{ "company_details": [ { "company_id": "0001023731", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001023731.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001023731.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001023731_main_keyfigs.svg", "name": "8X8 INC DE", "rank": 1, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001023731.svg", "report_text": "The relative strengths and weaknesses of 8X8 INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of 8X8 INC DE compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 131% points.The greatest weakness of 8X8 INC DE is the variable Other Assets, reducing the Economic Capital Ratio by 38% points.

The company's Economic Capital Ratio, given in the ranking table, is 451%, being 237% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001023731_2013_8X8_INC_DE.pdf", "shrinked_graph_json": { "2012": { "Assets, Non-Current": "7.14", "Assets": "-31.4", "Liabilities": "86.0", "Stockholders Equity": "110", "ECR before LimitedLiability": "295", "Intangible Assets": "-8.05", "Other Assets": "-37.6", "Liabilities, Current": "55.2", "Liabilities, Non-Current": "24.0", "Other Liabilities": "19.1", "Expenses": "69.8", "Revenues": "68.4", "Net Income": "130", "Other Expenses": "72.9", "Cost of Goods and Services Sold": "19.2", "Selling Expense": "-28.8", "General and Administrative Expense": "6.75", "Other Revenues": "68.4", "Comprehensive Net Income": "131", "Other Net Income": "-6.88", "Economic Capital Ratio": "237" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001023731_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "35,886", "Assets, Non-Current": "4,098", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "6,012", "Intangible Assets": "36,772", "Liabilities, Current": "12,215", "Liabilities, Non-Current": "68", "Other Assets": "53,977", "Other Compr. Net Income": "15", "Other Expenses": "-34,467", "Other Liabilities": "0", "Other Net Income": "0", "Other Revenues": "85,498", "Research and Development Expense": "6,745", "Selling Expense": "37,980" }, "output_variables": { "Assets": "130,733", "Liabilities": "12,283", "Expenses": "16,270", "Revenues": "85,498", "Stockholders Equity": "118,450", "Net Income": "69,228", "Comprehensive Net Income": "69,243", "BaseVar": "147,845", "ECR before LimitedLiability": "395%", "Economic Capital Ratio": "451%" } } }, "top_rated": true, "trend": null, "value": 4.511858563561692, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001023731.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001023731.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001023731.svg" }, { "company_id": "0001518041", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001518041.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001518041.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001518041_main_keyfigs.svg", "name": "Sonant Systems Inc", "rank": 2, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001518041.svg", "report_text": "The relative strengths and weaknesses of Sonant Systems Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Sonant Systems Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 182% points.The greatest weakness of Sonant Systems Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 25% points.

The company's Economic Capital Ratio, given in the ranking table, is 377%, being 163% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001518041_2013_Sonant_Systems_Inc.pdf", "shrinked_graph_json": { "2012": { "Assets, Non-Current": "98.5", "Assets": "22.4", "Stockholders Equity": "182", "ECR before LimitedLiability": "222", "Assets, Current": "-1.21", "Liabilities, Current": "33.1", "Liabilities": "43.9", "Liabilities, Non-Current": "9.63", "Other Liabilities": "3.10", "Expenses": "43.2", "Revenues": "-25.3", "Net Income": "14.7", "Other Expenses": "10.4", "Research and Development Expense": "3.07", "Cost of Goods and Services Sold": "8.76", "Selling Expense": "12.8", "General and Administrative Expense": "7.07", "Other Revenues": "-25.3", "Comprehensive Net Income": "14.9", "Other Net Income": "-3.09", "Economic Capital Ratio": "163" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001518041_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "5.3", "Assets, Non-Current": "3,731", "Cost of Goods and Services Sold": "0.24", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0.75", "Intangible Assets": "0", "Liabilities, Current": "46", "Liabilities, Non-Current": "0", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "17", "Other Liabilities": "45", "Other Net Income": "0", "Other Revenues": "1.8", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "3,736", "Liabilities": "91", "Expenses": "18", "Revenues": "1.8", "Stockholders Equity": "3,645", "Net Income": "-16", "Comprehensive Net Income": "-16", "BaseVar": "1,929", "ECR before LimitedLiability": "286%", "Economic Capital Ratio": "377%" } } }, "top_rated": true, "trend": null, "value": 3.7723062903372195, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001518041.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001518041.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001518041.svg" }, { "company_id": "0001468516", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001468516.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001468516.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001468516_main_keyfigs.svg", "name": "AOL Inc.", "rank": 3, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001468516.svg", "report_text": "The relative strengths and weaknesses of AOL Inc. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of AOL Inc. compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 120% points.The greatest weakness of AOL Inc. is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 63% points.

The company's Economic Capital Ratio, given in the ranking table, is 373%, being 158% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001468516_2013_AOL_Inc.pdf", "shrinked_graph_json": { "2011": { "Assets": "1.44", "Liabilities": "65.3", "Stockholders Equity": "52.1", "ECR before LimitedLiability": "116", "Other Assets": "4.13", "Intangible Assets": "9.37", "Assets, Current": "-9.33", "Liabilities, Non-Current": "27.4", "Other Liabilities": "8.25", "Liabilities, Current": "34.3", "Other Revenues": "43.8", "Revenues": "43.8", "Net Income": "33.2", "Depreciation, Depletion, Amortization": "1.88", "Comprehensive Net Income": "33.5", "Research and Development Expense": "5.98", "General and Administrative Expense": "11.9", "Other Net Income": "-9.99", "Cost of Goods and Services Sold": "-63.5", "Other Expenses": "47.5", "Economic Capital Ratio": "80.9" }, "2012": { "Assets": "-2.12", "Stockholders Equity": "30.3", "ECR before LimitedLiability": "217", "Assets, Current": "-2.41", "Liabilities, Current": "66.7", "Liabilities": "96.6", "Liabilities, Non-Current": "23.1", "Other Liabilities": "17.8", "Depreciation, Depletion, Amortization": "2.89", "Expenses": "20.8", "Revenues": "46.8", "Net Income": "120", "Other Expenses": "25.9", "Research and Development Expense": "10.3", "Cost of Goods and Services Sold": "-62.7", "Selling Expense": "19.4", "General and Administrative Expense": "23.9", "Other Revenues": "46.8", "Comprehensive Net Income": "120", "Other Net Income": "45.7", "Economic Capital Ratio": "158" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001468516_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "809,600", "Assets, Non-Current": "557,000", "Cost of Goods and Services Sold": "1,584,400", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "1,199,200", "Liabilities, Current": "514,800", "Liabilities, Non-Current": "0", "Other Assets": "259,200", "Other Compr. Net Income": "0", "Other Expenses": "159,500", "Other Liabilities": "137,600", "Other Net Income": "-5,100", "Other Revenues": "2,202,100", "Research and Development Expense": "0", "Selling Expense": "440,000" }, "output_variables": { "Assets": "2,825,000", "Liabilities": "652,400", "Expenses": "2,183,900", "Revenues": "2,202,100", "Stockholders Equity": "2,172,600", "Net Income": "13,100", "Comprehensive Net Income": "13,100", "BaseVar": "5,032,025", "ECR before LimitedLiability": "190%", "Economic Capital Ratio": "313%" } }, "2012": { "input_variables": { "Assets, Current": "887,600", "Assets, Non-Current": "543,600", "Cost of Goods and Services Sold": "1,587,200", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "1,217,300", "Liabilities, Current": "510,200", "Liabilities, Non-Current": "73,800", "Other Assets": "148,800", "Other Compr. Net Income": "-5,900", "Other Expenses": "210,700", "Other Liabilities": "62,100", "Other Net Income": "971,100", "Other Revenues": "2,287,700", "Research and Development Expense": "0", "Selling Expense": "413,200" }, "output_variables": { "Assets": "2,797,300", "Liabilities": "646,100", "Expenses": "2,211,100", "Revenues": "2,287,700", "Stockholders Equity": "2,151,200", "Net Income": "1,047,700", "Comprehensive Net Income": "1,041,800", "BaseVar": "5,828,550", "ECR before LimitedLiability": "279%", "Economic Capital Ratio": "373%" } } }, "top_rated": true, "trend": 5.0, "value": 3.727055554887168, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001468516.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001468516.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001468516.svg" }, { "company_id": "0001083301", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001083301.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001083301.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001083301.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001083301_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001083301_main_keyfigs.svg", "name": "Terawulf INC", "rank": 4, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001083301.svg", "report_text": "The relative strengths and weaknesses of Terawulf INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Terawulf INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 153% points.The greatest weakness of Terawulf INC is the variable Other Expenses, reducing the Economic Capital Ratio by 97% points.

The company's Economic Capital Ratio, given in the ranking table, is 359%, being 145% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001083301_2013_Terawulf_INC.pdf", "shrinked_graph_json": { "2011": { "Assets, Non-Current": "2.91", "Assets": "-4.07", "Stockholders Equity": "56.7", "ECR before LimitedLiability": "170", "Intangible Assets": "-5.28", "Liabilities, Non-Current": "41.9", "Liabilities": "140", "Other Liabilities": "25.2", "Liabilities, Current": "95.5", "Depreciation, Depletion, Amortization": "2.59", "Expenses": "-26.2", "Revenues": "96.6", "Net Income": "53.2", "General and Administrative Expense": "16.3", "Selling Expense": "-28.5", "Other Expenses": "-59.0", "Cost of Goods and Services Sold": "40.5", "Other Revenues": "96.6", "Other Net Income": "-13.3", "Comprehensive Net Income": "53.7", "Economic Capital Ratio": "134" }, "2012": { "Assets": "-8.08", "Stockholders Equity": "36.7", "ECR before LimitedLiability": "203", "Intangible Assets": "-6.65", "Liabilities, Current": "114", "Liabilities": "153", "Liabilities, Non-Current": "38.3", "Other Liabilities": "22.2", "Depreciation, Depletion, Amortization": "3.85", "Expenses": "-29.4", "Revenues": "135", "Net Income": "83.0", "Other Expenses": "-97.5", "Research and Development Expense": "5.18", "Cost of Goods and Services Sold": "39.8", "Selling Expense": "-14.4", "General and Administrative Expense": "32.1", "Other Revenues": "135", "Comprehensive Net Income": "83.6", "Other Net Income": "-13.6", "Economic Capital Ratio": "145" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001083301_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "8,404", "Assets, Non-Current": "5,437", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "326", "Liabilities, Current": "839", "Liabilities, Non-Current": "0", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "10,416", "Other Liabilities": "338", "Other Net Income": "17", "Other Revenues": "16,780", "Research and Development Expense": "512", "Selling Expense": "5,171" }, "output_variables": { "Assets": "14,167", "Liabilities": "1,177", "Expenses": "16,099", "Revenues": "16,780", "Stockholders Equity": "12,991", "Net Income": "698", "Comprehensive Net Income": "698", "BaseVar": "32,345", "ECR before LimitedLiability": "269%", "Economic Capital Ratio": "366%" } }, "2012": { "input_variables": { "Assets, Current": "7,417", "Assets, Non-Current": "5,462", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "305", "Liabilities, Current": "1,024", "Liabilities, Non-Current": "0", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "10,719", "Other Liabilities": "366", "Other Net Income": "12", "Other Revenues": "17,312", "Research and Development Expense": "630", "Selling Expense": "5,282" }, "output_variables": { "Assets": "13,184", "Liabilities": "1,390", "Expenses": "16,631", "Revenues": "17,312", "Stockholders Equity": "11,795", "Net Income": "694", "Comprehensive Net Income": "694", "BaseVar": "32,753", "ECR before LimitedLiability": "259%", "Economic Capital Ratio": "359%" } } }, "top_rated": true, "trend": -3.0, "value": 3.590565526893937, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001083301.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001083301.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001083301.svg" }, { "company_id": "0000733269", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0000733269.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0000733269.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0000733269_main_keyfigs.svg", "name": "Liveramp Holdings Inc", "rank": 5, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0000733269.svg", "report_text": "The relative strengths and weaknesses of Liveramp Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Liveramp Holdings Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 91% points.The greatest weakness of Liveramp Holdings Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 87% points.

The company's Economic Capital Ratio, given in the ranking table, is 329%, being 114% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0000733269_2013_Liveramp_Holdings_Inc.pdf", "shrinked_graph_json": { "2010": { "Intangible Assets": "5.15", "Assets": "-9.10", "Stockholders Equity": "27.8", "ECR before LimitedLiability": "58.8", "Assets, Current": "-11.9", "Liabilities, Current": "58.3", "Liabilities": "92.0", "Other Liabilities": "14.5", "Liabilities, Non-Current": "28.5", "Research and Development Expense": "3.72", "Expenses": "-37.7", "Revenues": "56.1", "Net Income": "-9.89", "Selling Expense": "-7.51", "Depreciation, Depletion, Amortization": "2.59", "Other Expenses": "46.8", "Cost of Goods and Services Sold": "-82.6", "Other Revenues": "56.1", "Other Net Income": "-24.7", "Comprehensive Net Income": "-9.58", "Economic Capital Ratio": "63.5" }, "2011": { "Liabilities, Non-Current": "30.5", "Liabilities": "86.9", "Stockholders Equity": "58.8", "ECR before LimitedLiability": "127", "Other Liabilities": "23.4", "Liabilities, Current": "42.4", "Depreciation, Depletion, Amortization": "2.04", "Expenses": "-6.65", "Revenues": "53.0", "Net Income": "31.1", "Research and Development Expense": "6.49", "General and Administrative Expense": "12.9", "Selling Expense": "9.96", "Other Expenses": "46.0", "Cost of Goods and Services Sold": "-79.9", "Other Revenues": "53.0", "Other Assets": "5.69", "Assets, Current": "-5.76", "Other Net Income": "-13.4", "Comprehensive Net Income": "31.4", "Economic Capital Ratio": "92.1" }, "2012": { "Assets, Non-Current": "-3.31", "Assets": "-5.90", "Stockholders Equity": "43.1", "ECR before LimitedLiability": "173", "Assets, Current": "-6.20", "Liabilities, Current": "52.1", "Liabilities": "90.6", "Liabilities, Non-Current": "27.0", "Other Liabilities": "21.2", "Other Revenues": "75.9", "Revenues": "75.9", "Net Income": "65.0", "Other Net Income": "-8.12", "Comprehensive Net Income": "66.0", "Depreciation, Depletion, Amortization": "2.85", "Other Expenses": "29.9", "Research and Development Expense": "10.2", "Cost of Goods and Services Sold": "-87.1", "Selling Expense": "22.2", "General and Administrative Expense": "23.9", "Economic Capital Ratio": "114" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0000733269_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "458,705", "Assets, Non-Current": "253,408", "Cost of Goods and Services Sold": "839,269", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "470,261", "Liabilities, Current": "255,056", "Liabilities, Non-Current": "0", "Other Assets": "181,046", "Other Compr. Net Income": "0", "Other Expenses": "31,655", "Other Liabilities": "0", "Other Net Income": "-22,055", "Other Revenues": "1,099,235", "Research and Development Expense": "0", "Selling Expense": "162,097" }, "output_variables": { "Assets": "1,363,420", "Liabilities": "255,056", "Expenses": "1,033,021", "Revenues": "1,099,235", "Stockholders Equity": "1,108,364", "Net Income": "44,159", "Comprehensive Net Income": "44,159", "BaseVar": "2,424,971", "ECR before LimitedLiability": "215%", "Economic Capital Ratio": "330%" } }, "2011": { "input_variables": { "Assets, Current": "480,276", "Assets, Non-Current": "264,394", "Cost of Goods and Services Sold": "853,163", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "397,989", "Liabilities, Current": "229,494", "Liabilities, Non-Current": "0", "Other Assets": "163,966", "Other Compr. Net Income": "0", "Other Expenses": "116,000", "Other Liabilities": "0", "Other Net Income": "-21,893", "Other Revenues": "1,113,755", "Research and Development Expense": "0", "Selling Expense": "151,141" }, "output_variables": { "Assets": "1,306,625", "Liabilities": "229,494", "Expenses": "1,120,304", "Revenues": "1,113,755", "Stockholders Equity": "1,077,131", "Net Income": "-28,442", "Comprehensive Net Income": "-28,442", "BaseVar": "2,460,024", "ECR before LimitedLiability": "206%", "Economic Capital Ratio": "324%" } }, "2012": { "input_variables": { "Assets, Current": "472,005", "Assets, Non-Current": "262,996", "Cost of Goods and Services Sold": "863,489", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "382,285", "Liabilities, Current": "256,401", "Liabilities, Non-Current": "0", "Other Assets": "115,491", "Other Compr. Net Income": "3,357", "Other Expenses": "59,570", "Other Liabilities": "0", "Other Net Income": "15,082", "Other Revenues": "1,130,624", "Research and Development Expense": "0", "Selling Expense": "151,131" }, "output_variables": { "Assets": "1,232,777", "Liabilities": "256,401", "Expenses": "1,074,190", "Revenues": "1,130,624", "Stockholders Equity": "976,376", "Net Income": "71,516", "Comprehensive Net Income": "74,873", "BaseVar": "2,412,029", "ECR before LimitedLiability": "213%", "Economic Capital Ratio": "329%" } } }, "top_rated": true, "trend": 0.0, "value": 3.286728655029373, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0000733269.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0000733269.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0000733269.svg" }, { "company_id": "0001095277", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001095277.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001095277.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001095277.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001095277_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001095277_main_keyfigs.svg", "name": "Intersections INC", "rank": 6, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001095277.svg", "report_text": "The relative strengths and weaknesses of Intersections INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Intersections INC compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 184% points.The greatest weakness of Intersections INC is the variable Other Expenses, reducing the Economic Capital Ratio by 79% points.

