{
"company_details": [
{
"company_id": "0001015739",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001015739.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001015739.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001015739.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001015739_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001015739_main_keyfigs.svg",
"name": "Aware INC MA",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001015739.svg",
"report_text": "The relative strengths and weaknesses of Aware INC MA are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Aware INC MA compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 370% points.The greatest weakness of Aware INC MA is the variable Research and Development Exp., reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 665%, being 346% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001015739_2018_Aware_INC_MA.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "37.7",
"Liabilities": "234",
"Assets": "29.0",
"Stockholders Equity": "350",
"ECR before LimitedLiability": "377",
"Other Liabilities": "73.8",
"Liabilities, Current": "171",
"Property, Plant and Equipment, Net": "3.62",
"Intangible Assets": "-7.59",
"Assets, Current": "52.5",
"Research and Development Exp.": "-18.3",
"Expenses": "21.7",
"Revenues": "13.5",
"Net Income": "30.7",
"General and Administrative Exp.": "0.967",
"Other Expenses": "35.5",
"Selling and Marketing Exp.": "3.03",
"Other Revenues": "13.5",
"Other Net Income": "-4.34",
"Comprehensive Net Income": "30.6",
"Economic Capital Ratio": "337"
},
"2012": {
"Long-term Debt": "103",
"Liabilities": "452",
"Stockholders Equity": "341",
"ECR before LimitedLiability": "594",
"Liabilities, Current": "356",
"Other Liabilities": "138",
"Assets": "-5.49",
"Other Assets": "3.79",
"Intangible Assets": "38.7",
"Assets, Current": "-99.9",
"Assets, Noncurrent": "4.55",
"Expenses": "83.7",
"Revenues": "-83.7",
"Net Income": "258",
"Selling and Marketing Exp.": "24.3",
"Other Expenses": "26.1",
"General and Administrative Exp.": "30.5",
"Other Revenues": "-83.7",
"Other Net Income": "256",
"Comprehensive Net Income": "257",
"Economic Capital Ratio": "557"
},
"2013": {
"Long-term Debt": "33.2",
"Liabilities": "179",
"Assets": "52.8",
"Stockholders Equity": "380",
"ECR before LimitedLiability": "368",
"Other Liabilities": "56.8",
"Liabilities, Current": "119",
"Assets, Current": "77.4",
"Intangible Assets": "-5.51",
"Property, Plant and Equipment, Net": "1.59",
"Other Expenses": "21.5",
"Expenses": "36.9",
"Revenues": "-8.17",
"Net Income": "24.4",
"General and Administrative Exp.": "9.13",
"Research and Development Exp.": "-1.49",
"Selling and Marketing Exp.": "8.11",
"Other Revenues": "-8.17",
"Other Net Income": "-4.74",
"Comprehensive Net Income": "24.4",
"Economic Capital Ratio": "337"
},
"2014": {
"Liabilities, Current": "160",
"Liabilities": "228",
"Assets": "26.6",
"Stockholders Equity": "324",
"ECR before LimitedLiability": "370",
"Other Liabilities": "75.1",
"Long-term Debt": "41.4",
"Assets, Current": "45.4",
"Intangible Assets": "-7.28",
"Property, Plant and Equipment, Net": "2.36",
"Selling and Marketing Exp.": "8.77",
"Expenses": "25.6",
"Revenues": "34.0",
"Net Income": "54.8",
"Other Expenses": "16.2",
"General and Administrative Exp.": "10.4",
"Research and Development Exp.": "-9.72",
"Other Revenues": "34.0",
"Other Net Income": "-4.14",
"Comprehensive Net Income": "53.4",
"Economic Capital Ratio": "337"
},
"2015": {
"Long-term Debt": "32.2",
"Liabilities": "149",
"Assets": "77.3",
"Stockholders Equity": "314",
"ECR before LimitedLiability": "325",
"Liabilities, Current": "92.6",
"Other Liabilities": "48.4",
"Property, Plant and Equipment, Net": "3.80",
"Assets, Current": "117",
"Intangible Assets": "-12.1",
"Selling and Marketing Exp.": "7.15",
"Expenses": "37.7",
"Revenues": "7.93",
"Net Income": "40.4",
"Research and Development Exp.": "-8.23",
"General and Administrative Exp.": "7.44",
"Other Expenses": "31.5",
"Other Revenues": "7.93",
"Other Net Income": "-5.13",
"Comprehensive Net Income": "40.1",
"Economic Capital Ratio": "294"
},
"2016": {
"Liabilities, Current": "137",
"Liabilities": "199",
"Stockholders Equity": "354",
"ECR before LimitedLiability": "378",
"Other Liabilities": "53.2",
"Long-term Debt": "46.9",
"Intangible Assets": "-7.60",
"Assets": "45.9",
"Property, Plant and Equipment, Net": "2.37",
"Assets, Current": "73.8",
"Assets, Noncurrent": "-1.18",
"Other Expenses": "31.8",
"Expenses": "36.2",
"Revenues": "7.93",
"Net Income": "43.2",
"Selling and Marketing Exp.": "6.08",
"Research and Development Exp.": "-11.8",
"General and Administrative Exp.": "10.1",
"Other Revenues": "7.93",
"Comprehensive Net Income": "43.4",
"Economic Capital Ratio": "351"
},
"2017": {
"Other Liabilities": "50.8",
"Liabilities": "183",
"Assets": "66.7",
"Stockholders Equity": "370",
"ECR before LimitedLiability": "408",
"Liabilities, Current": "125",
"Long-term Debt": "38.8",
"Intangible Assets": "-8.59",
"Other Assets": "4.39",
"Assets, Current": "85.2",
"Research and Development Exp.": "-15.5",
"Expenses": "36.3",
"Revenues": "-8.76",
"Net Income": "30.8",
"Other Expenses": "42.3",
"General and Administrative Exp.": "6.04",
"Selling and Marketing Exp.": "3.08",
"Other Revenues": "-8.76",
"Comprehensive Net Income": "30.8",
"Other Net Income": "3.10",
"Economic Capital Ratio": "346"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001015739_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "50,883",
"Assets, Noncurrent": "9.0",
"General and Administrative Exp.": "5,005",
"Intangible Assets": "0",
"Liabilities, Current": "2,814",
"Long-term Debt": "0",
"Other Assets": "727",
"Other Compr. Net Income": "0",
"Other Expenses": "5,416",
"Other Liabilities": "0",
"Other Net Income": "83",
"Other Revenues": "24,586",
"Property, Plant and Equipment, Net": "6,232",
"Research and Development Exp.": "7,240",
"Selling and Marketing Exp.": "4,441"
},
"output_variables": {
"Liabilities": "2,814",
"Assets": "57,851",
"Expenses": "22,102",
"Revenues": "24,586",
"Stockholders Equity": "55,037",
"Net Income": "2,567",
"Comprehensive Net Income": "2,567",
"BaseVar": "64,475",
"ECR before LimitedLiability": "671%",
"Economic Capital Ratio": "689%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "76,997",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "3,860",
"Intangible Assets": "0",
"Liabilities, Current": "3,639",
"Long-term Debt": "0",
"Other Assets": "2,953",
"Other Compr. Net Income": "-30",
"Other Expenses": "21,872",
"Other Liabilities": "0",
"Other Net Income": "88,115",
"Other Revenues": "19,985",
"Property, Plant and Equipment, Net": "5,904",
"Research and Development Exp.": "5,749",
"Selling and Marketing Exp.": "4,312"
},
"output_variables": {
"Liabilities": "3,639",
"Assets": "85,854",
"Expenses": "35,793",
"Revenues": "19,985",
"Stockholders Equity": "82,215",
"Net Income": "72,307",
"Comprehensive Net Income": "72,277",
"BaseVar": "149,810",
"ECR before LimitedLiability": "903%",
"Economic Capital Ratio": "906%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "79,921",
"Assets, Noncurrent": "310",
"General and Administrative Exp.": "3,522",
"Intangible Assets": "0",
"Liabilities, Current": "4,161",
"Long-term Debt": "0",
"Other Assets": "3,516",
"Other Compr. Net Income": "-75",
"Other Expenses": "5,785",
"Other Liabilities": "0",
"Other Net Income": "-48",
"Other Revenues": "19,380",
"Property, Plant and Equipment, Net": "5,582",
"Research and Development Exp.": "4,085",
"Selling and Marketing Exp.": "3,344"
},
"output_variables": {
"Liabilities": "4,161",
"Assets": "89,329",
"Expenses": "16,736",
"Revenues": "19,380",
"Stockholders Equity": "85,168",
"Net Income": "2,596",
"Comprehensive Net Income": "2,521",
"BaseVar": "73,199",
"ECR before LimitedLiability": "669%",
"Economic Capital Ratio": "688%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "48,175",
"Assets, Noncurrent": "197",
"General and Administrative Exp.": "3,668",
"Intangible Assets": "0",
"Liabilities, Current": "3,430",
"Long-term Debt": "0",
"Other Assets": "2,232",
"Other Compr. Net Income": "96",
"Other Expenses": "8,516",
"Other Liabilities": "0",
"Other Net Income": "225",
"Other Revenues": "25,788",
"Property, Plant and Equipment, Net": "5,289",
"Research and Development Exp.": "5,505",
"Selling and Marketing Exp.": "3,741"
},
"output_variables": {
"Liabilities": "3,430",
"Assets": "55,893",
"Expenses": "21,430",
"Revenues": "25,788",
"Stockholders Equity": "52,463",
"Net Income": "4,583",
"Comprehensive Net Income": "4,679",
"BaseVar": "64,365",
"ECR before LimitedLiability": "665%",
"Economic Capital Ratio": "684%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "56,642",
"Assets, Noncurrent": "316",
"General and Administrative Exp.": "3,497",
"Intangible Assets": "0",
"Liabilities, Current": "7,307",
"Long-term Debt": "0",
"Other Assets": "1,684",
"Other Compr. Net Income": "-35",
"Other Expenses": "1,971",
"Other Liabilities": "0",
"Other Net Income": "206",
"Other Revenues": "19,621",
"Property, Plant and Equipment, Net": "4,977",
"Research and Development Exp.": "5,800",
"Selling and Marketing Exp.": "3,945"
},
"output_variables": {
"Liabilities": "7,307",
"Assets": "63,619",
"Expenses": "15,213",
"Revenues": "19,621",
"Stockholders Equity": "56,312",
"Net Income": "4,614",
"Comprehensive Net Income": "4,579",
"BaseVar": "61,068",
"ECR before LimitedLiability": "595%",
"Economic Capital Ratio": "625%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "55,197",
"Assets, Noncurrent": "124",
"General and Administrative Exp.": "3,286",
"Intangible Assets": "0",
"Liabilities, Current": "3,932",
"Long-term Debt": "0",
"Other Assets": "2,029",
"Other Compr. Net Income": "45",
"Other Expenses": "4,186",
"Other Liabilities": "0",
"Other Net Income": "1,089",
"Other Revenues": "21,566",
"Property, Plant and Equipment, Net": "4,634",
"Research and Development Exp.": "6,938",
"Selling and Marketing Exp.": "4,142"
},
"output_variables": {
"Liabilities": "3,932",
"Assets": "61,984",
"Expenses": "18,552",
"Revenues": "21,566",
"Stockholders Equity": "58,052",
"Net Income": "4,103",
"Comprehensive Net Income": "4,148",
"BaseVar": "63,072",
"ECR before LimitedLiability": "658%",
"Economic Capital Ratio": "678%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "54,212",
"Assets, Noncurrent": "18",
"General and Administrative Exp.": "3,389",
"Intangible Assets": "0",
"Liabilities, Current": "4,157",
"Long-term Debt": "0",
"Other Assets": "5,402",
"Other Compr. Net Income": "19",
"Other Expenses": "1,840",
"Other Liabilities": "0",
"Other Net Income": "1,983",
"Other Revenues": "16,318",
"Property, Plant and Equipment, Net": "4,304",
"Research and Development Exp.": "7,769",
"Selling and Marketing Exp.": "4,021"
},
"output_variables": {
"Liabilities": "4,157",
"Assets": "63,936",
"Expenses": "17,019",
"Revenues": "16,318",
"Stockholders Equity": "59,779",
"Net Income": "1,282",
"Comprehensive Net Income": "1,301",
"BaseVar": "59,844",
"ECR before LimitedLiability": "643%",
"Economic Capital Ratio": "665%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 6.65072635280163,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001015739.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001015739.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001015739.svg"
},
{
"company_id": "0001593204",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001593204.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001593204.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001593204_main_keyfigs.svg",
"name": "Huaizhong Health Group Inc",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001593204.svg",
"report_text": "The relative strengths and weaknesses of Huaizhong Health Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Huaizhong Health Group Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 465% points.The greatest weakness of Huaizhong Health Group Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 323% points.
The company's Economic Capital Ratio, given in the ranking table, is 641%, being 322% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001593204_2018_Huaizhong_Health_Group_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities, Current": "461",
"Liabilities": "539",
"Assets": "-11.9",
"Stockholders Equity": "-135",
"ECR before LimitedLiability": "402",
"Other Liabilities": "102",
"Long-term Debt": "130",
"Assets, Current": "-10.8",
"Assets, Noncurrent": "25.0",
"Intangible Assets": "-7.66",
"Selling and Marketing Exp.": "82.7",
"Expenses": "-78.5",
"Revenues": "319",
"Net Income": "250",
"Other Expenses": "-322",
"General and Administrative Exp.": "87.0",
"Research and Development Exp.": "47.2",
"Other Revenues": "319",
"Other Net Income": "-17.7",
"Comprehensive Net Income": "245",
"Economic Capital Ratio": "369"
},
"2015": {
"Long-term Debt": "19.3",
"Liabilities": "125",
"Stockholders Equity": "-454",
"Liabilities, Current": "114",
"Other Assets": "-72.1",
"Assets": "-403",
"Property, Plant and Equipment, Net": "-136",
"Assets, Current": "-358",
"Intangible Assets": "-276",
"Assets, Noncurrent": "164",
"Selling and Marketing Exp.": "34.7",
"Expenses": "-478",
"Revenues": "123",
"Net Income": "-177",
"General and Administrative Exp.": "31.2",
"Other Expenses": "-955",
"Other Revenues": "123",
"ECR before LimitedLiability": "-122",
"Other Net Income": "-47.4",
"Comprehensive Net Income": "-178",
"Economic Capital Ratio": "-154"
},
"2016": {
"Liabilities, Current": "398",
"Liabilities": "490",
"Assets": "-28.7",
"Stockholders Equity": "109",
"ECR before LimitedLiability": "368",
"Other Liabilities": "96.9",
"Long-term Debt": "132",
"Intangible Assets": "-22.6",
"Assets, Current": "-32.6",
"Assets, Noncurrent": "327",
"Other Expenses": "-322",
"Expenses": "-103",
"Revenues": "193",
"Net Income": "97.0",
"Selling and Marketing Exp.": "69.4",
"Research and Development Exp.": "47.7",
"General and Administrative Exp.": "71.7",
"Other Revenues": "193",
"Other Net Income": "-16.1",
"Comprehensive Net Income": "97.2",
"Economic Capital Ratio": "341"
},
"2017": {
"Other Liabilities": "103",
"Liabilities": "465",
"Assets": "-40.2",
"Stockholders Equity": "121",
"ECR before LimitedLiability": "384",
"Liabilities, Current": "410",
"Long-term Debt": "120",
"Intangible Assets": "-32.0",
"Property, Plant and Equipment, Net": "319",
"Assets, Current": "-44.9",
"Research and Development Exp.": "46.8",
"Expenses": "-115",
"Revenues": "186",
"Net Income": "80.4",
"Other Expenses": "-323",
"General and Administrative Exp.": "65.1",
"Selling and Marketing Exp.": "62.9",
"Other Revenues": "186",
"Comprehensive Net Income": "80.1",
"Other Net Income": "-15.4",
"Economic Capital Ratio": "322"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001593204_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "7.9",
"Assets, Noncurrent": "24",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "69",
"Other Liabilities": "5.2",
"Other Net Income": "0",
"Other Revenues": "91",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "5.2",
"Assets": "32",
"Expenses": "69",
"Revenues": "91",
"Stockholders Equity": "27",
"Net Income": "23",
"Comprehensive Net Income": "23",
"BaseVar": "135",
"ECR before LimitedLiability": "701%",
"Economic Capital Ratio": "716%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2.5",
"Assets, Noncurrent": "22",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "154",
"Other Liabilities": "5.3",
"Other Net Income": "0",
"Other Revenues": "106",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "5.3",
"Assets": "24",
"Expenses": "154",
"Revenues": "106",
"Stockholders Equity": "19",
"Net Income": "-48",
"Comprehensive Net Income": "-48",
"BaseVar": "204",
"ECR before LimitedLiability": "-7.2%",
"Economic Capital Ratio": "178%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "0.32",
"Assets, Noncurrent": "21",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "41",
"Other Liabilities": "1.4",
"Other Net Income": "0",
"Other Revenues": "42",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1.4",
"Assets": "21",
"Expenses": "41",
"Revenues": "42",
"Stockholders Equity": "20",
"Net Income": "0.87",
"Comprehensive Net Income": "0.87",
"BaseVar": "71",
"ECR before LimitedLiability": "646%",
"Economic Capital Ratio": "668%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "0.033",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "42",
"Other Liabilities": "1.4",
"Other Net Income": "0",
"Other Revenues": "41",
"Property, Plant and Equipment, Net": "20",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1.4",
"Assets": "20",
"Expenses": "42",
"Revenues": "41",
"Stockholders Equity": "19",
"Net Income": "-1.1",
"Comprehensive Net Income": "-1.1",
"BaseVar": "71",
"ECR before LimitedLiability": "615%",
"Economic Capital Ratio": "641%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 6.413926617605831,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001593204.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001593204.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001593204.svg"
},
{
"company_id": "0000320340",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000320340.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000320340.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000320340.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000320340_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000320340_main_keyfigs.svg",
"name": "Corecard Corp",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000320340.svg",
"report_text": "The relative strengths and weaknesses of Corecard Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Corecard Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 298% points.The greatest weakness of Corecard Corp is the variable Research and Development Exp., reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 624%, being 305% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000320340_2018_Corecard_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "51.5",
"Liabilities": "280",
"ECR before LimitedLiability": "180",
"Other Liabilities": "98.1",
"Liabilities, Current": "172",
"Assets": "-73.1",
"Assets, Noncurrent": "12.3",
"Other Assets": "-7.32",
"Intangible Assets": "-63.2",
"Assets, Current": "-24.8",
"Research and Development Exp.": "-19.3",
"Expenses": "-51.4",
"Net Income": "44.6",
"General and Administrative Exp.": "-8.71",
"Other Expenses": "-62.4",
"Selling and Marketing Exp.": "37.2",
"Other Revenues": "99.5",
"Revenues": "99.5",
"Other Net Income": "-7.69",
"Comprehensive Net Income": "44.4",
"Economic Capital Ratio": "141"
},
"2012": {
"Long-term Debt": "69.2",
"Liabilities": "302",
"ECR before LimitedLiability": "168",
"Liabilities, Current": "184",
"Other Liabilities": "92.0",
"Assets": "-83.6",
"Other Assets": "-16.6",
"Intangible Assets": "-67.4",
"Assets, Current": "-30.1",
"Assets, Noncurrent": "19.9",
"Research and Development Exp.": "-17.1",
"Expenses": "-64.4",
"Net Income": "39.1",
"Selling and Marketing Exp.": "37.7",
"Other Expenses": "-83.7",
"General and Administrative Exp.": "-3.81",
"Other Revenues": "108",
"Revenues": "108",
"Other Net Income": "-9.02",
"Comprehensive Net Income": "38.7",
"Economic Capital Ratio": "130"
},
"2013": {
"Long-term Debt": "62.6",
"Liabilities": "281",
"ECR before LimitedLiability": "197",
"Other Liabilities": "103",
"Liabilities, Current": "168",
"Assets, Current": "-21.6",
"Assets": "-65.5",
"Other Assets": "-12.6",
"Intangible Assets": "-53.3",
"Assets, Noncurrent": "15.2",
"Other Expenses": "-79.3",
"Expenses": "-50.8",
"Net Income": "48.0",
"Research and Development Exp.": "-18.9",
"Selling and Marketing Exp.": "40.4",
"Other Revenues": "104",
"Revenues": "104",
"Other Net Income": "-10.8",
"Comprehensive Net Income": "57.4",
"Other Compr. Net Income": "9.97",
"Economic Capital Ratio": "167"
},
"2014": {
"Liabilities, Current": "200",
"Liabilities": "317",
"Stockholders Equity": "-11.2",
"ECR before LimitedLiability": "195",
"Other Liabilities": "108",
"Long-term Debt": "61.5",
"Assets, Current": "-39.7",
"Assets": "-78.8",
"Assets, Noncurrent": "15.3",
"Intangible Assets": "-55.4",
"Other Assets": "-9.67",
"Selling and Marketing Exp.": "45.4",
"Expenses": "-67.2",
"Revenues": "115",
"Net Income": "50.0",
"Other Expenses": "-80.0",
"Research and Development Exp.": "-32.4",
"Other Revenues": "115",
"Comprehensive Net Income": "61.4",
"Other Compr. Net Income": "11.9",
"Economic Capital Ratio": "162"
},
"2015": {
"Long-term Debt": "62.9",
"Liabilities": "305",
"Assets": "-8.38",
"Stockholders Equity": "304",
"ECR before LimitedLiability": "476",
"Liabilities, Current": "226",
"Other Liabilities": "93.5",
"Assets, Current": "-30.9",
"Intangible Assets": "6.25",
"Selling and Marketing Exp.": "35.6",
"Expenses": "84.4",
"Revenues": "-57.4",
"Net Income": "193",
"Research and Development Exp.": "-6.93",
"General and Administrative Exp.": "15.7",
"Other Expenses": "41.4",
"Other Revenues": "-57.4",
"Other Net Income": "167",
"Comprehensive Net Income": "197",
"Other Compr. Net Income": "5.38",
"Economic Capital Ratio": "445"
},
"2016": {
"Liabilities, Current": "58.4",
"Liabilities": "121",
"Stockholders Equity": "254",
"ECR before LimitedLiability": "259",
"Other Liabilities": "43.1",
"Long-term Debt": "38.0",
"Intangible Assets": "-21.8",
"Assets": "79.2",
"Other Assets": "-3.99",
"Assets, Current": "146",
"Assets, Noncurrent": "4.79",
"Other Expenses": "7.81",
"Expenses": "23.9",
"Revenues": "1.46",
"Net Income": "15.2",
"Selling and Marketing Exp.": "19.8",
"Research and Development Exp.": "-9.36",
"General and Administrative Exp.": "5.68",
"Other Revenues": "1.46",
"Other Net Income": "-10.5",
"Comprehensive Net Income": "16.5",
"Economic Capital Ratio": "232"
},
"2017": {
"Other Liabilities": "60.7",
"Liabilities": "200",
"Assets": "47.9",
"Stockholders Equity": "298",
"ECR before LimitedLiability": "367",
"Liabilities, Current": "135",
"Long-term Debt": "46.7",
"Intangible Assets": "-16.7",
"Assets, Noncurrent": "3.62",
"Assets, Current": "78.4",
"Research and Development Exp.": "-27.2",
"Expenses": "19.3",
"Revenues": "5.39",
"Net Income": "37.7",
"Other Expenses": "15.7",
"General and Administrative Exp.": "7.67",
"Selling and Marketing Exp.": "22.4",
"Other Revenues": "5.39",
"Comprehensive Net Income": "37.5",
"Other Net Income": "13.5",
"Economic Capital Ratio": "305"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000320340_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "7,222",
"Assets, Noncurrent": "1,288",
"General and Administrative Exp.": "3,032",
"Intangible Assets": "133",
"Liabilities, Current": "2,868",
"Long-term Debt": "0",
"Other Assets": "240",
"Other Compr. Net Income": "0",
"Other Expenses": "10,464",
"Other Liabilities": "0",
"Other Net Income": "33",
"Other Revenues": "16,730",
"Property, Plant and Equipment, Net": "1,222",
"Research and Development Exp.": "2,610",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,868",
"Assets": "10,105",
"Expenses": "16,106",
"Revenues": "16,730",
"Stockholders Equity": "7,237",
"Net Income": "657",
"Comprehensive Net Income": "657",
"BaseVar": "30,481",
"ECR before LimitedLiability": "420%",
"Economic Capital Ratio": "493%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,126",
"Assets, Noncurrent": "1,559",
"General and Administrative Exp.": "3,017",
"Intangible Assets": "107",
"Liabilities, Current": "2,821",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "10",
"Other Expenses": "11,283",
"Other Liabilities": "0",
"Other Net Income": "-5.0",
"Other Revenues": "16,579",
"Property, Plant and Equipment, Net": "1,144",
"Research and Development Exp.": "2,491",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,821",
"Assets": "9,936",
"Expenses": "16,791",
"Revenues": "16,579",
"Stockholders Equity": "7,115",
"Net Income": "-217",
"Comprehensive Net Income": "-207",
"BaseVar": "30,750",
"ECR before LimitedLiability": "400%",
"Economic Capital Ratio": "479%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,644",
"Assets, Noncurrent": "1,774",
"General and Administrative Exp.": "2,680",
"Intangible Assets": "64",
"Liabilities, Current": "2,710",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "618",
"Other Expenses": "10,583",
"Other Liabilities": "0",
"Other Net Income": "22",
"Other Revenues": "16,389",
"Property, Plant and Equipment, Net": "1,145",
"Research and Development Exp.": "2,679",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,710",
"Assets": "10,627",
"Expenses": "15,942",
"Revenues": "16,389",
"Stockholders Equity": "7,917",
"Net Income": "469",
"Comprehensive Net Income": "1,087",
"BaseVar": "30,737",
"ECR before LimitedLiability": "455%",
"Economic Capital Ratio": "517%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,415",
"Assets, Noncurrent": "1,702",
"General and Administrative Exp.": "2,914",
"Intangible Assets": "19",
"Liabilities, Current": "2,206",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "867",
"Other Expenses": "9,699",
"Other Liabilities": "0",
"Other Net Income": "227",
"Other Revenues": "14,638",
"Property, Plant and Equipment, Net": "1,069",
"Research and Development Exp.": "3,207",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,206",
"Assets": "9,205",
"Expenses": "15,820",
"Revenues": "14,638",
"Stockholders Equity": "6,999",
"Net Income": "-955",
"Comprehensive Net Income": "-88",
"BaseVar": "28,738",
"ECR before LimitedLiability": "443%",
"Economic Capital Ratio": "509%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "24,463",
"Assets, Noncurrent": "1,074",
"General and Administrative Exp.": "1,935",
"Intangible Assets": "0",
"Liabilities, Current": "2,791",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "616",
"Other Expenses": "2,795",
"Other Liabilities": "0",
"Other Net Income": "20,046",
"Other Revenues": "4,891",
"Property, Plant and Equipment, Net": "636",
"Research and Development Exp.": "2,877",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,791",
"Assets": "26,173",
"Expenses": "7,607",
"Revenues": "4,891",
"Stockholders Equity": "23,382",
"Net Income": "17,330",
"Comprehensive Net Income": "17,946",
"BaseVar": "38,689",
"ECR before LimitedLiability": "767%",
"Economic Capital Ratio": "776%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "20,631",
"Assets, Noncurrent": "1,373",
"General and Administrative Exp.": "1,797",
"Intangible Assets": "0",
"Liabilities, Current": "3,671",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "158",
"Other Expenses": "4,325",
"Other Liabilities": "0",
"Other Net Income": "-713",
"Other Revenues": "8,326",
"Property, Plant and Equipment, Net": "700",
"Research and Development Exp.": "2,740",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "3,671",
"Assets": "22,704",
"Expenses": "8,862",
"Revenues": "8,326",
"Stockholders Equity": "19,033",
"Net Income": "-1,249",
"Comprehensive Net Income": "-1,091",
"BaseVar": "26,371",
"ECR before LimitedLiability": "512%",
"Economic Capital Ratio": "559%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "18,059",
"Assets, Noncurrent": "1,208",
"General and Administrative Exp.": "1,588",
"Intangible Assets": "0",
"Liabilities, Current": "2,275",
"Long-term Debt": "0",
"Other Assets": "1,250",
"Other Compr. Net Income": "-2.0",
"Other Expenses": "4,778",
"Other Liabilities": "0",
"Other Net Income": "1,904",
"Other Revenues": "9,302",
"Property, Plant and Equipment, Net": "1,262",
"Research and Development Exp.": "4,367",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,275",
"Assets": "21,779",
"Expenses": "10,733",
"Revenues": "9,302",
"Stockholders Equity": "19,504",
"Net Income": "473",
"Comprehensive Net Income": "471",
"BaseVar": "28,044",
"ECR before LimitedLiability": "594%",
"Economic Capital Ratio": "624%"
}
}
},
"top_rated": true,
"trend": 6.0,
"value": 6.243507764489688,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000320340.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000320340.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000320340.svg"
},
{
"company_id": "0001122388",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001122388.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001122388.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001122388.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001122388_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001122388_main_keyfigs.svg",
"name": "Ellie MAE INC",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001122388.svg",
"report_text": "The relative strengths and weaknesses of Ellie MAE INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ellie MAE INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 293% points.The greatest weakness of Ellie MAE INC is the variable Other Net Income, reducing the Economic Capital Ratio by 4.3% points.
The company's Economic Capital Ratio, given in the ranking table, is 622%, being 303% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001122388_2018_Ellie_MAE_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "25.4",
"Liabilities": "127",
"Stockholders Equity": "190",
"ECR before LimitedLiability": "225",
"Other Liabilities": "23.3",
"Liabilities, Current": "92.1",
"Assets": "44.4",
"Assets, Noncurrent": "-3.77",
"Other Assets": "-4.41",
"Intangible Assets": "69.1",
"Assets, Current": "-8.20",
"Research and Development Exp.": "-11.9",
"Expenses": "12.0",
"Revenues": "16.6",
"Net Income": "24.4",
"General and Administrative Exp.": "-2.88",
"Other Expenses": "28.0",
"Other Revenues": "16.6",
"Other Net Income": "-3.98",
"Comprehensive Net Income": "24.3",
"Economic Capital Ratio": "186"
},
"2012": {
"Long-term Debt": "47.6",
"Liabilities": "216",
"Stockholders Equity": "284",
"ECR before LimitedLiability": "335",
"Liabilities, Current": "155",
"Other Liabilities": "59.4",
"Assets": "31.6",
"Other Assets": "18.7",
"Intangible Assets": "7.66",
"Assets, Current": "2.08",
"Assets, Noncurrent": "-1.60",
"Research and Development Exp.": "-8.74",
"Expenses": "19.4",
"Revenues": "34.1",
"Net Income": "47.7",
"Selling and Marketing Exp.": "1.27",
"Other Expenses": "26.9",
"Other Revenues": "34.1",
"Other Net Income": "-5.35",
"Comprehensive Net Income": "47.3",
"Economic Capital Ratio": "297"
},
"2013": {
"Long-term Debt": "42.4",
"Liabilities": "216",
"Assets": "28.9",
"Stockholders Equity": "272",
"ECR before LimitedLiability": "321",
"Other Liabilities": "77.5",
"Liabilities, Current": "145",
"Assets, Current": "2.41",
"Other Assets": "21.3",
"Intangible Assets": "2.96",
"Other Expenses": "17.0",
"Expenses": "9.99",
"Revenues": "34.0",
"Net Income": "37.5",
"General and Administrative Exp.": "-2.22",
"Research and Development Exp.": "-9.79",
"Selling and Marketing Exp.": "4.81",
"Other Revenues": "34.0",
"Other Net Income": "-6.40",
"Comprehensive Net Income": "37.8",
"Economic Capital Ratio": "290"
},
"2014": {
"Liabilities, Current": "123",
"Liabilities": "186",
"Stockholders Equity": "241",
"ECR before LimitedLiability": "293",
"Other Liabilities": "68.9",
"Long-term Debt": "30.3",
"Assets, Current": "-4.19",
"Assets": "34.2",
"Intangible Assets": "12.2",
"Other Assets": "22.2",
"Property, Plant and Equipment, Net": "4.63",
"Selling and Marketing Exp.": "6.08",
"Expenses": "13.5",
"Revenues": "38.0",
"Net Income": "46.3",
"Other Expenses": "15.2",
"Research and Development Exp.": "-6.18",
"Other Revenues": "38.0",
"Other Net Income": "-4.82",
"Comprehensive Net Income": "44.4",
"Economic Capital Ratio": "261"
},
"2015": {
"Long-term Debt": "21.1",
"Liabilities": "172",
"Stockholders Equity": "189",
"ECR before LimitedLiability": "247",
"Liabilities, Current": "119",
"Other Liabilities": "58.3",
"Other Assets": "19.1",
"Assets": "23.3",
"Property, Plant and Equipment, Net": "25.3",
"Assets, Current": "-17.7",
"Intangible Assets": "5.12",
"Assets, Noncurrent": "-4.42",
"Selling and Marketing Exp.": "9.29",
"Expenses": "8.99",
"Revenues": "43.8",
"Net Income": "45.1",
"Other Expenses": "5.67",
"Other Revenues": "43.8",
"Other Net Income": "-7.73",
"Comprehensive Net Income": "44.7",
"Economic Capital Ratio": "216"
},
"2016": {
"Liabilities, Current": "115",
"Liabilities": "166",
"Stockholders Equity": "273",
"ECR before LimitedLiability": "307",
"Other Liabilities": "52.0",
"Long-term Debt": "26.6",
"Intangible Assets": "-6.83",
"Assets": "55.5",
"Other Assets": "3.35",
"Property, Plant and Equipment, Net": "15.4",
"Assets, Current": "40.3",
"Other Expenses": "12.5",
"Expenses": "24.2",
"Revenues": "20.4",
"Net Income": "39.4",
"Selling and Marketing Exp.": "8.06",
"General and Administrative Exp.": "4.29",
"Other Revenues": "20.4",
"Other Net Income": "-4.90",
"Comprehensive Net Income": "39.5",
"Economic Capital Ratio": "280"
},
"2017": {
"Other Liabilities": "58.3",
"Liabilities": "187",
"Stockholders Equity": "293",
"ECR before LimitedLiability": "365",
"Liabilities, Current": "135",
"Long-term Debt": "25.1",
"Intangible Assets": "8.05",
"Assets": "51.9",
"Property, Plant and Equipment, Net": "20.2",
"Other Assets": "10.6",
"Assets, Current": "2.31",
"Expenses": "26.1",
"Revenues": "23.5",
"Net Income": "44.8",
"Other Expenses": "21.1",
"General and Administrative Exp.": "2.02",
"Selling and Marketing Exp.": "4.98",
"Other Revenues": "23.5",
"Comprehensive Net Income": "44.5",
"Other Net Income": "-4.27",
"Economic Capital Ratio": "303"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001122388_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "34,865",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "12,900",
"Intangible Assets": "59,217",
"Liabilities, Current": "14,900",
"Long-term Debt": "598",
"Other Assets": "150",
"Other Compr. Net Income": "0",
"Other Expenses": "14,032",
"Other Liabilities": "5,415",
"Other Net Income": "159",
"Other Revenues": "55,494",
"Property, Plant and Equipment, Net": "5,539",
"Research and Development Exp.": "12,975",
"Selling and Marketing Exp.": "12,126"
},
"output_variables": {
"Liabilities": "20,913",
"Assets": "99,771",
"Expenses": "52,033",
"Revenues": "55,494",
"Stockholders Equity": "78,858",
"Net Income": "3,620",
"Comprehensive Net Income": "3,620",
"BaseVar": "138,953",
"ECR before LimitedLiability": "483%",
"Economic Capital Ratio": "538%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "74,711",
"Assets, Noncurrent": "100",
"General and Administrative Exp.": "21,601",
"Intangible Assets": "57,582",
"Liabilities, Current": "15,927",
"Long-term Debt": "785",
"Other Assets": "43,728",
"Other Compr. Net Income": "-65",
"Other Expenses": "24,797",
"Other Liabilities": "2,041",
"Other Net Income": "-43",
"Other Revenues": "101,845",
"Property, Plant and Equipment, Net": "9,494",
"Research and Development Exp.": "18,053",
"Selling and Marketing Exp.": "17,887"
},
"output_variables": {
"Liabilities": "18,753",
"Assets": "185,615",
"Expenses": "82,338",
"Revenues": "101,845",
"Stockholders Equity": "166,862",
"Net Income": "19,464",
"Comprehensive Net Income": "19,399",
"BaseVar": "236,716",
"ECR before LimitedLiability": "620%",
"Economic Capital Ratio": "646%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "98,284",
"Assets, Noncurrent": "5,112",
"General and Administrative Exp.": "30,853",
"Intangible Assets": "56,140",
"Liabilities, Current": "20,724",
"Long-term Debt": "952",
"Other Assets": "56,285",
"Other Compr. Net Income": "31",
"Other Expenses": "39,486",
"Other Liabilities": "0",
"Other Net Income": "460",
"Other Revenues": "128,481",
"Property, Plant and Equipment, Net": "12,751",
"Research and Development Exp.": "24,695",
"Selling and Marketing Exp.": "21,331"
},
"output_variables": {
"Liabilities": "21,676",
"Assets": "228,572",
"Expenses": "116,365",
"Revenues": "128,481",
"Stockholders Equity": "206,896",
"Net Income": "12,576",
"Comprehensive Net Income": "12,607",
"BaseVar": "304,220",
"ECR before LimitedLiability": "615%",
"Economic Capital Ratio": "641%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "112,532",
"Assets, Noncurrent": "3,425",
"General and Administrative Exp.": "39,361",
"Intangible Assets": "86,790",
"Liabilities, Current": "33,799",
"Long-term Debt": "2,994",
"Other Assets": "58,679",
"Other Compr. Net Income": "-61",
"Other Expenses": "53,069",
"Other Liabilities": "443",
"Other Net Income": "488",
"Other Revenues": "161,537",
"Property, Plant and Equipment, Net": "28,694",
"Research and Development Exp.": "28,228",
"Selling and Marketing Exp.": "26,544"
},
"output_variables": {
"Liabilities": "37,236",
"Assets": "290,120",
"Expenses": "147,202",
"Revenues": "161,537",
"Stockholders Equity": "252,884",
"Net Income": "14,823",
"Comprehensive Net Income": "14,762",
"BaseVar": "389,458",
"ECR before LimitedLiability": "574%",
"Economic Capital Ratio": "608%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "121,813",
"Assets, Noncurrent": "8,888",
"General and Administrative Exp.": "57,212",
"Intangible Assets": "97,357",
"Liabilities, Current": "63,082",
"Long-term Debt": "10,273",
"Other Assets": "55,473",
"Other Compr. Net Income": "-162",
"Other Expenses": "96,427",
"Other Liabilities": "685",
"Other Net Income": "619",
"Other Revenues": "253,937",
"Property, Plant and Equipment, Net": "81,360",
"Research and Development Exp.": "40,451",
"Selling and Marketing Exp.": "38,208"
},
"output_variables": {
"Liabilities": "74,040",
"Assets": "364,891",
"Expenses": "232,298",
"Revenues": "253,937",
"Stockholders Equity": "290,851",
"Net Income": "22,258",
"Comprehensive Net Income": "22,096",
"BaseVar": "574,987",
"ECR before LimitedLiability": "496%",
"Economic Capital Ratio": "547%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "477,315",
"Assets, Noncurrent": "10,138",
"General and Administrative Exp.": "71,318",
"Intangible Assets": "91,836",
"Liabilities, Current": "78,877",
"Long-term Debt": "17,647",
"Other Assets": "45,931",
"Other Compr. Net Income": "38",
"Other Expenses": "138,975",
"Other Liabilities": "85",
"Other Net Income": "989",
"Other Revenues": "360,285",
"Property, Plant and Equipment, Net": "126,297",
"Research and Development Exp.": "58,501",
"Selling and Marketing Exp.": "54,704"
},
"output_variables": {
"Liabilities": "96,609",
"Assets": "751,517",
"Expenses": "323,498",
"Revenues": "360,285",
"Stockholders Equity": "654,908",
"Net Income": "37,776",
"Comprehensive Net Income": "37,814",
"BaseVar": "923,974",
"ECR before LimitedLiability": "574%",
"Economic Capital Ratio": "607%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "302,638",
"Assets, Noncurrent": "9,290",
"General and Administrative Exp.": "79,686",
"Intangible Assets": "225,325",
"Liabilities, Current": "77,388",
"Long-term Debt": "18,880",
"Other Assets": "107,363",
"Other Compr. Net Income": "-661",
"Other Expenses": "153,454",
"Other Liabilities": "0",
"Other Net Income": "3,256",
"Other Revenues": "417,042",
"Property, Plant and Equipment, Net": "186,991",
"Research and Development Exp.": "69,266",
"Selling and Marketing Exp.": "65,042"
},
"output_variables": {
"Liabilities": "96,268",
"Assets": "831,607",
"Expenses": "367,448",
"Revenues": "417,042",
"Stockholders Equity": "735,339",
"Net Income": "52,850",
"Comprehensive Net Income": "52,189",
"BaseVar": "1,039,475",
"ECR before LimitedLiability": "592%",
"Economic Capital Ratio": "622%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 6.222103086584242,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001122388.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001122388.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001122388.svg"
},
{
"company_id": "0001120914",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001120914.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001120914.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001120914.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001120914_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001120914_main_keyfigs.svg",
"name": "PDF Solutions INC",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001120914.svg",
"report_text": "The relative strengths and weaknesses of PDF Solutions INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of PDF Solutions INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 294% points.The greatest weakness of PDF Solutions INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 609%, being 290% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001120914_2018_PDF_Solutions_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "177",
"Stockholders Equity": "126",
"ECR before LimitedLiability": "205",
"Other Liabilities": "71.4",
"Liabilities, Current": "125",
"Property, Plant and Equipment, Net": "-7.30",
"Assets": "-4.97",
"Other Assets": "-6.68",
"Intangible Assets": "-41.7",
"Assets, Current": "85.1",
"Research and Development Exp.": "-17.2",
"Expenses": "-10.8",
"Revenues": "43.2",
"Net Income": "27.8",
"General and Administrative Exp.": "25.7",
"Other Expenses": "-47.1",
"Selling and Marketing Exp.": "25.3",
"Other Revenues": "43.2",
"Other Net Income": "-5.40",
"Comprehensive Net Income": "27.7",
"Economic Capital Ratio": "165"
},
"2012": {
"Long-term Debt": "27.1",
"Liabilities": "174",
"Assets": "25.8",
"Stockholders Equity": "208",
"ECR before LimitedLiability": "295",
"Liabilities, Current": "113",
"Other Liabilities": "65.4",
"Other Assets": "9.50",
"Intangible Assets": "-21.7",
"Assets, Current": "61.1",
"Research and Development Exp.": "-8.22",
"Expenses": "34.1",
"Revenues": "53.5",
"Net Income": "80.2",
"Selling and Marketing Exp.": "22.3",
"Other Expenses": "-5.02",
"General and Administrative Exp.": "25.1",
"Other Revenues": "53.5",
"Other Net Income": "-5.66",
"Comprehensive Net Income": "80.4",
"Economic Capital Ratio": "257"
},
"2013": {
"Long-term Debt": "31.7",
"Liabilities": "225",
"Assets": "19.9",
"Stockholders Equity": "252",
"ECR before LimitedLiability": "326",
"Other Liabilities": "79.4",
"Liabilities, Current": "161",
"Assets, Current": "58.8",
"Intangible Assets": "-15.2",
"Assets, Noncurrent": "-2.02",
"Other Expenses": "-39.5",
"Expenses": "14.3",
"Revenues": "50.1",
"Net Income": "56.7",
"General and Administrative Exp.": "29.4",
"Research and Development Exp.": "-4.15",
"Selling and Marketing Exp.": "27.0",
"Other Revenues": "50.1",
"Other Net Income": "-7.43",
"Comprehensive Net Income": "57.5",
"Economic Capital Ratio": "295"
},
"2014": {
"Liabilities, Current": "164",
"Liabilities": "223",
"Assets": "26.0",
"Stockholders Equity": "282",
"ECR before LimitedLiability": "343",
"Other Liabilities": "77.9",
"Long-term Debt": "25.6",
"Assets, Current": "60.4",
"Intangible Assets": "-11.6",
"Selling and Marketing Exp.": "26.3",
"Expenses": "20.9",
"Revenues": "46.1",
"Net Income": "61.0",
"Other Expenses": "-31.0",
"General and Administrative Exp.": "27.7",
"Research and Development Exp.": "-3.15",
"Other Revenues": "46.1",
"Other Net Income": "-5.33",
"Comprehensive Net Income": "57.7",
"Other Compr. Net Income": "-3.54",
"Economic Capital Ratio": "311"
},
"2015": {
"Long-term Debt": "29.5",
"Liabilities": "222",
"Assets": "36.5",
"Stockholders Equity": "305",
"ECR before LimitedLiability": "346",
"Liabilities, Current": "170",
"Other Liabilities": "65.6",
"Assets, Current": "66.4",
"Intangible Assets": "-11.1",
"Assets, Noncurrent": "-2.82",
"Selling and Marketing Exp.": "27.5",
"Expenses": "21.6",
"Revenues": "34.8",
"Net Income": "48.3",
"Research and Development Exp.": "-6.89",
"General and Administrative Exp.": "25.9",
"Other Expenses": "-25.8",
"Other Revenues": "34.8",
"Other Net Income": "-7.72",
"Comprehensive Net Income": "47.1",
"Economic Capital Ratio": "315"
},
"2016": {
"Liabilities, Current": "135",
"Liabilities": "187",
"Assets": "49.6",
"Stockholders Equity": "291",
"ECR before LimitedLiability": "327",
"Other Liabilities": "55.3",
"Long-term Debt": "29.2",
"Intangible Assets": "-14.1",
"Property, Plant and Equipment, Net": "4.61",
"Assets, Current": "61.3",
"Other Expenses": "-16.0",
"Expenses": "22.9",
"Revenues": "22.1",
"Net Income": "39.2",
"Selling and Marketing Exp.": "23.9",
"Research and Development Exp.": "-10.5",
"General and Administrative Exp.": "24.8",
"Other Revenues": "22.1",
"Other Net Income": "-5.41",
"Comprehensive Net Income": "38.9",
"Economic Capital Ratio": "300"
},
"2017": {
"Other Liabilities": "55.9",
"Liabilities": "179",
"Assets": "59.2",
"Stockholders Equity": "294",
"ECR before LimitedLiability": "352",
"Liabilities, Current": "133",
"Long-term Debt": "19.5",
"Intangible Assets": "-14.9",
"Property, Plant and Equipment, Net": "7.34",
"Assets, Current": "63.8",
"Research and Development Exp.": "-12.9",
"Expenses": "20.3",
"Revenues": "14.7",
"Net Income": "29.6",
"Other Expenses": "-9.68",
"General and Administrative Exp.": "21.6",
"Selling and Marketing Exp.": "20.8",
"Other Revenues": "14.7",
"Comprehensive Net Income": "30.7",
"Other Net Income": "-5.21",
"Economic Capital Ratio": "290"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001120914_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "70,621",
"Assets, Noncurrent": "2,447",
"General and Administrative Exp.": "0",
"Intangible Assets": "539",
"Liabilities, Current": "13,385",
"Long-term Debt": "4,156",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "50,933",
"Other Liabilities": "0",
"Other Net Income": "73",
"Other Revenues": "66,712",
"Property, Plant and Equipment, Net": "777",
"Research and Development Exp.": "13,972",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "17,541",
"Assets": "74,384",
"Expenses": "64,905",
"Revenues": "66,712",
"Stockholders Equity": "56,843",
"Net Income": "1,880",
"Comprehensive Net Income": "1,880",
"BaseVar": "142,096",
"ECR before LimitedLiability": "455%",
"Economic Capital Ratio": "518%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "102,598",
"Assets, Noncurrent": "1,189",
"General and Administrative Exp.": "0",
"Intangible Assets": "104",
"Liabilities, Current": "19,698",
"Long-term Debt": "3,502",
"Other Assets": "16,471",
"Other Compr. Net Income": "350",
"Other Expenses": "38,830",
"Other Liabilities": "0",
"Other Net Income": "-248",
"Other Revenues": "89,540",
"Property, Plant and Equipment, Net": "3,898",
"Research and Development Exp.": "13,251",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "23,200",
"Assets": "124,260",
"Expenses": "52,081",
"Revenues": "89,540",
"Stockholders Equity": "101,060",
"Net Income": "37,211",
"Comprehensive Net Income": "37,561",
"BaseVar": "177,550",
"ECR before LimitedLiability": "572%",
"Economic Capital Ratio": "606%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "133,783",
"Assets, Noncurrent": "1,687",
"General and Administrative Exp.": "0",
"Intangible Assets": "31",
"Liabilities, Current": "12,868",
"Long-term Debt": "2,956",
"Other Assets": "8,599",
"Other Compr. Net Income": "397",
"Other Expenses": "67,146",
"Other Liabilities": "628",
"Other Net Income": "-64",
"Other Revenues": "101,453",
"Property, Plant and Equipment, Net": "7,064",
"Research and Development Exp.": "13,314",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "16,452",
"Assets": "151,164",
"Expenses": "80,460",
"Revenues": "101,453",
"Stockholders Equity": "134,712",
"Net Income": "20,929",
"Comprehensive Net Income": "21,326",
"BaseVar": "216,941",
"ECR before LimitedLiability": "621%",
"Economic Capital Ratio": "646%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "159,420",
"Assets, Noncurrent": "1,161",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "12,388",
"Long-term Debt": "3,227",
"Other Assets": "8,025",
"Other Compr. Net Income": "-1,129",
"Other Expenses": "67,756",
"Other Liabilities": "0",
"Other Net Income": "119",
"Other Revenues": "100,163",
"Property, Plant and Equipment, Net": "8,832",
"Research and Development Exp.": "14,064",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "15,615",
"Assets": "177,438",
"Expenses": "81,820",
"Revenues": "100,163",
"Stockholders Equity": "161,823",
"Net Income": "18,462",
"Comprehensive Net Income": "17,333",
"BaseVar": "230,285",
"ECR before LimitedLiability": "635%",
"Economic Capital Ratio": "658%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "163,251",
"Assets, Noncurrent": "1,651",
"General and Administrative Exp.": "0",
"Intangible Assets": "5,243",
"Liabilities, Current": "14,456",
"Long-term Debt": "3,006",
"Other Assets": "10,299",
"Other Compr. Net Income": "-862",
"Other Expenses": "66,655",
"Other Liabilities": "0",
"Other Net Income": "181",
"Other Revenues": "97,977",
"Property, Plant and Equipment, Net": "11,325",
"Research and Development Exp.": "19,096",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "17,462",
"Assets": "191,769",
"Expenses": "85,751",
"Revenues": "97,977",
"Stockholders Equity": "174,307",
"Net Income": "12,407",
"Comprehensive Net Income": "11,545",
"BaseVar": "239,498",
"ECR before LimitedLiability": "621%",
"Economic Capital Ratio": "646%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "170,279",
"Assets, Noncurrent": "12,631",
"General and Administrative Exp.": "0",
"Intangible Assets": "4,438",
"Liabilities, Current": "18,522",
"Long-term Debt": "5,004",
"Other Assets": "15,640",
"Other Compr. Net Income": "-448",
"Other Expenses": "70,789",
"Other Liabilities": "0",
"Other Net Income": "-10",
"Other Revenues": "107,461",
"Property, Plant and Equipment, Net": "19,341",
"Research and Development Exp.": "27,559",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "23,526",
"Assets": "222,329",
"Expenses": "98,348",
"Revenues": "107,461",
"Stockholders Equity": "198,803",
"Net Income": "9,103",
"Comprehensive Net Income": "8,655",
"BaseVar": "273,502",
"ECR before LimitedLiability": "597%",
"Economic Capital Ratio": "627%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "163,900",
"Assets, Noncurrent": "10,545",
"General and Administrative Exp.": "0",
"Intangible Assets": "7,997",
"Liabilities, Current": "19,637",
"Long-term Debt": "6,171",
"Other Assets": "16,348",
"Other Compr. Net Income": "1,286",
"Other Expenses": "72,866",
"Other Liabilities": "0",
"Other Net Income": "-264",
"Other Revenues": "101,871",
"Property, Plant and Equipment, Net": "25,386",
"Research and Development Exp.": "30,078",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "25,808",
"Assets": "224,176",
"Expenses": "102,944",
"Revenues": "101,871",
"Stockholders Equity": "198,368",
"Net Income": "-1,337",
"Comprehensive Net Income": "-51",
"BaseVar": "275,638",
"ECR before LimitedLiability": "576%",
"Economic Capital Ratio": "609%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 6.094244340177179,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001120914.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001120914.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001120914.svg"
},
{
"company_id": "0001099369",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001099369.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001099369.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001099369.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001099369_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001099369_main_keyfigs.svg",
"name": "Destiny Media Technologies INC",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001099369.svg",
"report_text": "The relative strengths and weaknesses of Destiny Media Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Destiny Media Technologies INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 350% points.The greatest weakness of Destiny Media Technologies INC is the variable Other Revenues, reducing the Economic Capital Ratio by 191% points.
The company's Economic Capital Ratio, given in the ranking table, is 604%, being 285% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001099369_2018_Destiny_Media_Technologies_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "71.8",
"Liabilities": "290",
"Assets": "-10.3",
"Stockholders Equity": "184",
"ECR before LimitedLiability": "311",
"Liabilities, Current": "262",
"Other Liabilities": "-17.3",
"Other Assets": "36.9",
"Intangible Assets": "-26.4",
"Assets, Noncurrent": "-3.09",
"Research and Development Exp.": "-89.5",
"Expenses": "-16.3",
"Revenues": "-139",
"Net Income": "66.6",
"Selling and Marketing Exp.": "-4.83",
"Other Expenses": "65.8",
"General and Administrative Exp.": "5.57",
"Other Revenues": "-139",
"Other Net Income": "191",
"Comprehensive Net Income": "66.1",
"Economic Capital Ratio": "273"
},
"2013": {
"Long-term Debt": "65.6",
"Liabilities": "300",
"Assets": "-11.0",
"Stockholders Equity": "187",
"ECR before LimitedLiability": "306",
"Other Liabilities": "27.4",
"Liabilities, Current": "257",
"Other Assets": "33.5",
"Intangible Assets": "-24.4",
"Other Expenses": "67.7",
"Expenses": "-26.2",
"Revenues": "-145",
"Net Income": "50.8",
"General and Administrative Exp.": "-11.5",
"Research and Development Exp.": "-51.9",
"Selling and Marketing Exp.": "-35.1",
"Other Revenues": "-145",
"Other Net Income": "189",
"Comprehensive Net Income": "43.1",
"Other Compr. Net Income": "-8.26",
"Economic Capital Ratio": "276"
},
"2014": {
"Liabilities, Current": "258",
"Liabilities": "298",
"Assets": "-25.1",
"Stockholders Equity": "150",
"ECR before LimitedLiability": "268",
"Other Liabilities": "19.3",
"Long-term Debt": "58.5",
"Assets, Current": "-17.4",
"Intangible Assets": "-32.7",
"Other Assets": "53.5",
"Selling and Marketing Exp.": "-43.2",
"Expenses": "-46.6",
"Revenues": "-133",
"Net Income": "39.2",
"Other Expenses": "72.4",
"General and Administrative Exp.": "-39.3",
"Research and Development Exp.": "-42.0",
"Other Revenues": "-133",
"Other Net Income": "187",
"Comprehensive Net Income": "31.1",
"Economic Capital Ratio": "235"
},
"2015": {
"Long-term Debt": "88.7",
"Liabilities": "170",
"Assets": "-234",
"Stockholders Equity": "-123",
"Economic Capital Ratio": "-49.6",
"Liabilities, Current": "142",
"Other Liabilities": "105",
"Assets, Current": "-166",
"Intangible Assets": "-152",
"Assets, Noncurrent": "-54.3",
"Selling and Marketing Exp.": "-78.4",
"Expenses": "-182",
"Revenues": "-213",
"Net Income": "-75.0",
"Research and Development Exp.": "-104",
"General and Administrative Exp.": "-49.1",
"Other Expenses": "44.1",
"Other Revenues": "-213",
"Other Net Income": "187",
"Comprehensive Net Income": "-112",
"Other Compr. Net Income": "-42.4"
},
"2016": {
"Liabilities, Current": "246",
"Liabilities": "349",
"Assets": "-74.7",
"Stockholders Equity": "33.3",
"ECR before LimitedLiability": "226",
"Other Liabilities": "97.4",
"Long-term Debt": "88.3",
"Intangible Assets": "-58.2",
"Assets, Current": "-21.1",
"Assets, Noncurrent": "-11.4",
"Other Expenses": "93.7",
"Expenses": "-79.8",
"Revenues": "-206",
"Net Income": "49.2",
"Selling and Marketing Exp.": "-69.9",
"Research and Development Exp.": "-92.4",
"General and Administrative Exp.": "-21.5",
"Other Revenues": "-206",
"Other Net Income": "310",
"Comprehensive Net Income": "51.8",
"Economic Capital Ratio": "199"
},
"2017": {
"Other Liabilities": "108",
"Liabilities": "350",
"Assets": "-32.8",
"Stockholders Equity": "136",
"ECR before LimitedLiability": "347",
"Liabilities, Current": "250",
"Long-term Debt": "84.9",
"Intangible Assets": "-32.2",
"Property, Plant and Equipment, Net": "-6.04",
"Assets, Current": "17.8",
"Research and Development Exp.": "-88.4",
"Expenses": "-34.0",
"Revenues": "-191",
"Net Income": "88.2",
"Other Expenses": "105",
"General and Administrative Exp.": "-19.1",
"Selling and Marketing Exp.": "-44.3",
"Other Revenues": "-191",
"Comprehensive Net Income": "93.5",
"Other Net Income": "263",
"Economic Capital Ratio": "285"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001099369_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "2,153",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "588",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "1,352",
"Other Compr. Net Income": "0",
"Other Expenses": "298",
"Other Liabilities": "512",
"Other Net Income": "4,032",
"Other Revenues": "4.5",
"Property, Plant and Equipment, Net": "288",
"Research and Development Exp.": "1,889",
"Selling and Marketing Exp.": "698"
},
"output_variables": {
"Liabilities": "512",
"Assets": "3,793",
"Expenses": "3,473",
"Revenues": "4.5",
"Stockholders Equity": "3,281",
"Net Income": "563",
"Comprehensive Net Income": "563",
"BaseVar": "7,635",
"ECR before LimitedLiability": "591%",
"Economic Capital Ratio": "622%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,217",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "890",
"Intangible Assets": "0",
"Liabilities, Current": "2.9",
"Long-term Debt": "0",
"Other Assets": "1,206",
"Other Compr. Net Income": "-144",
"Other Expenses": "212",
"Other Liabilities": "372",
"Other Net Income": "3,757",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "235",
"Research and Development Exp.": "1,208",
"Selling and Marketing Exp.": "1,221"
},
"output_variables": {
"Liabilities": "375",
"Assets": "3,658",
"Expenses": "3,531",
"Revenues": "0",
"Stockholders Equity": "3,283",
"Net Income": "226",
"Comprehensive Net Income": "82",
"BaseVar": "7,442",
"ECR before LimitedLiability": "597%",
"Economic Capital Ratio": "627%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,875",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "1,352",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "1,211",
"Other Compr. Net Income": "-89",
"Other Expenses": "165",
"Other Liabilities": "399",
"Other Net Income": "3,634",
"Other Revenues": "0.018",
"Property, Plant and Equipment, Net": "315",
"Research and Development Exp.": "1,063",
"Selling and Marketing Exp.": "1,378"
},
"output_variables": {
"Liabilities": "399",
"Assets": "3,401",
"Expenses": "3,958",
"Revenues": "0.018",
"Stockholders Equity": "3,003",
"Net Income": "-324",
"Comprehensive Net Income": "-413",
"BaseVar": "7,507",
"ECR before LimitedLiability": "542%",
"Economic Capital Ratio": "582%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "936",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "1,119",
"Intangible Assets": "0",
"Liabilities, Current": "423",
"Long-term Debt": "0",
"Other Assets": "200",
"Other Compr. Net Income": "-364",
"Other Expenses": "1,025",
"Other Liabilities": "12",
"Other Net Income": "3,366",
"Other Revenues": "-0.42",
"Property, Plant and Equipment, Net": "401",
"Research and Development Exp.": "1,376",
"Selling and Marketing Exp.": "1,442"
},
"output_variables": {
"Liabilities": "435",
"Assets": "1,537",
"Expenses": "4,963",
"Revenues": "-0.42",
"Stockholders Equity": "1,102",
"Net Income": "-1,597",
"Comprehensive Net Income": "-1,961",
"BaseVar": "7,332",
"ECR before LimitedLiability": "115%",
"Economic Capital Ratio": "282%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,481",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "802",
"Intangible Assets": "0",
"Liabilities, Current": "356",
"Long-term Debt": "0",
"Other Assets": "85",
"Other Compr. Net Income": "28",
"Other Expenses": "191",
"Other Liabilities": "6.5",
"Other Net Income": "3,359",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "285",
"Research and Development Exp.": "1,293",
"Selling and Marketing Exp.": "1,260"
},
"output_variables": {
"Liabilities": "362",
"Assets": "1,851",
"Expenses": "3,547",
"Revenues": "0",
"Stockholders Equity": "1,488",
"Net Income": "-188",
"Comprehensive Net Income": "-160",
"BaseVar": "6,169",
"ECR before LimitedLiability": "467%",
"Economic Capital Ratio": "526%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "2,014",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "730",
"Intangible Assets": "87",
"Liabilities, Current": "352",
"Long-term Debt": "0",
"Other Assets": "28",
"Other Compr. Net Income": "69",
"Other Expenses": "153",
"Other Liabilities": "0",
"Other Net Income": "3,459",
"Other Revenues": "0.033",
"Property, Plant and Equipment, Net": "116",
"Research and Development Exp.": "1,305",
"Selling and Marketing Exp.": "982"
},
"output_variables": {
"Liabilities": "352",
"Assets": "2,245",
"Expenses": "3,171",
"Revenues": "0.033",
"Stockholders Equity": "1,893",
"Net Income": "289",
"Comprehensive Net Income": "358",
"BaseVar": "6,189",
"ECR before LimitedLiability": "570%",
"Economic Capital Ratio": "604%"
}
}
},
"top_rated": true,
"trend": 7.0,
"value": 6.041786043108207,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001099369.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001099369.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001099369.svg"
},
{
"company_id": "0001667313",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001667313.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001667313.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001667313.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001667313_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001667313_main_keyfigs.svg",
"name": "Zedge Inc",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001667313.svg",
"report_text": "The relative strengths and weaknesses of Zedge Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Zedge Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 224% points.The greatest weakness of Zedge Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 91% points.
The company's Economic Capital Ratio, given in the ranking table, is 570%, being 251% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001667313_2018_Zedge_Inc.pdf",
"shrinked_graph_json": {
"2016": {
"Liabilities, Current": "155",
"Liabilities": "233",
"Assets": "5.82",
"Stockholders Equity": "201",
"ECR before LimitedLiability": "293",
"Other Liabilities": "71.1",
"Long-term Debt": "63.0",
"Intangible Assets": "-9.92",
"Property, Plant and Equipment, Net": "11.0",
"Assets, Current": "15.3",
"Other Expenses": "-89.5",
"Expenses": "5.72",
"Revenues": "63.2",
"Net Income": "56.7",
"Selling and Marketing Exp.": "32.7",
"Research and Development Exp.": "22.4",
"General and Administrative Exp.": "33.8",
"Other Revenues": "63.2",
"Other Net Income": "-12.8",
"Comprehensive Net Income": "54.4",
"Economic Capital Ratio": "266"
},
"2017": {
"Other Liabilities": "69.8",
"Liabilities": "224",
"Assets": "12.6",
"Stockholders Equity": "213",
"ECR before LimitedLiability": "313",
"Liabilities, Current": "149",
"Long-term Debt": "54.0",
"Intangible Assets": "-9.83",
"Property, Plant and Equipment, Net": "21.2",
"Assets, Current": "10.0",
"Research and Development Exp.": "20.6",
"Expenses": "-7.42",
"Revenues": "45.1",
"Net Income": "32.1",
"Other Expenses": "-90.9",
"General and Administrative Exp.": "28.8",
"Selling and Marketing Exp.": "27.8",
"Other Revenues": "45.1",
"Comprehensive Net Income": "35.4",
"Other Net Income": "-6.36",
"Economic Capital Ratio": "251"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001667313_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "7,963",
"Assets, Noncurrent": "266",
"General and Administrative Exp.": "0",
"Intangible Assets": "2,361",
"Liabilities, Current": "1,837",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-162",
"Other Expenses": "9,802",
"Other Liabilities": "0",
"Other Net Income": "-328",
"Other Revenues": "11,113",
"Property, Plant and Equipment, Net": "1,843",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,837",
"Assets": "12,433",
"Expenses": "9,802",
"Revenues": "11,113",
"Stockholders Equity": "10,596",
"Net Income": "983",
"Comprehensive Net Income": "821",
"BaseVar": "22,761",
"ECR before LimitedLiability": "556%",
"Economic Capital Ratio": "593%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "7,034",
"Assets, Noncurrent": "301",
"General and Administrative Exp.": "0",
"Intangible Assets": "2,518",
"Liabilities, Current": "1,909",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "233",
"Other Expenses": "10,662",
"Other Liabilities": "0",
"Other Net Income": "20",
"Other Revenues": "10,031",
"Property, Plant and Equipment, Net": "2,678",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,909",
"Assets": "12,531",
"Expenses": "10,662",
"Revenues": "10,031",
"Stockholders Equity": "10,622",
"Net Income": "-611",
"Comprehensive Net Income": "-378",
"BaseVar": "22,511",
"ECR before LimitedLiability": "526%",
"Economic Capital Ratio": "570%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 5.703862631177592,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001667313.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001667313.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001667313.svg"
},
{
"company_id": "0001360565",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001360565.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001360565.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001360565.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001360565_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001360565_main_keyfigs.svg",
"name": "Where Food Comes From Inc",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001360565.svg",
"report_text": "The relative strengths and weaknesses of Where Food Comes From Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Where Food Comes From Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 282% points.The greatest weakness of Where Food Comes From Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 137% points.
The company's Economic Capital Ratio, given in the ranking table, is 570%, being 250% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001360565_2018_Where_Food_Comes_From_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "322",
"Stockholders Equity": "-92.2",
"ECR before LimitedLiability": "199",
"Other Liabilities": "53.7",
"Liabilities, Current": "283",
"Property, Plant and Equipment, Net": "-11.5",
"Assets": "-90.4",
"Other Assets": "-11.9",
"Intangible Assets": "-67.1",
"Assets, Current": "-18.0",
"Research and Development Exp.": "25.5",
"Expenses": "-42.7",
"Revenues": "159",
"Net Income": "110",
"General and Administrative Exp.": "45.1",
"Other Expenses": "-179",
"Selling and Marketing Exp.": "44.5",
"Other Revenues": "159",
"Other Net Income": "-10.5",
"Comprehensive Net Income": "109",
"Economic Capital Ratio": "160"
},
"2012": {
"Long-term Debt": "40.7",
"Liabilities": "298",
"Assets": "-49.0",
"Stockholders Equity": "55.0",
"ECR before LimitedLiability": "247",
"Liabilities, Current": "241",
"Other Liabilities": "63.4",
"Property, Plant and Equipment, Net": "-6.58",
"Intangible Assets": "-25.6",
"Assets, Current": "-20.9",
"Research and Development Exp.": "21.8",
"Expenses": "-32.0",
"Revenues": "120",
"Net Income": "84.9",
"Selling and Marketing Exp.": "37.8",
"Other Expenses": "-148",
"General and Administrative Exp.": "42.4",
"Other Revenues": "120",
"Other Net Income": "-8.03",
"Comprehensive Net Income": "84.5",
"Economic Capital Ratio": "209"
},
"2013": {
"Long-term Debt": "36.5",
"Liabilities": "266",
"Assets": "-9.04",
"Stockholders Equity": "177",
"ECR before LimitedLiability": "279",
"Other Liabilities": "95.2",
"Liabilities, Current": "194",
"Assets, Current": "-22.6",
"Intangible Assets": "28.2",
"Assets, Noncurrent": "-5.59",
"Other Expenses": "-129",
"Expenses": "-29.0",
"Revenues": "69.8",
"Net Income": "34.6",
"General and Administrative Exp.": "37.1",
"Research and Development Exp.": "19.3",
"Selling and Marketing Exp.": "34.1",
"Other Revenues": "69.8",
"Other Net Income": "-9.29",
"Comprehensive Net Income": "33.9",
"Economic Capital Ratio": "248"
},
"2014": {
"Liabilities, Current": "236",
"Liabilities": "322",
"Assets": "-15.1",
"Stockholders Equity": "179",
"ECR before LimitedLiability": "320",
"Other Liabilities": "113",
"Long-term Debt": "63.4",
"Assets, Current": "-13.0",
"Assets, Noncurrent": "-5.60",
"Intangible Assets": "9.31",
"Selling and Marketing Exp.": "41.7",
"Expenses": "-37.6",
"Revenues": "107",
"Net Income": "65.8",
"Other Expenses": "-159",
"General and Administrative Exp.": "43.9",
"Research and Development Exp.": "23.6",
"Other Revenues": "107",
"Other Net Income": "-8.72",
"Comprehensive Net Income": "62.8",
"Economic Capital Ratio": "288"
},
"2015": {
"Long-term Debt": "75.1",
"Liabilities": "363",
"Assets": "-17.0",
"Stockholders Equity": "202",
"ECR before LimitedLiability": "342",
"Liabilities, Current": "278",
"Other Liabilities": "110",
"Property, Plant and Equipment, Net": "-6.09",
"Assets, Current": "-7.03",
"Assets, Noncurrent": "-6.44",
"Selling and Marketing Exp.": "49.5",
"Expenses": "-38.1",
"Revenues": "120",
"Net Income": "73.8",
"Research and Development Exp.": "27.9",
"General and Administrative Exp.": "46.6",
"Other Expenses": "-177",
"Other Revenues": "120",
"Other Net Income": "-14.5",
"Comprehensive Net Income": "73.3",
"Economic Capital Ratio": "311"
},
"2016": {
"Liabilities, Current": "188",
"Liabilities": "258",
"Stockholders Equity": "217",
"ECR before LimitedLiability": "310",
"Other Liabilities": "63.3",
"Long-term Debt": "67.5",
"Other Expenses": "-111",
"Expenses": "-9.10",
"Net Income": "50.5",
"Selling and Marketing Exp.": "34.6",
"Research and Development Exp.": "23.7",
"General and Administrative Exp.": "35.8",
"Other Revenues": "66.1",
"Revenues": "66.1",
"Intangible Assets": "33.7",
"Other Assets": "-4.84",
"Assets, Current": "-15.0",
"Assets, Noncurrent": "-4.47",
"Other Net Income": "-7.82",
"Comprehensive Net Income": "50.6",
"Economic Capital Ratio": "283"
},
"2017": {
"Other Liabilities": "75.5",
"Liabilities": "282",
"Assets": "-18.6",
"Stockholders Equity": "170",
"ECR before LimitedLiability": "313",
"Liabilities, Current": "201",
"Long-term Debt": "66.5",
"Intangible Assets": "20.8",
"Other Assets": "-6.24",
"Assets, Current": "-23.2",
"Research and Development Exp.": "25.9",
"Expenses": "-27.6",
"Revenues": "81.5",
"Net Income": "49.2",
"Other Expenses": "-137",
"General and Administrative Exp.": "36.2",
"Selling and Marketing Exp.": "34.9",
"Other Revenues": "81.5",
"Comprehensive Net Income": "49.0",
"Other Net Income": "-8.22",
"Economic Capital Ratio": "250"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001360565_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,740",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "9.2",
"Liabilities, Current": "217",
"Long-term Debt": "176",
"Other Assets": "0",
"Other Compr. Net Income": "-6.7",
"Other Expenses": "3,361",
"Other Liabilities": "250",
"Other Net Income": "-6.9",
"Other Revenues": "4,233",
"Property, Plant and Equipment, Net": "57",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "643",
"Assets": "1,807",
"Expenses": "3,361",
"Revenues": "4,233",
"Stockholders Equity": "1,164",
"Net Income": "864",
"Comprehensive Net Income": "858",
"BaseVar": "6,779",
"ECR before LimitedLiability": "447%",
"Economic Capital Ratio": "512%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,104",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "837",
"Liabilities, Current": "389",
"Long-term Debt": "191",
"Other Assets": "277",
"Other Compr. Net Income": "3.9",
"Other Expenses": "4,408",
"Other Liabilities": "215",
"Other Net Income": "19",
"Other Revenues": "5,261",
"Property, Plant and Equipment, Net": "147",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "795",
"Assets": "3,364",
"Expenses": "4,408",
"Revenues": "5,261",
"Stockholders Equity": "2,570",
"Net Income": "873",
"Comprehensive Net Income": "877",
"BaseVar": "9,155",
"ECR before LimitedLiability": "510%",
"Economic Capital Ratio": "558%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,085",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "2,996",
"Liabilities, Current": "551",
"Long-term Debt": "166",
"Other Assets": "480",
"Other Compr. Net Income": "-31",
"Other Expenses": "5,538",
"Other Liabilities": "11",
"Other Net Income": "1.5",
"Other Revenues": "5,533",
"Property, Plant and Equipment, Net": "253",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "728",
"Assets": "5,814",
"Expenses": "5,538",
"Revenues": "5,533",
"Stockholders Equity": "5,086",
"Net Income": "-3.0",
"Comprehensive Net Income": "-34",
"BaseVar": "11,377",
"ECR before LimitedLiability": "563%",
"Economic Capital Ratio": "599%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,107",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "3,232",
"Liabilities, Current": "727",
"Long-term Debt": "16",
"Other Assets": "362",
"Other Compr. Net Income": "0",
"Other Expenses": "8,571",
"Other Liabilities": "6.4",
"Other Net Income": "3.2",
"Other Revenues": "8,765",
"Property, Plant and Equipment, Net": "232",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "749",
"Assets": "7,933",
"Expenses": "8,571",
"Revenues": "8,765",
"Stockholders Equity": "7,184",
"Net Income": "197",
"Comprehensive Net Income": "197",
"BaseVar": "16,999",
"ECR before LimitedLiability": "607%",
"Economic Capital Ratio": "635%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "5,046",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "3,040",
"Liabilities, Current": "795",
"Long-term Debt": "8.4",
"Other Assets": "231",
"Other Compr. Net Income": "0",
"Other Expenses": "9,900",
"Other Liabilities": "1.8",
"Other Net Income": "0.77",
"Other Revenues": "10,395",
"Property, Plant and Equipment, Net": "158",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "805",
"Assets": "8,476",
"Expenses": "9,900",
"Revenues": "10,395",
"Stockholders Equity": "7,671",
"Net Income": "496",
"Comprehensive Net Income": "496",
"BaseVar": "19,457",
"ECR before LimitedLiability": "616%",
"Economic Capital Ratio": "642%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "4,771",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "6,880",
"Liabilities, Current": "1,342",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "11,218",
"Other Liabilities": "223",
"Other Net Income": "4.1",
"Other Revenues": "11,615",
"Property, Plant and Equipment, Net": "1,229",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,565",
"Assets": "12,881",
"Expenses": "11,218",
"Revenues": "11,615",
"Stockholders Equity": "11,316",
"Net Income": "402",
"Comprehensive Net Income": "402",
"BaseVar": "23,894",
"ECR before LimitedLiability": "577%",
"Economic Capital Ratio": "610%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "5,593",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "6,601",
"Liabilities, Current": "1,881",
"Long-term Debt": "0",
"Other Assets": "80",
"Other Compr. Net Income": "0",
"Other Expenses": "15,634",
"Other Liabilities": "215",
"Other Net Income": "15",
"Other Revenues": "15,448",
"Property, Plant and Equipment, Net": "1,068",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,096",
"Assets": "13,341",
"Expenses": "15,634",
"Revenues": "15,448",
"Stockholders Equity": "11,246",
"Net Income": "-171",
"Comprehensive Net Income": "-171",
"BaseVar": "30,419",
"ECR before LimitedLiability": "526%",
"Economic Capital Ratio": "570%"
}
}
},
"top_rated": true,
"trend": -4.0,
"value": 5.698103223760931,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001360565.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001360565.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001360565.svg"
},
{
"company_id": "0001420302",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001420302.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001420302.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001420302.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001420302_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001420302_main_keyfigs.svg",
"name": "Logmein Inc",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001420302.svg",
"report_text": "The relative strengths and weaknesses of Logmein Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Logmein Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 271% points.The greatest weakness of Logmein Inc is the variable Assets, Current, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 560%, being 240% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001420302_2018_Logmein_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "18.9",
"Liabilities": "42.6",
"Assets": "61.7",
"Stockholders Equity": "133",
"ECR before LimitedLiability": "148",
"Other Liabilities": "38.3",
"Liabilities, Current": "-15.0",
"Assets, Noncurrent": "-4.21",
"Intangible Assets": "-29.9",
"Assets, Current": "157",
"Research and Development Exp.": "-4.25",
"Expenses": "17.2",
"Revenues": "-67.4",
"Net Income": "18.2",
"General and Administrative Exp.": "3.29",
"Other Expenses": "38.3",
"Selling and Marketing Exp.": "-20.7",
"Other Revenues": "-67.4",
"Other Net Income": "65.3",
"Comprehensive Net Income": "18.1",
"Economic Capital Ratio": "109"
},
"2012": {
"Long-term Debt": "27.1",
"Liabilities": "41.8",
"Assets": "61.2",
"Stockholders Equity": "130",
"ECR before LimitedLiability": "142",
"Liabilities, Current": "-18.2",
"Other Liabilities": "32.2",
"Property, Plant and Equipment, Net": "-4.03",
"Intangible Assets": "-23.0",
"Assets, Current": "121",
"Research and Development Exp.": "-4.98",
"Expenses": "16.3",
"Revenues": "-60.4",
"Net Income": "18.9",
"Selling and Marketing Exp.": "-21.2",
"Other Expenses": "36.0",
"General and Administrative Exp.": "6.10",
"Other Revenues": "-60.4",
"Other Net Income": "61.0",
"Comprehensive Net Income": "18.7",
"Economic Capital Ratio": "104"
},
"2013": {
"Long-term Debt": "26.0",
"Liabilities": "38.7",
"Assets": "25.5",
"Stockholders Equity": "70.4",
"ECR before LimitedLiability": "95.1",
"Other Liabilities": "42.5",
"Liabilities, Current": "-32.7",
"Assets, Current": "70.2",
"Intangible Assets": "-23.0",
"Assets, Noncurrent": "-4.30",
"Other Expenses": "27.7",
"Expenses": "5.43",
"Revenues": "14.8",
"Net Income": "15.5",
"General and Administrative Exp.": "6.23",
"Research and Development Exp.": "-3.67",
"Selling and Marketing Exp.": "-24.7",
"Other Revenues": "14.8",
"Other Net Income": "-4.76",
"Comprehensive Net Income": "15.3",
"Economic Capital Ratio": "64.4"
},
"2014": {
"Liabilities, Current": "-34.1",
"Liabilities": "34.4",
"Stockholders Equity": "36.8",
"ECR before LimitedLiability": "83.1",
"Other Liabilities": "43.2",
"Long-term Debt": "22.6",
"Assets, Current": "41.1",
"Assets": "6.55",
"Assets, Noncurrent": "-7.62",
"Intangible Assets": "-14.4",
"Property, Plant and Equipment, Net": "-6.42",
"Selling and Marketing Exp.": "-29.1",
"Expenses": "8.66",
"Revenues": "29.7",
"Net Income": "34.5",
"Other Expenses": "31.6",
"General and Administrative Exp.": "9.17",
"Other Revenues": "29.7",
"Other Net Income": "-3.97",
"Comprehensive Net Income": "32.0",
"Economic Capital Ratio": "50.7"
},
"2015": {
"Long-term Debt": "-34.6",
"Liabilities": "-4.52",
"Stockholders Equity": "35.9",
"ECR before LimitedLiability": "58.8",
"Other Liabilities": "30.0",
"Other Assets": "-5.53",
"Assets": "29.6",
"Property, Plant and Equipment, Net": "-4.51",
"Assets, Current": "7.60",
"Intangible Assets": "46.8",
"Assets, Noncurrent": "-9.94",
"Selling and Marketing Exp.": "-18.5",
"Expenses": "18.8",
"Revenues": "18.0",
"Net Income": "31.6",
"General and Administrative Exp.": "10.5",
"Other Expenses": "27.9",
"Other Revenues": "18.0",
"Other Net Income": "-5.39",
"Comprehensive Net Income": "30.8",
"Economic Capital Ratio": "27.7"
},
"2016": {
"Liabilities, Current": "-31.5",
"Liabilities": "4.93",
"Stockholders Equity": "10.5",
"ECR before LimitedLiability": "49.8",
"Other Liabilities": "31.6",
"Long-term Debt": "3.46",
"Intangible Assets": "33.2",
"Assets": "4.74",
"Other Assets": "-9.33",
"Assets, Current": "-5.24",
"Assets, Noncurrent": "-7.76",
"Other Expenses": "34.9",
"Expenses": "11.7",
"Revenues": "23.6",
"Net Income": "30.6",
"Selling and Marketing Exp.": "-25.3",
"General and Administrative Exp.": "5.31",
"Other Revenues": "23.6",
"Other Net Income": "-4.92",
"Comprehensive Net Income": "30.2",
"Economic Capital Ratio": "22.8"
},
"2017": {
"Other Liabilities": "-7.03",
"Liabilities": "78.1",
"Assets": "117",
"Stockholders Equity": "271",
"ECR before LimitedLiability": "303",
"Liabilities, Current": "63.7",
"Long-term Debt": "24.5",
"Intangible Assets": "233",
"Other Assets": "-2.99",
"Assets, Current": "-19.1",
"Research and Development Exp.": "3.02",
"Expenses": "36.3",
"Revenues": "-7.57",
"Net Income": "25.9",
"Other Expenses": "28.8",
"General and Administrative Exp.": "7.15",
"Selling and Marketing Exp.": "-2.39",
"Other Revenues": "-7.57",
"Comprehensive Net Income": "26.8",
"Other Net Income": "-3.33",
"Economic Capital Ratio": "240"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001420302_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "211,783",
"Assets, Noncurrent": "242",
"General and Administrative Exp.": "19,975",
"Intangible Assets": "10,519",
"Liabilities, Current": "72,710",
"Long-term Debt": "1,239",
"Other Assets": "4,310",
"Other Compr. Net Income": "0",
"Other Expenses": "6,078",
"Other Liabilities": "2,302",
"Other Net Income": "109,750",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "5,203",
"Research and Development Exp.": "20,780",
"Selling and Marketing Exp.": "57,156"
},
"output_variables": {
"Liabilities": "76,251",
"Assets": "232,057",
"Expenses": "103,989",
"Revenues": "0",
"Stockholders Equity": "155,806",
"Net Income": "5,761",
"Comprehensive Net Income": "5,761",
"BaseVar": "310,184",
"ECR before LimitedLiability": "372%",
"Economic Capital Ratio": "461%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "232,158",
"Assets, Noncurrent": "1,550",
"General and Administrative Exp.": "21,338",
"Intangible Assets": "25,251",
"Liabilities, Current": "90,305",
"Long-term Debt": "822",
"Other Assets": "14,002",
"Other Compr. Net Income": "0",
"Other Expenses": "3,898",
"Other Liabilities": "3,774",
"Other Net Income": "125,221",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "6,576",
"Research and Development Exp.": "26,361",
"Selling and Marketing Exp.": "70,058"
},
"output_variables": {
"Liabilities": "94,901",
"Assets": "279,538",
"Expenses": "121,655",
"Revenues": "0",
"Stockholders Equity": "184,637",
"Net Income": "3,566",
"Comprehensive Net Income": "3,566",
"BaseVar": "367,438",
"ECR before LimitedLiability": "361%",
"Economic Capital Ratio": "453%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "212,097",
"Assets, Noncurrent": "5,348",
"General and Administrative Exp.": "29,181",
"Intangible Assets": "35,598",
"Liabilities, Current": "108,996",
"Long-term Debt": "611",
"Other Assets": "13,372",
"Other Compr. Net Income": "-786",
"Other Expenses": "27,489",
"Other Liabilities": "2,667",
"Other Net Income": "547",
"Other Revenues": "166,258",
"Property, Plant and Equipment, Net": "13,198",
"Research and Development Exp.": "29,023",
"Selling and Marketing Exp.": "88,794"
},
"output_variables": {
"Liabilities": "112,274",
"Assets": "279,613",
"Expenses": "174,487",
"Revenues": "166,258",
"Stockholders Equity": "167,339",
"Net Income": "-7,682",
"Comprehensive Net Income": "-8,468",
"BaseVar": "445,660",
"ECR before LimitedLiability": "304%",
"Economic Capital Ratio": "415%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "230,895",
"Assets, Noncurrent": "4,756",
"General and Administrative Exp.": "30,526",
"Intangible Assets": "56,911",
"Liabilities, Current": "138,209",
"Long-term Debt": "2,218",
"Other Assets": "11,811",
"Other Compr. Net Income": "-1,931",
"Other Expenses": "31,158",
"Other Liabilities": "3,578",
"Other Net Income": "707",
"Other Revenues": "221,956",
"Property, Plant and Equipment, Net": "13,476",
"Research and Development Exp.": "33,516",
"Selling and Marketing Exp.": "119,508"
},
"output_variables": {
"Liabilities": "144,005",
"Assets": "317,849",
"Expenses": "214,708",
"Revenues": "221,956",
"Stockholders Equity": "173,844",
"Net Income": "7,955",
"Comprehensive Net Income": "6,024",
"BaseVar": "551,617",
"ECR before LimitedLiability": "277%",
"Economic Capital Ratio": "398%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "236,435",
"Assets, Noncurrent": "5,753",
"General and Administrative Exp.": "33,034",
"Intangible Assets": "189,135",
"Liabilities, Current": "176,298",
"Long-term Debt": "63,086",
"Other Assets": "2,665",
"Other Compr. Net Income": "-2,099",
"Other Expenses": "44,508",
"Other Liabilities": "8,504",
"Other Net Income": "2,043",
"Other Revenues": "271,600",
"Property, Plant and Equipment, Net": "21,711",
"Research and Development Exp.": "42,597",
"Selling and Marketing Exp.": "138,946"
},
"output_variables": {
"Liabilities": "247,888",
"Assets": "455,699",
"Expenses": "259,085",
"Revenues": "271,600",
"Stockholders Equity": "207,811",
"Net Income": "14,558",
"Comprehensive Net Income": "12,459",
"BaseVar": "742,217",
"ECR before LimitedLiability": "220%",
"Economic Capital Ratio": "359%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "228,090",
"Assets, Noncurrent": "4,282",
"General and Administrative Exp.": "60,693",
"Intangible Assets": "184,270",
"Liabilities, Current": "206,859",
"Long-term Debt": "32,699",
"Other Assets": "2,784",
"Other Compr. Net Income": "-1,402",
"Other Expenses": "52,931",
"Other Liabilities": "7,619",
"Other Net Income": "198",
"Other Revenues": "336,068",
"Property, Plant and Equipment, Net": "23,867",
"Research and Development Exp.": "57,193",
"Selling and Marketing Exp.": "162,811"
},
"output_variables": {
"Liabilities": "247,177",
"Assets": "443,293",
"Expenses": "333,628",
"Revenues": "336,068",
"Stockholders Equity": "196,116",
"Net Income": "2,638",
"Comprehensive Net Income": "1,236",
"BaseVar": "835,281",
"ECR before LimitedLiability": "207%",
"Economic Capital Ratio": "350%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "398,824",
"Assets, Noncurrent": "6,483",
"General and Administrative Exp.": "160,366",
"Intangible Assets": "3,358,322",
"Liabilities, Current": "445,228",
"Long-term Debt": "20,997",
"Other Assets": "2,325",
"Other Compr. Net Income": "22,188",
"Other Expenses": "227,453",
"Other Liabilities": "228,142",
"Other Net Income": "1,248",
"Other Revenues": "989,786",
"Property, Plant and Equipment, Net": "92,154",
"Research and Development Exp.": "156,731",
"Selling and Marketing Exp.": "346,961"
},
"output_variables": {
"Liabilities": "694,367",
"Assets": "3,858,108",
"Expenses": "891,511",
"Revenues": "989,786",
"Stockholders Equity": "3,163,741",
"Net Income": "99,523",
"Comprehensive Net Income": "121,711",
"BaseVar": "3,666,693",
"ECR before LimitedLiability": "512%",
"Economic Capital Ratio": "560%"
}
}
},
"top_rated": true,
"trend": 40.0,
"value": 5.596867025530437,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001420302.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001420302.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001420302.svg"
},
{
"company_id": "0001092699",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001092699.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001092699.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001092699.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001092699_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001092699_main_keyfigs.svg",
"name": "SPS Commerce INC",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001092699.svg",
"report_text": "The relative strengths and weaknesses of SPS Commerce INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of SPS Commerce INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 218% points.The greatest weakness of SPS Commerce INC is the variable Selling and Marketing Exp., reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 559%, being 239% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001092699_2018_SPS_Commerce_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "33.1",
"Liabilities": "142",
"Stockholders Equity": "161",
"ECR before LimitedLiability": "233",
"Other Liabilities": "10.1",
"Liabilities, Current": "113",
"Assets": "23.0",
"Assets, Noncurrent": "-3.91",
"Other Assets": "23.1",
"Intangible Assets": "-16.3",
"Assets, Current": "25.2",
"Expenses": "17.1",
"Revenues": "38.3",
"Net Income": "50.0",
"General and Administrative Exp.": "-2.74",
"Other Expenses": "50.6",
"Selling and Marketing Exp.": "-32.5",
"Other Revenues": "38.3",
"Other Net Income": "-4.90",
"Comprehensive Net Income": "49.8",
"Economic Capital Ratio": "194"
},
"2012": {
"Long-term Debt": "42.4",
"Liabilities": "161",
"Stockholders Equity": "239",
"ECR before LimitedLiability": "266",
"Liabilities, Current": "128",
"Other Liabilities": "10.1",
"Assets": "48.2",
"Other Assets": "6.09",
"Intangible Assets": "8.68",
"Assets, Current": "29.8",
"Assets, Noncurrent": "-2.43",
"Expenses": "11.2",
"Revenues": "17.6",
"Net Income": "23.7",
"Selling and Marketing Exp.": "-17.1",
"Other Expenses": "20.6",
"General and Administrative Exp.": "5.91",
"Other Revenues": "17.6",
"Other Net Income": "-4.95",
"Comprehensive Net Income": "23.4",
"Economic Capital Ratio": "228"
},
"2013": {
"Long-term Debt": "37.6",
"Liabilities": "160",
"Assets": "49.4",
"Stockholders Equity": "246",
"ECR before LimitedLiability": "270",
"Other Liabilities": "23.7",
"Liabilities, Current": "121",
"Assets, Current": "52.1",
"Other Assets": "3.40",
"Assets, Noncurrent": "-3.66",
"Other Expenses": "14.9",
"Expenses": "11.4",
"Revenues": "17.3",
"Net Income": "22.8",
"General and Administrative Exp.": "8.09",
"Research and Development Exp.": "2.35",
"Selling and Marketing Exp.": "-14.2",
"Other Revenues": "17.3",
"Other Net Income": "-5.86",
"Comprehensive Net Income": "23.0",
"Economic Capital Ratio": "240"
},
"2014": {
"Liabilities, Current": "120",
"Liabilities": "156",
"Stockholders Equity": "218",
"ECR before LimitedLiability": "258",
"Other Liabilities": "21.5",
"Long-term Debt": "34.9",
"Assets, Current": "38.2",
"Assets": "41.0",
"Assets, Noncurrent": "-5.07",
"Intangible Assets": "3.35",
"Other Assets": "5.37",
"Selling and Marketing Exp.": "-14.2",
"Expenses": "11.1",
"Revenues": "29.7",
"Net Income": "35.7",
"Other Expenses": "14.3",
"General and Administrative Exp.": "8.46",
"Other Revenues": "29.7",
"Other Net Income": "-5.02",
"Comprehensive Net Income": "33.9",
"Economic Capital Ratio": "226"
},
"2015": {
"Long-term Debt": "41.7",
"Liabilities": "193",
"Stockholders Equity": "235",
"ECR before LimitedLiability": "281",
"Liabilities, Current": "158",
"Other Liabilities": "18.5",
"Other Assets": "12.5",
"Assets": "32.7",
"Assets, Current": "30.7",
"Intangible Assets": "-3.19",
"Assets, Noncurrent": "-5.77",
"Selling and Marketing Exp.": "-13.5",
"Expenses": "8.36",
"Revenues": "37.8",
"Net Income": "38.2",
"General and Administrative Exp.": "7.93",
"Other Expenses": "11.5",
"Other Revenues": "37.8",
"Other Net Income": "-8.03",
"Comprehensive Net Income": "37.9",
"Economic Capital Ratio": "250"
},
"2016": {
"Liabilities, Current": "134",
"Liabilities": "175",
"Assets": "32.8",
"Stockholders Equity": "216",
"ECR before LimitedLiability": "270",
"Other Liabilities": "15.3",
"Long-term Debt": "49.8",
"Other Assets": "6.69",
"Assets, Current": "29.2",
"Assets, Noncurrent": "-3.89",
"Other Expenses": "11.7",
"Expenses": "8.67",
"Revenues": "33.4",
"Net Income": "36.9",
"Selling and Marketing Exp.": "-16.0",
"Research and Development Exp.": "3.87",
"General and Administrative Exp.": "8.85",
"Other Revenues": "33.4",
"Other Net Income": "-5.05",
"Comprehensive Net Income": "37.0",
"Economic Capital Ratio": "243"
},
"2017": {
"Other Liabilities": "27.6",
"Liabilities": "177",
"Assets": "33.7",
"Stockholders Equity": "218",
"ECR before LimitedLiability": "302",
"Liabilities, Current": "130",
"Long-term Debt": "45.5",
"Intangible Assets": "-5.40",
"Other Assets": "7.24",
"Assets, Current": "37.9",
"Research and Development Exp.": "4.57",
"Expenses": "7.66",
"Revenues": "31.0",
"Net Income": "33.4",
"Other Expenses": "16.3",
"General and Administrative Exp.": "3.75",
"Selling and Marketing Exp.": "-17.3",
"Other Revenues": "31.0",
"Comprehensive Net Income": "35.4",
"Other Net Income": "-5.20",
"Economic Capital Ratio": "239"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001092699_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "48,239",
"Assets, Noncurrent": "80",
"General and Administrative Exp.": "11,151",
"Intangible Assets": "11,620",
"Liabilities, Current": "11,466",
"Long-term Debt": "0",
"Other Assets": "14,297",
"Other Compr. Net Income": "0",
"Other Expenses": "3,390",
"Other Liabilities": "6,599",
"Other Net Income": "-51",
"Other Revenues": "57,969",
"Property, Plant and Equipment, Net": "3,382",
"Research and Development Exp.": "5,838",
"Selling and Marketing Exp.": "23,836"
},
"output_variables": {
"Liabilities": "18,065",
"Assets": "77,618",
"Expenses": "44,215",
"Revenues": "57,969",
"Stockholders Equity": "59,553",
"Net Income": "13,703",
"Comprehensive Net Income": "13,703",
"BaseVar": "122,473",
"ECR before LimitedLiability": "494%",
"Economic Capital Ratio": "546%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "91,511",
"Assets, Noncurrent": "238",
"General and Administrative Exp.": "13,524",
"Intangible Assets": "45,727",
"Liabilities, Current": "14,471",
"Long-term Debt": "0",
"Other Assets": "14,055",
"Other Compr. Net Income": "0",
"Other Expenses": "23,928",
"Other Liabilities": "9,913",
"Other Net Income": "-229",
"Other Revenues": "77,106",
"Property, Plant and Equipment, Net": "7,670",
"Research and Development Exp.": "8,166",
"Selling and Marketing Exp.": "30,037"
},
"output_variables": {
"Liabilities": "24,384",
"Assets": "159,201",
"Expenses": "75,655",
"Revenues": "77,106",
"Stockholders Equity": "134,817",
"Net Income": "1,222",
"Comprehensive Net Income": "1,222",
"BaseVar": "203,475",
"ECR before LimitedLiability": "535%",
"Economic Capital Ratio": "577%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "156,075",
"Assets, Noncurrent": "210",
"General and Administrative Exp.": "17,189",
"Intangible Assets": "42,569",
"Liabilities, Current": "18,915",
"Long-term Debt": "0",
"Other Assets": "14,554",
"Other Compr. Net Income": "0",
"Other Expenses": "35,625",
"Other Liabilities": "11,642",
"Other Net Income": "-35",
"Other Revenues": "104,391",
"Property, Plant and Equipment, Net": "9,922",
"Research and Development Exp.": "10,870",
"Selling and Marketing Exp.": "39,621"
},
"output_variables": {
"Liabilities": "30,557",
"Assets": "223,330",
"Expenses": "103,305",
"Revenues": "104,391",
"Stockholders Equity": "192,773",
"Net Income": "1,051",
"Comprehensive Net Income": "1,051",
"BaseVar": "278,587",
"ECR before LimitedLiability": "552%",
"Economic Capital Ratio": "591%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "162,194",
"Assets, Noncurrent": "213",
"General and Administrative Exp.": "20,233",
"Intangible Assets": "53,705",
"Liabilities, Current": "24,560",
"Long-term Debt": "0",
"Other Assets": "16,302",
"Other Compr. Net Income": "0",
"Other Expenses": "44,255",
"Other Liabilities": "14,124",
"Other Net Income": "-271",
"Other Revenues": "127,947",
"Property, Plant and Equipment, Net": "11,361",
"Research and Development Exp.": "13,494",
"Selling and Marketing Exp.": "46,990"
},
"output_variables": {
"Liabilities": "38,684",
"Assets": "243,775",
"Expenses": "124,972",
"Revenues": "127,947",
"Stockholders Equity": "205,091",
"Net Income": "2,704",
"Comprehensive Net Income": "2,704",
"BaseVar": "326,058",
"ECR before LimitedLiability": "530%",
"Economic Capital Ratio": "573%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "166,786",
"Assets, Noncurrent": "1,037",
"General and Administrative Exp.": "24,817",
"Intangible Assets": "48,929",
"Liabilities, Current": "24,234",
"Long-term Debt": "0",
"Other Assets": "31,359",
"Other Compr. Net Income": "0",
"Other Expenses": "55,786",
"Other Liabilities": "15,312",
"Other Net Income": "52",
"Other Revenues": "158,518",
"Property, Plant and Equipment, Net": "13,620",
"Research and Development Exp.": "17,954",
"Selling and Marketing Exp.": "55,374"
},
"output_variables": {
"Liabilities": "39,546",
"Assets": "261,731",
"Expenses": "153,931",
"Revenues": "158,518",
"Stockholders Equity": "222,185",
"Net Income": "4,639",
"Comprehensive Net Income": "4,639",
"BaseVar": "378,764",
"ECR before LimitedLiability": "540%",
"Economic Capital Ratio": "581%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "185,933",
"Assets, Noncurrent": "1,527",
"General and Administrative Exp.": "28,827",
"Intangible Assets": "69,565",
"Liabilities, Current": "32,161",
"Long-term Debt": "0",
"Other Assets": "26,026",
"Other Compr. Net Income": "0",
"Other Expenses": "72,224",
"Other Liabilities": "16,937",
"Other Net Income": "1,333",
"Other Revenues": "193,295",
"Property, Plant and Equipment, Net": "15,314",
"Research and Development Exp.": "21,981",
"Selling and Marketing Exp.": "65,886"
},
"output_variables": {
"Liabilities": "49,098",
"Assets": "298,365",
"Expenses": "188,918",
"Revenues": "193,295",
"Stockholders Equity": "249,267",
"Net Income": "5,710",
"Comprehensive Net Income": "5,710",
"BaseVar": "453,720",
"ECR before LimitedLiability": "526%",
"Economic Capital Ratio": "570%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "219,456",
"Assets, Noncurrent": "1,539",
"General and Administrative Exp.": "37,461",
"Intangible Assets": "68,142",
"Liabilities, Current": "43,147",
"Long-term Debt": "0",
"Other Assets": "29,527",
"Other Compr. Net Income": "3,983",
"Other Expenses": "89,779",
"Other Liabilities": "15,553",
"Other Net Income": "712",
"Other Revenues": "220,566",
"Property, Plant and Equipment, Net": "16,856",
"Research and Development Exp.": "23,183",
"Selling and Marketing Exp.": "73,295"
},
"output_variables": {
"Liabilities": "58,700",
"Assets": "335,520",
"Expenses": "223,718",
"Revenues": "220,566",
"Stockholders Equity": "276,820",
"Net Income": "-2,440",
"Comprehensive Net Income": "1,543",
"BaseVar": "524,865",
"ECR before LimitedLiability": "511%",
"Economic Capital Ratio": "559%"
}
}
},
"top_rated": true,
"trend": -3.0,
"value": 5.5862793619407745,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001092699.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001092699.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001092699.svg"
},
{
"company_id": "0001535079",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001535079.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001535079.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001535079.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001535079_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001535079_main_keyfigs.svg",
"name": "MCX Technologies Corp",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001535079.svg",
"report_text": "The relative strengths and weaknesses of MCX Technologies Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of MCX Technologies Corp compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 294% points.The greatest weakness of MCX Technologies Corp is the variable Other Expenses, reducing the Economic Capital Ratio by 85% points.
The company's Economic Capital Ratio, given in the ranking table, is 558%, being 239% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001535079_2018_MCX_Technologies_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "87.9",
"Liabilities": "364",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "227",
"Liabilities, Current": "336",
"Other Liabilities": "66.2",
"Property, Plant and Equipment, Net": "25.3",
"Assets": "-70.7",
"Other Assets": "43.4",
"Intangible Assets": "-52.2",
"Assets, Current": "-61.6",
"Research and Development Exp.": "26.6",
"Expenses": "-147",
"Revenues": "93.8",
"Net Income": "-44.0",
"Selling and Marketing Exp.": "46.0",
"Other Expenses": "-178",
"General and Administrative Exp.": "-50.2",
"Other Revenues": "93.8",
"Comprehensive Net Income": "-44.9",
"Economic Capital Ratio": "189"
},
"2013": {
"Long-term Debt": "44.7",
"Liabilities": "209",
"Assets": "-69.1",
"Stockholders Equity": "46.1",
"ECR before LimitedLiability": "65.9",
"Other Liabilities": "77.3",
"Liabilities, Current": "113",
"Other Assets": "24.3",
"Intangible Assets": "-66.7",
"Assets, Noncurrent": "-14.8",
"Other Expenses": "-167",
"Expenses": "-75.6",
"Revenues": "24.3",
"Net Income": "-72.4",
"General and Administrative Exp.": "36.5",
"Research and Development Exp.": "18.6",
"Selling and Marketing Exp.": "33.5",
"Other Revenues": "24.3",
"Other Net Income": "-20.6",
"Comprehensive Net Income": "-72.1",
"Economic Capital Ratio": "35.3"
},
"2014": {
"Liabilities, Current": "284",
"Liabilities": "310",
"Stockholders Equity": "-47.9",
"ECR before LimitedLiability": "173",
"Other Liabilities": "-12.6",
"Long-term Debt": "60.9",
"Assets, Current": "-46.5",
"Assets": "-92.4",
"Assets, Noncurrent": "-16.2",
"Intangible Assets": "-58.2",
"Other Assets": "15.5",
"Selling and Marketing Exp.": "46.2",
"Expenses": "-69.7",
"Revenues": "141",
"Net Income": "68.1",
"Other Expenses": "-218",
"General and Administrative Exp.": "48.6",
"Research and Development Exp.": "26.1",
"Other Revenues": "141",
"Comprehensive Net Income": "64.6",
"Economic Capital Ratio": "141"
},
"2015": {
"Long-term Debt": "48.5",
"Liabilities": "90.1",
"Stockholders Equity": "-106",
"ECR before LimitedLiability": "-74.2",
"Liabilities, Current": "74.8",
"Other Liabilities": "36.1",
"Assets": "-213",
"Property, Plant and Equipment, Net": "-22.5",
"Assets, Current": "-126",
"Intangible Assets": "-131",
"Assets, Noncurrent": "-41.6",
"Selling and Marketing Exp.": "48.9",
"Expenses": "-161",
"Revenues": "49.9",
"Net Income": "-110",
"Research and Development Exp.": "40.8",
"General and Administrative Exp.": "48.7",
"Other Expenses": "-291",
"Other Revenues": "49.9",
"Comprehensive Net Income": "-110",
"Economic Capital Ratio": "-105"
},
"2016": {
"Liabilities, Current": "184",
"Liabilities": "261",
"Assets": "7.93",
"Stockholders Equity": "244",
"ECR before LimitedLiability": "248",
"Other Liabilities": "67.8",
"Long-term Debt": "60.1",
"Intangible Assets": "-36.1",
"Other Assets": "22.2",
"Assets, Current": "52.1",
"Other Expenses": "-65.7",
"Expenses": "-58.3",
"Revenues": "17.5",
"Net Income": "-51.8",
"Selling and Marketing Exp.": "32.8",
"Research and Development Exp.": "22.4",
"General and Administrative Exp.": "-51.1",
"Other Revenues": "17.5",
"Other Net Income": "-11.8",
"Comprehensive Net Income": "-51.7",
"Economic Capital Ratio": "221"
},
"2017": {
"Other Liabilities": "84.9",
"Liabilities": "294",
"Assets": "-20.3",
"Stockholders Equity": "182",
"ECR before LimitedLiability": "301",
"Liabilities, Current": "205",
"Long-term Debt": "66.1",
"Intangible Assets": "-39.9",
"Other Assets": "12.0",
"Assets, Current": "33.0",
"Research and Development Exp.": "26.1",
"Expenses": "-44.5",
"Revenues": "69.3",
"Net Income": "18.9",
"Other Expenses": "-85.3",
"General and Administrative Exp.": "-25.5",
"Selling and Marketing Exp.": "35.2",
"Other Revenues": "69.3",
"Comprehensive Net Income": "18.7",
"Other Net Income": "-10.3",
"Economic Capital Ratio": "239"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001535079_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "219",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "325",
"Intangible Assets": "59",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "200",
"Other Compr. Net Income": "0",
"Other Expenses": "890",
"Other Liabilities": "52",
"Other Net Income": "7.7",
"Other Revenues": "900",
"Property, Plant and Equipment, Net": "153",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "52",
"Assets": "631",
"Expenses": "1,215",
"Revenues": "900",
"Stockholders Equity": "579",
"Net Income": "-307",
"Comprehensive Net Income": "-307",
"BaseVar": "1,891",
"ECR before LimitedLiability": "484%",
"Economic Capital Ratio": "538%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "729",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "43",
"Liabilities, Current": "277",
"Long-term Debt": "0",
"Other Assets": "170",
"Other Compr. Net Income": "0",
"Other Expenses": "1,575",
"Other Liabilities": "0",
"Other Net Income": "-81",
"Other Revenues": "940",
"Property, Plant and Equipment, Net": "91",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "277",
"Assets": "1,034",
"Expenses": "1,575",
"Revenues": "940",
"Stockholders Equity": "757",
"Net Income": "-716",
"Comprehensive Net Income": "-716",
"BaseVar": "2,551",
"ECR before LimitedLiability": "260%",
"Economic Capital Ratio": "386%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "811",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "43",
"Liabilities, Current": "50",
"Long-term Debt": "0",
"Other Assets": "172",
"Other Compr. Net Income": "0",
"Other Expenses": "2,066",
"Other Liabilities": "259",
"Other Net Income": "12",
"Other Revenues": "2,057",
"Property, Plant and Equipment, Net": "91",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "309",
"Assets": "1,117",
"Expenses": "2,066",
"Revenues": "2,057",
"Stockholders Equity": "808",
"Net Income": "3.1",
"Comprehensive Net Income": "3.1",
"BaseVar": "3,731",
"ECR before LimitedLiability": "412%",
"Economic Capital Ratio": "488%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "608",
"Assets, Noncurrent": "24",
"General and Administrative Exp.": "0",
"Intangible Assets": "83",
"Liabilities, Current": "258",
"Long-term Debt": "0",
"Other Assets": "61",
"Other Compr. Net Income": "0",
"Other Expenses": "2,342",
"Other Liabilities": "121",
"Other Net Income": "12",
"Other Revenues": "1,335",
"Property, Plant and Equipment, Net": "90",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "379",
"Assets": "865",
"Expenses": "2,342",
"Revenues": "1,335",
"Stockholders Equity": "486",
"Net Income": "-994",
"Comprehensive Net Income": "-994",
"BaseVar": "3,315",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "226%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,958",
"Assets, Noncurrent": "22",
"General and Administrative Exp.": "1,046",
"Intangible Assets": "0",
"Liabilities, Current": "193",
"Long-term Debt": "0",
"Other Assets": "431",
"Other Compr. Net Income": "0",
"Other Expenses": "1,698",
"Other Liabilities": "0",
"Other Net Income": "-53",
"Other Revenues": "1,638",
"Property, Plant and Equipment, Net": "96",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "193",
"Assets": "2,506",
"Expenses": "2,743",
"Revenues": "1,638",
"Stockholders Equity": "2,313",
"Net Income": "-1,159",
"Comprehensive Net Income": "-1,159",
"BaseVar": "4,587",
"ECR before LimitedLiability": "497%",
"Economic Capital Ratio": "548%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,891",
"Assets, Noncurrent": "27",
"General and Administrative Exp.": "743",
"Intangible Assets": "0",
"Liabilities, Current": "306",
"Long-term Debt": "0",
"Other Assets": "308",
"Other Compr. Net Income": "0",
"Other Expenses": "2,160",
"Other Liabilities": "0",
"Other Net Income": "-22",
"Other Revenues": "2,514",
"Property, Plant and Equipment, Net": "87",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "306",
"Assets": "2,312",
"Expenses": "2,903",
"Revenues": "2,514",
"Stockholders Equity": "2,006",
"Net Income": "-411",
"Comprehensive Net Income": "-411",
"BaseVar": "5,280",
"ECR before LimitedLiability": "510%",
"Economic Capital Ratio": "558%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 5.581544658648919,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001535079.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001535079.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001535079.svg"
},
{
"company_id": "0001082506",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001082506.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001082506.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001082506.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001082506_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001082506_main_keyfigs.svg",
"name": "Forest Investments Inc",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001082506.svg",
"report_text": "The relative strengths and weaknesses of Forest Investments Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Forest Investments Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 324% points.The greatest weakness of Forest Investments Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 551%, being 231% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001082506_2018_Forest_Investments_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "9.27",
"Liabilities": "-168",
"Stockholders Equity": "15.5",
"ECR before LimitedLiability": "-58.2",
"Other Liabilities": "-33.2",
"Liabilities, Current": "-139",
"Property, Plant and Equipment, Net": "-7.22",
"Assets": "90.8",
"Other Assets": "59.5",
"Intangible Assets": "-51.4",
"Assets, Current": "103",
"Research and Development Exp.": "7.15",
"Expenses": "57.8",
"Revenues": "-45.5",
"Net Income": "-22.6",
"Other Expenses": "28.6",
"Selling and Marketing Exp.": "12.7",
"Other Revenues": "-45.5",
"Other Net Income": "-28.8",
"Comprehensive Net Income": "-22.7",
"Economic Capital Ratio": "-97.7"
},
"2012": {
"Long-term Debt": "22.1",
"Liabilities": "35.3",
"Stockholders Equity": "169",
"ECR before LimitedLiability": "189",
"Liabilities, Current": "-21.0",
"Other Liabilities": "32.8",
"Property, Plant and Equipment, Net": "-5.34",
"Assets": "83.7",
"Other Assets": "9.92",
"Intangible Assets": "-27.3",
"Assets, Current": "156",
"Research and Development Exp.": "7.91",
"Expenses": "34.6",
"Revenues": "-30.0",
"Net Income": "38.3",
"Selling and Marketing Exp.": "12.9",
"Other Expenses": "11.0",
"Other Revenues": "-30.0",
"Other Net Income": "32.6",
"Comprehensive Net Income": "39.3",
"Economic Capital Ratio": "151"
},
"2013": {
"Long-term Debt": "10.8",
"Liabilities": "-38.2",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "-2.68",
"Other Liabilities": "-105",
"Liabilities, Current": "47.7",
"Assets, Current": "193",
"Assets": "140",
"Other Assets": "-9.98",
"Intangible Assets": "-46.2",
"Property, Plant and Equipment, Net": "-11.3",
"Expenses": "-2.85",
"Revenues": "-51.5",
"Net Income": "-71.8",
"General and Administrative Exp.": "-24.2",
"Research and Development Exp.": "8.67",
"Selling and Marketing Exp.": "15.4",
"Other Revenues": "-51.5",
"Other Net Income": "-19.3",
"Comprehensive Net Income": "-70.3",
"Economic Capital Ratio": "-33.3"
},
"2014": {
"Liabilities, Current": "29.0",
"Liabilities": "-105",
"Stockholders Equity": "44.4",
"ECR before LimitedLiability": "25.7",
"Other Liabilities": "-167",
"Long-term Debt": "14.6",
"Assets, Current": "168",
"Assets": "127",
"Assets, Noncurrent": "13.2",
"Intangible Assets": "-35.4",
"Property, Plant and Equipment, Net": "-11.1",
"Selling and Marketing Exp.": "13.8",
"Expenses": "33.5",
"Revenues": "-9.73",
"Net Income": "20.9",
"Other Expenses": "5.58",
"General and Administrative Exp.": "5.65",
"Research and Development Exp.": "7.69",
"Other Revenues": "-9.73",
"Comprehensive Net Income": "19.8",
"Economic Capital Ratio": "-6.66"
},
"2015": {
"Long-term Debt": "18.0",
"Liabilities": "-147",
"ECR before LimitedLiability": "-91.4",
"Liabilities, Current": "32.1",
"Other Liabilities": "-258",
"Assets": "47.6",
"Property, Plant and Equipment, Net": "-17.8",
"Assets, Current": "110",
"Intangible Assets": "-57.4",
"Assets, Noncurrent": "-11.5",
"Selling and Marketing Exp.": "19.5",
"Expenses": "32.0",
"Net Income": "-48.0",
"Research and Development Exp.": "10.7",
"General and Administrative Exp.": "3.64",
"Other Expenses": "28.9",
"Other Revenues": "-51.5",
"Revenues": "-51.5",
"Other Net Income": "-54.4",
"Comprehensive Net Income": "-47.9",
"Economic Capital Ratio": "-122"
},
"2016": {
"Liabilities, Current": "-177",
"Liabilities": "-113",
"Stockholders Equity": "78.6",
"ECR before LimitedLiability": "69.5",
"Other Liabilities": "21.4",
"Long-term Debt": "18.8",
"Intangible Assets": "-30.6",
"Assets": "167",
"Other Assets": "-5.53",
"Property, Plant and Equipment, Net": "-7.22",
"Assets, Current": "218",
"Other Expenses": "27.3",
"Expenses": "45.6",
"Revenues": "-40.3",
"Net Income": "31.3",
"Selling and Marketing Exp.": "12.2",
"Research and Development Exp.": "8.26",
"Other Revenues": "-40.3",
"Other Net Income": "28.3",
"Comprehensive Net Income": "30.9",
"Economic Capital Ratio": "42.6"
},
"2017": {
"Other Liabilities": "1.80",
"Liabilities": "78.6",
"Stockholders Equity": "324",
"ECR before LimitedLiability": "294",
"Liabilities, Current": "70.6",
"Long-term Debt": "8.51",
"Intangible Assets": "-7.14",
"Assets": "166",
"Property, Plant and Equipment, Net": "-4.58",
"Other Assets": "2.48",
"Assets, Current": "219",
"Research and Development Exp.": "9.20",
"Expenses": "32.7",
"Revenues": "-37.0",
"Net Income": "-19.6",
"General and Administrative Exp.": "12.9",
"Selling and Marketing Exp.": "12.5",
"Other Revenues": "-37.0",
"Comprehensive Net Income": "-19.6",
"Other Net Income": "-16.9",
"Economic Capital Ratio": "231"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001082506_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "119,314",
"Assets, Noncurrent": "114",
"General and Administrative Exp.": "5,732",
"Intangible Assets": "0",
"Liabilities, Current": "81,572",
"Long-term Debt": "1,415",
"Other Assets": "26,914",
"Other Compr. Net Income": "0",
"Other Expenses": "6,205",
"Other Liabilities": "21,885",
"Other Net Income": "-27,330",
"Other Revenues": "4,019",
"Property, Plant and Equipment, Net": "1,475",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "104,872",
"Assets": "147,817",
"Expenses": "11,937",
"Revenues": "4,019",
"Stockholders Equity": "42,945",
"Net Income": "-35,248",
"Comprehensive Net Income": "-35,248",
"BaseVar": "157,943",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "254%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "87,529",
"Assets, Noncurrent": "89",
"General and Administrative Exp.": "7,651",
"Intangible Assets": "0",
"Liabilities, Current": "27,078",
"Long-term Debt": "959",
"Other Assets": "9,423",
"Other Compr. Net Income": "808",
"Other Expenses": "14,900",
"Other Liabilities": "827",
"Other Net Income": "22,682",
"Other Revenues": "15,050",
"Property, Plant and Equipment, Net": "452",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "614"
},
"output_variables": {
"Liabilities": "28,864",
"Assets": "97,493",
"Expenses": "23,165",
"Revenues": "15,050",
"Stockholders Equity": "68,629",
"Net Income": "14,567",
"Comprehensive Net Income": "15,375",
"BaseVar": "108,223",
"ECR before LimitedLiability": "430%",
"Economic Capital Ratio": "500%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "76,165",
"Assets, Noncurrent": "1,861",
"General and Administrative Exp.": "21,451",
"Intangible Assets": "0",
"Liabilities, Current": "10,471",
"Long-term Debt": "1,485",
"Other Assets": "0",
"Other Compr. Net Income": "786",
"Other Expenses": "18,128",
"Other Liabilities": "22,355",
"Other Net Income": "-8,046",
"Other Revenues": "121",
"Property, Plant and Equipment, Net": "212",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "109"
},
"output_variables": {
"Liabilities": "34,311",
"Assets": "78,238",
"Expenses": "39,688",
"Revenues": "121",
"Stockholders Equity": "43,927",
"Net Income": "-47,613",
"Comprehensive Net Income": "-46,827",
"BaseVar": "91,782",
"ECR before LimitedLiability": "162%",
"Economic Capital Ratio": "318%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "134,989",
"Assets, Noncurrent": "13,204",
"General and Administrative Exp.": "9,975",
"Intangible Assets": "0",
"Liabilities, Current": "25,526",
"Long-term Debt": "403",
"Other Assets": "2,061",
"Other Compr. Net Income": "22",
"Other Expenses": "26,714",
"Other Liabilities": "61,441",
"Other Net Income": "726",
"Other Revenues": "36,396",
"Property, Plant and Equipment, Net": "187",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "87,370",
"Assets": "150,441",
"Expenses": "36,689",
"Revenues": "36,396",
"Stockholders Equity": "63,071",
"Net Income": "433",
"Comprehensive Net Income": "455",
"BaseVar": "172,804",
"ECR before LimitedLiability": "193%",
"Economic Capital Ratio": "340%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "86,127",
"Assets, Noncurrent": "1,052",
"General and Administrative Exp.": "8,040",
"Intangible Assets": "0",
"Liabilities, Current": "10,738",
"Long-term Debt": "0",
"Other Assets": "1,595",
"Other Compr. Net Income": "210",
"Other Expenses": "4,496",
"Other Liabilities": "54,642",
"Other Net Income": "-29,223",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "110",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "65,380",
"Assets": "88,884",
"Expenses": "12,536",
"Revenues": "0",
"Stockholders Equity": "23,504",
"Net Income": "-41,759",
"Comprehensive Net Income": "-41,549",
"BaseVar": "107,769",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "209%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "80,821",
"Assets, Noncurrent": "76",
"General and Administrative Exp.": "9,772",
"Intangible Assets": "0",
"Liabilities, Current": "44,060",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-234",
"Other Expenses": "-93",
"Other Liabilities": "16",
"Other Net Income": "19,101",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "44,076",
"Assets": "80,897",
"Expenses": "9,679",
"Revenues": "0",
"Stockholders Equity": "36,821",
"Net Income": "9,422",
"Comprehensive Net Income": "9,188",
"BaseVar": "83,667",
"ECR before LimitedLiability": "235%",
"Economic Capital Ratio": "370%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "68,014",
"Assets, Noncurrent": "92",
"General and Administrative Exp.": "0",
"Intangible Assets": "5,790",
"Liabilities, Current": "5,728",
"Long-term Debt": "1,640",
"Other Assets": "2,757",
"Other Compr. Net Income": "30",
"Other Expenses": "14,643",
"Other Liabilities": "3,110",
"Other Net Income": "-5,521",
"Other Revenues": "4,927",
"Property, Plant and Equipment, Net": "41",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "10,478",
"Assets": "76,694",
"Expenses": "14,643",
"Revenues": "4,927",
"Stockholders Equity": "66,216",
"Net Income": "-15,237",
"Comprehensive Net Income": "-15,207",
"BaseVar": "61,924",
"ECR before LimitedLiability": "501%",
"Economic Capital Ratio": "551%"
}
}
},
"top_rated": true,
"trend": 33.0,
"value": 5.508197612619936,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001082506.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001082506.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001082506.svg"
},
{
"company_id": "0001040896",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001040896.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001040896.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001040896.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001040896_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001040896_main_keyfigs.svg",
"name": "Intellicheck Inc",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001040896.svg",
"report_text": "The relative strengths and weaknesses of Intellicheck Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intellicheck Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 321% points.The greatest weakness of Intellicheck Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 550%, being 231% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001040896_2018_Intellicheck_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "42.1",
"Liabilities": "168",
"Stockholders Equity": "251",
"ECR before LimitedLiability": "257",
"Liabilities, Current": "116",
"Other Liabilities": "38.2",
"Property, Plant and Equipment, Net": "-3.05",
"Assets": "51.6",
"Other Assets": "-5.58",
"Intangible Assets": "160",
"Assets, Current": "-26.6",
"Assets, Noncurrent": "-2.31",
"Research and Development Exp.": "-10.1",
"Expenses": "-1.68",
"Selling and Marketing Exp.": "19.8",
"Other Expenses": "6.07",
"General and Administrative Exp.": "-18.0",
"Other Revenues": "7.23",
"Revenues": "7.23",
"Economic Capital Ratio": "219",
"Other Net Income": "-4.67"
},
"2013": {
"Long-term Debt": "35.2",
"Liabilities": "150",
"Stockholders Equity": "238",
"ECR before LimitedLiability": "238",
"Other Liabilities": "44.4",
"Liabilities, Current": "94.5",
"Assets, Current": "-34.8",
"Assets": "55.5",
"Other Assets": "-5.26",
"Intangible Assets": "230",
"Assets, Noncurrent": "-3.98",
"Other Revenues": "4.08",
"Revenues": "4.08",
"Net Income": "-4.69",
"General and Administrative Exp.": "-18.2",
"Comprehensive Net Income": "-4.49",
"Research and Development Exp.": "-10.4",
"Other Net Income": "-5.63",
"Selling and Marketing Exp.": "20.8",
"Other Expenses": "4.09",
"Economic Capital Ratio": "207"
},
"2014": {
"Liabilities, Current": "105",
"Liabilities": "158",
"Stockholders Equity": "190",
"ECR before LimitedLiability": "162",
"Other Liabilities": "37.9",
"Long-term Debt": "31.7",
"Assets, Current": "-39.2",
"Assets": "29.1",
"Assets, Noncurrent": "-7.93",
"Intangible Assets": "166",
"Other Assets": "-5.82",
"Property, Plant and Equipment, Net": "-8.25",
"Selling and Marketing Exp.": "23.3",
"Expenses": "-41.9",
"Other Net Income": "-4.84",
"Net Income": "-48.5",
"Other Expenses": "-40.2",
"General and Administrative Exp.": "-19.2",
"Research and Development Exp.": "-6.32",
"Comprehensive Net Income": "-50.4",
"Economic Capital Ratio": "129"
},
"2015": {
"Long-term Debt": "37.0",
"Liabilities": "187",
"Stockholders Equity": "272",
"ECR before LimitedLiability": "250",
"Liabilities, Current": "139",
"Other Liabilities": "38.7",
"Other Assets": "-2.54",
"Assets": "53.7",
"Property, Plant and Equipment, Net": "-5.59",
"Intangible Assets": "81.2",
"Assets, Noncurrent": "-6.49",
"Selling and Marketing Exp.": "25.4",
"Expenses": "-18.7",
"Revenues": "0.445",
"Net Income": "-24.2",
"Research and Development Exp.": "-13.1",
"General and Administrative Exp.": "-33.9",
"Other Expenses": "1.80",
"Other Revenues": "0.445",
"Other Net Income": "-5.77",
"Comprehensive Net Income": "-24.4",
"Economic Capital Ratio": "219"
},
"2016": {
"Liabilities, Current": "106",
"Liabilities": "156",
"Assets": "82.4",
"Stockholders Equity": "290",
"ECR before LimitedLiability": "234",
"Other Liabilities": "33.4",
"Long-term Debt": "39.4",
"Intangible Assets": "146",
"Assets, Current": "-13.3",
"Assets, Noncurrent": "-3.89",
"Other Expenses": "-49.4",
"Expenses": "-21.6",
"Revenues": "-22.6",
"Net Income": "-49.8",
"Selling and Marketing Exp.": "21.1",
"Research and Development Exp.": "-17.4",
"General and Administrative Exp.": "21.9",
"Other Revenues": "-22.6",
"Other Net Income": "-4.58",
"Comprehensive Net Income": "-49.7",
"Economic Capital Ratio": "207"
},
"2017": {
"Other Liabilities": "34.4",
"Liabilities": "147",
"Assets": "106",
"Stockholders Equity": "321",
"ECR before LimitedLiability": "293",
"Liabilities, Current": "100",
"Long-term Debt": "33.9",
"Intangible Assets": "62.7",
"Property, Plant and Equipment, Net": "-4.77",
"Assets, Current": "36.9",
"Research and Development Exp.": "-8.24",
"Expenses": "-8.91",
"Revenues": "-28.4",
"Net Income": "-41.3",
"Other Expenses": "-37.3",
"General and Administrative Exp.": "18.0",
"Selling and Marketing Exp.": "17.3",
"Other Revenues": "-28.4",
"Comprehensive Net Income": "-41.4",
"Other Net Income": "-3.46",
"Economic Capital Ratio": "231"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001040896_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "2,999",
"Assets, Noncurrent": "72",
"General and Administrative Exp.": "4,209",
"Intangible Assets": "16,940",
"Liabilities, Current": "2,255",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,616",
"Other Liabilities": "527",
"Other Net Income": "0.91",
"Other Revenues": "8,803",
"Property, Plant and Equipment, Net": "449",
"Research and Development Exp.": "2,239",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,782",
"Assets": "20,461",
"Expenses": "11,064",
"Revenues": "8,803",
"Stockholders Equity": "17,678",
"Net Income": "-2,260",
"Comprehensive Net Income": "-2,260",
"BaseVar": "26,125",
"ECR before LimitedLiability": "524%",
"Economic Capital Ratio": "568%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,428",
"Assets, Noncurrent": "72",
"General and Administrative Exp.": "3,797",
"Intangible Assets": "16,033",
"Liabilities, Current": "2,148",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,869",
"Other Liabilities": "397",
"Other Net Income": "0.16",
"Other Revenues": "7,299",
"Property, Plant and Equipment, Net": "369",
"Research and Development Exp.": "2,057",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,546",
"Assets": "17,902",
"Expenses": "9,723",
"Revenues": "7,299",
"Stockholders Equity": "15,356",
"Net Income": "-2,424",
"Comprehensive Net Income": "-2,424",
"BaseVar": "22,650",
"ECR before LimitedLiability": "511%",
"Economic Capital Ratio": "558%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "3,982",
"Assets, Noncurrent": "75",
"General and Administrative Exp.": "4,091",
"Intangible Assets": "11,409",
"Liabilities, Current": "2,102",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "8,344",
"Other Liabilities": "564",
"Other Net Income": "0.94",
"Other Revenues": "6,613",
"Property, Plant and Equipment, Net": "347",
"Research and Development Exp.": "1,823",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,666",
"Assets": "15,814",
"Expenses": "14,258",
"Revenues": "6,613",
"Stockholders Equity": "13,148",
"Net Income": "-7,644",
"Comprehensive Net Income": "-7,644",
"BaseVar": "24,476",
"ECR before LimitedLiability": "396%",
"Economic Capital Ratio": "476%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "7,365",
"Assets, Noncurrent": "60",
"General and Administrative Exp.": "5,444",
"Intangible Assets": "10,572",
"Liabilities, Current": "1,706",
"Long-term Debt": "0",
"Other Assets": "150",
"Other Compr. Net Income": "0",
"Other Expenses": "4,459",
"Other Liabilities": "441",
"Other Net Income": "150",
"Other Revenues": "7,015",
"Property, Plant and Equipment, Net": "325",
"Research and Development Exp.": "2,595",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,146",
"Assets": "18,473",
"Expenses": "12,498",
"Revenues": "7,015",
"Stockholders Equity": "16,326",
"Net Income": "-5,334",
"Comprehensive Net Income": "-5,334",
"BaseVar": "24,663",
"ECR before LimitedLiability": "499%",
"Economic Capital Ratio": "550%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "3,830",
"Assets, Noncurrent": "61",
"General and Administrative Exp.": "0",
"Intangible Assets": "10,256",
"Liabilities, Current": "1,360",
"Long-term Debt": "0",
"Other Assets": "115",
"Other Compr. Net Income": "0",
"Other Expenses": "7,183",
"Other Liabilities": "238",
"Other Net Income": "15",
"Other Revenues": "3,839",
"Property, Plant and Equipment, Net": "271",
"Research and Development Exp.": "2,406",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,598",
"Assets": "14,534",
"Expenses": "9,589",
"Revenues": "3,839",
"Stockholders Equity": "12,935",
"Net Income": "-5,735",
"Comprehensive Net Income": "-5,735",
"BaseVar": "17,879",
"ECR before LimitedLiability": "478%",
"Economic Capital Ratio": "534%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "8,967",
"Assets, Noncurrent": "67",
"General and Administrative Exp.": "0",
"Intangible Assets": "8,565",
"Liabilities, Current": "1,627",
"Long-term Debt": "0",
"Other Assets": "71",
"Other Compr. Net Income": "0",
"Other Expenses": "7,763",
"Other Liabilities": "246",
"Other Net Income": "60",
"Other Revenues": "3,598",
"Property, Plant and Equipment, Net": "212",
"Research and Development Exp.": "1,916",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,873",
"Assets": "17,882",
"Expenses": "9,679",
"Revenues": "3,598",
"Stockholders Equity": "16,009",
"Net Income": "-6,021",
"Comprehensive Net Income": "-6,021",
"BaseVar": "19,613",
"ECR before LimitedLiability": "499%",
"Economic Capital Ratio": "550%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 5.499324501938134,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001040896.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001040896.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001040896.svg"
},
{
"company_id": "0001433195",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001433195.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001433195.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001433195.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001433195_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001433195_main_keyfigs.svg",
"name": "Appfolio INC",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001433195.svg",
"report_text": "The relative strengths and weaknesses of Appfolio INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Appfolio INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 254% points.The greatest weakness of Appfolio INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 533%, being 214% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001433195_2018_Appfolio_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "38.9",
"Liabilities": "216",
"Stockholders Equity": "159",
"ECR before LimitedLiability": "210",
"Liabilities, Current": "144",
"Other Liabilities": "66.0",
"Other Assets": "116",
"Assets": "-7.81",
"Assets, Current": "-37.9",
"Intangible Assets": "-23.8",
"Assets, Noncurrent": "-8.93",
"Selling and Marketing Exp.": "-16.7",
"Expenses": "-26.6",
"Revenues": "47.1",
"Net Income": "11.8",
"General and Administrative Exp.": "3.85",
"Other Expenses": "-13.8",
"Other Revenues": "47.1",
"Other Net Income": "-10.6",
"Comprehensive Net Income": "11.1",
"Economic Capital Ratio": "179"
},
"2016": {
"Liabilities, Current": "133",
"Liabilities": "217",
"Stockholders Equity": "92.5",
"ECR before LimitedLiability": "191",
"Other Liabilities": "65.9",
"Long-term Debt": "49.6",
"Intangible Assets": "-37.0",
"Assets": "-33.4",
"Other Assets": "95.8",
"Assets, Current": "-45.2",
"Assets, Noncurrent": "-6.90",
"Other Expenses": "-19.5",
"Expenses": "-29.6",
"Revenues": "64.5",
"Net Income": "29.6",
"Selling and Marketing Exp.": "-15.8",
"General and Administrative Exp.": "4.43",
"Other Revenues": "64.5",
"Other Net Income": "-7.34",
"Comprehensive Net Income": "29.9",
"Economic Capital Ratio": "164"
},
"2017": {
"Other Liabilities": "79.9",
"Liabilities": "254",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "276",
"Liabilities, Current": "167",
"Long-term Debt": "55.5",
"Intangible Assets": "-37.2",
"Assets": "-31.3",
"Assets, Noncurrent": "-3.81",
"Property, Plant and Equipment, Net": "-5.41",
"Other Assets": "57.4",
"Assets, Current": "-23.9",
"Expenses": "-18.7",
"Revenues": "87.8",
"Net Income": "64.1",
"Other Expenses": "-10.1",
"Selling and Marketing Exp.": "-10.6",
"Other Revenues": "87.8",
"Comprehensive Net Income": "63.7",
"Other Net Income": "-7.46",
"Economic Capital Ratio": "214"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001433195_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "27,506",
"Assets, Noncurrent": "1,176",
"General and Administrative Exp.": "14,343",
"Intangible Assets": "11,253",
"Liabilities, Current": "16,905",
"Long-term Debt": "879",
"Other Assets": "44,439",
"Other Compr. Net Income": "-153",
"Other Expenses": "40,082",
"Other Liabilities": "0",
"Other Net Income": "-590",
"Other Revenues": "74,977",
"Property, Plant and Equipment, Net": "6,107",
"Research and Development Exp.": "9,554",
"Selling and Marketing Exp.": "26,076"
},
"output_variables": {
"Liabilities": "17,784",
"Assets": "90,481",
"Expenses": "90,055",
"Revenues": "74,977",
"Stockholders Equity": "72,697",
"Net Income": "-15,668",
"Comprehensive Net Income": "-15,821",
"BaseVar": "175,148",
"ECR before LimitedLiability": "445%",
"Economic Capital Ratio": "510%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "32,220",
"Assets, Noncurrent": "1,217",
"General and Administrative Exp.": "17,979",
"Intangible Assets": "9,842",
"Liabilities, Current": "21,361",
"Long-term Debt": "1,540",
"Other Assets": "42,227",
"Other Compr. Net Income": "102",
"Other Expenses": "54,632",
"Other Liabilities": "0",
"Other Net Income": "209",
"Other Revenues": "105,586",
"Property, Plant and Equipment, Net": "7,077",
"Research and Development Exp.": "12,638",
"Selling and Marketing Exp.": "28,827"
},
"output_variables": {
"Liabilities": "22,901",
"Assets": "92,583",
"Expenses": "114,076",
"Revenues": "105,586",
"Stockholders Equity": "69,682",
"Net Income": "-8,281",
"Comprehensive Net Income": "-8,179",
"BaseVar": "218,322",
"ECR before LimitedLiability": "417%",
"Economic Capital Ratio": "491%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "53,842",
"Assets, Noncurrent": "1,238",
"General and Administrative Exp.": "21,199",
"Intangible Assets": "8,462",
"Liabilities, Current": "23,912",
"Long-term Debt": "1,257",
"Other Assets": "40,010",
"Other Compr. Net Income": "-158",
"Other Expenses": "68,040",
"Other Liabilities": "0",
"Other Net Income": "439",
"Other Revenues": "143,803",
"Property, Plant and Equipment, Net": "6,696",
"Research and Development Exp.": "16,578",
"Selling and Marketing Exp.": "28,709"
},
"output_variables": {
"Liabilities": "25,169",
"Assets": "110,248",
"Expenses": "134,526",
"Revenues": "143,803",
"Stockholders Equity": "85,079",
"Net Income": "9,716",
"Comprehensive Net Income": "9,558",
"BaseVar": "271,324",
"ECR before LimitedLiability": "477%",
"Economic Capital Ratio": "533%"
}
}
},
"top_rated": true,
"trend": 7.0,
"value": 5.332765634800803,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001433195.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001433195.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001433195.svg"
},
{
"company_id": "0001459417",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001459417.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001459417.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001459417.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001459417_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001459417_main_keyfigs.svg",
"name": "2U LLC",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001459417.svg",
"report_text": "The relative strengths and weaknesses of 2U LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of 2U LLC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 209% points.The greatest weakness of 2U LLC is the variable Other Revenues, reducing the Economic Capital Ratio by 89% points.
The company's Economic Capital Ratio, given in the ranking table, is 533%, being 214% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001459417_2018_2U_LLC.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities, Current": "129",
"Liabilities": "215",
"Stockholders Equity": "87.6",
"ECR before LimitedLiability": "166",
"Other Liabilities": "74.1",
"Long-term Debt": "39.7",
"Assets, Current": "18.0",
"Assets": "-36.0",
"Assets, Noncurrent": "-9.52",
"Intangible Assets": "-47.4",
"Other Assets": "16.8",
"Property, Plant and Equipment, Net": "-6.18",
"Selling and Marketing Exp.": "-64.1",
"Expenses": "-46.9",
"Revenues": "-106",
"Net Income": "5.89",
"Research and Development Exp.": "18.0",
"Other Revenues": "-106",
"Other Net Income": "149",
"Comprehensive Net Income": "3.39",
"Economic Capital Ratio": "133"
},
"2015": {
"Long-term Debt": "35.1",
"Liabilities": "206",
"Stockholders Equity": "217",
"ECR before LimitedLiability": "254",
"Liabilities, Current": "144",
"Other Liabilities": "63.8",
"Other Assets": "12.8",
"Assets": "20.8",
"Assets, Current": "70.6",
"Intangible Assets": "-28.8",
"Assets, Noncurrent": "-5.73",
"Selling and Marketing Exp.": "-38.8",
"Expenses": "-12.1",
"Revenues": "-91.4",
"Net Income": "16.0",
"Research and Development Exp.": "16.7",
"Other Expenses": "8.49",
"Other Revenues": "-91.4",
"Other Net Income": "107",
"Comprehensive Net Income": "15.6",
"Economic Capital Ratio": "223"
},
"2016": {
"Liabilities, Current": "128",
"Liabilities": "191",
"Stockholders Equity": "157",
"ECR before LimitedLiability": "223",
"Other Liabilities": "40.6",
"Long-term Debt": "53.0",
"Intangible Assets": "-37.8",
"Assets": "2.32",
"Other Assets": "20.7",
"Assets, Current": "40.3",
"Assets, Noncurrent": "-4.88",
"Other Expenses": "12.9",
"Expenses": "-14.7",
"Revenues": "-110",
"Net Income": "23.5",
"Selling and Marketing Exp.": "-47.7",
"Research and Development Exp.": "20.1",
"Other Revenues": "-110",
"Other Net Income": "132",
"Comprehensive Net Income": "23.6",
"Economic Capital Ratio": "196"
},
"2017": {
"Other Liabilities": "3.93",
"Liabilities": "152",
"Stockholders Equity": "209",
"ECR before LimitedLiability": "276",
"Liabilities, Current": "121",
"Long-term Debt": "40.8",
"Intangible Assets": "16.7",
"Assets": "42.1",
"Assets, Noncurrent": "-3.45",
"Property, Plant and Equipment, Net": "6.45",
"Assets, Current": "16.5",
"Research and Development Exp.": "16.0",
"Expenses": "5.62",
"Revenues": "-89.5",
"Net Income": "21.5",
"Other Expenses": "23.3",
"Selling and Marketing Exp.": "-34.6",
"Other Revenues": "-89.5",
"Comprehensive Net Income": "23.3",
"Other Net Income": "94.8",
"Economic Capital Ratio": "214"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001459417_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "89,988",
"Assets, Noncurrent": "1,466",
"General and Administrative Exp.": "23,420",
"Intangible Assets": "0",
"Liabilities, Current": "23,768",
"Long-term Debt": "621",
"Other Assets": "14,830",
"Other Compr. Net Income": "0",
"Other Expenses": "49,479",
"Other Liabilities": "639",
"Other Net Income": "109,118",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "6,755",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "65,218"
},
"output_variables": {
"Liabilities": "25,028",
"Assets": "113,039",
"Expenses": "138,117",
"Revenues": "0",
"Stockholders Equity": "88,011",
"Net Income": "-28,999",
"Comprehensive Net Income": "-28,999",
"BaseVar": "249,515",
"ECR before LimitedLiability": "401%",
"Economic Capital Ratio": "480%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "192,907",
"Assets, Noncurrent": "3,744",
"General and Administrative Exp.": "34,123",
"Intangible Assets": "0",
"Liabilities, Current": "32,597",
"Long-term Debt": "2,655",
"Other Assets": "26,262",
"Other Compr. Net Income": "0",
"Other Expenses": "59,258",
"Other Liabilities": "0",
"Other Net Income": "149,559",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "8,128",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "82,911"
},
"output_variables": {
"Liabilities": "35,252",
"Assets": "231,041",
"Expenses": "176,292",
"Revenues": "0",
"Stockholders Equity": "195,789",
"Net Income": "-26,733",
"Comprehensive Net Income": "-26,733",
"BaseVar": "371,018",
"ECR before LimitedLiability": "504%",
"Economic Capital Ratio": "554%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "184,698",
"Assets, Noncurrent": "3,007",
"General and Administrative Exp.": "46,021",
"Intangible Assets": "0",
"Liabilities, Current": "41,069",
"Long-term Debt": "0",
"Other Assets": "41,019",
"Other Compr. Net Income": "0",
"Other Expenses": "74,265",
"Other Liabilities": "8,014",
"Other Net Income": "206,212",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "15,596",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "106,610"
},
"output_variables": {
"Liabilities": "49,083",
"Assets": "244,320",
"Expenses": "226,896",
"Revenues": "0",
"Stockholders Equity": "195,237",
"Net Income": "-20,684",
"Comprehensive Net Income": "-20,684",
"BaseVar": "462,870",
"ECR before LimitedLiability": "463%",
"Economic Capital Ratio": "523%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "248,053",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "62,665",
"Intangible Assets": "162,749",
"Liabilities, Current": "58,000",
"Long-term Debt": "70",
"Other Assets": "22,205",
"Other Compr. Net Income": "5,326",
"Other Expenses": "102,092",
"Other Liabilities": "36,160",
"Other Net Income": "286,257",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "49,055",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "150,923"
},
"output_variables": {
"Liabilities": "94,230",
"Assets": "482,062",
"Expenses": "315,680",
"Revenues": "0",
"Stockholders Equity": "387,832",
"Net Income": "-29,423",
"Comprehensive Net Income": "-24,097",
"BaseVar": "731,448",
"ECR before LimitedLiability": "476%",
"Economic Capital Ratio": "533%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 5.33011211846539,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001459417.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001459417.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001459417.svg"
},
{
"company_id": "0001013462",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001013462.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001013462.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001013462.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001013462_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001013462_main_keyfigs.svg",
"name": "Ansys INC",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001013462.svg",
"report_text": "The relative strengths and weaknesses of Ansys INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ansys INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 219% points.The greatest weakness of Ansys INC is the variable Property, Plant and Equipment, Net, reducing the Economic Capital Ratio by 3.6% points.
