
},
"2022": {
"obs_EconomicCapitalRatio": 3.560750336992037
},
"2023": {
"obs_EconomicCapitalRatio": 8.446213039942418
},
"2024": {
"obs_EconomicCapitalRatio": 8.22861616095474
},
"2025": {
"obs_EconomicCapitalRatio": 12.611635184825596
}
},
"0001803696": {
"2020": {
"obs_EconomicCapitalRatio": 0.4320058308551439
},
"2021": {
"obs_EconomicCapitalRatio": 0.44588467472543847
},
"2022": {
"obs_EconomicCapitalRatio": 0.8888415117944667
}
},
"0001667011": {
"2021": {
"obs_EconomicCapitalRatio": 6.89668707797898
},
"2022": {
"obs_EconomicCapitalRatio": 1.4389467974173236
},
"2023": {
"obs_EconomicCapitalRatio": 2.251901654073822
},
"2024": {
"obs_EconomicCapitalRatio": 3.7493730458698753
},
"2025": {
"obs_EconomicCapitalRatio": 5.625294029393537
}
},
"0001807794": {
"2022": {
"obs_EconomicCapitalRatio": 9.321775836199562
},
"2023": {
"obs_EconomicCapitalRatio": 13.139709623181535
},
"2024": {
"obs_EconomicCapitalRatio": 34.827928071632506
}
},
"0001819974": {
"2021": {
"obs_EconomicCapitalRatio": 2.264420886796215
},
"2022": {
"obs_EconomicCapitalRatio": 1.333355909225722
},
"2023": {
"obs_EconomicCapitalRatio": 1.5039706827718498
},
"2024": {
"obs_EconomicCapitalRatio": 2.3800118201891007
},
"2025": {
"obs_EconomicCapitalRatio": 1.370196243623673
}
},
"0001821769": {
"2021": {
"obs_EconomicCapitalRatio": 6.822131596320053
},
"2022": {
"obs_EconomicCapitalRatio": 2.2830461948399456
},
"2023": {
"obs_EconomicCapitalRatio": 4.930172026617534
},
"2024": {
"obs_EconomicCapitalRatio": 3.213150723438638
},
"2025": {
"obs_EconomicCapitalRatio": 5.70057702075633
}
},
"0001828161": {
"2021": {
"obs_EconomicCapitalRatio": 3.717121659806315
},
"2022": {
"obs_EconomicCapitalRatio": 2.511363933460779
}
},
"0001831651": {
"2021": {
"obs_EconomicCapitalRatio": 6.08131855255486
},
"2022": {
"obs_EconomicCapitalRatio": 6.347163720000302
},
"2023": {
"obs_EconomicCapitalRatio": 4.700055374936539
},
"2024": {
"obs_EconomicCapitalRatio": 1.7538582122599151
},
"2025": {
"obs_EconomicCapitalRatio": 2.482642332977211
}
},
"0001832487": {
"2024": {
"obs_EconomicCapitalRatio": 0.7841479958605667
},
"2025": {
"obs_EconomicCapitalRatio": 1.4631160947165969
}
},
"0001835632": {
"2021": {
"obs_EconomicCapitalRatio": 11.09371217856029
},
"2022": {
"obs_EconomicCapitalRatio": 2.192897914128207
},
"2023": {
"obs_EconomicCapitalRatio": 3.5145550723077004
},
"2024": {
"obs_EconomicCapitalRatio": 6.990489710886564
},
"2025": {
"obs_EconomicCapitalRatio": 5.3601691388755155
}
}
}
}