The company's Economic Capital Ratio, given in the ranking table, is 328%, being 114% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001095277_2013_Intersections_INC.pdf", "shrinked_graph_json": { "2011": { "Assets, Non-Current": "-15.4", "Assets": "-42.4", "Liabilities": "142", "Stockholders Equity": "-63.5", "ECR before LimitedLiability": "102", "Intangible Assets": "-18.1", "Assets, Current": "-26.8", "Liabilities, Non-Current": "46.5", "Other Liabilities": "37.5", "Liabilities, Current": "82.8", "Expenses": "-62.0", "Revenues": "147", "Net Income": "92.3", "General and Administrative Expense": "-44.2", "Selling Expense": "61.7", "Other Expenses": "-46.3", "Cost of Goods and Services Sold": "-43.0", "Other Revenues": "147", "Other Net Income": "-18.4", "Comprehensive Net Income": "93.1", "Economic Capital Ratio": "66.4" }, "2012": { "Assets, Non-Current": "-15.9", "Assets": "-31.2", "Stockholders Equity": "-63.9", "ECR before LimitedLiability": "173", "Assets, Current": "-20.9", "Liabilities, Current": "137", "Liabilities": "173", "Liabilities, Non-Current": "44.2", "Other Liabilities": "38.9", "Expenses": "-69.8", "Revenues": "184", "Net Income": "147", "Other Expenses": "-79.2", "Research and Development Expense": "20.9", "Cost of Goods and Services Sold": "-58.3", "Selling Expense": "94.3", "General and Administrative Expense": "-42.4", "Other Revenues": "184", "Comprehensive Net Income": "148", "Other Net Income": "-19.9", "Economic Capital Ratio": "114" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001095277_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "76,772", "Assets, Non-Current": "29,160", "Cost of Goods and Services Sold": "110,657", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "74,346", "Intangible Assets": "54,304", "Liabilities, Current": "51,807", "Liabilities, Non-Current": "4,756", "Other Assets": "6,515", "Other Compr. Net Income": "0", "Other Expenses": "171,075", "Other Liabilities": "2,301", "Other Net Income": "1,702", "Other Revenues": "373,001", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "166,751", "Liabilities": "58,864", "Expenses": "356,078", "Revenues": "373,001", "Stockholders Equity": "107,887", "Net Income": "18,625", "Comprehensive Net Income": "18,625", "BaseVar": "660,893", "ECR before LimitedLiability": "169%", "Economic Capital Ratio": "298%" } }, "2012": { "input_variables": { "Assets, Current": "62,208", "Assets, Non-Current": "21,445", "Cost of Goods and Services Sold": "106,829", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "81,988", "Intangible Assets": "50,762", "Liabilities, Current": "30,557", "Liabilities, Non-Current": "4,947", "Other Assets": "11,938", "Other Compr. Net Income": "0", "Other Expenses": "141,145", "Other Liabilities": "1,464", "Other Net Income": "476", "Other Revenues": "349,186", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "146,353", "Liabilities": "36,968", "Expenses": "329,962", "Revenues": "349,186", "Stockholders Equity": "109,385", "Net Income": "19,700", "Comprehensive Net Income": "19,700", "BaseVar": "601,378", "ECR before LimitedLiability": "212%", "Economic Capital Ratio": "328%" } } }, "top_rated": true, "trend": 5.0, "value": 3.2823193669141473, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001095277.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001095277.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001095277.svg" }, { "company_id": "0000855612", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0000855612.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0000855612.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000855612.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000855612_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0000855612_main_keyfigs.svg", "name": "ZIX CORP", "rank": 7, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0000855612.svg", "report_text": "The relative strengths and weaknesses of ZIX CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of ZIX CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 64% points.The greatest weakness of ZIX CORP is the variable Selling Expense, reducing the Economic Capital Ratio by 10% points.

The company's Economic Capital Ratio, given in the ranking table, is 326%, being 111% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0000855612_2013_ZIX_CORP.pdf", "shrinked_graph_json": { "2011": { "Assets": "14.8", "Stockholders Equity": "72.6", "ECR before LimitedLiability": "156", "Other Assets": "33.9", "Intangible Assets": "-4.01", "Liabilities, Non-Current": "15.5", "Liabilities": "18.4", "Other Liabilities": "17.0", "Liabilities, Current": "-15.2", "Expenses": "48.3", "Revenues": "23.7", "Net Income": "67.6", "Research and Development Expense": "-7.06", "General and Administrative Expense": "7.13", "Selling Expense": "-14.1", "Other Expenses": "59.3", "Cost of Goods and Services Sold": "2.78", "Other Revenues": "23.7", "Other Net Income": "-5.70", "Comprehensive Net Income": "67.8", "Economic Capital Ratio": "121" }, "2012": { "Assets, Non-Current": "-7.20", "Assets": "14.9", "Liabilities": "34.2", "Stockholders Equity": "64.2", "ECR before LimitedLiability": "170", "Intangible Assets": "-7.28", "Other Assets": "58.4", "Liabilities, Current": "4.32", "Liabilities, Non-Current": "14.6", "Other Liabilities": "16.7", "Expenses": "31.6", "Revenues": "31.3", "Net Income": "57.9", "Other Expenses": "28.6", "Research and Development Expense": "-7.86", "Selling Expense": "-10.3", "General and Administrative Expense": "15.4", "Other Revenues": "31.3", "Comprehensive Net Income": "58.1", "Other Net Income": "-6.37", "Economic Capital Ratio": "111" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0000855612_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "24,357", "Assets, Non-Current": "2,228", "Cost of Goods and Services Sold": "7,211", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "2,161", "Liabilities, Current": "19,655", "Liabilities, Non-Current": "935", "Other Assets": "48,806", "Other Compr. Net Income": "0", "Other Expenses": "-11,889", "Other Liabilities": "-795", "Other Net Income": "88", "Other Revenues": "38,145", "Research and Development Expense": "5,229", "Selling Expense": "15,128" }, "output_variables": { "Assets": "77,552", "Liabilities": "19,795", "Expenses": "15,679", "Revenues": "38,145", "Stockholders Equity": "57,757", "Net Income": "22,554", "Comprehensive Net Income": "22,554", "BaseVar": "89,108", "ECR before LimitedLiability": "249%", "Economic Capital Ratio": "352%" } }, "2012": { "input_variables": { "Assets, Current": "27,252", "Assets, Non-Current": "2,384", "Cost of Goods and Services Sold": "7,609", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "2,161", "Liabilities, Current": "21,528", "Liabilities, Non-Current": "978", "Other Assets": "51,052", "Other Compr. Net Income": "0", "Other Expenses": "-1,949", "Other Liabilities": "-902", "Other Net Income": "111", "Other Revenues": "43,356", "Research and Development Expense": "7,419", "Selling Expense": "19,385" }, "output_variables": { "Assets": "82,849", "Liabilities": "21,604", "Expenses": "32,464", "Revenues": "43,356", "Stockholders Equity": "61,245", "Net Income": "11,003", "Comprehensive Net Income": "11,003", "BaseVar": "109,175", "ECR before LimitedLiability": "209%", "Economic Capital Ratio": "326%" } } }, "top_rated": true, "trend": -5.0, "value": 3.2568094961589407, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0000855612.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0000855612.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0000855612.svg" }, { "company_id": "0001353499", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001353499.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001353499.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001353499.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001353499_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001353499_main_keyfigs.svg", "name": "Max Sound Corp", "rank": 8, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001353499.svg", "report_text": "The relative strengths and weaknesses of Max Sound Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Max Sound Corp compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 216% points.The greatest weakness of Max Sound Corp is the variable Other Assets, reducing the Economic Capital Ratio by 38% points.

The company's Economic Capital Ratio, given in the ranking table, is 308%, being 94% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001353499_2013_Max_Sound_Corp.pdf", "shrinked_graph_json": { "2011": { "Assets, Non-Current": "241", "Assets": "93.0", "Liabilities": "71.2", "Stockholders Equity": "101", "ECR before LimitedLiability": "48.3", "Other Assets": "-72.1", "Intangible Assets": "209", "Assets, Current": "-25.2", "Liabilities, Non-Current": "18.0", "Other Liabilities": "13.7", "Liabilities, Current": "45.0", "Expenses": "-48.0", "Revenues": "-65.2", "Net Income": "-114", "Selling Expense": "22.4", "Other Expenses": "-93.2", "Cost of Goods and Services Sold": "23.6", "Other Revenues": "-65.2", "Other Net Income": "-7.63", "Comprehensive Net Income": "-114", "Economic Capital Ratio": "12.9" }, "2012": { "Assets, Non-Current": "216", "Assets": "104", "Liabilities": "32.5", "Stockholders Equity": "153", "ECR before LimitedLiability": "153", "Intangible Assets": "201", "Assets, Current": "-11.3", "Other Assets": "-37.9", "Liabilities, Current": "14.3", "Liabilities, Non-Current": "11.0", "Other Liabilities": "8.60", "Expenses": "31.5", "Revenues": "-33.9", "Net Income": "-21.3", "Cost of Goods and Services Sold": "12.3", "Selling Expense": "18.0", "General and Administrative Expense": "-4.75", "Other Revenues": "-33.9", "Comprehensive Net Income": "-21.2", "Other Net Income": "-17.1", "Economic Capital Ratio": "93.9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001353499_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "540", "Assets, Non-Current": "7,947", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "256", "Intangible Assets": "7,800", "Liabilities, Current": "191", "Liabilities, Non-Current": "0", "Other Assets": "-7,800", "Other Compr. Net Income": "0", "Other Expenses": "5,252", "Other Liabilities": "0", "Other Net Income": "0", "Other Revenues": "13", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "8,487", "Liabilities": "191", "Expenses": "5,507", "Revenues": "13", "Stockholders Equity": "8,296", "Net Income": "-5,494", "Comprehensive Net Income": "-5,494", "BaseVar": "8,479", "ECR before LimitedLiability": "99%", "Economic Capital Ratio": "245%" } }, "2012": { "input_variables": { "Assets, Current": "284", "Assets, Non-Current": "17,784", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "1,386", "Intangible Assets": "17,456", "Liabilities, Current": "1,869", "Liabilities, Non-Current": "0", "Other Assets": "-17,456", "Other Compr. Net Income": "0", "Other Expenses": "1,483", "Other Liabilities": "0", "Other Net Income": "-1,240", "Other Revenues": "0.0050", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "18,067", "Liabilities": "1,869", "Expenses": "2,868", "Revenues": "0.0050", "Stockholders Equity": "16,199", "Net Income": "-4,108", "Comprehensive Net Income": "-4,108", "BaseVar": "13,049", "ECR before LimitedLiability": "184%", "Economic Capital Ratio": "308%" } } }, "top_rated": true, "trend": 13.0, "value": 3.083820173777528, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001353499.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001353499.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001353499.svg" }, { "company_id": "0001001279", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001001279.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001001279.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001001279_main_keyfigs.svg", "name": "Internet America INC", "rank": 9, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001001279.svg", "report_text": "The relative strengths and weaknesses of Internet America INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Internet America INC compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 103% points.The greatest weakness of Internet America INC is the variable Other Expenses, reducing the Economic Capital Ratio by 66% points.

The company's Economic Capital Ratio, given in the ranking table, is 307%, being 92% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001001279_2013_Internet_America_INC.pdf", "shrinked_graph_json": { "2011": { "Assets": "-29.9", "Stockholders Equity": "-12.2", "ECR before LimitedLiability": "66.2", "Intangible Assets": "-6.36", "Assets, Current": "-23.0", "Liabilities, Non-Current": "13.1", "Liabilities": "66.9", "Other Liabilities": "25.4", "Liabilities, Current": "33.7", "Depreciation, Depletion, Amortization": "-36.7", "Expenses": "-23.5", "Revenues": "82.5", "Net Income": "37.1", "Research and Development Expense": "8.48", "General and Administrative Expense": "17.0", "Other Expenses": "-44.6", "Cost of Goods and Services Sold": "43.2", "Other Revenues": "82.5", "Other Net Income": "-14.7", "Comprehensive Net Income": "37.6", "Economic Capital Ratio": "30.8" }, "2012": { "Assets, Non-Current": "-6.61", "Assets": "-20.7", "Liabilities": "92.2", "ECR before LimitedLiability": "151", "Intangible Assets": "-1.61", "Assets, Current": "-16.0", "Liabilities, Current": "58.5", "Liabilities, Non-Current": "18.7", "Other Liabilities": "24.0", "Depreciation, Depletion, Amortization": "-17.7", "Expenses": "-10.7", "Net Income": "87.2", "Other Expenses": "-65.7", "Research and Development Expense": "12.4", "Cost of Goods and Services Sold": "36.4", "General and Administrative Expense": "29.2", "Other Revenues": "103", "Revenues": "103", "Comprehensive Net Income": "87.7", "Other Net Income": "-1.80", "Economic Capital Ratio": "92.3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001001279_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "2,130", "Assets, Non-Current": "1,423", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "1,419", "General and Administrative Expense": "0", "Intangible Assets": "2,037", "Liabilities, Current": "1,723", "Liabilities, Non-Current": "535", "Other Assets": "204", "Other Compr. Net Income": "0", "Other Expenses": "4,310", "Other Liabilities": "0", "Other Net Income": "-42", "Other Revenues": "6,979", "Research and Development Expense": "0", "Selling Expense": "1,511" }, "output_variables": { "Assets": "5,794", "Liabilities": "2,258", "Expenses": "7,240", "Revenues": "6,979", "Stockholders Equity": "3,536", "Net Income": "-303", "Comprehensive Net Income": "-303", "BaseVar": "14,722", "ECR before LimitedLiability": "121%", "Economic Capital Ratio": "263%" } }, "2012": { "input_variables": { "Assets, Current": "2,146", "Assets, Non-Current": "1,515", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "820", "General and Administrative Expense": "0", "Intangible Assets": "2,037", "Liabilities, Current": "1,619", "Liabilities, Non-Current": "308", "Other Assets": "417", "Other Compr. Net Income": "0", "Other Expenses": "4,342", "Other Liabilities": "0", "Other Net Income": "402", "Other Revenues": "7,350", "Research and Development Expense": "0", "Selling Expense": "1,946" }, "output_variables": { "Assets": "6,115", "Liabilities": "1,927", "Expenses": "7,109", "Revenues": "7,350", "Stockholders Equity": "4,188", "Net Income": "643", "Comprehensive Net Income": "643", "BaseVar": "15,166", "ECR before LimitedLiability": "181%", "Economic Capital Ratio": "307%" } } }, "top_rated": true, "trend": 6.0, "value": 3.067672352263749, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001001279.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001001279.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001001279.svg" }, { "company_id": "0001365038", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001365038.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001365038.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001365038.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001365038_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001365038_main_keyfigs.svg", "name": "LEAF Group LTD", "rank": 10, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001365038.svg", "report_text": "The relative strengths and weaknesses of LEAF Group LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of LEAF Group LTD compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 103% points.The greatest weakness of LEAF Group LTD is the variable Other Revenues, reducing the Economic Capital Ratio by 62% points.