The company's Economic Capital Ratio, given in the ranking table, is 529%, being 209% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001013462_2018_Ansys_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Liabilities": "-12.1",
"Liabilities": "7.28",
"Stockholders Equity": "128",
"ECR before LimitedLiability": "81.0",
"Liabilities, Current": "25.4",
"Long-term Debt": "-7.54",
"Assets, Current": "4.35",
"Assets": "69.3",
"Intangible Assets": "76.5",
"Property, Plant and Equipment, Net": "-3.43",
"Other Assets": "-2.73",
"Assets, Noncurrent": "-2.09",
"Expenses": "19.5",
"Revenues": "-13.3",
"Net Income": "5.66",
"General and Administrative Exp.": "5.80",
"Selling and Marketing Exp.": "16.0",
"Other Expenses": "-2.25",
"Other Revenues": "-13.3",
"Comprehensive Net Income": "5.72",
"Economic Capital Ratio": "82.3"
},
"2011": {
"Long-term Debt": "-6.61",
"Liabilities": "15.0",
"Stockholders Equity": "187",
"ECR before LimitedLiability": "182",
"Other Liabilities": "-0.211",
"Liabilities, Current": "21.3",
"Property, Plant and Equipment, Net": "-1.97",
"Assets": "113",
"Other Assets": "-3.27",
"Intangible Assets": "122",
"Assets, Current": "1.51",
"Expenses": "33.1",
"Revenues": "-7.83",
"Net Income": "23.1",
"General and Administrative Exp.": "12.7",
"Other Expenses": "8.11",
"Selling and Marketing Exp.": "12.5",
"Other Revenues": "-7.83",
"Other Net Income": "-2.55",
"Comprehensive Net Income": "23.0",
"Economic Capital Ratio": "142"
},
"2012": {
"Long-term Debt": "3.91",
"Liabilities": "43.8",
"Stockholders Equity": "200",
"ECR before LimitedLiability": "201",
"Liabilities, Current": "26.5",
"Other Liabilities": "15.3",
"Property, Plant and Equipment, Net": "-2.44",
"Assets": "99.1",
"Other Assets": "-4.32",
"Intangible Assets": "99.9",
"Assets, Current": "7.90",
"Expenses": "31.7",
"Revenues": "-1.33",
"Net Income": "27.5",
"Selling and Marketing Exp.": "13.3",
"Other Expenses": "4.44",
"General and Administrative Exp.": "15.0",
"Other Revenues": "-1.33",
"Other Net Income": "-3.00",
"Comprehensive Net Income": "27.1",
"Economic Capital Ratio": "164"
},
"2013": {
"Long-term Debt": "10.4",
"Liabilities": "60.4",
"Stockholders Equity": "218",
"ECR before LimitedLiability": "222",
"Other Liabilities": "23.6",
"Liabilities, Current": "30.6",
"Assets, Current": "13.4",
"Assets": "93.9",
"Other Assets": "-2.40",
"Intangible Assets": "83.5",
"Property, Plant and Equipment, Net": "-2.09",
"Assets, Noncurrent": "-3.13",
"Other Expenses": "3.15",
"Expenses": "33.4",
"Other Revenues": "1.51",
"Net Income": "31.0",
"General and Administrative Exp.": "16.6",
"Selling and Marketing Exp.": "15.3",
"Comprehensive Net Income": "30.4",
"Other Net Income": "-4.00",
"Economic Capital Ratio": "192"
},
"2014": {
"Liabilities, Current": "35.2",
"Liabilities": "76.9",
"Stockholders Equity": "224",
"ECR before LimitedLiability": "238",
"Other Liabilities": "37.2",
"Long-term Debt": "11.2",
"Assets, Current": "10.4",
"Assets": "85.5",
"Assets, Noncurrent": "-4.01",
"Intangible Assets": "83.5",
"Property, Plant and Equipment, Net": "-2.89",
"Selling and Marketing Exp.": "16.7",
"Expenses": "34.7",
"Net Income": "40.5",
"General and Administrative Exp.": "17.6",
"Other Revenues": "9.49",
"Revenues": "9.49",
"Other Net Income": "-3.39",
"Other Compr. Net Income": "-3.24",
"Comprehensive Net Income": "37.5",
"Economic Capital Ratio": "206"
},
"2015": {
"Long-term Debt": "15.0",
"Liabilities": "94.3",
"Stockholders Equity": "243",
"ECR before LimitedLiability": "257",
"Liabilities, Current": "48.2",
"Other Liabilities": "41.4",
"Assets": "88.2",
"Property, Plant and Equipment, Net": "-2.79",
"Assets, Current": "12.1",
"Intangible Assets": "82.3",
"Assets, Noncurrent": "-4.67",
"Selling and Marketing Exp.": "18.8",
"Expenses": "35.9",
"Net Income": "39.8",
"General and Administrative Exp.": "17.7",
"Other Revenues": "9.27",
"Revenues": "9.27",
"Other Net Income": "-5.18",
"Comprehensive Net Income": "38.3",
"Other Compr. Net Income": "-1.58",
"Economic Capital Ratio": "226"
},
"2016": {
"Liabilities, Current": "20.1",
"Liabilities": "70.4",
"Stockholders Equity": "230",
"ECR before LimitedLiability": "246",
"Other Liabilities": "36.2",
"Long-term Debt": "20.1",
"Intangible Assets": "73.8",
"Assets": "95.6",
"Property, Plant and Equipment, Net": "-2.16",
"Assets, Current": "18.0",
"Assets, Noncurrent": "-2.22",
"Other Expenses": "2.94",
"Expenses": "36.8",
"Revenues": "4.77",
"Net Income": "38.0",
"Selling and Marketing Exp.": "17.0",
"General and Administrative Exp.": "17.5",
"Other Revenues": "4.77",
"Other Net Income": "-3.54",
"Comprehensive Net Income": "37.8",
"Economic Capital Ratio": "219"
},
"2017": {
"Other Liabilities": "37.9",
"Liabilities": "65.1",
"Stockholders Equity": "219",
"ECR before LimitedLiability": "272",
"Liabilities, Current": "21.8",
"Long-term Debt": "10.2",
"Intangible Assets": "69.9",
"Assets": "96.2",
"Property, Plant and Equipment, Net": "-3.63",
"Other Assets": "-1.81",
"Assets, Current": "21.5",
"Expenses": "35.7",
"Revenues": "4.64",
"Net Income": "37.0",
"Other Expenses": "5.82",
"General and Administrative Exp.": "15.7",
"Selling and Marketing Exp.": "15.2",
"Other Revenues": "4.64",
"Comprehensive Net Income": "38.0",
"Other Net Income": "-3.31",
"Economic Capital Ratio": "209"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001013462_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "714,633",
"Assets, Noncurrent": "56,123",
"General and Administrative Exp.": "0",
"Intangible Assets": "1,313,403",
"Liabilities, Current": "311,369",
"Long-term Debt": "82,989",
"Other Assets": "5,796",
"Other Compr. Net Income": "0",
"Other Expenses": "339,728",
"Other Liabilities": "202,589",
"Other Net Income": "1,614",
"Other Revenues": "580,236",
"Property, Plant and Equipment, Net": "36,921",
"Research and Development Exp.": "88,990",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "596,947",
"Assets": "2,126,876",
"Expenses": "428,718",
"Revenues": "580,236",
"Stockholders Equity": "1,529,929",
"Net Income": "153,132",
"Comprehensive Net Income": "153,132",
"BaseVar": "2,099,626",
"ECR before LimitedLiability": "424%",
"Economic Capital Ratio": "496%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "740,033",
"Assets, Noncurrent": "46,942",
"General and Administrative Exp.": "0",
"Intangible Assets": "1,608,795",
"Liabilities, Current": "438,751",
"Long-term Debt": "100,479",
"Other Assets": "7,062",
"Other Compr. Net Income": "0",
"Other Expenses": "404,875",
"Other Liabilities": "154,767",
"Other Net Income": "2,631",
"Other Revenues": "691,449",
"Property, Plant and Equipment, Net": "45,638",
"Research and Development Exp.": "108,530",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "693,997",
"Assets": "2,448,470",
"Expenses": "513,405",
"Revenues": "691,449",
"Stockholders Equity": "1,754,473",
"Net Income": "180,675",
"Comprehensive Net Income": "180,675",
"BaseVar": "2,452,698",
"ECR before LimitedLiability": "422%",
"Economic Capital Ratio": "495%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "913,359",
"Assets, Noncurrent": "24,393",
"General and Administrative Exp.": "0",
"Intangible Assets": "1,602,420",
"Liabilities, Current": "477,387",
"Long-term Debt": "96,917",
"Other Assets": "14,992",
"Other Compr. Net Income": "-3,225",
"Other Expenses": "463,862",
"Other Liabilities": "92,822",
"Other Net Income": "1,955",
"Other Revenues": "798,018",
"Property, Plant and Equipment, Net": "52,253",
"Research and Development Exp.": "132,628",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "667,126",
"Assets": "2,607,417",
"Expenses": "596,490",
"Revenues": "798,018",
"Stockholders Equity": "1,940,291",
"Net Income": "203,483",
"Comprehensive Net Income": "200,258",
"BaseVar": "2,659,044",
"ECR before LimitedLiability": "448%",
"Economic Capital Ratio": "513%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,067,596",
"Assets, Noncurrent": "10,586",
"General and Administrative Exp.": "0",
"Intangible Assets": "1,547,094",
"Liabilities, Current": "440,431",
"Long-term Debt": "60,670",
"Other Assets": "36,568",
"Other Compr. Net Income": "-11,295",
"Other Expenses": "466,289",
"Other Liabilities": "85,035",
"Other Net Income": "1,795",
"Other Revenues": "861,260",
"Property, Plant and Equipment, Net": "60,538",
"Research and Development Exp.": "151,439",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "586,136",
"Assets": "2,722,382",
"Expenses": "617,728",
"Revenues": "861,260",
"Stockholders Equity": "2,136,246",
"Net Income": "245,327",
"Comprehensive Net Income": "234,032",
"BaseVar": "2,743,476",
"ECR before LimitedLiability": "489%",
"Economic Capital Ratio": "543%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,110,493",
"Assets, Noncurrent": "6,187",
"General and Administrative Exp.": "0",
"Intangible Assets": "1,571,494",
"Liabilities, Current": "465,099",
"Long-term Debt": "54,113",
"Other Assets": "21,286",
"Other Compr. Net Income": "-29,110",
"Other Expenses": "517,378",
"Other Liabilities": "37,390",
"Other Net Income": "1,468",
"Other Revenues": "936,021",
"Property, Plant and Equipment, Net": "64,643",
"Research and Development Exp.": "165,421",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "556,602",
"Assets": "2,774,103",
"Expenses": "682,799",
"Revenues": "936,021",
"Stockholders Equity": "2,217,501",
"Net Income": "254,690",
"Comprehensive Net Income": "225,580",
"BaseVar": "2,869,413",
"ECR before LimitedLiability": "503%",
"Economic Capital Ratio": "553%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,076,426",
"Assets, Noncurrent": "5,757",
"General and Administrative Exp.": "0",
"Intangible Assets": "1,552,901",
"Liabilities, Current": "484,146",
"Long-term Debt": "49,240",
"Other Assets": "32,896",
"Other Compr. Net Income": "-20,410",
"Other Expenses": "524,812",
"Other Liabilities": "2,091",
"Other Net Income": "3,411",
"Other Revenues": "942,753",
"Property, Plant and Equipment, Net": "61,924",
"Research and Development Exp.": "168,831",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "535,477",
"Assets": "2,729,904",
"Expenses": "693,643",
"Revenues": "942,753",
"Stockholders Equity": "2,194,427",
"Net Income": "252,521",
"Comprehensive Net Income": "232,111",
"BaseVar": "2,844,649",
"ECR before LimitedLiability": "509%",
"Economic Capital Ratio": "557%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,169,401",
"Assets, Noncurrent": "24,287",
"General and Administrative Exp.": "0",
"Intangible Assets": "1,509,834",
"Liabilities, Current": "539,100",
"Long-term Debt": "50,762",
"Other Assets": "42,327",
"Other Compr. Net Income": "-5,488",
"Other Expenses": "544,030",
"Other Liabilities": "2,259",
"Other Net Income": "4,294",
"Other Revenues": "988,465",
"Property, Plant and Equipment, Net": "54,677",
"Research and Development Exp.": "183,093",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "592,121",
"Assets": "2,800,526",
"Expenses": "727,123",
"Revenues": "988,465",
"Stockholders Equity": "2,208,405",
"Net Income": "265,636",
"Comprehensive Net Income": "260,148",
"BaseVar": "2,955,844",
"ECR before LimitedLiability": "495%",
"Economic Capital Ratio": "547%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,270,266",
"Assets, Noncurrent": "35,972",
"General and Administrative Exp.": "0",
"Intangible Assets": "1,536,178",
"Liabilities, Current": "608,553",
"Long-term Debt": "85,778",
"Other Assets": "42,111",
"Other Compr. Net Income": "19,808",
"Other Expenses": "638,219",
"Other Liabilities": "1,461",
"Other Net Income": "4,966",
"Other Revenues": "1,095,250",
"Property, Plant and Equipment, Net": "57,096",
"Research and Development Exp.": "202,746",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "695,792",
"Assets": "2,941,623",
"Expenses": "840,965",
"Revenues": "1,095,250",
"Stockholders Equity": "2,245,831",
"Net Income": "259,251",
"Comprehensive Net Income": "279,059",
"BaseVar": "3,250,229",
"ECR before LimitedLiability": "471%",
"Economic Capital Ratio": "529%"
}
}
},
"top_rated": true,
"trend": -5.0,
"value": 5.288584950492371,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001013462.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001013462.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001013462.svg"
},
{
"company_id": "0000860731",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000860731.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000860731.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000860731.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000860731_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000860731_main_keyfigs.svg",
"name": "Tyler Technologies INC",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000860731.svg",
"report_text": "The relative strengths and weaknesses of Tyler Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tyler Technologies INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 198% points.The greatest weakness of Tyler Technologies INC is the variable Other Expenses, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 525%, being 206% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000860731_2018_Tyler_Technologies_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "28.6",
"Liabilities": "69.7",
"Stockholders Equity": "-9.39",
"ECR before LimitedLiability": "70.3",
"Other Liabilities": "57.7",
"Liabilities, Current": "-16.5",
"Property, Plant and Equipment, Net": "15.6",
"Assets": "-36.2",
"Assets, Noncurrent": "-7.35",
"Other Assets": "-7.61",
"Intangible Assets": "20.5",
"Assets, Current": "-49.6",
"Other Revenues": "41.6",
"Revenues": "41.6",
"Net Income": "36.5",
"Comprehensive Net Income": "36.3",
"Other Expenses": "-59.3",
"Research and Development Exp.": "13.1",
"General and Administrative Exp.": "23.6",
"Selling and Marketing Exp.": "23.3",
"Economic Capital Ratio": "30.7"
},
"2012": {
"Long-term Debt": "40.2",
"Liabilities": "90.3",
"Stockholders Equity": "-8.43",
"ECR before LimitedLiability": "75.0",
"Other Liabilities": "54.8",
"Property, Plant and Equipment, Net": "12.0",
"Assets": "-43.5",
"Other Assets": "-12.9",
"Intangible Assets": "22.0",
"Assets, Current": "-51.5",
"Assets, Noncurrent": "-6.68",
"Other Revenues": "51.3",
"Revenues": "51.3",
"Net Income": "40.0",
"Other Net Income": "-6.46",
"Comprehensive Net Income": "39.6",
"Selling and Marketing Exp.": "23.7",
"Other Expenses": "-66.4",
"Research and Development Exp.": "13.4",
"General and Administrative Exp.": "26.8",
"Economic Capital Ratio": "37.3"
},
"2013": {
"Long-term Debt": "33.3",
"Liabilities": "79.5",
"Stockholders Equity": "21.4",
"ECR before LimitedLiability": "96.5",
"Other Liabilities": "57.4",
"Liabilities, Current": "-9.44",
"Assets, Current": "-21.7",
"Assets": "-21.3",
"Other Assets": "-10.5",
"Intangible Assets": "7.63",
"Property, Plant and Equipment, Net": "14.6",
"Assets, Noncurrent": "-9.49",
"Other Revenues": "43.4",
"Revenues": "43.4",
"Net Income": "35.9",
"General and Administrative Exp.": "25.6",
"Comprehensive Net Income": "36.2",
"Research and Development Exp.": "13.1",
"Selling and Marketing Exp.": "23.5",
"Other Expenses": "-63.3",
"Economic Capital Ratio": "65.8"
},
"2014": {
"Liabilities, Current": "-5.44",
"Liabilities": "76.5",
"Assets": "-9.36",
"Stockholders Equity": "40.6",
"ECR before LimitedLiability": "116",
"Other Liabilities": "54.7",
"Long-term Debt": "29.6",
"Assets, Noncurrent": "-10.1",
"Other Assets": "-6.34",
"Property, Plant and Equipment, Net": "6.48",
"Selling and Marketing Exp.": "23.2",
"Expenses": "6.14",
"Revenues": "46.7",
"Net Income": "48.0",
"Other Expenses": "-55.4",
"General and Administrative Exp.": "24.4",
"Research and Development Exp.": "13.0",
"Other Revenues": "46.7",
"Other Net Income": "-4.85",
"Comprehensive Net Income": "46.2",
"Economic Capital Ratio": "84.1"
},
"2015": {
"Long-term Debt": "28.1",
"Liabilities": "86.7",
"Assets": "69.4",
"Stockholders Equity": "193",
"ECR before LimitedLiability": "212",
"Liabilities, Current": "25.4",
"Other Liabilities": "42.1",
"Assets, Current": "-23.9",
"Intangible Assets": "133",
"Assets, Noncurrent": "-6.71",
"Selling and Marketing Exp.": "19.9",
"Expenses": "23.5",
"Revenues": "14.5",
"Net Income": "32.1",
"Research and Development Exp.": "11.2",
"General and Administrative Exp.": "18.8",
"Other Expenses": "-27.1",
"Other Revenues": "14.5",
"Other Net Income": "-5.69",
"Comprehensive Net Income": "31.9",
"Economic Capital Ratio": "181"
},
"2016": {
"Liabilities, Current": "16.1",
"Liabilities": "85.9",
"Stockholders Equity": "166",
"ECR before LimitedLiability": "204",
"Other Liabilities": "41.4",
"Long-term Debt": "36.5",
"Intangible Assets": "111",
"Assets": "54.0",
"Property, Plant and Equipment, Net": "7.48",
"Assets, Current": "-27.1",
"Assets, Noncurrent": "-5.11",
"Other Expenses": "-35.0",
"Expenses": "21.2",
"Revenues": "19.8",
"Net Income": "36.0",
"Selling and Marketing Exp.": "20.3",
"Research and Development Exp.": "13.8",
"General and Administrative Exp.": "21.0",
"Other Revenues": "19.8",
"Comprehensive Net Income": "36.1",
"Economic Capital Ratio": "177"
},
"2017": {
"Other Liabilities": "44.7",
"Liabilities": "97.9",
"Assets": "64.2",
"Stockholders Equity": "198",
"ECR before LimitedLiability": "268",
"Liabilities, Current": "30.7",
"Long-term Debt": "34.3",
"Intangible Assets": "72.2",
"Property, Plant and Equipment, Net": "6.67",
"Assets, Current": "-7.26",
"Research and Development Exp.": "13.3",
"Expenses": "26.8",
"Revenues": "19.1",
"Net Income": "41.3",
"Other Expenses": "-23.8",
"General and Administrative Exp.": "18.7",
"Selling and Marketing Exp.": "18.1",
"Other Revenues": "19.1",
"Comprehensive Net Income": "41.2",
"Other Net Income": "-4.22",
"Economic Capital Ratio": "206"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000860731_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "107,092",
"Assets, Noncurrent": "1,614",
"General and Administrative Exp.": "0",
"Intangible Assets": "141,722",
"Liabilities, Current": "151,640",
"Long-term Debt": "0",
"Other Assets": "4,048",
"Other Compr. Net Income": "0",
"Other Expenses": "279,430",
"Other Liabilities": "0",
"Other Net Income": "2,404",
"Other Revenues": "309,391",
"Property, Plant and Equipment, Net": "40,915",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "151,640",
"Assets": "295,391",
"Expenses": "279,430",
"Revenues": "309,391",
"Stockholders Equity": "143,751",
"Net Income": "32,365",
"Comprehensive Net Income": "32,365",
"BaseVar": "655,110",
"ECR before LimitedLiability": "255%",
"Economic Capital Ratio": "383%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "122,757",
"Assets, Noncurrent": "1,197",
"General and Administrative Exp.": "0",
"Intangible Assets": "165,756",
"Liabilities, Current": "169,795",
"Long-term Debt": "0",
"Other Assets": "3,224",
"Other Compr. Net Income": "87",
"Other Expenses": "327,601",
"Other Liabilities": "0",
"Other Net Income": "-2,709",
"Other Revenues": "363,304",
"Property, Plant and Equipment, Net": "45,381",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "169,795",
"Assets": "338,315",
"Expenses": "327,601",
"Revenues": "363,304",
"Stockholders Equity": "168,520",
"Net Income": "32,994",
"Comprehensive Net Income": "33,081",
"BaseVar": "760,457",
"ECR before LimitedLiability": "260%",
"Economic Capital Ratio": "386%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "217,235",
"Assets, Noncurrent": "536",
"General and Administrative Exp.": "0",
"Intangible Assets": "159,997",
"Liabilities, Current": "192,110",
"Long-term Debt": "0",
"Other Assets": "1,876",
"Other Compr. Net Income": "222",
"Other Expenses": "376,233",
"Other Liabilities": "0",
"Other Net Income": "-1,309",
"Other Revenues": "416,643",
"Property, Plant and Equipment, Net": "64,844",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "192,110",
"Assets": "444,488",
"Expenses": "376,233",
"Revenues": "416,643",
"Stockholders Equity": "252,378",
"Net Income": "39,101",
"Comprehensive Net Income": "39,323",
"BaseVar": "898,216",
"ECR before LimitedLiability": "306%",
"Economic Capital Ratio": "417%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "346,710",
"Assets, Noncurrent": "737",
"General and Administrative Exp.": "0",
"Intangible Assets": "158,864",
"Liabilities, Current": "232,839",
"Long-term Debt": "0",
"Other Assets": "1,761",
"Other Compr. Net Income": "0",
"Other Expenses": "435,660",
"Other Liabilities": "0",
"Other Net Income": "-355",
"Other Revenues": "493,101",
"Property, Plant and Equipment, Net": "65,910",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "232,839",
"Assets": "573,982",
"Expenses": "435,660",
"Revenues": "493,101",
"Stockholders Equity": "341,143",
"Net Income": "57,086",
"Comprehensive Net Income": "57,086",
"BaseVar": "1,081,665",
"ECR before LimitedLiability": "328%",
"Economic Capital Ratio": "431%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "268,215",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "949,044",
"Liabilities, Current": "337,572",
"Long-term Debt": "0",
"Other Assets": "38,199",
"Other Compr. Net Income": "0",
"Other Expenses": "530,929",
"Other Liabilities": "0",
"Other Net Income": "381",
"Other Revenues": "591,022",
"Property, Plant and Equipment, Net": "101,112",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "337,572",
"Assets": "1,356,570",
"Expenses": "530,929",
"Revenues": "591,022",
"Stockholders Equity": "1,018,998",
"Net Income": "60,474",
"Comprehensive Net Income": "60,474",
"BaseVar": "1,666,373",
"ECR before LimitedLiability": "447%",
"Economic Capital Ratio": "512%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "282,960",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "917,496",
"Liabilities, Current": "361,501",
"Long-term Debt": "0",
"Other Assets": "33,221",
"Other Compr. Net Income": "0",
"Other Expenses": "666,857",
"Other Liabilities": "0",
"Other Net Income": "-1,998",
"Other Revenues": "756,043",
"Property, Plant and Equipment, Net": "124,268",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "361,501",
"Assets": "1,357,945",
"Expenses": "666,857",
"Revenues": "756,043",
"Stockholders Equity": "996,444",
"Net Income": "87,188",
"Comprehensive Net Income": "87,188",
"BaseVar": "1,899,899",
"ECR before LimitedLiability": "436%",
"Economic Capital Ratio": "504%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "496,800",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "894,431",
"Liabilities, Current": "382,310",
"Long-term Debt": "0",
"Other Assets": "46,046",
"Other Compr. Net Income": "0",
"Other Expenses": "699,503",
"Other Liabilities": "0",
"Other Net Income": "698",
"Other Revenues": "840,662",
"Property, Plant and Equipment, Net": "152,315",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "382,310",
"Assets": "1,589,592",
"Expenses": "699,503",
"Revenues": "840,662",
"Stockholders Equity": "1,207,282",
"Net Income": "141,857",
"Comprehensive Net Income": "141,857",
"BaseVar": "2,110,781",
"ECR before LimitedLiability": "465%",
"Economic Capital Ratio": "525%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 5.251339036870369,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000860731.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000860731.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000860731.svg"
},
{
"company_id": "0001039280",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001039280.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001039280.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001039280.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001039280_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001039280_main_keyfigs.svg",
"name": "Netsol Technologies INC",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001039280.svg",
"report_text": "The relative strengths and weaknesses of Netsol Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Netsol Technologies INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 190% points.The greatest weakness of Netsol Technologies INC is the variable Other Expenses, reducing the Economic Capital Ratio by 7.2% points.
The company's Economic Capital Ratio, given in the ranking table, is 520%, being 200% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001039280_2018_Netsol_Technologies_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "20.5",
"Liabilities": "74.3",
"Assets": "73.1",
"Stockholders Equity": "191",
"ECR before LimitedLiability": "209",
"Other Liabilities": "44.9",
"Liabilities, Current": "14.9",
"Property, Plant and Equipment, Net": "25.8",
"Intangible Assets": "35.7",
"Assets, Current": "8.75",
"Research and Development Exp.": "9.06",
"Expenses": "32.2",
"Revenues": "4.61",
"Net Income": "25.8",
"General and Administrative Exp.": "8.94",
"Other Expenses": "4.66",
"Selling and Marketing Exp.": "10.1",
"Other Revenues": "4.61",
"Other Net Income": "-11.4",
"Comprehensive Net Income": "26.5",
"Economic Capital Ratio": "169"
},
"2012": {
"Long-term Debt": "21.8",
"Liabilities": "131",
"Assets": "59.9",
"Stockholders Equity": "227",
"ECR before LimitedLiability": "241",
"Liabilities, Current": "83.0",
"Other Liabilities": "43.9",
"Property, Plant and Equipment, Net": "22.6",
"Other Assets": "-5.59",
"Intangible Assets": "34.2",
"Research and Development Exp.": "10.3",
"Expenses": "28.0",
"Revenues": "9.56",
"Net Income": "25.0",
"Selling and Marketing Exp.": "11.7",
"General and Administrative Exp.": "10.9",
"Other Revenues": "9.56",
"Other Net Income": "-12.9",
"Comprehensive Net Income": "17.7",
"Other Compr. Net Income": "-7.55",
"Economic Capital Ratio": "203"
},
"2013": {
"Long-term Debt": "28.0",
"Liabilities": "170",
"Assets": "44.8",
"Stockholders Equity": "252",
"ECR before LimitedLiability": "285",
"Other Liabilities": "66.2",
"Liabilities, Current": "107",
"Other Assets": "-3.48",
"Intangible Assets": "23.4",
"Property, Plant and Equipment, Net": "20.0",
"Other Expenses": "3.71",
"Expenses": "33.1",
"Revenues": "22.7",
"Net Income": "45.9",
"Research and Development Exp.": "12.2",
"Selling and Marketing Exp.": "15.5",
"Other Revenues": "22.7",
"Other Net Income": "-9.64",
"Comprehensive Net Income": "31.5",
"Other Compr. Net Income": "-15.2",
"Economic Capital Ratio": "254"
},
"2014": {
"Liabilities, Current": "74.2",
"Liabilities": "130",
"Stockholders Equity": "217",
"ECR before LimitedLiability": "226",
"Other Liabilities": "55.3",
"Long-term Debt": "19.2",
"Assets, Current": "-16.8",
"Assets": "56.1",
"Assets, Noncurrent": "-5.69",
"Intangible Assets": "39.3",
"Other Assets": "-3.76",
"Property, Plant and Equipment, Net": "48.3",
"Other Revenues": "6.15",
"Revenues": "6.15",
"Net Income": "5.88",
"Selling and Marketing Exp.": "12.0",
"Comprehensive Net Income": "8.70",
"General and Administrative Exp.": "-7.03",
"Other Expenses": "-13.5",
"Research and Development Exp.": "11.2",
"Economic Capital Ratio": "194"
},
"2015": {
"Long-term Debt": "38.7",
"Liabilities": "176",
"Stockholders Equity": "215",
"ECR before LimitedLiability": "244",
"Liabilities, Current": "114",
"Other Liabilities": "54.0",
"Assets": "33.1",
"Property, Plant and Equipment, Net": "39.1",
"Assets, Current": "-13.0",
"Intangible Assets": "23.9",
"Assets, Noncurrent": "-7.36",
"Other Revenues": "27.4",
"Revenues": "27.4",
"Net Income": "23.1",
"Selling and Marketing Exp.": "14.6",
"Comprehensive Net Income": "17.8",
"Other Compr. Net Income": "-5.46",
"Other Expenses": "-23.3",
"Research and Development Exp.": "14.4",
"Other Net Income": "-7.08",
"Economic Capital Ratio": "212"
},
"2016": {
"Liabilities, Current": "110",
"Liabilities": "180",
"Assets": "27.6",
"Stockholders Equity": "208",
"ECR before LimitedLiability": "267",
"Other Liabilities": "54.3",
"Long-term Debt": "51.1",
"Intangible Assets": "9.94",
"Other Assets": "-5.04",
"Property, Plant and Equipment, Net": "29.9",
"Other Expenses": "-13.3",
"Expenses": "13.9",
"Revenues": "37.8",
"Net Income": "44.2",
"Selling and Marketing Exp.": "11.3",
"Research and Development Exp.": "17.4",
"Other Revenues": "37.8",
"Other Net Income": "-7.32",
"Comprehensive Net Income": "38.1",
"Other Compr. Net Income": "-6.52",
"Economic Capital Ratio": "240"
},
"2017": {
"Other Liabilities": "51.3",
"Liabilities": "149",
"Assets": "34.3",
"Stockholders Equity": "190",
"ECR before LimitedLiability": "263",
"Liabilities, Current": "80.5",
"Long-term Debt": "41.0",
"Intangible Assets": "2.80",
"Property, Plant and Equipment, Net": "24.6",
"Research and Development Exp.": "15.6",
"Expenses": "8.32",
"Revenues": "26.4",
"Net Income": "29.7",
"Other Expenses": "-7.22",
"General and Administrative Exp.": "-5.75",
"Selling and Marketing Exp.": "5.50",
"Other Revenues": "26.4",
"Comprehensive Net Income": "25.3",
"Other Net Income": "-4.91",
"Other Compr. Net Income": "-4.60",
"Economic Capital Ratio": "200"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001039280_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "34,590",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "3,720",
"Intangible Assets": "35,041",
"Liabilities, Current": "20,015",
"Long-term Debt": "435",
"Other Assets": "0",
"Other Compr. Net Income": "410",
"Other Expenses": "19,767",
"Other Liabilities": "285",
"Other Net Income": "-3,975",
"Other Revenues": "36,206",
"Property, Plant and Equipment, Net": "16,014",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "3,016"
},
"output_variables": {
"Liabilities": "20,735",
"Assets": "85,646",
"Expenses": "26,503",
"Revenues": "36,206",
"Stockholders Equity": "64,911",
"Net Income": "5,728",
"Comprehensive Net Income": "6,138",
"BaseVar": "102,170",
"ECR before LimitedLiability": "460%",
"Economic Capital Ratio": "521%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "36,278",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "4,680",
"Intangible Assets": "38,156",
"Liabilities, Current": "13,340",
"Long-term Debt": "2,076",
"Other Assets": "0",
"Other Compr. Net Income": "-3,554",
"Other Expenses": "24,756",
"Other Liabilities": "936",
"Other Net Income": "-4,203",
"Other Revenues": "39,216",
"Property, Plant and Equipment, Net": "16,913",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "3,130"
},
"output_variables": {
"Liabilities": "16,353",
"Assets": "91,347",
"Expenses": "32,566",
"Revenues": "39,216",
"Stockholders Equity": "74,995",
"Net Income": "2,447",
"Comprehensive Net Income": "-1,108",
"BaseVar": "111,913",
"ECR before LimitedLiability": "503%",
"Economic Capital Ratio": "552%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "42,074",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "10,994",
"Intangible Assets": "39,106",
"Liabilities, Current": "11,870",
"Long-term Debt": "1,412",
"Other Assets": "545",
"Other Compr. Net Income": "-7,577",
"Other Expenses": "22,323",
"Other Liabilities": "0",
"Other Net Income": "-1,786",
"Other Revenues": "50,737",
"Property, Plant and Equipment, Net": "20,978",
"Research and Development Exp.": "159",
"Selling and Marketing Exp.": "3,388"
},
"output_variables": {
"Liabilities": "13,282",
"Assets": "102,704",
"Expenses": "36,863",
"Revenues": "50,737",
"Stockholders Equity": "89,422",
"Net Income": "12,088",
"Comprehensive Net Income": "4,511",
"BaseVar": "128,776",
"ECR before LimitedLiability": "571%",
"Economic Capital Ratio": "605%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "26,863",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "15,046",
"Intangible Assets": "38,320",
"Liabilities, Current": "14,614",
"Long-term Debt": "1,532",
"Other Assets": "0",
"Other Compr. Net Income": "2,317",
"Other Expenses": "29,945",
"Other Liabilities": "0",
"Other Net Income": "490",
"Other Revenues": "36,385",
"Property, Plant and Equipment, Net": "29,721",
"Research and Development Exp.": "250",
"Selling and Marketing Exp.": "4,572"
},
"output_variables": {
"Liabilities": "16,146",
"Assets": "94,903",
"Expenses": "49,813",
"Revenues": "36,385",
"Stockholders Equity": "78,758",
"Net Income": "-12,938",
"Comprehensive Net Income": "-10,621",
"BaseVar": "120,498",
"ECR before LimitedLiability": "487%",
"Economic Capital Ratio": "541%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "31,280",
"Assets, Noncurrent": "141",
"General and Administrative Exp.": "14,208",
"Intangible Assets": "32,332",
"Liabilities, Current": "14,835",
"Long-term Debt": "0",
"Other Assets": "90",
"Other Compr. Net Income": "-2,488",
"Other Expenses": "36,012",
"Other Liabilities": "487",
"Other Net Income": "330",
"Other Revenues": "51,049",
"Property, Plant and Equipment, Net": "25,120",
"Research and Development Exp.": "315",
"Selling and Marketing Exp.": "6,093"
},
"output_variables": {
"Liabilities": "15,322",
"Assets": "88,962",
"Expenses": "56,628",
"Revenues": "51,049",
"Stockholders Equity": "73,640",
"Net Income": "-5,249",
"Comprehensive Net Income": "-7,737",
"BaseVar": "132,803",
"ECR before LimitedLiability": "491%",
"Economic Capital Ratio": "544%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "40,452",
"Assets, Noncurrent": "843",
"General and Administrative Exp.": "14,727",
"Intangible Assets": "29,191",
"Liabilities, Current": "15,230",
"Long-term Debt": "0",
"Other Assets": "90",
"Other Compr. Net Income": "-3,218",
"Other Expenses": "35,864",
"Other Liabilities": "478",
"Other Net Income": "-592",
"Other Revenues": "64,550",
"Property, Plant and Equipment, Net": "22,774",
"Research and Development Exp.": "486",
"Selling and Marketing Exp.": "7,824"
},
"output_variables": {
"Liabilities": "15,708",
"Assets": "93,349",
"Expenses": "58,901",
"Revenues": "64,550",
"Stockholders Equity": "77,641",
"Net Income": "5,057",
"Comprehensive Net Income": "1,839",
"BaseVar": "147,429",
"ECR before LimitedLiability": "522%",
"Economic Capital Ratio": "567%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "44,272",
"Assets, Noncurrent": "3,301",
"General and Administrative Exp.": "16,748",
"Intangible Assets": "26,560",
"Liabilities, Current": "21,117",
"Long-term Debt": "0",
"Other Assets": "5,174",
"Other Compr. Net Income": "-2,586",
"Other Expenses": "40,412",
"Other Liabilities": "367",
"Other Net Income": "197",
"Other Revenues": "65,366",
"Property, Plant and Equipment, Net": "20,371",
"Research and Development Exp.": "393",
"Selling and Marketing Exp.": "9,746"
},
"output_variables": {
"Liabilities": "21,484",
"Assets": "99,677",
"Expenses": "67,299",
"Revenues": "65,366",
"Stockholders Equity": "78,194",
"Net Income": "-1,736",
"Comprehensive Net Income": "-4,322",
"BaseVar": "159,458",
"ECR before LimitedLiability": "458%",
"Economic Capital Ratio": "520%"
}
}
},
"top_rated": true,
"trend": -10.0,
"value": 5.198429054707605,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001039280.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001039280.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001039280.svg"
},
{
"company_id": "0001447669",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001447669.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001447669.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001447669.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001447669_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001447669_main_keyfigs.svg",
"name": "Twilio INC",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001447669.svg",
"report_text": "The relative strengths and weaknesses of Twilio INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Twilio INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 210% points.The greatest weakness of Twilio INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 515%, being 195% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001447669_2018_Twilio_INC.pdf",
"shrinked_graph_json": {
"2016": {
"Liabilities, Current": "98.0",
"Liabilities": "159",
"Stockholders Equity": "179",
"ECR before LimitedLiability": "219",
"Other Liabilities": "52.6",
"Long-term Debt": "32.4",
"Intangible Assets": "-30.3",
"Assets": "24.6",
"Property, Plant and Equipment, Net": "5.91",
"Assets, Current": "85.7",
"Assets, Noncurrent": "-5.79",
"Other Expenses": "4.93",
"Expenses": "-5.90",
"Revenues": "27.3",
"Net Income": "16.1",
"Research and Development Exp.": "-15.2",
"General and Administrative Exp.": "5.53",
"Other Revenues": "27.3",
"Other Net Income": "-5.69",
"Comprehensive Net Income": "16.2",
"Economic Capital Ratio": "193"
},
"2017": {
"Other Liabilities": "51.3",
"Liabilities": "210",
"Stockholders Equity": "164",
"ECR before LimitedLiability": "257",
"Liabilities, Current": "141",
"Long-term Debt": "50.6",
"Research and Development Exp.": "-26.0",
"Expenses": "-22.0",
"Net Income": "17.4",
"Other Expenses": "7.98",
"General and Administrative Exp.": "6.34",
"Selling and Marketing Exp.": "-10.5",
"Other Revenues": "43.5",
"Revenues": "43.5",
"Intangible Assets": "-32.0",
"Property, Plant and Equipment, Net": "5.33",
"Other Assets": "-5.74",
"Assets, Current": "46.7",
"Comprehensive Net Income": "18.0",
"Other Net Income": "-5.46",
"Economic Capital Ratio": "195"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001447669_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "353,380",
"Assets, Noncurrent": "484",
"General and Administrative Exp.": "51,077",
"Intangible Assets": "13,833",
"Liabilities, Current": "73,704",
"Long-term Debt": "9,543",
"Other Assets": "7,445",
"Other Compr. Net Income": "0",
"Other Expenses": "124,706",
"Other Liabilities": "0",
"Other Net Income": "317",
"Other Revenues": "277,335",
"Property, Plant and Equipment, Net": "37,552",
"Research and Development Exp.": "77,926",
"Selling and Marketing Exp.": "65,267"
},
"output_variables": {
"Liabilities": "83,247",
"Assets": "412,694",
"Expenses": "318,976",
"Revenues": "277,335",
"Stockholders Equity": "329,447",
"Net Income": "-41,324",
"Comprehensive Net Income": "-41,324",
"BaseVar": "683,509",
"ECR before LimitedLiability": "458%",
"Economic Capital Ratio": "520%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "353,265",
"Assets, Noncurrent": "2,559",
"General and Administrative Exp.": "59,619",
"Intangible Assets": "37,915",
"Liabilities, Current": "78,527",
"Long-term Debt": "0",
"Other Assets": "5,502",
"Other Compr. Net Income": "2,025",
"Other Expenses": "184,772",
"Other Liabilities": "11,409",
"Other Net Income": "3,071",
"Other Revenues": "399,020",
"Property, Plant and Equipment, Net": "50,541",
"Research and Development Exp.": "120,739",
"Selling and Marketing Exp.": "100,669"
},
"output_variables": {
"Liabilities": "89,936",
"Assets": "449,782",
"Expenses": "465,799",
"Revenues": "399,020",
"Stockholders Equity": "359,846",
"Net Income": "-63,708",
"Comprehensive Net Income": "-61,683",
"BaseVar": "904,897",
"ECR before LimitedLiability": "451%",
"Economic Capital Ratio": "515%"
}
}
},
"top_rated": true,
"trend": -4.0,
"value": 5.145368803178783,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001447669.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001447669.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001447669.svg"
},
{
"company_id": "0001514416",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001514416.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001514416.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001514416.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001514416_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001514416_main_keyfigs.svg",
"name": "Bandwidth Inc",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001514416.svg",
"report_text": "The relative strengths and weaknesses of Bandwidth Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bandwidth Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 275% points.The greatest weakness of Bandwidth Inc is the variable Assets, reducing the Economic Capital Ratio by 56% points.
The company's Economic Capital Ratio, given in the ranking table, is 503%, being 184% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001514416_2018_Bandwidth_Inc.pdf",
"shrinked_graph_json": {
"2017": {
"Other Liabilities": "71.6",
"Liabilities": "275",
"Assets": "-56.1",
"Stockholders Equity": "64.2",
"ECR before LimitedLiability": "246",
"Liabilities, Current": "185",
"Long-term Debt": "61.3",
"Intangible Assets": "-41.0",
"Assets, Noncurrent": "-5.09",
"Assets, Current": "-23.0",
"Research and Development Exp.": "10.9",
"Expenses": "-33.7",
"Revenues": "102",
"Net Income": "63.1",
"Other Expenses": "-47.5",
"General and Administrative Exp.": "-18.5",
"Selling and Marketing Exp.": "20.0",
"Other Revenues": "102",
"Comprehensive Net Income": "62.9",
"Other Net Income": "-8.86",
"Economic Capital Ratio": "184"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001514416_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "65,252",
"Assets, Noncurrent": "1,192",
"General and Administrative Exp.": "37,069",
"Intangible Assets": "14,510",
"Liabilities, Current": "24,518",
"Long-term Debt": "716",
"Other Assets": "8,594",
"Other Compr. Net Income": "0",
"Other Expenses": "97,908",
"Other Liabilities": "2,549",
"Other Net Income": "0",
"Other Revenues": "162,955",
"Property, Plant and Equipment, Net": "14,946",
"Research and Development Exp.": "10,789",
"Selling and Marketing Exp.": "11,218"
},
"output_variables": {
"Liabilities": "27,783",
"Assets": "104,494",
"Expenses": "156,984",
"Revenues": "162,955",
"Stockholders Equity": "76,711",
"Net Income": "5,971",
"Comprehensive Net Income": "5,971",
"BaseVar": "299,694",
"ECR before LimitedLiability": "434%",
"Economic Capital Ratio": "503%"
}
}
},
"top_rated": true,
"trend": null,
"value": 5.029362867401943,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001514416.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001514416.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001514416.svg"
},
{
"company_id": "0001582982",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001582982.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001582982.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001582982.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001582982_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001582982_main_keyfigs.svg",
"name": "Carecloud Inc",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001582982.svg",
"report_text": "The relative strengths and weaknesses of Carecloud Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Carecloud Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 278% points.The greatest weakness of Carecloud Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 494%, being 175% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001582982_2018_Carecloud_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities, Current": "30.1",
"Liabilities": "101",
"Stockholders Equity": "41.8",
"ECR before LimitedLiability": "88.1",
"Other Liabilities": "45.3",
"Long-term Debt": "30.9",
"Assets, Current": "-70.2",
"Assets": "-21.6",
"Assets, Noncurrent": "-11.2",
"Intangible Assets": "154",
"Other Assets": "-8.20",
"Selling and Marketing Exp.": "23.7",
"Expenses": "-18.6",
"Revenues": "34.6",
"Net Income": "9.66",
"Other Expenses": "-19.2",
"General and Administrative Exp.": "-33.7",
"Research and Development Exp.": "10.9",
"Other Revenues": "34.6",
"Comprehensive Net Income": "7.56",
"Economic Capital Ratio": "55.7"
},
"2015": {
"Long-term Debt": "-50.1",
"Liabilities": "108",
"Stockholders Equity": "35.6",
"ECR before LimitedLiability": "75.6",
"Liabilities, Current": "120",
"Other Liabilities": "32.9",
"Other Assets": "-8.78",
"Assets": "-30.8",
"Assets, Current": "-43.6",
"Intangible Assets": "63.3",
"Assets, Noncurrent": "-15.6",
"Selling and Marketing Exp.": "27.1",
"Expenses": "-16.4",
"Revenues": "37.0",
"Net Income": "12.5",
"Research and Development Exp.": "12.8",
"General and Administrative Exp.": "-33.7",
"Other Expenses": "-21.4",
"Other Revenues": "37.0",
"Comprehensive Net Income": "11.2",
"Economic Capital Ratio": "44.5"
},
"2016": {
"Liabilities, Current": "-26.9",
"Liabilities": "-14.5",
"Stockholders Equity": "-90.7",
"ECR before LimitedLiability": "-73.1",
"Other Liabilities": "27.8",
"Long-term Debt": "-16.0",
"Intangible Assets": "54.1",
"Assets": "-66.2",
"Other Assets": "-19.8",
"Property, Plant and Equipment, Net": "-7.63",
"Assets, Current": "-97.3",
"Assets, Noncurrent": "-15.1",
"Other Expenses": "-27.6",
"Expenses": "-17.7",
"Selling and Marketing Exp.": "26.7",
"Research and Development Exp.": "17.6",
"General and Administrative Exp.": "-31.9",
"Other Revenues": "20.7",
"Revenues": "20.7",
"Economic Capital Ratio": "-100",
"Other Net Income": "-7.26"
},
"2017": {
"Other Liabilities": "59.6",
"Liabilities": "278",
"Stockholders Equity": "111",
"ECR before LimitedLiability": "237",
"Liabilities, Current": "195",
"Long-term Debt": "61.1",
"Intangible Assets": "34.5",
"Assets": "-46.1",
"Property, Plant and Equipment, Net": "-8.44",
"Other Assets": "-10.5",
"Assets, Current": "-50.3",
"Research and Development Exp.": "18.8",
"Expenses": "-51.2",
"Revenues": "69.8",
"Net Income": "16.3",
"Other Expenses": "-58.9",
"General and Administrative Exp.": "-41.2",
"Selling and Marketing Exp.": "27.8",
"Other Revenues": "69.8",
"Comprehensive Net Income": "13.9",
"Economic Capital Ratio": "175"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001582982_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "4,585",
"Assets, Noncurrent": "140",
"General and Administrative Exp.": "9,943",
"Intangible Assets": "16,938",
"Liabilities, Current": "8,144",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-22",
"Other Expenses": "11,977",
"Other Liabilities": "643",
"Other Net Income": "-108",
"Other Revenues": "18,303",
"Property, Plant and Equipment, Net": "1,444",
"Research and Development Exp.": "532",
"Selling and Marketing Exp.": "253"
},
"output_variables": {
"Liabilities": "8,787",
"Assets": "23,107",
"Expenses": "22,704",
"Revenues": "18,303",
"Stockholders Equity": "14,321",
"Net Income": "-4,509",
"Comprehensive Net Income": "-4,531",
"BaseVar": "45,977",
"ECR before LimitedLiability": "284%",
"Economic Capital Ratio": "403%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "10,886",
"Assets, Noncurrent": "67",
"General and Administrative Exp.": "11,969",
"Intangible Assets": "14,351",
"Liabilities, Current": "5,758",
"Long-term Debt": "4,836",
"Other Assets": "0",
"Other Compr. Net Income": "-190",
"Other Expenses": "14,869",
"Other Liabilities": "1,190",
"Other Net Income": "197",
"Other Revenues": "23,080",
"Property, Plant and Equipment, Net": "1,372",
"Research and Development Exp.": "659",
"Selling and Marketing Exp.": "467"
},
"output_variables": {
"Liabilities": "11,785",
"Assets": "26,677",
"Expenses": "27,964",
"Revenues": "23,080",
"Stockholders Equity": "14,892",
"Net Income": "-4,687",
"Comprehensive Net Income": "-4,877",
"BaseVar": "56,776",
"ECR before LimitedLiability": "244%",
"Economic Capital Ratio": "376%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "8,439",
"Assets, Noncurrent": "283",
"General and Administrative Exp.": "12,459",
"Intangible Assets": "18,013",
"Liabilities, Current": "15,858",
"Long-term Debt": "4,034",
"Other Assets": "0",
"Other Compr. Net Income": "23",
"Other Expenses": "18,688",
"Other Liabilities": "1,366",
"Other Net Income": "-17",
"Other Revenues": "24,493",
"Property, Plant and Equipment, Net": "1,589",
"Research and Development Exp.": "902",
"Selling and Marketing Exp.": "1,224"
},
"output_variables": {
"Liabilities": "21,257",
"Assets": "28,324",
"Expenses": "33,273",
"Revenues": "24,493",
"Stockholders Equity": "7,067",
"Net Income": "-8,797",
"Comprehensive Net Income": "-8,774",
"BaseVar": "66,989",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "227%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "8,930",
"Assets, Noncurrent": "437",
"General and Administrative Exp.": "11,738",
"Intangible Assets": "14,773",
"Liabilities, Current": "4,322",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-345",
"Other Expenses": "23,798",
"Other Liabilities": "953",
"Other Net Income": "349",
"Other Revenues": "31,811",
"Property, Plant and Equipment, Net": "1,386",
"Research and Development Exp.": "1,082",
"Selling and Marketing Exp.": "1,107"
},
"output_variables": {
"Liabilities": "5,275",
"Assets": "25,526",
"Expenses": "37,725",
"Revenues": "31,811",
"Stockholders Equity": "20,250",
"Net Income": "-5,565",
"Comprehensive Net Income": "-5,910",
"BaseVar": "66,668",
"ECR before LimitedLiability": "421%",
"Economic Capital Ratio": "494%"
}
}
},
"top_rated": true,
"trend": 57.0,
"value": 4.939527552873688,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001582982.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001582982.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001582982.svg"
},
{
"company_id": "0000935494",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000935494.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000935494.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000935494.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000935494_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000935494_main_keyfigs.svg",
"name": "National Instruments CORP",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000935494.svg",
"report_text": "The relative strengths and weaknesses of National Instruments CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of National Instruments CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 138% points.The greatest weakness of National Instruments CORP is the variable Selling and Marketing Exp., reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 490%, being 171% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000935494_2018_National_Instruments_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Other Liabilities": "62.9",
"Liabilities": "173",
"Stockholders Equity": "25.4",
"ECR before LimitedLiability": "126",
"Liabilities, Current": "109",
"Long-term Debt": "31.9",
"Assets, Current": "14.6",
"Assets": "-32.2",
"Intangible Assets": "-42.2",
"Property, Plant and Equipment, Net": "14.5",
"Other Assets": "-5.16",
"Assets, Noncurrent": "-6.59",
"Research and Development Exp.": "-15.4",
"Expenses": "-32.8",
"Revenues": "40.8",
"Net Income": "8.00",
"Selling and Marketing Exp.": "-25.1",
"Other Expenses": "7.95",
"Other Revenues": "40.8",
"Comprehensive Net Income": "8.13",
"Economic Capital Ratio": "127"
},
"2011": {
"Long-term Debt": "26.4",
"Liabilities": "156",
"Stockholders Equity": "117",
"ECR before LimitedLiability": "197",
"Other Liabilities": "38.2",
"Liabilities, Current": "111",
"Research and Development Exp.": "-14.5",
"Expenses": "-2.29",
"Net Income": "35.3",
"General and Administrative Exp.": "12.9",
"Other Expenses": "29.0",
"Selling and Marketing Exp.": "-31.2",
"Other Revenues": "42.7",
"Revenues": "42.7",
"Property, Plant and Equipment, Net": "18.3",
"Other Assets": "-6.60",
"Intangible Assets": "-20.3",
"Assets, Current": "12.9",
"Other Net Income": "-5.49",
"Comprehensive Net Income": "35.2",
"Economic Capital Ratio": "157"
},
"2012": {
"Long-term Debt": "41.8",
"Liabilities": "164",
"Stockholders Equity": "111",
"ECR before LimitedLiability": "192",
"Liabilities, Current": "117",
"Other Liabilities": "24.8",
"Property, Plant and Equipment, Net": "22.6",
"Assets": "-7.11",
"Other Assets": "-9.63",
"Intangible Assets": "-20.6",
"Assets, Current": "6.58",
"Other Revenues": "48.5",
"Revenues": "48.5",
"Net Income": "37.8",
"Other Net Income": "-5.93",
"Comprehensive Net Income": "38.0",
"Selling and Marketing Exp.": "-30.4",
"Other Expenses": "21.7",
"Research and Development Exp.": "-14.2",
"General and Administrative Exp.": "16.5",
"Economic Capital Ratio": "155"
},
"2013": {
"Long-term Debt": "40.2",
"Liabilities": "167",
"Stockholders Equity": "119",
"ECR before LimitedLiability": "201",
"Other Liabilities": "33.6",
"Liabilities, Current": "116",
"Other Expenses": "18.1",
"Expenses": "-7.01",
"Net Income": "36.7",
"General and Administrative Exp.": "18.2",
"Research and Development Exp.": "-14.6",
"Selling and Marketing Exp.": "-29.9",
"Other Revenues": "50.3",
"Revenues": "50.3",
"Assets, Current": "9.18",
"Other Assets": "-8.23",
"Intangible Assets": "-17.5",
"Property, Plant and Equipment, Net": "21.3",
"Other Net Income": "-7.41",
"Comprehensive Net Income": "37.2",
"Economic Capital Ratio": "171"
},
"2014": {
"Liabilities, Current": "118",
"Liabilities": "167",
"Assets, Current": "11.9",
"Stockholders Equity": "125",
"ECR before LimitedLiability": "214",
"Other Liabilities": "37.2",
"Long-term Debt": "36.6",
"Other Revenues": "58.9",
"Revenues": "58.9",
"Net Income": "54.1",
"Assets, Noncurrent": "-5.98",
"Intangible Assets": "-15.4",
"Other Assets": "-5.31",
"Property, Plant and Equipment, Net": "16.8",
"Selling and Marketing Exp.": "-27.0",
"Comprehensive Net Income": "50.5",
"General and Administrative Exp.": "18.4",
"Other Expenses": "19.5",
"Other Net Income": "-5.89",
"Research and Development Exp.": "-11.2",
"Economic Capital Ratio": "182"
},
"2015": {
"Long-term Debt": "36.0",
"Liabilities": "168",
"Stockholders Equity": "137",
"ECR before LimitedLiability": "208",
"Liabilities, Current": "136",
"Other Liabilities": "11.8",
"Selling and Marketing Exp.": "-21.5",
"Expenses": "3.54",
"Net Income": "46.7",
"Research and Development Exp.": "-8.89",
"General and Administrative Exp.": "17.1",
"Other Expenses": "16.1",
"Other Revenues": "51.9",
"Revenues": "51.9",
"Other Assets": "-5.36",
"Property, Plant and Equipment, Net": "17.4",
"Assets, Noncurrent": "-6.84",
"Other Net Income": "-9.11",
"Comprehensive Net Income": "43.6",
"Other Compr. Net Income": "-3.29",
"Economic Capital Ratio": "177"
},
"2016": {
"Liabilities, Current": "108",
"Liabilities": "145",
"Assets": "11.7",
"Stockholders Equity": "138",
"ECR before LimitedLiability": "210",
"Other Liabilities": "9.27",
"Long-term Debt": "42.9",
"Other Assets": "-6.93",
"Property, Plant and Equipment, Net": "19.8",
"Assets, Current": "7.87",
"Other Expenses": "20.4",
"Expenses": "5.82",
"Revenues": "42.9",
"Net Income": "42.3",
"Selling and Marketing Exp.": "-24.3",
"Research and Development Exp.": "-7.78",
"General and Administrative Exp.": "16.6",
"Other Revenues": "42.9",
"Other Net Income": "-6.50",
"Comprehensive Net Income": "42.7",
"Economic Capital Ratio": "183"
},
"2017": {
"Other Liabilities": "39.1",
"Liabilities": "138",
"Stockholders Equity": "137",
"ECR before LimitedLiability": "233",
"Liabilities, Current": "103",
"Long-term Debt": "8.37",
"Intangible Assets": "-5.53",
"Assets": "13.5",
"Property, Plant and Equipment, Net": "15.4",
"Other Assets": "-7.08",
"Assets, Current": "13.1",
"Other Revenues": "39.3",
"Revenues": "39.3",
"Net Income": "39.1",
"Comprehensive Net Income": "38.9",
"General and Administrative Exp.": "13.4",
"Other Net Income": "-5.29",
"Selling and Marketing Exp.": "-25.1",
"Research and Development Exp.": "-6.18",
"Other Expenses": "22.2",
"Economic Capital Ratio": "171"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000935494_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "650,718",
"Assets, Noncurrent": "25,460",
"General and Administrative Exp.": "67,069",
"Intangible Assets": "123,094",
"Liabilities, Current": "166,312",
"Long-term Debt": "4,395",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "219,079",
"Other Liabilities": "44,430",
"Other Net Income": "-201",
"Other Revenues": "873,220",
"Property, Plant and Equipment, Net": "160,410",
"Research and Development Exp.": "158,149",
"Selling and Marketing Exp.": "319,606"
},
"output_variables": {
"Liabilities": "215,137",
"Assets": "959,682",
"Expenses": "763,903",
"Revenues": "873,220",
"Stockholders Equity": "744,545",
"Net Income": "109,116",
"Comprehensive Net Income": "109,116",
"BaseVar": "1,782,656",
"ECR before LimitedLiability": "487%",
"Economic Capital Ratio": "541%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "719,549",
"Assets, Noncurrent": "29,984",
"General and Administrative Exp.": "82,658",
"Intangible Assets": "214,613",
"Liabilities, Current": "222,920",
"Long-term Debt": "16,683",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "258,026",
"Other Liabilities": "62,680",
"Other Net Income": "-1,578",
"Other Revenues": "1,024,173",
"Property, Plant and Equipment, Net": "190,148",
"Research and Development Exp.": "199,071",
"Selling and Marketing Exp.": "388,768"
},
"output_variables": {
"Liabilities": "302,283",
"Assets": "1,154,294",
"Expenses": "928,523",
"Revenues": "1,024,173",
"Stockholders Equity": "852,011",
"Net Income": "94,072",
"Comprehensive Net Income": "94,072",
"BaseVar": "2,154,909",
"ECR before LimitedLiability": "444%",
"Economic Capital Ratio": "509%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "767,700",
"Assets, Noncurrent": "26,177",
"General and Administrative Exp.": "85,239",
"Intangible Assets": "241,171",
"Liabilities, Current": "244,956",
"Long-term Debt": "11,689",
"Other Assets": "0",
"Other Compr. Net Income": "4,344",
"Other Expenses": "311,757",
"Other Liabilities": "88,996",
"Other Net Income": "-2,097",
"Other Revenues": "1,143,692",
"Property, Plant and Equipment, Net": "249,721",
"Research and Development Exp.": "222,994",
"Selling and Marketing Exp.": "431,468"
},
"output_variables": {
"Liabilities": "345,641",
"Assets": "1,284,769",
"Expenses": "1,051,458",
"Revenues": "1,143,692",
"Stockholders Equity": "939,128",
"Net Income": "90,137",
"Comprehensive Net Income": "94,481",
"BaseVar": "2,422,366",
"ECR before LimitedLiability": "435%",
"Economic Capital Ratio": "504%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "828,595",
"Assets, Noncurrent": "25,558",
"General and Administrative Exp.": "87,418",
"Intangible Assets": "228,830",
"Liabilities, Current": "225,355",
"Long-term Debt": "5,531",
"Other Assets": "0",
"Other Compr. Net Income": "1,706",
"Other Expenses": "320,582",
"Other Liabilities": "89,581",
"Other Net Income": "-1,449",
"Other Revenues": "1,172,558",
"Property, Plant and Equipment, Net": "260,568",
"Research and Development Exp.": "234,796",
"Selling and Marketing Exp.": "447,800"
},
"output_variables": {
"Liabilities": "320,467",
"Assets": "1,343,551",
"Expenses": "1,090,596",
"Revenues": "1,172,558",
"Stockholders Equity": "1,023,084",
"Net Income": "80,513",
"Comprehensive Net Income": "82,219",
"BaseVar": "2,486,415",
"ECR before LimitedLiability": "461%",
"Economic Capital Ratio": "522%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "947,820",
"Assets, Noncurrent": "20,978",
"General and Administrative Exp.": "91,265",
"Intangible Assets": "222,607",
"Liabilities, Current": "247,657",
"Long-term Debt": "6,353",
"Other Assets": "0",
"Other Compr. Net Income": "-14,214",
"Other Expenses": "335,800",
"Other Liabilities": "83,985",
"Other Net Income": "-1,186",
"Other Revenues": "1,243,862",
"Property, Plant and Equipment, Net": "264,086",
"Research and Development Exp.": "227,433",
"Selling and Marketing Exp.": "461,845"
},
"output_variables": {
"Liabilities": "337,995",
"Assets": "1,455,491",
"Expenses": "1,116,343",
"Revenues": "1,243,862",
"Stockholders Equity": "1,117,496",
"Net Income": "126,333",
"Comprehensive Net Income": "112,119",
"BaseVar": "2,630,935",
"ECR before LimitedLiability": "471%",
"Economic Capital Ratio": "529%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "799,740",
"Assets, Noncurrent": "30,349",
"General and Administrative Exp.": "93,935",
"Intangible Assets": "365,914",
"Liabilities, Current": "240,215",
"Long-term Debt": "10,565",
"Other Assets": "0",
"Other Compr. Net Income": "-26,426",
"Other Expenses": "352,973",
"Other Liabilities": "121,355",
"Other Net Income": "-5,893",
"Other Revenues": "1,225,456",
"Property, Plant and Equipment, Net": "257,853",
"Research and Development Exp.": "225,131",
"Selling and Marketing Exp.": "452,262"
},
"output_variables": {
"Liabilities": "372,135",
"Assets": "1,453,856",
"Expenses": "1,124,301",
"Revenues": "1,225,456",
"Stockholders Equity": "1,081,721",
"Net Income": "95,262",
"Comprehensive Net Income": "68,836",
"BaseVar": "2,651,911",
"ECR before LimitedLiability": "441%",
"Economic Capital Ratio": "508%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "834,647",
"Assets, Noncurrent": "39,601",
"General and Administrative Exp.": "98,390",
"Intangible Assets": "361,860",
"Liabilities, Current": "260,075",
"Long-term Debt": "10,413",
"Other Assets": "0",
"Other Compr. Net Income": "3,469",
"Other Expenses": "345,022",
"Other Liabilities": "111,857",
"Other Net Income": "-5,091",
"Other Revenues": "1,228,179",
"Property, Plant and Equipment, Net": "260,456",
"Research and Development Exp.": "235,706",
"Selling and Marketing Exp.": "461,236"
},
"output_variables": {
"Liabilities": "382,345",
"Assets": "1,496,564",
"Expenses": "1,140,354",
"Revenues": "1,228,179",
"Stockholders Equity": "1,114,219",
"Net Income": "82,734",
"Comprehensive Net Income": "86,203",
"BaseVar": "2,674,732",
"ECR before LimitedLiability": "444%",
"Economic Capital Ratio": "510%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "894,090",
"Assets, Noncurrent": "32,553",
"General and Administrative Exp.": "105,602",
"Intangible Assets": "390,076",
"Liabilities, Current": "302,864",
"Long-term Debt": "91,649",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "423,293",
"Other Liabilities": "43,900",
"Other Net Income": "1,602",
"Other Revenues": "1,289,386",
"Property, Plant and Equipment, Net": "249,715",
"Research and Development Exp.": "231,761",
"Selling and Marketing Exp.": "477,921"
},
"output_variables": {
"Liabilities": "438,413",
"Assets": "1,566,434",
"Expenses": "1,238,577",
"Revenues": "1,289,386",
"Stockholders Equity": "1,128,021",
"Net Income": "52,411",
"Comprehensive Net Income": "52,411",
"BaseVar": "2,849,006",
"ECR before LimitedLiability": "416%",
"Economic Capital Ratio": "490%"
}
}
},
"top_rated": true,
"trend": -6.0,
"value": 4.9038364133373245,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000935494.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000935494.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000935494.svg"
},
{
"company_id": "0000876167",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000876167.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000876167.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000876167.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000876167_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000876167_main_keyfigs.svg",
"name": "Progress Software CORP MA",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000876167.svg",
"report_text": "The relative strengths and weaknesses of Progress Software CORP MA are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Progress Software CORP MA compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 163% points.The greatest weakness of Progress Software CORP MA is the variable Other Net Income, reducing the Economic Capital Ratio by 5.3% points.
The company's Economic Capital Ratio, given in the ranking table, is 490%, being 170% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000876167_2018_Progress_Software_CORP_MA.pdf",
"shrinked_graph_json": {
"2010": {
"Other Liabilities": "64.0",
"Liabilities": "92.6",
"Stockholders Equity": "77.9",
"ECR before LimitedLiability": "95.0",
"Liabilities, Current": "11.9",
"Long-term Debt": "24.5",
"Assets, Current": "11.8",
"Assets": "5.16",
"Intangible Assets": "-6.04",
"Property, Plant and Equipment, Net": "1.04",
"Other Assets": "0.476",
"Assets, Noncurrent": "-1.51",
"Research and Development Exp.": "9.72",
"Expenses": "-7.96",
"General and Administrative Exp.": "-0.388",
"Selling and Marketing Exp.": "-5.45",
"Other Expenses": "-12.0",
"Other Revenues": "8.52",
"Revenues": "8.52",
"Other Net Income": "-0.661",
"Economic Capital Ratio": "96.3"
},
"2011": {
"Long-term Debt": "27.5",
"Liabilities": "101",
"Assets": "36.8",
"Stockholders Equity": "149",
"ECR before LimitedLiability": "191",
"Other Liabilities": "54.0",
"Liabilities, Current": "30.9",
"Property, Plant and Equipment, Net": "5.07",
"Intangible Assets": "20.7",
"Assets, Current": "6.08",
"Research and Development Exp.": "10.8",
"Expenses": "12.9",
"Revenues": "19.9",
"Net Income": "28.4",
"General and Administrative Exp.": "7.82",
"Other Expenses": "9.69",
"Selling and Marketing Exp.": "-15.7",
"Other Revenues": "19.9",
"Other Net Income": "-4.23",
"Comprehensive Net Income": "28.2",
"Economic Capital Ratio": "152"
},
"2012": {
"Long-term Debt": "29.7",
"Liabilities": "59.9",
"Stockholders Equity": "176",
"ECR before LimitedLiability": "188",
"Liabilities, Current": "-7.69",
"Other Liabilities": "40.1",
"Property, Plant and Equipment, Net": "5.00",
"Assets": "75.5",
"Intangible Assets": "9.57",
"Assets, Current": "48.9",
"Assets, Noncurrent": "3.82",
"Research and Development Exp.": "8.52",
"Expenses": "23.2",
"Revenues": "2.72",
"Net Income": "25.1",
"Selling and Marketing Exp.": "-6.29",
"Other Expenses": "15.4",
"General and Administrative Exp.": "5.70",
"Other Revenues": "2.72",
"Comprehensive Net Income": "24.9",
"Economic Capital Ratio": "150"
},
"2013": {
"Long-term Debt": "31.7",
"Liabilities": "95.2",
"Assets": "48.5",
"Stockholders Equity": "169",
"ECR before LimitedLiability": "208",
"Other Liabilities": "53.6",
"Liabilities, Current": "20.2",
"Assets, Current": "14.9",
"Intangible Assets": "21.7",
"Property, Plant and Equipment, Net": "5.35",
"Other Expenses": "9.64",
"Expenses": "20.7",
"Revenues": "14.1",
"Net Income": "37.6",
"General and Administrative Exp.": "7.24",
"Research and Development Exp.": "10.8",
"Selling and Marketing Exp.": "-6.93",
"Other Revenues": "14.1",
"Other Net Income": "3.31",
"Comprehensive Net Income": "37.5",
"Economic Capital Ratio": "177"
},
"2014": {
"Liabilities, Current": "30.1",
"Liabilities": "99.1",
"Assets": "56.7",
"Stockholders Equity": "189",
"ECR before LimitedLiability": "223",
"Other Liabilities": "52.2",
"Long-term Debt": "28.6",
"Assets, Current": "24.7",
"Assets, Noncurrent": "-5.00",
"Intangible Assets": "30.0",
"Selling and Marketing Exp.": "-5.61",
"Expenses": "23.3",
"Revenues": "22.2",
"Net Income": "40.4",
"Other Expenses": "9.38",
"General and Administrative Exp.": "8.71",
"Research and Development Exp.": "11.0",
"Other Revenues": "22.2",
"Other Net Income": "-4.80",
"Comprehensive Net Income": "38.4",
"Economic Capital Ratio": "190"
},
"2015": {
"Long-term Debt": "29.4",
"Liabilities": "104",
"Assets": "65.6",
"Stockholders Equity": "203",
"ECR before LimitedLiability": "215",
"Liabilities, Current": "42.9",
"Other Liabilities": "44.1",
"Other Assets": "-1.77",
"Intangible Assets": "79.5",
"Assets, Noncurrent": "-6.16",
"Selling and Marketing Exp.": "-2.92",
"Expenses": "18.5",
"Revenues": "12.5",
"Net Income": "24.5",
"Research and Development Exp.": "11.7",
"General and Administrative Exp.": "8.79",
"Other Revenues": "12.5",
"Other Net Income": "-6.47",
"Comprehensive Net Income": "22.2",
"Other Compr. Net Income": "-2.33",
"Economic Capital Ratio": "184"
},
"2016": {
"Liabilities, Current": "22.2",
"Liabilities": "91.0",
"Stockholders Equity": "158",
"ECR before LimitedLiability": "179",
"Other Liabilities": "41.2",
"Long-term Debt": "36.3",
"Intangible Assets": "53.1",
"Assets": "48.7",
"Other Assets": "-4.89",
"Assets, Current": "4.29",
"Assets, Noncurrent": "-5.16",
"Other Expenses": "-13.5",
"Expenses": "8.64",
"Revenues": "12.5",
"Net Income": "15.3",
"Research and Development Exp.": "14.1",
"General and Administrative Exp.": "12.0",
"Other Revenues": "12.5",
"Other Net Income": "-5.82",
"Comprehensive Net Income": "14.6",
"Economic Capital Ratio": "152"
},
"2017": {
"Other Liabilities": "42.5",
"Liabilities": "79.7",
"Stockholders Equity": "163",
"ECR before LimitedLiability": "232",
"Liabilities, Current": "11.3",
"Long-term Debt": "32.5",
"Intangible Assets": "76.9",
"Assets": "57.1",
"Assets, Noncurrent": "-3.10",
"Other Assets": "-5.31",
"Assets, Current": "-3.58",
"Research and Development Exp.": "13.2",
"Expenses": "23.1",
"Revenues": "16.7",
"Net Income": "34.4",
"Other Expenses": "4.23",
"General and Administrative Exp.": "8.72",
"Other Revenues": "16.7",
"Comprehensive Net Income": "36.3",
"Other Net Income": "-5.33",
"Economic Capital Ratio": "170"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000876167_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "483,858",
"Assets, Noncurrent": "43,993",
"General and Administrative Exp.": "51,805",
"Intangible Assets": "321,551",
"Liabilities, Current": "237,676",
"Long-term Debt": "0",
"Other Assets": "29,214",
"Other Compr. Net Income": "0",
"Other Expenses": "263,714",
"Other Liabilities": "0",
"Other Net Income": "3,758",
"Other Revenues": "529,120",
"Property, Plant and Equipment, Net": "58,207",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "168,788"
},
"output_variables": {
"Liabilities": "237,676",
"Assets": "936,823",
"Expenses": "484,307",
"Revenues": "529,120",
"Stockholders Equity": "699,147",
"Net Income": "48,571",
"Comprehensive Net Income": "48,571",
"BaseVar": "1,329,795",
"ECR before LimitedLiability": "444%",
"Economic Capital Ratio": "510%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "407,777",
"Assets, Noncurrent": "39,166",
"General and Administrative Exp.": "62,100",
"Intangible Assets": "327,647",
"Liabilities, Current": "231,508",
"Long-term Debt": "0",
"Other Assets": "24,514",
"Other Compr. Net Income": "0",
"Other Expenses": "226,138",
"Other Liabilities": "0",
"Other Net Income": "-519",
"Other Revenues": "533,595",
"Property, Plant and Equipment, Net": "66,206",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "186,077"
},
"output_variables": {
"Liabilities": "231,508",
"Assets": "865,310",
"Expenses": "474,315",
"Revenues": "533,595",
"Stockholders Equity": "633,802",
"Net Income": "58,761",
"Comprehensive Net Income": "58,761",
"BaseVar": "1,284,562",
"ECR before LimitedLiability": "435%",
"Economic Capital Ratio": "504%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "526,818",
"Assets, Noncurrent": "37,294",
"General and Administrative Exp.": "62,053",
"Intangible Assets": "231,229",
"Liabilities, Current": "240,154",
"Long-term Debt": "0",
"Other Assets": "26,565",
"Other Compr. Net Income": "0",
"Other Expenses": "122,889",
"Other Liabilities": "0",
"Other Net Income": "15,036",
"Other Revenues": "335,205",
"Property, Plant and Equipment, Net": "63,071",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "117,855"
},
"output_variables": {
"Liabilities": "240,154",
"Assets": "884,977",
"Expenses": "302,797",
"Revenues": "335,205",
"Stockholders Equity": "644,823",
"Net Income": "47,444",
"Comprehensive Net Income": "47,444",
"BaseVar": "1,039,283",
"ECR before LimitedLiability": "428%",
"Economic Capital Ratio": "499%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "337,811",
"Assets, Noncurrent": "32,724",
"General and Administrative Exp.": "55,994",
"Intangible Assets": "234,236",
"Liabilities, Current": "164,579",
"Long-term Debt": "0",
"Other Assets": "20,386",
"Other Compr. Net Income": "-895",
"Other Expenses": "131,271",
"Other Liabilities": "0",
"Other Net Income": "34,173",
"Other Revenues": "333,996",
"Property, Plant and Equipment, Net": "57,030",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "105,997"
},
"output_variables": {
"Liabilities": "164,579",
"Assets": "682,187",
"Expenses": "293,262",
"Revenues": "333,996",
"Stockholders Equity": "517,608",
"Net Income": "74,907",
"Comprehensive Net Income": "74,012",
"BaseVar": "906,881",
"ECR before LimitedLiability": "469%",
"Economic Capital Ratio": "528%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "385,673",
"Assets, Noncurrent": "2,364",
"General and Administrative Exp.": "48,292",
"Intangible Assets": "253,414",
"Liabilities, Current": "153,303",
"Long-term Debt": "0",
"Other Assets": "2,259",
"Other Compr. Net Income": "-2,067",
"Other Expenses": "130,351",
"Other Liabilities": "0",
"Other Net Income": "-2,936",
"Other Revenues": "332,533",
"Property, Plant and Equipment, Net": "59,351",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "101,496"
},
"output_variables": {
"Liabilities": "153,303",
"Assets": "703,061",
"Expenses": "280,139",
"Revenues": "332,533",
"Stockholders Equity": "549,758",
"Net Income": "49,458",
"Comprehensive Net Income": "47,391",
"BaseVar": "879,085",
"ECR before LimitedLiability": "482%",
"Economic Capital Ratio": "537%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "323,409",
"Assets, Noncurrent": "4,419",
"General and Administrative Exp.": "57,294",
"Intangible Assets": "484,098",
"Liabilities, Current": "199,916",
"Long-term Debt": "0",
"Other Assets": "10,971",
"Other Compr. Net Income": "-10,902",
"Other Expenses": "201,794",
"Other Liabilities": "0",
"Other Net Income": "-2,400",
"Other Revenues": "377,554",
"Property, Plant and Equipment, Net": "54,226",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "124,867"
},
"output_variables": {
"Liabilities": "199,916",
"Assets": "877,123",
"Expenses": "383,955",
"Revenues": "377,554",
"Stockholders Equity": "677,207",
"Net Income": "-8,801",
"Comprehensive Net Income": "-19,703",
"BaseVar": "1,104,132",
"ECR before LimitedLiability": "451%",
"Economic Capital Ratio": "515%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "336,053",
"Assets, Noncurrent": "3,174",
"General and Administrative Exp.": "46,532",
"Intangible Assets": "358,894",
"Liabilities, Current": "203,738",
"Long-term Debt": "0",
"Other Assets": "6,601",
"Other Compr. Net Income": "-3,933",
"Other Expenses": "287,463",
"Other Liabilities": "0",
"Other Net Income": "-5,571",
"Other Revenues": "405,341",
"Property, Plant and Equipment, Net": "50,105",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "121,501"
},
"output_variables": {
"Liabilities": "203,738",
"Assets": "754,827",
"Expenses": "455,496",
"Revenues": "405,341",
"Stockholders Equity": "551,089",
"Net Income": "-55,726",
"Comprehensive Net Income": "-59,659",
"BaseVar": "1,114,631",
"ECR before LimitedLiability": "399%",
"Economic Capital Ratio": "479%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "263,407",
"Assets, Noncurrent": "1,992",
"General and Administrative Exp.": "45,739",
"Intangible Assets": "409,935",
"Liabilities, Current": "208,018",
"Long-term Debt": "0",
"Other Assets": "1,123",
"Other Compr. Net Income": "9,562",
"Other Expenses": "213,044",
"Other Liabilities": "0",
"Other Net Income": "-5,027",
"Other Revenues": "397,572",
"Property, Plant and Equipment, Net": "42,261",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "96,345"
},
"output_variables": {
"Liabilities": "208,018",
"Assets": "718,718",
"Expenses": "355,128",
"Revenues": "397,572",
"Stockholders Equity": "510,700",
"Net Income": "37,417",
"Comprehensive Net Income": "46,979",
"BaseVar": "1,023,489",
"ECR before LimitedLiability": "415%",
"Economic Capital Ratio": "490%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 4.895349570939114,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000876167.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000876167.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000876167.svg"
},
{
"company_id": "0000713425",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000713425.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000713425.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000713425.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000713425_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000713425_main_keyfigs.svg",
"name": "Logility Supply Chain Solutions INC",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000713425.svg",
"report_text": "The relative strengths and weaknesses of Logility Supply Chain Solutions INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Logility Supply Chain Solutions INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 130% points.The greatest weakness of Logility Supply Chain Solutions INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 487%, being 167% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000713425_2018_Logility_Supply_Chain_Solutions_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "31.5",
"Liabilities": "129",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "175",
"Other Liabilities": "55.1",
"Liabilities, Current": "59.2",
"Assets": "3.25",
"Assets, Noncurrent": "12.3",
"Other Assets": "5.15",
"Intangible Assets": "-26.7",
"Assets, Current": "17.8",
"Other Revenues": "32.8",
"Revenues": "32.8",
"Net Income": "31.4",
"Other Net Income": "-1.98",
"Comprehensive Net Income": "31.3",
"Other Expenses": "-5.38",
"Research and Development Exp.": "1.84",
"General and Administrative Exp.": "4.78",
"Selling and Marketing Exp.": "-0.732",
"Economic Capital Ratio": "136"
},
"2012": {
"Long-term Debt": "45.0",
"Liabilities": "152",
"Stockholders Equity": "104",
"ECR before LimitedLiability": "184",
"Liabilities, Current": "73.8",
"Other Liabilities": "55.0",
"Property, Plant and Equipment, Net": "-3.77",
"Assets": "-6.09",
"Intangible Assets": "-29.6",
"Assets, Current": "27.8",
"Assets, Noncurrent": "5.79",
"Research and Development Exp.": "2.34",
"Expenses": "-1.94",
"Revenues": "46.6",
"Net Income": "40.9",
"Other Expenses": "-11.5",
"General and Administrative Exp.": "8.86",
"Other Revenues": "46.6",
"Other Net Income": "-3.99",
"Comprehensive Net Income": "40.5",
"Economic Capital Ratio": "147"
},
"2013": {
"Long-term Debt": "41.4",
"Liabilities": "155",
"Stockholders Equity": "103",
"ECR before LimitedLiability": "190",
"Other Liabilities": "64.5",
"Liabilities, Current": "74.1",
"Assets, Current": "23.7",
"Assets": "-6.69",
"Other Assets": "3.24",
"Intangible Assets": "-25.5",
"Property, Plant and Equipment, Net": "-4.53",
"Other Expenses": "-16.3",
"Expenses": "-4.47",
"Revenues": "49.5",
"Net Income": "41.0",
"General and Administrative Exp.": "11.6",
"Selling and Marketing Exp.": "-2.06",
"Other Revenues": "49.5",
"Other Net Income": "-4.57",
"Comprehensive Net Income": "41.2",
"Economic Capital Ratio": "159"
},
"2014": {
"Liabilities, Current": "53.8",
"Liabilities": "116",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "174",
"Other Liabilities": "49.4",
"Long-term Debt": "26.3",
"Assets, Current": "30.2",
"Assets": "6.37",
"Assets, Noncurrent": "2.77",
"Intangible Assets": "-21.5",
"Other Assets": "8.08",
"Property, Plant and Equipment, Net": "-7.40",
"Expenses": "5.75",
"Revenues": "44.2",
"Net Income": "46.6",
"Other Expenses": "-7.68",
"General and Administrative Exp.": "10.6",
"Other Revenues": "44.2",
"Other Net Income": "-3.32",
"Comprehensive Net Income": "44.8",
"Economic Capital Ratio": "141"
},
"2015": {
"Long-term Debt": "31.5",
"Liabilities": "125",
"Stockholders Equity": "118",
"ECR before LimitedLiability": "178",
"Liabilities, Current": "61.3",
"Other Liabilities": "47.0",
"Other Assets": "7.06",
"Assets": "10.2",
"Property, Plant and Equipment, Net": "-7.62",
"Assets, Current": "21.9",
"Intangible Assets": "-15.3",
"Assets, Noncurrent": "7.17",
"Expenses": "6.77",
"Revenues": "40.9",
"Net Income": "41.4",
"General and Administrative Exp.": "10.0",
"Other Expenses": "-10.5",
"Other Revenues": "40.9",
"Other Net Income": "-6.25",
"Comprehensive Net Income": "41.2",
"Economic Capital Ratio": "147"
},
"2016": {
"Liabilities, Current": "50.6",
"Liabilities": "119",
"Stockholders Equity": "109",
"ECR before LimitedLiability": "181",
"Other Liabilities": "42.0",
"Long-term Debt": "41.1",
"Intangible Assets": "-20.1",
"Assets": "8.68",
"Property, Plant and Equipment, Net": "-5.88",
"Assets, Current": "31.9",
"Assets, Noncurrent": "4.63",
"Other Expenses": "-10.2",
"Expenses": "7.38",
"Revenues": "40.1",
"Net Income": "43.2",
"Research and Development Exp.": "4.64",
"General and Administrative Exp.": "12.2",
"Other Revenues": "40.1",
"Other Net Income": "-4.31",
"Comprehensive Net Income": "43.2",
"Economic Capital Ratio": "154"
},
"2017": {
"Other Liabilities": "43.3",
"Liabilities": "118",
"Stockholders Equity": "130",
"ECR before LimitedLiability": "230",
"Liabilities, Current": "51.0",
"Long-term Debt": "38.7",
"Intangible Assets": "-18.3",
"Assets": "19.2",
"Assets, Noncurrent": "1.85",
"Property, Plant and Equipment, Net": "-9.03",
"Other Assets": "2.62",
"Assets, Current": "51.8",
"Research and Development Exp.": "3.87",
"Expenses": "13.2",
"Revenues": "25.0",
"Net Income": "46.8",
"General and Administrative Exp.": "8.03",
"Other Revenues": "25.0",
"Comprehensive Net Income": "46.7",
"Other Net Income": "9.12",
"Economic Capital Ratio": "167"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000713425_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "66,122",
"Assets, Noncurrent": "10,944",
"General and Administrative Exp.": "12,200",
"Intangible Assets": "14,481",
"Liabilities, Current": "29,401",
"Long-term Debt": "0",
"Other Assets": "7,562",
"Other Compr. Net Income": "0",
"Other Expenses": "44,858",
"Other Liabilities": "1,375",
"Other Net Income": "1,941",
"Other Revenues": "85,589",
"Property, Plant and Equipment, Net": "5,723",
"Research and Development Exp.": "7,388",
"Selling and Marketing Exp.": "15,720"
},
"output_variables": {
"Liabilities": "30,776",
"Assets": "104,832",
"Expenses": "80,166",
"Revenues": "85,589",
"Stockholders Equity": "74,056",
"Net Income": "7,364",
"Comprehensive Net Income": "7,364",
"BaseVar": "190,222",
"ECR before LimitedLiability": "412%",
"Economic Capital Ratio": "488%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "82,392",
"Assets, Noncurrent": "7,594",
"General and Administrative Exp.": "13,070",
"Intangible Assets": "13,864",
"Liabilities, Current": "32,283",
"Long-term Debt": "0",
"Other Assets": "7,791",
"Other Compr. Net Income": "0",
"Other Expenses": "52,303",
"Other Liabilities": "1,240",
"Other Net Income": "1,103",
"Other Revenues": "102,636",
"Property, Plant and Equipment, Net": "4,912",
"Research and Development Exp.": "8,226",
"Selling and Marketing Exp.": "18,797"
},
"output_variables": {
"Liabilities": "33,523",
"Assets": "116,553",
"Expenses": "92,396",
"Revenues": "102,636",
"Stockholders Equity": "83,030",
"Net Income": "11,343",
"Comprehensive Net Income": "11,343",
"BaseVar": "218,217",
"ECR before LimitedLiability": "424%",
"Economic Capital Ratio": "496%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "79,848",
"Assets, Noncurrent": "6,744",
"General and Administrative Exp.": "11,911",
"Intangible Assets": "13,288",
"Liabilities, Current": "28,760",
"Long-term Debt": "0",
"Other Assets": "8,708",
"Other Compr. Net Income": "0",
"Other Expenses": "51,175",
"Other Liabilities": "1,066",
"Other Net Income": "1,741",
"Other Revenues": "100,467",
"Property, Plant and Equipment, Net": "4,482",
"Research and Development Exp.": "8,882",
"Selling and Marketing Exp.": "19,829"
},
"output_variables": {
"Liabilities": "29,826",
"Assets": "113,070",
"Expenses": "91,797",
"Revenues": "100,467",
"Stockholders Equity": "83,244",
"Net Income": "10,411",
"Comprehensive Net Income": "10,411",
"BaseVar": "213,072",
"ECR before LimitedLiability": "444%",
"Economic Capital Ratio": "510%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "93,347",
"Assets, Noncurrent": "9,107",
"General and Administrative Exp.": "12,401",
"Intangible Assets": "14,353",
"Liabilities, Current": "34,527",
"Long-term Debt": "1,527",
"Other Assets": "10,732",
"Other Compr. Net Income": "0",
"Other Expenses": "49,753",
"Other Liabilities": "2,606",
"Other Net Income": "1,372",
"Other Revenues": "100,601",
"Property, Plant and Equipment, Net": "3,681",
"Research and Development Exp.": "9,074",
"Selling and Marketing Exp.": "20,414"
},
"output_variables": {
"Liabilities": "38,660",
"Assets": "131,220",
"Expenses": "91,642",
"Revenues": "100,601",
"Stockholders Equity": "92,560",
"Net Income": "10,331",
"Comprehensive Net Income": "10,331",
"BaseVar": "226,279",
"ECR before LimitedLiability": "413%",
"Economic Capital Ratio": "488%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "85,590",
"Assets, Noncurrent": "13,816",
"General and Administrative Exp.": "12,923",
"Intangible Assets": "21,497",
"Liabilities, Current": "39,250",
"Long-term Debt": "805",
"Other Assets": "9,815",
"Other Compr. Net Income": "0",
"Other Expenses": "53,127",
"Other Liabilities": "1,285",
"Other Net Income": "1,060",
"Other Revenues": "102,873",
"Property, Plant and Equipment, Net": "3,548",
"Research and Development Exp.": "11,088",
"Selling and Marketing Exp.": "18,667"
},
"output_variables": {
"Liabilities": "41,340",
"Assets": "134,266",
"Expenses": "95,805",
"Revenues": "102,873",
"Stockholders Equity": "92,926",
"Net Income": "8,128",
"Comprehensive Net Income": "8,128",
"BaseVar": "233,612",
"ECR before LimitedLiability": "398%",
"Economic Capital Ratio": "478%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "94,095",
"Assets, Noncurrent": "9,486",
"General and Administrative Exp.": "12,449",
"Intangible Assets": "20,607",
"Liabilities, Current": "39,294",
"Long-term Debt": "605",
"Other Assets": "9,140",
"Other Compr. Net Income": "0",
"Other Expenses": "58,959",
"Other Liabilities": "1,931",
"Other Net Income": "1,173",
"Other Revenues": "113,889",
"Property, Plant and Equipment, Net": "3,396",
"Research and Development Exp.": "11,248",
"Selling and Marketing Exp.": "22,164"
},
"output_variables": {
"Liabilities": "41,830",
"Assets": "136,724",
"Expenses": "104,820",
"Revenues": "113,889",
"Stockholders Equity": "94,894",
"Net Income": "10,242",
"Comprehensive Net Income": "10,242",
"BaseVar": "249,791",
"ECR before LimitedLiability": "403%",
"Economic Capital Ratio": "481%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "109,526",
"Assets, Noncurrent": "5,631",
"General and Administrative Exp.": "14,219",
"Intangible Assets": "22,948",
"Liabilities, Current": "42,737",
"Long-term Debt": "79",
"Other Assets": "8,614",
"Other Compr. Net Income": "0",
"Other Expenses": "59,119",
"Other Liabilities": "2,208",
"Other Net Income": "13,849",
"Other Revenues": "106,286",
"Property, Plant and Equipment, Net": "2,055",
"Research and Development Exp.": "11,889",
"Selling and Marketing Exp.": "20,287"
},
"output_variables": {
"Liabilities": "45,024",
"Assets": "148,774",
"Expenses": "105,514",
"Revenues": "106,286",
"Stockholders Equity": "103,750",
"Net Income": "14,621",
"Comprehensive Net Income": "14,621",
"BaseVar": "261,623",
"ECR before LimitedLiability": "411%",
"Economic Capital Ratio": "487%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 4.866595665919147,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000713425.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000713425.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000713425.svg"
},
{
"company_id": "0001050446",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001050446.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001050446.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001050446.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001050446_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001050446_main_keyfigs.svg",
"name": "Strategy Inc",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001050446.svg",
"report_text": "The relative strengths and weaknesses of Strategy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Strategy Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 154% points.The greatest weakness of Strategy Inc is the variable Intangible Assets, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 481%, being 162% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001050446_2018_Strategy_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "-8.17",
"Liabilities": "68.9",
"Stockholders Equity": "-72.3",
"ECR before LimitedLiability": "13.3",
"Other Liabilities": "46.3",
"Liabilities, Current": "31.4",
"Property, Plant and Equipment, Net": "36.5",
"Assets": "-76.7",
"Assets, Noncurrent": "-11.7",
"Other Assets": "-6.43",
"Intangible Assets": "-83.3",
"Research and Development Exp.": "-5.45",
"Expenses": "-13.5",
"Revenues": "52.1",
"Net Income": "31.9",
"Other Expenses": "34.0",
"Selling and Marketing Exp.": "-41.4",
"Other Revenues": "52.1",
"Other Net Income": "-4.66",
"Comprehensive Net Income": "31.5",
"Economic Capital Ratio": "-26.3"
},
"2012": {
"Long-term Debt": "7.36",
"Liabilities": "97.6",
"Stockholders Equity": "-56.7",
"ECR before LimitedLiability": "34.4",
"Liabilities, Current": "44.7",
"Other Liabilities": "47.8",
"Property, Plant and Equipment, Net": "31.4",
"Assets": "-75.6",
"Other Assets": "-10.2",
"Intangible Assets": "-78.3",
"Assets, Noncurrent": "-9.50",
"Research and Development Exp.": "-10.4",
"Expenses": "-16.1",
"Revenues": "62.5",
"Net Income": "37.2",
"Selling and Marketing Exp.": "-32.3",
"Other Expenses": "24.0",
"General and Administrative Exp.": "3.78",
"Other Revenues": "62.5",
"Other Net Income": "-6.47",
"Comprehensive Net Income": "36.9",
"Economic Capital Ratio": "-3.27"
},
"2013": {
"Long-term Debt": "16.3",
"Liabilities": "84.4",
"Stockholders Equity": "-6.22",
"ECR before LimitedLiability": "86.2",
"Other Liabilities": "49.1",
"Liabilities, Current": "22.6",
"Assets, Current": "34.0",
"Assets": "-37.4",
"Other Assets": "-6.11",
"Intangible Assets": "-55.4",
"Property, Plant and Equipment, Net": "13.4",
"Assets, Noncurrent": "-10.7",
"Other Revenues": "41.4",
"Revenues": "41.4",
"Net Income": "44.8",
"Comprehensive Net Income": "45.2",
"Research and Development Exp.": "-7.98",
"Other Net Income": "5.48",
"Selling and Marketing Exp.": "-23.2",
"Other Expenses": "25.6",
"Economic Capital Ratio": "55.6"
},
"2014": {
"Liabilities, Current": "51.8",
"Liabilities": "113",
"Stockholders Equity": "5.49",
"ECR before LimitedLiability": "96.7",
"Other Liabilities": "51.9",
"Long-term Debt": "15.8",
"Assets, Current": "24.8",
"Assets": "-42.2",
"Assets, Noncurrent": "-13.0",
"Intangible Assets": "-53.0",
"Property, Plant and Equipment, Net": "8.88",
"Selling and Marketing Exp.": "-27.3",
"Expenses": "-11.4",
"Revenues": "58.4",
"Net Income": "42.0",
"Other Expenses": "20.3",
"General and Administrative Exp.": "5.41",
"Research and Development Exp.": "-9.75",
"Other Revenues": "58.4",
"Comprehensive Net Income": "38.9",
"Economic Capital Ratio": "64.3"
},
"2015": {
"Long-term Debt": "18.9",
"Liabilities": "126",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "193",
"Liabilities, Current": "75.6",
"Other Liabilities": "46.0",
"Assets": "11.1",
"Property, Plant and Equipment, Net": "4.63",
"Assets, Current": "73.5",
"Intangible Assets": "-35.1",
"Assets, Noncurrent": "-9.55",
"Selling and Marketing Exp.": "-8.48",
"Expenses": "15.4",
"Revenues": "48.0",
"Net Income": "56.6",
"General and Administrative Exp.": "5.90",
"Other Expenses": "18.5",
"Other Revenues": "48.0",
"Other Net Income": "-6.62",
"Comprehensive Net Income": "55.7",
"Economic Capital Ratio": "162"
},
"2016": {
"Liabilities, Current": "46.5",
"Liabilities": "97.6",
"Stockholders Equity": "146",
"ECR before LimitedLiability": "202",
"Other Liabilities": "34.5",
"Long-term Debt": "27.4",
"Intangible Assets": "-32.5",
"Assets": "36.7",
"Property, Plant and Equipment, Net": "3.84",
"Assets, Current": "107",
"Assets, Noncurrent": "-5.58",
"Other Expenses": "24.7",
"Expenses": "20.8",
"Revenues": "29.8",
"Net Income": "46.3",
"Selling and Marketing Exp.": "-10.7",
"General and Administrative Exp.": "6.57",
"Other Revenues": "29.8",
"Other Net Income": "-3.83",
"Comprehensive Net Income": "45.7",
"Economic Capital Ratio": "175"
},
"2017": {
"Other Liabilities": "37.9",
"Liabilities": "89.7",
"Stockholders Equity": "154",
"ECR before LimitedLiability": "224",
"Liabilities, Current": "57.6",
"Intangible Assets": "-34.7",
"Assets": "46.7",
"Assets, Noncurrent": "-3.87",
"Other Assets": "-2.37",
"Assets, Current": "137",
"Expenses": "16.2",
"Revenues": "19.8",
"Net Income": "31.1",
"Other Expenses": "24.8",
"General and Administrative Exp.": "4.88",
"Selling and Marketing Exp.": "-13.3",
"Other Revenues": "19.8",
"Comprehensive Net Income": "31.8",
"Other Net Income": "-4.78",
"Other Compr. Net Income": "0.770",
"Economic Capital Ratio": "162"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001050446_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "343,205",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "89,441",
"Intangible Assets": "0",
"Liabilities, Current": "218,393",
"Long-term Debt": "45,141",
"Other Assets": "15,335",
"Other Compr. Net Income": "-597",
"Other Expenses": "143,380",
"Other Liabilities": "21,339",
"Other Net Income": "4,258",
"Other Revenues": "562,150",
"Property, Plant and Equipment, Net": "95,311",
"Research and Development Exp.": "72,618",
"Selling and Marketing Exp.": "243,029"
},
"output_variables": {
"Liabilities": "284,873",
"Assets": "453,851",
"Expenses": "548,468",
"Revenues": "562,150",
"Stockholders Equity": "168,978",
"Net Income": "17,940",
"Comprehensive Net Income": "17,343",
"BaseVar": "1,183,657",
"ECR before LimitedLiability": "173%",
"Economic Capital Ratio": "326%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "358,141",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "97,251",
"Intangible Assets": "0",
"Liabilities, Current": "219,056",
"Long-term Debt": "43,517",
"Other Assets": "19,283",
"Other Compr. Net Income": "537",
"Other Expenses": "161,477",
"Other Liabilities": "15,054",
"Other Net Income": "-922",
"Other Revenues": "594,606",
"Property, Plant and Equipment, Net": "100,514",
"Research and Development Exp.": "94,565",
"Selling and Marketing Exp.": "219,845"
},
"output_variables": {
"Liabilities": "277,627",
"Assets": "477,938",
"Expenses": "573,138",
"Revenues": "594,606",
"Stockholders Equity": "200,311",
"Net Income": "20,546",
"Comprehensive Net Income": "21,083",
"BaseVar": "1,231,301",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "346%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "479,948",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "104,734",
"Intangible Assets": "0",
"Liabilities, Current": "233,519",
"Long-term Debt": "25,511",
"Other Assets": "20,121",
"Other Compr. Net Income": "684",
"Other Expenses": "128,770",
"Other Liabilities": "16,158",
"Other Net Income": "54,093",
"Other Revenues": "575,888",
"Property, Plant and Equipment, Net": "85,445",
"Research and Development Exp.": "98,056",
"Selling and Marketing Exp.": "215,089"
},
"output_variables": {
"Liabilities": "275,188",
"Assets": "585,514",
"Expenses": "546,649",
"Revenues": "575,888",
"Stockholders Equity": "310,326",
"Net Income": "83,332",
"Comprehensive Net Income": "84,016",
"BaseVar": "1,289,790",
"ECR before LimitedLiability": "290%",
"Economic Capital Ratio": "407%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "462,365",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "96,343",
"Intangible Assets": "0",
"Liabilities, Current": "197,300",
"Long-term Debt": "22,679",
"Other Assets": "18,580",
"Other Compr. Net Income": "-3,532",
"Other Expenses": "155,958",
"Other Liabilities": "14,347",
"Other Net Income": "5,947",
"Other Revenues": "579,830",
"Property, Plant and Equipment, Net": "77,852",
"Research and Development Exp.": "103,355",
"Selling and Marketing Exp.": "225,086"
},
"output_variables": {
"Liabilities": "234,326",
"Assets": "558,797",
"Expenses": "580,742",
"Revenues": "579,830",
"Stockholders Equity": "324,471",
"Net Income": "5,035",
"Comprehensive Net Income": "1,503",
"BaseVar": "1,250,699",
"ECR before LimitedLiability": "298%",
"Economic Capital Ratio": "411%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "565,314",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "80,732",
"Intangible Assets": "0",
"Liabilities, Current": "172,658",
"Long-term Debt": "19,943",
"Other Assets": "25,916",
"Other Compr. Net Income": "-2,765",
"Other Expenses": "133,320",
"Other Liabilities": "9,012",
"Other Net Income": "3,842",
"Other Revenues": "529,869",
"Property, Plant and Equipment, Net": "65,664",
"Research and Development Exp.": "65,206",
"Selling and Marketing Exp.": "148,522"
},
"output_variables": {
"Liabilities": "201,613",
"Assets": "656,894",
"Expenses": "427,780",
"Revenues": "529,869",
"Stockholders Equity": "455,281",
"Net Income": "105,931",
"Comprehensive Net Income": "103,166",
"BaseVar": "1,133,160",
"ECR before LimitedLiability": "420%",
"Economic Capital Ratio": "493%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "684,987",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "79,462",
"Intangible Assets": "0",
"Liabilities, Current": "185,486",
"Long-term Debt": "16,447",
"Other Assets": "25,896",
"Other Compr. Net Income": "-3,335",
"Other Expenses": "115,330",
"Other Liabilities": "14,209",
"Other Net Income": "5,421",
"Other Revenues": "512,161",
"Property, Plant and Equipment, Net": "57,436",
"Research and Development Exp.": "73,142",
"Selling and Marketing Exp.": "158,740"
},
"output_variables": {
"Liabilities": "216,142",
"Assets": "768,319",
"Expenses": "426,674",
"Revenues": "512,161",
"Stockholders Equity": "552,177",
"Net Income": "90,908",
"Comprehensive Net Income": "87,573",
"BaseVar": "1,183,972",
"ECR before LimitedLiability": "433%",
"Economic Capital Ratio": "502%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "763,611",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "80,161",
"Intangible Assets": "0",
"Liabilities, Current": "184,858",
"Long-term Debt": "50,146",
"Other Assets": "18,758",
"Other Compr. Net Income": "4,775",
"Other Expenses": "151,613",
"Other Liabilities": "10,185",
"Other Net Income": "-1,748",
"Other Revenues": "504,543",
"Property, Plant and Equipment, Net": "53,359",
"Research and Development Exp.": "78,766",
"Selling and Marketing Exp.": "174,612"
},
"output_variables": {
"Liabilities": "245,189",
"Assets": "835,728",
"Expenses": "485,152",
"Revenues": "504,543",
"Stockholders Equity": "590,539",
"Net Income": "17,643",
"Comprehensive Net Income": "22,418",
"BaseVar": "1,267,698",
"ECR before LimitedLiability": "403%",
"Economic Capital Ratio": "481%"
}
}
},
"top_rated": true,
"trend": -7.0,
"value": 4.811902713810736,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001050446.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001050446.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001050446.svg"
},
{
"company_id": "0000877890",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000877890.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000877890.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000877890.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000877890_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000877890_main_keyfigs.svg",
"name": "Citrix Systems INC",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000877890.svg",
"report_text": "The relative strengths and weaknesses of Citrix Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Citrix Systems INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 170% points.The greatest weakness of Citrix Systems INC is the variable Selling and Marketing Exp., reducing the Economic Capital Ratio by 9.7% points.
The company's Economic Capital Ratio, given in the ranking table, is 479%, being 159% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000877890_2018_Citrix_Systems_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities, Current": "-3.67",
"Liabilities": "60.0",
"Stockholders Equity": "78.4",
"ECR before LimitedLiability": "86.6",
"Other Liabilities": "37.3",
"Long-term Debt": "29.1",
"Assets, Noncurrent": "-7.65",
"Assets": "17.1",
"Property, Plant and Equipment, Net": "5.64",
"Assets, Current": "-12.2",
"Other Assets": "34.6",
"General and Administrative Exp.": "-4.68",
"Expenses": "3.53",
"Revenues": "4.42",
"Net Income": "8.76",
"Research and Development Exp.": "8.95",
"Selling and Marketing Exp.": "-11.3",
"Other Expenses": "10.4",
"Other Revenues": "4.42",
"Comprehensive Net Income": "8.72",
"Economic Capital Ratio": "88.2"
},
"2010": {
"Other Liabilities": "58.0",
"Liabilities": "65.9",
"Stockholders Equity": "81.1",
"ECR before LimitedLiability": "84.7",
"Liabilities, Current": "-13.5",
"Long-term Debt": "22.0",
"Assets, Current": "-3.14",
"Assets": "16.4",
"Intangible Assets": "-9.45",
"Property, Plant and Equipment, Net": "2.55",
"Other Assets": "37.4",
"Assets, Noncurrent": "-6.30",
"Other Revenues": "4.25",
"Revenues": "4.25",
"Net Income": "4.16",
"Comprehensive Net Income": "4.24",
"Research and Development Exp.": "8.83",
"Selling and Marketing Exp.": "-9.53",
"Other Expenses": "4.36",
"General and Administrative Exp.": "-3.26",
"Economic Capital Ratio": "86.0"
},
"2011": {
"Long-term Debt": "24.6",
"Liabilities": "72.9",
"Stockholders Equity": "149",
"ECR before LimitedLiability": "181",
"Other Liabilities": "48.5",
"Liabilities, Current": "4.40",
"Property, Plant and Equipment, Net": "4.25",
"Assets": "51.4",
"Other Assets": "30.5",
"Intangible Assets": "26.4",
"Assets, Current": "-10.5",
"Research and Development Exp.": "9.71",
"Expenses": "19.6",
"Revenues": "12.9",
"Net Income": "29.2",
"General and Administrative Exp.": "5.71",
"Other Expenses": "19.0",
"Selling and Marketing Exp.": "-15.0",
"Other Revenues": "12.9",
"Comprehensive Net Income": "28.6",
"Economic Capital Ratio": "141"
},
"2012": {
"Long-term Debt": "34.2",
"Liabilities": "87.2",
"Assets": "45.7",
"Stockholders Equity": "152",
"ECR before LimitedLiability": "185",
"Liabilities, Current": "15.1",
"Other Liabilities": "46.1",
"Other Assets": "15.1",
"Intangible Assets": "36.1",
"Assets, Current": "-8.01",
"Research and Development Exp.": "9.91",
"Expenses": "16.5",
"Revenues": "17.9",
"Net Income": "30.8",
"Selling and Marketing Exp.": "-17.7",
"Other Expenses": "12.6",
"General and Administrative Exp.": "11.5",
"Other Revenues": "17.9",
"Other Net Income": "-3.43",
"Comprehensive Net Income": "30.6",
"Economic Capital Ratio": "148"
},
"2013": {
"Long-term Debt": "30.1",
"Liabilities": "80.2",
"Assets": "42.1",
"Stockholders Equity": "139",
"ECR before LimitedLiability": "174",
"Other Liabilities": "51.2",
"Liabilities, Current": "4.59",
"Assets, Current": "-19.2",
"Other Assets": "26.2",
"Intangible Assets": "40.9",
"Other Expenses": "8.20",
"Expenses": "14.4",
"Revenues": "20.0",
"Net Income": "29.4",
"General and Administrative Exp.": "13.0",
"Research and Development Exp.": "10.7",
"Selling and Marketing Exp.": "-17.8",
"Other Revenues": "20.0",
"Other Net Income": "-4.92",
"Comprehensive Net Income": "29.6",
"Economic Capital Ratio": "144"
},
"2014": {
"Liabilities, Current": "8.31",
"Liabilities": "80.5",
"Stockholders Equity": "131",
"ECR before LimitedLiability": "172",
"Other Liabilities": "50.5",
"Long-term Debt": "27.6",
"Assets, Current": "-23.4",
"Assets": "37.6",
"Assets, Noncurrent": "-5.27",
"Intangible Assets": "35.8",
"Other Assets": "36.4",
"Selling and Marketing Exp.": "-16.1",
"Expenses": "14.1",
"Revenues": "26.4",
"Net Income": "36.2",
"Other Expenses": "6.45",
"General and Administrative Exp.": "12.2",
"Research and Development Exp.": "11.3",
"Other Revenues": "26.4",
"Comprehensive Net Income": "34.7",
"Economic Capital Ratio": "140"
},
"2015": {
"Long-term Debt": "29.8",
"Liabilities": "90.1",
"Stockholders Equity": "140",
"ECR before LimitedLiability": "178",
"Liabilities, Current": "23.9",
"Other Liabilities": "44.8",
"Other Assets": "33.7",
"Assets": "38.5",
"Assets, Current": "-21.2",
"Intangible Assets": "37.6",
"Assets, Noncurrent": "-6.65",
"Selling and Marketing Exp.": "-10.8",
"Expenses": "16.1",
"Revenues": "26.7",
"Net Income": "36.4",
"Research and Development Exp.": "12.4",
"General and Administrative Exp.": "11.5",
"Other Revenues": "26.7",
"Other Net Income": "-6.20",
"Comprehensive Net Income": "36.2",
"Economic Capital Ratio": "147"
},
"2016": {
"Liabilities, Current": "-90.5",
"Liabilities": "-19.2",
"Assets": "60.3",
"Stockholders Equity": "66.4",
"ECR before LimitedLiability": "91.7",
"Other Liabilities": "31.5",
"Long-term Debt": "27.6",
"Intangible Assets": "26.8",
"Other Assets": "36.4",
"Assets, Noncurrent": "-5.03",
"Other Expenses": "11.1",
"Expenses": "26.6",
"Revenues": "10.8",
"Net Income": "34.0",
"Selling and Marketing Exp.": "-6.85",
"Research and Development Exp.": "11.9",
"General and Administrative Exp.": "10.3",
"Other Revenues": "10.8",
"Other Net Income": "-3.60",
"Comprehensive Net Income": "34.1",
"Economic Capital Ratio": "64.8"
},
"2017": {
"Other Liabilities": "39.7",
"Liabilities": "68.2",
"Assets": "69.2",
"Stockholders Equity": "170",
"ECR before LimitedLiability": "222",
"Liabilities, Current": "2.23",
"Long-term Debt": "30.3",
"Intangible Assets": "16.7",
"Other Assets": "31.6",
"Assets, Current": "14.7",
"Research and Development Exp.": "12.4",
"Expenses": "19.3",
"Revenues": "9.45",
"Net Income": "24.4",
"Other Expenses": "7.08",
"General and Administrative Exp.": "9.52",
"Selling and Marketing Exp.": "-9.70",
"Other Revenues": "9.45",
"Comprehensive Net Income": "24.3",
"Other Net Income": "-4.29",
"Economic Capital Ratio": "159"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000877890_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,039,295",
"Assets, Noncurrent": "45,545",
"General and Administrative Exp.": "239,623",
"Intangible Assets": "1,113,014",
"Liabilities, Current": "834,364",
"Long-term Debt": "0",
"Other Assets": "645,590",
"Other Compr. Net Income": "0",
"Other Expenses": "520,036",
"Other Liabilities": "0",
"Other Net Income": "15,641",
"Other Revenues": "1,614,088",
"Property, Plant and Equipment, Net": "247,703",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "679,053"
},
"output_variables": {
"Liabilities": "834,364",
"Assets": "3,091,147",
"Expenses": "1,438,712",
"Revenues": "1,614,088",
"Stockholders Equity": "2,256,783",
"Net Income": "191,017",
"Comprehensive Net Income": "191,017",
"BaseVar": "4,202,717",
"ECR before LimitedLiability": "432%",
"Economic Capital Ratio": "501%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "1,470,479",
"Assets, Noncurrent": "47,726",
"General and Administrative Exp.": "258,875",
"Intangible Assets": "1,099,244",
"Liabilities, Current": "1,020,012",
"Long-term Debt": "0",
"Other Assets": "835,669",
"Other Compr. Net Income": "0",
"Other Expenses": "623,154",
"Other Liabilities": "0",
"Other Net Income": "13,562",
"Other Revenues": "1,874,662",
"Property, Plant and Equipment, Net": "250,482",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "729,754"
},
"output_variables": {
"Liabilities": "1,020,012",
"Assets": "3,703,600",
"Expenses": "1,611,783",
"Revenues": "1,874,662",
"Stockholders Equity": "2,683,588",
"Net Income": "276,441",
"Comprehensive Net Income": "276,441",
"BaseVar": "4,916,811",
"ECR before LimitedLiability": "430%",
"Economic Capital Ratio": "500%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,373,030",
"Assets, Noncurrent": "61,267",
"General and Administrative Exp.": "307,270",
"Intangible Assets": "1,582,492",
"Liabilities, Current": "1,179,130",
"Long-term Debt": "0",
"Other Assets": "805,323",
"Other Compr. Net Income": "-14,276",
"Other Expenses": "717,205",
"Other Liabilities": "0",
"Other Net Income": "13,531",
"Other Revenues": "2,206,392",
"Property, Plant and Equipment, Net": "277,429",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "839,818"
},
"output_variables": {
"Liabilities": "1,179,130",
"Assets": "4,099,541",
"Expenses": "1,864,293",
"Revenues": "2,206,392",
"Stockholders Equity": "2,920,411",
"Net Income": "355,630",
"Comprehensive Net Income": "341,354",
"BaseVar": "5,631,235",
"ECR before LimitedLiability": "421%",
"Economic Capital Ratio": "493%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,713,735",
"Assets, Noncurrent": "66,539",
"General and Administrative Exp.": "245,259",
"Intangible Assets": "2,074,424",
"Liabilities, Current": "1,342,873",
"Long-term Debt": "0",
"Other Assets": "638,410",
"Other Compr. Net Income": "3,856",
"Other Expenses": "946,939",
"Other Liabilities": "0",
"Other Net Income": "19,451",
"Other Revenues": "2,586,123",
"Property, Plant and Equipment, Net": "303,294",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,060,829"
},
"output_variables": {
"Liabilities": "1,342,873",
"Assets": "4,796,402",
"Expenses": "2,253,027",
"Revenues": "2,586,123",
"Stockholders Equity": "3,453,529",
"Net Income": "352,547",
"Comprehensive Net Income": "356,403",
"BaseVar": "6,619,231",
"ECR before LimitedLiability": "425%",
"Economic Capital Ratio": "497%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,563,095",
"Assets, Noncurrent": "60,496",
"General and Administrative Exp.": "260,236",
"Intangible Assets": "2,278,544",
"Liabilities, Current": "1,464,061",
"Long-term Debt": "0",
"Other Assets": "971,118",
"Other Compr. Net Income": "0",
"Other Expenses": "1,109,168",
"Other Liabilities": "0",
"Other Net Income": "7,173",
"Other Revenues": "2,918,434",
"Property, Plant and Equipment, Net": "338,996",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,216,680"
},
"output_variables": {
"Liabilities": "1,464,061",
"Assets": "5,212,249",
"Expenses": "2,586,084",
"Revenues": "2,918,434",
"Stockholders Equity": "3,748,188",
"Net Income": "339,523",
"Comprehensive Net Income": "339,523",
"BaseVar": "7,361,689",
"ECR before LimitedLiability": "422%",
"Economic Capital Ratio": "495%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,688,324",
"Assets, Noncurrent": "67,028",
"General and Administrative Exp.": "319,922",
"Intangible Assets": "2,187,568",
"Liabilities, Current": "1,590,109",
"Long-term Debt": "0",
"Other Assets": "1,201,308",
"Other Compr. Net Income": "0",
"Other Expenses": "1,292,673",
"Other Liabilities": "0",
"Other Net Income": "1,727",
"Other Revenues": "3,142,856",
"Property, Plant and Equipment, Net": "367,779",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,280,265"
},
"output_variables": {
"Liabilities": "1,590,109",
"Assets": "5,512,007",
"Expenses": "2,892,860",
"Revenues": "3,142,856",
"Stockholders Equity": "3,921,898",
"Net Income": "251,723",
"Comprehensive Net Income": "251,723",
"BaseVar": "7,958,391",
"ECR before LimitedLiability": "411%",
"Economic Capital Ratio": "487%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,683,951",
"Assets, Noncurrent": "70,370",
"General and Administrative Exp.": "342,665",
"Intangible Assets": "2,246,140",
"Liabilities, Current": "1,680,969",
"Long-term Debt": "0",
"Other Assets": "1,107,160",
"Other Compr. Net Income": "0",
"Other Expenses": "1,424,151",
"Other Liabilities": "0",
"Other Net Income": "5,945",
"Other Revenues": "3,275,594",
"Property, Plant and Equipment, Net": "373,817",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,195,362"
},
"output_variables": {
"Liabilities": "1,680,969",
"Assets": "5,481,438",
"Expenses": "2,962,178",
"Revenues": "3,275,594",
"Stockholders Equity": "3,800,469",
"Net Income": "319,361",
"Comprehensive Net Income": "319,361",
"BaseVar": "8,139,117",
"ECR before LimitedLiability": "398%",
"Economic Capital Ratio": "478%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "2,561,277",
"Assets, Noncurrent": "57,789",
"General and Administrative Exp.": "377,568",
"Intangible Assets": "2,194,803",
"Liabilities, Current": "3,098,349",
"Long-term Debt": "0",
"Other Assets": "1,232,538",
"Other Compr. Net Income": "0",
"Other Expenses": "1,331,326",
"Other Liabilities": "0",
"Other Net Income": "12,555",
"Other Revenues": "3,418,265",
"Property, Plant and Equipment, Net": "343,820",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,185,814"
},
"output_variables": {
"Liabilities": "3,098,349",
"Assets": "6,390,227",
"Expenses": "2,894,708",
"Revenues": "3,418,265",
"Stockholders Equity": "3,291,878",
"Net Income": "536,112",
"Comprehensive Net Income": "536,112",
"BaseVar": "9,361,923",
"ECR before LimitedLiability": "268%",
"Economic Capital Ratio": "392%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "2,621,423",
"Assets, Noncurrent": "52,685",
"General and Administrative Exp.": "302,565",
"Intangible Assets": "1,756,446",
"Liabilities, Current": "1,687,079",
"Long-term Debt": "0",
"Other Assets": "1,136,690",
"Other Compr. Net Income": "0",
"Other Expenses": "1,524,982",
"Other Liabilities": "0",
"Other Net Income": "-11,746",
"Other Revenues": "2,824,686",
"Property, Plant and Equipment, Net": "252,932",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,006,112"
},
"output_variables": {
"Liabilities": "1,687,079",
"Assets": "5,820,176",
"Expenses": "2,833,659",
"Revenues": "2,824,686",
"Stockholders Equity": "4,133,097",
"Net Income": "-20,719",
"Comprehensive Net Income": "-20,719",
"BaseVar": "7,892,794",
"ECR before LimitedLiability": "399%",
"Economic Capital Ratio": "479%"
}
}
},
"top_rated": true,
"trend": 10.0,
"value": 4.786034683280955,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000877890.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000877890.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000877890.svg"
},
{
"company_id": "0001056696",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001056696.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001056696.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001056696.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001056696_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001056696_main_keyfigs.svg",
"name": "Manhattan Associates INC",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001056696.svg",
"report_text": "The relative strengths and weaknesses of Manhattan Associates INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Manhattan Associates INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 241% points.The greatest weakness of Manhattan Associates INC is the variable Assets, reducing the Economic Capital Ratio by 72% points.
The company's Economic Capital Ratio, given in the ranking table, is 476%, being 157% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001056696_2018_Manhattan_Associates_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "38.8",
"Liabilities": "179",
"Stockholders Equity": "35.5",
"ECR before LimitedLiability": "162",
"Other Liabilities": "75.4",
"Liabilities, Current": "87.6",
"Property, Plant and Equipment, Net": "-3.82",
"Assets": "-43.1",
"Assets, Noncurrent": "-6.89",
"Intangible Assets": "-27.7",
"Assets, Current": "-5.76",
"Research and Development Exp.": "-7.93",
"Expenses": "-11.8",
"Revenues": "67.5",
"Net Income": "51.2",
"General and Administrative Exp.": "7.49",
"Other Expenses": "-15.0",
"Other Revenues": "67.5",
"Other Net Income": "-5.10",
"Comprehensive Net Income": "48.8",
"Economic Capital Ratio": "122"
},
"2012": {
"Long-term Debt": "56.8",
"Liabilities": "213",
"Stockholders Equity": "13.6",
"ECR before LimitedLiability": "164",
"Liabilities, Current": "110",
"Other Liabilities": "75.9",
"Assets": "-59.3",
"Other Assets": "-12.4",
"Intangible Assets": "-32.3",
"Assets, Current": "-13.5",
"Assets, Noncurrent": "-6.94",
"Research and Development Exp.": "-7.44",
"Expenses": "-21.5",
"Revenues": "89.9",
"Net Income": "62.6",
"Other Expenses": "-33.1",
"General and Administrative Exp.": "13.2",
"Other Revenues": "89.9",
"Other Net Income": "-6.67",
"Comprehensive Net Income": "62.3",
"Economic Capital Ratio": "127"
},
"2013": {
"Long-term Debt": "48.1",
"Liabilities": "187",
"ECR before LimitedLiability": "157",
"Other Liabilities": "80.7",
"Liabilities, Current": "84.3",
"Assets, Current": "-6.28",
"Assets": "-54.5",
"Other Assets": "-10.9",
"Intangible Assets": "-29.1",
"Property, Plant and Equipment, Net": "-7.33",
"Assets, Noncurrent": "-10.5",
"Other Expenses": "-40.2",
"Expenses": "-15.8",
"Net Income": "64.7",
"General and Administrative Exp.": "16.8",
"Selling and Marketing Exp.": "10.4",
"Other Revenues": "87.6",
"Revenues": "87.6",
"Other Net Income": "-7.77",
"Comprehensive Net Income": "63.5",
"Economic Capital Ratio": "126"
},
"2014": {
"Liabilities, Current": "89.9",
"Liabilities": "194",
"Stockholders Equity": "-30.2",
"ECR before LimitedLiability": "147",
"Other Liabilities": "81.9",
"Long-term Debt": "45.4",
"Assets, Current": "-24.8",
"Assets": "-69.2",
"Assets, Noncurrent": "-13.7",
"Intangible Assets": "-31.2",
"Property, Plant and Equipment, Net": "-10.5",
"Selling and Marketing Exp.": "11.8",
"Expenses": "-15.5",
"Revenues": "110",
"Net Income": "87.4",
"Other Expenses": "-43.6",
"General and Administrative Exp.": "17.3",
"Other Revenues": "110",
"Other Net Income": "-6.85",
"Comprehensive Net Income": "83.6",
"Economic Capital Ratio": "115"
},
"2015": {
"Long-term Debt": "52.4",
"Liabilities": "234",
"ECR before LimitedLiability": "174",
"Liabilities, Current": "135",
"Other Liabilities": "77.6",
"Other Assets": "-5.22",
"Assets": "-68.0",
"Property, Plant and Equipment, Net": "-9.06",
"Assets, Current": "-19.4",
"Intangible Assets": "-34.1",
"Assets, Noncurrent": "-15.8",
"Selling and Marketing Exp.": "20.2",
"Expenses": "-12.9",
"Net Income": "93.8",
"General and Administrative Exp.": "17.6",
"Other Expenses": "-52.5",
"Other Revenues": "118",
"Revenues": "118",
"Other Net Income": "-11.1",
"Comprehensive Net Income": "92.4",
"Economic Capital Ratio": "143"
},
"2016": {
"Liabilities, Current": "137",
"Liabilities": "252",
"Stockholders Equity": "-48.3",
"ECR before LimitedLiability": "178",
"Other Liabilities": "80.4",
"Long-term Debt": "71.2",
"Intangible Assets": "-41.3",
"Assets": "-82.3",
"Other Assets": "-11.5",
"Assets, Current": "-36.5",
"Assets, Noncurrent": "-8.95",
"Other Expenses": "-64.9",
"Expenses": "-16.3",
"Revenues": "139",
"Net Income": "113",
"Selling and Marketing Exp.": "20.4",
"General and Administrative Exp.": "21.8",
"Other Revenues": "139",
"Other Net Income": "-8.87",
"Comprehensive Net Income": "112",
"Economic Capital Ratio": "152"
},
"2017": {
"Other Liabilities": "80.5",
"Liabilities": "241",
"Stockholders Equity": "-9.71",
"ECR before LimitedLiability": "219",
"Liabilities, Current": "132",
"Long-term Debt": "62.1",
"Intangible Assets": "-40.5",
"Assets": "-72.1",
"Property, Plant and Equipment, Net": "-12.0",
"Other Assets": "-10.9",
"Assets, Current": "-21.6",
"Expenses": "-10.1",
"Revenues": "125",
"Net Income": "105",
"Other Expenses": "-45.1",
"General and Administrative Exp.": "17.3",
"Selling and Marketing Exp.": "15.3",
"Other Revenues": "125",
"Comprehensive Net Income": "107",
"Other Net Income": "-9.04",
"Economic Capital Ratio": "157"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001056696_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "174,514",
"Assets, Noncurrent": "855",
"General and Administrative Exp.": "37,708",
"Intangible Assets": "62,275",
"Liabilities, Current": "88,123",
"Long-term Debt": "0",
"Other Assets": "8,635",
"Other Compr. Net Income": "-4,057",
"Other Expenses": "162,186",
"Other Liabilities": "0",
"Other Net Income": "1,864",
"Other Revenues": "329,253",
"Property, Plant and Equipment, Net": "13,321",
"Research and Development Exp.": "42,372",
"Selling and Marketing Exp.": "43,944"
},
"output_variables": {
"Liabilities": "88,123",
"Assets": "259,600",
"Expenses": "286,210",
"Revenues": "329,253",
"Stockholders Equity": "171,477",
"Net Income": "44,907",
"Comprehensive Net Income": "40,850",
"BaseVar": "627,472",
"ECR before LimitedLiability": "392%",
"Economic Capital Ratio": "474%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "181,507",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "38,474",
"Intangible Assets": "62,265",
"Liabilities, Current": "91,141",
"Long-term Debt": "0",
"Other Assets": "2,391",
"Other Compr. Net Income": "410",
"Other Expenses": "196,560",
"Other Liabilities": "0",
"Other Net Income": "965",
"Other Revenues": "376,248",
"Property, Plant and Equipment, Net": "15,650",
"Research and Development Exp.": "44,704",
"Selling and Marketing Exp.": "45,622"
},
"output_variables": {
"Liabilities": "91,141",
"Assets": "261,813",
"Expenses": "325,360",
"Revenues": "376,248",
"Stockholders Equity": "170,672",
"Net Income": "51,853",
"Comprehensive Net Income": "52,263",
"BaseVar": "689,655",
"ECR before LimitedLiability": "394%",
"Economic Capital Ratio": "475%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "218,738",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "37,147",
"Intangible Assets": "62,272",
"Liabilities, Current": "104,188",
"Long-term Debt": "0",
"Other Assets": "2,476",
"Other Compr. Net Income": "-3,079",
"Other Expenses": "222,789",
"Other Liabilities": "0",
"Other Net Income": "1,822",
"Other Revenues": "414,518",
"Property, Plant and Equipment, Net": "14,342",
"Research and Development Exp.": "44,549",
"Selling and Marketing Exp.": "44,559"
},
"output_variables": {
"Liabilities": "104,188",
"Assets": "297,828",
"Expenses": "349,044",
"Revenues": "414,518",
"Stockholders Equity": "193,640",
"Net Income": "67,296",
"Comprehensive Net Income": "64,217",
"BaseVar": "761,986",
"ECR before LimitedLiability": "396%",
"Economic Capital Ratio": "477%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "229,861",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "44,455",
"Intangible Assets": "62,250",
"Liabilities, Current": "122,815",
"Long-term Debt": "0",
"Other Assets": "8,794",
"Other Compr. Net Income": "-2,241",
"Other Expenses": "264,953",
"Other Liabilities": "0",
"Other Net Income": "874",
"Other Revenues": "492,104",
"Property, Plant and Equipment, Net": "17,265",
"Research and Development Exp.": "48,953",
"Selling and Marketing Exp.": "52,617"
},
"output_variables": {
"Liabilities": "122,815",
"Assets": "318,170",
"Expenses": "410,978",
"Revenues": "492,104",
"Stockholders Equity": "195,355",
"Net Income": "82,000",
"Comprehensive Net Income": "79,759",
"BaseVar": "882,016",
"ECR before LimitedLiability": "374%",
"Economic Capital Ratio": "462%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "247,142",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "49,259",
"Intangible Assets": "62,233",
"Liabilities, Current": "127,185",
"Long-term Debt": "0",
"Other Assets": "7,361",
"Other Compr. Net Income": "-2,283",
"Other Expenses": "302,558",
"Other Liabilities": "0",
"Other Net Income": "1,395",
"Other Revenues": "556,371",
"Property, Plant and Equipment, Net": "21,176",
"Research and Development Exp.": "53,859",
"Selling and Marketing Exp.": "48,615"
},
"output_variables": {
"Liabilities": "127,185",
"Assets": "337,912",
"Expenses": "454,291",
"Revenues": "556,371",
"Stockholders Equity": "210,727",
"Net Income": "103,475",
"Comprehensive Net Income": "101,192",
"BaseVar": "973,017",
"ECR before LimitedLiability": "392%",
"Economic Capital Ratio": "474%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "207,018",
"Assets, Noncurrent": "6,008",
"General and Administrative Exp.": "48,322",
"Intangible Assets": "62,228",
"Liabilities, Current": "117,643",
"Long-term Debt": "0",
"Other Assets": "2,867",
"Other Compr. Net Income": "-3,588",
"Other Expenses": "330,842",
"Other Liabilities": "0",
"Other Net Income": "1,800",
"Other Revenues": "604,557",
"Property, Plant and Equipment, Net": "19,019",
"Research and Development Exp.": "54,736",
"Selling and Marketing Exp.": "48,223"
},
"output_variables": {
"Liabilities": "117,643",
"Assets": "297,140",
"Expenses": "482,123",
"Revenues": "604,557",
"Stockholders Equity": "179,497",
"Net Income": "124,234",
"Comprehensive Net Income": "120,646",
"BaseVar": "1,004,601",
"ECR before LimitedLiability": "399%",
"Economic Capital Ratio": "479%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "228,073",
"Assets, Noncurrent": "7,304",
"General and Administrative Exp.": "46,054",
"Intangible Assets": "62,248",
"Liabilities, Current": "124,255",
"Long-term Debt": "0",
"Other Assets": "1,877",
"Other Compr. Net Income": "4,055",
"Other Expenses": "326,066",
"Other Liabilities": "0",
"Other Net Income": "-812",
"Other Revenues": "594,599",
"Property, Plant and Equipment, Net": "15,493",
"Research and Development Exp.": "57,704",
"Selling and Marketing Exp.": "47,482"
},
"output_variables": {
"Liabilities": "124,255",
"Assets": "314,995",
"Expenses": "477,306",
"Revenues": "594,599",
"Stockholders Equity": "190,740",
"Net Income": "116,481",
"Comprehensive Net Income": "120,536",
"BaseVar": "1,005,669",
"ECR before LimitedLiability": "395%",
"Economic Capital Ratio": "476%"
}
}
},
"top_rated": true,
"trend": -3.0,
"value": 4.7622510044280615,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001056696.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001056696.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001056696.svg"
},
{
"company_id": "0000910638",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000910638.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000910638.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000910638.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000910638_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000910638_main_keyfigs.svg",
"name": "3D Systems CORP",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000910638.svg",
"report_text": "The relative strengths and weaknesses of 3D Systems CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of 3D Systems CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 129% points.The greatest weakness of 3D Systems CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 44% points.
The company's Economic Capital Ratio, given in the ranking table, is 466%, being 146% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000910638_2018_3D_Systems_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "9.11",
"Liabilities": "-9.39",
"Stockholders Equity": "77.5",
"ECR before LimitedLiability": "94.5",
"Other Liabilities": "-118",
"Liabilities, Current": "73.8",
"Property, Plant and Equipment, Net": "4.23",
"Assets": "60.1",
"Other Assets": "-4.92",
"Intangible Assets": "22.5",
"Assets, Current": "35.1",
"Research and Development Exp.": "4.31",
"Expenses": "22.7",
"Revenues": "4.69",
"Net Income": "24.2",
"General and Administrative Exp.": "15.1",
"Other Expenses": "-11.6",
"Selling and Marketing Exp.": "14.9",
"Other Revenues": "4.69",
"Comprehensive Net Income": "24.1",
"Economic Capital Ratio": "54.9"
},
"2012": {
"Long-term Debt": "24.1",
"Liabilities": "77.9",
"Assets": "48.8",
"Stockholders Equity": "148",
"ECR before LimitedLiability": "176",
"Liabilities, Current": "97.4",
"Other Liabilities": "-56.7",
"Other Assets": "-7.32",
"Intangible Assets": "57.3",
"Assets, Current": "3.45",
"Research and Development Exp.": "4.35",
"Expenses": "16.1",
"Revenues": "15.6",
"Net Income": "27.6",
"Selling and Marketing Exp.": "16.8",
"Other Expenses": "-24.5",
"General and Administrative Exp.": "18.9",
"Other Revenues": "15.6",
"Other Net Income": "-3.95",
"Comprehensive Net Income": "27.4",
"Economic Capital Ratio": "138"
},
"2013": {
"Long-term Debt": "25.6",
"Liabilities": "148",
"Assets": "51.8",
"Stockholders Equity": "239",
"ECR before LimitedLiability": "267",
"Other Liabilities": "35.9",
"Liabilities, Current": "107",
"Assets, Current": "14.4",
"Other Assets": "-4.31",
"Intangible Assets": "41.8",
"Other Expenses": "-31.9",
"Expenses": "16.6",
"Revenues": "18.1",
"Net Income": "28.9",
"General and Administrative Exp.": "22.7",
"Research and Development Exp.": "3.94",
"Selling and Marketing Exp.": "20.9",
"Other Revenues": "18.1",
"Other Net Income": "-5.65",
"Comprehensive Net Income": "29.5",
"Economic Capital Ratio": "236"
},
"2014": {
"Liabilities, Current": "109",
"Liabilities": "145",
"Assets": "55.9",
"Stockholders Equity": "241",
"ECR before LimitedLiability": "265",
"Other Liabilities": "40.3",
"Long-term Debt": "14.4",
"Assets, Noncurrent": "-2.87",
"Intangible Assets": "67.8",
"Other Assets": "-2.97",
"Selling and Marketing Exp.": "21.2",
"Expenses": "18.5",
"Revenues": "18.7",
"Net Income": "32.5",
"Other Expenses": "-28.2",
"General and Administrative Exp.": "22.3",
"Other Revenues": "18.7",
"Other Net Income": "-4.42",
"Comprehensive Net Income": "27.1",
"Other Compr. Net Income": "-5.66",
"Economic Capital Ratio": "232"
},
"2015": {
"Long-term Debt": "8.87",
"Liabilities": "205",
"Stockholders Equity": "109",
"ECR before LimitedLiability": "82.6",
"Liabilities, Current": "174",
"Other Liabilities": "48.9",
"Other Assets": "-9.51",
"Assets": "-47.8",
"Assets, Current": "-41.4",
"Intangible Assets": "14.2",
"Assets, Noncurrent": "-12.3",
"Selling and Marketing Exp.": "35.9",
"Expenses": "-77.1",
"Revenues": "16.6",
"Net Income": "-70.7",
"General and Administrative Exp.": "33.7",
"Other Expenses": "-151",
"Other Revenues": "16.6",
"Other Net Income": "-9.89",
"Comprehensive Net Income": "-72.2",
"Economic Capital Ratio": "51.5"
},
"2016": {
"Liabilities, Current": "111",
"Liabilities": "140",
"Stockholders Equity": "142",
"ECR before LimitedLiability": "193",
"Other Liabilities": "34.4",
"Long-term Debt": "5.18",
"Intangible Assets": "15.6",
"Assets": "15.3",
"Other Assets": "-5.74",
"Property, Plant and Equipment, Net": "6.22",
"Assets, Noncurrent": "-1.84",
"Other Revenues": "32.0",
"Revenues": "32.0",
"Net Income": "25.4",
"Other Expenses": "-56.2",
"Comprehensive Net Income": "23.1",
"Other Compr. Net Income": "-2.36",
"General and Administrative Exp.": "26.3",
"Other Net Income": "-5.73",
"Selling and Marketing Exp.": "25.4",
"Economic Capital Ratio": "166"
},
"2017": {
"Other Liabilities": "40.6",
"Liabilities": "118",
"Assets": "18.3",
"Stockholders Equity": "129",
"ECR before LimitedLiability": "208",
"Liabilities, Current": "77.7",
"Long-term Debt": "9.24",
"Intangible Assets": "17.2",
"Property, Plant and Equipment, Net": "6.88",
"Other Assets": "-6.67",
"Expenses": "1.94",
"Revenues": "24.4",
"Net Income": "21.3",
"Other Expenses": "-43.5",
"General and Administrative Exp.": "22.4",
"Selling and Marketing Exp.": "21.6",
"Other Revenues": "24.4",
"Comprehensive Net Income": "26.3",
"Other Net Income": "-5.11",
"Other Compr. Net Income": "5.03",
"Economic Capital Ratio": "146"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000910638_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "261,380",
"Assets, Noncurrent": "7,114",
"General and Administrative Exp.": "0",
"Intangible Assets": "161,691",
"Liabilities, Current": "59,023",
"Long-term Debt": "10,447",
"Other Assets": "3,195",
"Other Compr. Net Income": "0",
"Other Expenses": "180,672",
"Other Liabilities": "138,716",
"Other Net Income": "0",
"Other Revenues": "230,423",
"Property, Plant and Equipment, Net": "29,594",
"Research and Development Exp.": "14,331",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "208,186",
"Assets": "462,974",
"Expenses": "195,003",
"Revenues": "230,423",
"Stockholders Equity": "254,788",
"Net Income": "35,420",
"Comprehensive Net Income": "35,420",
"BaseVar": "646,141",
"ECR before LimitedLiability": "291%",
"Economic Capital Ratio": "407%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "287,438",
"Assets, Noncurrent": "6,853",
"General and Administrative Exp.": "0",
"Intangible Assets": "348,691",
"Liabilities, Current": "75,153",
"Long-term Debt": "10,840",
"Other Assets": "107",
"Other Compr. Net Income": "0",
"Other Expenses": "291,489",
"Other Liabilities": "111,116",
"Other Net Income": "0",
"Other Revenues": "353,633",
"Property, Plant and Equipment, Net": "34,353",
"Research and Development Exp.": "23,203",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "197,109",
"Assets": "677,442",
"Expenses": "314,692",
"Revenues": "353,633",
"Stockholders Equity": "480,333",
"Net Income": "38,941",
"Comprehensive Net Income": "38,941",
"BaseVar": "925,153",
"ECR before LimitedLiability": "412%",
"Economic Capital Ratio": "487%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "526,855",
"Assets, Noncurrent": "13,470",
"General and Administrative Exp.": "0",
"Intangible Assets": "511,775",
"Liabilities, Current": "110,456",
"Long-term Debt": "15,201",
"Other Assets": "548",
"Other Compr. Net Income": "1,961",
"Other Expenses": "425,792",
"Other Liabilities": "38,407",
"Other Net Income": "0",
"Other Revenues": "513,400",
"Property, Plant and Equipment, Net": "45,208",
"Research and Development Exp.": "43,489",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "164,064",
"Assets": "1,097,856",
"Expenses": "469,281",
"Revenues": "513,400",
"Stockholders Equity": "933,792",
"Net Income": "44,119",
"Comprehensive Net Income": "46,080",
"BaseVar": "1,349,749",
"ECR before LimitedLiability": "548%",
"Economic Capital Ratio": "587%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "580,690",
"Assets, Noncurrent": "21,485",
"General and Administrative Exp.": "0",
"Intangible Assets": "841,098",
"Liabilities, Current": "148,491",
"Long-term Debt": "34,898",
"Other Assets": "816",
"Other Compr. Net Income": "-30,627",
"Other Expenses": "566,311",
"Other Liabilities": "39,584",
"Other Net Income": "0",
"Other Revenues": "653,652",
"Property, Plant and Equipment, Net": "81,881",
"Research and Development Exp.": "75,395",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "222,973",
"Assets": "1,525,970",
"Expenses": "641,706",
"Revenues": "653,652",
"Stockholders Equity": "1,302,997",
"Net Income": "11,946",
"Comprehensive Net Income": "-18,681",
"BaseVar": "1,842,441",
"ECR before LimitedLiability": "538%",
"Economic Capital Ratio": "579%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "432,467",
"Assets, Noncurrent": "26,256",
"General and Administrative Exp.": "0",
"Intangible Assets": "345,341",
"Liabilities, Current": "145,471",
"Long-term Debt": "58,155",
"Other Assets": "3,216",
"Other Compr. Net Income": "-6,709",
"Other Expenses": "1,237,318",
"Other Liabilities": "26,131",
"Other Net Income": "0",
"Other Revenues": "666,163",
"Property, Plant and Equipment, Net": "85,995",
"Research and Development Exp.": "92,770",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "229,757",
"Assets": "893,275",
"Expenses": "1,330,088",
"Revenues": "666,163",
"Stockholders Equity": "663,518",
"Net Income": "-663,925",
"Comprehensive Net Income": "-670,634",
"BaseVar": "2,023,677",
"ECR before LimitedLiability": "255%",
"Economic Capital Ratio": "383%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "432,950",
"Assets, Noncurrent": "25,371",
"General and Administrative Exp.": "0",
"Intangible Assets": "302,731",
"Liabilities, Current": "130,405",
"Long-term Debt": "57,988",
"Other Assets": "8,123",
"Other Compr. Net Income": "-12,831",
"Other Expenses": "583,835",
"Other Liabilities": "25,188",
"Other Net Income": "0",
"Other Revenues": "632,965",
"Property, Plant and Equipment, Net": "79,978",
"Research and Development Exp.": "88,395",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "213,581",
"Assets": "849,153",
"Expenses": "672,230",
"Revenues": "632,965",
"Stockholders Equity": "635,572",
"Net Income": "-39,265",
"Comprehensive Net Income": "-52,096",
"BaseVar": "1,493,526",
"ECR before LimitedLiability": "420%",
"Economic Capital Ratio": "493%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "438,422",
"Assets, Noncurrent": "27,136",
"General and Administrative Exp.": "0",
"Intangible Assets": "329,665",
"Liabilities, Current": "207,129",
"Long-term Debt": "48,754",
"Other Assets": "4,020",
"Other Compr. Net Income": "30,821",
"Other Expenses": "616,765",
"Other Liabilities": "16,061",
"Other Net Income": "0",
"Other Revenues": "646,069",
"Property, Plant and Equipment, Net": "97,521",
"Research and Development Exp.": "94,627",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "271,944",
"Assets": "896,764",
"Expenses": "711,392",
"Revenues": "646,069",
"Stockholders Equity": "624,820",
"Net Income": "-65,323",
"Comprehensive Net Income": "-34,502",
"BaseVar": "1,597,800",
"ECR before LimitedLiability": "380%",
"Economic Capital Ratio": "466%"
}
}
},
"top_rated": true,
"trend": -8.0,
"value": 4.655231036796905,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000910638.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000910638.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000910638.svg"
},
{
"company_id": "0001112920",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001112920.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001112920.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001112920.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001112920_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001112920_main_keyfigs.svg",
"name": "Globalscape INC",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001112920.svg",
"report_text": "The relative strengths and weaknesses of Globalscape INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Globalscape INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 134% points.The greatest weakness of Globalscape INC is the variable Selling and Marketing Exp., reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 465%, being 145% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001112920_2018_Globalscape_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "23.2",
"Liabilities": "56.1",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "144",
"Other Liabilities": "46.0",
"Liabilities, Current": "-12.6",
"Assets": "45.9",
"Assets, Noncurrent": "9.65",
"Other Assets": "4.74",
"Intangible Assets": "42.5",
"Assets, Current": "-8.21",
"Expenses": "12.5",
"Revenues": "9.29",
"Net Income": "18.1",
"General and Administrative Exp.": "17.1",
"Other Expenses": "-19.5",
"Selling and Marketing Exp.": "16.8",
"Other Revenues": "9.29",
"Other Net Income": "-3.60",
"Comprehensive Net Income": "18.0",
"Economic Capital Ratio": "105"
},
"2012": {
"Long-term Debt": "35.8",
"Liabilities": "92.0",
"Stockholders Equity": "86.1",
"ECR before LimitedLiability": "123",
"Liabilities, Current": "13.5",
"Other Liabilities": "48.5",
"Property, Plant and Equipment, Net": "-4.69",
"Assets": "7.61",
"Other Assets": "-7.71",
"Intangible Assets": "43.7",
"Assets, Current": "-26.6",
"Assets, Noncurrent": "12.8",
"Other Revenues": "23.0",
"Revenues": "23.0",
"Net Income": "14.6",
"Other Net Income": "-5.38",
"Comprehensive Net Income": "14.2",
"Selling and Marketing Exp.": "19.7",
"Other Expenses": "-41.7",
"General and Administrative Exp.": "22.1",
"Economic Capital Ratio": "85.8"
},
"2013": {
"Long-term Debt": "30.7",
"Liabilities": "69.3",
"Stockholders Equity": "77.4",
"ECR before LimitedLiability": "135",
"Other Liabilities": "52.4",
"Liabilities, Current": "-12.3",
"Assets, Current": "-14.4",
"Assets": "13.9",
"Other Assets": "16.7",
"Intangible Assets": "29.4",
"Property, Plant and Equipment, Net": "-6.68",
"Assets, Noncurrent": "-6.68",
"Other Expenses": "-27.0",
"Expenses": "11.5",
"Revenues": "31.8",
"Net Income": "37.1",
"General and Administrative Exp.": "22.2",
"Selling and Marketing Exp.": "20.4",
"Other Revenues": "31.8",
"Comprehensive Net Income": "37.3",
"Economic Capital Ratio": "104"
},
"2014": {
"Liabilities, Current": "-12.4",
"Liabilities": "64.3",
"Stockholders Equity": "76.6",
"ECR before LimitedLiability": "133",
"Other Liabilities": "50.3",
"Long-term Debt": "27.3",
"Assets, Current": "-8.80",
"Assets": "15.7",
"Assets, Noncurrent": "6.52",
"Intangible Assets": "36.6",
"Other Assets": "-4.53",
"Property, Plant and Equipment, Net": "-9.52",
"Selling and Marketing Exp.": "20.8",
"Expenses": "11.9",
"Revenues": "34.4",
"Net Income": "41.8",
"Other Expenses": "-35.3",
"General and Administrative Exp.": "22.0",
"Other Revenues": "34.4",
"Comprehensive Net Income": "40.2",
"Economic Capital Ratio": "100"
},
"2015": {
"Long-term Debt": "31.0",
"Liabilities": "92.5",
"Stockholders Equity": "115",
"ECR before LimitedLiability": "168",
"Liabilities, Current": "23.3",
"Other Liabilities": "46.5",
"Assets": "23.8",
"Property, Plant and Equipment, Net": "-9.30",
"Assets, Current": "19.9",
"Intangible Assets": "26.8",
"Assets, Noncurrent": "-9.33",
"Selling and Marketing Exp.": "-9.82",
"Expenses": "15.7",
"Revenues": "35.1",
"Net Income": "44.3",
"Research and Development Exp.": "4.58",
"Other Expenses": "19.2",
"Other Revenues": "35.1",
"Other Net Income": "-6.43",
"Comprehensive Net Income": "44.0",
"Economic Capital Ratio": "137"
},
"2016": {
"Liabilities": "75.4",
"Stockholders Equity": "121",
"ECR before LimitedLiability": "170",
"Other Liabilities": "41.4",
"Long-term Debt": "36.5",
"Intangible Assets": "15.7",
"Assets": "35.1",
"Other Assets": "-3.59",
"Property, Plant and Equipment, Net": "-7.26",
"Assets, Current": "-10.9",
"Assets, Noncurrent": "45.5",
"Other Expenses": "21.9",
"Expenses": "17.1",
"Revenues": "25.8",
"Net Income": "38.6",
"Selling and Marketing Exp.": "-13.3",
"Research and Development Exp.": "6.94",
"Other Revenues": "25.8",
"Other Net Income": "-4.26",
"Comprehensive Net Income": "38.6",
"Economic Capital Ratio": "143"
},
"2017": {
"Other Liabilities": "43.9",
"Liabilities": "83.8",
"Stockholders Equity": "134",
"ECR before LimitedLiability": "208",
"Liabilities, Current": "12.7",
"Long-term Debt": "33.5",
"Intangible Assets": "12.3",
"Assets": "39.1",
"Assets, Noncurrent": "40.2",
"Property, Plant and Equipment, Net": "-9.26",
"Other Assets": "-4.49",
"Research and Development Exp.": "5.27",
"Expenses": "14.1",
"Revenues": "21.8",
"Net Income": "32.1",
"Other Expenses": "31.4",
"General and Administrative Exp.": "-5.73",
"Selling and Marketing Exp.": "-17.3",
"Other Revenues": "21.8",
"Comprehensive Net Income": "32.0",
"Economic Capital Ratio": "145"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001112920_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "14,476",
"Assets, Noncurrent": "3,030",
"General and Administrative Exp.": "0",
"Intangible Assets": "17,527",
"Liabilities, Current": "12,814",
"Long-term Debt": "0",
"Other Assets": "2,278",
"Other Compr. Net Income": "0",
"Other Expenses": "17,148",
"Other Liabilities": "0",
"Other Net Income": "13",
"Other Revenues": "20,894",
"Property, Plant and Equipment, Net": "1,067",
"Research and Development Exp.": "3,124",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "12,814",
"Assets": "38,378",
"Expenses": "20,272",
"Revenues": "20,894",
"Stockholders Equity": "25,564",
"Net Income": "635",
"Comprehensive Net Income": "635",
"BaseVar": "55,657",
"ECR before LimitedLiability": "366%",
"Economic Capital Ratio": "457%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "12,032",
"Assets, Noncurrent": "3,101",
"General and Administrative Exp.": "0",
"Intangible Assets": "16,718",
"Liabilities, Current": "11,959",
"Long-term Debt": "0",
"Other Assets": "535",
"Other Compr. Net Income": "0",
"Other Expenses": "21,452",
"Other Liabilities": "0",
"Other Net Income": "-189",
"Other Revenues": "23,372",
"Property, Plant and Equipment, Net": "1,202",
"Research and Development Exp.": "3,531",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "11,959",
"Assets": "33,588",
"Expenses": "24,983",
"Revenues": "23,372",
"Stockholders Equity": "21,629",
"Net Income": "-1,800",
"Comprehensive Net Income": "-1,800",
"BaseVar": "58,211",
"ECR before LimitedLiability": "333%",
"Economic Capital Ratio": "435%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,866",
"Assets, Noncurrent": "144",
"General and Administrative Exp.": "0",
"Intangible Assets": "13,740",
"Liabilities, Current": "12,042",
"Long-term Debt": "0",
"Other Assets": "4,598",
"Other Compr. Net Income": "0",
"Other Expenses": "16,568",
"Other Liabilities": "0",
"Other Net Income": "-165",
"Other Revenues": "24,339",
"Property, Plant and Equipment, Net": "744",
"Research and Development Exp.": "3,766",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "12,042",
"Assets": "33,092",
"Expenses": "20,334",
"Revenues": "24,339",
"Stockholders Equity": "21,050",
"Net Income": "3,840",
"Comprehensive Net Income": "3,840",
"BaseVar": "55,299",
"ECR before LimitedLiability": "363%",
"Economic Capital Ratio": "455%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "18,186",
"Assets, Noncurrent": "3,285",
"General and Administrative Exp.": "0",
"Intangible Assets": "16,010",
"Liabilities, Current": "14,114",
"Long-term Debt": "0",
"Other Assets": "290",
"Other Compr. Net Income": "0",
"Other Expenses": "21,519",
"Other Liabilities": "0",
"Other Net Income": "-42",
"Other Revenues": "26,770",
"Property, Plant and Equipment, Net": "616",
"Research and Development Exp.": "2,183",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "14,114",
"Assets": "38,387",
"Expenses": "23,702",
"Revenues": "26,770",
"Stockholders Equity": "24,273",
"Net Income": "3,026",
"Comprehensive Net Income": "3,026",
"BaseVar": "63,126",
"ECR before LimitedLiability": "352%",
"Economic Capital Ratio": "448%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "26,021",
"Assets, Noncurrent": "60",
"General and Administrative Exp.": "6,168",
"Intangible Assets": "16,694",
"Liabilities, Current": "14,859",
"Long-term Debt": "0",
"Other Assets": "940",
"Other Compr. Net Income": "0",
"Other Expenses": "7,566",
"Other Liabilities": "0",
"Other Net Income": "78",
"Other Revenues": "30,841",
"Property, Plant and Equipment, Net": "498",
"Research and Development Exp.": "2,562",
"Selling and Marketing Exp.": "10,025"
},
"output_variables": {
"Liabilities": "14,859",
"Assets": "44,213",
"Expenses": "26,321",
"Revenues": "30,841",
"Stockholders Equity": "29,354",
"Net Income": "4,598",
"Comprehensive Net Income": "4,598",
"BaseVar": "71,321",
"ECR before LimitedLiability": "383%",
"Economic Capital Ratio": "468%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "19,303",
"Assets, Noncurrent": "13,024",
"General and Administrative Exp.": "6,975",
"Intangible Assets": "16,455",
"Liabilities, Current": "16,367",
"Long-term Debt": "0",
"Other Assets": "942",
"Other Compr. Net Income": "0",
"Other Expenses": "8,348",
"Other Liabilities": "0",
"Other Net Income": "159",
"Other Revenues": "33,336",
"Property, Plant and Equipment, Net": "456",
"Research and Development Exp.": "2,539",
"Selling and Marketing Exp.": "11,682"
},
"output_variables": {
"Liabilities": "16,367",
"Assets": "50,180",
"Expenses": "29,544",
"Revenues": "33,336",
"Stockholders Equity": "33,813",
"Net Income": "3,951",
"Comprehensive Net Income": "3,951",
"BaseVar": "79,292",
"ECR before LimitedLiability": "386%",
"Economic Capital Ratio": "470%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "23,296",
"Assets, Noncurrent": "11,587",
"General and Administrative Exp.": "9,066",
"Intangible Assets": "16,498",
"Liabilities, Current": "16,886",
"Long-term Debt": "0",
"Other Assets": "651",
"Other Compr. Net Income": "0",
"Other Expenses": "7,760",
"Other Liabilities": "0",
"Other Net Income": "296",
"Other Revenues": "33,891",
"Property, Plant and Equipment, Net": "481",
"Research and Development Exp.": "3,128",
"Selling and Marketing Exp.": "12,862"
},
"output_variables": {
"Liabilities": "16,886",
"Assets": "52,513",
"Expenses": "32,816",
"Revenues": "33,891",
"Stockholders Equity": "35,627",
"Net Income": "1,371",
"Comprehensive Net Income": "1,371",
"BaseVar": "83,612",
"ECR before LimitedLiability": "378%",
"Economic Capital Ratio": "465%"
}
}
},
"top_rated": true,
"trend": -4.0,
"value": 4.6482154343901865,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001112920.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001112920.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001112920.svg"
},
{
"company_id": "0001665658",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001665658.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001665658.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001665658.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001665658_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001665658_main_keyfigs.svg",
"name": "Commercehub Inc",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001665658.svg",
"report_text": "The relative strengths and weaknesses of Commercehub Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Commercehub Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 179% points.The greatest weakness of Commercehub Inc is the variable Assets, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 457%, being 138% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001665658_2018_Commercehub_Inc.pdf",
"shrinked_graph_json": {
"2016": {
"Liabilities, Current": "134",
"Liabilities": "61.3",
"Stockholders Equity": "-54.1",
"ECR before LimitedLiability": "39.3",
"Other Liabilities": "13.2",
"Long-term Debt": "-101",
"Intangible Assets": "-26.8",
"Assets": "-62.0",
"Other Assets": "84.6",
"Property, Plant and Equipment, Net": "-18.7",
"Assets, Current": "-64.7",
"Assets, Noncurrent": "-10.3",
"Other Revenues": "64.0",
"Revenues": "64.0",
"Net Income": "56.4",
"Other Expenses": "17.5",
"Comprehensive Net Income": "56.5",
"General and Administrative Exp.": "-17.5",
"Selling and Marketing Exp.": "11.9",
"Research and Development Exp.": "-10.4",
"Economic Capital Ratio": "12.4"
},
"2017": {
"Other Liabilities": "18.4",
"Liabilities": "179",
"Stockholders Equity": "51.1",
"ECR before LimitedLiability": "200",
"Liabilities, Current": "141",
"Long-term Debt": "31.4",
"Intangible Assets": "-22.2",
"Assets": "-40.3",
"Property, Plant and Equipment, Net": "-16.5",
"Other Assets": "33.8",
"Assets, Current": "-28.2",
"Other Revenues": "74.5",
"Revenues": "74.5",
"Net Income": "59.4",
"Comprehensive Net Income": "59.2",
"General and Administrative Exp.": "-18.6",
"Other Net Income": "-8.07",
"Selling and Marketing Exp.": "14.6",
"Research and Development Exp.": "-21.8",
"Other Expenses": "18.3",
"Economic Capital Ratio": "138"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001665658_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "30,440",
"Assets, Noncurrent": "1,122",
"General and Administrative Exp.": "30,282",
"Intangible Assets": "21,410",
"Liabilities, Current": "14,726",
"Long-term Debt": "27,135",
"Other Assets": "27,048",
"Other Compr. Net Income": "0",
"Other Expenses": "30,219",
"Other Liabilities": "7,581",
"Other Net Income": "-434",
"Other Revenues": "100,552",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "19,187",
"Selling and Marketing Exp.": "11,334"
},
"output_variables": {
"Liabilities": "49,442",
"Assets": "80,020",
"Expenses": "91,022",
"Revenues": "100,552",
"Stockholders Equity": "30,578",
"Net Income": "9,096",
"Comprehensive Net Income": "9,096",
"BaseVar": "204,897",
"ECR before LimitedLiability": "192%",
"Economic Capital Ratio": "340%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "42,803",
"Assets, Noncurrent": "1,339",
"General and Administrative Exp.": "28,920",
"Intangible Assets": "21,410",
"Liabilities, Current": "19,090",
"Long-term Debt": "3,210",
"Other Assets": "19,567",
"Other Compr. Net Income": "-1.0",
"Other Expenses": "37,476",
"Other Liabilities": "8,272",
"Other Net Income": "-732",
"Other Revenues": "111,121",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "25,559",
"Selling and Marketing Exp.": "8,576"
},
"output_variables": {
"Liabilities": "30,572",
"Assets": "85,119",
"Expenses": "100,531",
"Revenues": "111,121",
"Stockholders Equity": "54,547",
"Net Income": "9,858",
"Comprehensive Net Income": "9,857",
"BaseVar": "212,887",
"ECR before LimitedLiability": "367%",
"Economic Capital Ratio": "457%"
}
}
},
"top_rated": true,
"trend": 23.0,
"value": 4.572721709190341,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001665658.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001665658.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001665658.svg"
},
{
"company_id": "0001107843",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001107843.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001107843.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001107843.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001107843_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001107843_main_keyfigs.svg",
"name": "Qualys INC",
"rank": 31,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001107843.svg",
"report_text": "The relative strengths and weaknesses of Qualys INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Qualys INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 142% points.The greatest weakness of Qualys INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 450%, being 131% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001107843_2018_Qualys_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "23.4",
"Liabilities": "9.56",
"Stockholders Equity": "64.0",
"ECR before LimitedLiability": "81.4",
"Liabilities, Current": "-30.0",
"Other Liabilities": "14.4",
"Property, Plant and Equipment, Net": "11.6",
"Assets": "39.5",
"Other Assets": "-9.87",
"Intangible Assets": "-43.1",
"Assets, Current": "136",
"Research and Development Exp.": "-6.61",
"Expenses": "14.2",
"Revenues": "9.75",
"Net Income": "20.0",
"Selling and Marketing Exp.": "-13.4",
"Other Expenses": "25.9",
"General and Administrative Exp.": "8.64",
"Other Revenues": "9.75",
"Comprehensive Net Income": "19.7",
"Economic Capital Ratio": "43.7"
},
"2013": {
"Assets, Current": "52.9",
"Assets": "34.0",
"Long-term Debt": "21.7",
"Stockholders Equity": "51.1",
"ECR before LimitedLiability": "70.8",
"Other Assets": "-9.37",
"Intangible Assets": "-41.4",
"Property, Plant and Equipment, Net": "13.9",
"Assets, Noncurrent": "35.3",
"Other Expenses": "21.4",
"Expenses": "12.3",
"Revenues": "11.8",
"Net Income": "19.3",
"General and Administrative Exp.": "7.72",
"Research and Development Exp.": "-5.02",
"Selling and Marketing Exp.": "-11.6",
"Other Revenues": "11.8",
"Other Liabilities": "23.3",
"Liabilities, Current": "-46.1",
"Comprehensive Net Income": "19.5",
"Economic Capital Ratio": "40.2"
},
"2014": {
"Assets, Current": "53.5",
"Assets": "52.7",
"Liabilities, Current": "-45.1",
"Stockholders Equity": "81.9",
"ECR before LimitedLiability": "114",
"Assets, Noncurrent": "24.2",
"Intangible Assets": "-31.7",
"Other Assets": "5.09",
"Property, Plant and Equipment, Net": "8.38",
"Selling and Marketing Exp.": "-8.31",
"Expenses": "25.9",
"Revenues": "18.4",
"Net Income": "40.7",
"Other Expenses": "31.9",
"General and Administrative Exp.": "6.72",
"Research and Development Exp.": "-4.33",
"Other Revenues": "18.4",
"Other Liabilities": "22.8",
"Long-term Debt": "19.9",
"Comprehensive Net Income": "39.3",
"Economic Capital Ratio": "81.2"
},
"2015": {
"Long-term Debt": "22.6",
"Liabilities": "30.5",
"Stockholders Equity": "108",
"ECR before LimitedLiability": "129",
"Liabilities, Current": "-8.26",
"Other Liabilities": "16.2",
"Other Assets": "4.47",
"Assets": "55.2",
"Property, Plant and Equipment, Net": "7.46",
"Assets, Current": "70.2",
"Intangible Assets": "-33.5",
"Assets, Noncurrent": "18.1",
"Expenses": "21.2",
"Revenues": "15.3",
"Net Income": "31.0",
"General and Administrative Exp.": "6.76",
"Other Expenses": "18.2",
"Other Revenues": "15.3",
"Other Net Income": "-5.56",
"Comprehensive Net Income": "30.7",
"Economic Capital Ratio": "97.9"
},
"2016": {
"Liabilities, Current": "-19.6",
"Liabilities": "22.9",
"Stockholders Equity": "122",
"ECR before LimitedLiability": "144",
"Other Liabilities": "15.0",
"Long-term Debt": "26.2",
"Intangible Assets": "-33.1",
"Assets": "68.4",
"Property, Plant and Equipment, Net": "9.84",
"Assets, Current": "87.3",
"Assets, Noncurrent": "16.7",
"Other Expenses": "19.7",
"Expenses": "23.5",
"Revenues": "9.34",
"Net Income": "29.1",
"Selling and Marketing Exp.": "-2.68",
"General and Administrative Exp.": "6.91",
"Other Revenues": "9.34",
"Other Net Income": "-3.77",
"Comprehensive Net Income": "29.1",
"Economic Capital Ratio": "117"
},
"2017": {
"Other Liabilities": "17.9",
"Liabilities": "14.7",
"Stockholders Equity": "142",
"ECR before LimitedLiability": "193",
"Liabilities, Current": "-19.6",
"Long-term Debt": "15.2",
"Intangible Assets": "-27.5",
"Assets": "88.7",
"Assets, Noncurrent": "21.4",
"Property, Plant and Equipment, Net": "11.0",
"Other Assets": "3.41",
"Assets, Current": "82.8",
"Expenses": "29.9",
"Revenues": "5.15",
"Net Income": "32.2",
"Other Expenses": "27.2",
"General and Administrative Exp.": "5.72",
"Other Revenues": "5.15",
"Comprehensive Net Income": "32.0",
"Other Net Income": "-2.85",
"Economic Capital Ratio": "131"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001107843_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "147,354",
"Assets, Noncurrent": "1,574",
"General and Administrative Exp.": "12,079",
"Intangible Assets": "3,128",
"Liabilities, Current": "67,514",
"Long-term Debt": "1,825",
"Other Assets": "114",
"Other Compr. Net Income": "-51",
"Other Expenses": "18,762",
"Other Liabilities": "9,424",
"Other Net Income": "-366",
"Other Revenues": "91,420",
"Property, Plant and Equipment, Net": "18,148",
"Research and Development Exp.": "20,195",
"Selling and Marketing Exp.": "37,738"
},
"output_variables": {
"Liabilities": "78,763",
"Assets": "170,318",
"Expenses": "88,774",
"Revenues": "91,420",
"Stockholders Equity": "91,555",
"Net Income": "2,280",
"Comprehensive Net Income": "2,229",
"BaseVar": "256,387",
"ECR before LimitedLiability": "269%",
"Economic Capital Ratio": "393%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "130,456",
"Assets, Noncurrent": "36,361",
"General and Administrative Exp.": "16,792",
"Intangible Assets": "2,711",
"Liabilities, Current": "79,277",
"Long-term Debt": "1,320",
"Other Assets": "0",
"Other Compr. Net Income": "-53",
"Other Expenses": "25,160",
"Other Liabilities": "8,889",
"Other Net Income": "-185",
"Other Revenues": "107,962",
"Property, Plant and Equipment, Net": "23,075",
"Research and Development Exp.": "21,678",
"Selling and Marketing Exp.": "42,523"
},
"output_variables": {
"Liabilities": "89,486",
"Assets": "192,603",
"Expenses": "106,153",
"Revenues": "107,962",
"Stockholders Equity": "103,117",
"Net Income": "1,624",
"Comprehensive Net Income": "1,571",
"BaseVar": "297,522",
"ECR before LimitedLiability": "267%",
"Economic Capital Ratio": "391%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "175,259",
"Assets, Noncurrent": "41,710",
"General and Administrative Exp.": "21,000",
"Intangible Assets": "2,318",
"Liabilities, Current": "97,161",
"Long-term Debt": "972",
"Other Assets": "14,119",
"Other Compr. Net Income": "-28",
"Other Expenses": "7,332",
"Other Liabilities": "10,064",
"Other Net Income": "-634",
"Other Revenues": "133,579",
"Property, Plant and Equipment, Net": "26,618",
"Research and Development Exp.": "26,320",
"Selling and Marketing Exp.": "48,049"
},
"output_variables": {
"Liabilities": "108,197",
"Assets": "260,024",
"Expenses": "102,701",
"Revenues": "133,579",
"Stockholders Equity": "151,827",
"Net Income": "30,244",
"Comprehensive Net Income": "30,216",
"BaseVar": "357,078",
"ECR before LimitedLiability": "323%",
"Economic Capital Ratio": "428%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "229,236",
"Assets, Noncurrent": "45,193",
"General and Administrative Exp.": "26,573",
"Intangible Assets": "1,677",
"Liabilities, Current": "112,179",
"Long-term Debt": "1,205",
"Other Assets": "16,079",
"Other Compr. Net Income": "-221",
"Other Expenses": "42,540",
"Other Liabilities": "14,564",
"Other Net Income": "-286",
"Other Revenues": "164,284",
"Property, Plant and Equipment, Net": "31,329",
"Research and Development Exp.": "29,451",
"Selling and Marketing Exp.": "49,569"
},
"output_variables": {
"Liabilities": "127,948",
"Assets": "323,514",
"Expenses": "148,133",
"Revenues": "164,284",
"Stockholders Equity": "195,566",
"Net Income": "15,865",
"Comprehensive Net Income": "15,644",
"BaseVar": "454,166",
"ECR before LimitedLiability": "325%",
"Economic Capital Ratio": "429%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "300,688",
"Assets, Noncurrent": "47,821",
"General and Administrative Exp.": "32,108",
"Intangible Assets": "1,304",
"Liabilities, Current": "130,332",
"Long-term Debt": "2,731",
"Other Assets": "17,790",
"Other Compr. Net Income": "55",
"Other Expenses": "53,678",
"Other Liabilities": "15,528",
"Other Net Income": "322",
"Other Revenues": "197,925",
"Property, Plant and Equipment, Net": "39,401",
"Research and Development Exp.": "35,267",
"Selling and Marketing Exp.": "57,970"
},
"output_variables": {
"Liabilities": "148,591",
"Assets": "407,004",
"Expenses": "179,023",
"Revenues": "197,925",
"Stockholders Equity": "258,413",
"Net Income": "19,224",
"Comprehensive Net Income": "19,279",
"BaseVar": "553,245",
"ECR before LimitedLiability": "348%",
"Economic Capital Ratio": "444%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "369,350",
"Assets, Noncurrent": "69,402",
"General and Administrative Exp.": "35,334",
"Intangible Assets": "13,901",
"Liabilities, Current": "165,774",
"Long-term Debt": "11,071",
"Other Assets": "26,315",
"Other Compr. Net Income": "-418",
"Other Expenses": "50,518",
"Other Liabilities": "17,136",
"Other Net Income": "2,135",
"Other Revenues": "230,828",
"Property, Plant and Equipment, Net": "58,557",
"Research and Development Exp.": "42,816",
"Selling and Marketing Exp.": "63,855"
},
"output_variables": {
"Liabilities": "193,981",
"Assets": "537,525",
"Expenses": "192,523",
"Revenues": "230,828",
"Stockholders Equity": "343,544",
"Net Income": "40,440",
"Comprehensive Net Income": "40,022",
"BaseVar": "676,663",
"ECR before LimitedLiability": "357%",
"Economic Capital Ratio": "450%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 4.504584560741948,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001107843.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001107843.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001107843.svg"
},
{
"company_id": "0001459200",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001459200.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001459200.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001459200.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001459200_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001459200_main_keyfigs.svg",
"name": "Alarm com Holdings Inc",
"rank": 32,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001459200.svg",
"report_text": "The relative strengths and weaknesses of Alarm com Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Alarm com Holdings Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 134% points.The greatest weakness of Alarm com Holdings Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 91% points.