The company's Economic Capital Ratio, given in the ranking table, is 306%, being 91% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001365038_2013_LEAF_Group_LTD.pdf", "shrinked_graph_json": { "2011": { "Assets, Non-Current": "-7.06", "Assets": "16.9", "Liabilities": "39.4", "Stockholders Equity": "64.4", "ECR before LimitedLiability": "104", "Intangible Assets": "42.0", "Assets, Current": "-5.20", "Liabilities, Non-Current": "21.6", "Other Liabilities": "17.0", "Expenses": "10.5", "Revenues": "-71.0", "Net Income": "21.2", "Research and Development Expense": "-6.01", "General and Administrative Expense": "-7.26", "Selling Expense": "12.3", "Other Expenses": "-13.9", "Cost of Goods and Services Sold": "24.7", "Other Revenues": "-71.0", "Other Net Income": "95.0", "Comprehensive Net Income": "21.4", "Economic Capital Ratio": "68.5" }, "2012": { "Assets, Non-Current": "-8.06", "Assets": "9.40", "Liabilities": "47.5", "Stockholders Equity": "56.8", "ECR before LimitedLiability": "150", "Intangible Assets": "33.2", "Assets, Current": "-4.63", "Liabilities, Current": "16.9", "Liabilities, Non-Current": "17.9", "Other Liabilities": "15.6", "Expenses": "14.2", "Revenues": "-61.7", "Net Income": "43.3", "Other Expenses": "-29.1", "Research and Development Expense": "-2.84", "Cost of Goods and Services Sold": "22.9", "Selling Expense": "21.0", "Other Revenues": "-61.7", "Comprehensive Net Income": "43.6", "Other Net Income": "103", "Economic Capital Ratio": "91.2" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001365038_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "177,992", "Assets, Non-Current": "35,150", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "59,451", "Intangible Assets": "367,364", "Liabilities, Current": "148,177", "Liabilities, Non-Current": "1,660", "Other Assets": "9,597", "Other Compr. Net Income": "0", "Other Expenses": "207,181", "Other Liabilities": "0", "Other Net Income": "323,648", "Other Revenues": "0", "Research and Development Expense": "38,146", "Selling Expense": "37,394" }, "output_variables": { "Assets": "590,103", "Liabilities": "149,837", "Expenses": "342,172", "Revenues": "0", "Stockholders Equity": "440,266", "Net Income": "-18,524", "Comprehensive Net Income": "-18,524", "BaseVar": "869,335", "ECR before LimitedLiability": "172%", "Economic Capital Ratio": "300%" } }, "2012": { "input_variables": { "Assets, Current": "212,209", "Assets, Non-Current": "56,373", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "63,025", "Intangible Assets": "358,095", "Liabilities, Current": "160,959", "Liabilities, Non-Current": "4,847", "Other Assets": "11,320", "Other Compr. Net Income": "-44", "Other Expenses": "223,477", "Other Liabilities": "0", "Other Net Income": "379,887", "Other Revenues": "0", "Research and Development Expense": "40,708", "Selling Expense": "46,501" }, "output_variables": { "Assets": "637,997", "Liabilities": "165,806", "Expenses": "373,711", "Revenues": "0", "Stockholders Equity": "472,191", "Net Income": "6,176", "Comprehensive Net Income": "6,132", "BaseVar": "967,133", "ECR before LimitedLiability": "180%", "Economic Capital Ratio": "306%" } } }, "top_rated": true, "trend": 0.0, "value": 3.05672561280409, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001365038.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001365038.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001365038.svg" }, { "company_id": "0001518222", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001518222.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001518222.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001518222_main_keyfigs.svg", "name": "Bankrate Inc", "rank": 11, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001518222.svg", "report_text": "The relative strengths and weaknesses of Bankrate Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bankrate Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 114% points.The greatest weakness of Bankrate Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 51% points.

The company's Economic Capital Ratio, given in the ranking table, is 301%, being 87% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001518222_2013_Bankrate_Inc.pdf", "shrinked_graph_json": { "2012": { "Assets, Non-Current": "-9.87", "Assets": "27.9", "Liabilities": "19.8", "Stockholders Equity": "67.1", "ECR before LimitedLiability": "146", "Intangible Assets": "114", "Assets, Current": "-11.7", "Liabilities, Current": "50.3", "Liabilities, Non-Current": "10.9", "Other Liabilities": "-50.9", "Depreciation, Depletion, Amortization": "-5.76", "Expenses": "28.5", "Revenues": "14.2", "Net Income": "37.2", "Research and Development Expense": "6.26", "Selling Expense": "26.7", "General and Administrative Expense": "9.15", "Other Revenues": "14.2", "Comprehensive Net Income": "37.6", "Other Net Income": "-5.85", "Economic Capital Ratio": "86.8" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001518222_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "153,642", "Assets, Non-Current": "21,603", "Cost of Goods and Services Sold": "146,357", "Depreciation, Depletion, Amortization": "52,854", "General and Administrative Expense": "37,431", "Intangible Assets": "984,905", "Liabilities, Current": "51,108", "Liabilities, Non-Current": "22,466", "Other Assets": "0", "Other Compr. Net Income": "353", "Other Expenses": "193,836", "Other Liabilities": "258,425", "Other Net Income": "2,645", "Other Revenues": "457,164", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "1,160,150", "Liabilities": "331,999", "Expenses": "430,478", "Revenues": "457,164", "Stockholders Equity": "828,151", "Net Income": "29,331", "Comprehensive Net Income": "29,684", "BaseVar": "1,414,054", "ECR before LimitedLiability": "174%", "Economic Capital Ratio": "301%" } } }, "top_rated": true, "trend": null, "value": 3.0135469886404103, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001518222.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001518222.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001518222.svg" }, { "company_id": "0001366684", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001366684.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001366684.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001366684_main_keyfigs.svg", "name": "Homeaway INC", "rank": 12, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001366684.svg", "report_text": "The relative strengths and weaknesses of Homeaway INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Homeaway INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 68% points.The greatest weakness of Homeaway INC is the variable Assets, Non-Current, reducing the Economic Capital Ratio by 7.0% points.

The company's Economic Capital Ratio, given in the ranking table, is 301%, being 87% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001366684_2013_Homeaway_INC.pdf", "shrinked_graph_json": { "2011": { "Assets, Non-Current": "-5.57", "Assets": "34.1", "Stockholders Equity": "74.4", "ECR before LimitedLiability": "106", "Intangible Assets": "43.3", "Liabilities, Non-Current": "15.4", "Liabilities": "16.7", "Other Liabilities": "6.90", "Liabilities, Current": "-5.72", "Expenses": "27.1", "Revenues": "3.82", "Net Income": "23.1", "Research and Development Expense": "-5.06", "General and Administrative Expense": "-5.18", "Selling Expense": "-4.15", "Other Expenses": "30.8", "Cost of Goods and Services Sold": "9.84", "Other Revenues": "3.82", "Other Net Income": "-7.54", "Comprehensive Net Income": "23.3", "Economic Capital Ratio": "71.0" }, "2012": { "Assets, Non-Current": "-7.04", "Assets": "28.7", "Liabilities": "19.6", "Stockholders Equity": "68.0", "ECR before LimitedLiability": "145", "Intangible Assets": "34.1", "Assets, Current": "7.10", "Liabilities, Non-Current": "13.1", "Other Liabilities": "6.03", "Depreciation, Depletion, Amortization": "1.74", "Expenses": "28.9", "Revenues": "13.6", "Net Income": "36.2", "Other Expenses": "17.2", "Research and Development Expense": "-3.69", "Cost of Goods and Services Sold": "7.35", "Selling Expense": "4.45", "Other Revenues": "13.6", "Comprehensive Net Income": "36.7", "Other Net Income": "-6.56", "Economic Capital Ratio": "86.7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001366684_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "210,694", "Assets, Non-Current": "29,369", "Cost of Goods and Services Sold": "34,456", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "47,268", "Intangible Assets": "362,530", "Liabilities, Current": "140,971", "Liabilities, Non-Current": "6,427", "Other Assets": "2,038", "Other Compr. Net Income": "0", "Other Expenses": "24,035", "Other Liabilities": "16,224", "Other Net Income": "-4,010", "Other Revenues": "230,223", "Research and Development Expense": "32,744", "Selling Expense": "81,532" }, "output_variables": { "Assets": "604,631", "Liabilities": "163,622", "Expenses": "220,035", "Revenues": "230,223", "Stockholders Equity": "441,009", "Net Income": "6,178", "Comprehensive Net Income": "6,178", "BaseVar": "724,828", "ECR before LimitedLiability": "176%", "Economic Capital Ratio": "303%" } }, "2012": { "input_variables": { "Assets, Current": "299,947", "Assets, Non-Current": "48,552", "Cost of Goods and Services Sold": "45,342", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "56,311", "Intangible Assets": "372,139", "Liabilities, Current": "180,836", "Liabilities, Non-Current": "7,191", "Other Assets": "2,037", "Other Compr. Net Income": "1,030", "Other Expenses": "25,613", "Other Liabilities": "17,615", "Other Net Income": "-1,659", "Other Revenues": "280,404", "Research and Development Expense": "43,152", "Selling Expense": "93,366" }, "output_variables": { "Assets": "722,675", "Liabilities": "205,642", "Expenses": "263,784", "Revenues": "280,404", "Stockholders Equity": "517,033", "Net Income": "14,961", "Comprehensive Net Income": "15,991", "BaseVar": "874,316", "ECR before LimitedLiability": "173%", "Economic Capital Ratio": "301%" } } }, "top_rated": true, "trend": -3.0, "value": 3.0120521588447913, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001366684.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001366684.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001366684.svg" }, { "company_id": "0001549346", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001549346.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001549346.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001549346.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001549346_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001549346_main_keyfigs.svg", "name": "Shutterstock Inc", "rank": 13, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001549346.svg", "report_text": "The relative strengths and weaknesses of Shutterstock Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Shutterstock Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 147% points.The greatest weakness of Shutterstock Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 77% points.

The company's Economic Capital Ratio, given in the ranking table, is 301%, being 86% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001549346_2013_Shutterstock_Inc.pdf", "shrinked_graph_json": { "2012": { "Assets, Non-Current": "-14.7", "Assets": "-14.7", "Liabilities": "39.9", "Stockholders Equity": "-14.1", "ECR before LimitedLiability": "145", "Intangible Assets": "-15.5", "Assets, Current": "20.3", "Other Assets": "2.73", "Liabilities, Non-Current": "23.2", "Other Liabilities": "19.3", "Depreciation, Depletion, Amortization": "2.78", "Expenses": "22.6", "Revenues": "-77.2", "Net Income": "110", "Research and Development Expense": "-6.07", "Cost of Goods and Services Sold": "29.2", "Selling Expense": "-2.84", "Other Revenues": "-77.2", "Comprehensive Net Income": "111", "Other Net Income": "147", "Economic Capital Ratio": "86.1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001549346_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "125,975", "Assets, Non-Current": "5,255", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "21,651", "Intangible Assets": "2,463", "Liabilities, Current": "69,291", "Liabilities, Non-Current": "889", "Other Assets": "13,421", "Other Compr. Net Income": "0", "Other Expenses": "38,938", "Other Liabilities": "0", "Other Net Income": "169,569", "Other Revenues": "0", "Research and Development Expense": "16,330", "Selling Expense": "45,107" }, "output_variables": { "Assets": "147,114", "Liabilities": "70,180", "Expenses": "122,026", "Revenues": "0", "Stockholders Equity": "76,934", "Net Income": "47,543", "Comprehensive Net Income": "47,543", "BaseVar": "327,343", "ECR before LimitedLiability": "173%", "Economic Capital Ratio": "301%" } } }, "top_rated": true, "trend": null, "value": 3.0063368690492283, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001549346.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001549346.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001549346.svg" }, { "company_id": "0001104188", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001104188.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001104188.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001104188.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001104188_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001104188_main_keyfigs.svg", "name": "SOHU COM INC", "rank": 14, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001104188.svg", "report_text": "The relative strengths and weaknesses of SOHU COM INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of SOHU COM INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 53% points.The greatest weakness of SOHU COM INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 8.4% points.

The company's Economic Capital Ratio, given in the ranking table, is 291%, being 77% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001104188_2013_SOHU_COM_INC.pdf", "shrinked_graph_json": { "2010": { "Intangible Assets": "-2.05", "Assets": "10.5", "Stockholders Equity": "77.7", "ECR before LimitedLiability": "83.9", "Assets, Current": "12.7", "Liabilities, Current": "18.4", "Liabilities": "42.4", "Other Liabilities": "8.67", "Liabilities, Non-Current": "17.9", "Research and Development Expense": "-8.54", "Expenses": "16.0", "Revenues": "-48.5", "Net Income": "19.3", "Selling Expense": "-7.55", "General and Administrative Expense": "-4.56", "Other Expenses": "23.2", "Cost of Goods and Services Sold": "12.1", "Other Revenues": "-48.5", "Other Net Income": "53.2", "Comprehensive Net Income": "19.4", "Economic Capital Ratio": "88.6" }, "2011": { "Assets": "15.5", "Liabilities": "39.9", "Stockholders Equity": "75.7", "ECR before LimitedLiability": "139", "Other Assets": "7.01", "Intangible Assets": "-3.11", "Assets, Current": "14.1", "Liabilities, Non-Current": "17.2", "Other Liabilities": "16.3", "Liabilities, Current": "8.59", "Expenses": "30.2", "Revenues": "23.1", "Net Income": "47.4", "Research and Development Expense": "-6.75", "Selling Expense": "3.27", "Other Expenses": "32.9", "Cost of Goods and Services Sold": "-2.97", "Other Revenues": "23.1", "Other Net Income": "-6.55", "Comprehensive Net Income": "44.6", "Economic Capital Ratio": "104" }, "2012": { "Assets, Non-Current": "-8.05", "Assets": "15.7", "Liabilities": "21.8", "Stockholders Equity": "45.6", "ECR before LimitedLiability": "136", "Intangible Assets": "-6.86", "Assets, Current": "19.9", "Other Assets": "15.5", "Liabilities, Current": "8.11", "Other Liabilities": "13.7", "Expenses": "31.6", "Revenues": "27.4", "Net Income": "53.5", "Other Expenses": "20.6", "Research and Development Expense": "-6.98", "Cost of Goods and Services Sold": "-8.37", "Selling Expense": "13.3", "General and Administrative Expense": "10.8", "Other Revenues": "27.4", "Comprehensive Net Income": "46.1", "Economic Capital Ratio": "76.9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001104188_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "836,937", "Assets, Non-Current": "128,355", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "40,375", "Intangible Assets": "79,567", "Liabilities, Current": "211,672", "Liabilities, Non-Current": "0", "Other Assets": "142,731", "Other Compr. Net Income": "0", "Other Expenses": "36,589", "Other Liabilities": "1,359", "Other Net Income": "456,154", "Other Revenues": "0", "Research and Development Expense": "75,600", "Selling Expense": "105,406" }, "output_variables": { "Assets": "1,187,590", "Liabilities": "213,031", "Expenses": "257,970", "Revenues": "0", "Stockholders Equity": "974,559", "Net Income": "198,184", "Comprehensive Net Income": "198,184", "BaseVar": "1,235,904", "ECR before LimitedLiability": "253%", "Economic Capital Ratio": "355%" } }, "2011": { "input_variables": { "Assets, Current": "970,481", "Assets, Non-Current": "163,864", "Cost of Goods and Services Sold": "236,696", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "58,972", "Intangible Assets": "228,667", "Liabilities, Current": "331,202", "Liabilities, Non-Current": "25,767", "Other Assets": "270,282", "Other Compr. Net Income": "-27,611", "Other Expenses": "74,063", "Other Liabilities": "0", "Other Net Income": "4,796", "Other Revenues": "867,887", "Research and Development Expense": "109,519", "Selling Expense": "165,090" }, "output_variables": { "Assets": "1,633,294", "Liabilities": "356,969", "Expenses": "644,340", "Revenues": "867,887", "Stockholders Equity": "1,276,325", "Net Income": "228,343", "Comprehensive Net Income": "200,732", "BaseVar": "2,153,607", "ECR before LimitedLiability": "224%", "Economic Capital Ratio": "336%" } }, "2012": { "input_variables": { "Assets, Current": "1,231,778", "Assets, Non-Current": "192,743", "Cost of Goods and Services Sold": "369,658", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "75,243", "Intangible Assets": "229,269", "Liabilities, Current": "552,070", "Liabilities, Non-Current": "147,035", "Other Assets": "422,342", "Other Compr. Net Income": "-86,710", "Other Expenses": "79,077", "Other Liabilities": "0", "Other Net Income": "4,787", "Other Revenues": "1,092,478", "Research and Development Expense": "181,359", "Selling Expense": "214,736" }, "output_variables": { "Assets": "2,076,132", "Liabilities": "699,105", "Expenses": "920,073", "Revenues": "1,092,478", "Stockholders Equity": "1,377,027", "Net Income": "177,192", "Comprehensive Net Income": "90,482", "BaseVar": "2,965,654", "ECR before LimitedLiability": "160%", "Economic Capital Ratio": "291%" } } }, "top_rated": false, "trend": -11.0, "value": 2.913622791547139, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001104188.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001104188.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001104188.svg" }, { "company_id": "0001168195", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001168195.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001168195.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001168195_main_keyfigs.svg", "name": "Sourcefire INC", "rank": 15, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001168195.svg", "report_text": "The relative strengths and weaknesses of Sourcefire INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Sourcefire INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 45% points.The greatest weakness of Sourcefire INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 12% points.

The company's Economic Capital Ratio, given in the ranking table, is 289%, being 74% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001168195_2013_Sourcefire_INC.pdf", "shrinked_graph_json": { "2011": { "Assets, Non-Current": "-5.14", "Assets": "14.9", "Liabilities": "29.1", "Stockholders Equity": "51.1", "ECR before LimitedLiability": "99.8", "Other Assets": "9.27", "Intangible Assets": "-11.4", "Assets, Current": "31.0", "Liabilities, Non-Current": "21.3", "Other Liabilities": "16.7", "Liabilities, Current": "-8.84", "Expenses": "16.2", "Revenues": "22.4", "Net Income": "30.5", "Research and Development Expense": "4.94", "Selling Expense": "-14.5", "Other Expenses": "24.1", "Other Revenues": "22.4", "Other Net Income": "-8.21", "Comprehensive Net Income": "30.8", "Economic Capital Ratio": "64.5" }, "2012": { "Assets, Non-Current": "-9.53", "Assets": "7.90", "Liabilities": "33.6", "Stockholders Equity": "40.5", "ECR before LimitedLiability": "133", "Intangible Assets": "-12.1", "Assets, Current": "39.1", "Other Assets": "4.34", "Liabilities, Non-Current": "18.8", "Other Liabilities": "15.1", "Expenses": "16.1", "Revenues": "36.6", "Net Income": "45.1", "Other Expenses": "6.31", "Research and Development Expense": "8.05", "Selling Expense": "-5.78", "General and Administrative Expense": "5.79", "Other Revenues": "36.6", "Comprehensive Net Income": "45.5", "Other Net Income": "-7.95", "Economic Capital Ratio": "74.2" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001168195_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "196,901", "Assets, Non-Current": "27,035", "Cost of Goods and Services Sold": "37,209", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "19,709", "Intangible Assets": "20,822", "Liabilities, Current": "85,379", "Liabilities, Non-Current": "691", "Other Assets": "39,169", "Other Compr. Net Income": "0", "Other Expenses": "37,598", "Other Liabilities": "0", "Other Net Income": "-351", "Other Revenues": "165,646", "Research and Development Expense": "0", "Selling Expense": "64,589" }, "output_variables": { "Assets": "283,927", "Liabilities": "86,070", "Expenses": "159,105", "Revenues": "165,646", "Stockholders Equity": "197,857", "Net Income": "6,190", "Comprehensive Net Income": "6,190", "BaseVar": "428,825", "ECR before LimitedLiability": "167%", "Economic Capital Ratio": "296%" } }, "2012": { "input_variables": { "Assets, Current": "278,863", "Assets, Non-Current": "34,891", "Cost of Goods and Services Sold": "52,016", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "28,194", "Intangible Assets": "19,456", "Liabilities, Current": "118,823", "Liabilities, Non-Current": "725", "Other Assets": "31,464", "Other Compr. Net Income": "32", "Other Expenses": "51,114", "Other Liabilities": "0", "Other Net Income": "20", "Other Revenues": "223,090", "Research and Development Expense": "0", "Selling Expense": "86,759" }, "output_variables": { "Assets": "364,674", "Liabilities": "119,548", "Expenses": "218,083", "Revenues": "223,090", "Stockholders Equity": "245,126", "Net Income": "5,027", "Comprehensive Net Income": "5,059", "BaseVar": "573,030", "ECR before LimitedLiability": "156%", "Economic Capital Ratio": "289%" } } }, "top_rated": false, "trend": -3.0, "value": 2.8873852819742787, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001168195.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001168195.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001168195.svg" }, { "company_id": "0001349454", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001349454.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001349454.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001349454_main_keyfigs.svg", "name": "Trulia INC", "rank": 16, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001349454.svg", "report_text": "The relative strengths and weaknesses of Trulia INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Trulia INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 74% points.The greatest weakness of Trulia INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 15% points.

The company's Economic Capital Ratio, given in the ranking table, is 287%, being 73% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001349454_2013_Trulia_INC.pdf", "shrinked_graph_json": { "2012": { "Assets, Non-Current": "-11.3", "Assets": "9.40", "Liabilities": "46.3", "Stockholders Equity": "54.3", "ECR before LimitedLiability": "131", "Intangible Assets": "-14.9", "Assets, Current": "73.9", "Liabilities, Current": "28.8", "Liabilities, Non-Current": "4.94", "Other Liabilities": "14.6", "Expenses": "5.93", "Revenues": "31.8", "Net Income": "29.2", "Other Expenses": "-13.2", "Research and Development Expense": "8.35", "Cost of Goods and Services Sold": "24.3", "Selling Expense": "-14.1", "Other Revenues": "31.8", "Comprehensive Net Income": "29.5", "Other Net Income": "-8.25", "Economic Capital Ratio": "72.6" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001349454_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "107,525", "Assets, Non-Current": "8,899", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "13,659", "Intangible Assets": "2,155", "Liabilities, Current": "24,893", "Liabilities, Non-Current": "7,094", "Other Assets": "385", "Other Compr. Net Income": "0", "Other Expenses": "30,198", "Other Liabilities": "443", "Other Net Income": "0", "Other Revenues": "68,085", "Research and Development Expense": "0", "Selling Expense": "33,747" }, "output_variables": { "Assets": "118,964", "Liabilities": "32,430", "Expenses": "77,604", "Revenues": "68,085", "Stockholders Equity": "86,534", "Net Income": "-9,519", "Comprehensive Net Income": "-9,519", "BaseVar": "184,964", "ECR before LimitedLiability": "154%", "Economic Capital Ratio": "287%" } } }, "top_rated": false, "trend": null, "value": 2.8708995306158283, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001349454.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001349454.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001349454.svg" }, { "company_id": "0001439404", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001439404.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001439404.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001439404.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001439404_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001439404_main_keyfigs.svg", "name": "Zynga INC", "rank": 17, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001439404.svg", "report_text": "The relative strengths and weaknesses of Zynga INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Zynga INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Zynga INC is the variable Research and Development Expense, reducing the Economic Capital Ratio by 34% points.

The company's Economic Capital Ratio, given in the ranking table, is 282%, being 67% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001439404_2013_Zynga_INC.pdf", "shrinked_graph_json": { "2012": { "Assets": "15.6", "Liabilities": "35.5", "Stockholders Equity": "55.3", "ECR before LimitedLiability": "126", "Intangible Assets": "-9.49", "Assets, Current": "19.6", "Other Assets": "10.9", "Liabilities, Current": "26.0", "Liabilities, Non-Current": "8.07", "Other Liabilities": "2.40", "Expenses": "10.4", "Revenues": "22.1", "Net Income": "26.3", "Other Expenses": "19.3", "Research and Development Expense": "-34.0", "Selling Expense": "20.9", "General and Administrative Expense": "5.43", "Other Revenues": "22.1", "Comprehensive Net Income": "26.6", "Other Net Income": "-6.22", "Economic Capital Ratio": "67.5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001439404_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "1,484,370", "Assets, Non-Current": "481,789", "Cost of Goods and Services Sold": "352,169", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "189,004", "Intangible Assets": "242,618", "Liabilities, Current": "517,186", "Liabilities, Non-Current": "109,047", "Other Assets": "367,543", "Other Compr. Net Income": "0", "Other Expenses": "145,366", "Other Liabilities": "124,584", "Other Net Income": "23,396", "Other Revenues": "1,281,267", "Research and Development Expense": "645,648", "Selling Expense": "181,924" }, "output_variables": { "Assets": "2,576,320", "Liabilities": "750,817", "Expenses": "1,514,111", "Revenues": "1,281,267", "Stockholders Equity": "1,825,503", "Net Income": "-209,448", "Comprehensive Net Income": "-209,448", "BaseVar": "3,777,649", "ECR before LimitedLiability": "147%", "Economic Capital Ratio": "282%" } } }, "top_rated": false, "trend": null, "value": 2.8198681031558013, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001439404.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001439404.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001439404.svg" }, { "company_id": "0001096738", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001096738.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001096738.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001096738_main_keyfigs.svg", "name": "Epocrates INC", "rank": 18, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001096738.svg", "report_text": "The relative strengths and weaknesses of Epocrates INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Epocrates INC compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 52% points.The greatest weakness of Epocrates INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 22% points.

The company's Economic Capital Ratio, given in the ranking table, is 263%, being 49% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001096738_2013_Epocrates_INC.pdf", "shrinked_graph_json": { "2011": { "Liabilities, Non-Current": "20.9", "Liabilities": "14.5", "Stockholders Equity": "7.17", "ECR before LimitedLiability": "55.9", "Other Liabilities": "17.9", "Liabilities, Current": "-26.6", "Expenses": "6.83", "Net Income": "29.0", "Research and Development Expense": "-18.1", "General and Administrative Expense": "-12.3", "Selling Expense": "-5.54", "Other Expenses": "61.5", "Cost of Goods and Services Sold": "-15.2", "Other Revenues": "32.1", "Revenues": "32.1", "Assets, Current": "42.5", "Assets, Non-Current": "-14.8", "Intangible Assets": "-13.7", "Other Net Income": "-9.52", "Comprehensive Net Income": "29.3", "Economic Capital Ratio": "20.5" }, "2012": { "Assets, Non-Current": "-18.1", "Assets": "-8.33", "Liabilities": "34.5", "Stockholders Equity": "11.3", "ECR before LimitedLiability": "108", "Intangible Assets": "-11.4", "Assets, Current": "35.7", "Liabilities, Non-Current": "19.4", "Other Liabilities": "16.8", "Depreciation, Depletion, Amortization": "2.70", "Expenses": "7.29", "Revenues": "52.4", "Net Income": "47.5", "Other Expenses": "34.8", "Research and Development Expense": "-14.0", "Cost of Goods and Services Sold": "-22.3", "Selling Expense": "8.04", "Other Revenues": "52.4", "Comprehensive Net Income": "47.9", "Other Net Income": "-11.4", "Economic Capital Ratio": "49.0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001096738_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "118,579", "Assets, Non-Current": "7,635", "Cost of Goods and Services Sold": "41,711", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "22,700", "Intangible Assets": "24,730", "Liabilities, Current": "67,399", "Liabilities, Non-Current": "1,893", "Other Assets": "1,280", "Other Compr. Net Income": "0", "Other Expenses": "-1,224", "Other Liabilities": "0", "Other Net Income": "258", "Other Revenues": "113,346", "Research and Development Expense": "22,797", "Selling Expense": "31,193" }, "output_variables": { "Assets": "152,224", "Liabilities": "69,292", "Expenses": "117,177", "Revenues": "113,346", "Stockholders Equity": "82,932", "Net Income": "-3,573", "Comprehensive Net Income": "-3,573", "BaseVar": "283,844", "ECR before LimitedLiability": "108%", "Economic Capital Ratio": "252%" } }, "2012": { "input_variables": { "Assets, Current": "111,752", "Assets, Non-Current": "8,211", "Cost of Goods and Services Sold": "43,689", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "18,949", "Intangible Assets": "20,727", "Liabilities, Current": "56,887", "Liabilities, Non-Current": "1,330", "Other Assets": "2,486", "Other Compr. Net Income": "1.0", "Other Expenses": "1,699", "Other Liabilities": "0", "Other Net Income": "-1,618", "Other Revenues": "111,129", "Research and Development Expense": "20,698", "Selling Expense": "27,895" }, "output_variables": { "Assets": "143,176", "Liabilities": "58,217", "Expenses": "112,930", "Revenues": "111,129", "Stockholders Equity": "84,959", "Net Income": "-3,419", "Comprehensive Net Income": "-3,418", "BaseVar": "269,955", "ECR before LimitedLiability": "122%", "Economic Capital Ratio": "263%" } } }, "top_rated": false, "trend": 0.0, "value": 2.63462328329123, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001096738.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001096738.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001096738.svg" }, { "company_id": "0001013857", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001013857.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001013857.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001013857.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001013857_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001013857_main_keyfigs.svg", "name": "Pegasystems INC", "rank": 19, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001013857.svg", "report_text": "The relative strengths and weaknesses of Pegasystems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Pegasystems INC compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 83% points.The greatest weakness of Pegasystems INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 24% points.