The company's Economic Capital Ratio, given in the ranking table, is 444%, being 125% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001459200_2018_Alarm_com_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "-3.91",
"Liabilities": "189",
"Assets": "-7.31",
"Stockholders Equity": "132",
"ECR before LimitedLiability": "214",
"Liabilities, Current": "165",
"Other Liabilities": "40.4",
"Assets, Current": "23.3",
"Intangible Assets": "-21.0",
"Assets, Noncurrent": "-6.04",
"Selling and Marketing Exp.": "8.20",
"Expenses": "-4.51",
"Revenues": "60.4",
"Net Income": "47.4",
"Research and Development Exp.": "-11.7",
"General and Administrative Exp.": "3.96",
"Other Expenses": "-5.12",
"Other Revenues": "60.4",
"Other Net Income": "-9.36",
"Comprehensive Net Income": "47.1",
"Economic Capital Ratio": "183"
},
"2016": {
"Liabilities, Current": "140",
"Liabilities": "172",
"Stockholders Equity": "108",
"ECR before LimitedLiability": "198",
"Other Liabilities": "38.1",
"Long-term Debt": "7.78",
"Intangible Assets": "-29.4",
"Assets": "-11.7",
"Other Assets": "1.97",
"Assets, Current": "25.0",
"Assets, Noncurrent": "-4.73",
"Expenses": "-6.41",
"Revenues": "56.1",
"Net Income": "43.9",
"Selling and Marketing Exp.": "6.17",
"Research and Development Exp.": "-6.73",
"General and Administrative Exp.": "-4.39",
"Other Revenues": "56.1",
"Other Net Income": "-6.39",
"Comprehensive Net Income": "44.0",
"Economic Capital Ratio": "171"
},
"2017": {
"Other Liabilities": "38.4",
"Liabilities": "105",
"Stockholders Equity": "83.4",
"ECR before LimitedLiability": "187",
"Liabilities, Current": "134",
"Long-term Debt": "-91.1",
"Research and Development Exp.": "-11.0",
"Expenses": "7.44",
"Net Income": "44.4",
"Other Expenses": "10.1",
"General and Administrative Exp.": "2.30",
"Selling and Marketing Exp.": "5.98",
"Other Revenues": "41.8",
"Revenues": "41.8",
"Intangible Assets": "23.7",
"Assets, Noncurrent": "-1.55",
"Property, Plant and Equipment, Net": "-2.77",
"Assets, Current": "-16.2",
"Comprehensive Net Income": "44.2",
"Other Net Income": "-4.86",
"Economic Capital Ratio": "125"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001459200_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "161,050",
"Assets, Noncurrent": "6,643",
"General and Administrative Exp.": "35,473",
"Intangible Assets": "31,041",
"Liabilities, Current": "29,079",
"Long-term Debt": "17,184",
"Other Assets": "11,915",
"Other Compr. Net Income": "0",
"Other Expenses": "89,057",
"Other Liabilities": "9,701",
"Other Net Income": "-348",
"Other Revenues": "208,888",
"Property, Plant and Equipment, Net": "15,446",
"Research and Development Exp.": "40,002",
"Selling and Marketing Exp.": "32,240"
},
"output_variables": {
"Liabilities": "55,964",
"Assets": "226,095",
"Expenses": "196,772",
"Revenues": "208,888",
"Stockholders Equity": "170,131",
"Net Income": "11,768",
"Comprehensive Net Income": "11,768",
"BaseVar": "437,415",
"ECR before LimitedLiability": "450%",
"Economic Capital Ratio": "514%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "190,184",
"Assets, Noncurrent": "4,838",
"General and Administrative Exp.": "57,926",
"Intangible Assets": "29,291",
"Liabilities, Current": "39,699",
"Long-term Debt": "20,257",
"Other Assets": "16,752",
"Other Compr. Net Income": "0",
"Other Expenses": "110,287",
"Other Liabilities": "10,040",
"Other Net Income": "513",
"Other Revenues": "261,106",
"Property, Plant and Equipment, Net": "20,180",
"Research and Development Exp.": "44,272",
"Selling and Marketing Exp.": "38,980"
},
"output_variables": {
"Liabilities": "69,996",
"Assets": "261,245",
"Expenses": "251,465",
"Revenues": "261,106",
"Stockholders Equity": "191,249",
"Net Income": "10,154",
"Comprehensive Net Income": "10,154",
"BaseVar": "540,172",
"ECR before LimitedLiability": "428%",
"Economic Capital Ratio": "499%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "163,936",
"Assets, Noncurrent": "7,925",
"General and Administrative Exp.": "55,396",
"Intangible Assets": "157,877",
"Liabilities, Current": "44,503",
"Long-term Debt": "84,925",
"Other Assets": "18,444",
"Other Compr. Net Income": "0",
"Other Expenses": "139,111",
"Other Liabilities": "9,386",
"Other Net Income": "1,066",
"Other Revenues": "338,937",
"Property, Plant and Equipment, Net": "23,459",
"Research and Development Exp.": "72,755",
"Selling and Marketing Exp.": "43,490"
},
"output_variables": {
"Liabilities": "138,814",
"Assets": "371,641",
"Expenses": "310,752",
"Revenues": "338,937",
"Stockholders Equity": "232,827",
"Net Income": "29,251",
"Comprehensive Net Income": "29,251",
"BaseVar": "730,279",
"ECR before LimitedLiability": "348%",
"Economic Capital Ratio": "444%"
}
}
},
"top_rated": false,
"trend": -13.0,
"value": 4.4445631774458665,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001459200.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001459200.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001459200.svg"
},
{
"company_id": "0001666134",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001666134.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001666134.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001666134.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001666134_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001666134_main_keyfigs.svg",
"name": "Blackline INC",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001666134.svg",
"report_text": "The relative strengths and weaknesses of Blackline INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Blackline INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 155% points.The greatest weakness of Blackline INC is the variable Selling and Marketing Exp., reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 443%, being 123% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001666134_2018_Blackline_INC.pdf",
"shrinked_graph_json": {
"2016": {
"Liabilities, Current": "-10.2",
"Liabilities": "21.6",
"Stockholders Equity": "171",
"ECR before LimitedLiability": "155",
"Other Liabilities": "7.61",
"Long-term Debt": "23.7",
"Intangible Assets": "104",
"Assets": "108",
"Other Assets": "-3.29",
"Assets, Current": "11.9",
"Assets, Noncurrent": "-4.22",
"Other Expenses": "25.6",
"Expenses": "22.9",
"Revenues": "-9.30",
"Net Income": "6.13",
"Selling and Marketing Exp.": "-12.1",
"General and Administrative Exp.": "6.18",
"Other Revenues": "-9.30",
"Other Net Income": "-7.65",
"Comprehensive Net Income": "6.16",
"Economic Capital Ratio": "128"
},
"2017": {
"Other Liabilities": "28.4",
"Liabilities": "37.7",
"Stockholders Equity": "155",
"ECR before LimitedLiability": "186",
"Liabilities, Current": "-14.2",
"Long-term Debt": "23.2",
"Intangible Assets": "76.0",
"Assets": "84.4",
"Assets, Noncurrent": "-3.15",
"Property, Plant and Equipment, Net": "-4.38",
"Other Assets": "-3.01",
"Assets, Current": "16.3",
"Research and Development Exp.": "3.55",
"Expenses": "16.3",
"Net Income": "10.5",
"Other Net Income": "-4.43",
"Other Expenses": "29.4",
"General and Administrative Exp.": "3.90",
"Selling and Marketing Exp.": "-20.7",
"Comprehensive Net Income": "10.5",
"Economic Capital Ratio": "123"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001666134_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "163,823",
"Assets, Noncurrent": "1,449",
"General and Administrative Exp.": "27,911",
"Intangible Assets": "239,256",
"Liabilities, Current": "108,464",
"Long-term Debt": "2,318",
"Other Assets": "4,591",
"Other Compr. Net Income": "-41",
"Other Expenses": "23,624",
"Other Liabilities": "18,245",
"Other Net Income": "-11,812",
"Other Revenues": "123,123",
"Property, Plant and Equipment, Net": "11,318",
"Research and Development Exp.": "21,125",
"Selling and Marketing Exp.": "77,810"
},
"output_variables": {
"Liabilities": "129,027",
"Assets": "420,437",
"Expenses": "150,470",
"Revenues": "123,123",
"Stockholders Equity": "291,410",
"Net Income": "-39,159",
"Comprehensive Net Income": "-39,200",
"BaseVar": "483,108",
"ECR before LimitedLiability": "364%",
"Economic Capital Ratio": "455%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "193,954",
"Assets, Noncurrent": "1,391",
"General and Administrative Exp.": "36,956",
"Intangible Assets": "225,946",
"Liabilities, Current": "137,039",
"Long-term Debt": "3,119",
"Other Assets": "6,824",
"Other Compr. Net Income": "-22",
"Other Expenses": "42,053",
"Other Liabilities": "6,098",
"Other Net Income": "-2,434",
"Other Revenues": "177,031",
"Property, Plant and Equipment, Net": "12,769",
"Research and Development Exp.": "23,874",
"Selling and Marketing Exp.": "109,775"
},
"output_variables": {
"Liabilities": "146,256",
"Assets": "440,884",
"Expenses": "212,658",
"Revenues": "177,031",
"Stockholders Equity": "294,628",
"Net Income": "-38,061",
"Comprehensive Net Income": "-38,083",
"BaseVar": "579,836",
"ECR before LimitedLiability": "345%",
"Economic Capital Ratio": "443%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 4.4280032195144745,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001666134.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001666134.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001666134.svg"
},
{
"company_id": "0000792130",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000792130.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000792130.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000792130.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000792130_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000792130_main_keyfigs.svg",
"name": "Datawatch CORP",
"rank": 34,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000792130.svg",
"report_text": "The relative strengths and weaknesses of Datawatch CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Datawatch CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 105% points.The greatest weakness of Datawatch CORP is the variable Intangible Assets, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 432%, being 112% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000792130_2018_Datawatch_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "29.7",
"Liabilities": "132",
"Stockholders Equity": "-50.1",
"ECR before LimitedLiability": "55.7",
"Other Liabilities": "67.6",
"Liabilities, Current": "39.9",
"Property, Plant and Equipment, Net": "-13.5",
"Assets": "-79.5",
"Assets, Noncurrent": "-10.1",
"Other Assets": "-13.4",
"Intangible Assets": "-70.4",
"Assets, Current": "25.1",
"Research and Development Exp.": "16.6",
"Expenses": "-25.2",
"Revenues": "62.3",
"Net Income": "29.0",
"General and Administrative Exp.": "-13.3",
"Selling and Marketing Exp.": "-33.2",
"Other Revenues": "62.3",
"Comprehensive Net Income": "28.8",
"Economic Capital Ratio": "16.1"
},
"2012": {
"Long-term Debt": "38.0",
"Liabilities": "80.8",
"Stockholders Equity": "-43.8",
"ECR before LimitedLiability": "37.0",
"Liabilities, Current": "44.8",
"Property, Plant and Equipment, Net": "-15.9",
"Assets": "-62.8",
"Other Assets": "78.1",
"Intangible Assets": "-69.4",
"Assets, Current": "-24.4",
"Assets, Noncurrent": "-6.13",
"Research and Development Exp.": "14.6",
"Expenses": "-8.61",
"Revenues": "54.3",
"Net Income": "35.5",
"Selling and Marketing Exp.": "-43.5",
"Other Expenses": "20.1",
"General and Administrative Exp.": "2.09",
"Other Revenues": "54.3",
"Other Net Income": "-8.43",
"Comprehensive Net Income": "35.1",
"Economic Capital Ratio": "-0.633"
},
"2013": {
"Long-term Debt": "25.3",
"Liabilities": "76.5",
"Stockholders Equity": "161",
"ECR before LimitedLiability": "168",
"Other Liabilities": "17.7",
"Liabilities, Current": "40.0",
"Assets, Current": "-21.6",
"Assets": "57.9",
"Other Assets": "62.1",
"Intangible Assets": "39.2",
"Property, Plant and Equipment, Net": "-7.29",
"Other Expenses": "19.0",
"Expenses": "8.87",
"Revenues": "5.69",
"Net Income": "8.70",
"Research and Development Exp.": "10.1",
"Selling and Marketing Exp.": "-24.8",
"Other Revenues": "5.69",
"Other Net Income": "-5.91",
"Comprehensive Net Income": "8.50",
"Economic Capital Ratio": "137"
},
"2014": {
"Liabilities, Current": "99.3",
"Liabilities": "155",
"Stockholders Equity": "256",
"ECR before LimitedLiability": "244",
"Other Liabilities": "51.6",
"Long-term Debt": "29.3",
"Assets, Current": "25.8",
"Assets": "62.4",
"Assets, Noncurrent": "-5.11",
"Intangible Assets": "-22.5",
"Other Assets": "93.7",
"Property, Plant and Equipment, Net": "-6.74",
"Selling and Marketing Exp.": "-38.5",
"Expenses": "-5.52",
"Other Net Income": "-6.00",
"Net Income": "-10.8",
"Other Expenses": "14.6",
"General and Administrative Exp.": "5.22",
"Research and Development Exp.": "11.9",
"Comprehensive Net Income": "-13.2",
"Economic Capital Ratio": "211"
},
"2015": {
"Long-term Debt": "35.0",
"Liabilities": "202",
"Stockholders Equity": "158",
"ECR before LimitedLiability": "82.7",
"Liabilities, Current": "122",
"Other Liabilities": "55.1",
"Other Assets": "63.0",
"Assets": "-18.0",
"Property, Plant and Equipment, Net": "-17.4",
"Assets, Current": "48.6",
"Intangible Assets": "-59.8",
"Assets, Noncurrent": "-16.0",
"Selling and Marketing Exp.": "-41.2",
"Expenses": "-77.5",
"Other Net Income": "-9.06",
"Net Income": "-94.3",
"Research and Development Exp.": "17.7",
"Other Expenses": "-59.7",
"Comprehensive Net Income": "-95.6",
"Other Revenues": "-7.62",
"Economic Capital Ratio": "51.6"
},
"2016": {
"Liabilities, Current": "45.4",
"Liabilities": "113",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "129",
"Other Liabilities": "42.3",
"Long-term Debt": "34.0",
"Intangible Assets": "-46.6",
"Assets": "14.8",
"Other Assets": "36.2",
"Property, Plant and Equipment, Net": "-6.81",
"Assets, Current": "66.5",
"Assets, Noncurrent": "-7.23",
"Other Expenses": "8.13",
"Expenses": "-19.5",
"Revenues": "11.2",
"Net Income": "-13.7",
"Selling and Marketing Exp.": "-39.8",
"Research and Development Exp.": "16.3",
"Other Revenues": "11.2",
"Comprehensive Net Income": "-13.3",
"Economic Capital Ratio": "102"
},
"2017": {
"Other Liabilities": "43.3",
"Liabilities": "93.4",
"Stockholders Equity": "105",
"ECR before LimitedLiability": "175",
"Liabilities, Current": "25.0",
"Long-term Debt": "31.4",
"Intangible Assets": "-45.5",
"Assets": "16.9",
"Assets, Noncurrent": "-4.27",
"Property, Plant and Equipment, Net": "-9.53",
"Other Assets": "26.8",
"Assets, Current": "79.4",
"Other Revenues": "21.9",
"Revenues": "21.9",
"Net Income": "19.8",
"Comprehensive Net Income": "19.6",
"General and Administrative Exp.": "-3.11",
"Selling and Marketing Exp.": "-33.3",
"Research and Development Exp.": "15.3",
"Other Expenses": "21.4",
"Economic Capital Ratio": "112"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000792130_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "11,927",
"Assets, Noncurrent": "59",
"General and Administrative Exp.": "4,274",
"Intangible Assets": "878",
"Liabilities, Current": "6,504",
"Long-term Debt": "175",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "7,311",
"Other Liabilities": "113",
"Other Net Income": "100",
"Other Revenues": "17,885",
"Property, Plant and Equipment, Net": "270",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "6,268"
},
"output_variables": {
"Liabilities": "6,792",
"Assets": "13,134",
"Expenses": "17,853",
"Revenues": "17,885",
"Stockholders Equity": "6,342",
"Net Income": "132",
"Comprehensive Net Income": "132",
"BaseVar": "36,125",
"ECR before LimitedLiability": "233%",
"Economic Capital Ratio": "368%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "13,704",
"Assets, Noncurrent": "283",
"General and Administrative Exp.": "4,610",
"Intangible Assets": "792",
"Liabilities, Current": "9,663",
"Long-term Debt": "200",
"Other Assets": "7,745",
"Other Compr. Net Income": "0",
"Other Expenses": "7,640",
"Other Liabilities": "3,248",
"Other Net Income": "-459",
"Other Revenues": "26,006",
"Property, Plant and Equipment, Net": "281",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "12,263"
},
"output_variables": {
"Liabilities": "13,111",
"Assets": "22,805",
"Expenses": "24,513",
"Revenues": "26,006",
"Stockholders Equity": "9,694",
"Net Income": "1,034",
"Comprehensive Net Income": "1,034",
"BaseVar": "55,172",
"ECR before LimitedLiability": "204%",
"Economic Capital Ratio": "348%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "17,918",
"Assets, Noncurrent": "248",
"General and Administrative Exp.": "6,793",
"Intangible Assets": "28,152",
"Liabilities, Current": "13,788",
"Long-term Debt": "353",
"Other Assets": "22,714",
"Other Compr. Net Income": "-162",
"Other Expenses": "8,750",
"Other Liabilities": "3,805",
"Other Net Income": "-468",
"Other Revenues": "30,296",
"Property, Plant and Equipment, Net": "289",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "18,482"
},
"output_variables": {
"Liabilities": "17,946",
"Assets": "69,321",
"Expenses": "34,025",
"Revenues": "30,296",
"Stockholders Equity": "51,375",
"Net Income": "-4,197",
"Comprehensive Net Income": "-4,359",
"BaseVar": "91,048",
"ECR before LimitedLiability": "413%",
"Economic Capital Ratio": "488%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "56,325",
"Assets, Noncurrent": "103",
"General and Administrative Exp.": "9,181",
"Intangible Assets": "0",
"Liabilities, Current": "11,449",
"Long-term Debt": "335",
"Other Assets": "46,769",
"Other Compr. Net Income": "-342",
"Other Expenses": "16,325",
"Other Liabilities": "903",
"Other Net Income": "-831",
"Other Revenues": "35,087",
"Property, Plant and Equipment, Net": "400",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "31,133"
},
"output_variables": {
"Liabilities": "12,687",
"Assets": "103,597",
"Expenses": "56,639",
"Revenues": "35,087",
"Stockholders Equity": "90,910",
"Net Income": "-22,383",
"Comprehensive Net Income": "-22,725",
"BaseVar": "125,958",
"ECR before LimitedLiability": "511%",
"Economic Capital Ratio": "558%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "44,256",
"Assets, Noncurrent": "286",
"General and Administrative Exp.": "8,599",
"Intangible Assets": "0",
"Liabilities, Current": "12,928",
"Long-term Debt": "269",
"Other Assets": "13,775",
"Other Compr. Net Income": "-355",
"Other Expenses": "44,303",
"Other Liabilities": "192",
"Other Net Income": "-69",
"Other Revenues": "30,221",
"Property, Plant and Equipment, Net": "614",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "27,037"
},
"output_variables": {
"Liabilities": "13,389",
"Assets": "58,931",
"Expenses": "79,939",
"Revenues": "30,221",
"Stockholders Equity": "45,542",
"Net Income": "-49,787",
"Comprehensive Net Income": "-50,142",
"BaseVar": "116,886",
"ECR before LimitedLiability": "255%",
"Economic Capital Ratio": "383%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "37,231",
"Assets, Noncurrent": "246",
"General and Administrative Exp.": "9,636",
"Intangible Assets": "0",
"Liabilities, Current": "13,707",
"Long-term Debt": "529",
"Other Assets": "9,744",
"Other Compr. Net Income": "109",
"Other Expenses": "14,645",
"Other Liabilities": "237",
"Other Net Income": "-30",
"Other Revenues": "30,462",
"Property, Plant and Equipment, Net": "1,210",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "20,783"
},
"output_variables": {
"Liabilities": "14,473",
"Assets": "48,431",
"Expenses": "45,064",
"Revenues": "30,462",
"Stockholders Equity": "33,958",
"Net Income": "-14,632",
"Comprehensive Net Income": "-14,523",
"BaseVar": "86,687",
"ECR before LimitedLiability": "325%",
"Economic Capital Ratio": "429%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "40,546",
"Assets, Noncurrent": "254",
"General and Administrative Exp.": "8,777",
"Intangible Assets": "0",
"Liabilities, Current": "17,184",
"Long-term Debt": "390",
"Other Assets": "8,541",
"Other Compr. Net Income": "-34",
"Other Expenses": "13,114",
"Other Liabilities": "302",
"Other Net Income": "759",
"Other Revenues": "36,263",
"Property, Plant and Equipment, Net": "1,064",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "19,124"
},
"output_variables": {
"Liabilities": "17,876",
"Assets": "50,405",
"Expenses": "41,015",
"Revenues": "36,263",
"Stockholders Equity": "32,529",
"Net Income": "-3,993",
"Comprehensive Net Income": "-4,027",
"BaseVar": "91,132",
"ECR before LimitedLiability": "329%",
"Economic Capital Ratio": "432%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 4.317706723829012,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000792130.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000792130.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000792130.svg"
},
{
"company_id": "0000883241",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000883241.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000883241.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000883241_main_keyfigs.svg",
"name": "Synopsys INC",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000883241.svg",
"report_text": "The relative strengths and weaknesses of Synopsys INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Synopsys INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 116% points.The greatest weakness of Synopsys INC is the variable Assets, Current, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 429%, being 109% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000883241_2018_Synopsys_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities, Current": "-8.77",
"Liabilities": "-1.21",
"Assets": "22.1",
"Stockholders Equity": "38.0",
"ECR before LimitedLiability": "28.9",
"Other Liabilities": "24.9",
"Long-term Debt": "-19.1",
"Assets, Noncurrent": "-5.54",
"Assets, Current": "17.2",
"Other Assets": "9.02",
"Expenses": "9.32",
"Revenues": "-3.48",
"Net Income": "7.06",
"Research and Development Exp.": "-12.4",
"Selling and Marketing Exp.": "5.22",
"Other Expenses": "15.4",
"Other Revenues": "-3.48",
"Comprehensive Net Income": "8.52",
"Other Net Income": "1.21",
"Other Compr. Net Income": "1.46",
"Economic Capital Ratio": "30.6"
},
"2010": {
"Other Liabilities": "42.4",
"Liabilities": "4.97",
"Stockholders Equity": "55.2",
"ECR before LimitedLiability": "34.6",
"Liabilities, Current": "-22.3",
"Long-term Debt": "-19.5",
"Assets, Current": "-2.28",
"Assets": "29.6",
"Intangible Assets": "24.6",
"Other Assets": "10.7",
"Assets, Noncurrent": "-3.13",
"Research and Development Exp.": "-12.0",
"Expenses": "8.60",
"Revenues": "-4.48",
"Net Income": "3.76",
"General and Administrative Exp.": "1.66",
"Selling and Marketing Exp.": "3.73",
"Other Expenses": "15.2",
"Other Revenues": "-4.48",
"Comprehensive Net Income": "3.31",
"Economic Capital Ratio": "35.8"
},
"2011": {
"Long-term Debt": "6.23",
"Liabilities": "13.7",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "129",
"Other Liabilities": "16.7",
"Liabilities, Current": "-9.63",
"Property, Plant and Equipment, Net": "1.31",
"Assets": "68.5",
"Other Assets": "10.2",
"Intangible Assets": "45.9",
"Assets, Current": "2.63",
"Research and Development Exp.": "-12.2",
"Expenses": "22.7",
"Revenues": "3.10",
"Net Income": "22.9",
"General and Administrative Exp.": "10.2",
"Other Expenses": "25.0",
"Other Revenues": "3.10",
"Other Net Income": "-2.90",
"Comprehensive Net Income": "22.6",
"Economic Capital Ratio": "89.1"
},
"2012": {
"Long-term Debt": "-7.18",
"Liabilities": "12.8",
"Stockholders Equity": "112",
"ECR before LimitedLiability": "122",
"Liabilities, Current": "-9.37",
"Other Liabilities": "28.2",
"Assets": "68.9",
"Other Assets": "3.30",
"Intangible Assets": "95.4",
"Assets, Current": "-18.4",
"Assets, Noncurrent": "1.69",
"Research and Development Exp.": "-11.3",
"Expenses": "21.2",
"Revenues": "3.86",
"Net Income": "22.2",
"Other Expenses": "21.4",
"General and Administrative Exp.": "10.8",
"Other Revenues": "3.86",
"Other Net Income": "-2.94",
"Comprehensive Net Income": "22.1",
"Economic Capital Ratio": "84.1"
},
"2013": {
"Long-term Debt": "-10.6",
"Liabilities": "19.4",
"Assets": "62.6",
"Stockholders Equity": "113",
"ECR before LimitedLiability": "128",
"Other Liabilities": "35.4",
"Liabilities, Current": "-7.20",
"Assets, Current": "-11.0",
"Other Assets": "3.35",
"Intangible Assets": "76.8",
"Other Expenses": "18.4",
"Expenses": "20.5",
"Revenues": "7.19",
"Net Income": "24.3",
"General and Administrative Exp.": "12.7",
"Research and Development Exp.": "-12.9",
"Selling and Marketing Exp.": "2.17",
"Other Revenues": "7.19",
"Other Net Income": "-3.33",
"Comprehensive Net Income": "24.0",
"Economic Capital Ratio": "96.9"
},
"2014": {
"Liabilities, Current": "-11.7",
"Liabilities": "16.5",
"Assets": "65.5",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "132",
"Other Liabilities": "32.4",
"Long-term Debt": "-5.70",
"Assets, Current": "-16.0",
"Intangible Assets": "90.5",
"Other Assets": "3.98",
"Selling and Marketing Exp.": "2.91",
"Expenses": "23.4",
"Revenues": "11.0",
"Net Income": "31.7",
"Other Expenses": "20.0",
"General and Administrative Exp.": "12.6",
"Research and Development Exp.": "-12.3",
"Other Revenues": "11.0",
"Other Net Income": "-2.67",
"Comprehensive Net Income": "29.5",
"Economic Capital Ratio": "100.0"
},
"2015": {
"Liabilities": "25.4",
"Stockholders Equity": "122",
"ECR before LimitedLiability": "136",
"Liabilities, Current": "-1.60",
"Other Liabilities": "26.8",
"Other Assets": "2.71",
"Assets": "68.3",
"Assets, Current": "-14.7",
"Intangible Assets": "96.1",
"Assets, Noncurrent": "-1.85",
"Selling and Marketing Exp.": "5.13",
"Expenses": "23.8",
"Revenues": "10.1",
"Net Income": "29.2",
"Research and Development Exp.": "-11.3",
"General and Administrative Exp.": "12.6",
"Other Expenses": "17.4",
"Other Revenues": "10.1",
"Other Net Income": "-4.75",
"Comprehensive Net Income": "27.8",
"Economic Capital Ratio": "105"
},
"2016": {
"Liabilities, Current": "-25.1",
"Liabilities": "6.69",
"Assets": "74.5",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "132",
"Other Liabilities": "24.8",
"Long-term Debt": "5.15",
"Intangible Assets": "81.7",
"Other Assets": "4.35",
"Assets, Current": "-9.69",
"Other Expenses": "19.9",
"Expenses": "25.3",
"Revenues": "6.80",
"Net Income": "28.7",
"Selling and Marketing Exp.": "3.53",
"Research and Development Exp.": "-11.2",
"General and Administrative Exp.": "13.0",
"Other Revenues": "6.80",
"Other Net Income": "-3.41",
"Comprehensive Net Income": "28.7",
"Economic Capital Ratio": "105"
},
"2017": {
"Other Liabilities": "28.7",
"Liabilities": "24.0",
"Stockholders Equity": "116",
"ECR before LimitedLiability": "171",
"Liabilities, Current": "5.15",
"Long-term Debt": "-10.5",
"Intangible Assets": "82.8",
"Assets": "65.8",
"Assets, Noncurrent": "3.77",
"Other Assets": "2.80",
"Assets, Current": "-14.1",
"Research and Development Exp.": "-11.5",
"Expenses": "22.2",
"Revenues": "8.05",
"Net Income": "27.4",
"Other Expenses": "20.1",
"General and Administrative Exp.": "11.6",
"Other Revenues": "8.05",
"Comprehensive Net Income": "28.3",
"Other Net Income": "-2.85",
"Economic Capital Ratio": "109"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000883241_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,463,800",
"Assets, Noncurrent": "93,247",
"General and Administrative Exp.": "119,100",
"Intangible Assets": "1,029,501",
"Liabilities, Current": "814,593",
"Long-term Debt": "245,356",
"Other Assets": "205,396",
"Other Compr. Net Income": "31,448",
"Other Expenses": "354,051",
"Other Liabilities": "34,739",
"Other Net Income": "24,819",
"Other Revenues": "1,360,045",
"Property, Plant and Equipment, Net": "146,910",
"Research and Development Exp.": "419,908",
"Selling and Marketing Exp.": "324,124"
},
"output_variables": {
"Liabilities": "1,094,688",
"Assets": "2,938,854",
"Expenses": "1,217,183",
"Revenues": "1,360,045",
"Stockholders Equity": "1,844,166",
"Net Income": "167,681",
"Comprehensive Net Income": "199,129",
"BaseVar": "3,939,222",
"ECR before LimitedLiability": "346%",
"Economic Capital Ratio": "443%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "1,247,755",
"Assets, Noncurrent": "105,948",
"General and Administrative Exp.": "114,887",
"Intangible Assets": "1,515,499",
"Liabilities, Current": "921,768",
"Long-term Debt": "230,488",
"Other Assets": "268,759",
"Other Compr. Net Income": "-11,943",
"Other Expenses": "254,271",
"Other Liabilities": "34,103",
"Other Net Income": "14,548",
"Other Revenues": "1,380,661",
"Property, Plant and Equipment, Net": "148,580",
"Research and Development Exp.": "449,229",
"Selling and Marketing Exp.": "339,759"
},
"output_variables": {
"Liabilities": "1,186,359",
"Assets": "3,286,541",
"Expenses": "1,158,146",
"Revenues": "1,380,661",
"Stockholders Equity": "2,100,182",
"Net Income": "237,063",
"Comprehensive Net Income": "225,120",
"BaseVar": "4,109,118",
"ECR before LimitedLiability": "356%",
"Economic Capital Ratio": "450%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,338,055",
"Assets, Noncurrent": "103,389",
"General and Administrative Exp.": "112,760",
"Intangible Assets": "1,485,317",
"Liabilities, Current": "1,008,810",
"Long-term Debt": "92,940",
"Other Assets": "281,056",
"Other Compr. Net Income": "-5,171",
"Other Expenses": "352,800",
"Other Liabilities": "164,284",
"Other Net Income": "6,270",
"Other Revenues": "1,535,643",
"Property, Plant and Equipment, Net": "159,517",
"Research and Development Exp.": "491,871",
"Selling and Marketing Exp.": "363,118"
},
"output_variables": {
"Liabilities": "1,266,034",
"Assets": "3,367,334",
"Expenses": "1,320,549",
"Revenues": "1,535,643",
"Stockholders Equity": "2,101,300",
"Net Income": "221,364",
"Comprehensive Net Income": "216,193",
"BaseVar": "4,410,056",
"ECR before LimitedLiability": "343%",
"Economic Capital Ratio": "441%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,140,656",
"Assets, Noncurrent": "123,607",
"General and Administrative Exp.": "157,459",
"Intangible Assets": "2,443,309",
"Liabilities, Current": "1,252,639",
"Long-term Debt": "283,862",
"Other Assets": "248,841",
"Other Compr. Net Income": "4,980",
"Other Expenses": "430,010",
"Other Liabilities": "67,184",
"Other Net Income": "11,111",
"Other Revenues": "1,756,017",
"Property, Plant and Equipment, Net": "191,243",
"Research and Development Exp.": "581,628",
"Selling and Marketing Exp.": "415,629"
},
"output_variables": {
"Liabilities": "1,603,685",
"Assets": "4,147,656",
"Expenses": "1,584,726",
"Revenues": "1,756,017",
"Stockholders Equity": "2,543,971",
"Net Income": "182,402",
"Comprehensive Net Income": "187,382",
"BaseVar": "5,326,159",
"ECR before LimitedLiability": "331%",
"Economic Capital Ratio": "433%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,447,977",
"Assets, Noncurrent": "150,961",
"General and Administrative Exp.": "143,791",
"Intangible Assets": "2,311,396",
"Liabilities, Current": "1,222,919",
"Long-term Debt": "293,003",
"Other Assets": "251,001",
"Other Compr. Net Income": "-13,234",
"Other Expenses": "504,617",
"Other Liabilities": "54,736",
"Other Net Income": "29,173",
"Other Revenues": "1,962,214",
"Property, Plant and Equipment, Net": "197,600",
"Research and Development Exp.": "669,197",
"Selling and Marketing Exp.": "425,982"
},
"output_variables": {
"Liabilities": "1,570,658",
"Assets": "4,358,935",
"Expenses": "1,743,587",
"Revenues": "1,962,214",
"Stockholders Equity": "2,788,277",
"Net Income": "247,800",
"Comprehensive Net Income": "234,566",
"BaseVar": "5,700,988",
"ECR before LimitedLiability": "353%",
"Economic Capital Ratio": "448%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,504,735",
"Assets, Noncurrent": "175,127",
"General and Administrative Exp.": "155,215",
"Intangible Assets": "2,620,738",
"Liabilities, Current": "1,386,759",
"Long-term Debt": "254,924",
"Other Assets": "225,801",
"Other Compr. Net Income": "-33,394",
"Other Expenses": "494,711",
"Other Liabilities": "77,646",
"Other Net Income": "23,425",
"Other Revenues": "2,057,472",
"Property, Plant and Equipment, Net": "249,098",
"Research and Development Exp.": "718,768",
"Selling and Marketing Exp.": "453,079"
},
"output_variables": {
"Liabilities": "1,719,329",
"Assets": "4,775,499",
"Expenses": "1,821,773",
"Revenues": "2,057,472",
"Stockholders Equity": "3,056,170",
"Net Income": "259,124",
"Comprehensive Net Income": "225,730",
"BaseVar": "6,120,741",
"ECR before LimitedLiability": "352%",
"Economic Capital Ratio": "447%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,563,801",
"Assets, Noncurrent": "186,310",
"General and Administrative Exp.": "165,097",
"Intangible Assets": "2,834,900",
"Liabilities, Current": "1,578,353",
"Long-term Debt": "239,784",
"Other Assets": "197,651",
"Other Compr. Net Income": "-43,286",
"Other Expenses": "615,688",
"Other Liabilities": "93,613",
"Other Net Income": "15,144",
"Other Revenues": "2,242,211",
"Property, Plant and Equipment, Net": "263,077",
"Research and Development Exp.": "776,229",
"Selling and Marketing Exp.": "474,407"
},
"output_variables": {
"Liabilities": "1,911,750",
"Assets": "5,045,739",
"Expenses": "2,031,421",
"Revenues": "2,242,211",
"Stockholders Equity": "3,133,989",
"Net Income": "225,934",
"Comprehensive Net Income": "182,648",
"BaseVar": "6,641,150",
"ECR before LimitedLiability": "335%",
"Economic Capital Ratio": "436%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,716,938",
"Assets, Noncurrent": "185,569",
"General and Administrative Exp.": "165,962",
"Intangible Assets": "2,784,906",
"Liabilities, Current": "1,714,946",
"Long-term Debt": "250,417",
"Other Assets": "295,917",
"Other Compr. Net Income": "798",
"Other Expenses": "642,824",
"Other Liabilities": "79,856",
"Other Net Income": "12,153",
"Other Revenues": "2,422,532",
"Property, Plant and Equipment, Net": "257,035",
"Research and Development Exp.": "856,705",
"Selling and Marketing Exp.": "502,368"
},
"output_variables": {
"Liabilities": "2,045,219",
"Assets": "5,240,365",
"Expenses": "2,167,859",
"Revenues": "2,422,532",
"Stockholders Equity": "3,195,146",
"Net Income": "266,826",
"Comprehensive Net Income": "267,624",
"BaseVar": "7,003,232",
"ECR before LimitedLiability": "329%",
"Economic Capital Ratio": "432%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,682,593",
"Assets, Noncurrent": "222,844",
"General and Administrative Exp.": "196,844",
"Intangible Assets": "2,960,817",
"Liabilities, Current": "1,614,109",
"Long-term Debt": "419,329",
"Other Assets": "264,146",
"Other Compr. Net Income": "38,598",
"Other Expenses": "968,919",
"Other Liabilities": "83,252",
"Other Net Income": "35,535",
"Other Revenues": "2,724,880",
"Property, Plant and Equipment, Net": "266,014",
"Research and Development Exp.": "908,841",
"Selling and Marketing Exp.": "549,248"
},
"output_variables": {
"Liabilities": "2,116,690",
"Assets": "5,396,414",
"Expenses": "2,623,852",
"Revenues": "2,724,880",
"Stockholders Equity": "3,279,724",
"Net Income": "136,563",
"Comprehensive Net Income": "175,161",
"BaseVar": "7,715,243",
"ECR before LimitedLiability": "324%",
"Economic Capital Ratio": "429%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 4.28536656949808,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000883241.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000883241.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000883241.svg"
},
{
"company_id": "0001378590",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001378590.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001378590.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001378590.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001378590_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001378590_main_keyfigs.svg",
"name": "Bridgeline Digital Inc",
"rank": 36,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001378590.svg",
"report_text": "The relative strengths and weaknesses of Bridgeline Digital Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bridgeline Digital Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 129% points.The greatest weakness of Bridgeline Digital Inc is the variable Assets, Current, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 428%, being 109% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001378590_2018_Bridgeline_Digital_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "23.9",
"Liabilities": "121",
"Assets": "-4.95",
"Stockholders Equity": "84.6",
"ECR before LimitedLiability": "143",
"Other Liabilities": "-4.49",
"Liabilities, Current": "105",
"Other Assets": "-7.73",
"Intangible Assets": "88.2",
"Assets, Current": "-48.4",
"Research and Development Exp.": "3.94",
"Expenses": "-7.27",
"Revenues": "30.0",
"Net Income": "17.1",
"General and Administrative Exp.": "4.54",
"Other Expenses": "-6.62",
"Selling and Marketing Exp.": "-9.18",
"Other Revenues": "30.0",
"Other Net Income": "-5.81",
"Comprehensive Net Income": "17.0",
"Economic Capital Ratio": "103"
},
"2012": {
"Long-term Debt": "25.0",
"Liabilities": "124",
"Stockholders Equity": "94.3",
"ECR before LimitedLiability": "147",
"Liabilities, Current": "111",
"Other Liabilities": "-8.95",
"Research and Development Exp.": "5.88",
"Expenses": "-6.24",
"Net Income": "20.0",
"Selling and Marketing Exp.": "-12.5",
"Other Expenses": "-6.74",
"General and Administrative Exp.": "6.98",
"Other Revenues": "32.3",
"Revenues": "32.3",
"Property, Plant and Equipment, Net": "3.18",
"Other Assets": "-10.5",
"Intangible Assets": "91.6",
"Assets, Current": "-49.7",
"Other Net Income": "-6.23",
"Comprehensive Net Income": "19.6",
"Economic Capital Ratio": "110"
},
"2013": {
"Long-term Debt": "16.0",
"Liabilities": "64.7",
"Assets": "8.53",
"Stockholders Equity": "64.9",
"ECR before LimitedLiability": "94.0",
"Other Liabilities": "-29.1",
"Liabilities, Current": "74.8",
"Assets, Current": "-54.6",
"Other Assets": "-10.1",
"Intangible Assets": "125",
"Other Expenses": "-5.20",
"Expenses": "-4.42",
"Revenues": "18.6",
"Net Income": "7.62",
"General and Administrative Exp.": "5.79",
"Research and Development Exp.": "6.50",
"Selling and Marketing Exp.": "-11.5",
"Other Revenues": "18.6",
"Other Net Income": "-6.55",
"Comprehensive Net Income": "7.87",
"Economic Capital Ratio": "63.4"
},
"2014": {
"Liabilities, Current": "94.4",
"Liabilities": "74.0",
"Stockholders Equity": "42.7",
"ECR before LimitedLiability": "76.6",
"Other Liabilities": "45.1",
"Long-term Debt": "-77.9",
"Assets, Current": "-72.1",
"Assets": "-9.73",
"Assets, Noncurrent": "-3.91",
"Intangible Assets": "173",
"Other Assets": "-7.95",
"Selling and Marketing Exp.": "-9.56",
"Expenses": "-9.76",
"Revenues": "26.8",
"Net Income": "8.82",
"Other Expenses": "-9.91",
"General and Administrative Exp.": "6.51",
"Other Revenues": "26.8",
"Other Net Income": "-7.81",
"Comprehensive Net Income": "6.28",
"Economic Capital Ratio": "44.2"
},
"2015": {
"Long-term Debt": "-121",
"Liabilities": "11.5",
"Stockholders Equity": "-108",
"Liabilities, Current": "22.3",
"Other Liabilities": "5.24",
"Other Assets": "-0.515",
"Assets": "-147",
"Property, Plant and Equipment, Net": "-0.515",
"Assets, Current": "-164",
"Intangible Assets": "23.6",
"Assets, Noncurrent": "-5.10",
"Expenses": "-65.2",
"Revenues": "1.94",
"Net Income": "-59.5",
"Research and Development Exp.": "0.579",
"General and Administrative Exp.": "0.652",
"Other Expenses": "-84.1",
"Other Revenues": "1.94",
"ECR before LimitedLiability": "-123",
"Comprehensive Net Income": "-60.2",
"Economic Capital Ratio": "-154"
},
"2016": {
"Liabilities, Current": "122",
"Liabilities": "153",
"Stockholders Equity": "54.7",
"ECR before LimitedLiability": "81.6",
"Other Liabilities": "48.4",
"Long-term Debt": "-14.8",
"Intangible Assets": "146",
"Assets": "-40.4",
"Other Assets": "-13.0",
"Property, Plant and Equipment, Net": "-10.7",
"Assets, Current": "-78.9",
"Other Expenses": "-37.7",
"Expenses": "-36.8",
"Revenues": "27.1",
"Net Income": "-24.6",
"Selling and Marketing Exp.": "-9.93",
"Research and Development Exp.": "7.78",
"Other Revenues": "27.1",
"Other Net Income": "-14.1",
"Comprehensive Net Income": "-24.5",
"Economic Capital Ratio": "54.7"
},
"2017": {
"Other Liabilities": "49.4",
"Liabilities": "129",
"Stockholders Equity": "80.9",
"ECR before LimitedLiability": "171",
"Liabilities, Current": "111",
"Long-term Debt": "-32.8",
"Intangible Assets": "119",
"Assets": "-12.2",
"Property, Plant and Equipment, Net": "-13.4",
"Other Assets": "-9.50",
"Assets, Current": "-53.5",
"Research and Development Exp.": "4.98",
"Expenses": "-8.05",
"Revenues": "38.5",
"Net Income": "23.1",
"Other Expenses": "2.75",
"Selling and Marketing Exp.": "-14.6",
"Other Revenues": "38.5",
"Comprehensive Net Income": "23.0",
"Other Net Income": "-7.28",
"Economic Capital Ratio": "109"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001378590_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "7,296",
"Assets, Noncurrent": "685",
"General and Administrative Exp.": "3,875",
"Intangible Assets": "21,649",
"Liabilities, Current": "5,802",
"Long-term Debt": "395",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "14,359",
"Other Liabilities": "4,004",
"Other Net Income": "-211",
"Other Revenues": "26,267",
"Property, Plant and Equipment, Net": "1,779",
"Research and Development Exp.": "1,866",
"Selling and Marketing Exp.": "6,738"
},
"output_variables": {
"Liabilities": "10,201",
"Assets": "31,409",
"Expenses": "26,838",
"Revenues": "26,267",
"Stockholders Equity": "21,208",
"Net Income": "-782",
"Comprehensive Net Income": "-782",
"BaseVar": "59,726",
"ECR before LimitedLiability": "365%",
"Economic Capital Ratio": "456%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "6,751",
"Assets, Noncurrent": "1,132",
"General and Administrative Exp.": "3,931",
"Intangible Assets": "23,072",
"Liabilities, Current": "5,611",
"Long-term Debt": "1,004",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "13,849",
"Other Liabilities": "4,105",
"Other Net Income": "-276",
"Other Revenues": "26,296",
"Property, Plant and Equipment, Net": "2,735",
"Research and Development Exp.": "1,456",
"Selling and Marketing Exp.": "7,730"
},
"output_variables": {
"Liabilities": "10,720",
"Assets": "33,690",
"Expenses": "26,966",
"Revenues": "26,296",
"Stockholders Equity": "22,970",
"Net Income": "-946",
"Comprehensive Net Income": "-946",
"BaseVar": "61,288",
"ECR before LimitedLiability": "369%",
"Economic Capital Ratio": "459%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,987",
"Assets, Noncurrent": "1,631",
"General and Administrative Exp.": "4,474",
"Intangible Assets": "25,294",
"Liabilities, Current": "6,922",
"Long-term Debt": "1,088",
"Other Assets": "0",
"Other Compr. Net Income": "14",
"Other Expenses": "13,399",
"Other Liabilities": "6,219",
"Other Net Income": "-273",
"Other Revenues": "24,506",
"Property, Plant and Equipment, Net": "3,065",
"Research and Development Exp.": "1,365",
"Selling and Marketing Exp.": "8,593"
},
"output_variables": {
"Liabilities": "14,229",
"Assets": "36,977",
"Expenses": "27,831",
"Revenues": "24,506",
"Stockholders Equity": "22,748",
"Net Income": "-3,598",
"Comprehensive Net Income": "-3,584",
"BaseVar": "64,019",
"ECR before LimitedLiability": "302%",
"Economic Capital Ratio": "414%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "5,345",
"Assets, Noncurrent": "1,317",
"General and Administrative Exp.": "4,392",
"Intangible Assets": "24,723",
"Liabilities, Current": "5,909",
"Long-term Debt": "7,090",
"Other Assets": "0",
"Other Compr. Net Income": "-171",
"Other Expenses": "14,447",
"Other Liabilities": "628",
"Other Net Income": "-739",
"Other Revenues": "23,737",
"Property, Plant and Equipment, Net": "2,175",
"Research and Development Exp.": "2,386",
"Selling and Marketing Exp.": "7,988"
},
"output_variables": {
"Liabilities": "13,627",
"Assets": "33,560",
"Expenses": "29,213",
"Revenues": "23,737",
"Stockholders Equity": "19,933",
"Net Income": "-6,215",
"Comprehensive Net Income": "-6,386",
"BaseVar": "62,911",
"ECR before LimitedLiability": "267%",
"Economic Capital Ratio": "391%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "3,480",
"Assets, Noncurrent": "723",
"General and Administrative Exp.": "3,935",
"Intangible Assets": "13,669",
"Liabilities, Current": "5,094",
"Long-term Debt": "8,135",
"Other Assets": "0",
"Other Compr. Net Income": "-23",
"Other Expenses": "23,504",
"Other Liabilities": "286",
"Other Net Income": "-892",
"Other Revenues": "19,224",
"Property, Plant and Equipment, Net": "1,315",
"Research and Development Exp.": "1,901",
"Selling and Marketing Exp.": "5,760"
},
"output_variables": {
"Liabilities": "13,515",
"Assets": "19,187",
"Expenses": "35,100",
"Revenues": "19,224",
"Stockholders Equity": "5,672",
"Net Income": "-16,768",
"Comprehensive Net Income": "-16,791",
"BaseVar": "56,675",
"ECR before LimitedLiability": "-24%",
"Economic Capital Ratio": "177%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "3,591",
"Assets, Noncurrent": "436",
"General and Administrative Exp.": "3,456",
"Intangible Assets": "13,189",
"Liabilities, Current": "3,711",
"Long-term Debt": "2,312",
"Other Assets": "0",
"Other Compr. Net Income": "3.0",
"Other Expenses": "12,837",
"Other Liabilities": "203",
"Other Net Income": "-914",
"Other Revenues": "15,895",
"Property, Plant and Equipment, Net": "512",
"Research and Development Exp.": "1,578",
"Selling and Marketing Exp.": "4,934"
},
"output_variables": {
"Liabilities": "6,226",
"Assets": "17,728",
"Expenses": "22,805",
"Revenues": "15,895",
"Stockholders Equity": "11,502",
"Net Income": "-7,824",
"Comprehensive Net Income": "-7,821",
"BaseVar": "40,897",
"ECR before LimitedLiability": "253%",
"Economic Capital Ratio": "382%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "4,126",
"Assets, Noncurrent": "334",
"General and Administrative Exp.": "3,256",
"Intangible Assets": "12,904",
"Liabilities, Current": "3,627",
"Long-term Debt": "2,543",
"Other Assets": "0",
"Other Compr. Net Income": "3.0",
"Other Expenses": "8,044",
"Other Liabilities": "129",
"Other Net Income": "-201",
"Other Revenues": "16,293",
"Property, Plant and Equipment, Net": "209",
"Research and Development Exp.": "1,587",
"Selling and Marketing Exp.": "4,807"
},
"output_variables": {
"Liabilities": "6,299",
"Assets": "17,573",
"Expenses": "17,694",
"Revenues": "16,293",
"Stockholders Equity": "11,274",
"Net Income": "-1,602",
"Comprehensive Net Income": "-1,599",
"BaseVar": "36,895",
"ECR before LimitedLiability": "323%",
"Economic Capital Ratio": "428%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 4.282583344270662,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001378590.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001378590.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001378590.svg"
},
{
"company_id": "0001364962",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001364962.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001364962.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001364962.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001364962_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001364962_main_keyfigs.svg",
"name": "Imperva INC",
"rank": 37,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001364962.svg",
"report_text": "The relative strengths and weaknesses of Imperva INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Imperva INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 112% points.The greatest weakness of Imperva INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 425%, being 105% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001364962_2018_Imperva_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "25.4",
"Liabilities": "49.2",
"Stockholders Equity": "46.6",
"ECR before LimitedLiability": "78.9",
"Liabilities, Current": "25.7",
"Property, Plant and Equipment, Net": "-5.38",
"Assets": "4.92",
"Other Assets": "-6.82",
"Intangible Assets": "-53.0",
"Assets, Current": "136",
"Assets, Noncurrent": "-4.91",
"Other Revenues": "18.2",
"Revenues": "18.2",
"Net Income": "14.5",
"Other Net Income": "-4.59",
"Comprehensive Net Income": "16.0",
"Selling and Marketing Exp.": "-27.5",
"Other Expenses": "28.3",
"Research and Development Exp.": "-7.09",
"General and Administrative Exp.": "7.94",
"Economic Capital Ratio": "41.2"
},
"2013": {
"Long-term Debt": "26.2",
"Liabilities": "41.9",
"Stockholders Equity": "-3.77",
"ECR before LimitedLiability": "29.0",
"Other Liabilities": "-10.9",
"Liabilities, Current": "26.7",
"Assets, Current": "112",
"Assets": "-24.4",
"Other Assets": "-6.97",
"Intangible Assets": "-61.2",
"Property, Plant and Equipment, Net": "-9.90",
"Assets, Noncurrent": "-10.5",
"Other Expenses": "28.3",
"Expenses": "-12.7",
"Revenues": "23.3",
"Comprehensive Net Income": "3.79",
"General and Administrative Exp.": "6.81",
"Research and Development Exp.": "-7.98",
"Selling and Marketing Exp.": "-38.1",
"Other Revenues": "23.3",
"Other Net Income": "-6.32",
"Economic Capital Ratio": "-1.65"
},
"2014": {
"Liabilities, Current": "22.6",
"Liabilities": "30.4",
"Stockholders Equity": "-27.2",
"ECR before LimitedLiability": "-2.74",
"Long-term Debt": "9.11",
"Assets, Current": "22.6",
"Assets": "-36.9",
"Assets, Noncurrent": "-15.6",
"Intangible Assets": "-25.3",
"Other Assets": "-3.93",
"Property, Plant and Equipment, Net": "-14.3",
"Selling and Marketing Exp.": "-40.3",
"Expenses": "-18.1",
"Other Expenses": "31.9",
"General and Administrative Exp.": "5.60",
"Research and Development Exp.": "-12.7",
"Other Revenues": "25.4",
"Revenues": "25.4",
"Economic Capital Ratio": "-35.1",
"Other Net Income": "-5.50",
"Other Compr. Net Income": "-2.58"
},
"2015": {
"Long-term Debt": "22.6",
"Liabilities": "64.5",
"Stockholders Equity": "90.6",
"ECR before LimitedLiability": "105",
"Liabilities, Current": "38.9",
"Other Liabilities": "5.07",
"Assets": "24.2",
"Property, Plant and Equipment, Net": "-7.66",
"Assets, Current": "103",
"Intangible Assets": "-25.3",
"Assets, Noncurrent": "-11.1",
"Other Revenues": "17.1",
"Revenues": "17.1",
"Net Income": "11.5",
"Selling and Marketing Exp.": "-24.6",
"Comprehensive Net Income": "11.3",
"Other Expenses": "25.7",
"Research and Development Exp.": "-5.95",
"General and Administrative Exp.": "6.20",
"Other Net Income": "-6.54",
"Economic Capital Ratio": "74.1"
},
"2016": {
"Liabilities, Current": "15.9",
"Liabilities": "47.3",
"Stockholders Equity": "63.5",
"ECR before LimitedLiability": "81.1",
"Other Liabilities": "4.78",
"Long-term Debt": "27.5",
"Intangible Assets": "-31.9",
"Assets": "16.7",
"Other Assets": "-5.46",
"Assets, Current": "91.9",
"Assets, Noncurrent": "-8.38",
"Other Revenues": "13.1",
"Revenues": "13.1",
"Net Income": "5.10",
"Other Expenses": "27.7",
"Comprehensive Net Income": "5.11",
"General and Administrative Exp.": "5.85",
"Other Net Income": "-4.95",
"Selling and Marketing Exp.": "-29.8",
"Research and Development Exp.": "-5.79",
"Economic Capital Ratio": "54.1"
},
"2017": {
"Other Liabilities": "5.73",
"Liabilities": "50.9",
"Stockholders Equity": "93.9",
"ECR before LimitedLiability": "168",
"Liabilities, Current": "21.4",
"Long-term Debt": "25.6",
"Intangible Assets": "-31.2",
"Assets": "33.6",
"Assets, Noncurrent": "-4.20",
"Other Assets": "-3.66",
"Assets, Current": "112",
"Expenses": "16.0",
"Revenues": "12.3",
"Net Income": "33.6",
"Other Expenses": "34.8",
"General and Administrative Exp.": "5.06",
"Selling and Marketing Exp.": "-21.0",
"Other Revenues": "12.3",
"Comprehensive Net Income": "33.8",
"Other Net Income": "5.26",
"Economic Capital Ratio": "105"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001364962_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "143,775",
"Assets, Noncurrent": "764",
"General and Administrative Exp.": "15,371",
"Intangible Assets": "0",
"Liabilities, Current": "50,979",
"Long-term Debt": "2,638",
"Other Assets": "3,903",
"Other Compr. Net Income": "1,982",
"Other Expenses": "22,449",
"Other Liabilities": "16,109",
"Other Net Income": "-243",
"Other Revenues": "104,235",
"Property, Plant and Equipment, Net": "5,515",
"Research and Development Exp.": "20,555",
"Selling and Marketing Exp.": "53,509"
},
"output_variables": {
"Liabilities": "69,726",
"Assets": "153,957",
"Expenses": "111,884",
"Revenues": "104,235",
"Stockholders Equity": "84,231",
"Net Income": "-7,892",
"Comprehensive Net Income": "-5,910",
"BaseVar": "271,233",
"ECR before LimitedLiability": "266%",
"Economic Capital Ratio": "390%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "164,390",
"Assets, Noncurrent": "1,192",
"General and Administrative Exp.": "24,436",
"Intangible Assets": "0",
"Liabilities, Current": "61,176",
"Long-term Debt": "1,993",
"Other Assets": "5,434",
"Other Compr. Net Income": "-136",
"Other Expenses": "30,473",
"Other Liabilities": "27,100",
"Other Net Income": "-125",
"Other Revenues": "137,759",
"Property, Plant and Equipment, Net": "5,475",
"Research and Development Exp.": "27,556",
"Selling and Marketing Exp.": "81,500"
},
"output_variables": {
"Liabilities": "90,269",
"Assets": "176,491",
"Expenses": "163,965",
"Revenues": "137,759",
"Stockholders Equity": "86,222",
"Net Income": "-26,331",
"Comprehensive Net Income": "-26,467",
"BaseVar": "353,829",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "349%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "161,822",
"Assets, Noncurrent": "860",
"General and Administrative Exp.": "34,499",
"Intangible Assets": "44,371",
"Liabilities, Current": "83,578",
"Long-term Debt": "10,408",
"Other Assets": "5,974",
"Other Compr. Net Income": "-848",
"Other Expenses": "39,033",
"Other Liabilities": "29,416",
"Other Net Income": "-220",
"Other Revenues": "164,010",
"Property, Plant and Equipment, Net": "7,618",
"Research and Development Exp.": "43,052",
"Selling and Marketing Exp.": "106,382"
},
"output_variables": {
"Liabilities": "123,402",
"Assets": "220,645",
"Expenses": "222,966",
"Revenues": "164,010",
"Stockholders Equity": "97,243",
"Net Income": "-59,176",
"Comprehensive Net Income": "-60,024",
"BaseVar": "455,296",
"ECR before LimitedLiability": "154%",
"Economic Capital Ratio": "312%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "334,717",
"Assets, Noncurrent": "1,042",
"General and Administrative Exp.": "43,440",
"Intangible Assets": "42,963",
"Liabilities, Current": "120,544",
"Long-term Debt": "4,515",
"Other Assets": "6,783",
"Other Compr. Net Income": "158",
"Other Expenses": "49,670",
"Other Liabilities": "32,409",
"Other Net Income": "-402",
"Other Revenues": "234,298",
"Property, Plant and Equipment, Net": "12,164",
"Research and Development Exp.": "53,376",
"Selling and Marketing Exp.": "136,292"
},
"output_variables": {
"Liabilities": "157,468",
"Assets": "397,669",
"Expenses": "282,778",
"Revenues": "234,298",
"Stockholders Equity": "240,201",
"Net Income": "-48,882",
"Comprehensive Net Income": "-48,724",
"BaseVar": "655,443",
"ECR before LimitedLiability": "289%",
"Economic Capital Ratio": "405%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "332,243",
"Assets, Noncurrent": "1,065",
"General and Administrative Exp.": "51,260",
"Intangible Assets": "45,841",
"Liabilities, Current": "138,094",
"Long-term Debt": "6,637",
"Other Assets": "8,174",
"Other Compr. Net Income": "-147",
"Other Expenses": "64,530",
"Other Liabilities": "32,125",
"Other Net Income": "-77",
"Other Revenues": "264,455",
"Property, Plant and Equipment, Net": "21,496",
"Research and Development Exp.": "62,402",
"Selling and Marketing Exp.": "156,465"
},
"output_variables": {
"Liabilities": "176,856",
"Assets": "408,819",
"Expenses": "334,657",
"Revenues": "264,455",
"Stockholders Equity": "231,963",
"Net Income": "-70,279",
"Comprehensive Net Income": "-70,426",
"BaseVar": "730,353",
"ECR before LimitedLiability": "252%",
"Economic Capital Ratio": "381%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "450,629",
"Assets, Noncurrent": "1,593",
"General and Administrative Exp.": "54,435",
"Intangible Assets": "39,573",
"Liabilities, Current": "166,373",
"Long-term Debt": "6,253",
"Other Assets": "10,860",
"Other Compr. Net Income": "1,023",
"Other Expenses": "65,795",
"Other Liabilities": "40,319",
"Other Net Income": "37,013",
"Other Revenues": "321,716",
"Property, Plant and Equipment, Net": "25,407",
"Research and Development Exp.": "63,452",
"Selling and Marketing Exp.": "152,178"
},
"output_variables": {
"Liabilities": "212,945",
"Assets": "528,062",
"Expenses": "335,860",
"Revenues": "321,716",
"Stockholders Equity": "315,117",
"Net Income": "22,869",
"Comprehensive Net Income": "23,892",
"BaseVar": "878,300",
"ECR before LimitedLiability": "318%",
"Economic Capital Ratio": "425%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 4.248645952564511,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001364962.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001364962.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001364962.svg"
},
{
"company_id": "0001102993",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001102993.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001102993.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001102993.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001102993_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001102993_main_keyfigs.svg",
"name": "Liveperson INC",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001102993.svg",
"report_text": "The relative strengths and weaknesses of Liveperson INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Liveperson INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 114% points.The greatest weakness of Liveperson INC is the variable Selling and Marketing Exp., reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 412%, being 93% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001102993_2018_Liveperson_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "33.2",
"Liabilities": "202",
"Stockholders Equity": "186",
"ECR before LimitedLiability": "262",
"Other Liabilities": "72.6",
"Liabilities, Current": "136",
"Property, Plant and Equipment, Net": "4.09",
"Assets": "10.8",
"Assets, Noncurrent": "-2.84",
"Other Assets": "-2.34",
"Intangible Assets": "-16.8",
"Assets, Current": "36.9",
"Other Revenues": "44.3",
"Revenues": "44.3",
"Net Income": "37.5",
"Other Net Income": "-6.23",
"Comprehensive Net Income": "37.3",
"Other Expenses": "23.8",
"Research and Development Exp.": "-8.61",
"Selling and Marketing Exp.": "-19.1",
"Economic Capital Ratio": "223"
},
"2012": {
"Long-term Debt": "45.8",
"Liabilities": "195",
"Stockholders Equity": "179",
"ECR before LimitedLiability": "245",
"Liabilities, Current": "124",
"Other Liabilities": "63.7",
"Property, Plant and Equipment, Net": "3.55",
"Assets": "10.5",
"Other Assets": "-4.21",
"Intangible Assets": "-7.98",
"Assets, Current": "24.7",
"Research and Development Exp.": "-12.7",
"Expenses": "-5.24",
"Revenues": "43.0",
"Net Income": "32.9",
"Selling and Marketing Exp.": "-19.5",
"Other Expenses": "26.2",
"Other Revenues": "43.0",
"Other Net Income": "-5.46",
"Comprehensive Net Income": "32.5",
"Economic Capital Ratio": "207"
},
"2013": {
"Long-term Debt": "39.9",
"Liabilities": "179",
"Stockholders Equity": "121",
"ECR before LimitedLiability": "198",
"Other Liabilities": "71.7",
"Liabilities, Current": "97.7",
"Assets, Current": "12.9",
"Assets": "-7.38",
"Other Assets": "-4.10",
"Intangible Assets": "-11.6",
"Assets, Noncurrent": "-5.82",
"Other Expenses": "24.5",
"Expenses": "-16.8",
"Revenues": "47.7",
"Net Income": "25.0",
"Research and Development Exp.": "-14.8",
"Selling and Marketing Exp.": "-24.4",
"Other Revenues": "47.7",
"Other Net Income": "-7.16",
"Comprehensive Net Income": "25.2",
"Economic Capital Ratio": "167"
},
"2014": {
"Liabilities, Current": "87.3",
"Liabilities": "168",
"Assets": "-11.9",
"Stockholders Equity": "103",
"ECR before LimitedLiability": "185",
"Other Liabilities": "69.2",
"Long-term Debt": "36.7",
"Assets, Current": "-32.0",
"Assets, Noncurrent": "-7.91",
"Intangible Assets": "36.8",
"Selling and Marketing Exp.": "-28.8",
"Expenses": "-13.6",
"Revenues": "54.5",
"Net Income": "35.9",
"Other Expenses": "21.6",
"Research and Development Exp.": "-9.58",
"Other Revenues": "54.5",
"Other Net Income": "-6.04",
"Comprehensive Net Income": "33.3",
"Other Compr. Net Income": "-2.75",
"Economic Capital Ratio": "153"
},
"2015": {
"Long-term Debt": "37.7",
"Liabilities": "215",
"Stockholders Equity": "92.9",
"ECR before LimitedLiability": "172",
"Liabilities, Current": "139",
"Other Liabilities": "62.1",
"Other Assets": "-6.84",
"Assets": "-35.3",
"Assets, Current": "-39.4",
"Intangible Assets": "25.7",
"Assets, Noncurrent": "-12.3",
"Selling and Marketing Exp.": "-30.6",
"Expenses": "-29.1",
"Revenues": "63.4",
"Net Income": "25.6",
"Research and Development Exp.": "-7.32",
"General and Administrative Exp.": "7.37",
"Other Revenues": "63.4",
"Other Net Income": "-10.1",
"Comprehensive Net Income": "24.3",
"Economic Capital Ratio": "141"
},
"2016": {
"Liabilities, Current": "61.1",
"Liabilities": "137",
"Stockholders Equity": "48.5",
"ECR before LimitedLiability": "116",
"Other Liabilities": "45.7",
"Long-term Debt": "39.7",
"Intangible Assets": "20.3",
"Assets": "-31.8",
"Other Assets": "-10.4",
"Property, Plant and Equipment, Net": "11.4",
"Assets, Current": "-39.3",
"Assets, Noncurrent": "-8.89",
"Other Expenses": "15.3",
"Expenses": "-16.8",
"Revenues": "44.7",
"Net Income": "20.7",
"Selling and Marketing Exp.": "-28.4",
"Other Revenues": "44.7",
"Other Net Income": "-6.74",
"Comprehensive Net Income": "18.5",
"Economic Capital Ratio": "89.4"
},
"2017": {
"Other Liabilities": "51.6",
"Liabilities": "114",
"Stockholders Equity": "62.0",
"ECR before LimitedLiability": "155",
"Liabilities, Current": "35.7",
"Long-term Debt": "33.9",
"Intangible Assets": "13.9",
"Assets": "-16.4",
"Property, Plant and Equipment, Net": "13.4",
"Other Assets": "-9.36",
"Assets, Current": "-25.9",
"Research and Development Exp.": "-6.04",
"Expenses": "-6.88",
"Revenues": "37.7",
"Net Income": "25.1",
"Other Expenses": "29.9",
"Selling and Marketing Exp.": "-29.8",
"Other Revenues": "37.7",
"Comprehensive Net Income": "27.1",
"Other Net Income": "-5.52",
"Economic Capital Ratio": "93.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001102993_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "122,009",
"Assets, Noncurrent": "1,546",
"General and Administrative Exp.": "21,044",
"Intangible Assets": "25,185",
"Liabilities, Current": "25,655",
"Long-term Debt": "1,546",
"Other Assets": "3,432",
"Other Compr. Net Income": "-35",
"Other Expenses": "40,416",
"Other Liabilities": "1,152",
"Other Net Income": "-485",
"Other Revenues": "133,089",
"Property, Plant and Equipment, Net": "13,879",
"Research and Development Exp.": "20,222",
"Selling and Marketing Exp.": "38,884"
},
"output_variables": {
"Liabilities": "28,353",
"Assets": "166,051",
"Expenses": "120,566",
"Revenues": "133,089",
"Stockholders Equity": "137,698",
"Net Income": "12,038",
"Comprehensive Net Income": "12,003",
"BaseVar": "282,750",
"ECR before LimitedLiability": "532%",
"Economic Capital Ratio": "575%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "136,154",
"Assets, Noncurrent": "1,509",
"General and Administrative Exp.": "31,606",
"Intangible Assets": "48,326",
"Liabilities, Current": "35,561",
"Long-term Debt": "1,509",
"Other Assets": "5,092",
"Other Compr. Net Income": "-19",
"Other Expenses": "40,159",
"Other Liabilities": "1,263",
"Other Net Income": "376",
"Other Revenues": "157,409",
"Property, Plant and Equipment, Net": "17,495",
"Research and Development Exp.": "30,051",
"Selling and Marketing Exp.": "49,614"
},
"output_variables": {
"Liabilities": "38,333",
"Assets": "208,576",
"Expenses": "151,430",
"Revenues": "157,409",
"Stockholders Equity": "170,243",
"Net Income": "6,355",
"Comprehensive Net Income": "6,336",
"BaseVar": "349,195",
"ECR before LimitedLiability": "508%",
"Economic Capital Ratio": "556%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "133,182",
"Assets, Noncurrent": "2,235",
"General and Administrative Exp.": "39,968",
"Intangible Assets": "45,812",
"Liabilities, Current": "44,305",
"Long-term Debt": "1,264",
"Other Assets": "6,243",
"Other Compr. Net Income": "10",
"Other Expenses": "42,788",
"Other Liabilities": "468",
"Other Net Income": "337",
"Other Revenues": "177,805",
"Property, Plant and Equipment, Net": "17,618",
"Research and Development Exp.": "36,397",
"Selling and Marketing Exp.": "62,488"
},
"output_variables": {
"Liabilities": "46,037",
"Assets": "205,090",
"Expenses": "181,641",
"Revenues": "177,805",
"Stockholders Equity": "159,053",
"Net Income": "-3,499",
"Comprehensive Net Income": "-3,489",
"BaseVar": "388,212",
"ECR before LimitedLiability": "456%",
"Economic Capital Ratio": "518%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "93,703",
"Assets, Noncurrent": "2,301",
"General and Administrative Exp.": "40,192",
"Intangible Assets": "113,468",
"Liabilities, Current": "58,749",
"Long-term Debt": "731",
"Other Assets": "10,762",
"Other Compr. Net Income": "-795",
"Other Expenses": "56,183",
"Other Liabilities": "0",
"Other Net Income": "-322",
"Other Revenues": "209,931",
"Property, Plant and Equipment, Net": "19,583",
"Research and Development Exp.": "37,329",
"Selling and Marketing Exp.": "83,253"
},
"output_variables": {
"Liabilities": "59,480",
"Assets": "239,817",
"Expenses": "216,957",
"Revenues": "209,931",
"Stockholders Equity": "180,337",
"Net Income": "-7,348",
"Comprehensive Net Income": "-8,143",
"BaseVar": "462,092",
"ECR before LimitedLiability": "429%",
"Economic Capital Ratio": "500%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "94,382",
"Assets, Noncurrent": "1,957",
"General and Administrative Exp.": "37,171",
"Intangible Assets": "104,941",
"Liabilities, Current": "55,260",
"Long-term Debt": "3,270",
"Other Assets": "785",
"Other Compr. Net Income": "-1,398",
"Other Expenses": "94,381",
"Other Liabilities": "2,359",
"Other Net Income": "-202",
"Other Revenues": "239,012",
"Property, Plant and Equipment, Net": "24,129",
"Research and Development Exp.": "38,974",
"Selling and Marketing Exp.": "94,728"
},
"output_variables": {
"Liabilities": "60,889",
"Assets": "226,194",
"Expenses": "265,254",
"Revenues": "239,012",
"Stockholders Equity": "165,305",
"Net Income": "-26,444",
"Comprehensive Net Income": "-27,842",
"BaseVar": "512,824",
"ECR before LimitedLiability": "390%",
"Economic Capital Ratio": "472%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "92,151",
"Assets, Noncurrent": "1,562",
"General and Administrative Exp.": "43,046",
"Intangible Assets": "96,755",
"Liabilities, Current": "74,683",
"Long-term Debt": "3,147",
"Other Assets": "773",
"Other Compr. Net Income": "-3,624",
"Other Expenses": "75,349",
"Other Liabilities": "3,332",
"Other Net Income": "-530",
"Other Revenues": "222,779",
"Property, Plant and Equipment, Net": "28,397",
"Research and Development Exp.": "40,198",
"Selling and Marketing Exp.": "89,529"
},
"output_variables": {
"Liabilities": "81,162",
"Assets": "219,638",
"Expenses": "248,122",
"Revenues": "222,779",
"Stockholders Equity": "138,476",
"Net Income": "-25,873",
"Comprehensive Net Income": "-29,497",
"BaseVar": "497,190",
"ECR before LimitedLiability": "306%",
"Economic Capital Ratio": "417%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "102,844",
"Assets, Noncurrent": "1,600",
"General and Administrative Exp.": "43,124",
"Intangible Assets": "92,897",
"Liabilities, Current": "89,970",
"Long-term Debt": "2,766",
"Other Assets": "753",
"Other Compr. Net Income": "3,625",
"Other Expenses": "63,140",
"Other Liabilities": "0",
"Other Net Income": "136",
"Other Revenues": "218,876",
"Property, Plant and Equipment, Net": "34,705",
"Research and Development Exp.": "40,034",
"Selling and Marketing Exp.": "90,905"
},
"output_variables": {
"Liabilities": "92,736",
"Assets": "232,799",
"Expenses": "237,203",
"Revenues": "218,876",
"Stockholders Equity": "140,063",
"Net Income": "-18,191",
"Comprehensive Net Income": "-14,566",
"BaseVar": "498,451",
"ECR before LimitedLiability": "299%",
"Economic Capital Ratio": "412%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 4.124601461261864,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001102993.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001102993.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001102993.svg"
},
{
"company_id": "0000944480",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000944480.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000944480.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000944480.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000944480_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000944480_main_keyfigs.svg",
"name": "GSE Systems INC",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000944480.svg",
"report_text": "The relative strengths and weaknesses of GSE Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GSE Systems INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 120% points.The greatest weakness of GSE Systems INC is the variable Other Expenses, reducing the Economic Capital Ratio by 74% points.
The company's Economic Capital Ratio, given in the ranking table, is 397%, being 78% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000944480_2018_GSE_Systems_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "-4.46",
"Liabilities": "-10.2",
"Stockholders Equity": "155",
"ECR before LimitedLiability": "145",
"Other Liabilities": "33.7",
"Liabilities, Current": "-44.7",
"Property, Plant and Equipment, Net": "-2.38",
"Assets": "116",
"Other Assets": "3.98",
"Intangible Assets": "-14.7",
"Assets, Current": "150",
"Research and Development Exp.": "6.88",
"Expenses": "30.3",
"Revenues": "-51.6",
"Net Income": "18.2",
"General and Administrative Exp.": "12.3",
"Selling and Marketing Exp.": "12.1",
"Other Revenues": "-51.6",
"Other Net Income": "37.7",
"Comprehensive Net Income": "17.7",
"Economic Capital Ratio": "105"
},
"2012": {
"Long-term Debt": "11.5",
"Liabilities": "-1.30",
"Assets": "106",
"Stockholders Equity": "149",
"ECR before LimitedLiability": "139",
"Liabilities, Current": "-50.7",
"Other Liabilities": "31.7",
"Other Assets": "4.10",
"Intangible Assets": "-17.1",
"Assets, Current": "141",
"Research and Development Exp.": "7.03",
"Expenses": "26.4",
"Revenues": "-48.5",
"Net Income": "16.6",
"Selling and Marketing Exp.": "12.3",
"Other Expenses": "-6.76",
"General and Administrative Exp.": "13.9",
"Other Revenues": "-48.5",
"Other Net Income": "37.3",
"Comprehensive Net Income": "16.9",
"Economic Capital Ratio": "101"
},
"2013": {
"Long-term Debt": "15.4",
"Liabilities": "-10.9",
"Assets": "109",
"Stockholders Equity": "126",
"ECR before LimitedLiability": "81.1",
"Other Liabilities": "34.9",
"Liabilities, Current": "-69.3",
"Assets, Current": "224",
"Intangible Assets": "-32.3",
"Assets, Noncurrent": "-5.35",
"Other Expenses": "-30.1",
"Expenses": "7.18",
"Revenues": "-49.8",
"Net Income": "-15.8",
"General and Administrative Exp.": "15.4",
"Research and Development Exp.": "7.93",
"Selling and Marketing Exp.": "14.2",
"Other Revenues": "-49.8",
"Other Net Income": "27.3",
"Comprehensive Net Income": "-15.5",
"Economic Capital Ratio": "50.4"
},
"2014": {
"Liabilities, Current": "-88.6",
"Liabilities": "-49.5",
"Stockholders Equity": "74.4",
"ECR before LimitedLiability": "45.3",
"Other Liabilities": "15.5",
"Long-term Debt": "17.5",
"Assets, Current": "95.6",
"Assets": "103",
"Assets, Noncurrent": "-5.94",
"Intangible Assets": "-6.82",
"Other Assets": "21.3",
"Property, Plant and Equipment, Net": "-3.06",
"Selling and Marketing Exp.": "15.2",
"Expenses": "17.0",
"Other Expenses": "-22.2",
"General and Administrative Exp.": "16.1",
"Research and Development Exp.": "8.50",
"Other Revenues": "-44.9",
"Revenues": "-44.9",
"Economic Capital Ratio": "12.9",
"Other Net Income": "32.4"
},
"2015": {
"Long-term Debt": "18.2",
"Liabilities": "-43.0",
"Stockholders Equity": "65.0",
"ECR before LimitedLiability": "43.0",
"Liabilities, Current": "-86.5",
"Other Liabilities": "19.8",
"Other Assets": "12.6",
"Assets": "91.5",
"Assets, Current": "113",
"Intangible Assets": "-7.99",
"Assets, Noncurrent": "-10.9",
"Selling and Marketing Exp.": "18.2",
"Expenses": "18.8",
"Revenues": "-49.0",
"Net Income": "6.38",
"Research and Development Exp.": "10.0",
"General and Administrative Exp.": "17.1",
"Other Expenses": "-25.6",
"Other Revenues": "-49.0",
"Other Net Income": "40.3",
"Economic Capital Ratio": "11.9"
},
"2016": {
"Liabilities, Current": "-49.8",
"Liabilities": "28.3",
"Stockholders Equity": "-30.0",
"ECR before LimitedLiability": "31.9",
"Other Liabilities": "44.7",
"Long-term Debt": "30.6",
"Intangible Assets": "-47.5",
"Assets": "-35.5",
"Other Assets": "-9.08",
"Property, Plant and Equipment, Net": "-12.0",
"Assets, Current": "51.8",
"Assets, Noncurrent": "-5.46",
"Other Revenues": "40.9",
"Revenues": "40.9",
"Net Income": "39.5",
"Other Expenses": "-61.9",
"Comprehensive Net Income": "38.8",
"General and Administrative Exp.": "28.5",
"Other Net Income": "-5.43",
"Selling and Marketing Exp.": "27.5",
"Research and Development Exp.": "15.0",
"Economic Capital Ratio": "4.95"
},
"2017": {
"Other Liabilities": "56.3",
"Liabilities": "120",
"Stockholders Equity": "8.69",
"ECR before LimitedLiability": "140",
"Liabilities, Current": "41.7",
"Long-term Debt": "28.5",
"Intangible Assets": "-34.5",
"Assets": "-45.5",
"Assets, Noncurrent": "-7.34",
"Property, Plant and Equipment, Net": "-15.5",
"Other Assets": "16.8",
"Assets, Current": "-6.52",
"Other Revenues": "63.3",
"Revenues": "63.3",
"Net Income": "53.5",
"Comprehensive Net Income": "54.1",
"General and Administrative Exp.": "27.9",
"Selling and Marketing Exp.": "26.9",
"Research and Development Exp.": "16.5",
"Other Expenses": "-73.6",
"Economic Capital Ratio": "77.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000944480_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "47,920",
"Assets, Noncurrent": "1,413",
"General and Administrative Exp.": "0",
"Intangible Assets": "5,669",
"Liabilities, Current": "17,680",
"Long-term Debt": "2,352",
"Other Assets": "2,712",
"Other Compr. Net Income": "-145",
"Other Expenses": "13,679",
"Other Liabilities": "0",
"Other Net Income": "16,480",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "1,101",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "20,032",
"Assets": "58,815",
"Expenses": "13,679",
"Revenues": "0",
"Stockholders Equity": "38,783",
"Net Income": "2,801",
"Comprehensive Net Income": "2,656",
"BaseVar": "61,545",
"ECR before LimitedLiability": "367%",
"Economic Capital Ratio": "457%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "50,057",
"Assets, Noncurrent": "1,396",
"General and Administrative Exp.": "0",
"Intangible Assets": "5,413",
"Liabilities, Current": "20,275",
"Long-term Debt": "1,459",
"Other Assets": "3,618",
"Other Compr. Net Income": "218",
"Other Expenses": "16,429",
"Other Liabilities": "0",
"Other Net Income": "17,603",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "2,080",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "21,734",
"Assets": "62,564",
"Expenses": "16,429",
"Revenues": "0",
"Stockholders Equity": "40,830",
"Net Income": "1,174",
"Comprehensive Net Income": "1,392",
"BaseVar": "67,152",
"ECR before LimitedLiability": "356%",
"Economic Capital Ratio": "450%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "43,944",
"Assets, Noncurrent": "218",
"General and Administrative Exp.": "0",
"Intangible Assets": "709",
"Liabilities, Current": "17,953",
"Long-term Debt": "487",
"Other Assets": "2,041",
"Other Compr. Net Income": "33",
"Other Expenses": "21,221",
"Other Liabilities": "0",
"Other Net Income": "10,710",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "1,915",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "18,440",
"Assets": "48,827",
"Expenses": "21,221",
"Revenues": "0",
"Stockholders Equity": "30,387",
"Net Income": "-10,511",
"Comprehensive Net Income": "-10,478",
"BaseVar": "56,967",
"ECR before LimitedLiability": "282%",
"Economic Capital Ratio": "401%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "31,729",
"Assets, Noncurrent": "548",
"General and Administrative Exp.": "0",
"Intangible Assets": "6,891",
"Liabilities, Current": "20,273",
"Long-term Debt": "38",
"Other Assets": "5,005",
"Other Compr. Net Income": "-617",
"Other Expenses": "18,474",
"Other Liabilities": "1,948",
"Other Net Income": "11,732",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "1,826",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "22,259",
"Assets": "45,999",
"Expenses": "18,474",
"Revenues": "0",
"Stockholders Equity": "23,740",
"Net Income": "-6,742",
"Comprehensive Net Income": "-7,359",
"BaseVar": "56,630",
"ECR before LimitedLiability": "221%",
"Economic Capital Ratio": "360%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "28,414",
"Assets, Noncurrent": "50",
"General and Administrative Exp.": "0",
"Intangible Assets": "6,387",
"Liabilities, Current": "19,708",
"Long-term Debt": "210",
"Other Assets": "2,924",
"Other Compr. Net Income": "-229",
"Other Expenses": "17,466",
"Other Liabilities": "1,085",
"Other Net Income": "12,761",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "1,596",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "21,003",
"Assets": "39,371",
"Expenses": "17,466",
"Revenues": "0",
"Stockholders Equity": "18,368",
"Net Income": "-4,705",
"Comprehensive Net Income": "-4,934",
"BaseVar": "52,420",
"ECR before LimitedLiability": "197%",
"Economic Capital Ratio": "343%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "43,802",
"Assets, Noncurrent": "1,574",
"General and Administrative Exp.": "0",
"Intangible Assets": "6,066",
"Liabilities, Current": "31,386",
"Long-term Debt": "1,149",
"Other Assets": "982",
"Other Compr. Net Income": "-317",
"Other Expenses": "50,496",
"Other Liabilities": "0",
"Other Net Income": "197",
"Other Revenues": "53,101",
"Property, Plant and Equipment, Net": "1,232",
"Research and Development Exp.": "1,380",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "32,535",
"Assets": "53,656",
"Expenses": "51,876",
"Revenues": "53,101",
"Stockholders Equity": "21,121",
"Net Income": "1,422",
"Comprehensive Net Income": "1,105",
"BaseVar": "120,104",
"ECR before LimitedLiability": "182%",
"Economic Capital Ratio": "332%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "36,863",
"Assets, Noncurrent": "37",
"General and Administrative Exp.": "0",
"Intangible Assets": "11,035",
"Liabilities, Current": "25,252",
"Long-term Debt": "1,931",
"Other Assets": "7,857",
"Other Compr. Net Income": "306",
"Other Expenses": "64,280",
"Other Liabilities": "0",
"Other Net Income": "175",
"Other Revenues": "70,880",
"Property, Plant and Equipment, Net": "1,063",
"Research and Development Exp.": "1,391",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "27,183",
"Assets": "56,855",
"Expenses": "65,671",
"Revenues": "70,880",
"Stockholders Equity": "29,672",
"Net Income": "5,384",
"Comprehensive Net Income": "5,690",
"BaseVar": "142,052",
"ECR before LimitedLiability": "276%",
"Economic Capital Ratio": "397%"
}
}
},
"top_rated": false,
"trend": 18.0,
"value": 3.9713800904028904,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000944480.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000944480.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000944480.svg"
},
{
"company_id": "0001169652",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001169652.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001169652.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001169652.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001169652_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001169652_main_keyfigs.svg",
"name": "Channeladvisor CORP",
"rank": 40,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001169652.svg",
"report_text": "The relative strengths and weaknesses of Channeladvisor CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Channeladvisor CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 97% points.The greatest weakness of Channeladvisor CORP is the variable Selling and Marketing Exp., reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 397%, being 77% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001169652_2018_Channeladvisor_CORP.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "24.1",
"Liabilities": "116",
"Stockholders Equity": "183",
"ECR before LimitedLiability": "188",
"Other Liabilities": "48.3",
"Liabilities, Current": "58.1",
"Assets, Current": "96.1",
"Assets": "48.0",
"Other Assets": "-5.93",
"Intangible Assets": "-16.3",
"Assets, Noncurrent": "-5.40",
"Other Revenues": "6.35",
"Revenues": "6.35",
"Net Income": "-3.06",
"General and Administrative Exp.": "5.75",
"Comprehensive Net Income": "-3.07",
"Research and Development Exp.": "-3.19",
"Other Net Income": "-12.4",
"Selling and Marketing Exp.": "-23.0",
"Other Expenses": "22.6",
"Economic Capital Ratio": "157"
},
"2014": {
"Liabilities, Current": "82.9",
"Liabilities": "139",
"Stockholders Equity": "108",
"ECR before LimitedLiability": "139",
"Other Liabilities": "52.0",
"Long-term Debt": "15.4",
"Selling and Marketing Exp.": "-43.4",
"Expenses": "-25.7",
"Net Income": "-4.91",
"Other Expenses": "23.6",
"Research and Development Exp.": "-6.06",
"Other Revenues": "26.0",
"Revenues": "26.0",
"Assets, Current": "24.4",
"Assets, Noncurrent": "-9.83",
"Intangible Assets": "-11.4",
"Other Assets": "-5.88",
"Property, Plant and Equipment, Net": "4.21",
"Other Net Income": "-5.70",
"Comprehensive Net Income": "-6.45",
"Economic Capital Ratio": "106"
},
"2015": {
"Long-term Debt": "20.7",
"Liabilities": "120",
"Stockholders Equity": "83.1",
"ECR before LimitedLiability": "117",
"Liabilities, Current": "79.8",
"Other Liabilities": "25.7",
"Other Assets": "-7.07",
"Assets": "-8.20",
"Property, Plant and Equipment, Net": "9.98",
"Assets, Current": "22.9",
"Intangible Assets": "-17.6",
"Assets, Noncurrent": "-12.5",
"Selling and Marketing Exp.": "-29.1",
"Expenses": "-12.8",
"Revenues": "31.9",
"Net Income": "11.4",
"Other Expenses": "19.3",
"Other Revenues": "31.9",
"Other Net Income": "-7.58",
"Comprehensive Net Income": "10.3",
"Economic Capital Ratio": "86.1"
},
"2016": {
"Liabilities, Current": "41.3",
"Liabilities": "92.4",
"Stockholders Equity": "73.1",
"ECR before LimitedLiability": "124",
"Other Liabilities": "27.2",
"Long-term Debt": "29.8",
"Other Expenses": "31.7",
"Expenses": "-1.99",
"Net Income": "23.4",
"Selling and Marketing Exp.": "-32.6",
"Research and Development Exp.": "-1.23",
"Other Revenues": "30.7",
"Revenues": "30.7",
"Intangible Assets": "-21.7",
"Other Assets": "-2.10",
"Property, Plant and Equipment, Net": "6.32",
"Assets, Current": "30.7",
"Assets, Noncurrent": "-7.77",
"Other Net Income": "-5.24",
"Comprehensive Net Income": "22.8",
"Economic Capital Ratio": "96.8"
},
"2017": {
"Other Liabilities": "36.9",
"Liabilities": "97.0",
"Assets": "-10.8",
"Stockholders Equity": "60.3",
"ECR before LimitedLiability": "140",
"Liabilities, Current": "37.4",
"Long-term Debt": "27.3",
"Intangible Assets": "-26.3",
"Assets, Noncurrent": "-5.41",
"Assets, Current": "29.7",
"Research and Development Exp.": "-4.31",
"Expenses": "-7.24",
"Revenues": "31.0",
"Net Income": "18.4",
"Other Expenses": "39.7",
"General and Administrative Exp.": "-3.16",
"Selling and Marketing Exp.": "-38.5",
"Other Revenues": "31.0",
"Comprehensive Net Income": "19.1",
"Other Net Income": "-5.09",
"Economic Capital Ratio": "77.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001169652_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "121,928",
"Assets, Noncurrent": "309",
"General and Administrative Exp.": "14,154",
"Intangible Assets": "16,776",
"Liabilities, Current": "27,545",
"Long-term Debt": "1,903",
"Other Assets": "685",
"Other Compr. Net Income": "-182",
"Other Expenses": "18,291",
"Other Liabilities": "1,558",
"Other Net Income": "-6,060",
"Other Revenues": "68,004",
"Property, Plant and Equipment, Net": "9,088",
"Research and Development Exp.": "12,669",
"Selling and Marketing Exp.": "37,458"
},
"output_variables": {
"Liabilities": "31,006",
"Assets": "148,786",
"Expenses": "82,572",
"Revenues": "68,004",
"Stockholders Equity": "117,780",
"Net Income": "-20,628",
"Comprehensive Net Income": "-20,810",
"BaseVar": "204,373",
"ECR before LimitedLiability": "442%",
"Economic Capital Ratio": "508%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "87,925",
"Assets, Noncurrent": "285",
"General and Administrative Exp.": "22,275",
"Intangible Assets": "25,601",
"Liabilities, Current": "27,259",
"Long-term Debt": "4,126",
"Other Assets": "633",
"Other Compr. Net Income": "341",
"Other Expenses": "24,261",
"Other Liabilities": "2,014",
"Other Net Income": "-465",
"Other Revenues": "84,901",
"Property, Plant and Equipment, Net": "12,603",
"Research and Development Exp.": "16,585",
"Selling and Marketing Exp.": "55,829"
},
"output_variables": {
"Liabilities": "33,399",
"Assets": "127,047",
"Expenses": "118,950",
"Revenues": "84,901",
"Stockholders Equity": "93,648",
"Net Income": "-34,514",
"Comprehensive Net Income": "-34,173",
"BaseVar": "229,623",
"ECR before LimitedLiability": "362%",
"Economic Capital Ratio": "454%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "88,779",
"Assets, Noncurrent": "536",
"General and Administrative Exp.": "24,136",
"Intangible Assets": "24,878",
"Liabilities, Current": "36,366",
"Long-term Debt": "3,551",
"Other Assets": "67",
"Other Compr. Net Income": "-763",
"Other Expenses": "29,456",
"Other Liabilities": "7,115",
"Other Net Income": "57",
"Other Revenues": "100,585",
"Property, Plant and Equipment, Net": "16,696",
"Research and Development Exp.": "16,060",
"Selling and Marketing Exp.": "51,941"
},
"output_variables": {
"Liabilities": "47,032",
"Assets": "130,956",
"Expenses": "121,593",
"Revenues": "100,585",
"Stockholders Equity": "83,924",
"Net Income": "-20,951",
"Comprehensive Net Income": "-21,714",
"BaseVar": "251,783",
"ECR before LimitedLiability": "307%",
"Economic Capital Ratio": "417%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "95,837",
"Assets, Noncurrent": "533",
"General and Administrative Exp.": "25,079",
"Intangible Assets": "24,292",
"Liabilities, Current": "43,700",
"Long-term Debt": "2,993",
"Other Assets": "5,244",
"Other Compr. Net Income": "-719",
"Other Expenses": "21,962",
"Other Liabilities": "5,468",
"Other Net Income": "172",
"Other Revenues": "113,200",
"Property, Plant and Equipment, Net": "13,252",
"Research and Development Exp.": "17,736",
"Selling and Marketing Exp.": "56,602"
},
"output_variables": {
"Liabilities": "52,161",
"Assets": "139,158",
"Expenses": "121,379",
"Revenues": "113,200",
"Stockholders Equity": "86,997",
"Net Income": "-8,007",
"Comprehensive Net Income": "-8,726",
"BaseVar": "267,553",
"ECR before LimitedLiability": "317%",
"Economic Capital Ratio": "424%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "97,336",
"Assets, Noncurrent": "759",
"General and Administrative Exp.": "27,800",
"Intangible Assets": "25,989",
"Liabilities, Current": "51,474",
"Long-term Debt": "3,157",
"Other Assets": "5,550",
"Other Compr. Net Income": "823",
"Other Expenses": "26,234",
"Other Liabilities": "3,969",
"Other Net Income": "305",
"Other Revenues": "122,535",
"Property, Plant and Equipment, Net": "10,877",
"Research and Development Exp.": "21,868",
"Selling and Marketing Exp.": "63,495"
},
"output_variables": {
"Liabilities": "58,600",
"Assets": "140,511",
"Expenses": "139,397",
"Revenues": "122,535",
"Stockholders Equity": "81,911",
"Net Income": "-16,557",
"Comprehensive Net Income": "-15,734",
"BaseVar": "291,589",
"ECR before LimitedLiability": "276%",
"Economic Capital Ratio": "397%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 3.967962927579231,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001169652.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001169652.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001169652.svg"
},
{
"company_id": "0001236997",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001236997.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001236997.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001236997.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001236997_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001236997_main_keyfigs.svg",
"name": "Counterpath CORP",
"rank": 41,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001236997.svg",
"report_text": "The relative strengths and weaknesses of Counterpath CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Counterpath CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 161% points.The greatest weakness of Counterpath CORP is the variable Assets, Current, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 395%, being 76% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001236997_2018_Counterpath_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "-14.3",
"Liabilities": "128",
"Stockholders Equity": "83.7",
"ECR before LimitedLiability": "122",
"Other Liabilities": "56.6",
"Liabilities, Current": "90.5",
"Property, Plant and Equipment, Net": "-10.6",
"Assets": "-10.3",
"Other Assets": "-6.62",
"Intangible Assets": "85.4",
"Assets, Current": "-42.2",
"Research and Development Exp.": "-30.2",
"Expenses": "-22.6",
"Revenues": "11.6",
"Net Income": "-12.7",
"General and Administrative Exp.": "-15.3",
"Other Expenses": "33.4",
"Selling and Marketing Exp.": "-10.8",
"Other Revenues": "11.6",
"Comprehensive Net Income": "-6.70",
"Economic Capital Ratio": "82.2"
},
"2012": {
"Long-term Debt": "38.7",
"Liabilities": "126",
"Stockholders Equity": "126",
"ECR before LimitedLiability": "157",
"Liabilities, Current": "52.6",
"Other Liabilities": "48.6",
"Property, Plant and Equipment, Net": "-9.39",
"Assets": "13.3",
"Other Assets": "-9.16",
"Intangible Assets": "24.8",
"Assets, Current": "14.7",
"Other Revenues": "20.9",
"Revenues": "20.9",
"Net Income": "8.06",
"Other Net Income": "-8.61",
"Comprehensive Net Income": "5.56",
"Selling and Marketing Exp.": "-7.01",
"Other Expenses": "30.1",
"Research and Development Exp.": "-22.6",
"General and Administrative Exp.": "-5.55",
"Economic Capital Ratio": "119"
},
"2013": {
"Long-term Debt": "43.4",
"Liabilities": "183",
"Stockholders Equity": "190",
"ECR before LimitedLiability": "247",
"Other Liabilities": "69.2",
"Liabilities, Current": "108",
"Assets, Current": "24.7",
"Assets": "18.7",
"Other Assets": "-5.43",
"Intangible Assets": "13.6",
"Property, Plant and Equipment, Net": "-6.54",
"Other Revenues": "23.9",
"Revenues": "23.9",
"Net Income": "29.5",
"General and Administrative Exp.": "-5.69",
"Comprehensive Net Income": "27.9",
"Research and Development Exp.": "-28.0",
"Other Net Income": "7.74",
"Selling and Marketing Exp.": "-8.08",
"Other Expenses": "38.2",
"Economic Capital Ratio": "217"
},
"2014": {
"Liabilities, Current": "84.0",
"Liabilities": "160",
"Stockholders Equity": "140",
"ECR before LimitedLiability": "157",
"Other Liabilities": "61.2",
"Long-term Debt": "34.0",
"Selling and Marketing Exp.": "-18.0",
"Expenses": "-28.5",
"Net Income": "-12.6",
"Other Expenses": "29.2",
"General and Administrative Exp.": "-7.35",
"Research and Development Exp.": "-33.1",
"Other Revenues": "20.8",
"Revenues": "20.8",
"Assets, Noncurrent": "-8.74",
"Intangible Assets": "35.1",
"Property, Plant and Equipment, Net": "-12.0",
"Other Net Income": "-5.46",
"Comprehensive Net Income": "-20.3",
"Other Compr. Net Income": "-7.57",
"Economic Capital Ratio": "125"
},
"2015": {
"Long-term Debt": "40.7",
"Liabilities": "197",
"Stockholders Equity": "79.9",
"ECR before LimitedLiability": "110",
"Liabilities, Current": "110",
"Other Liabilities": "59.6",
"Assets": "-43.1",
"Property, Plant and Equipment, Net": "-15.5",
"Assets, Current": "-43.3",
"Intangible Assets": "45.9",
"Assets, Noncurrent": "-13.6",
"Selling and Marketing Exp.": "-17.8",
"Expenses": "-33.6",
"Revenues": "29.8",
"Comprehensive Net Income": "-19.0",
"Research and Development Exp.": "-40.3",
"General and Administrative Exp.": "-15.5",
"Other Expenses": "40.6",
"Other Revenues": "29.8",
"Other Compr. Net Income": "-15.0",
"Economic Capital Ratio": "79.4"
},
"2016": {
"Liabilities, Current": "70.3",
"Liabilities": "153",
"Stockholders Equity": "92.1",
"ECR before LimitedLiability": "137",
"Other Liabilities": "50.7",
"Long-term Debt": "46.1",
"Intangible Assets": "52.1",
"Assets": "-16.8",
"Other Assets": "-8.74",
"Property, Plant and Equipment, Net": "-11.1",
"Assets, Current": "-29.9",
"Assets, Noncurrent": "-6.79",
"Other Expenses": "43.0",
"Expenses": "-20.6",
"Selling and Marketing Exp.": "-19.3",
"Research and Development Exp.": "-35.4",
"General and Administrative Exp.": "-9.38",
"Other Revenues": "30.6",
"Revenues": "30.6",
"Other Compr. Net Income": "-6.22",
"Economic Capital Ratio": "110"
},
"2017": {
"Other Liabilities": "56.5",
"Liabilities": "161",
"Stockholders Equity": "62.6",
"ECR before LimitedLiability": "138",
"Liabilities, Current": "70.3",
"Long-term Debt": "43.9",
"Intangible Assets": "61.1",
"Assets": "-38.2",
"Property, Plant and Equipment, Net": "-17.2",
"Other Assets": "-10.4",
"Assets, Current": "-47.1",
"Research and Development Exp.": "-41.0",
"Expenses": "-20.5",
"Revenues": "30.8",
"Net Income": "9.64",
"Other Expenses": "56.3",
"General and Administrative Exp.": "-12.6",
"Selling and Marketing Exp.": "-21.1",
"Other Revenues": "30.8",
"Economic Capital Ratio": "75.9",
"Other Compr. Net Income": "-13.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001236997_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "4,836",
"Assets, Noncurrent": "48",
"General and Administrative Exp.": "3,997",
"Intangible Assets": "10,108",
"Liabilities, Current": "3,448",
"Long-term Debt": "1,305",
"Other Assets": "159",
"Other Compr. Net Income": "640",
"Other Expenses": "2,945",
"Other Liabilities": "101",
"Other Net Income": "325",
"Other Revenues": "11,040",
"Property, Plant and Equipment, Net": "60",
"Research and Development Exp.": "4,470",
"Selling and Marketing Exp.": "3,495"
},
"output_variables": {
"Liabilities": "4,854",
"Assets": "15,211",
"Expenses": "14,908",
"Revenues": "11,040",
"Stockholders Equity": "10,357",
"Net Income": "-3,542",
"Comprehensive Net Income": "-2,903",
"BaseVar": "29,679",
"ECR before LimitedLiability": "332%",
"Economic Capital Ratio": "434%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "12,339",
"Assets, Noncurrent": "44",
"General and Administrative Exp.": "4,032",
"Intangible Assets": "8,997",
"Liabilities, Current": "5,850",
"Long-term Debt": "0",
"Other Assets": "63",
"Other Compr. Net Income": "-306",
"Other Expenses": "2,991",
"Other Liabilities": "155",
"Other Net Income": "-531",
"Other Revenues": "14,083",
"Property, Plant and Equipment, Net": "101",
"Research and Development Exp.": "4,783",
"Selling and Marketing Exp.": "3,870"
},
"output_variables": {
"Liabilities": "6,005",
"Assets": "21,544",
"Expenses": "15,676",
"Revenues": "14,083",
"Stockholders Equity": "15,539",
"Net Income": "-2,123",
"Comprehensive Net Income": "-2,429",
"BaseVar": "36,110",
"ECR before LimitedLiability": "384%",
"Economic Capital Ratio": "468%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "16,010",
"Assets, Noncurrent": "82",
"General and Administrative Exp.": "4,452",
"Intangible Assets": "8,661",
"Liabilities, Current": "4,000",
"Long-term Debt": "0",
"Other Assets": "135",
"Other Compr. Net Income": "-251",
"Other Expenses": "2,275",
"Other Liabilities": "129",
"Other Net Income": "1,927",
"Other Revenues": "15,240",
"Property, Plant and Equipment, Net": "168",
"Research and Development Exp.": "5,504",
"Selling and Marketing Exp.": "4,463"
},
"output_variables": {
"Liabilities": "4,128",
"Assets": "25,056",
"Expenses": "16,695",
"Revenues": "15,240",
"Stockholders Equity": "20,928",
"Net Income": "472",
"Comprehensive Net Income": "221",
"BaseVar": "39,495",
"ECR before LimitedLiability": "523%",
"Economic Capital Ratio": "568%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "10,736",
"Assets, Noncurrent": "103",
"General and Administrative Exp.": "4,034",
"Intangible Assets": "8,019",
"Liabilities, Current": "4,031",
"Long-term Debt": "0",
"Other Assets": "125",
"Other Compr. Net Income": "-653",
"Other Expenses": "2,919",
"Other Liabilities": "26",
"Other Net Income": "-23",
"Other Revenues": "11,682",
"Property, Plant and Equipment, Net": "154",
"Research and Development Exp.": "5,509",
"Selling and Marketing Exp.": "5,112"
},
"output_variables": {
"Liabilities": "4,057",
"Assets": "19,137",
"Expenses": "17,574",
"Revenues": "11,682",
"Stockholders Equity": "15,080",
"Net Income": "-5,915",
"Comprehensive Net Income": "-6,568",
"BaseVar": "33,447",
"ECR before LimitedLiability": "389%",
"Economic Capital Ratio": "472%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "6,326",
"Assets, Noncurrent": "216",
"General and Administrative Exp.": "4,522",
"Intangible Assets": "7,311",
"Liabilities, Current": "4,246",
"Long-term Debt": "0",
"Other Assets": "98",
"Other Compr. Net Income": "-1,408",
"Other Expenses": "2,223",
"Other Liabilities": "58",
"Other Net Income": "905",
"Other Revenues": "12,003",
"Property, Plant and Equipment, Net": "272",
"Research and Development Exp.": "5,669",
"Selling and Marketing Exp.": "4,936"
},
"output_variables": {
"Liabilities": "4,304",
"Assets": "14,223",
"Expenses": "17,350",
"Revenues": "12,003",
"Stockholders Equity": "9,919",
"Net Income": "-4,442",
"Comprehensive Net Income": "-5,850",
"BaseVar": "32,380",
"ECR before LimitedLiability": "296%",
"Economic Capital Ratio": "411%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "5,554",
"Assets, Noncurrent": "175",
"General and Administrative Exp.": "3,374",
"Intangible Assets": "7,001",
"Liabilities, Current": "3,816",
"Long-term Debt": "0",
"Other Assets": "94",
"Other Compr. Net Income": "-550",
"Other Expenses": "1,669",
"Other Liabilities": "46",
"Other Net Income": "153",
"Other Revenues": "11,081",
"Property, Plant and Equipment, Net": "143",
"Research and Development Exp.": "4,737",
"Selling and Marketing Exp.": "4,145"
},
"output_variables": {
"Liabilities": "3,862",
"Assets": "12,966",
"Expenses": "13,925",
"Revenues": "11,081",
"Stockholders Equity": "9,104",
"Net Income": "-2,692",
"Comprehensive Net Income": "-3,242",
"BaseVar": "27,182",
"ECR before LimitedLiability": "337%",
"Economic Capital Ratio": "437%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "4,375",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "3,234",
"Intangible Assets": "6,641",
"Liabilities, Current": "4,021",
"Long-term Debt": "0",
"Other Assets": "91",
"Other Compr. Net Income": "-1,083",
"Other Expenses": "1,730",
"Other Liabilities": "33",
"Other Net Income": "495",
"Other Revenues": "10,686",
"Property, Plant and Equipment, Net": "126",
"Research and Development Exp.": "4,844",
"Selling and Marketing Exp.": "3,831"
},
"output_variables": {
"Liabilities": "4,054",
"Assets": "11,233",
"Expenses": "13,639",
"Revenues": "10,686",
"Stockholders Equity": "7,179",
"Net Income": "-2,459",
"Comprehensive Net Income": "-3,541",
"BaseVar": "26,552",
"ECR before LimitedLiability": "273%",
"Economic Capital Ratio": "395%"
}
}
},
"top_rated": false,
"trend": -12.0,
"value": 3.9528723842956293,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001236997.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001236997.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001236997.svg"
},
{
"company_id": "0001437517",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001437517.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001437517.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001437517.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001437517_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001437517_main_keyfigs.svg",
"name": "Cyberloq Technologies INC",
"rank": 42,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001437517.svg",
"report_text": "The relative strengths and weaknesses of Cyberloq Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cyberloq Technologies INC compared to the market average is the variable Property, Plant and Equipment, Net, increasing the Economic Capital Ratio by 341% points.The greatest weakness of Cyberloq Technologies INC is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 84% points.
The company's Economic Capital Ratio, given in the ranking table, is 391%, being 72% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001437517_2018_Cyberloq_Technologies_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities, Current": "-1.02",
"Liabilities": "3.86",
"Stockholders Equity": "-173",
"ECR before LimitedLiability": "-310",
"Other Liabilities": "4.69",
"Assets, Current": "-63.1",
"Assets": "-113",
"Assets, Noncurrent": "-2.53",
"Intangible Assets": "-19.4",
"Other Assets": "2.13",
"Property, Plant and Equipment, Net": "-3.76",
"Selling and Marketing Exp.": "1.05",
"Expenses": "-5.16",
"Revenues": "-3.97",
"Net Income": "-13.0",
"Other Expenses": "-12.4",
"General and Administrative Exp.": "1.10",
"Research and Development Exp.": "0.619",
"Other Revenues": "-3.97",
"Comprehensive Net Income": "-13.3",
"Economic Capital Ratio": "-342"
},
"2015": {
"Liabilities": "1.62",
"Stockholders Equity": "-154",
"ECR before LimitedLiability": "-298",
"Liabilities, Current": "-1.45",
"Other Liabilities": "2.40",
"Other Assets": "2.10",
"Assets": "-127",
"Property, Plant and Equipment, Net": "-3.33",
"Assets, Current": "-74.4",
"Intangible Assets": "-22.9",
"Assets, Noncurrent": "-2.71",
"Selling and Marketing Exp.": "0.827",
"Expenses": "-11.1",
"Revenues": "-4.39",
"Net Income": "-29.6",
"Research and Development Exp.": "-6.23",
"General and Administrative Exp.": "0.786",
"Other Expenses": "-5.97",
"Other Revenues": "-4.39",
"Comprehensive Net Income": "-29.7",
"Economic Capital Ratio": "-329"
},
"2016": {
"Liabilities, Current": "0.834",
"Liabilities": "0.775",
"Stockholders Equity": "-149",
"ECR before LimitedLiability": "-299",
"Other Liabilities": "-0.220",
"Intangible Assets": "-16.1",
"Assets": "-119",
"Other Assets": "0.537",
"Property, Plant and Equipment, Net": "-1.19",
"Assets, Current": "-55.4",
"Assets, Noncurrent": "-0.749",
"Other Expenses": "-5.81",
"Expenses": "-6.24",
"Revenues": "-2.58",
"Net Income": "-20.5",
"Selling and Marketing Exp.": "0.306",
"Research and Development Exp.": "-1.31",
"General and Administrative Exp.": "0.314",
"Other Revenues": "-2.58",
"Comprehensive Net Income": "-20.5",
"Economic Capital Ratio": "-326"
},
"2017": {
"Other Liabilities": "35.2",
"Liabilities": "72.7",
"Stockholders Equity": "213",
"ECR before LimitedLiability": "134",
"Liabilities, Current": "13.5",
"Long-term Debt": "26.6",
"Intangible Assets": "-42.2",
"Assets": "123",
"Property, Plant and Equipment, Net": "341",
"Other Assets": "-7.43",
"Assets, Current": "-40.7",
"Expenses": "-34.3",
"Revenues": "-62.6",
"Net Income": "-83.5",
"Other Expenses": "-62.3",
"General and Administrative Exp.": "14.8",
"Selling and Marketing Exp.": "16.5",
"Other Revenues": "-62.6",
"Comprehensive Net Income": "-83.6",
"Other Net Income": "13.8",
"Economic Capital Ratio": "71.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001437517_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "0",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "15",
"Other Compr. Net Income": "0",
"Other Expenses": "183",
"Other Liabilities": "218",
"Other Net Income": "0.0050",
"Other Revenues": "12",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "218",
"Assets": "15",
"Expenses": "183",
"Revenues": "12",
"Stockholders Equity": "-203",
"Net Income": "-172",
"Comprehensive Net Income": "-172",
"BaseVar": "259",
"ECR before LimitedLiability": "-849%",
"Economic Capital Ratio": "4.7%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "0",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "44",
"Other Compr. Net Income": "0",
"Other Expenses": "253",
"Other Liabilities": "279",
"Other Net Income": "0",
"Other Revenues": "7.3",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "193",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "279",
"Assets": "44",
"Expenses": "446",
"Revenues": "7.3",
"Stockholders Equity": "-235",
"Net Income": "-439",
"Comprehensive Net Income": "-439",
"BaseVar": "492",
"ECR before LimitedLiability": "-924%",
"Economic Capital Ratio": "2.4%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "0",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "316",
"Long-term Debt": "0",
"Other Assets": "32",
"Other Compr. Net Income": "0",
"Other Expenses": "378",
"Other Liabilities": "0",
"Other Net Income": "3.9",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "147",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "316",
"Assets": "32",
"Expenses": "525",
"Revenues": "0",
"Stockholders Equity": "-284",
"Net Income": "-521",
"Comprehensive Net Income": "-521",
"BaseVar": "560",
"ECR before LimitedLiability": "-1,031%",
"Economic Capital Ratio": "0.84%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "129",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "12",
"Intangible Assets": "0",
"Liabilities, Current": "205",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "562",
"Other Liabilities": "0",
"Other Net Income": "91",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "671",
"Research and Development Exp.": "77",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "205",
"Assets": "800",
"Expenses": "651",
"Revenues": "0",
"Stockholders Equity": "594",
"Net Income": "-560",
"Comprehensive Net Income": "-560",
"BaseVar": "1,044",
"ECR before LimitedLiability": "267%",
"Economic Capital Ratio": "391%"
}
}
},
"top_rated": false,
"trend": 71.0,
"value": 3.9095385390484836,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001437517.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001437517.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001437517.svg"
},
{
"company_id": "0000803578",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000803578.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000803578.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000803578.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000803578_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000803578_main_keyfigs.svg",
"name": "Firefly Neuroscience INC",
"rank": 43,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000803578.svg",
"report_text": "The relative strengths and weaknesses of Firefly Neuroscience INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Firefly Neuroscience INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 225% points.The greatest weakness of Firefly Neuroscience INC is the variable Other Expenses, reducing the Economic Capital Ratio by 233% points.
The company's Economic Capital Ratio, given in the ranking table, is 386%, being 67% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000803578_2018_Firefly_Neuroscience_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "37.5",
"Liabilities": "135",
"Stockholders Equity": "-93.3",
"ECR before LimitedLiability": "26.3",
"Other Liabilities": "76.1",
"Liabilities, Current": "25.2",
"Property, Plant and Equipment, Net": "-19.2",
"Assets": "-104",
"Other Assets": "-15.8",
"Intangible Assets": "-90.9",
"Assets, Current": "25.3",
"Research and Development Exp.": "18.5",
"Expenses": "-30.4",
"Revenues": "78.0",
"Net Income": "35.1",
"General and Administrative Exp.": "33.6",
"Other Expenses": "-107",
"Selling and Marketing Exp.": "33.1",
"Other Revenues": "78.0",
"Comprehensive Net Income": "34.9",
"Economic Capital Ratio": "-13.2"
},
"2012": {
"Long-term Debt": "67.2",
"Liabilities": "246",
"Stockholders Equity": "-80.1",
"ECR before LimitedLiability": "111",
"Liabilities, Current": "159",
"Other Liabilities": "90.7",
"Property, Plant and Equipment, Net": "-20.3",
"Assets": "-115",
"Other Assets": "-20.8",
"Intangible Assets": "-84.8",
"Assets, Current": "-11.4",
"Research and Development Exp.": "22.2",
"Expenses": "-63.1",
"Revenues": "126",
"Net Income": "48.0",
"Selling and Marketing Exp.": "39.0",
"Other Expenses": "-181",
"General and Administrative Exp.": "44.1",
"Other Revenues": "126",
"Comprehensive Net Income": "47.4",
"Economic Capital Ratio": "73.1"
},
"2013": {
"Long-term Debt": "49.1",
"Liabilities": "184",
"Stockholders Equity": "-106",
"ECR before LimitedLiability": "42.7",
"Other Liabilities": "-133",
"Liabilities, Current": "187",
"Assets": "-115",
"Other Assets": "-20.1",
"Intangible Assets": "-84.5",
"Property, Plant and Equipment, Net": "-22.3",
"Assets, Noncurrent": "-17.5",
"Other Expenses": "-142",
"Expenses": "-46.2",
"Revenues": "102",
"Net Income": "37.0",
"General and Administrative Exp.": "41.7",
"Research and Development Exp.": "21.1",
"Selling and Marketing Exp.": "38.2",
"Other Revenues": "102",
"Comprehensive Net Income": "37.4",
"Economic Capital Ratio": "12.0"
},
"2014": {
"Liabilities, Current": "192",
"Liabilities": "134",
"Stockholders Equity": "-64.4",
"ECR before LimitedLiability": "55.2",
"Other Liabilities": "-143",
"Long-term Debt": "38.6",
"Assets, Current": "26.4",
"Assets": "-85.2",
"Assets, Noncurrent": "-17.2",
"Intangible Assets": "-68.4",
"Property, Plant and Equipment, Net": "-21.6",
"Selling and Marketing Exp.": "33.5",
"Expenses": "-25.7",
"Revenues": "86.1",
"Net Income": "49.0",
"Other Expenses": "-109",
"General and Administrative Exp.": "35.3",
"Research and Development Exp.": "18.5",
"Other Revenues": "86.1",
"Comprehensive Net Income": "46.3",
"Economic Capital Ratio": "22.8"
},
"2015": {
"Long-term Debt": "45.7",
"Liabilities": "194",
"Stockholders Equity": "-32.3",
"ECR before LimitedLiability": "89.4",
"Liabilities, Current": "213",
"Other Liabilities": "-133",
"Assets": "-87.2",
"Property, Plant and Equipment, Net": "-21.6",
"Assets, Current": "26.2",
"Intangible Assets": "-69.0",
"Assets, Noncurrent": "-20.0",
"Selling and Marketing Exp.": "39.4",
"Expenses": "-28.4",
"Revenues": "97.1",
"Net Income": "52.6",
"Research and Development Exp.": "21.7",
"General and Administrative Exp.": "37.0",
"Other Expenses": "-126",
"Other Revenues": "97.1",
"Comprehensive Net Income": "52.2",
"Economic Capital Ratio": "58.3"
},
"2016": {
"Liabilities, Current": "157",
"Liabilities": "151",
"Stockholders Equity": "-104",
"ECR before LimitedLiability": "26.5",
"Other Liabilities": "-166",
"Long-term Debt": "62.7",
"Intangible Assets": "-96.4",
"Assets": "-129",
"Other Assets": "-21.2",
"Property, Plant and Equipment, Net": "-25.7",
"Assets, Noncurrent": "-19.3",
"Other Expenses": "-157",
"Expenses": "-49.2",
"Revenues": "109",
"Net Income": "37.4",
"Selling and Marketing Exp.": "45.7",
"Research and Development Exp.": "30.6",
"General and Administrative Exp.": "47.4",
"Other Revenues": "109",
"Other Net Income": "-9.58",
"Comprehensive Net Income": "37.5",
"Economic Capital Ratio": "-0.402"
},
"2017": {
"Other Liabilities": "-79.1",
"Liabilities": "225",
"Stockholders Equity": "-151",
"ECR before LimitedLiability": "129",
"Liabilities, Current": "223",
"Long-term Debt": "80.1",
"Intangible Assets": "-104",
"Assets": "-157",
"Property, Plant and Equipment, Net": "-35.0",
"Other Assets": "-22.5",
"Assets, Current": "-55.9",
"Research and Development Exp.": "38.9",
"Expenses": "-75.8",
"Revenues": "208",
"Net Income": "91.7",
"Other Expenses": "-233",
"General and Administrative Exp.": "55.5",
"Selling and Marketing Exp.": "53.5",
"Other Revenues": "208",
"Comprehensive Net Income": "91.4",
"Economic Capital Ratio": "66.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000803578_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "4,965",
"Assets, Noncurrent": "6.3",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "2,975",
"Long-term Debt": "0",
"Other Assets": "4.3",
"Other Compr. Net Income": "0",
"Other Expenses": "7,675",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "7,828",
"Property, Plant and Equipment, Net": "40",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,975",
"Assets": "5,016",
"Expenses": "7,675",
"Revenues": "7,828",
"Stockholders Equity": "2,040",
"Net Income": "153",
"Comprehensive Net Income": "153",
"BaseVar": "15,313",
"ECR before LimitedLiability": "191%",
"Economic Capital Ratio": "339%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,555",
"Assets, Noncurrent": "6.3",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,456",
"Long-term Debt": "0",
"Other Assets": "3.9",
"Other Compr. Net Income": "0",
"Other Expenses": "6,963",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "7,064",
"Property, Plant and Equipment, Net": "39",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,456",
"Assets": "3,604",
"Expenses": "6,963",
"Revenues": "7,064",
"Stockholders Equity": "2,148",
"Net Income": "100",
"Comprehensive Net Income": "100",
"BaseVar": "12,770",
"ECR before LimitedLiability": "314%",
"Economic Capital Ratio": "422%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,339",
"Assets, Noncurrent": "6.3",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "221",
"Long-term Debt": "0",
"Other Assets": "8.7",
"Other Compr. Net Income": "0",
"Other Expenses": "7,548",
"Other Liabilities": "2,079",
"Other Net Income": "0",
"Other Revenues": "7,487",
"Property, Plant and Equipment, Net": "53",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,300",
"Assets": "4,406",
"Expenses": "7,548",
"Revenues": "7,487",
"Stockholders Equity": "2,106",
"Net Income": "-60",
"Comprehensive Net Income": "-60",
"BaseVar": "14,329",
"ECR before LimitedLiability": "225%",
"Economic Capital Ratio": "363%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,185",
"Assets, Noncurrent": "6.3",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "256",
"Long-term Debt": "0",
"Other Assets": "5.1",
"Other Compr. Net Income": "0",
"Other Expenses": "5,823",
"Other Liabilities": "1,903",
"Other Net Income": "0",
"Other Revenues": "5,794",
"Property, Plant and Equipment, Net": "54",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,159",
"Assets": "4,250",
"Expenses": "5,823",
"Revenues": "5,794",
"Stockholders Equity": "2,090",
"Net Income": "-30",
"Comprehensive Net Income": "-30",
"BaseVar": "11,685",
"ECR before LimitedLiability": "235%",
"Economic Capital Ratio": "370%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "4,069",
"Assets, Noncurrent": "6.3",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "261",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,146",
"Other Liabilities": "1,679",
"Other Net Income": "0",
"Other Revenues": "6,225",
"Property, Plant and Equipment, Net": "42",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,940",
"Assets": "4,118",
"Expenses": "6,146",
"Revenues": "6,225",
"Stockholders Equity": "2,177",
"Net Income": "78",
"Comprehensive Net Income": "78",
"BaseVar": "12,060",
"ECR before LimitedLiability": "265%",
"Economic Capital Ratio": "390%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "3,719",
"Assets, Noncurrent": "6.3",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "206",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "7,292",
"Other Liabilities": "1,913",
"Other Net Income": "0",
"Other Revenues": "6,739",
"Property, Plant and Equipment, Net": "27",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,120",
"Assets": "3,752",
"Expenses": "7,292",
"Revenues": "6,739",
"Stockholders Equity": "1,633",
"Net Income": "-554",
"Comprehensive Net Income": "-554",
"BaseVar": "13,179",
"ECR before LimitedLiability": "174%",
"Economic Capital Ratio": "327%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "3,718",
"Assets, Noncurrent": "6.3",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "276",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "10,403",
"Other Liabilities": "1,565",
"Other Net Income": "0",
"Other Revenues": "10,649",
"Property, Plant and Equipment, Net": "11",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,841",
"Assets": "3,735",
"Expenses": "10,403",
"Revenues": "10,649",
"Stockholders Equity": "1,894",
"Net Income": "246",
"Comprehensive Net Income": "246",
"BaseVar": "18,156",
"ECR before LimitedLiability": "260%",
"Economic Capital Ratio": "386%"
}
}
},
"top_rated": false,
"trend": 17.0,
"value": 3.860889488877901,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000803578.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000803578.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000803578.svg"
},
{
"company_id": "0001392545",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001392545.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001392545.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001392545.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001392545_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001392545_main_keyfigs.svg",
"name": "Lightning Gaming Inc",
"rank": 44,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001392545.svg",
"report_text": "The relative strengths and weaknesses of Lightning Gaming Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lightning Gaming Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 239% points.The greatest weakness of Lightning Gaming Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 246% points.
The company's Economic Capital Ratio, given in the ranking table, is 383%, being 64% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001392545_2018_Lightning_Gaming_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-38.6",
"Stockholders Equity": "-216",
"ECR before LimitedLiability": "-290",
"Other Liabilities": "-77.9",
"Liabilities, Current": "0.927",
"Property, Plant and Equipment, Net": "5.24",
"Assets": "-80.2",
"Assets, Noncurrent": "-2.68",
"Other Assets": "-3.48",
"Intangible Assets": "-29.5",
"Assets, Current": "-44.7",
"Research and Development Exp.": "-0.605",
"Expenses": "2.08",
"Revenues": "-8.99",
"Net Income": "-6.97",
"General and Administrative Exp.": "2.41",
"Other Expenses": "-2.33",
"Selling and Marketing Exp.": "2.38",
"Other Revenues": "-8.99",
"Comprehensive Net Income": "-6.99",
"Economic Capital Ratio": "-329"
},
"2012": {
"Liabilities": "-45.5",
"Stockholders Equity": "-237",
"ECR before LimitedLiability": "-288",
"Liabilities, Current": "1.55",
"Other Liabilities": "-135",
"Property, Plant and Equipment, Net": "3.97",
"Assets": "-86.5",
"Other Assets": "-5.15",
"Intangible Assets": "-27.8",
"Assets, Current": "-49.8",
"Assets, Noncurrent": "-2.37",
"Expenses": "3.91",
"Revenues": "-5.99",
"Net Income": "-1.96",
"Selling and Marketing Exp.": "2.43",
"Other Expenses": "-1.33",
"General and Administrative Exp.": "2.73",
"Other Revenues": "-5.99",
"Other Net Income": "-0.594",
"Comprehensive Net Income": "-2.00",
"Economic Capital Ratio": "-325"
},
"2013": {
"Long-term Debt": "0.452",
"Liabilities": "-57.9",
"Stockholders Equity": "-257",
"ECR before LimitedLiability": "-294",
"Other Liabilities": "-149",
"Liabilities, Current": "2.07",
"Assets, Current": "-52.5",
"Assets": "-93.2",
"Other Assets": "-5.27",
"Intangible Assets": "-29.9",
"Property, Plant and Equipment, Net": "2.87",
"Assets, Noncurrent": "-4.41",
"Other Expenses": "-2.72",
"Expenses": "4.50",
"General and Administrative Exp.": "3.26",
"Research and Development Exp.": "0.867",
"Selling and Marketing Exp.": "3.01",
"Other Revenues": "-4.47",
"Revenues": "-4.47",
"Economic Capital Ratio": "-325",
"Other Net Income": "-0.847"
},
"2014": {
"Liabilities, Current": "1.72",
"Liabilities": "-47.1",
"Stockholders Equity": "-264",
"ECR before LimitedLiability": "-291",
"Other Liabilities": "-150",
"Assets, Current": "-55.3",
"Assets": "-96.4",
"Assets, Noncurrent": "-4.98",
"Intangible Assets": "-26.7",
"Other Assets": "-3.26",
"Selling and Marketing Exp.": "2.89",
"Expenses": "4.58",
"Revenues": "-2.71",
"Net Income": "1.69",
"Other Expenses": "-2.14",
"General and Administrative Exp.": "3.04",
"Research and Development Exp.": "0.800",
"Other Revenues": "-2.71",
"Other Net Income": "-0.628",
"Comprehensive Net Income": "1.47",
"Economic Capital Ratio": "-323"
},
"2015": {
"Long-term Debt": "58.3",
"Liabilities": "244",
"Stockholders Equity": "-100",
"ECR before LimitedLiability": "96.9",
"Liabilities, Current": "224",
"Other Liabilities": "110",
"Other Assets": "-17.1",
"Assets": "-155",
"Assets, Current": "-89.1",
"Intangible Assets": "-93.6",
"Assets, Noncurrent": "-29.9",
"Selling and Marketing Exp.": "64.6",
"Expenses": "-117",
"Revenues": "186",
"Net Income": "26.9",
"General and Administrative Exp.": "60.6",
"Other Expenses": "-249",
"Other Revenues": "186",
"Other Net Income": "-17.6",
"Comprehensive Net Income": "26.2",
"Economic Capital Ratio": "65.8"
},
"2016": {
"Liabilities, Current": "228",
"Liabilities": "250",
"Stockholders Equity": "-149",
"ECR before LimitedLiability": "101",
"Other Liabilities": "110",
"Long-term Debt": "76.9",
"Intangible Assets": "-103",
"Assets": "-164",
"Other Assets": "-24.6",
"Assets, Current": "-87.5",
"Assets, Noncurrent": "-21.5",
"Other Expenses": "-277",
"Expenses": "-130",
"Revenues": "203",
"Net Income": "32.2",
"Selling and Marketing Exp.": "66.2",
"General and Administrative Exp.": "68.6",
"Other Revenues": "203",
"Other Net Income": "-14.1",
"Comprehensive Net Income": "32.4",
"Economic Capital Ratio": "73.9"
},
"2017": {
"Other Liabilities": "121",
"Liabilities": "239",
"Stockholders Equity": "-160",
"ECR before LimitedLiability": "126",
"Liabilities, Current": "214",
"Long-term Debt": "72.3",
"Intangible Assets": "-115",
"Assets": "-176",
"Assets, Noncurrent": "-15.2",
"Property, Plant and Equipment, Net": "-19.4",
"Other Assets": "-25.9",
"Assets, Current": "-90.7",
"Expenses": "-121",
"Revenues": "206",
"Net Income": "57.0",
"Other Expenses": "-246",
"General and Administrative Exp.": "64.9",
"Selling and Marketing Exp.": "62.5",
"Other Revenues": "206",
"Comprehensive Net Income": "56.6",
"Economic Capital Ratio": "64.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001392545_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "889",
"Assets, Noncurrent": "13",
"General and Administrative Exp.": "0",
"Intangible Assets": "171",
"Liabilities, Current": "1,639",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,573",
"Other Liabilities": "17,876",
"Other Net Income": "0",
"Other Revenues": "1,210",
"Property, Plant and Equipment, Net": "1,099",
"Research and Development Exp.": "1,023",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "19,515",
"Assets": "2,171",
"Expenses": "5,595",
"Revenues": "1,210",
"Stockholders Equity": "-17,344",
"Net Income": "-4,385",
"Comprehensive Net Income": "-4,385",
"BaseVar": "15,811",
"ECR before LimitedLiability": "-640%",
"Economic Capital Ratio": "23%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "561",
"Assets, Noncurrent": "8.8",
"General and Administrative Exp.": "0",
"Intangible Assets": "290",
"Liabilities, Current": "662",
"Long-term Debt": "66",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,738",
"Other Liabilities": "18,851",
"Other Net Income": "0",
"Other Revenues": "2,075",
"Property, Plant and Equipment, Net": "977",
"Research and Development Exp.": "655",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "19,579",
"Assets": "1,837",
"Expenses": "4,393",
"Revenues": "2,075",
"Stockholders Equity": "-17,741",
"Net Income": "-2,317",
"Comprehensive Net Income": "-2,317",
"BaseVar": "15,430",
"ECR before LimitedLiability": "-633%",
"Economic Capital Ratio": "24%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "979",
"Assets, Noncurrent": "8.2",
"General and Administrative Exp.": "0",
"Intangible Assets": "172",
"Liabilities, Current": "498",
"Long-term Debt": "42",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,707",
"Other Liabilities": "21,045",
"Other Net Income": "0",
"Other Revenues": "3,435",
"Property, Plant and Equipment, Net": "985",
"Research and Development Exp.": "439",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "21,585",
"Assets": "2,144",
"Expenses": "5,146",
"Revenues": "3,435",
"Stockholders Equity": "-19,441",
"Net Income": "-1,711",
"Comprehensive Net Income": "-1,711",
"BaseVar": "18,128",
"ECR before LimitedLiability": "-616%",
"Economic Capital Ratio": "26%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "969",
"Assets, Noncurrent": "8.2",
"General and Administrative Exp.": "0",
"Intangible Assets": "95",
"Liabilities, Current": "373",
"Long-term Debt": "46",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,803",
"Other Liabilities": "22,455",
"Other Net Income": "0",
"Other Revenues": "3,766",
"Property, Plant and Equipment, Net": "819",
"Research and Development Exp.": "502",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "22,874",
"Assets": "1,892",
"Expenses": "5,306",
"Revenues": "3,766",
"Stockholders Equity": "-20,982",
"Net Income": "-1,540",
"Comprehensive Net Income": "-1,540",
"BaseVar": "19,005",
"ECR before LimitedLiability": "-633%",
"Economic Capital Ratio": "24%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,264",
"Assets, Noncurrent": "8.2",
"General and Administrative Exp.": "0",
"Intangible Assets": "52",
"Liabilities, Current": "539",
"Long-term Debt": "57",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,156",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,054",
"Property, Plant and Equipment, Net": "407",
"Research and Development Exp.": "520",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "596",
"Assets": "1,731",
"Expenses": "4,676",
"Revenues": "4,054",
"Stockholders Equity": "1,135",
"Net Income": "-623",
"Comprehensive Net Income": "-623",
"BaseVar": "7,537",
"ECR before LimitedLiability": "276%",
"Economic Capital Ratio": "397%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "928",
"Assets, Noncurrent": "8.2",
"General and Administrative Exp.": "0",
"Intangible Assets": "38",
"Liabilities, Current": "329",
"Long-term Debt": "52",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,025",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,036",
"Property, Plant and Equipment, Net": "148",
"Research and Development Exp.": "404",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "380",
"Assets": "1,122",
"Expenses": "3,429",
"Revenues": "3,036",
"Stockholders Equity": "742",
"Net Income": "-393",
"Comprehensive Net Income": "-393",
"BaseVar": "5,471",
"ECR before LimitedLiability": "282%",
"Economic Capital Ratio": "401%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "800",
"Assets, Noncurrent": "8.2",
"General and Administrative Exp.": "0",
"Intangible Assets": "6.3",
"Liabilities, Current": "332",
"Long-term Debt": "43",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,649",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2,788",
"Property, Plant and Equipment, Net": "109",
"Research and Development Exp.": "367",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "375",
"Assets": "924",
"Expenses": "3,016",
"Revenues": "2,788",
"Stockholders Equity": "549",
"Net Income": "-228",
"Comprehensive Net Income": "-228",
"BaseVar": "4,887",
"ECR before LimitedLiability": "256%",
"Economic Capital Ratio": "383%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 3.8340513003114687,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001392545.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001392545.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001392545.svg"
},
{
"company_id": "0000718877",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000718877.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000718877.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000718877.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000718877_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000718877_main_keyfigs.svg",
"name": "Activision Blizzard Inc",
"rank": 45,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000718877.svg",
"report_text": "The relative strengths and weaknesses of Activision Blizzard Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Activision Blizzard Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 123% points.The greatest weakness of Activision Blizzard Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 128% points.
The company's Economic Capital Ratio, given in the ranking table, is 379%, being 60% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000718877_2018_Activision_Blizzard_Inc.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities, Current": "16.1",
"Liabilities": "48.7",
"Stockholders Equity": "150",
"ECR before LimitedLiability": "113",
"Other Liabilities": "20.1",
"Long-term Debt": "15.5",
"Assets, Noncurrent": "-7.21",
"Assets": "58.0",
"Property, Plant and Equipment, Net": "-3.87",
"Intangible Assets": "56.0",
"Assets, Current": "10.3",
"Other Assets": "2.85",
"General and Administrative Exp.": "1.55",
"Expenses": "12.9",
"Revenues": "-12.9",
"Net Income": "0.496",
"Selling and Marketing Exp.": "13.2",
"Other Expenses": "-1.51",
"Other Revenues": "-12.9",
"Comprehensive Net Income": "0.457",
"Economic Capital Ratio": "115"
},
"2010": {
"Other Liabilities": "46.7",
"Liabilities": "50.6",
"Stockholders Equity": "135",
"ECR before LimitedLiability": "101",
"Liabilities, Current": "-6.26",
"Long-term Debt": "10.6",
"Assets, Current": "10.1",
"Assets": "50.2",
"Intangible Assets": "48.1",
"Property, Plant and Equipment, Net": "-4.58",
"Other Assets": "2.97",
"Assets, Noncurrent": "-6.33",
"Expenses": "9.27",
"Revenues": "-10.1",
"Net Income": "-1.41",
"General and Administrative Exp.": "2.22",
"Selling and Marketing Exp.": "12.2",
"Other Expenses": "-4.83",
"Other Revenues": "-10.1",
"Comprehensive Net Income": "-1.34",
"Economic Capital Ratio": "103"
},
"2011": {
"Long-term Debt": "14.1",
"Liabilities": "77.0",
"Stockholders Equity": "223",
"ECR before LimitedLiability": "233",
"Other Liabilities": "43.4",
"Liabilities, Current": "26.2",
"Property, Plant and Equipment, Net": "-2.88",
"Assets": "87.2",
"Assets, Noncurrent": "-2.68",
"Other Assets": "2.12",
"Intangible Assets": "68.2",
"Assets, Current": "14.1",
"Expenses": "30.8",
"Revenues": "0.738",
"Net Income": "28.4",
"General and Administrative Exp.": "9.31",
"Other Expenses": "14.0",
"Selling and Marketing Exp.": "7.91",
"Other Revenues": "0.738",
"Other Net Income": "-3.26",
"Comprehensive Net Income": "28.3",
"Economic Capital Ratio": "194"
},
"2012": {
"Long-term Debt": "21.7",
"Liabilities": "86.0",
"Stockholders Equity": "230",
"ECR before LimitedLiability": "240",
"Liabilities, Current": "31.6",
"Other Liabilities": "41.7",
"Property, Plant and Equipment, Net": "-3.65",
"Assets": "85.2",
"Intangible Assets": "59.1",
"Assets, Current": "20.5",
"Assets, Noncurrent": "-2.23",
"Expenses": "30.9",
"Revenues": "3.65",
"Net Income": "31.1",
"Selling and Marketing Exp.": "7.74",
"Other Expenses": "12.8",
"General and Administrative Exp.": "9.85",
"Other Revenues": "3.65",
"Other Net Income": "-3.44",
"Comprehensive Net Income": "31.4",
"Economic Capital Ratio": "202"
},
"2013": {
"Long-term Debt": "-168",
"Liabilities": "-76.9",
"Stockholders Equity": "59.2",
"ECR before LimitedLiability": "52.5",
"Other Liabilities": "31.4",
"Liabilities, Current": "30.2",
"Assets, Current": "19.6",
"Assets": "103",
"Intangible Assets": "94.6",
"Property, Plant and Equipment, Net": "-7.13",
"Assets, Noncurrent": "-5.98",
"Other Expenses": "12.1",
"Expenses": "32.6",
"Revenues": "-4.85",
"Net Income": "23.3",
"General and Administrative Exp.": "10.1",
"Selling and Marketing Exp.": "7.80",
"Other Revenues": "-4.85",
"Other Net Income": "-4.04",
"Comprehensive Net Income": "24.4",
"Economic Capital Ratio": "21.8"
},
"2014": {
"Liabilities, Current": "25.8",
"Liabilities": "-71.8",
"Stockholders Equity": "67.3",
"ECR before LimitedLiability": "59.7",
"Other Liabilities": "28.1",
"Long-term Debt": "-148",
"Assets, Current": "22.7",
"Assets": "108",
"Assets, Noncurrent": "-6.38",
"Intangible Assets": "92.4",
"Property, Plant and Equipment, Net": "-8.32",
"Selling and Marketing Exp.": "7.48",
"Expenses": "36.3",
"Net Income": "28.3",
"Other Expenses": "14.6",
"General and Administrative Exp.": "10.9",
"Other Revenues": "-2.99",
"Revenues": "-2.99",
"Other Net Income": "-4.61",
"Other Compr. Net Income": "-4.36",
"Comprehensive Net Income": "23.7",
"Economic Capital Ratio": "27.3"
},
"2015": {
"Long-term Debt": "-143",
"Liabilities": "-44.1",
"Stockholders Equity": "99.2",
"ECR before LimitedLiability": "91.9",
"Liabilities, Current": "43.4",
"Other Liabilities": "27.9",
"Other Assets": "69.6",
"Assets": "113",
"Property, Plant and Equipment, Net": "-7.21",
"Assets, Current": "-23.3",
"Intangible Assets": "81.9",
"Assets, Noncurrent": "-6.04",
"Selling and Marketing Exp.": "8.84",
"Expenses": "36.2",
"Other Net Income": "-6.00",
"Net Income": "27.2",
"General and Administrative Exp.": "11.0",
"Other Expenses": "13.0",
"Comprehensive Net Income": "24.1",
"Other Compr. Net Income": "-3.02",
"Economic Capital Ratio": "60.8"
},
"2016": {
"Liabilities, Current": "45.7",
"Liabilities": "-47.3",
"Stockholders Equity": "86.7",
"ECR before LimitedLiability": "91.3",
"Other Liabilities": "27.2",
"Long-term Debt": "-150",
"Intangible Assets": "165",
"Assets": "102",
"Other Assets": "-2.51",
"Property, Plant and Equipment, Net": "-5.40",
"Assets, Current": "-15.6",
"Assets, Noncurrent": "-1.25",
"Other Expenses": "13.9",
"Expenses": "33.8",
"Other Net Income": "-5.62",
"Net Income": "26.9",
"Selling and Marketing Exp.": "5.85",
"Research and Development Exp.": "2.94",
"General and Administrative Exp.": "10.8",
"Comprehensive Net Income": "27.0",
"Economic Capital Ratio": "64.4"
},
"2017": {
"Other Liabilities": "29.2",
"Liabilities": "-44.3",
"Assets": "107",
"Stockholders Equity": "88.6",
"ECR before LimitedLiability": "122",
"Liabilities, Current": "34.5",
"Long-term Debt": "-128",
"Intangible Assets": "123",
"Assets, Noncurrent": "0.865",
"Property, Plant and Equipment, Net": "-7.45",
"Research and Development Exp.": "2.58",
"Expenses": "30.7",
"Revenues": "-3.35",
"Net Income": "22.7",
"Other Expenses": "14.8",
"General and Administrative Exp.": "8.94",
"Selling and Marketing Exp.": "4.03",
"Other Revenues": "-3.35",
"Comprehensive Net Income": "22.6",
"Other Net Income": "-4.33",
"Economic Capital Ratio": "59.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000718877_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "5,329,000",
"Assets, Noncurrent": "9,000",
"General and Administrative Exp.": "395,000",
"Intangible Assets": "7,772,000",
"Liabilities, Current": "2,507,000",
"Long-term Debt": "209,000",
"Other Assets": "494,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,618,000",
"Other Liabilities": "270,000",
"Other Net Income": "18,000",
"Other Revenues": "4,279,000",
"Property, Plant and Equipment, Net": "138,000",
"Research and Development Exp.": "627,000",
"Selling and Marketing Exp.": "544,000"
},
"output_variables": {
"Liabilities": "2,986,000",
"Assets": "13,742,000",
"Expenses": "4,184,000",
"Revenues": "4,279,000",
"Stockholders Equity": "10,756,000",
"Net Income": "113,000",
"Comprehensive Net Income": "113,000",
"BaseVar": "14,555,130",
"ECR before LimitedLiability": "469%",
"Economic Capital Ratio": "528%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "5,385,000",
"Assets, Noncurrent": "21,000",
"General and Administrative Exp.": "364,000",
"Intangible Assets": "7,292,000",
"Liabilities, Current": "2,907,000",
"Long-term Debt": "184,000",
"Other Assets": "539,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,526,000",
"Other Liabilities": "112,000",
"Other Net Income": "23,000",
"Other Revenues": "4,447,000",
"Property, Plant and Equipment, Net": "169,000",
"Research and Development Exp.": "642,000",
"Selling and Marketing Exp.": "520,000"
},
"output_variables": {
"Liabilities": "3,203,000",
"Assets": "13,406,000",
"Expenses": "4,052,000",
"Revenues": "4,447,000",
"Stockholders Equity": "10,203,000",
"Net Income": "418,000",
"Comprehensive Net Income": "418,000",
"BaseVar": "14,525,560",
"ECR before LimitedLiability": "453%",
"Economic Capital Ratio": "516%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "5,380,000",
"Assets, Noncurrent": "12,000",
"General and Administrative Exp.": "456,000",
"Intangible Assets": "7,199,000",
"Liabilities, Current": "2,556,000",
"Long-term Debt": "174,000",
"Other Assets": "523,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,026,000",
"Other Liabilities": "55,000",
"Other Net Income": "3,000",
"Other Revenues": "4,755,000",
"Property, Plant and Equipment, Net": "163,000",
"Research and Development Exp.": "646,000",
"Selling and Marketing Exp.": "545,000"
},
"output_variables": {
"Liabilities": "2,785,000",
"Assets": "13,277,000",
"Expenses": "3,673,000",
"Revenues": "4,755,000",
"Stockholders Equity": "10,492,000",
"Net Income": "1,085,000",
"Comprehensive Net Income": "1,085,000",
"BaseVar": "14,185,630",
"ECR before LimitedLiability": "494%",
"Economic Capital Ratio": "546%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "6,274,000",
"Assets, Noncurrent": "11,000",
"General and Administrative Exp.": "561,000",
"Intangible Assets": "7,174,000",
"Liabilities, Current": "2,652,000",
"Long-term Debt": "206,000",
"Other Assets": "600,000",
"Other Compr. Net Income": "46,000",
"Other Expenses": "1,971,000",
"Other Liabilities": "25,000",
"Other Net Income": "7,000",
"Other Revenues": "4,856,000",
"Property, Plant and Equipment, Net": "141,000",
"Research and Development Exp.": "604,000",
"Selling and Marketing Exp.": "578,000"
},
"output_variables": {
"Liabilities": "2,883,000",
"Assets": "14,200,000",
"Expenses": "3,714,000",
"Revenues": "4,856,000",
"Stockholders Equity": "11,317,000",
"Net Income": "1,149,000",
"Comprehensive Net Income": "1,195,000",
"BaseVar": "14,836,290",
"ECR before LimitedLiability": "501%",
"Economic Capital Ratio": "551%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,241,000",
"Assets, Noncurrent": "35,000",
"General and Administrative Exp.": "490,000",
"Intangible Assets": "7,135,000",
"Liabilities, Current": "2,405,000",
"Long-term Debt": "4,965,000",
"Other Assets": "463,000",
"Other Compr. Net Income": "94,000",
"Other Expenses": "1,840,000",
"Other Liabilities": "20,000",
"Other Net Income": "-53,000",
"Other Revenues": "4,583,000",
"Property, Plant and Equipment, Net": "138,000",
"Research and Development Exp.": "584,000",
"Selling and Marketing Exp.": "606,000"
},
"output_variables": {
"Liabilities": "7,390,000",
"Assets": "14,012,000",
"Expenses": "3,520,000",
"Revenues": "4,583,000",
"Stockholders Equity": "6,622,000",
"Net Income": "1,010,000",
"Comprehensive Net Income": "1,104,000",
"BaseVar": "16,723,500",
"ECR before LimitedLiability": "240%",
"Economic Capital Ratio": "373%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,909,000",
"Assets, Noncurrent": "85,000",
"General and Administrative Exp.": "417,000",
"Intangible Assets": "7,115,000",
"Liabilities, Current": "2,714,000",
"Long-term Debt": "4,685,000",
"Other Assets": "480,000",
"Other Compr. Net Income": "-371,000",
"Other Expenses": "1,671,000",
"Other Liabilities": "114,000",
"Other Net Income": "-202,000",
"Other Revenues": "4,408,000",
"Property, Plant and Equipment, Net": "157,000",
"Research and Development Exp.": "571,000",
"Selling and Marketing Exp.": "712,000"
},
"output_variables": {
"Liabilities": "7,513,000",
"Assets": "14,746,000",
"Expenses": "3,371,000",
"Revenues": "4,408,000",
"Stockholders Equity": "7,233,000",
"Net Income": "835,000",
"Comprehensive Net Income": "464,000",
"BaseVar": "17,226,460",
"ECR before LimitedLiability": "242%",
"Economic Capital Ratio": "374%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "3,387,000",
"Assets, Noncurrent": "173,000",
"General and Administrative Exp.": "380,000",
"Intangible Assets": "7,144,000",
"Liabilities, Current": "2,611,000",
"Long-term Debt": "4,562,000",
"Other Assets": "4,358,000",
"Other Compr. Net Income": "-330,000",
"Other Expenses": "1,814,000",
"Other Liabilities": "10,000",
"Other Net Income": "-198,000",
"Other Revenues": "4,664,000",
"Property, Plant and Equipment, Net": "189,000",
"Research and Development Exp.": "646,000",
"Selling and Marketing Exp.": "734,000"
},
"output_variables": {
"Liabilities": "7,183,000",
"Assets": "15,251,000",
"Expenses": "3,574,000",
"Revenues": "4,664,000",
"Stockholders Equity": "8,068,000",
"Net Income": "892,000",
"Comprehensive Net Income": "562,000",
"BaseVar": "17,616,180",
"ECR before LimitedLiability": "268%",
"Economic Capital Ratio": "392%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "4,830,000",
"Assets, Noncurrent": "401,000",
"General and Administrative Exp.": "634,000",
"Intangible Assets": "11,626,000",
"Liabilities, Current": "2,700,000",
"Long-term Debt": "5,633,000",
"Other Assets": "337,000",
"Other Compr. Net Income": "4,000",
"Other Expenses": "2,534,000",
"Other Liabilities": "0",
"Other Net Income": "-306,000",
"Other Revenues": "6,608,000",
"Property, Plant and Equipment, Net": "258,000",
"Research and Development Exp.": "958,000",
"Selling and Marketing Exp.": "1,210,000"
},
"output_variables": {
"Liabilities": "8,333,000",
"Assets": "17,452,000",
"Expenses": "5,336,000",
"Revenues": "6,608,000",
"Stockholders Equity": "9,119,000",
"Net Income": "966,000",
"Comprehensive Net Income": "970,000",
"BaseVar": "21,837,920",
"ECR before LimitedLiability": "268%",
"Economic Capital Ratio": "392%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "6,520,000",
"Assets, Noncurrent": "440,000",
"General and Administrative Exp.": "760,000",
"Intangible Assets": "10,869,000",
"Liabilities, Current": "3,684,000",
"Long-term Debt": "5,522,000",
"Other Assets": "545,000",
"Other Compr. Net Income": "-9,000",
"Other Expenses": "3,379,000",
"Other Liabilities": "0",
"Other Net Income": "-158,000",
"Other Revenues": "7,017,000",
"Property, Plant and Equipment, Net": "294,000",
"Research and Development Exp.": "1,069,000",
"Selling and Marketing Exp.": "1,378,000"
},
"output_variables": {
"Liabilities": "9,206,000",
"Assets": "18,668,000",
"Expenses": "6,586,000",
"Revenues": "7,017,000",
"Stockholders Equity": "9,462,000",
"Net Income": "273,000",
"Comprehensive Net Income": "264,000",
"BaseVar": "23,989,100",
"ECR before LimitedLiability": "249%",
"Economic Capital Ratio": "379%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 3.791740651117543,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000718877.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000718877.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000718877.svg"
},
{
"company_id": "0001689923",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001689923.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001689923.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001689923.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001689923_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001689923_main_keyfigs.svg",
"name": "Alteryx Inc",
"rank": 46,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001689923.svg",
"report_text": "The relative strengths and weaknesses of Alteryx Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Alteryx Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 157% points.The greatest weakness of Alteryx Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 66% points.