The company's Economic Capital Ratio, given in the ranking table, is 263%, being 49% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001013857_2013_Pegasystems_INC.pdf", "shrinked_graph_json": { "2011": { "Assets, Non-Current": "-18.1", "Assets": "-22.8", "Liabilities": "42.4", "Stockholders Equity": "-13.4", "ECR before LimitedLiability": "64.6", "Other Assets": "7.70", "Intangible Assets": "-13.2", "Liabilities, Non-Current": "26.4", "Other Liabilities": "17.3", "Expenses": "-7.23", "Revenues": "68.4", "Net Income": "46.0", "Research and Development Expense": "-19.6", "General and Administrative Expense": "2.90", "Selling Expense": "-26.6", "Other Expenses": "74.7", "Cost of Goods and Services Sold": "-31.8", "Other Revenues": "68.4", "Other Net Income": "-11.9", "Comprehensive Net Income": "46.6", "Economic Capital Ratio": "29.3" }, "2012": { "Assets, Non-Current": "-20.2", "Assets": "-23.9", "Liabilities": "45.0", "Stockholders Equity": "-15.1", "ECR before LimitedLiability": "108", "Intangible Assets": "-12.7", "Other Assets": "6.25", "Liabilities, Current": "17.4", "Liabilities, Non-Current": "17.3", "Other Liabilities": "12.9", "Other Revenues": "83.3", "Revenues": "83.3", "Net Income": "70.3", "Other Net Income": "-11.2", "Comprehensive Net Income": "71.4", "Other Expenses": "39.5", "Research and Development Expense": "-16.3", "Cost of Goods and Services Sold": "-24.3", "Selling Expense": "-13.7", "General and Administrative Expense": "15.6", "Economic Capital Ratio": "48.8" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001013857_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "231,961", "Assets, Non-Current": "16,644", "Cost of Goods and Services Sold": "164,798", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "28,198", "Intangible Assets": "89,820", "Liabilities, Current": "157,612", "Liabilities, Non-Current": "5,796", "Other Assets": "43,286", "Other Compr. Net Income": "389", "Other Expenses": "1,125", "Other Liabilities": "9,547", "Other Net Income": "319", "Other Revenues": "416,675", "Research and Development Expense": "65,308", "Selling Expense": "147,457" }, "output_variables": { "Assets": "381,711", "Liabilities": "172,955", "Expenses": "406,886", "Revenues": "416,675", "Stockholders Equity": "208,756", "Net Income": "10,108", "Comprehensive Net Income": "10,497", "BaseVar": "895,535", "ECR before LimitedLiability": "119%", "Economic Capital Ratio": "261%" } }, "2012": { "input_variables": { "Assets, Current": "279,010", "Assets, Non-Current": "32,507", "Cost of Goods and Services Sold": "157,380", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "28,915", "Intangible Assets": "78,683", "Liabilities, Current": "173,844", "Liabilities, Non-Current": "15,618", "Other Assets": "49,292", "Other Compr. Net Income": "1,526", "Other Expenses": "9,077", "Other Liabilities": "13,551", "Other Net Income": "-481", "Other Revenues": "461,710", "Research and Development Expense": "76,726", "Selling Expense": "167,263" }, "output_variables": { "Assets": "439,492", "Liabilities": "203,013", "Expenses": "439,361", "Revenues": "461,710", "Stockholders Equity": "236,479", "Net Income": "21,868", "Comprehensive Net Income": "23,394", "BaseVar": "998,561", "ECR before LimitedLiability": "122%", "Economic Capital Ratio": "263%" } } }, "top_rated": false, "trend": -3.0, "value": 2.632824376169328, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001013857.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001013857.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001013857.svg" }, { "company_id": "0001313275", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001313275.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001313275.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001313275.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001313275_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001313275_main_keyfigs.svg", "name": "Brightcove INC", "rank": 20, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001313275.svg", "report_text": "The relative strengths and weaknesses of Brightcove INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Brightcove INC compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 70% points.The greatest weakness of Brightcove INC is the variable Research and Development Expense, reducing the Economic Capital Ratio by 22% points.

The company's Economic Capital Ratio, given in the ranking table, is 261%, being 46% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001313275_2013_Brightcove_INC.pdf", "shrinked_graph_json": { "2012": { "Assets, Non-Current": "-19.4", "Assets": "-20.8", "Stockholders Equity": "12.4", "ECR before LimitedLiability": "105", "Assets, Current": "-3.26", "Liabilities, Current": "28.4", "Liabilities": "65.8", "Liabilities, Non-Current": "22.9", "Other Liabilities": "19.9", "Expenses": "-16.0", "Revenues": "69.7", "Net Income": "37.8", "Other Expenses": "47.1", "Research and Development Expense": "-21.7", "Cost of Goods and Services Sold": "-16.1", "Selling Expense": "-21.2", "General and Administrative Expense": "-3.49", "Other Revenues": "69.7", "Comprehensive Net Income": "35.8", "Other Net Income": "-11.4", "Economic Capital Ratio": "46.2" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001313275_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "52,204", "Assets, Non-Current": "9,114", "Cost of Goods and Services Sold": "27,384", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "16,734", "Intangible Assets": "32,405", "Liabilities, Current": "31,474", "Liabilities, Non-Current": "1,027", "Other Assets": "3,270", "Other Compr. Net Income": "-1,218", "Other Expenses": "-1,143", "Other Liabilities": "0", "Other Net Income": "0", "Other Revenues": "87,973", "Research and Development Expense": "18,725", "Selling Expense": "38,725" }, "output_variables": { "Assets": "96,993", "Liabilities": "32,501", "Expenses": "100,425", "Revenues": "87,973", "Stockholders Equity": "64,492", "Net Income": "-12,452", "Comprehensive Net Income": "-13,670", "BaseVar": "206,959", "ECR before LimitedLiability": "119%", "Economic Capital Ratio": "261%" } } }, "top_rated": false, "trend": null, "value": 2.6068928088776513, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001313275.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001313275.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001313275.svg" }, { "company_id": "0001053374", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001053374.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001053374.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001053374.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001053374_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001053374_main_keyfigs.svg", "name": "Ipass INC", "rank": 21, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001053374.svg", "report_text": "The relative strengths and weaknesses of Ipass INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Ipass INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 105% points.The greatest weakness of Ipass INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 58% points.

The company's Economic Capital Ratio, given in the ranking table, is 260%, being 46% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001053374_2013_Ipass_INC.pdf", "shrinked_graph_json": { "2011": { "Assets, Non-Current": "8.80", "Assets": "104", "Liabilities": "-51.0", "Stockholders Equity": "72.4", "ECR before LimitedLiability": "63.0", "Intangible Assets": "-11.1", "Assets, Current": "105", "Liabilities, Non-Current": "8.25", "Other Liabilities": "7.53", "Liabilities, Current": "-71.2", "Expenses": "56.6", "Revenues": "-35.2", "Net Income": "4.89", "General and Administrative Expense": "4.85", "Selling Expense": "11.4", "Other Expenses": "22.3", "Cost of Goods and Services Sold": "12.0", "Other Revenues": "-35.2", "Other Net Income": "-11.0", "Comprehensive Net Income": "5.01", "Economic Capital Ratio": "27.7" }, "2012": { "Assets, Non-Current": "8.21", "Assets": "104", "Liabilities": "-41.4", "Stockholders Equity": "75.5", "ECR before LimitedLiability": "104", "Intangible Assets": "-10.3", "Assets, Current": "105", "Liabilities, Current": "-58.3", "Liabilities, Non-Current": "6.99", "Other Liabilities": "6.87", "Expenses": "58.0", "Revenues": "-30.9", "Net Income": "7.55", "Other Expenses": "12.7", "Cost of Goods and Services Sold": "11.3", "Selling Expense": "16.6", "General and Administrative Expense": "9.12", "Other Revenues": "-30.9", "Comprehensive Net Income": "7.70", "Other Net Income": "-14.2", "Economic Capital Ratio": "45.6" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001053374_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "52,684", "Assets, Non-Current": "10,252", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "169", "Liabilities, Current": "25,189", "Liabilities, Non-Current": "469", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "290", "Other Liabilities": "0", "Other Net Income": "-2,718", "Other Revenues": "0", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "63,105", "Liabilities": "25,658", "Expenses": "290", "Revenues": "0", "Stockholders Equity": "37,447", "Net Income": "-3,008", "Comprehensive Net Income": "-3,008", "BaseVar": "46,638", "ECR before LimitedLiability": "117%", "Economic Capital Ratio": "260%" } }, "2012": { "input_variables": { "Assets, Current": "49,140", "Assets, Non-Current": "10,984", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "22,748", "Liabilities, Non-Current": "475", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "642", "Other Liabilities": "0", "Other Net Income": "-3,736", "Other Revenues": "0", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "60,124", "Liabilities": "23,223", "Expenses": "642", "Revenues": "0", "Stockholders Equity": "36,901", "Net Income": "-4,378", "Comprehensive Net Income": "-4,378", "BaseVar": "44,957", "ECR before LimitedLiability": "118%", "Economic Capital Ratio": "260%" } } }, "top_rated": false, "trend": -4.0, "value": 2.6007610077291603, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001053374.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001053374.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001053374.svg" }, { "company_id": "0001223862", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001223862.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001223862.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001223862_main_keyfigs.svg", "name": "Infoblox INC", "rank": 22, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001223862.svg", "report_text": "The relative strengths and weaknesses of Infoblox INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Infoblox INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Infoblox INC is the variable Selling Expense, reducing the Economic Capital Ratio by 20% points.

The company's Economic Capital Ratio, given in the ranking table, is 260%, being 45% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001223862_2013_Infoblox_INC.pdf", "shrinked_graph_json": { "2012": { "Assets, Non-Current": "-19.6", "Assets": "-2.82", "Liabilities": "25.8", "Stockholders Equity": "15.0", "ECR before LimitedLiability": "104", "Intangible Assets": "-8.53", "Assets, Current": "43.4", "Liabilities, Current": "-7.91", "Liabilities, Non-Current": "19.3", "Other Liabilities": "14.4", "Expenses": "9.81", "Revenues": "42.8", "Net Income": "42.7", "Other Expenses": "34.3", "Research and Development Expense": "-15.6", "Selling Expense": "-20.4", "General and Administrative Expense": "10.6", "Other Revenues": "42.8", "Comprehensive Net Income": "43.1", "Other Net Income": "-9.66", "Economic Capital Ratio": "45.3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001223862_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "191,728", "Assets, Non-Current": "6,909", "Cost of Goods and Services Sold": "37,120", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "15,548", "Intangible Assets": "40,543", "Liabilities, Current": "98,569", "Liabilities, Non-Current": "845", "Other Assets": "3,803", "Other Compr. Net Income": "0", "Other Expenses": "744", "Other Liabilities": "1,494", "Other Net Income": "-946", "Other Revenues": "169,246", "Research and Development Expense": "36,624", "Selling Expense": "86,474" }, "output_variables": { "Assets": "242,983", "Liabilities": "100,908", "Expenses": "176,510", "Revenues": "169,246", "Stockholders Equity": "142,075", "Net Income": "-8,210", "Comprehensive Net Income": "-8,210", "BaseVar": "431,972", "ECR before LimitedLiability": "118%", "Economic Capital Ratio": "260%" } } }, "top_rated": false, "trend": null, "value": 2.59808442423693, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001223862.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001223862.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001223862.svg" }, { "company_id": "0001005757", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001005757.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001005757.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001005757.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001005757_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001005757_main_keyfigs.svg", "name": "CSG Systems International INC", "rank": 23, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001005757.svg", "report_text": "The relative strengths and weaknesses of CSG Systems International INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of CSG Systems International INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 67% points.The greatest weakness of CSG Systems International INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 57% points.

The company's Economic Capital Ratio, given in the ranking table, is 233%, being 18% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001005757_2013_CSG_Systems_International_INC.pdf", "shrinked_graph_json": { "2011": { "Assets, Non-Current": "-18.2", "Assets": "-18.7", "Stockholders Equity": "-35.8", "ECR before LimitedLiability": "24.8", "Other Assets": "11.0", "Liabilities, Non-Current": "-63.7", "Liabilities": "-12.4", "Other Liabilities": "19.6", "Liabilities, Current": "23.3", "Expenses": "17.2", "Revenues": "42.7", "Net Income": "45.0", "Research and Development Expense": "-14.3", "General and Administrative Expense": "13.3", "Selling Expense": "6.11", "Other Expenses": "50.8", "Cost of Goods and Services Sold": "-35.9", "Other Revenues": "42.7", "Other Net Income": "-14.4", "Comprehensive Net Income": "45.4", "Economic Capital Ratio": "-10.6" }, "2012": { "Assets, Non-Current": "22.6", "Assets": "-21.3", "Stockholders Equity": "-30.6", "ECR before LimitedLiability": "76.8", "Assets, Current": "-4.61", "Other Assets": "-29.2", "Expenses": "18.7", "Net Income": "65.2", "Other Expenses": "28.4", "Research and Development Expense": "-10.5", "Cost of Goods and Services Sold": "-39.5", "Selling Expense": "17.1", "General and Administrative Expense": "24.1", "Other Revenues": "59.9", "Revenues": "59.9", "Liabilities, Current": "34.3", "Liabilities, Non-Current": "-57.0", "Other Liabilities": "17.5", "Comprehensive Net Income": "66.6", "Other Net Income": "-13.5", "Economic Capital Ratio": "18.0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001005757_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "409,960", "Assets, Non-Current": "55,547", "Cost of Goods and Services Sold": "365,650", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "249,979", "Liabilities, Current": "206,016", "Liabilities, Non-Current": "342,798", "Other Assets": "99,411", "Other Compr. Net Income": "0", "Other Expenses": "66,998", "Other Liabilities": "-8,631", "Other Net Income": "-20,313", "Other Revenues": "734,731", "Research and Development Expense": "111,142", "Selling Expense": "128,346" }, "output_variables": { "Assets": "814,897", "Liabilities": "540,183", "Expenses": "672,136", "Revenues": "734,731", "Stockholders Equity": "274,714", "Net Income": "42,282", "Comprehensive Net Income": "42,282", "BaseVar": "1,747,925", "ECR before LimitedLiability": "71%", "Economic Capital Ratio": "221%" } }, "2012": { "input_variables": { "Assets, Current": "440,935", "Assets, Non-Current": "406,006", "Cost of Goods and Services Sold": "383,816", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "233,365", "Liabilities, Current": "218,236", "Liabilities, Non-Current": "308,570", "Other Assets": "-233,365", "Other Compr. Net Income": "4,267", "Other Expenses": "53,100", "Other Liabilities": "-6,504", "Other Net Income": "-19,350", "Other Revenues": "756,866", "Research and Development Expense": "112,938", "Selling Expense": "138,783" }, "output_variables": { "Assets": "846,941", "Liabilities": "520,302", "Expenses": "688,637", "Revenues": "756,866", "Stockholders Equity": "326,639", "Net Income": "48,879", "Comprehensive Net Income": "53,146", "BaseVar": "1,785,462", "ECR before LimitedLiability": "84%", "Economic Capital Ratio": "233%" } } }, "top_rated": false, "trend": 0.0, "value": 2.325101683934715, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001005757.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001005757.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001005757.svg" }, { "company_id": "0000909494", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0000909494.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0000909494.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000909494.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000909494_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0000909494_main_keyfigs.svg", "name": "Tucows INC PA", "rank": 24, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0000909494.svg", "report_text": "The relative strengths and weaknesses of Tucows INC PA are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Tucows INC PA compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 57% points.The greatest weakness of Tucows INC PA is the variable Liabilities, Current, reducing the Economic Capital Ratio by 86% points.