The company's Economic Capital Ratio, given in the ranking table, is 378%, being 59% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001689923_2018_Alteryx_Inc.pdf",
"shrinked_graph_json": {
"2017": {
"Other Liabilities": "27.9",
"Liabilities": "-12.5",
"Stockholders Equity": "85.9",
"ECR before LimitedLiability": "121",
"Liabilities, Current": "-66.5",
"Long-term Debt": "20.1",
"Intangible Assets": "-32.4",
"Assets": "76.5",
"Assets, Noncurrent": "-1.74",
"Property, Plant and Equipment, Net": "-6.81",
"Other Assets": "8.28",
"Assets, Current": "157",
"Research and Development Exp.": "-1.94",
"Expenses": "19.1",
"Net Income": "15.4",
"Other Net Income": "-3.75",
"Other Expenses": "35.0",
"General and Administrative Exp.": "1.43",
"Selling and Marketing Exp.": "-14.7",
"Comprehensive Net Income": "15.2",
"Economic Capital Ratio": "58.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001689923_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "242,339",
"Assets, Noncurrent": "4,063",
"General and Administrative Exp.": "32,241",
"Intangible Assets": "16,745",
"Liabilities, Current": "131,054",
"Long-term Debt": "3,313",
"Other Assets": "20,777",
"Other Compr. Net Income": "-345",
"Other Expenses": "20,898",
"Other Liabilities": "3,545",
"Other Net Income": "-205",
"Other Revenues": "131,607",
"Property, Plant and Equipment, Net": "7,492",
"Research and Development Exp.": "29,342",
"Selling and Marketing Exp.": "66,420"
},
"output_variables": {
"Liabilities": "137,912",
"Assets": "291,416",
"Expenses": "148,901",
"Revenues": "131,607",
"Stockholders Equity": "153,504",
"Net Income": "-17,499",
"Comprehensive Net Income": "-17,844",
"BaseVar": "419,836",
"ECR before LimitedLiability": "247%",
"Economic Capital Ratio": "378%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.77981386554026,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001689923.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001689923.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001689923.svg"
},
{
"company_id": "0001402436",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001402436.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001402436.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001402436.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001402436_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001402436_main_keyfigs.svg",
"name": "SS C Technologies Holdings Inc",
"rank": 47,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001402436.svg",
"report_text": "The relative strengths and weaknesses of SS C Technologies Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of SS C Technologies Holdings Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 182% points.The greatest weakness of SS C Technologies Holdings Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 192% points.
The company's Economic Capital Ratio, given in the ranking table, is 377%, being 57% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001402436_2018_SS_C_Technologies_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "14.5",
"Liabilities": "82.1",
"Assets": "95.4",
"Stockholders Equity": "243",
"ECR before LimitedLiability": "243",
"Other Liabilities": "-35.8",
"Liabilities, Current": "95.6",
"Other Assets": "17.3",
"Intangible Assets": "151",
"Assets, Current": "-25.9",
"Research and Development Exp.": "3.02",
"Expenses": "30.3",
"Revenues": "-5.21",
"Net Income": "21.4",
"General and Administrative Exp.": "10.8",
"Other Expenses": "6.52",
"Selling and Marketing Exp.": "10.4",
"Other Revenues": "-5.21",
"Other Net Income": "-4.00",
"Comprehensive Net Income": "21.3",
"Economic Capital Ratio": "203"
},
"2012": {
"Long-term Debt": "16.6",
"Liabilities": "-87.8",
"Stockholders Equity": "68.1",
"ECR before LimitedLiability": "47.7",
"Liabilities, Current": "71.7",
"Other Liabilities": "-234",
"Assets": "133",
"Other Assets": "52.1",
"Intangible Assets": "181",
"Assets, Current": "-45.8",
"Assets, Noncurrent": "-4.02",
"Research and Development Exp.": "4.09",
"Expenses": "34.4",
"Revenues": "-13.9",
"Net Income": "15.8",
"Selling and Marketing Exp.": "9.78",
"Other Expenses": "8.58",
"General and Administrative Exp.": "11.2",
"Other Revenues": "-13.9",
"Comprehensive Net Income": "17.1",
"Economic Capital Ratio": "10.0"
},
"2013": {
"Long-term Debt": "15.9",
"Liabilities": "-51.7",
"Stockholders Equity": "88.0",
"ECR before LimitedLiability": "78.1",
"Other Liabilities": "-185",
"Liabilities, Current": "69.6",
"Assets, Current": "-43.6",
"Assets": "104",
"Other Assets": "39.3",
"Intangible Assets": "174",
"Property, Plant and Equipment, Net": "-3.96",
"Assets, Noncurrent": "-5.95",
"Expenses": "29.4",
"Revenues": "-5.39",
"Net Income": "20.5",
"General and Administrative Exp.": "11.9",
"Research and Development Exp.": "4.30",
"Selling and Marketing Exp.": "10.9",
"Other Revenues": "-5.39",
"Comprehensive Net Income": "19.4",
"Economic Capital Ratio": "47.4"
},
"2014": {
"Liabilities, Current": "71.7",
"Liabilities": "-26.3",
"Stockholders Equity": "104",
"ECR before LimitedLiability": "106",
"Other Liabilities": "14.0",
"Long-term Debt": "-151",
"Assets, Current": "-44.2",
"Assets": "92.1",
"Assets, Noncurrent": "-6.78",
"Intangible Assets": "176",
"Other Assets": "35.5",
"Property, Plant and Equipment, Net": "-5.04",
"Selling and Marketing Exp.": "11.5",
"Expenses": "30.0",
"Other Net Income": "-2.68",
"Net Income": "29.1",
"General and Administrative Exp.": "12.1",
"Research and Development Exp.": "4.64",
"Comprehensive Net Income": "25.2",
"Other Compr. Net Income": "-3.83",
"Economic Capital Ratio": "73.1"
},
"2015": {
"Long-term Debt": "-223",
"Liabilities": "-128",
"Stockholders Equity": "46.3",
"ECR before LimitedLiability": "16.2",
"Liabilities, Current": "71.1",
"Other Liabilities": "-11.3",
"Other Assets": "79.2",
"Assets": "140",
"Property, Plant and Equipment, Net": "-8.33",
"Assets, Current": "-44.9",
"Intangible Assets": "141",
"Assets, Noncurrent": "-9.57",
"Selling and Marketing Exp.": "12.2",
"Expenses": "42.9",
"Revenues": "-17.2",
"Net Income": "19.3",
"General and Administrative Exp.": "11.3",
"Other Expenses": "12.6",
"Other Revenues": "-17.2",
"Comprehensive Net Income": "17.5",
"Economic Capital Ratio": "-14.9"
},
"2016": {
"Liabilities, Current": "58.5",
"Liabilities": "-113",
"Stockholders Equity": "48.3",
"ECR before LimitedLiability": "31.8",
"Other Liabilities": "-8.66",
"Long-term Debt": "-188",
"Intangible Assets": "156",
"Assets": "148",
"Other Assets": "76.5",
"Property, Plant and Equipment, Net": "-5.97",
"Assets, Current": "-53.0",
"Assets, Noncurrent": "-6.55",
"Other Expenses": "8.70",
"Expenses": "39.2",
"Revenues": "-13.4",
"Net Income": "21.6",
"Selling and Marketing Exp.": "11.5",
"Research and Development Exp.": "6.05",
"General and Administrative Exp.": "11.8",
"Other Revenues": "-13.4",
"Comprehensive Net Income": "20.3",
"Economic Capital Ratio": "4.84"
},
"2017": {
"Other Liabilities": "4.52",
"Liabilities": "-73.5",
"Stockholders Equity": "88.5",
"ECR before LimitedLiability": "120",
"Liabilities, Current": "70.6",
"Long-term Debt": "-192",
"Intangible Assets": "182",
"Assets": "135",
"Property, Plant and Equipment, Net": "-5.92",
"Other Assets": "57.4",
"Assets, Current": "-45.5",
"Research and Development Exp.": "5.47",
"Expenses": "38.0",
"Revenues": "-7.89",
"Net Income": "26.5",
"Other Expenses": "12.2",
"General and Administrative Exp.": "9.98",
"Selling and Marketing Exp.": "9.57",
"Other Revenues": "-7.89",
"Comprehensive Net Income": "27.8",
"Economic Capital Ratio": "57.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001402436_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "95,559",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "28,221",
"Intangible Assets": "931,639",
"Liabilities, Current": "84,488",
"Long-term Debt": "14,081",
"Other Assets": "166,106",
"Other Compr. Net Income": "0",
"Other Expenses": "221,954",
"Other Liabilities": "128,936",
"Other Net Income": "-5,090",
"Other Revenues": "370,828",
"Property, Plant and Equipment, Net": "14,304",
"Research and Development Exp.": "35,650",
"Selling and Marketing Exp.": "28,892"
},
"output_variables": {
"Liabilities": "227,505",
"Assets": "1,207,608",
"Expenses": "314,717",
"Revenues": "370,828",
"Stockholders Equity": "980,103",
"Net Income": "51,021",
"Comprehensive Net Income": "51,021",
"BaseVar": "1,221,720",
"ECR before LimitedLiability": "506%",
"Economic Capital Ratio": "555%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "206,917",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "34,797",
"Intangible Assets": "1,559,607",
"Liabilities, Current": "160,252",
"Long-term Debt": "17,102",
"Other Assets": "541,342",
"Other Compr. Net Income": "26,105",
"Other Expenses": "371,775",
"Other Liabilities": "1,110,048",
"Other Net Income": "-19,813",
"Other Revenues": "551,842",
"Property, Plant and Equipment, Net": "55,039",
"Research and Development Exp.": "45,779",
"Selling and Marketing Exp.": "33,858"
},
"output_variables": {
"Liabilities": "1,287,402",
"Assets": "2,362,905",
"Expenses": "486,209",
"Revenues": "551,842",
"Stockholders Equity": "1,075,503",
"Net Income": "45,820",
"Comprehensive Net Income": "71,925",
"BaseVar": "2,616,451",
"ECR before LimitedLiability": "220%",
"Economic Capital Ratio": "359%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "221,176",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "45,187",
"Intangible Assets": "1,541,386",
"Liabilities, Current": "167,002",
"Long-term Debt": "14,913",
"Other Assets": "461,065",
"Other Compr. Net Income": "-21,144",
"Other Expenses": "458,487",
"Other Liabilities": "861,701",
"Other Net Income": "4,614",
"Other Revenues": "712,702",
"Property, Plant and Equipment, Net": "51,697",
"Research and Development Exp.": "53,862",
"Selling and Marketing Exp.": "41,885"
},
"output_variables": {
"Liabilities": "1,043,616",
"Assets": "2,275,324",
"Expenses": "599,421",
"Revenues": "712,702",
"Stockholders Equity": "1,231,708",
"Net Income": "117,895",
"Comprehensive Net Income": "96,751",
"BaseVar": "2,636,123",
"ECR before LimitedLiability": "278%",
"Economic Capital Ratio": "398%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "235,172",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "50,879",
"Intangible Assets": "1,573,227",
"Liabilities, Current": "191,595",
"Long-term Debt": "644,881",
"Other Assets": "422,646",
"Other Compr. Net Income": "-45,495",
"Other Expenses": "484,435",
"Other Liabilities": "102,176",
"Other Net Income": "4,459",
"Other Revenues": "767,861",
"Property, Plant and Equipment, Net": "54,277",
"Research and Development Exp.": "57,287",
"Selling and Marketing Exp.": "48,592"
},
"output_variables": {
"Liabilities": "938,652",
"Assets": "2,285,322",
"Expenses": "641,193",
"Revenues": "767,861",
"Stockholders Equity": "1,346,670",
"Net Income": "131,127",
"Comprehensive Net Income": "85,632",
"BaseVar": "2,677,063",
"ECR before LimitedLiability": "311%",
"Economic Capital Ratio": "420%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "675,066",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "97,832",
"Intangible Assets": "3,549,212",
"Liabilities, Current": "416,718",
"Long-term Debt": "2,770,504",
"Other Assets": "1,510,821",
"Other Compr. Net Income": "-68,049",
"Other Expenses": "629,663",
"Other Liabilities": "509,574",
"Other Net Income": "-24,563",
"Other Revenues": "1,000,285",
"Property, Plant and Equipment, Net": "67,143",
"Research and Development Exp.": "110,415",
"Selling and Marketing Exp.": "94,950"
},
"output_variables": {
"Liabilities": "3,696,796",
"Assets": "5,802,242",
"Expenses": "932,860",
"Revenues": "1,000,285",
"Stockholders Equity": "2,105,446",
"Net Income": "42,862",
"Comprehensive Net Income": "-25,187",
"BaseVar": "6,228,322",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "316%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "415,112",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "122,465",
"Intangible Assets": "3,652,733",
"Liabilities, Current": "560,625",
"Long-term Debt": "2,434,213",
"Other Assets": "1,558,731",
"Other Compr. Net Income": "-55,903",
"Other Expenses": "963,051",
"Other Liabilities": "453,555",
"Other Net Income": "4,863",
"Other Revenues": "1,481,436",
"Property, Plant and Equipment, Net": "80,395",
"Research and Development Exp.": "152,689",
"Selling and Marketing Exp.": "117,098"
},
"output_variables": {
"Liabilities": "3,448,393",
"Assets": "5,706,971",
"Expenses": "1,355,303",
"Revenues": "1,481,436",
"Stockholders Equity": "2,258,578",
"Net Income": "130,996",
"Comprehensive Net Income": "75,093",
"BaseVar": "6,692,861",
"ECR before LimitedLiability": "181%",
"Economic Capital Ratio": "332%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "359,457",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "120,174",
"Intangible Assets": "3,707,823",
"Liabilities, Current": "443,660",
"Long-term Debt": "2,126,011",
"Other Assets": "1,371,280",
"Other Compr. Net Income": "56,418",
"Other Expenses": "948,830",
"Other Liabilities": "283,457",
"Other Net Income": "-5,644",
"Other Revenues": "1,675,295",
"Property, Plant and Equipment, Net": "100,956",
"Research and Development Exp.": "153,334",
"Selling and Marketing Exp.": "118,449"
},
"output_variables": {
"Liabilities": "2,853,128",
"Assets": "5,539,516",
"Expenses": "1,340,787",
"Revenues": "1,675,295",
"Stockholders Equity": "2,686,388",
"Net Income": "328,864",
"Comprehensive Net Income": "385,282",
"BaseVar": "6,443,367",
"ECR before LimitedLiability": "246%",
"Economic Capital Ratio": "377%"
}
}
},
"top_rated": false,
"trend": 11.0,
"value": 3.7686634317392786,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001402436.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001402436.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001402436.svg"
},
{
"company_id": "0001626853",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001626853.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001626853.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001626853.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001626853_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001626853_main_keyfigs.svg",
"name": "Majesco",
"rank": 48,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001626853.svg",
"report_text": "The relative strengths and weaknesses of Majesco are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Majesco compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 143% points.The greatest weakness of Majesco is the variable Other Expenses, reducing the Economic Capital Ratio by 71% points.
The company's Economic Capital Ratio, given in the ranking table, is 376%, being 57% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001626853_2018_Majesco.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "14.9",
"Liabilities": "170",
"Stockholders Equity": "-84.7",
"ECR before LimitedLiability": "46.5",
"Liabilities, Current": "147",
"Other Liabilities": "49.3",
"Assets": "-119",
"Property, Plant and Equipment, Net": "-24.6",
"Assets, Current": "-78.9",
"Intangible Assets": "-23.9",
"Assets, Noncurrent": "-24.4",
"Selling and Marketing Exp.": "45.6",
"Expenses": "-38.3",
"Revenues": "113",
"Net Income": "56.0",
"General and Administrative Exp.": "42.8",
"Other Expenses": "-113",
"Other Revenues": "113",
"Other Net Income": "-8.42",
"Comprehensive Net Income": "54.6",
"Economic Capital Ratio": "15.4"
},
"2017": {
"Other Liabilities": "13.3",
"Liabilities": "143",
"Stockholders Equity": "-10.6",
"ECR before LimitedLiability": "119",
"Liabilities, Current": "98.8",
"Long-term Debt": "36.0",
"Intangible Assets": "6.57",
"Assets": "-65.7",
"Assets, Noncurrent": "-8.13",
"Property, Plant and Equipment, Net": "-14.2",
"Assets, Current": "-51.5",
"Expenses": "-16.6",
"Revenues": "69.8",
"Net Income": "43.8",
"Other Expenses": "-71.4",
"General and Administrative Exp.": "31.1",
"Selling and Marketing Exp.": "30.0",
"Other Revenues": "69.8",
"Comprehensive Net Income": "42.7",
"Other Net Income": "-6.82",
"Economic Capital Ratio": "56.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001626853_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "25,289",
"Assets, Noncurrent": "271",
"General and Administrative Exp.": "0",
"Intangible Assets": "17,630",
"Liabilities, Current": "19,014",
"Long-term Debt": "3,944",
"Other Assets": "2,182",
"Other Compr. Net Income": "-280",
"Other Expenses": "70,955",
"Other Liabilities": "3,031",
"Other Net Income": "1,366",
"Other Revenues": "79,282",
"Property, Plant and Equipment, Net": "1,173",
"Research and Development Exp.": "10,344",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "25,989",
"Assets": "46,545",
"Expenses": "81,299",
"Revenues": "79,282",
"Stockholders Equity": "20,556",
"Net Income": "-651",
"Comprehensive Net Income": "-931",
"BaseVar": "154,693",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "347%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "41,286",
"Assets, Noncurrent": "289",
"General and Administrative Exp.": "0",
"Intangible Assets": "40,924",
"Liabilities, Current": "31,687",
"Long-term Debt": "2,191",
"Other Assets": "3,856",
"Other Compr. Net Income": "-625",
"Other Expenses": "105,480",
"Other Liabilities": "10,288",
"Other Net Income": "26",
"Other Revenues": "121,768",
"Property, Plant and Equipment, Net": "3,659",
"Research and Development Exp.": "17,236",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "44,166",
"Assets": "90,014",
"Expenses": "122,716",
"Revenues": "121,768",
"Stockholders Equity": "45,848",
"Net Income": "-922",
"Comprehensive Net Income": "-1,547",
"BaseVar": "246,039",
"ECR before LimitedLiability": "245%",
"Economic Capital Ratio": "376%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.7613097865586527,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001626853.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001626853.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001626853.svg"
},
{
"company_id": "0001303652",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001303652.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001303652.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001303652.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001303652_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001303652_main_keyfigs.svg",
"name": "Tableau Software Inc",
"rank": 49,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001303652.svg",
"report_text": "The relative strengths and weaknesses of Tableau Software Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tableau Software Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 92% points.The greatest weakness of Tableau Software Inc is the variable Intangible Assets, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 374%, being 54% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001303652_2018_Tableau_Software_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "27.4",
"Liabilities": "87.2",
"Stockholders Equity": "107",
"ECR before LimitedLiability": "150",
"Other Liabilities": "49.0",
"Liabilities, Current": "17.8",
"Assets, Current": "120",
"Assets": "21.9",
"Other Assets": "-7.48",
"Intangible Assets": "-38.0",
"Assets, Noncurrent": "-7.00",
"Other Revenues": "24.8",
"Revenues": "24.8",
"Net Income": "23.8",
"General and Administrative Exp.": "11.5",
"Comprehensive Net Income": "24.0",
"Research and Development Exp.": "-14.2",
"Other Net Income": "-5.87",
"Selling and Marketing Exp.": "-32.1",
"Other Expenses": "38.4",
"Economic Capital Ratio": "119"
},
"2014": {
"Liabilities, Current": "41.9",
"Liabilities": "101",
"Assets": "52.3",
"Stockholders Equity": "180",
"ECR before LimitedLiability": "208",
"Other Liabilities": "46.9",
"Long-term Debt": "24.6",
"Assets, Current": "132",
"Assets, Noncurrent": "-6.02",
"Intangible Assets": "-25.9",
"Selling and Marketing Exp.": "-23.1",
"Expenses": "14.5",
"Revenues": "19.8",
"Net Income": "30.2",
"Other Expenses": "34.4",
"General and Administrative Exp.": "12.8",
"Research and Development Exp.": "-10.8",
"Other Revenues": "19.8",
"Other Net Income": "-3.97",
"Comprehensive Net Income": "28.7",
"Economic Capital Ratio": "176"
},
"2015": {
"Long-term Debt": "26.7",
"Liabilities": "119",
"Stockholders Equity": "138",
"ECR before LimitedLiability": "168",
"Liabilities, Current": "62.2",
"Other Liabilities": "42.3",
"Other Assets": "-3.10",
"Assets": "22.7",
"Assets, Current": "115",
"Intangible Assets": "-36.9",
"Assets, Noncurrent": "-10.0",
"Other Revenues": "26.1",
"Revenues": "26.1",
"Net Income": "18.6",
"Selling and Marketing Exp.": "-28.5",
"Comprehensive Net Income": "18.4",
"Other Expenses": "30.6",
"Research and Development Exp.": "-16.6",
"General and Administrative Exp.": "12.7",
"Other Net Income": "-6.84",
"Economic Capital Ratio": "137"
},
"2016": {
"Liabilities, Current": "12.0",
"Liabilities": "60.7",
"Stockholders Equity": "86.8",
"ECR before LimitedLiability": "112",
"Other Liabilities": "30.3",
"Long-term Debt": "20.8",
"Intangible Assets": "-43.2",
"Assets": "23.9",
"Other Assets": "-6.51",
"Property, Plant and Equipment, Net": "5.39",
"Assets, Current": "125",
"Assets, Noncurrent": "-7.86",
"Other Revenues": "15.6",
"Revenues": "15.6",
"Net Income": "12.3",
"Other Expenses": "36.5",
"Comprehensive Net Income": "12.5",
"General and Administrative Exp.": "12.9",
"Selling and Marketing Exp.": "-29.8",
"Research and Development Exp.": "-17.9",
"Economic Capital Ratio": "85.1"
},
"2017": {
"Other Liabilities": "31.9",
"Liabilities": "35.7",
"Stockholders Equity": "67.8",
"ECR before LimitedLiability": "117",
"Liabilities, Current": "-10.0",
"Long-term Debt": "13.7",
"Intangible Assets": "-46.8",
"Assets": "27.0",
"Assets, Noncurrent": "19.1",
"Other Assets": "-6.23",
"Assets, Current": "91.7",
"Research and Development Exp.": "-18.0",
"Expenses": "3.53",
"Revenues": "10.7",
"Net Income": "10.9",
"Other Expenses": "43.8",
"General and Administrative Exp.": "10.1",
"Selling and Marketing Exp.": "-30.3",
"Other Revenues": "10.7",
"Comprehensive Net Income": "10.8",
"Economic Capital Ratio": "54.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001303652_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "332,181",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "25,905",
"Intangible Assets": "0",
"Liabilities, Current": "104,289",
"Long-term Debt": "2,714",
"Other Assets": "1,408",
"Other Compr. Net Income": "-70",
"Other Expenses": "14,313",
"Other Liabilities": "3,264",
"Other Net Income": "-804",
"Other Revenues": "232,440",
"Property, Plant and Equipment, Net": "21,338",
"Research and Development Exp.": "60,769",
"Selling and Marketing Exp.": "123,573"
},
"output_variables": {
"Liabilities": "110,267",
"Assets": "354,927",
"Expenses": "224,560",
"Revenues": "232,440",
"Stockholders Equity": "244,660",
"Net Income": "7,076",
"Comprehensive Net Income": "7,006",
"BaseVar": "566,845",
"ECR before LimitedLiability": "386%",
"Economic Capital Ratio": "470%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "810,261",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "41,712",
"Intangible Assets": "0",
"Liabilities, Current": "180,274",
"Long-term Debt": "5,557",
"Other Assets": "9,774",
"Other Compr. Net Income": "211",
"Other Expenses": "38,294",
"Other Liabilities": "7,825",
"Other Net Income": "858",
"Other Revenues": "412,616",
"Property, Plant and Equipment, Net": "45,627",
"Research and Development Exp.": "110,923",
"Selling and Marketing Exp.": "216,672"
},
"output_variables": {
"Liabilities": "193,656",
"Assets": "865,662",
"Expenses": "407,601",
"Revenues": "412,616",
"Stockholders Equity": "672,006",
"Net Income": "5,873",
"Comprehensive Net Income": "6,084",
"BaseVar": "1,129,198",
"ECR before LimitedLiability": "462%",
"Economic Capital Ratio": "523%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "944,739",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "71,078",
"Intangible Assets": "0",
"Liabilities, Current": "272,601",
"Long-term Debt": "11,262",
"Other Assets": "13,622",
"Other Compr. Net Income": "503",
"Other Expenses": "106,578",
"Other Liabilities": "12,903",
"Other Net Income": "1,223",
"Other Revenues": "653,587",
"Property, Plant and Equipment, Net": "72,350",
"Research and Development Exp.": "204,131",
"Selling and Marketing Exp.": "356,723"
},
"output_variables": {
"Liabilities": "296,766",
"Assets": "1,030,711",
"Expenses": "738,510",
"Revenues": "653,587",
"Stockholders Equity": "733,945",
"Net Income": "-83,700",
"Comprehensive Net Income": "-83,197",
"BaseVar": "1,681,229",
"ECR before LimitedLiability": "383%",
"Economic Capital Ratio": "468%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,151,624",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "88,149",
"Intangible Assets": "15,531",
"Liabilities, Current": "428,721",
"Long-term Debt": "39,700",
"Other Assets": "13,407",
"Other Compr. Net Income": "950",
"Other Expenses": "106,112",
"Other Liabilities": "26,930",
"Other Net Income": "2,134",
"Other Revenues": "826,943",
"Property, Plant and Equipment, Net": "106,637",
"Research and Development Exp.": "302,759",
"Selling and Marketing Exp.": "476,506"
},
"output_variables": {
"Liabilities": "495,351",
"Assets": "1,287,199",
"Expenses": "973,526",
"Revenues": "826,943",
"Stockholders Equity": "791,848",
"Net Income": "-144,449",
"Comprehensive Net Income": "-143,499",
"BaseVar": "2,207,869",
"ECR before LimitedLiability": "299%",
"Economic Capital Ratio": "412%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,089,218",
"Assets, Noncurrent": "148,364",
"General and Administrative Exp.": "102,871",
"Intangible Assets": "35,083",
"Liabilities, Current": "562,729",
"Long-term Debt": "54,385",
"Other Assets": "19,377",
"Other Compr. Net Income": "0",
"Other Expenses": "120,420",
"Other Liabilities": "28,058",
"Other Net Income": "12,266",
"Other Revenues": "877,059",
"Property, Plant and Equipment, Net": "106,753",
"Research and Development Exp.": "334,148",
"Selling and Marketing Exp.": "517,446"
},
"output_variables": {
"Liabilities": "645,172",
"Assets": "1,398,795",
"Expenses": "1,074,885",
"Revenues": "877,059",
"Stockholders Equity": "753,623",
"Net Income": "-185,560",
"Comprehensive Net Income": "-185,560",
"BaseVar": "2,455,857",
"ECR before LimitedLiability": "241%",
"Economic Capital Ratio": "374%"
}
}
},
"top_rated": false,
"trend": -15.0,
"value": 3.737424884631443,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001303652.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001303652.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001303652.svg"
},
{
"company_id": "0001453814",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001453814.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001453814.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001453814.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001453814_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001453814_main_keyfigs.svg",
"name": "Medidata Solutions Inc",
"rank": 50,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001453814.svg",
"report_text": "The relative strengths and weaknesses of Medidata Solutions Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Medidata Solutions Inc compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 106% points.The greatest weakness of Medidata Solutions Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 369%, being 50% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001453814_2018_Medidata_Solutions_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "17.5",
"Liabilities": "17.4",
"Assets": "29.1",
"Stockholders Equity": "59.6",
"ECR before LimitedLiability": "111",
"Other Liabilities": "14.9",
"Liabilities, Current": "-15.7",
"Other Assets": "4.99",
"Intangible Assets": "-30.0",
"Assets, Current": "75.7",
"Research and Development Exp.": "9.55",
"Expenses": "24.5",
"Revenues": "-71.0",
"Net Income": "43.5",
"General and Administrative Exp.": "-8.75",
"Other Expenses": "32.2",
"Selling and Marketing Exp.": "-8.36",
"Other Revenues": "-71.0",
"Other Net Income": "91.3",
"Comprehensive Net Income": "43.4",
"Economic Capital Ratio": "71.4"
},
"2012": {
"Long-term Debt": "27.4",
"Liabilities": "74.7",
"Assets": "17.5",
"Stockholders Equity": "88.5",
"ECR before LimitedLiability": "137",
"Liabilities, Current": "16.1",
"Other Liabilities": "36.0",
"Intangible Assets": "-33.3",
"Assets, Current": "78.2",
"Assets, Noncurrent": "-2.44",
"Research and Development Exp.": "10.6",
"Expenses": "9.83",
"Revenues": "-73.9",
"Net Income": "32.1",
"Selling and Marketing Exp.": "-11.6",
"Other Expenses": "13.6",
"General and Administrative Exp.": "-2.88",
"Other Revenues": "-73.9",
"Other Net Income": "94.6",
"Comprehensive Net Income": "32.0",
"Economic Capital Ratio": "99.0"
},
"2013": {
"Long-term Debt": "-186",
"Liabilities": "-93.6",
"Stockholders Equity": "23.8",
"ECR before LimitedLiability": "13.0",
"Other Liabilities": "28.5",
"Liabilities, Current": "36.0",
"Assets, Current": "38.9",
"Assets": "92.3",
"Other Assets": "105",
"Intangible Assets": "-37.8",
"Property, Plant and Equipment, Net": "6.10",
"Assets, Noncurrent": "-3.59",
"Other Expenses": "20.2",
"Expenses": "29.4",
"Revenues": "-49.9",
"Net Income": "19.1",
"Research and Development Exp.": "8.29",
"Other Revenues": "-49.9",
"Other Net Income": "44.2",
"Comprehensive Net Income": "19.2",
"Economic Capital Ratio": "-17.6"
},
"2014": {
"Liabilities, Current": "51.7",
"Liabilities": "-73.2",
"Stockholders Equity": "29.7",
"ECR before LimitedLiability": "28.8",
"Other Liabilities": "33.5",
"Long-term Debt": "-197",
"Assets, Current": "40.7",
"Assets": "77.8",
"Assets, Noncurrent": "-6.58",
"Intangible Assets": "-34.0",
"Other Assets": "92.9",
"Expenses": "27.0",
"Revenues": "-46.8",
"Net Income": "25.2",
"Other Expenses": "17.4",
"General and Administrative Exp.": "2.08",
"Research and Development Exp.": "8.95",
"Other Revenues": "-46.8",
"Other Net Income": "49.1",
"Comprehensive Net Income": "23.5",
"Economic Capital Ratio": "-3.57"
},
"2015": {
"Long-term Debt": "-179",
"Liabilities": "-56.0",
"Stockholders Equity": "38.8",
"ECR before LimitedLiability": "39.6",
"Liabilities, Current": "61.0",
"Other Liabilities": "29.7",
"Other Assets": "100",
"Assets": "74.8",
"Property, Plant and Equipment, Net": "3.92",
"Assets, Current": "38.6",
"Intangible Assets": "-37.0",
"Assets, Noncurrent": "-9.41",
"Expenses": "27.9",
"Revenues": "-49.9",
"Net Income": "26.1",
"Research and Development Exp.": "10.2",
"Other Expenses": "16.5",
"Other Revenues": "-49.9",
"Other Net Income": "52.9",
"Comprehensive Net Income": "25.6",
"Economic Capital Ratio": "8.52"
},
"2016": {
"Liabilities, Current": "48.8",
"Liabilities": "-48.5",
"Stockholders Equity": "69.1",
"ECR before LimitedLiability": "74.7",
"Other Liabilities": "27.2",
"Long-term Debt": "-153",
"Intangible Assets": "-31.0",
"Assets": "89.9",
"Other Assets": "50.2",
"Property, Plant and Equipment, Net": "6.05",
"Assets, Current": "70.0",
"Other Expenses": "15.7",
"Expenses": "29.0",
"Revenues": "-52.9",
"Net Income": "25.5",
"Research and Development Exp.": "10.9",
"General and Administrative Exp.": "3.83",
"Other Revenues": "-52.9",
"Other Net Income": "52.6",
"Comprehensive Net Income": "25.3",
"Economic Capital Ratio": "47.8"
},
"2017": {
"Other Liabilities": "-10.8",
"Liabilities": "-55.8",
"Stockholders Equity": "75.3",
"ECR before LimitedLiability": "112",
"Liabilities, Current": "-58.9",
"Long-term Debt": "13.3",
"Intangible Assets": "-27.7",
"Assets": "106",
"Property, Plant and Equipment, Net": "7.27",
"Other Assets": "47.8",
"Assets, Current": "71.3",
"Research and Development Exp.": "10.2",
"Expenses": "32.4",
"Revenues": "-51.8",
"Net Income": "26.6",
"Other Expenses": "21.2",
"General and Administrative Exp.": "2.52",
"Other Revenues": "-51.8",
"Comprehensive Net Income": "26.8",
"Other Net Income": "49.4",
"Economic Capital Ratio": "50.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001453814_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "147,666",
"Assets, Noncurrent": "1,786",
"General and Administrative Exp.": "37,056",
"Intangible Assets": "18,589",
"Liabilities, Current": "70,940",
"Long-term Debt": "1,976",
"Other Assets": "11,969",
"Other Compr. Net Income": "0",
"Other Expenses": "19,435",
"Other Liabilities": "12,802",
"Other Net Income": "132,036",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "9,825",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "36,147"
},
"output_variables": {
"Liabilities": "85,718",
"Assets": "189,835",
"Expenses": "92,638",
"Revenues": "0",
"Stockholders Equity": "104,117",
"Net Income": "39,398",
"Comprehensive Net Income": "39,398",
"BaseVar": "301,789",
"ECR before LimitedLiability": "316%",
"Economic Capital Ratio": "423%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "182,701",
"Assets, Noncurrent": "2,923",
"General and Administrative Exp.": "37,777",
"Intangible Assets": "17,090",
"Liabilities, Current": "74,215",
"Long-term Debt": "3,278",
"Other Assets": "11,443",
"Other Compr. Net Income": "299",
"Other Expenses": "52,325",
"Other Liabilities": "5,047",
"Other Net Income": "155,861",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "10,474",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "47,739"
},
"output_variables": {
"Liabilities": "82,540",
"Assets": "224,631",
"Expenses": "137,841",
"Revenues": "0",
"Stockholders Equity": "142,091",
"Net Income": "18,020",
"Comprehensive Net Income": "18,319",
"BaseVar": "368,206",
"ECR before LimitedLiability": "353%",
"Economic Capital Ratio": "448%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "304,545",
"Assets, Noncurrent": "10,620",
"General and Administrative Exp.": "65,513",
"Intangible Assets": "16,391",
"Liabilities, Current": "100,190",
"Long-term Debt": "240,269",
"Other Assets": "200,568",
"Other Compr. Net Income": "-136",
"Other Expenses": "52,923",
"Other Liabilities": "7,081",
"Other Net Income": "201,434",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "41,229",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "66,337"
},
"output_variables": {
"Liabilities": "347,540",
"Assets": "573,353",
"Expenses": "184,773",
"Revenues": "0",
"Stockholders Equity": "225,813",
"Net Income": "16,661",
"Comprehensive Net Income": "16,525",
"BaseVar": "742,477",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "333%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "357,852",
"Assets, Noncurrent": "7,919",
"General and Administrative Exp.": "69,111",
"Intangible Assets": "20,841",
"Liabilities, Current": "94,840",
"Long-term Debt": "261,066",
"Other Assets": "197,026",
"Other Compr. Net Income": "-1,713",
"Other Expenses": "77,963",
"Other Liabilities": "1,612",
"Other Net Income": "236,601",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "38,579",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "83,435"
},
"output_variables": {
"Liabilities": "357,518",
"Assets": "622,217",
"Expenses": "230,509",
"Revenues": "0",
"Stockholders Equity": "264,699",
"Net Income": "6,092",
"Comprehensive Net Income": "4,379",
"BaseVar": "832,108",
"ECR before LimitedLiability": "197%",
"Economic Capital Ratio": "343%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "383,201",
"Assets, Noncurrent": "6,344",
"General and Administrative Exp.": "78,014",
"Intangible Assets": "19,969",
"Liabilities, Current": "121,078",
"Long-term Debt": "278,840",
"Other Assets": "226,924",
"Other Compr. Net Income": "-1,492",
"Other Expenses": "94,927",
"Other Liabilities": "3,407",
"Other Net Income": "289,261",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "51,043",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "103,153"
},
"output_variables": {
"Liabilities": "403,325",
"Assets": "687,481",
"Expenses": "276,094",
"Revenues": "0",
"Stockholders Equity": "284,156",
"Net Income": "13,167",
"Comprehensive Net Income": "11,675",
"BaseVar": "959,201",
"ECR before LimitedLiability": "192%",
"Economic Capital Ratio": "340%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "518,780",
"Assets, Noncurrent": "18,181",
"General and Administrative Exp.": "78,678",
"Intangible Assets": "35,870",
"Liabilities, Current": "132,331",
"Long-term Debt": "281,539",
"Other Assets": "186,593",
"Other Compr. Net Income": "-1,872",
"Other Expenses": "120,926",
"Other Liabilities": "2,025",
"Other Net Income": "337,877",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "58,461",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "109,290"
},
"output_variables": {
"Liabilities": "415,895",
"Assets": "817,885",
"Expenses": "308,894",
"Revenues": "0",
"Stockholders Equity": "401,990",
"Net Income": "28,983",
"Comprehensive Net Income": "27,111",
"BaseVar": "1,090,399",
"ECR before LimitedLiability": "243%",
"Economic Capital Ratio": "375%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "637,616",
"Assets, Noncurrent": "29,979",
"General and Administrative Exp.": "94,324",
"Intangible Assets": "65,022",
"Liabilities, Current": "429,115",
"Long-term Debt": "21,371",
"Other Assets": "225,406",
"Other Compr. Net Income": "1,899",
"Other Expenses": "141,641",
"Other Liabilities": "98,196",
"Other Net Income": "406,618",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "88,091",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "126,273"
},
"output_variables": {
"Liabilities": "548,682",
"Assets": "1,046,114",
"Expenses": "362,238",
"Revenues": "0",
"Stockholders Equity": "497,432",
"Net Income": "44,380",
"Comprehensive Net Income": "46,279",
"BaseVar": "1,360,049",
"ECR before LimitedLiability": "235%",
"Economic Capital Ratio": "369%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 3.6949400277141646,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001453814.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001453814.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001453814.svg"
},
{
"company_id": "0001627014",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001627014.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001627014.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001627014.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001627014_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001627014_main_keyfigs.svg",
"name": "Black Knight Inc",
"rank": 51,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001627014.svg",
"report_text": "The relative strengths and weaknesses of Black Knight Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Black Knight Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 192% points.The greatest weakness of Black Knight Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 184% points.
The company's Economic Capital Ratio, given in the ranking table, is 369%, being 50% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001627014_2018_Black_Knight_Inc.pdf",
"shrinked_graph_json": {
"2016": {
"Liabilities, Current": "71.3",
"Liabilities": "-72.0",
"Stockholders Equity": "95.9",
"ECR before LimitedLiability": "85.5",
"Other Liabilities": "15.3",
"Long-term Debt": "-216",
"Intangible Assets": "202",
"Assets": "138",
"Other Assets": "20.8",
"Assets, Current": "-41.1",
"Assets, Noncurrent": "5.66",
"Expenses": "37.7",
"Revenues": "-9.41",
"Net Income": "22.1",
"Selling and Marketing Exp.": "13.4",
"Research and Development Exp.": "9.10",
"General and Administrative Exp.": "13.9",
"Other Revenues": "-9.41",
"Other Net Income": "-5.53",
"Comprehensive Net Income": "22.1",
"Economic Capital Ratio": "58.6"
},
"2017": {
"Other Liabilities": "13.8",
"Liabilities": "-85.6",
"Stockholders Equity": "84.1",
"ECR before LimitedLiability": "112",
"Liabilities, Current": "49.9",
"Long-term Debt": "-184",
"Intangible Assets": "192",
"Assets": "147",
"Assets, Noncurrent": "11.0",
"Other Assets": "20.4",
"Assets, Current": "-43.3",
"Research and Development Exp.": "8.87",
"Expenses": "42.3",
"Revenues": "-8.66",
"Net Income": "27.4",
"Other Expenses": "7.72",
"General and Administrative Exp.": "12.5",
"Selling and Marketing Exp.": "12.1",
"Other Revenues": "-8.66",
"Comprehensive Net Income": "27.4",
"Economic Capital Ratio": "49.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001627014_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "339,200",
"Assets, Noncurrent": "196,500",
"General and Administrative Exp.": "0",
"Intangible Assets": "2,603,300",
"Liabilities, Current": "235,000",
"Long-term Debt": "1,510,300",
"Other Assets": "450,000",
"Other Compr. Net Income": "0",
"Other Expenses": "819,000",
"Other Liabilities": "77,300",
"Other Net Income": "-74,000",
"Other Revenues": "1,026,000",
"Property, Plant and Equipment, Net": "173,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,822,600",
"Assets": "3,762,000",
"Expenses": "819,000",
"Revenues": "1,026,000",
"Stockholders Equity": "1,939,400",
"Net Income": "133,000",
"Comprehensive Net Income": "133,000",
"BaseVar": "4,193,170",
"ECR before LimitedLiability": "259%",
"Economic Capital Ratio": "386%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "280,700",
"Assets, Noncurrent": "240,100",
"General and Administrative Exp.": "0",
"Intangible Assets": "2,538,400",
"Liabilities, Current": "456,200",
"Long-term Debt": "1,390,200",
"Other Assets": "416,800",
"Other Compr. Net Income": "0",
"Other Expenses": "727,300",
"Other Liabilities": "100,700",
"Other Net Income": "-70,100",
"Other Revenues": "1,051,600",
"Property, Plant and Equipment, Net": "179,900",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,947,100",
"Assets": "3,655,900",
"Expenses": "727,300",
"Revenues": "1,051,600",
"Stockholders Equity": "1,708,800",
"Net Income": "254,200",
"Comprehensive Net Income": "254,200",
"BaseVar": "4,151,270",
"ECR before LimitedLiability": "235%",
"Economic Capital Ratio": "369%"
}
}
},
"top_rated": false,
"trend": -12.0,
"value": 3.6931883336280658,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001627014.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001627014.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001627014.svg"
},
{
"company_id": "0001546853",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001546853.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001546853.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001546853.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001546853_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001546853_main_keyfigs.svg",
"name": "Skkynet Cloud Systems Inc",
"rank": 52,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001546853.svg",
"report_text": "The relative strengths and weaknesses of Skkynet Cloud Systems Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Skkynet Cloud Systems Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 204% points.The greatest weakness of Skkynet Cloud Systems Inc is the variable General and Administrative Exp., reducing the Economic Capital Ratio by 421% points.
The company's Economic Capital Ratio, given in the ranking table, is 350%, being 31% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001546853_2018_Skkynet_Cloud_Systems_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "10.5",
"Liabilities": "-7.44",
"Stockholders Equity": "-310",
"ECR before LimitedLiability": "-209",
"Other Liabilities": "-25.8",
"Property, Plant and Equipment, Net": "-21.9",
"Assets": "-201",
"Other Assets": "-22.5",
"Intangible Assets": "-72.3",
"Assets, Current": "-68.4",
"Assets, Noncurrent": "-11.4",
"Research and Development Exp.": "9.10",
"Expenses": "-25.7",
"Revenues": "32.8",
"Net Income": "3.82",
"Selling and Marketing Exp.": "15.8",
"Other Expenses": "37.3",
"General and Administrative Exp.": "-71.4",
"Other Revenues": "32.8",
"Other Net Income": "-4.57",
"Economic Capital Ratio": "-246"
},
"2013": {
"Long-term Debt": "7.80",
"Liabilities": "7.04",
"Stockholders Equity": "-222",
"ECR before LimitedLiability": "-150",
"Other Liabilities": "-6.76",
"Liabilities, Current": "9.24",
"Assets, Current": "-7.28",
"Assets": "-176",
"Other Assets": "-5.57",
"Intangible Assets": "-94.5",
"Property, Plant and Equipment, Net": "-5.99",
"Assets, Noncurrent": "-5.01",
"Other Expenses": "31.2",
"Expenses": "-7.69",
"Revenues": "15.5",
"Net Income": "-3.65",
"General and Administrative Exp.": "-168",
"Research and Development Exp.": "4.86",
"Selling and Marketing Exp.": "9.40",
"Other Revenues": "15.5",
"Economic Capital Ratio": "-181"
},
"2014": {
"Liabilities, Current": "44.6",
"Liabilities": "67.4",
"Stockholders Equity": "-63.5",
"ECR before LimitedLiability": "-76.7",
"Other Liabilities": "60.5",
"Long-term Debt": "42.2",
"Assets, Current": "60.2",
"Assets": "-132",
"Assets, Noncurrent": "-30.4",
"Intangible Assets": "-110",
"Other Assets": "-20.5",
"Property, Plant and Equipment, Net": "-40.1",
"Selling and Marketing Exp.": "45.0",
"Expenses": "-107",
"Net Income": "-99.4",
"Other Revenues": "19.9",
"Other Expenses": "62.1",
"General and Administrative Exp.": "-231",
"Research and Development Exp.": "24.7",
"Comprehensive Net Income": "-102",
"Economic Capital Ratio": "-109"
},
"2015": {
"Long-term Debt": "13.1",
"Liabilities": "93.6",
"Stockholders Equity": "-130",
"Liabilities, Current": "70.1",
"Other Liabilities": "22.0",
"Assets": "-295",
"Property, Plant and Equipment, Net": "-52.4",
"Assets, Current": "-142",
"Intangible Assets": "-189",
"Assets, Noncurrent": "-41.0",
"Selling and Marketing Exp.": "20.0",
"Expenses": "-269",
"Revenues": "17.8",
"Net Income": "-208",
"Research and Development Exp.": "8.91",
"General and Administrative Exp.": "-559",
"Other Expenses": "46.8",
"Other Revenues": "17.8",
"ECR before LimitedLiability": "-125",
"Comprehensive Net Income": "-209",
"Economic Capital Ratio": "-156"
},
"2016": {
"Liabilities, Current": "63.6",
"Liabilities": "82.7",
"Stockholders Equity": "-207",
"ECR before LimitedLiability": "-160",
"Other Liabilities": "30.1",
"Long-term Debt": "26.8",
"Intangible Assets": "-178",
"Assets": "-314",
"Other Assets": "-24.4",
"Property, Plant and Equipment, Net": "-28.9",
"Assets, Current": "-152",
"Other Expenses": "83.6",
"Expenses": "-228",
"Revenues": "42.6",
"Net Income": "-148",
"Selling and Marketing Exp.": "38.6",
"Research and Development Exp.": "25.9",
"General and Administrative Exp.": "-565",
"Other Revenues": "42.6",
"Comprehensive Net Income": "-148",
"Economic Capital Ratio": "-187"
},
"2017": {
"Other Liabilities": "103",
"Liabilities": "204",
"ECR before LimitedLiability": "93.0",
"Liabilities, Current": "180",
"Long-term Debt": "78.1",
"Intangible Assets": "-114",
"Assets": "-154",
"Property, Plant and Equipment, Net": "-39.1",
"Other Assets": "-25.0",
"Assets, Current": "-20.5",
"Research and Development Exp.": "39.7",
"Expenses": "-147",
"Net Income": "-79.2",
"Other Expenses": "172",
"General and Administrative Exp.": "-421",
"Selling and Marketing Exp.": "54.8",
"Other Revenues": "97.3",
"Revenues": "97.3",
"Comprehensive Net Income": "-79.5",
"Other Net Income": "-17.5",
"Economic Capital Ratio": "30.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001546853_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "224",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "825",
"Intangible Assets": "0",
"Liabilities, Current": "318",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6.7",
"Other Liabilities": "211",
"Other Net Income": "-6.3",
"Other Revenues": "729",
"Property, Plant and Equipment, Net": "4.2",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "529",
"Assets": "228",
"Expenses": "831",
"Revenues": "729",
"Stockholders Equity": "-301",
"Net Income": "-108",
"Comprehensive Net Income": "-108",
"BaseVar": "1,522",
"ECR before LimitedLiability": "-330%",
"Economic Capital Ratio": "103%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "454",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "1,090",
"Intangible Assets": "1.6",
"Liabilities, Current": "290",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-76",
"Other Liabilities": "197",
"Other Net Income": "-12",
"Other Revenues": "784",
"Property, Plant and Equipment, Net": "5.4",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "488",
"Assets": "461",
"Expenses": "1,014",
"Revenues": "784",
"Stockholders Equity": "-26",
"Net Income": "-242",
"Comprehensive Net Income": "-242",
"BaseVar": "1,795",
"ECR before LimitedLiability": "-95%",
"Economic Capital Ratio": "170%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,064",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "2,007",
"Intangible Assets": "2.2",
"Liabilities, Current": "505",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-35",
"Other Liabilities": "0",
"Other Net Income": "-3.4",
"Other Revenues": "917",
"Property, Plant and Equipment, Net": "3.5",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "505",
"Assets": "1,070",
"Expenses": "1,973",
"Revenues": "917",
"Stockholders Equity": "565",
"Net Income": "-1,059",
"Comprehensive Net Income": "-1,059",
"BaseVar": "2,900",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "238%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "650",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "2,574",
"Intangible Assets": "0",
"Liabilities, Current": "195",
"Long-term Debt": "0",
"Other Assets": "9.1",
"Other Compr. Net Income": "0",
"Other Expenses": "24",
"Other Liabilities": "0",
"Other Net Income": "64",
"Other Revenues": "1,222",
"Property, Plant and Equipment, Net": "1.8",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "195",
"Assets": "660",
"Expenses": "2,598",
"Revenues": "1,222",
"Stockholders Equity": "465",
"Net Income": "-1,312",
"Comprehensive Net Income": "-1,312",
"BaseVar": "3,264",
"ECR before LimitedLiability": "-53%",
"Economic Capital Ratio": "175%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "439",
"Assets, Noncurrent": "9.4",
"General and Administrative Exp.": "2,296",
"Intangible Assets": "0",
"Liabilities, Current": "204",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-9.5",
"Other Liabilities": "0",
"Other Net Income": "17",
"Other Revenues": "1,172",
"Property, Plant and Equipment, Net": "1.3",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "204",
"Assets": "450",
"Expenses": "2,287",
"Revenues": "1,172",
"Stockholders Equity": "246",
"Net Income": "-1,097",
"Comprehensive Net Income": "-1,097",
"BaseVar": "2,865",
"ECR before LimitedLiability": "-217%",
"Economic Capital Ratio": "140%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "752",
"Assets, Noncurrent": "6.0",
"General and Administrative Exp.": "2,054",
"Intangible Assets": "0",
"Liabilities, Current": "190",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-0.36",
"Other Liabilities": "0",
"Other Net Income": "-26",
"Other Revenues": "1,336",
"Property, Plant and Equipment, Net": "0.96",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "190",
"Assets": "759",
"Expenses": "2,053",
"Revenues": "1,336",
"Stockholders Equity": "569",
"Net Income": "-743",
"Comprehensive Net Income": "-743",
"BaseVar": "2,968",
"ECR before LimitedLiability": "207%",
"Economic Capital Ratio": "350%"
}
}
},
"top_rated": false,
"trend": 49.0,
"value": 3.5009104300169414,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001546853.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001546853.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001546853.svg"
},
{
"company_id": "0000813672",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000813672.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000813672.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000813672.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000813672_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000813672_main_keyfigs.svg",
"name": "Cadence Design Systems INC",
"rank": 53,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000813672.svg",
"report_text": "The relative strengths and weaknesses of Cadence Design Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cadence Design Systems INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 60% points.The greatest weakness of Cadence Design Systems INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 85% points.
The company's Economic Capital Ratio, given in the ranking table, is 348%, being 29% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000813672_2018_Cadence_Design_Systems_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Liabilities": "-87.9",
"Liabilities": "-140",
"Stockholders Equity": "-198",
"Liabilities, Current": "13.0",
"Long-term Debt": "-82.9",
"Assets": "-88.4",
"Intangible Assets": "-125",
"Property, Plant and Equipment, Net": "14.6",
"Other Assets": "1.19",
"Assets, Noncurrent": "12.7",
"Research and Development Exp.": "12.1",
"Expenses": "-11.1",
"Revenues": "-13.1",
"Net Income": "-25.5",
"General and Administrative Exp.": "-2.26",
"Other Expenses": "-19.9",
"Other Revenues": "-13.1",
"ECR before LimitedLiability": "-225",
"Other Net Income": "-1.72",
"Comprehensive Net Income": "-25.4",
"Economic Capital Ratio": "-223"
},
"2011": {
"Long-term Debt": "-6.89",
"Liabilities": "-82.5",
"Stockholders Equity": "-60.4",
"ECR before LimitedLiability": "-41.3",
"Liabilities, Current": "-74.0",
"Property, Plant and Equipment, Net": "29.6",
"Assets": "4.58",
"Other Assets": "-10.0",
"Intangible Assets": "-29.7",
"Assets, Current": "22.1",
"Research and Development Exp.": "11.4",
"Expenses": "20.8",
"Revenues": "6.78",
"Net Income": "24.9",
"General and Administrative Exp.": "13.2",
"Other Expenses": "1.27",
"Selling and Marketing Exp.": "-5.16",
"Other Revenues": "6.78",
"Other Net Income": "-2.87",
"Comprehensive Net Income": "24.7",
"Economic Capital Ratio": "-80.8"
},
"2012": {
"Long-term Debt": "7.56",
"Liabilities": "-48.1",
"Stockholders Equity": "14.9",
"ECR before LimitedLiability": "45.3",
"Liabilities, Current": "-88.5",
"Other Liabilities": "26.6",
"Property, Plant and Equipment, Net": "12.4",
"Assets": "40.6",
"Other Assets": "-10.0",
"Intangible Assets": "-16.9",
"Assets, Current": "40.8",
"Assets, Noncurrent": "17.4",
"Research and Development Exp.": "8.83",
"Expenses": "31.1",
"Revenues": "14.5",
"Net Income": "43.3",
"Other Expenses": "14.2",
"General and Administrative Exp.": "11.2",
"Other Revenues": "14.5",
"Comprehensive Net Income": "42.6",
"Economic Capital Ratio": "7.60"
},
"2013": {
"Long-term Debt": "12.2",
"Liabilities": "-15.8",
"Stockholders Equity": "25.4",
"ECR before LimitedLiability": "51.4",
"Other Liabilities": "33.9",
"Liabilities, Current": "-67.7",
"Assets, Current": "4.18",
"Assets": "27.1",
"Other Assets": "-9.79",
"Intangible Assets": "14.1",
"Property, Plant and Equipment, Net": "8.90",
"Assets, Noncurrent": "8.90",
"Expenses": "17.1",
"Revenues": "14.8",
"Net Income": "27.7",
"General and Administrative Exp.": "13.2",
"Research and Development Exp.": "10.1",
"Other Revenues": "14.8",
"Other Net Income": "-4.38",
"Comprehensive Net Income": "26.7",
"Economic Capital Ratio": "20.8"
},
"2015": {
"Long-term Debt": "11.9",
"Liabilities": "-42.4",
"Stockholders Equity": "32.8",
"ECR before LimitedLiability": "44.3",
"Liabilities, Current": "-36.3",
"Other Liabilities": "-17.9",
"Other Assets": "-6.18",
"Assets": "56.1",
"Assets, Current": "35.9",
"Intangible Assets": "16.8",
"Assets, Noncurrent": "2.96",
"Selling and Marketing Exp.": "2.97",
"Expenses": "26.8",
"Revenues": "9.70",
"Net Income": "31.6",
"Research and Development Exp.": "10.8",
"General and Administrative Exp.": "13.6",
"Other Revenues": "9.70",
"Other Net Income": "-5.07",
"Comprehensive Net Income": "30.8",
"Economic Capital Ratio": "13.2"
},
"2016": {
"Liabilities, Current": "56.7",
"Liabilities": "-13.0",
"Stockholders Equity": "-28.2",
"ECR before LimitedLiability": "24.9",
"Other Liabilities": "-103",
"Long-term Debt": "23.8",
"Intangible Assets": "22.6",
"Assets": "-13.5",
"Other Assets": "-10.7",
"Property, Plant and Equipment, Net": "12.0",
"Assets, Current": "-50.3",
"Assets, Noncurrent": "27.5",
"Other Expenses": "-15.8",
"Expenses": "17.3",
"Revenues": "32.0",
"Net Income": "45.7",
"Research and Development Exp.": "16.6",
"General and Administrative Exp.": "17.4",
"Other Revenues": "32.0",
"Other Net Income": "-4.33",
"Comprehensive Net Income": "44.9",
"Economic Capital Ratio": "-2.01"
},
"2017": {
"Intangible Assets": "22.9",
"Assets": "5.61",
"Stockholders Equity": "8.96",
"Other Liabilities": "-84.6",
"ECR before LimitedLiability": "90.8",
"Assets, Noncurrent": "16.1",
"Property, Plant and Equipment, Net": "6.40",
"Other Assets": "-9.20",
"Assets, Current": "-25.2",
"Research and Development Exp.": "15.1",
"Expenses": "19.0",
"Revenues": "26.8",
"Net Income": "42.7",
"Other Expenses": "-7.70",
"General and Administrative Exp.": "13.9",
"Other Revenues": "26.8",
"Liabilities, Current": "60.1",
"Long-term Debt": "17.5",
"Comprehensive Net Income": "43.8",
"Other Net Income": "-3.82",
"Economic Capital Ratio": "28.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000813672_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "850,747",
"Assets, Noncurrent": "161,049",
"General and Administrative Exp.": "122,648",
"Intangible Assets": "28,841",
"Liabilities, Current": "397,898",
"Long-term Debt": "376,006",
"Other Assets": "58,448",
"Other Compr. Net Income": "0",
"Other Expenses": "591,980",
"Other Liabilities": "528,310",
"Other Net Income": "-1,042",
"Other Revenues": "852,632",
"Property, Plant and Equipment, Net": "311,502",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "286,833"
},
"output_variables": {
"Liabilities": "1,302,214",
"Assets": "1,410,587",
"Expenses": "1,001,461",
"Revenues": "852,632",
"Stockholders Equity": "108,373",
"Net Income": "-149,871",
"Comprehensive Net Income": "-149,871",
"BaseVar": "2,710,649",
"ECR before LimitedLiability": "13%",
"Economic Capital Ratio": "190%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,063,983",
"Assets, Noncurrent": "58,039",
"General and Administrative Exp.": "92,863",
"Intangible Assets": "365,359",
"Liabilities, Current": "1,015,366",
"Long-term Debt": "128,894",
"Other Assets": "11,371",
"Other Compr. Net Income": "0",
"Other Expenses": "679,019",
"Other Liabilities": "205,879",
"Other Net Income": "18,074",
"Other Revenues": "1,149,835",
"Property, Plant and Equipment, Net": "262,517",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "323,798"
},
"output_variables": {
"Liabilities": "1,350,139",
"Assets": "1,761,269",
"Expenses": "1,095,680",
"Revenues": "1,149,835",
"Stockholders Equity": "411,130",
"Net Income": "72,229",
"Comprehensive Net Income": "72,229",
"BaseVar": "3,208,124",
"ECR before LimitedLiability": "103%",
"Economic Capital Ratio": "271%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,391,235",
"Assets, Noncurrent": "225,566",
"General and Administrative Exp.": "112,076",
"Intangible Assets": "418,204",
"Liabilities, Current": "1,217,270",
"Long-term Debt": "104,033",
"Other Assets": "7,559",
"Other Compr. Net Income": "-7,003",
"Other Expenses": "443,463",
"Other Liabilities": "50,529",
"Other Net Income": "11,341",
"Other Revenues": "1,326,424",
"Property, Plant and Equipment, Net": "244,439",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "342,278"
},
"output_variables": {
"Liabilities": "1,371,832",
"Assets": "2,287,003",
"Expenses": "897,817",
"Revenues": "1,326,424",
"Stockholders Equity": "915,171",
"Net Income": "439,948",
"Comprehensive Net Income": "432,945",
"BaseVar": "3,466,505",
"ECR before LimitedLiability": "216%",
"Economic Capital Ratio": "357%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,221,091",
"Assets, Noncurrent": "196,525",
"General and Administrative Exp.": "121,314",
"Intangible Assets": "768,598",
"Liabilities, Current": "1,148,210",
"Long-term Debt": "71,436",
"Other Assets": "3,672",
"Other Compr. Net Income": "-19,639",
"Other Expenses": "803,972",
"Other Liabilities": "52,850",
"Other Net Income": "7,570",
"Other Revenues": "1,460,116",
"Property, Plant and Equipment, Net": "238,715",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "378,157"
},
"output_variables": {
"Liabilities": "1,272,496",
"Assets": "2,428,601",
"Expenses": "1,303,443",
"Revenues": "1,460,116",
"Stockholders Equity": "1,156,105",
"Net Income": "164,243",
"Comprehensive Net Income": "144,604",
"BaseVar": "3,887,809",
"ECR before LimitedLiability": "238%",
"Economic Capital Ratio": "372%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,851,735",
"Assets, Noncurrent": "209,366",
"General and Administrative Exp.": "113,619",
"Intangible Assets": "914,699",
"Liabilities, Current": "1,393,091",
"Long-term Debt": "79,489",
"Other Assets": "3,644",
"Other Compr. Net Income": "-11,964",
"Other Expenses": "917,206",
"Other Liabilities": "403,402",
"Other Net Income": "8,479",
"Other Revenues": "1,580,932",
"Property, Plant and Equipment, Net": "230,112",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "399,688"
},
"output_variables": {
"Liabilities": "1,875,982",
"Assets": "3,209,556",
"Expenses": "1,430,513",
"Revenues": "1,580,932",
"Stockholders Equity": "1,333,574",
"Net Income": "158,898",
"Comprehensive Net Income": "146,934",
"BaseVar": "4,756,047",
"ECR before LimitedLiability": "199%",
"Economic Capital Ratio": "344%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "702,034",
"Assets, Noncurrent": "311,740",
"General and Administrative Exp.": "125,106",
"Intangible Assets": "831,578",
"Liabilities, Current": "585,562",
"Long-term Debt": "59,314",
"Other Assets": "12,949",
"Other Compr. Net Income": "-12,735",
"Other Expenses": "1,108,619",
"Other Liabilities": "710,262",
"Other Net Income": "15,922",
"Other Revenues": "1,816,083",
"Property, Plant and Equipment, Net": "238,607",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "395,194"
},
"output_variables": {
"Liabilities": "1,355,138",
"Assets": "2,096,908",
"Expenses": "1,628,919",
"Revenues": "1,816,083",
"Stockholders Equity": "741,770",
"Net Income": "203,086",
"Comprehensive Net Income": "190,351",
"BaseVar": "4,261,794",
"ECR before LimitedLiability": "172%",
"Economic Capital Ratio": "325%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "979,988",
"Assets, Noncurrent": "230,301",
"General and Administrative Exp.": "134,181",
"Intangible Assets": "944,844",
"Liabilities, Current": "642,398",
"Long-term Debt": "81,232",
"Other Assets": "12,239",
"Other Compr. Net Income": "21,530",
"Other Expenses": "1,202,344",
"Other Liabilities": "705,882",
"Other Net Income": "16,755",
"Other Revenues": "1,943,032",
"Property, Plant and Equipment, Net": "251,342",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "419,161"
},
"output_variables": {
"Liabilities": "1,429,512",
"Assets": "2,418,714",
"Expenses": "1,755,686",
"Revenues": "1,943,032",
"Stockholders Equity": "989,202",
"Net Income": "204,101",
"Comprehensive Net Income": "225,631",
"BaseVar": "4,652,125",
"ECR before LimitedLiability": "204%",
"Economic Capital Ratio": "348%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 3.479176174391025,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000813672.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000813672.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000813672.svg"
},
{
"company_id": "0001534154",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001534154.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001534154.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001534154.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001534154_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001534154_main_keyfigs.svg",
"name": "Authid Inc",
"rank": 54,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001534154.svg",
"report_text": "The relative strengths and weaknesses of Authid Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Authid Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 175% points.The greatest weakness of Authid Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 136% points.
The company's Economic Capital Ratio, given in the ranking table, is 347%, being 28% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001534154_2018_Authid_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "6.12",
"Liabilities": "8.08",
"Stockholders Equity": "-3.90",
"ECR before LimitedLiability": "-154",
"Other Liabilities": "11.1",
"Liabilities, Current": "-7.51",
"Assets, Current": "-69.6",
"Assets": "-10.1",
"Other Assets": "-5.63",
"Intangible Assets": "87.6",
"Assets, Noncurrent": "-4.95",
"Other Expenses": "13.7",
"Expenses": "-65.7",
"Revenues": "-15.1",
"Net Income": "-171",
"General and Administrative Exp.": "-145",
"Selling and Marketing Exp.": "7.45",
"Other Revenues": "-15.1",
"Other Net Income": "-2.01",
"Comprehensive Net Income": "-170",
"Economic Capital Ratio": "-185"
},
"2014": {
"Liabilities": "65.5",
"Stockholders Equity": "99.9",
"ECR before LimitedLiability": "-38.9",
"Other Liabilities": "48.3",
"Long-term Debt": "25.6",
"Assets, Current": "-80.0",
"Assets": "70.9",
"Assets, Noncurrent": "85.1",
"Intangible Assets": "105",
"Property, Plant and Equipment, Net": "-13.6",
"Selling and Marketing Exp.": "25.1",
"Expenses": "-70.5",
"Revenues": "-69.3",
"Net Income": "-150",
"Other Expenses": "26.4",
"General and Administrative Exp.": "-123",
"Research and Development Exp.": "13.6",
"Other Revenues": "-69.3",
"Other Net Income": "-21.0",
"Comprehensive Net Income": "-151",
"Economic Capital Ratio": "-71.3"
},
"2016": {
"Liabilities, Current": "-14.1",
"Liabilities": "-70.1",
"Stockholders Equity": "-139",
"ECR before LimitedLiability": "-196",
"Other Liabilities": "-62.1",
"Long-term Debt": "5.21",
"Intangible Assets": "48.2",
"Assets": "-43.1",
"Property, Plant and Equipment, Net": "-9.46",
"Assets, Current": "-58.7",
"Assets, Noncurrent": "-4.17",
"Other Revenues": "-27.6",
"Revenues": "-27.6",
"Net Income": "-15.0",
"Other Expenses": "15.5",
"Comprehensive Net Income": "-14.3",
"General and Administrative Exp.": "-28.1",
"Other Net Income": "12.8",
"Selling and Marketing Exp.": "8.20",
"Research and Development Exp.": "4.70",
"Economic Capital Ratio": "-222"
},
"2017": {
"Other Liabilities": "-40.1",
"Liabilities": "92.9",
"Stockholders Equity": "175",
"ECR before LimitedLiability": "89.9",
"Liabilities, Current": "102",
"Long-term Debt": "28.3",
"Intangible Assets": "169",
"Assets": "138",
"Assets, Noncurrent": "16.4",
"Property, Plant and Equipment, Net": "-12.1",
"Assets, Current": "-16.9",
"Expenses": "-35.8",
"Revenues": "-68.1",
"Net Income": "-136",
"Other Expenses": "42.8",
"General and Administrative Exp.": "-102",
"Selling and Marketing Exp.": "18.8",
"Other Revenues": "-68.1",
"Comprehensive Net Income": "-136",
"Other Net Income": "-34.1",
"Economic Capital Ratio": "27.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001534154_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "117",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "883",
"Intangible Assets": "393",
"Liabilities, Current": "291",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "45",
"Other Liabilities": "0",
"Other Net Income": "-4.8",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "38",
"Research and Development Exp.": "44",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "291",
"Assets": "549",
"Expenses": "971",
"Revenues": "0",
"Stockholders Equity": "257",
"Net Income": "-976",
"Comprehensive Net Income": "-976",
"BaseVar": "1,133",
"ECR before LimitedLiability": "-117%",
"Economic Capital Ratio": "166%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "159",
"Assets, Noncurrent": "174",
"General and Administrative Exp.": "718",
"Intangible Assets": "422",
"Liabilities, Current": "259",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "114",
"Other Liabilities": "0",
"Other Net Income": "-72",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "22",
"Research and Development Exp.": "1.5",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "259",
"Assets": "777",
"Expenses": "833",
"Revenues": "0",
"Stockholders Equity": "518",
"Net Income": "-905",
"Comprehensive Net Income": "-905",
"BaseVar": "1,178",
"ECR before LimitedLiability": "108%",
"Economic Capital Ratio": "276%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,190",
"Assets, Noncurrent": "358",
"General and Administrative Exp.": "14,243",
"Intangible Assets": "10,210",
"Liabilities, Current": "10,835",
"Long-term Debt": "0",
"Other Assets": "674",
"Other Compr. Net Income": "257",
"Other Expenses": "917",
"Other Liabilities": "14,965",
"Other Net Income": "5,649",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "116",
"Research and Development Exp.": "340",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "25,800",
"Assets": "12,548",
"Expenses": "15,500",
"Revenues": "0",
"Stockholders Equity": "-13,252",
"Net Income": "-9,851",
"Comprehensive Net Income": "-9,594",
"BaseVar": "34,801",
"ECR before LimitedLiability": "-324%",
"Economic Capital Ratio": "105%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "5,343",
"Assets, Noncurrent": "1,244",
"General and Administrative Exp.": "13,026",
"Intangible Assets": "9,614",
"Liabilities, Current": "1,597",
"Long-term Debt": "0",
"Other Assets": "619",
"Other Compr. Net Income": "-54",
"Other Expenses": "1,093",
"Other Liabilities": "2,491",
"Other Net Income": "-3,140",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "210",
"Research and Development Exp.": "222",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "4,088",
"Assets": "17,029",
"Expenses": "14,342",
"Revenues": "0",
"Stockholders Equity": "12,941",
"Net Income": "-17,482",
"Comprehensive Net Income": "-17,535",
"BaseVar": "23,360",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "347%"
}
}
},
"top_rated": false,
"trend": 51.0,
"value": 3.469908721040831,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001534154.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001534154.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001534154.svg"
},
{
"company_id": "0001341439",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001341439.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001341439.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001341439.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001341439_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001341439_main_keyfigs.svg",
"name": "Oracle CORP",
"rank": 55,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001341439.svg",
"report_text": "The relative strengths and weaknesses of Oracle CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Oracle CORP compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 164% points.The greatest weakness of Oracle CORP is the variable Long-term Debt, reducing the Economic Capital Ratio by 190% points.
The company's Economic Capital Ratio, given in the ranking table, is 342%, being 22% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001341439_2018_Oracle_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities, Current": "31.6",
"Liabilities": "-42.5",
"Stockholders Equity": "3.26",
"ECR before LimitedLiability": "-8.37",
"Other Liabilities": "-72.4",
"Long-term Debt": "-7.92",
"Assets, Noncurrent": "198",
"Assets": "20.6",
"Property, Plant and Equipment, Net": "-1.10",
"Intangible Assets": "8.76",
"Assets, Current": "-4.68",
"Other Assets": "-69.2",
"General and Administrative Exp.": "4.21",
"Expenses": "16.7",
"Net Income": "14.7",
"Other Net Income": "-1.33",
"Research and Development Exp.": "7.41",
"Selling and Marketing Exp.": "6.86",
"Other Expenses": "-1.85",
"Comprehensive Net Income": "14.6",
"Economic Capital Ratio": "-6.72"
},
"2010": {
"Other Liabilities": "-43.3",
"Liabilities": "-49.6",
"ECR before LimitedLiability": "-24.7",
"Liabilities, Current": "5.51",
"Long-term Debt": "-11.2",
"Assets, Current": "5.75",
"Assets": "23.9",
"Intangible Assets": "29.8",
"Property, Plant and Equipment, Net": "-1.32",
"Other Assets": "-82.5",
"Assets, Noncurrent": "186",
"Expenses": "12.8",
"Net Income": "6.77",
"General and Administrative Exp.": "4.45",
"Selling and Marketing Exp.": "6.96",
"Other Expenses": "1.09",
"Other Revenues": "-4.88",
"Revenues": "-4.88",
"Other Net Income": "-1.10",
"Comprehensive Net Income": "6.84",
"Economic Capital Ratio": "-23.4"
},
"2011": {
"Long-term Debt": "-8.29",
"Liabilities": "-17.3",
"Stockholders Equity": "79.5",
"ECR before LimitedLiability": "98.3",
"Other Liabilities": "-58.8",
"Liabilities, Current": "42.9",
"Assets": "66.0",
"Assets, Noncurrent": "134",
"Other Assets": "-69.7",
"Intangible Assets": "36.1",
"Assets, Current": "29.7",
"Expenses": "26.9",
"Revenues": "4.81",
"Net Income": "29.0",
"General and Administrative Exp.": "12.8",
"Other Expenses": "11.5",
"Selling and Marketing Exp.": "2.49",
"Other Revenues": "4.81",
"Other Net Income": "-2.75",
"Comprehensive Net Income": "28.9",
"Economic Capital Ratio": "58.8"
},
"2012": {
"Long-term Debt": "-5.89",
"Liabilities": "-6.51",
"Stockholders Equity": "87.9",
"ECR before LimitedLiability": "108",
"Liabilities, Current": "42.5",
"Other Liabilities": "-49.1",
"Assets": "64.2",
"Other Assets": "-72.1",
"Intangible Assets": "42.5",
"Assets, Current": "25.3",
"Assets, Noncurrent": "143",
"Expenses": "27.2",
"Revenues": "9.10",
"Net Income": "33.1",
"Selling and Marketing Exp.": "1.94",
"Other Expenses": "10.9",
"General and Administrative Exp.": "14.0",
"Other Revenues": "9.10",
"Other Net Income": "-3.24",
"Comprehensive Net Income": "32.9",
"Economic Capital Ratio": "70.7"
},
"2013": {
"Long-term Debt": "-8.50",
"Liabilities": "-26.8",
"Stockholders Equity": "78.4",
"ECR before LimitedLiability": "95.0",
"Other Liabilities": "-75.4",
"Liabilities, Current": "46.9",
"Assets, Current": "25.2",
"Assets": "70.0",
"Other Assets": "-71.3",
"Intangible Assets": "47.8",
"Assets, Noncurrent": "139",
"Other Expenses": "10.6",
"Expenses": "28.9",
"Revenues": "8.01",
"Net Income": "33.0",
"General and Administrative Exp.": "14.4",
"Selling and Marketing Exp.": "3.34",
"Other Revenues": "8.01",
"Other Net Income": "-3.92",
"Comprehensive Net Income": "33.2",
"Economic Capital Ratio": "64.3"
},
"2014": {
"Liabilities, Current": "45.7",
"Liabilities": "-41.4",
"Stockholders Equity": "69.6",
"ECR before LimitedLiability": "87.0",
"Other Liabilities": "-87.5",
"Long-term Debt": "-10.3",
"Assets, Current": "28.5",
"Assets": "75.6",
"Assets, Noncurrent": "131",
"Intangible Assets": "50.3",
"Other Assets": "-69.3",
"Property, Plant and Equipment, Net": "-4.02",
"Selling and Marketing Exp.": "3.97",
"Expenses": "31.8",
"Revenues": "9.83",
"Net Income": "38.6",
"Other Expenses": "12.3",
"General and Administrative Exp.": "14.3",
"Other Revenues": "9.83",
"Comprehensive Net Income": "37.3",
"Economic Capital Ratio": "54.6"
},
"2015": {
"Long-term Debt": "-6.62",
"Liabilities": "-71.7",
"Stockholders Equity": "61.6",
"ECR before LimitedLiability": "61.3",
"Liabilities, Current": "60.4",
"Other Liabilities": "-147",
"Other Assets": "-71.4",
"Assets": "107",
"Property, Plant and Equipment, Net": "-3.84",
"Assets, Current": "53.5",
"Intangible Assets": "49.0",
"Assets, Noncurrent": "133",
"Selling and Marketing Exp.": "6.75",
"Expenses": "36.6",
"Other Net Income": "-4.29",
"Net Income": "32.1",
"Research and Development Exp.": "2.27",
"General and Administrative Exp.": "13.6",
"Other Expenses": "13.2",
"Comprehensive Net Income": "31.9",
"Economic Capital Ratio": "30.2"
},
"2016": {
"Liabilities, Current": "40.7",
"Liabilities": "-94.7",
"Stockholders Equity": "54.6",
"ECR before LimitedLiability": "52.9",
"Other Liabilities": "24.8",
"Long-term Debt": "-195",
"Intangible Assets": "44.1",
"Assets": "124",
"Other Assets": "-72.5",
"Assets, Current": "64.2",
"Assets, Noncurrent": "140",
"Other Expenses": "15.9",
"Expenses": "38.7",
"Revenues": "-5.84",
"Net Income": "29.4",
"Selling and Marketing Exp.": "5.22",
"Research and Development Exp.": "3.04",
"General and Administrative Exp.": "13.6",
"Other Revenues": "-5.84",
"Comprehensive Net Income": "29.5",
"Economic Capital Ratio": "26.0"
},
"2017": {
"Other Liabilities": "24.9",
"Liabilities": "-108",
"Stockholders Equity": "58.7",
"ECR before LimitedLiability": "84.8",
"Liabilities, Current": "29.4",
"Long-term Debt": "-190",
"Intangible Assets": "55.4",
"Assets": "152",
"Assets, Noncurrent": "164",
"Other Assets": "-77.9",
"Assets, Current": "69.7",
"Research and Development Exp.": "3.12",
"Expenses": "42.2",
"Revenues": "-10.8",
"Net Income": "28.0",
"Other Expenses": "21.8",
"General and Administrative Exp.": "11.7",
"Selling and Marketing Exp.": "4.41",
"Other Revenues": "-10.8",
"Comprehensive Net Income": "28.0",
"Economic Capital Ratio": "22.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001341439_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "18,581,000",
"Assets, Noncurrent": "28,835,000",
"General and Administrative Exp.": "785,000",
"Intangible Assets": "18,842,000",
"Liabilities, Current": "9,149,000",
"Long-term Debt": "3,105,000",
"Other Assets": "-20,764,000",
"Other Compr. Net Income": "0",
"Other Expenses": "11,749,000",
"Other Liabilities": "9,717,000",
"Other Net Income": "-487,000",
"Other Revenues": "23,252,000",
"Property, Plant and Equipment, Net": "1,922,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "4,638,000"
},
"output_variables": {
"Liabilities": "21,971,000",
"Assets": "47,416,000",
"Expenses": "17,172,000",
"Revenues": "23,252,000",
"Stockholders Equity": "25,445,000",
"Net Income": "5,593,000",
"Comprehensive Net Income": "5,593,000",
"BaseVar": "64,558,530",
"ECR before LimitedLiability": "290%",
"Economic Capital Ratio": "406%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "27,004,000",
"Assets, Noncurrent": "34,574,000",
"General and Administrative Exp.": "911,000",
"Intangible Assets": "29,746,000",
"Liabilities, Current": "14,691,000",
"Long-term Debt": "3,754,000",
"Other Assets": "-32,509,000",
"Other Compr. Net Income": "0",
"Other Expenses": "11,375,000",
"Other Liabilities": "11,934,000",
"Other Net Income": "-65,000",
"Other Revenues": "26,820,000",
"Property, Plant and Equipment, Net": "2,763,000",
"Research and Development Exp.": "3,254,000",
"Selling and Marketing Exp.": "5,080,000"
},
"output_variables": {
"Liabilities": "30,379,000",
"Assets": "61,578,000",
"Expenses": "20,620,000",
"Revenues": "26,820,000",
"Stockholders Equity": "31,199,000",
"Net Income": "6,135,000",
"Comprehensive Net Income": "6,135,000",
"BaseVar": "80,657,150",
"ECR before LimitedLiability": "266%",
"Economic Capital Ratio": "390%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "39,174,000",
"Assets, Noncurrent": "34,361,000",
"General and Administrative Exp.": "970,000",
"Intangible Assets": "29,413,000",
"Liabilities, Current": "14,192,000",
"Long-term Debt": "4,326,000",
"Other Assets": "-32,270,000",
"Other Compr. Net Income": "0",
"Other Expenses": "15,193,000",
"Other Liabilities": "14,772,000",
"Other Net Income": "186,000",
"Other Revenues": "35,622,000",
"Property, Plant and Equipment, Net": "2,857,000",
"Research and Development Exp.": "4,519,000",
"Selling and Marketing Exp.": "6,579,000"
},
"output_variables": {
"Liabilities": "33,290,000",
"Assets": "73,535,000",
"Expenses": "27,261,000",
"Revenues": "35,622,000",
"Stockholders Equity": "40,245,000",
"Net Income": "8,547,000",
"Comprehensive Net Income": "8,547,000",
"BaseVar": "99,452,870",
"ECR before LimitedLiability": "297%",
"Economic Capital Ratio": "411%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "40,023,000",
"Assets, Noncurrent": "38,304,000",
"General and Administrative Exp.": "1,126,000",
"Intangible Assets": "33,018,000",
"Liabilities, Current": "15,388,000",
"Long-term Debt": "5,328,000",
"Other Assets": "-36,039,000",
"Other Compr. Net Income": "0",
"Other Expenses": "14,386,000",
"Other Liabilities": "13,524,000",
"Other Net Income": "22,000",
"Other Revenues": "37,121,000",
"Property, Plant and Equipment, Net": "3,021,000",
"Research and Development Exp.": "4,523,000",
"Selling and Marketing Exp.": "7,127,000"
},
"output_variables": {
"Liabilities": "34,240,000",
"Assets": "78,327,000",
"Expenses": "27,162,000",
"Revenues": "37,121,000",
"Stockholders Equity": "44,087,000",
"Net Income": "9,981,000",
"Comprehensive Net Income": "9,981,000",
"BaseVar": "103,226,150",
"ECR before LimitedLiability": "310%",
"Economic Capital Ratio": "420%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "41,692,000",
"Assets, Noncurrent": "40,120,000",
"General and Administrative Exp.": "1,072,000",
"Intangible Assets": "33,983,000",
"Liabilities, Current": "12,872,000",
"Long-term Debt": "5,301,000",
"Other Assets": "-37,036,000",
"Other Compr. Net Income": "0",
"Other Expenses": "13,282,000",
"Other Liabilities": "18,494,000",
"Other Net Income": "11,000",
"Other Revenues": "37,180,000",
"Property, Plant and Equipment, Net": "3,053,000",
"Research and Development Exp.": "4,850,000",
"Selling and Marketing Exp.": "7,062,000"
},
"output_variables": {
"Liabilities": "36,667,000",
"Assets": "81,812,000",
"Expenses": "26,266,000",
"Revenues": "37,180,000",
"Stockholders Equity": "45,145,000",
"Net Income": "10,925,000",
"Comprehensive Net Income": "10,925,000",
"BaseVar": "105,563,110",
"ECR before LimitedLiability": "304%",
"Economic Capital Ratio": "415%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "48,128,000",
"Assets, Noncurrent": "42,138,000",
"General and Administrative Exp.": "1,038,000",
"Intangible Assets": "35,789,000",
"Liabilities, Current": "14,389,000",
"Long-term Debt": "5,841,000",
"Other Assets": "-38,850,000",
"Other Compr. Net Income": "0",
"Other Expenses": "13,423,000",
"Other Liabilities": "22,589,000",
"Other Net Income": "-141,000",
"Other Revenues": "38,275,000",
"Property, Plant and Equipment, Net": "3,061,000",
"Research and Development Exp.": "5,151,000",
"Selling and Marketing Exp.": "7,567,000"
},
"output_variables": {
"Liabilities": "42,819,000",
"Assets": "90,266,000",
"Expenses": "27,179,000",
"Revenues": "38,275,000",
"Stockholders Equity": "47,447,000",
"Net Income": "10,955,000",
"Comprehensive Net Income": "10,955,000",
"BaseVar": "114,426,850",
"ECR before LimitedLiability": "283%",
"Economic Capital Ratio": "402%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "62,520,000",
"Assets, Noncurrent": "48,383,000",
"General and Administrative Exp.": "1,077,000",
"Intangible Assets": "40,493,000",
"Liabilities, Current": "15,206,000",
"Long-term Debt": "6,640,000",
"Other Assets": "-44,179,000",
"Other Compr. Net Income": "0",
"Other Expenses": "14,138,000",
"Other Liabilities": "39,959,000",
"Other Net Income": "106,000",
"Other Revenues": "38,226,000",
"Property, Plant and Equipment, Net": "3,686,000",
"Research and Development Exp.": "5,524,000",
"Selling and Marketing Exp.": "7,655,000"
},
"output_variables": {
"Liabilities": "61,805,000",
"Assets": "110,903,000",
"Expenses": "28,394,000",
"Revenues": "38,226,000",
"Stockholders Equity": "49,098,000",
"Net Income": "9,938,000",
"Comprehensive Net Income": "9,938,000",
"BaseVar": "135,063,980",
"ECR before LimitedLiability": "223%",
"Economic Capital Ratio": "361%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "64,313,000",
"Assets, Noncurrent": "47,867,000",
"General and Administrative Exp.": "1,155,000",
"Intangible Assets": "39,533,000",
"Liabilities, Current": "17,208,000",
"Long-term Debt": "47,182,000",
"Other Assets": "-43,533,000",
"Other Compr. Net Income": "0",
"Other Expenses": "13,625,000",
"Other Liabilities": "0",
"Other Net Income": "305,000",
"Other Revenues": "37,047,000",
"Property, Plant and Equipment, Net": "4,000,000",
"Research and Development Exp.": "5,787,000",
"Selling and Marketing Exp.": "7,884,000"
},
"output_variables": {
"Liabilities": "64,390,000",
"Assets": "112,180,000",
"Expenses": "28,451,000",
"Revenues": "37,047,000",
"Stockholders Equity": "47,790,000",
"Net Income": "8,901,000",
"Comprehensive Net Income": "8,901,000",
"BaseVar": "136,321,190",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "353%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "74,515,000",
"Assets, Noncurrent": "60,476,000",
"General and Administrative Exp.": "1,176,000",
"Intangible Assets": "50,724,000",
"Liabilities, Current": "24,178,000",
"Long-term Debt": "56,567,000",
"Other Assets": "-56,039,000",
"Other Compr. Net Income": "0",
"Other Expenses": "13,466,000",
"Other Liabilities": "0",
"Other Net Income": "605,000",
"Other Revenues": "37,728,000",
"Property, Plant and Equipment, Net": "5,315,000",
"Research and Development Exp.": "6,159,000",
"Selling and Marketing Exp.": "8,197,000"
},
"output_variables": {
"Liabilities": "80,745,000",
"Assets": "134,991,000",
"Expenses": "28,998,000",
"Revenues": "37,728,000",
"Stockholders Equity": "54,246,000",
"Net Income": "9,335,000",
"Comprehensive Net Income": "9,335,000",
"BaseVar": "157,019,630",
"ECR before LimitedLiability": "195%",
"Economic Capital Ratio": "342%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 3.4186210961192343,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001341439.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001341439.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001341439.svg"
},
{
"company_id": "0001361113",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001361113.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001361113.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001361113.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001361113_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001361113_main_keyfigs.svg",
"name": "Varonis Systems INC",
"rank": 56,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001361113.svg",
"report_text": "The relative strengths and weaknesses of Varonis Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Varonis Systems INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 121% points.The greatest weakness of Varonis Systems INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 65% points.
The company's Economic Capital Ratio, given in the ranking table, is 340%, being 21% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001361113_2018_Varonis_Systems_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities, Current": "11.2",
"Liabilities": "61.3",
"Stockholders Equity": "59.7",
"ECR before LimitedLiability": "91.1",
"Other Liabilities": "36.1",
"Long-term Debt": "16.0",
"Assets, Current": "136",
"Assets": "7.01",
"Intangible Assets": "-44.2",
"Other Assets": "-11.9",
"Property, Plant and Equipment, Net": "-9.77",
"Other Revenues": "23.5",
"Revenues": "23.5",
"Net Income": "14.7",
"Selling and Marketing Exp.": "-39.0",
"Comprehensive Net Income": "12.8",
"General and Administrative Exp.": "12.3",
"Other Expenses": "37.2",
"Other Net Income": "-5.93",
"Research and Development Exp.": "-12.6",
"Economic Capital Ratio": "58.7"
},
"2015": {
"Long-term Debt": "16.1",
"Liabilities": "63.1",
"Stockholders Equity": "29.2",
"ECR before LimitedLiability": "59.7",
"Liabilities, Current": "13.3",
"Other Liabilities": "35.0",
"Other Assets": "-19.0",
"Assets": "-14.4",
"Property, Plant and Equipment, Net": "-7.25",
"Assets, Current": "125",
"Intangible Assets": "-54.9",
"Other Revenues": "29.7",
"Revenues": "29.7",
"Net Income": "16.0",
"Selling and Marketing Exp.": "-43.1",
"Comprehensive Net Income": "15.7",
"Other Expenses": "40.8",
"Research and Development Exp.": "-11.2",
"General and Administrative Exp.": "11.7",
"Other Net Income": "-8.66",
"Economic Capital Ratio": "28.5"
},
"2016": {
"Liabilities, Current": "-14.3",
"Liabilities": "45.2",
"Assets": "-27.8",
"Stockholders Equity": "-5.59",
"ECR before LimitedLiability": "41.7",
"Other Liabilities": "33.0",
"Long-term Debt": "26.4",
"Intangible Assets": "-63.8",
"Other Assets": "-24.4",
"Assets, Current": "113",
"Other Expenses": "47.7",
"Expenses": "-4.15",
"Revenues": "32.7",
"Net Income": "21.4",
"Selling and Marketing Exp.": "-51.3",
"Research and Development Exp.": "-9.07",
"General and Administrative Exp.": "12.9",
"Other Revenues": "32.7",
"Other Net Income": "-6.48",
"Comprehensive Net Income": "21.4",
"Economic Capital Ratio": "14.7"
},
"2017": {
"Other Liabilities": "35.7",
"Liabilities": "49.3",
"ECR before LimitedLiability": "83.1",
"Liabilities, Current": "-10.9",
"Long-term Debt": "24.7",
"Intangible Assets": "-65.4",
"Assets": "-26.7",
"Assets, Noncurrent": "5.42",
"Property, Plant and Equipment, Net": "-8.73",
"Other Assets": "-23.3",
"Assets, Current": "121",
"Other Revenues": "34.0",
"Revenues": "34.0",
"Net Income": "28.6",
"Comprehensive Net Income": "28.8",
"General and Administrative Exp.": "9.47",
"Other Net Income": "-4.23",
"Selling and Marketing Exp.": "-52.0",
"Research and Development Exp.": "-9.52",
"Other Expenses": "56.7",
"Economic Capital Ratio": "20.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001361113_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "152,526",
"Assets, Noncurrent": "4,321",
"General and Administrative Exp.": "11,872",
"Intangible Assets": "0",
"Liabilities, Current": "53,210",
"Long-term Debt": "3,698",
"Other Assets": "-3,989",
"Other Compr. Net Income": "-326",
"Other Expenses": "10,287",
"Other Liabilities": "4,913",
"Other Net Income": "-1,714",
"Other Revenues": "101,348",
"Property, Plant and Equipment, Net": "3,989",
"Research and Development Exp.": "28,086",
"Selling and Marketing Exp.": "68,787"
},
"output_variables": {
"Liabilities": "61,821",
"Assets": "156,847",
"Expenses": "119,032",
"Revenues": "101,348",
"Stockholders Equity": "95,026",
"Net Income": "-19,398",
"Comprehensive Net Income": "-19,724",
"BaseVar": "271,701",
"ECR before LimitedLiability": "289%",
"Economic Capital Ratio": "406%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "156,402",
"Assets, Noncurrent": "8,742",
"General and Administrative Exp.": "16,106",
"Intangible Assets": "0",
"Liabilities, Current": "71,316",
"Long-term Debt": "5,617",
"Other Assets": "-8,265",
"Other Compr. Net Income": "-5.0",
"Other Expenses": "12,705",
"Other Liabilities": "4,624",
"Other Net Income": "-1,523",
"Other Revenues": "127,210",
"Property, Plant and Equipment, Net": "8,265",
"Research and Development Exp.": "31,792",
"Selling and Marketing Exp.": "86,367"
},
"output_variables": {
"Liabilities": "81,557",
"Assets": "165,144",
"Expenses": "146,970",
"Revenues": "127,210",
"Stockholders Equity": "83,587",
"Net Income": "-21,283",
"Comprehensive Net Income": "-21,288",
"BaseVar": "324,617",
"ECR before LimitedLiability": "221%",
"Economic Capital Ratio": "360%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "171,319",
"Assets, Noncurrent": "10,519",
"General and Administrative Exp.": "19,822",
"Intangible Assets": "0",
"Liabilities, Current": "88,245",
"Long-term Debt": "5,628",
"Other Assets": "-9,910",
"Other Compr. Net Income": "-148",
"Other Expenses": "16,974",
"Other Liabilities": "5,226",
"Other Net Income": "-885",
"Other Revenues": "164,456",
"Property, Plant and Equipment, Net": "9,910",
"Research and Development Exp.": "36,660",
"Selling and Marketing Exp.": "107,825"
},
"output_variables": {
"Liabilities": "99,099",
"Assets": "181,838",
"Expenses": "181,281",
"Revenues": "164,456",
"Stockholders Equity": "82,739",
"Net Income": "-17,710",
"Comprehensive Net Income": "-17,858",
"BaseVar": "393,611",
"ECR before LimitedLiability": "195%",
"Economic Capital Ratio": "342%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "219,283",
"Assets, Noncurrent": "12,869",
"General and Administrative Exp.": "26,823",
"Intangible Assets": "0",
"Liabilities, Current": "116,979",
"Long-term Debt": "6,561",
"Other Assets": "-11,896",
"Other Compr. Net Income": "615",
"Other Expenses": "23,332",
"Other Liabilities": "7,034",
"Other Net Income": "2,362",
"Other Revenues": "217,364",
"Property, Plant and Equipment, Net": "11,896",
"Research and Development Exp.": "47,369",
"Selling and Marketing Exp.": "135,896"
},
"output_variables": {
"Liabilities": "130,574",
"Assets": "232,152",
"Expenses": "233,420",
"Revenues": "217,364",
"Stockholders Equity": "101,578",
"Net Income": "-13,694",
"Comprehensive Net Income": "-13,079",
"BaseVar": "512,609",
"ECR before LimitedLiability": "193%",
"Economic Capital Ratio": "340%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 3.401488935415214,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001361113.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001361113.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001361113.svg"
},
{
"company_id": "0000935036",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000935036.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000935036.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000935036.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000935036_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000935036_main_keyfigs.svg",
"name": "ACI Worldwide INC",
"rank": 57,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000935036.svg",
"report_text": "The relative strengths and weaknesses of ACI Worldwide INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ACI Worldwide INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 119% points.The greatest weakness of ACI Worldwide INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 153% points.
The company's Economic Capital Ratio, given in the ranking table, is 338%, being 19% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000935036_2018_ACI_Worldwide_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Liabilities": "20.8",
"Liabilities": "-21.3",
"Stockholders Equity": "-79.9",
"ECR before LimitedLiability": "-66.7",
"Liabilities, Current": "-47.9",
"Long-term Debt": "3.98",
"Assets, Current": "-14.5",
"Assets": "-41.4",
"Intangible Assets": "-22.3",
"Property, Plant and Equipment, Net": "-8.71",
"Other Assets": "13.1",
"Assets, Noncurrent": "-11.9",
"Research and Development Exp.": "-6.35",
"Expenses": "-7.46",
"Revenues": "7.39",
"Net Income": "-2.53",
"General and Administrative Exp.": "-6.55",
"Selling and Marketing Exp.": "8.70",
"Other Expenses": "-3.16",
"Other Revenues": "7.39",
"Economic Capital Ratio": "-65.4"
},
"2011": {
"Long-term Debt": "14.4",
"Liabilities": "4.63",
"Stockholders Equity": "24.4",
"ECR before LimitedLiability": "61.0",
"Other Liabilities": "-23.5",
"Liabilities, Current": "12.9",
"Property, Plant and Equipment, Net": "-4.76",
"Assets": "14.5",
"Assets, Noncurrent": "4.01",
"Other Assets": "3.12",
"Intangible Assets": "10.3",
"Research and Development Exp.": "10.3",
"Expenses": "13.9",
"Revenues": "16.5",
"Net Income": "26.3",
"General and Administrative Exp.": "4.33",
"Other Expenses": "-3.00",
"Other Revenues": "16.5",
"Other Net Income": "-4.25",
"Comprehensive Net Income": "26.2",
"Economic Capital Ratio": "21.5"
},
"2012": {
"Long-term Debt": "18.0",
"Liabilities": "-33.6",
"Stockholders Equity": "22.7",
"ECR before LimitedLiability": "37.4",
"Liabilities, Current": "51.1",
"Other Liabilities": "-117",
"Property, Plant and Equipment, Net": "-4.79",
"Assets": "39.2",
"Other Assets": "26.3",
"Intangible Assets": "68.7",
"Assets, Current": "-34.8",
"Research and Development Exp.": "9.24",
"Expenses": "20.5",
"Revenues": "7.78",
"Net Income": "23.7",
"Selling and Marketing Exp.": "7.02",
"Other Expenses": "-2.73",
"General and Administrative Exp.": "6.79",
"Other Revenues": "7.78",
"Other Net Income": "-4.66",
"Comprehensive Net Income": "23.8",
"Economic Capital Ratio": "-0.244"
},
"2013": {
"Long-term Debt": "-175",
"Liabilities": "-83.5",
"Stockholders Equity": "-21.7",
"ECR before LimitedLiability": "-14.9",
"Other Liabilities": "26.3",
"Liabilities, Current": "44.7",
"Assets, Current": "-47.8",
"Assets": "39.9",
"Other Assets": "27.7",
"Intangible Assets": "104",
"Property, Plant and Equipment, Net": "-6.04",
"Other Expenses": "-6.14",
"Expenses": "26.5",
"Other Revenues": "4.83",
"Net Income": "24.0",
"General and Administrative Exp.": "11.9",
"Research and Development Exp.": "10.2",
"Selling and Marketing Exp.": "10.2",
"Comprehensive Net Income": "23.4",
"Other Net Income": "-7.12",
"Economic Capital Ratio": "-45.6"
},
"2014": {
"Liabilities, Current": "52.3",
"Liabilities": "-78.8",
"Stockholders Equity": "-30.2",
"ECR before LimitedLiability": "-12.1",
"Other Liabilities": "27.0",
"Long-term Debt": "-181",
"Assets, Current": "-62.0",
"Assets": "28.1",
"Intangible Assets": "124",
"Other Assets": "31.8",
"Property, Plant and Equipment, Net": "-9.54",
"Selling and Marketing Exp.": "11.5",
"Expenses": "27.4",
"Revenues": "14.0",
"Net Income": "34.8",
"Other Expenses": "-9.20",
"General and Administrative Exp.": "13.8",
"Research and Development Exp.": "11.0",
"Other Revenues": "14.0",
"Comprehensive Net Income": "33.5",
"Economic Capital Ratio": "-44.5"
},
"2015": {
"Long-term Debt": "-177",
"Liabilities": "-62.0",
"Economic Capital Ratio": "-25.8",
"Liabilities, Current": "69.3",
"Other Liabilities": "21.2",
"Other Assets": "40.9",
"Assets": "41.9",
"Property, Plant and Equipment, Net": "-9.23",
"Assets, Current": "-60.0",
"Intangible Assets": "128",
"Assets, Noncurrent": "-9.10",
"Selling and Marketing Exp.": "12.6",
"Expenses": "30.1",
"Net Income": "33.5",
"Research and Development Exp.": "11.9",
"General and Administrative Exp.": "14.2",
"Other Expenses": "-8.98",
"Other Revenues": "10.3",
"Revenues": "10.3",
"Other Net Income": "-6.91",
"Comprehensive Net Income": "29.6"
},
"2016": {
"Liabilities, Current": "48.8",
"Liabilities": "-60.1",
"Stockholders Equity": "20.8",
"ECR before LimitedLiability": "37.9",
"Other Liabilities": "14.7",
"Long-term Debt": "-141",
"Intangible Assets": "122",
"Assets": "59.1",
"Other Assets": "26.1",
"Assets, Current": "-45.1",
"Assets, Noncurrent": "-3.56",
"Expenses": "32.6",
"Revenues": "7.23",
"Net Income": "33.4",
"Selling and Marketing Exp.": "10.2",
"Research and Development Exp.": "12.5",
"General and Administrative Exp.": "11.1",
"Other Revenues": "7.23",
"Other Net Income": "-6.43",
"Comprehensive Net Income": "31.8",
"Economic Capital Ratio": "10.9"
},
"2017": {
"Other Liabilities": "19.6",
"Liabilities": "-39.8",
"Stockholders Equity": "31.4",
"ECR before LimitedLiability": "80.9",
"Liabilities, Current": "69.6",
"Long-term Debt": "-153",
"Intangible Assets": "119",
"Assets": "54.0",
"Property, Plant and Equipment, Net": "-4.97",
"Other Assets": "21.0",
"Assets, Current": "-43.4",
"Research and Development Exp.": "12.8",
"Expenses": "27.0",
"Revenues": "6.58",
"Net Income": "26.6",
"General and Administrative Exp.": "6.99",
"Selling and Marketing Exp.": "9.59",
"Other Revenues": "6.58",
"Comprehensive Net Income": "27.7",
"Other Net Income": "-6.88",
"Economic Capital Ratio": "18.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000935036_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "294,809",
"Assets, Noncurrent": "10,289",
"General and Administrative Exp.": "70,096",
"Intangible Assets": "224,383",
"Liabilities, Current": "270,764",
"Long-term Debt": "23,430",
"Other Assets": "53,509",
"Other Compr. Net Income": "0",
"Other Expenses": "171,558",
"Other Liabilities": "51,712",
"Other Net Income": "-4,946",
"Other Revenues": "418,424",
"Property, Plant and Equipment, Net": "18,539",
"Research and Development Exp.": "74,076",
"Selling and Marketing Exp.": "70,553"
},
"output_variables": {
"Liabilities": "345,906",
"Assets": "601,529",
"Expenses": "386,283",
"Revenues": "418,424",
"Stockholders Equity": "255,623",
"Net Income": "27,195",
"Comprehensive Net Income": "27,195",
"BaseVar": "1,064,764",
"ECR before LimitedLiability": "204%",
"Economic Capital Ratio": "348%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "341,864",
"Assets, Noncurrent": "33,748",
"General and Administrative Exp.": "71,425",
"Intangible Assets": "232,487",
"Liabilities, Current": "227,057",
"Long-term Debt": "12,534",
"Other Assets": "36,064",
"Other Compr. Net Income": "0",
"Other Expenses": "264,978",
"Other Liabilities": "107,721",
"Other Net Income": "-1,918",
"Other Revenues": "465,095",
"Property, Plant and Equipment, Net": "20,479",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "80,922"
},
"output_variables": {
"Liabilities": "347,312",
"Assets": "664,642",
"Expenses": "417,325",
"Revenues": "465,095",
"Stockholders Equity": "317,330",
"Net Income": "45,852",
"Comprehensive Net Income": "45,852",
"BaseVar": "1,151,544",
"ECR before LimitedLiability": "241%",
"Economic Capital Ratio": "374%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "356,126",
"Assets, Noncurrent": "31,749",
"General and Administrative Exp.": "108,747",
"Intangible Assets": "629,041",
"Liabilities, Current": "266,599",
"Long-term Debt": "26,721",
"Other Assets": "192,684",
"Other Compr. Net Income": "3,230",
"Other Expenses": "412,828",
"Other Liabilities": "423,209",
"Other Net Income": "-9,104",
"Other Revenues": "666,579",
"Property, Plant and Equipment, Net": "41,286",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "87,054"
},
"output_variables": {
"Liabilities": "716,529",
"Assets": "1,250,886",
"Expenses": "608,629",
"Revenues": "666,579",
"Stockholders Equity": "534,357",
"Net Income": "48,846",
"Comprehensive Net Income": "52,076",
"BaseVar": "1,923,613",
"ECR before LimitedLiability": "205%",
"Economic Capital Ratio": "349%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "436,362",
"Assets, Noncurrent": "40,912",
"General and Administrative Exp.": "99,300",
"Intangible Assets": "906,910",
"Liabilities, Current": "345,600",
"Long-term Debt": "735,901",
"Other Assets": "240,320",
"Other Compr. Net Income": "-9,284",
"Other Expenses": "572,043",
"Other Liabilities": "56,656",
"Other Net Income": "-29,889",
"Other Revenues": "864,928",
"Property, Plant and Equipment, Net": "57,347",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "99,828"
},
"output_variables": {
"Liabilities": "1,138,157",
"Assets": "1,681,851",
"Expenses": "771,171",
"Revenues": "864,928",
"Stockholders Equity": "543,694",
"Net Income": "63,868",
"Comprehensive Net Income": "54,584",
"BaseVar": "2,632,953",
"ECR before LimitedLiability": "146%",
"Economic Capital Ratio": "305%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "418,268",
"Assets, Noncurrent": "69,779",
"General and Administrative Exp.": "95,065",
"Intangible Assets": "1,042,599",
"Liabilities, Current": "378,816",
"Long-term Debt": "828,038",
"Other Assets": "259,694",
"Other Compr. Net Income": "3,432",
"Other Expenses": "702,074",
"Other Liabilities": "62,441",
"Other Net Income": "-39,403",
"Other Revenues": "1,016,149",
"Property, Plant and Equipment, Net": "60,360",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "112,047"
},
"output_variables": {
"Liabilities": "1,269,295",
"Assets": "1,850,700",
"Expenses": "909,186",
"Revenues": "1,016,149",
"Stockholders Equity": "581,405",
"Net Income": "67,560",
"Comprehensive Net Income": "70,992",
"BaseVar": "2,996,762",
"ECR before LimitedLiability": "142%",
"Economic Capital Ratio": "302%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "388,084",
"Assets, Noncurrent": "42,499",
"General and Administrative Exp.": "87,419",
"Intangible Assets": "1,170,186",
"Liabilities, Current": "390,444",
"Long-term Debt": "875,220",
"Other Assets": "328,813",
"Other Compr. Net Income": "-51,693",
"Other Expenses": "729,140",
"Other Liabilities": "70,148",
"Other Net Income": "-14,575",
"Other Revenues": "1,045,977",
"Property, Plant and Equipment, Net": "60,630",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "129,407"
},
"output_variables": {
"Liabilities": "1,335,812",
"Assets": "1,990,212",
"Expenses": "945,966",
"Revenues": "1,045,977",
"Stockholders Equity": "654,400",
"Net Income": "85,436",
"Comprehensive Net Income": "33,743",
"BaseVar": "3,165,506",
"ECR before LimitedLiability": "146%",
"Economic Capital Ratio": "305%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "407,991",
"Assets, Noncurrent": "39,054",
"General and Administrative Exp.": "113,617",
"Intangible Assets": "1,113,325",
"Liabilities, Current": "376,366",
"Long-term Debt": "694,800",
"Other Assets": "262,975",
"Other Compr. Net Income": "-22,524",
"Other Expenses": "608,918",
"Other Liabilities": "76,212",
"Other Net Income": "-35,549",
"Other Revenues": "1,005,701",
"Property, Plant and Equipment, Net": "78,950",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "118,082"
},
"output_variables": {
"Liabilities": "1,147,378",
"Assets": "1,902,295",
"Expenses": "840,617",
"Revenues": "1,005,701",
"Stockholders Equity": "754,917",
"Net Income": "129,535",
"Comprehensive Net Income": "107,011",
"BaseVar": "2,915,042",
"ECR before LimitedLiability": "190%",
"Economic Capital Ratio": "338%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "421,821",
"Assets, Noncurrent": "36,483",
"General and Administrative Exp.": "153,032",
"Intangible Assets": "1,100,972",
"Liabilities, Current": "321,782",
"Long-term Debt": "706,383",
"Other Assets": "222,135",
"Other Compr. Net Income": "16,744",
"Other Expenses": "717,071",
"Other Liabilities": "68,877",
"Other Net Income": "-41,068",
"Other Revenues": "1,024,191",
"Property, Plant and Equipment, Net": "80,228",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "107,885"
},
"output_variables": {
"Liabilities": "1,097,042",
"Assets": "1,861,639",
"Expenses": "977,988",
"Revenues": "1,024,191",
"Stockholders Equity": "764,597",
"Net Income": "5,135",
"Comprehensive Net Income": "21,879",
"BaseVar": "2,983,134",
"ECR before LimitedLiability": "190%",
"Economic Capital Ratio": "338%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 3.3800015054831114,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000935036.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000935036.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000935036.svg"
},
{
"company_id": "0000896878",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000896878.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000896878.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000896878.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000896878_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000896878_main_keyfigs.svg",
"name": "Intuit INC",
"rank": 58,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000896878.svg",
"report_text": "The relative strengths and weaknesses of Intuit INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intuit INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 74% points.The greatest weakness of Intuit INC is the variable Assets, Current, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 336%, being 17% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000896878_2018_Intuit_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Liabilities": "-31.8",
"Liabilities": "11.9",
"Stockholders Equity": "-28.5",
"ECR before LimitedLiability": "-7.02",
"Liabilities, Current": "34.5",
"Long-term Debt": "6.57",
"Assets, Current": "-13.2",
"Assets": "-20.6",
"Intangible Assets": "-4.26",
"Property, Plant and Equipment, Net": "6.87",
"Other Assets": "-1.37",
"Assets, Noncurrent": "-9.01",
"Research and Development Exp.": "-5.52",
"Expenses": "-3.24",
"Revenues": "9.97",
"Net Income": "6.72",
"Selling and Marketing Exp.": "-2.46",
"Other Expenses": "5.56",
"Other Revenues": "9.97",
"Comprehensive Net Income": "6.81",
"Economic Capital Ratio": "-5.74"
},
"2011": {
"Long-term Debt": "7.24",
"Liabilities": "23.3",
"Stockholders Equity": "33.8",
"ECR before LimitedLiability": "83.3",
"Other Liabilities": "5.65",
"Liabilities, Current": "10.7",
"Property, Plant and Equipment, Net": "11.7",
"Assets": "10.3",
"Other Assets": "-3.48",
"Intangible Assets": "20.8",
"Assets, Current": "-14.1",
"Research and Development Exp.": "10.4",
"Expenses": "14.6",
"Revenues": "22.5",
"Net Income": "33.8",
"General and Administrative Exp.": "18.7",
"Other Expenses": "-32.6",
"Selling and Marketing Exp.": "18.5",
"Other Revenues": "22.5",
"Comprehensive Net Income": "33.7",
"Economic Capital Ratio": "43.8"
},
"2012": {
"Long-term Debt": "20.4",
"Liabilities": "85.8",
"Stockholders Equity": "48.9",
"ECR before LimitedLiability": "125",
"Liabilities, Current": "66.8",
"Property, Plant and Equipment, Net": "10.3",
"Assets": "-8.77",
"Other Assets": "-8.04",
"Intangible Assets": "38.7",
"Assets, Current": "-37.0",
"Research and Development Exp.": "11.7",
"Expenses": "8.35",
"Revenues": "41.3",
"Net Income": "46.3",
"Selling and Marketing Exp.": "20.6",
"Other Expenses": "-48.0",
"General and Administrative Exp.": "23.2",
"Other Revenues": "41.3",
"Other Net Income": "-3.37",
"Comprehensive Net Income": "46.0",
"Economic Capital Ratio": "87.4"
},
"2013": {
"Long-term Debt": "16.3",
"Liabilities": "75.9",
"Assets": "11.9",
"Stockholders Equity": "79.1",
"ECR before LimitedLiability": "144",
"Other Liabilities": "8.37",
"Liabilities, Current": "55.2",
"Assets, Current": "-12.0",
"Other Assets": "26.3",
"Property, Plant and Equipment, Net": "6.96",
"Other Expenses": "18.5",
"Expenses": "13.0",
"Revenues": "35.0",
"Net Income": "43.4",
"General and Administrative Exp.": "11.7",
"Research and Development Exp.": "-6.27",
"Selling and Marketing Exp.": "-11.1",
"Other Revenues": "35.0",
"Other Net Income": "-4.50",
"Comprehensive Net Income": "43.5",
"Economic Capital Ratio": "114"
},
"2014": {
"Liabilities, Current": "54.4",
"Liabilities": "73.6",
"Stockholders Equity": "41.2",
"ECR before LimitedLiability": "125",
"Other Liabilities": "10.9",
"Long-term Debt": "11.3",
"Assets, Current": "-15.5",
"Assets": "-7.36",
"Assets, Noncurrent": "-6.40",
"Intangible Assets": "15.4",
"Property, Plant and Equipment, Net": "6.74",
"Selling and Marketing Exp.": "-10.7",
"Expenses": "12.2",
"Revenues": "48.2",
"Net Income": "57.9",
"Other Expenses": "18.0",
"General and Administrative Exp.": "12.0",
"Research and Development Exp.": "-7.07",
"Other Revenues": "48.2",
"Comprehensive Net Income": "55.5",
"Economic Capital Ratio": "92.5"
},
"2015": {
"Long-term Debt": "15.2",
"Liabilities": "44.4",
"Assets": "-11.6",
"Stockholders Equity": "17.0",
"ECR before LimitedLiability": "69.8",
"Liabilities, Current": "44.4",
"Other Liabilities": "-15.7",
"Property, Plant and Equipment, Net": "12.8",
"Assets, Current": "-13.7",
"Assets, Noncurrent": "-9.90",
"Selling and Marketing Exp.": "-8.49",
"Expenses": "11.5",
"Revenues": "39.2",
"Net Income": "42.6",
"Research and Development Exp.": "-6.85",
"General and Administrative Exp.": "11.1",
"Other Expenses": "16.0",
"Other Revenues": "39.2",
"Other Net Income": "-8.31",
"Comprehensive Net Income": "41.5",
"Economic Capital Ratio": "38.7"
},
"2016": {
"Intangible Assets": "-12.2",
"Assets": "-48.6",
"Liabilities, Current": "-13.8",
"Stockholders Equity": "-72.1",
"ECR before LimitedLiability": "11.2",
"Other Assets": "-5.02",
"Property, Plant and Equipment, Net": "47.9",
"Assets, Current": "-59.6",
"Assets, Noncurrent": "-7.00",
"Other Expenses": "25.1",
"Expenses": "18.5",
"Revenues": "50.3",
"Net Income": "69.9",
"Selling and Marketing Exp.": "-11.1",
"Research and Development Exp.": "-7.76",
"General and Administrative Exp.": "13.0",
"Other Revenues": "50.3",
"Other Liabilities": "26.6",
"Long-term Debt": "-17.9",
"Comprehensive Net Income": "69.9",
"Economic Capital Ratio": "-15.7"
},
"2017": {
"Other Liabilities": "32.5",
"Liabilities": "43.3",
"Assets": "-53.3",
"Stockholders Equity": "-50.1",
"ECR before LimitedLiability": "79.0",
"Liabilities, Current": "26.3",
"Long-term Debt": "-15.7",
"Intangible Assets": "-15.1",
"Property, Plant and Equipment, Net": "40.6",
"Assets, Current": "-62.5",
"Research and Development Exp.": "-11.8",
"Expenses": "13.5",
"Revenues": "65.4",
"Net Income": "73.9",
"Other Expenses": "35.0",
"General and Administrative Exp.": "9.69",
"Selling and Marketing Exp.": "-17.9",
"Other Revenues": "65.4",
"Comprehensive Net Income": "74.1",
"Other Net Income": "-5.92",
"Economic Capital Ratio": "16.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000896878_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "2,295,000",
"Assets, Noncurrent": "91,000",
"General and Administrative Exp.": "348,000",
"Intangible Assets": "2,170,000",
"Liabilities, Current": "1,221,000",
"Long-term Debt": "158,000",
"Other Assets": "132,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,032,000",
"Other Liabilities": "998,000",
"Other Net Income": "48,000",
"Other Revenues": "3,455,000",
"Property, Plant and Equipment, Net": "510,000",
"Research and Development Exp.": "573,000",
"Selling and Marketing Exp.": "976,000"
},
"output_variables": {
"Liabilities": "2,377,000",
"Assets": "5,198,000",
"Expenses": "2,929,000",
"Revenues": "3,455,000",
"Stockholders Equity": "2,821,000",
"Net Income": "574,000",
"Comprehensive Net Income": "574,000",
"BaseVar": "8,482,860",
"ECR before LimitedLiability": "292%",
"Economic Capital Ratio": "408%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "2,254,000",
"Assets, Noncurrent": "111,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "2,066,000",
"Liabilities, Current": "1,805,000",
"Long-term Debt": "190,000",
"Other Assets": "118,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,236,000",
"Other Liabilities": "499,000",
"Other Net Income": "19,000",
"Other Revenues": "3,851,000",
"Property, Plant and Equipment, Net": "561,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,494,000",
"Assets": "5,110,000",
"Expenses": "3,236,000",
"Revenues": "3,851,000",
"Stockholders Equity": "2,616,000",
"Net Income": "634,000",
"Comprehensive Net Income": "634,000",
"BaseVar": "8,989,380",
"ECR before LimitedLiability": "274%",
"Economic Capital Ratio": "396%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,523,000",
"Assets, Noncurrent": "100,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "2,413,000",
"Liabilities, Current": "1,265,000",
"Long-term Debt": "176,000",
"Other Assets": "81,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,408,000",
"Other Liabilities": "499,000",
"Other Net Income": "49,000",
"Other Revenues": "4,151,000",
"Property, Plant and Equipment, Net": "567,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,940,000",
"Assets": "4,684,000",
"Expenses": "3,408,000",
"Revenues": "4,151,000",
"Stockholders Equity": "2,744,000",
"Net Income": "792,000",
"Comprehensive Net Income": "792,000",
"BaseVar": "8,865,840",
"ECR before LimitedLiability": "336%",
"Economic Capital Ratio": "436%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,396,000",
"Assets, Noncurrent": "102,000",
"General and Administrative Exp.": "422,000",
"Intangible Assets": "1,395,000",
"Liabilities, Current": "1,280,000",
"Long-term Debt": "167,000",
"Other Assets": "1,038,000",
"Other Compr. Net Income": "-5,000",
"Other Expenses": "1,029,000",
"Other Liabilities": "508,000",
"Other Net Income": "42,000",
"Other Revenues": "4,171,000",
"Property, Plant and Equipment, Net": "555,000",
"Research and Development Exp.": "685,000",
"Selling and Marketing Exp.": "1,219,000"
},
"output_variables": {
"Liabilities": "1,955,000",
"Assets": "5,486,000",
"Expenses": "3,355,000",
"Revenues": "4,171,000",
"Stockholders Equity": "3,531,000",
"Net Income": "858,000",
"Comprehensive Net Income": "853,000",
"BaseVar": "9,248,790",
"ECR before LimitedLiability": "378%",
"Economic Capital Ratio": "464%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,621,000",
"Assets, Noncurrent": "109,000",
"General and Administrative Exp.": "465,000",
"Intangible Assets": "1,834,000",
"Liabilities, Current": "1,421,000",
"Long-term Debt": "203,000",
"Other Assets": "31,000",
"Other Compr. Net Income": "-22,000",
"Other Expenses": "1,172,000",
"Other Liabilities": "499,000",
"Other Net Income": "77,000",
"Other Revenues": "4,506,000",
"Property, Plant and Equipment, Net": "606,000",
"Research and Development Exp.": "758,000",
"Selling and Marketing Exp.": "1,281,000"
},
"output_variables": {
"Liabilities": "2,123,000",
"Assets": "5,201,000",
"Expenses": "3,676,000",
"Revenues": "4,506,000",
"Stockholders Equity": "3,078,000",
"Net Income": "907,000",
"Comprehensive Net Income": "885,000",
"BaseVar": "9,707,130",
"ECR before LimitedLiability": "340%",
"Economic Capital Ratio": "440%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,560,000",
"Assets, Noncurrent": "111,000",
"General and Administrative Exp.": "483,000",
"Intangible Assets": "1,353,000",
"Liabilities, Current": "1,744,000",
"Long-term Debt": "172,000",
"Other Assets": "262,000",
"Other Compr. Net Income": "-28,000",
"Other Expenses": "1,211,000",
"Other Liabilities": "720,000",
"Other Net Income": "-47,000",
"Other Revenues": "4,192,000",
"Property, Plant and Equipment, Net": "682,000",
"Research and Development Exp.": "798,000",
"Selling and Marketing Exp.": "1,288,000"
},
"output_variables": {
"Liabilities": "2,636,000",
"Assets": "4,968,000",
"Expenses": "3,780,000",
"Revenues": "4,192,000",
"Stockholders Equity": "2,332,000",
"Net Income": "365,000",
"Comprehensive Net Income": "337,000",
"BaseVar": "9,676,310",
"ECR before LimitedLiability": "236%",
"Economic Capital Ratio": "370%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,614,000",
"Assets, Noncurrent": "112,000",
"General and Administrative Exp.": "518,000",
"Intangible Assets": "1,326,000",
"Liabilities, Current": "2,251,000",
"Long-term Debt": "634,000",
"Other Assets": "167,000",
"Other Compr. Net Income": "-2,000",
"Other Expenses": "1,196,000",
"Other Liabilities": "204,000",
"Other Net Income": "169,000",
"Other Revenues": "4,694,000",
"Property, Plant and Equipment, Net": "1,031,000",
"Research and Development Exp.": "881,000",
"Selling and Marketing Exp.": "1,289,000"
},
"output_variables": {
"Liabilities": "3,089,000",
"Assets": "4,250,000",
"Expenses": "3,884,000",
"Revenues": "4,694,000",
"Stockholders Equity": "1,161,000",
"Net Income": "979,000",
"Comprehensive Net Income": "977,000",
"BaseVar": "10,056,270",
"ECR before LimitedLiability": "154%",
"Economic Capital Ratio": "311%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,415,000",
"Assets, Noncurrent": "143,000",
"General and Administrative Exp.": "553,000",
"Intangible Assets": "1,317,000",
"Liabilities, Current": "1,944,000",
"Long-term Debt": "568,000",
"Other Assets": "163,000",
"Other Compr. Net Income": "10,000",
"Other Expenses": "1,238,000",
"Other Liabilities": "202,000",
"Other Net Income": "3,000",
"Other Revenues": "5,177,000",
"Property, Plant and Equipment, Net": "1,030,000",
"Research and Development Exp.": "998,000",
"Selling and Marketing Exp.": "1,420,000"
},
"output_variables": {
"Liabilities": "2,714,000",
"Assets": "4,068,000",
"Expenses": "4,209,000",
"Revenues": "5,177,000",
"Stockholders Equity": "1,354,000",
"Net Income": "971,000",
"Comprehensive Net Income": "981,000",
"BaseVar": "10,252,270",
"ECR before LimitedLiability": "187%",
"Economic Capital Ratio": "336%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 3.3613713109091825,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000896878.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000896878.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000896878.svg"
},
{
"company_id": "0001073349",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001073349.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001073349.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001073349.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001073349_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001073349_main_keyfigs.svg",
"name": "Bottomline Technologies INC",
"rank": 59,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001073349.svg",
"report_text": "The relative strengths and weaknesses of Bottomline Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bottomline Technologies INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 118% points.The greatest weakness of Bottomline Technologies INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 336%, being 17% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001073349_2018_Bottomline_Technologies_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Liabilities": "61.1",
"Liabilities": "120",
"Stockholders Equity": "89.6",
"ECR before LimitedLiability": "112",
"Liabilities, Current": "52.6",
"Long-term Debt": "22.6",
"Assets, Current": "21.7",
"Assets": "1.16",
"Intangible Assets": "-17.3",
"Other Assets": "9.08",
"Assets, Noncurrent": "-7.64",
"Research and Development Exp.": "-1.56",
"Expenses": "-15.9",
"Revenues": "10.5",
"Net Income": "-6.69",
"Selling and Marketing Exp.": "4.24",
"Other Expenses": "-17.5",
"Other Revenues": "10.5",
"Other Net Income": "-1.49",
"Comprehensive Net Income": "-6.59",
"Economic Capital Ratio": "114"
},
"2011": {
"Long-term Debt": "24.6",
"Liabilities": "112",
"Stockholders Equity": "198",
"ECR before LimitedLiability": "233",
"Other Liabilities": "41.7",
"Liabilities, Current": "60.5",
"Assets": "54.0",
"Assets, Noncurrent": "-1.37",
"Other Assets": "21.2",
"Intangible Assets": "12.7",
"Assets, Current": "12.8",
"Expenses": "22.1",
"Revenues": "16.1",
"Net Income": "34.1",
"General and Administrative Exp.": "9.16",
"Other Expenses": "14.0",
"Selling and Marketing Exp.": "-0.785",
"Other Revenues": "16.1",
"Other Net Income": "-3.72",
"Comprehensive Net Income": "34.0",
"Economic Capital Ratio": "194"
},
"2012": {
"Long-term Debt": "38.1",
"Liabilities": "148",
"Assets": "35.5",
"Stockholders Equity": "192",
"ECR before LimitedLiability": "228",
"Liabilities, Current": "90.7",
"Other Liabilities": "42.0",
"Other Assets": "17.6",
"Intangible Assets": "7.08",
"Assets, Current": "7.48",
"Research and Development Exp.": "-1.36",
"Expenses": "5.48",
"Revenues": "22.8",
"Net Income": "23.5",
"Selling and Marketing Exp.": "-2.21",
"Other Expenses": "-4.29",
"General and Administrative Exp.": "13.2",
"Other Revenues": "22.8",
"Other Net Income": "-4.77",
"Comprehensive Net Income": "22.3",
"Economic Capital Ratio": "190"
},
"2013": {
"Long-term Debt": "-115",
"Liabilities": "10.4",
"Assets": "60.9",
"Stockholders Equity": "97.2",
"ECR before LimitedLiability": "100",
"Other Liabilities": "29.2",
"Liabilities, Current": "69.1",
"Assets, Current": "44.5",
"Other Assets": "15.7",
"Property, Plant and Equipment, Net": "-1.80",
"Other Expenses": "3.25",
"Expenses": "17.0",
"Revenues": "3.00",
"Net Income": "13.0",
"General and Administrative Exp.": "11.2",
"Research and Development Exp.": "1.26",
"Selling and Marketing Exp.": "1.33",
"Other Revenues": "3.00",
"Other Net Income": "-6.98",
"Comprehensive Net Income": "12.3",
"Economic Capital Ratio": "69.6"
},
"2014": {
"Liabilities, Current": "59.0",
"Liabilities": "-10.2",
"Stockholders Equity": "70.4",
"ECR before LimitedLiability": "83.1",
"Other Liabilities": "14.2",
"Long-term Debt": "-101",
"Assets, Current": "-8.26",
"Assets": "56.5",
"Assets, Noncurrent": "-5.37",
"Intangible Assets": "93.2",
"Other Assets": "-5.62",
"Selling and Marketing Exp.": "2.82",
"Expenses": "21.1",
"Revenues": "6.29",
"Net Income": "21.2",
"Other Expenses": "5.15",
"General and Administrative Exp.": "11.2",
"Other Revenues": "6.29",
"Other Net Income": "-6.20",
"Comprehensive Net Income": "23.2",
"Economic Capital Ratio": "50.7"
},
"2015": {
"Long-term Debt": "-102",
"Liabilities": "2.22",
"Stockholders Equity": "63.4",
"ECR before LimitedLiability": "63.3",
"Liabilities, Current": "84.8",
"Other Liabilities": "3.46",
"Other Assets": "-6.45",
"Assets": "47.3",
"Assets, Current": "-25.5",
"Intangible Assets": "121",
"Assets, Noncurrent": "-8.54",
"Selling and Marketing Exp.": "4.71",
"Expenses": "18.3",
"Net Income": "16.0",
"General and Administrative Exp.": "12.5",
"Other Revenues": "6.74",
"Revenues": "6.74",
"Other Net Income": "-8.89",
"Comprehensive Net Income": "11.7",
"Other Compr. Net Income": "-4.17",
"Economic Capital Ratio": "32.1"
},
"2016": {
"Liabilities, Current": "65.6",
"Liabilities": "-28.6",
"Stockholders Equity": "36.3",
"ECR before LimitedLiability": "44.8",
"Long-term Debt": "-110",
"Intangible Assets": "108",
"Assets": "48.7",
"Other Assets": "-9.35",
"Property, Plant and Equipment, Net": "6.30",
"Assets, Current": "-26.6",
"Other Expenses": "6.22",
"Expenses": "24.1",
"Revenues": "4.69",
"Net Income": "21.3",
"Research and Development Exp.": "3.42",
"General and Administrative Exp.": "12.1",
"Other Revenues": "4.69",
"Other Net Income": "-7.38",
"Comprehensive Net Income": "16.2",
"Other Compr. Net Income": "-4.88",
"Economic Capital Ratio": "17.9"
},
"2017": {
"Other Liabilities": "11.3",
"Liabilities": "-26.5",
"Stockholders Equity": "32.6",
"ECR before LimitedLiability": "79.0",
"Liabilities, Current": "-51.9",
"Long-term Debt": "12.6",
"Intangible Assets": "118",
"Assets": "45.1",
"Property, Plant and Equipment, Net": "-5.75",
"Other Assets": "-9.49",
"Assets, Current": "-26.1",
"Research and Development Exp.": "1.79",
"Expenses": "21.6",
"Revenues": "6.37",
"Net Income": "20.0",
"Other Expenses": "9.68",
"General and Administrative Exp.": "8.65",
"Other Revenues": "6.37",
"Comprehensive Net Income": "21.1",
"Other Net Income": "-7.84",
"Economic Capital Ratio": "16.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001073349_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "157,738",
"Assets, Noncurrent": "1,617",
"General and Administrative Exp.": "16,383",
"Intangible Assets": "72,308",
"Liabilities, Current": "53,033",
"Long-term Debt": "1,788",
"Other Assets": "23,158",
"Other Compr. Net Income": "0",
"Other Expenses": "84,689",
"Other Liabilities": "4,170",
"Other Net Income": "-93",
"Other Revenues": "157,990",
"Property, Plant and Equipment, Net": "14,561",
"Research and Development Exp.": "18,858",
"Selling and Marketing Exp.": "34,013"
},
"output_variables": {
"Liabilities": "58,991",
"Assets": "269,382",
"Expenses": "153,943",
"Revenues": "157,990",
"Stockholders Equity": "210,391",
"Net Income": "3,954",
"Comprehensive Net Income": "3,954",
"BaseVar": "391,965",
"ECR before LimitedLiability": "469%",
"Economic Capital Ratio": "527%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "168,860",
"Assets, Noncurrent": "5,303",
"General and Administrative Exp.": "19,502",
"Intangible Assets": "113,237",
"Liabilities, Current": "68,187",
"Long-term Debt": "1,827",
"Other Assets": "59,836",
"Other Compr. Net Income": "0",
"Other Expenses": "73,337",
"Other Liabilities": "7,646",
"Other Net Income": "558",
"Other Revenues": "189,381",
"Property, Plant and Equipment, Net": "16,098",
"Research and Development Exp.": "21,862",
"Selling and Marketing Exp.": "39,345"
},
"output_variables": {
"Liabilities": "77,660",
"Assets": "363,334",
"Expenses": "154,046",
"Revenues": "189,381",
"Stockholders Equity": "285,674",
"Net Income": "35,893",
"Comprehensive Net Income": "35,893",
"BaseVar": "471,606",
"ECR before LimitedLiability": "494%",
"Economic Capital Ratio": "546%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "185,671",
"Assets, Noncurrent": "9,003",
"General and Administrative Exp.": "21,495",
"Intangible Assets": "116,329",
"Liabilities, Current": "67,315",
"Long-term Debt": "2,157",
"Other Assets": "61,612",
"Other Compr. Net Income": "-2,040",
"Other Expenses": "122,536",
"Other Liabilities": "8,713",
"Other Net Income": "41",
"Other Revenues": "224,284",
"Property, Plant and Equipment, Net": "19,756",
"Research and Development Exp.": "28,687",
"Selling and Marketing Exp.": "49,902"
},
"output_variables": {
"Liabilities": "78,185",
"Assets": "392,371",
"Expenses": "222,620",
"Revenues": "224,284",
"Stockholders Equity": "314,186",
"Net Income": "1,705",
"Comprehensive Net Income": "-335",
"BaseVar": "563,037",
"ECR before LimitedLiability": "485%",
"Economic Capital Ratio": "539%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "352,750",
"Assets, Noncurrent": "17,073",
"General and Administrative Exp.": "27,076",
"Intangible Assets": "124,007",
"Liabilities, Current": "72,187",
"Long-term Debt": "142,025",
"Other Assets": "68,061",
"Other Compr. Net Income": "-3,896",
"Other Expenses": "134,937",
"Other Liabilities": "14,561",
"Other Net Income": "-11,357",
"Other Revenues": "254,774",
"Property, Plant and Equipment, Net": "23,631",
"Research and Development Exp.": "32,974",
"Selling and Marketing Exp.": "62,825"
},
"output_variables": {
"Liabilities": "228,773",
"Assets": "585,522",
"Expenses": "257,812",
"Revenues": "254,774",
"Stockholders Equity": "356,749",
"Net Income": "-14,395",
"Comprehensive Net Income": "-18,291",
"BaseVar": "792,470",
"ECR before LimitedLiability": "312%",
"Economic Capital Ratio": "420%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "280,780",
"Assets, Noncurrent": "11,167",
"General and Administrative Exp.": "33,721",
"Intangible Assets": "372,495",
"Liabilities, Current": "108,396",
"Long-term Debt": "164,987",
"Other Assets": "0",
"Other Compr. Net Income": "17,276",
"Other Expenses": "158,992",
"Other Liabilities": "39,534",
"Other Net Income": "-14,544",
"Other Revenues": "300,585",
"Property, Plant and Equipment, Net": "35,901",
"Research and Development Exp.": "39,725",
"Selling and Marketing Exp.": "72,707"
},
"output_variables": {
"Liabilities": "312,917",
"Assets": "700,343",
"Expenses": "305,145",
"Revenues": "300,585",
"Stockholders Equity": "387,426",
"Net Income": "-19,104",
"Comprehensive Net Income": "-1,828",
"BaseVar": "972,042",
"ECR before LimitedLiability": "277%",
"Economic Capital Ratio": "398%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "229,241",
"Assets, Noncurrent": "11,014",
"General and Administrative Exp.": "34,492",
"Intangible Assets": "400,650",
"Liabilities, Current": "106,442",
"Long-term Debt": "180,338",
"Other Assets": "0",
"Other Compr. Net Income": "-20,327",
"Other Expenses": "202,953",
"Other Liabilities": "53,166",
"Other Net Income": "-16,341",
"Other Revenues": "330,889",
"Property, Plant and Equipment, Net": "47,579",
"Research and Development Exp.": "47,185",
"Selling and Marketing Exp.": "80,151"
},
"output_variables": {
"Liabilities": "339,946",
"Assets": "688,484",
"Expenses": "364,781",
"Revenues": "330,889",
"Stockholders Equity": "348,538",
"Net Income": "-50,233",
"Comprehensive Net Income": "-70,560",
"BaseVar": "1,048,822",
"ECR before LimitedLiability": "226%",
"Economic Capital Ratio": "363%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "216,541",
"Assets, Noncurrent": "16,682",
"General and Administrative Exp.": "39,324",
"Intangible Assets": "366,958",
"Liabilities, Current": "112,062",
"Long-term Debt": "197,128",
"Other Assets": "0",
"Other Compr. Net Income": "-24,157",
"Other Expenses": "176,863",
"Other Liabilities": "47,233",
"Other Net Income": "-15,312",
"Other Revenues": "343,274",
"Property, Plant and Equipment, Net": "51,029",
"Research and Development Exp.": "47,355",
"Selling and Marketing Exp.": "84,068"
},
"output_variables": {
"Liabilities": "356,423",
"Assets": "651,210",
"Expenses": "347,610",
"Revenues": "343,274",
"Stockholders Equity": "294,787",
"Net Income": "-19,648",
"Comprehensive Net Income": "-43,805",
"BaseVar": "1,036,974",
"ECR before LimitedLiability": "200%",
"Economic Capital Ratio": "345%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "207,593",
"Assets, Noncurrent": "17,671",
"General and Administrative Exp.": "46,527",
"Intangible Assets": "365,980",
"Liabilities, Current": "295,987",
"Long-term Debt": "22,016",
"Other Assets": "0",
"Other Compr. Net Income": "5,343",
"Other Expenses": "188,464",
"Other Liabilities": "37,480",
"Other Net Income": "-17,086",
"Other Revenues": "349,412",
"Property, Plant and Equipment, Net": "26,195",
"Research and Development Exp.": "53,002",
"Selling and Marketing Exp.": "77,470"
},
"output_variables": {
"Liabilities": "355,483",
"Assets": "617,439",
"Expenses": "365,463",
"Revenues": "349,412",
"Stockholders Equity": "261,956",
"Net Income": "-33,137",
"Comprehensive Net Income": "-27,794",
"BaseVar": "1,024,693",
"ECR before LimitedLiability": "187%",
"Economic Capital Ratio": "336%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 3.3610201942233187,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001073349.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001073349.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001073349.svg"
},
{
"company_id": "0000789019",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000789019.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000789019.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000789019.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000789019_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000789019_main_keyfigs.svg",
"name": "Microsoft CORP",
"rank": 60,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000789019.svg",
"report_text": "The relative strengths and weaknesses of Microsoft CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Microsoft CORP compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 115% points.The greatest weakness of Microsoft CORP is the variable Long-term Debt, reducing the Economic Capital Ratio by 165% points.
The company's Economic Capital Ratio, given in the ranking table, is 325%, being 5.9% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000789019_2018_Microsoft_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities, Current": "-17.3",
"Liabilities": "53.1",
"Stockholders Equity": "7.79",
"ECR before LimitedLiability": "59.7",
"Other Liabilities": "39.6",
"Long-term Debt": "30.8",
"Assets": "-13.1",
"Property, Plant and Equipment, Net": "7.14",
"Intangible Assets": "-35.0",
"Assets, Current": "24.6",
"Other Assets": "-3.87",
"General and Administrative Exp.": "1.56",
"Expenses": "4.25",
"Revenues": "22.7",
"Net Income": "25.9",
"Research and Development Exp.": "-7.11",
"Selling and Marketing Exp.": "2.09",
"Other Expenses": "7.67",
"Other Revenues": "22.7",
"Comprehensive Net Income": "25.9",
"Economic Capital Ratio": "61.3"
},
"2010": {
"Other Liabilities": "48.5",
"Liabilities": "11.2",
"Stockholders Equity": "-32.5",
"ECR before LimitedLiability": "4.12",
"Liabilities, Current": "5.65",
"Long-term Debt": "-49.6",
"Assets, Current": "26.7",
"Assets": "-21.4",
"Intangible Assets": "-45.1",
"Property, Plant and Equipment, Net": "4.58",
"Other Assets": "-5.99",
"Assets, Noncurrent": "8.07",
"Research and Development Exp.": "-4.21",
"Expenses": "3.39",
"Revenues": "17.2",
"Net Income": "20.7",
"Selling and Marketing Exp.": "2.28",
"Other Expenses": "3.46",
"Other Revenues": "17.2",
"Comprehensive Net Income": "20.8",
"Economic Capital Ratio": "5.40"
},
"2011": {
"Property, Plant and Equipment, Net": "5.41",
"Assets": "37.1",
"Long-term Debt": "-70.1",
"Stockholders Equity": "55.6",
"ECR before LimitedLiability": "101",
"Assets, Noncurrent": "17.1",
"Other Assets": "-6.56",
"Intangible Assets": "-25.3",
"Assets, Current": "55.6",
"Research and Development Exp.": "-1.77",
"Expenses": "27.6",
"Revenues": "17.7",
"Net Income": "43.3",
"General and Administrative Exp.": "11.2",
"Other Expenses": "18.8",
"Other Revenues": "17.7",
"Liabilities, Current": "28.5",
"Other Liabilities": "30.9",
"Other Net Income": "-2.35",
"Comprehensive Net Income": "43.2",
"Economic Capital Ratio": "61.3"
},
"2012": {
"Long-term Debt": "-45.7",
"Liabilities": "16.3",
"Stockholders Equity": "65.0",
"ECR before LimitedLiability": "102",
"Liabilities, Current": "29.7",
"Other Liabilities": "27.6",
"Property, Plant and Equipment, Net": "2.89",
"Assets": "34.1",
"Other Assets": "-9.39",
"Intangible Assets": "-22.7",
"Assets, Current": "60.0",
"Assets, Noncurrent": "13.9",
"Expenses": "21.5",
"Revenues": "18.5",
"Net Income": "37.1",
"Other Expenses": "8.79",
"General and Administrative Exp.": "13.2",
"Other Revenues": "18.5",
"Other Net Income": "-3.19",
"Comprehensive Net Income": "36.3",
"Economic Capital Ratio": "64.5"
},
"2013": {
"Long-term Debt": "-55.2",
"Liabilities": "-7.23",
"Stockholders Equity": "68.2",
"ECR before LimitedLiability": "99.1",
"Other Liabilities": "30.0",
"Liabilities, Current": "12.0",
"Assets, Current": "68.8",
"Assets": "49.0",
"Other Assets": "-7.83",
"Intangible Assets": "-17.8",
"Property, Plant and Equipment, Net": "3.52",
"Assets, Noncurrent": "11.1",
"Other Expenses": "11.5",
"Expenses": "25.8",
"Revenues": "15.3",
"Net Income": "37.2",
"General and Administrative Exp.": "12.9",
"Other Revenues": "15.3",
"Other Net Income": "-4.05",
"Comprehensive Net Income": "37.6",
"Economic Capital Ratio": "68.4"
},
"2014": {
"Liabilities, Current": "11.8",
"Liabilities": "-25.0",
"Stockholders Equity": "56.8",
"ECR before LimitedLiability": "87.2",
"Other Liabilities": "26.5",
"Long-term Debt": "-70.3",
"Assets, Current": "52.4",
"Assets": "53.6",
"Assets, Noncurrent": "12.8",
"Intangible Assets": "-8.73",
"Other Assets": "-5.42",
"Selling and Marketing Exp.": "4.37",
"Expenses": "28.7",
"Revenues": "15.8",
"Net Income": "41.5",
"Other Expenses": "9.79",
"General and Administrative Exp.": "13.7",
"Other Revenues": "15.8",
"Other Net Income": "-3.30",
"Comprehensive Net Income": "41.8",
"Economic Capital Ratio": "54.8"
},
"2015": {
"Long-term Debt": "-85.0",
"Liabilities": "-20.1",
"Stockholders Equity": "45.4",
"ECR before LimitedLiability": "64.8",
"Liabilities, Current": "29.4",
"Other Liabilities": "27.0",
"Other Assets": "-6.17",
"Assets": "47.4",
"Property, Plant and Equipment, Net": "4.84",
"Assets, Current": "71.3",
"Intangible Assets": "-20.0",
"Assets, Noncurrent": "7.54",
"Selling and Marketing Exp.": "7.84",
"Expenses": "25.1",
"Revenues": "14.4",
"Net Income": "34.5",
"General and Administrative Exp.": "15.1",
"Other Revenues": "14.4",
"Other Net Income": "-5.25",
"Comprehensive Net Income": "33.4",
"Economic Capital Ratio": "33.7"
},
"2016": {
"Liabilities, Current": "-6.04",
"Liabilities": "-89.1",
"Stockholders Equity": "22.3",
"ECR before LimitedLiability": "31.2",
"Other Liabilities": "11.6",
"Long-term Debt": "-95.8",
"Intangible Assets": "-23.0",
"Assets": "87.3",
"Other Assets": "-8.33",
"Property, Plant and Equipment, Net": "12.3",
"Assets, Current": "110",
"Assets, Noncurrent": "9.83",
"Other Expenses": "11.7",
"Expenses": "36.7",
"Other Net Income": "-3.94",
"Net Income": "33.7",
"Selling and Marketing Exp.": "6.69",
"Research and Development Exp.": "3.18",
"General and Administrative Exp.": "14.2",
"Comprehensive Net Income": "33.1",
"Economic Capital Ratio": "4.21"
},
"2017": {
"Other Liabilities": "18.6",
"Liabilities": "-105",
"Stockholders Equity": "29.7",
"ECR before LimitedLiability": "68.2",
"Liabilities, Current": "24.8",
"Long-term Debt": "-165",
"Assets": "115",
"Assets, Noncurrent": "7.14",
"Property, Plant and Equipment, Net": "10.8",
"Other Assets": "-7.61",
"Assets, Current": "96.2",
"Research and Development Exp.": "3.49",
"Expenses": "42.0",
"Revenues": "-3.39",
"Net Income": "35.3",
"Other Expenses": "19.1",
"General and Administrative Exp.": "12.3",
"Selling and Marketing Exp.": "5.93",
"Other Revenues": "-3.39",
"Comprehensive Net Income": "35.2",
"Economic Capital Ratio": "5.87"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000789019_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "49,280,000",
"Assets, Noncurrent": "6,532,000",
"General and Administrative Exp.": "3,700,000",
"Intangible Assets": "14,262,000",
"Liabilities, Current": "27,034,000",
"Long-term Debt": "0",
"Other Assets": "279,000",
"Other Compr. Net Income": "0",
"Other Expenses": "17,737,000",
"Other Liabilities": "0",
"Other Net Income": "-542,000",
"Other Revenues": "58,437,000",
"Property, Plant and Equipment, Net": "7,535,000",
"Research and Development Exp.": "9,010,000",
"Selling and Marketing Exp.": "12,879,000"
},
"output_variables": {
"Liabilities": "27,034,000",
"Assets": "77,888,000",
"Expenses": "43,326,000",
"Revenues": "58,437,000",
"Stockholders Equity": "50,854,000",
"Net Income": "14,569,000",
"Comprehensive Net Income": "14,569,000",
"BaseVar": "127,143,650",
"ECR before LimitedLiability": "392%",
"Economic Capital Ratio": "474%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "55,676,000",
"Assets, Noncurrent": "9,255,000",
"General and Administrative Exp.": "4,063,000",
"Intangible Assets": "13,552,000",
"Liabilities, Current": "26,147,000",
"Long-term Debt": "12,384,000",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "18,648,000",
"Other Liabilities": "1,407,000",
"Other Net Income": "915,000",
"Other Revenues": "62,484,000",
"Property, Plant and Equipment, Net": "7,630,000",
"Research and Development Exp.": "8,714,000",
"Selling and Marketing Exp.": "13,214,000"
},
"output_variables": {
"Liabilities": "39,938,000",
"Assets": "86,113,000",
"Expenses": "44,639,000",
"Revenues": "62,484,000",
"Stockholders Equity": "46,175,000",
"Net Income": "18,760,000",
"Comprehensive Net Income": "18,760,000",
"BaseVar": "141,893,240",
"ECR before LimitedLiability": "309%",
"Economic Capital Ratio": "419%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "74,918,000",
"Assets, Noncurrent": "12,299,000",
"General and Administrative Exp.": "4,222,000",
"Intangible Assets": "13,325,000",
"Liabilities, Current": "28,774,000",
"Long-term Debt": "19,993,000",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "20,498,000",
"Other Liabilities": "2,854,000",
"Other Net Income": "910,000",
"Other Revenues": "69,943,000",
"Property, Plant and Equipment, Net": "8,162,000",
"Research and Development Exp.": "9,043,000",
"Selling and Marketing Exp.": "13,940,000"
},
"output_variables": {
"Liabilities": "51,621,000",
"Assets": "108,704,000",
"Expenses": "47,703,000",
"Revenues": "69,943,000",
"Stockholders Equity": "57,083,000",
"Net Income": "23,150,000",
"Comprehensive Net Income": "23,150,000",
"BaseVar": "166,708,380",
"ECR before LimitedLiability": "301%",
"Economic Capital Ratio": "413%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "85,084,000",
"Assets, Noncurrent": "11,296,000",
"General and Administrative Exp.": "4,569,000",
"Intangible Assets": "16,622,000",
"Liabilities, Current": "32,688,000",
"Long-term Debt": "18,921,000",
"Other Assets": "0",
"Other Compr. Net Income": "-441,000",
"Other Expenses": "29,012,000",
"Other Liabilities": "3,299,000",
"Other Net Income": "504,000",
"Other Revenues": "73,723,000",
"Property, Plant and Equipment, Net": "8,269,000",
"Research and Development Exp.": "9,811,000",
"Selling and Marketing Exp.": "13,857,000"
},
"output_variables": {
"Liabilities": "54,908,000",
"Assets": "121,271,000",
"Expenses": "57,249,000",
"Revenues": "73,723,000",
"Stockholders Equity": "66,363,000",
"Net Income": "16,978,000",
"Comprehensive Net Income": "16,537,000",
"BaseVar": "184,388,910",
"ECR before LimitedLiability": "301%",
"Economic Capital Ratio": "413%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "101,466,000",
"Assets, Noncurrent": "13,236,000",
"General and Administrative Exp.": "5,149,000",
"Intangible Assets": "17,738,000",
"Liabilities, Current": "37,417,000",
"Long-term Debt": "22,601,000",
"Other Assets": "0",
"Other Compr. Net Income": "321,000",
"Other Expenses": "25,438,000",
"Other Liabilities": "3,469,000",
"Other Net Income": "288,000",
"Other Revenues": "77,849,000",
"Property, Plant and Equipment, Net": "9,991,000",
"Research and Development Exp.": "10,411,000",
"Selling and Marketing Exp.": "15,276,000"
},
"output_variables": {
"Liabilities": "63,487,000",
"Assets": "142,431,000",
"Expenses": "56,274,000",
"Revenues": "77,849,000",
"Stockholders Equity": "78,944,000",
"Net Income": "21,863,000",
"Comprehensive Net Income": "22,184,000",
"BaseVar": "201,313,360",
"ECR before LimitedLiability": "310%",
"Economic Capital Ratio": "419%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "114,246,000",
"Assets, Noncurrent": "18,019,000",
"General and Administrative Exp.": "4,677,000",
"Intangible Assets": "27,108,000",
"Liabilities, Current": "45,625,000",
"Long-term Debt": "32,239,000",
"Other Assets": "0",
"Other Compr. Net Income": "1,965,000",
"Other Expenses": "32,951,000",
"Other Liabilities": "4,736,000",
"Other Net Income": "61,000",
"Other Revenues": "86,833,000",
"Property, Plant and Equipment, Net": "13,011,000",
"Research and Development Exp.": "11,381,000",
"Selling and Marketing Exp.": "15,811,000"
},
"output_variables": {
"Liabilities": "82,600,000",
"Assets": "172,384,000",
"Expenses": "64,820,000",
"Revenues": "86,833,000",
"Stockholders Equity": "89,784,000",
"Net Income": "22,074,000",
"Comprehensive Net Income": "24,039,000",
"BaseVar": "239,677,670",
"ECR before LimitedLiability": "283%",
"Economic Capital Ratio": "402%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "122,797,000",
"Assets, Noncurrent": "15,170,000",
"General and Administrative Exp.": "4,611,000",
"Intangible Assets": "21,774,000",
"Liabilities, Current": "49,647,000",
"Long-term Debt": "41,352,000",
"Other Assets": "0",
"Other Compr. Net Income": "-1,186,000",
"Other Expenses": "49,363,000",
"Other Liabilities": "3,390,000",
"Other Net Income": "346,000",
"Other Revenues": "93,580,000",
"Property, Plant and Equipment, Net": "14,731,000",
"Research and Development Exp.": "12,046,000",
"Selling and Marketing Exp.": "15,713,000"
},
"output_variables": {
"Liabilities": "94,389,000",
"Assets": "174,472,000",
"Expenses": "81,733,000",
"Revenues": "93,580,000",
"Stockholders Equity": "80,083,000",
"Net Income": "12,193,000",
"Comprehensive Net Income": "11,007,000",
"BaseVar": "263,527,350",
"ECR before LimitedLiability": "228%",
"Economic Capital Ratio": "365%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "139,660,000",
"Assets, Noncurrent": "13,847,000",
"General and Administrative Exp.": "4,563,000",
"Intangible Assets": "21,605,000",
"Liabilities, Current": "59,357,000",
"Long-term Debt": "54,197,000",
"Other Assets": "0",
"Other Compr. Net Income": "-985,000",
"Other Expenses": "36,843,000",
"Other Liabilities": "7,917,000",
"Other Net Income": "-431,000",
"Other Revenues": "85,320,000",
"Property, Plant and Equipment, Net": "18,356,000",
"Research and Development Exp.": "11,988,000",
"Selling and Marketing Exp.": "14,697,000"
},
"output_variables": {
"Liabilities": "121,471,000",
"Assets": "193,468,000",
"Expenses": "68,091,000",
"Revenues": "85,320,000",
"Stockholders Equity": "71,997,000",
"Net Income": "16,798,000",
"Comprehensive Net Income": "15,813,000",
"BaseVar": "270,493,210",
"ECR before LimitedLiability": "181%",
"Economic Capital Ratio": "331%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "162,696,000",
"Assets, Noncurrent": "12,099,000",
"General and Administrative Exp.": "4,481,000",
"Intangible Assets": "51,783,000",
"Liabilities, Current": "55,745,000",
"Long-term Debt": "101,122,000",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "38,979,000",
"Other Liabilities": "5,734,000",
"Other Net Income": "876,000",
"Other Revenues": "96,571,000",
"Property, Plant and Equipment, Net": "23,734,000",
"Research and Development Exp.": "13,037,000",
"Selling and Marketing Exp.": "15,461,000"
},
"output_variables": {
"Liabilities": "162,601,000",
"Assets": "250,312,000",
"Expenses": "71,958,000",
"Revenues": "96,571,000",
"Stockholders Equity": "87,711,000",
"Net Income": "25,489,000",
"Comprehensive Net Income": "25,489,000",
"BaseVar": "330,122,150",
"ECR before LimitedLiability": "172%",
"Economic Capital Ratio": "325%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 3.25284051126789,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000789019.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000789019.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000789019.svg"
},
{
"company_id": "0001016125",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001016125.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001016125.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001016125.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001016125_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001016125_main_keyfigs.svg",
"name": "Ultimate Software Group INC",
"rank": 61,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001016125.svg",
"report_text": "The relative strengths and weaknesses of Ultimate Software Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ultimate Software Group INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 72% points.The greatest weakness of Ultimate Software Group INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 97% points.
The company's Economic Capital Ratio, given in the ranking table, is 324%, being 4.3% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001016125_2018_Ultimate_Software_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "24.7",
"Liabilities": "-35.2",
"Assets": "-33.0",
"Stockholders Equity": "-68.4",
"ECR before LimitedLiability": "-31.4",
"Other Liabilities": "37.9",
"Liabilities, Current": "-103",
"Other Assets": "7.40",
"Intangible Assets": "-77.6",
"Assets, Current": "61.9",
"Research and Development Exp.": "-8.94",
"Expenses": "7.46",
"Revenues": "21.2",
"Net Income": "23.7",
"General and Administrative Exp.": "13.9",
"Other Expenses": "6.96",
"Selling and Marketing Exp.": "-4.19",
"Other Revenues": "21.2",
"Other Net Income": "-5.01",
"Comprehensive Net Income": "23.6",
"Economic Capital Ratio": "-70.9"
},
"2012": {
"Long-term Debt": "29.0",
"Liabilities": "-81.8",
"Stockholders Equity": "-63.8",
"ECR before LimitedLiability": "-47.7",
"Liabilities, Current": "-152",
"Other Liabilities": "31.9",
"Property, Plant and Equipment, Net": "2.87",
"Assets": "1.45",
"Other Assets": "-6.08",
"Intangible Assets": "-72.1",
"Assets, Current": "87.7",
"Research and Development Exp.": "-4.60",
"Expenses": "20.2",
"Revenues": "11.1",
"Net Income": "26.9",
"Other Expenses": "8.15",
"General and Administrative Exp.": "15.9",
"Other Revenues": "11.1",
"Other Net Income": "-4.66",
"Comprehensive Net Income": "26.6",
"Economic Capital Ratio": "-85.4"
},
"2013": {
"Long-term Debt": "25.9",
"Liabilities": "-53.9",
"Stockholders Equity": "-43.7",
"ECR before LimitedLiability": "-17.4",
"Other Liabilities": "40.7",
"Liabilities, Current": "-131",
"Other Expenses": "3.92",
"Expenses": "15.3",
"Net Income": "27.8",
"General and Administrative Exp.": "14.8",
"Research and Development Exp.": "-3.39",
"Other Revenues": "17.9",
"Revenues": "17.9",
"Assets, Current": "77.9",
"Other Assets": "-5.25",
"Intangible Assets": "-51.2",
"Property, Plant and Equipment, Net": "8.43",
"Assets, Noncurrent": "-4.68",
"Other Net Income": "-5.56",
"Comprehensive Net Income": "27.6",
"Economic Capital Ratio": "-48.0"
},
"2014": {
"Liabilities, Current": "-201",
"Liabilities": "-131",
"Stockholders Equity": "-46.8",
"ECR before LimitedLiability": "-46.1",
"Other Liabilities": "33.6",
"Long-term Debt": "18.8",
"Assets, Current": "95.2",
"Assets": "60.3",
"Assets, Noncurrent": "-8.05",
"Intangible Assets": "-47.5",
"Property, Plant and Equipment, Net": "2.72",
"Selling and Marketing Exp.": "4.80",
"Expenses": "34.7",
"Revenues": "2.37",
"Net Income": "33.2",
"Other Expenses": "14.5",
"General and Administrative Exp.": "14.0",
"Other Revenues": "2.37",
"Other Net Income": "-3.73",
"Comprehensive Net Income": "31.4",
"Economic Capital Ratio": "-78.5"
},
"2015": {
"Long-term Debt": "20.9",
"Liabilities": "-116",
"Stockholders Equity": "-30.5",
"ECR before LimitedLiability": "-34.9",
"Liabilities, Current": "-178",
"Other Liabilities": "29.2",
"Other Assets": "3.48",
"Assets": "68.7",
"Property, Plant and Equipment, Net": "7.13",
"Assets, Current": "93.3",
"Intangible Assets": "-50.4",
"Assets, Noncurrent": "-9.25",
"Selling and Marketing Exp.": "4.51",
"Expenses": "35.0",
"Other Net Income": "-5.78",
"Net Income": "28.7",
"Research and Development Exp.": "2.57",
"General and Administrative Exp.": "12.5",
"Other Expenses": "14.5",
"Comprehensive Net Income": "28.1",
"Economic Capital Ratio": "-66.0"
},
"2016": {
"Liabilities, Current": "-107",
"Liabilities": "-35.7",
"Stockholders Equity": "-4.53",
"ECR before LimitedLiability": "25.1",
"Other Liabilities": "31.1",
"Long-term Debt": "31.1",
"Intangible Assets": "-46.9",
"Assets": "19.3",
"Other Assets": "7.76",
"Property, Plant and Equipment, Net": "26.4",
"Assets, Current": "49.3",
"Other Expenses": "11.5",
"Expenses": "19.5",
"Revenues": "17.0",
"Net Income": "32.0",
"Selling and Marketing Exp.": "-4.29",
"General and Administrative Exp.": "11.4",
"Other Revenues": "17.0",
"Other Net Income": "-4.75",
"Comprehensive Net Income": "32.2",
"Economic Capital Ratio": "-1.85"
},
"2017": {
"Other Liabilities": "34.8",
"Liabilities": "-27.4",
"Stockholders Equity": "6.25",
"ECR before LimitedLiability": "66.6",
"Liabilities, Current": "-97.1",
"Long-term Debt": "27.5",
"Intangible Assets": "-50.2",
"Assets": "23.2",
"Property, Plant and Equipment, Net": "29.2",
"Other Assets": "-4.86",
"Assets, Current": "72.1",
"Expenses": "19.3",
"Revenues": "16.2",
"Net Income": "31.3",
"Other Expenses": "17.7",
"General and Administrative Exp.": "8.43",
"Selling and Marketing Exp.": "-6.51",
"Other Revenues": "16.2",
"Comprehensive Net Income": "31.3",
"Other Net Income": "-4.56",
"Economic Capital Ratio": "4.33"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001016125_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "252,800",
"Assets, Noncurrent": "15,056",
"General and Administrative Exp.": "21,931",
"Intangible Assets": "3,025",
"Liabilities, Current": "222,624",
"Long-term Debt": "0",
"Other Assets": "23,453",
"Other Compr. Net Income": "0",
"Other Expenses": "128,174",
"Other Liabilities": "10,572",
"Other Net Income": "-310",
"Other Revenues": "269,198",
"Property, Plant and Equipment, Net": "24,486",
"Research and Development Exp.": "51,356",
"Selling and Marketing Exp.": "63,145"
},
"output_variables": {
"Liabilities": "233,196",
"Assets": "318,820",
"Expenses": "264,606",
"Revenues": "269,198",
"Stockholders Equity": "85,624",
"Net Income": "4,282",
"Comprehensive Net Income": "4,282",
"BaseVar": "665,911",
"ECR before LimitedLiability": "115%",
"Economic Capital Ratio": "281%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "447,142",
"Assets, Noncurrent": "16,687",
"General and Administrative Exp.": "25,433",
"Intangible Assets": "3,025",
"Liabilities, Current": "399,599",
"Long-term Debt": "0",
"Other Assets": "20,362",
"Other Compr. Net Income": "166",
"Other Expenses": "158,571",
"Other Liabilities": "11,015",
"Other Net Income": "-374",
"Other Revenues": "332,268",
"Property, Plant and Equipment, Net": "38,068",
"Research and Development Exp.": "60,693",
"Selling and Marketing Exp.": "72,565"
},
"output_variables": {
"Liabilities": "410,614",
"Assets": "525,284",
"Expenses": "317,262",
"Revenues": "332,268",
"Stockholders Equity": "114,670",
"Net Income": "14,632",
"Comprehensive Net Income": "14,798",
"BaseVar": "942,500",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "264%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "466,768",
"Assets, Noncurrent": "17,340",
"General and Administrative Exp.": "36,869",
"Intangible Assets": "35,216",
"Liabilities, Current": "402,588",
"Long-term Debt": "0",
"Other Assets": "20,684",
"Other Compr. Net Income": "-1,551",
"Other Expenses": "186,237",
"Other Liabilities": "7,389",
"Other Net Income": "-125",
"Other Revenues": "410,397",
"Property, Plant and Equipment, Net": "58,186",
"Research and Development Exp.": "67,757",
"Selling and Marketing Exp.": "93,879"
},
"output_variables": {
"Liabilities": "409,977",
"Assets": "598,194",
"Expenses": "384,742",
"Revenues": "410,397",
"Stockholders Equity": "188,217",
"Net Income": "25,530",
"Comprehensive Net Income": "23,979",
"BaseVar": "1,085,760",
"ECR before LimitedLiability": "142%",
"Economic Capital Ratio": "303%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,011,218",
"Assets, Noncurrent": "20,611",
"General and Administrative Exp.": "47,379",
"Intangible Assets": "32,470",
"Liabilities, Current": "911,220",
"Long-term Debt": "400",
"Other Assets": "39,404",
"Other Compr. Net Income": "-2,152",
"Other Expenses": "213,231",
"Other Liabilities": "6,929",
"Other Net Income": "-14",
"Other Revenues": "505,936",
"Property, Plant and Equipment, Net": "86,595",
"Research and Development Exp.": "83,542",
"Selling and Marketing Exp.": "117,033"
},
"output_variables": {
"Liabilities": "918,549",
"Assets": "1,190,298",
"Expenses": "461,185",
"Revenues": "505,936",
"Stockholders Equity": "271,749",
"Net Income": "44,737",
"Comprehensive Net Income": "42,585",
"BaseVar": "1,762,003",
"ECR before LimitedLiability": "99%",
"Economic Capital Ratio": "269%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,221,206",
"Assets, Noncurrent": "31,107",
"General and Administrative Exp.": "72,893",
"Intangible Assets": "29,577",
"Liabilities, Current": "1,120,539",
"Long-term Debt": "0",
"Other Assets": "58,187",
"Other Compr. Net Income": "-4,239",
"Other Expenses": "258,919",
"Other Liabilities": "10,964",
"Other Net Income": "-235",
"Other Revenues": "618,081",
"Property, Plant and Equipment, Net": "125,492",
"Research and Development Exp.": "93,671",
"Selling and Marketing Exp.": "169,664"
},
"output_variables": {
"Liabilities": "1,131,503",
"Assets": "1,465,569",
"Expenses": "595,147",
"Revenues": "618,081",
"Stockholders Equity": "334,066",
"Net Income": "22,699",
"Comprehensive Net Income": "18,460",
"BaseVar": "2,187,458",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "265%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "779,747",
"Assets, Noncurrent": "47,432",
"General and Administrative Exp.": "94,432",
"Intangible Assets": "59,182",
"Liabilities, Current": "707,640",
"Long-term Debt": "0",
"Other Assets": "86,662",
"Other Compr. Net Income": "806",
"Other Expenses": "311,274",
"Other Liabilities": "12,833",
"Other Net Income": "-266",
"Other Revenues": "781,291",
"Property, Plant and Equipment, Net": "179,558",
"Research and Development Exp.": "120,650",
"Selling and Marketing Exp.": "224,416"
},
"output_variables": {
"Liabilities": "720,473",
"Assets": "1,152,581",
"Expenses": "750,772",
"Revenues": "781,291",
"Stockholders Equity": "432,108",
"Net Income": "30,253",
"Comprehensive Net Income": "31,059",
"BaseVar": "2,055,716",
"ECR before LimitedLiability": "172%",
"Economic Capital Ratio": "325%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "990,772",
"Assets, Noncurrent": "53,409",
"General and Administrative Exp.": "122,119",
"Intangible Assets": "56,670",
"Liabilities, Current": "843,086",
"Long-term Debt": "4,250",
"Other Assets": "32,696",
"Other Compr. Net Income": "1,111",
"Other Expenses": "383,775",
"Other Liabilities": "11,850",
"Other Net Income": "-416",
"Other Revenues": "940,729",
"Property, Plant and Equipment, Net": "243,664",
"Research and Development Exp.": "150,583",
"Selling and Marketing Exp.": "269,781"
},
"output_variables": {
"Liabilities": "859,186",
"Assets": "1,377,211",
"Expenses": "926,258",
"Revenues": "940,729",
"Stockholders Equity": "518,025",
"Net Income": "14,055",
"Comprehensive Net Income": "15,166",
"BaseVar": "2,482,214",
"ECR before LimitedLiability": "170%",
"Economic Capital Ratio": "324%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 3.2374267194269777,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001016125.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001016125.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001016125.svg"
},
{
"company_id": "0000857005",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000857005.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000857005.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000857005.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000857005_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000857005_main_keyfigs.svg",
"name": "PTC INC.",
"rank": 62,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000857005.svg",
"report_text": "The relative strengths and weaknesses of PTC INC. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of PTC INC. compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 140% points.The greatest weakness of PTC INC. is the variable Other Liabilities, reducing the Economic Capital Ratio by 103% points.
The company's Economic Capital Ratio, given in the ranking table, is 324%, being 4.3% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000857005_2018_PTC_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Liabilities": "53.2",
"Liabilities": "53.1",
"Stockholders Equity": "-47.5",
"ECR before LimitedLiability": "-7.69",
"Liabilities, Current": "3.72",
"Long-term Debt": "-3.97",
"Assets, Current": "-26.5",
"Assets": "-44.3",
"Intangible Assets": "-15.2",
"Property, Plant and Equipment, Net": "-5.52",
"Other Assets": "6.68",
"Assets, Noncurrent": "-7.82",
"Research and Development Exp.": "-10.3",
"Expenses": "-20.2",
"Revenues": "15.1",
"Net Income": "-6.59",
"Selling and Marketing Exp.": "-6.90",
"Other Expenses": "-2.71",
"Other Revenues": "15.1",
"Comprehensive Net Income": "-8.44",
"Economic Capital Ratio": "-6.40"
},
"2011": {
"Liabilities": "20.2",
"Stockholders Equity": "31.7",
"ECR before LimitedLiability": "69.8",
"Other Liabilities": "-16.6",
"Liabilities, Current": "38.2",
"Property, Plant and Equipment, Net": "-3.29",
"Assets": "10.7",
"Other Assets": "4.21",
"Intangible Assets": "51.9",
"Assets, Current": "-28.9",
"Research and Development Exp.": "-6.51",
"Expenses": "11.5",
"Revenues": "17.6",
"Net Income": "24.5",
"General and Administrative Exp.": "9.92",
"Other Expenses": "18.2",
"Selling and Marketing Exp.": "-9.89",
"Other Revenues": "17.6",
"Other Net Income": "-4.71",
"Comprehensive Net Income": "23.3",
"Economic Capital Ratio": "30.3"
},
"2012": {
"Long-term Debt": "7.40",
"Liabilities": "12.3",
"Stockholders Equity": "6.90",
"ECR before LimitedLiability": "36.2",
"Liabilities, Current": "54.2",
"Other Liabilities": "-53.3",
"Research and Development Exp.": "-4.87",
"Expenses": "5.15",
"Net Income": "19.4",
"Selling and Marketing Exp.": "-8.58",
"Other Expenses": "5.67",
"General and Administrative Exp.": "13.2",
"Other Revenues": "18.9",
"Revenues": "18.9",
"Property, Plant and Equipment, Net": "-6.56",
"Other Assets": "-11.1",
"Intangible Assets": "33.9",
"Assets, Current": "-10.7",
"Assets, Noncurrent": "-2.72",
"Other Net Income": "-4.65",
"Comprehensive Net Income": "18.5",
"Economic Capital Ratio": "-1.42"
},
"2013": {
"Long-term Debt": "8.77",
"Liabilities": "15.3",
"Stockholders Equity": "24.3",
"ECR before LimitedLiability": "68.7",
"Other Liabilities": "-22.7",
"Liabilities, Current": "28.1",
"Assets, Current": "-28.3",
"Assets": "8.27",
"Other Assets": "-9.57",
"Intangible Assets": "79.8",
"Property, Plant and Equipment, Net": "-5.71",
"Assets, Noncurrent": "-5.29",
"Other Expenses": "11.1",
"Expenses": "11.9",
"Revenues": "23.4",
"Net Income": "30.6",
"General and Administrative Exp.": "11.9",
"Selling and Marketing Exp.": "-6.16",
"Other Revenues": "23.4",
"Comprehensive Net Income": "32.4",
"Economic Capital Ratio": "38.1"
},
"2014": {
"Liabilities, Current": "25.9",
"Liabilities": "-42.6",
"Stockholders Equity": "-10.4",
"ECR before LimitedLiability": "19.5",
"Other Liabilities": "-79.8",
"Long-term Debt": "7.26",
"Assets, Current": "-41.4",
"Assets": "17.8",
"Assets, Noncurrent": "-7.60",
"Intangible Assets": "134",
"Other Assets": "-6.96",
"Property, Plant and Equipment, Net": "-9.56",
"Expenses": "22.5",
"Revenues": "21.0",
"Net Income": "40.0",
"Other Expenses": "14.1",
"General and Administrative Exp.": "12.4",
"Other Revenues": "21.0",
"Other Net Income": "-4.15",
"Comprehensive Net Income": "35.6",
"Economic Capital Ratio": "-12.9"
},
"2015": {
"Long-term Debt": "14.0",
"Liabilities": "-33.5",
"Stockholders Equity": "14.0",
"ECR before LimitedLiability": "30.5",
"Liabilities, Current": "40.8",
"Other Liabilities": "-95.7",
"Other Assets": "-3.15",
"Assets": "33.8",
"Property, Plant and Equipment, Net": "-9.08",
"Assets, Current": "-35.7",
"Intangible Assets": "141",
"Assets, Noncurrent": "-9.37",
"Expenses": "21.5",
"Revenues": "14.7",
"Net Income": "30.4",
"Research and Development Exp.": "-1.76",
"General and Administrative Exp.": "10.1",
"Other Expenses": "11.9",
"Other Revenues": "14.7",
"Other Net Income": "-5.99",
"Comprehensive Net Income": "30.4",
"Economic Capital Ratio": "-0.629"
},
"2016": {
"Liabilities, Current": "18.1",
"Liabilities": "-73.6",
"Stockholders Equity": "6.99",
"ECR before LimitedLiability": "11.2",
"Other Liabilities": "-112",
"Long-term Debt": "15.1",
"Intangible Assets": "134",
"Assets": "62.3",
"Other Assets": "3.25",
"Property, Plant and Equipment, Net": "-5.88",
"Assets, Current": "-38.7",
"Assets, Noncurrent": "-4.71",
"Other Expenses": "16.0",
"Expenses": "25.3",
"Revenues": "0.852",
"Net Income": "21.7",
"Selling and Marketing Exp.": "-2.08",
"General and Administrative Exp.": "11.4",
"Other Revenues": "0.852",
"Other Net Income": "-4.19",
"Comprehensive Net Income": "21.3",
"Economic Capital Ratio": "-15.7"
},
"2017": {
"Other Liabilities": "-103",
"Liabilities": "-63.1",
"Stockholders Equity": "23.7",
"ECR before LimitedLiability": "66.6",
"Liabilities, Current": "18.3",
"Long-term Debt": "15.6",
"Intangible Assets": "140",
"Assets": "68.7",
"Assets, Noncurrent": "-2.21",
"Property, Plant and Equipment, Net": "-8.45",
"Other Assets": "7.42",
"Assets, Current": "-31.0",
"Expenses": "28.0",
"Revenues": "1.67",
"Net Income": "25.7",
"Other Expenses": "24.3",
"General and Administrative Exp.": "9.10",
"Selling and Marketing Exp.": "-4.35",
"Other Revenues": "1.67",
"Comprehensive Net Income": "27.1",
"Other Net Income": "-3.86",
"Economic Capital Ratio": "4.27"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000857005_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "568,257",
"Assets, Noncurrent": "43,845",
"General and Administrative Exp.": "92,875",
"Intangible Assets": "546,440",
"Liabilities, Current": "452,994",
"Long-term Debt": "77,295",
"Other Assets": "90,458",
"Other Compr. Net Income": "-18,885",
"Other Expenses": "382,594",
"Other Liabilities": "29,471",
"Other Net Income": "-152",
"Other Revenues": "1,019,088",
"Property, Plant and Equipment, Net": "58,064",
"Research and Development Exp.": "201,567",
"Selling and Marketing Exp.": "317,532"
},
"output_variables": {
"Liabilities": "559,760",
"Assets": "1,307,064",
"Expenses": "994,568",
"Revenues": "1,019,088",
"Stockholders Equity": "747,304",
"Net Income": "24,368",
"Comprehensive Net Income": "5,483",
"BaseVar": "2,417,278",
"ECR before LimitedLiability": "291%",
"Economic Capital Ratio": "407%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "592,264",
"Assets, Noncurrent": "41,374",
"General and Administrative Exp.": "110,291",
"Intangible Assets": "835,411",
"Liabilities, Current": "469,391",
"Long-term Debt": "97,293",
"Other Assets": "98,064",
"Other Compr. Net Income": "-12,284",
"Other Expenses": "397,521",
"Other Liabilities": "240,308",
"Other Net Income": "-9,256",
"Other Revenues": "1,166,949",
"Property, Plant and Equipment, Net": "62,569",
"Research and Development Exp.": "211,406",
"Selling and Marketing Exp.": "353,051"
},
"output_variables": {
"Liabilities": "806,992",
"Assets": "1,629,682",
"Expenses": "1,072,269",
"Revenues": "1,166,949",
"Stockholders Equity": "822,690",
"Net Income": "85,424",
"Comprehensive Net Income": "73,140",
"BaseVar": "2,868,690",
"ECR before LimitedLiability": "254%",
"Economic Capital Ratio": "382%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "879,152",
"Assets, Noncurrent": "32,124",
"General and Administrative Exp.": "117,468",
"Intangible Assets": "796,232",
"Liabilities, Current": "481,744",
"Long-term Debt": "106,057",
"Other Assets": "20,660",
"Other Compr. Net Income": "-7,737",
"Other Expenses": "578,239",
"Other Liabilities": "406,574",
"Other Net Income": "-2,614",
"Other Revenues": "1,255,679",
"Property, Plant and Equipment, Net": "63,466",
"Research and Development Exp.": "214,960",
"Selling and Marketing Exp.": "377,796"
},
"output_variables": {
"Liabilities": "994,375",
"Assets": "1,791,634",
"Expenses": "1,288,463",
"Revenues": "1,255,679",
"Stockholders Equity": "797,259",
"Net Income": "-35,398",
"Comprehensive Net Income": "-43,135",
"BaseVar": "3,257,784",
"ECR before LimitedLiability": "203%",
"Economic Capital Ratio": "348%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "680,216",
"Assets, Noncurrent": "34,126",
"General and Administrative Exp.": "131,937",
"Intangible Assets": "1,042,216",
"Liabilities, Current": "528,613",
"Long-term Debt": "78,634",
"Other Assets": "7,696",
"Other Compr. Net Income": "21,341",
"Other Expenses": "441,163",
"Other Liabilities": "295,179",
"Other Net Income": "5,886",
"Other Revenues": "1,293,541",
"Property, Plant and Equipment, Net": "64,652",
"Research and Development Exp.": "221,918",
"Selling and Marketing Exp.": "360,640"
},
"output_variables": {
"Liabilities": "902,426",
"Assets": "1,828,906",
"Expenses": "1,155,658",
"Revenues": "1,293,541",
"Stockholders Equity": "926,480",
"Net Income": "143,769",
"Comprehensive Net Income": "165,110",
"BaseVar": "3,173,457",
"ECR before LimitedLiability": "264%",
"Economic Capital Ratio": "389%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "732,167",
"Assets, Noncurrent": "41,646",
"General and Administrative Exp.": "142,232",
"Intangible Assets": "1,349,400",
"Liabilities, Current": "626,667",
"Long-term Debt": "82,649",
"Other Assets": "8,958",
"Other Compr. Net Income": "-43,207",
"Other Expenses": "468,289",
"Other Liabilities": "636,749",
"Other Net Income": "-2,309",
"Other Revenues": "1,356,967",
"Property, Plant and Equipment, Net": "67,783",
"Research and Development Exp.": "226,496",
"Selling and Marketing Exp.": "357,447"
},
"output_variables": {
"Liabilities": "1,346,065",
"Assets": "2,199,954",
"Expenses": "1,194,464",
"Revenues": "1,356,967",
"Stockholders Equity": "853,889",
"Net Income": "160,194",
"Comprehensive Net Income": "116,987",
"BaseVar": "3,668,781",
"ECR before LimitedLiability": "184%",
"Economic Capital Ratio": "334%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "704,679",
"Assets, Noncurrent": "40,794",
"General and Administrative Exp.": "166,732",
"Intangible Assets": "1,360,342",
"Liabilities, Current": "617,260",
"Long-term Debt": "53,386",
"Other Assets": "38,936",
"Other Compr. Net Income": "2,625",
"Other Expenses": "474,314",
"Other Liabilities": "679,096",
"Other Net Income": "-349",
"Other Revenues": "1,255,242",
"Property, Plant and Equipment, Net": "65,162",
"Research and Development Exp.": "227,513",
"Selling and Marketing Exp.": "338,777"
},
"output_variables": {
"Liabilities": "1,349,742",
"Assets": "2,209,913",
"Expenses": "1,207,336",
"Revenues": "1,255,242",
"Stockholders Equity": "860,171",
"Net Income": "47,557",
"Comprehensive Net Income": "50,182",
"BaseVar": "3,579,680",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "331%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "642,589",
"Assets, Noncurrent": "41,820",
"General and Administrative Exp.": "145,615",
"Intangible Assets": "1,480,118",
"Liabilities, Current": "654,519",
"Long-term Debt": "69,952",
"Other Assets": "120,613",
"Other Compr. Net Income": "-8,211",
"Other Expenses": "452,291",
"Other Liabilities": "785,116",
"Other Net Income": "-296",
"Other Revenues": "1,140,533",
"Property, Plant and Equipment, Net": "67,113",
"Research and Development Exp.": "229,331",
"Selling and Marketing Exp.": "367,465"
},
"output_variables": {
"Liabilities": "1,509,587",
"Assets": "2,352,253",
"Expenses": "1,194,702",
"Revenues": "1,140,533",
"Stockholders Equity": "842,666",
"Net Income": "-54,465",
"Comprehensive Net Income": "-62,676",
"BaseVar": "3,641,852",
"ECR before LimitedLiability": "154%",
"Economic Capital Ratio": "311%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "666,556",
"Assets, Noncurrent": "34,475",
"General and Administrative Exp.": "145,067",
"Intangible Assets": "1,440,680",
"Liabilities, Current": "678,909",
"Long-term Debt": "53,142",
"Other Assets": "155,073",
"Other Compr. Net Income": "26,046",
"Other Expenses": "403,824",
"Other Liabilities": "742,897",
"Other Net Income": "96",
"Other Revenues": "1,164,039",
"Property, Plant and Equipment, Net": "63,600",
"Research and Development Exp.": "236,059",
"Selling and Marketing Exp.": "372,946"
},
"output_variables": {
"Liabilities": "1,474,948",
"Assets": "2,360,384",
"Expenses": "1,157,896",
"Revenues": "1,164,039",
"Stockholders Equity": "885,436",
"Net Income": "6,239",
"Comprehensive Net Income": "32,285",
"BaseVar": "3,631,762",
"ECR before LimitedLiability": "170%",
"Economic Capital Ratio": "324%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 3.236824180720882,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000857005.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000857005.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000857005.svg"
},
{
"company_id": "0001080319",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001080319.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001080319.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001080319.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001080319_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001080319_main_keyfigs.svg",
"name": "Elys BMG Group Inc",
"rank": 63,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001080319.svg",
"report_text": "The relative strengths and weaknesses of Elys BMG Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Elys BMG Group Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 145% points.The greatest weakness of Elys BMG Group Inc is the variable Assets, reducing the Economic Capital Ratio by 120% points.
The company's Economic Capital Ratio, given in the ranking table, is 323%, being 3.4% points above the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001080319_2018_Elys_BMG_Group_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities, Current": "-32.5",
"Liabilities": "37.8",
"Stockholders Equity": "46.2",
"ECR before LimitedLiability": "12.6",
"Other Liabilities": "48.8",
"Long-term Debt": "20.2",
"Assets, Current": "-22.7",
"Assets": "10.2",
"Assets, Noncurrent": "159",
"Intangible Assets": "104",
"Other Assets": "-105",
"Property, Plant and Equipment, Net": "-18.3",
"Selling and Marketing Exp.": "23.6",
"Expenses": "-30.1",
"Revenues": "-8.01",
"Net Income": "-42.1",
"Other Expenses": "-56.4",
"Research and Development Exp.": "13.1",
"Other Revenues": "-8.01",
"Comprehensive Net Income": "-42.5",
"Economic Capital Ratio": "-19.8"
},
"2016": {
"Liabilities, Current": "10.6",
"Liabilities": "76.5",
"Stockholders Equity": "-93.9",
"ECR before LimitedLiability": "-42.1",
"Other Liabilities": "34.3",
"Long-term Debt": "33.1",
"Intangible Assets": "35.3",
"Assets": "-107",
"Other Assets": "-130",
"Property, Plant and Equipment, Net": "-20.3",
"Assets, Current": "-100.0",
"Assets, Noncurrent": "124",
"Other Expenses": "-41.4",
"Expenses": "-29.0",
"Selling and Marketing Exp.": "40.0",
"Research and Development Exp.": "26.8",
"General and Administrative Exp.": "-48.2",
"Other Revenues": "50.9",
"Revenues": "50.9",
"Other Compr. Net Income": "-10.6",
"Economic Capital Ratio": "-69.1"
},
"2017": {
"Other Liabilities": "60.1",
"Liabilities": "145",
"Stockholders Equity": "-106",
"ECR before LimitedLiability": "65.7",
"Liabilities, Current": "64.0",
"Long-term Debt": "37.2",
"Intangible Assets": "-52.3",
"Assets": "-120",
"Assets, Noncurrent": "103",
"Property, Plant and Equipment, Net": "-26.2",
"Other Assets": "-73.9",
"Assets, Current": "-61.2",
"Research and Development Exp.": "27.8",
"Expenses": "-22.7",
"Revenues": "114",
"Net Income": "75.0",
"Other Expenses": "-62.2",
"General and Administrative Exp.": "-20.8",
"Selling and Marketing Exp.": "38.2",
"Other Revenues": "114",
"Comprehensive Net Income": "76.8",
"Economic Capital Ratio": "3.39"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001080319_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "1,912",
"Assets, Noncurrent": "2,220",
"General and Administrative Exp.": "893",
"Intangible Assets": "2,162",
"Liabilities, Current": "1,784",
"Long-term Debt": "53",
"Other Assets": "-2,180",
"Other Compr. Net Income": "40",
"Other Expenses": "3,020",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,742",
"Property, Plant and Equipment, Net": "18",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,837",
"Assets": "4,133",
"Expenses": "3,913",
"Revenues": "1,742",
"Stockholders Equity": "2,295",
"Net Income": "-2,171",
"Comprehensive Net Income": "-2,131",
"BaseVar": "7,142",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "327%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "2,794",
"Assets, Noncurrent": "4,637",
"General and Administrative Exp.": "4,513",
"Intangible Assets": "3,951",
"Liabilities, Current": "4,196",
"Long-term Debt": "316",
"Other Assets": "-4,155",
"Other Compr. Net Income": "-541",
"Other Expenses": "6,354",
"Other Liabilities": "427",
"Other Net Income": "0",
"Other Revenues": "8,898",
"Property, Plant and Equipment, Net": "204",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "4,938",
"Assets": "7,431",
"Expenses": "10,867",
"Revenues": "8,898",
"Stockholders Equity": "2,493",
"Net Income": "-1,969",
"Comprehensive Net Income": "-2,510",
"BaseVar": "21,008",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "258%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "7,850",
"Assets, Noncurrent": "4,374",
"General and Administrative Exp.": "5,598",
"Intangible Assets": "3,506",
"Liabilities, Current": "7,215",
"Long-term Debt": "533",
"Other Assets": "-3,786",
"Other Compr. Net Income": "166",
"Other Expenses": "15,901",
"Other Liabilities": "363",
"Other Net Income": "0",
"Other Revenues": "22,865",
"Property, Plant and Equipment, Net": "280",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "8,110",
"Assets": "12,224",
"Expenses": "21,499",
"Revenues": "22,865",
"Stockholders Equity": "4,114",
"Net Income": "1,366",
"Comprehensive Net Income": "1,532",
"BaseVar": "42,675",
"ECR before LimitedLiability": "169%",
"Economic Capital Ratio": "323%"
}
}
},
"top_rated": false,
"trend": 12.0,
"value": 3.2281028782356005,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001080319.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001080319.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001080319.svg"
},
{
"company_id": "0001512673",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001512673.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001512673.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001512673.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001512673_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001512673_main_keyfigs.svg",
"name": "Block Inc",
"rank": 64,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001512673.svg",
"report_text": "The relative strengths and weaknesses of Block Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Block Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 57% points.The greatest weakness of Block Inc is the variable Intangible Assets, reducing the Economic Capital Ratio by 67% points.
The company's Economic Capital Ratio, given in the ranking table, is 312%, being 7.7% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001512673_2018_Block_Inc.pdf",
"shrinked_graph_json": {
"2016": {
"Liabilities, Current": "56.0",
"Liabilities": "145",
"Stockholders Equity": "-52.7",
"ECR before LimitedLiability": "44.5",
"Other Liabilities": "60.7",
"Long-term Debt": "33.6",
"Intangible Assets": "-71.9",
"Assets": "-90.3",
"Other Assets": "-9.27",
"Property, Plant and Equipment, Net": "-5.76",
"Assets, Noncurrent": "-15.1",
"Other Expenses": "-51.6",
"Expenses": "-32.6",
"Revenues": "73.8",
"Net Income": "27.9",
"Selling and Marketing Exp.": "16.8",
"General and Administrative Exp.": "9.17",
"Other Revenues": "73.8",
"Other Net Income": "-7.86",
"Comprehensive Net Income": "28.0",
"Economic Capital Ratio": "17.6"
},
"2017": {
"Other Liabilities": "48.9",
"Liabilities": "30.8",
"Stockholders Equity": "-32.4",
"ECR before LimitedLiability": "54.6",
"Liabilities, Current": "23.1",
"Long-term Debt": "-42.9",
"Intangible Assets": "-67.5",
"Assets": "-40.4",
"Assets, Noncurrent": "-5.42",
"Property, Plant and Equipment, Net": "-12.8",
"Other Assets": "11.4",
"Assets, Current": "56.8",
"Other Revenues": "40.4",
"Revenues": "40.4",
"Net Income": "35.2",
"Comprehensive Net Income": "35.1",
"General and Administrative Exp.": "11.0",
"Other Net Income": "-6.41",
"Selling and Marketing Exp.": "9.87",
"Other Expenses": "-17.5",
"Economic Capital Ratio": "-7.68"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001512673_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "1,001,425",
"Assets, Noncurrent": "3,194",
"General and Administrative Exp.": "251,993",
"Intangible Assets": "76,465",
"Liabilities, Current": "577,464",
"Long-term Debt": "57,745",
"Other Assets": "41,950",
"Other Compr. Net Income": "-804",
"Other Expenses": "1,186,685",
"Other Liabilities": "0",
"Other Net Income": "780",
"Other Revenues": "1,708,721",
"Property, Plant and Equipment, Net": "88,328",
"Research and Development Exp.": "268,537",
"Selling and Marketing Exp.": "173,876"
},
"output_variables": {
"Liabilities": "635,209",
"Assets": "1,211,362",
"Expenses": "1,881,091",
"Revenues": "1,708,721",
"Stockholders Equity": "576,153",
"Net Income": "-171,590",
"Comprehensive Net Income": "-172,394",
"BaseVar": "3,545,005",
"ECR before LimitedLiability": "199%",
"Economic Capital Ratio": "345%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,778,294",
"Assets, Noncurrent": "31,350",
"General and Administrative Exp.": "250,553",
"Intangible Assets": "72,661",
"Liabilities, Current": "972,827",
"Long-term Debt": "428,110",
"Other Assets": "213,469",
"Other Compr. Net Income": "671",
"Other Expenses": "1,442,997",
"Other Liabilities": "0",
"Other Net Income": "-8,458",
"Other Revenues": "2,214,253",
"Property, Plant and Equipment, Net": "91,496",
"Research and Development Exp.": "321,888",
"Selling and Marketing Exp.": "253,170"
},
"output_variables": {
"Liabilities": "1,400,937",
"Assets": "2,187,270",
"Expenses": "2,268,608",
"Revenues": "2,214,253",
"Stockholders Equity": "786,333",
"Net Income": "-62,813",
"Comprehensive Net Income": "-62,142",
"BaseVar": "5,073,256",
"ECR before LimitedLiability": "154%",
"Economic Capital Ratio": "312%"
}
}
},
"top_rated": false,
"trend": -13.0,
"value": 3.1173234595850827,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001512673.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001512673.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001512673.svg"
},
{
"company_id": "0001419625",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001419625.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001419625.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001419625.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001419625_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001419625_main_keyfigs.svg",
"name": "Apptio Inc",
"rank": 65,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001419625.svg",
"report_text": "The relative strengths and weaknesses of Apptio Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Apptio Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 131% points.The greatest weakness of Apptio Inc is the variable Intangible Assets, reducing the Economic Capital Ratio by 68% points.
The company's Economic Capital Ratio, given in the ranking table, is 308%, being 12% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001419625_2018_Apptio_Inc.pdf",
"shrinked_graph_json": {
"2016": {
"Liabilities, Current": "-64.0",
"Liabilities": "5.58",
"Stockholders Equity": "-33.1",
"ECR before LimitedLiability": "-3.65",
"Other Liabilities": "29.1",
"Long-term Debt": "37.8",
"Intangible Assets": "-71.8",
"Assets": "-28.8",
"Other Assets": "-14.5",
"Assets, Current": "39.3",
"Assets, Noncurrent": "49.9",
"Other Revenues": "23.4",
"Revenues": "23.4",
"Net Income": "12.5",
"Other Expenses": "20.9",
"Comprehensive Net Income": "12.5",
"General and Administrative Exp.": "11.6",
"Other Net Income": "-8.06",
"Selling and Marketing Exp.": "-26.5",
"Research and Development Exp.": "-6.94",
"Economic Capital Ratio": "-30.6"
},
"2017": {
"Other Liabilities": "33.8",
"Liabilities": "7.44",
"Stockholders Equity": "-11.6",
"ECR before LimitedLiability": "50.7",
"Liabilities, Current": "-62.8",
"Long-term Debt": "33.4",
"Intangible Assets": "-68.2",
"Assets": "-13.6",
"Assets, Noncurrent": "-7.23",
"Property, Plant and Equipment, Net": "-10.0",
"Other Assets": "-12.9",
"Assets, Current": "131",
"Other Revenues": "22.0",
"Revenues": "22.0",
"Net Income": "19.8",
"Comprehensive Net Income": "19.7",
"General and Administrative Exp.": "7.78",
"Selling and Marketing Exp.": "-27.6",
"Research and Development Exp.": "-6.68",
"Other Expenses": "31.0",
"Economic Capital Ratio": "-11.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001419625_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "142,775",
"Assets, Noncurrent": "39,180",
"General and Administrative Exp.": "23,229",
"Intangible Assets": "0",
"Liabilities, Current": "116,374",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-94",
"Other Expenses": "54,612",
"Other Liabilities": "6,840",
"Other Net Income": "-2,950",
"Other Revenues": "160,569",
"Property, Plant and Equipment, Net": "12,827",
"Research and Development Exp.": "35,475",
"Selling and Marketing Exp.": "75,856"
},
"output_variables": {
"Liabilities": "123,214",
"Assets": "194,782",
"Expenses": "189,172",
"Revenues": "160,569",
"Stockholders Equity": "71,568",
"Net Income": "-31,553",
"Comprehensive Net Income": "-31,647",
"BaseVar": "416,531",
"ECR before LimitedLiability": "134%",
"Economic Capital Ratio": "297%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "222,831",
"Assets, Noncurrent": "983",
"General and Administrative Exp.": "27,706",
"Intangible Assets": "0",
"Liabilities, Current": "139,823",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-16",
"Other Expenses": "59,114",
"Other Liabilities": "6,178",
"Other Net Income": "1,179",
"Other Revenues": "188,519",
"Property, Plant and Equipment, Net": "10,437",
"Research and Development Exp.": "40,550",
"Selling and Marketing Exp.": "87,949"
},
"output_variables": {
"Liabilities": "146,001",
"Assets": "234,251",
"Expenses": "215,319",
"Revenues": "188,519",
"Stockholders Equity": "88,250",
"Net Income": "-25,621",
"Comprehensive Net Income": "-25,637",
"BaseVar": "485,800",
"ECR before LimitedLiability": "149%",
"Economic Capital Ratio": "308%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 3.0776133463892306,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001419625.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001419625.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001419625.svg"
},
{
"company_id": "0001677897",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001677897.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001677897.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001677897.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001677897_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001677897_main_keyfigs.svg",
"name": "UPAY",
"rank": 66,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001677897.svg",
"report_text": "The relative strengths and weaknesses of UPAY are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of UPAY compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 128% points.The greatest weakness of UPAY is the variable General and Administrative Exp., reducing the Economic Capital Ratio by 155% points.
The company's Economic Capital Ratio, given in the ranking table, is 305%, being 14% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001677897_2018_UPAY.pdf",
"shrinked_graph_json": {
"2017": {
"Other Liabilities": "69.2",
"Liabilities": "128",
"Stockholders Equity": "-80.4",
"ECR before LimitedLiability": "48.1",
"Liabilities, Current": "36.7",
"Long-term Debt": "52.3",
"Intangible Assets": "-97.0",
"Assets": "-115",
"Property, Plant and Equipment, Net": "-26.4",
"Other Assets": "-20.0",
"Assets, Current": "28.3",
"Research and Development Exp.": "27.7",
"Expenses": "-37.9",
"Revenues": "86.0",
"Net Income": "32.3",
"Other Expenses": "76.3",
"General and Administrative Exp.": "-155",
"Selling and Marketing Exp.": "38.0",
"Other Revenues": "86.0",
"Comprehensive Net Income": "32.0",
"Economic Capital Ratio": "-14.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001677897_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "355",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "552",
"Intangible Assets": "0",
"Liabilities, Current": "222",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "84",
"Other Liabilities": "0",
"Other Net Income": "1.9",
"Other Revenues": "573",
"Property, Plant and Equipment, Net": "8.9",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "222",
"Assets": "364",
"Expenses": "636",
"Revenues": "573",
"Stockholders Equity": "142",
"Net Income": "-61",
"Comprehensive Net Income": "-61",
"BaseVar": "1,177",
"ECR before LimitedLiability": "145%",
"Economic Capital Ratio": "305%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.051450025103457,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001677897.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001677897.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001677897.svg"
},
{
"company_id": "0001286225",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001286225.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001286225.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001286225.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001286225_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001286225_main_keyfigs.svg",
"name": "Realpage Inc",
"rank": 67,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001286225.svg",
"report_text": "The relative strengths and weaknesses of Realpage Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Realpage Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 133% points.The greatest weakness of Realpage Inc is the variable Liabilities, reducing the Economic Capital Ratio by 128% points.
The company's Economic Capital Ratio, given in the ranking table, is 304%, being 15% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001286225_2018_Realpage_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "13.4",
"Liabilities": "-23.3",
"Stockholders Equity": "91.5",
"ECR before LimitedLiability": "87.0",
"Other Liabilities": "-32.4",
"Liabilities, Current": "-5.24",
"Property, Plant and Equipment, Net": "6.42",
"Assets": "84.6",
"Other Assets": "-4.66",
"Intangible Assets": "114",
"Assets, Current": "-12.2",
"Research and Development Exp.": "-7.13",
"Expenses": "21.3",
"Revenues": "-56.6",
"Net Income": "12.5",
"Other Expenses": "36.7",
"Selling and Marketing Exp.": "-7.67",
"Other Revenues": "-56.6",
"Other Net Income": "49.2",
"Comprehensive Net Income": "12.4",
"Economic Capital Ratio": "47.4"
},
"2012": {
"Long-term Debt": "25.4",
"Liabilities": "37.3",
"Stockholders Equity": "113",
"ECR before LimitedLiability": "128",
"Liabilities, Current": "-3.34",
"Other Liabilities": "16.0",
"Property, Plant and Equipment, Net": "6.21",
"Assets": "53.5",
"Other Assets": "-8.26",
"Intangible Assets": "90.3",
"Assets, Current": "-15.8",
"Research and Development Exp.": "-8.05",
"Expenses": "14.8",
"Revenues": "-61.2",
"Net Income": "19.3",
"Selling and Marketing Exp.": "-11.5",
"Other Expenses": "36.8",
"Other Revenues": "-61.2",
"Other Net Income": "64.6",
"Comprehensive Net Income": "19.0",
"Economic Capital Ratio": "90.2"
},
"2013": {
"Long-term Debt": "15.4",
"Liabilities": "13.7",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "118",
"Other Liabilities": "34.3",
"Liabilities, Current": "-40.6",
"Assets, Current": "-6.18",
"Assets": "62.2",
"Other Assets": "-7.19",
"Intangible Assets": "74.7",
"Property, Plant and Equipment, Net": "11.7",
"Other Expenses": "34.4",
"Expenses": "19.1",
"Revenues": "-57.7",
"Net Income": "22.0",
"Research and Development Exp.": "-5.15",
"Selling and Marketing Exp.": "-10.7",
"Other Revenues": "-57.7",
"Other Net Income": "59.6",
"Comprehensive Net Income": "22.1",
"Economic Capital Ratio": "87.5"
},
"2014": {
"Liabilities, Current": "-34.2",
"Liabilities": "-11.0",
"Stockholders Equity": "86.1",
"ECR before LimitedLiability": "91.3",
"Other Liabilities": "12.5",
"Long-term Debt": "8.99",
"Assets, Current": "-13.8",
"Assets": "68.8",
"Assets, Noncurrent": "-6.20",
"Intangible Assets": "88.3",
"Property, Plant and Equipment, Net": "15.1",
"Selling and Marketing Exp.": "-10.4",
"Expenses": "19.0",
"Revenues": "-48.9",
"Net Income": "21.3",
"Other Expenses": "35.6",
"Research and Development Exp.": "-6.28",
"Other Revenues": "-48.9",
"Other Net Income": "52.2",
"Comprehensive Net Income": "20.0",
"Economic Capital Ratio": "58.9"
},
"2015": {
"Long-term Debt": "-2.28",
"Liabilities": "-10.7",
"Stockholders Equity": "79.8",
"ECR before LimitedLiability": "82.6",
"Liabilities, Current": "-9.22",
"Assets": "68.2",
"Property, Plant and Equipment, Net": "16.9",
"Assets, Current": "-11.6",
"Intangible Assets": "78.7",
"Assets, Noncurrent": "-8.35",
"Selling and Marketing Exp.": "-7.97",
"Expenses": "20.7",
"Revenues": "-51.1",
"Net Income": "21.2",
"Research and Development Exp.": "-4.51",
"General and Administrative Exp.": "2.49",
"Other Expenses": "31.1",
"Other Revenues": "-51.1",
"Other Net Income": "54.3",
"Comprehensive Net Income": "20.9",
"Economic Capital Ratio": "51.5"
},
"2016": {
"Liabilities, Current": "-16.4",
"Liabilities": "-48.1",
"Stockholders Equity": "67.2",
"ECR before LimitedLiability": "71.8",
"Other Liabilities": "-40.2",
"Long-term Debt": "8.88",
"Intangible Assets": "58.7",
"Assets": "88.6",
"Other Assets": "-3.04",
"Property, Plant and Equipment, Net": "29.4",
"Assets, Noncurrent": "-4.10",
"Other Expenses": "33.5",
"Expenses": "27.8",
"Revenues": "-53.3",
"Net Income": "23.8",
"Selling and Marketing Exp.": "-6.46",
"General and Administrative Exp.": "2.44",
"Other Revenues": "-53.3",
"Other Net Income": "52.8",
"Comprehensive Net Income": "23.9",
"Economic Capital Ratio": "44.8"
},
"2017": {
"Other Liabilities": "-71.6",
"Liabilities": "-128",
"Stockholders Equity": "31.0",
"ECR before LimitedLiability": "47.0",
"Liabilities, Current": "17.5",
"Long-term Debt": "-68.2",
"Intangible Assets": "133",
"Assets": "127",
"Assets, Noncurrent": "-2.99",
"Property, Plant and Equipment, Net": "13.8",
"Assets, Current": "-30.9",
"Research and Development Exp.": "1.86",
"Expenses": "40.6",
"Revenues": "-48.6",
"Net Income": "20.3",
"Other Expenses": "35.9",
"General and Administrative Exp.": "3.77",
"Other Revenues": "-48.6",
"Comprehensive Net Income": "20.2",
"Other Net Income": "33.3",
"Economic Capital Ratio": "-15.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001286225_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "124,758",
"Assets, Noncurrent": "3,194",
"General and Administrative Exp.": "41,968",
"Intangible Assets": "241,600",
"Liabilities, Current": "114,376",
"Long-term Debt": "3,803",
"Other Assets": "2,539",
"Other Compr. Net Income": "-41",
"Other Expenses": "3,041",
"Other Liabilities": "59,005",
"Other Net Income": "152,262",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "27,974",
"Research and Development Exp.": "44,561",
"Selling and Marketing Exp.": "63,923"
},
"output_variables": {
"Liabilities": "177,184",
"Assets": "400,065",
"Expenses": "153,493",
"Revenues": "0",
"Stockholders Equity": "222,881",
"Net Income": "-1,231",
"Comprehensive Net Income": "-1,272",
"BaseVar": "511,856",
"ECR before LimitedLiability": "280%",
"Economic Capital Ratio": "400%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "127,484",
"Assets, Noncurrent": "3,561",
"General and Administrative Exp.": "56,993",
"Intangible Assets": "238,665",
"Liabilities, Current": "124,857",
"Long-term Debt": "2,813",
"Other Assets": "0",
"Other Compr. Net Income": "-51",
"Other Expenses": "6,265",
"Other Liabilities": "19,456",
"Other Net Income": "193,610",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "32,487",
"Research and Development Exp.": "48,177",
"Selling and Marketing Exp.": "76,992"
},
"output_variables": {
"Liabilities": "147,126",
"Assets": "402,197",
"Expenses": "188,427",
"Revenues": "0",
"Stockholders Equity": "255,071",
"Net Income": "5,183",
"Comprehensive Net Income": "5,132",
"BaseVar": "553,586",
"ECR before LimitedLiability": "340%",
"Economic Capital Ratio": "439%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "183,815",
"Assets, Noncurrent": "3,386",
"General and Administrative Exp.": "60,610",
"Intangible Assets": "261,237",
"Liabilities, Current": "173,095",
"Long-term Debt": "8,564",
"Other Assets": "0",
"Other Compr. Net Income": "-54",
"Other Expenses": "867",
"Other Liabilities": "7,050",
"Other Net Income": "228,701",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "54,775",
"Research and Development Exp.": "50,638",
"Selling and Marketing Exp.": "95,894"
},
"output_variables": {
"Liabilities": "188,709",
"Assets": "503,213",
"Expenses": "208,009",
"Revenues": "0",
"Stockholders Equity": "314,504",
"Net Income": "20,692",
"Comprehensive Net Income": "20,638",
"BaseVar": "664,799",
"ECR before LimitedLiability": "339%",
"Economic Capital Ratio": "438%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "197,815",
"Assets, Noncurrent": "5,059",
"General and Administrative Exp.": "69,202",
"Intangible Assets": "293,463",
"Liabilities, Current": "196,709",
"Long-term Debt": "13,902",
"Other Assets": "2,537",
"Other Compr. Net Income": "-47",
"Other Expenses": "-5,229",
"Other Liabilities": "32,099",
"Other Net Income": "229,680",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "72,616",
"Research and Development Exp.": "64,418",
"Selling and Marketing Exp.": "111,563"
},
"output_variables": {
"Liabilities": "242,710",
"Assets": "571,490",
"Expenses": "239,954",
"Revenues": "0",
"Stockholders Equity": "328,780",
"Net Income": "-10,274",
"Comprehensive Net Income": "-10,321",
"BaseVar": "749,967",
"ECR before LimitedLiability": "289%",
"Economic Capital Ratio": "406%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "221,943",
"Assets, Noncurrent": "5,632",
"General and Administrative Exp.": "68,814",
"Intangible Assets": "301,377",
"Liabilities, Current": "215,347",
"Long-term Debt": "34,423",
"Other Assets": "12,051",
"Other Compr. Net Income": "-337",
"Other Expenses": "18,404",
"Other Liabilities": "46,979",
"Other Net Income": "269,907",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "82,198",
"Research and Development Exp.": "68,799",
"Selling and Marketing Exp.": "123,108"
},
"output_variables": {
"Liabilities": "296,749",
"Assets": "623,201",
"Expenses": "279,125",
"Revenues": "0",
"Stockholders Equity": "326,452",
"Net Income": "-9,218",
"Comprehensive Net Income": "-9,555",
"BaseVar": "861,014",
"ECR before LimitedLiability": "255%",
"Economic Capital Ratio": "383%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "297,455",
"Assets, Noncurrent": "9,636",
"General and Administrative Exp.": "85,013",
"Intangible Assets": "334,914",
"Liabilities, Current": "250,527",
"Long-term Debt": "29,843",
"Other Assets": "15,665",
"Other Compr. Net Income": "493",
"Other Expenses": "15,344",
"Other Liabilities": "122,965",
"Other Net Income": "325,827",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "130,428",
"Research and Development Exp.": "73,607",
"Selling and Marketing Exp.": "135,213"
},
"output_variables": {
"Liabilities": "403,335",
"Assets": "788,098",
"Expenses": "309,177",
"Revenues": "0",
"Stockholders Equity": "384,763",
"Net Income": "16,650",
"Comprehensive Net Income": "17,143",
"BaseVar": "1,059,629",
"ECR before LimitedLiability": "239%",
"Economic Capital Ratio": "372%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "308,579",
"Assets, Noncurrent": "11,010",
"General and Administrative Exp.": "112,975",
"Intangible Assets": "1,003,389",
"Liabilities, Current": "332,907",
"Long-term Debt": "322,712",
"Other Assets": "44,887",
"Other Compr. Net Income": "296",
"Other Expenses": "29,633",
"Other Liabilities": "358,799",
"Other Net Income": "397,516",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "148,428",
"Research and Development Exp.": "89,452",
"Selling and Marketing Exp.": "165,079"
},
"output_variables": {
"Liabilities": "1,014,418",
"Assets": "1,516,293",
"Expenses": "397,139",
"Revenues": "0",
"Stockholders Equity": "501,875",
"Net Income": "377",
"Comprehensive Net Income": "673",
"BaseVar": "1,845,670",
"ECR before LimitedLiability": "144%",
"Economic Capital Ratio": "304%"
}
}
},
"top_rated": false,
"trend": -23.0,
"value": 3.0412814263537764,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001286225.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001286225.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001286225.svg"
},
{
"company_id": "0001002517",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001002517.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001002517.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001002517.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001002517_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001002517_main_keyfigs.svg",
"name": "Nuance Communications Inc",
"rank": 68,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001002517.svg",
"report_text": "The relative strengths and weaknesses of Nuance Communications Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Nuance Communications Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 134% points.The greatest weakness of Nuance Communications Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 186% points.
The company's Economic Capital Ratio, given in the ranking table, is 299%, being 21% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001002517_2018_Nuance_Communications_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Other Liabilities": "-102",
"Liabilities": "-28.0",
"Stockholders Equity": "59.7",
"ECR before LimitedLiability": "9.17",
"Liabilities, Current": "53.5",
"Long-term Debt": "2.44",
"Assets, Current": "-23.5",
"Assets": "52.7",
"Intangible Assets": "127",
"Property, Plant and Equipment, Net": "-5.31",
"Other Assets": "-2.88",
"Assets, Noncurrent": "-4.87",
"Research and Development Exp.": "1.00",
"Expenses": "9.83",
"Revenues": "-15.6",
"Net Income": "-6.43",
"General and Administrative Exp.": "1.37",
"Selling and Marketing Exp.": "6.50",
"Other Revenues": "-15.6",
"Comprehensive Net Income": "-6.37",
"Economic Capital Ratio": "10.4"
},
"2011": {
"Long-term Debt": "4.07",
"Liabilities": "-16.7",
"Stockholders Equity": "122",
"ECR before LimitedLiability": "113",
"Other Liabilities": "-103",
"Liabilities, Current": "61.2",
"Property, Plant and Equipment, Net": "-3.17",
"Assets": "101",
"Other Assets": "-5.06",
"Intangible Assets": "195",
"Assets, Current": "-23.2",
"Research and Development Exp.": "7.29",
"Expenses": "24.4",
"Revenues": "-8.79",
"Net Income": "13.3",
"General and Administrative Exp.": "8.07",
"Other Expenses": "6.49",
"Selling and Marketing Exp.": "2.53",
"Other Revenues": "-8.79",
"Comprehensive Net Income": "13.2",
"Economic Capital Ratio": "73.8"
},
"2012": {
"Long-term Debt": "14.7",
"Liabilities": "-71.1",
"Stockholders Equity": "70.1",
"ECR before LimitedLiability": "56.1",
"Liabilities, Current": "37.5",
"Other Liabilities": "-143",
"Property, Plant and Equipment, Net": "-4.50",
"Assets": "114",
"Other Assets": "-8.26",
"Intangible Assets": "174",
"Assets, Current": "-10.6",
"Research and Development Exp.": "6.96",
"Expenses": "30.8",
"Revenues": "-9.43",
"Net Income": "18.6",
"Selling and Marketing Exp.": "3.82",
"Other Expenses": "9.44",
"General and Administrative Exp.": "10.1",
"Other Revenues": "-9.43",
"Comprehensive Net Income": "18.2",
"Economic Capital Ratio": "18.4"
},
"2013": {
"Long-term Debt": "13.1",
"Liabilities": "-80.0",
"Stockholders Equity": "45.0",
"ECR before LimitedLiability": "27.3",
"Other Liabilities": "-167",
"Liabilities, Current": "49.0",
"Assets, Current": "-29.9",
"Assets": "100",
"Other Assets": "-8.62",
"Intangible Assets": "172",
"Property, Plant and Equipment, Net": "-5.04",
"Expenses": "25.8",
"Revenues": "-9.20",
"Net Income": "12.1",
"General and Administrative Exp.": "11.7",
"Research and Development Exp.": "8.03",
"Selling and Marketing Exp.": "4.96",
"Other Revenues": "-9.20",
"Other Net Income": "-3.95",
"Comprehensive Net Income": "12.5",
"Economic Capital Ratio": "-3.40"
},
"2014": {
"Liabilities, Current": "64.5",
"Liabilities": "-73.4",
"Stockholders Equity": "41.1",
"ECR before LimitedLiability": "31.4",
"Other Liabilities": "-185",
"Long-term Debt": "13.3",
"Assets, Current": "-42.5",
"Assets": "90.4",
"Assets, Noncurrent": "-3.68",
"Intangible Assets": "176",
"Other Assets": "-6.01",
"Property, Plant and Equipment, Net": "-5.19",
"Selling and Marketing Exp.": "5.67",
"Expenses": "26.0",
"Revenues": "-3.04",
"Net Income": "19.5",
"General and Administrative Exp.": "12.1",
"Research and Development Exp.": "8.65",
"Other Revenues": "-3.04",
"Other Net Income": "-3.15",
"Comprehensive Net Income": "17.5",
"Economic Capital Ratio": "-0.992"
},
"2015": {
"Long-term Debt": "14.7",
"Liabilities": "-69.1",
"Stockholders Equity": "41.8",
"ECR before LimitedLiability": "29.2",
"Liabilities, Current": "80.0",
"Other Liabilities": "-203",
"Other Assets": "-4.76",
"Assets": "93.8",
"Property, Plant and Equipment, Net": "-5.43",
"Assets, Current": "-44.7",
"Intangible Assets": "163",
"Assets, Noncurrent": "-5.10",
"Selling and Marketing Exp.": "7.87",
"Expenses": "29.7",
"Revenues": "-3.99",
"Net Income": "19.8",
"Research and Development Exp.": "9.90",
"General and Administrative Exp.": "12.4",
"Other Revenues": "-3.99",
"Other Net Income": "-5.36",
"Comprehensive Net Income": "17.3",
"Economic Capital Ratio": "-1.86"
},
"2016": {
"Liabilities, Current": "61.4",
"Liabilities": "-111",
"Stockholders Equity": "17.1",
"ECR before LimitedLiability": "7.61",
"Other Liabilities": "-225",
"Long-term Debt": "15.9",
"Intangible Assets": "146",
"Assets": "112",
"Other Assets": "-7.43",
"Property, Plant and Equipment, Net": "-3.01",
"Assets, Current": "-44.6",
"Expenses": "34.7",
"Revenues": "-9.03",
"Net Income": "21.1",
"Selling and Marketing Exp.": "7.04",
"Research and Development Exp.": "11.2",
"General and Administrative Exp.": "13.0",
"Other Revenues": "-9.03",
"Other Net Income": "-3.69",
"Comprehensive Net Income": "21.2",
"Economic Capital Ratio": "-19.3"
},
"2017": {
"Other Liabilities": "-186",
"Liabilities": "-112",
"Stockholders Equity": "21.0",
"ECR before LimitedLiability": "41.7",
"Liabilities, Current": "40.1",
"Long-term Debt": "14.9",
"Intangible Assets": "134",
"Assets": "121",
"Property, Plant and Equipment, Net": "-6.30",
"Other Assets": "-7.22",
"Assets, Current": "-34.1",
"Research and Development Exp.": "10.9",
"Expenses": "35.8",
"Revenues": "-12.0",
"Net Income": "18.8",
"Other Expenses": "6.63",
"General and Administrative Exp.": "11.6",
"Selling and Marketing Exp.": "5.63",
"Other Revenues": "-12.0",
"Comprehensive Net Income": "19.1",
"Economic Capital Ratio": "-20.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001002517_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "841,642",
"Assets, Noncurrent": "73,844",
"General and Administrative Exp.": "122,061",
"Intangible Assets": "2,763,808",
"Liabilities, Current": "382,472",
"Long-term Debt": "98,688",
"Other Assets": "28,322",
"Other Compr. Net Income": "0",
"Other Expenses": "604,718",
"Other Liabilities": "991,343",
"Other Net Income": "7,011",
"Other Revenues": "1,118,948",
"Property, Plant and Equipment, Net": "62,083",
"Research and Development Exp.": "152,071",
"Selling and Marketing Exp.": "266,208"
},
"output_variables": {
"Liabilities": "1,472,503",
"Assets": "3,769,699",
"Expenses": "1,145,058",
"Revenues": "1,118,948",
"Stockholders Equity": "2,297,196",
"Net Income": "-19,099",
"Comprehensive Net Income": "-19,099",
"BaseVar": "4,278,943",
"ECR before LimitedLiability": "317%",
"Economic Capital Ratio": "424%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "854,927",
"Assets, Noncurrent": "82,691",
"General and Administrative Exp.": "147,603",
"Intangible Assets": "3,079,457",
"Liabilities, Current": "475,070",
"Long-term Debt": "111,221",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "840,630",
"Other Liabilities": "1,015,631",
"Other Net Income": "14,169",
"Other Revenues": "1,318,741",
"Property, Plant and Equipment, Net": "78,218",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "306,439"
},
"output_variables": {
"Liabilities": "1,601,922",
"Assets": "4,095,293",
"Expenses": "1,294,672",
"Revenues": "1,318,741",
"Stockholders Equity": "2,493,371",
"Net Income": "38,238",
"Comprehensive Net Income": "38,238",
"BaseVar": "4,766,742",
"ECR before LimitedLiability": "320%",
"Economic Capital Ratio": "426%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,701,306",
"Assets, Noncurrent": "119,585",
"General and Administrative Exp.": "163,318",
"Intangible Assets": "3,862,015",
"Liabilities, Current": "964,763",
"Long-term Debt": "82,665",
"Other Assets": "0",
"Other Compr. Net Income": "-9,432",
"Other Expenses": "936,253",
"Other Liabilities": "2,004,906",
"Other Net Income": "24,402",
"Other Revenues": "1,651,509",
"Property, Plant and Equipment, Net": "116,134",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "369,205"
},
"output_variables": {
"Liabilities": "3,052,334",
"Assets": "5,799,040",
"Expenses": "1,468,776",
"Revenues": "1,651,509",
"Stockholders Equity": "2,746,706",
"Net Income": "207,135",
"Comprehensive Net Income": "197,703",
"BaseVar": "6,728,194",
"ECR before LimitedLiability": "232%",
"Economic Capital Ratio": "367%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,409,527",
"Assets, Noncurrent": "159,135",
"General and Administrative Exp.": "176,654",
"Intangible Assets": "4,246,476",
"Liabilities, Current": "805,234",
"Long-term Debt": "83,667",
"Other Assets": "0",
"Other Compr. Net Income": "13,843",
"Other Expenses": "1,366,284",
"Other Liabilities": "2,431,688",
"Other Net Income": "-7,395",
"Other Revenues": "1,855,279",
"Property, Plant and Equipment, Net": "143,465",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "420,184"
},
"output_variables": {
"Liabilities": "3,320,589",
"Assets": "5,958,603",
"Expenses": "1,963,122",
"Revenues": "1,855,279",
"Stockholders Equity": "2,638,014",
"Net Income": "-115,238",
"Comprehensive Net Income": "-101,395",
"BaseVar": "7,442,532",
"ECR before LimitedLiability": "203%",
"Economic Capital Ratio": "348%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,164,500",
"Assets, Noncurrent": "137,997",
"General and Administrative Exp.": "184,663",
"Intangible Assets": "4,326,376",
"Liabilities, Current": "642,009",
"Long-term Debt": "62,777",
"Other Assets": "0",
"Other Compr. Net Income": "-30,828",
"Other Expenses": "1,463,605",
"Other Liabilities": "2,533,506",
"Other Net Income": "-982",
"Other Revenues": "1,923,451",
"Property, Plant and Equipment, Net": "191,411",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "424,544"
},
"output_variables": {
"Liabilities": "3,238,292",
"Assets": "5,820,284",
"Expenses": "2,072,812",
"Revenues": "1,923,451",
"Stockholders Equity": "2,581,992",
"Net Income": "-150,343",
"Comprehensive Net Income": "-181,171",
"BaseVar": "7,469,781",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "346%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,043,934",
"Assets, Noncurrent": "148,686",
"General and Administrative Exp.": "182,456",
"Intangible Assets": "4,174,619",
"Liabilities, Current": "626,384",
"Long-term Debt": "68,960",
"Other Assets": "32,099",
"Other Compr. Net Income": "-92,930",
"Other Expenses": "1,435,991",
"Other Liabilities": "2,624,749",
"Other Net Income": "-16,817",
"Other Revenues": "1,931,136",
"Property, Plant and Equipment, Net": "186,007",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "410,882"
},
"output_variables": {
"Liabilities": "3,320,093",
"Assets": "5,585,345",
"Expenses": "2,029,329",
"Revenues": "1,931,136",
"Stockholders Equity": "2,265,252",
"Net Income": "-115,010",
"Comprehensive Net Income": "-207,940",
"BaseVar": "7,423,974",
"ECR before LimitedLiability": "178%",
"Economic Capital Ratio": "329%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,038,590",
"Assets, Noncurrent": "138,980",
"General and Administrative Exp.": "168,473",
"Intangible Assets": "4,271,099",
"Liabilities, Current": "690,899",
"Long-term Debt": "103,694",
"Other Assets": "27,632",
"Other Compr. Net Income": "811",
"Other Expenses": "1,397,970",
"Other Liabilities": "2,935,547",
"Other Net Income": "-4,052",
"Other Revenues": "1,948,903",
"Property, Plant and Equipment, Net": "185,169",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "390,866"
},
"output_variables": {
"Liabilities": "3,730,140",
"Assets": "5,661,470",
"Expenses": "1,957,309",
"Revenues": "1,948,903",
"Stockholders Equity": "1,931,330",
"Net Income": "-12,458",
"Comprehensive Net Income": "-11,647",
"BaseVar": "7,550,890",
"ECR before LimitedLiability": "149%",
"Economic Capital Ratio": "308%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,327,941",
"Assets, Noncurrent": "142,508",
"General and Administrative Exp.": "166,677",
"Intangible Assets": "4,255,082",
"Liabilities, Current": "1,111,528",
"Long-term Debt": "92,481",
"Other Assets": "29,844",
"Other Compr. Net Income": "14,792",
"Other Expenses": "1,511,456",
"Other Liabilities": "2,796,532",
"Other Net Income": "-14,095",
"Other Revenues": "1,939,362",
"Property, Plant and Equipment, Net": "176,548",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "398,130"
},
"output_variables": {
"Liabilities": "4,000,541",
"Assets": "5,931,923",
"Expenses": "2,076,263",
"Revenues": "1,939,362",
"Stockholders Equity": "1,931,382",
"Net Income": "-150,996",
"Comprehensive Net Income": "-136,204",
"BaseVar": "7,918,726",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "299%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 2.988118503553581,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001002517.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001002517.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001002517.svg"
},
{
"company_id": "0000920448",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000920448.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000920448.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000920448.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000920448_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000920448_main_keyfigs.svg",
"name": "Broadvision INC",
"rank": 69,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000920448.svg",
"report_text": "The relative strengths and weaknesses of Broadvision INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Broadvision INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 126% points.The greatest weakness of Broadvision INC is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 91% points.
The company's Economic Capital Ratio, given in the ranking table, is 297%, being 22% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000920448_2018_Broadvision_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "12.8",
"Liabilities": "93.0",
"Stockholders Equity": "239",
"ECR before LimitedLiability": "222",
"Other Liabilities": "46.3",
"Liabilities, Current": "43.6",
"Property, Plant and Equipment, Net": "-4.62",
"Assets": "91.9",
"Assets, Noncurrent": "-2.70",
"Other Assets": "-3.74",
"Intangible Assets": "-25.4",
"Assets, Current": "229",
"Research and Development Exp.": "-9.97",
"Expenses": "13.9",
"General and Administrative Exp.": "4.09",
"Other Expenses": "21.5",
"Selling and Marketing Exp.": "-1.95",
"Other Revenues": "-12.9",
"Revenues": "-12.9",
"Economic Capital Ratio": "182",
"Other Net Income": "-2.53"
},
"2012": {
"Long-term Debt": "18.1",
"Liabilities": "104",
"Stockholders Equity": "246",
"ECR before LimitedLiability": "229",
"Liabilities, Current": "54.5",
"Other Liabilities": "43.5",
"Property, Plant and Equipment, Net": "-4.69",
"Assets": "88.2",
"Other Assets": "-5.16",
"Intangible Assets": "-24.4",
"Assets, Current": "221",
"Assets, Noncurrent": "-2.04",
"Research and Development Exp.": "-11.5",
"Expenses": "13.5",
"Revenues": "-12.4",
"Comprehensive Net Income": "1.89",
"Selling and Marketing Exp.": "-2.90",
"Other Expenses": "22.6",
"General and Administrative Exp.": "5.00",
"Other Revenues": "-12.4",
"Economic Capital Ratio": "192"
},
"2013": {
"Long-term Debt": "19.3",
"Liabilities": "114",
"Stockholders Equity": "244",
"ECR before LimitedLiability": "231",
"Other Liabilities": "51.2",
"Liabilities, Current": "58.8",
"Assets, Current": "201",
"Assets": "79.3",
"Other Assets": "-4.73",
"Intangible Assets": "-22.6",
"Property, Plant and Equipment, Net": "-5.09",
"Assets, Noncurrent": "-3.54",
"Other Expenses": "20.8",
"Expenses": "8.59",
"General and Administrative Exp.": "5.57",
"Research and Development Exp.": "-15.8",
"Selling and Marketing Exp.": "-2.43",
"Other Revenues": "-7.01",
"Revenues": "-7.01",
"Economic Capital Ratio": "200",
"Other Net Income": "-3.07"
},
"2014": {
"Liabilities, Current": "82.1",
"Liabilities": "134",
"Stockholders Equity": "238",
"ECR before LimitedLiability": "222",
"Other Liabilities": "53.6",
"Long-term Debt": "16.4",
"Assets, Current": "185",
"Assets": "66.5",
"Assets, Noncurrent": "-4.97",
"Intangible Assets": "-24.4",
"Other Assets": "-3.74",
"Property, Plant and Equipment, Net": "-7.32",
"Selling and Marketing Exp.": "-2.84",
"Expenses": "2.48",
"Other Net Income": "-12.9",
"Net Income": "-12.3",
"Other Expenses": "22.0",
"General and Administrative Exp.": "4.09",
"Research and Development Exp.": "-21.4",
"Comprehensive Net Income": "-13.3",
"Economic Capital Ratio": "190"
},
"2015": {
"Long-term Debt": "11.2",
"Liabilities": "112",
"Stockholders Equity": "220",
"ECR before LimitedLiability": "172",
"Liabilities, Current": "69.0",
"Other Liabilities": "41.8",
"Other Assets": "-4.49",
"Assets": "73.6",
"Property, Plant and Equipment, Net": "-9.25",
"Assets, Current": "247",
"Intangible Assets": "-31.4",
"Assets, Noncurrent": "-7.58",
"Expenses": "-5.09",
"Revenues": "-11.8",
"Net Income": "-32.2",
"Research and Development Exp.": "-25.3",
"Other Expenses": "21.5",
"Other Revenues": "-11.8",
"Other Net Income": "-14.9",
"Comprehensive Net Income": "-32.4",
"Economic Capital Ratio": "141"
},
"2016": {
"Liabilities, Current": "59.7",
"Liabilities": "110",
"Stockholders Equity": "185",
"ECR before LimitedLiability": "143",
"Other Liabilities": "40.4",
"Long-term Debt": "17.9",
"Intangible Assets": "-40.0",
"Assets": "54.2",
"Other Assets": "-7.48",
"Property, Plant and Equipment, Net": "-9.22",
"Assets, Current": "238",
"Assets, Noncurrent": "-5.61",
"Other Expenses": "22.8",
"Expenses": "-23.1",
"Revenues": "-16.2",
"Net Income": "-40.6",
"Selling and Marketing Exp.": "-7.51",
"Research and Development Exp.": "-35.0",
"Other Revenues": "-16.2",
"Comprehensive Net Income": "-42.2",
"Economic Capital Ratio": "117"
},
"2017": {
"Other Liabilities": "55.2",
"Liabilities": "119",
"Stockholders Equity": "77.0",
"ECR before LimitedLiability": "39.8",
"Liabilities, Current": "63.9",
"Long-term Debt": "18.6",
"Intangible Assets": "-83.9",
"Assets": "-34.5",
"Property, Plant and Equipment, Net": "-25.8",
"Other Assets": "-16.6",
"Assets, Current": "126",
"Research and Development Exp.": "-63.9",
"Expenses": "-65.0",
"Revenues": "-25.0",
"Net Income": "-84.4",
"Other Expenses": "42.3",
"General and Administrative Exp.": "-20.2",
"Selling and Marketing Exp.": "-20.5",
"Other Revenues": "-25.0",
"Comprehensive Net Income": "-91.5",
"Economic Capital Ratio": "-22.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000920448_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "60,715",
"Assets, Noncurrent": "144",
"General and Administrative Exp.": "3,976",
"Intangible Assets": "0",
"Liabilities, Current": "10,296",
"Long-term Debt": "936",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,944",
"Other Liabilities": "0",
"Other Net Income": "282",
"Other Revenues": "17,554",
"Property, Plant and Equipment, Net": "143",
"Research and Development Exp.": "6,356",
"Selling and Marketing Exp.": "5,949"
},
"output_variables": {
"Liabilities": "11,232",
"Assets": "61,002",
"Expenses": "23,225",
"Revenues": "17,554",
"Stockholders Equity": "49,770",
"Net Income": "-5,389",
"Comprehensive Net Income": "-5,389",
"BaseVar": "66,092",
"ECR before LimitedLiability": "478%",
"Economic Capital Ratio": "535%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "57,374",
"Assets, Noncurrent": "206",
"General and Administrative Exp.": "3,981",
"Intangible Assets": "0",
"Liabilities, Current": "9,042",
"Long-term Debt": "1,187",
"Other Assets": "0",
"Other Compr. Net Income": "160",
"Other Expenses": "5,148",
"Other Liabilities": "0",
"Other Net Income": "1,257",
"Other Revenues": "15,126",
"Property, Plant and Equipment, Net": "306",
"Research and Development Exp.": "6,445",
"Selling and Marketing Exp.": "5,861"
},
"output_variables": {
"Liabilities": "10,229",
"Assets": "57,886",
"Expenses": "21,435",
"Revenues": "15,126",
"Stockholders Equity": "47,657",
"Net Income": "-5,052",
"Comprehensive Net Income": "-4,892",
"BaseVar": "61,781",
"ECR before LimitedLiability": "487%",
"Economic Capital Ratio": "541%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "51,171",
"Assets, Noncurrent": "196",
"General and Administrative Exp.": "3,851",
"Intangible Assets": "0",
"Liabilities, Current": "7,417",
"Long-term Debt": "778",
"Other Assets": "0",
"Other Compr. Net Income": "-2.0",
"Other Expenses": "4,963",
"Other Liabilities": "0",
"Other Net Income": "477",
"Other Revenues": "15,599",
"Property, Plant and Equipment, Net": "242",
"Research and Development Exp.": "7,067",
"Selling and Marketing Exp.": "5,617"
},
"output_variables": {
"Liabilities": "8,195",
"Assets": "51,609",
"Expenses": "21,498",
"Revenues": "15,599",
"Stockholders Equity": "43,414",
"Net Income": "-5,422",
"Comprehensive Net Income": "-5,424",
"BaseVar": "57,332",
"ECR before LimitedLiability": "501%",
"Economic Capital Ratio": "551%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "41,484",
"Assets, Noncurrent": "194",
"General and Administrative Exp.": "3,902",
"Intangible Assets": "0",
"Liabilities, Current": "5,439",
"Long-term Debt": "774",
"Other Assets": "0",
"Other Compr. Net Income": "123",
"Other Expenses": "4,712",
"Other Liabilities": "0",
"Other Net Income": "-1,927",
"Other Revenues": "13,585",
"Property, Plant and Equipment, Net": "148",
"Research and Development Exp.": "7,311",
"Selling and Marketing Exp.": "5,214"
},
"output_variables": {
"Liabilities": "6,213",
"Assets": "41,826",
"Expenses": "21,139",
"Revenues": "13,585",
"Stockholders Equity": "35,613",
"Net Income": "-9,481",
"Comprehensive Net Income": "-9,358",
"BaseVar": "50,865",
"ECR before LimitedLiability": "481%",
"Economic Capital Ratio": "537%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "31,980",
"Assets, Noncurrent": "143",
"General and Administrative Exp.": "3,501",
"Intangible Assets": "0",
"Liabilities, Current": "5,783",
"Long-term Debt": "918",
"Other Assets": "0",
"Other Compr. Net Income": "-6.0",
"Other Expenses": "3,522",
"Other Liabilities": "0",
"Other Net Income": "-1,748",
"Other Revenues": "9,442",
"Property, Plant and Equipment, Net": "87",
"Research and Development Exp.": "7,219",
"Selling and Marketing Exp.": "4,889"
},
"output_variables": {
"Liabilities": "6,701",
"Assets": "32,210",
"Expenses": "19,131",
"Revenues": "9,442",
"Stockholders Equity": "25,509",
"Net Income": "-11,437",
"Comprehensive Net Income": "-11,443",
"BaseVar": "41,594",
"ECR before LimitedLiability": "390%",
"Economic Capital Ratio": "473%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "21,786",
"Assets, Noncurrent": "147",
"General and Administrative Exp.": "3,618",
"Intangible Assets": "0",
"Liabilities, Current": "4,396",
"Long-term Debt": "734",
"Other Assets": "0",
"Other Compr. Net Income": "-228",
"Other Expenses": "3,372",
"Other Liabilities": "0",
"Other Net Income": "517",
"Other Revenues": "7,940",
"Property, Plant and Equipment, Net": "60",
"Research and Development Exp.": "6,901",
"Selling and Marketing Exp.": "4,051"
},
"output_variables": {
"Liabilities": "5,130",
"Assets": "21,993",
"Expenses": "17,942",
"Revenues": "7,940",
"Stockholders Equity": "16,863",
"Net Income": "-9,485",
"Comprehensive Net Income": "-9,713",
"BaseVar": "32,999",
"ECR before LimitedLiability": "347%",
"Economic Capital Ratio": "444%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "11,736",
"Assets, Noncurrent": "208",
"General and Administrative Exp.": "3,733",
"Intangible Assets": "0",
"Liabilities, Current": "4,087",
"Long-term Debt": "583",
"Other Assets": "0",
"Other Compr. Net Income": "-591",
"Other Expenses": "3,036",
"Other Liabilities": "0",
"Other Net Income": "752",
"Other Revenues": "6,357",
"Property, Plant and Equipment, Net": "35",
"Research and Development Exp.": "6,563",
"Selling and Marketing Exp.": "3,676"
},
"output_variables": {
"Liabilities": "4,670",
"Assets": "11,979",
"Expenses": "17,008",
"Revenues": "6,357",
"Stockholders Equity": "7,309",
"Net Income": "-9,899",
"Comprehensive Net Income": "-10,490",
"BaseVar": "26,361",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "297%"
}
}
},
"top_rated": false,
"trend": -41.0,
"value": 2.969213325303457,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000920448.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000920448.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000920448.svg"
},
{
"company_id": "0001505155",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001505155.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001505155.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001505155.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001505155_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001505155_main_keyfigs.svg",
"name": "Upland Software Inc",
"rank": 70,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001505155.svg",
"report_text": "The relative strengths and weaknesses of Upland Software Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Upland Software Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 144% points.The greatest weakness of Upland Software Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 146% points.
The company's Economic Capital Ratio, given in the ranking table, is 293%, being 26% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001505155_2018_Upland_Software_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Current": "-29.4",
"Assets": "36.2",
"Liabilities, Current": "-4.98",
"Stockholders Equity": "47.9",
"ECR before LimitedLiability": "50.3",
"Assets, Noncurrent": "-9.97",
"Intangible Assets": "125",
"Property, Plant and Equipment, Net": "-8.39",
"Selling and Marketing Exp.": "4.22",
"Expenses": "6.66",
"Revenues": "6.84",
"Net Income": "7.75",
"Other Expenses": "11.8",
"General and Administrative Exp.": "6.36",
"Research and Development Exp.": "-15.4",
"Other Revenues": "6.84",
"Other Liabilities": "-13.0",
"Long-term Debt": "17.0",
"Other Net Income": "-5.70",
"Comprehensive Net Income": "5.32",
"Economic Capital Ratio": "17.9"
},
"2015": {
"Long-term Debt": "17.1",
"Liabilities": "18.0",
"Stockholders Equity": "46.4",
"ECR before LimitedLiability": "54.2",
"Liabilities, Current": "49.3",
"Other Liabilities": "-52.3",
"Assets": "23.3",
"Property, Plant and Equipment, Net": "-4.87",
"Assets, Current": "-43.3",
"Intangible Assets": "148",
"Assets, Noncurrent": "-12.8",
"Selling and Marketing Exp.": "8.27",
"Expenses": "9.31",
"Revenues": "13.2",
"Net Income": "13.4",
"Research and Development Exp.": "-4.85",
"Other Expenses": "4.81",
"Other Revenues": "13.2",
"Other Net Income": "-8.96",
"Comprehensive Net Income": "11.4",
"Economic Capital Ratio": "23.1"
},
"2016": {
"Liabilities, Current": "28.3",
"Liabilities": "-53.6",
"Stockholders Equity": "15.1",
"ECR before LimitedLiability": "16.6",
"Other Liabilities": "-112",
"Long-term Debt": "22.6",
"Intangible Assets": "140",
"Assets": "53.0",
"Other Assets": "-8.60",
"Property, Plant and Equipment, Net": "-6.15",
"Assets, Current": "-32.9",
"Assets, Noncurrent": "-8.85",
"Other Expenses": "7.72",
"Expenses": "20.6",
"Other Net Income": "-7.42",
"Net Income": "13.3",
"Selling and Marketing Exp.": "8.79",
"General and Administrative Exp.": "3.89",
"Comprehensive Net Income": "13.5",
"Other Revenues": "0.472",
"Economic Capital Ratio": "-10.4"
},
"2017": {
"Other Liabilities": "-146",
"Liabilities": "-103",
"Stockholders Equity": "16.7",
"ECR before LimitedLiability": "35.9",
"Liabilities, Current": "14.1",
"Long-term Debt": "20.7",
"Intangible Assets": "144",
"Assets": "111",
"Assets, Noncurrent": "-5.07",
"Property, Plant and Equipment, Net": "-12.2",
"Other Assets": "-8.00",
"Assets, Current": "-47.0",
"Expenses": "34.1",
"Revenues": "-11.9",
"Net Income": "14.3",
"Other Expenses": "16.5",
"Selling and Marketing Exp.": "8.16",
"Other Revenues": "-11.9",
"Comprehensive Net Income": "14.6",
"Other Net Income": "-6.66",
"Economic Capital Ratio": "-26.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001505155_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "47,616",
"Assets, Noncurrent": "364",
"General and Administrative Exp.": "13,561",
"Intangible Assets": "79,897",
"Liabilities, Current": "45,445",
"Long-term Debt": "1,701",
"Other Assets": "3,959",
"Other Compr. Net Income": "-943",
"Other Expenses": "28,445",
"Other Liabilities": "17,223",
"Other Net Income": "-1,850",
"Other Revenues": "64,574",
"Property, Plant and Equipment, Net": "3,930",
"Research and Development Exp.": "26,165",
"Selling and Marketing Exp.": "14,670"
},
"output_variables": {
"Liabilities": "64,369",
"Assets": "135,766",
"Expenses": "82,841",
"Revenues": "64,574",
"Stockholders Equity": "71,397",
"Net Income": "-20,117",
"Comprehensive Net Income": "-21,060",
"BaseVar": "209,719",
"ECR before LimitedLiability": "228%",
"Economic Capital Ratio": "365%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "35,048",
"Assets, Noncurrent": "399",
"General and Administrative Exp.": "18,201",
"Intangible Assets": "78,948",
"Liabilities, Current": "34,002",
"Long-term Debt": "2,582",
"Other Assets": "2,018",
"Other Compr. Net Income": "-1,573",
"Other Expenses": "34,229",
"Other Liabilities": "25,560",
"Other Net Income": "-2,402",
"Other Revenues": "69,911",
"Property, Plant and Equipment, Net": "6,001",
"Research and Development Exp.": "15,778",
"Selling and Marketing Exp.": "12,965"
},
"output_variables": {
"Liabilities": "62,144",
"Assets": "122,414",
"Expenses": "81,173",
"Revenues": "69,911",
"Stockholders Equity": "60,270",
"Net Income": "-13,664",
"Comprehensive Net Income": "-15,237",
"BaseVar": "205,472",
"ECR before LimitedLiability": "213%",
"Economic Capital Ratio": "354%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "47,299",
"Assets, Noncurrent": "346",
"General and Administrative Exp.": "18,286",
"Intangible Assets": "97,609",
"Liabilities, Current": "39,698",
"Long-term Debt": "2,126",
"Other Assets": "978",
"Other Compr. Net Income": "137",
"Other Expenses": "39,456",
"Other Liabilities": "49,751",
"Other Net Income": "-3,459",
"Other Revenues": "74,767",
"Property, Plant and Equipment, Net": "4,356",
"Research and Development Exp.": "14,919",
"Selling and Marketing Exp.": "12,160"
},
"output_variables": {
"Liabilities": "91,575",
"Assets": "150,588",
"Expenses": "84,821",
"Revenues": "74,767",
"Stockholders Equity": "59,013",
"Net Income": "-13,513",
"Comprehensive Net Income": "-13,376",
"BaseVar": "240,206",
"ECR before LimitedLiability": "161%",
"Economic Capital Ratio": "317%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "51,686",
"Assets, Noncurrent": "800",
"General and Administrative Exp.": "23,291",
"Intangible Assets": "224,650",
"Liabilities, Current": "75,139",
"Long-term Debt": "1,030",
"Other Assets": "1,196",
"Other Compr. Net Income": "749",
"Other Expenses": "55,991",
"Other Liabilities": "113,675",
"Other Net Income": "-6,293",
"Other Revenues": "97,952",
"Property, Plant and Equipment, Net": "2,927",
"Research and Development Exp.": "15,795",
"Selling and Marketing Exp.": "15,307"
},
"output_variables": {
"Liabilities": "189,844",
"Assets": "281,259",
"Expenses": "110,384",
"Revenues": "97,952",
"Stockholders Equity": "91,415",
"Net Income": "-18,725",
"Comprehensive Net Income": "-17,976",
"BaseVar": "392,777",
"ECR before LimitedLiability": "130%",
"Economic Capital Ratio": "293%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 2.930028313419289,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001505155.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001505155.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001505155.svg"
},
{
"company_id": "0001404655",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001404655.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001404655.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001404655.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001404655_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001404655_main_keyfigs.svg",
"name": "Hubspot INC",
"rank": 71,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001404655.svg",
"report_text": "The relative strengths and weaknesses of Hubspot INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hubspot INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 109% points.The greatest weakness of Hubspot INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 158% points.
The company's Economic Capital Ratio, given in the ranking table, is 282%, being 37% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001404655_2018_Hubspot_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities, Current": "23.1",
"Liabilities": "90.1",
"Assets": "-7.48",
"Stockholders Equity": "60.2",
"ECR before LimitedLiability": "83.3",
"Other Liabilities": "42.1",
"Long-term Debt": "29.1",
"Assets, Current": "74.4",
"Assets, Noncurrent": "-11.7",
"Intangible Assets": "-40.5",
"Selling and Marketing Exp.": "-40.0",
"Expenses": "-21.0",
"Revenues": "21.7",
"Net Income": "-4.21",
"Other Expenses": "20.4",
"General and Administrative Exp.": "6.34",
"Research and Development Exp.": "-7.49",
"Other Revenues": "21.7",
"Other Net Income": "-4.61",
"Comprehensive Net Income": "-6.04",
"Economic Capital Ratio": "50.9"
},
"2015": {
"Long-term Debt": "33.4",
"Liabilities": "101",
"Stockholders Equity": "36.7",
"ECR before LimitedLiability": "68.9",
"Liabilities, Current": "34.0",
"Other Liabilities": "36.7",
"Other Assets": "45.5",
"Assets": "-27.6",
"Assets, Current": "8.99",
"Intangible Assets": "-50.3",
"Assets, Noncurrent": "-15.3",
"Selling and Marketing Exp.": "-40.9",
"Expenses": "-17.4",
"Revenues": "33.1",
"Net Income": "7.22",
"General and Administrative Exp.": "4.78",
"Other Expenses": "24.2",
"Other Revenues": "33.1",
"Other Net Income": "-7.53",
"Comprehensive Net Income": "6.49",
"Economic Capital Ratio": "37.7"
},
"2016": {
"Liabilities, Current": "6.56",
"Liabilities": "77.8",
"Stockholders Equity": "-23.7",
"ECR before LimitedLiability": "32.0",
"Other Liabilities": "31.1",
"Long-term Debt": "41.5",
"Intangible Assets": "-66.5",
"Assets": "-54.4",
"Other Assets": "29.0",
"Property, Plant and Equipment, Net": "9.50",
"Assets, Noncurrent": "-12.8",
"Other Expenses": "34.6",
"Expenses": "-18.3",
"Revenues": "42.1",
"Net Income": "15.0",
"Selling and Marketing Exp.": "-53.2",
"General and Administrative Exp.": "7.47",
"Other Revenues": "42.1",
"Other Net Income": "-6.84",
"Comprehensive Net Income": "15.1",
"Economic Capital Ratio": "5.04"
},
"2017": {
"Other Liabilities": "-158",
"Liabilities": "-78.3",
"Stockholders Equity": "-11.7",
"ECR before LimitedLiability": "25.3",
"Liabilities, Current": "43.1",
"Long-term Debt": "23.9",
"Intangible Assets": "-54.8",
"Assets": "52.2",
"Assets, Noncurrent": "-5.33",
"Property, Plant and Equipment, Net": "-1.63",
"Other Assets": "4.93",
"Assets, Current": "109",
"Expenses": "26.1",
"Revenues": "1.06",
"Net Income": "20.6",
"Other Expenses": "41.3",
"General and Administrative Exp.": "8.40",
"Selling and Marketing Exp.": "-22.0",
"Other Revenues": "1.06",
"Comprehensive Net Income": "20.6",
"Other Net Income": "-6.24",
"Economic Capital Ratio": "-37.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001404655_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "149,509",
"Assets, Noncurrent": "116",
"General and Administrative Exp.": "22,958",
"Intangible Assets": "9,419",
"Liabilities, Current": "59,428",
"Long-term Debt": "0",
"Other Assets": "4,433",
"Other Compr. Net Income": "0",
"Other Expenses": "36,988",
"Other Liabilities": "4,731",
"Other Net Income": "288",
"Other Revenues": "115,876",
"Property, Plant and Equipment, Net": "11,381",
"Research and Development Exp.": "25,638",
"Selling and Marketing Exp.": "78,809"
},
"output_variables": {
"Liabilities": "64,159",
"Assets": "174,858",
"Expenses": "164,393",
"Revenues": "115,876",
"Stockholders Equity": "110,699",
"Net Income": "-48,229",
"Comprehensive Net Income": "-48,229",
"BaseVar": "324,315",
"ECR before LimitedLiability": "277%",
"Economic Capital Ratio": "398%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "145,754",
"Assets, Noncurrent": "1,007",
"General and Administrative Exp.": "35,408",
"Intangible Assets": "9,873",
"Liabilities, Current": "91,307",
"Long-term Debt": "10",
"Other Assets": "45,584",
"Other Compr. Net Income": "-660",
"Other Expenses": "48,335",
"Other Liabilities": "7,354",
"Other Net Income": "833",
"Other Revenues": "181,943",
"Property, Plant and Equipment, Net": "18,161",
"Research and Development Exp.": "32,457",
"Selling and Marketing Exp.": "112,629"
},
"output_variables": {
"Liabilities": "98,671",
"Assets": "220,379",
"Expenses": "228,829",
"Revenues": "181,943",
"Stockholders Equity": "121,708",
"Net Income": "-46,053",
"Comprehensive Net Income": "-46,713",
"BaseVar": "460,478",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "369%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "176,253",
"Assets, Noncurrent": "950",
"General and Administrative Exp.": "45,120",
"Intangible Assets": "9,789",
"Liabilities, Current": "127,383",
"Long-term Debt": "1,556",
"Other Assets": "42,562",
"Other Compr. Net Income": "-59",
"Other Expenses": "62,398",
"Other Liabilities": "12,116",
"Other Net Income": "-367",
"Other Revenues": "270,967",
"Property, Plant and Equipment, Net": "30,201",
"Research and Development Exp.": "45,997",
"Selling and Marketing Exp.": "162,647"
},
"output_variables": {
"Liabilities": "141,055",
"Assets": "259,755",
"Expenses": "316,162",
"Revenues": "270,967",
"Stockholders Equity": "118,700",
"Net Income": "-45,562",
"Comprehensive Net Income": "-45,621",
"BaseVar": "629,320",
"ECR before LimitedLiability": "182%",
"Economic Capital Ratio": "332%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "602,501",
"Assets, Noncurrent": "4,617",
"General and Administrative Exp.": "56,787",
"Intangible Assets": "21,262",
"Liabilities, Current": "178,296",
"Long-term Debt": "3,927",
"Other Assets": "40,501",
"Other Compr. Net Income": "807",
"Other Expenses": "65,404",
"Other Liabilities": "319,592",
"Other Net Income": "-9,903",
"Other Revenues": "375,612",
"Property, Plant and Equipment, Net": "43,294",
"Research and Development Exp.": "70,373",
"Selling and Marketing Exp.": "212,859"
},
"output_variables": {
"Liabilities": "501,815",
"Assets": "712,175",
"Expenses": "405,423",
"Revenues": "375,612",
"Stockholders Equity": "210,360",
"Net Income": "-39,714",
"Comprehensive Net Income": "-38,907",
"BaseVar": "1,184,969",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "282%"
}
}
},
"top_rated": false,
"trend": -15.0,
"value": 2.8242557864790134,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001404655.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001404655.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001404655.svg"
},
{
"company_id": "0000816761",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000816761.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000816761.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000816761.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000816761_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000816761_main_keyfigs.svg",
"name": "Teradata CORP DE",
"rank": 72,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000816761.svg",
"report_text": "The relative strengths and weaknesses of Teradata CORP DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Teradata CORP DE compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Teradata CORP DE is the variable Long-term Debt, reducing the Economic Capital Ratio by 65% points.
The company's Economic Capital Ratio, given in the ranking table, is 274%, being 46% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000816761_2018_Teradata_CORP_DE.pdf",
"shrinked_graph_json": {
"2010": {
"Other Liabilities": "55.8",
"Liabilities": "111",
"Stockholders Equity": "-60.8",
"ECR before LimitedLiability": "43.5",
"Liabilities, Current": "46.7",
"Long-term Debt": "18.4",
"Assets, Current": "18.1",
"Assets": "-56.6",
"Intangible Assets": "-64.4",
"Property, Plant and Equipment, Net": "-4.33",
"Other Assets": "9.35",
"Assets, Noncurrent": "-8.42",
"Expenses": "-26.6",
"Revenues": "39.6",
"Net Income": "11.9",
"General and Administrative Exp.": "10.9",
"Selling and Marketing Exp.": "30.3",
"Other Expenses": "-71.7",
"Other Revenues": "39.6",
"Comprehensive Net Income": "12.1",
"Economic Capital Ratio": "44.8"
},
"2011": {
"Long-term Debt": "-38.0",
"Liabilities": "74.9",
"Stockholders Equity": "39.6",
"ECR before LimitedLiability": "112",
"Other Liabilities": "42.2",
"Liabilities, Current": "67.3",
"Assets": "-9.60",
"Assets, Noncurrent": "-5.94",
"Other Assets": "16.3",
"Intangible Assets": "-10.5",
"Assets, Current": "-5.57",
"Expenses": "6.35",
"Revenues": "34.8",
"Net Income": "37.9",
"General and Administrative Exp.": "21.3",
"Other Expenses": "-39.1",
"Selling and Marketing Exp.": "21.0",
"Other Revenues": "34.8",
"Other Net Income": "-3.23",
"Comprehensive Net Income": "37.8",
"Economic Capital Ratio": "72.5"
},
"2012": {
"Long-term Debt": "-8.22",
"Liabilities": "81.5",
"Assets": "-7.92",
"Stockholders Equity": "47.8",
"ECR before LimitedLiability": "119",
"Liabilities, Current": "68.2",
"Other Liabilities": "23.1",
"Other Assets": "12.5",
"Intangible Assets": "-4.42",
"Assets, Current": "-10.1",
"Research and Development Exp.": "3.55",
"Expenses": "7.13",
"Revenues": "39.3",
"Net Income": "41.6",
"Selling and Marketing Exp.": "20.4",
"Other Expenses": "-40.2",
"General and Administrative Exp.": "23.0",
"Other Revenues": "39.3",
"Other Net Income": "-4.83",
"Comprehensive Net Income": "41.9",
"Economic Capital Ratio": "80.8"
},
"2013": {
"Long-term Debt": "-10.4",
"Liabilities": "77.9",
"Assets": "-7.53",
"Stockholders Equity": "44.7",
"ECR before LimitedLiability": "117",
"Other Liabilities": "28.7",
"Liabilities, Current": "61.3",
"Assets, Current": "-11.2",
"Other Assets": "11.9",
"Assets, Noncurrent": "-5.36",
"Other Expenses": "-45.7",
"Expenses": "5.96",
"Revenues": "40.5",
"Net Income": "39.5",
"General and Administrative Exp.": "24.3",
"Research and Development Exp.": "4.33",
"Selling and Marketing Exp.": "22.3",
"Other Revenues": "40.5",
"Other Net Income": "-7.03",
"Comprehensive Net Income": "39.9",
"Economic Capital Ratio": "86.1"
},
"2014": {
"Liabilities, Current": "37.7",
"Liabilities": "58.0",
"Stockholders Equity": "19.8",
"ECR before LimitedLiability": "93.7",
"Other Liabilities": "25.5",
"Assets, Current": "-20.2",
"Assets": "-13.8",
"Assets, Noncurrent": "-5.33",
"Intangible Assets": "4.40",
"Other Assets": "15.5",
"Property, Plant and Equipment, Net": "-6.11",
"Selling and Marketing Exp.": "23.1",
"Expenses": "9.09",
"Revenues": "46.1",
"Net Income": "50.3",
"Other Expenses": "-42.1",
"General and Administrative Exp.": "24.3",
"Other Revenues": "46.1",
"Other Net Income": "-5.08",
"Comprehensive Net Income": "46.8",
"Economic Capital Ratio": "61.3"
},
"2015": {
"Long-term Debt": "-61.8",
"Liabilities": "48.9",
"Stockholders Equity": "-58.3",
"ECR before LimitedLiability": "-9.66",
"Liabilities, Current": "74.5",
"Other Liabilities": "32.9",
"Other Assets": "16.4",
"Assets": "-67.9",
"Property, Plant and Equipment, Net": "-12.0",
"Assets, Current": "-8.95",
"Intangible Assets": "-49.0",
"Assets, Noncurrent": "-20.7",
"Selling and Marketing Exp.": "34.4",
"Expenses": "-7.83",
"Revenues": "46.8",
"Net Income": "31.0",
"General and Administrative Exp.": "32.3",
"Other Expenses": "-72.5",
"Other Revenues": "46.8",
"Comprehensive Net Income": "26.4",
"Economic Capital Ratio": "-40.8"
},
"2016": {
"Liabilities, Current": "60.2",
"Liabilities": "23.5",
"Stockholders Equity": "-22.5",
"ECR before LimitedLiability": "38.9",
"Other Liabilities": "19.9",
"Long-term Debt": "-61.0",
"Intangible Assets": "-35.9",
"Assets": "-27.8",
"Other Assets": "11.9",
"Assets, Current": "13.3",
"Assets, Noncurrent": "-10.0",
"Other Expenses": "-48.4",
"Expenses": "8.21",
"Revenues": "39.6",
"Net Income": "41.6",
"Selling and Marketing Exp.": "26.4",
"General and Administrative Exp.": "27.4",
"Other Revenues": "39.6",
"Other Net Income": "-6.28",
"Comprehensive Net Income": "40.9",
"Economic Capital Ratio": "11.9"
},
"2017": {
"Other Liabilities": "13.7",
"Liabilities": "-32.4",
"Stockholders Equity": "-51.7",
"ECR before LimitedLiability": "16.6",
"Liabilities, Current": "17.2",
"Long-term Debt": "-64.8",
"Intangible Assets": "-44.2",
"Assets": "-21.4",
"Property, Plant and Equipment, Net": "-6.17",
"Other Assets": "8.28",
"Assets, Current": "34.1",
"Expenses": "13.1",
"Revenues": "25.5",
"Net Income": "33.0",
"Other Expenses": "-35.1",
"General and Administrative Exp.": "25.4",
"Selling and Marketing Exp.": "24.4",
"Other Revenues": "25.5",
"Comprehensive Net Income": "33.8",
"Other Net Income": "-5.86",
"Economic Capital Ratio": "-45.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000816761_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,406,000",
"Assets, Noncurrent": "61,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "136,000",
"Liabilities, Current": "569,000",
"Long-term Debt": "40,000",
"Other Assets": "175,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,487,000",
"Other Liabilities": "85,000",
"Other Net Income": "-1,000",
"Other Revenues": "1,936,000",
"Property, Plant and Equipment, Net": "105,000",
"Research and Development Exp.": "147,000",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "694,000",
"Assets": "1,883,000",
"Expenses": "1,634,000",
"Revenues": "1,936,000",
"Stockholders Equity": "1,189,000",
"Net Income": "301,000",
"Comprehensive Net Income": "301,000",
"BaseVar": "3,895,330",
"ECR before LimitedLiability": "369%",
"Economic Capital Ratio": "459%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,412,000",
"Assets, Noncurrent": "11,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "742,000",
"Liabilities, Current": "695,000",
"Long-term Debt": "350,000",
"Other Assets": "331,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,860,000",
"Other Liabilities": "77,000",
"Other Net Income": "25,000",
"Other Revenues": "2,362,000",
"Property, Plant and Equipment, Net": "120,000",
"Research and Development Exp.": "174,000",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,122,000",
"Assets": "2,616,000",
"Expenses": "2,034,000",
"Revenues": "2,362,000",
"Stockholders Equity": "1,494,000",
"Net Income": "353,000",
"Comprehensive Net Income": "353,000",
"BaseVar": "5,096,330",
"ECR before LimitedLiability": "318%",
"Economic Capital Ratio": "425%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,534,000",
"Assets, Noncurrent": "62,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "932,000",
"Liabilities, Current": "806,000",
"Long-term Debt": "295,000",
"Other Assets": "388,000",
"Other Compr. Net Income": "13,000",
"Other Expenses": "2,061,000",
"Other Liabilities": "186,000",
"Other Net Income": "-2,000",
"Other Revenues": "2,665,000",
"Property, Plant and Equipment, Net": "150,000",
"Research and Development Exp.": "183,000",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,287,000",
"Assets": "3,066,000",
"Expenses": "2,244,000",
"Revenues": "2,665,000",
"Stockholders Equity": "1,779,000",
"Net Income": "419,000",
"Comprehensive Net Income": "432,000",
"BaseVar": "5,771,020",
"ECR before LimitedLiability": "326%",
"Economic Capital Ratio": "430%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,563,000",
"Assets, Noncurrent": "58,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "946,000",
"Liabilities, Current": "776,000",
"Long-term Debt": "275,000",
"Other Assets": "368,000",
"Other Compr. Net Income": "4,000",
"Other Expenses": "2,107,000",
"Other Liabilities": "188,000",
"Other Net Income": "-24,000",
"Other Revenues": "2,692,000",
"Property, Plant and Equipment, Net": "161,000",
"Research and Development Exp.": "184,000",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,239,000",
"Assets": "3,096,000",
"Expenses": "2,291,000",
"Revenues": "2,692,000",
"Stockholders Equity": "1,857,000",
"Net Income": "377,000",
"Comprehensive Net Income": "381,000",
"BaseVar": "5,825,530",
"ECR before LimitedLiability": "337%",
"Economic Capital Ratio": "437%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,572,000",
"Assets, Noncurrent": "98,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "948,000",
"Liabilities, Current": "995,000",
"Long-term Debt": "227,000",
"Other Assets": "355,000",
"Other Compr. Net Income": "-37,000",
"Other Expenses": "2,150,000",
"Other Liabilities": "203,000",
"Other Net Income": "-9,000",
"Other Revenues": "2,732,000",
"Property, Plant and Equipment, Net": "159,000",
"Research and Development Exp.": "206,000",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,425,000",
"Assets": "3,132,000",
"Expenses": "2,356,000",
"Revenues": "2,732,000",
"Stockholders Equity": "1,707,000",
"Net Income": "367,000",
"Comprehensive Net Income": "330,000",
"BaseVar": "6,026,320",
"ECR before LimitedLiability": "293%",
"Economic Capital Ratio": "408%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,734,000",
"Assets, Noncurrent": "20,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "380,000",
"Liabilities, Current": "953,000",
"Long-term Debt": "596,000",
"Other Assets": "253,000",
"Other Compr. Net Income": "-72,000",
"Other Expenses": "2,567,000",
"Other Liabilities": "132,000",
"Other Net Income": "51,000",
"Other Revenues": "2,530,000",
"Property, Plant and Equipment, Net": "143,000",
"Research and Development Exp.": "228,000",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,681,000",
"Assets": "2,530,000",
"Expenses": "2,795,000",
"Revenues": "2,530,000",
"Stockholders Equity": "849,000",
"Net Income": "-214,000",
"Comprehensive Net Income": "-286,000",
"BaseVar": "6,082,540",
"ECR before LimitedLiability": "127%",
"Economic Capital Ratio": "290%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,621,000",
"Assets, Noncurrent": "17,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "390,000",
"Liabilities, Current": "729,000",
"Long-term Debt": "570,000",
"Other Assets": "247,000",
"Other Compr. Net Income": "-13,000",
"Other Expenses": "1,974,000",
"Other Liabilities": "143,000",
"Other Net Income": "-11,000",
"Other Revenues": "2,322,000",
"Property, Plant and Equipment, Net": "138,000",
"Research and Development Exp.": "212,000",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,442,000",
"Assets": "2,413,000",
"Expenses": "2,186,000",
"Revenues": "2,322,000",
"Stockholders Equity": "971,000",
"Net Income": "125,000",
"Comprehensive Net Income": "112,000",
"BaseVar": "5,235,860",
"ECR before LimitedLiability": "191%",
"Economic Capital Ratio": "339%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,750,000",
"Assets, Noncurrent": "44,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "399,000",
"Liabilities, Current": "1,063,000",
"Long-term Debt": "627,000",
"Other Assets": "201,000",
"Other Compr. Net Income": "15,000",
"Other Expenses": "1,911,000",
"Other Liabilities": "198,000",
"Other Net Income": "-6,000",
"Other Revenues": "2,156,000",
"Property, Plant and Equipment, Net": "162,000",
"Research and Development Exp.": "306,000",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,888,000",
"Assets": "2,556,000",
"Expenses": "2,217,000",
"Revenues": "2,156,000",
"Stockholders Equity": "668,000",
"Net Income": "-67,000",
"Comprehensive Net Income": "-52,000",
"BaseVar": "5,429,620",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "274%"
}
}
},
"top_rated": false,
"trend": -18.0,
"value": 2.7370058084005846,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000816761.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000816761.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000816761.svg"
},
{
"company_id": "0001351636",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001351636.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001351636.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001351636.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001351636_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001351636_main_keyfigs.svg",
"name": "Soundthinking INC",
"rank": 73,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001351636.svg",
"report_text": "The relative strengths and weaknesses of Soundthinking INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Soundthinking INC compared to the market average is the variable Property, Plant and Equipment, Net, increasing the Economic Capital Ratio by 90% points.The greatest weakness of Soundthinking INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 75% points.
The company's Economic Capital Ratio, given in the ranking table, is 268%, being 52% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001351636_2018_Soundthinking_INC.pdf",
"shrinked_graph_json": {
"2017": {
"Other Liabilities": "12.6",
"Liabilities": "-19.9",
"Stockholders Equity": "-20.9",
"ECR before LimitedLiability": "10.4",
"Liabilities, Current": "-65.5",
"Long-term Debt": "31.1",
"Intangible Assets": "-75.0",
"Assets": "-3.39",
"Assets, Noncurrent": "-8.08",
"Property, Plant and Equipment, Net": "89.8",
"Other Assets": "-14.4",
"Assets, Current": "46.5",
"Expenses": "18.0",
"Revenues": "5.04",
"Net Income": "-5.01",
"Other Expenses": "16.7",
"General and Administrative Exp.": "1.92",
"Other Revenues": "5.04",
"Comprehensive Net Income": "-5.13",
"Other Net Income": "-26.9",
"Economic Capital Ratio": "-51.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001351636_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "24,364",
"Assets, Noncurrent": "143",
"General and Administrative Exp.": "5,595",
"Intangible Assets": "95",
"Liabilities, Current": "21,222",
"Long-term Debt": "104",
"Other Assets": "0",
"Other Compr. Net Income": "3.0",
"Other Expenses": "12,323",
"Other Liabilities": "2,710",
"Other Net Income": "-5,487",
"Other Revenues": "23,763",
"Property, Plant and Equipment, Net": "11,596",
"Research and Development Exp.": "4,159",
"Selling and Marketing Exp.": "6,179"
},
"output_variables": {
"Liabilities": "24,036",
"Assets": "36,198",
"Expenses": "28,256",
"Revenues": "23,763",
"Stockholders Equity": "12,162",
"Net Income": "-9,980",
"Comprehensive Net Income": "-9,977",
"BaseVar": "72,099",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "268%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.6750893070209547,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001351636.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001351636.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001351636.svg"
},
{
"company_id": "0001441683",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001441683.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001441683.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001441683.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001441683_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001441683_main_keyfigs.svg",
"name": "Appian CORP",
"rank": 74,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001441683.svg",
"report_text": "The relative strengths and weaknesses of Appian CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Appian CORP compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 72% points.The greatest weakness of Appian CORP is the variable Intangible Assets, reducing the Economic Capital Ratio by 94% points.
The company's Economic Capital Ratio, given in the ranking table, is 257%, being 62% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001441683_2018_Appian_CORP.pdf",
"shrinked_graph_json": {
"2017": {
"Other Liabilities": "8.57",
"Liabilities": "36.9",
"Stockholders Equity": "-78.1",
"Economic Capital Ratio": "-62.4",
"Liabilities, Current": "-9.66",
"Long-term Debt": "37.9",
"Intangible Assets": "-94.3",
"Assets": "-80.3",
"Assets, Noncurrent": "-11.3",
"Property, Plant and Equipment, Net": "-25.9",
"Assets, Current": "71.9",
"Research and Development Exp.": "-8.56",
"Expenses": "-16.3",
"Revenues": "42.3",
"Net Income": "18.4",
"Other Expenses": "28.3",
"General and Administrative Exp.": "7.59",
"Selling and Marketing Exp.": "-41.0",
"Other Revenues": "42.3",
"Comprehensive Net Income": "17.4",
"Other Net Income": "-5.78"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001441683_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "145,222",
"Assets, Noncurrent": "510",
"General and Administrative Exp.": "27,150",
"Intangible Assets": "0",
"Liabilities, Current": "95,202",
"Long-term Debt": "1,404",
"Other Assets": "12,657",
"Other Compr. Net Income": "-891",
"Other Expenses": "65,358",
"Other Liabilities": "18,922",
"Other Net Income": "1,565",
"Other Revenues": "176,737",
"Property, Plant and Equipment, Net": "2,663",
"Research and Development Exp.": "34,835",
"Selling and Marketing Exp.": "81,966"
},
"output_variables": {
"Liabilities": "115,528",
"Assets": "161,052",
"Expenses": "209,309",
"Revenues": "176,737",
"Stockholders Equity": "45,524",
"Net Income": "-31,007",
"Comprehensive Net Income": "-31,898",
"BaseVar": "421,896",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "257%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.5706524835385225,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001441683.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001441683.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001441683.svg"
},
{
"company_id": "0001314223",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001314223.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001314223.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001314223.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001314223_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001314223_main_keyfigs.svg",
"name": "Amber Road Inc",
"rank": 75,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001314223.svg",
"report_text": "The relative strengths and weaknesses of Amber Road Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Amber Road Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 79% points.The greatest weakness of Amber Road Inc is the variable Liabilities, reducing the Economic Capital Ratio by 106% points.
The company's Economic Capital Ratio, given in the ranking table, is 256%, being 63% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001314223_2018_Amber_Road_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities, Current": "-25.7",
"Liabilities": "12.0",
"Stockholders Equity": "93.0",
"ECR before LimitedLiability": "70.4",
"Other Liabilities": "24.0",
"Long-term Debt": "12.4",
"Assets, Current": "32.4",
"Assets": "62.2",
"Assets, Noncurrent": "-9.23",
"Intangible Assets": "7.52",
"Other Assets": "10.5",
"Property, Plant and Equipment, Net": "14.1",
"Other Revenues": "-52.8",
"Revenues": "-52.8",
"Net Income": "-9.94",
"Selling and Marketing Exp.": "-8.34",
"Comprehensive Net Income": "-11.3",
"Other Expenses": "12.0",
"Other Net Income": "45.9",
"Research and Development Exp.": "-2.77",
"Economic Capital Ratio": "38.0"
},
"2015": {
"Long-term Debt": "-46.3",
"Liabilities": "-70.6",
"Stockholders Equity": "34.6",
"ECR before LimitedLiability": "-6.69",
"Liabilities, Current": "-21.2",
"Other Assets": "13.2",
"Assets": "99.1",
"Property, Plant and Equipment, Net": "14.9",
"Assets, Current": "-9.60",
"Intangible Assets": "94.2",
"Assets, Noncurrent": "-13.6",
"Selling and Marketing Exp.": "-10.5",
"Expenses": "12.8",
"Revenues": "-52.1",
"Net Income": "-10.3",
"Research and Development Exp.": "-9.52",
"Other Expenses": "36.6",
"Other Revenues": "-52.1",
"Other Net Income": "33.3",
"Comprehensive Net Income": "-10.5",
"Economic Capital Ratio": "-37.8"
},
"2016": {
"Liabilities, Current": "-71.6",
"Liabilities": "-110",
"Stockholders Equity": "-9.14",
"ECR before LimitedLiability": "-34.2",
"Other Liabilities": "-4.77",
"Long-term Debt": "-30.8",
"Intangible Assets": "88.3",
"Assets": "88.4",
"Other Assets": "14.0",
"Property, Plant and Equipment, Net": "13.3",
"Assets, Current": "-13.0",
"Assets, Noncurrent": "-10.2",
"Other Expenses": "42.0",
"Expenses": "21.7",
"Revenues": "-60.8",
"Comprehensive Net Income": "0.442",
"Selling and Marketing Exp.": "-10.1",
"Research and Development Exp.": "-8.66",
"Other Revenues": "-60.8",
"Other Net Income": "46.6",
"Economic Capital Ratio": "-61.1"
},
"2017": {
"Other Liabilities": "-4.00",
"Liabilities": "-106",
"Stockholders Equity": "-19.3",
"Economic Capital Ratio": "-63.1",
"Liabilities, Current": "-66.5",
"Long-term Debt": "-33.3",
"Intangible Assets": "79.0",
"Assets": "77.1",
"Assets, Noncurrent": "-7.36",
"Property, Plant and Equipment, Net": "10.1",
"Other Assets": "13.6",
"Assets, Current": "-27.2",
"Research and Development Exp.": "-7.96",
"Expenses": "24.3",
"Revenues": "-65.3",
"Net Income": "8.67",
"Other Expenses": "51.6",
"Selling and Marketing Exp.": "-13.9",
"Other Revenues": "-65.3",
"Comprehensive Net Income": "8.56",
"Other Net Income": "58.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001314223_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "61,910",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "15,762",
"Intangible Assets": "25,488",
"Liabilities, Current": "37,267",
"Long-term Debt": "2,110",
"Other Assets": "7,914",
"Other Compr. Net Income": "0",
"Other Expenses": "19,511",
"Other Liabilities": "3,895",
"Other Net Income": "37,347",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "12,919",
"Research and Development Exp.": "9,745",
"Selling and Marketing Exp.": "20,033"
},
"output_variables": {
"Liabilities": "43,272",
"Assets": "108,231",
"Expenses": "65,051",
"Revenues": "0",
"Stockholders Equity": "64,959",
"Net Income": "-27,704",
"Comprehensive Net Income": "-27,704",
"BaseVar": "150,502",
"ECR before LimitedLiability": "258%",
"Economic Capital Ratio": "385%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "43,014",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "16,529",
"Intangible Assets": "51,587",
"Liabilities, Current": "42,754",
"Long-term Debt": "18,181",
"Other Assets": "7,961",
"Other Compr. Net Income": "0",
"Other Expenses": "1,178",
"Other Liabilities": "9,310",
"Other Net Income": "30,277",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "12,180",
"Research and Development Exp.": "16,449",
"Selling and Marketing Exp.": "24,201"
},
"output_variables": {
"Liabilities": "70,246",
"Assets": "114,742",
"Expenses": "58,356",
"Revenues": "0",
"Stockholders Equity": "44,496",
"Net Income": "-28,079",
"Comprehensive Net Income": "-28,079",
"BaseVar": "157,196",
"ECR before LimitedLiability": "130%",
"Economic Capital Ratio": "293%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "41,524",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "15,318",
"Intangible Assets": "50,056",
"Liabilities, Current": "53,065",
"Long-term Debt": "15,440",
"Other Assets": "8,931",
"Other Compr. Net Income": "0",
"Other Expenses": "1,458",
"Other Liabilities": "9,412",
"Other Net Income": "37,482",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "9,978",
"Research and Development Exp.": "16,795",
"Selling and Marketing Exp.": "22,638"
},
"output_variables": {
"Liabilities": "77,918",
"Assets": "110,489",
"Expenses": "56,209",
"Revenues": "0",
"Stockholders Equity": "32,571",
"Net Income": "-18,727",
"Comprehensive Net Income": "-18,727",
"BaseVar": "162,597",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "266%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "33,317",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "15,263",
"Intangible Assets": "48,768",
"Liabilities, Current": "50,119",
"Long-term Debt": "14,459",
"Other Assets": "7,914",
"Other Compr. Net Income": "0",
"Other Expenses": "1,586",
"Other Liabilities": "9,292",
"Other Net Income": "41,339",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "9,370",
"Research and Development Exp.": "14,941",
"Selling and Marketing Exp.": "22,527"
},
"output_variables": {
"Liabilities": "73,870",
"Assets": "99,370",
"Expenses": "54,317",
"Revenues": "0",
"Stockholders Equity": "25,500",
"Net Income": "-12,977",
"Comprehensive Net Income": "-12,977",
"BaseVar": "156,449",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "256%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 2.5635659294693376,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001314223.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001314223.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001314223.svg"
},
{
"company_id": "0001437352",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001437352.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001437352.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001437352.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001437352_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001437352_main_keyfigs.svg",
"name": "Everbridge INC",
"rank": 76,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001437352.svg",
"report_text": "The relative strengths and weaknesses of Everbridge INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Everbridge INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 82% points.The greatest weakness of Everbridge INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 132% points.
The company's Economic Capital Ratio, given in the ranking table, is 256%, being 64% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001437352_2018_Everbridge_INC.pdf",
"shrinked_graph_json": {
"2016": {
"Liabilities, Current": "-81.8",
"Liabilities": "-12.2",
"Stockholders Equity": "-9.12",
"ECR before LimitedLiability": "13.7",
"Other Liabilities": "32.4",
"Long-term Debt": "32.3",
"Other Expenses": "22.9",
"Expenses": "6.44",
"Net Income": "16.7",
"Selling and Marketing Exp.": "-19.7",
"General and Administrative Exp.": "6.65",
"Other Revenues": "16.2",
"Revenues": "16.2",
"Intangible Assets": "-46.2",
"Other Assets": "19.6",
"Property, Plant and Equipment, Net": "-9.41",
"Assets, Current": "72.5",
"Assets, Noncurrent": "-11.1",
"Other Net Income": "-5.85",
"Comprehensive Net Income": "16.4",
"Economic Capital Ratio": "-13.2"
},
"2017": {
"Other Liabilities": "27.0",
"Liabilities": "-112",
"Stockholders Equity": "-26.7",
"Economic Capital Ratio": "-63.8",
"Liabilities, Current": "-9.43",
"Long-term Debt": "-132",
"Intangible Assets": "-32.3",
"Assets": "73.1",
"Assets, Noncurrent": "-7.12",
"Property, Plant and Equipment, Net": "-15.3",
"Other Assets": "13.1",
"Assets, Current": "82.3",
"Expenses": "28.5",
"Revenues": "-7.68",
"Net Income": "15.7",
"Other Expenses": "33.4",
"General and Administrative Exp.": "5.25",
"Selling and Marketing Exp.": "-9.77",
"Other Revenues": "-7.68",
"Comprehensive Net Income": "16.0",
"Other Net Income": "-4.44"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001437352_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "82,883",
"Assets, Noncurrent": "108",
"General and Administrative Exp.": "14,293",
"Intangible Assets": "9,676",
"Liabilities, Current": "63,783",
"Long-term Debt": "447",
"Other Assets": "12,732",
"Other Compr. Net Income": "-290",
"Other Expenses": "23,743",
"Other Liabilities": "1,740",
"Other Net Income": "-484",
"Other Revenues": "76,846",
"Property, Plant and Equipment, Net": "2,923",
"Research and Development Exp.": "14,765",
"Selling and Marketing Exp.": "34,847"
},
"output_variables": {
"Liabilities": "65,970",
"Assets": "108,322",
"Expenses": "87,648",
"Revenues": "76,846",
"Stockholders Equity": "42,352",
"Net Income": "-11,286",
"Comprehensive Net Income": "-11,576",
"BaseVar": "207,792",
"ECR before LimitedLiability": "157%",
"Economic Capital Ratio": "314%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "183,461",
"Assets, Noncurrent": "189",
"General and Administrative Exp.": "22,895",
"Intangible Assets": "31,328",
"Liabilities, Current": "86,962",
"Long-term Debt": "89,996",
"Other Assets": "18,639",
"Other Compr. Net Income": "523",
"Other Expenses": "31,550",
"Other Liabilities": "3,464",
"Other Net Income": "-302",
"Other Revenues": "104,352",
"Property, Plant and Equipment, Net": "2,796",
"Research and Development Exp.": "22,241",
"Selling and Marketing Exp.": "46,998"
},
"output_variables": {
"Liabilities": "180,422",
"Assets": "236,413",
"Expenses": "123,684",
"Revenues": "104,352",
"Stockholders Equity": "55,991",
"Net Income": "-19,634",
"Comprehensive Net Income": "-19,111",
"BaseVar": "375,486",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "256%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 2.5562441063021133,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001437352.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001437352.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001437352.svg"
},
{
"company_id": "0001095291",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001095291.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001095291.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001095291.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001095291_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001095291_main_keyfigs.svg",
"name": "WEB COM Group INC",
"rank": 77,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001095291.svg",
"report_text": "The relative strengths and weaknesses of WEB COM Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of WEB COM Group INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 116% points.The greatest weakness of WEB COM Group INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 196% points.
The company's Economic Capital Ratio, given in the ranking table, is 251%, being 68% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001095291_2018_WEB_COM_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "11.9",
"Liabilities": "-198",
"Stockholders Equity": "-22.3",
"ECR before LimitedLiability": "-63.3",
"Other Liabilities": "-281",
"Liabilities, Current": "39.1",
"Property, Plant and Equipment, Net": "-4.91",
"Assets": "81.2",
"Other Assets": "7.46",
"Intangible Assets": "130",
"Assets, Current": "-63.0",
"Research and Development Exp.": "5.21",
"Expenses": "49.8",
"Revenues": "-30.9",
"Net Income": "10.6",
"General and Administrative Exp.": "8.26",
"Other Expenses": "27.3",
"Selling and Marketing Exp.": "7.41",
"Other Revenues": "-30.9",
"Comprehensive Net Income": "10.5",
"Economic Capital Ratio": "-103"
},
"2012": {
"Long-term Debt": "21.9",
"Liabilities": "-167",
"Stockholders Equity": "-73.2",
"ECR before LimitedLiability": "-102",
"Liabilities, Current": "32.2",
"Other Liabilities": "-271",
"Property, Plant and Equipment, Net": "-7.11",
"Assets": "33.7",
"Intangible Assets": "87.1",
"Assets, Current": "-90.8",
"Assets, Noncurrent": "-6.32",
"Research and Development Exp.": "5.98",
"Expenses": "31.9",
"Revenues": "-20.2",
"Net Income": "5.77",
"Other Expenses": "18.3",
"General and Administrative Exp.": "13.9",
"Other Revenues": "-20.2",
"Other Net Income": "-15.1",
"Comprehensive Net Income": "5.48",
"Economic Capital Ratio": "-139"
},
"2013": {
"Long-term Debt": "19.6",
"Liabilities": "-162",
"Stockholders Equity": "-81.8",
"ECR before LimitedLiability": "-101",
"Other Liabilities": "-244",
"Liabilities, Current": "41.7",
"Assets, Current": "-91.0",
"Assets": "42.2",
"Intangible Assets": "90.0",
"Property, Plant and Equipment, Net": "-7.68",
"Assets, Noncurrent": "-10.4",
"Other Expenses": "10.6",
"Expenses": "36.6",
"Revenues": "-11.8",
"Net Income": "12.2",
"General and Administrative Exp.": "14.7",
"Research and Development Exp.": "7.08",
"Other Revenues": "-11.8",
"Other Net Income": "-11.1",
"Comprehensive Net Income": "12.4",
"Economic Capital Ratio": "-131"
},
"2014": {
"Liabilities, Current": "45.2",
"Liabilities": "-152",
"Stockholders Equity": "-83.1",
"ECR before LimitedLiability": "-86.3",
"Other Liabilities": "-235",
"Long-term Debt": "17.7",
"Assets, Current": "-94.9",
"Assets": "43.3",
"Assets, Noncurrent": "-14.1",
"Intangible Assets": "98.0",
"Other Assets": "3.10",
"Property, Plant and Equipment, Net": "-10.3",
"Selling and Marketing Exp.": "3.13",
"Expenses": "36.5",
"Other Net Income": "-7.38",
"Net Income": "29.2",
"Other Expenses": "9.72",
"General and Administrative Exp.": "14.8",
"Research and Development Exp.": "8.00",
"Comprehensive Net Income": "27.4",
"Economic Capital Ratio": "-119"
},
"2015": {
"Long-term Debt": "18.7",
"Liabilities": "-119",
"Stockholders Equity": "-39.3",
"ECR before LimitedLiability": "-34.6",
"Liabilities, Current": "47.0",
"Other Liabilities": "-204",
"Assets": "60.0",
"Property, Plant and Equipment, Net": "-7.84",
"Assets, Current": "-81.6",
"Intangible Assets": "127",
"Assets, Noncurrent": "-14.2",
"Expenses": "41.4",
"Revenues": "5.21",
"Net Income": "38.1",
"Research and Development Exp.": "8.71",
"General and Administrative Exp.": "11.1",
"Other Expenses": "16.1",
"Other Revenues": "5.21",
"Other Net Income": "-8.12",
"Comprehensive Net Income": "37.7",
"Economic Capital Ratio": "-65.7"
},
"2016": {
"Liabilities, Current": "45.2",
"Liabilities": "-145",
"Stockholders Equity": "-63.7",
"ECR before LimitedLiability": "-64.4",
"Other Liabilities": "-229",
"Long-term Debt": "18.9",
"Intangible Assets": "110",
"Assets": "58.1",
"Property, Plant and Equipment, Net": "-5.74",
"Assets, Current": "-91.8",
"Assets, Noncurrent": "-9.35",
"Other Expenses": "15.2",
"Expenses": "39.8",
"Revenues": "-3.82",
"Net Income": "27.7",
"Research and Development Exp.": "7.93",
"General and Administrative Exp.": "14.6",
"Other Revenues": "-3.82",
"Other Net Income": "-7.36",
"Comprehensive Net Income": "27.6",
"Economic Capital Ratio": "-91.4"
},
"2017": {
"Other Liabilities": "-196",
"Liabilities": "-128",
"Stockholders Equity": "-44.7",
"ECR before LimitedLiability": "-5.81",
"Liabilities, Current": "34.8",
"Long-term Debt": "19.2",
"Intangible Assets": "116",
"Assets": "66.2",
"Assets, Noncurrent": "-3.09",
"Property, Plant and Equipment, Net": "-7.88",
"Other Assets": "-2.39",
"Assets, Current": "-84.8",
"Research and Development Exp.": "6.95",
"Expenses": "41.6",
"Net Income": "33.2",
"Other Net Income": "-7.27",
"Other Expenses": "22.5",
"General and Administrative Exp.": "11.6",
"Selling and Marketing Exp.": "-0.507",
"Comprehensive Net Income": "33.1",
"Economic Capital Ratio": "-68.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001095291_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "112,519",
"Assets, Noncurrent": "21,074",
"General and Administrative Exp.": "45,164",
"Intangible Assets": "1,171,341",
"Liabilities, Current": "191,362",
"Long-term Debt": "4,013",
"Other Assets": "68,850",
"Other Compr. Net Income": "0",
"Other Expenses": "73,729",
"Other Liabilities": "932,349",
"Other Net Income": "-21,626",
"Other Revenues": "199,205",
"Property, Plant and Equipment, Net": "25,696",
"Research and Development Exp.": "19,252",
"Selling and Marketing Exp.": "51,743"
},
"output_variables": {
"Liabilities": "1,127,724",
"Assets": "1,399,480",
"Expenses": "189,888",
"Revenues": "199,205",
"Stockholders Equity": "271,756",
"Net Income": "-12,309",
"Comprehensive Net Income": "-12,309",
"BaseVar": "1,563,427",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "249%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "119,348",
"Assets, Noncurrent": "6,817",
"General and Administrative Exp.": "49,807",
"Intangible Assets": "1,097,879",
"Liabilities, Current": "233,223",
"Long-term Debt": "4,352",
"Other Assets": "63,147",
"Other Compr. Net Income": "5.0",
"Other Expenses": "225,042",
"Other Liabilities": "928,082",
"Other Net Income": "-102,945",
"Other Revenues": "407,646",
"Property, Plant and Equipment, Net": "40,079",
"Research and Development Exp.": "34,258",
"Selling and Marketing Exp.": "117,811"
},
"output_variables": {
"Liabilities": "1,165,657",
"Assets": "1,327,270",
"Expenses": "426,918",
"Revenues": "407,646",
"Stockholders Equity": "161,613",
"Net Income": "-122,217",
"Comprehensive Net Income": "-122,212",
"BaseVar": "1,930,849",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "210%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "138,444",
"Assets, Noncurrent": "10,224",
"General and Administrative Exp.": "55,740",
"Intangible Assets": "1,029,766",
"Liabilities, Current": "257,316",
"Long-term Debt": "4,932",
"Other Assets": "57,235",
"Other Compr. Net Income": "15",
"Other Expenses": "274,575",
"Other Liabilities": "845,466",
"Other Net Income": "-54,578",
"Other Revenues": "492,315",
"Property, Plant and Equipment, Net": "42,090",
"Research and Development Exp.": "32,468",
"Selling and Marketing Exp.": "140,618"
},
"output_variables": {
"Liabilities": "1,107,714",
"Assets": "1,277,759",
"Expenses": "503,401",
"Revenues": "492,315",
"Stockholders Equity": "170,045",
"Net Income": "-65,664",
"Comprehensive Net Income": "-65,649",
"BaseVar": "1,959,462",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "220%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "141,547",
"Assets, Noncurrent": "4,575",
"General and Administrative Exp.": "58,992",
"Intangible Assets": "997,383",
"Liabilities, Current": "259,534",
"Long-term Debt": "6,856",
"Other Assets": "50,901",
"Other Compr. Net Income": "-1,413",
"Other Expenses": "290,307",
"Other Liabilities": "797,926",
"Other Net Income": "-28,577",
"Other Revenues": "543,937",
"Property, Plant and Equipment, Net": "44,000",
"Research and Development Exp.": "29,683",
"Selling and Marketing Exp.": "148,836"
},
"output_variables": {
"Liabilities": "1,064,316",
"Assets": "1,238,406",
"Expenses": "527,818",
"Revenues": "543,937",
"Stockholders Equity": "174,090",
"Net Income": "-12,458",
"Comprehensive Net Income": "-13,871",
"BaseVar": "1,955,635",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "228%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "103,529",
"Assets, Noncurrent": "4,482",
"General and Administrative Exp.": "72,114",
"Intangible Assets": "957,252",
"Liabilities, Current": "271,200",
"Long-term Debt": "7,287",
"Other Assets": "50,113",
"Other Compr. Net Income": "-755",
"Other Expenses": "197,089",
"Other Liabilities": "640,675",
"Other Net Income": "-20,013",
"Other Revenues": "543,461",
"Property, Plant and Equipment, Net": "41,963",
"Research and Development Exp.": "24,313",
"Selling and Marketing Exp.": "139,971"
},
"output_variables": {
"Liabilities": "919,162",
"Assets": "1,157,339",
"Expenses": "433,487",
"Revenues": "543,461",
"Stockholders Equity": "238,177",
"Net Income": "89,961",
"Comprehensive Net Income": "89,206",
"BaseVar": "1,766,583",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "266%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "115,414",
"Assets, Noncurrent": "11,282",
"General and Administrative Exp.": "74,919",
"Intangible Assets": "1,284,878",
"Liabilities, Current": "324,732",
"Long-term Debt": "30,361",
"Other Assets": "49,127",
"Other Compr. Net Income": "-1,872",
"Other Expenses": "325,040",
"Other Liabilities": "923,288",
"Other Net Income": "-30,462",
"Other Revenues": "710,505",
"Property, Plant and Equipment, Net": "53,132",
"Research and Development Exp.": "65,800",
"Selling and Marketing Exp.": "210,294"
},
"output_variables": {
"Liabilities": "1,278,381",
"Assets": "1,513,833",
"Expenses": "676,053",
"Revenues": "710,505",
"Stockholders Equity": "235,452",
"Net Income": "3,990",
"Comprehensive Net Income": "2,118",
"BaseVar": "2,431,898",
"ECR before LimitedLiability": "61%",
"Economic Capital Ratio": "236%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "113,941",
"Assets, Noncurrent": "21,565",
"General and Administrative Exp.": "79,494",
"Intangible Assets": "1,257,233",
"Liabilities, Current": "384,889",
"Long-term Debt": "20,474",
"Other Assets": "46,316",
"Other Compr. Net Income": "-483",
"Other Expenses": "311,550",
"Other Liabilities": "816,244",
"Other Net Income": "-33,061",
"Other Revenues": "749,261",
"Property, Plant and Equipment, Net": "57,188",
"Research and Development Exp.": "69,984",
"Selling and Marketing Exp.": "201,543"
},
"output_variables": {
"Liabilities": "1,221,607",
"Assets": "1,496,243",
"Expenses": "662,571",
"Revenues": "749,261",
"Stockholders Equity": "274,636",
"Net Income": "53,629",
"Comprehensive Net Income": "53,146",
"BaseVar": "2,414,049",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "251%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 2.5127928787575944,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001095291.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001095291.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001095291.svg"
},
{
"company_id": "0001280058",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001280058.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001280058.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001280058.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001280058_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001280058_main_keyfigs.svg",
"name": "Blackbaud INC",
"rank": 78,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001280058.svg",
"report_text": "The relative strengths and weaknesses of Blackbaud INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Blackbaud INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 71% points.The greatest weakness of Blackbaud INC is the variable Liabilities, reducing the Economic Capital Ratio by 141% points.