The company's Economic Capital Ratio, given in the ranking table, is 232%, being 18% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0000909494_2013_Tucows_INC_PA.pdf", "shrinked_graph_json": { "2011": { "Assets, Non-Current": "-10.2", "Assets": "68.8", "Liabilities": "-59.8", "Stockholders Equity": "28.5", "ECR before LimitedLiability": "48.4", "Other Assets": "18.3", "Intangible Assets": "17.2", "Assets, Current": "31.2", "Liabilities, Non-Current": "12.5", "Other Liabilities": "9.52", "Liabilities, Current": "-89.6", "Expenses": "50.4", "Revenues": "-46.1", "Net Income": "26.2", "Selling Expense": "4.89", "Other Expenses": "32.6", "Cost of Goods and Services Sold": "16.1", "Other Revenues": "-46.1", "Other Net Income": "27.8", "Comprehensive Net Income": "26.4", "Economic Capital Ratio": "13.0" }, "2012": { "Assets, Non-Current": "-15.3", "Assets": "57.2", "Liabilities": "-59.6", "Stockholders Equity": "15.4", "ECR before LimitedLiability": "76.5", "Intangible Assets": "17.6", "Assets, Current": "34.1", "Other Assets": "16.6", "Liabilities, Current": "-85.9", "Liabilities, Non-Current": "11.1", "Other Liabilities": "8.66", "Expenses": "50.5", "Revenues": "-41.9", "Net Income": "34.5", "Other Expenses": "17.0", "Cost of Goods and Services Sold": "15.7", "Selling Expense": "11.0", "Other Revenues": "-41.9", "Comprehensive Net Income": "34.8", "Other Net Income": "30.9", "Economic Capital Ratio": "17.7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0000909494_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "58,326", "Assets, Non-Current": "1,438", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "187", "General and Administrative Expense": "6,097", "Intangible Assets": "36,356", "Liabilities, Current": "63,245", "Liabilities, Non-Current": "0", "Other Assets": "19,570", "Other Compr. Net Income": "0", "Other Expenses": "-1,137", "Other Liabilities": "0", "Other Net Income": "23,627", "Other Revenues": "0", "Research and Development Expense": "4,868", "Selling Expense": "7,443" }, "output_variables": { "Assets": "115,690", "Liabilities": "63,245", "Expenses": "17,457", "Revenues": "0", "Stockholders Equity": "52,445", "Net Income": "6,170", "Comprehensive Net Income": "6,170", "BaseVar": "120,281", "ECR before LimitedLiability": "99%", "Economic Capital Ratio": "245%" } }, "2012": { "input_variables": { "Assets, Current": "63,811", "Assets, Non-Current": "1,352", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "190", "General and Administrative Expense": "6,611", "Intangible Assets": "35,289", "Liabilities, Current": "70,787", "Liabilities, Non-Current": "0", "Other Assets": "18,321", "Other Compr. Net Income": "0", "Other Expenses": "2,316", "Other Liabilities": "0", "Other Net Income": "26,546", "Other Revenues": "0", "Research and Development Expense": "4,303", "Selling Expense": "8,701" }, "output_variables": { "Assets": "118,773", "Liabilities": "70,787", "Expenses": "22,122", "Revenues": "0", "Stockholders Equity": "47,987", "Net Income": "4,424", "Comprehensive Net Income": "4,424", "BaseVar": "131,281", "ECR before LimitedLiability": "83%", "Economic Capital Ratio": "232%" } } }, "top_rated": false, "trend": -4.0, "value": 2.322106581370516, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0000909494.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0000909494.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0000909494.svg" }, { "company_id": "0000714603", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0000714603.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0000714603.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000714603.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000714603_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0000714603_main_keyfigs.svg", "name": "DST Systems INC", "rank": 25, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0000714603.svg", "report_text": "The relative strengths and weaknesses of DST Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of DST Systems INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 68% points.The greatest weakness of DST Systems INC is the variable Other Expenses, reducing the Economic Capital Ratio by 76% points.

The company's Economic Capital Ratio, given in the ranking table, is 223%, being 8.9% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0000714603_2013_DST_Systems_INC.pdf", "shrinked_graph_json": { "2010": { "Intangible Assets": "-20.1", "Assets": "-31.8", "Liabilities": "-25.8", "Expenses": "-11.6", "Stockholders Equity": "-64.0", "ECR before LimitedLiability": "-59.0", "Assets, Current": "-37.5", "Other Assets": "37.4", "Liabilities, Current": "20.0", "Other Liabilities": "-11.5", "Liabilities, Non-Current": "-36.6", "Research and Development Expense": "3.58", "Selling Expense": "12.4", "General and Administrative Expense": "1.91", "Depreciation, Depletion, Amortization": "-3.63", "Other Expenses": "-43.5", "Cost of Goods and Services Sold": "20.7", "Other Revenues": "25.3", "Revenues": "25.3", "Other Net Income": "-13.1", "Economic Capital Ratio": "-54.3" }, "2011": { "Assets, Non-Current": "-6.10", "Assets": "-6.04", "Liabilities": "-43.3", "Stockholders Equity": "-39.7", "ECR before LimitedLiability": "7.36", "Other Assets": "48.6", "Intangible Assets": "-14.5", "Assets, Current": "-28.6", "Liabilities, Non-Current": "-42.6", "Expenses": "26.7", "Revenues": "19.8", "Net Income": "40.3", "Research and Development Expense": "5.83", "General and Administrative Expense": "11.6", "Selling Expense": "27.7", "Other Expenses": "-40.3", "Cost of Goods and Services Sold": "29.2", "Other Revenues": "19.8", "Other Net Income": "-6.75", "Comprehensive Net Income": "40.6", "Economic Capital Ratio": "-28.0" }, "2012": { "Assets, Non-Current": "-15.2", "Assets": "-21.2", "Liabilities": "-10.8", "Stockholders Equity": "-38.9", "ECR before LimitedLiability": "67.7", "Intangible Assets": "-14.1", "Assets, Current": "-26.8", "Other Assets": "53.9", "Liabilities, Non-Current": "-11.6", "Expenses": "22.0", "Revenues": "36.4", "Net Income": "67.7", "Other Expenses": "-75.8", "Research and Development Expense": "9.98", "Cost of Goods and Services Sold": "29.2", "Selling Expense": "43.4", "General and Administrative Expense": "23.5", "Other Revenues": "36.4", "Comprehensive Net Income": "67.7", "Other Net Income": "8.42", "Economic Capital Ratio": "8.93" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0000714603_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "997,200", "Assets, Non-Current": "567,900", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "135,400", "General and Administrative Expense": "0", "Intangible Assets": "279,700", "Liabilities, Current": "1,104,900", "Liabilities, Non-Current": "999,100", "Other Assets": "1,494,600", "Other Compr. Net Income": "0", "Other Expenses": "2,053,700", "Other Liabilities": "389,800", "Other Net Income": "178,100", "Other Revenues": "2,328,500", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "3,339,400", "Liabilities": "2,493,800", "Expenses": "2,189,100", "Revenues": "2,328,500", "Stockholders Equity": "845,600", "Net Income": "317,500", "Comprehensive Net Income": "317,500", "BaseVar": "6,438,375", "ECR before LimitedLiability": "60%", "Economic Capital Ratio": "212%" } }, "2011": { "input_variables": { "Assets, Current": "766,900", "Assets, Non-Current": "562,100", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "131,600", "General and Administrative Expense": "0", "Intangible Assets": "656,000", "Liabilities, Current": "1,073,700", "Liabilities, Non-Current": "1,132,000", "Other Assets": "1,443,600", "Other Compr. Net Income": "0", "Other Expenses": "2,139,300", "Other Liabilities": "387,200", "Other Net Income": "60,400", "Other Revenues": "2,388,700", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "3,428,600", "Liabilities": "2,592,900", "Expenses": "2,270,900", "Revenues": "2,388,700", "Stockholders Equity": "835,700", "Net Income": "178,200", "Comprehensive Net Income": "178,200", "BaseVar": "6,550,750", "ECR before LimitedLiability": "51%", "Economic Capital Ratio": "204%" } }, "2012": { "input_variables": { "Assets, Current": "954,300", "Assets, Non-Current": "538,300", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "574,800", "Liabilities, Current": "1,378,500", "Liabilities, Non-Current": "561,700", "Other Assets": "1,325,100", "Other Compr. Net Income": "-21,000", "Other Expenses": "2,658,300", "Other Liabilities": "372,600", "Other Net Income": "405,700", "Other Revenues": "2,576,600", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "3,392,500", "Liabilities": "2,312,800", "Expenses": "2,658,300", "Revenues": "2,576,600", "Stockholders Equity": "1,079,700", "Net Income": "324,000", "Comprehensive Net Income": "303,000", "BaseVar": "7,098,850", "ECR before LimitedLiability": "73%", "Economic Capital Ratio": "223%" } } }, "top_rated": false, "trend": 1.0, "value": 2.2343618127900067, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0000714603.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0000714603.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0000714603.svg" }, { "company_id": "0000050471", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0000050471.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0000050471.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000050471.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000050471_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0000050471_main_keyfigs.svg", "name": "Repositrak Inc", "rank": 26, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0000050471.svg", "report_text": "The relative strengths and weaknesses of Repositrak Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Repositrak Inc compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 67% points.The greatest weakness of Repositrak Inc is the variable Other Assets, reducing the Economic Capital Ratio by 56% points.

The company's Economic Capital Ratio, given in the ranking table, is 223%, being 8.4% points above the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0000050471_2013_Repositrak_Inc.pdf", "shrinked_graph_json": { "2011": { "Assets, Non-Current": "63.9", "Assets": "-9.82", "Liabilities": "-13.5", "Stockholders Equity": "-23.5", "ECR before LimitedLiability": "22.8", "Other Assets": "-51.5", "Intangible Assets": "38.0", "Assets, Current": "-16.9", "Liabilities, Non-Current": "22.0", "Liabilities, Current": "-37.3", "Depreciation, Depletion, Amortization": "-6.99", "Expenses": "12.2", "Revenues": "29.9", "Net Income": "31.7", "General and Administrative Expense": "-22.0", "Other Expenses": "57.3", "Cost of Goods and Services Sold": "-15.4", "Other Revenues": "29.9", "Other Net Income": "-10.1", "Comprehensive Net Income": "32.1", "Economic Capital Ratio": "-12.5" }, "2012": { "Assets, Non-Current": "67.3", "Assets": "-25.3", "Liabilities": "17.1", "Stockholders Equity": "-24.7", "ECR before LimitedLiability": "67.2", "Intangible Assets": "55.4", "Assets, Current": "-28.3", "Other Assets": "-55.8", "Liabilities, Current": "-10.0", "Liabilities, Non-Current": "21.5", "Other Revenues": "53.3", "Revenues": "53.3", "Net Income": "46.0", "Comprehensive Net Income": "46.5", "Depreciation, Depletion, Amortization": "-9.29", "Other Expenses": "39.1", "Research and Development Expense": "11.1", "Cost of Goods and Services Sold": "-31.0", "Selling Expense": "9.16", "General and Administrative Expense": "-15.3", "Economic Capital Ratio": "8.44" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0000050471_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "4,944", "Assets, Non-Current": "9,032", "Cost of Goods and Services Sold": "4,028", "Depreciation, Depletion, Amortization": "787", "General and Administrative Expense": "3,054", "Intangible Assets": "7,991", "Liabilities, Current": "7,339", "Liabilities, Non-Current": "0", "Other Assets": "-7,991", "Other Compr. Net Income": "0", "Other Expenses": "347", "Other Liabilities": "1,313", "Other Net Income": "0", "Other Revenues": "10,752", "Research and Development Expense": "0", "Selling Expense": "2,742" }, "output_variables": { "Assets": "13,976", "Liabilities": "8,652", "Expenses": "10,958", "Revenues": "10,752", "Stockholders Equity": "5,324", "Net Income": "-205", "Comprehensive Net Income": "-205", "BaseVar": "27,596", "ECR before LimitedLiability": "68%", "Economic Capital Ratio": "219%" } }, "2012": { "input_variables": { "Assets, Current": "3,569", "Assets, Non-Current": "8,368", "Cost of Goods and Services Sold": "4,582", "Depreciation, Depletion, Amortization": "900", "General and Administrative Expense": "2,949", "Intangible Assets": "7,569", "Liabilities, Current": "5,915", "Liabilities, Non-Current": "0", "Other Assets": "-7,569", "Other Compr. Net Income": "0", "Other Expenses": "205", "Other Liabilities": "712", "Other Net Income": "319", "Other Revenues": "10,099", "Research and Development Expense": "0", "Selling Expense": "2,640" }, "output_variables": { "Assets": "11,936", "Liabilities": "6,626", "Expenses": "11,276", "Revenues": "10,099", "Stockholders Equity": "5,310", "Net Income": "-859", "Comprehensive Net Income": "-859", "BaseVar": "25,552", "ECR before LimitedLiability": "73%", "Economic Capital Ratio": "223%" } } }, "top_rated": false, "trend": -2.0, "value": 2.2294886250635386, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0000050471.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0000050471.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0000050471.svg" }, { "company_id": "0001462633", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001462633.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001462633.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001462633_main_keyfigs.svg", "name": "Jive Software Inc", "rank": 27, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001462633.svg", "report_text": "The relative strengths and weaknesses of Jive Software Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Jive Software Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Jive Software Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 44% points.

The company's Economic Capital Ratio, given in the ranking table, is 210%, being 4.6% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001462633_2013_Jive_Software_Inc.pdf", "shrinked_graph_json": { "2012": { "Assets, Non-Current": "-19.6", "Assets": "20.8", "Liabilities": "-19.5", "Stockholders Equity": "7.20", "ECR before LimitedLiability": "54.2", "Intangible Assets": "-12.1", "Assets, Current": "54.3", "Other Assets": "6.90", "Liabilities, Current": "-43.5", "Liabilities, Non-Current": "8.98", "Other Liabilities": "11.9", "Expenses": "16.3", "Revenues": "3.79", "Net Income": "11.7", "Other Expenses": "30.4", "Research and Development Expense": "-15.6", "Cost of Goods and Services Sold": "-4.55", "General and Administrative Expense": "8.53", "Comprehensive Net Income": "12.0", "Other Net Income": "-8.16", "Economic Capital Ratio": "-4.64" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001462633_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "207,511", "Assets, Non-Current": "17,017", "Cost of Goods and Services Sold": "44,865", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "16,444", "Intangible Assets": "35,145", "Liabilities, Current": "143,484", "Liabilities, Non-Current": "8,938", "Other Assets": "22,607", "Other Compr. Net Income": "21", "Other Expenses": "28", "Other Liabilities": "0", "Other Net Income": "-339", "Other Revenues": "113,666", "Research and Development Expense": "39,190", "Selling Expense": "60,235" }, "output_variables": { "Assets": "282,280", "Liabilities": "152,422", "Expenses": "160,762", "Revenues": "113,666", "Stockholders Equity": "129,858", "Net Income": "-47,435", "Comprehensive Net Income": "-47,414", "BaseVar": "423,442", "ECR before LimitedLiability": "57%", "Economic Capital Ratio": "210%" } } }, "top_rated": false, "trend": null, "value": 2.098684822420607, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001462633.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001462633.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001462633.svg" }, { "company_id": "0001077866", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001077866.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001077866.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001077866_main_keyfigs.svg", "name": "Looksmart LTD", "rank": 28, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001077866.svg", "report_text": "The relative strengths and weaknesses of Looksmart LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Looksmart LTD compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 50% points.The greatest weakness of Looksmart LTD is the variable Expenses, reducing the Economic Capital Ratio by 81% points.

The company's Economic Capital Ratio, given in the ranking table, is 202%, being 12% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001077866_2013_Looksmart_LTD.pdf", "shrinked_graph_json": { "2011": { "Liabilities, Non-Current": "33.4", "Liabilities": "102", "Stockholders Equity": "57.4", "ECR before LimitedLiability": "124", "Other Liabilities": "23.0", "Liabilities, Current": "58.3", "Expenses": "-22.8", "Net Income": "23.4", "Research and Development Expense": "-32.1", "General and Administrative Expense": "-17.1", "Selling Expense": "19.8", "Other Expenses": "64.3", "Cost of Goods and Services Sold": "-53.6", "Other Revenues": "58.6", "Revenues": "58.6", "Assets, Current": "34.3", "Assets, Non-Current": "-8.48", "Intangible Assets": "-15.4", "Other Net Income": "-9.28", "Comprehensive Net Income": "23.7", "Economic Capital Ratio": "88.8" }, "2012": { "Assets, Non-Current": "-44.2", "Assets": "-46.1", "Liabilities": "48.9", "Stockholders Equity": "31.8", "ECR before LimitedLiability": "46.5", "Intangible Assets": "-46.2", "Assets, Current": "49.8", "Liabilities, Current": "46.8", "Liabilities, Non-Current": "28.5", "Other Liabilities": "20.3", "Depreciation, Depletion, Amortization": "-22.0", "Expenses": "-80.9", "Revenues": "46.7", "Net Income": "-47.0", "Other Expenses": "46.7", "Research and Development Expense": "-51.7", "Cost of Goods and Services Sold": "-68.3", "Selling Expense": "37.7", "General and Administrative Expense": "-28.1", "Other Revenues": "46.7", "Comprehensive Net Income": "-46.7", "Economic Capital Ratio": "-12.3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001077866_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "26,951", "Assets, Non-Current": "1,941", "Cost of Goods and Services Sold": "15,195", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "5,312", "Intangible Assets": "0", "Liabilities, Current": "4,235", "Liabilities, Non-Current": "0", "Other Assets": "1,220", "Other Compr. Net Income": "0", "Other Expenses": "973", "Other Liabilities": "296", "Other Net Income": "412", "Other Revenues": "27,634", "Research and Development Expense": "6,742", "Selling Expense": "2,332" }, "output_variables": { "Assets": "30,112", "Liabilities": "4,531", "Expenses": "30,554", "Revenues": "27,634", "Stockholders Equity": "25,581", "Net Income": "-2,508", "Comprehensive Net Income": "-2,508", "BaseVar": "61,272", "ECR before LimitedLiability": "201%", "Economic Capital Ratio": "321%" } }, "2012": { "input_variables": { "Assets, Current": "18,365", "Assets, Non-Current": "378", "Cost of Goods and Services Sold": "10,163", "Depreciation, Depletion, Amortization": "2,303", "General and Administrative Expense": "5,579", "Intangible Assets": "0", "Liabilities, Current": "3,962", "Liabilities, Non-Current": "0", "Other Assets": "122", "Other Compr. Net Income": "-22", "Other Expenses": "201", "Other Liabilities": "177", "Other Net Income": "71", "Other Revenues": "15,691", "Research and Development Expense": "6,036", "Selling Expense": "2,527" }, "output_variables": { "Assets": "18,865", "Liabilities": "4,139", "Expenses": "26,809", "Revenues": "15,691", "Stockholders Equity": "14,726", "Net Income": "-11,047", "Comprehensive Net Income": "-11,069", "BaseVar": "43,447", "ECR before LimitedLiability": "49%", "Economic Capital Ratio": "202%" } } }, "top_rated": false, "trend": -22.0, "value": 2.022563051075014, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001077866.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001077866.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001077866.svg" }, { "company_id": "0001481218", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001481218.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001481218.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001481218_main_keyfigs.svg", "name": "Massive Interactive Inc", "rank": 29, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001481218.svg", "report_text": "The relative strengths and weaknesses of Massive Interactive Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Massive Interactive Inc compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 74% points.The greatest weakness of Massive Interactive Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 92% points.

The company's Economic Capital Ratio, given in the ranking table, is 202%, being 13% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001481218_2013_Massive_Interactive_Inc.pdf", "shrinked_graph_json": { "2011": { "Assets, Non-Current": "56.6", "Assets": "40.5", "Liabilities": "-77.6", "Stockholders Equity": "-13.3", "Economic Capital Ratio": "-35.7", "Other Assets": "-2.94", "Intangible Assets": "-25.3", "Assets, Current": "-20.4", "Other Liabilities": "10.3", "Liabilities, Current": "-95.5", "Expenses": "40.9", "Revenues": "-17.2", "Net Income": "18.2", "Research and Development Expense": "4.08", "General and Administrative Expense": "-18.4", "Selling Expense": "19.3", "Other Expenses": "34.5", "Cost of Goods and Services Sold": "20.3", "Other Revenues": "-17.2", "Other Net Income": "-21.1", "Comprehensive Net Income": "18.4" }, "2012": { "Assets, Non-Current": "73.6", "Assets": "45.9", "Liabilities": "-73.3", "Stockholders Equity": "-9.71", "ECR before LimitedLiability": "45.9", "Intangible Assets": "-21.0", "Assets, Current": "-34.0", "Liabilities, Current": "-92.5", "Other Liabilities": "8.79", "Expenses": "45.9", "Revenues": "-24.4", "Net Income": "30.2", "Other Expenses": "14.2", "Research and Development Expense": "6.05", "Cost of Goods and Services Sold": "17.5", "Selling Expense": "25.8", "General and Administrative Expense": "-17.7", "Other Revenues": "-24.4", "Comprehensive Net Income": "30.5", "Other Net Income": "8.58", "Economic Capital Ratio": "-12.9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001481218_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "1,484", "Assets, Non-Current": "7,504", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "75", "General and Administrative Expense": "1,527", "Intangible Assets": "0", "Liabilities, Current": "6,042", "Liabilities, Non-Current": "562", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "243", "Other Liabilities": "0", "Other Net Income": "-854", "Other Revenues": "2,494", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "8,989", "Liabilities": "6,603", "Expenses": "1,845", "Revenues": "2,494", "Stockholders Equity": "2,385", "Net Income": "-205", "Comprehensive Net Income": "-205", "BaseVar": "11,691", "ECR before LimitedLiability": "42%", "Economic Capital Ratio": "196%" } }, "2012": { "input_variables": { "Assets, Current": "129", "Assets, Non-Current": "8,525", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "1,766", "Intangible Assets": "0", "Liabilities, Current": "5,950", "Liabilities, Non-Current": "300", "Other Assets": "58", "Other Compr. Net Income": "0", "Other Expenses": "446", "Other Liabilities": "0", "Other Net Income": "803", "Other Revenues": "1,339", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "8,712", "Liabilities": "6,250", "Expenses": "2,212", "Revenues": "1,339", "Stockholders Equity": "2,462", "Net Income": "-70", "Comprehensive Net Income": "-70", "BaseVar": "10,747", "ECR before LimitedLiability": "48%", "Economic Capital Ratio": "202%" } } }, "top_rated": false, "trend": -2.0, "value": 2.0162905947141994, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001481218.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001481218.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001481218.svg" }, { "company_id": "0000008670", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0000008670.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0000008670.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000008670.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000008670_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0000008670_main_keyfigs.svg", "name": "Automatic DATA Processing INC", "rank": 30, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0000008670.svg", "report_text": "The relative strengths and weaknesses of Automatic DATA Processing INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Automatic DATA Processing INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Automatic DATA Processing INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 100% points.

The company's Economic Capital Ratio, given in the ranking table, is 194%, being 20% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0000008670_2013_Automatic_DATA_Processing_INC.pdf", "shrinked_graph_json": { "2010": { "Intangible Assets": "-10.4", "Assets": "8.61", "Liabilities": "-72.5", "Stockholders Equity": "-43.7", "ECR before LimitedLiability": "-75.4", "Assets, Current": "40.4", "Other Assets": "-15.8", "Assets, Non-Current": "-7.84", "Liabilities, Current": "-92.9", "Other Liabilities": "4.54", "Liabilities, Non-Current": "10.2", "Research and Development Expense": "2.57", "Expenses": "18.6", "Revenues": "-7.20", "Net Income": "-3.75", "Selling Expense": "-3.31", "Cost of Goods and Services Sold": "14.7", "Other Revenues": "-7.20", "Other Net Income": "-14.5", "Comprehensive Net Income": "-3.54", "Economic Capital Ratio": "-70.7" }, "2011": { "Assets, Non-Current": "-12.7", "Assets": "34.0", "Liabilities": "-92.5", "Stockholders Equity": "-26.9", "ECR before LimitedLiability": "-6.99", "Intangible Assets": "-13.5", "Assets, Current": "38.0", "Liabilities, Non-Current": "10.3", "Other Liabilities": "7.89", "Liabilities, Current": "-120", "Expenses": "34.1", "Revenues": "-15.9", "Net Income": "27.4", "General and Administrative Expense": "7.99", "Selling Expense": "8.22", "Other Expenses": "8.21", "Cost of Goods and Services Sold": "19.9", "Other Revenues": "-15.9", "Other Net Income": "-5.99", "Comprehensive Net Income": "27.6", "Economic Capital Ratio": "-42.3" }, "2012": { "Assets, Non-Current": "-18.2", "Assets": "29.8", "Liabilities": "-77.3", "Stockholders Equity": "-28.5", "ECR before LimitedLiability": "38.4", "Intangible Assets": "-10.1", "Assets, Current": "40.6", "Other Assets": "-3.10", "Liabilities, Current": "-100.0", "Liabilities, Non-Current": "8.85", "Other Liabilities": "7.23", "Expenses": "38.5", "Net Income": "38.4", "Other Net Income": "-5.71", "Other Expenses": "-10.2", "Research and Development Expense": "6.64", "Cost of Goods and Services Sold": "19.3", "Selling Expense": "15.6", "General and Administrative Expense": "15.5", "Comprehensive Net Income": "38.4", "Economic Capital Ratio": "-20.4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0000008670_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "22,316,700", "Assets, Non-Current": "1,386,100", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "2,925,700", "Liabilities, Current": "20,509,100", "Liabilities, Non-Current": "528,000", "Other Assets": "233,700", "Other Compr. Net Income": "0", "Other Expenses": "5,694,200", "Other Liabilities": "346,200", "Other Net Income": "105,300", "Other Revenues": "8,927,700", "Research and Development Expense": "0", "Selling Expense": "2,127,400" }, "output_variables": { "Assets": "26,862,200", "Liabilities": "21,383,300", "Expenses": "7,821,600", "Revenues": "8,927,700", "Stockholders Equity": "5,478,900", "Net Income": "1,211,400", "Comprehensive Net Income": "1,211,400", "BaseVar": "36,763,700", "ECR before LimitedLiability": "42%", "Economic Capital Ratio": "196%" } }, "2011": { "input_variables": { "Assets, Current": "28,583,500", "Assets, Non-Current": "1,638,800", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "3,789,300", "Liabilities, Current": "27,264,000", "Liabilities, Non-Current": "556,200", "Other Assets": "226,700", "Other Compr. Net Income": "0", "Other Expenses": "6,418,600", "Other Liabilities": "407,700", "Other Net Income": "116,600", "Other Revenues": "9,879,500", "Research and Development Expense": "0", "Selling Expense": "2,323,300" }, "output_variables": { "Assets": "34,238,300", "Liabilities": "28,227,900", "Expenses": "8,741,900", "Revenues": "9,879,500", "Stockholders Equity": "6,010,400", "Net Income": "1,254,200", "Comprehensive Net Income": "1,254,200", "BaseVar": "45,286,600", "ECR before LimitedLiability": "35%", "Economic Capital Ratio": "190%" } }, "2012": { "input_variables": { "Assets, Current": "25,272,600", "Assets, Non-Current": "1,577,800", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "3,750,300", "Liabilities, Current": "23,719,200", "Liabilities, Non-Current": "585,900", "Other Assets": "216,700", "Other Compr. Net Income": "-136,900", "Other Expenses": "6,950,200", "Other Liabilities": "398,300", "Other Net Income": "179,600", "Other Revenues": "10,616,000", "Research and Development Expense": "0", "Selling Expense": "2,456,900" }, "output_variables": { "Assets": "30,817,400", "Liabilities": "24,703,400", "Expenses": "9,407,100", "Revenues": "10,616,000", "Stockholders Equity": "6,114,000", "Net Income": "1,388,500", "Comprehensive Net Income": "1,251,600", "BaseVar": "43,015,100", "ECR before LimitedLiability": "40%", "Economic Capital Ratio": "194%" } } }, "top_rated": false, "trend": -1.0, "value": 1.9410736173648375, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0000008670.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0000008670.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0000008670.svg" }, { "company_id": "0001517783", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001517783.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001517783.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001517783_main_keyfigs.svg", "name": "Evertec Group LLC", "rank": 31, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001517783.svg", "report_text": "The relative strengths and weaknesses of Evertec Group LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Evertec Group LLC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 46% points.The greatest weakness of Evertec Group LLC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 153% points.

The company's Economic Capital Ratio, given in the ranking table, is 194%, being 20% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001517783_2013_Evertec_Group_LLC.pdf", "shrinked_graph_json": { "2012": { "Assets, Non-Current": "-16.2", "Assets": "30.4", "Liabilities": "-89.5", "Stockholders Equity": "-35.3", "ECR before LimitedLiability": "38.3", "Intangible Assets": "45.5", "Assets, Current": "-26.9", "Liabilities, Current": "30.1", "Liabilities, Non-Current": "-153", "Other Liabilities": "7.85", "Depreciation, Depletion, Amortization": "-9.05", "Expenses": "39.2", "Net Income": "38.5", "Other Net Income": "-15.5", "Other Expenses": "38.1", "Research and Development Expense": "6.35", "Cost of Goods and Services Sold": "-6.21", "Selling Expense": "22.1", "General and Administrative Expense": "14.8", "Comprehensive Net Income": "38.5", "Economic Capital Ratio": "-20.5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001517783_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "121,609", "Assets, Non-Current": "61,215", "Cost of Goods and Services Sold": "158,860", "Depreciation, Depletion, Amortization": "71,492", "General and Administrative Expense": "0", "Intangible Assets": "775,477", "Liabilities, Current": "95,531", "Liabilities, Non-Current": "733,781", "Other Assets": "11,080", "Other Compr. Net Income": "476", "Other Expenses": "-87,746", "Other Liabilities": "6,827", "Other Net Income": "-61,944", "Other Revenues": "341,684", "Research and Development Expense": "0", "Selling Expense": "31,312" }, "output_variables": { "Assets": "969,381", "Liabilities": "836,139", "Expenses": "173,918", "Revenues": "341,684", "Stockholders Equity": "133,242", "Net Income": "105,822", "Comprehensive Net Income": "106,298", "BaseVar": "1,336,276", "ECR before LimitedLiability": "40%", "Economic Capital Ratio": "194%" } } }, "top_rated": false, "trend": null, "value": 1.940425546589711, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001517783.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001517783.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001517783.svg" }, { "company_id": "0001442145", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001442145.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001442145.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001442145.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001442145_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001442145_main_keyfigs.svg", "name": "Verisk Analytics Inc", "rank": 32, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001442145.svg", "report_text": "The relative strengths and weaknesses of Verisk Analytics Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Verisk Analytics Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 40% points.The greatest weakness of Verisk Analytics Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 95% points.