The company's Economic Capital Ratio, given in the ranking table, is 248%, being 71% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001280058_2018_Blackbaud_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Liabilities": "58.6",
"Liabilities": "11.0",
"Stockholders Equity": "-143",
"ECR before LimitedLiability": "-81.2",
"Liabilities, Current": "-74.8",
"Long-term Debt": "21.2",
"Assets, Current": "-50.9",
"Assets": "-86.9",
"Intangible Assets": "-48.9",
"Property, Plant and Equipment, Net": "-3.87",
"Other Assets": "24.2",
"Assets, Noncurrent": "-18.0",
"Research and Development Exp.": "-6.00",
"Expenses": "-22.7",
"General and Administrative Exp.": "-2.18",
"Selling and Marketing Exp.": "1.86",
"Other Expenses": "-16.6",
"Other Revenues": "26.9",
"Revenues": "26.9",
"Other Net Income": "-1.63",
"Economic Capital Ratio": "-79.9"
},
"2011": {
"Long-term Debt": "23.1",
"Liabilities": "6.30",
"Stockholders Equity": "-44.1",
"ECR before LimitedLiability": "13.0",
"Other Liabilities": "43.1",
"Liabilities, Current": "-63.6",
"Property, Plant and Equipment, Net": "5.49",
"Assets": "-34.4",
"Assets, Noncurrent": "-5.97",
"Other Assets": "6.43",
"Intangible Assets": "-7.72",
"Assets, Current": "-32.5",
"Research and Development Exp.": "-3.15",
"Expenses": "5.91",
"Revenues": "31.7",
"Net Income": "33.0",
"General and Administrative Exp.": "10.5",
"Other Revenues": "31.7",
"Other Net Income": "-4.61",
"Comprehensive Net Income": "32.9",
"Economic Capital Ratio": "-26.5"
},
"2012": {
"Long-term Debt": "-88.7",
"Liabilities": "-82.6",
"Stockholders Equity": "-68.5",
"ECR before LimitedLiability": "-54.0",
"Liabilities, Current": "-15.8",
"Other Liabilities": "21.2",
"Property, Plant and Equipment, Net": "1.79",
"Assets": "-2.01",
"Other Assets": "-17.4",
"Intangible Assets": "81.2",
"Assets, Current": "-58.9",
"Assets, Noncurrent": "-4.66",
"Expenses": "18.7",
"Revenues": "10.5",
"Net Income": "24.7",
"Other Expenses": "7.95",
"General and Administrative Exp.": "10.4",
"Other Revenues": "10.5",
"Other Net Income": "-4.71",
"Comprehensive Net Income": "24.2",
"Economic Capital Ratio": "-91.6"
},
"2013": {
"Long-term Debt": "-52.3",
"Liabilities": "-77.3",
"Stockholders Equity": "-76.2",
"ECR before LimitedLiability": "-50.5",
"Other Liabilities": "21.7",
"Liabilities, Current": "-46.3",
"Assets, Current": "-59.5",
"Assets": "-14.0",
"Other Assets": "-15.9",
"Intangible Assets": "92.2",
"Assets, Noncurrent": "-6.22",
"Other Expenses": "-1.54",
"Expenses": "16.7",
"Revenues": "18.7",
"Net Income": "29.6",
"General and Administrative Exp.": "14.8",
"Selling and Marketing Exp.": "3.51",
"Other Revenues": "18.7",
"Other Net Income": "-5.99",
"Comprehensive Net Income": "29.9",
"Economic Capital Ratio": "-81.2"
},
"2014": {
"Liabilities, Current": "-30.7",
"Liabilities": "-107",
"Stockholders Equity": "-77.3",
"ECR before LimitedLiability": "-58.9",
"Other Liabilities": "21.1",
"Long-term Debt": "-96.7",
"Assets, Current": "-63.0",
"Assets": "6.56",
"Assets, Noncurrent": "-7.58",
"Intangible Assets": "82.9",
"Other Assets": "-10.4",
"Property, Plant and Equipment, Net": "-6.52",
"Selling and Marketing Exp.": "6.13",
"Expenses": "25.7",
"Revenues": "16.3",
"Net Income": "37.8",
"General and Administrative Exp.": "14.7",
"Other Revenues": "16.3",
"Other Net Income": "-4.62",
"Comprehensive Net Income": "36.1",
"Economic Capital Ratio": "-91.3"
},
"2015": {
"Long-term Debt": "-110",
"Liabilities": "-113",
"Stockholders Equity": "-59.7",
"ECR before LimitedLiability": "-55.3",
"Liabilities, Current": "-27.8",
"Other Liabilities": "24.3",
"Assets": "34.6",
"Property, Plant and Equipment, Net": "-8.00",
"Assets, Current": "-46.1",
"Intangible Assets": "73.5",
"Assets, Noncurrent": "-12.6",
"Selling and Marketing Exp.": "9.02",
"Expenses": "32.5",
"Revenues": "7.33",
"Net Income": "33.1",
"General and Administrative Exp.": "13.2",
"Other Expenses": "6.34",
"Other Revenues": "7.33",
"Other Net Income": "-6.67",
"Comprehensive Net Income": "32.8",
"Economic Capital Ratio": "-86.4"
},
"2016": {
"Liabilities, Current": "-64.6",
"Liabilities": "-120",
"Stockholders Equity": "-58.4",
"ECR before LimitedLiability": "-47.4",
"Other Liabilities": "21.7",
"Long-term Debt": "-75.1",
"Intangible Assets": "76.0",
"Assets": "40.1",
"Property, Plant and Equipment, Net": "-5.39",
"Assets, Current": "-27.2",
"Assets, Noncurrent": "-6.68",
"Other Expenses": "8.74",
"Expenses": "33.2",
"Other Net Income": "-4.75",
"Net Income": "33.1",
"Selling and Marketing Exp.": "4.92",
"Research and Development Exp.": "5.04",
"General and Administrative Exp.": "13.7",
"Comprehensive Net Income": "33.2",
"Other Revenues": "4.64",
"Economic Capital Ratio": "-74.3"
},
"2017": {
"Other Liabilities": "30.0",
"Liabilities": "-141",
"Assets": "70.5",
"Stockholders Equity": "-43.2",
"ECR before LimitedLiability": "-9.04",
"Liabilities, Current": "-95.8",
"Long-term Debt": "-72.8",
"Intangible Assets": "70.8",
"Property, Plant and Equipment, Net": "-11.3",
"Assets, Current": "9.83",
"Research and Development Exp.": "5.74",
"Expenses": "41.5",
"Revenues": "-4.63",
"Net Income": "32.2",
"Other Expenses": "20.2",
"General and Administrative Exp.": "10.7",
"Selling and Marketing Exp.": "3.71",
"Other Revenues": "-4.63",
"Comprehensive Net Income": "32.1",
"Other Net Income": "-3.88",
"Economic Capital Ratio": "-71.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001280058_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "143,148",
"Assets, Noncurrent": "2,579",
"General and Administrative Exp.": "32,471",
"Intangible Assets": "114,762",
"Liabilities, Current": "195,713",
"Long-term Debt": "2,419",
"Other Assets": "44,639",
"Other Compr. Net Income": "0",
"Other Expenses": "149,062",
"Other Liabilities": "6,900",
"Other Net Income": "-43",
"Other Revenues": "327,094",
"Property, Plant and Equipment, Net": "22,963",
"Research and Development Exp.": "45,527",
"Selling and Marketing Exp.": "70,186"
},
"output_variables": {
"Liabilities": "205,032",
"Assets": "328,091",
"Expenses": "297,246",
"Revenues": "327,094",
"Stockholders Equity": "123,059",
"Net Income": "29,805",
"Comprehensive Net Income": "29,805",
"BaseVar": "722,361",
"ECR before LimitedLiability": "184%",
"Economic Capital Ratio": "334%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "187,948",
"Assets, Noncurrent": "6,087",
"General and Administrative Exp.": "36,933",
"Intangible Assets": "134,782",
"Liabilities, Current": "240,041",
"Long-term Debt": "2,775",
"Other Assets": "29,376",
"Other Compr. Net Income": "0",
"Other Expenses": "178,211",
"Other Liabilities": "9,772",
"Other Net Income": "529",
"Other Revenues": "370,868",
"Property, Plant and Equipment, Net": "34,397",
"Research and Development Exp.": "47,672",
"Selling and Marketing Exp.": "75,361"
},
"output_variables": {
"Liabilities": "252,588",
"Assets": "392,590",
"Expenses": "338,177",
"Revenues": "370,868",
"Stockholders Equity": "140,002",
"Net Income": "33,220",
"Comprehensive Net Income": "33,220",
"BaseVar": "840,578",
"ECR before LimitedLiability": "173%",
"Economic Capital Ratio": "326%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "213,748",
"Assets, Noncurrent": "9,844",
"General and Administrative Exp.": "63,308",
"Intangible Assets": "433,092",
"Liabilities, Current": "311,695",
"Long-term Debt": "210,781",
"Other Assets": "0",
"Other Compr. Net Income": "-825",
"Other Expenses": "217,372",
"Other Liabilities": "35,587",
"Other Net Income": "-246",
"Other Revenues": "447,419",
"Property, Plant and Equipment, Net": "49,063",
"Research and Development Exp.": "64,692",
"Selling and Marketing Exp.": "95,218"
},
"output_variables": {
"Liabilities": "558,063",
"Assets": "705,747",
"Expenses": "440,590",
"Revenues": "447,419",
"Stockholders Equity": "147,684",
"Net Income": "6,583",
"Comprehensive Net Income": "5,758",
"BaseVar": "1,280,933",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "257%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "229,769",
"Assets, Noncurrent": "19,251",
"General and Administrative Exp.": "50,320",
"Intangible Assets": "408,040",
"Liabilities, Current": "356,682",
"Long-term Debt": "142,405",
"Other Assets": "0",
"Other Compr. Net Income": "588",
"Other Expenses": "259,371",
"Other Liabilities": "45,979",
"Other Net Income": "-395",
"Other Revenues": "503,817",
"Property, Plant and Equipment, Net": "49,550",
"Research and Development Exp.": "65,645",
"Selling and Marketing Exp.": "97,614"
},
"output_variables": {
"Liabilities": "545,066",
"Assets": "706,610",
"Expenses": "472,950",
"Revenues": "503,817",
"Stockholders Equity": "161,544",
"Net Income": "30,472",
"Comprehensive Net Income": "31,060",
"BaseVar": "1,339,596",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "270%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "287,782",
"Assets, Noncurrent": "26,684",
"General and Administrative Exp.": "58,277",
"Intangible Assets": "578,315",
"Liabilities, Current": "421,004",
"Long-term Debt": "283,633",
"Other Assets": "0",
"Other Compr. Net Income": "353",
"Other Expenses": "292,196",
"Other Liabilities": "52,630",
"Other Net Income": "-1,119",
"Other Revenues": "564,421",
"Property, Plant and Equipment, Net": "50,402",
"Research and Development Exp.": "77,179",
"Selling and Marketing Exp.": "107,360"
},
"output_variables": {
"Liabilities": "757,267",
"Assets": "943,183",
"Expenses": "535,012",
"Revenues": "564,421",
"Stockholders Equity": "185,916",
"Net Income": "28,290",
"Comprehensive Net Income": "28,643",
"BaseVar": "1,653,886",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "256%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "399,112",
"Assets, Noncurrent": "21,418",
"General and Administrative Exp.": "76,084",
"Intangible Assets": "731,121",
"Liabilities, Current": "566,298",
"Long-term Debt": "411,852",
"Other Assets": "19,551",
"Other Compr. Net Income": "207",
"Other Expenses": "326,238",
"Other Liabilities": "35,115",
"Other Net Income": "-1,687",
"Other Revenues": "637,940",
"Property, Plant and Equipment, Net": "52,651",
"Research and Development Exp.": "84,636",
"Selling and Marketing Exp.": "123,646"
},
"output_variables": {
"Liabilities": "1,013,265",
"Assets": "1,223,853",
"Expenses": "610,604",
"Revenues": "637,940",
"Stockholders Equity": "210,588",
"Net Income": "25,649",
"Comprehensive Net Income": "25,856",
"BaseVar": "2,031,379",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "245%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "507,919",
"Assets, Noncurrent": "22,524",
"General and Administrative Exp.": "81,331",
"Intangible Assets": "691,916",
"Liabilities, Current": "680,116",
"Long-term Debt": "346,551",
"Other Assets": "37,582",
"Other Compr. Net Income": "368",
"Other Expenses": "362,054",
"Other Liabilities": "35,998",
"Other Net Income": "-291",
"Other Revenues": "730,815",
"Property, Plant and Equipment, Net": "50,269",
"Research and Development Exp.": "89,870",
"Selling and Marketing Exp.": "155,754"
},
"output_variables": {
"Liabilities": "1,062,665",
"Assets": "1,310,210",
"Expenses": "689,009",
"Revenues": "730,815",
"Stockholders Equity": "247,545",
"Net Income": "41,515",
"Comprehensive Net Income": "41,883",
"BaseVar": "2,223,390",
"ECR before LimitedLiability": "81%",
"Economic Capital Ratio": "253%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "794,102",
"Assets, Noncurrent": "24,083",
"General and Administrative Exp.": "94,870",
"Intangible Assets": "844,900",
"Liabilities, Current": "1,013,601",
"Long-term Debt": "435,280",
"Other Assets": "54,098",
"Other Compr. Net Income": "-192",
"Other Expenses": "366,327",
"Other Liabilities": "3,643",
"Other Net Income": "2,260",
"Other Revenues": "788,306",
"Property, Plant and Equipment, Net": "42,243",
"Research and Development Exp.": "89,911",
"Selling and Marketing Exp.": "173,525"
},
"output_variables": {
"Liabilities": "1,452,524",
"Assets": "1,759,426",
"Expenses": "724,633",
"Revenues": "788,306",
"Stockholders Equity": "306,902",
"Net Income": "65,933",
"Comprehensive Net Income": "65,741",
"BaseVar": "2,712,210",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "248%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 2.4805365846569014,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001280058.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001280058.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001280058.svg"
},
{
"company_id": "0001373715",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001373715.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001373715.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001373715.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001373715_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001373715_main_keyfigs.svg",
"name": "Servicenow Inc",
"rank": 79,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001373715.svg",
"report_text": "The relative strengths and weaknesses of Servicenow Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Servicenow Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 60% points.The greatest weakness of Servicenow Inc is the variable Liabilities, reducing the Economic Capital Ratio by 111% points.
The company's Economic Capital Ratio, given in the ranking table, is 236%, being 83% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001373715_2018_Servicenow_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "23.3",
"Liabilities": "3.59",
"Stockholders Equity": "50.9",
"ECR before LimitedLiability": "56.3",
"Liabilities, Current": "-45.8",
"Other Liabilities": "23.2",
"Property, Plant and Equipment, Net": "7.94",
"Assets": "35.5",
"Other Assets": "-6.17",
"Intangible Assets": "-50.6",
"Assets, Current": "155",
"Assets, Noncurrent": "-4.50",
"Expenses": "7.55",
"Revenues": "4.21",
"Net Income": "8.34",
"Selling and Marketing Exp.": "-12.3",
"Other Expenses": "12.4",
"General and Administrative Exp.": "9.25",
"Other Revenues": "4.21",
"Comprehensive Net Income": "7.80",
"Economic Capital Ratio": "18.7"
},
"2013": {
"Long-term Debt": "14.6",
"Liabilities": "-99.8",
"Stockholders Equity": "-4.60",
"ECR before LimitedLiability": "-22.2",
"Other Liabilities": "-120",
"Assets, Current": "92.7",
"Assets": "76.0",
"Other Assets": "65.2",
"Intangible Assets": "-49.2",
"Property, Plant and Equipment, Net": "3.65",
"Assets, Noncurrent": "-8.83",
"Other Expenses": "18.0",
"Expenses": "23.0",
"Revenues": "-9.03",
"Net Income": "8.36",
"General and Administrative Exp.": "11.0",
"Selling and Marketing Exp.": "-6.16",
"Other Revenues": "-9.03",
"Other Net Income": "-4.97",
"Comprehensive Net Income": "8.47",
"Economic Capital Ratio": "-52.9"
},
"2014": {
"Liabilities, Current": "-4.36",
"Liabilities": "-81.2",
"Stockholders Equity": "-38.5",
"ECR before LimitedLiability": "-41.1",
"Other Liabilities": "-90.2",
"Long-term Debt": "12.6",
"Assets, Current": "37.3",
"Assets": "26.2",
"Assets, Noncurrent": "-12.9",
"Intangible Assets": "-42.6",
"Other Assets": "62.5",
"Selling and Marketing Exp.": "-12.7",
"Expenses": "16.4",
"Revenues": "3.60",
"Net Income": "13.3",
"Other Expenses": "19.9",
"General and Administrative Exp.": "12.7",
"Other Revenues": "3.60",
"Other Net Income": "-6.59",
"Comprehensive Net Income": "10.4",
"Economic Capital Ratio": "-73.5"
},
"2017": {
"Other Liabilities": "-40.0",
"Liabilities": "-111",
"Stockholders Equity": "-60.1",
"ECR before LimitedLiability": "-20.6",
"Liabilities, Current": "-92.1",
"Long-term Debt": "22.2",
"Intangible Assets": "-58.1",
"Assets": "33.5",
"Assets, Noncurrent": "-4.01",
"Other Assets": "34.5",
"Assets, Current": "59.6",
"Expenses": "28.2",
"Revenues": "1.68",
"Net Income": "25.1",
"Other Expenses": "35.8",
"General and Administrative Exp.": "12.7",
"Selling and Marketing Exp.": "-18.6",
"Other Revenues": "1.68",
"Comprehensive Net Income": "25.9",
"Other Net Income": "-4.56",
"Economic Capital Ratio": "-82.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001373715_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "422,089",
"Assets, Noncurrent": "2,387",
"General and Administrative Exp.": "34,117",
"Intangible Assets": "0",
"Liabilities, Current": "211,627",
"Long-term Debt": "5,537",
"Other Assets": "11,296",
"Other Compr. Net Income": "-935",
"Other Expenses": "105,377",
"Other Liabilities": "17,545",
"Other Net Income": "1,604",
"Other Revenues": "243,712",
"Property, Plant and Equipment, Net": "42,342",
"Research and Development Exp.": "39,333",
"Selling and Marketing Exp.": "103,837"
},
"output_variables": {
"Liabilities": "234,709",
"Assets": "478,114",
"Expenses": "282,664",
"Revenues": "243,712",
"Stockholders Equity": "243,405",
"Net Income": "-37,348",
"Comprehensive Net Income": "-38,283",
"BaseVar": "742,519",
"ECR before LimitedLiability": "232%",
"Economic Capital Ratio": "368%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "797,749",
"Assets, Noncurrent": "3,973",
"General and Administrative Exp.": "61,790",
"Intangible Assets": "14,520",
"Liabilities, Current": "328,088",
"Long-term Debt": "17,183",
"Other Assets": "276,674",
"Other Compr. Net Income": "-440",
"Other Expenses": "157,770",
"Other Liabilities": "428,946",
"Other Net Income": "-4,930",
"Other Revenues": "424,650",
"Property, Plant and Equipment, Net": "75,560",
"Research and Development Exp.": "78,678",
"Selling and Marketing Exp.": "195,190"
},
"output_variables": {
"Liabilities": "774,217",
"Assets": "1,168,476",
"Expenses": "493,428",
"Revenues": "424,650",
"Stockholders Equity": "394,259",
"Net Income": "-73,708",
"Comprehensive Net Income": "-74,148",
"BaseVar": "1,645,464",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "298%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "906,986",
"Assets, Noncurrent": "8,089",
"General and Administrative Exp.": "96,245",
"Intangible Assets": "109,542",
"Liabilities, Current": "506,997",
"Long-term Debt": "33,076",
"Other Assets": "296,225",
"Other Compr. Net Income": "-11,637",
"Other Expenses": "252,623",
"Other Liabilities": "456,331",
"Other Net Income": "-23,705",
"Other Revenues": "682,563",
"Property, Plant and Equipment, Net": "104,237",
"Research and Development Exp.": "148,258",
"Selling and Marketing Exp.": "341,119"
},
"output_variables": {
"Liabilities": "996,404",
"Assets": "1,425,079",
"Expenses": "838,245",
"Revenues": "682,563",
"Stockholders Equity": "428,675",
"Net Income": "-179,387",
"Comprehensive Net Income": "-191,024",
"BaseVar": "2,346,731",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "274%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "2,410,564",
"Assets, Noncurrent": "49,600",
"General and Administrative Exp.": "210,533",
"Intangible Assets": "215,644",
"Liabilities, Current": "2,100,631",
"Long-term Debt": "43,239",
"Other Assets": "476,972",
"Other Compr. Net Income": "20,244",
"Other Expenses": "553,292",
"Other Liabilities": "669,902",
"Other Net Income": "5,804",
"Other Revenues": "1,933,026",
"Property, Plant and Equipment, Net": "245,124",
"Research and Development Exp.": "377,518",
"Selling and Marketing Exp.": "946,617"
},
"output_variables": {
"Liabilities": "2,813,772",
"Assets": "3,397,904",
"Expenses": "2,087,960",
"Revenues": "1,933,026",
"Stockholders Equity": "584,132",
"Net Income": "-149,130",
"Comprehensive Net Income": "-128,886",
"BaseVar": "6,060,173",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "236%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.3649988597643494,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001373715.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001373715.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001373715.svg"
},
{
"company_id": "0000892482",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000892482.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000892482.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000892482.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000892482_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000892482_main_keyfigs.svg",
"name": "Qumu Corp",
"rank": 80,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000892482.svg",
"report_text": "The relative strengths and weaknesses of Qumu Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Qumu Corp compared to the market average is the variable Long-term Debt, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Qumu Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 68% points.
The company's Economic Capital Ratio, given in the ranking table, is 235%, being 84% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000892482_2018_Qumu_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "30.1",
"Liabilities": "157",
"Assets": "45.1",
"Stockholders Equity": "227",
"ECR before LimitedLiability": "260",
"Other Liabilities": "41.8",
"Liabilities, Current": "109",
"Other Assets": "3.12",
"Intangible Assets": "3.61",
"Assets, Current": "36.7",
"Research and Development Exp.": "2.90",
"Expenses": "10.5",
"Revenues": "16.2",
"Net Income": "22.4",
"General and Administrative Exp.": "20.8",
"Other Expenses": "-35.1",
"Selling and Marketing Exp.": "20.5",
"Other Revenues": "16.2",
"Other Net Income": "-4.22",
"Comprehensive Net Income": "22.1",
"Economic Capital Ratio": "220"
},
"2012": {
"Long-term Debt": "43.8",
"Liabilities": "206",
"Assets": "-42.6",
"Stockholders Equity": "87.0",
"ECR before LimitedLiability": "107",
"Liabilities, Current": "134",
"Other Liabilities": "42.6",
"Other Assets": "-13.9",
"Intangible Assets": "-50.6",
"Assets, Current": "34.3",
"Research and Development Exp.": "-3.49",
"Expenses": "-64.0",
"Revenues": "22.7",
"Net Income": "-47.3",
"Selling and Marketing Exp.": "27.2",
"Other Expenses": "-122",
"General and Administrative Exp.": "30.6",
"Other Revenues": "22.7",
"Other Net Income": "-6.35",
"Comprehensive Net Income": "-47.3",
"Economic Capital Ratio": "69.4"
},
"2013": {
"Long-term Debt": "36.2",
"Liabilities": "155",
"Assets": "-25.4",
"Stockholders Equity": "67.7",
"ECR before LimitedLiability": "138",
"Other Liabilities": "52.2",
"Liabilities, Current": "82.5",
"Assets, Current": "37.0",
"Other Assets": "-10.9",
"Intangible Assets": "-37.2",
"Other Expenses": "-79.1",
"Expenses": "-25.3",
"Revenues": "43.0",
"Net Income": "10.9",
"General and Administrative Exp.": "29.1",
"Research and Development Exp.": "-5.45",
"Selling and Marketing Exp.": "26.8",
"Other Revenues": "43.0",
"Other Net Income": "-7.53",
"Comprehensive Net Income": "11.4",
"Economic Capital Ratio": "107"
},
"2014": {
"Liabilities, Current": "34.8",
"Liabilities": "87.7",
"Stockholders Equity": "138",
"ECR before LimitedLiability": "156",
"Other Liabilities": "36.3",
"Long-term Debt": "24.4",
"Assets, Current": "40.6",
"Assets": "39.2",
"Intangible Assets": "11.5",
"Other Assets": "-5.12",
"Property, Plant and Equipment, Net": "-6.76",
"Other Revenues": "-10.8",
"Revenues": "-10.8",
"Net Income": "13.3",
"Selling and Marketing Exp.": "20.1",
"Comprehensive Net Income": "10.1",
"General and Administrative Exp.": "21.1",
"Other Expenses": "-33.2",
"Other Net Income": "22.0",
"Research and Development Exp.": "-7.02",
"Economic Capital Ratio": "124"
},
"2015": {
"Long-term Debt": "31.5",
"Liabilities": "102",
"Stockholders Equity": "50.1",
"ECR before LimitedLiability": "27.8",
"Liabilities, Current": "57.3",
"Other Liabilities": "15.8",
"Other Assets": "-10.1",
"Assets": "-26.4",
"Property, Plant and Equipment, Net": "-8.38",
"Assets, Current": "-21.3",
"Intangible Assets": "15.4",
"Selling and Marketing Exp.": "-18.7",
"Expenses": "-38.8",
"Revenues": "8.61",
"Net Income": "-39.1",
"Research and Development Exp.": "-12.3",
"General and Administrative Exp.": "-17.5",
"Other Expenses": "9.23",
"Other Revenues": "8.61",
"Other Net Income": "-8.81",
"Comprehensive Net Income": "-41.3",
"Economic Capital Ratio": "-3.26"
},
"2016": {
"Liabilities, Current": "31.7",
"Liabilities": "32.7",
"Stockholders Equity": "-7.08",
"Economic Capital Ratio": "-22.6",
"Other Liabilities": "-39.0",
"Long-term Debt": "38.7",
"Intangible Assets": "8.31",
"Assets": "-25.5",
"Other Assets": "-14.1",
"Property, Plant and Equipment, Net": "-7.43",
"Assets, Current": "-29.1",
"Assets, Noncurrent": "19.9",
"Other Expenses": "16.6",
"Expenses": "-10.2",
"Revenues": "14.3",
"Comprehensive Net Income": "-10.5",
"Selling and Marketing Exp.": "-11.5",
"Research and Development Exp.": "-10.2",
"Other Revenues": "14.3",
"Other Compr. Net Income": "-7.96",
"Other Net Income": "-6.29"
},
"2017": {
"Intangible Assets": "12.5",
"Assets": "-54.8",
"Stockholders Equity": "-68.0",
"Other Liabilities": "-50.1",
"Net Income": "-8.75",
"ECR before LimitedLiability": "-22.1",
"Assets, Noncurrent": "34.9",
"Property, Plant and Equipment, Net": "-21.6",
"Other Assets": "-17.6",
"Assets, Current": "-56.5",
"Other Revenues": "13.9",
"Revenues": "13.9",
"Liabilities, Current": "8.23",
"Long-term Debt": "37.2",
"General and Administrative Exp.": "-7.90",
"Other Net Income": "-20.4",
"Selling and Marketing Exp.": "-15.2",
"Research and Development Exp.": "-10.8",
"Other Expenses": "33.8",
"Economic Capital Ratio": "-84.5",
"Other Compr. Net Income": "4.99"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000892482_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "98,437",
"Assets, Noncurrent": "3,001",
"General and Administrative Exp.": "0",
"Intangible Assets": "41,456",
"Liabilities, Current": "20,156",
"Long-term Debt": "435",
"Other Assets": "8,589",
"Other Compr. Net Income": "-172",
"Other Expenses": "73,926",
"Other Liabilities": "4,769",
"Other Net Income": "221",
"Other Revenues": "83,634",
"Property, Plant and Equipment, Net": "6,177",
"Research and Development Exp.": "7,257",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "25,360",
"Assets": "157,660",
"Expenses": "81,183",
"Revenues": "83,634",
"Stockholders Equity": "132,300",
"Net Income": "2,672",
"Comprehensive Net Income": "2,500",
"BaseVar": "212,113",
"ECR before LimitedLiability": "529%",
"Economic Capital Ratio": "572%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "75,950",
"Assets, Noncurrent": "3,077",
"General and Administrative Exp.": "0",
"Intangible Assets": "9,964",
"Liabilities, Current": "19,807",
"Long-term Debt": "755",
"Other Assets": "606",
"Other Compr. Net Income": "245",
"Other Expenses": "116,130",
"Other Liabilities": "4,374",
"Other Net Income": "-44",
"Other Revenues": "79,443",
"Property, Plant and Equipment, Net": "5,966",
"Research and Development Exp.": "11,866",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "24,936",
"Assets": "95,563",
"Expenses": "127,996",
"Revenues": "79,443",
"Stockholders Equity": "70,627",
"Net Income": "-48,597",
"Comprehensive Net Income": "-48,352",
"BaseVar": "211,891",
"ECR before LimitedLiability": "308%",
"Economic Capital Ratio": "418%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "71,749",
"Assets, Noncurrent": "3,315",
"General and Administrative Exp.": "0",
"Intangible Assets": "8,578",
"Liabilities, Current": "23,028",
"Long-term Debt": "635",
"Other Assets": "85",
"Other Compr. Net Income": "171",
"Other Expenses": "79,895",
"Other Liabilities": "2,902",
"Other Net Income": "-193",
"Other Revenues": "82,472",
"Property, Plant and Equipment, Net": "5,419",
"Research and Development Exp.": "12,203",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "26,565",
"Assets": "89,146",
"Expenses": "92,098",
"Revenues": "82,472",
"Stockholders Equity": "62,581",
"Net Income": "-9,819",
"Comprehensive Net Income": "-9,648",
"BaseVar": "185,557",
"ECR before LimitedLiability": "368%",
"Economic Capital Ratio": "458%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "52,752",
"Assets, Noncurrent": "3,615",
"General and Administrative Exp.": "0",
"Intangible Assets": "21,909",
"Liabilities, Current": "19,377",
"Long-term Debt": "409",
"Other Assets": "2.0",
"Other Compr. Net Income": "-851",
"Other Expenses": "39,177",
"Other Liabilities": "2,118",
"Other Net Income": "13,642",
"Other Revenues": "26,521",
"Property, Plant and Equipment, Net": "1,899",
"Research and Development Exp.": "9,506",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "21,904",
"Assets": "80,177",
"Expenses": "48,683",
"Revenues": "26,521",
"Stockholders Equity": "58,273",
"Net Income": "-8,520",
"Comprehensive Net Income": "-9,371",
"BaseVar": "116,519",
"ECR before LimitedLiability": "388%",
"Economic Capital Ratio": "471%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "28,629",
"Assets, Noncurrent": "3,649",
"General and Administrative Exp.": "16,878",
"Intangible Assets": "19,135",
"Liabilities, Current": "19,113",
"Long-term Debt": "235",
"Other Assets": "57",
"Other Compr. Net Income": "-736",
"Other Expenses": "17,458",
"Other Liabilities": "4,307",
"Other Net Income": "-134",
"Other Revenues": "34,454",
"Property, Plant and Equipment, Net": "2,942",
"Research and Development Exp.": "10,689",
"Selling and Marketing Exp.": "17,994"
},
"output_variables": {
"Liabilities": "23,655",
"Assets": "54,412",
"Expenses": "63,019",
"Revenues": "34,454",
"Stockholders Equity": "30,757",
"Net Income": "-28,699",
"Comprehensive Net Income": "-29,435",
"BaseVar": "110,824",
"ECR before LimitedLiability": "176%",
"Economic Capital Ratio": "328%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "20,646",
"Assets, Noncurrent": "4,827",
"General and Administrative Exp.": "9,722",
"Intangible Assets": "14,859",
"Liabilities, Current": "15,431",
"Long-term Debt": "6.0",
"Other Assets": "70",
"Other Compr. Net Income": "-2,386",
"Other Expenses": "12,999",
"Other Liabilities": "8,216",
"Other Net Income": "-66",
"Other Revenues": "31,682",
"Property, Plant and Equipment, Net": "1,827",
"Research and Development Exp.": "8,541",
"Selling and Marketing Exp.": "11,529"
},
"output_variables": {
"Liabilities": "23,653",
"Assets": "42,229",
"Expenses": "42,791",
"Revenues": "31,682",
"Stockholders Equity": "18,576",
"Net Income": "-11,175",
"Comprehensive Net Income": "-13,561",
"BaseVar": "89,096",
"ECR before LimitedLiability": "145%",
"Economic Capital Ratio": "305%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "15,205",
"Assets, Noncurrent": "4,398",
"General and Administrative Exp.": "8,567",
"Intangible Assets": "13,685",
"Liabilities, Current": "16,672",
"Long-term Debt": "3.0",
"Other Assets": "77",
"Other Compr. Net Income": "1,167",
"Other Expenses": "10,808",
"Other Liabilities": "8,409",
"Other Net Income": "-3,211",
"Other Revenues": "28,167",
"Property, Plant and Equipment, Net": "911",
"Research and Development Exp.": "7,279",
"Selling and Marketing Exp.": "10,026"
},
"output_variables": {
"Liabilities": "25,084",
"Assets": "34,276",
"Expenses": "36,680",
"Revenues": "28,167",
"Stockholders Equity": "9,192",
"Net Income": "-11,724",
"Comprehensive Net Income": "-10,557",
"BaseVar": "80,214",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "235%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 2.349638572692729,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000892482.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000892482.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000892482.svg"
},
{
"company_id": "0000948708",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000948708.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000948708.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000948708.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000948708_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000948708_main_keyfigs.svg",
"name": "Smith Micro Software INC",
"rank": 81,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000948708.svg",
"report_text": "The relative strengths and weaknesses of Smith Micro Software INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Smith Micro Software INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 66% points.The greatest weakness of Smith Micro Software INC is the variable Assets, reducing the Economic Capital Ratio by 166% points.
The company's Economic Capital Ratio, given in the ranking table, is 234%, being 86% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000948708_2018_Smith_Micro_Software_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "63.7",
"ECR before LimitedLiability": "-130",
"Other Liabilities": "10.3",
"Liabilities, Current": "43.0",
"Property, Plant and Equipment, Net": "8.23",
"Assets": "-209",
"Assets, Noncurrent": "-31.0",
"Other Assets": "-39.2",
"Intangible Assets": "-185",
"Assets, Current": "-55.4",
"Research and Development Exp.": "-85.0",
"Expenses": "-263",
"Net Income": "-323",
"General and Administrative Exp.": "-15.3",
"Other Expenses": "-177",
"Selling and Marketing Exp.": "-20.0",
"Other Revenues": "-69.9",
"Revenues": "-69.9",
"Other Net Income": "-12.5",
"Comprehensive Net Income": "-323",
"Economic Capital Ratio": "-169"
},
"2012": {
"Long-term Debt": "49.6",
"Liabilities": "222",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "139",
"Liabilities, Current": "157",
"Other Liabilities": "34.1",
"Property, Plant and Equipment, Net": "29.4",
"Assets": "-33.8",
"Other Assets": "-13.7",
"Intangible Assets": "-59.4",
"Assets, Current": "35.7",
"Research and Development Exp.": "-58.4",
"Expenses": "-64.6",
"Revenues": "21.4",
"Net Income": "-44.5",
"Selling and Marketing Exp.": "-21.6",
"Other Expenses": "43.7",
"General and Administrative Exp.": "-28.7",
"Other Revenues": "21.4",
"Comprehensive Net Income": "-44.9",
"Economic Capital Ratio": "101"
},
"2013": {
"Liabilities": "117",
"Stockholders Equity": "-95.6",
"ECR before LimitedLiability": "-41.4",
"Other Liabilities": "96.5",
"Liabilities, Current": "104",
"Assets, Current": "-66.4",
"Assets": "-161",
"Other Assets": "-31.7",
"Intangible Assets": "-120",
"Property, Plant and Equipment, Net": "39.5",
"Assets, Noncurrent": "-25.5",
"Other Expenses": "23.2",
"Expenses": "-125",
"Revenues": "59.3",
"Net Income": "-89.8",
"General and Administrative Exp.": "-42.0",
"Research and Development Exp.": "-78.7",
"Selling and Marketing Exp.": "-33.5",
"Other Revenues": "59.3",
"Comprehensive Net Income": "-89.4",
"Economic Capital Ratio": "-72.1"
},
"2014": {
"Liabilities, Current": "132",
"Liabilities": "158",
"Stockholders Equity": "-73.5",
"ECR before LimitedLiability": "19.9",
"Other Liabilities": "83.0",
"Long-term Debt": "-14.9",
"Assets, Current": "-30.5",
"Assets": "-116",
"Assets, Noncurrent": "-21.0",
"Intangible Assets": "-85.2",
"Other Assets": "-14.7",
"Selling and Marketing Exp.": "-11.1",
"Expenses": "-68.0",
"Revenues": "81.9",
"Comprehensive Net Income": "-7.48",
"Other Expenses": "21.5",
"General and Administrative Exp.": "-27.8",
"Research and Development Exp.": "-50.8",
"Other Revenues": "81.9",
"Other Net Income": "-8.03",
"Economic Capital Ratio": "-12.5"
},
"2015": {
"Long-term Debt": "50.5",
"Liabilities": "216",
"Stockholders Equity": "-34.1",
"ECR before LimitedLiability": "92.8",
"Liabilities, Current": "184",
"Other Liabilities": "19.9",
"Other Assets": "-12.1",
"Assets": "-101",
"Assets, Current": "-10.2",
"Intangible Assets": "-73.9",
"Assets, Noncurrent": "-20.5",
"Expenses": "-47.1",
"Revenues": "106",
"Net Income": "39.9",
"Research and Development Exp.": "-53.0",
"General and Administrative Exp.": "-21.7",
"Other Expenses": "35.4",
"Other Revenues": "106",
"Other Net Income": "-12.0",
"Comprehensive Net Income": "39.4",
"Economic Capital Ratio": "61.7"
},
"2016": {
"Liabilities, Current": "38.2",
"Liabilities": "37.2",
"Stockholders Equity": "-198",
"ECR before LimitedLiability": "-130",
"Intangible Assets": "-56.6",
"Assets": "-215",
"Other Assets": "-5.79",
"Property, Plant and Equipment, Net": "-1.63",
"Assets, Current": "-135",
"Assets, Noncurrent": "-5.12",
"Other Expenses": "13.6",
"Expenses": "-66.7",
"Revenues": "20.0",
"Net Income": "-7.30",
"Selling and Marketing Exp.": "-5.17",
"Research and Development Exp.": "-46.3",
"General and Administrative Exp.": "-5.67",
"Other Revenues": "20.0",
"Other Net Income": "-1.77",
"Comprehensive Net Income": "-7.29",
"Economic Capital Ratio": "-157"
},
"2017": {
"Other Liabilities": "-33.1",
"Liabilities": "65.7",
"Stockholders Equity": "-130",
"ECR before LimitedLiability": "-23.4",
"Liabilities, Current": "65.2",
"Long-term Debt": "36.6",
"Intangible Assets": "-74.1",
"Assets": "-166",
"Assets, Noncurrent": "-15.2",
"Property, Plant and Equipment, Net": "-18.8",
"Other Assets": "-19.5",
"Assets, Current": "-105",
"Research and Development Exp.": "-62.8",
"Expenses": "-58.0",
"Other Expenses": "56.7",
"General and Administrative Exp.": "-46.5",
"Selling and Marketing Exp.": "-23.4",
"Other Revenues": "57.0",
"Revenues": "57.0",
"Economic Capital Ratio": "-85.7",
"Other Net Income": "-27.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000948708_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "64,245",
"Assets, Noncurrent": "214",
"General and Administrative Exp.": "25,279",
"Intangible Assets": "0",
"Liabilities, Current": "11,525",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "123,920",
"Other Liabilities": "3,556",
"Other Net Income": "131",
"Other Revenues": "57,767",
"Property, Plant and Equipment, Net": "15,482",
"Research and Development Exp.": "41,711",
"Selling and Marketing Exp.": "26,594"
},
"output_variables": {
"Liabilities": "15,081",
"Assets": "79,941",
"Expenses": "217,504",
"Revenues": "57,767",
"Stockholders Equity": "64,860",
"Net Income": "-159,606",
"Comprehensive Net Income": "-159,606",
"BaseVar": "248,554",
"ECR before LimitedLiability": "5.1%",
"Economic Capital Ratio": "183%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "43,003",
"Assets, Noncurrent": "181",
"General and Administrative Exp.": "20,211",
"Intangible Assets": "0",
"Liabilities, Current": "8,243",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "27",
"Other Expenses": "8,452",
"Other Liabilities": "3,490",
"Other Net Income": "1,304",
"Other Revenues": "43,329",
"Property, Plant and Equipment, Net": "11,211",
"Research and Development Exp.": "24,767",
"Selling and Marketing Exp.": "16,666"
},
"output_variables": {
"Liabilities": "11,733",
"Assets": "54,395",
"Expenses": "70,096",
"Revenues": "43,329",
"Stockholders Equity": "42,662",
"Net Income": "-25,463",
"Comprehensive Net Income": "-25,436",
"BaseVar": "116,836",
"ECR before LimitedLiability": "356%",
"Economic Capital Ratio": "450%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "24,293",
"Assets, Noncurrent": "222",
"General and Administrative Exp.": "18,216",
"Intangible Assets": "0",
"Liabilities, Current": "9,830",
"Long-term Debt": "3,383",
"Other Assets": "0",
"Other Compr. Net Income": "7.0",
"Other Expenses": "15,462",
"Other Liabilities": "154",
"Other Net Income": "30",
"Other Revenues": "42,675",
"Property, Plant and Equipment, Net": "7,023",
"Research and Development Exp.": "21,305",
"Selling and Marketing Exp.": "15,675"
},
"output_variables": {
"Liabilities": "13,367",
"Assets": "31,538",
"Expenses": "70,658",
"Revenues": "42,675",
"Stockholders Equity": "18,171",
"Net Income": "-27,953",
"Comprehensive Net Income": "-27,946",
"BaseVar": "105,213",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "279%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "22,829",
"Assets, Noncurrent": "214",
"General and Administrative Exp.": "13,218",
"Intangible Assets": "0",
"Liabilities, Current": "8,845",
"Long-term Debt": "3,643",
"Other Assets": "74",
"Other Compr. Net Income": "0",
"Other Expenses": "11,801",
"Other Liabilities": "0",
"Other Net Income": "-8.0",
"Other Revenues": "36,979",
"Property, Plant and Equipment, Net": "4,273",
"Research and Development Exp.": "14,192",
"Selling and Marketing Exp.": "9,559"
},
"output_variables": {
"Liabilities": "12,488",
"Assets": "27,390",
"Expenses": "48,770",
"Revenues": "36,979",
"Stockholders Equity": "14,902",
"Net Income": "-11,799",
"Comprehensive Net Income": "-11,799",
"BaseVar": "82,542",
"ECR before LimitedLiability": "185%",
"Economic Capital Ratio": "334%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "21,786",
"Assets, Noncurrent": "195",
"General and Administrative Exp.": "11,128",
"Intangible Assets": "0",
"Liabilities, Current": "7,212",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-1.0",
"Other Expenses": "8,220",
"Other Liabilities": "3,235",
"Other Net Income": "4.0",
"Other Revenues": "39,507",
"Property, Plant and Equipment, Net": "2,492",
"Research and Development Exp.": "13,863",
"Selling and Marketing Exp.": "8,902"
},
"output_variables": {
"Liabilities": "10,447",
"Assets": "24,473",
"Expenses": "42,113",
"Revenues": "39,507",
"Stockholders Equity": "14,026",
"Net Income": "-2,602",
"Comprehensive Net Income": "-2,603",
"BaseVar": "77,046",
"ECR before LimitedLiability": "270%",
"Economic Capital Ratio": "393%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "7,917",
"Assets, Noncurrent": "149",
"General and Administrative Exp.": "10,341",
"Intangible Assets": "4,431",
"Liabilities, Current": "5,508",
"Long-term Debt": "2,971",
"Other Assets": "0",
"Other Compr. Net Income": "2.0",
"Other Expenses": "7,139",
"Other Liabilities": "3,325",
"Other Net Income": "254",
"Other Revenues": "28,235",
"Property, Plant and Equipment, Net": "1,811",
"Research and Development Exp.": "15,906",
"Selling and Marketing Exp.": "9,615"
},
"output_variables": {
"Liabilities": "11,804",
"Assets": "14,308",
"Expenses": "43,001",
"Revenues": "28,235",
"Stockholders Equity": "2,504",
"Net Income": "-14,512",
"Comprehensive Net Income": "-14,510",
"BaseVar": "65,245",
"ECR before LimitedLiability": "-93%",
"Economic Capital Ratio": "170%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "7,926",
"Assets, Noncurrent": "146",
"General and Administrative Exp.": "8,551",
"Intangible Assets": "4,172",
"Liabilities, Current": "4,816",
"Long-term Debt": "766",
"Other Assets": "404",
"Other Compr. Net Income": "0",
"Other Expenses": "4,413",
"Other Liabilities": "3,728",
"Other Net Income": "-1,533",
"Other Revenues": "22,974",
"Property, Plant and Equipment, Net": "1,229",
"Research and Development Exp.": "8,952",
"Selling and Marketing Exp.": "6,186"
},
"output_variables": {
"Liabilities": "9,310",
"Assets": "13,877",
"Expenses": "28,102",
"Revenues": "22,974",
"Stockholders Equity": "4,567",
"Net Income": "-6,661",
"Comprehensive Net Income": "-6,661",
"BaseVar": "49,998",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "234%"
}
}
},
"top_rated": false,
"trend": 13.0,
"value": 2.337298910008964,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000948708.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000948708.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000948708.svg"
},
{
"company_id": "0001701040",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001701040.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001701040.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001701040.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001701040_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001701040_main_keyfigs.svg",
"name": "Cision LTD",
"rank": 82,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001701040.svg",
"report_text": "The relative strengths and weaknesses of Cision LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cision LTD compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 107% points.The greatest weakness of Cision LTD is the variable Other Liabilities, reducing the Economic Capital Ratio by 280% points.
The company's Economic Capital Ratio, given in the ranking table, is 232%, being 87% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001701040_2018_Cision_LTD.pdf",
"shrinked_graph_json": {
"2017": {
"Other Liabilities": "-280",
"Liabilities": "-158",
"Stockholders Equity": "-42.4",
"ECR before LimitedLiability": "-24.6",
"Liabilities, Current": "54.9",
"Long-term Debt": "17.6",
"Intangible Assets": "107",
"Assets": "57.2",
"Property, Plant and Equipment, Net": "-9.70",
"Other Assets": "-11.1",
"Assets, Current": "-67.2",
"Research and Development Exp.": "10.9",
"Expenses": "53.9",
"Revenues": "-18.0",
"Net Income": "16.4",
"Other Expenses": "27.4",
"Selling and Marketing Exp.": "8.50",
"Other Revenues": "-18.0",
"Comprehensive Net Income": "19.2",
"Other Net Income": "-16.3",
"Economic Capital Ratio": "-87.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001701040_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "281,558",
"Assets, Noncurrent": "7,528",
"General and Administrative Exp.": "166,759",
"Intangible Assets": "1,592,694",
"Liabilities, Current": "266,383",
"Long-term Debt": "22,456",
"Other Assets": "0",
"Other Compr. Net Income": "38,791",
"Other Expenses": "279,404",
"Other Liabilities": "1,330,150",
"Other Net Income": "-171,664",
"Other Revenues": "631,637",
"Property, Plant and Equipment, Net": "53,578",
"Research and Development Exp.": "22,102",
"Selling and Marketing Exp.": "114,750"
},
"output_variables": {
"Liabilities": "1,618,989",
"Assets": "1,935,358",
"Expenses": "583,015",
"Revenues": "631,637",
"Stockholders Equity": "316,369",
"Net Income": "-123,042",
"Comprehensive Net Income": "-84,251",
"BaseVar": "2,817,502",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "232%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.3246226618910923,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001701040.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001701040.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001701040.svg"
},
{
"company_id": "0001309442",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001309442.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001309442.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001309442.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001309442_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001309442_main_keyfigs.svg",
"name": "Inspro Technologies Corp",
"rank": 83,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001309442.svg",
"report_text": "The relative strengths and weaknesses of Inspro Technologies Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Inspro Technologies Corp compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 71% points.The greatest weakness of Inspro Technologies Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 264% points.
The company's Economic Capital Ratio, given in the ranking table, is 229%, being 91% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001309442_2018_Inspro_Technologies_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "65.7",
"Liabilities": "96.7",
"Stockholders Equity": "-299",
"ECR before LimitedLiability": "-77.0",
"Other Liabilities": "65.9",
"Liabilities, Current": "73.9",
"Assets, Current": "-148",
"Assets": "-243",
"Other Assets": "-45.4",
"Intangible Assets": "-158",
"Assets, Noncurrent": "-36.7",
"Other Expenses": "-259",
"Expenses": "-125",
"Revenues": "78.8",
"Net Income": "20.3",
"General and Administrative Exp.": "65.7",
"Research and Development Exp.": "38.7",
"Selling and Marketing Exp.": "65.6",
"Other Revenues": "78.8",
"Comprehensive Net Income": "21.0",
"Economic Capital Ratio": "-108"
},
"2014": {
"Liabilities": "31.5",
"Assets": "-237",
"Stockholders Equity": "-297",
"ECR before LimitedLiability": "-157",
"Other Liabilities": "20.3",
"Long-term Debt": "11.9",
"Assets, Current": "-114",
"Expenses": "-20.1",
"Revenues": "45.4",
"Assets, Noncurrent": "-12.5",
"Intangible Assets": "-95.6",
"Other Assets": "-9.28",
"Property, Plant and Equipment, Net": "-7.14",
"Selling and Marketing Exp.": "18.5",
"Other Expenses": "-155",
"General and Administrative Exp.": "19.7",
"Research and Development Exp.": "9.89",
"Other Revenues": "45.4",
"Economic Capital Ratio": "-190",
"Other Net Income": "-2.15",
"Other Compr. Net Income": "-1.25"
},
"2015": {
"Long-term Debt": "12.8",
"Liabilities": "28.7",
"Stockholders Equity": "-247",
"ECR before LimitedLiability": "-154",
"Liabilities, Current": "14.5",
"Other Liabilities": "3.15",
"Other Assets": "-10.6",
"Assets": "-217",
"Property, Plant and Equipment, Net": "-13.6",
"Assets, Current": "-54.8",
"Intangible Assets": "-71.3",
"Assets, Noncurrent": "-17.6",
"Selling and Marketing Exp.": "21.5",
"Expenses": "-26.1",
"Research and Development Exp.": "11.6",
"General and Administrative Exp.": "20.1",
"Other Expenses": "-118",
"Other Revenues": "41.7",
"Revenues": "41.7",
"Economic Capital Ratio": "-185",
"Other Net Income": "-5.22"
},
"2016": {
"Liabilities": "23.2",
"Stockholders Equity": "-312",
"ECR before LimitedLiability": "-160",
"Long-term Debt": "16.5",
"Intangible Assets": "-85.6",
"Assets": "-235",
"Other Assets": "-16.1",
"Property, Plant and Equipment, Net": "-13.7",
"Assets, Current": "-79.6",
"Assets, Noncurrent": "-15.0",
"Other Expenses": "-105",
"Expenses": "-26.2",
"Revenues": "52.6",
"Net Income": "12.8",
"Selling and Marketing Exp.": "22.2",
"Research and Development Exp.": "14.9",
"General and Administrative Exp.": "23.0",
"Other Revenues": "52.6",
"Other Net Income": "-4.31",
"Comprehensive Net Income": "12.9",
"Economic Capital Ratio": "-187"
},
"2017": {
"Other Liabilities": "45.2",
"Liabilities": "69.0",
"Stockholders Equity": "-264",
"ECR before LimitedLiability": "-28.2",
"Liabilities, Current": "54.3",
"Long-term Debt": "51.6",
"Intangible Assets": "-152",
"Assets": "-225",
"Property, Plant and Equipment, Net": "-46.6",
"Other Assets": "-35.4",
"Assets, Current": "-103",
"Research and Development Exp.": "44.2",
"Expenses": "-55.2",
"Revenues": "71.3",
"Net Income": "56.1",
"Other Expenses": "-180",
"General and Administrative Exp.": "51.3",
"Selling and Marketing Exp.": "51.3",
"Other Revenues": "71.3",
"Comprehensive Net Income": "56.1",
"Economic Capital Ratio": "-90.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001309442_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "4,465",
"Assets, Noncurrent": "60",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "3,252",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "16,923",
"Other Liabilities": "630",
"Other Net Income": "378",
"Other Revenues": "14,802",
"Property, Plant and Equipment, Net": "960",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "3,882",
"Assets": "5,485",
"Expenses": "16,923",
"Revenues": "14,802",
"Stockholders Equity": "1,603",
"Net Income": "-1,743",
"Comprehensive Net Income": "-1,743",
"BaseVar": "28,119",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "243%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,020",
"Assets, Noncurrent": "50",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "8,191",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "24,103",
"Other Liabilities": "237",
"Other Net Income": "248",
"Other Revenues": "18,670",
"Property, Plant and Equipment, Net": "1,104",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "8,428",
"Assets": "7,174",
"Expenses": "24,103",
"Revenues": "18,670",
"Stockholders Equity": "-1,254",
"Net Income": "-5,185",
"Comprehensive Net Income": "-5,185",
"BaseVar": "39,207",
"ECR before LimitedLiability": "-155%",
"Economic Capital Ratio": "157%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "7,558",
"Assets, Noncurrent": "40",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "8,843",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "27,803",
"Other Liabilities": "2,150",
"Other Net Income": "49",
"Other Revenues": "21,378",
"Property, Plant and Equipment, Net": "748",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "10,993",
"Assets": "8,346",
"Expenses": "27,803",
"Revenues": "21,378",
"Stockholders Equity": "-2,647",
"Net Income": "-6,376",
"Comprehensive Net Income": "-6,376",
"BaseVar": "45,606",
"ECR before LimitedLiability": "-196%",
"Economic Capital Ratio": "147%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "5,760",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "8,409",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "24,544",
"Other Liabilities": "1,653",
"Other Net Income": "45",
"Other Revenues": "21,831",
"Property, Plant and Equipment, Net": "513",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "10,062",
"Assets": "6,273",
"Expenses": "24,544",
"Revenues": "21,831",
"Stockholders Equity": "-3,789",
"Net Income": "-2,668",
"Comprehensive Net Income": "-2,668",
"BaseVar": "42,054",
"ECR before LimitedLiability": "-216%",
"Economic Capital Ratio": "140%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "6,926",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "5,736",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "20,076",
"Other Liabilities": "1,075",
"Other Net Income": "4.0",
"Other Revenues": "21,695",
"Property, Plant and Equipment, Net": "270",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "6,811",
"Assets": "7,196",
"Expenses": "20,076",
"Revenues": "21,695",
"Stockholders Equity": "384",
"Net Income": "1,622",
"Comprehensive Net Income": "1,622",
"BaseVar": "37,499",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "229%"
}
}
},
"top_rated": false,
"trend": 17.0,
"value": 2.289022899720273,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001309442.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001309442.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001309442.svg"
},
{
"company_id": "0001591698",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001591698.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001591698.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001591698.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001591698_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001591698_main_keyfigs.svg",
"name": "Paylocity Holding Corp",
"rank": 84,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001591698.svg",
"report_text": "The relative strengths and weaknesses of Paylocity Holding Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Paylocity Holding Corp compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 97% points.The greatest weakness of Paylocity Holding Corp is the variable Liabilities, Current, reducing the Economic Capital Ratio by 248% points.
The company's Economic Capital Ratio, given in the ranking table, is 227%, being 93% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001591698_2018_Paylocity_Holding_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "9.90",
"Liabilities": "-237",
"Stockholders Equity": "-96.1",
"Other Liabilities": "10.1",
"Liabilities, Current": "-303",
"Assets, Current": "71.1",
"Assets": "20.9",
"ECR before LimitedLiability": "-133",
"Other Assets": "-11.0",
"Intangible Assets": "-62.0",
"Property, Plant and Equipment, Net": "-8.50",
"Assets, Noncurrent": "-11.5",
"Other Expenses": "9.97",
"Expenses": "11.2",
"Revenues": "-26.6",
"Net Income": "9.91",
"General and Administrative Exp.": "9.88",
"Selling and Marketing Exp.": "9.01",
"Other Revenues": "-26.6",
"Comprehensive Net Income": "9.91",
"Economic Capital Ratio": "-163"
},
"2014": {
"Liabilities, Current": "-253",
"Liabilities": "-191",
"Stockholders Equity": "-45.5",
"ECR before LimitedLiability": "-74.4",
"Other Liabilities": "26.6",
"Long-term Debt": "15.5",
"Assets, Current": "102",
"Assets": "67.0",
"Assets, Noncurrent": "-11.6",
"Intangible Assets": "-44.9",
"Property, Plant and Equipment, Net": "-8.63",
"Selling and Marketing Exp.": "8.07",
"Expenses": "44.8",
"Revenues": "-18.2",
"Net Income": "21.5",
"Other Expenses": "18.6",
"General and Administrative Exp.": "10.6",
"Research and Development Exp.": "6.00",
"Other Revenues": "-18.2",
"Comprehensive Net Income": "20.3",
"Economic Capital Ratio": "-107"
},
"2015": {
"Long-term Debt": "17.2",
"Liabilities": "-183",
"Stockholders Equity": "-40.1",
"ECR before LimitedLiability": "-69.7",
"Liabilities, Current": "-241",
"Other Liabilities": "24.5",
"Assets": "59.3",
"Property, Plant and Equipment, Net": "-9.48",
"Assets, Current": "98.3",
"Intangible Assets": "-45.5",
"Assets, Noncurrent": "-14.0",
"Selling and Marketing Exp.": "9.25",
"Expenses": "46.7",
"Revenues": "-19.7",
"Net Income": "19.9",
"Research and Development Exp.": "5.94",
"General and Administrative Exp.": "10.2",
"Other Expenses": "19.7",
"Other Revenues": "-19.7",
"Comprehensive Net Income": "19.7",
"Economic Capital Ratio": "-101"
},
"2016": {
"Liabilities, Current": "-292",
"Liabilities": "-229",
"Stockholders Equity": "-59.1",
"ECR before LimitedLiability": "-91.3",
"Other Liabilities": "20.9",
"Long-term Debt": "19.4",
"Intangible Assets": "-51.2",
"Assets": "47.3",
"Other Assets": "-7.21",
"Assets, Current": "95.5",
"Assets, Noncurrent": "-9.31",
"Other Expenses": "24.9",
"Expenses": "31.8",
"Revenues": "-28.7",
"Net Income": "20.2",
"Selling and Marketing Exp.": "9.39",
"Research and Development Exp.": "7.96",
"General and Administrative Exp.": "11.4",
"Other Revenues": "-28.7",
"Comprehensive Net Income": "20.3",
"Economic Capital Ratio": "-118"
},
"2017": {
"Other Liabilities": "21.2",
"Liabilities": "-191",
"Stockholders Equity": "-44.1",
"ECR before LimitedLiability": "-30.4",
"Liabilities, Current": "-248",
"Long-term Debt": "19.6",
"Intangible Assets": "-53.8",
"Assets": "56.8",
"Assets, Noncurrent": "-6.46",
"Property, Plant and Equipment, Net": "-5.41",
"Assets, Current": "96.5",
"Research and Development Exp.": "7.60",
"Expenses": "49.0",
"Revenues": "-20.5",
"Net Income": "24.0",
"Other Expenses": "27.7",
"General and Administrative Exp.": "8.04",
"Selling and Marketing Exp.": "5.53",
"Other Revenues": "-20.5",
"Comprehensive Net Income": "24.0",
"Economic Capital Ratio": "-92.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001591698_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "366,716",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "12,079",
"Intangible Assets": "0",
"Liabilities, Current": "364,411",
"Long-term Debt": "938",
"Other Assets": "2,614",
"Other Compr. Net Income": "0",
"Other Expenses": "39,064",
"Other Liabilities": "2,586",
"Other Net Income": "-16",
"Other Revenues": "77,294",
"Property, Plant and Equipment, Net": "8,586",
"Research and Development Exp.": "6,825",
"Selling and Marketing Exp.": "18,693"
},
"output_variables": {
"Liabilities": "367,935",
"Assets": "377,916",
"Expenses": "76,661",
"Revenues": "77,294",
"Stockholders Equity": "9,981",
"Net Income": "617",
"Comprehensive Net Income": "617",
"BaseVar": "485,324",
"ECR before LimitedLiability": "10.0%",
"Economic Capital Ratio": "188%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "500,265",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "21,980",
"Intangible Assets": "9,355",
"Liabilities, Current": "433,128",
"Long-term Debt": "0",
"Other Assets": "5,406",
"Other Compr. Net Income": "0",
"Other Expenses": "55,349",
"Other Liabilities": "3,889",
"Other Net Income": "163",
"Other Revenues": "108,687",
"Property, Plant and Equipment, Net": "13,125",
"Research and Development Exp.": "10,355",
"Selling and Marketing Exp.": "28,276"
},
"output_variables": {
"Liabilities": "437,017",
"Assets": "528,151",
"Expenses": "115,960",
"Revenues": "108,687",
"Stockholders Equity": "91,134",
"Net Income": "-7,110",
"Comprehensive Net Income": "-7,110",
"BaseVar": "646,695",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "240%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "678,783",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "32,824",
"Intangible Assets": "17,944",
"Liabilities, Current": "609,487",
"Long-term Debt": "0",
"Other Assets": "7,760",
"Other Compr. Net Income": "0",
"Other Expenses": "71,001",
"Other Liabilities": "3,481",
"Other Net Income": "54",
"Other Revenues": "152,698",
"Property, Plant and Equipment, Net": "16,061",
"Research and Development Exp.": "19,864",
"Selling and Marketing Exp.": "43,035"
},
"output_variables": {
"Liabilities": "612,968",
"Assets": "720,548",
"Expenses": "166,724",
"Revenues": "152,698",
"Stockholders Equity": "107,580",
"Net Income": "-13,972",
"Comprehensive Net Income": "-13,972",
"BaseVar": "899,975",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "230%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,335,208",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "47,598",
"Intangible Assets": "16,422",
"Liabilities, Current": "1,266,222",
"Long-term Debt": "0",
"Other Assets": "12,272",
"Other Compr. Net Income": "0",
"Other Expenses": "98,262",
"Other Liabilities": "4,895",
"Other Net Income": "-124",
"Other Revenues": "230,701",
"Property, Plant and Equipment, Net": "26,787",
"Research and Development Exp.": "26,736",
"Selling and Marketing Exp.": "61,832"
},
"output_variables": {
"Liabilities": "1,271,117",
"Assets": "1,390,689",
"Expenses": "234,428",
"Revenues": "230,701",
"Stockholders Equity": "119,572",
"Net Income": "-3,851",
"Comprehensive Net Income": "-3,851",
"BaseVar": "1,670,538",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "209%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,062,846",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "62,123",
"Intangible Assets": "14,910",
"Liabilities, Current": "974,806",
"Long-term Debt": "0",
"Other Assets": "18,929",
"Other Compr. Net Income": "0",
"Other Expenses": "124,638",
"Other Liabilities": "15,022",
"Other Net Income": "73",
"Other Revenues": "300,010",
"Property, Plant and Equipment, Net": "40,756",
"Research and Development Exp.": "29,098",
"Selling and Marketing Exp.": "77,506"
},
"output_variables": {
"Liabilities": "989,828",
"Assets": "1,137,441",
"Expenses": "293,365",
"Revenues": "300,010",
"Stockholders Equity": "147,613",
"Net Income": "6,718",
"Comprehensive Net Income": "6,718",
"BaseVar": "1,496,852",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "227%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 2.266784078536179,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001591698.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001591698.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001591698.svg"
},
{
"company_id": "0001590955",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001590955.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001590955.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001590955.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001590955_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001590955_main_keyfigs.svg",
"name": "Paycom Software Inc",
"rank": 85,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001590955.svg",
"report_text": "The relative strengths and weaknesses of Paycom Software Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Paycom Software Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 70% points.The greatest weakness of Paycom Software Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 227% points.
The company's Economic Capital Ratio, given in the ranking table, is 222%, being 98% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001590955_2018_Paycom_Software_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities, Current": "-253",
"Liabilities": "-221",
"Stockholders Equity": "-71.2",
"ECR before LimitedLiability": "-102",
"Other Liabilities": "19.5",
"Assets, Current": "65.9",
"Assets": "44.1",
"Assets, Noncurrent": "-12.3",
"Intangible Assets": "-33.2",
"Other Assets": "-7.88",
"Selling and Marketing Exp.": "16.0",
"Expenses": "35.5",
"Revenues": "-20.8",
"Net Income": "24.9",
"Other Expenses": "15.3",
"General and Administrative Exp.": "10.4",
"Research and Development Exp.": "8.14",
"Other Revenues": "-20.8",
"Other Net Income": "-3.69",
"Comprehensive Net Income": "23.6",
"Economic Capital Ratio": "-134"
},
"2015": {
"Long-term Debt": "7.02",
"Liabilities": "-188",
"Stockholders Equity": "-55.4",
"ECR before LimitedLiability": "-77.6",
"Liabilities, Current": "-219",
"Other Liabilities": "16.1",
"Other Assets": "-7.42",
"Assets": "50.4",
"Assets, Current": "72.9",
"Intangible Assets": "-38.0",
"Assets, Noncurrent": "-14.7",
"Selling and Marketing Exp.": "18.7",
"Expenses": "44.9",
"Revenues": "-15.6",
"Net Income": "27.2",
"Research and Development Exp.": "8.89",
"General and Administrative Exp.": "9.61",
"Other Expenses": "10.9",
"Other Revenues": "-15.6",
"Comprehensive Net Income": "27.0",
"Economic Capital Ratio": "-109"
},
"2016": {
"Liabilities, Current": "-232",
"Liabilities": "-197",
"Stockholders Equity": "-62.0",
"ECR before LimitedLiability": "-76.8",
"Other Liabilities": "13.4",
"Long-term Debt": "12.2",
"Intangible Assets": "-45.8",
"Assets": "50.8",
"Other Assets": "-10.3",
"Property, Plant and Equipment, Net": "15.2",
"Assets, Current": "71.4",
"Assets, Noncurrent": "-10.1",
"Other Expenses": "13.0",
"Expenses": "45.7",
"Revenues": "-16.1",
"Net Income": "29.1",
"Selling and Marketing Exp.": "17.8",
"Research and Development Exp.": "9.22",
"Other Revenues": "-16.1",
"Comprehensive Net Income": "29.2",
"Economic Capital Ratio": "-104"
},
"2017": {
"Other Liabilities": "14.8",
"Liabilities": "-192",
"Stockholders Equity": "-57.3",
"ECR before LimitedLiability": "-35.5",
"Liabilities, Current": "-227",
"Long-term Debt": "11.0",
"Intangible Assets": "-50.2",
"Assets": "49.7",
"Property, Plant and Equipment, Net": "18.6",
"Other Assets": "-9.52",
"Assets, Current": "70.4",
"Research and Development Exp.": "8.56",
"Expenses": "44.0",
"Revenues": "-15.5",
"Net Income": "31.5",
"Other Expenses": "19.4",
"General and Administrative Exp.": "6.91",
"Selling and Marketing Exp.": "16.1",
"Other Revenues": "-15.5",
"Comprehensive Net Income": "31.4",
"Economic Capital Ratio": "-97.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001590955_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "693,393",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "35,501",
"Intangible Assets": "56,985",
"Liabilities, Current": "678,772",
"Long-term Debt": "26,123",
"Other Assets": "645",
"Other Compr. Net Income": "0",
"Other Expenses": "102,817",
"Other Liabilities": "19,909",
"Other Net Income": "-2,623",
"Other Revenues": "150,929",
"Property, Plant and Equipment, Net": "47,919",
"Research and Development Exp.": "4,325",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "724,804",
"Assets": "798,942",
"Expenses": "142,643",
"Revenues": "150,929",
"Stockholders Equity": "74,138",
"Net Income": "5,663",
"Comprehensive Net Income": "5,663",
"BaseVar": "978,095",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "213%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "761,138",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "47,826",
"Intangible Assets": "55,373",
"Liabilities, Current": "727,534",
"Long-term Debt": "24,974",
"Other Assets": "1,404",
"Other Compr. Net Income": "0",
"Other Expenses": "147,772",
"Other Liabilities": "25,951",
"Other Net Income": "517",
"Other Revenues": "224,653",
"Property, Plant and Equipment, Net": "58,858",
"Research and Development Exp.": "8,627",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "778,459",
"Assets": "876,773",
"Expenses": "204,225",
"Revenues": "224,653",
"Stockholders Equity": "98,314",
"Net Income": "20,945",
"Comprehensive Net Income": "20,945",
"BaseVar": "1,141,074",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "223%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "925,583",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "69,046",
"Intangible Assets": "53,760",
"Liabilities, Current": "898,894",
"Long-term Debt": "28,711",
"Other Assets": "2,422",
"Other Compr. Net Income": "0",
"Other Expenses": "195,597",
"Other Liabilities": "34,481",
"Other Net Income": "308",
"Other Revenues": "329,141",
"Property, Plant and Equipment, Net": "96,848",
"Research and Development Exp.": "20,966",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "962,086",
"Assets": "1,078,613",
"Expenses": "285,609",
"Revenues": "329,141",
"Stockholders Equity": "116,527",
"Net Income": "43,840",
"Comprehensive Net Income": "43,840",
"BaseVar": "1,469,342",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "223%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,149,862",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "91,647",
"Intangible Assets": "52,847",
"Liabilities, Current": "1,140,152",
"Long-term Debt": "34,414",
"Other Assets": "4,750",
"Other Compr. Net Income": "0",
"Other Expenses": "243,096",
"Other Liabilities": "45,196",
"Other Net Income": "-1,067",
"Other Revenues": "433,047",
"Property, Plant and Equipment, Net": "147,705",
"Research and Development Exp.": "30,430",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,219,762",
"Assets": "1,355,164",
"Expenses": "365,173",
"Revenues": "433,047",
"Stockholders Equity": "135,402",
"Net Income": "66,807",
"Comprehensive Net Income": "66,807",
"BaseVar": "1,870,943",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "222%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 2.2160751640024725,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001590955.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001590955.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001590955.svg"
},
{
"company_id": "0001701732",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001701732.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001701732.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001701732.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001701732_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001701732_main_keyfigs.svg",
"name": "Altair Engineering Inc",
"rank": 86,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001701732.svg",
"report_text": "The relative strengths and weaknesses of Altair Engineering Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Altair Engineering Inc compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Altair Engineering Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 116% points.
The company's Economic Capital Ratio, given in the ranking table, is 210%, being 109% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001701732_2018_Altair_Engineering_Inc.pdf",
"shrinked_graph_json": {
"2017": {
"Other Liabilities": "32.9",
"Liabilities": "32.8",
"Stockholders Equity": "-116",
"Liabilities, Current": "-28.9",
"Long-term Debt": "20.5",
"Intangible Assets": "-44.9",
"Assets": "-114",
"ECR before LimitedLiability": "-46.6",
"Assets, Noncurrent": "5.90",
"Property, Plant and Equipment, Net": "-1.52",
"Other Assets": "-13.8",
"Assets, Current": "-79.7",
"Research and Development Exp.": "-23.2",
"Expenses": "-32.1",
"Other Expenses": "8.18",
"General and Administrative Exp.": "-10.2",
"Selling and Marketing Exp.": "-7.22",
"Other Revenues": "32.8",
"Revenues": "32.8",
"Economic Capital Ratio": "-109",
"Other Net Income": "-8.78"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001701732_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "143,888",
"Assets, Noncurrent": "17,019",
"General and Administrative Exp.": "87,979",
"Intangible Assets": "87,167",
"Liabilities, Current": "197,463",
"Long-term Debt": "17,647",
"Other Assets": "8,351",
"Other Compr. Net Income": "2,192",
"Other Expenses": "170,575",
"Other Liabilities": "9,818",
"Other Net Income": "-994",
"Other Revenues": "333,333",
"Property, Plant and Equipment, Net": "31,446",
"Research and Development Exp.": "93,234",
"Selling and Marketing Exp.": "79,958"
},
"output_variables": {
"Liabilities": "224,928",
"Assets": "287,871",
"Expenses": "431,746",
"Revenues": "333,333",
"Stockholders Equity": "62,943",
"Net Income": "-99,407",
"Comprehensive Net Income": "-97,215",
"BaseVar": "817,233",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "210%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.104578293533509,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001701732.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001701732.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001701732.svg"
},
{
"company_id": "0001631282",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001631282.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001631282.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001631282.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001631282_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001631282_main_keyfigs.svg",
"name": "Datasea INC",
"rank": 87,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001631282.svg",
"report_text": "The relative strengths and weaknesses of Datasea INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Datasea INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 89% points.The greatest weakness of Datasea INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 123% points.
The company's Economic Capital Ratio, given in the ranking table, is 202%, being 118% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001631282_2018_Datasea_INC.pdf",
"shrinked_graph_json": {
"2016": {
"Liabilities, Current": "-31.7",
"Liabilities": "-9.68",
"Stockholders Equity": "-69.6",
"ECR before LimitedLiability": "-209",
"Other Liabilities": "7.86",
"Intangible Assets": "-59.7",
"Assets": "-65.7",
"Other Assets": "-12.7",
"Property, Plant and Equipment, Net": "24.8",
"Assets, Current": "-10.6",
"Assets, Noncurrent": "-11.7",
"Other Expenses": "23.6",
"Expenses": "-58.6",
"Revenues": "-42.9",
"Net Income": "-84.5",
"Selling and Marketing Exp.": "12.3",
"Research and Development Exp.": "8.39",
"General and Administrative Exp.": "-84.6",
"Other Revenues": "-42.9",
"Comprehensive Net Income": "-84.5",
"Economic Capital Ratio": "-236"
},
"2017": {
"Other Liabilities": "24.2",
"Liabilities": "-51.8",
"Stockholders Equity": "24.0",
"Liabilities, Current": "-123",
"Long-term Debt": "24.0",
"Intangible Assets": "-80.2",
"Assets": "27.7",
"ECR before LimitedLiability": "-55.4",
"Assets, Noncurrent": "-9.96",
"Property, Plant and Equipment, Net": "-9.50",
"Other Assets": "-15.5",
"Assets, Current": "88.5",
"Expenses": "-39.2",
"Revenues": "-65.7",
"Net Income": "-98.3",
"Other Expenses": "24.1",
"General and Administrative Exp.": "-83.2",
"Selling and Marketing Exp.": "23.2",
"Other Revenues": "-65.7",
"Comprehensive Net Income": "-98.4",
"Economic Capital Ratio": "-118"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001631282_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "336",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "1,097",
"Intangible Assets": "12",
"Liabilities, Current": "450",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "25",
"Other Liabilities": "0",
"Other Net Income": "-2.5",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "103",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "450",
"Assets": "451",
"Expenses": "1,122",
"Revenues": "0",
"Stockholders Equity": "0.56",
"Net Income": "-1,125",
"Comprehensive Net Income": "-1,125",
"BaseVar": "1,272",
"ECR before LimitedLiability": "-364%",
"Economic Capital Ratio": "91%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,371",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "954",
"Intangible Assets": "14",
"Liabilities, Current": "885",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "237",
"Other Liabilities": "0",
"Other Net Income": "60",
"Other Revenues": "141",
"Property, Plant and Equipment, Net": "59",
"Research and Development Exp.": "204",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "885",
"Assets": "1,444",
"Expenses": "1,394",
"Revenues": "141",
"Stockholders Equity": "559",
"Net Income": "-1,193",
"Comprehensive Net Income": "-1,193",
"BaseVar": "2,329",
"ECR before LimitedLiability": "25%",
"Economic Capital Ratio": "202%"
}
}
},
"top_rated": false,
"trend": 19.0,
"value": 2.0171614252397787,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001631282.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001631282.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001631282.svg"
},
{
"company_id": "0001090908",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001090908.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001090908.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001090908.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001090908_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001090908_main_keyfigs.svg",
"name": "Determine INC",
"rank": 88,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001090908.svg",
"report_text": "The relative strengths and weaknesses of Determine INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Determine INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 19% points.The greatest weakness of Determine INC is the variable Liabilities, reducing the Economic Capital Ratio by 169% points.
The company's Economic Capital Ratio, given in the ranking table, is 189%, being 130% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001090908_2018_Determine_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities, Current": "-144",
"Liabilities": "-85.6",
"Stockholders Equity": "-34.5",
"ECR before LimitedLiability": "-73.1",
"Other Liabilities": "29.9",
"Long-term Debt": "21.9",
"Assets, Current": "85.3",
"Assets": "40.3",
"Assets, Noncurrent": "-15.7",
"Intangible Assets": "-65.4",
"Property, Plant and Equipment, Net": "-17.8",
"Other Revenues": "-62.6",
"Revenues": "-62.6",
"Net Income": "-24.1",
"Selling and Marketing Exp.": "-34.7",
"Comprehensive Net Income": "-25.7",
"General and Administrative Exp.": "-11.5",
"Other Expenses": "54.9",
"Other Net Income": "48.1",
"Research and Development Exp.": "-7.48",
"Economic Capital Ratio": "-105"
},
"2015": {
"Other Assets": "8.06",
"Assets": "-8.85",
"Long-term Debt": "26.9",
"Stockholders Equity": "-11.3",
"ECR before LimitedLiability": "-29.7",
"Property, Plant and Equipment, Net": "-21.2",
"Assets, Current": "-8.89",
"Intangible Assets": "35.4",
"Assets, Noncurrent": "-16.2",
"Selling and Marketing Exp.": "-22.0",
"Expenses": "-14.5",
"Revenues": "3.46",
"Net Income": "-19.1",
"Research and Development Exp.": "2.16",
"Other Expenses": "7.57",
"Other Revenues": "3.46",
"Liabilities, Current": "-40.4",
"Other Liabilities": "11.7",
"Other Net Income": "-8.16",
"Comprehensive Net Income": "-19.4",
"Economic Capital Ratio": "-60.8"
},
"2016": {
"Liabilities, Current": "-113",
"Liabilities": "-121",
"Stockholders Equity": "-32.7",
"ECR before LimitedLiability": "-75.8",
"Other Liabilities": "-21.9",
"Long-term Debt": "14.4",
"Intangible Assets": "51.8",
"Assets": "48.0",
"Property, Plant and Equipment, Net": "-16.2",
"Assets, Current": "-10.9",
"Assets, Noncurrent": "2.08",
"Other Expenses": "41.0",
"Expenses": "11.5",
"Revenues": "-67.4",
"Net Income": "-20.4",
"Selling and Marketing Exp.": "-23.6",
"General and Administrative Exp.": "-5.77",
"Other Revenues": "-67.4",
"Other Net Income": "42.0",
"Comprehensive Net Income": "-20.7",
"Economic Capital Ratio": "-103"
},
"2017": {
"Other Liabilities": "-38.7",
"Liabilities": "-169",
"Stockholders Equity": "-63.9",
"Liabilities, Current": "-138",
"Long-term Debt": "11.3",
"Intangible Assets": "19.3",
"Assets": "18.3",
"ECR before LimitedLiability": "-67.9",
"Assets, Noncurrent": "5.52",
"Property, Plant and Equipment, Net": "-20.7",
"Other Assets": "7.11",
"Expenses": "11.7",
"Revenues": "-67.3",
"Net Income": "-5.83",
"Other Expenses": "13.1",
"General and Administrative Exp.": "-7.43",
"Selling and Marketing Exp.": "-18.1",
"Other Revenues": "-67.3",
"Comprehensive Net Income": "-6.29",
"Other Net Income": "12.2",
"Economic Capital Ratio": "-130"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001090908_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "20,602",
"Assets, Noncurrent": "30",
"General and Administrative Exp.": "4,984",
"Intangible Assets": "0",
"Liabilities, Current": "14,444",
"Long-term Debt": "0",
"Other Assets": "856",
"Other Compr. Net Income": "0",
"Other Expenses": "-755",
"Other Liabilities": "618",
"Other Net Income": "7,206",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "312",
"Research and Development Exp.": "2,843",
"Selling and Marketing Exp.": "8,313"
},
"output_variables": {
"Liabilities": "15,062",
"Assets": "21,800",
"Expenses": "15,385",
"Revenues": "0",
"Stockholders Equity": "6,738",
"Net Income": "-8,179",
"Comprehensive Net Income": "-8,179",
"BaseVar": "34,922",
"ECR before LimitedLiability": "68%",
"Economic Capital Ratio": "242%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "20,062",
"Assets, Noncurrent": "521",
"General and Administrative Exp.": "7,073",
"Intangible Assets": "14,155",
"Liabilities, Current": "20,179",
"Long-term Debt": "167",
"Other Assets": "2,258",
"Other Compr. Net Income": "0",
"Other Expenses": "11,408",
"Other Liabilities": "2,922",
"Other Net Income": "-72",
"Other Revenues": "20,877",
"Property, Plant and Equipment, Net": "290",
"Research and Development Exp.": "3,373",
"Selling and Marketing Exp.": "12,697"
},
"output_variables": {
"Liabilities": "23,268",
"Assets": "37,286",
"Expenses": "34,551",
"Revenues": "20,877",
"Stockholders Equity": "14,018",
"Net Income": "-13,746",
"Comprehensive Net Income": "-13,746",
"BaseVar": "70,792",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "270%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "18,034",
"Assets, Noncurrent": "1,843",
"General and Administrative Exp.": "8,099",
"Intangible Assets": "22,501",
"Liabilities, Current": "26,147",
"Long-term Debt": "1,382",
"Other Assets": "1,699",
"Other Compr. Net Income": "-109",
"Other Expenses": "2,186",
"Other Liabilities": "5,777",
"Other Net Income": "13,091",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "136",
"Research and Development Exp.": "3,612",
"Selling and Marketing Exp.": "13,222"
},
"output_variables": {
"Liabilities": "33,306",
"Assets": "44,213",
"Expenses": "27,119",
"Revenues": "0",
"Stockholders Equity": "10,907",
"Net Income": "-14,028",
"Comprehensive Net Income": "-14,137",
"BaseVar": "68,192",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "224%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "18,058",
"Assets, Noncurrent": "1,599",
"General and Administrative Exp.": "7,495",
"Intangible Assets": "20,308",
"Liabilities, Current": "28,377",
"Long-term Debt": "1,306",
"Other Assets": "2,341",
"Other Compr. Net Income": "-100",
"Other Expenses": "-229",
"Other Liabilities": "7,609",
"Other Net Income": "11,973",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "85",
"Research and Development Exp.": "3,771",
"Selling and Marketing Exp.": "10,352"
},
"output_variables": {
"Liabilities": "37,292",
"Assets": "42,391",
"Expenses": "21,389",
"Revenues": "0",
"Stockholders Equity": "5,099",
"Net Income": "-9,416",
"Comprehensive Net Income": "-9,516",
"BaseVar": "64,269",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "189%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 1.891854820580989,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001090908.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001090908.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001090908.svg"
},
{
"company_id": "0001560327",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001560327.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001560327.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001560327.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001560327_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001560327_main_keyfigs.svg",
"name": "Rapid7 Inc",
"rank": 89,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001560327.svg",
"report_text": "The relative strengths and weaknesses of Rapid7 Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rapid7 Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 8.9% points.The greatest weakness of Rapid7 Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 111% points.
The company's Economic Capital Ratio, given in the ranking table, is 185%, being 134% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001560327_2018_Rapid7_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "17.4",
"Liabilities": "-59.9",
"Stockholders Equity": "-25.0",
"ECR before LimitedLiability": "-40.6",
"Liabilities, Current": "-41.0",
"Other Liabilities": "-36.2",
"Other Assets": "-9.64",
"Assets": "25.0",
"Property, Plant and Equipment, Net": "-11.8",
"Assets, Current": "28.5",
"Intangible Assets": "43.3",
"Assets, Noncurrent": "-18.3",
"Selling and Marketing Exp.": "-17.4",
"Expenses": "9.07",
"Comprehensive Net Income": "-0.621",
"Other Revenues": "-0.593",
"Research and Development Exp.": "-10.5",
"General and Administrative Exp.": "9.62",
"Other Expenses": "28.8",
"Other Net Income": "-8.66",
"Economic Capital Ratio": "-71.7"
},
"2016": {
"Liabilities, Current": "-72.0",
"Liabilities": "-89.2",
"Stockholders Equity": "-89.2",
"ECR before LimitedLiability": "-87.3",
"Other Liabilities": "-45.4",
"Long-term Debt": "28.1",
"Intangible Assets": "13.8",
"Assets": "-14.7",
"Other Assets": "-16.1",
"Property, Plant and Equipment, Net": "-11.4",
"Assets, Current": "-12.5",
"Assets, Noncurrent": "13.2",
"Other Expenses": "35.3",
"Expenses": "6.98",
"Other Net Income": "-5.99",
"Net Income": "5.00",
"Selling and Marketing Exp.": "-27.6",
"Research and Development Exp.": "-10.8",
"General and Administrative Exp.": "10.9",
"Comprehensive Net Income": "5.06",
"Economic Capital Ratio": "-114"
},
"2017": {
"Other Liabilities": "-50.1",
"Liabilities": "-103",
"Stockholders Equity": "-111",
"Liabilities, Current": "-81.8",
"Long-term Debt": "8.15",
"Intangible Assets": "7.76",
"Assets": "-25.1",
"Assets, Noncurrent": "-10.2",
"Property, Plant and Equipment, Net": "-19.1",
"Other Assets": "-16.4",
"Assets, Current": "7.78",
"Research and Development Exp.": "-7.90",
"Expenses": "7.78",
"Revenues": "7.17",
"Net Income": "7.80",
"Other Expenses": "8.92",
"General and Administrative Exp.": "7.77",
"Selling and Marketing Exp.": "-32.2",
"Other Revenues": "7.17",
"ECR before LimitedLiability": "-71.6",
"Comprehensive Net Income": "7.80",
"Economic Capital Ratio": "-134"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001560327_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "136,865",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "21,731",
"Intangible Assets": "85,950",
"Liabilities, Current": "115,767",
"Long-term Debt": "4,319",
"Other Assets": "214",
"Other Compr. Net Income": "0",
"Other Expenses": "29,740",
"Other Liabilities": "42,400",
"Other Net Income": "-2,801",
"Other Revenues": "110,526",
"Property, Plant and Equipment, Net": "7,532",
"Research and Development Exp.": "38,746",
"Selling and Marketing Exp.": "67,365"
},
"output_variables": {
"Liabilities": "162,486",
"Assets": "230,561",
"Expenses": "157,582",
"Revenues": "110,526",
"Stockholders Equity": "68,075",
"Net Income": "-49,857",
"Comprehensive Net Income": "-49,857",
"BaseVar": "394,287",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "260%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "130,233",
"Assets, Noncurrent": "20,162",
"General and Administrative Exp.": "28,282",
"Intangible Assets": "84,056",
"Liabilities, Current": "145,609",
"Long-term Debt": "3,496",
"Other Assets": "764",
"Other Compr. Net Income": "-19",
"Other Expenses": "39,698",
"Other Liabilities": "52,160",
"Other Net Income": "22",
"Other Revenues": "157,437",
"Property, Plant and Equipment, Net": "8,088",
"Research and Development Exp.": "47,955",
"Selling and Marketing Exp.": "90,524"
},
"output_variables": {
"Liabilities": "201,265",
"Assets": "243,303",
"Expenses": "206,459",
"Revenues": "157,437",
"Stockholders Equity": "42,038",
"Net Income": "-49,000",
"Comprehensive Net Income": "-49,019",
"BaseVar": "487,958",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "213%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "173,278",
"Assets, Noncurrent": "1,102",
"General and Administrative Exp.": "30,293",
"Intangible Assets": "99,840",
"Liabilities, Current": "189,485",
"Long-term Debt": "1,809",
"Other Assets": "1,327",
"Other Compr. Net Income": "-20",
"Other Expenses": "54,674",
"Other Liabilities": "68,689",
"Other Net Income": "1,088",
"Other Revenues": "200,940",
"Property, Plant and Equipment, Net": "8,589",
"Research and Development Exp.": "50,938",
"Selling and Marketing Exp.": "111,593"
},
"output_variables": {
"Liabilities": "259,983",
"Assets": "284,136",
"Expenses": "247,498",
"Revenues": "200,940",
"Stockholders Equity": "24,153",
"Net Income": "-45,470",
"Comprehensive Net Income": "-45,490",
"BaseVar": "600,228",
"ECR before LimitedLiability": "7.8%",
"Economic Capital Ratio": "185%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 1.8547950377014657,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001560327.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001560327.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001560327.svg"
},
{
"company_id": "0001237746",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001237746.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001237746.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001237746.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001237746_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001237746_main_keyfigs.svg",
"name": "Endurance International Group Holdings Inc",
"rank": 90,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001237746.svg",
"report_text": "The relative strengths and weaknesses of Endurance International Group Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Endurance International Group Holdings Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Endurance International Group Holdings Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 282% points.
The company's Economic Capital Ratio, given in the ranking table, is 184%, being 136% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001237746_2018_Endurance_International_Group_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities, Current": "32.1",
"Liabilities": "-173",
"Stockholders Equity": "-84.4",
"ECR before LimitedLiability": "-97.0",
"Other Liabilities": "-239",
"Long-term Debt": "18.0",
"Assets, Current": "-101",
"Assets": "40.5",
"Assets, Noncurrent": "-14.0",
"Intangible Assets": "111",
"Property, Plant and Equipment, Net": "-10.3",
"Selling and Marketing Exp.": "7.27",
"Expenses": "39.9",
"Revenues": "-7.18",
"Net Income": "24.9",
"Other Expenses": "7.56",
"General and Administrative Exp.": "14.8",
"Research and Development Exp.": "10.9",
"Other Revenues": "-7.18",
"Other Net Income": "-8.59",
"Comprehensive Net Income": "23.9",
"Economic Capital Ratio": "-129"
},
"2015": {
"Long-term Debt": "20.4",
"Liabilities": "-155",
"Stockholders Equity": "-77.3",
"ECR before LimitedLiability": "-87.8",
"Liabilities, Current": "34.6",
"Other Liabilities": "-226",
"Other Assets": "36.2",
"Assets": "35.2",
"Property, Plant and Equipment, Net": "-7.68",
"Assets, Current": "-101",
"Intangible Assets": "59.3",
"Assets, Noncurrent": "-17.3",
"Selling and Marketing Exp.": "10.8",
"Expenses": "34.7",
"Other Net Income": "-11.6",
"Net Income": "26.7",
"Research and Development Exp.": "12.6",
"General and Administrative Exp.": "13.9",
"Other Expenses": "5.25",
"Comprehensive Net Income": "26.4",
"Economic Capital Ratio": "-119"
},
"2016": {
"Liabilities, Current": "16.1",
"Liabilities": "-187",
"Stockholders Equity": "-96.4",
"Other Liabilities": "-294",
"Long-term Debt": "15.0",
"Intangible Assets": "43.7",
"Assets": "17.6",
"ECR before LimitedLiability": "-108",
"Other Assets": "18.5",
"Assets, Current": "-105",
"Assets, Noncurrent": "-12.2",
"Other Expenses": "14.9",
"Expenses": "16.0",
"Revenues": "-12.5",
"Net Income": "15.0",
"Research and Development Exp.": "14.5",
"General and Administrative Exp.": "14.4",
"Other Revenues": "-12.5",
"Other Net Income": "-12.5",
"Comprehensive Net Income": "15.0",
"Economic Capital Ratio": "-135"
},
"2017": {
"Other Liabilities": "-282",
"Liabilities": "-178",
"Stockholders Equity": "-98.9",
"Liabilities, Current": "7.74",
"Long-term Debt": "6.05",
"Intangible Assets": "40.7",
"Assets": "8.37",
"ECR before LimitedLiability": "-73.6",
"Assets, Noncurrent": "-8.74",
"Property, Plant and Equipment, Net": "-10.7",
"Other Assets": "8.20",
"Assets, Current": "-106",
"Research and Development Exp.": "5.87",
"Expenses": "7.42",
"Revenues": "-10.2",
"Net Income": "6.11",
"Other Expenses": "5.93",
"Other Revenues": "-10.2",
"Comprehensive Net Income": "6.09",
"Other Net Income": "-13.4",
"Economic Capital Ratio": "-136"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001237746_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "120,644",
"Assets, Noncurrent": "4,397",
"General and Administrative Exp.": "69,533",
"Intangible Assets": "1,515,361",
"Liabilities, Current": "395,370",
"Long-term Debt": "2,806",
"Other Assets": "48,804",
"Other Compr. Net Income": "7,555",
"Other Expenses": "407,223",
"Other Liabilities": "1,142,828",
"Other Net Income": "-57,144",
"Other Revenues": "629,845",
"Property, Plant and Equipment, Net": "56,837",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "146,797"
},
"output_variables": {
"Liabilities": "1,541,004",
"Assets": "1,746,043",
"Expenses": "623,553",
"Revenues": "629,845",
"Stockholders Equity": "205,039",
"Net Income": "-50,852",
"Comprehensive Net Income": "-43,297",
"BaseVar": "2,605,734",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "218%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "117,586",
"Assets, Noncurrent": "4,322",
"General and Administrative Exp.": "90,968",
"Intangible Assets": "1,207,255",
"Liabilities, Current": "487,921",
"Long-term Debt": "3,524",
"Other Assets": "398,565",
"Other Compr. Net Income": "-1,201",
"Other Expenses": "463,084",
"Other Liabilities": "1,132,371",
"Other Net Income": "-67,614",
"Other Revenues": "741,315",
"Property, Plant and Equipment, Net": "75,762",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "145,419"
},
"output_variables": {
"Liabilities": "1,623,816",
"Assets": "1,803,490",
"Expenses": "699,471",
"Revenues": "741,315",
"Stockholders Equity": "179,674",
"Net Income": "-25,770",
"Comprehensive Net Income": "-26,971",
"BaseVar": "2,815,662",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "212%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "154,108",
"Assets, Noncurrent": "3,710",
"General and Administrative Exp.": "143,095",
"Intangible Assets": "1,859,909",
"Liabilities, Current": "516,785",
"Long-term Debt": "8,974",
"Other Assets": "643,275",
"Other Compr. Net Income": "6,450",
"Other Expenses": "594,018",
"Other Liabilities": "2,088,379",
"Other Net Income": "-151,747",
"Other Revenues": "1,111,142",
"Property, Plant and Equipment, Net": "95,272",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "303,511"
},
"output_variables": {
"Liabilities": "2,614,138",
"Assets": "2,756,274",
"Expenses": "1,040,624",
"Revenues": "1,111,142",
"Stockholders Equity": "142,136",
"Net Income": "-81,229",
"Comprehensive Net Income": "-74,779",
"BaseVar": "4,371,479",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "193%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "168,195",
"Assets, Noncurrent": "2,155",
"General and Administrative Exp.": "163,972",
"Intangible Assets": "1,850,582",
"Liabilities, Current": "547,113",
"Long-term Debt": "10,426",
"Other Assets": "484,702",
"Other Compr. Net Income": "-4,399",
"Other Expenses": "678,283",
"Other Liabilities": "1,960,542",
"Other Net Income": "-156,896",
"Other Revenues": "1,176,867",
"Property, Plant and Equipment, Net": "95,452",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "277,500"
},
"output_variables": {
"Liabilities": "2,518,081",
"Assets": "2,601,086",
"Expenses": "1,119,755",
"Revenues": "1,176,867",
"Stockholders Equity": "83,005",
"Net Income": "-99,784",
"Comprehensive Net Income": "-104,183",
"BaseVar": "4,353,863",
"ECR before LimitedLiability": "5.8%",
"Economic Capital Ratio": "184%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 1.835184035753854,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001237746.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001237746.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001237746.svg"
},
{
"company_id": "0001351285",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001351285.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001351285.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001351285.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001351285_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001351285_main_keyfigs.svg",
"name": "Rosetta Stone INC",
"rank": 91,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001351285.svg",
"report_text": "The relative strengths and weaknesses of Rosetta Stone INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rosetta Stone INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 6.4% points.The greatest weakness of Rosetta Stone INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 144% points.
The company's Economic Capital Ratio, given in the ranking table, is 182%, being 138% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001351285_2018_Rosetta_Stone_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "30.8",
"Liabilities": "123",
"Stockholders Equity": "40.1",
"ECR before LimitedLiability": "106",
"Other Liabilities": "58.0",
"Liabilities, Current": "42.5",
"Assets": "-29.7",
"Assets, Noncurrent": "-6.58",
"Other Assets": "-4.07",
"Intangible Assets": "-36.9",
"Assets, Current": "19.7",
"Expenses": "-17.8",
"Revenues": "35.4",
"Net Income": "12.4",
"General and Administrative Exp.": "-6.73",
"Other Expenses": "44.9",
"Selling and Marketing Exp.": "-57.5",
"Other Revenues": "35.4",
"Other Net Income": "-4.95",
"Comprehensive Net Income": "12.3",
"Economic Capital Ratio": "66.9"
},
"2012": {
"Long-term Debt": "41.2",
"Liabilities": "107",
"Stockholders Equity": "-2.62",
"ECR before LimitedLiability": "56.5",
"Liabilities, Current": "32.1",
"Other Liabilities": "37.6",
"Property, Plant and Equipment, Net": "-3.96",
"Assets": "-50.1",
"Other Assets": "-16.1",
"Intangible Assets": "-44.8",
"Assets, Current": "22.5",
"Assets, Noncurrent": "-7.05",
"Expenses": "-22.7",
"Revenues": "40.2",
"Net Income": "10.3",
"Selling and Marketing Exp.": "-48.5",
"Other Expenses": "23.7",
"Other Revenues": "40.2",
"Other Net Income": "-5.62",
"Comprehensive Net Income": "10.1",
"Economic Capital Ratio": "18.8"
},
"2013": {
"Long-term Debt": "28.5",
"Liabilities": "43.4",
"Stockholders Equity": "-27.1",
"ECR before LimitedLiability": "25.9",
"Other Liabilities": "27.7",
"Liabilities, Current": "-12.7",
"Assets": "-39.1",
"Other Assets": "-14.7",
"Intangible Assets": "-15.7",
"Property, Plant and Equipment, Net": "-4.13",
"Assets, Noncurrent": "-10.2",
"Other Expenses": "34.3",
"Expenses": "-9.71",
"Revenues": "35.0",
"Net Income": "18.0",
"Research and Development Exp.": "-1.75",
"Selling and Marketing Exp.": "-40.9",
"Other Revenues": "35.0",
"Other Net Income": "-6.34",
"Comprehensive Net Income": "18.3",
"Economic Capital Ratio": "-4.77"
},
"2014": {
"Liabilities, Current": "-57.3",
"Liabilities": "-17.5",
"Stockholders Equity": "-126",
"ECR before LimitedLiability": "-91.9",
"Other Liabilities": "8.69",
"Long-term Debt": "29.7",
"Assets, Current": "-58.3",
"Assets": "-91.0",
"Assets, Noncurrent": "-22.5",
"Intangible Assets": "-9.73",
"Other Assets": "-11.3",
"Property, Plant and Equipment, Net": "-5.40",
"Selling and Marketing Exp.": "-54.5",
"Expenses": "-19.5",
"Revenues": "38.3",
"Net Income": "9.67",
"Other Expenses": "33.4",
"Other Revenues": "38.3",
"Other Net Income": "-7.33",
"Comprehensive Net Income": "6.28",
"Economic Capital Ratio": "-124"
},
"2015": {
"Long-term Debt": "5.58",
"Liabilities": "-32.7",
"Stockholders Equity": "-142",
"Liabilities, Current": "-46.9",
"Other Liabilities": "-19.5",
"Other Assets": "-8.29",
"Assets": "-101",
"Assets, Current": "-69.6",
"Intangible Assets": "-8.65",
"Assets, Noncurrent": "-27.9",
"Selling and Marketing Exp.": "-50.3",
"Expenses": "-9.26",
"Revenues": "5.90",
"Net Income": "5.05",
"General and Administrative Exp.": "2.13",
"Other Expenses": "6.07",
"Other Revenues": "5.90",
"ECR before LimitedLiability": "-117",
"Other Net Income": "-11.8",
"Comprehensive Net Income": "5.02",
"Economic Capital Ratio": "-149"
},
"2016": {
"Liabilities, Current": "-81.3",
"Liabilities": "-61.5",
"Stockholders Equity": "-155",
"Other Liabilities": "-0.529",
"Long-term Debt": "2.62",
"Intangible Assets": "-0.391",
"Assets": "-79.4",
"Other Assets": "-0.482",
"Property, Plant and Equipment, Net": "0.935",
"Assets, Current": "-58.1",
"Assets, Noncurrent": "-0.524",
"Other Revenues": "2.03",
"Revenues": "2.03",
"Net Income": "1.52",
"ECR before LimitedLiability": "-123",
"Other Expenses": "3.56",
"Comprehensive Net Income": "1.43",
"General and Administrative Exp.": "0.246",
"Other Net Income": "-0.240",
"Selling and Marketing Exp.": "-26.5",
"Economic Capital Ratio": "-150"
},
"2017": {
"Other Liabilities": "-33.8",
"Liabilities": "-94.1",
"Stockholders Equity": "-144",
"Liabilities, Current": "-95.5",
"Long-term Debt": "4.74",
"Intangible Assets": "-6.15",
"Assets": "-65.1",
"Assets, Noncurrent": "-9.82",
"Property, Plant and Equipment, Net": "4.31",
"Other Assets": "-14.1",
"Assets, Current": "-58.8",
"Expenses": "4.16",
"Revenues": "4.56",
"Net Income": "5.22",
"Other Expenses": "6.41",
"Selling and Marketing Exp.": "-42.3",
"Other Revenues": "4.56",
"ECR before LimitedLiability": "-75.4",
"Comprehensive Net Income": "5.25",
"Other Net Income": "-6.26",
"Economic Capital Ratio": "-138"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001351285_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "200,765",
"Assets, Noncurrent": "1,803",
"General and Administrative Exp.": "62,031",
"Intangible Assets": "45,706",
"Liabilities, Current": "103,280",
"Long-term Debt": "176",
"Other Assets": "8,038",
"Other Compr. Net Income": "0",
"Other Expenses": "41,136",
"Other Liabilities": "2,520",
"Other Net Income": "439",
"Other Revenues": "268,449",
"Property, Plant and Equipment, Net": "20,869",
"Research and Development Exp.": "24,218",
"Selling and Marketing Exp.": "161,491"
},
"output_variables": {
"Liabilities": "105,976",
"Assets": "277,181",
"Expenses": "288,876",
"Revenues": "268,449",
"Stockholders Equity": "171,205",
"Net Income": "-19,988",
"Comprehensive Net Income": "-19,988",
"BaseVar": "598,746",
"ECR before LimitedLiability": "309%",
"Economic Capital Ratio": "419%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "211,177",
"Assets, Noncurrent": "1,484",
"General and Administrative Exp.": "55,262",
"Intangible Assets": "45,721",
"Liabilities, Current": "118,476",
"Long-term Debt": "155",
"Other Assets": "260",
"Other Compr. Net Income": "359",
"Other Expenses": "78,901",
"Other Liabilities": "12,621",
"Other Net Income": "190",
"Other Revenues": "273,241",
"Property, Plant and Equipment, Net": "17,213",
"Research and Development Exp.": "23,453",
"Selling and Marketing Exp.": "151,646"
},
"output_variables": {
"Liabilities": "131,252",
"Assets": "275,855",
"Expenses": "309,262",
"Revenues": "273,241",
"Stockholders Equity": "144,603",
"Net Income": "-35,831",
"Comprehensive Net Income": "-35,472",
"BaseVar": "629,181",
"ECR before LimitedLiability": "232%",
"Economic Capital Ratio": "368%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "190,721",
"Assets, Noncurrent": "3,224",
"General and Administrative Exp.": "56,432",
"Intangible Assets": "79,065",
"Liabilities, Current": "136,071",
"Long-term Debt": "2,756",
"Other Assets": "0",
"Other Compr. Net Income": "188",
"Other Expenses": "44,672",
"Other Liabilities": "20,706",
"Other Net Income": "424",
"Other Revenues": "264,645",
"Property, Plant and Equipment, Net": "17,766",
"Research and Development Exp.": "33,995",
"Selling and Marketing Exp.": "146,104"
},
"output_variables": {
"Liabilities": "159,533",
"Assets": "290,776",
"Expenses": "281,203",
"Revenues": "264,645",
"Stockholders Equity": "131,243",
"Net Income": "-16,134",
"Comprehensive Net Income": "-15,946",
"BaseVar": "624,070",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "346%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "164,279",
"Assets, Noncurrent": "1,525",
"General and Administrative Exp.": "57,120",
"Intangible Assets": "92,961",
"Liabilities, Current": "186,009",
"Long-term Debt": "1,313",
"Other Assets": "4,362",
"Other Compr. Net Income": "-1,523",
"Other Expenses": "70,710",
"Other Liabilities": "37,637",
"Other Net Income": "-1,345",
"Other Revenues": "261,853",
"Property, Plant and Equipment, Net": "25,277",
"Research and Development Exp.": "33,176",
"Selling and Marketing Exp.": "173,208"
},
"output_variables": {
"Liabilities": "224,959",
"Assets": "288,404",
"Expenses": "334,214",
"Revenues": "261,853",
"Stockholders Equity": "63,445",
"Net Income": "-73,706",
"Comprehensive Net Income": "-75,229",
"BaseVar": "693,904",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "223%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "119,660",
"Assets, Noncurrent": "2,213",
"General and Administrative Exp.": "50,124",
"Intangible Assets": "78,524",
"Liabilities, Current": "161,807",
"Long-term Debt": "826",
"Other Assets": "5,614",
"Other Compr. Net Income": "-1,548",
"Other Expenses": "46,495",
"Other Liabilities": "43,500",
"Other Net Income": "-1,824",
"Other Revenues": "217,670",
"Property, Plant and Equipment, Net": "22,532",
"Research and Development Exp.": "29,939",
"Selling and Marketing Exp.": "136,084"
},
"output_variables": {
"Liabilities": "206,133",
"Assets": "228,543",
"Expenses": "262,642",
"Revenues": "217,670",
"Stockholders Equity": "22,410",
"Net Income": "-46,796",
"Comprehensive Net Income": "-48,344",
"BaseVar": "570,427",
"ECR before LimitedLiability": "5.0%",
"Economic Capital Ratio": "183%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "93,050",
"Assets, Noncurrent": "1,318",
"General and Administrative Exp.": "40,501",
"Intangible Assets": "71,004",
"Liabilities, Current": "158,749",
"Long-term Debt": "1,384",
"Other Assets": "4,143",
"Other Compr. Net Income": "-1,483",
"Other Expenses": "42,395",
"Other Liabilities": "35,836",
"Other Net Income": "1,873",
"Other Revenues": "194,089",
"Property, Plant and Equipment, Net": "24,795",
"Research and Development Exp.": "26,273",
"Selling and Marketing Exp.": "114,340"
},
"output_variables": {
"Liabilities": "195,969",
"Assets": "194,310",
"Expenses": "223,509",
"Revenues": "194,089",
"Stockholders Equity": "-1,659",
"Net Income": "-27,547",
"Comprehensive Net Income": "-29,030",
"BaseVar": "502,436",
"ECR before LimitedLiability": "-25%",
"Economic Capital Ratio": "177%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "90,098",
"Assets, Noncurrent": "1,661",
"General and Administrative Exp.": "34,066",
"Intangible Assets": "69,041",
"Liabilities, Current": "149,858",
"Long-term Debt": "31",
"Other Assets": "3,306",
"Other Compr. Net Income": "811",
"Other Expenses": "31,121",
"Other Liabilities": "42,443",
"Other Net Income": "456",
"Other Revenues": "184,593",
"Property, Plant and Equipment, Net": "30,649",
"Research and Development Exp.": "24,747",
"Selling and Marketing Exp.": "96,660"
},
"output_variables": {
"Liabilities": "192,332",
"Assets": "194,755",
"Expenses": "186,594",
"Revenues": "184,593",
"Stockholders Equity": "2,423",
"Net Income": "-1,545",
"Comprehensive Net Income": "-734",
"BaseVar": "465,435",
"ECR before LimitedLiability": "4.0%",
"Economic Capital Ratio": "182%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 1.8169621351151053,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001351285.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001351285.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001351285.svg"
},
{
"company_id": "0001401680",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001401680.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001401680.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001401680.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001401680_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001401680_main_keyfigs.svg",
"name": "Cornerstone Ondemand Inc",
"rank": 92,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001401680.svg",
"report_text": "The relative strengths and weaknesses of Cornerstone Ondemand Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cornerstone Ondemand Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Cornerstone Ondemand Inc is the variable Liabilities, reducing the Economic Capital Ratio by 168% points.
The company's Economic Capital Ratio, given in the ranking table, is 178%, being 142% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001401680_2018_Cornerstone_Ondemand_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "21.2",
"Liabilities": "20.3",
"Stockholders Equity": "7.15",
"ECR before LimitedLiability": "-20.8",
"Other Liabilities": "36.9",
"Liabilities, Current": "-38.9",
"Property, Plant and Equipment, Net": "-9.33",
"Assets": "-8.27",
"Assets, Noncurrent": "-8.97",
"Intangible Assets": "-77.5",
"Assets, Current": "118",
"Expenses": "18.6",
"Revenues": "-13.4",
"Net Income": "-46.9",
"General and Administrative Exp.": "6.43",
"Other Expenses": "39.7",
"Selling and Marketing Exp.": "-27.0",
"Other Revenues": "-13.4",
"Other Net Income": "-51.1",
"Comprehensive Net Income": "-47.1",
"Economic Capital Ratio": "-60.3"
},
"2012": {
"Long-term Debt": "21.1",
"Liabilities": "-34.7",
"Stockholders Equity": "-65.3",
"ECR before LimitedLiability": "-56.8",
"Liabilities, Current": "-92.1",
"Other Liabilities": "33.0",
"Property, Plant and Equipment, Net": "-7.46",
"Assets": "-31.7",
"Other Assets": "-7.97",
"Intangible Assets": "-67.1",
"Assets, Current": "77.1",
"Assets, Noncurrent": "-9.66",
"Expenses": "-4.69",
"Revenues": "10.2",
"Comprehensive Net Income": "-0.924",
"Selling and Marketing Exp.": "-37.2",
"Other Expenses": "30.0",
"General and Administrative Exp.": "4.31",
"Other Revenues": "10.2",
"Other Net Income": "-5.69",
"Economic Capital Ratio": "-94.4"
},
"2013": {
"Long-term Debt": "-176",
"Liabilities": "-159",
"Stockholders Equity": "-93.2",
"Other Liabilities": "30.5",
"Liabilities, Current": "-21.5",
"Assets, Current": "53.6",
"Assets": "30.6",
"ECR before LimitedLiability": "-112",
"Other Assets": "-8.42",
"Intangible Assets": "-65.8",
"Property, Plant and Equipment, Net": "-9.14",
"Assets, Noncurrent": "-9.58",
"Other Expenses": "27.2",
"Expenses": "27.6",
"Revenues": "-11.6",
"Net Income": "7.60",
"General and Administrative Exp.": "11.3",
"Selling and Marketing Exp.": "-15.1",
"Other Revenues": "-11.6",
"Comprehensive Net Income": "7.84",
"Economic Capital Ratio": "-143"
},
"2014": {
"Liabilities, Current": "-28.3",
"Liabilities": "-148",
"Stockholders Equity": "-126",
"Other Liabilities": "7.64",
"Long-term Debt": "-156",
"Assets, Current": "13.7",
"Assets": "-5.74",
"Assets, Noncurrent": "-13.6",
"Intangible Assets": "-51.7",
"Property, Plant and Equipment, Net": "-12.8",
"Selling and Marketing Exp.": "-23.1",
"Expenses": "7.22",
"Other Net Income": "-9.12",
"Net Income": "7.08",
"Other Expenses": "7.41",
"General and Administrative Exp.": "7.02",
"Research and Development Exp.": "4.69",
"ECR before LimitedLiability": "-130",
"Comprehensive Net Income": "7.05",
"Other Revenues": "2.99",
"Economic Capital Ratio": "-162"
},
"2015": {
"Long-term Debt": "-118",
"Liabilities": "-113",
"Stockholders Equity": "-118",
"Liabilities, Current": "-9.92",
"Other Liabilities": "1.65",
"Assets": "-10.7",
"Property, Plant and Equipment, Net": "-0.247",
"Assets, Current": "3.46",
"Intangible Assets": "-53.4",
"Assets, Noncurrent": "0.942",
"Selling and Marketing Exp.": "-8.19",
"Expenses": "0.980",
"Revenues": "0.229",
"Net Income": "0.612",
"General and Administrative Exp.": "0.619",
"Other Expenses": "1.37",
"Other Revenues": "0.229",
"ECR before LimitedLiability": "-123",
"Other Net Income": "-0.243",
"Comprehensive Net Income": "0.602",
"Economic Capital Ratio": "-154"
},
"2016": {
"Liabilities, Current": "-48.1",
"Liabilities": "-132",
"Stockholders Equity": "-131",
"Other Liabilities": "1.75",
"Long-term Debt": "-115",
"Intangible Assets": "-78.8",
"Assets": "-23.5",
"Property, Plant and Equipment, Net": "-10.7",
"Assets, Current": "7.24",
"Assets, Noncurrent": "1.00",
"Other Expenses": "1.63",
"Expenses": "1.35",
"Revenues": "0.994",
"Net Income": "1.28",
"Selling and Marketing Exp.": "-25.5",
"Research and Development Exp.": "1.01",
"General and Administrative Exp.": "1.07",
"Other Revenues": "0.994",
"ECR before LimitedLiability": "-122",
"Other Net Income": "-8.32",
"Comprehensive Net Income": "1.32",
"Economic Capital Ratio": "-149"
},
"2017": {
"Other Liabilities": "0.771",
"Liabilities": "-168",
"Stockholders Equity": "-106",
"Liabilities, Current": "-107",
"Long-term Debt": "-84.5",
"Intangible Assets": "-73.9",
"Assets": "1.57",
"Assets, Noncurrent": "0.872",
"Property, Plant and Equipment, Net": "-15.8",
"Assets, Current": "18.1",
"Expenses": "1.30",
"Revenues": "-6.20",
"Net Income": "0.505",
"Other Expenses": "1.32",
"General and Administrative Exp.": "0.0993",
"Selling and Marketing Exp.": "-13.7",
"Other Revenues": "-6.20",
"ECR before LimitedLiability": "-79.4",
"Comprehensive Net Income": "0.473",
"Other Net Income": "-4.91",
"Economic Capital Ratio": "-142"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001401680_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "126,845",
"Assets, Noncurrent": "748",
"General and Administrative Exp.": "15,122",
"Intangible Assets": "0",
"Liabilities, Current": "67,089",
"Long-term Debt": "1,215",
"Other Assets": "4,106",
"Other Compr. Net Income": "0",
"Other Expenses": "21,466",
"Other Liabilities": "4,598",
"Other Net Income": "-44,412",
"Other Revenues": "73,022",
"Property, Plant and Equipment, Net": "3,663",
"Research and Development Exp.": "10,149",
"Selling and Marketing Exp.": "45,773"
},
"output_variables": {
"Liabilities": "72,902",
"Assets": "135,362",
"Expenses": "92,510",
"Revenues": "73,022",
"Stockholders Equity": "62,460",
"Net Income": "-63,900",
"Comprehensive Net Income": "-63,900",
"BaseVar": "257,391",
"ECR before LimitedLiability": "128%",
"Economic Capital Ratio": "292%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "141,573",
"Assets, Noncurrent": "227",
"General and Administrative Exp.": "25,912",
"Intangible Assets": "15,080",
"Liabilities, Current": "114,038",
"Long-term Debt": "5,428",
"Other Assets": "7,007",
"Other Compr. Net Income": "-273",
"Other Expenses": "34,541",
"Other Liabilities": "5,720",
"Other Net Income": "-402",
"Other Revenues": "117,914",
"Property, Plant and Equipment, Net": "7,947",
"Research and Development Exp.": "14,886",
"Selling and Marketing Exp.": "73,563"
},
"output_variables": {
"Liabilities": "125,186",
"Assets": "171,834",
"Expenses": "148,902",
"Revenues": "117,914",
"Stockholders Equity": "46,648",
"Net Income": "-31,390",
"Comprehensive Net Income": "-31,663",
"BaseVar": "343,778",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "255%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "407,451",
"Assets, Noncurrent": "5,978",
"General and Administrative Exp.": "33,572",
"Intangible Assets": "12,825",
"Liabilities, Current": "173,274",
"Long-term Debt": "221,468",
"Other Assets": "10,665",
"Other Compr. Net Income": "133",
"Other Expenses": "54,424",
"Other Liabilities": "3,718",
"Other Net Income": "-6,562",
"Other Revenues": "185,129",
"Property, Plant and Equipment, Net": "14,436",
"Research and Development Exp.": "21,260",
"Selling and Marketing Exp.": "109,737"
},
"output_variables": {
"Liabilities": "398,460",
"Assets": "451,355",
"Expenses": "218,993",
"Revenues": "185,129",
"Stockholders Equity": "52,895",
"Net Income": "-40,426",
"Comprehensive Net Income": "-40,293",
"BaseVar": "724,804",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "208%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "406,405",
"Assets, Noncurrent": "8,931",
"General and Administrative Exp.": "41,802",
"Intangible Assets": "53,176",
"Liabilities, Current": "230,450",
"Long-term Debt": "228,965",
"Other Assets": "15,719",
"Other Compr. Net Income": "121",
"Other Expenses": "79,367",
"Other Liabilities": "10,738",
"Other Net Income": "-14,128",
"Other Revenues": "263,568",
"Property, Plant and Equipment, Net": "21,424",
"Research and Development Exp.": "30,618",
"Selling and Marketing Exp.": "162,552"
},
"output_variables": {
"Liabilities": "470,153",
"Assets": "505,655",
"Expenses": "314,339",
"Revenues": "263,568",
"Stockholders Equity": "35,502",
"Net Income": "-64,899",
"Comprehensive Net Income": "-64,778",
"BaseVar": "920,178",
"ECR before LimitedLiability": "7.0%",
"Economic Capital Ratio": "185%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "400,425",
"Assets, Noncurrent": "68,403",
"General and Administrative Exp.": "49,877",
"Intangible Assets": "42,607",
"Liabilities, Current": "303,440",
"Long-term Debt": "235,823",
"Other Assets": "23,089",
"Other Compr. Net Income": "439",
"Other Expenses": "111,645",
"Other Liabilities": "14,460",
"Other Net Income": "-15,628",
"Other Revenues": "339,651",
"Property, Plant and Equipment, Net": "27,021",
"Research and Development Exp.": "40,991",
"Selling and Marketing Exp.": "207,026"
},
"output_variables": {
"Liabilities": "553,723",
"Assets": "561,545",
"Expenses": "409,539",
"Revenues": "339,651",
"Stockholders Equity": "7,822",
"Net Income": "-85,516",
"Comprehensive Net Income": "-85,077",
"BaseVar": "1,116,272",
"ECR before LimitedLiability": "-17%",
"Economic Capital Ratio": "177%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "493,513",
"Assets, Noncurrent": "42,156",
"General and Administrative Exp.": "70,956",
"Intangible Assets": "33,315",
"Liabilities, Current": "346,311",
"Long-term Debt": "240,229",
"Other Assets": "30,683",
"Other Compr. Net Income": "3,836",
"Other Expenses": "137,109",
"Other Liabilities": "10,126",
"Other Net Income": "-9,288",
"Other Revenues": "423,124",
"Property, Plant and Equipment, Net": "23,962",
"Research and Development Exp.": "46,977",
"Selling and Marketing Exp.": "225,631"
},
"output_variables": {
"Liabilities": "596,666",
"Assets": "623,629",
"Expenses": "480,673",
"Revenues": "423,124",
"Stockholders Equity": "26,963",
"Net Income": "-66,837",
"Comprehensive Net Income": "-63,001",
"BaseVar": "1,279,500",
"ECR before LimitedLiability": "0.97%",
"Economic Capital Ratio": "179%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "782,115",
"Assets, Noncurrent": "100,933",
"General and Administrative Exp.": "84,589",
"Intangible Assets": "25,894",
"Liabilities, Current": "644,238",
"Long-term Debt": "286,666",
"Other Assets": "37,431",
"Other Compr. Net Income": "-4,229",
"Other Expenses": "146,152",
"Other Liabilities": "14,166",
"Other Net Income": "-10,333",
"Other Revenues": "481,985",
"Property, Plant and Equipment, Net": "20,817",
"Research and Development Exp.": "61,975",
"Selling and Marketing Exp.": "240,271"
},
"output_variables": {
"Liabilities": "945,070",
"Assets": "967,190",
"Expenses": "532,987",
"Revenues": "481,985",
"Stockholders Equity": "22,120",
"Net Income": "-61,335",
"Comprehensive Net Income": "-65,564",
"BaseVar": "1,707,690",
"ECR before LimitedLiability": "-1.6%",
"Economic Capital Ratio": "178%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 1.7771738719617045,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001401680.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001401680.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001401680.svg"
},
{
"company_id": "0001470099",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001470099.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001470099.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001470099.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001470099_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001470099_main_keyfigs.svg",
"name": "Mobileiron INC",
"rank": 93,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001470099.svg",
"report_text": "The relative strengths and weaknesses of Mobileiron INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mobileiron INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 4.1% points.The greatest weakness of Mobileiron INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 139% points.
The company's Economic Capital Ratio, given in the ranking table, is 178%, being 142% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001470099_2018_Mobileiron_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities, Current": "27.8",
"Liabilities": "85.8",
"Stockholders Equity": "39.7",
"ECR before LimitedLiability": "60.9",
"Other Liabilities": "32.1",
"Long-term Debt": "28.9",
"Assets, Current": "56.3",
"Assets": "-18.3",
"Assets, Noncurrent": "15.4",
"Intangible Assets": "-47.4",
"Property, Plant and Equipment, Net": "-13.9",
"Selling and Marketing Exp.": "-47.9",
"Expenses": "-25.4",
"Revenues": "22.1",
"Net Income": "-9.11",
"Other Expenses": "34.6",
"General and Administrative Exp.": "9.58",
"Research and Development Exp.": "-20.0",
"Other Revenues": "22.1",
"Comprehensive Net Income": "-11.0",
"Economic Capital Ratio": "28.5"
},
"2015": {
"Long-term Debt": "35.8",
"Liabilities": "89.5",
"Stockholders Equity": "-43.2",
"ECR before LimitedLiability": "-33.2",
"Liabilities, Current": "47.7",
"Other Liabilities": "23.7",
"Other Assets": "-15.1",
"Assets": "-89.8",
"Property, Plant and Equipment, Net": "-20.1",
"Assets, Current": "55.0",
"Intangible Assets": "-82.6",
"Assets, Noncurrent": "-21.2",
"Selling and Marketing Exp.": "-58.4",
"Expenses": "-50.9",
"Revenues": "34.1",
"Net Income": "-31.1",
"Research and Development Exp.": "-36.2",
"Other Expenses": "46.6",
"Other Revenues": "34.1",
"Comprehensive Net Income": "-31.5",
"Economic Capital Ratio": "-64.3"
},
"2016": {
"Liabilities": "36.5",
"Stockholders Equity": "-115",
"ECR before LimitedLiability": "-86.1",
"Long-term Debt": "36.5",
"Intangible Assets": "-104",
"Assets": "-113",
"Other Assets": "-24.1",
"Property, Plant and Equipment, Net": "-19.4",
"Assets, Current": "36.8",
"Assets, Noncurrent": "-19.3",
"Other Expenses": "36.8",
"Expenses": "-42.5",
"Revenues": "35.8",
"Net Income": "-18.0",
"Selling and Marketing Exp.": "-61.0",
"Research and Development Exp.": "-40.7",
"General and Administrative Exp.": "10.3",
"Other Revenues": "35.8",
"Other Net Income": "-8.49",
"Comprehensive Net Income": "-17.9",
"Economic Capital Ratio": "-113"
},
"2017": {
"Other Liabilities": "-7.93",
"Liabilities": "-0.440",
"Stockholders Equity": "-139",
"Liabilities, Current": "-29.7",
"Long-term Debt": "1.31",
"Intangible Assets": "-112",
"Assets": "-115",
"Assets, Noncurrent": "-9.78",
"Property, Plant and Equipment, Net": "-19.3",
"Other Assets": "-22.8",
"Assets, Current": "3.38",
"Research and Development Exp.": "-42.9",
"Expenses": "-25.7",
"ECR before LimitedLiability": "-79.4",
"Other Expenses": "4.11",
"General and Administrative Exp.": "0.115",
"Selling and Marketing Exp.": "-52.9",
"Other Revenues": "1.15",
"Revenues": "1.15",
"Economic Capital Ratio": "-142",
"Other Net Income": "-5.41"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001470099_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "156,850",
"Assets, Noncurrent": "23,407",
"General and Administrative Exp.": "22,400",
"Intangible Assets": "7,607",
"Liabilities, Current": "66,402",
"Long-term Debt": "268",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "25,334",
"Other Liabilities": "10,078",
"Other Net Income": "-302",
"Other Revenues": "132,295",
"Property, Plant and Equipment, Net": "3,978",
"Research and Development Exp.": "46,278",
"Selling and Marketing Exp.": "99,870"
},
"output_variables": {
"Liabilities": "76,748",
"Assets": "191,842",
"Expenses": "193,882",
"Revenues": "132,295",
"Stockholders Equity": "115,094",
"Net Income": "-61,889",
"Comprehensive Net Income": "-61,889",
"BaseVar": "372,625",
"ECR before LimitedLiability": "244%",
"Economic Capital Ratio": "376%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "144,293",
"Assets, Noncurrent": "3,513",
"General and Administrative Exp.": "36,037",
"Intangible Assets": "6,736",
"Liabilities, Current": "77,725",
"Long-term Debt": "1,353",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "30,078",
"Other Liabilities": "13,897",
"Other Net Income": "-274",
"Other Revenues": "149,298",
"Property, Plant and Equipment, Net": "6,572",
"Research and Development Exp.": "61,871",
"Selling and Marketing Exp.": "105,520"
},
"output_variables": {
"Liabilities": "92,975",
"Assets": "161,114",
"Expenses": "233,506",
"Revenues": "149,298",
"Stockholders Equity": "68,139",
"Net Income": "-84,482",
"Comprehensive Net Income": "-84,482",
"BaseVar": "406,691",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "267%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "140,113",
"Assets, Noncurrent": "1,370",
"General and Administrative Exp.": "29,695",
"Intangible Assets": "6,120",
"Liabilities, Current": "90,528",
"Long-term Debt": "1,838",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "32,401",
"Other Liabilities": "19,923",
"Other Net Income": "145",
"Other Revenues": "163,926",
"Property, Plant and Equipment, Net": "5,503",
"Research and Development Exp.": "67,398",
"Selling and Marketing Exp.": "101,757"
},
"output_variables": {
"Liabilities": "112,289",
"Assets": "153,106",
"Expenses": "231,251",
"Revenues": "163,926",
"Stockholders Equity": "40,817",
"Net Income": "-67,180",
"Comprehensive Net Income": "-67,180",
"BaseVar": "421,283",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "214%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "146,311",
"Assets, Noncurrent": "1,899",
"General and Administrative Exp.": "28,091",
"Intangible Assets": "5,575",
"Liabilities, Current": "110,831",
"Long-term Debt": "1,881",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "33,860",
"Other Liabilities": "28,034",
"Other Net Income": "988",
"Other Revenues": "176,491",
"Property, Plant and Equipment, Net": "8,812",
"Research and Development Exp.": "75,350",
"Selling and Marketing Exp.": "96,477"
},
"output_variables": {
"Liabilities": "140,746",
"Assets": "162,597",
"Expenses": "233,778",
"Revenues": "176,491",
"Stockholders Equity": "21,851",
"Net Income": "-56,299",
"Comprehensive Net Income": "-56,299",
"BaseVar": "451,889",
"ECR before LimitedLiability": "-1.9%",
"Economic Capital Ratio": "178%"
}
}
},
"top_rated": false,
"trend": -12.0,
"value": 1.7771649570025645,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001470099.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001470099.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001470099.svg"
},
{
"company_id": "0001615063",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001615063.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001615063.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001615063.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001615063_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001615063_main_keyfigs.svg",
"name": "Inspired Entertainment Inc",
"rank": 94,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001615063.svg",
"report_text": "The relative strengths and weaknesses of Inspired Entertainment Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Inspired Entertainment Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 6.5% points.The greatest weakness of Inspired Entertainment Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 164% points.
The company's Economic Capital Ratio, given in the ranking table, is 177%, being 142% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001615063_2018_Inspired_Entertainment_Inc.pdf",
"shrinked_graph_json": {
"2017": {
"Other Liabilities": "-1.36",
"Liabilities": "-123",
"Stockholders Equity": "-114",
"Liabilities, Current": "4.67",
"Long-term Debt": "-164",
"Intangible Assets": "-0.478",
"Assets": "-0.423",
"Property, Plant and Equipment, Net": "3.76",
"Other Assets": "6.48",
"Assets, Current": "-62.6",
"Research and Development Exp.": "1.02",
"Expenses": "3.70",
"Revenues": "-0.364",
"Comprehensive Net Income": "0.935",
"Other Expenses": "-0.476",
"General and Administrative Exp.": "1.59",
"Selling and Marketing Exp.": "1.52",
"Other Revenues": "-0.364",
"ECR before LimitedLiability": "-79.9",
"Other Net Income": "-7.54",
"Other Compr. Net Income": "0.696",
"Economic Capital Ratio": "-142"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001615063_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "63,200",
"Assets, Noncurrent": "9,589",
"General and Administrative Exp.": "0",
"Intangible Assets": "56,316",
"Liabilities, Current": "61,220",
"Long-term Debt": "121,764",
"Other Assets": "46,433",
"Other Compr. Net Income": "20,040",
"Other Expenses": "134,625",
"Other Liabilities": "38,368",
"Other Net Income": "-37,033",
"Other Revenues": "122,544",
"Property, Plant and Equipment, Net": "43,485",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "221,352",
"Assets": "219,023",
"Expenses": "134,625",
"Revenues": "122,544",
"Stockholders Equity": "-2,329",
"Net Income": "-49,114",
"Comprehensive Net Income": "-29,074",
"BaseVar": "449,584",
"ECR before LimitedLiability": "-23%",
"Economic Capital Ratio": "177%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.7724176104671108,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001615063.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001615063.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001615063.svg"
},
{
"company_id": "0001211759",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001211759.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001211759.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001211759.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001211759_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001211759_main_keyfigs.svg",
"name": "Connecture INC",
"rank": 95,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001211759.svg",
"report_text": "The relative strengths and weaknesses of Connecture INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Connecture INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Connecture INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 133% points.
The company's Economic Capital Ratio, given in the ranking table, is 177%, being 143% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001211759_2018_Connecture_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "-32.9",
"Liabilities": "-13.7",
"Stockholders Equity": "-168",
"ECR before LimitedLiability": "-136",
"Liabilities, Current": "6.08",
"Other Liabilities": "-3.05",
"Other Assets": "47.0",
"Assets": "-56.6",
"Property, Plant and Equipment, Net": "-6.17",
"Assets, Current": "-72.7",
"Intangible Assets": "-6.79",
"Assets, Noncurrent": "-5.95",
"Other Revenues": "9.40",
"Revenues": "9.40",
"Net Income": "7.93",
"Selling and Marketing Exp.": "4.87",
"Comprehensive Net Income": "7.83",
"Other Expenses": "-3.16",
"Research and Development Exp.": "-2.73",
"General and Administrative Exp.": "2.68",
"Economic Capital Ratio": "-167"
},
"2016": {
"Liabilities, Current": "0.158",
"Liabilities": "-23.6",
"Stockholders Equity": "-145",
"ECR before LimitedLiability": "-127",
"Other Liabilities": "0.886",
"Long-term Debt": "-34.0",
"Intangible Assets": "4.07",
"Assets": "-64.3",
"Other Assets": "17.4",
"Property, Plant and Equipment, Net": "-2.46",
"Assets, Current": "-101",
"Assets, Noncurrent": "-1.89",
"Other Expenses": "-2.88",
"Expenses": "-1.56",
"Selling and Marketing Exp.": "2.29",
"Research and Development Exp.": "-1.57",
"General and Administrative Exp.": "1.78",
"Other Revenues": "2.98",
"Revenues": "2.98",
"Economic Capital Ratio": "-154",
"Other Net Income": "-0.882"
},
"2017": {
"Other Liabilities": "0.619",
"Liabilities": "-60.0",
"Stockholders Equity": "-133",
"Liabilities, Current": "-102",
"Long-term Debt": "2.22",
"Intangible Assets": "1.72",
"Assets": "-51.7",
"Assets, Noncurrent": "-0.519",
"Property, Plant and Equipment, Net": "-1.14",
"Other Assets": "14.3",
"Assets, Current": "-92.9",
"Other Revenues": "1.70",
"Revenues": "1.70",
"Net Income": "1.31",
"ECR before LimitedLiability": "-80.5",
"Comprehensive Net Income": "1.29",
"Other Net Income": "-0.397",
"Selling and Marketing Exp.": "0.981",
"Research and Development Exp.": "-0.426",
"Other Expenses": "-0.376",
"Economic Capital Ratio": "-143"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001211759_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "16,868",
"Assets, Noncurrent": "976",
"General and Administrative Exp.": "14,439",
"Intangible Assets": "26,779",
"Liabilities, Current": "48,091",
"Long-term Debt": "47,226",
"Other Assets": "35,957",
"Other Compr. Net Income": "0",
"Other Expenses": "56,526",
"Other Liabilities": "18,552",
"Other Net Income": "0",
"Other Revenues": "95,847",
"Property, Plant and Equipment, Net": "2,109",
"Research and Development Exp.": "22,718",
"Selling and Marketing Exp.": "9,507"
},
"output_variables": {
"Liabilities": "113,869",
"Assets": "82,689",
"Expenses": "103,190",
"Revenues": "95,847",
"Stockholders Equity": "-31,180",
"Net Income": "-7,343",
"Comprehensive Net Income": "-7,343",
"BaseVar": "243,576",
"ECR before LimitedLiability": "-126%",
"Economic Capital Ratio": "164%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "15,751",
"Assets, Noncurrent": "1,263",
"General and Administrative Exp.": "13,162",
"Intangible Assets": "40,260",
"Liabilities, Current": "46,466",
"Long-term Debt": "32,179",
"Other Assets": "23,257",
"Other Compr. Net Income": "0",
"Other Expenses": "62,559",
"Other Liabilities": "9,333",
"Other Net Income": "0",
"Other Revenues": "81,894",
"Property, Plant and Equipment, Net": "1,957",
"Research and Development Exp.": "22,297",
"Selling and Marketing Exp.": "10,410"
},
"output_variables": {
"Liabilities": "87,978",
"Assets": "82,488",
"Expenses": "108,428",
"Revenues": "81,894",
"Stockholders Equity": "-5,490",
"Net Income": "-26,534",
"Comprehensive Net Income": "-26,534",
"BaseVar": "224,168",
"ECR before LimitedLiability": "-69%",
"Economic Capital Ratio": "174%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "19,870",
"Assets, Noncurrent": "1,083",
"General and Administrative Exp.": "15,378",
"Intangible Assets": "36,782",
"Liabilities, Current": "74,552",
"Long-term Debt": "1,748",
"Other Assets": "24,264",
"Other Compr. Net Income": "0",
"Other Expenses": "50,877",
"Other Liabilities": "8,863",
"Other Net Income": "0",
"Other Revenues": "76,746",
"Property, Plant and Equipment, Net": "1,079",
"Research and Development Exp.": "16,679",
"Selling and Marketing Exp.": "9,356"
},
"output_variables": {
"Liabilities": "85,163",
"Assets": "83,078",
"Expenses": "92,290",
"Revenues": "76,746",
"Stockholders Equity": "-2,085",
"Net Income": "-15,544",
"Comprehensive Net Income": "-15,544",
"BaseVar": "207,517",
"ECR before LimitedLiability": "-36%",
"Economic Capital Ratio": "177%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.765644492192927,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001211759.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001211759.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001211759.svg"
},
{
"company_id": "0001355754",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001355754.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001355754.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001355754_main_keyfigs.svg",
"name": "Instructure INC",
"rank": 96,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001355754.svg",
"report_text": "The relative strengths and weaknesses of Instructure INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Instructure INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 5.9% points.The greatest weakness of Instructure INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 142% points.
The company's Economic Capital Ratio, given in the ranking table, is 176%, being 143% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001355754_2018_Instructure_INC.pdf",
"shrinked_graph_json": {
"2016": {
"Liabilities, Current": "-53.2",
"Liabilities": "-1.29",
"Stockholders Equity": "-136",
"ECR before LimitedLiability": "-124",
"Other Liabilities": "0.967",
"Long-term Debt": "4.26",
"Intangible Assets": "-88.6",
"Assets": "-94.9",
"Other Assets": "-1.17",
"Property, Plant and Equipment, Net": "1.42",
"Assets, Current": "1.68",
"Assets, Noncurrent": "-1.10",
"Other Expenses": "4.05",
"Expenses": "-1.39",
"Revenues": "1.94",
"Net Income": "-1.18",
"Selling and Marketing Exp.": "-19.3",
"Research and Development Exp.": "-1.16",
"Other Revenues": "1.94",
"Comprehensive Net Income": "-1.18",
"Economic Capital Ratio": "-151"
},
"2017": {
"Other Liabilities": "1.86",
"Liabilities": "-1.05",
"Stockholders Equity": "-142",
"ECR before LimitedLiability": "-81.0",
"Liabilities, Current": "-42.4",
"Long-term Debt": "3.84",
"Intangible Assets": "-58.6",
"Assets": "-105",
"Assets, Noncurrent": "-0.909",
"Property, Plant and Equipment, Net": "2.24",
"Other Assets": "-1.12",
"Assets, Current": "-21.2",
"Research and Development Exp.": "-1.39",
"Expenses": "-1.48",
"Other Expenses": "5.88",
"General and Administrative Exp.": "0.230",
"Selling and Marketing Exp.": "-14.7",
"Other Revenues": "3.88",
"Revenues": "3.88",
"Economic Capital Ratio": "-143",
"Other Net Income": "-0.537"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001355754_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "92,876",
"Assets, Noncurrent": "994",
"General and Administrative Exp.": "25,542",
"Intangible Assets": "1,749",
"Liabilities, Current": "89,799",
"Long-term Debt": "32",
"Other Assets": "984",
"Other Compr. Net Income": "-12",
"Other Expenses": "32,916",
"Other Liabilities": "11,541",
"Other Net Income": "-26",
"Other Revenues": "110,880",
"Property, Plant and Equipment, Net": "14,733",
"Research and Development Exp.": "35,973",
"Selling and Marketing Exp.": "69,991"
},
"output_variables": {
"Liabilities": "101,372",
"Assets": "111,336",
"Expenses": "164,422",
"Revenues": "110,880",
"Stockholders Equity": "9,964",
"Net Income": "-53,568",
"Comprehensive Net Income": "-53,580",
"BaseVar": "307,352",
"ECR before LimitedLiability": "-40%",
"Economic Capital Ratio": "176%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "86,098",
"Assets, Noncurrent": "1,045",
"General and Administrative Exp.": "31,196",
"Intangible Assets": "21,402",
"Liabilities, Current": "116,616",
"Long-term Debt": "1,164",
"Other Assets": "2,939",
"Other Compr. Net Income": "11",
"Other Expenses": "45,986",
"Other Liabilities": "13,273",
"Other Net Income": "563",
"Other Revenues": "158,806",
"Property, Plant and Equipment, Net": "23,926",
"Research and Development Exp.": "48,293",
"Selling and Marketing Exp.": "83,716"
},
"output_variables": {
"Liabilities": "131,053",
"Assets": "135,410",
"Expenses": "209,191",
"Revenues": "158,806",
"Stockholders Equity": "4,357",
"Net Income": "-49,822",
"Comprehensive Net Income": "-49,811",
"BaseVar": "402,288",
"ECR before LimitedLiability": "-43%",
"Economic Capital Ratio": "176%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 1.7609332847662424,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001355754.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001355754.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001355754.svg"
},
{
"company_id": "0001556148",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001556148.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001556148.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001556148.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001556148_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001556148_main_keyfigs.svg",
"name": "Infor Inc",
"rank": 97,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001556148.svg",
"report_text": "The relative strengths and weaknesses of Infor Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Infor Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 66% points.The greatest weakness of Infor Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 272% points.
The company's Economic Capital Ratio, given in the ranking table, is 175%, being 145% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001556148_2018_Infor_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "-270",
"Liabilities": "-170",
"Stockholders Equity": "-112",
"Liabilities, Current": "5.05",
"Other Liabilities": "2.18",
"Property, Plant and Equipment, Net": "-1.14",
"Assets": "2.69",
"Intangible Assets": "61.4",
"Assets, Current": "-63.1",
"Assets, Noncurrent": "-0.624",
"Expenses": "5.55",
"Revenues": "-1.15",
"Net Income": "1.34",
"Selling and Marketing Exp.": "0.823",
"Other Expenses": "1.64",
"General and Administrative Exp.": "1.51",
"Other Revenues": "-1.15",
"ECR before LimitedLiability": "-135",
"Other Net Income": "-0.958",
"Comprehensive Net Income": "0.762",
"Economic Capital Ratio": "-173"
},
"2013": {
"Long-term Debt": "-288",
"Liabilities": "-195",
"Stockholders Equity": "-128",
"Other Liabilities": "1.66",
"Liabilities, Current": "3.16",
"Assets, Current": "-74.5",
"Assets": "2.19",
"Intangible Assets": "58.7",
"Property, Plant and Equipment, Net": "-0.628",
"Assets, Noncurrent": "-0.524",
"Other Expenses": "1.14",
"Expenses": "4.57",
"Revenues": "-0.531",
"Net Income": "1.28",
"General and Administrative Exp.": "1.16",
"Selling and Marketing Exp.": "0.627",
"Other Revenues": "-0.531",
"ECR before LimitedLiability": "-143",
"Other Net Income": "-0.600",
"Comprehensive Net Income": "1.53",
"Economic Capital Ratio": "-174"
},
"2016": {
"Liabilities, Current": "2.89",
"Liabilities": "-205",
"Stockholders Equity": "-111",
"Other Liabilities": "1.43",
"Long-term Debt": "-289",
"Intangible Assets": "55.8",
"Assets": "6.85",
"Other Assets": "-0.470",
"Property, Plant and Equipment, Net": "-0.537",
"Assets, Current": "-53.7",
"Other Expenses": "1.46",
"Expenses": "5.55",
"Revenues": "-0.623",
"Net Income": "2.09",
"Selling and Marketing Exp.": "0.754",
"General and Administrative Exp.": "1.19",
"Other Revenues": "-0.623",
"ECR before LimitedLiability": "-123",
"Other Net Income": "-0.527",
"Comprehensive Net Income": "2.20",
"Economic Capital Ratio": "-150"
},
"2017": {
"Other Liabilities": "2.80",
"Liabilities": "-178",
"Stockholders Equity": "-103",
"Liabilities, Current": "4.72",
"Long-term Debt": "-272",
"Intangible Assets": "65.7",
"Assets": "6.22",
"ECR before LimitedLiability": "-82.2",
"Property, Plant and Equipment, Net": "-1.37",
"Other Assets": "-0.998",
"Assets, Current": "-46.4",
"Expenses": "7.19",
"Revenues": "-1.29",
"Net Income": "2.98",
"Other Expenses": "2.63",
"General and Administrative Exp.": "1.68",
"Selling and Marketing Exp.": "0.952",
"Other Revenues": "-1.29",
"Comprehensive Net Income": "2.72",
"Other Net Income": "-1.01",
"Economic Capital Ratio": "-145"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001556148_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "965,200",
"Assets, Noncurrent": "23,100",
"General and Administrative Exp.": "233,400",
"Intangible Assets": "5,268,700",
"Liabilities, Current": "1,491,200",
"Long-term Debt": "5,483,200",
"Other Assets": "213,400",
"Other Compr. Net Income": "-256,100",
"Other Expenses": "1,393,500",
"Other Liabilities": "179,800",
"Other Net Income": "-462,800",
"Other Revenues": "2,540,700",
"Property, Plant and Equipment, Net": "63,300",
"Research and Development Exp.": "322,300",
"Selling and Marketing Exp.": "438,700"
},
"output_variables": {
"Liabilities": "7,154,200",
"Assets": "6,533,700",
"Expenses": "2,387,900",
"Revenues": "2,540,700",
"Stockholders Equity": "-620,500",
"Net Income": "-310,000",
"Comprehensive Net Income": "-566,100",
"BaseVar": "10,966,625",
"ECR before LimitedLiability": "-45%",
"Economic Capital Ratio": "176%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,026,800",
"Assets, Noncurrent": "36,600",
"General and Administrative Exp.": "210,400",
"Intangible Assets": "5,227,500",
"Liabilities, Current": "1,458,900",
"Long-term Debt": "5,465,100",
"Other Assets": "228,900",
"Other Compr. Net Income": "128,100",
"Other Expenses": "1,252,600",
"Other Liabilities": "231,000",
"Other Net Income": "-519,100",
"Other Revenues": "2,718,000",
"Property, Plant and Equipment, Net": "71,300",
"Research and Development Exp.": "351,900",
"Selling and Marketing Exp.": "460,200"
},
"output_variables": {
"Liabilities": "7,155,000",
"Assets": "6,591,100",
"Expenses": "2,275,100",
"Revenues": "2,718,000",
"Stockholders Equity": "-563,900",
"Net Income": "-76,200",
"Comprehensive Net Income": "51,900",
"BaseVar": "10,990,469",
"ECR before LimitedLiability": "-29%",
"Economic Capital Ratio": "177%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,336,200",
"Assets, Noncurrent": "134,300",
"General and Administrative Exp.": "193,300",
"Intangible Assets": "5,294,600",
"Liabilities, Current": "1,584,500",
"Long-term Debt": "5,893,100",
"Other Assets": "76,100",
"Other Compr. Net Income": "49,600",
"Other Expenses": "1,222,600",
"Other Liabilities": "127,300",
"Other Net Income": "-387,400",
"Other Revenues": "2,691,600",
"Property, Plant and Equipment, Net": "125,000",
"Research and Development Exp.": "421,600",
"Selling and Marketing Exp.": "433,500"
},
"output_variables": {
"Liabilities": "7,604,900",
"Assets": "6,966,200",
"Expenses": "2,271,000",
"Revenues": "2,691,600",
"Stockholders Equity": "-638,700",
"Net Income": "33,200",
"Comprehensive Net Income": "82,800",
"BaseVar": "11,227,258",
"ECR before LimitedLiability": "-30%",
"Economic Capital Ratio": "177%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,001,200",
"Assets, Noncurrent": "95,400",
"General and Administrative Exp.": "237,000",
"Intangible Assets": "5,262,600",
"Liabilities, Current": "1,667,000",
"Long-term Debt": "5,828,300",
"Other Assets": "71,800",
"Other Compr. Net Income": "-85,800",
"Other Expenses": "1,523,700",
"Other Liabilities": "91,500",
"Other Net Income": "-326,400",
"Other Revenues": "2,855,800",
"Property, Plant and Equipment, Net": "161,500",
"Research and Development Exp.": "455,800",
"Selling and Marketing Exp.": "499,100"
},
"output_variables": {
"Liabilities": "7,586,800",
"Assets": "6,592,500",
"Expenses": "2,715,600",
"Revenues": "2,855,800",
"Stockholders Equity": "-994,300",
"Net Income": "-186,200",
"Comprehensive Net Income": "-272,000",
"BaseVar": "11,457,678",
"ECR before LimitedLiability": "-57%",
"Economic Capital Ratio": "175%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 1.7488271354096048,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001556148.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001556148.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001556148.svg"
},
{
"company_id": "0001618732",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001618732.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001618732.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001618732.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001618732_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001618732_main_keyfigs.svg",
"name": "Nutanix Inc",
"rank": 98,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001618732.svg",
"report_text": "The relative strengths and weaknesses of Nutanix Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Nutanix Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Nutanix Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 72% points.
The company's Economic Capital Ratio, given in the ranking table, is 173%, being 146% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001618732_2018_Nutanix_Inc.pdf",
"shrinked_graph_json": {
"2017": {
"Other Liabilities": "-45.5",
"Liabilities": "-24.4",
"Assets": "-4.19",
"Stockholders Equity": "-72.5",
"ECR before LimitedLiability": "-83.8",
"Liabilities, Current": "-1.04",
"Long-term Debt": "3.53",
"Intangible Assets": "-37.6",
"Assets, Noncurrent": "-1.11",
"Assets, Current": "16.2",
"Research and Development Exp.": "-3.53",
"Expenses": "-2.69",
"Revenues": "-39.4",
"Net Income": "-4.14",
"Other Expenses": "13.9",
"General and Administrative Exp.": "1.68",
"Selling and Marketing Exp.": "-10.4",
"Other Revenues": "-39.4",
"Comprehensive Net Income": "-4.14",
"Other Net Income": "14.6",
"Economic Capital Ratio": "-146"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001618732_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "583,970",
"Assets, Noncurrent": "7,649",
"General and Administrative Exp.": "77,341",
"Intangible Assets": "42,673",
"Liabilities, Current": "374,158",
"Long-term Debt": "10,289",
"Other Assets": "33,709",
"Other Compr. Net Income": "-94",
"Other Expenses": "4,683",
"Other Liabilities": "293,424",
"Other Net Income": "413,161",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "58,072",
"Research and Development Exp.": "288,619",
"Selling and Marketing Exp.": "500,529"
},
"output_variables": {
"Liabilities": "677,871",
"Assets": "726,073",
"Expenses": "871,172",
"Revenues": "0",
"Stockholders Equity": "48,202",
"Net Income": "-458,011",
"Comprehensive Net Income": "-458,105",
"BaseVar": "1,639,604",
"ECR before LimitedLiability": "-70%",
"Economic Capital Ratio": "173%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.733419980506109,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001618732.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001618732.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001618732.svg"
},
{
"company_id": "0001445305",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001445305.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001445305.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001445305.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001445305_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001445305_main_keyfigs.svg",
"name": "Workiva INC",
"rank": 99,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001445305.svg",
"report_text": "The relative strengths and weaknesses of Workiva INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Workiva INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 27% points.The greatest weakness of Workiva INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 129% points.
The company's Economic Capital Ratio, given in the ranking table, is 173%, being 147% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001445305_2018_Workiva_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities, Current": "-19.7",
"Liabilities": "-57.9",
"Stockholders Equity": "-31.9",
"ECR before LimitedLiability": "-41.8",
"Other Liabilities": "-56.3",
"Long-term Debt": "17.9",
"Assets, Current": "59.5",
"Assets": "14.7",
"Comprehensive Net Income": "-4.82",
"Assets, Noncurrent": "-14.0",
"Intangible Assets": "-61.6",
"Other Assets": "-9.53",
"Property, Plant and Equipment, Net": "79.5",
"Other Revenues": "-63.5",
"Revenues": "-63.5",
"Selling and Marketing Exp.": "-24.1",
"General and Administrative Exp.": "6.11",
"Other Expenses": "47.9",
"Other Net Income": "69.3",
"Research and Development Exp.": "-25.6",
"Economic Capital Ratio": "-74.2"
},
"2015": {
"Long-term Debt": "22.2",
"Liabilities": "-37.7",
"Stockholders Equity": "-102",
"Liabilities, Current": "-24.6",
"Other Liabilities": "-35.6",
"Other Assets": "-14.9",
"Assets": "-63.3",
"Property, Plant and Equipment, Net": "27.1",
"Assets, Current": "6.48",
"Intangible Assets": "-91.5",
"Assets, Noncurrent": "-25.7",
"Selling and Marketing Exp.": "-38.9",
"Expenses": "-12.1",
"Revenues": "-87.9",
"Comprehensive Net Income": "-3.94",
"Research and Development Exp.": "-33.9",
"Other Expenses": "24.1",
"Other Revenues": "-87.9",
"ECR before LimitedLiability": "-99.9",
"Other Net Income": "29.1",
"Economic Capital Ratio": "-131"
},
"2016": {
"Liabilities, Current": "-10.5",
"Liabilities": "-44.7",
"Stockholders Equity": "-137",
"Other Liabilities": "-11.3",
"Long-term Debt": "3.00",
"Intangible Assets": "-69.7",
"Assets": "-55.1",
"Other Assets": "-1.71",
"Property, Plant and Equipment, Net": "15.2",
"Assets, Current": "-1.22",
"Assets, Noncurrent": "-1.40",
"Other Expenses": "10.8",
"Expenses": "-0.830",
"ECR before LimitedLiability": "-125",
"Selling and Marketing Exp.": "-2.40",
"Research and Development Exp.": "-2.16",
"General and Administrative Exp.": "0.148",
"Other Revenues": "-60.6",
"Revenues": "-60.6",
"Economic Capital Ratio": "-152",
"Other Net Income": "22.8"
},
"2017": {
"Other Liabilities": "-3.96",
"Liabilities": "-31.8",
"Stockholders Equity": "-129",
"ECR before LimitedLiability": "-84.5",
"Liabilities, Current": "-15.4",
"Long-term Debt": "3.62",
"Intangible Assets": "-55.5",
"Assets": "-39.7",
"Assets, Noncurrent": "-1.59",
"Property, Plant and Equipment, Net": "11.1",
"Other Assets": "-2.65",
"Research and Development Exp.": "-3.82",
"Expenses": "-0.587",
"Revenues": "-42.0",
"Net Income": "0.730",
"Other Expenses": "15.8",
"Selling and Marketing Exp.": "-4.21",
"Other Revenues": "-42.0",
"Comprehensive Net Income": "0.678",
"Other Net Income": "27.5",
"Economic Capital Ratio": "-147"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001445305_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "116,541",
"Assets, Noncurrent": "795",
"General and Administrative Exp.": "19,783",
"Intangible Assets": "549",
"Liabilities, Current": "66,730",
"Long-term Debt": "2,160",
"Other Assets": "401",
"Other Compr. Net Income": "289",
"Other Expenses": "2,076",
"Other Liabilities": "39,842",
"Other Net Income": "78,348",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "46,265",
"Research and Development Exp.": "44,145",
"Selling and Marketing Exp.": "53,498"
},
"output_variables": {
"Liabilities": "108,732",
"Assets": "164,551",
"Expenses": "119,502",
"Revenues": "0",
"Stockholders Equity": "55,819",
"Net Income": "-41,154",
"Comprehensive Net Income": "-40,865",
"BaseVar": "281,283",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "273%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "97,878",
"Assets, Noncurrent": "711",
"General and Administrative Exp.": "28,716",
"Intangible Assets": "896",
"Liabilities, Current": "84,084",
"Long-term Debt": "3,416",
"Other Assets": "0",
"Other Compr. Net Income": "94",
"Other Expenses": "2,018",
"Other Liabilities": "30,676",
"Other Net Income": "107,370",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "44,410",
"Research and Development Exp.": "50,466",
"Selling and Marketing Exp.": "69,569"
},
"output_variables": {
"Liabilities": "118,176",
"Assets": "143,895",
"Expenses": "150,769",
"Revenues": "0",
"Stockholders Equity": "25,719",
"Net Income": "-43,399",
"Comprehensive Net Income": "-43,305",
"BaseVar": "319,546",
"ECR before LimitedLiability": "23%",
"Economic Capital Ratio": "200%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "98,042",
"Assets, Noncurrent": "1,499",
"General and Administrative Exp.": "32,695",
"Intangible Assets": "1,012",
"Liabilities, Current": "99,887",
"Long-term Debt": "4,153",
"Other Assets": "0",
"Other Compr. Net Income": "50",
"Other Expenses": "1,899",
"Other Liabilities": "42,228",
"Other Net Income": "128,521",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "42,590",
"Research and Development Exp.": "57,438",
"Selling and Marketing Exp.": "80,466"
},
"output_variables": {
"Liabilities": "146,268",
"Assets": "143,143",
"Expenses": "172,498",
"Revenues": "0",
"Stockholders Equity": "-3,125",
"Net Income": "-43,977",
"Comprehensive Net Income": "-43,927",
"BaseVar": "364,486",
"ECR before LimitedLiability": "-52%",
"Economic Capital Ratio": "175%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "115,292",
"Assets, Noncurrent": "861",
"General and Administrative Exp.": "39,594",
"Intangible Assets": "1,118",
"Liabilities, Current": "129,341",
"Long-term Debt": "3,896",
"Other Assets": "0",
"Other Compr. Net Income": "-219",
"Other Expenses": "1,906",
"Other Liabilities": "41,412",
"Other Net Income": "149,407",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "40,444",
"Research and Development Exp.": "68,172",
"Selling and Marketing Exp.": "84,161"
},
"output_variables": {
"Liabilities": "174,649",
"Assets": "157,715",
"Expenses": "193,833",
"Revenues": "0",
"Stockholders Equity": "-16,934",
"Net Income": "-44,426",
"Comprehensive Net Income": "-44,645",
"BaseVar": "416,907",
"ECR before LimitedLiability": "-76%",
"Economic Capital Ratio": "173%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 1.7259345057633444,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001445305.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001445305.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001445305.svg"
},
{
"company_id": "0001576169",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001576169.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001576169.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001576169.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001576169_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001576169_main_keyfigs.svg",
"name": "Benefitfocus Inc",
"rank": 100,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001576169.svg",
"report_text": "The relative strengths and weaknesses of Benefitfocus Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Benefitfocus Inc compared to the market average is the variable Property, Plant and Equipment, Net, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Benefitfocus Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 179% points.
The company's Economic Capital Ratio, given in the ranking table, is 169%, being 150% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001576169_2018_Benefitfocus_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "0.708",
"Liabilities": "-94.0",
"Stockholders Equity": "-150",
"Other Liabilities": "-189",
"Liabilities, Current": "2.70",
"Assets, Current": "1.46",
"Assets": "-69.7",
"Other Assets": "-21.9",
"Intangible Assets": "-95.5",
"Property, Plant and Equipment, Net": "2.11",
"Assets, Noncurrent": "-12.4",
"Other Expenses": "-2.63",
"Expenses": "-2.54",
"Net Income": "-1.39",
"Other Net Income": "-7.98",
"General and Administrative Exp.": "0.421",
"Research and Development Exp.": "-7.21",
"Selling and Marketing Exp.": "-8.06",
"ECR before LimitedLiability": "-143",
"Comprehensive Net Income": "-1.11",
"Economic Capital Ratio": "-173"
},
"2014": {
"Liabilities, Current": "12.7",
"Liabilities": "-19.2",
"Stockholders Equity": "-169",
"ECR before LimitedLiability": "-157",
"Other Liabilities": "-108",
"Long-term Debt": "5.02",
"Assets, Current": "-18.5",
"Assets": "-53.5",
"Assets, Noncurrent": "-6.47",
"Intangible Assets": "-19.5",
"Other Assets": "-5.02",
"Property, Plant and Equipment, Net": "33.3",
"Selling and Marketing Exp.": "-2.52",
"Expenses": "-4.65",
"Revenues": "5.81",
"Comprehensive Net Income": "-2.55",
"General and Administrative Exp.": "4.62",
"Research and Development Exp.": "-4.43",
"Other Revenues": "5.81",
"Other Net Income": "-2.53",
"Economic Capital Ratio": "-189"
},
"2015": {
"Long-term Debt": "4.18",
"Liabilities": "-5.57",
"Stockholders Equity": "-143",
"ECR before LimitedLiability": "-128",
"Liabilities, Current": "3.53",
"Other Liabilities": "-51.3",
"Other Assets": "-2.47",
"Assets": "-76.4",
"Property, Plant and Equipment, Net": "15.7",
"Assets, Current": "-5.18",
"Intangible Assets": "-50.6",
"Assets, Noncurrent": "-3.92",
"Selling and Marketing Exp.": "-0.857",
"Expenses": "-1.84",
"Research and Development Exp.": "-2.34",
"General and Administrative Exp.": "2.55",
"Other Expenses": "-0.808",
"Other Revenues": "5.33",
"Revenues": "5.33",
"Economic Capital Ratio": "-159",
"Other Net Income": "-2.15"
},
"2016": {
"Liabilities, Current": "7.40",
"Liabilities": "-7.08",
"Stockholders Equity": "-173",
"ECR before LimitedLiability": "-130",
"Other Liabilities": "-96.7",
"Long-term Debt": "5.99",
"Intangible Assets": "-58.5",
"Assets": "-92.6",
"Other Assets": "-3.81",
"Property, Plant and Equipment, Net": "38.4",
"Assets, Current": "-32.0",
"Assets, Noncurrent": "-3.21",
"Expenses": "-1.38",
"Revenues": "8.12",
"Net Income": "3.34",
"Research and Development Exp.": "-2.30",
"General and Administrative Exp.": "2.56",
"Other Revenues": "8.12",
"Other Net Income": "-2.07",
"Comprehensive Net Income": "3.36",
"Economic Capital Ratio": "-157"
},
"2017": {
"Other Liabilities": "-72.1",
"Liabilities": "-6.02",
"Stockholders Equity": "-179",
"ECR before LimitedLiability": "-87.7",
"Liabilities, Current": "9.96",
"Long-term Debt": "6.22",
"Intangible Assets": "-66.1",
"Assets": "-112",
"Assets, Noncurrent": "-2.67",
"Property, Plant and Equipment, Net": "31.8",
"Other Assets": "-4.27",
"Assets, Current": "-37.8",
"Other Revenues": "12.6",
"Revenues": "12.6",
"Net Income": "6.73",
"Comprehensive Net Income": "6.68",
"General and Administrative Exp.": "3.04",
"Other Net Income": "-2.81",
"Selling and Marketing Exp.": "-2.69",
"Research and Development Exp.": "-1.86",
"Economic Capital Ratio": "-150"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001576169_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "106,803",
"Assets, Noncurrent": "2,474",
"General and Administrative Exp.": "10,974",
"Intangible Assets": "2,890",
"Liabilities, Current": "41,894",
"Long-term Debt": "1,202",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "62,337",
"Other Liabilities": "85,083",
"Other Net Income": "-2,198",
"Other Revenues": "104,752",
"Property, Plant and Equipment, Net": "27,444",
"Research and Development Exp.": "23,532",
"Selling and Marketing Exp.": "36,072"
},
"output_variables": {
"Liabilities": "128,179",
"Assets": "139,611",
"Expenses": "132,915",
"Revenues": "104,752",
"Stockholders Equity": "11,432",
"Net Income": "-30,361",
"Comprehensive Net Income": "-30,361",
"BaseVar": "308,996",
"ECR before LimitedLiability": "-2.1%",
"Economic Capital Ratio": "178%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "81,762",
"Assets, Noncurrent": "1,650",
"General and Administrative Exp.": "18,657",
"Intangible Assets": "2,585",
"Liabilities, Current": "56,715",
"Long-term Debt": "2,103",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "87,495",
"Other Liabilities": "124,023",
"Other Net Income": "-4,251",
"Other Revenues": "137,420",
"Property, Plant and Equipment, Net": "54,021",
"Research and Development Exp.": "41,729",
"Selling and Marketing Exp.": "48,467"
},
"output_variables": {
"Liabilities": "182,841",
"Assets": "140,018",
"Expenses": "196,348",
"Revenues": "137,420",
"Stockholders Equity": "-42,823",
"Net Income": "-63,179",
"Comprehensive Net Income": "-63,179",
"BaseVar": "408,183",
"ECR before LimitedLiability": "-153%",
"Economic Capital Ratio": "158%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "123,945",
"Assets, Noncurrent": "838",
"General and Administrative Exp.": "25,727",
"Intangible Assets": "2,299",
"Liabilities, Current": "105,592",
"Long-term Debt": "2,436",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "102,876",
"Other Liabilities": "92,100",
"Other Net Income": "-7,785",
"Other Revenues": "185,143",
"Property, Plant and Equipment, Net": "55,037",
"Research and Development Exp.": "52,250",
"Selling and Marketing Exp.": "58,589"
},
"output_variables": {
"Liabilities": "200,128",
"Assets": "182,119",
"Expenses": "239,442",
"Revenues": "185,143",
"Stockholders Equity": "-18,009",
"Net Income": "-62,084",
"Comprehensive Net Income": "-62,084",
"BaseVar": "506,754",
"ECR before LimitedLiability": "-82%",
"Economic Capital Ratio": "172%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "96,275",
"Assets, Noncurrent": "1,575",
"General and Administrative Exp.": "32,750",
"Intangible Assets": "2,042",
"Liabilities, Current": "92,073",
"Long-term Debt": "3,056",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "120,698",
"Other Liabilities": "118,592",
"Other Net Income": "-7,873",
"Other Revenues": "233,335",
"Property, Plant and Equipment, Net": "80,518",
"Research and Development Exp.": "56,584",
"Selling and Marketing Exp.": "55,488"
},
"output_variables": {
"Liabilities": "213,721",
"Assets": "180,410",
"Expenses": "265,520",
"Revenues": "233,335",
"Stockholders Equity": "-33,311",
"Net Income": "-40,058",
"Comprehensive Net Income": "-40,058",
"BaseVar": "566,977",
"ECR before LimitedLiability": "-91%",
"Economic Capital Ratio": "170%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "89,828",
"Assets, Noncurrent": "816",
"General and Administrative Exp.": "27,268",
"Intangible Assets": "1,784",
"Liabilities, Current": "93,890",
"Long-term Debt": "2,809",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "124,171",
"Other Liabilities": "107,741",
"Other Net Income": "-12,339",
"Other Revenues": "256,735",
"Property, Plant and Equipment, Net": "72,681",
"Research and Development Exp.": "49,549",
"Selling and Marketing Exp.": "69,280"
},
"output_variables": {
"Liabilities": "204,440",
"Assets": "165,109",
"Expenses": "270,268",
"Revenues": "256,735",
"Stockholders Equity": "-39,331",
"Net Income": "-25,872",
"Comprehensive Net Income": "-25,872",
"BaseVar": "578,494",
"ECR before LimitedLiability": "-98%",
"Economic Capital Ratio": "169%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 1.6937206078203781,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001576169.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001576169.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001576169.svg"
},
{
"company_id": "0001066194",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001066194.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001066194.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001066194.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001066194_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001066194_main_keyfigs.svg",
"name": "Egain Corp",
"rank": 101,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001066194.svg",
"report_text": "The relative strengths and weaknesses of Egain Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Egain Corp compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Egain Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 174% points.
The company's Economic Capital Ratio, given in the ranking table, is 169%, being 150% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001066194_2018_Egain_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "29.8",
"Liabilities": "45.0",
"Stockholders Equity": "-134",
"ECR before LimitedLiability": "-14.8",
"Other Liabilities": "17.0",
"Property, Plant and Equipment, Net": "-13.5",
"Assets": "-104",
"Assets, Noncurrent": "-9.53",
"Other Assets": "-16.6",
"Intangible Assets": "-69.2",
"Assets, Current": "-21.5",
"Other Revenues": "80.9",
"Revenues": "80.9",
"Net Income": "71.9",
"Other Net Income": "-10.8",
"Comprehensive Net Income": "71.6",
"Other Expenses": "32.5",
"Research and Development Exp.": "-7.90",
"General and Administrative Exp.": "12.8",
"Selling and Marketing Exp.": "-31.6",
"Economic Capital Ratio": "-54.3"
},
"2012": {
"Long-term Debt": "32.7",
"Liabilities": "33.9",
"Stockholders Equity": "-189",
"ECR before LimitedLiability": "-101",
"Liabilities, Current": "33.4",
"Other Liabilities": "-42.6",
"Property, Plant and Equipment, Net": "-11.4",
"Assets": "-167",
"Other Assets": "-17.0",
"Intangible Assets": "-103",
"Assets, Current": "-87.6",
"Expenses": "-37.5",
"Revenues": "34.8",
"Net Income": "24.3",
"Selling and Marketing Exp.": "-62.8",
"Other Expenses": "25.4",
"General and Administrative Exp.": "13.7",
"Other Revenues": "34.8",
"Other Net Income": "-16.2",
"Comprehensive Net Income": "23.9",
"Economic Capital Ratio": "-139"
},
"2013": {
"Long-term Debt": "32.1",
"Liabilities": "8.11",
"Stockholders Equity": "-172",
"ECR before LimitedLiability": "-90.6",
"Other Liabilities": "17.7",
"Liabilities, Current": "-42.9",
"Assets, Current": "-37.1",
"Assets": "-129",
"Other Assets": "-14.6",
"Intangible Assets": "-87.1",
"Assets, Noncurrent": "-18.4",
"Other Expenses": "17.6",
"Expenses": "-17.4",
"Revenues": "52.2",
"Net Income": "39.9",
"General and Administrative Exp.": "16.8",
"Selling and Marketing Exp.": "-42.0",
"Other Revenues": "52.2",
"Other Net Income": "-9.94",
"Comprehensive Net Income": "38.8",
"Economic Capital Ratio": "-121"
},
"2014": {
"Liabilities, Current": "13.2",
"Liabilities": "22.6",
"Stockholders Equity": "-277",
"ECR before LimitedLiability": "-125",
"Other Liabilities": "12.5",
"Long-term Debt": "12.7",
"Assets, Current": "-153",
"Assets": "-229",
"Assets, Noncurrent": "-35.7",
"Intangible Assets": "-121",
"Other Assets": "-25.6",
"Property, Plant and Equipment, Net": "-15.4",
"Selling and Marketing Exp.": "-88.0",
"Expenses": "-69.3",
"Revenues": "28.4",
"Net Income": "13.9",
"Research and Development Exp.": "-13.7",
"Other Revenues": "28.4",
"Other Net Income": "-14.2",
"Comprehensive Net Income": "13.6",
"Economic Capital Ratio": "-158"
},
"2015": {
"Long-term Debt": "2.21",
"Liabilities": "4.11",
"Stockholders Equity": "-189",
"Liabilities, Current": "9.97",
"Other Liabilities": "-52.2",
"Other Assets": "-0.717",
"Assets": "-166",
"Property, Plant and Equipment, Net": "-0.771",
"Assets, Current": "-115",
"Intangible Assets": "-1.50",
"Assets, Noncurrent": "-9.42",
"Selling and Marketing Exp.": "-18.3",
"Expenses": "-12.1",
"Revenues": "10.2",
"Net Income": "1.94",
"Research and Development Exp.": "-0.690",
"General and Administrative Exp.": "1.34",
"Other Revenues": "10.2",
"ECR before LimitedLiability": "-123",
"Comprehensive Net Income": "1.84",
"Economic Capital Ratio": "-154"
},
"2016": {
"Liabilities, Current": "4.10",
"Liabilities": "-2.08",
"Stockholders Equity": "-189",
"ECR before LimitedLiability": "-125",
"Other Liabilities": "-71.4",
"Long-term Debt": "3.84",
"Intangible Assets": "-2.23",
"Assets": "-128",
"Other Assets": "-1.78",
"Property, Plant and Equipment, Net": "-1.74",
"Assets, Current": "-67.0",
"Assets, Noncurrent": "-1.14",
"Other Revenues": "8.56",
"Revenues": "8.56",
"Net Income": "4.17",
"Other Expenses": "2.69",
"Comprehensive Net Income": "3.98",
"General and Administrative Exp.": "2.15",
"Selling and Marketing Exp.": "-2.16",
"Research and Development Exp.": "-1.36",
"Economic Capital Ratio": "-152"
},
"2017": {
"Other Liabilities": "-14.0",
"Liabilities": "-7.21",
"Stockholders Equity": "-174",
"ECR before LimitedLiability": "-87.8",
"Long-term Debt": "5.05",
"Intangible Assets": "-5.71",
"Assets": "-99.8",
"Property, Plant and Equipment, Net": "-5.19",
"Other Assets": "-3.40",
"Assets, Current": "-34.5",
"Research and Development Exp.": "-2.87",
"Expenses": "-0.992",
"Revenues": "11.1",
"Net Income": "6.42",
"Other Expenses": "5.39",
"General and Administrative Exp.": "2.77",
"Selling and Marketing Exp.": "-4.46",
"Other Revenues": "11.1",
"Comprehensive Net Income": "6.38",
"Other Net Income": "-2.21",
"Economic Capital Ratio": "-150"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001066194_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "21,846",
"Assets, Noncurrent": "483",
"General and Administrative Exp.": "3,974",
"Intangible Assets": "4,880",
"Liabilities, Current": "17,999",
"Long-term Debt": "271",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "11,112",
"Other Liabilities": "3,942",
"Other Net Income": "-985",
"Other Revenues": "44,065",
"Property, Plant and Equipment, Net": "1,015",
"Research and Development Exp.": "5,551",
"Selling and Marketing Exp.": "13,932"
},
"output_variables": {
"Liabilities": "22,212",
"Assets": "28,224",
"Expenses": "34,569",
"Revenues": "44,065",
"Stockholders Equity": "6,012",
"Net Income": "8,511",
"Comprehensive Net Income": "8,511",
"BaseVar": "83,340",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "298%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "18,231",
"Assets, Noncurrent": "894",
"General and Administrative Exp.": "5,743",
"Intangible Assets": "4,880",
"Liabilities, Current": "15,371",
"Long-term Debt": "242",
"Other Assets": "1,643",
"Other Compr. Net Income": "50",
"Other Expenses": "13,826",
"Other Liabilities": "8,417",
"Other Net Income": "-1,399",
"Other Revenues": "43,364",
"Property, Plant and Equipment, Net": "2,295",
"Research and Development Exp.": "6,132",
"Selling and Marketing Exp.": "20,086"
},
"output_variables": {
"Liabilities": "24,030",
"Assets": "27,943",
"Expenses": "45,787",
"Revenues": "43,364",
"Stockholders Equity": "3,913",
"Net Income": "-3,822",
"Comprehensive Net Income": "-3,772",
"BaseVar": "92,124",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "210%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "32,664",
"Assets, Noncurrent": "672",
"General and Administrative Exp.": "6,787",
"Intangible Assets": "4,880",
"Liabilities, Current": "30,643",
"Long-term Debt": "848",
"Other Assets": "1,776",
"Other Compr. Net Income": "-418",
"Other Expenses": "18,385",
"Other Liabilities": "6,057",
"Other Net Income": "-180",
"Other Revenues": "58,889",
"Property, Plant and Equipment, Net": "3,544",
"Research and Development Exp.": "8,419",
"Selling and Marketing Exp.": "24,434"
},
"output_variables": {
"Liabilities": "37,548",
"Assets": "43,536",
"Expenses": "58,025",
"Revenues": "58,889",
"Stockholders Equity": "5,988",
"Net Income": "684",
"Comprehensive Net Income": "266",
"BaseVar": "126,326",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "230%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "22,191",
"Assets, Noncurrent": "750",
"General and Administrative Exp.": "7,529",
"Intangible Assets": "4,880",
"Liabilities, Current": "24,076",
"Long-term Debt": "521",
"Other Assets": "337",
"Other Compr. Net Income": "198",
"Other Expenses": "24,053",
"Other Liabilities": "5,001",
"Other Net Income": "-596",
"Other Revenues": "70,262",
"Property, Plant and Equipment, Net": "4,489",
"Research and Development Exp.": "9,963",
"Selling and Marketing Exp.": "33,367"
},
"output_variables": {
"Liabilities": "29,598",
"Assets": "32,647",
"Expenses": "74,912",
"Revenues": "70,262",
"Stockholders Equity": "3,049",
"Net Income": "-5,246",
"Comprehensive Net Income": "-5,048",
"BaseVar": "137,679",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "189%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "24,685",
"Assets, Noncurrent": "807",
"General and Administrative Exp.": "9,313",
"Intangible Assets": "20,806",
"Liabilities, Current": "26,724",
"Long-term Debt": "1,937",
"Other Assets": "297",
"Other Compr. Net Income": "-200",
"Other Expenses": "29,461",
"Other Liabilities": "19,971",
"Other Net Income": "-823",
"Other Revenues": "75,913",
"Property, Plant and Equipment, Net": "3,136",
"Research and Development Exp.": "16,042",
"Selling and Marketing Exp.": "32,703"
},
"output_variables": {
"Liabilities": "48,632",
"Assets": "49,731",
"Expenses": "87,519",
"Revenues": "75,913",
"Stockholders Equity": "1,099",
"Net Income": "-12,429",
"Comprehensive Net Income": "-12,629",
"BaseVar": "169,234",
"ECR before LimitedLiability": "-29%",
"Economic Capital Ratio": "177%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "26,354",
"Assets, Noncurrent": "1,671",
"General and Administrative Exp.": "7,774",
"Intangible Assets": "18,025",
"Liabilities, Current": "27,240",
"Long-term Debt": "1,679",
"Other Assets": "325",
"Other Compr. Net Income": "-493",
"Other Expenses": "22,826",
"Other Liabilities": "23,421",
"Other Net Income": "-1,230",
"Other Revenues": "69,375",
"Property, Plant and Equipment, Net": "1,688",
"Research and Development Exp.": "16,063",
"Selling and Marketing Exp.": "27,722"
},
"output_variables": {
"Liabilities": "52,340",
"Assets": "48,063",
"Expenses": "74,385",
"Revenues": "69,375",
"Stockholders Equity": "-4,277",
"Net Income": "-6,240",
"Comprehensive Net Income": "-6,733",
"BaseVar": "156,404",
"ECR before LimitedLiability": "-51%",
"Economic Capital Ratio": "175%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "20,631",
"Assets, Noncurrent": "1,433",
"General and Administrative Exp.": "6,552",
"Intangible Assets": "15,934",
"Liabilities, Current": "28,311",
"Long-term Debt": "1,330",
"Other Assets": "694",
"Other Compr. Net Income": "0",
"Other Expenses": "21,732",
"Other Liabilities": "19,731",
"Other Net Income": "-1,762",
"Other Revenues": "58,215",
"Property, Plant and Equipment, Net": "1,059",
"Research and Development Exp.": "13,753",
"Selling and Marketing Exp.": "20,436"
},
"output_variables": {
"Liabilities": "49,372",
"Assets": "39,751",
"Expenses": "62,473",
"Revenues": "58,215",
"Stockholders Equity": "-9,621",
"Net Income": "-6,020",
"Comprehensive Net Income": "-6,020",
"BaseVar": "133,950",
"ECR before LimitedLiability": "-98%",
"Economic Capital Ratio": "169%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 1.693075574826336,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001066194.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001066194.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001066194.svg"
},
{
"company_id": "0001362190",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001362190.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001362190.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001362190.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001362190_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001362190_main_keyfigs.svg",
"name": "Audioeye INC",
"rank": 102,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001362190.svg",
"report_text": "The relative strengths and weaknesses of Audioeye INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Audioeye INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Audioeye INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 165%, being 154% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001362190_2018_Audioeye_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities": "-9.30",
"Stockholders Equity": "-203",
"ECR before LimitedLiability": "-293",
"Liabilities, Current": "-11.8",
"Property, Plant and Equipment, Net": "-5.95",
"Assets": "-112",
"Other Assets": "-6.24",
"Intangible Assets": "-41.9",
"Assets, Current": "-43.0",
"Assets, Noncurrent": "-2.93",
"Research and Development Exp.": "1.59",
"Expenses": "-3.96",
"Revenues": "-7.22",
"Net Income": "-15.5",
"Selling and Marketing Exp.": "2.71",
"Other Expenses": "2.54",
"General and Administrative Exp.": "-13.6",
"Other Revenues": "-7.22",
"Other Net Income": "-2.20",
"Comprehensive Net Income": "-15.6",
"Economic Capital Ratio": "-331"
},
"2013": {
"Long-term Debt": "22.1",
"Liabilities": "131",
"Assets": "70.7",
"Stockholders Equity": "237",
"ECR before LimitedLiability": "172",
"Other Liabilities": "47.8",
"Liabilities, Current": "76.2",
"Other Assets": "-6.85",
"Intangible Assets": "108",
"Property, Plant and Equipment, Net": "-8.19",
"Other Expenses": "20.3",
"Expenses": "-29.5",
"Revenues": "-25.0",
"Net Income": "-63.4",
"General and Administrative Exp.": "-72.9",
"Research and Development Exp.": "9.15",
"Selling and Marketing Exp.": "10.8",
"Other Revenues": "-25.0",
"Other Net Income": "-7.28",
"Comprehensive Net Income": "-63.2",
"Economic Capital Ratio": "141"
},
"2014": {
"Liabilities, Current": "104",
"Liabilities": "147",
"Stockholders Equity": "151",
"ECR before LimitedLiability": "9.19",
"Other Liabilities": "59.2",
"Long-term Debt": "27.4",
"Assets, Current": "-25.2",
"Assets": "19.0",
"Assets, Noncurrent": "-17.2",
"Intangible Assets": "146",
"Other Assets": "-11.5",
"Property, Plant and Equipment, Net": "-23.4",
"Selling and Marketing Exp.": "-11.7",
"Expenses": "-122",
"Revenues": "-68.3",
"Net Income": "-196",
"Other Expenses": "18.1",
"General and Administrative Exp.": "-127",
"Other Revenues": "-68.3",
"Comprehensive Net Income": "-198",
"Economic Capital Ratio": "-23.2"
},
"2015": {
"Long-term Debt": "-117",
"Liabilities": "3.31",
"Stockholders Equity": "3.07",
"Liabilities, Current": "15.3",
"Other Liabilities": "4.29",
"Other Assets": "-0.739",
"Assets": "-0.324",
"Property, Plant and Equipment, Net": "-5.04",
"Assets, Current": "-60.4",
"Intangible Assets": "60.7",
"Assets, Noncurrent": "-0.956",
"Expenses": "-79.8",
"Revenues": "-54.4",
"Net Income": "-155",
"Research and Development Exp.": "0.403",
"General and Administrative Exp.": "-91.9",
"Other Revenues": "-54.4",
"ECR before LimitedLiability": "-123",
"Other Net Income": "-0.333",
"Comprehensive Net Income": "-155",
"Economic Capital Ratio": "-154"
},
"2016": {
"Liabilities, Current": "-29.2",
"Liabilities": "-5.59",
"Stockholders Equity": "-56.7",
"ECR before LimitedLiability": "-186",
"Other Liabilities": "9.83",
"Long-term Debt": "8.85",
"Intangible Assets": "46.5",
"Assets": "-56.2",
"Other Assets": "-12.4",
"Property, Plant and Equipment, Net": "-16.0",
"Assets, Current": "-56.3",
"Assets, Noncurrent": "-11.4",
"Other Revenues": "-32.1",
"Revenues": "-32.1",
"Net Income": "-63.2",
"Other Expenses": "8.11",
"Comprehensive Net Income": "-63.2",
"General and Administrative Exp.": "-15.4",
"Other Net Income": "-52.0",
"Selling and Marketing Exp.": "5.15",
"Economic Capital Ratio": "-213"
},
"2017": {
"Other Liabilities": "9.24",
"Liabilities": "-4.72",
"Stockholders Equity": "-33.7",
"ECR before LimitedLiability": "-92.0",
"Liabilities, Current": "-13.2",
"Long-term Debt": "6.92",
"Intangible Assets": "22.3",
"Assets": "-12.6",
"Property, Plant and Equipment, Net": "-6.97",
"Other Assets": "-4.87",
"Assets, Current": "-12.4",
"Research and Development Exp.": "3.88",
"Expenses": "-7.65",
"Revenues": "-6.71",
"Net Income": "-18.3",
"Other Expenses": "6.78",
"General and Administrative Exp.": "-11.3",
"Other Revenues": "-6.71",
"Comprehensive Net Income": "-18.4",
"Other Net Income": "-7.06",
"Economic Capital Ratio": "-154"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001362190_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "247",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "823",
"Intangible Assets": "0",
"Liabilities, Current": "1,720",
"Long-term Debt": "98",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "265",
"Other Liabilities": "10",
"Other Net Income": "-84",
"Other Revenues": "279",
"Property, Plant and Equipment, Net": "7.0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,827",
"Assets": "254",
"Expenses": "1,089",
"Revenues": "279",
"Stockholders Equity": "-1,573",
"Net Income": "-893",
"Comprehensive Net Income": "-893",
"BaseVar": "2,100",
"ECR before LimitedLiability": "-674%",
"Economic Capital Ratio": "18%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,499",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "3,243",
"Intangible Assets": "3,774",
"Liabilities, Current": "833",
"Long-term Debt": "80",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "764",
"Other Liabilities": "35",
"Other Net Income": "-76",
"Other Revenues": "1,558",
"Property, Plant and Equipment, Net": "3.8",
"Research and Development Exp.": "57",
"Selling and Marketing Exp.": "301"
},
"output_variables": {
"Liabilities": "948",
"Assets": "6,277",
"Expenses": "4,365",
"Revenues": "1,558",
"Stockholders Equity": "5,329",
"Net Income": "-2,883",
"Comprehensive Net Income": "-2,883",
"BaseVar": "7,991",
"ECR before LimitedLiability": "419%",
"Economic Capital Ratio": "492%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "3,274",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "6,455",
"Intangible Assets": "3,798",
"Liabilities, Current": "1,157",
"Long-term Debt": "52",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,614",
"Other Liabilities": "0",
"Other Net Income": "-57",
"Other Revenues": "523",
"Property, Plant and Equipment, Net": "0.65",
"Research and Development Exp.": "610",
"Selling and Marketing Exp.": "1,538"
},
"output_variables": {
"Liabilities": "1,209",
"Assets": "7,073",
"Expenses": "10,217",
"Revenues": "523",
"Stockholders Equity": "5,864",
"Net Income": "-9,751",
"Comprehensive Net Income": "-9,751",
"BaseVar": "12,023",
"ECR before LimitedLiability": "170%",
"Economic Capital Ratio": "324%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,805",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "4,634",
"Intangible Assets": "3,541",
"Liabilities, Current": "891",
"Long-term Debt": "1,923",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,759",
"Other Liabilities": "0",
"Other Net Income": "105",
"Other Revenues": "339",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "376",
"Selling and Marketing Exp.": "884"
},
"output_variables": {
"Liabilities": "2,815",
"Assets": "5,346",
"Expenses": "7,653",
"Revenues": "339",
"Stockholders Equity": "2,532",
"Net Income": "-7,209",
"Comprehensive Net Income": "-7,209",
"BaseVar": "9,991",
"ECR before LimitedLiability": "-33%",
"Economic Capital Ratio": "177%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,475",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "2,568",
"Intangible Assets": "3,014",
"Liabilities, Current": "4,167",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,847",
"Other Liabilities": "14",
"Other Net Income": "-5,100",
"Other Revenues": "994",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "344",
"Selling and Marketing Exp.": "714"
},
"output_variables": {
"Liabilities": "4,181",
"Assets": "4,489",
"Expenses": "5,472",
"Revenues": "994",
"Stockholders Equity": "307",
"Net Income": "-9,579",
"Comprehensive Net Income": "-9,579",
"BaseVar": "12,779",
"ECR before LimitedLiability": "-297%",
"Economic Capital Ratio": "114%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "2,134",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "3,733",
"Intangible Assets": "2,865",
"Liabilities, Current": "4,333",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,923",
"Other Liabilities": "5.0",
"Other Net Income": "-1,089",
"Other Revenues": "2,739",
"Property, Plant and Equipment, Net": "35",
"Research and Development Exp.": "181",
"Selling and Marketing Exp.": "1,421"
},
"output_variables": {
"Liabilities": "4,338",
"Assets": "5,034",
"Expenses": "7,258",
"Revenues": "2,739",
"Stockholders Equity": "696",
"Net Income": "-5,608",
"Comprehensive Net Income": "-5,608",
"BaseVar": "12,780",
"ECR before LimitedLiability": "-121%",
"Economic Capital Ratio": "165%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 1.651213174138197,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001362190.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001362190.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001362190.svg"
},
{
"company_id": "0001610532",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001610532.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001610532.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001610532.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001610532_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001610532_main_keyfigs.svg",
"name": "Hortonworks Inc",
"rank": 103,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001610532.svg",
"report_text": "The relative strengths and weaknesses of Hortonworks Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hortonworks Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Hortonworks Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 122% points.
The company's Economic Capital Ratio, given in the ranking table, is 149%, being 171% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001610532_2018_Hortonworks_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "1.12",
"Liabilities": "1.30",
"Stockholders Equity": "-62.5",
"Liabilities, Current": "-10.2",
"Other Liabilities": "0.763",
"Other Assets": "-6.65",
"Assets": "-79.0",
"Property, Plant and Equipment, Net": "-0.778",
"Intangible Assets": "-51.4",
"Assets, Noncurrent": "-18.1",
"Selling and Marketing Exp.": "-56.8",
"Expenses": "-60.1",
"Revenues": "-3.98",
"Net Income": "-80.7",
"Research and Development Exp.": "-22.7",
"Other Expenses": "1.27",
"Other Revenues": "-3.98",
"ECR before LimitedLiability": "-123",
"Other Net Income": "-1.25",
"Comprehensive Net Income": "-81.3",
"Economic Capital Ratio": "-154"
},
"2016": {
"Liabilities, Current": "-6.52",
"Liabilities": "-4.98",
"Stockholders Equity": "-87.5",
"ECR before LimitedLiability": "-140",
"Other Liabilities": "-6.00",
"Long-term Debt": "8.13",
"Intangible Assets": "-16.3",
"Assets": "-53.7",
"Other Assets": "-6.11",
"Assets, Current": "-8.31",
"Assets, Noncurrent": "-4.21",
"Other Expenses": "10.2",
"Expenses": "-14.1",
"Revenues": "-3.76",
"Net Income": "-16.2",
"Selling and Marketing Exp.": "-13.4",
"Research and Development Exp.": "-7.41",
"General and Administrative Exp.": "-2.31",
"Other Revenues": "-3.76",
"Comprehensive Net Income": "-16.2",
"Economic Capital Ratio": "-167"
},
"2017": {
"Other Liabilities": "-9.87",
"Liabilities": "-16.6",
"Stockholders Equity": "-122",
"ECR before LimitedLiability": "-108",
"Liabilities, Current": "-15.2",
"Long-term Debt": "8.32",
"Intangible Assets": "-25.6",
"Assets": "-44.9",
"Assets, Noncurrent": "-4.70",
"Property, Plant and Equipment, Net": "-6.84",
"Other Assets": "-7.81",
"Assets, Current": "-10.8",
"Research and Development Exp.": "-7.24",
"Expenses": "-12.4",
"Net Income": "-13.8",
"Other Net Income": "-2.67",
"Other Expenses": "15.9",
"General and Administrative Exp.": "-1.39",
"Selling and Marketing Exp.": "-16.8",
"Comprehensive Net Income": "-13.7",
"Economic Capital Ratio": "-171"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001610532_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "153,490",
"Assets, Noncurrent": "3,464",
"General and Administrative Exp.": "46,669",
"Intangible Assets": "38,335",
"Liabilities, Current": "124,446",
"Long-term Debt": "3,610",
"Other Assets": "1,308",
"Other Compr. Net Income": "-344",
"Other Expenses": "55,603",
"Other Liabilities": "16,372",
"Other Net Income": "908",
"Other Revenues": "121,944",
"Property, Plant and Equipment, Net": "15,422",
"Research and Development Exp.": "66,645",
"Selling and Marketing Exp.": "133,052"
},
"output_variables": {
"Liabilities": "144,428",
"Assets": "212,019",
"Expenses": "301,969",
"Revenues": "121,944",
"Stockholders Equity": "67,591",
"Net Income": "-179,117",
"Comprehensive Net Income": "-179,461",
"BaseVar": "488,594",
"ECR before LimitedLiability": "-9.3%",
"Economic Capital Ratio": "178%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "172,295",
"Assets, Noncurrent": "5,390",
"General and Administrative Exp.": "80,723",
"Intangible Assets": "37,454",
"Liabilities, Current": "166,319",
"Long-term Debt": "2,605",
"Other Assets": "1,316",
"Other Compr. Net Income": "-517",
"Other Expenses": "73,394",
"Other Liabilities": "55,550",
"Other Net Income": "712",
"Other Revenues": "184,461",
"Property, Plant and Equipment, Net": "19,381",
"Research and Development Exp.": "99,202",
"Selling and Marketing Exp.": "183,542"
},
"output_variables": {
"Liabilities": "224,474",
"Assets": "235,836",
"Expenses": "436,861",
"Revenues": "184,461",
"Stockholders Equity": "11,362",
"Net Income": "-251,688",
"Comprehensive Net Income": "-252,205",
"BaseVar": "684,617",
"ECR before LimitedLiability": "-142%",
"Economic Capital Ratio": "161%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "195,334",
"Assets, Noncurrent": "1,559",
"General and Administrative Exp.": "78,282",
"Intangible Assets": "36,575",
"Liabilities, Current": "234,466",
"Long-term Debt": "1,034",
"Other Assets": "882",
"Other Compr. Net Income": "844",
"Other Expenses": "83,581",
"Other Liabilities": "80,269",
"Other Net Income": "-3,172",
"Other Revenues": "261,810",
"Property, Plant and Equipment, Net": "16,383",
"Research and Development Exp.": "101,094",
"Selling and Marketing Exp.": "200,188"
},
"output_variables": {
"Liabilities": "315,769",
"Assets": "250,733",
"Expenses": "463,145",
"Revenues": "261,810",
"Stockholders Equity": "-65,036",
"Net Income": "-204,507",
"Comprehensive Net Income": "-203,663",
"BaseVar": "815,400",
"ECR before LimitedLiability": "-188%",
"Economic Capital Ratio": "149%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 1.4863500219534185,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001610532.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001610532.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001610532.svg"
},
{
"company_id": "0000922521",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000922521.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000922521.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000922521.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000922521_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000922521_main_keyfigs.svg",
"name": "Falconstor Software INC",
"rank": 104,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000922521.svg",
"report_text": "The relative strengths and weaknesses of Falconstor Software INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Falconstor Software INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Falconstor Software INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 215% points.
The company's Economic Capital Ratio, given in the ranking table, is 136%, being 183% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000922521_2018_Falconstor_Software_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "19.6",
"Liabilities": "62.0",
"Stockholders Equity": "-107",
"ECR before LimitedLiability": "-61.3",
"Other Liabilities": "27.0",
"Liabilities, Current": "16.4",
"Property, Plant and Equipment, Net": "-7.86",
"Assets": "-109",
"Other Assets": "-12.1",
"Intangible Assets": "-99.6",
"Assets, Current": "8.69",
"Research and Development Exp.": "-22.2",
"Expenses": "-42.3",
"Revenues": "35.4",
"Net Income": "-16.9",
"General and Administrative Exp.": "9.34",
"Other Expenses": "17.7",
"Selling and Marketing Exp.": "-45.8",
"Other Revenues": "35.4",
"Comprehensive Net Income": "-17.1",
"Economic Capital Ratio": "-101"
},
"2012": {
"Long-term Debt": "33.4",
"Liabilities": "82.1",
"Stockholders Equity": "-149",
"ECR before LimitedLiability": "-50.0",
"Liabilities, Current": "22.7",
"Other Liabilities": "27.7",
"Property, Plant and Equipment, Net": "-12.2",
"Assets": "-134",
"Other Assets": "-23.0",
"Intangible Assets": "-100",
"Assets, Current": "-31.1",
"Research and Development Exp.": "-23.0",
"Expenses": "-28.6",
"Revenues": "44.8",
"Comprehensive Net Income": "40.1",
"Selling and Marketing Exp.": "-46.7",
"Other Expenses": "37.0",
"Other Revenues": "44.8",
"Other Net Income": "-9.11",
"Other Compr. Net Income": "35.7",
"Economic Capital Ratio": "-87.7"
},
"2013": {
"Long-term Debt": "34.9",
"Liabilities": "38.9",
"Stockholders Equity": "-137",
"ECR before LimitedLiability": "-51.1",
"Other Liabilities": "-16.1",
"Liabilities, Current": "19.9",
"Assets, Current": "-16.4",
"Assets": "-111",
"Other Assets": "-14.1",
"Intangible Assets": "-81.9",
"Property, Plant and Equipment, Net": "-11.6",
"Assets, Noncurrent": "-12.4",
"Other Expenses": "28.2",
"Expenses": "-21.0",
"Revenues": "34.6",
"Comprehensive Net Income": "35.5",
"Research and Development Exp.": "-21.2",
"Selling and Marketing Exp.": "-30.7",
"Other Revenues": "34.6",
"Other Compr. Net Income": "29.3",
"Economic Capital Ratio": "-81.7"
},
"2014": {
"Liabilities, Current": "-25.5",
"Liabilities": "-44.4",
"Stockholders Equity": "-206",
"Other Liabilities": "-21.7",
"Long-term Debt": "1.83",
"Assets, Current": "-22.3",
"Assets": "-128",
"Assets, Noncurrent": "-0.567",
"Intangible Assets": "-69.8",
"Property, Plant and Equipment, Net": "-0.601",
"Other Revenues": "3.47",
"Revenues": "3.47",
"Net Income": "2.17",
"ECR before LimitedLiability": "-138",
"Selling and Marketing Exp.": "-19.0",
"Other Compr. Net Income": "1.44",
"Comprehensive Net Income": "4.74",
"General and Administrative Exp.": "0.443",
"Other Expenses": "5.15",
"Research and Development Exp.": "-0.578",
"Economic Capital Ratio": "-170"
},
"2015": {
"Other Assets": "-0.644",
"Assets": "-157",
"Long-term Debt": "3.30",
"Stockholders Equity": "-206",
"Property, Plant and Equipment, Net": "-1.63",
"Assets, Current": "-53.6",
"Intangible Assets": "-66.5",
"Assets, Noncurrent": "-1.58",
"Selling and Marketing Exp.": "-1.66",
"Expenses": "-1.15",
"Revenues": "12.4",
"Net Income": "6.22",
"Research and Development Exp.": "-1.61",
"Other Expenses": "5.04",
"Other Revenues": "12.4",
"ECR before LimitedLiability": "-124",
"Other Liabilities": "-1.70",
"Other Net Income": "-0.969",
"Comprehensive Net Income": "7.46",
"Other Compr. Net Income": "0.625",
"Economic Capital Ratio": "-155"
},
"2016": {
"Liabilities, Current": "-8.57",
"Liabilities": "-15.0",
"Stockholders Equity": "-253",
"ECR before LimitedLiability": "-154",
"Other Liabilities": "-14.5",
"Long-term Debt": "7.92",
"Intangible Assets": "-28.5",
"Assets": "-150",
"Other Assets": "-5.29",
"Property, Plant and Equipment, Net": "-8.29",
"Assets, Current": "-48.5",
"Assets, Noncurrent": "-5.21",
"Other Expenses": "14.6",
"Expenses": "-6.45",
"Revenues": "8.11",
"Comprehensive Net Income": "18.7",
"Selling and Marketing Exp.": "-10.5",
"Research and Development Exp.": "-10.9",
"Other Revenues": "8.11",
"Other Compr. Net Income": "21.1",
"Economic Capital Ratio": "-181"
},
"2017": {
"Other Liabilities": "-15.5",
"Liabilities": "-33.0",
"Stockholders Equity": "-215",
"ECR before LimitedLiability": "-121",
"Liabilities, Current": "-22.8",
"Long-term Debt": "4.31",
"Intangible Assets": "-26.9",
"Assets": "-81.1",
"Property, Plant and Equipment, Net": "-11.5",
"Other Assets": "-3.67",
"Assets, Current": "-39.4",
"Research and Development Exp.": "-7.33",
"Expenses": "3.10",
"Revenues": "18.9",
"Net Income": "19.6",
"Other Expenses": "18.4",
"General and Administrative Exp.": "-3.27",
"Selling and Marketing Exp.": "-3.67",
"Other Revenues": "18.9",
"Comprehensive Net Income": "16.5",
"Economic Capital Ratio": "-183"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000922521_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "60,326",
"Assets, Noncurrent": "2,184",
"General and Administrative Exp.": "11,697",
"Intangible Assets": "4,342",
"Liabilities, Current": "39,945",
"Long-term Debt": "2,587",
"Other Assets": "1,830",
"Other Compr. Net Income": "0",
"Other Expenses": "34,784",
"Other Liabilities": "7,698",
"Other Net Income": "60",
"Other Revenues": "82,871",
"Property, Plant and Equipment, Net": "4,364",
"Research and Development Exp.": "20,221",
"Selling and Marketing Exp.": "39,598"
},
"output_variables": {
"Liabilities": "50,230",
"Assets": "73,047",
"Expenses": "106,299",
"Revenues": "82,871",
"Stockholders Equity": "22,817",
"Net Income": "-23,368",
"Comprehensive Net Income": "-23,368",
"BaseVar": "199,776",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "251%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "47,966",
"Assets, Noncurrent": "2,185",
"General and Administrative Exp.": "13,334",
"Intangible Assets": "4,325",
"Liabilities, Current": "37,354",
"Long-term Debt": "2,619",
"Other Assets": "1,248",
"Other Compr. Net Income": "15,052",
"Other Expenses": "21,893",
"Other Liabilities": "6,480",
"Other Net Income": "-523",
"Other Revenues": "75,411",
"Property, Plant and Equipment, Net": "3,981",
"Research and Development Exp.": "18,636",
"Selling and Marketing Exp.": "36,009"
},
"output_variables": {
"Liabilities": "46,452",
"Assets": "59,705",
"Expenses": "89,872",
"Revenues": "75,411",
"Stockholders Equity": "13,253",
"Net Income": "-14,984",
"Comprehensive Net Income": "67",
"BaseVar": "185,105",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "261%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "42,176",
"Assets, Noncurrent": "1,549",
"General and Administrative Exp.": "12,265",
"Intangible Assets": "4,330",
"Liabilities, Current": "27,849",
"Long-term Debt": "617",
"Other Assets": "1,846",
"Other Compr. Net Income": "10,820",
"Other Expenses": "17,562",
"Other Liabilities": "11,796",
"Other Net Income": "1,094",
"Other Revenues": "58,637",
"Property, Plant and Equipment, Net": "3,317",
"Research and Development Exp.": "15,614",
"Selling and Marketing Exp.": "25,223"
},
"output_variables": {
"Liabilities": "40,262",
"Assets": "53,218",
"Expenses": "70,663",
"Revenues": "58,637",
"Stockholders Equity": "12,956",
"Net Income": "-10,933",
"Comprehensive Net Income": "-112",
"BaseVar": "149,827",
"ECR before LimitedLiability": "100%",
"Economic Capital Ratio": "269%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "32,939",
"Assets, Noncurrent": "1,374",
"General and Administrative Exp.": "9,106",
"Intangible Assets": "4,346",
"Liabilities, Current": "31,609",
"Long-term Debt": "630",
"Other Assets": "1,516",
"Other Compr. Net Income": "7,463",
"Other Expenses": "6,858",
"Other Liabilities": "13,324",
"Other Net Income": "-643",
"Other Revenues": "46,274",
"Property, Plant and Equipment, Net": "2,147",
"Research and Development Exp.": "12,453",
"Selling and Marketing Exp.": "24,426"
},
"output_variables": {
"Liabilities": "45,563",
"Assets": "42,323",
"Expenses": "52,843",
"Revenues": "46,274",
"Stockholders Equity": "-3,240",
"Net Income": "-7,212",
"Comprehensive Net Income": "251",
"BaseVar": "122,215",
"ECR before LimitedLiability": "-26%",
"Economic Capital Ratio": "177%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "22,088",
"Assets, Noncurrent": "1,139",
"General and Administrative Exp.": "9,181",
"Intangible Assets": "4,406",
"Liabilities, Current": "24,432",
"Long-term Debt": "735",
"Other Assets": "1,227",
"Other Compr. Net Income": "1,737",
"Other Expenses": "10,240",
"Other Liabilities": "9,149",
"Other Net Income": "-270",
"Other Revenues": "48,571",
"Property, Plant and Equipment, Net": "1,566",
"Research and Development Exp.": "12,788",
"Selling and Marketing Exp.": "18,022"
},
"output_variables": {
"Liabilities": "34,317",
"Assets": "30,426",
"Expenses": "50,230",
"Revenues": "48,571",
"Stockholders Equity": "-3,890",
"Net Income": "-1,929",
"Comprehensive Net Income": "-192",
"BaseVar": "105,962",
"ECR before LimitedLiability": "-44%",
"Economic Capital Ratio": "176%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "9,647",
"Assets, Noncurrent": "974",
"General and Administrative Exp.": "6,471",
"Intangible Assets": "4,360",
"Liabilities, Current": "20,127",
"Long-term Debt": "1,171",
"Other Assets": "1,125",
"Other Compr. Net Income": "10,864",
"Other Expenses": "9,049",
"Other Liabilities": "8,685",
"Other Net Income": "-121",
"Other Revenues": "30,263",
"Property, Plant and Equipment, Net": "1,175",
"Research and Development Exp.": "11,703",
"Selling and Marketing Exp.": "13,918"
},
"output_variables": {
"Liabilities": "29,983",
"Assets": "17,281",
"Expenses": "41,141",
"Revenues": "30,263",
"Stockholders Equity": "-12,703",
"Net Income": "-10,999",
"Comprehensive Net Income": "-134",
"BaseVar": "83,777",
"ECR before LimitedLiability": "-196%",
"Economic Capital Ratio": "146%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "6,424",
"Assets, Noncurrent": "993",
"General and Administrative Exp.": "6,120",
"Intangible Assets": "4,292",
"Liabilities, Current": "17,600",
"Long-term Debt": "1,155",
"Other Assets": "870",
"Other Compr. Net Income": "-1,174",
"Other Expenses": "5,389",
"Other Liabilities": "6,686",
"Other Net Income": "38",
"Other Revenues": "25,161",
"Property, Plant and Equipment, Net": "636",
"Research and Development Exp.": "6,517",
"Selling and Marketing Exp.": "6,121"
},
"output_variables": {
"Liabilities": "25,440",
"Assets": "13,215",
"Expenses": "24,146",
"Revenues": "25,161",
"Stockholders Equity": "-12,225",
"Net Income": "1,052",
"Comprehensive Net Income": "-121",
"BaseVar": "56,206",
"ECR before LimitedLiability": "-231%",
"Economic Capital Ratio": "136%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 1.3597199187011832,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000922521.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000922521.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000922521.svg"
},
{
"company_id": "0001635136",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001635136.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001635136.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001635136.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001635136_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001635136_main_keyfigs.svg",
"name": "DUO World INC",
"rank": 105,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001635136.svg",
"report_text": "The relative strengths and weaknesses of DUO World INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DUO World INC compared to the market average is the variable Selling and Marketing Exp., increasing the Economic Capital Ratio by 7.5% points.The greatest weakness of DUO World INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 140% points.
The company's Economic Capital Ratio, given in the ranking table, is 124%, being 195% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001635136_2018_DUO_World_INC.pdf",
"shrinked_graph_json": {
"2017": {
"Other Liabilities": "-33.6",
"Liabilities": "-53.1",
"Stockholders Equity": "-140",
"ECR before LimitedLiability": "-133",
"Liabilities, Current": "-32.2",
"Long-term Debt": "5.79",
"Intangible Assets": "-8.95",
"Assets": "-37.1",
"Assets, Noncurrent": "-4.82",
"Property, Plant and Equipment, Net": "-9.12",
"Other Assets": "-5.46",
"Assets, Current": "-17.7",
"Research and Development Exp.": "4.90",
"Expenses": "3.38",
"Revenues": "-6.49",
"Net Income": "-4.82",
"General and Administrative Exp.": "-6.76",
"Selling and Marketing Exp.": "7.49",
"Other Revenues": "-6.49",
"Comprehensive Net Income": "-4.13",
"Economic Capital Ratio": "-195"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001635136_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "974",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "715",
"Intangible Assets": "581",
"Liabilities, Current": "1,882",
"Long-term Debt": "0",
"Other Assets": "31",
"Other Compr. Net Income": "36",
"Other Expenses": "1,142",
"Other Liabilities": "1,169",
"Other Net Income": "7.5",
"Other Revenues": "1,116",
"Property, Plant and Equipment, Net": "48",
"Research and Development Exp.": "40",
"Selling and Marketing Exp.": "16"
},
"output_variables": {
"Liabilities": "3,051",
"Assets": "1,634",
"Expenses": "1,913",
"Revenues": "1,116",
"Stockholders Equity": "-1,417",
"Net Income": "-789",
"Comprehensive Net Income": "-753",
"BaseVar": "4,586",
"ECR before LimitedLiability": "-267%",
"Economic Capital Ratio": "124%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.2425182853413352,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001635136.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001635136.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001635136.svg"
},
{
"company_id": "0000896841",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000896841.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000896841.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000896841.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000896841_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000896841_main_keyfigs.svg",
"name": "AVID Technology INC",
"rank": 106,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000896841.svg",
"report_text": "The relative strengths and weaknesses of AVID Technology INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AVID Technology INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 15% points.The greatest weakness of AVID Technology INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 214% points.
The company's Economic Capital Ratio, given in the ranking table, is 123%, being 196% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000896841_2018_AVID_Technology_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "37.4",
"Liabilities": "183",
"Assets": "-39.3",
"Stockholders Equity": "55.4",
"ECR before LimitedLiability": "150",
"Other Liabilities": "51.5",
"Liabilities, Current": "113",
"Other Assets": "-9.29",
"Intangible Assets": "5.86",
"Assets, Current": "-35.5",
"Research and Development Exp.": "-13.6",
"Expenses": "-27.2",
"Revenues": "52.3",
"Net Income": "20.0",
"General and Administrative Exp.": "13.8",
"Other Expenses": "-9.50",
"Selling and Marketing Exp.": "-17.9",
"Other Revenues": "52.3",
"Other Net Income": "-6.01",
"Comprehensive Net Income": "19.8",
"Economic Capital Ratio": "111"
},
"2015": {
"Long-term Debt": "-13.3",
"Liabilities": "-42.4",
"Stockholders Equity": "-241",
"ECR before LimitedLiability": "-183",
"Liabilities, Current": "-6.44",
"Other Liabilities": "-19.4",
"Other Assets": "-7.96",
"Assets": "-88.2",
"Property, Plant and Equipment, Net": "-5.08",
"Assets, Current": "-54.5",
"Intangible Assets": "-35.3",
"Assets, Noncurrent": "-13.4",
"Other Revenues": "21.8",
"Revenues": "21.8",
"Net Income": "17.6",
"Selling and Marketing Exp.": "-1.00",
"Comprehensive Net Income": "17.5",
"Research and Development Exp.": "-3.88",
"General and Administrative Exp.": "4.01",
"Other Net Income": "-3.88",
"Economic Capital Ratio": "-215"
},
"2016": {
"Liabilities, Current": "-1.76",
"Liabilities": "-38.3",
"Stockholders Equity": "-242",
"ECR before LimitedLiability": "-166",
"Other Liabilities": "-5.35",
"Long-term Debt": "-32.3",
"Intangible Assets": "-32.6",
"Assets": "-88.8",
"Other Assets": "-9.91",
"Property, Plant and Equipment, Net": "-2.47",
"Assets, Current": "-39.6",
"Assets, Noncurrent": "-5.38",
"Expenses": "3.21",
"Revenues": "21.8",
"Net Income": "22.4",
"Research and Development Exp.": "-1.66",
"General and Administrative Exp.": "5.14",
"Other Revenues": "21.8",
"Other Net Income": "-2.64",
"Comprehensive Net Income": "22.2",
"Economic Capital Ratio": "-193"
},
"2017": {
"Other Liabilities": "-4.40",
"Liabilities": "-45.0",
"Stockholders Equity": "-214",
"ECR before LimitedLiability": "-134",
"Long-term Debt": "-40.3",
"Intangible Assets": "-37.2",
"Assets": "-54.5",
"Assets, Noncurrent": "-1.92",
"Property, Plant and Equipment, Net": "-7.72",
"Other Assets": "-9.70",
"Assets, Current": "-39.1",
"Expenses": "2.03",
"Revenues": "14.6",
"Net Income": "14.3",
"Other Expenses": "2.67",
"General and Administrative Exp.": "3.95",
"Selling and Marketing Exp.": "-3.38",
"Other Revenues": "14.6",
"Comprehensive Net Income": "14.3",
"Other Net Income": "-2.32",
"Economic Capital Ratio": "-196"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000896841_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "272,634",
"Assets, Noncurrent": "11,568",
"General and Administrative Exp.": "57,851",
"Intangible Assets": "264,922",
"Liabilities, Current": "157,723",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "341,888",
"Other Liabilities": "27,885",
"Other Net Income": "-15",
"Other Revenues": "677,936",
"Property, Plant and Equipment, Net": "53,487",
"Research and Development Exp.": "118,108",
"Selling and Marketing Exp.": "183,865"
},
"output_variables": {
"Liabilities": "185,608",
"Assets": "602,611",
"Expenses": "701,712",
"Revenues": "677,936",
"Stockholders Equity": "417,003",
"Net Income": "-23,791",
"Comprehensive Net Income": "-23,791",
"BaseVar": "1,401,263",
"ECR before LimitedLiability": "375%",
"Economic Capital Ratio": "463%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "137,449",
"Assets, Noncurrent": "7,123",
"General and Administrative Exp.": "74,109",
"Intangible Assets": "65,862",
"Liabilities, Current": "304,899",
"Long-term Debt": "110,661",
"Other Assets": "2,011",
"Other Compr. Net Income": "0",
"Other Expenses": "210,535",
"Other Liabilities": "161,938",
"Other Net Income": "-62",
"Other Revenues": "505,595",
"Property, Plant and Equipment, Net": "35,481",
"Research and Development Exp.": "95,898",
"Selling and Marketing Exp.": "122,511"
},
"output_variables": {
"Liabilities": "577,498",
"Assets": "247,926",
"Expenses": "503,053",
"Revenues": "505,595",
"Stockholders Equity": "-329,572",
"Net Income": "2,480",
"Comprehensive Net Income": "2,480",
"BaseVar": "1,149,070",
"ECR before LimitedLiability": "-289%",
"Economic Capital Ratio": "117%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "151,005",
"Assets, Noncurrent": "11,610",
"General and Administrative Exp.": "61,471",
"Intangible Assets": "55,575",
"Liabilities, Current": "237,936",
"Long-term Debt": "200,973",
"Other Assets": "1,245",
"Other Compr. Net Income": "-1,717",
"Other Expenses": "210,570",
"Other Liabilities": "80,583",
"Other Net Income": "232",
"Other Revenues": "511,930",
"Property, Plant and Equipment, Net": "30,146",
"Research and Development Exp.": "81,564",
"Selling and Marketing Exp.": "110,338"
},
"output_variables": {
"Liabilities": "519,492",
"Assets": "249,581",
"Expenses": "463,943",
"Revenues": "511,930",
"Stockholders Equity": "-269,911",
"Net Income": "48,219",
"Comprehensive Net Income": "46,502",
"BaseVar": "1,098,347",
"ECR before LimitedLiability": "-237%",
"Economic Capital Ratio": "134%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "154,327",
"Assets, Noncurrent": "10,811",
"General and Administrative Exp.": "53,892",
"Intangible Assets": "46,325",
"Liabilities, Current": "216,080",
"Long-term Debt": "213,745",
"Other Assets": "1,318",
"Other Compr. Net Income": "0",
"Other Expenses": "205,493",
"Other Liabilities": "73,429",
"Other Net Income": "1,296",
"Other Revenues": "419,003",
"Property, Plant and Equipment, Net": "21,903",
"Research and Development Exp.": "68,212",
"Selling and Marketing Exp.": "106,257"
},
"output_variables": {
"Liabilities": "503,254",
"Assets": "234,684",
"Expenses": "433,854",
"Revenues": "419,003",
"Stockholders Equity": "-268,570",
"Net Income": "-13,555",
"Comprehensive Net Income": "-13,555",
"BaseVar": "992,501",
"ECR before LimitedLiability": "-270%",
"Economic Capital Ratio": "123%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 1.2322088962401205,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000896841.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000896841.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000896841.svg"
},
{
"company_id": "0000748268",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000748268.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000748268.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000748268.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000748268_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000748268_main_keyfigs.svg",
"name": "Red Cat Holdings Inc",
"rank": 107,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000748268.svg",
"report_text": "The relative strengths and weaknesses of Red Cat Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Red Cat Holdings Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 87% points.The greatest weakness of Red Cat Holdings Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 350% points.
The company's Economic Capital Ratio, given in the ranking table, is 112%, being 208% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000748268_2018_Red_Cat_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "48.6",
"Liabilities": "231",
"Assets": "-8.46",
"Stockholders Equity": "324",
"ECR before LimitedLiability": "435",
"Other Liabilities": "82.4",
"Liabilities, Current": "147",
"Assets, Current": "-2.01",
"Other Assets": "-14.2",
"Intangible Assets": "2.36",
"Other Expenses": "15.7",
"Expenses": "77.8",
"Revenues": "-80.5",
"Net Income": "143",
"General and Administrative Exp.": "26.1",
"Research and Development Exp.": "13.5",
"Selling and Marketing Exp.": "24.0",
"Other Revenues": "-80.5",
"Other Net Income": "142",
"Comprehensive Net Income": "143",
"Economic Capital Ratio": "404"
},
"2014": {
"Liabilities, Current": "3.24",
"Liabilities": "4.19",
"Stockholders Equity": "-24.5",
"ECR before LimitedLiability": "-294",
"Assets, Current": "-216",
"Assets": "-209",
"Assets, Noncurrent": "-23.9",
"Intangible Assets": "19.9",
"Other Assets": "-14.8",
"Property, Plant and Equipment, Net": "-4.49",
"Selling and Marketing Exp.": "9.60",
"Expenses": "19.6",
"Revenues": "-62.6",
"Net Income": "-430",
"Other Expenses": "12.0",
"General and Administrative Exp.": "9.99",
"Research and Development Exp.": "5.96",
"Other Revenues": "-62.6",
"Other Net Income": "-490",
"Comprehensive Net Income": "-434",
"Economic Capital Ratio": "-326"
},
"2017": {
"Liabilities": "-31.2",
"Stockholders Equity": "-350",
"ECR before LimitedLiability": "-145",
"Liabilities, Current": "-53.6",
"Long-term Debt": "10.2",
"Intangible Assets": "-62.0",
"Assets": "-187",
"Assets, Noncurrent": "-9.90",
"Property, Plant and Equipment, Net": "-22.1",
"Other Assets": "-12.1",
"Assets, Current": "-63.3",
"Other Revenues": "-51.7",
"Revenues": "-51.7",
"Net Income": "53.1",
"Comprehensive Net Income": "53.1",
"General and Administrative Exp.": "16.0",
"Other Net Income": "86.8",
"Selling and Marketing Exp.": "15.5",
"Research and Development Exp.": "-17.8",
"Other Expenses": "-6.92",
"Economic Capital Ratio": "-208"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000748268_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "142",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "28",
"Long-term Debt": "0",
"Other Assets": "165",
"Other Compr. Net Income": "0",
"Other Expenses": "46",
"Other Liabilities": "0",
"Other Net Income": "196",
"Other Revenues": "8.5",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "28",
"Assets": "307",
"Expenses": "46",
"Revenues": "8.5",
"Stockholders Equity": "279",
"Net Income": "158",
"Comprehensive Net Income": "158",
"BaseVar": "350",
"ECR before LimitedLiability": "744%",
"Economic Capital Ratio": "755%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1.5",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "1,341",
"Liabilities, Current": "309",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "437",
"Other Liabilities": "0",
"Other Net Income": "-6,965",
"Other Revenues": "42",
"Property, Plant and Equipment, Net": "231",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "309",
"Assets": "1,574",
"Expenses": "437",
"Revenues": "42",
"Stockholders Equity": "1,265",
"Net Income": "-7,360",
"Comprehensive Net Income": "-7,360",
"BaseVar": "6,376",
"ECR before LimitedLiability": "-654%",
"Economic Capital Ratio": "21%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "691",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "2,410",
"Long-term Debt": "0",
"Other Assets": "34",
"Other Compr. Net Income": "0",
"Other Expenses": "1,695",
"Other Liabilities": "199",
"Other Net Income": "3,817",
"Other Revenues": "0.93",
"Property, Plant and Equipment, Net": "26",
"Research and Development Exp.": "994",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,609",
"Assets": "750",
"Expenses": "2,689",
"Revenues": "0.93",
"Stockholders Equity": "-1,859",
"Net Income": "1,129",
"Comprehensive Net Income": "1,129",
"BaseVar": "6,430",
"ECR before LimitedLiability": "-304%",
"Economic Capital Ratio": "112%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.1166852703735202,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000748268.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000748268.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000748268.svg"
},
{
"company_id": "0001021435",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001021435.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001021435.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001021435.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001021435_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001021435_main_keyfigs.svg",
"name": "Hopto Inc",
"rank": 108,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001021435.svg",
"report_text": "The relative strengths and weaknesses of Hopto Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hopto Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Hopto Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 261% points.
The company's Economic Capital Ratio, given in the ranking table, is 99%, being 221% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001021435_2018_Hopto_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "0.970",
"Liabilities": "-84.2",
"Stockholders Equity": "-145",
"Other Liabilities": "-138",
"Liabilities, Current": "0.852",
"Property, Plant and Equipment, Net": "-23.2",
"Assets": "-72.6",
"Assets, Noncurrent": "-14.0",
"Other Assets": "-6.28",
"Intangible Assets": "-112",
"Assets, Current": "14.5",
"Research and Development Exp.": "-29.1",
"Expenses": "-6.54",
"Net Income": "-5.55",
"Other Net Income": "-1.93",
"General and Administrative Exp.": "-29.5",
"Other Expenses": "4.22",
"Selling and Marketing Exp.": "-12.2",
"ECR before LimitedLiability": "-134",
"Comprehensive Net Income": "-5.73",
"Economic Capital Ratio": "-174"
},
"2012": {
"Long-term Debt": "5.66",
"Liabilities": "-34.4",
"Stockholders Equity": "-188",
"ECR before LimitedLiability": "-232",
"Liabilities, Current": "7.90",
"Other Liabilities": "-66.1",
"Property, Plant and Equipment, Net": "-10.0",
"Assets": "-96.0",
"Other Assets": "-11.8",
"Intangible Assets": "-71.1",
"Assets, Current": "-42.4",
"Assets, Noncurrent": "-7.09",
"Other Revenues": "-5.12",
"Revenues": "-5.12",
"Net Income": "-33.2",
"Other Net Income": "-25.0",
"Comprehensive Net Income": "-33.4",
"Other Expenses": "21.2",
"Research and Development Exp.": "-15.0",
"General and Administrative Exp.": "-8.43",
"Economic Capital Ratio": "-270"
},
"2013": {
"Long-term Debt": "9.09",
"Liabilities": "-5.25",
"Stockholders Equity": "-188",
"ECR before LimitedLiability": "-170",
"Other Liabilities": "-7.85",
"Liabilities, Current": "-6.50",
"Assets, Current": "-24.9",
"Assets": "-128",
"Intangible Assets": "-36.6",
"Property, Plant and Equipment, Net": "-6.96",
"Assets, Noncurrent": "-6.68",
"Other Expenses": "37.9",
"Expenses": "-19.8",
"Revenues": "8.49",
"Net Income": "-16.6",
"General and Administrative Exp.": "-11.9",
"Research and Development Exp.": "-24.8",
"Selling and Marketing Exp.": "-8.25",
"Other Revenues": "8.49",
"Comprehensive Net Income": "-16.5",
"Economic Capital Ratio": "-201"
},
"2014": {
"Liabilities": "-9.06",
"Stockholders Equity": "-208",
"ECR before LimitedLiability": "-169",
"Other Liabilities": "-17.6",
"Long-term Debt": "8.43",
"Assets, Current": "-29.4",
"Assets": "-134",
"Assets, Noncurrent": "-9.47",
"Intangible Assets": "-31.6",
"Property, Plant and Equipment, Net": "-9.60",
"Selling and Marketing Exp.": "-2.92",
"Expenses": "-18.5",
"Revenues": "3.16",
"Net Income": "-8.09",
"Other Expenses": "26.0",
"General and Administrative Exp.": "-11.1",
"Research and Development Exp.": "-24.1",
"Other Revenues": "3.16",
"Other Net Income": "10.2",
"Comprehensive Net Income": "-8.98",
"Economic Capital Ratio": "-201"
},
"2016": {
"Liabilities, Current": "-10.5",
"Liabilities": "-22.1",
"Stockholders Equity": "-286",
"ECR before LimitedLiability": "-259",
"Other Liabilities": "-11.3",
"Long-term Debt": "2.80",
"Intangible Assets": "-77.6",
"Assets": "-135",
"Other Assets": "-12.4",
"Property, Plant and Equipment, Net": "-9.41",
"Assets, Current": "-94.7",
"Assets, Noncurrent": "-6.13",
"Other Expenses": "16.9",
"Expenses": "-14.5",
"Revenues": "7.75",
"Net Income": "-7.03",
"Research and Development Exp.": "-18.2",
"General and Administrative Exp.": "-21.3",
"Other Revenues": "7.75",
"Comprehensive Net Income": "-7.00",
"Economic Capital Ratio": "-286"
},
"2017": {
"Other Liabilities": "-22.2",
"Liabilities": "-60.8",
"Stockholders Equity": "-261",
"ECR before LimitedLiability": "-158",
"Liabilities, Current": "-41.6",
"Long-term Debt": "6.60",
"Intangible Assets": "-58.4",
"Assets": "-78.8",
"Assets, Noncurrent": "-6.37",
"Property, Plant and Equipment, Net": "-17.1",
"Other Assets": "-11.4",
"Assets, Current": "-40.7",
"Research and Development Exp.": "-14.9",
"Expenses": "7.41",
"Revenues": "17.1",
"Net Income": "24.5",
"Other Expenses": "28.1",
"General and Administrative Exp.": "-12.5",
"Other Revenues": "17.1",
"Comprehensive Net Income": "24.4",
"Economic Capital Ratio": "-221"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001021435_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "8,122",
"Assets, Noncurrent": "39",
"General and Administrative Exp.": "3,266",
"Intangible Assets": "0",
"Liabilities, Current": "3,637",
"Long-term Debt": "0",
"Other Assets": "304",
"Other Compr. Net Income": "0",
"Other Expenses": "517",
"Other Liabilities": "4,154",
"Other Net Income": "226",
"Other Revenues": "6,584",
"Property, Plant and Equipment, Net": "44",
"Research and Development Exp.": "2,547",
"Selling and Marketing Exp.": "2,241"
},
"output_variables": {
"Liabilities": "7,791",
"Assets": "8,509",
"Expenses": "8,572",
"Revenues": "6,584",
"Stockholders Equity": "718",
"Net Income": "-1,761",
"Comprehensive Net Income": "-1,761",
"BaseVar": "19,379",
"ECR before LimitedLiability": "0.41%",
"Economic Capital Ratio": "178%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,977",
"Assets, Noncurrent": "47",
"General and Administrative Exp.": "3,759",
"Intangible Assets": "0",
"Liabilities, Current": "3,897",
"Long-term Debt": "0",
"Other Assets": "223",
"Other Compr. Net Income": "0",
"Other Expenses": "605",
"Other Liabilities": "8,141",
"Other Net Income": "-4,080",
"Other Revenues": "6,541",
"Property, Plant and Equipment, Net": "359",
"Research and Development Exp.": "3,871",
"Selling and Marketing Exp.": "2,403"
},
"output_variables": {
"Liabilities": "12,038",
"Assets": "5,606",
"Expenses": "10,638",
"Revenues": "6,541",
"Stockholders Equity": "-6,432",
"Net Income": "-8,177",
"Comprehensive Net Income": "-8,177",
"BaseVar": "24,341",
"ECR before LimitedLiability": "-400%",
"Economic Capital Ratio": "79%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,286",
"Assets, Noncurrent": "140",
"General and Administrative Exp.": "3,083",
"Intangible Assets": "0",
"Liabilities, Current": "3,711",
"Long-term Debt": "0",
"Other Assets": "619",
"Other Compr. Net Income": "0",
"Other Expenses": "-888",
"Other Liabilities": "1,541",
"Other Net Income": "0",
"Other Revenues": "5,891",
"Property, Plant and Equipment, Net": "302",
"Research and Development Exp.": "5,000",
"Selling and Marketing Exp.": "2,441"
},
"output_variables": {
"Liabilities": "5,252",
"Assets": "4,347",
"Expenses": "9,637",
"Revenues": "5,891",
"Stockholders Equity": "-905",
"Net Income": "-3,746",
"Comprehensive Net Income": "-3,746",
"BaseVar": "16,135",
"ECR before LimitedLiability": "-182%",
"Economic Capital Ratio": "150%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "3,866",
"Assets, Noncurrent": "140",
"General and Administrative Exp.": "3,334",
"Intangible Assets": "0",
"Liabilities, Current": "3,898",
"Long-term Debt": "0",
"Other Assets": "409",
"Other Compr. Net Income": "0",
"Other Expenses": "456",
"Other Liabilities": "2,473",
"Other Net Income": "1,624",
"Other Revenues": "5,553",
"Property, Plant and Equipment, Net": "362",
"Research and Development Exp.": "4,911",
"Selling and Marketing Exp.": "2,070"
},
"output_variables": {
"Liabilities": "6,371",
"Assets": "4,777",
"Expenses": "10,771",
"Revenues": "5,553",
"Stockholders Equity": "-1,594",
"Net Income": "-3,594",
"Comprehensive Net Income": "-3,594",
"BaseVar": "18,677",
"ECR before LimitedLiability": "-198%",
"Economic Capital Ratio": "146%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "940",
"Assets, Noncurrent": "109",
"General and Administrative Exp.": "2,759",
"Intangible Assets": "0",
"Liabilities, Current": "3,337",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "165",
"Other Liabilities": "1,753",
"Other Net Income": "33",
"Other Revenues": "4,001",
"Property, Plant and Equipment, Net": "143",
"Research and Development Exp.": "2,188",
"Selling and Marketing Exp.": "774"
},
"output_variables": {
"Liabilities": "5,089",
"Assets": "1,192",
"Expenses": "5,887",
"Revenues": "4,001",
"Stockholders Equity": "-3,897",
"Net Income": "-1,853",
"Comprehensive Net Income": "-1,853",
"BaseVar": "10,383",
"ECR before LimitedLiability": "-536%",
"Economic Capital Ratio": "42%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,555",
"Assets, Noncurrent": "18",
"General and Administrative Exp.": "1,558",
"Intangible Assets": "0",
"Liabilities, Current": "3,503",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "72",
"Other Liabilities": "1,410",
"Other Net Income": "196",
"Other Revenues": "3,890",
"Property, Plant and Equipment, Net": "31",
"Research and Development Exp.": "1,500",
"Selling and Marketing Exp.": "355"
},
"output_variables": {
"Liabilities": "4,913",
"Assets": "1,604",
"Expenses": "3,485",
"Revenues": "3,890",
"Stockholders Equity": "-3,309",
"Net Income": "601",
"Comprehensive Net Income": "601",
"BaseVar": "8,785",
"ECR before LimitedLiability": "-342%",
"Economic Capital Ratio": "99%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 0.9866326213706966,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001021435.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001021435.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001021435.svg"
},
{
"company_id": "0001081745",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001081745.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001081745.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001081745.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001081745_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001081745_main_keyfigs.svg",
"name": "Intellinetics INC",
"rank": 109,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001081745.svg",
"report_text": "The relative strengths and weaknesses of Intellinetics INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intellinetics INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 15% points.The greatest weakness of Intellinetics INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 206% points.
The company's Economic Capital Ratio, given in the ranking table, is 81%, being 238% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001081745_2018_Intellinetics_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities": "-2.57",
"Stockholders Equity": "-292",
"ECR before LimitedLiability": "-296",
"Other Liabilities": "-1.89",
"Property, Plant and Equipment, Net": "-7.42",
"Assets": "-156",
"Other Assets": "-9.01",
"Intangible Assets": "-64.9",
"Assets, Current": "-94.1",
"Assets, Noncurrent": "-2.90",
"Research and Development Exp.": "2.10",
"Expenses": "-9.88",
"Revenues": "1.39",
"Net Income": "-9.10",
"Selling and Marketing Exp.": "-3.61",
"Other Expenses": "1.74",
"General and Administrative Exp.": "-11.0",
"Other Revenues": "1.39",
"Other Net Income": "-0.926",
"Comprehensive Net Income": "-9.19",
"Economic Capital Ratio": "-333"
},
"2013": {
"Liabilities": "-3.01",
"Stockholders Equity": "-260",
"ECR before LimitedLiability": "-304",
"Other Liabilities": "-2.11",
"Assets, Current": "-84.8",
"Assets": "-150",
"Other Assets": "-7.99",
"Intangible Assets": "-57.0",
"Property, Plant and Equipment, Net": "-7.21",
"Assets, Noncurrent": "-5.33",
"Other Expenses": "3.60",
"Expenses": "-11.8",
"Revenues": "-1.85",
"Net Income": "-18.9",
"General and Administrative Exp.": "-17.6",
"Research and Development Exp.": "2.21",
"Selling and Marketing Exp.": "-2.94",
"Other Revenues": "-1.85",
"Other Net Income": "-2.70",
"Comprehensive Net Income": "-18.8",
"Economic Capital Ratio": "-335"
},
"2014": {
"Liabilities, Current": "-1.57",
"Liabilities": "-2.14",
"Stockholders Equity": "-270",
"ECR before LimitedLiability": "-301",
"Assets, Current": "-74.4",
"Assets": "-136",
"Assets, Noncurrent": "-4.78",
"Intangible Assets": "-36.2",
"Other Assets": "-3.63",
"Property, Plant and Equipment, Net": "-7.29",
"Selling and Marketing Exp.": "-1.68",
"Expenses": "-2.31",
"Revenues": "-0.803",
"Net Income": "-5.82",
"Other Expenses": "4.06",
"General and Administrative Exp.": "-8.45",
"Research and Development Exp.": "1.64",
"Other Revenues": "-0.803",
"Other Net Income": "-2.22",
"Comprehensive Net Income": "-6.14",
"Economic Capital Ratio": "-333"
},
"2015": {
"Long-term Debt": "2.68",
"Liabilities": "-4.65",
"Stockholders Equity": "-175",
"ECR before LimitedLiability": "-257",
"Liabilities, Current": "-1.53",
"Other Liabilities": "-6.60",
"Other Assets": "-10.5",
"Assets": "-134",
"Property, Plant and Equipment, Net": "-22.2",
"Assets, Current": "-78.4",
"Intangible Assets": "-82.7",
"Assets, Noncurrent": "-19.2",
"Expenses": "-2.11",
"Other Net Income": "-47.2",
"Net Income": "-52.2",
"Research and Development Exp.": "6.53",
"General and Administrative Exp.": "-30.9",
"Other Expenses": "14.3",
"Comprehensive Net Income": "-52.4",
"Other Revenues": "-1.39",
"Economic Capital Ratio": "-288"
},
"2016": {
"Liabilities, Current": "-13.4",
"Liabilities": "-25.9",
"Stockholders Equity": "-248",
"ECR before LimitedLiability": "-235",
"Other Liabilities": "-16.9",
"Intangible Assets": "-78.1",
"Assets": "-113",
"Other Assets": "-14.6",
"Property, Plant and Equipment, Net": "-17.6",
"Assets, Current": "-68.5",
"Assets, Noncurrent": "-12.6",
"Other Expenses": "13.2",
"Expenses": "-17.6",
"Revenues": "8.22",
"Net Income": "-16.0",
"Selling and Marketing Exp.": "-10.3",
"Research and Development Exp.": "8.52",
"General and Administrative Exp.": "-32.2",
"Other Revenues": "8.22",
"Comprehensive Net Income": "-16.0",
"Economic Capital Ratio": "-262"
},
"2017": {
"Other Liabilities": "-26.4",
"Liabilities": "-51.3",
"Stockholders Equity": "-206",
"ECR before LimitedLiability": "-176",
"Liabilities, Current": "-22.9",
"Long-term Debt": "4.79",
"Intangible Assets": "-63.2",
"Assets": "-91.5",
"Assets, Noncurrent": "-6.62",
"Property, Plant and Equipment, Net": "-17.9",
"Other Assets": "-11.4",
"Assets, Current": "-31.3",
"Research and Development Exp.": "7.32",
"Expenses": "-4.64",
"Revenues": "3.24",
"Net Income": "-6.86",
"Other Expenses": "15.3",
"General and Administrative Exp.": "-25.9",
"Other Revenues": "3.24",
"Comprehensive Net Income": "-6.92",
"Other Net Income": "-5.50",
"Economic Capital Ratio": "-238"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001081745_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "419",
"Assets, Noncurrent": "37",
"General and Administrative Exp.": "2,196",
"Intangible Assets": "0",
"Liabilities, Current": "2,496",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,324",
"Other Liabilities": "2,302",
"Other Net Income": "0",
"Other Revenues": "2,735",
"Property, Plant and Equipment, Net": "58",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,200"
},
"output_variables": {
"Liabilities": "4,797",
"Assets": "514",
"Expenses": "4,720",
"Revenues": "2,735",
"Stockholders Equity": "-4,283",
"Net Income": "-1,985",
"Comprehensive Net Income": "-1,985",
"BaseVar": "8,098",
"ECR before LimitedLiability": "-695%",
"Economic Capital Ratio": "16%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "444",
"Assets, Noncurrent": "29",
"General and Administrative Exp.": "2,087",
"Intangible Assets": "0",
"Liabilities, Current": "1,696",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "612",
"Other Liabilities": "1,671",
"Other Net Income": "-169",
"Other Revenues": "1,554",
"Property, Plant and Equipment, Net": "53",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "826"
},
"output_variables": {
"Liabilities": "3,367",
"Assets": "526",
"Expenses": "3,525",
"Revenues": "1,554",
"Stockholders Equity": "-2,841",
"Net Income": "-2,140",
"Comprehensive Net Income": "-2,140",
"BaseVar": "5,778",
"ECR before LimitedLiability": "-690%",
"Economic Capital Ratio": "16%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "329",
"Assets, Noncurrent": "28",
"General and Administrative Exp.": "1,754",
"Intangible Assets": "0",
"Liabilities, Current": "3,701",
"Long-term Debt": "74",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "325",
"Other Liabilities": "864",
"Other Net Income": "-251",
"Other Revenues": "1,486",
"Property, Plant and Equipment, Net": "29",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "805"
},
"output_variables": {
"Liabilities": "4,639",
"Assets": "385",
"Expenses": "2,884",
"Revenues": "1,486",
"Stockholders Equity": "-4,254",
"Net Income": "-1,649",
"Comprehensive Net Income": "-1,649",
"BaseVar": "5,885",
"ECR before LimitedLiability": "-710%",
"Economic Capital Ratio": "14%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,381",
"Assets, Noncurrent": "15",
"General and Administrative Exp.": "2,608",
"Intangible Assets": "0",
"Liabilities, Current": "2,174",
"Long-term Debt": "13",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "494",
"Other Liabilities": "1,050",
"Other Net Income": "-2,366",
"Other Revenues": "2,337",
"Property, Plant and Equipment, Net": "23",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "791"
},
"output_variables": {
"Liabilities": "3,237",
"Assets": "1,418",
"Expenses": "3,893",
"Revenues": "2,337",
"Stockholders Equity": "-1,819",
"Net Income": "-3,921",
"Comprehensive Net Income": "-3,921",
"BaseVar": "8,602",
"ECR before LimitedLiability": "-530%",
"Economic Capital Ratio": "43%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,100",
"Assets, Noncurrent": "10",
"General and Administrative Exp.": "2,119",
"Intangible Assets": "0",
"Liabilities, Current": "2,046",
"Long-term Debt": "1.1",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "720",
"Other Liabilities": "1,043",
"Other Net Income": "-206",
"Other Revenues": "2,602",
"Property, Plant and Equipment, Net": "19",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,132"
},
"output_variables": {
"Liabilities": "3,091",
"Assets": "1,129",
"Expenses": "3,972",
"Revenues": "2,602",
"Stockholders Equity": "-1,962",
"Net Income": "-1,576",
"Comprehensive Net Income": "-1,576",
"BaseVar": "7,059",
"ECR before LimitedLiability": "-447%",
"Economic Capital Ratio": "65%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,584",
"Assets, Noncurrent": "10",
"General and Administrative Exp.": "2,200",
"Intangible Assets": "0",
"Liabilities, Current": "2,680",
"Long-term Debt": "30",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "772",
"Other Liabilities": "1,534",
"Other Net Income": "-191",
"Other Revenues": "2,623",
"Property, Plant and Equipment, Net": "15",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "820"
},
"output_variables": {
"Liabilities": "4,244",
"Assets": "1,609",
"Expenses": "3,792",
"Revenues": "2,623",
"Stockholders Equity": "-2,635",
"Net Income": "-1,359",
"Comprehensive Net Income": "-1,359",
"BaseVar": "7,749",
"ECR before LimitedLiability": "-395%",
"Economic Capital Ratio": "81%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.8108035888437092,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001081745.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001081745.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001081745.svg"
},
{
"company_id": "0001211805",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001211805.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001211805.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001211805.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001211805_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001211805_main_keyfigs.svg",
"name": "My Size Inc",
"rank": 110,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001211805.svg",
"report_text": "The relative strengths and weaknesses of My Size Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of My Size Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 16% points.The greatest weakness of My Size Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 92% points.
The company's Economic Capital Ratio, given in the ranking table, is 79%, being 240% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001211805_2018_My_Size_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-89.6",
"Stockholders Equity": "-123",
"ECR before LimitedLiability": "-201",
"Liabilities, Current": "-130",
"Property, Plant and Equipment, Net": "-7.78",
"Assets": "-20.7",
"Assets, Noncurrent": "12.5",
"Other Assets": "-5.88",
"Intangible Assets": "-37.8",
"Assets, Current": "26.6",
"Research and Development Exp.": "-12.2",
"Expenses": "3.82",
"Revenues": "-23.8",
"Net Income": "-16.5",
"General and Administrative Exp.": "-5.67",
"Other Expenses": "15.9",
"Selling and Marketing Exp.": "5.89",
"Other Revenues": "-23.8",
"Other Net Income": "3.82",
"Comprehensive Net Income": "-16.6",
"Economic Capital Ratio": "-241"
},
"2017": {
"Other Liabilities": "6.21",
"Liabilities": "-30.8",
"Stockholders Equity": "-92.0",
"ECR before LimitedLiability": "-178",
"Liabilities, Current": "-54.4",
"Long-term Debt": "4.75",
"Intangible Assets": "-59.7",
"Assets": "-65.4",
"Property, Plant and Equipment, Net": "-13.3",
"Other Assets": "-14.4",
"Assets, Current": "16.0",
"Research and Development Exp.": "-6.48",
"Expenses": "-37.9",
"Revenues": "-37.3",
"Net Income": "-71.7",
"Other Expenses": "-50.9",
"General and Administrative Exp.": "9.33",
"Selling and Marketing Exp.": "9.01",
"Other Revenues": "-37.3",
"Comprehensive Net Income": "-71.0",
"Economic Capital Ratio": "-240"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001211805_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,340",
"Assets, Noncurrent": "225",
"General and Administrative Exp.": "546",
"Intangible Assets": "0",
"Liabilities, Current": "2,933",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "177",
"Other Net Income": "238",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "734",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "3,110",
"Assets": "1,565",
"Expenses": "1,280",
"Revenues": "0",
"Stockholders Equity": "-1,545",
"Net Income": "-1,042",
"Comprehensive Net Income": "-1,042",
"BaseVar": "3,446",
"ECR before LimitedLiability": "-305%",
"Economic Capital Ratio": "111%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "2,253",
"Assets, Noncurrent": "165",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "3,570",
"Long-term Debt": "0",
"Other Assets": "-67",
"Other Compr. Net Income": "61",
"Other Expenses": "4,765",
"Other Liabilities": "0",
"Other Net Income": "206",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "67",
"Research and Development Exp.": "845",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "3,570",
"Assets": "2,418",
"Expenses": "5,610",
"Revenues": "0",
"Stockholders Equity": "-1,152",
"Net Income": "-5,404",
"Comprehensive Net Income": "-5,343",
"BaseVar": "7,284",
"ECR before LimitedLiability": "-400%",
"Economic Capital Ratio": "79%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.7928733914808339,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001211805.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001211805.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001211805.svg"
},
{
"company_id": "0001447380",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001447380.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001447380.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001447380.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001447380_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001447380_main_keyfigs.svg",
"name": "Mobivity Holdings CORP",
"rank": 111,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001447380.svg",
"report_text": "The relative strengths and weaknesses of Mobivity Holdings CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mobivity Holdings CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 19% points.The greatest weakness of Mobivity Holdings CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 233% points.
The company's Economic Capital Ratio, given in the ranking table, is 76%, being 244% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001447380_2018_Mobivity_Holdings_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-3.36",
"Stockholders Equity": "-137",
"ECR before LimitedLiability": "-279",
"Other Liabilities": "-3.93",
"Property, Plant and Equipment, Net": "-14.1",
"Assets": "-135",
"Assets, Noncurrent": "-4.43",
"Other Assets": "-10.8",
"Intangible Assets": "5.51",
"Assets, Current": "-126",
"Research and Development Exp.": "2.85",
"Expenses": "-55.6",
"Revenues": "-26.3",
"Net Income": "-101",
"General and Administrative Exp.": "-9.15",
"Other Expenses": "-55.3",
"Selling and Marketing Exp.": "5.03",
"Other Revenues": "-26.3",
"Other Net Income": "-5.55",
"Comprehensive Net Income": "-102",
"Economic Capital Ratio": "-318"
},
"2012": {
"Long-term Debt": "2.67",
"Liabilities": "-25.1",
"Stockholders Equity": "-195",
"ECR before LimitedLiability": "-265",
"Liabilities, Current": "-48.9",
"Other Liabilities": "3.58",
"Property, Plant and Equipment, Net": "-14.5",
"Assets": "-123",
"Other Assets": "-14.0",
"Intangible Assets": "-9.63",
"Assets, Current": "-104",
"Assets, Noncurrent": "-2.37",
"Expenses": "-2.19",
"Revenues": "-8.00",
"Net Income": "-36.5",
"Other Expenses": "4.42",
"General and Administrative Exp.": "-7.72",
"Other Revenues": "-8.00",
"Other Net Income": "-23.7",
"Comprehensive Net Income": "-36.7",
"Economic Capital Ratio": "-303"
},
"2013": {
"Long-term Debt": "9.67",
"Liabilities": "73.3",
"Stockholders Equity": "5.57",
"Liabilities, Current": "61.5",
"Assets, Current": "-159",
"Assets": "-201",
"Other Assets": "-3.84",
"Intangible Assets": "7.93",
"Property, Plant and Equipment, Net": "-9.41",
"Assets, Noncurrent": "-3.53",
"Other Expenses": "5.68",
"Expenses": "-3.75",
"Revenues": "-33.7",
"Net Income": "-347",
"General and Administrative Exp.": "-3.55",
"Selling and Marketing Exp.": "-3.76",
"Other Revenues": "-33.7",
"ECR before LimitedLiability": "-146",
"Other Net Income": "-245",
"Comprehensive Net Income": "-347",
"Economic Capital Ratio": "-177"
},
"2014": {
"Liabilities, Current": "36.4",
"Liabilities": "63.9",
"Stockholders Equity": "-67.6",
"Other Liabilities": "17.3",
"Long-term Debt": "7.99",
"Assets, Current": "-212",
"Assets": "-227",
"Assets, Noncurrent": "-2.67",
"Intangible Assets": "30.0",
"Property, Plant and Equipment, Net": "-29.1",
"Selling and Marketing Exp.": "-35.7",
"Expenses": "-216",
"Revenues": "-2.69",
"Net Income": "-218",
"Other Expenses": "-61.0",
"General and Administrative Exp.": "-46.5",
"Other Revenues": "-2.69",
"ECR before LimitedLiability": "-140",
"Other Net Income": "7.11",
"Comprehensive Net Income": "-222",
"Economic Capital Ratio": "-172"
},
"2015": {
"Long-term Debt": "48.7",
"Liabilities": "210",
"Stockholders Equity": "132",
"ECR before LimitedLiability": "79.5",
"Liabilities, Current": "202",
"Other Liabilities": "73.9",
"Other Assets": "-12.3",
"Assets": "-73.5",
"Property, Plant and Equipment, Net": "-25.8",
"Assets, Current": "-94.3",
"Intangible Assets": "159",
"Assets, Noncurrent": "-15.5",
"Selling and Marketing Exp.": "-70.3",
"Expenses": "-122",
"Revenues": "11.7",
"Net Income": "-119",
"General and Administrative Exp.": "-87.6",
"Other Expenses": "35.7",
"Other Revenues": "11.7",
"Comprehensive Net Income": "-120",
"Economic Capital Ratio": "48.4"
},
"2016": {
"Liabilities, Current": "36.6",
"Liabilities": "59.5",
"Stockholders Equity": "-120",
"ECR before LimitedLiability": "-142",
"Other Liabilities": "13.9",
"Long-term Debt": "17.6",
"Intangible Assets": "-49.8",
"Assets": "-224",
"Other Assets": "-12.0",
"Property, Plant and Equipment, Net": "-14.4",
"Assets, Current": "-99.6",
"Other Expenses": "18.4",
"Expenses": "-18.9",
"Revenues": "11.5",
"Net Income": "-103",
"Selling and Marketing Exp.": "-17.5",
"General and Administrative Exp.": "-14.7",
"Other Revenues": "11.5",
"Other Net Income": "-27.4",
"Comprehensive Net Income": "-103",
"Economic Capital Ratio": "-169"
},
"2017": {
"Intangible Assets": "-64.8",
"Assets": "-207",
"Stockholders Equity": "-233",
"Other Liabilities": "9.26",
"ECR before LimitedLiability": "-182",
"Assets, Noncurrent": "-9.46",
"Property, Plant and Equipment, Net": "-33.2",
"Other Assets": "-20.4",
"Assets, Current": "-101",
"Research and Development Exp.": "-31.9",
"Expenses": "-51.8",
"Revenues": "18.6",
"Net Income": "-36.8",
"Other Expenses": "16.3",
"General and Administrative Exp.": "-16.7",
"Selling and Marketing Exp.": "-20.4",
"Other Revenues": "18.6",
"Liabilities, Current": "-12.2",
"Long-term Debt": "8.38",
"Comprehensive Net Income": "-37.3",
"Economic Capital Ratio": "-244"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001447380_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "260",
"Assets, Noncurrent": "197",
"General and Administrative Exp.": "3,626",
"Intangible Assets": "4,119",
"Liabilities, Current": "5,182",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "13,501",
"Other Liabilities": "2,784",
"Other Net Income": "-779",
"Other Revenues": "2,524",
"Property, Plant and Equipment, Net": "25",
"Research and Development Exp.": "348",
"Selling and Marketing Exp.": "583"
},
"output_variables": {
"Liabilities": "7,966",
"Assets": "4,601",
"Expenses": "18,058",
"Revenues": "2,524",
"Stockholders Equity": "-3,365",
"Net Income": "-16,313",
"Comprehensive Net Income": "-16,313",
"BaseVar": "21,878",
"ECR before LimitedLiability": "-573%",
"Economic Capital Ratio": "34%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "445",
"Assets, Noncurrent": "187",
"General and Administrative Exp.": "2,985",
"Intangible Assets": "2,704",
"Liabilities, Current": "9,740",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,737",
"Other Liabilities": "0",
"Other Net Income": "-3,572",
"Other Revenues": "4,080",
"Property, Plant and Equipment, Net": "14",
"Research and Development Exp.": "562",
"Selling and Marketing Exp.": "1,563"
},
"output_variables": {
"Liabilities": "9,740",
"Assets": "3,350",
"Expenses": "7,847",
"Revenues": "4,080",
"Stockholders Equity": "-6,390",
"Net Income": "-7,339",
"Comprehensive Net Income": "-7,339",
"BaseVar": "17,859",
"ECR before LimitedLiability": "-518%",
"Economic Capital Ratio": "46%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,993",
"Assets, Noncurrent": "64",
"General and Administrative Exp.": "3,417",
"Intangible Assets": "4,044",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,103",
"Other Liabilities": "1,110",
"Other Net Income": "-10,039",
"Other Revenues": "4,094",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "825",
"Selling and Marketing Exp.": "3,469"
},
"output_variables": {
"Liabilities": "1,110",
"Assets": "7,102",
"Expenses": "10,814",
"Revenues": "4,094",
"Stockholders Equity": "5,992",
"Net Income": "-16,759",
"Comprehensive Net Income": "-16,759",
"BaseVar": "22,317",
"ECR before LimitedLiability": "-66%",
"Economic Capital Ratio": "174%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,337",
"Assets, Noncurrent": "99",
"General and Administrative Exp.": "4,271",
"Intangible Assets": "3,932",
"Liabilities, Current": "1,705",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,523",
"Other Liabilities": "0",
"Other Net Income": "1,595",
"Other Revenues": "4,000",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "1,346",
"Selling and Marketing Exp.": "3,895"
},
"output_variables": {
"Liabilities": "1,705",
"Assets": "5,369",
"Expenses": "16,036",
"Revenues": "4,000",
"Stockholders Equity": "3,664",
"Net Income": "-10,441",
"Comprehensive Net Income": "-10,441",
"BaseVar": "19,327",
"ECR before LimitedLiability": "-55%",
"Economic Capital Ratio": "175%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,466",
"Assets, Noncurrent": "173",
"General and Administrative Exp.": "4,556",
"Intangible Assets": "4,295",
"Liabilities, Current": "1,059",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,554",
"Other Liabilities": "0",
"Other Net Income": "112",
"Other Revenues": "4,619",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "729",
"Selling and Marketing Exp.": "4,025"
},
"output_variables": {
"Liabilities": "1,059",
"Assets": "5,934",
"Expenses": "10,864",
"Revenues": "4,619",
"Stockholders Equity": "4,874",
"Net Income": "-6,133",
"Comprehensive Net Income": "-6,133",
"BaseVar": "14,881",
"ECR before LimitedLiability": "250%",
"Economic Capital Ratio": "380%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "3,612",
"Assets, Noncurrent": "110",
"General and Administrative Exp.": "4,386",
"Intangible Assets": "1,430",
"Liabilities, Current": "2,662",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-33",
"Other Expenses": "2,806",
"Other Liabilities": "361",
"Other Net Income": "-4,005",
"Other Revenues": "8,433",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "1,713",
"Selling and Marketing Exp.": "5,038"
},
"output_variables": {
"Liabilities": "3,023",
"Assets": "5,152",
"Expenses": "13,942",
"Revenues": "8,433",
"Stockholders Equity": "2,129",
"Net Income": "-9,514",
"Comprehensive Net Income": "-9,547",
"BaseVar": "23,369",
"ECR before LimitedLiability": "-152%",
"Economic Capital Ratio": "158%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,555",
"Assets, Noncurrent": "89",
"General and Administrative Exp.": "3,357",
"Intangible Assets": "1,480",
"Liabilities, Current": "5,580",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-33",
"Other Expenses": "3,179",
"Other Liabilities": "181",
"Other Net Income": "-168",
"Other Revenues": "8,592",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "4,202",
"Selling and Marketing Exp.": "3,632"
},
"output_variables": {
"Liabilities": "5,760",
"Assets": "3,124",
"Expenses": "14,370",
"Revenues": "8,592",
"Stockholders Equity": "-2,637",
"Net Income": "-5,946",
"Comprehensive Net Income": "-5,979",
"BaseVar": "21,351",
"ECR before LimitedLiability": "-412%",
"Economic Capital Ratio": "76%"
}
}
},
"top_rated": false,
"trend": -15.0,
"value": 0.7556713740226089,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001447380.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001447380.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001447380.svg"
},
{
"company_id": "0001454742",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001454742.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001454742.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001454742.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001454742_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001454742_main_keyfigs.svg",
"name": "GOOD Gaming INC",
"rank": 112,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001454742.svg",
"report_text": "The relative strengths and weaknesses of GOOD Gaming INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GOOD Gaming INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 70% points.The greatest weakness of GOOD Gaming INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 102% points.
The company's Economic Capital Ratio, given in the ranking table, is 75%, being 244% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001454742_2018_GOOD_Gaming_INC.pdf",
"shrinked_graph_json": {
"2017": {
"Other Liabilities": "4.47",
"Liabilities": "-66.3",
"Stockholders Equity": "-102",
"ECR before LimitedLiability": "-182",
"Liabilities, Current": "-88.3",
"Long-term Debt": "3.41",
"Intangible Assets": "-47.7",
"Assets": "-47.5",
"Assets, Noncurrent": "-4.98",
"Property, Plant and Equipment, Net": "-11.6",
"Other Assets": "70.0",
"Assets, Current": "-69.3",
"Other Revenues": "-26.2",
"Revenues": "-26.2",
"Net Income": "-42.3",
"Comprehensive Net Income": "-42.3",
"Other Net Income": "-14.6",
"Selling and Marketing Exp.": "6.68",
"Research and Development Exp.": "4.95",
"Other Expenses": "-14.6",
"Economic Capital Ratio": "-244"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001454742_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "62",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "150",
"Intangible Assets": "0",
"Liabilities, Current": "1,711",
"Long-term Debt": "0",
"Other Assets": "750",
"Other Compr. Net Income": "0",
"Other Expenses": "921",
"Other Liabilities": "0",
"Other Net Income": "-346",
"Other Revenues": "38",
"Property, Plant and Equipment, Net": "10",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,711",
"Assets": "822",
"Expenses": "1,071",
"Revenues": "38",
"Stockholders Equity": "-890",
"Net Income": "-1,380",
"Comprehensive Net Income": "-1,380",
"BaseVar": "2,329",
"ECR before LimitedLiability": "-414%",
"Economic Capital Ratio": "75%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.749434743148608,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001454742.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001454742.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001454742.svg"
},
{
"company_id": "0000866439",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000866439.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000866439.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000866439.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000866439_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000866439_main_keyfigs.svg",
"name": "Darkpulse Inc",
"rank": 113,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000866439.svg",
"report_text": "The relative strengths and weaknesses of Darkpulse Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Darkpulse Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 50% points.The greatest weakness of Darkpulse Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 107% points.
The company's Economic Capital Ratio, given in the ranking table, is 70%, being 249% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000866439_2018_Darkpulse_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "3.65",
"Liabilities": "-146",
"Stockholders Equity": "-550",
"Other Liabilities": "9.17",
"Liabilities, Current": "-322",
"Property, Plant and Equipment, Net": "2.90",
"Assets": "-238",
"Other Assets": "-1.26",
"Intangible Assets": "-127",
"Assets, Current": "-169",
"Research and Development Exp.": "1.76",
"Expenses": "30.1",
"Revenues": "-95.6",
"Net Income": "120",
"Other Expenses": "25.2",
"Selling and Marketing Exp.": "1.65",
"Other Revenues": "-95.6",
"ECR before LimitedLiability": "-136",
"Other Net Income": "116",
"Comprehensive Net Income": "120",
"Economic Capital Ratio": "-176"
},
"2012": {
"Liabilities": "-93.0",
"Stockholders Equity": "-180",
"ECR before LimitedLiability": "-269",
"Liabilities, Current": "-121",
"Property, Plant and Equipment, Net": "28.3",
"Assets": "-59.5",
"Other Assets": "-6.48",
"Intangible Assets": "-26.1",
"Assets, Current": "-61.0",
"Assets, Noncurrent": "-3.14",
"Research and Development Exp.": "1.74",
"Expenses": "4.92",
"Revenues": "-15.0",
"Net Income": "-11.8",
"Selling and Marketing Exp.": "3.45",
"Other Expenses": "8.11",
"General and Administrative Exp.": "-9.46",
"Other Revenues": "-15.0",
"Other Net Income": "-2.47",
"Comprehensive Net Income": "-11.9",
"Economic Capital Ratio": "-306"
},
"2013": {
"Long-term Debt": "4.87",
"Liabilities": "-147",
"Stockholders Equity": "-252",
"ECR before LimitedLiability": "-202",
"Other Liabilities": "-217",
"Assets, Current": "-53.9",
"Assets": "-53.9",
"Other Assets": "-9.14",
"Intangible Assets": "-30.9",
"Property, Plant and Equipment, Net": "61.6",
"Assets, Noncurrent": "-7.88",
"Other Expenses": "17.2",
"Expenses": "21.2",
"Revenues": "-26.4",
"Net Income": "31.5",
"General and Administrative Exp.": "-8.06",
"Selling and Marketing Exp.": "7.93",
"Other Revenues": "-26.4",
"Other Net Income": "38.1",
"Comprehensive Net Income": "31.6",
"Economic Capital Ratio": "-233"
},
"2014": {
"Liabilities, Current": "-204",
"Liabilities": "-131",
"Stockholders Equity": "-74.7",
"Other Liabilities": "5.20",
"Long-term Debt": "2.60",
"Assets, Current": "-74.3",
"Assets": "6.25",
"ECR before LimitedLiability": "-143",
"Assets, Noncurrent": "-2.43",
"Intangible Assets": "-4.62",
"Other Assets": "-1.68",
"Property, Plant and Equipment, Net": "139",
"Other Revenues": "-5.57",
"Revenues": "-5.57",
"Net Income": "-4.51",
"Selling and Marketing Exp.": "3.35",
"Comprehensive Net Income": "-4.62",
"General and Administrative Exp.": "-5.22",
"Other Expenses": "4.42",
"Other Net Income": "3.17",
"Economic Capital Ratio": "-175"
},
"2016": {
"Liabilities, Current": "-250",
"Liabilities": "-182",
"Stockholders Equity": "-76.3",
"ECR before LimitedLiability": "-152",
"Other Liabilities": "4.71",
"Long-term Debt": "4.12",
"Intangible Assets": "118",
"Assets": "24.4",
"Other Assets": "-3.93",
"Property, Plant and Equipment, Net": "-5.10",
"Assets, Current": "-27.0",
"Assets, Noncurrent": "-3.63",
"Other Expenses": "10.7",
"Expenses": "9.35",
"Revenues": "-14.3",
"Net Income": "-7.71",
"Selling and Marketing Exp.": "4.83",
"General and Administrative Exp.": "-8.57",
"Other Revenues": "-14.3",
"Comprehensive Net Income": "-7.70",
"Economic Capital Ratio": "-179"
},
"2017": {
"Other Liabilities": "3.79",
"Liabilities": "-76.7",
"Stockholders Equity": "-107",
"ECR before LimitedLiability": "-187",
"Liabilities, Current": "-97.4",
"Intangible Assets": "50.1",
"Assets": "-43.5",
"Assets, Noncurrent": "-4.50",
"Property, Plant and Equipment, Net": "-11.8",
"Other Assets": "-7.10",
"Assets, Current": "-70.4",
"Research and Development Exp.": "4.32",
"Expenses": "-7.81",
"Revenues": "-24.8",
"Net Income": "-34.9",
"Other Expenses": "-10.6",
"General and Administrative Exp.": "-7.95",
"Selling and Marketing Exp.": "5.93",
"Other Revenues": "-24.8",
"Comprehensive Net Income": "-34.9",
"Economic Capital Ratio": "-249"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000866439_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "178",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "456",
"Intangible Assets": "28",
"Liabilities, Current": "1,603",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-162",
"Other Liabilities": "0",
"Other Net Income": "2,964",
"Other Revenues": "256",
"Property, Plant and Equipment, Net": "191",
"Research and Development Exp.": "27",
"Selling and Marketing Exp.": "163"
},
"output_variables": {
"Liabilities": "1,603",
"Assets": "397",
"Expenses": "484",
"Revenues": "256",
"Stockholders Equity": "-1,205",
"Net Income": "2,736",
"Comprehensive Net Income": "2,736",
"BaseVar": "3,704",
"ECR before LimitedLiability": "-38%",
"Economic Capital Ratio": "176%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3.1",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "388",
"Intangible Assets": "63",
"Liabilities, Current": "1,655",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6.3",
"Other Liabilities": "0",
"Other Net Income": "-48",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "293",
"Research and Development Exp.": "7.8",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,655",
"Assets": "359",
"Expenses": "402",
"Revenues": "0",
"Stockholders Equity": "-1,296",
"Net Income": "-451",
"Comprehensive Net Income": "-451",
"BaseVar": "1,336",
"ECR before LimitedLiability": "-533%",
"Economic Capital Ratio": "43%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "52",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "371",
"Intangible Assets": "87",
"Liabilities, Current": "370",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1.2",
"Other Liabilities": "1,261",
"Other Net Income": "896",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "425",
"Research and Development Exp.": "2.9",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,632",
"Assets": "563",
"Expenses": "375",
"Revenues": "0",
"Stockholders Equity": "-1,068",
"Net Income": "521",
"Comprehensive Net Income": "521",
"BaseVar": "2,026",
"ECR before LimitedLiability": "-284%",
"Economic Capital Ratio": "118%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "23",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "292",
"Intangible Assets": "65",
"Liabilities, Current": "551",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "67",
"Other Liabilities": "0",
"Other Net Income": "92",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "453",
"Research and Development Exp.": "11",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "551",
"Assets": "540",
"Expenses": "370",
"Revenues": "0",
"Stockholders Equity": "-10",
"Net Income": "-278",
"Comprehensive Net Income": "-278",
"BaseVar": "883",
"ECR before LimitedLiability": "-81%",
"Economic Capital Ratio": "172%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "4.9",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "265",
"Intangible Assets": "629",
"Liabilities, Current": "937",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2.8",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "1.3",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "937",
"Assets": "634",
"Expenses": "269",
"Revenues": "0",
"Stockholders Equity": "-303",
"Net Income": "-269",
"Comprehensive Net Income": "-269",
"BaseVar": "982",
"ECR before LimitedLiability": "-190%",
"Economic Capital Ratio": "148%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "2.5",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "169",
"Intangible Assets": "317",
"Liabilities, Current": "752",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "329",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0.90",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "752",
"Assets": "319",
"Expenses": "499",
"Revenues": "0",
"Stockholders Equity": "-432",
"Net Income": "-499",
"Comprehensive Net Income": "-499",
"BaseVar": "900",
"ECR before LimitedLiability": "-429%",
"Economic Capital Ratio": "70%"
}
}
},
"top_rated": false,
"trend": -16.0,
"value": 0.702101569439062,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000866439.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000866439.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000866439.svg"
},
{
"company_id": "0001651992",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001651992.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001651992.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001651992_main_keyfigs.svg",
"name": "Appsoft Technologies Inc",
"rank": 114,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001651992.svg",
"report_text": "The relative strengths and weaknesses of Appsoft Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Appsoft Technologies Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Appsoft Technologies Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 129% points.
The company's Economic Capital Ratio, given in the ranking table, is 27%, being 293% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001651992_2018_Appsoft_Technologies_Inc.pdf",
"shrinked_graph_json": {
"2016": {
"Liabilities, Current": "19.7",
"Liabilities": "13.1",
"Stockholders Equity": "-53.1",
"ECR before LimitedLiability": "-219",
"Other Liabilities": "-23.8",
"Intangible Assets": "77.3",
"Assets": "-88.4",
"Other Assets": "-16.4",
"Property, Plant and Equipment, Net": "-17.3",
"Assets, Current": "-96.3",
"Assets, Noncurrent": "-15.2",
"Other Expenses": "-124",
"Expenses": "-87.1",
"Revenues": "-54.1",
"Net Income": "-161",
"Selling and Marketing Exp.": "15.1",
"Research and Development Exp.": "10.4",
"General and Administrative Exp.": "15.6",
"Other Revenues": "-54.1",
"Comprehensive Net Income": "-161",
"Economic Capital Ratio": "-246"
},
"2017": {
"Other Liabilities": "1.83",
"Liabilities": "-6.09",
"Stockholders Equity": "-129",
"ECR before LimitedLiability": "-230",
"Liabilities, Current": "-14.6",
"Intangible Assets": "17.6",
"Assets": "-107",
"Assets, Noncurrent": "-5.01",
"Property, Plant and Equipment, Net": "-12.1",
"Other Assets": "-8.09",
"Assets, Current": "-107",
"Research and Development Exp.": "3.89",
"Expenses": "-42.3",
"Revenues": "-27.7",
"Net Income": "-87.2",
"Other Expenses": "-72.6",
"General and Administrative Exp.": "5.35",
"Selling and Marketing Exp.": "5.18",
"Other Revenues": "-27.7",
"Comprehensive Net Income": "-87.3",
"Economic Capital Ratio": "-293"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001651992_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "0",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "90",
"Liabilities, Current": "22",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "280",
"Other Liabilities": "41",
"Other Net Income": "0",
"Other Revenues": "2.0",
"Property, Plant and Equipment, Net": "1.9",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "63",
"Assets": "91",
"Expenses": "280",
"Revenues": "2.0",
"Stockholders Equity": "28",
"Net Income": "-278",
"Comprehensive Net Income": "-278",
"BaseVar": "284",
"ECR before LimitedLiability": "-394%",
"Economic Capital Ratio": "81%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "0",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "68",
"Liabilities, Current": "147",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "262",
"Other Liabilities": "-7.3",
"Other Net Income": "0",
"Other Revenues": "0.95",
"Property, Plant and Equipment, Net": "1.5",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "140",
"Assets": "69",
"Expenses": "262",
"Revenues": "0.95",
"Stockholders Equity": "-71",
"Net Income": "-261",
"Comprehensive Net Income": "-261",
"BaseVar": "297",
"ECR before LimitedLiability": "-612%",
"Economic Capital Ratio": "27%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 0.26911228083915345,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001651992.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001651992.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001651992.svg"
},
{
"company_id": "0000727634",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000727634.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000727634.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000727634.jpeg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000727634_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000727634_main_keyfigs.svg",
"name": "Isign Solutions Inc",
"rank": 115,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000727634.svg",
"report_text": "The relative strengths and weaknesses of Isign Solutions Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Isign Solutions Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 2.2% points.The greatest weakness of Isign Solutions Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 218% points.
The company's Economic Capital Ratio, given in the ranking table, is 12%, being 307% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000727634_2018_Isign_Solutions_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "6.48",
"Liabilities": "-14.5",
"Stockholders Equity": "-73.3",
"ECR before LimitedLiability": "-188",
"Other Liabilities": "-7.78",
"Liabilities, Current": "-13.6",
"Property, Plant and Equipment, Net": "-12.0",
"Assets": "-51.9",
"Assets, Noncurrent": "-7.01",
"Intangible Assets": "32.7",
"Assets, Current": "-52.2",
"Research and Development Exp.": "-17.4",
"Expenses": "-32.8",
"Revenues": "-19.8",
"Net Income": "-47.9",
"General and Administrative Exp.": "-22.7",
"Other Expenses": "19.3",
"Selling and Marketing Exp.": "-13.0",
"Other Revenues": "-19.8",
"Comprehensive Net Income": "-48.0",
"Economic Capital Ratio": "-227"
},
"2012": {
"Long-term Debt": "22.7",
"Liabilities": "34.1",
"Stockholders Equity": "-75.7",
"ECR before LimitedLiability": "-112",
"Liabilities, Current": "27.7",
"Property, Plant and Equipment, Net": "-35.3",
"Assets": "-149",
"Other Assets": "-36.9",
"Intangible Assets": "22.0",
"Assets, Current": "-122",
"Assets, Noncurrent": "-15.0",
"Research and Development Exp.": "-80.6",
"Expenses": "-119",
"Revenues": "-9.78",
"Net Income": "-127",
"Selling and Marketing Exp.": "-43.1",
"Other Expenses": "23.8",
"General and Administrative Exp.": "-64.5",
"Other Revenues": "-9.78",
"Comprehensive Net Income": "-127",
"Economic Capital Ratio": "-149"
},
"2013": {
"Long-term Debt": "8.36",
"Liabilities": "24.7",
"Stockholders Equity": "-15.2",
"ECR before LimitedLiability": "-155",
"Other Liabilities": "9.29",
"Liabilities, Current": "6.30",
"Assets, Current": "-41.2",
"Assets": "-106",
"Other Assets": "-7.28",
"Property, Plant and Equipment, Net": "-8.03",
"Assets, Noncurrent": "-5.69",
"Other Expenses": "9.72",
"Expenses": "-88.8",
"Revenues": "-9.67",
"Net Income": "-149",
"General and Administrative Exp.": "-11.6",
"Research and Development Exp.": "-12.4",
"Selling and Marketing Exp.": "-6.96",
"Other Revenues": "-9.67",
"Comprehensive Net Income": "-148",
"Economic Capital Ratio": "-186"
},
"2014": {
"Assets, Current": "-64.9",
"Assets": "-113",
"Liabilities, Current": "9.89",
"Stockholders Equity": "-103",
"ECR before LimitedLiability": "-204",
"Assets, Noncurrent": "-16.1",
"Intangible Assets": "-10.1",
"Other Assets": "-12.4",
"Property, Plant and Equipment, Net": "-24.1",
"Selling and Marketing Exp.": "-15.4",
"Expenses": "-54.4",
"Revenues": "-11.8",
"Net Income": "-61.3",
"Other Expenses": "18.3",
"General and Administrative Exp.": "-26.0",
"Research and Development Exp.": "-37.2",
"Other Revenues": "-11.8",
"Other Liabilities": "-11.8",
"Long-term Debt": "7.29",
"Comprehensive Net Income": "-61.8",
"Economic Capital Ratio": "-236"
},
"2015": {
"Long-term Debt": "4.12",
"Liabilities": "-24.2",
"Stockholders Equity": "-128",
"ECR before LimitedLiability": "-228",
"Liabilities, Current": "-32.2",
"Other Assets": "-9.34",
"Assets": "-99.5",
"Property, Plant and Equipment, Net": "-17.9",
"Assets, Current": "-61.4",
"Intangible Assets": "-35.7",
"Assets, Noncurrent": "-15.8",
"Expenses": "-32.8",
"Revenues": "-10.7",
"Net Income": "-48.0",
"Research and Development Exp.": "-21.7",
"General and Administrative Exp.": "-23.3",
"Other Expenses": "14.0",
"Other Revenues": "-10.7",
"Other Net Income": "-3.34",
"Comprehensive Net Income": "-48.2",
"Economic Capital Ratio": "-259"
},
"2016": {
"Liabilities, Current": "-2.47",
"Liabilities": "-4.13",
"Stockholders Equity": "-169",
"ECR before LimitedLiability": "-281",
"Intangible Assets": "-43.3",
"Assets": "-142",
"Other Assets": "-7.74",
"Property, Plant and Equipment, Net": "-9.41",
"Assets, Current": "-81.5",
"Assets, Noncurrent": "-6.25",
"Other Expenses": "2.87",
"Expenses": "-22.2",
"Revenues": "-10.5",
"Net Income": "-36.1",
"Selling and Marketing Exp.": "1.73",
"Research and Development Exp.": "-9.21",
"General and Administrative Exp.": "-17.1",
"Other Revenues": "-10.5",
"Other Net Income": "1.54",
"Comprehensive Net Income": "-36.1",
"Economic Capital Ratio": "-308"
},
"2017": {
"Liabilities": "0.114",
"Stockholders Equity": "-218",
"ECR before LimitedLiability": "-245",
"Liabilities, Current": "0.154",
"Intangible Assets": "-40.5",
"Assets": "-130",
"Assets, Noncurrent": "-2.13",
"Property, Plant and Equipment, Net": "-7.19",
"Other Assets": "-4.36",
"Assets, Current": "-59.3",
"Research and Development Exp.": "-5.32",
"Expenses": "-4.90",
"Revenues": "-5.20",
"Net Income": "-9.15",
"Other Expenses": "2.23",
"General and Administrative Exp.": "-4.17",
"Selling and Marketing Exp.": "1.52",
"Other Revenues": "-5.20",
"Comprehensive Net Income": "-9.18",
"Other Net Income": "1.44",
"Economic Capital Ratio": "-307"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000727634_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "634",
"Assets, Noncurrent": "29",
"General and Administrative Exp.": "2,168",
"Intangible Assets": "2,020",
"Liabilities, Current": "2,325",
"Long-term Debt": "0",
"Other Assets": "78",
"Other Compr. Net Income": "0",
"Other Expenses": "690",
"Other Liabilities": "825",
"Other Net Income": "-192",
"Other Revenues": "1,546",
"Property, Plant and Equipment, Net": "32",
"Research and Development Exp.": "1,498",
"Selling and Marketing Exp.": "1,500"
},
"output_variables": {
"Liabilities": "3,150",
"Assets": "2,793",
"Expenses": "5,856",
"Revenues": "1,546",
"Stockholders Equity": "-357",
"Net Income": "-4,502",
"Comprehensive Net Income": "-4,502",
"BaseVar": "8,515",
"ECR before LimitedLiability": "-265%",
"Economic Capital Ratio": "125%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,260",
"Assets, Noncurrent": "29",
"General and Administrative Exp.": "1,863",
"Intangible Assets": "1,655",
"Liabilities, Current": "1,083",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "14",
"Other Expenses": "578",
"Other Liabilities": "502",
"Other Net Income": "142",
"Other Revenues": "2,378",
"Property, Plant and Equipment, Net": "28",
"Research and Development Exp.": "1,802",
"Selling and Marketing Exp.": "1,392"
},
"output_variables": {
"Liabilities": "1,585",
"Assets": "2,972",
"Expenses": "5,635",
"Revenues": "2,378",
"Stockholders Equity": "1,387",
"Net Income": "-3,115",
"Comprehensive Net Income": "-3,101",
"BaseVar": "8,242",
"ECR before LimitedLiability": "22%",
"Economic Capital Ratio": "200%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,412",
"Assets, Noncurrent": "29",
"General and Administrative Exp.": "2,026",
"Intangible Assets": "1,290",
"Liabilities, Current": "1,364",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "15",
"Other Expenses": "824",
"Other Liabilities": "185",
"Other Net Income": "13",
"Other Revenues": "1,418",
"Property, Plant and Equipment, Net": "17",
"Research and Development Exp.": "2,073",
"Selling and Marketing Exp.": "1,272"
},
"output_variables": {
"Liabilities": "1,549",
"Assets": "2,748",
"Expenses": "6,195",
"Revenues": "1,418",
"Stockholders Equity": "1,199",
"Net Income": "-4,764",
"Comprehensive Net Income": "-4,749",
"BaseVar": "7,726",
"ECR before LimitedLiability": "-120%",
"Economic Capital Ratio": "165%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "977",
"Assets, Noncurrent": "29",
"General and Administrative Exp.": "1,743",
"Intangible Assets": "933",
"Liabilities, Current": "1,216",
"Long-term Debt": "28",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "649",
"Other Liabilities": "759",
"Other Net Income": "57",
"Other Revenues": "1,515",
"Property, Plant and Equipment, Net": "11",
"Research and Development Exp.": "1,931",
"Selling and Marketing Exp.": "1,264"
},
"output_variables": {
"Liabilities": "2,003",
"Assets": "1,950",
"Expenses": "5,587",
"Revenues": "1,515",
"Stockholders Equity": "-53",
"Net Income": "-4,015",
"Comprehensive Net Income": "-4,015",
"BaseVar": "7,203",
"ECR before LimitedLiability": "-306%",
"Economic Capital Ratio": "111%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,312",
"Assets, Noncurrent": "29",
"General and Administrative Exp.": "2,175",
"Intangible Assets": "591",
"Liabilities, Current": "3,317",
"Long-term Debt": "21",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "573",
"Other Liabilities": "455",
"Other Net Income": "15",
"Other Revenues": "1,620",
"Property, Plant and Equipment, Net": "44",
"Research and Development Exp.": "1,771",
"Selling and Marketing Exp.": "980"
},
"output_variables": {
"Liabilities": "3,793",
"Assets": "1,976",
"Expenses": "5,499",
"Revenues": "1,620",
"Stockholders Equity": "-1,817",
"Net Income": "-3,864",
"Comprehensive Net Income": "-3,864",
"BaseVar": "8,092",
"ECR before LimitedLiability": "-424%",
"Economic Capital Ratio": "72%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "582",
"Assets, Noncurrent": "17",
"General and Administrative Exp.": "2,160",
"Intangible Assets": "269",
"Liabilities, Current": "2,392",
"Long-term Debt": "720",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "994",
"Other Liabilities": "324",
"Other Net Income": "318",
"Other Revenues": "1,065",
"Property, Plant and Equipment, Net": "20",
"Research and Development Exp.": "1,322",
"Selling and Marketing Exp.": "406"
},
"output_variables": {
"Liabilities": "3,436",
"Assets": "888",
"Expenses": "4,882",
"Revenues": "1,065",
"Stockholders Equity": "-2,548",
"Net Income": "-3,499",
"Comprehensive Net Income": "-3,499",
"BaseVar": "6,735",
"ECR before LimitedLiability": "-664%",
"Economic Capital Ratio": "19%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "358",
"Assets, Noncurrent": "17",
"General and Administrative Exp.": "1,122",
"Intangible Assets": "0",
"Liabilities, Current": "4,002",
"Long-term Debt": "7.0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "885",
"Other Liabilities": "181",
"Other Net Income": "370",
"Other Revenues": "1,013",
"Property, Plant and Equipment, Net": "13",
"Research and Development Exp.": "1,135",
"Selling and Marketing Exp.": "188"
},
"output_variables": {
"Liabilities": "4,190",
"Assets": "388",
"Expenses": "3,330",
"Revenues": "1,013",
"Stockholders Equity": "-3,802",
"Net Income": "-1,947",
"Comprehensive Net Income": "-1,947",
"BaseVar": "5,729",
"ECR before LimitedLiability": "-727%",
"Economic Capital Ratio": "12%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 0.12379104232295902,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000727634.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000727634.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000727634.svg"
},
{
"company_id": "0001653876",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001653876.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001653876.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001653876.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001653876_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001653876_main_keyfigs.svg",
"name": "Momentous Holdings CORP",
"rank": 116,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001653876.svg",
"report_text": "The relative strengths and weaknesses of Momentous Holdings CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Momentous Holdings CORP compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 2.0% points.The greatest weakness of Momentous Holdings CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 138% points.
The company's Economic Capital Ratio, given in the ranking table, is 2.4%, being 317% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001653876_2018_Momentous_Holdings_CORP.pdf",
"shrinked_graph_json": {
"2016": {
"Liabilities, Current": "-87.4",
"Liabilities": "-29.6",
"Stockholders Equity": "126",
"ECR before LimitedLiability": "20.6",
"Other Liabilities": "28.0",
"Long-term Debt": "24.5",
"Intangible Assets": "-46.3",
"Assets": "143",
"Other Assets": "-8.73",
"Property, Plant and Equipment, Net": "-7.57",
"Assets, Current": "200",
"Assets, Noncurrent": "-8.05",
"Other Expenses": "38.7",
"Expenses": "-14.1",
"Revenues": "-52.2",
"Net Income": "-68.5",
"Selling and Marketing Exp.": "17.2",
"Research and Development Exp.": "11.6",
"General and Administrative Exp.": "-74.8",
"Other Revenues": "-52.2",
"Comprehensive Net Income": "-62.5",
"Economic Capital Ratio": "-6.33"
},
"2017": {
"Liabilities": "1.42",
"Stockholders Equity": "-138",
"ECR before LimitedLiability": "-255",
"Liabilities, Current": "1.99",
"Intangible Assets": "-28.7",
"Assets": "-121",
"Assets, Noncurrent": "-1.06",
"Property, Plant and Equipment, Net": "-2.93",
"Other Assets": "-1.82",
"Assets, Current": "-33.7",
"Research and Development Exp.": "0.570",
"Expenses": "-10.7",
"Revenues": "-6.11",
"Net Income": "-33.6",
"Other Expenses": "1.58",
"General and Administrative Exp.": "-37.9",
"Selling and Marketing Exp.": "0.743",
"Other Revenues": "-6.11",
"Comprehensive Net Income": "-41.0",
"Other Compr. Net Income": "-0.868",
"Economic Capital Ratio": "-317"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001653876_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "38",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "25",
"Intangible Assets": "0",
"Liabilities, Current": "17",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "1.7",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0.69",
"Property, Plant and Equipment, Net": "0.54",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "17",
"Assets": "38",
"Expenses": "25",
"Revenues": "0.69",
"Stockholders Equity": "22",
"Net Income": "-24",
"Comprehensive Net Income": "-22",
"BaseVar": "47",
"ECR before LimitedLiability": "166%",
"Economic Capital Ratio": "321%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "4.0",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "35",
"Intangible Assets": "0",
"Liabilities, Current": "20",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-2.7",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0.18",
"Property, Plant and Equipment, Net": "0.19",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "20",
"Assets": "4.2",
"Expenses": "35",
"Revenues": "0.18",
"Stockholders Equity": "-15",
"Net Income": "-34",
"Comprehensive Net Income": "-37",
"BaseVar": "39",
"ECR before LimitedLiability": "-924%",
"Economic Capital Ratio": "2.4%"
}
}
},
"top_rated": false,
"trend": -53.0,
"value": 0.02395665129418706,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001653876.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001653876.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001653876.svg"
},
{
"company_id": "0001386026",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001386026.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001386026.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001386026.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001386026_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001386026_main_keyfigs.svg",
"name": "Zenergy Brands INC",
"rank": 117,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001386026.svg",
"report_text": "The relative strengths and weaknesses of Zenergy Brands INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Zenergy Brands INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 2.0% points.The greatest weakness of Zenergy Brands INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 153% points.
The company's Economic Capital Ratio, given in the ranking table, is 2.1%, being 317% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001386026_2018_Zenergy_Brands_INC.pdf",
"shrinked_graph_json": {
"2017": {
"Other Liabilities": "-0.327",
"Liabilities": "1.68",
"Assets": "-116",
"Stockholders Equity": "-153",
"ECR before LimitedLiability": "-255",
"Liabilities, Current": "2.00",
"Long-term Debt": "-0.251",
"Intangible Assets": "-23.1",
"Other Assets": "-1.48",
"Assets, Current": "-52.8",
"Research and Development Exp.": "0.471",
"Expenses": "-3.22",
"Revenues": "-4.36",
"Net Income": "-25.1",
"Other Expenses": "-9.53",
"General and Administrative Exp.": "0.634",
"Selling and Marketing Exp.": "0.615",
"Other Revenues": "-4.36",
"Comprehensive Net Income": "-25.1",
"Other Net Income": "-2.93",
"Economic Capital Ratio": "-317"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001386026_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "84",
"Assets, Noncurrent": "65",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "2,238",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,620",
"Other Liabilities": "3.7",
"Other Net Income": "-769",
"Other Revenues": "86",
"Property, Plant and Equipment, Net": "146",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,242",
"Assets": "295",
"Expenses": "2,620",
"Revenues": "86",
"Stockholders Equity": "-1,947",
"Net Income": "-3,303",
"Comprehensive Net Income": "-3,303",
"BaseVar": "3,806",
"ECR before LimitedLiability": "-937%",
"Economic Capital Ratio": "2.1%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.021216963807437976,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001386026.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001386026.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001386026.svg"
},
{
"company_id": "0001628228",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001628228.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001628228.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001628228.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001628228_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001628228_main_keyfigs.svg",
"name": "Optileaf INC",
"rank": 118,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001628228.svg",
"report_text": "The relative strengths and weaknesses of Optileaf INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Optileaf INC compared to the market average is the variable General and Administrative Exp., increasing the Economic Capital Ratio by 0.77% points.The greatest weakness of Optileaf INC is the variable Assets, reducing the Economic Capital Ratio by 190% points.
The company's Economic Capital Ratio, given in the ranking table, is 1.2%, being 318% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001628228_2018_Optileaf_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "28.1",
"Liabilities": "176",
"Stockholders Equity": "432",
"ECR before LimitedLiability": "330",
"Liabilities, Current": "133",
"Other Liabilities": "42.3",
"Assets": "130",
"Property, Plant and Equipment, Net": "-1.91",
"Assets, Current": "259",
"Intangible Assets": "-10.1",
"Assets, Noncurrent": "-2.63",
"Other Revenues": "-51.5",
"Revenues": "-51.5",
"Net Income": "-56.9",
"Selling and Marketing Exp.": "17.5",
"Comprehensive Net Income": "-57.1",
"Other Expenses": "-40.0",
"Research and Development Exp.": "4.55",
"General and Administrative Exp.": "16.4",
"Other Net Income": "-4.78",
"Economic Capital Ratio": "299"
},
"2016": {
"Liabilities, Current": "127",
"Liabilities": "175",
"Stockholders Equity": "193",
"ECR before LimitedLiability": "51.3",
"Other Liabilities": "46.0",
"Long-term Debt": "40.3",
"Intangible Assets": "-63.3",
"Assets": "68.9",
"Other Assets": "-10.9",
"Property, Plant and Equipment, Net": "-12.4",
"Assets, Current": "224",
"Assets, Noncurrent": "-11.7",
"Other Expenses": "-177",
"Expenses": "-127",
"Revenues": "-87.5",
"Net Income": "-228",
"Selling and Marketing Exp.": "27.6",
"General and Administrative Exp.": "28.5",
"Other Revenues": "-87.5",
"Comprehensive Net Income": "-228",
"Economic Capital Ratio": "24.3"
},
"2017": {
"Other Liabilities": "-0.689",
"Liabilities": "-2.41",
"Stockholders Equity": "-45.2",
"ECR before LimitedLiability": "-256",
"Liabilities, Current": "-1.32",
"Intangible Assets": "-95.9",
"Assets": "-190",
"Assets, Noncurrent": "-1.82",
"Property, Plant and Equipment, Net": "-8.21",
"Other Assets": "-0.854",
"Assets, Current": "-86.8",
"Research and Development Exp.": "0.614",
"Expenses": "-114",
"Revenues": "-7.10",
"Net Income": "-174",
"Other Expenses": "-175",
"General and Administrative Exp.": "0.770",
"Selling and Marketing Exp.": "0.753",
"Other Revenues": "-7.10",
"Comprehensive Net Income": "-174",
"Economic Capital Ratio": "-318"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001628228_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "506",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "11",
"Long-term Debt": "0",
"Other Assets": "1.1",
"Other Compr. Net Income": "0",
"Other Expenses": "157",
"Other Liabilities": "0",
"Other Net Income": "0.49",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "6.2",
"Research and Development Exp.": "11",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "11",
"Assets": "513",
"Expenses": "169",
"Revenues": "0",
"Stockholders Equity": "502",
"Net Income": "-168",
"Comprehensive Net Income": "-168",
"BaseVar": "386",
"ECR before LimitedLiability": "602%",
"Economic Capital Ratio": "630%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "195",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "21",
"Long-term Debt": "0",
"Other Assets": "1.1",
"Other Compr. Net Income": "0",
"Other Expenses": "260",
"Other Liabilities": "0",
"Other Net Income": "0.20",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "2.7",
"Research and Development Exp.": "25",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "21",
"Assets": "199",
"Expenses": "285",
"Revenues": "0",
"Stockholders Equity": "178",
"Net Income": "-285",
"Comprehensive Net Income": "-285",
"BaseVar": "318",
"ECR before LimitedLiability": "209%",
"Economic Capital Ratio": "352%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "28",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "25",
"Long-term Debt": "0",
"Other Assets": "3.4",
"Other Compr. Net Income": "0",
"Other Expenses": "233",
"Other Liabilities": "0",
"Other Net Income": "0.040",
"Other Revenues": "27",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "25",
"Assets": "31",
"Expenses": "233",
"Revenues": "27",
"Stockholders Equity": "6.2",
"Net Income": "-206",
"Comprehensive Net Income": "-206",
"BaseVar": "218",
"ECR before LimitedLiability": "-995%",
"Economic Capital Ratio": "1.2%"
}
}
},
"top_rated": false,
"trend": -70.0,
"value": 0.012147221439380827,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001628228.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001628228.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001628228.svg"
},
{
"company_id": "0000897078",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0000897078.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0000897078.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000897078.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000897078_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000897078_main_keyfigs.svg",
"name": "Resonate Blends Inc",
"rank": 119,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0000897078.svg",
"report_text": "The relative strengths and weaknesses of Resonate Blends Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Resonate Blends Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 0.000055% points.The greatest weakness of Resonate Blends Inc is the variable Assets, reducing the Economic Capital Ratio by 177% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.000055%, being 319% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0000897078_2018_Resonate_Blends_Inc.pdf",
"shrinked_graph_json": {
"2016": {
"Liabilities, Current": "2.66",
"Liabilities": "1.65",
"Stockholders Equity": "-143",
"ECR before LimitedLiability": "-296",
"Intangible Assets": "-35.9",
"Assets": "-126",
"Other Assets": "4.13",
"Property, Plant and Equipment, Net": "-4.06",
"Assets, Current": "-88.7",
"Assets, Noncurrent": "-2.66",
"Other Expenses": "-3.25",
"Expenses": "1.51",
"Revenues": "-9.41",
"Net Income": "-55.7",
"Selling and Marketing Exp.": "1.36",
"Research and Development Exp.": "0.972",
"General and Administrative Exp.": "1.40",
"Other Revenues": "-9.41",
"Other Net Income": "-31.9",
"Comprehensive Net Income": "-55.6",
"Economic Capital Ratio": "-323"
},
"2017": {
"Other Liabilities": "0",
"Liabilities": "-0.0753",
"ECR before LimitedLiability": "-257",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Intangible Assets": "-23.5",
"Assets": "-177",
"Stockholders Equity": "-10.3",
"Assets, Noncurrent": "0",
"Property, Plant and Equipment, Net": "-0.0329",
"Other Assets": "0",
"Assets, Current": "-114",
"Expenses": "-2.03",
"Net Income": "-75.5",
"Other Expenses": "-28.5",
"General and Administrative Exp.": "0",
"Other Revenues": "0",
"Revenues": "0",
"Comprehensive Net Income": "-75.7",
"Other Net Income": "0",
"Economic Capital Ratio": "-319"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0000897078_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "3.8",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,639",
"Long-term Debt": "0",
"Other Assets": "454",
"Other Compr. Net Income": "0",
"Other Expenses": "1,171",
"Other Liabilities": "0",
"Other Net Income": "-2,073",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "0.30",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,639",
"Assets": "458",
"Expenses": "1,171",
"Revenues": "0",
"Stockholders Equity": "-1,180",
"Net Income": "-3,244",
"Comprehensive Net Income": "-3,244",
"BaseVar": "3,416",
"ECR before LimitedLiability": "-860%",
"Economic Capital Ratio": "4.3%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "13",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "984",
"Long-term Debt": "0",
"Other Assets": "498",
"Other Compr. Net Income": "0",
"Other Expenses": "7,492",
"Other Liabilities": "0",
"Other Net Income": "-1,100",
"Other Revenues": "944",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "984",
"Assets": "511",
"Expenses": "7,492",
"Revenues": "944",
"Stockholders Equity": "-473",
"Net Income": "-7,649",
"Comprehensive Net Income": "-7,649",
"BaseVar": "7,709",
"ECR before LimitedLiability": "-1,725%",
"Economic Capital Ratio": "0.000055%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 5.50543082020213e-07,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0000897078.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0000897078.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0000897078.svg"
},
{
"company_id": "0001485074",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001485074.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001485074.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001485074.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001485074_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001485074_main_keyfigs.svg",
"name": "Freeze Tag Inc",
"rank": 120,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001485074.svg",
"report_text": "The relative strengths and weaknesses of Freeze Tag Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Freeze Tag Inc compared to the market average is the variable General and Administrative Exp., increasing the Economic Capital Ratio by 0.000045% points.The greatest weakness of Freeze Tag Inc is the variable Assets, reducing the Economic Capital Ratio by 244% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.000048%, being 319% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001485074_2018_Freeze_Tag_Inc.pdf",
"shrinked_graph_json": {
"2017": {
"Other Liabilities": "0",
"Liabilities": "-0.184",
"ECR before LimitedLiability": "-257",
"Liabilities, Current": "-0.0692",
"Intangible Assets": "-14.6",
"Assets": "-244",
"Stockholders Equity": "-19.6",
"Assets, Noncurrent": "0",
"Property, Plant and Equipment, Net": "-0.0608",
"Other Assets": "0",
"Assets, Current": "-135",
"Expenses": "-21.4",
"Net Income": "-78.6",
"Other Expenses": "-132",
"General and Administrative Exp.": "0",
"Selling and Marketing Exp.": "0",
"Other Revenues": "0",
"Revenues": "0",
"Comprehensive Net Income": "-78.9",
"Other Net Income": "0",
"Economic Capital Ratio": "-319"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001485074_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "214",
"Assets, Noncurrent": "15",
"General and Administrative Exp.": "0",
"Intangible Assets": "433",
"Liabilities, Current": "734",
"Long-term Debt": "400",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "11,763",
"Other Liabilities": "0",
"Other Net Income": "-47",
"Other Revenues": "2,218",
"Property, Plant and Equipment, Net": "13",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,134",
"Assets": "675",
"Expenses": "11,763",
"Revenues": "2,218",
"Stockholders Equity": "-460",
"Net Income": "-9,592",
"Comprehensive Net Income": "-9,592",
"BaseVar": "11,145",
"ECR before LimitedLiability": "-1,733%",
"Economic Capital Ratio": "0.000048%"
}
}
},
"top_rated": false,
"trend": null,
"value": 4.7655734476975355e-07,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001485074.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001485074.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001485074.svg"
},
{
"company_id": "0001290658",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution_0001290658.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2017/graphs/IME_0001290658.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001290658.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001290658_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001290658_main_keyfigs.svg",
"name": "IIOT OXYS Inc",
"rank": 121,
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_0001290658.svg",
"report_text": "The relative strengths and weaknesses of IIOT OXYS Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of IIOT OXYS Inc compared to the market average is the variable Selling and Marketing Exp., increasing the Economic Capital Ratio by 0.0000000000076% points.The greatest weakness of IIOT OXYS Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 254% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.0000000000076%, being 319% points below the market average of 319%.",
"report_url": "https://www.realrate-archive.com/us_software/2017/report/0001290658_2018_IIOT_OXYS_Inc.pdf",
"shrinked_graph_json": {
"2017": {
"Other Liabilities": "0",
"Liabilities": "-0.0525",
"ECR before LimitedLiability": "-257",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Intangible Assets": "-14.3",
"Assets": "-177",
"Stockholders Equity": "0",
"Assets, Noncurrent": "0",
"Property, Plant and Equipment, Net": "0",
"Other Assets": "0",
"Assets, Current": "-30.4",
"Expenses": "-26.4",
"Net Income": "-253",
"Other Expenses": "-165",
"Selling and Marketing Exp.": "0",
"Other Revenues": "0",
"Revenues": "0",
"Comprehensive Net Income": "-254",
"Other Net Income": "0",
"Economic Capital Ratio": "-319"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2017/plot_over_time/0001290658_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "117",
"Assets, Noncurrent": "1.0",
"General and Administrative Exp.": "17",
"Intangible Assets": "1.0",
"Liabilities, Current": "40",
"Long-term Debt": "0",
"Other Assets": "-1.0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,554",
"Other Liabilities": "0",
"Other Net Income": "-0.012",
"Other Revenues": "40",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "40",
"Assets": "118",
"Expenses": "1,571",
"Revenues": "40",
"Stockholders Equity": "79",
"Net Income": "-1,531",
"Comprehensive Net Income": "-1,531",
"BaseVar": "1,255",
"ECR before LimitedLiability": "-2,472%",
"Economic Capital Ratio": "0.0000000000076%"
}
}
},
"top_rated": false,
"trend": null,
"value": 7.610947587651031e-14,
"company_index": "https://www.realrate-archive.com/us_software/2017/industry_indexes/0001290658.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2017/analytics/equity/0001290658.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2017/analytics/profit_loss/0001290658.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2017/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"190 B"
],
[
"Assets",
"497 B"
],
[
"Expenses",
"157 B"
],
[
"Stockholders Equity",
"188 B"
]
],
"industry_id": "us_software",
"industry_label": "SERVICES-PREPACKAGED SOFTWARE",
"num_companies": 121,
"num_top_companies": 30,
"ecr_records": {
"2009": {
"0000718877": {
"rank": 1,
"ecr": "528"
},
"0000877890": {
"rank": 2,
"ecr": "501"
},
"0001086195": {
"rank": 3,
"ecr": "477"
},
"0000789019": {
"rank": 4,
"ecr": "474"
},
"0000769397": {
"rank": 5,
"ecr": "467"
},
"0000796343": {
"rank": 6,
"ecr": "465"
},
"0001084755": {
"rank": 7,
"ecr": "447"
},
"0000883241": {
"rank": 8,
"ecr": "443"
},
"0000712515": {
"rank": 9,
"ecr": "423"
},
"0001341439": {
"rank": 10,
"ecr": "406"
},
"0000890801": {
"rank": 11,
"ecr": "396"
},
"0001108524": {
"rank": 12,
"ecr": "362"
},
"0000758004": {
"rank": 13,
"ecr": "356"
},
"0000356028": {
"rank": 14,
"ecr": "335"
},
"0000835729": {
"rank": 15,
"ecr": "292"
},
"0000849399": {
"rank": 16,
"ecr": "235"
}
},
"2010": {
"0000935494": {
"rank": 1,
"ecr": "541"
},
"0001073349": {
"rank": 2,
"ecr": "527"
},
"0000718877": {
"rank": 3,
"ecr": "516"
},
"0000876167": {
"rank": 4,
"ecr": "510"
},
"0000877890": {
"rank": 5,
"ecr": "500"
},
"0001013462": {
"rank": 6,
"ecr": "496"
},
"0000769397": {
"rank": 7,
"ecr": "484"
},
"0001084755": {
"rank": 8,
"ecr": "472"
},
"0001085280": {
"rank": 9,
"ecr": "466"
},
"0000816761": {
"rank": 10,
"ecr": "459"
},
"0000796343": {
"rank": 11,
"ecr": "453"
},
"0000883241": {
"rank": 12,
"ecr": "450"
},
"0001088033": {
"rank": 13,
"ecr": "444"
},
"0000758004": {
"rank": 14,
"ecr": "444"
},
"0001169561": {
"rank": 15,
"ecr": "435"
},
"0001002517": {
"rank": 16,
"ecr": "424"
},
"0000789019": {
"rank": 17,
"ecr": "419"
},
"0000946581": {
"rank": 18,
"ecr": "410"
},
"0001124610": {
"rank": 19,
"ecr": "408"
},
"0000896878": {
"rank": 20,
"ecr": "408"
},
"0000857005": {
"rank": 21,
"ecr": "407"
},
"0001080099": {
"rank": 22,
"ecr": "403"
},
"0000712515": {
"rank": 23,
"ecr": "394"
},
"0000890801": {
"rank": 24,
"ecr": "391"
},
"0001341439": {
"rank": 25,
"ecr": "390"
},
"0001106942": {
"rank": 26,
"ecr": "369"
},
"0000859014": {
"rank": 27,
"ecr": "364"
},
"0001108524": {
"rank": 28,
"ecr": "349"
},
"0000356028": {
"rank": 29,
"ecr": "349"
},
"0000935036": {
"rank": 30,
"ecr": "348"
},
"0000849399": {
"rank": 31,
"ecr": "342"
},
"0001280058": {
"rank": 32,
"ecr": "334"
},
"0000835729": {
"rank": 33,
"ecr": "319"
},
"0001254419": {
"rank": 34,
"ecr": "264"
},
"0000813672": {
"rank": 35,
"ecr": "190"
}
},
"2011": {
"0001015739": {
"rank": 1,
"ecr": "689"
},
"0001485933": {
"rank": 2,
"ecr": "613"
},
"0000897893": {
"rank": 3,
"ecr": "600"
},
"0001084817": {
"rank": 4,
"ecr": "599"
},
"0000925043": {
"rank": 5,
"ecr": "597"
},
"0001042821": {
"rank": 6,
"ecr": "590"
},
"0001102993": {
"rank": 7,
"ecr": "575"
},
"0000892482": {
"rank": 8,
"ecr": "572"
},
"0000737300": {
"rank": 9,
"ecr": "570"
},
"0000820738": {
"rank": 10,
"ecr": "560"
},
"0001402436": {
"rank": 11,
"ecr": "555"
},
"0001073349": {
"rank": 12,
"ecr": "546"
},
"0000718877": {
"rank": 13,
"ecr": "546"
},
"0001092699": {
"rank": 14,
"ecr": "546"
},
"0001407450": {
"rank": 15,
"ecr": "545"
},
"0001122388": {
"rank": 16,
"ecr": "538"
},
"0001111665": {
"rank": 17,
"ecr": "537"
},
"0000920448": {
"rank": 18,
"ecr": "535"
},
"0001100969": {
"rank": 19,
"ecr": "527"
},
"0001039280": {
"rank": 20,
"ecr": "521"
},
"0001428669": {
"rank": 21,
"ecr": "520"
},
"0001110903": {
"rank": 22,
"ecr": "518"
},
"0001120914": {
"rank": 23,
"ecr": "518"
},
"0001360565": {
"rank": 24,
"ecr": "512"
},
"0000935494": {
"rank": 25,
"ecr": "509"
},
"0000876167": {
"rank": 26,
"ecr": "504"
},
"0001080099": {
"rank": 27,
"ecr": "498"
},
"0001013462": {
"rank": 28,
"ecr": "495"
},
"0000877890": {
"rank": 29,
"ecr": "493"
},
"0000320340": {
"rank": 30,
"ecr": "493"
},
"0000920707": {
"rank": 31,
"ecr": "488"
},
"0000713425": {
"rank": 32,
"ecr": "488"
},
"0001084755": {
"rank": 33,
"ecr": "484"
},
"0001096857": {
"rank": 34,
"ecr": "480"
},
"0001002388": {
"rank": 35,
"ecr": "479"
},
"0001350684": {
"rank": 36,
"ecr": "479"
},
"0000769397": {
"rank": 37,
"ecr": "478"
},
"0001056696": {
"rank": 38,
"ecr": "474"
},
"0001084182": {
"rank": 39,
"ecr": "470"
},
"0000896841": {
"rank": 40,
"ecr": "463"
},
"0001182325": {
"rank": 41,
"ecr": "462"
},
"0001062478": {
"rank": 42,
"ecr": "461"
},
"0001420302": {
"rank": 43,
"ecr": "461"
},
"0000944480": {
"rank": 44,
"ecr": "457"
},
"0001112920": {
"rank": 45,
"ecr": "457"
},
"0001378590": {
"rank": 46,
"ecr": "456"
},
"0001108924": {
"rank": 47,
"ecr": "455"
},
"0000796343": {
"rank": 48,
"ecr": "455"
},
"0001085280": {
"rank": 49,
"ecr": "451"
},
"0001134203": {
"rank": 50,
"ecr": "446"
},
"0000946581": {
"rank": 51,
"ecr": "444"
},
"0000883241": {
"rank": 52,
"ecr": "441"
},
"0001082526": {
"rank": 53,
"ecr": "439"
},
"0001236997": {
"rank": 54,
"ecr": "434"
},
"0001169561": {
"rank": 55,
"ecr": "434"
},
"0001488075": {
"rank": 56,
"ecr": "433"
},
"0001002517": {
"rank": 57,
"ecr": "426"
},
"0000816761": {
"rank": 58,
"ecr": "425"
},
"0001453814": {
"rank": 59,
"ecr": "423"
},
"0001305294": {
"rank": 60,
"ecr": "422"
},
"0001066026": {
"rank": 61,
"ecr": "422"
},
"0001351285": {
"rank": 62,
"ecr": "419"
},
"0001166220": {
"rank": 63,
"ecr": "417"
},
"0000789019": {
"rank": 64,
"ecr": "413"
},
"0001341439": {
"rank": 65,
"ecr": "411"
},
"0001114714": {
"rank": 66,
"ecr": "410"
},
"0001517650": {
"rank": 67,
"ecr": "409"
},
"0001087934": {
"rank": 68,
"ecr": "408"
},
"0001124610": {
"rank": 69,
"ecr": "408"
},
"0000910638": {
"rank": 70,
"ecr": "407"
},
"0001163932": {
"rank": 71,
"ecr": "406"
},
"0001286225": {
"rank": 72,
"ecr": "400"
},
"0000896878": {
"rank": 73,
"ecr": "396"
},
"0001088033": {
"rank": 74,
"ecr": "392"
},
"0000860731": {
"rank": 75,
"ecr": "383"
},
"0000857005": {
"rank": 76,
"ecr": "382"
},
"0000712515": {
"rank": 77,
"ecr": "376"
},
"0001329919": {
"rank": 78,
"ecr": "375"
},
"0000935036": {
"rank": 79,
"ecr": "374"
},
"0001086909": {
"rank": 80,
"ecr": "371"
},
"0001402305": {
"rank": 81,
"ecr": "369"
},
"0000792130": {
"rank": 82,
"ecr": "368"
},
"0000859014": {
"rank": 83,
"ecr": "367"
},
"0000356028": {
"rank": 84,
"ecr": "363"
},
"0000865570": {
"rank": 85,
"ecr": "355"
},
"0001108524": {
"rank": 86,
"ecr": "340"
},
"0001117106": {
"rank": 87,
"ecr": "340"
},
"0000803578": {
"rank": 88,
"ecr": "339"
},
"0000835729": {
"rank": 89,
"ecr": "334"
},
"0001050446": {
"rank": 90,
"ecr": "326"
},
"0001280058": {
"rank": 91,
"ecr": "326"
},
"0000849399": {
"rank": 92,
"ecr": "323"
},
"0001066194": {
"rank": 93,
"ecr": "298"
},
"0001375557": {
"rank": 94,
"ecr": "295"
},
"0001401680": {
"rank": 95,
"ecr": "292"
},
"0000355627": {
"rank": 96,
"ecr": "291"
},
"0001016125": {
"rank": 97,
"ecr": "281"
},
"0000002491": {
"rank": 98,
"ecr": "279"
},
"0000813672": {
"rank": 99,
"ecr": "271"
},
"0001254419": {
"rank": 100,
"ecr": "264"
},
"0001397183": {
"rank": 101,
"ecr": "259"
},
"0001082506": {
"rank": 102,
"ecr": "254"
},
"0000922521": {
"rank": 103,
"ecr": "251"
},
"0001095291": {
"rank": 104,
"ecr": "249"
},
"0000880562": {
"rank": 105,
"ecr": "249"
},
"0001073967": {
"rank": 106,
"ecr": "229"
},
"0001448780": {
"rank": 107,
"ecr": "218"
},
"0001337272": {
"rank": 108,
"ecr": "216"
},
"0001049505": {
"rank": 109,
"ecr": "216"
},
"0001156337": {
"rank": 110,
"ecr": "211"
},
"0001498067": {
"rank": 111,
"ecr": "191"
},
"0001121793": {
"rank": 112,
"ecr": "187"
},
"0000866458": {
"rank": 113,
"ecr": "185"
},
"0000948708": {
"rank": 114,
"ecr": "183"
},
"0001021435": {
"rank": 115,
"ecr": "178"
},
"0000747605": {
"rank": 116,
"ecr": "177"
},
"0000866439": {
"rank": 117,
"ecr": "176"
},
"0001490346": {
"rank": 118,
"ecr": "166"
},
"0001335239": {
"rank": 119,
"ecr": "149"
},
"0000727634": {
"rank": 120,
"ecr": "125"
},
"0001465509": {
"rank": 121,
"ecr": "116"
},
"0000838796": {
"rank": 122,
"ecr": "111"
},
"0001211805": {
"rank": 123,
"ecr": "111"
},
"0001436229": {
"rank": 124,
"ecr": "103"
},
"0001071411": {
"rank": 125,
"ecr": "64"
},
"0001447380": {
"rank": 126,
"ecr": "34"
},
"0001099509": {
"rank": 127,
"ecr": "32"
},
"0001365832": {
"rank": 128,
"ecr": "30"
},
"0001473654": {
"rank": 129,
"ecr": "25"
},
"0001392545": {
"rank": 130,
"ecr": "23"
},
"0001414043": {
"rank": 131,
"ecr": "21"
},
"0001114936": {
"rank": 132,
"ecr": "19"
},
"0001464766": {
"rank": 133,
"ecr": "16"
},
"0001413990": {
"rank": 134,
"ecr": "11"
},
"0000716778": {
"rank": 135,
"ecr": "6.6"
},
"0000723533": {
"rank": 136,
"ecr": "5.3"
},
"0001476638": {
"rank": 137,
"ecr": "4.2"
},
"0000842013": {
"rank": 138,
"ecr": "3.1"
},
"0001326652": {
"rank": 139,
"ecr": "1.2"
},
"0001437283": {
"rank": 140,
"ecr": "0.24"
}
},
"2012": {
"0001015739": {
"rank": 1,
"ecr": "906"
},
"0001536643": {
"rank": 2,
"ecr": "696"
},
"0001114936": {
"rank": 3,
"ecr": "651"
},
"0001122388": {
"rank": 4,
"ecr": "646"
},
"0001099369": {
"rank": 5,
"ecr": "622"
},
"0001120914": {
"rank": 6,
"ecr": "606"
},
"0001084817": {
"rank": 7,
"ecr": "578"
},
"0001092699": {
"rank": 8,
"ecr": "577"
},
"0001040896": {
"rank": 9,
"ecr": "568"
},
"0000897893": {
"rank": 10,
"ecr": "560"
},
"0001360565": {
"rank": 11,
"ecr": "558"
},
"0001102993": {
"rank": 12,
"ecr": "556"
},
"0001039280": {
"rank": 13,
"ecr": "552"
},
"0000820738": {
"rank": 14,
"ecr": "552"
},
"0000718877": {
"rank": 15,
"ecr": "551"
},
"0001448780": {
"rank": 16,
"ecr": "548"
},
"0001485933": {
"rank": 17,
"ecr": "546"
},
"0000920448": {
"rank": 18,
"ecr": "541"
},
"0001073349": {
"rank": 19,
"ecr": "539"
},
"0001535079": {
"rank": 20,
"ecr": "538"
},
"0001100969": {
"rank": 21,
"ecr": "536"
},
"0001074909": {
"rank": 22,
"ecr": "534"
},
"0001096857": {
"rank": 23,
"ecr": "526"
},
"0001428669": {
"rank": 24,
"ecr": "523"
},
"0001013462": {
"rank": 25,
"ecr": "513"
},
"0000935494": {
"rank": 26,
"ecr": "504"
},
"0001080099": {
"rank": 27,
"ecr": "502"
},
"0001082506": {
"rank": 28,
"ecr": "500"
},
"0000876167": {
"rank": 29,
"ecr": "499"
},
"0000877890": {
"rank": 30,
"ecr": "497"
},
"0000713425": {
"rank": 31,
"ecr": "496"
},
"0001087934": {
"rank": 32,
"ecr": "493"
},
"0000769397": {
"rank": 33,
"ecr": "490"
},
"0000910638": {
"rank": 34,
"ecr": "487"
},
"0001182325": {
"rank": 35,
"ecr": "486"
},
"0001420850": {
"rank": 36,
"ecr": "481"
},
"0000320340": {
"rank": 37,
"ecr": "479"
},
"0001056696": {
"rank": 38,
"ecr": "475"
},
"0000786620": {
"rank": 39,
"ecr": "469"
},
"0001236997": {
"rank": 40,
"ecr": "468"
},
"0000796343": {
"rank": 41,
"ecr": "468"
},
"0001378590": {
"rank": 42,
"ecr": "459"
},
"0001062478": {
"rank": 43,
"ecr": "454"
},
"0001420302": {
"rank": 44,
"ecr": "453"
},
"0000944480": {
"rank": 45,
"ecr": "450"
},
"0000948708": {
"rank": 46,
"ecr": "450"
},
"0001453814": {
"rank": 47,
"ecr": "448"
},
"0001084182": {
"rank": 48,
"ecr": "447"
},
"0001488075": {
"rank": 49,
"ecr": "444"
},
"0001286225": {
"rank": 50,
"ecr": "439"
},
"0000896878": {
"rank": 51,
"ecr": "436"
},
"0001112920": {
"rank": 52,
"ecr": "435"
},
"0000883241": {
"rank": 53,
"ecr": "433"
},
"0001002388": {
"rank": 54,
"ecr": "432"
},
"0001169561": {
"rank": 55,
"ecr": "430"
},
"0000816761": {
"rank": 56,
"ecr": "430"
},
"0000803578": {
"rank": 57,
"ecr": "422"
},
"0001341439": {
"rank": 58,
"ecr": "420"
},
"0000892482": {
"rank": 59,
"ecr": "418"
},
"0001163932": {
"rank": 60,
"ecr": "416"
},
"0001329919": {
"rank": 61,
"ecr": "414"
},
"0000789019": {
"rank": 62,
"ecr": "413"
},
"0001082526": {
"rank": 63,
"ecr": "411"
},
"0001305294": {
"rank": 64,
"ecr": "411"
},
"0000920707": {
"rank": 65,
"ecr": "403"
},
"0000737300": {
"rank": 66,
"ecr": "403"
},
"0001124610": {
"rank": 67,
"ecr": "402"
},
"0001330421": {
"rank": 68,
"ecr": "397"
},
"0001107843": {
"rank": 69,
"ecr": "393"
},
"0001364962": {
"rank": 70,
"ecr": "390"
},
"0000860731": {
"rank": 71,
"ecr": "386"
},
"0001517650": {
"rank": 72,
"ecr": "380"
},
"0001086909": {
"rank": 73,
"ecr": "376"
},
"0000859014": {
"rank": 74,
"ecr": "372"
},
"0000946581": {
"rank": 75,
"ecr": "369"
},
"0001085280": {
"rank": 76,
"ecr": "368"
},
"0001351285": {
"rank": 77,
"ecr": "368"
},
"0001373715": {
"rank": 78,
"ecr": "368"
},
"0001002517": {
"rank": 79,
"ecr": "367"
},
"0000356028": {
"rank": 80,
"ecr": "363"
},
"0001402436": {
"rank": 81,
"ecr": "359"
},
"0000813672": {
"rank": 82,
"ecr": "357"
},
"0000712515": {
"rank": 83,
"ecr": "354"
},
"0000935036": {
"rank": 84,
"ecr": "349"
},
"0000792130": {
"rank": 85,
"ecr": "348"
},
"0000857005": {
"rank": 86,
"ecr": "348"
},
"0001050446": {
"rank": 87,
"ecr": "346"
},
"0000849399": {
"rank": 88,
"ecr": "343"
},
"0001166220": {
"rank": 89,
"ecr": "340"
},
"0000355627": {
"rank": 90,
"ecr": "337"
},
"0001108524": {
"rank": 91,
"ecr": "332"
},
"0001117106": {
"rank": 92,
"ecr": "332"
},
"0001036188": {
"rank": 93,
"ecr": "330"
},
"0001375557": {
"rank": 94,
"ecr": "324"
},
"0001437283": {
"rank": 95,
"ecr": "315"
},
"0000835729": {
"rank": 96,
"ecr": "302"
},
"0001534463": {
"rank": 97,
"ecr": "289"
},
"0000002491": {
"rank": 98,
"ecr": "267"
},
"0001016125": {
"rank": 99,
"ecr": "264"
},
"0000922521": {
"rank": 100,
"ecr": "261"
},
"0001517393": {
"rank": 101,
"ecr": "261"
},
"0001280058": {
"rank": 102,
"ecr": "257"
},
"0001401680": {
"rank": 103,
"ecr": "255"
},
"0001501919": {
"rank": 104,
"ecr": "255"
},
"0001073967": {
"rank": 105,
"ecr": "243"
},
"0001121793": {
"rank": 106,
"ecr": "212"
},
"0001066194": {
"rank": 107,
"ecr": "210"
},
"0001095291": {
"rank": 108,
"ecr": "210"
},
"0000727634": {
"rank": 109,
"ecr": "200"
},
"0001337272": {
"rank": 110,
"ecr": "199"
},
"0000890264": {
"rank": 111,
"ecr": "195"
},
"0001527974": {
"rank": 112,
"ecr": "185"
},
"0000880562": {
"rank": 113,
"ecr": "178"
},
"0001353283": {
"rank": 114,
"ecr": "177"
},
"0001397183": {
"rank": 115,
"ecr": "177"
},
"0001556148": {
"rank": 116,
"ecr": "176"
},
"0000866458": {
"rank": 117,
"ecr": "173"
},
"0001071411": {
"rank": 118,
"ecr": "169"
},
"0001490346": {
"rank": 119,
"ecr": "164"
},
"0001498067": {
"rank": 120,
"ecr": "154"
},
"0001414043": {
"rank": 121,
"ecr": "147"
},
"0001521013": {
"rank": 122,
"ecr": "140"
},
"0001126003": {
"rank": 123,
"ecr": "132"
},
"0001540400": {
"rank": 124,
"ecr": "131"
},
"0001027235": {
"rank": 125,
"ecr": "126"
},
"0001335239": {
"rank": 126,
"ecr": "120"
},
"0001546853": {
"rank": 127,
"ecr": "103"
},
"0001021435": {
"rank": 128,
"ecr": "79"
},
"0001447380": {
"rank": 129,
"ecr": "46"
},
"0000866439": {
"rank": 130,
"ecr": "43"
},
"0000838796": {
"rank": 131,
"ecr": "40"
},
"0001517653": {
"rank": 132,
"ecr": "35"
},
"0001099509": {
"rank": 133,
"ecr": "28"
},
"0001392545": {
"rank": 134,
"ecr": "24"
},
"0001473654": {
"rank": 135,
"ecr": "22"
},
"0001465509": {
"rank": 136,
"ecr": "21"
},
"0001362190": {
"rank": 137,
"ecr": "18"
},
"0001081745": {
"rank": 138,
"ecr": "16"
},
"0001415751": {
"rank": 139,
"ecr": "14"
},
"0000716778": {
"rank": 140,
"ecr": "12"
},
"0001525896": {
"rank": 141,
"ecr": "8.4"
},
"0001495850": {
"rank": 142,
"ecr": "8.3"
},
"0001476638": {
"rank": 143,
"ecr": "3.7"
},
"0001396536": {
"rank": 144,
"ecr": "2.8"
}
},
"2013": {
"0000748268": {
"rank": 1,
"ecr": "755"
},
"0000897893": {
"rank": 2,
"ecr": "696"
},
"0001015739": {
"rank": 3,
"ecr": "688"
},
"0000786620": {
"rank": 4,
"ecr": "661"
},
"0001120914": {
"rank": 5,
"ecr": "646"
},
"0001122388": {
"rank": 6,
"ecr": "641"
},
"0001027235": {
"rank": 7,
"ecr": "635"
},
"0001099369": {
"rank": 8,
"ecr": "627"
},
"0001039280": {
"rank": 9,
"ecr": "605"
},
"0001506439": {
"rank": 10,
"ecr": "603"
},
"0001360565": {
"rank": 11,
"ecr": "599"
},
"0001092699": {
"rank": 12,
"ecr": "591"
},
"0000910638": {
"rank": 13,
"ecr": "587"
},
"0001236997": {
"rank": 14,
"ecr": "568"
},
"0000820738": {
"rank": 15,
"ecr": "564"
},
"0001040896": {
"rank": 16,
"ecr": "558"
},
"0000920448": {
"rank": 17,
"ecr": "551"
},
"0001013462": {
"rank": 18,
"ecr": "543"
},
"0000876167": {
"rank": 19,
"ecr": "528"
},
"0000935494": {
"rank": 20,
"ecr": "522"
},
"0001102993": {
"rank": 21,
"ecr": "518"
},
"0000769397": {
"rank": 22,
"ecr": "518"
},
"0000320340": {
"rank": 23,
"ecr": "517"
},
"0000713425": {
"rank": 24,
"ecr": "510"
},
"0001169652": {
"rank": 25,
"ecr": "508"
},
"0000877890": {
"rank": 26,
"ecr": "495"
},
"0001526160": {
"rank": 27,
"ecr": "493"
},
"0001362190": {
"rank": 28,
"ecr": "492"
},
"0001080099": {
"rank": 29,
"ecr": "492"
},
"0000792130": {
"rank": 30,
"ecr": "488"
},
"0001428669": {
"rank": 31,
"ecr": "485"
},
"0000832488": {
"rank": 32,
"ecr": "484"
},
"0001002388": {
"rank": 33,
"ecr": "481"
},
"0001485933": {
"rank": 34,
"ecr": "481"
},
"0001056696": {
"rank": 35,
"ecr": "477"
},
"0001303652": {
"rank": 36,
"ecr": "470"
},
"0001074909": {
"rank": 37,
"ecr": "468"
},
"0000896878": {
"rank": 38,
"ecr": "464"
},
"0000892482": {
"rank": 39,
"ecr": "458"
},
"0001169561": {
"rank": 40,
"ecr": "457"
},
"0001087934": {
"rank": 41,
"ecr": "456"
},
"0001330421": {
"rank": 42,
"ecr": "455"
},
"0001112920": {
"rank": 43,
"ecr": "455"
},
"0001062478": {
"rank": 44,
"ecr": "454"
},
"0001166220": {
"rank": 45,
"ecr": "454"
},
"0000796343": {
"rank": 46,
"ecr": "449"
},
"0000883241": {
"rank": 47,
"ecr": "448"
},
"0001286225": {
"rank": 48,
"ecr": "438"
},
"0000816761": {
"rank": 49,
"ecr": "437"
},
"0001488075": {
"rank": 50,
"ecr": "435"
},
"0001073349": {
"rank": 51,
"ecr": "420"
},
"0001122897": {
"rank": 52,
"ecr": "419"
},
"0000789019": {
"rank": 53,
"ecr": "419"
},
"0000860731": {
"rank": 54,
"ecr": "417"
},
"0001420302": {
"rank": 55,
"ecr": "415"
},
"0001341439": {
"rank": 56,
"ecr": "415"
},
"0001378590": {
"rank": 57,
"ecr": "414"
},
"0001353283": {
"rank": 58,
"ecr": "411"
},
"0001329919": {
"rank": 59,
"ecr": "410"
},
"0001124610": {
"rank": 60,
"ecr": "409"
},
"0001305294": {
"rank": 61,
"ecr": "409"
},
"0001082526": {
"rank": 62,
"ecr": "408"
},
"0001050446": {
"rank": 63,
"ecr": "407"
},
"0001084182": {
"rank": 64,
"ecr": "404"
},
"0000944480": {
"rank": 65,
"ecr": "401"
},
"0001490660": {
"rank": 66,
"ecr": "400"
},
"0001402436": {
"rank": 67,
"ecr": "398"
},
"0001517650": {
"rank": 68,
"ecr": "394"
},
"0001107843": {
"rank": 69,
"ecr": "391"
},
"0000737300": {
"rank": 70,
"ecr": "391"
},
"0000857005": {
"rank": 71,
"ecr": "389"
},
"0001535079": {
"rank": 72,
"ecr": "386"
},
"0001562594": {
"rank": 73,
"ecr": "381"
},
"0001086909": {
"rank": 74,
"ecr": "377"
},
"0000859014": {
"rank": 75,
"ecr": "375"
},
"0000718877": {
"rank": 76,
"ecr": "373"
},
"0000813672": {
"rank": 77,
"ecr": "372"
},
"0001085280": {
"rank": 78,
"ecr": "370"
},
"0000356028": {
"rank": 79,
"ecr": "368"
},
"0000803578": {
"rank": 80,
"ecr": "363"
},
"0000712515": {
"rank": 81,
"ecr": "354"
},
"0000946581": {
"rank": 82,
"ecr": "353"
},
"0001393052": {
"rank": 83,
"ecr": "350"
},
"0001364962": {
"rank": 84,
"ecr": "349"
},
"0001002517": {
"rank": 85,
"ecr": "348"
},
"0001351285": {
"rank": 86,
"ecr": "346"
},
"0000890264": {
"rank": 87,
"ecr": "339"
},
"0001108524": {
"rank": 88,
"ecr": "338"
},
"0001453814": {
"rank": 89,
"ecr": "333"
},
"0000849399": {
"rank": 90,
"ecr": "330"
},
"0001036188": {
"rank": 91,
"ecr": "319"
},
"0001082506": {
"rank": 92,
"ecr": "318"
},
"0001433269": {
"rank": 93,
"ecr": "309"
},
"0000355627": {
"rank": 94,
"ecr": "308"
},
"0000935036": {
"rank": 95,
"ecr": "305"
},
"0001016125": {
"rank": 96,
"ecr": "303"
},
"0001373715": {
"rank": 97,
"ecr": "298"
},
"0001254419": {
"rank": 98,
"ecr": "295"
},
"0000948708": {
"rank": 99,
"ecr": "279"
},
"0001540400": {
"rank": 100,
"ecr": "275"
},
"0001280058": {
"rank": 101,
"ecr": "270"
},
"0000922521": {
"rank": 102,
"ecr": "269"
},
"0001117106": {
"rank": 103,
"ecr": "268"
},
"0001517393": {
"rank": 104,
"ecr": "254"
},
"0001375557": {
"rank": 105,
"ecr": "245"
},
"0000002491": {
"rank": 106,
"ecr": "243"
},
"0001309442": {
"rank": 107,
"ecr": "243"
},
"0000880562": {
"rank": 108,
"ecr": "242"
},
"0001501919": {
"rank": 109,
"ecr": "234"
},
"0001121793": {
"rank": 110,
"ecr": "233"
},
"0001066194": {
"rank": 111,
"ecr": "230"
},
"0001002390": {
"rank": 112,
"ecr": "229"
},
"0001465509": {
"rank": 113,
"ecr": "220"
},
"0001095291": {
"rank": 114,
"ecr": "220"
},
"0001401680": {
"rank": 115,
"ecr": "208"
},
"0001337272": {
"rank": 116,
"ecr": "208"
},
"0000842013": {
"rank": 117,
"ecr": "199"
},
"0001591698": {
"rank": 118,
"ecr": "188"
},
"0001576169": {
"rank": 119,
"ecr": "178"
},
"0001556148": {
"rank": 120,
"ecr": "177"
},
"0001492151": {
"rank": 121,
"ecr": "177"
},
"0001447380": {
"rank": 122,
"ecr": "174"
},
"0001313911": {
"rank": 123,
"ecr": "173"
},
"0001546853": {
"rank": 124,
"ecr": "170"
},
"0001534154": {
"rank": 125,
"ecr": "166"
},
"0000727634": {
"rank": 126,
"ecr": "165"
},
"0001536643": {
"rank": 127,
"ecr": "155"
},
"0001021435": {
"rank": 128,
"ecr": "150"
},
"0001436229": {
"rank": 129,
"ecr": "147"
},
"0001397183": {
"rank": 130,
"ecr": "145"
},
"0001448780": {
"rank": 131,
"ecr": "128"
},
"0000866439": {
"rank": 132,
"ecr": "118"
},
"0001414043": {
"rank": 133,
"ecr": "69"
},
"0000716778": {
"rank": 134,
"ecr": "50"
},
"0001415751": {
"rank": 135,
"ecr": "48"
},
"0001126003": {
"rank": 136,
"ecr": "47"
},
"0001521013": {
"rank": 137,
"ecr": "38"
},
"0001335239": {
"rank": 138,
"ecr": "35"
},
"0001392545": {
"rank": 139,
"ecr": "26"
},
"0001099509": {
"rank": 140,
"ecr": "26"
},
"0001081745": {
"rank": 141,
"ecr": "16"
},
"0001413990": {
"rank": 142,
"ecr": "14"
},
"0001437283": {
"rank": 143,
"ecr": "7.6"
},
"0001396536": {
"rank": 144,
"ecr": "6.7"
},
"0001476638": {
"rank": 145,
"ecr": "6.7"
},
"0001527974": {
"rank": 146,
"ecr": "6.7"
},
"0001464766": {
"rank": 147,
"ecr": "3.5"
}
},
"2014": {
"0001593204": {
"rank": 1,
"ecr": "716"
},
"0001015739": {
"rank": 2,
"ecr": "684"
},
"0001120914": {
"rank": 3,
"ecr": "658"
},
"0000820738": {
"rank": 4,
"ecr": "636"
},
"0001360565": {
"rank": 5,
"ecr": "635"
},
"0001122388": {
"rank": 6,
"ecr": "608"
},
"0001099369": {
"rank": 7,
"ecr": "582"
},
"0000910638": {
"rank": 8,
"ecr": "579"
},
"0001092699": {
"rank": 9,
"ecr": "573"
},
"0001182325": {
"rank": 10,
"ecr": "562"
},
"0000792130": {
"rank": 11,
"ecr": "558"
},
"0001013462": {
"rank": 12,
"ecr": "553"
},
"0001488075": {
"rank": 13,
"ecr": "552"
},
"0001039280": {
"rank": 14,
"ecr": "541"
},
"0000876167": {
"rank": 15,
"ecr": "537"
},
"0000920448": {
"rank": 16,
"ecr": "537"
},
"0000935494": {
"rank": 17,
"ecr": "529"
},
"0000769397": {
"rank": 18,
"ecr": "524"
},
"0001303652": {
"rank": 19,
"ecr": "523"
},
"0001464766": {
"rank": 20,
"ecr": "519"
},
"0001393052": {
"rank": 21,
"ecr": "519"
},
"0000320340": {
"rank": 22,
"ecr": "509"
},
"0000852437": {
"rank": 23,
"ecr": "508"
},
"0000842013": {
"rank": 24,
"ecr": "504"
},
"0001526160": {
"rank": 25,
"ecr": "501"
},
"0001102993": {
"rank": 26,
"ecr": "500"
},
"0001353283": {
"rank": 27,
"ecr": "494"
},
"0001082526": {
"rank": 28,
"ecr": "494"
},
"0001428669": {
"rank": 29,
"ecr": "493"
},
"0001161315": {
"rank": 30,
"ecr": "490"
},
"0000832488": {
"rank": 31,
"ecr": "489"
},
"0000713425": {
"rank": 32,
"ecr": "488"
},
"0001535079": {
"rank": 33,
"ecr": "488"
},
"0000877890": {
"rank": 34,
"ecr": "487"
},
"0001080099": {
"rank": 35,
"ecr": "483"
},
"0001459417": {
"rank": 36,
"ecr": "480"
},
"0001040896": {
"rank": 37,
"ecr": "476"
},
"0001169561": {
"rank": 38,
"ecr": "473"
},
"0001236997": {
"rank": 39,
"ecr": "472"
},
"0000892482": {
"rank": 40,
"ecr": "471"
},
"0001056696": {
"rank": 41,
"ecr": "462"
},
"0001169652": {
"rank": 42,
"ecr": "454"
},
"0001112920": {
"rank": 43,
"ecr": "448"
},
"0000883241": {
"rank": 44,
"ecr": "447"
},
"0000896878": {
"rank": 45,
"ecr": "440"
},
"0000796343": {
"rank": 46,
"ecr": "437"
},
"0000860731": {
"rank": 47,
"ecr": "431"
},
"0001107843": {
"rank": 48,
"ecr": "428"
},
"0000737300": {
"rank": 49,
"ecr": "427"
},
"0000941436": {
"rank": 50,
"ecr": "427"
},
"0001402436": {
"rank": 51,
"ecr": "420"
},
"0001087934": {
"rank": 52,
"ecr": "418"
},
"0001050446": {
"rank": 53,
"ecr": "411"
},
"0001122897": {
"rank": 54,
"ecr": "410"
},
"0001330421": {
"rank": 55,
"ecr": "409"
},
"0000816761": {
"rank": 56,
"ecr": "408"
},
"0001286225": {
"rank": 57,
"ecr": "406"
},
"0001361113": {
"rank": 58,
"ecr": "406"
},
"0001582982": {
"rank": 59,
"ecr": "403"
},
"0001313911": {
"rank": 60,
"ecr": "402"
},
"0000789019": {
"rank": 61,
"ecr": "402"
},
"0001341439": {
"rank": 62,
"ecr": "402"
},
"0001404655": {
"rank": 63,
"ecr": "398"
},
"0001420302": {
"rank": 64,
"ecr": "398"
},
"0001073349": {
"rank": 65,
"ecr": "398"
},
"0001378590": {
"rank": 66,
"ecr": "391"
},
"0001305294": {
"rank": 67,
"ecr": "390"
},
"0001314223": {
"rank": 68,
"ecr": "385"
},
"0001124610": {
"rank": 69,
"ecr": "381"
},
"0000946581": {
"rank": 70,
"ecr": "377"
},
"0001470099": {
"rank": 71,
"ecr": "376"
},
"0001328015": {
"rank": 72,
"ecr": "375"
},
"0000718877": {
"rank": 73,
"ecr": "374"
},
"0001086909": {
"rank": 74,
"ecr": "370"
},
"0000355627": {
"rank": 75,
"ecr": "370"
},
"0000803578": {
"rank": 76,
"ecr": "370"
},
"0000356028": {
"rank": 77,
"ecr": "368"
},
"0001449278": {
"rank": 78,
"ecr": "368"
},
"0001505155": {
"rank": 79,
"ecr": "365"
},
"0001412043": {
"rank": 80,
"ecr": "364"
},
"0000944480": {
"rank": 81,
"ecr": "360"
},
"0001517650": {
"rank": 82,
"ecr": "360"
},
"0000849399": {
"rank": 83,
"ecr": "352"
},
"0001002517": {
"rank": 84,
"ecr": "346"
},
"0001453814": {
"rank": 85,
"ecr": "343"
},
"0000712515": {
"rank": 86,
"ecr": "342"
},
"0001082506": {
"rank": 87,
"ecr": "340"
},
"0000890264": {
"rank": 88,
"ecr": "339"
},
"0000948708": {
"rank": 89,
"ecr": "334"
},
"0000857005": {
"rank": 90,
"ecr": "334"
},
"0001080319": {
"rank": 91,
"ecr": "327"
},
"0001433269": {
"rank": 92,
"ecr": "326"
},
"0001362190": {
"rank": 93,
"ecr": "324"
},
"0001036188": {
"rank": 94,
"ecr": "321"
},
"0001364962": {
"rank": 95,
"ecr": "312"
},
"0000935036": {
"rank": 96,
"ecr": "302"
},
"0001108524": {
"rank": 97,
"ecr": "302"
},
"0001448056": {
"rank": 98,
"ecr": "300"
},
"0000723533": {
"rank": 99,
"ecr": "293"
},
"0001529133": {
"rank": 100,
"ecr": "284"
},
"0001534154": {
"rank": 101,
"ecr": "276"
},
"0001254419": {
"rank": 102,
"ecr": "274"
},
"0001373715": {
"rank": 103,
"ecr": "274"
},
"0001445305": {
"rank": 104,
"ecr": "273"
},
"0001016125": {
"rank": 105,
"ecr": "269"
},
"0001117106": {
"rank": 106,
"ecr": "258"
},
"0001280058": {
"rank": 107,
"ecr": "256"
},
"0001424328": {
"rank": 108,
"ecr": "255"
},
"0001027235": {
"rank": 109,
"ecr": "246"
},
"0001090908": {
"rank": 110,
"ecr": "242"
},
"0001591698": {
"rank": 111,
"ecr": "240"
},
"0001546853": {
"rank": 112,
"ecr": "238"
},
"0001487522": {
"rank": 113,
"ecr": "233"
},
"0000880562": {
"rank": 114,
"ecr": "229"
},
"0001095291": {
"rank": 115,
"ecr": "228"
},
"0001375557": {
"rank": 116,
"ecr": "228"
},
"0001351285": {
"rank": 117,
"ecr": "223"
},
"0001237746": {
"rank": 118,
"ecr": "218"
},
"0001121793": {
"rank": 119,
"ecr": "217"
},
"0001590955": {
"rank": 120,
"ecr": "213"
},
"0001066194": {
"rank": 121,
"ecr": "189"
},
"0001401680": {
"rank": 122,
"ecr": "185"
},
"0001337272": {
"rank": 123,
"ecr": "178"
},
"0001586495": {
"rank": 124,
"ecr": "178"
},
"0000922521": {
"rank": 125,
"ecr": "177"
},
"0001584480": {
"rank": 126,
"ecr": "176"
},
"0001447380": {
"rank": 127,
"ecr": "175"
},
"0000866439": {
"rank": 128,
"ecr": "172"
},
"0001576169": {
"rank": 129,
"ecr": "158"
},
"0001309442": {
"rank": 130,
"ecr": "157"
},
"0001021435": {
"rank": 131,
"ecr": "146"
},
"0001397183": {
"rank": 132,
"ecr": "123"
},
"0000727634": {
"rank": 133,
"ecr": "111"
},
"0001126003": {
"rank": 134,
"ecr": "61"
},
"0000716778": {
"rank": 135,
"ecr": "36"
},
"0001521013": {
"rank": 136,
"ecr": "27"
},
"0001392545": {
"rank": 137,
"ecr": "24"
},
"0000748268": {
"rank": 138,
"ecr": "21"
},
"0001402371": {
"rank": 139,
"ecr": "20"
},
"0001413990": {
"rank": 140,
"ecr": "19"
},
"0001081745": {
"rank": 141,
"ecr": "14"
},
"0001515115": {
"rank": 142,
"ecr": "13"
},
"0001448780": {
"rank": 143,
"ecr": "6.1"
},
"0001335239": {
"rank": 144,
"ecr": "5.3"
},
"0001421538": {
"rank": 145,
"ecr": "4.8"
},
"0001437517": {
"rank": 146,
"ecr": "4.7"
},
"0001492151": {
"rank": 147,
"ecr": "4.6"
},
"0001465509": {
"rank": 148,
"ecr": "3.0"
}
},
"2015": {
"0000320340": {
"rank": 1,
"ecr": "776"
},
"0001120914": {
"rank": 2,
"ecr": "646"
},
"0001360565": {
"rank": 3,
"ecr": "642"
},
"0001628228": {
"rank": 4,
"ecr": "630"
},
"0001015739": {
"rank": 5,
"ecr": "625"
},
"0001613011": {
"rank": 6,
"ecr": "610"
},
"0001092699": {
"rank": 7,
"ecr": "581"
},
"0001013462": {
"rank": 8,
"ecr": "557"
},
"0001459417": {
"rank": 9,
"ecr": "554"
},
"0001040896": {
"rank": 10,
"ecr": "550"
},
"0001122388": {
"rank": 11,
"ecr": "547"
},
"0001039280": {
"rank": 12,
"ecr": "544"
},
"0001488075": {
"rank": 13,
"ecr": "523"
},
"0001526160": {
"rank": 14,
"ecr": "518"
},
"0000876167": {
"rank": 15,
"ecr": "515"
},
"0001459200": {
"rank": 16,
"ecr": "514"
},
"0001393052": {
"rank": 17,
"ecr": "514"
},
"0001448056": {
"rank": 18,
"ecr": "514"
},
"0000860731": {
"rank": 19,
"ecr": "512"
},
"0001529133": {
"rank": 20,
"ecr": "510"
},
"0001433195": {
"rank": 21,
"ecr": "510"
},
"0000935494": {
"rank": 22,
"ecr": "508"
},
"0001082526": {
"rank": 23,
"ecr": "494"
},
"0001050446": {
"rank": 24,
"ecr": "493"
},
"0000832488": {
"rank": 25,
"ecr": "490"
},
"0000769397": {
"rank": 26,
"ecr": "483"
},
"0000877890": {
"rank": 27,
"ecr": "478"
},
"0000713425": {
"rank": 28,
"ecr": "478"
},
"0001056696": {
"rank": 29,
"ecr": "474"
},
"0000920448": {
"rank": 30,
"ecr": "473"
},
"0001102993": {
"rank": 31,
"ecr": "472"
},
"0001112920": {
"rank": 32,
"ecr": "468"
},
"0001303652": {
"rank": 33,
"ecr": "468"
},
"0001565337": {
"rank": 34,
"ecr": "446"
},
"0001169561": {
"rank": 35,
"ecr": "443"
},
"0000883241": {
"rank": 36,
"ecr": "436"
},
"0001107843": {
"rank": 37,
"ecr": "429"
},
"0000796343": {
"rank": 38,
"ecr": "424"
},
"0001353283": {
"rank": 39,
"ecr": "422"
},
"0001169652": {
"rank": 40,
"ecr": "417"
},
"0001236997": {
"rank": 41,
"ecr": "411"
},
"0001538123": {
"rank": 42,
"ecr": "409"
},
"0001364962": {
"rank": 43,
"ecr": "405"
},
"0001122897": {
"rank": 44,
"ecr": "401"
},
"0001392545": {
"rank": 45,
"ecr": "397"
},
"0000948708": {
"rank": 46,
"ecr": "393"
},
"0000712515": {
"rank": 47,
"ecr": "392"
},
"0000718877": {
"rank": 48,
"ecr": "392"
},
"0000803578": {
"rank": 49,
"ecr": "390"
},
"0000356028": {
"rank": 50,
"ecr": "387"
},
"0001330421": {
"rank": 51,
"ecr": "386"
},
"0001305294": {
"rank": 52,
"ecr": "386"
},
"0001124610": {
"rank": 53,
"ecr": "384"
},
"0000792130": {
"rank": 54,
"ecr": "383"
},
"0001286225": {
"rank": 55,
"ecr": "383"
},
"0000910638": {
"rank": 56,
"ecr": "383"
},
"0001506439": {
"rank": 57,
"ecr": "381"
},
"0001447380": {
"rank": 58,
"ecr": "380"
},
"0001582982": {
"rank": 59,
"ecr": "376"
},
"0000896878": {
"rank": 60,
"ecr": "370"
},
"0001404655": {
"rank": 61,
"ecr": "369"
},
"0001449278": {
"rank": 62,
"ecr": "369"
},
"0000789019": {
"rank": 63,
"ecr": "365"
},
"0001036188": {
"rank": 64,
"ecr": "364"
},
"0001073349": {
"rank": 65,
"ecr": "363"
},
"0001341439": {
"rank": 66,
"ecr": "361"
},
"0001361113": {
"rank": 67,
"ecr": "360"
},
"0001087934": {
"rank": 68,
"ecr": "359"
},
"0001420302": {
"rank": 69,
"ecr": "359"
},
"0001324772": {
"rank": 70,
"ecr": "359"
},
"0001505155": {
"rank": 71,
"ecr": "354"
},
"0001433269": {
"rank": 72,
"ecr": "347"
},
"0001372612": {
"rank": 73,
"ecr": "347"
},
"0001626853": {
"rank": 74,
"ecr": "347"
},
"0001086909": {
"rank": 75,
"ecr": "345"
},
"0001456212": {
"rank": 76,
"ecr": "345"
},
"0000813672": {
"rank": 77,
"ecr": "344"
},
"0000944480": {
"rank": 78,
"ecr": "343"
},
"0001473654": {
"rank": 79,
"ecr": "342"
},
"0001453814": {
"rank": 80,
"ecr": "340"
},
"0000857005": {
"rank": 81,
"ecr": "331"
},
"0001002517": {
"rank": 82,
"ecr": "329"
},
"0000892482": {
"rank": 83,
"ecr": "328"
},
"0001412043": {
"rank": 84,
"ecr": "317"
},
"0001108524": {
"rank": 85,
"ecr": "317"
},
"0001402436": {
"rank": 86,
"ecr": "316"
},
"0001517650": {
"rank": 87,
"ecr": "315"
},
"0001328015": {
"rank": 88,
"ecr": "307"
},
"0000935036": {
"rank": 89,
"ecr": "305"
},
"0001490660": {
"rank": 90,
"ecr": "305"
},
"0001314223": {
"rank": 91,
"ecr": "293"
},
"0000816761": {
"rank": 92,
"ecr": "290"
},
"0001424328": {
"rank": 93,
"ecr": "282"
},
"0001099369": {
"rank": 94,
"ecr": "282"
},
"0001090908": {
"rank": 95,
"ecr": "270"
},
"0001470099": {
"rank": 96,
"ecr": "267"
},
"0001095291": {
"rank": 97,
"ecr": "266"
},
"0001016125": {
"rank": 98,
"ecr": "265"
},
"0001117106": {
"rank": 99,
"ecr": "263"
},
"0001560327": {
"rank": 100,
"ecr": "260"
},
"0000946581": {
"rank": 101,
"ecr": "253"
},
"0000890264": {
"rank": 102,
"ecr": "247"
},
"0001280058": {
"rank": 103,
"ecr": "245"
},
"0001591698": {
"rank": 104,
"ecr": "230"
},
"0001535079": {
"rank": 105,
"ecr": "226"
},
"0001590955": {
"rank": 106,
"ecr": "223"
},
"0001237746": {
"rank": 107,
"ecr": "212"
},
"0001082506": {
"rank": 108,
"ecr": "209"
},
"0001375557": {
"rank": 109,
"ecr": "203"
},
"0001445305": {
"rank": 110,
"ecr": "200"
},
"0001351285": {
"rank": 111,
"ecr": "183"
},
"0001593204": {
"rank": 112,
"ecr": "178"
},
"0001610532": {
"rank": 113,
"ecr": "178"
},
"0001401680": {
"rank": 114,
"ecr": "177"
},
"0001378590": {
"rank": 115,
"ecr": "177"
},
"0001066194": {
"rank": 116,
"ecr": "177"
},
"0001362190": {
"rank": 117,
"ecr": "177"
},
"0000922521": {
"rank": 118,
"ecr": "176"
},
"0001546853": {
"rank": 119,
"ecr": "175"
},
"0001634942": {
"rank": 120,
"ecr": "175"
},
"0001027235": {
"rank": 121,
"ecr": "173"
},
"0001576169": {
"rank": 122,
"ecr": "172"
},
"0001211759": {
"rank": 123,
"ecr": "164"
},
"0001322554": {
"rank": 124,
"ecr": "150"
},
"0001309442": {
"rank": 125,
"ecr": "147"
},
"0001584480": {
"rank": 126,
"ecr": "121"
},
"0000896841": {
"rank": 127,
"ecr": "117"
},
"0001397183": {
"rank": 128,
"ecr": "110"
},
"0000727634": {
"rank": 129,
"ecr": "72"
},
"0001487522": {
"rank": 130,
"ecr": "71"
},
"0001081745": {
"rank": 131,
"ecr": "43"
},
"0001436229": {
"rank": 132,
"ecr": "42"
},
"0000943535": {
"rank": 133,
"ecr": "39"
},
"0001126003": {
"rank": 134,
"ecr": "30"
},
"0001099509": {
"rank": 135,
"ecr": "23"
},
"0001413990": {
"rank": 136,
"ecr": "20"
},
"0001465509": {
"rank": 137,
"ecr": "17"
},
"0001515115": {
"rank": 138,
"ecr": "14"
},
"0001587063": {
"rank": 139,
"ecr": "11"
},
"0001402371": {
"rank": 140,
"ecr": "8.5"
},
"0001437517": {
"rank": 141,
"ecr": "2.4"
},
"0001414043": {
"rank": 142,
"ecr": "1.2"
}
},
"2016": {
"0001015739": {
"rank": 1,
"ecr": "678"
},
"0001593204": {
"rank": 2,
"ecr": "668"
},
"0001120914": {
"rank": 3,
"ecr": "627"
},
"0001360565": {
"rank": 4,
"ecr": "610"
},
"0001122388": {
"rank": 5,
"ecr": "607"
},
"0001667313": {
"rank": 6,
"ecr": "593"
},
"0001092699": {
"rank": 7,
"ecr": "570"
},
"0001039280": {
"rank": 8,
"ecr": "567"
},
"0000320340": {
"rank": 9,
"ecr": "559"
},
"0001535079": {
"rank": 10,
"ecr": "548"
},
"0001013462": {
"rank": 11,
"ecr": "547"
},
"0001040896": {
"rank": 12,
"ecr": "534"
},
"0001099369": {
"rank": 13,
"ecr": "526"
},
"0001459417": {
"rank": 14,
"ecr": "523"
},
"0001447669": {
"rank": 15,
"ecr": "520"
},
"0000935494": {
"rank": 16,
"ecr": "510"
},
"0000860731": {
"rank": 17,
"ecr": "504"
},
"0001050446": {
"rank": 18,
"ecr": "502"
},
"0001459200": {
"rank": 19,
"ecr": "499"
},
"0000910638": {
"rank": 20,
"ecr": "493"
},
"0001433195": {
"rank": 21,
"ecr": "491"
},
"0000713425": {
"rank": 22,
"ecr": "481"
},
"0000876167": {
"rank": 23,
"ecr": "479"
},
"0001056696": {
"rank": 24,
"ecr": "479"
},
"0001112920": {
"rank": 25,
"ecr": "470"
},
"0001666134": {
"rank": 26,
"ecr": "455"
},
"0001107843": {
"rank": 27,
"ecr": "444"
},
"0000920448": {
"rank": 28,
"ecr": "444"
},
"0001236997": {
"rank": 29,
"ecr": "437"
},
"0000883241": {
"rank": 30,
"ecr": "432"
},
"0000792130": {
"rank": 31,
"ecr": "429"
},
"0001169652": {
"rank": 32,
"ecr": "424"
},
"0001102993": {
"rank": 33,
"ecr": "417"
},
"0001303652": {
"rank": 34,
"ecr": "412"
},
"0001392545": {
"rank": 35,
"ecr": "401"
},
"0000877890": {
"rank": 36,
"ecr": "392"
},
"0001330421": {
"rank": 37,
"ecr": "392"
},
"0000718877": {
"rank": 38,
"ecr": "392"
},
"0001627014": {
"rank": 39,
"ecr": "386"
},
"0001378590": {
"rank": 40,
"ecr": "382"
},
"0001364962": {
"rank": 41,
"ecr": "381"
},
"0001124610": {
"rank": 42,
"ecr": "378"
},
"0001453814": {
"rank": 43,
"ecr": "375"
},
"0001286225": {
"rank": 44,
"ecr": "372"
},
"0001082506": {
"rank": 45,
"ecr": "370"
},
"0001086909": {
"rank": 46,
"ecr": "357"
},
"0001341439": {
"rank": 47,
"ecr": "353"
},
"0001628228": {
"rank": 48,
"ecr": "352"
},
"0001420302": {
"rank": 49,
"ecr": "350"
},
"0001073349": {
"rank": 50,
"ecr": "345"
},
"0001512673": {
"rank": 51,
"ecr": "345"
},
"0001361113": {
"rank": 52,
"ecr": "342"
},
"0001665658": {
"rank": 53,
"ecr": "340"
},
"0000816761": {
"rank": 54,
"ecr": "339"
},
"0000935036": {
"rank": 55,
"ecr": "338"
},
"0001404655": {
"rank": 56,
"ecr": "332"
},
"0000944480": {
"rank": 57,
"ecr": "332"
},
"0001402436": {
"rank": 58,
"ecr": "332"
},
"0000789019": {
"rank": 59,
"ecr": "331"
},
"0000803578": {
"rank": 60,
"ecr": "327"
},
"0001016125": {
"rank": 61,
"ecr": "325"
},
"0000813672": {
"rank": 62,
"ecr": "325"
},
"0001653876": {
"rank": 63,
"ecr": "321"
},
"0001505155": {
"rank": 64,
"ecr": "317"
},
"0001437352": {
"rank": 65,
"ecr": "314"
},
"0000896878": {
"rank": 66,
"ecr": "311"
},
"0000857005": {
"rank": 67,
"ecr": "311"
},
"0001609472": {
"rank": 68,
"ecr": "309"
},
"0001002517": {
"rank": 69,
"ecr": "308"
},
"0000892482": {
"rank": 70,
"ecr": "305"
},
"0001419625": {
"rank": 71,
"ecr": "297"
},
"0001456212": {
"rank": 72,
"ecr": "294"
},
"0001324772": {
"rank": 73,
"ecr": "290"
},
"0001314223": {
"rank": 74,
"ecr": "266"
},
"0001080319": {
"rank": 75,
"ecr": "258"
},
"0001280058": {
"rank": 76,
"ecr": "253"
},
"0001095291": {
"rank": 77,
"ecr": "236"
},
"0001582982": {
"rank": 78,
"ecr": "227"
},
"0001090908": {
"rank": 79,
"ecr": "224"
},
"0001590955": {
"rank": 80,
"ecr": "223"
},
"0001470099": {
"rank": 81,
"ecr": "214"
},
"0001560327": {
"rank": 82,
"ecr": "213"
},
"0001591698": {
"rank": 83,
"ecr": "209"
},
"0001237746": {
"rank": 84,
"ecr": "193"
},
"0001401680": {
"rank": 85,
"ecr": "179"
},
"0001351285": {
"rank": 86,
"ecr": "177"
},
"0001556148": {
"rank": 87,
"ecr": "177"
},
"0001355754": {
"rank": 88,
"ecr": "176"
},
"0001375557": {
"rank": 89,
"ecr": "176"
},
"0001066194": {
"rank": 90,
"ecr": "175"
},
"0001445305": {
"rank": 91,
"ecr": "175"
},
"0001211759": {
"rank": 92,
"ecr": "174"
},
"0001576169": {
"rank": 93,
"ecr": "170"
},
"0000948708": {
"rank": 94,
"ecr": "170"
},
"0001610532": {
"rank": 95,
"ecr": "161"
},
"0001447380": {
"rank": 96,
"ecr": "158"
},
"0000866439": {
"rank": 97,
"ecr": "148"
},
"0000922521": {
"rank": 98,
"ecr": "146"
},
"0001584480": {
"rank": 99,
"ecr": "144"
},
"0001309442": {
"rank": 100,
"ecr": "140"
},
"0001546853": {
"rank": 101,
"ecr": "140"
},
"0000896841": {
"rank": 102,
"ecr": "134"
},
"0001627041": {
"rank": 103,
"ecr": "120"
},
"0001362190": {
"rank": 104,
"ecr": "114"
},
"0001534154": {
"rank": 105,
"ecr": "105"
},
"0001631282": {
"rank": 106,
"ecr": "91"
},
"0001651992": {
"rank": 107,
"ecr": "81"
},
"0001081745": {
"rank": 108,
"ecr": "65"
},
"0001285543": {
"rank": 109,
"ecr": "49"
},
"0001021435": {
"rank": 110,
"ecr": "42"
},
"0000727634": {
"rank": 111,
"ecr": "19"
},
"0000897078": {
"rank": 112,
"ecr": "4.3"
},
"0001437517": {
"rank": 113,
"ecr": "0.84"
}
},
"2017": {
"0001015739": {
"rank": 1,
"ecr": "665"
},
"0001593204": {
"rank": 2,
"ecr": "641"
},
"0000320340": {
"rank": 3,
"ecr": "624"
},
"0001122388": {
"rank": 4,
"ecr": "622"
},
"0001120914": {
"rank": 5,
"ecr": "609"
},
"0001099369": {
"rank": 6,
"ecr": "604"
},
"0001667313": {
"rank": 7,
"ecr": "570"
},
"0001360565": {
"rank": 8,
"ecr": "570"
},
"0001420302": {
"rank": 9,
"ecr": "560"
},
"0001092699": {
"rank": 10,
"ecr": "559"
},
"0001535079": {
"rank": 11,
"ecr": "558"
},
"0001082506": {
"rank": 12,
"ecr": "551"
},
"0001040896": {
"rank": 13,
"ecr": "550"
},
"0001433195": {
"rank": 14,
"ecr": "533"
},
"0001459417": {
"rank": 15,
"ecr": "533"
},
"0001013462": {
"rank": 16,
"ecr": "529"
},
"0000860731": {
"rank": 17,
"ecr": "525"
},
"0001039280": {
"rank": 18,
"ecr": "520"
},
"0001447669": {
"rank": 19,
"ecr": "515"
},
"0001514416": {
"rank": 20,
"ecr": "503"
},
"0001582982": {
"rank": 21,
"ecr": "494"
},
"0000935494": {
"rank": 22,
"ecr": "490"
},
"0000876167": {
"rank": 23,
"ecr": "490"
},
"0000713425": {
"rank": 24,
"ecr": "487"
},
"0001050446": {
"rank": 25,
"ecr": "481"
},
"0000877890": {
"rank": 26,
"ecr": "479"
},
"0001056696": {
"rank": 27,
"ecr": "476"
},
"0000910638": {
"rank": 28,
"ecr": "466"
},
"0001112920": {
"rank": 29,
"ecr": "465"
},
"0001665658": {
"rank": 30,
"ecr": "457"
},
"0001107843": {
"rank": 31,
"ecr": "450"
},
"0001459200": {
"rank": 32,
"ecr": "444"
},
"0001666134": {
"rank": 33,
"ecr": "443"
},
"0000792130": {
"rank": 34,
"ecr": "432"
},
"0000883241": {
"rank": 35,
"ecr": "429"
},
"0001378590": {
"rank": 36,
"ecr": "428"
},
"0001364962": {
"rank": 37,
"ecr": "425"
},
"0001102993": {
"rank": 38,
"ecr": "412"
},
"0000944480": {
"rank": 39,
"ecr": "397"
},
"0001169652": {
"rank": 40,
"ecr": "397"
},
"0001236997": {
"rank": 41,
"ecr": "395"
},
"0001437517": {
"rank": 42,
"ecr": "391"
},
"0000803578": {
"rank": 43,
"ecr": "386"
},
"0001392545": {
"rank": 44,
"ecr": "383"
},
"0000718877": {
"rank": 45,
"ecr": "379"
},
"0001689923": {
"rank": 46,
"ecr": "378"
},
"0001402436": {
"rank": 47,
"ecr": "377"
},
"0001626853": {
"rank": 48,
"ecr": "376"
},
"0001303652": {
"rank": 49,
"ecr": "374"
},
"0001453814": {
"rank": 50,
"ecr": "369"
},
"0001627014": {
"rank": 51,
"ecr": "369"
},
"0001546853": {
"rank": 52,
"ecr": "350"
},
"0000813672": {
"rank": 53,
"ecr": "348"
},
"0001534154": {
"rank": 54,
"ecr": "347"
},
"0001341439": {
"rank": 55,
"ecr": "342"
},
"0001361113": {
"rank": 56,
"ecr": "340"
},
"0000935036": {
"rank": 57,
"ecr": "338"
},
"0000896878": {
"rank": 58,
"ecr": "336"
},
"0001073349": {
"rank": 59,
"ecr": "336"
},
"0000789019": {
"rank": 60,
"ecr": "325"
},
"0001016125": {
"rank": 61,
"ecr": "324"
},
"0000857005": {
"rank": 62,
"ecr": "324"
},
"0001080319": {
"rank": 63,
"ecr": "323"
},
"0001512673": {
"rank": 64,
"ecr": "312"
},
"0001419625": {
"rank": 65,
"ecr": "308"
},
"0001677897": {
"rank": 66,
"ecr": "305"
},
"0001286225": {
"rank": 67,
"ecr": "304"
},
"0001002517": {
"rank": 68,
"ecr": "299"
},
"0000920448": {
"rank": 69,
"ecr": "297"
},
"0001505155": {
"rank": 70,
"ecr": "293"
},
"0001404655": {
"rank": 71,
"ecr": "282"
},
"0000816761": {
"rank": 72,
"ecr": "274"
},
"0001351636": {
"rank": 73,
"ecr": "268"
},
"0001441683": {
"rank": 74,
"ecr": "257"
},
"0001314223": {
"rank": 75,
"ecr": "256"
},
"0001437352": {
"rank": 76,
"ecr": "256"
},
"0001095291": {
"rank": 77,
"ecr": "251"
},
"0001280058": {
"rank": 78,
"ecr": "248"
},
"0001373715": {
"rank": 79,
"ecr": "236"
},
"0000892482": {
"rank": 80,
"ecr": "235"
},
"0000948708": {
"rank": 81,
"ecr": "234"
},
"0001701040": {
"rank": 82,
"ecr": "232"
},
"0001309442": {
"rank": 83,
"ecr": "229"
},
"0001591698": {
"rank": 84,
"ecr": "227"
},
"0001590955": {
"rank": 85,
"ecr": "222"
},
"0001701732": {
"rank": 86,
"ecr": "210"
},
"0001631282": {
"rank": 87,
"ecr": "202"
},
"0001090908": {
"rank": 88,
"ecr": "189"
},
"0001560327": {
"rank": 89,
"ecr": "185"
},
"0001237746": {
"rank": 90,
"ecr": "184"
},
"0001351285": {
"rank": 91,
"ecr": "182"
},
"0001401680": {
"rank": 92,
"ecr": "178"
},
"0001470099": {
"rank": 93,
"ecr": "178"
},
"0001615063": {
"rank": 94,
"ecr": "177"
},
"0001211759": {
"rank": 95,
"ecr": "177"
},
"0001355754": {
"rank": 96,
"ecr": "176"
},
"0001556148": {
"rank": 97,
"ecr": "175"
},
"0001618732": {
"rank": 98,
"ecr": "173"
},
"0001445305": {
"rank": 99,
"ecr": "173"
},
"0001576169": {
"rank": 100,
"ecr": "169"
},
"0001066194": {
"rank": 101,
"ecr": "169"
},
"0001362190": {
"rank": 102,
"ecr": "165"
},
"0001610532": {
"rank": 103,
"ecr": "149"
},
"0000922521": {
"rank": 104,
"ecr": "136"
},
"0001635136": {
"rank": 105,
"ecr": "124"
},
"0000896841": {
"rank": 106,
"ecr": "123"
},
"0000748268": {
"rank": 107,
"ecr": "112"
},
"0001021435": {
"rank": 108,
"ecr": "99"
},
"0001081745": {
"rank": 109,
"ecr": "81"
},
"0001211805": {
"rank": 110,
"ecr": "79"
},
"0001447380": {
"rank": 111,
"ecr": "76"
},
"0001454742": {
"rank": 112,
"ecr": "75"
},
"0000866439": {
"rank": 113,
"ecr": "70"
},
"0001651992": {
"rank": 114,
"ecr": "27"
},
"0000727634": {
"rank": 115,
"ecr": "12"
},
"0001653876": {
"rank": 116,
"ecr": "2.4"
},
"0001386026": {
"rank": 117,
"ecr": "2.1"
},
"0001628228": {
"rank": 118,
"ecr": "1.2"
},
"0000897078": {
"rank": 119,
"ecr": "0.000055"
},
"0001485074": {
"rank": 120,
"ecr": "0.000048"
},
"0001290658": {
"rank": 121,
"ecr": "0.0000000000076"
}
}
},
"rating_box": [
[
"Top rated",
"30 of 121"
],
[
"Best, worst rating",
"665 %, < 0.001 %"
],
[
"New companies",
"18"
]
],
"regression_plot": "https://www.realrate-archive.com/us_software/2017/backtesting_correlation/regression_2017.svg",
"scentences": [
"Cyberloq Technologies INC climbed 71 positions from 113 to 42 due to its excellent Property, Plant and Equipment, Net.",
"Optileaf INC lost 70 positions from 48 to 118 due to its bad Assets.",
"Bandwidth Inc entered the 2018 ranking at rank 20, making it the best newcomer."
],
"url_segment": "2018-us-software",
"year": 2018,
"feature_importance": "https://www.realrate-archive.com/us_software/2017/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000712515": {
"2011": {
"obs_EconomicCapitalRatio": 1.8149872794564974
},
"2012": {
"obs_EconomicCapitalRatio": 0.9830186241701364
},
"2013": {
"obs_EconomicCapitalRatio": 1.776928559048086
},
"2014": {
"obs_EconomicCapitalRatio": 3.1862930003818
},
"2015": {
"obs_EconomicCapitalRatio": 4.517047534509983
},
"2022": {
"obs_EconomicCapitalRatio": 3.3006870297470616
},
"2023": {
"obs_EconomicCapitalRatio": 3.7274743030219635
},
"2024": {
"obs_EconomicCapitalRatio": 3.994018250194009
}
},
"0000769397": {
"2011": {
"obs_EconomicCapitalRatio": 3.774005497304387
},
"2012": {
"obs_EconomicCapitalRatio": 3.8063435362601923
},
"2013": {
"obs_EconomicCapitalRatio": 4.166693383113492
},
"2014": {
"obs_EconomicCapitalRatio": 4.846329151762556
},
"2015": {
"obs_EconomicCapitalRatio": 4.386620357479094
},
"2022": {
"obs_EconomicCapitalRatio": 6.4343727691873855
},
"2023": {
"obs_EconomicCapitalRatio": 7.72135926328166
},
"2024": {
"obs_EconomicCapitalRatio": 8.97081952956568
},
"2025": {
"obs_EconomicCapitalRatio": 7.9417767605862695
}
},
"0000789019": {
"2011": {
"obs_EconomicCapitalRatio": 2.130306306472419
},
"2012": {
"obs_EconomicCapitalRatio": 2.0788892625673676
},
"2013": {
"obs_EconomicCapitalRatio": 2.4793450601327613
},
"2014": {
"obs_EconomicCapitalRatio": 2.6167741831145146
},
"2015": {
"obs_EconomicCapitalRatio": 2.8906445644826433
},
"2016": {
"obs_EconomicCapitalRatio": 2.803690662627789
},
"2017": {
"obs_EconomicCapitalRatio": 2.9359787086728906
},
"2018": {
"obs_EconomicCapitalRatio": 3.3391367260619798
},
"2019": {
"obs_EconomicCapitalRatio": 4.832761160254257
},
"2020": {
"obs_EconomicCapitalRatio": 6.6506220496987405
},
"2021": {
"obs_EconomicCapitalRatio": 9.253790648660178
},
"2022": {
"obs_EconomicCapitalRatio": 6.194925574729962
}
},
"0000796343": {
"2011": {
"obs_EconomicCapitalRatio": 2.272343208268417
},
"2012": {
"obs_EconomicCapitalRatio": 2.7980337620641538
},
"2013": {
"obs_EconomicCapitalRatio": 4.237443340162202
},
"2014": {
"obs_EconomicCapitalRatio": 5.016797977471137
},
"2015": {
"obs_EconomicCapitalRatio": 5.712219017655337
},
"2024": {
"obs_EconomicCapitalRatio": 8.482266088606483
},
"2025": {
"obs_EconomicCapitalRatio": 6.247407638394217
}
},
"0000849399": {
"2011": {
"obs_EconomicCapitalRatio": 0.3910736805642896
},
"2012": {
"obs_EconomicCapitalRatio": 0.4404447081820499
},
"2013": {
"obs_EconomicCapitalRatio": 0.4953154882114843
},
"2014": {
"obs_EconomicCapitalRatio": 0.6311181134792032
},
"2022": {
"obs_EconomicCapitalRatio": 1.864321484324974
},
"2023": {
"obs_EconomicCapitalRatio": 0.9575659819797786
},
"2024": {
"obs_EconomicCapitalRatio": 1.1335937688037079
}
},
"0000883241": {
"2011": {
"obs_EconomicCapitalRatio": 1.688372259660791
},
"2012": {
"obs_EconomicCapitalRatio": 1.6733280016472294
},
"2013": {
"obs_EconomicCapitalRatio": 2.0818199615635384
},
"2014": {
"obs_EconomicCapitalRatio": 2.0730196959988128
},
"2015": {
"obs_EconomicCapitalRatio": 1.9891893288065725
},
"2016": {
"obs_EconomicCapitalRatio": 2.4642642799607906
},
"2017": {
"obs_EconomicCapitalRatio": 3.41048978111285
},
"2018": {
"obs_EconomicCapitalRatio": 2.8409256162775023
},
"2019": {
"obs_EconomicCapitalRatio": 4.810449939310969
},
"2020": {
"obs_EconomicCapitalRatio": 7.01702519412127
},
"2021": {
"obs_EconomicCapitalRatio": 9.23540710987172
},
"2022": {
"obs_EconomicCapitalRatio": 7.389550943072723
},
"2023": {
"obs_EconomicCapitalRatio": 11.294412217575704
},
"2024": {
"obs_EconomicCapitalRatio": 8.900039517269509
},
"2025": {
"obs_EconomicCapitalRatio": 2.5902652404588746
}
},
"0001108524": {
"2011": {
"obs_EconomicCapitalRatio": 5.5133676732628265
},
"2012": {
"obs_EconomicCapitalRatio": 7.097038816252362
},
"2013": {
"obs_EconomicCapitalRatio": 7.458995622453236
},
"2014": {
"obs_EconomicCapitalRatio": 4.884981789979459
},
"2015": {
"obs_EconomicCapitalRatio": 5.891204733660995
},
"2021": {
"obs_EconomicCapitalRatio": 5.053679569466587
},
"2022": {
"obs_EconomicCapitalRatio": 1.9267790864726468
},
"2023": {
"obs_EconomicCapitalRatio": 3.6281325636128434
},
"2024": {
"obs_EconomicCapitalRatio": 4.607767501831055
},
"2025": {
"obs_EconomicCapitalRatio": 3.420865895231812
}
},
"0001341439": {
"2011": {
"obs_EconomicCapitalRatio": 1.9771450178726198
},
"2012": {
"obs_EconomicCapitalRatio": 2.325922560969014
},
"2013": {
"obs_EconomicCapitalRatio": 2.3462524856454565
},
"2014": {
"obs_EconomicCapitalRatio": 2.5373787396021474
},
"2015": {
"obs_EconomicCapitalRatio": 1.5320053983277482
},
"2016": {
"obs_EconomicCapitalRatio": 1.5653272712127224
},
"2017": {
"obs_EconomicCapitalRatio": 1.606156468932955
},
"2018": {
"obs_EconomicCapitalRatio": 1.2660718752332971
},
"2019": {
"obs_EconomicCapitalRatio": 1.600483955423823
},
"2020": {
"obs_EconomicCapitalRatio": 1.6208515563571833
},
"2021": {
"obs_EconomicCapitalRatio": 1.7584361667106243
},
"2022": {
"obs_EconomicCapitalRatio": 1.8619896852363371
}
},
"0000813672": {
"2011": {
"obs_EconomicCapitalRatio": 1.8161949332906517
},
"2012": {
"obs_EconomicCapitalRatio": 2.056343557390699
},
"2013": {
"obs_EconomicCapitalRatio": 2.1442193350999523
},
"2015": {
"obs_EconomicCapitalRatio": 2.482088385409761
},
"2016": {
"obs_EconomicCapitalRatio": 4.254986713855422
},
"2017": {
"obs_EconomicCapitalRatio": 6.219919861581453
},
"2018": {
"obs_EconomicCapitalRatio": 6.564666139891898
},
"2019": {
"obs_EconomicCapitalRatio": 8.514128111125656
},
"2022": {
"obs_EconomicCapitalRatio": 11.775976957452443
},
"2023": {
"obs_EconomicCapitalRatio": 18.783761854316275
},
"2024": {
"obs_EconomicCapitalRatio": 12.525242278970772
},
"2025": {
"obs_EconomicCapitalRatio": 11.608276917872022
}
},
"0000816761": {
"2011": {
"obs_EconomicCapitalRatio": 4.389211802842338
},
"2012": {
"obs_EconomicCapitalRatio": 4.821272938941063
},
"2013": {
"obs_EconomicCapitalRatio": 3.3562019668455907
},
"2014": {
"obs_EconomicCapitalRatio": 2.984792677959068
},
"2015": {
"obs_EconomicCapitalRatio": 1.694162887395688
},
"2016": {
"obs_EconomicCapitalRatio": 1.8388178885493298
},
"2017": {
"obs_EconomicCapitalRatio": 2.1057920833625414
},
"2018": {
"obs_EconomicCapitalRatio": 2.049825811623116
},
"2019": {
"obs_EconomicCapitalRatio": 1.5581191700195598
},
"2020": {
"obs_EconomicCapitalRatio": 1.2328469392706627
},
"2021": {
"obs_EconomicCapitalRatio": 2.4162094033582115
},
"2022": {
"obs_EconomicCapitalRatio": 1.7899698808592461
},
"2023": {
"obs_EconomicCapitalRatio": 2.367675386575146
},
"2024": {
"obs_EconomicCapitalRatio": 1.877473282442748
},
"2025": {
"obs_EconomicCapitalRatio": 1.7150144166671313
}
},
"0000857005": {
"2011": {
"obs_EconomicCapitalRatio": 1.8212258124060778
},
"2012": {
"obs_EconomicCapitalRatio": 1.969772989204431
},
"2013": {
"obs_EconomicCapitalRatio": 2.9745326773997722
},
"2014": {
"obs_EconomicCapitalRatio": 2.4029784840379538
},
"2015": {
"obs_EconomicCapitalRatio": 2.2299171535227478
},
"2016": {
"obs_EconomicCapitalRatio": 2.767689429779587
},
"2017": {
"obs_EconomicCapitalRatio": 3.6354756684189633
},
"2018": {
"obs_EconomicCapitalRatio": 5.165500225057938
},
"2019": {
"obs_EconomicCapitalRatio": 4.171215217340991
},
"2020": {
"obs_EconomicCapitalRatio": 5.22693406436568
},
"2021": {
"obs_EconomicCapitalRatio": 4.092522308730326
},
"2022": {
"obs_EconomicCapitalRatio": 4.039368419172305
},
"2023": {
"obs_EconomicCapitalRatio": 4.152395246370985
}
},
"0000876167": {
"2011": {
"obs_EconomicCapitalRatio": 2.005818590475974
},
"2012": {
"obs_EconomicCapitalRatio": 2.130292192164268
},
"2013": {
"obs_EconomicCapitalRatio": 2.792620618437223
},
"2014": {
"obs_EconomicCapitalRatio": 2.8341410189566503
},
"2015": {
"obs_EconomicCapitalRatio": 1.9501790404413422
},
"2016": {
"obs_EconomicCapitalRatio": 2.9034144578861913
},
"2017": {
"obs_EconomicCapitalRatio": 3.98794770251048
},
"2018": {
"obs_EconomicCapitalRatio": 3.3589905260968953
},
"2019": {
"obs_EconomicCapitalRatio": 3.1023666838723165
},
"2020": {
"obs_EconomicCapitalRatio": 2.9080572332239925
},
"2021": {
"obs_EconomicCapitalRatio": 2.421207222805249
},
"2022": {
"obs_EconomicCapitalRatio": 2.4469969959342928
},
"2023": {
"obs_EconomicCapitalRatio": 2.422835409234206
},
"2024": {
"obs_EconomicCapitalRatio": 1.9011599425081263
},
"2025": {
"obs_EconomicCapitalRatio": 1.1350035586438212
}
},
"0000896878": {
"2011": {
"obs_EconomicCapitalRatio": 3.6454940437088794
},
"2012": {
"obs_EconomicCapitalRatio": 4.8743049665681175
},
"2013": {
"obs_EconomicCapitalRatio": 5.2533240599946955
},
"2014": {
"obs_EconomicCapitalRatio": 6.671261457603742
},
"2015": {
"obs_EconomicCapitalRatio": 6.243220658651429
},
"2016": {
"obs_EconomicCapitalRatio": 7.611260632518748
},
"2017": {
"obs_EconomicCapitalRatio": 11.27137331687817
},
"2018": {
"obs_EconomicCapitalRatio": 12.053732124862538
},
"2019": {
"obs_EconomicCapitalRatio": 14.929603895134699
},
"2020": {
"obs_EconomicCapitalRatio": 11.489596421813536
},
"2021": {
"obs_EconomicCapitalRatio": 16.593194265125586
},
"2022": {
"obs_EconomicCapitalRatio": 5.403477273118075
},
"2023": {
"obs_EconomicCapitalRatio": 8.948050621800816
},
"2024": {
"obs_EconomicCapitalRatio": 7.743842871906433
},
"2025": {
"obs_EconomicCapitalRatio": 6.87617678609725
}
},
"0000935036": {
"2011": {
"obs_EconomicCapitalRatio": 1.93382422099149
},
"2013": {
"obs_EconomicCapitalRatio": 1.758667691361429
},
"2014": {
"obs_EconomicCapitalRatio": 1.5096459844218837
},
"2015": {
"obs_EconomicCapitalRatio": 1.592536852220323
},
"2016": {
"obs_EconomicCapitalRatio": 1.4064678155514276
},
"2017": {
"obs_EconomicCapitalRatio": 1.8083377221889498
},
"2018": {
"obs_EconomicCapitalRatio": 1.9551988167287495
},
"2019": {
"obs_EconomicCapitalRatio": 1.6157750203463
},
"2020": {
"obs_EconomicCapitalRatio": 1.6075867691178753
},
"2021": {
"obs_EconomicCapitalRatio": 1.6102881780395963
},
"2022": {
"obs_EconomicCapitalRatio": 0.9318279849008873
},
"2023": {
"obs_EconomicCapitalRatio": 1.185261756400173
},
"2024": {
"obs_EconomicCapitalRatio": 2.3701783083714982
},
"2025": {
"obs_EconomicCapitalRatio": 2.129565071547467
}
},
"0000946581": {
"2011": {
"obs_EconomicCapitalRatio": 1.7683817535163355
},
"2012": {
"obs_EconomicCapitalRatio": 1.2016038208599786
},
"2013": {
"obs_EconomicCapitalRatio": 1.7444578069441588
},
"2014": {
"obs_EconomicCapitalRatio": 1.7092675398402528
},
"2015": {
"obs_EconomicCapitalRatio": 1.5446129368178785
},
"2022": {
"obs_EconomicCapitalRatio": 3.6069841037305865
},
"2023": {
"obs_EconomicCapitalRatio": 2.4094105992052524
},
"2024": {
"obs_EconomicCapitalRatio": 3.449862144254439
}
},
"0001169561": {
"2011": {
"obs_EconomicCapitalRatio": 7.866497304209914
},
"2012": {
"obs_EconomicCapitalRatio": 10.585127898654802
},
"2013": {
"obs_EconomicCapitalRatio": 8.62502449280005
},
"2014": {
"obs_EconomicCapitalRatio": 4.809132392662868
},
"2015": {
"obs_EconomicCapitalRatio": 3.701100020900808
},
"2022": {
"obs_EconomicCapitalRatio": 4.623053108973269
},
"2023": {
"obs_EconomicCapitalRatio": 5.866532703283981
},
"2024": {
"obs_EconomicCapitalRatio": 9.648324259052465
}
},
"0001280058": {
"2011": {
"obs_EconomicCapitalRatio": 3.5749290243938927
},
"2012": {
"obs_EconomicCapitalRatio": 1.5214752416605057
},
"2013": {
"obs_EconomicCapitalRatio": 2.594977681187795
},
"2014": {
"obs_EconomicCapitalRatio": 2.3006353933442085
},
"2015": {
"obs_EconomicCapitalRatio": 2.714786339702554
},
"2016": {
"obs_EconomicCapitalRatio": 2.5474445489470314
},
"2017": {
"obs_EconomicCapitalRatio": 2.850646673872799
},
"2018": {
"obs_EconomicCapitalRatio": 2.079403190549241
},
"2019": {
"obs_EconomicCapitalRatio": 2.161419692345071
},
"2020": {
"obs_EconomicCapitalRatio": 1.5567418470006267
},
"2021": {
"obs_EconomicCapitalRatio": 1.4849796890670213
},
"2022": {
"obs_EconomicCapitalRatio": 1.180500209199688
},
"2023": {
"obs_EconomicCapitalRatio": 1.8635311619211101
},
"2024": {
"obs_EconomicCapitalRatio": 1.5879091002949088
},
"2025": {
"obs_EconomicCapitalRatio": 1.293759874982007
}
},
"0000723533": {
"2022": {
"obs_EconomicCapitalRatio": 138.9649748113621
},
"2023": {
"obs_EconomicCapitalRatio": 9.956182182834938
},
"2024": {
"obs_EconomicCapitalRatio": 66.51861069485622
}
},
"0000803578": {
"2011": {
"obs_EconomicCapitalRatio": 0.4577677723150222
},
"2012": {
"obs_EconomicCapitalRatio": 0.6574261376334916
},
"2013": {
"obs_EconomicCapitalRatio": 0.5621916988381981
},
"2014": {
"obs_EconomicCapitalRatio": 0.6575563822208537
},
"2015": {
"obs_EconomicCapitalRatio": 0.5125627563924319
},
"2016": {
"obs_EconomicCapitalRatio": 0.5287727800991111
},
"2017": {
"obs_EconomicCapitalRatio": 1.551307470969767
},
"2018": {
"obs_EconomicCapitalRatio": 0.9031338186982021
},
"2019": {
"obs_EconomicCapitalRatio": 0.804836507669515
},
"2020": {
"obs_EconomicCapitalRatio": 5.58018981080534
},
"2021": {
"obs_EconomicCapitalRatio": 4.494441468960452
},
"2022": {
"obs_EconomicCapitalRatio": 1.53559085096227
},
"2023": {
"obs_EconomicCapitalRatio": 0.9148444763033046
},
"2024": {
"obs_EconomicCapitalRatio": 4.581535146965591
},
"2025": {
"obs_EconomicCapitalRatio": 2.3030549902876745
}
},
"0000860731": {
"2011": {
"obs_EconomicCapitalRatio": 3.997485629719127
},
"2012": {
"obs_EconomicCapitalRatio": 5.790518751247826
},
"2013": {
"obs_EconomicCapitalRatio": 10.508782920087045
},
"2014": {
"obs_EconomicCapitalRatio": 9.142253226234233
},
"2015": {
"obs_EconomicCapitalRatio": 7.13100003887628
},
"2016": {
"obs_EconomicCapitalRatio": 6.117255436305198
},
"2017": {
"obs_EconomicCapitalRatio": 6.7850821189543025
},
"2018": {
"obs_EconomicCapitalRatio": 6.3563590932543494
},
"2019": {
"obs_EconomicCapitalRatio": 8.614460878855056
},
"2020": {
"obs_EconomicCapitalRatio": 11.039978621185659
},
"2021": {
"obs_EconomicCapitalRatio": 6.065685254191112
},
"2022": {
"obs_EconomicCapitalRatio": 3.954912653691754
},
"2023": {
"obs_EconomicCapitalRatio": 5.4538649913318
},
"2024": {
"obs_EconomicCapitalRatio": 7.283535346779213
},
"2025": {
"obs_EconomicCapitalRatio": 5.219259038340115
}
},
"0000866439": {
"2011": {
"obs_EconomicCapitalRatio": 1.3652702535788528
},
"2012": {
"obs_EconomicCapitalRatio": 1.8525991297511184
},
"2013": {
"obs_EconomicCapitalRatio": 2.5905036732916207
},
"2014": {
"obs_EconomicCapitalRatio": 4.631735282093963
},
"2016": {
"obs_EconomicCapitalRatio": 1.0615531871361925
},
"2017": {
"obs_EconomicCapitalRatio": 0.4544292214068584
},
"2018": {
"obs_EconomicCapitalRatio": 2.1409325467899927
},
"2019": {
"obs_EconomicCapitalRatio": 0.045788683156671194
},
"2020": {
"obs_EconomicCapitalRatio": 0.8337968628994906
},
"2021": {
"obs_EconomicCapitalRatio": 11.063998396706394
},
"2022": {
"obs_EconomicCapitalRatio": 2.7260675510014525
},
"2023": {
"obs_EconomicCapitalRatio": 0.7139077081868187
},
"2024": {
"obs_EconomicCapitalRatio": 0.7530192944959953
},
"2025": {
"obs_EconomicCapitalRatio": 0.16492490833150464
}
},
"0000910638": {
"2011": {
"obs_EconomicCapitalRatio": 2.210066450146407
},
"2012": {
"obs_EconomicCapitalRatio": 6.735483023158241
},
"2013": {
"obs_EconomicCapitalRatio": 14.433396191384032
},
"2014": {
"obs_EconomicCapitalRatio": 4.048841111342789
},
"2015": {
"obs_EconomicCapitalRatio": 1.9959885559805954
},
"2016": {
"obs_EconomicCapitalRatio": 3.005818952931687
},
"2017": {
"obs_EconomicCapitalRatio": 1.854012131227823
},
"2018": {
"obs_EconomicCapitalRatio": 2.1588027437266266
},
"2019": {
"obs_EconomicCapitalRatio": 1.9268309994025927
},
"2020": {
"obs_EconomicCapitalRatio": 2.667754234648494
},
"2021": {
"obs_EconomicCapitalRatio": 2.4681622411746837
},
"2022": {
"obs_EconomicCapitalRatio": 0.9082927772598888
},
"2023": {
"obs_EconomicCapitalRatio": 1.0846193374106943
},
"2024": {
"obs_EconomicCapitalRatio": 0.9093172610220512
},
"2025": {
"obs_EconomicCapitalRatio": 0.5834886662040183
}
},
"0000922521": {
"2011": {
"obs_EconomicCapitalRatio": 2.0082988720104384
},
"2013": {
"obs_EconomicCapitalRatio": 1.3205003530025845
},
"2014": {
"obs_EconomicCapitalRatio": 1.3635914458190075
},
"2015": {
"obs_EconomicCapitalRatio": 2.3789828484046773
},
"2016": {
"obs_EconomicCapitalRatio": 0.9327897935655856
},
"2017": {
"obs_EconomicCapitalRatio": 0.345853555373174
},
"2018": {
"obs_EconomicCapitalRatio": 0.23219213363162441
},
"2019": {
"obs_EconomicCapitalRatio": 1.013525444675688
},
"2020": {
"obs_EconomicCapitalRatio": 2.369629978265141
},
"2021": {
"obs_EconomicCapitalRatio": 1.1606964840764142
},
"2022": {
"obs_EconomicCapitalRatio": 0.5539068966941311
}
},
"0000948708": {
"2011": {
"obs_EconomicCapitalRatio": 0.8512499330802971
},
"2012": {
"obs_EconomicCapitalRatio": 1.6579255368075563
},
"2013": {
"obs_EconomicCapitalRatio": 2.2579811819843414
},
"2014": {
"obs_EconomicCapitalRatio": 2.0287553851729636
},
"2015": {
"obs_EconomicCapitalRatio": 1.872484910020985
},
"2016": {
"obs_EconomicCapitalRatio": 1.576422655567819
},
"2017": {
"obs_EconomicCapitalRatio": 3.733158854645519
},
"2018": {
"obs_EconomicCapitalRatio": 3.094531630267192
},
"2019": {
"obs_EconomicCapitalRatio": 4.137021978802177
},
"2020": {
"obs_EconomicCapitalRatio": 5.0925715959150795
},
"2021": {
"obs_EconomicCapitalRatio": 4.179855384640526
},
"2022": {
"obs_EconomicCapitalRatio": 1.7587121909050307
},
"2023": {
"obs_EconomicCapitalRatio": 1.2092292426058604
},
"2024": {
"obs_EconomicCapitalRatio": 0.8109344862756381
},
"2025": {
"obs_EconomicCapitalRatio": 0.7662271026536731
}
},
"0001015739": {
"2011": {
"obs_EconomicCapitalRatio": 0.907549777934263
},
"2012": {
"obs_EconomicCapitalRatio": 1.9509339050087464
},
"2013": {
"obs_EconomicCapitalRatio": 2.151949729536148
},
"2014": {
"obs_EconomicCapitalRatio": 3.4251479480180684
},
"2015": {
"obs_EconomicCapitalRatio": 2.0723101172784197
},
"2016": {
"obs_EconomicCapitalRatio": 4.136958513355391
},
"2017": {
"obs_EconomicCapitalRatio": 2.8565831876991763
},
"2018": {
"obs_EconomicCapitalRatio": 2.19066789472748
},
"2019": {
"obs_EconomicCapitalRatio": 2.3646355239571686
},
"2020": {
"obs_EconomicCapitalRatio": 2.6148921520707917
},
"2021": {
"obs_EconomicCapitalRatio": 2.482947898712544
},
"2022": {
"obs_EconomicCapitalRatio": 1.257383430288784
}
},
"0001039280": {
"2011": {
"obs_EconomicCapitalRatio": 0.4674060265705905
},
"2012": {
"obs_EconomicCapitalRatio": 0.8859425513948387
},
"2013": {
"obs_EconomicCapitalRatio": 0.7546570172635579
},
"2014": {
"obs_EconomicCapitalRatio": 0.7088902653819165
},
"2015": {
"obs_EconomicCapitalRatio": 1.6095328506325302
},
"2016": {
"obs_EconomicCapitalRatio": 1.035596187286007
},
"2017": {
"obs_EconomicCapitalRatio": 0.8932848732689675
},
"2018": {
"obs_EconomicCapitalRatio": 1.1545235986392557
},
"2019": {
"obs_EconomicCapitalRatio": 0.7974172585557858
},
"2020": {
"obs_EconomicCapitalRatio": 0.7758979253502327
},
"2021": {
"obs_EconomicCapitalRatio": 0.8109218515357063
},
"2022": {
"obs_EconomicCapitalRatio": 0.7345219219650319
}
},
"0001050446": {
"2011": {
"obs_EconomicCapitalRatio": 2.400572134566578
},
"2012": {
"obs_EconomicCapitalRatio": 2.2438512410533598
},
"2013": {
"obs_EconomicCapitalRatio": 2.622588100814087
},
"2014": {
"obs_EconomicCapitalRatio": 3.775535890981549
},
"2015": {
"obs_EconomicCapitalRatio": 3.8559147091432475
},
"2016": {
"obs_EconomicCapitalRatio": 3.8244769660309466
},
"2017": {
"obs_EconomicCapitalRatio": 2.303763107651687
},
"2018": {
"obs_EconomicCapitalRatio": 1.9605792384707053
},
"2019": {
"obs_EconomicCapitalRatio": 1.8010841793633874
},
"2020": {
"obs_EconomicCapitalRatio": 2.039338489547435
},
"2021": {
"obs_EconomicCapitalRatio": 1.5534168553995065
}
},
"0001056696": {
"2011": {
"obs_EconomicCapitalRatio": 4.981155042020863
},
"2012": {
"obs_EconomicCapitalRatio": 6.65218228643954
},
"2013": {
"obs_EconomicCapitalRatio": 11.44502337251865
},
"2014": {
"obs_EconomicCapitalRatio": 13.772640766636638
},
"2015": {
"obs_EconomicCapitalRatio": 21.768615306081422
},
"2016": {
"obs_EconomicCapitalRatio": 18.364458938770394
},
"2017": {
"obs_EconomicCapitalRatio": 15.148814923738604
},
"2018": {
"obs_EconomicCapitalRatio": 12.203892357287382
},
"2019": {
"obs_EconomicCapitalRatio": 18.39236153477607
},
"2020": {
"obs_EconomicCapitalRatio": 20.121548388259406
},
"2021": {
"obs_EconomicCapitalRatio": 24.933244303124148
},
"2022": {
"obs_EconomicCapitalRatio": 16.909932495650608
}
},
"0001066194": {
"2011": {
"obs_EconomicCapitalRatio": 6.616429545533166
},
"2012": {
"obs_EconomicCapitalRatio": 4.145626358878649
},
"2013": {
"obs_EconomicCapitalRatio": 6.335111356747414
},
"2014": {
"obs_EconomicCapitalRatio": 4.379757277826122
},
"2015": {
"obs_EconomicCapitalRatio": 2.5217014404324916
},
"2016": {
"obs_EconomicCapitalRatio": 1.1337933431306522
},
"2017": {
"obs_EconomicCapitalRatio": 3.0250963276760725
},
"2018": {
"obs_EconomicCapitalRatio": 4.135175579726312
},
"2019": {
"obs_EconomicCapitalRatio": 3.783753562034184
},
"2020": {
"obs_EconomicCapitalRatio": 4.812392608591638
},
"2021": {
"obs_EconomicCapitalRatio": 3.4326263919056506
},
"2022": {
"obs_EconomicCapitalRatio": 2.8942593832212578
}
},
"0001092699": {
"2011": {
"obs_EconomicCapitalRatio": 6.720015667602589
},
"2012": {
"obs_EconomicCapitalRatio": 5.772256973031135
},
"2013": {
"obs_EconomicCapitalRatio": 7.986594956919568
},
"2014": {
"obs_EconomicCapitalRatio": 6.581943424118769
},
"2015": {
"obs_EconomicCapitalRatio": 7.84747865342907
},
"2016": {
"obs_EconomicCapitalRatio": 6.953326784950865
},
"2017": {
"obs_EconomicCapitalRatio": 4.232458677901784
},
"2018": {
"obs_EconomicCapitalRatio": 6.341418924714656
},
"2019": {
"obs_EconomicCapitalRatio": 7.329096797133882
},
"2020": {
"obs_EconomicCapitalRatio": 12.114678292077265
},
"2021": {
"obs_EconomicCapitalRatio": 13.770125103120648
},
"2022": {
"obs_EconomicCapitalRatio": 11.321595880970289
},
"2023": {
"obs_EconomicCapitalRatio": 14.49727211233773
},
"2024": {
"obs_EconomicCapitalRatio": 11.749097963005745
},
"2025": {
"obs_EconomicCapitalRatio": 5.05824910015287
}
},
"0001102993": {
"2011": {
"obs_EconomicCapitalRatio": 7.067712194808631
},
"2012": {
"obs_EconomicCapitalRatio": 5.916992977341632
},
"2013": {
"obs_EconomicCapitalRatio": 6.2305786443363305
},
"2014": {
"obs_EconomicCapitalRatio": 5.155041045721616
},
"2015": {
"obs_EconomicCapitalRatio": 2.8588618281690317
},
"2016": {
"obs_EconomicCapitalRatio": 2.9730778265874336
},
"2017": {
"obs_EconomicCapitalRatio": 4.226609223493634
},
"2018": {
"obs_EconomicCapitalRatio": 5.8008632859375036
},
"2019": {
"obs_EconomicCapitalRatio": 5.867788993220697
},
"2020": {
"obs_EconomicCapitalRatio": 4.826399297912305
},
"2021": {
"obs_EconomicCapitalRatio": 2.5356306202210357
},
"2022": {
"obs_EconomicCapitalRatio": 0.7230333004632685
},
"2023": {
"obs_EconomicCapitalRatio": 0.34793686959266446
},
"2024": {
"obs_EconomicCapitalRatio": 0.12099097444951641
},
"2025": {
"obs_EconomicCapitalRatio": 0.10280410706095676
}
},
"0001114936": {
"2011": {
"obs_EconomicCapitalRatio": 6.392503379992444
},
"2012": {
"obs_EconomicCapitalRatio": 2.592442373248538
}
},
"0001120914": {
"2011": {
"obs_EconomicCapitalRatio": 4.274670015730325
},
"2012": {
"obs_EconomicCapitalRatio": 5.4901697461046615
},
"2013": {
"obs_EconomicCapitalRatio": 8.966632715348934
},
"2014": {
"obs_EconomicCapitalRatio": 4.766889503512487
},
"2015": {
"obs_EconomicCapitalRatio": 3.3259058957371592
},
"2016": {
"obs_EconomicCapitalRatio": 5.926762662244829
},
"2017": {
"obs_EconomicCapitalRatio": 4.154729251460271
},
"2018": {
"obs_EconomicCapitalRatio": 2.132298191132428
},
"2019": {
"obs_EconomicCapitalRatio": 3.7160335117042673
},
"2020": {
"obs_EconomicCapitalRatio": 4.678550978611496
},
"2021": {
"obs_EconomicCapitalRatio": 7.187760046535589
},
"2022": {
"obs_EconomicCapitalRatio": 6.175776120366796
},
"2023": {
"obs_EconomicCapitalRatio": 7.056000225999102
},
"2025": {
"obs_EconomicCapitalRatio": 4.01497736523699
}
},
"0001211805": {
"2017": {
"obs_EconomicCapitalRatio": 0.0
},
"2021": {
"obs_EconomicCapitalRatio": 2.0115767741115116
},
"2023": {
"obs_EconomicCapitalRatio": 0.3040991186458875
},
"2024": {
"obs_EconomicCapitalRatio": 0.808033106640472
},
"2025": {
"obs_EconomicCapitalRatio": 0.4207099846883466
}
},
"0001360565": {
"2011": {
"obs_EconomicCapitalRatio": 5.117105186084903
},
"2012": {
"obs_EconomicCapitalRatio": 10.300071468206122
},
"2013": {
"obs_EconomicCapitalRatio": 13.62210429035935
},
"2014": {
"obs_EconomicCapitalRatio": 15.549226082436682
},
"2015": {
"obs_EconomicCapitalRatio": 10.709933552326854
},
"2016": {
"obs_EconomicCapitalRatio": 6.403447934805581
},
"2017": {
"obs_EconomicCapitalRatio": 9.115516184235116
},
"2018": {
"obs_EconomicCapitalRatio": 5.484129720316818
},
"2019": {
"obs_EconomicCapitalRatio": 3.3277740435946854
},
"2020": {
"obs_EconomicCapitalRatio": 25.334363889289538
},
"2021": {
"obs_EconomicCapitalRatio": 7.153669054693651
},
"2022": {
"obs_EconomicCapitalRatio": 6.948225592795888
},
"2023": {
"obs_EconomicCapitalRatio": 6.883646254718493
},
"2024": {
"obs_EconomicCapitalRatio": 6.431229082325498
},
"2025": {
"obs_EconomicCapitalRatio": 6.992389580128387
}
},
"0001378590": {
"2011": {
"obs_EconomicCapitalRatio": 0.434647100456621
},
"2012": {
"obs_EconomicCapitalRatio": 12.42426002589507
},
"2013": {
"obs_EconomicCapitalRatio": 0.970928743457798
},
"2014": {
"obs_EconomicCapitalRatio": 0.6053974124229131
},
"2015": {
"obs_EconomicCapitalRatio": 0.3550859488716287
},
"2016": {
"obs_EconomicCapitalRatio": 1.1453012457209653
},
"2017": {
"obs_EconomicCapitalRatio": 0.8709401830596515
},
"2018": {
"obs_EconomicCapitalRatio": 0.44125887573964495
},
"2019": {
"obs_EconomicCapitalRatio": 0.4882291402925718
},
"2020": {
"obs_EconomicCapitalRatio": 1.3992167795332668
},
"2021": {
"obs_EconomicCapitalRatio": 0.8989157169848486
},
"2024": {
"obs_EconomicCapitalRatio": 1.4300992114421434
},
"2025": {
"obs_EconomicCapitalRatio": 1.1016105961177962
}
},
"0001397183": {
"2011": {
"obs_EconomicCapitalRatio": 6.0852909522340015
},
"2012": {
"obs_EconomicCapitalRatio": 5.95571909112674
},
"2013": {
"obs_EconomicCapitalRatio": 14.799895808299619
},
"2014": {
"obs_EconomicCapitalRatio": 8.329203263307338
},
"2015": {
"obs_EconomicCapitalRatio": 6.469936174905822
},
"2021": {
"obs_EconomicCapitalRatio": 50.975895508183186
},
"2022": {
"obs_EconomicCapitalRatio": 1.5009750033445612
},
"2023": {
"obs_EconomicCapitalRatio": 2.3772333820651856
},
"2024": {
"obs_EconomicCapitalRatio": 2.5487945714849904
},
"2025": {
"obs_EconomicCapitalRatio": 1.3436561304966086
}
},
"0001402436": {
"2011": {
"obs_EconomicCapitalRatio": 1.7126475456503163
},
"2012": {
"obs_EconomicCapitalRatio": 0.8734229584846628
},
"2013": {
"obs_EconomicCapitalRatio": 1.8753573296551471
},
"2014": {
"obs_EconomicCapitalRatio": 2.6362892334600656
},
"2015": {
"obs_EconomicCapitalRatio": 1.2568627191298358
},
"2016": {
"obs_EconomicCapitalRatio": 1.1652206854312759
},
"2017": {
"obs_EconomicCapitalRatio": 1.8131766218094054
},
"2018": {
"obs_EconomicCapitalRatio": 0.7135131051549352
},
"2019": {
"obs_EconomicCapitalRatio": 1.0085913819948642
},
"2020": {
"obs_EconomicCapitalRatio": 1.3138020503220802
},
"2021": {
"obs_EconomicCapitalRatio": 1.3796361607551406
},
"2022": {
"obs_EconomicCapitalRatio": 0.9084425432720606
}
},
"0001436229": {
"2011": {
"obs_EconomicCapitalRatio": 3498.020479514744
},
"2013": {
"obs_EconomicCapitalRatio": 7116.72459761477
},
"2015": {
"obs_EconomicCapitalRatio": 63.2599983532232
},
"2018": {
"obs_EconomicCapitalRatio": 348.07660443934645
},
"2019": {
"obs_EconomicCapitalRatio": 26.015717473356023
},
"2020": {
"obs_EconomicCapitalRatio": 75.99899175536119
},
"2021": {
"obs_EconomicCapitalRatio": 4.467534484769876
},
"2022": {
"obs_EconomicCapitalRatio": 1.686772636773275
},
"2023": {
"obs_EconomicCapitalRatio": 1.5968961553733911
},
"2024": {
"obs_EconomicCapitalRatio": 2.040682565991896
},
"2025": {
"obs_EconomicCapitalRatio": 0.964737146217059
}
},
"0001437283": {
"2011": {
"obs_EconomicCapitalRatio": 85.21103542524187
},
"2012": {
"obs_EconomicCapitalRatio": 22.20546699741133
},
"2013": {
"obs_EconomicCapitalRatio": 38.03027673765594
},
"2022": {
"obs_EconomicCapitalRatio": 7.1243724938733415
},
"2023": {
"obs_EconomicCapitalRatio": 8.882800489344387
}
},
"0001447380": {
"2011": {
"obs_EconomicCapitalRatio": 4.813633570648943
},
"2012": {
"obs_EconomicCapitalRatio": 0.8886361567614077
},
"2013": {
"obs_EconomicCapitalRatio": 41.728652799835544
},
"2014": {
"obs_EconomicCapitalRatio": 7.621966454388531
},
"2015": {
"obs_EconomicCapitalRatio": 5.680979874862798
},
"2016": {
"obs_EconomicCapitalRatio": 6.388951742798282
},
"2017": {
"obs_EconomicCapitalRatio": 9.35043848387013
},
"2018": {
"obs_EconomicCapitalRatio": 7.57864052486174
},
"2019": {
"obs_EconomicCapitalRatio": 7.644202414007878
},
"2020": {
"obs_EconomicCapitalRatio": 12.878789409051498
},
"2021": {
"obs_EconomicCapitalRatio": 11.42643418688781
},
"2022": {
"obs_EconomicCapitalRatio": 10.70056097780468
},
"2023": {
"obs_EconomicCapitalRatio": 3.2848460056289466
},
"2024": {
"obs_EconomicCapitalRatio": 1.8343024445690255
}
},
"0001498067": {
"2011": {
"obs_EconomicCapitalRatio": 87.8071739656302
},
"2012": {
"obs_EconomicCapitalRatio": 41.839323488075216
},
"2018": {
"obs_EconomicCapitalRatio": 4.563677464568545
},
"2019": {
"obs_EconomicCapitalRatio": 3.2189719685603326
},
"2021": {
"obs_EconomicCapitalRatio": 13.2756059161318
}
},
"0001040896": {
"2012": {
"obs_EconomicCapitalRatio": 1.6579886243641135
},
"2013": {
"obs_EconomicCapitalRatio": 1.4734484550533178
},
"2014": {
"obs_EconomicCapitalRatio": 1.6120469911868218
},
"2015": {
"obs_EconomicCapitalRatio": 1.054043544105711
},
"2016": {
"obs_EconomicCapitalRatio": 3.464738676367801
},
"2017": {
"obs_EconomicCapitalRatio": 3.740042896675808
},
"2018": {
"obs_EconomicCapitalRatio": 4.094926139902712
},
"2019": {
"obs_EconomicCapitalRatio": 14.081167706654588
},
"2020": {
"obs_EconomicCapitalRatio": 14.209208681453838
},
"2022": {
"obs_EconomicCapitalRatio": 2.871117642602833
},
"2023": {
"obs_EconomicCapitalRatio": 2.4687302749600746
},
"2024": {
"obs_EconomicCapitalRatio": 4.5556800874493755
}
},
"0001081745": {
"2012": {
"obs_EconomicCapitalRatio": 3.9168913422396003
},
"2013": {
"obs_EconomicCapitalRatio": 1.27734577309753
},
"2014": {
"obs_EconomicCapitalRatio": 0.7655729915217855
},
"2015": {
"obs_EconomicCapitalRatio": 2.7543235668220607
},
"2016": {
"obs_EconomicCapitalRatio": 6.734279276941644
},
"2017": {
"obs_EconomicCapitalRatio": 0.8905299766963801
},
"2019": {
"obs_EconomicCapitalRatio": 0.3549929755482007
},
"2021": {
"obs_EconomicCapitalRatio": 1.9915825625250205
},
"2022": {
"obs_EconomicCapitalRatio": 1.0926663020349157
},
"2023": {
"obs_EconomicCapitalRatio": 1.4494744199584888
},
"2024": {
"obs_EconomicCapitalRatio": 4.441697802964579
},
"2025": {
"obs_EconomicCapitalRatio": 3.137509435535026
}
},
"0001099369": {
"2012": {
"obs_EconomicCapitalRatio": 15.98035108053254
},
"2013": {
"obs_EconomicCapitalRatio": 48.76632853196516
},
"2014": {
"obs_EconomicCapitalRatio": 11.157295043246096
},
"2015": {
"obs_EconomicCapitalRatio": 11.996254237019375
},
"2016": {
"obs_EconomicCapitalRatio": 7.332376302643279
},
"2017": {
"obs_EconomicCapitalRatio": 8.45356517172462
},
"2018": {
"obs_EconomicCapitalRatio": 6.134053621486839
},
"2019": {
"obs_EconomicCapitalRatio": 4.689367511007629
},
"2020": {
"obs_EconomicCapitalRatio": 3.469342623335382
},
"2021": {
"obs_EconomicCapitalRatio": 5.775986385163363
},
"2022": {
"obs_EconomicCapitalRatio": 2.716420718169041
},
"2023": {
"obs_EconomicCapitalRatio": 4.941804835578814
},
"2024": {
"obs_EconomicCapitalRatio": 3.3182879195447654
}
},
"0001107843": {
"2012": {
"obs_EconomicCapitalRatio": 3.451431585771032
},
"2013": {
"obs_EconomicCapitalRatio": 5.395324154713286
},
"2014": {
"obs_EconomicCapitalRatio": 7.013007982977614
},
"2015": {
"obs_EconomicCapitalRatio": 5.036873519808976
},
"2016": {
"obs_EconomicCapitalRatio": 4.121096450354072
},
"2017": {
"obs_EconomicCapitalRatio": 6.163492402672145
},
"2018": {
"obs_EconomicCapitalRatio": 7.090342947884207
},
"2019": {
"obs_EconomicCapitalRatio": 6.806619216926207
},
"2020": {
"obs_EconomicCapitalRatio": 8.83967257248344
},
"2021": {
"obs_EconomicCapitalRatio": 9.021266439249967
},
"2022": {
"obs_EconomicCapitalRatio": 7.663814735960699
},
"2023": {
"obs_EconomicCapitalRatio": 11.82285624928958
},
"2024": {
"obs_EconomicCapitalRatio": 7.021335647216102
},
"2025": {
"obs_EconomicCapitalRatio": 6.133079436559654
}
},
"0001362190": {
"2013": {
"obs_EconomicCapitalRatio": 4.19220802741128
},
"2014": {
"obs_EconomicCapitalRatio": 7.502660285403458
},
"2015": {
"obs_EconomicCapitalRatio": 0.8018560995471942
},
"2016": {
"obs_EconomicCapitalRatio": 3.595750966872638
},
"2017": {
"obs_EconomicCapitalRatio": 3.8914410464788136
},
"2018": {
"obs_EconomicCapitalRatio": 9.523365071484239
},
"2019": {
"obs_EconomicCapitalRatio": 5.350387373356787
},
"2020": {
"obs_EconomicCapitalRatio": 18.055941910378746
},
"2021": {
"obs_EconomicCapitalRatio": 3.860533670923509
},
"2022": {
"obs_EconomicCapitalRatio": 2.3638696530350365
},
"2023": {
"obs_EconomicCapitalRatio": 2.263238983111882
}
},
"0001373715": {
"2012": {
"obs_EconomicCapitalRatio": 10.863893918089609
},
"2013": {
"obs_EconomicCapitalRatio": 7.86209870339867
},
"2014": {
"obs_EconomicCapitalRatio": 8.449147900545737
},
"2017": {
"obs_EconomicCapitalRatio": 7.213631582086306
},
"2018": {
"obs_EconomicCapitalRatio": 9.30719386151287
},
"2019": {
"obs_EconomicCapitalRatio": 10.753540003694809
},
"2020": {
"obs_EconomicCapitalRatio": 14.720421854947983
},
"2021": {
"obs_EconomicCapitalRatio": 14.425916467709992
},
"2022": {
"obs_EconomicCapitalRatio": 7.200757571212173
},
"2023": {
"obs_EconomicCapitalRatio": 10.600326263780733
},
"2024": {
"obs_EconomicCapitalRatio": 14.34548641561976
},
"2025": {
"obs_EconomicCapitalRatio": 1.6411004100603714
}
},
"0001396536": {
"2018": {
"obs_EconomicCapitalRatio": 28.924819695483073
},
"2020": {
"obs_EconomicCapitalRatio": 2.8426600177335057
},
"2021": {
"obs_EconomicCapitalRatio": 2.332835688726811
},
"2022": {
"obs_EconomicCapitalRatio": 1.2907838373388512
},
"2023": {
"obs_EconomicCapitalRatio": 2.072335681285971
},
"2024": {
"obs_EconomicCapitalRatio": 1.3861066817598957
},
"2025": {
"obs_EconomicCapitalRatio": 5.0342896503194705
}
},
"0001546853": {
"2022": {
"obs_EconomicCapitalRatio": 13.12685817687247
},
"2023": {
"obs_EconomicCapitalRatio": 23.357322282418643
},
"2024": {
"obs_EconomicCapitalRatio": 33.67427139203136
},
"2025": {
"obs_EconomicCapitalRatio": 13.718111454528842
}
},
"0000748268": {
"2014": {
"obs_EconomicCapitalRatio": 0.0
},
"2017": {
"obs_EconomicCapitalRatio": 1.2494455513173397
},
"2018": {
"obs_EconomicCapitalRatio": 0.3727660628684983
},
"2021": {
"obs_EconomicCapitalRatio": 12.418725653027115
},
"2022": {
"obs_EconomicCapitalRatio": 1.018734232582494
},
"2023": {
"obs_EconomicCapitalRatio": 1.7540605487001357
}
},
"0001393052": {
"2013": {
"obs_EconomicCapitalRatio": 6.748388294510013
},
"2014": {
"obs_EconomicCapitalRatio": 4.52649814506111
},
"2022": {
"obs_EconomicCapitalRatio": 9.763119006052811
},
"2023": {
"obs_EconomicCapitalRatio": 10.3041883563658
},
"2024": {
"obs_EconomicCapitalRatio": 9.88758250085246
}
},
"0001534154": {
"2021": {
"obs_EconomicCapitalRatio": 43.18545941908106
},
"2023": {
"obs_EconomicCapitalRatio": 8.189458623765924
}
},
"0001591698": {
"2014": {
"obs_EconomicCapitalRatio": 2.68190462409919
},
"2015": {
"obs_EconomicCapitalRatio": 3.1183098284653883
},
"2016": {
"obs_EconomicCapitalRatio": 1.1901364853307153
},
"2017": {
"obs_EconomicCapitalRatio": 2.3319757462358575
},
"2018": {
"obs_EconomicCapitalRatio": 2.2437353187820137
},
"2019": {
"obs_EconomicCapitalRatio": 3.9245398538466443
},
"2020": {
"obs_EconomicCapitalRatio": 6.288819674736108
},
"2021": {
"obs_EconomicCapitalRatio": 6.002044735363734
},
"2022": {
"obs_EconomicCapitalRatio": 2.400677606631604
},
"2023": {
"obs_EconomicCapitalRatio": 2.8330803622189946
}
},
"0001361113": {
"2014": {
"obs_EconomicCapitalRatio": 7.004698471723948
},
"2015": {
"obs_EconomicCapitalRatio": 3.903894468092848
},
"2016": {
"obs_EconomicCapitalRatio": 4.970958700297429
},
"2017": {
"obs_EconomicCapitalRatio": 7.425436736682785
},
"2018": {
"obs_EconomicCapitalRatio": 7.040339660947769
},
"2019": {
"obs_EconomicCapitalRatio": 8.695852911884797
},
"2020": {
"obs_EconomicCapitalRatio": 10.361781320210788
},
"2021": {
"obs_EconomicCapitalRatio": 6.462679453155008
},
"2022": {
"obs_EconomicCapitalRatio": 3.269742613480223
},
"2023": {
"obs_EconomicCapitalRatio": 5.744510759600853
},
"2024": {
"obs_EconomicCapitalRatio": 3.5414183087471365
},
"2025": {
"obs_EconomicCapitalRatio": 2.6312483943534897
}
},
"0001404655": {
"2014": {
"obs_EconomicCapitalRatio": 8.825407136516784
},
"2015": {
"obs_EconomicCapitalRatio": 12.096525271442403
},
"2016": {
"obs_EconomicCapitalRatio": 8.39551971881939
},
"2017": {
"obs_EconomicCapitalRatio": 5.491877085828099
},
"2018": {
"obs_EconomicCapitalRatio": 6.879943071287215
},
"2019": {
"obs_EconomicCapitalRatio": 5.445902325338047
},
"2020": {
"obs_EconomicCapitalRatio": 11.558818542720022
},
"2021": {
"obs_EconomicCapitalRatio": 18.1427494969235
},
"2022": {
"obs_EconomicCapitalRatio": 6.836645271932134
}
},
"0001437517": {
"2014": {
"obs_EconomicCapitalRatio": 9.498457602304471
},
"2015": {
"obs_EconomicCapitalRatio": 17.99802957152738
},
"2016": {
"obs_EconomicCapitalRatio": 46.05124206437118
},
"2017": {
"obs_EconomicCapitalRatio": 28.394310725954014
},
"2018": {
"obs_EconomicCapitalRatio": 22.427018198420964
},
"2019": {
"obs_EconomicCapitalRatio": 20.95589042531314
},
"2021": {
"obs_EconomicCapitalRatio": 29.388210884892594
},
"2022": {
"obs_EconomicCapitalRatio": 14.180022681040722
},
"2023": {
"obs_EconomicCapitalRatio": 9.809958354576478
},
"2024": {
"obs_EconomicCapitalRatio": 15.65717399257782
},
"2025": {
"obs_EconomicCapitalRatio": 6.75826850503817
}
},
"0001445305": {
"2015": {
"obs_EconomicCapitalRatio": 3.945134846164121
},
"2016": {
"obs_EconomicCapitalRatio": 2.821968377152216
},
"2017": {
"obs_EconomicCapitalRatio": 4.0742698473019106
},
"2018": {
"obs_EconomicCapitalRatio": 4.97841992683706
},
"2019": {
"obs_EconomicCapitalRatio": 2.5801880226385463
},
"2020": {
"obs_EconomicCapitalRatio": 5.391245155401895
},
"2021": {
"obs_EconomicCapitalRatio": 7.97416389037975
},
"2022": {
"obs_EconomicCapitalRatio": 4.9772543454955605
},
"2023": {
"obs_EconomicCapitalRatio": 4.071843749445925
},
"2024": {
"obs_EconomicCapitalRatio": 4.127717825919697
},
"2025": {
"obs_EconomicCapitalRatio": 3.067547861170774
}
},
"0001505155": {
"2014": {
"obs_EconomicCapitalRatio": 1.4149899252978433
},
"2015": {
"obs_EconomicCapitalRatio": 1.177394591925127
},
"2016": {
"obs_EconomicCapitalRatio": 1.3158352481159339
},
"2017": {
"obs_EconomicCapitalRatio": 1.9545203311796997
},
"2018": {
"obs_EconomicCapitalRatio": 1.3107049412727785
},
"2019": {
"obs_EconomicCapitalRatio": 1.158229883746083
},
"2020": {
"obs_EconomicCapitalRatio": 1.596658355853502
},
"2021": {
"obs_EconomicCapitalRatio": 0.6521660964021124
},
"2022": {
"obs_EconomicCapitalRatio": 0.24707851150554366
},
"2023": {
"obs_EconomicCapitalRatio": 0.18127166308566853
},
"2024": {
"obs_EconomicCapitalRatio": 0.25769434874139374
},
"2025": {
"obs_EconomicCapitalRatio": 0.11469064484139545
}
},
"0001582982": {
"2014": {
"obs_EconomicCapitalRatio": 1.610524654705211
},
"2015": {
"obs_EconomicCapitalRatio": 0.6910936969172323
},
"2016": {
"obs_EconomicCapitalRatio": 0.33863290329098744
},
"2017": {
"obs_EconomicCapitalRatio": 2.0608453782032066
},
"2018": {
"obs_EconomicCapitalRatio": 1.5842572961761776
},
"2019": {
"obs_EconomicCapitalRatio": 1.442506468104388
},
"2020": {
"obs_EconomicCapitalRatio": 1.430760620207107
},
"2021": {
"obs_EconomicCapitalRatio": 0.9025229889726301
},
"2022": {
"obs_EconomicCapitalRatio": 0.5181643371231093
},
"2023": {
"obs_EconomicCapitalRatio": 0.4054134258145211
},
"2024": {
"obs_EconomicCapitalRatio": 1.278968913992383
},
"2025": {
"obs_EconomicCapitalRatio": 2.279450114901798
}
},
"0001590955": {
"2014": {
"obs_EconomicCapitalRatio": 1.7669754902214911
},
"2015": {
"obs_EconomicCapitalRatio": 2.6876050482215983
},
"2016": {
"obs_EconomicCapitalRatio": 2.6498124658089153
},
"2017": {
"obs_EconomicCapitalRatio": 3.6543561620183
},
"2018": {
"obs_EconomicCapitalRatio": 5.138905833959438
},
"2019": {
"obs_EconomicCapitalRatio": 6.779670113260052
},
"2020": {
"obs_EconomicCapitalRatio": 11.290024290665588
},
"2021": {
"obs_EconomicCapitalRatio": 8.847995040815968
},
"2022": {
"obs_EconomicCapitalRatio": 5.446231174381169
}
},
"0000943535": {
"2015": {
"obs_EconomicCapitalRatio": 19.881633423119
},
"2020": {
"obs_EconomicCapitalRatio": 12.389607470480316
},
"2022": {
"obs_EconomicCapitalRatio": 14.187410690962132
},
"2023": {
"obs_EconomicCapitalRatio": 14.807029483045378
},
"2024": {
"obs_EconomicCapitalRatio": 7.662422987460557
}
},
"0001372612": {
"2022": {
"obs_EconomicCapitalRatio": 3.294041078097079
}
},
"0001433195": {
"2015": {
"obs_EconomicCapitalRatio": 2.2273307364638084
},
"2016": {
"obs_EconomicCapitalRatio": 4.749216218264002
},
"2017": {
"obs_EconomicCapitalRatio": 8.91271767553198
},
"2018": {
"obs_EconomicCapitalRatio": 7.127308415300211
},
"2019": {
"obs_EconomicCapitalRatio": 9.276392622705908
},
"2020": {
"obs_EconomicCapitalRatio": 13.23857296393161
},
"2021": {
"obs_EconomicCapitalRatio": 9.15840423579645
},
"2022": {
"obs_EconomicCapitalRatio": 8.656631221118834
},
"2023": {
"obs_EconomicCapitalRatio": 14.672203044528773
},
"2024": {
"obs_EconomicCapitalRatio": 15.814897616835543
},
"2025": {
"obs_EconomicCapitalRatio": 13.019627287137684
}
},
"0001459200": {
"2015": {
"obs_EconomicCapitalRatio": 5.529155724677105
},
"2016": {
"obs_EconomicCapitalRatio": 7.605919969219933
},
"2017": {
"obs_EconomicCapitalRatio": 6.862513159372532
},
"2018": {
"obs_EconomicCapitalRatio": 7.9449111328655695
},
"2019": {
"obs_EconomicCapitalRatio": 5.5232373291740275
},
"2020": {
"obs_EconomicCapitalRatio": 9.99912066162412
},
"2021": {
"obs_EconomicCapitalRatio": 4.544994224782767
},
"2022": {
"obs_EconomicCapitalRatio": 2.4137788909124236
},
"2023": {
"obs_EconomicCapitalRatio": 2.87567497807847
},
"2024": {
"obs_EconomicCapitalRatio": 1.8731508322837003
},
"2025": {
"obs_EconomicCapitalRatio": 1.5290544767155752
}
},
"0001560327": {
"2015": {
"obs_EconomicCapitalRatio": 3.273138554871196
},
"2016": {
"obs_EconomicCapitalRatio": 2.346698727653348
},
"2017": {
"obs_EconomicCapitalRatio": 3.0814921054443034
},
"2018": {
"obs_EconomicCapitalRatio": 2.821349953285951
},
"2019": {
"obs_EconomicCapitalRatio": 4.531012602125715
},
"2020": {
"obs_EconomicCapitalRatio": 5.291996629387969
},
"2021": {
"obs_EconomicCapitalRatio": 4.9924262144394165
},
"2022": {
"obs_EconomicCapitalRatio": 1.4226358810965378
},
"2023": {
"obs_EconomicCapitalRatio": 2.3032242957713196
},
"2024": {
"obs_EconomicCapitalRatio": 1.5428735978721864
},
"2025": {
"obs_EconomicCapitalRatio": 0.6134731612295764
}
},
"0000897078": {
"2017": {
"obs_EconomicCapitalRatio": 0.5396235110310215
},
"2018": {
"obs_EconomicCapitalRatio": 5.268280534073211
},
"2020": {
"obs_EconomicCapitalRatio": 5.685505030749647
},
"2021": {
"obs_EconomicCapitalRatio": 5.74434207810454
},
"2022": {
"obs_EconomicCapitalRatio": 3.090216508438387
},
"2023": {
"obs_EconomicCapitalRatio": 0.5792070416554594
},
"2024": {
"obs_EconomicCapitalRatio": 0.1155373902276623
}
},
"0001447669": {
"2016": {
"obs_EconomicCapitalRatio": 4.172047331903905
},
"2017": {
"obs_EconomicCapitalRatio": 6.315855165897933
},
"2018": {
"obs_EconomicCapitalRatio": 8.367626960307195
},
"2019": {
"obs_EconomicCapitalRatio": 4.141363582731186
},
"2020": {
"obs_EconomicCapitalRatio": 9.65030255834101
},
"2021": {
"obs_EconomicCapitalRatio": 5.99384440900724
},
"2022": {
"obs_EconomicCapitalRatio": 1.116643799535314
},
"2023": {
"obs_EconomicCapitalRatio": 2.0471060247372592
},
"2024": {
"obs_EconomicCapitalRatio": 2.837825132206723
},
"2025": {
"obs_EconomicCapitalRatio": 3.6542876012248633
}
},
"0001512673": {
"2016": {
"obs_EconomicCapitalRatio": 2.532498180513039
},
"2017": {
"obs_EconomicCapitalRatio": 5.350484640740236
},
"2018": {
"obs_EconomicCapitalRatio": 6.346994224069678
},
"2019": {
"obs_EconomicCapitalRatio": 6.00383721003436
},
"2020": {
"obs_EconomicCapitalRatio": 10.32690989273465
},
"2021": {
"obs_EconomicCapitalRatio": 5.407370331894214
},
"2022": {
"obs_EconomicCapitalRatio": 1.4452567821322255
},
"2023": {
"obs_EconomicCapitalRatio": 1.7291001843519465
},
"2024": {
"obs_EconomicCapitalRatio": 1.907094329094627
},
"2025": {
"obs_EconomicCapitalRatio": 1.2552209303063802
}
},
"0001631282": {
"2018": {
"obs_EconomicCapitalRatio": 101.08876483552268
},
"2024": {
"obs_EconomicCapitalRatio": 1.565323129927858
}
},
"0001666134": {
"2016": {
"obs_EconomicCapitalRatio": 5.031114090079609
},
"2017": {
"obs_EconomicCapitalRatio": 6.266848685493785
},
"2018": {
"obs_EconomicCapitalRatio": 6.543883552313457
},
"2019": {
"obs_EconomicCapitalRatio": 3.5835892723623295
},
"2020": {
"obs_EconomicCapitalRatio": 8.603501613914421
},
"2021": {
"obs_EconomicCapitalRatio": 3.7088767326102876
},
"2022": {
"obs_EconomicCapitalRatio": 2.100887023956699
},
"2023": {
"obs_EconomicCapitalRatio": 1.9885419798596997
},
"2024": {
"obs_EconomicCapitalRatio": 2.4637714810893896
},
"2025": {
"obs_EconomicCapitalRatio": 2.17944533950126
}
},
"0001667313": {
"2016": {
"obs_EconomicCapitalRatio": 0.22060353246700873
},
"2017": {
"obs_EconomicCapitalRatio": 0.19652741189726172
},
"2018": {
"obs_EconomicCapitalRatio": 0.19292965634418877
},
"2019": {
"obs_EconomicCapitalRatio": 0.14846165087407678
},
"2020": {
"obs_EconomicCapitalRatio": 0.382487136294625
},
"2021": {
"obs_EconomicCapitalRatio": 0.22445774431727616
},
"2022": {
"obs_EconomicCapitalRatio": 0.02871272613540737
},
"2023": {
"obs_EconomicCapitalRatio": 0.04190847870848806
}
},
"0001290658": {
"2017": {
"obs_EconomicCapitalRatio": 755.5016264921118
},
"2018": {
"obs_EconomicCapitalRatio": 12.055675211109525
},
"2019": {
"obs_EconomicCapitalRatio": 2.726330056733653
},
"2020": {
"obs_EconomicCapitalRatio": 0.5864145808608673
},
"2021": {
"obs_EconomicCapitalRatio": 1.2663788218736873
},
"2022": {
"obs_EconomicCapitalRatio": 0.6330464202507675
},
"2023": {
"obs_EconomicCapitalRatio": 0.2522568511510151
},
"2024": {
"obs_EconomicCapitalRatio": 0.30263164586754404
}
},
"0001351636": {
"2017": {
"obs_EconomicCapitalRatio": 4.48096962618721
},
"2018": {
"obs_EconomicCapitalRatio": 8.214117330167332
},
"2019": {
"obs_EconomicCapitalRatio": 6.191758087156496
},
"2020": {
"obs_EconomicCapitalRatio": 8.981437298154159
},
"2021": {
"obs_EconomicCapitalRatio": 6.389459460446313
},
"2022": {
"obs_EconomicCapitalRatio": 4.442196324526198
}
},
"0001441683": {
"2017": {
"obs_EconomicCapitalRatio": 1.438541509572554
},
"2018": {
"obs_EconomicCapitalRatio": 3.7288512770572106
},
"2019": {
"obs_EconomicCapitalRatio": 4.999250150690605
},
"2020": {
"obs_EconomicCapitalRatio": 16.375819544485015
},
"2021": {
"obs_EconomicCapitalRatio": 7.1460485710786354
},
"2022": {
"obs_EconomicCapitalRatio": 2.6707047684378886
},
"2023": {
"obs_EconomicCapitalRatio": 2.7019743268298306
},
"2024": {
"obs_EconomicCapitalRatio": 2.315594593143601
},
"2025": {
"obs_EconomicCapitalRatio": 2.179521184075577
}
},
"0001454742": {
"2017": {
"obs_EconomicCapitalRatio": 0.1369397672732629
},
"2018": {
"obs_EconomicCapitalRatio": 0.49103551892476716
},
"2021": {
"obs_EconomicCapitalRatio": 3.7457480318404377
},
"2022": {
"obs_EconomicCapitalRatio": 4.423331881541519
},
"2023": {
"obs_EconomicCapitalRatio": 2.5956517065716613
},
"2024": {
"obs_EconomicCapitalRatio": 2.3814734327376996
},
"2025": {
"obs_EconomicCapitalRatio": 1.401358593119983
}
},
"0001485074": {
"2017": {
"obs_EconomicCapitalRatio": 2.2420054975472294
},
"2018": {
"obs_EconomicCapitalRatio": 1.4732621889087243
},
"2020": {
"obs_EconomicCapitalRatio": 1.3087745686862626
},
"2021": {
"obs_EconomicCapitalRatio": 1.4863265519764726
},
"2022": {
"obs_EconomicCapitalRatio": 1.1612278682779114
},
"2023": {
"obs_EconomicCapitalRatio": 1.747526517358435
},
"2024": {
"obs_EconomicCapitalRatio": 0.640339950229253
}
},
"0001514416": {
"2017": {
"obs_EconomicCapitalRatio": 1.462355905862175
},
"2018": {
"obs_EconomicCapitalRatio": 5.149854023163252
},
"2019": {
"obs_EconomicCapitalRatio": 5.698748477852665
},
"2020": {
"obs_EconomicCapitalRatio": 5.545803507255087
},
"2021": {
"obs_EconomicCapitalRatio": 1.9507208825405888
},
"2022": {
"obs_EconomicCapitalRatio": 0.7036672840180842
},
"2023": {
"obs_EconomicCapitalRatio": 0.34293802467839024
},
"2024": {
"obs_EconomicCapitalRatio": 0.5494513938109282
},
"2025": {
"obs_EconomicCapitalRatio": 0.5051817157183329
}
},
"0001615063": {
"2017": {
"obs_EconomicCapitalRatio": 1.0129104098763988
},
"2018": {
"obs_EconomicCapitalRatio": 0.48508401607587615
},
"2019": {
"obs_EconomicCapitalRatio": 0.43931995095036136
},
"2021": {
"obs_EconomicCapitalRatio": 0.7772146519663239
},
"2023": {
"obs_EconomicCapitalRatio": 0.6429898002195045
},
"2024": {
"obs_EconomicCapitalRatio": 0.5315056531517073
},
"2025": {
"obs_EconomicCapitalRatio": 0.5559676986607143
}
},
"0001618732": {
"2017": {
"obs_EconomicCapitalRatio": 5.618131106134693
},
"2018": {
"obs_EconomicCapitalRatio": 4.004100662234085
},
"2019": {
"obs_EconomicCapitalRatio": 3.289741918065088
},
"2020": {
"obs_EconomicCapitalRatio": 3.2526244647636564
},
"2021": {
"obs_EconomicCapitalRatio": 2.4900079034335003
},
"2022": {
"obs_EconomicCapitalRatio": 2.2491524674103056
},
"2023": {
"obs_EconomicCapitalRatio": 3.9698121765955396
}
},
"0001677897": {
"2022": {
"obs_EconomicCapitalRatio": 10.85936775079672
},
"2023": {
"obs_EconomicCapitalRatio": 12.097709128938083
},
"2024": {
"obs_EconomicCapitalRatio": 16.169083057093196
}
},
"0001068689": {
"2019": {
"obs_EconomicCapitalRatio": 0.0
},
"2020": {
"obs_EconomicCapitalRatio": 0.0
},
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.06765975288601256
},
"2023": {
"obs_EconomicCapitalRatio": 16.087896174460187
},
"2024": {
"obs_EconomicCapitalRatio": 0.005796146565726133
},
"2025": {
"obs_EconomicCapitalRatio": 0.01162291342179896
}
},
"0001410384": {
"2018": {
"obs_EconomicCapitalRatio": 5.349767134529027
},
"2019": {
"obs_EconomicCapitalRatio": 4.790441583517651
},
"2020": {
"obs_EconomicCapitalRatio": 6.236063252455884
},
"2021": {
"obs_EconomicCapitalRatio": 4.1513745574141545
},
"2022": {
"obs_EconomicCapitalRatio": 1.296663759743173
},
"2023": {
"obs_EconomicCapitalRatio": 2.6050721013764058
},
"2024": {
"obs_EconomicCapitalRatio": 6.03662374319865
},
"2025": {
"obs_EconomicCapitalRatio": 4.908495352146823
}
},
"0001467623": {
"2018": {
"obs_EconomicCapitalRatio": 2.574001837270882
},
"2019": {
"obs_EconomicCapitalRatio": 1.967067324065655
},
"2020": {
"obs_EconomicCapitalRatio": 3.3632287884197667
},
"2021": {
"obs_EconomicCapitalRatio": 2.372844003739106
},
"2022": {
"obs_EconomicCapitalRatio": 1.9226344781792652
},
"2023": {
"obs_EconomicCapitalRatio": 2.590223952247149
},
"2024": {
"obs_EconomicCapitalRatio": 1.8938731087390341
},
"2025": {
"obs_EconomicCapitalRatio": 1.3728881227460932
}
},
"0001602409": {
"2018": {
"obs_EconomicCapitalRatio": 103.60243617399236
},
"2022": {
"obs_EconomicCapitalRatio": 17.312124355981457
},
"2023": {
"obs_EconomicCapitalRatio": 18.930812105847753
},
"2024": {
"obs_EconomicCapitalRatio": 5.274040615507357
}
},
"0001720116": {
"2018": {
"obs_EconomicCapitalRatio": 3.1806787598773107
},
"2019": {
"obs_EconomicCapitalRatio": 7.615948379098793
},
"2020": {
"obs_EconomicCapitalRatio": 10.513261008212547
},
"2021": {
"obs_EconomicCapitalRatio": 12.70905455263622
},
"2022": {
"obs_EconomicCapitalRatio": 8.018873369510988
}
},
"0001722731": {
"2020": {
"obs_EconomicCapitalRatio": 25.349726966546907
},
"2021": {
"obs_EconomicCapitalRatio": 1.5583167403011873
},
"2022": {
"obs_EconomicCapitalRatio": 0.6256475684375277
},
"2024": {
"obs_EconomicCapitalRatio": 0.09026982612844205
}
},
"0001758009": {
"2020": {
"obs_EconomicCapitalRatio": 26.834683847078963
},
"2021": {
"obs_EconomicCapitalRatio": 11.525252267631425
},
"2023": {
"obs_EconomicCapitalRatio": 1.6261496988159203
}
},
"0000797542": {
"2019": {
"obs_EconomicCapitalRatio": 1.3220348800632586
},
"2020": {
"obs_EconomicCapitalRatio": 0.4503704161114996
},
"2021": {
"obs_EconomicCapitalRatio": 2.5949405836816695
},
"2022": {
"obs_EconomicCapitalRatio": 0.17287461148735472
},
"2023": {
"obs_EconomicCapitalRatio": 0.13264693740577005
},
"2024": {
"obs_EconomicCapitalRatio": 1.4364105786680996
}
},
"0001340476": {
"2019": {
"obs_EconomicCapitalRatio": 2.3965823572043927
},
"2020": {
"obs_EconomicCapitalRatio": 1.593558598309245
},
"2021": {
"obs_EconomicCapitalRatio": 0.9716086119572004
},
"2022": {
"obs_EconomicCapitalRatio": 0.32018730146154856
}
},
"0001477333": {
"2019": {
"obs_EconomicCapitalRatio": 3.2202002201851845
},
"2020": {
"obs_EconomicCapitalRatio": 19.696130184636196
},
"2021": {
"obs_EconomicCapitalRatio": 18.677198921775997
},
"2022": {
"obs_EconomicCapitalRatio": 5.661930887231758
},
"2023": {
"obs_EconomicCapitalRatio": 10.54765729730337
},
"2024": {
"obs_EconomicCapitalRatio": 12.225528559069243
},
"2025": {
"obs_EconomicCapitalRatio": 11.89073190166732
}
},
"0001517413": {
"2019": {
"obs_EconomicCapitalRatio": 3.9048000962081924
},
"2020": {
"obs_EconomicCapitalRatio": 14.721276759985399
},
"2021": {
"obs_EconomicCapitalRatio": 2.7002240061651386
},
"2022": {
"obs_EconomicCapitalRatio": 0.7084144269599353
},
"2023": {
"obs_EconomicCapitalRatio": 2.3401197261702045
},
"2024": {
"obs_EconomicCapitalRatio": 1.4569716681482943
},
"2025": {
"obs_EconomicCapitalRatio": 1.4778454458808652
}
},
"0001528396": {
"2019": {
"obs_EconomicCapitalRatio": 6.444250918451163
},
"2020": {
"obs_EconomicCapitalRatio": 6.928329143920514
},
"2021": {
"obs_EconomicCapitalRatio": 6.101325939708187
},
"2022": {
"obs_EconomicCapitalRatio": 3.233726931453745
},
"2023": {
"obs_EconomicCapitalRatio": 6.183134287151693
},
"2024": {
"obs_EconomicCapitalRatio": 9.298460529580778
},
"2025": {
"obs_EconomicCapitalRatio": 8.667118663252573
}
},
"0001561550": {
"2019": {
"obs_EconomicCapitalRatio": 1.612384507603504
},
"2020": {
"obs_EconomicCapitalRatio": 15.677695480603445
},
"2021": {
"obs_EconomicCapitalRatio": 24.68281973576765
},
"2022": {
"obs_EconomicCapitalRatio": 9.362463092354197
},
"2023": {
"obs_EconomicCapitalRatio": 12.666314551149222
},
"2024": {
"obs_EconomicCapitalRatio": 10.433718768100864
},
"2025": {
"obs_EconomicCapitalRatio": 9.411326701376533
}
},
"0001707753": {
"2019": {
"obs_EconomicCapitalRatio": 14.604696234793243
},
"2020": {
"obs_EconomicCapitalRatio": 22.38567130187752
},
"2021": {
"obs_EconomicCapitalRatio": 15.16612587241284
},
"2022": {
"obs_EconomicCapitalRatio": 3.4519360983626943
},
"2023": {
"obs_EconomicCapitalRatio": 7.3043572067652915
},
"2024": {
"obs_EconomicCapitalRatio": 5.731762539450199
}
},
"0001031308": {
"2020": {
"obs_EconomicCapitalRatio": 0.4573908895766588
},
"2021": {
"obs_EconomicCapitalRatio": 0.22770465901026898
},
"2022": {
"obs_EconomicCapitalRatio": 0.14655571736289122
},
"2023": {
"obs_EconomicCapitalRatio": 0.20546722601452494
},
"2024": {
"obs_EconomicCapitalRatio": 0.18949139033698434
},
"2025": {
"obs_EconomicCapitalRatio": 0.1521967381834144
}
},
"0001517375": {
"2020": {
"obs_EconomicCapitalRatio": 13.475212413945343
},
"2021": {
"obs_EconomicCapitalRatio": 21.918853420596918
},
"2022": {
"obs_EconomicCapitalRatio": 11.941064596321281
},
"2023": {
"obs_EconomicCapitalRatio": 9.416236557504703
},
"2024": {
"obs_EconomicCapitalRatio": 4.7513937295596795
},
"2025": {
"obs_EconomicCapitalRatio": 1.419265657264449
}
},
"0001626450": {
"2021": {
"obs_EconomicCapitalRatio": 5.368651204074972
},
"2022": {
"obs_EconomicCapitalRatio": 1.3928868391003848
}
},
"0001743725": {
"2020": {
"obs_EconomicCapitalRatio": 6.761946851632485
},
"2021": {
"obs_EconomicCapitalRatio": 17.304841179883326
},
"2022": {
"obs_EconomicCapitalRatio": 3.5029847673456027
},
"2023": {
"obs_EconomicCapitalRatio": 4.213545583152736
},
"2024": {
"obs_EconomicCapitalRatio": 4.728124604169083
},
"2025": {
"obs_EconomicCapitalRatio": 2.2999121583783912
}
},
"0001768267": {
"2020": {
"obs_EconomicCapitalRatio": 3.1725107443925222
},
"2021": {
"obs_EconomicCapitalRatio": 2.4816801590106903
},
"2022": {
"obs_EconomicCapitalRatio": 0.7651979910121834
},
"2023": {
"obs_EconomicCapitalRatio": 0.8227968276751344
},
"2025": {
"obs_EconomicCapitalRatio": 0.8854162051378675
}
},
"0001784535": {
"2020": {
"obs_EconomicCapitalRatio": 1.2528628429984023
},
"2021": {
"obs_EconomicCapitalRatio": 1.7642008071302793
},
"2022": {
"obs_EconomicCapitalRatio": 0.18031230350669614
},
"2023": {
"obs_EconomicCapitalRatio": 0.32824016265934375
},
"2024": {
"obs_EconomicCapitalRatio": 0.746091853012251
},
"2025": {
"obs_EconomicCapitalRatio": 1.4205290090723148
}
},
"0001786352": {
"2020": {
"obs_EconomicCapitalRatio": 5.823525388106258
},
"2021": {
"obs_EconomicCapitalRatio": 5.453178014396762
},
"2022": {
"obs_EconomicCapitalRatio": 1.5602760139978686
},
"2023": {
"obs_EconomicCapitalRatio": 1.1690632102434766
}
},
"0001794515": {
"2020": {
"obs_EconomicCapitalRatio": 1.694297463217253
},
"2021": {
"obs_EconomicCapitalRatio": 4.145769590772649
},
"2022": {
"obs_EconomicCapitalRatio": 1.9424374860219982
},
"2023": {
"obs_EconomicCapitalRatio": 1.2578604074858952
},
"2024": {
"obs_EconomicCapitalRatio": 0.6551731258846623
},
"2025": {
"obs_EconomicCapitalRatio": 0.5546584361751342
}
},
"0001806837": {
"2020": {
"obs_EconomicCapitalRatio": 2.002728893390786
},
"2021": {
"obs_EconomicCapitalRatio": 1.2518284462560016
},
"2022": {
"obs_EconomicCapitalRatio": 1.2043523326085057
},
"2023": {
"obs_EconomicCapitalRatio": 2.5594432522044435
}
},
"0001810806": {
"2020": {
"obs_EconomicCapitalRatio": 25.74067917827025
},
"2021": {
"obs_EconomicCapitalRatio": 11.358327056847411
},
"2022": {
"obs_EconomicCapitalRatio": 1.4047998952331309
},
"2023": {
"obs_EconomicCapitalRatio": 2.766269724837037
},
"2024": {
"obs_EconomicCapitalRatio": 1.8049825055237267
},
"2025": {
"obs_EconomicCapitalRatio": 3.795234102906542
}
},
"0001821175": {
"2021": {
"obs_EconomicCapitalRatio": 1.4144833825949144
},
"2022": {
"obs_EconomicCapitalRatio": 0.17904486031008632
},
"2023": {
"obs_EconomicCapitalRatio": 0.8170822439910568
},
"2024": {
"obs_EconomicCapitalRatio": 0.6670856726334596
},
"2025": {
"obs_EconomicCapitalRatio": 1.9593527603869687
}
},
"0001070050": {
"2021": {
"obs_EconomicCapitalRatio": 17.004758096646142
},
"2022": {
"obs_EconomicCapitalRatio": 3686.472160466579
},
"2023": {
"obs_EconomicCapitalRatio": 4.71301032555231
},
"2024": {
"obs_EconomicCapitalRatio": 2.7856211784362603
},
"2025": {
"obs_EconomicCapitalRatio": 1.6026645987484733
}
},
"0001110611": {
"2021": {
"obs_EconomicCapitalRatio": 2.343778760161233
},
"2022": {
"obs_EconomicCapitalRatio": 1.2341500787181996
},
"2023": {
"obs_EconomicCapitalRatio": 1.6987303370624307
},
"2024": {
"obs_EconomicCapitalRatio": 1.576321112194666
},
"2025": {
"obs_EconomicCapitalRatio": 1.551251366039415
}
},
"0001315098": {
"2021": {
"obs_EconomicCapitalRatio": 12.631603417169284
},
"2022": {
"obs_EconomicCapitalRatio": 2.855244420268694
},
"2023": {
"obs_EconomicCapitalRatio": 4.229597034929669
},
"2024": {
"obs_EconomicCapitalRatio": 5.100497925270092
},
"2025": {
"obs_EconomicCapitalRatio": 5.72479254823319
}
},
"0001376231": {
"2021": {
"obs_EconomicCapitalRatio": 2.1009013818139217
},
"2022": {
"obs_EconomicCapitalRatio": 2.3538791731315385
},
"2023": {
"obs_EconomicCapitalRatio": 5.049723515061801
}
},
"0001383088": {
"2021": {
"obs_EconomicCapitalRatio": 128.6572538048736
},
"2022": {
"obs_EconomicCapitalRatio": 46.72535282160743
},
"2023": {
"obs_EconomicCapitalRatio": 3.424170902702797
},
"2024": {
"obs_EconomicCapitalRatio": 4.833280761416189
}
},
"0001432133": {
"2021": {
"obs_EconomicCapitalRatio": 2.651176929081113
},
"2022": {
"obs_EconomicCapitalRatio": 1.1990355891760631
},
"2023": {
"obs_EconomicCapitalRatio": 1.6147365797069952
},
"2024": {
"obs_EconomicCapitalRatio": 1.9739672596199054
},
"2025": {
"obs_EconomicCapitalRatio": 1.6307894764331903
}
},
"0001522540": {
"2021": {
"obs_EconomicCapitalRatio": 3.81598496382148
},
"2022": {
"obs_EconomicCapitalRatio": 2.8758541674723146
},
"2023": {
"obs_EconomicCapitalRatio": 3.3417572457502076
},
"2024": {
"obs_EconomicCapitalRatio": 1.8925699692115234
},
"2025": {
"obs_EconomicCapitalRatio": 1.7530899960242627
}
},
"0001544522": {
"2021": {
"obs_EconomicCapitalRatio": 1.0694707705550408
},
"2022": {
"obs_EconomicCapitalRatio": 2.6928811517647646
},
"2023": {
"obs_EconomicCapitalRatio": 5.265225690368341
},
"2024": {
"obs_EconomicCapitalRatio": 3.556461204948919
},
"2025": {
"obs_EconomicCapitalRatio": 2.813430262075117
}
},
"0001562088": {
"2021": {
"obs_EconomicCapitalRatio": 4.142746406362793
},
"2022": {
"obs_EconomicCapitalRatio": 4.657013563074606
},
"2023": {
"obs_EconomicCapitalRatio": 13.464314763535013
},
"2024": {
"obs_EconomicCapitalRatio": 14.336401305951936
},
"2025": {
"obs_EconomicCapitalRatio": 5.497510738691229
}
},
"0001577526": {
"2021": {
"obs_EconomicCapitalRatio": 4.953435295005364
},
"2022": {
"obs_EconomicCapitalRatio": 1.7548613846271082
},
"2023": {
"obs_EconomicCapitalRatio": 5.449985006829906
},
"2024": {
"obs_EconomicCapitalRatio": 7.456079425384873
}
},
"0001611052": {
"2021": {
"obs_EconomicCapitalRatio": 9.747661320768001
},
"2022": {
"obs_EconomicCapitalRatio": 5.607255281068594
},
"2023": {
"obs_EconomicCapitalRatio": 7.491087356228532
},
"2024": {
"obs_EconomicCapitalRatio": 7.798967295581596
},
"2025": {
"obs_EconomicCapitalRatio": 7.172405249373194
}
},
"0001625641": {
"2021": {
"obs_EconomicCapitalRatio": 13.509943154654263
},
"2022": {
"obs_EconomicCapitalRatio": 2.586149855515933
},
"2023": {
"obs_EconomicCapitalRatio": 3.5163867910629043
},
"2024": {
"obs_EconomicCapitalRatio": 2.9121497318895075
},
"2025": {
"obs_EconomicCapitalRatio": 4.6162078041231895
}
},
"0001651562": {
"2021": {
"obs_EconomicCapitalRatio": 5.814546021208126
},
"2022": {
"obs_EconomicCapitalRatio": 2.9520716956443125
},
"2023": {
"obs_EconomicCapitalRatio": 4.935588442921778
},
"2024": {
"obs_EconomicCapitalRatio": 2.1080213475953133
},
"2025": {
"obs_EconomicCapitalRatio": 1.8197522632084677
}
},
"0001718939": {
"2022": {
"obs_EconomicCapitalRatio": 1.9313947546638923
},
"2023": {
"obs_EconomicCapitalRatio": 1.8519828141091714
},
"2024": {
"obs_EconomicCapitalRatio": 1.4289387001438052
}
},
"0001777921": {
"2021": {
"obs_EconomicCapitalRatio": 4.442423048710592
},
"2022": {
"obs_EconomicCapitalRatio": 2.7084040804153076
},
"2023": {
"obs_EconomicCapitalRatio": 4.647728956000335
},
"2024": {
"obs_EconomicCapitalRatio": 8.60365552596498
},
"2025": {
"obs_EconomicCapitalRatio": 5.427783394045166
}
},
"0001779474": {
"2021": {
"obs_EconomicCapitalRatio": 1.3610796437248578
},
"2022": {
"obs_EconomicCapitalRatio": 0.5961980439644706
},
"2023": {
"obs_EconomicCapitalRatio": 0.6009602312444126
},
"2024": {
"obs_EconomicCapitalRatio": 1.1669218121158196
},
"2025": {
"obs_EconomicCapitalRatio": 0.7527988498274963
}
},
"0001800667": {
"2021": {
"obs_EconomicCapitalRatio": 5.450071486448824
},
"2022": {
"obs_EconomicCapitalRatio": 3.819850735981797
}
},
"0001807166": {
"2021": {
"obs_EconomicCapitalRatio": 3.511966807646957
},
"2022": {
"obs_EconomicCapitalRatio": 1.378618179675465
},
"2024": {
"obs_EconomicCapitalRatio": 5.90382106804627
}
},
"0001819404": {
"2021": {
"obs_EconomicCapitalRatio": 3.1280648480238304
},
"2022": {
"obs_EconomicCapitalRatio": 2.0587318148873015
},
"2023": {
"obs_EconomicCapitalRatio": 4.300662729891019
},
"2024": {
"obs_EconomicCapitalRatio": 3.1489577201968078
},
"2025": {
"obs_EconomicCapitalRatio": 2.3013819258291814
}
},
"0001823878": {
"2021": {
"obs_EconomicCapitalRatio": 2.349235042075183
},
"2022": {
"obs_EconomicCapitalRatio": 2.1177341519274093
},
"2023": {
"obs_EconomicCapitalRatio": 1.4554700590378828
},
"2024": {
"obs_EconomicCapitalRatio": 1.065554944878798
},
"2025": {
"obs_EconomicCapitalRatio": 0.4077174180270945
}
},
"0001827090": {
"2021": {
"obs_EconomicCapitalRatio": 4.59873716901031
},
"2022": {
"obs_EconomicCapitalRatio": 2.4976641538100295
},
"2023": {
"obs_EconomicCapitalRatio": 2.7134808467895737
},
"2024": {
"obs_EconomicCapitalRatio": 1.6478054199786536
},
"2025": {
"obs_EconomicCapitalRatio": 1.3803797289656454
}
},
"0001831096": {
"2021": {
"obs_EconomicCapitalRatio": 0.4056341803579974
},
"2022": {
"obs_EconomicCapitalRatio": 0.40142939685701223
}
},
"0001831840": {
"2021": {
"obs_EconomicCapitalRatio": 2.452286722079603
},
"2022": {
"obs_EconomicCapitalRatio": 1.706131355290165
},
"2023": {
"obs_EconomicCapitalRatio": 7.3842410939789875
},
"2024": {
"obs_EconomicCapitalRatio": 5.911282721293041
},
"2025": {
"obs_EconomicCapitalRatio": 4.924931023635843
}
},
"0001834488": {
"2021": {
"obs_EconomicCapitalRatio": 2.713873727257166
},
"2022": {
"obs_EconomicCapitalRatio": 2.4629445290412795
},
"2023": {
"obs_EconomicCapitalRatio": 2.9373140768223016
},
"2024": {
"obs_EconomicCapitalRatio": 1.8639415871822753
},
"2025": {
"obs_EconomicCapitalRatio": 1.388810218512029
}
},
"0001836981": {
"2021": {
"obs_EconomicCapitalRatio": 2.720683824693943
},
"2022": {
"obs_EconomicCapitalRatio": 0.43409253464632064
},
"2023": {
"obs_EconomicCapitalRatio": 1.2655235085549241
},
"2025": {
"obs_EconomicCapitalRatio": 4.2274741602556265
}
},
"0001853145": {
"2021": {
"obs_EconomicCapitalRatio": 2.6937223604753275
},
"2022": {
"obs_EconomicCapitalRatio": 1.1311548053398275
},
"2023": {
"obs_EconomicCapitalRatio": 1.8267540886765479
},
"2024": {
"obs_EconomicCapitalRatio": 1.9605333443897992
},
"2025": {
"obs_EconomicCapitalRatio": 2.141737016595026
}
},
"0001856314": {
"2021": {
"obs_EconomicCapitalRatio": 3.6809486393544892
},
"2022": {
"obs_EconomicCapitalRatio": 2.729613778956942
},
"2023": {
"obs_EconomicCapitalRatio": 2.118613302542632
},
"2024": {
"obs_EconomicCapitalRatio": 2.258522963046424
},
"2025": {
"obs_EconomicCapitalRatio": 2.926119609530832
}
},
"0001861795": {
"2021": {
"obs_EconomicCapitalRatio": 1.7855063040463672
},
"2022": {
"obs_EconomicCapitalRatio": 0.8716095408446319
}
},
"0001866368": {
"2021": {
"obs_EconomicCapitalRatio": 4.750568699410507
},
"2022": {
"obs_EconomicCapitalRatio": 3.506243564931372
},
"2023": {
"obs_EconomicCapitalRatio": 5.054932002819018
},
"2024": {
"obs_EconomicCapitalRatio": 7.38721840524462
},
"2025": {
"obs_EconomicCapitalRatio": 3.444044252070187
}
},
"0001866633": {
"2021": {
"obs_EconomicCapitalRatio": 1.5840024239700614
},
"2022": {
"obs_EconomicCapitalRatio": 1.387504224843458
},
"2023": {
"obs_EconomicCapitalRatio": 0.6880611101476755
},
"2024": {
"obs_EconomicCapitalRatio": 0.7140375854172807
},
"2025": {
"obs_EconomicCapitalRatio": 0.6641172725417979
}
},
"0001866692": {
"2021": {
"obs_EconomicCapitalRatio": 11.88293948137297
},
"2022": {
"obs_EconomicCapitalRatio": 3.0946448308142562
}
},
"0001070235": {
"2022": {
"obs_EconomicCapitalRatio": 1.107816149711697
},
"2023": {
"obs_EconomicCapitalRatio": 1.6827961109338312
},
"2024": {
"obs_EconomicCapitalRatio": 2.2225841404077427
}
},
"0001261333": {
"2022": {
"obs_EconomicCapitalRatio": 4.536796376435606
},
"2023": {
"obs_EconomicCapitalRatio": 4.557461771756711
},
"2024": {
"obs_EconomicCapitalRatio": 7.914968417833394
}
},
"0001441816": {
"2022": {
"obs_EconomicCapitalRatio": 6.454866573713664
},
"2023": {
"obs_EconomicCapitalRatio": 13.376907911569548
},
"2024": {
"obs_EconomicCapitalRatio": 7.757528154859597
},
"2025": {
"obs_EconomicCapitalRatio": 17.07997624149447
}
},
"0001477720": {
"2022": {
"obs_EconomicCapitalRatio": 2.8460081482947803
},
"2023": {
"obs_EconomicCapitalRatio": 3.452266792154606
},
"2024": {
"obs_EconomicCapitalRatio": 3.916674168896616
},
"2025": {
"obs_EconomicCapitalRatio": 2.8179105746602566
}
},
"0001505952": {
"2022": {
"obs_EconomicCapitalRatio": 0.15168186818952403
},
"2023": {
"obs_EconomicCapitalRatio": 0.10472056404450077
},
"2024": {
"obs_EconomicCapitalRatio": 0.07753581695202552
}
},
"0001529274": {
"2022": {
"obs_EconomicCapitalRatio": 3.9079557659804514
},
"2023": {
"obs_EconomicCapitalRatio": 9.676617226691567
},
"2024": {
"obs_EconomicCapitalRatio": 15.068944043279684
},
"2025": {
"obs_EconomicCapitalRatio": 3.636983550492642
}
},
"0001535527": {
"2022": {
"obs_EconomicCapitalRatio": 7.389536608748538
},
"2023": {
"obs_EconomicCapitalRatio": 13.676388691049382
},
"2024": {
"obs_EconomicCapitalRatio": 15.293247067187192
},
"2025": {
"obs_EconomicCapitalRatio": 17.08258337222555
}
},
"0001568100": {
"2022": {
"obs_EconomicCapitalRatio": 3.5504444970407425
},
"2023": {
"obs_EconomicCapitalRatio": 3.1233867621861937
},
"2024": {
"obs_EconomicCapitalRatio": 1.985686424289522
},
"2025": {
"obs_EconomicCapitalRatio": 1.4026119398026387
}
},
"0001569345": {
"2022": {
"obs_EconomicCapitalRatio": 1.4372625330372875
},
"2023": {
"obs_EconomicCapitalRatio": 2.40544706366159
},
"2024": {
"obs_EconomicCapitalRatio": 1.4019606523873207
}
},
"0001583708": {
"2022": {
"obs_EconomicCapitalRatio": 2.3899099789587903
},
"2023": {
"obs_EconomicCapitalRatio": 4.785252986366068
},
"2024": {
"obs_EconomicCapitalRatio": 4.343765984725787
}
},
"0001640147": {
"2022": {
"obs_EconomicCapitalRatio": 10.976033454681769
},
"2023": {
"obs_EconomicCapitalRatio": 13.127069559727023
},
"2024": {
"obs_EconomicCapitalRatio": 9.550055115116354
}
},
"0001647822": {
"2022": {
"obs_EconomicCapitalRatio": 1.9810512758703862
},
"2023": {
"obs_EconomicCapitalRatio": 39.21268893896237
},
"2024": {
"obs_EconomicCapitalRatio": 0.6292056652136525
}
},
"0001650372": {
"2022": {
"obs_EconomicCapitalRatio": 6.055308889548272
},
"2023": {
"obs_EconomicCapitalRatio": 9.81596749971211
}
},
"0001653482": {
"2022": {
"obs_EconomicCapitalRatio": 6.0522850579449
},
"2023": {
"obs_EconomicCapitalRatio": 9.057990241417324
},
"2024": {
"obs_EconomicCapitalRatio": 8.12012296428017
}
},
"0001660134": {
"2022": {
"obs_EconomicCapitalRatio": 1.649256778475744
},
"2023": {
"obs_EconomicCapitalRatio": 2.1444552644628936
},
"2024": {
"obs_EconomicCapitalRatio": 2.2288939900839897
},
"2025": {
"obs_EconomicCapitalRatio": 2.4059163381699067
}
},
"0001660280": {
"2022": {
"obs_EconomicCapitalRatio": 3.241873442632294
},
"2023": {
"obs_EconomicCapitalRatio": 3.7587711305605667
},
"2024": {
"obs_EconomicCapitalRatio": 3.178386897629427
},
"2025": {
"obs_EconomicCapitalRatio": 1.8220107331565474
}
},
"0001730869": {
"2022": {
"obs_EconomicCapitalRatio": 0.9971604105253574
},
"2023": {
"obs_EconomicCapitalRatio": 0.6366599694719383
}
},
"0001734722": {
"2022": {
"obs_EconomicCapitalRatio": 3.6588737679226564
},
"2023": {
"obs_EconomicCapitalRatio": 6.952811411299693
},
"2024": {
"obs_EconomicCapitalRatio": 3.1243818350960684
}
},
"0001773383": {
"2022": {
"obs_EconomicCapitalRatio": 5.724795844871227
},
"2023": {
"obs_EconomicCapitalRatio": 8.293805572074575
},
"2024": {
"obs_EconomicCapitalRatio": 6.773577748286482
}
},
"0001820302": {
"2022": {
"obs_EconomicCapitalRatio": 0.36225479719270176
},
"2023": {
"obs_EconomicCapitalRatio": 0.19526434170921347
},
"2024": {
"obs_EconomicCapitalRatio": 0.7491580063057435
}
},
"0001774675": {
"2023": {
"obs_EconomicCapitalRatio": 0.09535073217024641
},
"2024": {
"obs_EconomicCapitalRatio": 0.13654516151444118
},
"2025": {
"obs_EconomicCapitalRatio": 0.06350908533526185
}
},
"0001805651": {
"2023": {
"obs_EconomicCapitalRatio": 0.17241409669765825
},
"2024": {
"obs_EconomicCapitalRatio": 0.05220848486749386
},
"2025": {
"obs_EconomicCapitalRatio": 0.10730964659717812
}
},
"0001321655": {
"2024": {
"obs_EconomicCapitalRatio": 44.91009060369481
},
"2025": {
"obs_EconomicCapitalRatio": 82.93159124189997
}
},
"0001594805": {
"2025": {
"obs_EconomicCapitalRatio": 24.396330546205803
}
}
}
}