The company's Economic Capital Ratio, given in the ranking table, is 193%, being 22% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001442145_2013_Verisk_Analytics_Inc.pdf", "shrinked_graph_json": { "2011": { "Assets, Non-Current": "-17.9", "Assets": "-20.9", "Liabilities": "-81.3", "Stockholders Equity": "-81.8", "ECR before LimitedLiability": "-23.8", "Intangible Assets": "17.5", "Assets, Current": "-29.0", "Liabilities, Non-Current": "-117", "Liabilities, Current": "17.0", "Expenses": "17.6", "Revenues": "-81.2", "Net Income": "18.8", "Research and Development Expense": "5.96", "General and Administrative Expense": "11.9", "Selling Expense": "8.50", "Other Expenses": "-12.8", "Cost of Goods and Services Sold": "17.2", "Other Revenues": "-81.2", "Other Net Income": "25.6", "Comprehensive Net Income": "18.8", "Economic Capital Ratio": "-59.1" }, "2012": { "Liabilities, Current": "19.6", "Liabilities": "-68.0", "Stockholders Equity": "-53.3", "ECR before LimitedLiability": "37.2", "Liabilities, Non-Current": "-94.7", "Expenses": "37.2", "Net Income": "37.9", "Other Expenses": "-38.9", "Research and Development Expense": "8.08", "Cost of Goods and Services Sold": "23.5", "Selling Expense": "34.7", "General and Administrative Expense": "18.9", "Other Revenues": "-61.0", "Revenues": "-61.0", "Intangible Assets": "40.1", "Other Assets": "-4.86", "Assets, Non-Current": "-19.8", "Assets, Current": "-32.7", "Comprehensive Net Income": "37.9", "Other Net Income": "39.8", "Economic Capital Ratio": "-21.6" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001442145_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "453,654", "Assets, Non-Current": "140,604", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "43,827", "General and Administrative Expense": "0", "Intangible Assets": "936,368", "Liabilities, Current": "349,650", "Liabilities, Non-Current": "1,162,198", "Other Assets": "10,480", "Other Compr. Net Income": "0", "Other Expenses": "742,826", "Other Liabilities": "127,748", "Other Net Income": "1,278,880", "Other Revenues": "0", "Research and Development Expense": "0", "Selling Expense": "209,469" }, "output_variables": { "Assets": "1,541,106", "Liabilities": "1,639,596", "Expenses": "996,122", "Revenues": "0", "Stockholders Equity": "-98,490", "Net Income": "282,758", "Comprehensive Net Income": "282,758", "BaseVar": "3,296,602", "ECR before LimitedLiability": "17%", "Economic Capital Ratio": "173%" } }, "2012": { "input_variables": { "Assets, Current": "390,559", "Assets, Non-Current": "201,383", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "1,768,394", "Liabilities, Current": "585,350", "Liabilities, Non-Current": "1,344,352", "Other Assets": "0", "Other Compr. Net Income": "-10,873", "Other Expenses": "1,132,798", "Other Liabilities": "175,043", "Other Net Income": "1,461,940", "Other Revenues": "0", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "2,360,336", "Liabilities": "2,104,745", "Expenses": "1,132,798", "Revenues": "0", "Stockholders Equity": "255,591", "Net Income": "329,142", "Comprehensive Net Income": "318,269", "BaseVar": "4,186,749", "ECR before LimitedLiability": "39%", "Economic Capital Ratio": "193%" } } }, "top_rated": false, "trend": -2.0, "value": 1.9286633969988056, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001442145.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001442145.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001442145.svg" }, { "company_id": "0000828940", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0000828940.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0000828940.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0000828940_main_keyfigs.svg", "name": "Santeon Group INC", "rank": 33, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0000828940.svg", "report_text": "The relative strengths and weaknesses of Santeon Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Santeon Group INC compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 72% points.The greatest weakness of Santeon Group INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 189% points.

The company's Economic Capital Ratio, given in the ranking table, is 176%, being 38% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0000828940_2013_Santeon_Group_INC.pdf", "shrinked_graph_json": { "2011": { "Assets, Non-Current": "-3.19", "Assets": "-79.0", "Liabilities": "2.57", "Expenses": "-7.61", "Stockholders Equity": "-108", "ECR before LimitedLiability": "-48.4", "Other Assets": "-2.17", "Intangible Assets": "-22.7", "Assets, Current": "-7.63", "Liabilities, Non-Current": "4.64", "Other Liabilities": "3.52", "Liabilities, Current": "-5.25", "Research and Development Expense": "2.34", "General and Administrative Expense": "4.90", "Selling Expense": "-43.1", "Other Expenses": "30.3", "Cost of Goods and Services Sold": "-38.8", "Other Revenues": "26.7", "Revenues": "26.7", "Economic Capital Ratio": "-83.8", "Other Net Income": "-3.06" }, "2012": { "Assets, Non-Current": "-59.3", "Assets": "-125", "Liabilities": "25.0", "Stockholders Equity": "-189", "ECR before LimitedLiability": "20.4", "Intangible Assets": "-73.3", "Assets, Current": "-70.3", "Liabilities, Current": "20.8", "Liabilities, Non-Current": "20.6", "Other Liabilities": "20.6", "Expenses": "-76.0", "Revenues": "71.5", "Net Income": "38.7", "Other Expenses": "26.6", "Research and Development Expense": "20.5", "Cost of Goods and Services Sold": "-146", "Selling Expense": "-86.9", "General and Administrative Expense": "22.2", "Other Revenues": "71.5", "Comprehensive Net Income": "39.0", "Economic Capital Ratio": "-38.4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0000828940_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "614", "Assets, Non-Current": "414", "Cost of Goods and Services Sold": "1,356", "Depreciation, Depletion, Amortization": "4.9", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "1,200", "Liabilities, Non-Current": "0", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "0", "Other Liabilities": "0", "Other Net Income": "7.7", "Other Revenues": "2,245", "Research and Development Expense": "0", "Selling Expense": "1,368" }, "output_variables": { "Assets": "1,027", "Liabilities": "1,200", "Expenses": "2,728", "Revenues": "2,245", "Stockholders Equity": "-173", "Net Income": "-475", "Comprehensive Net Income": "-475", "BaseVar": "4,850", "ECR before LimitedLiability": "-87%", "Economic Capital Ratio": "148%" } }, "2012": { "input_variables": { "Assets, Current": "1,006", "Assets, Non-Current": "302", "Cost of Goods and Services Sold": "2,269", "Depreciation, Depletion, Amortization": "5.8", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "1,228", "Liabilities, Non-Current": "83", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "0", "Other Liabilities": "0", "Other Net Income": "54", "Other Revenues": "4,276", "Research and Development Expense": "0", "Selling Expense": "1,869" }, "output_variables": { "Assets": "1,307", "Liabilities": "1,311", "Expenses": "4,145", "Revenues": "4,276", "Stockholders Equity": "-3.6", "Net Income": "186", "Comprehensive Net Income": "186", "BaseVar": "7,665", "ECR before LimitedLiability": "21%", "Economic Capital Ratio": "176%" } } }, "top_rated": false, "trend": 1.0, "value": 1.7614406750611526, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0000828940.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0000828940.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0000828940.svg" }, { "company_id": "0001212458", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001212458.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001212458.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001212458.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001212458_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001212458_main_keyfigs.svg", "name": "Proofpoint INC", "rank": 34, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001212458.svg", "report_text": "The relative strengths and weaknesses of Proofpoint INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Proofpoint INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Proofpoint INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 58% points.

The company's Economic Capital Ratio, given in the ranking table, is 172%, being 42% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001212458_2013_Proofpoint_INC.pdf", "shrinked_graph_json": { "2012": { "Assets, Non-Current": "-32.5", "Assets": "-30.6", "Liabilities": "-22.7", "Stockholders Equity": "-54.8", "ECR before LimitedLiability": "16.3", "Intangible Assets": "-21.7", "Assets, Current": "16.9", "Liabilities, Current": "-57.5", "Liabilities, Non-Current": "14.5", "Other Liabilities": "14.2", "Other Revenues": "16.8", "Revenues": "16.8", "Net Income": "16.6", "Other Net Income": "-11.0", "Comprehensive Net Income": "16.6", "Other Expenses": "16.9", "Research and Development Expense": "-18.0", "Cost of Goods and Services Sold": "-7.90", "Selling Expense": "-19.3", "General and Administrative Expense": "10.2", "Economic Capital Ratio": "-42.5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001212458_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "109,874", "Assets, Non-Current": "8,771", "Cost of Goods and Services Sold": "33,113", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "12,693", "Intangible Assets": "21,470", "Liabilities, Current": "103,553", "Liabilities, Non-Current": "3,080", "Other Assets": "326", "Other Compr. Net Income": "6.0", "Other Expenses": "521", "Other Liabilities": "0", "Other Net Income": "-262", "Other Revenues": "106,295", "Research and Development Expense": "24,827", "Selling Expense": "55,239" }, "output_variables": { "Assets": "140,441", "Liabilities": "106,633", "Expenses": "126,393", "Revenues": "106,295", "Stockholders Equity": "33,808", "Net Income": "-20,360", "Comprehensive Net Income": "-20,354", "BaseVar": "298,254", "ECR before LimitedLiability": "17%", "Economic Capital Ratio": "172%" } } }, "top_rated": false, "trend": null, "value": 1.7204427062312642, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001212458.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001212458.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001212458.svg" }, { "company_id": "0001499961", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001499961.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001499961.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001499961.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001499961_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001499961_main_keyfigs.svg", "name": "Bollinger Innovations INC", "rank": 35, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001499961.svg", "report_text": "The relative strengths and weaknesses of Bollinger Innovations INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bollinger Innovations INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 58% points.The greatest weakness of Bollinger Innovations INC is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 81% points.

The company's Economic Capital Ratio, given in the ranking table, is 163%, being 51% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001499961_2013_Bollinger_Innovations_INC.pdf", "shrinked_graph_json": { "2012": { "Assets, Non-Current": "-30.7", "Assets": "11.6", "Stockholders Equity": "9.68", "ECR before LimitedLiability": "7.55", "Intangible Assets": "-31.1", "Assets, Current": "58.0", "Depreciation, Depletion, Amortization": "-6.66", "Expenses": "-20.8", "Revenues": "-53.6", "Net Income": "-73.6", "Other Expenses": "7.65", "Research and Development Expense": "7.55", "Cost of Goods and Services Sold": "7.62", "Selling Expense": "8.31", "General and Administrative Expense": "-81.2", "Other Revenues": "-53.6", "Liabilities, Current": "-30.7", "Liabilities, Non-Current": "7.59", "Other Liabilities": "7.56", "Comprehensive Net Income": "-71.6", "Economic Capital Ratio": "-51.2" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001499961_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "27,875", "Assets, Non-Current": "291", "Cost of Goods and Services Sold": "1,098", "Depreciation, Depletion, Amortization": "1,213", "General and Administrative Expense": "14,579", "Intangible Assets": "213", "Liabilities, Current": "11,234", "Liabilities, Non-Current": "0", "Other Assets": "0", "Other Compr. Net Income": "276", "Other Expenses": "1,758", "Other Liabilities": "136", "Other Net Income": "844", "Other Revenues": "1,412", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "28,379", "Liabilities": "11,370", "Expenses": "18,647", "Revenues": "1,412", "Stockholders Equity": "17,009", "Net Income": "-16,390", "Comprehensive Net Income": "-16,113", "BaseVar": "35,759", "ECR before LimitedLiability": "7.6%", "Economic Capital Ratio": "163%" } } }, "top_rated": false, "trend": null, "value": 1.6326833741180764, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001499961.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001499961.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001499961.svg" }, { "company_id": "0000789388", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0000789388.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0000789388.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0000789388_main_keyfigs.svg", "name": "Sungard DATA Systems INC", "rank": 36, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0000789388.svg", "report_text": "The relative strengths and weaknesses of Sungard DATA Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Sungard DATA Systems INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 7.7% points.The greatest weakness of Sungard DATA Systems INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 115% points.

The company's Economic Capital Ratio, given in the ranking table, is 162%, being 53% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0000789388_2013_Sungard_DATA_Systems_INC.pdf", "shrinked_graph_json": { "2011": { "Assets, Non-Current": "-13.5", "Assets": "13.7", "Liabilities": "-89.9", "Stockholders Equity": "-42.8", "ECR before LimitedLiability": "-27.4", "Other Assets": "14.2", "Intangible Assets": "13.5", "Assets, Current": "-14.9", "Liabilities, Non-Current": "-107", "Liabilities, Current": "13.4", "Expenses": "14.5", "Revenues": "-13.8", "Net Income": "13.5", "Research and Development Expense": "4.62", "General and Administrative Expense": "9.20", "Selling Expense": "7.88", "Other Expenses": "13.5", "Other Revenues": "-13.8", "Other Net Income": "-8.41", "Comprehensive Net Income": "13.5", "Economic Capital Ratio": "-62.7" }, "2012": { "Assets, Non-Current": "-21.1", "Assets": "5.85", "Liabilities": "-80.2", "Stockholders Equity": "-57.3", "Intangible Assets": "7.07", "Assets, Current": "-35.2", "Other Assets": "7.68", "Liabilities, Current": "6.64", "Liabilities, Non-Current": "-115", "Other Liabilities": "-7.53", "Expenses": "7.52", "Net Income": "7.26", "Other Net Income": "-4.08", "Other Expenses": "6.13", "Research and Development Expense": "6.13", "Cost of Goods and Services Sold": "-4.11", "Selling Expense": "6.25", "General and Administrative Expense": "6.28", "ECR before LimitedLiability": "6.13", "Comprehensive Net Income": "7.04", "Economic Capital Ratio": "-52.7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0000789388_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "3,475,000", "Assets, Non-Current": "893,000", "Cost of Goods and Services Sold": "1,891,000", "Depreciation, Depletion, Amortization": "48,000", "General and Administrative Expense": "0", "Intangible Assets": "4,885,000", "Liabilities, Current": "2,150,000", "Liabilities, Non-Current": "7,819,000", "Other Assets": "3,297,000", "Other Compr. Net Income": "-242,000", "Other Expenses": "1,540,000", "Other Liabilities": "1,125,000", "Other Net Income": "-76,000", "Other Revenues": "4,499,000", "Research and Development Expense": "0", "Selling Expense": "1,095,000" }, "output_variables": { "Assets": "12,550,000", "Liabilities": "11,094,000", "Expenses": "4,574,000", "Revenues": "4,499,000", "Stockholders Equity": "1,456,000", "Net Income": "-151,000", "Comprehensive Net Income": "-393,000", "BaseVar": "18,865,250", "ECR before LimitedLiability": "14%", "Economic Capital Ratio": "169%" } }, "2012": { "input_variables": { "Assets, Current": "1,676,000", "Assets, Non-Current": "874,000", "Cost of Goods and Services Sold": "1,740,000", "Depreciation, Depletion, Amortization": "385,000", "General and Administrative Expense": "0", "Intangible Assets": "4,539,000", "Liabilities, Current": "1,507,000", "Liabilities, Non-Current": "6,694,000", "Other Assets": "2,929,000", "Other Compr. Net Income": "-231,000", "Other Expenses": "1,415,000", "Other Liabilities": "1,127,000", "Other Net Income": "250,000", "Other Revenues": "4,263,000", "Research and Development Expense": "0", "Selling Expense": "1,039,000" }, "output_variables": { "Assets": "10,018,000", "Liabilities": "9,328,000", "Expenses": "4,579,000", "Revenues": "4,263,000", "Stockholders Equity": "690,000", "Net Income": "-66,000", "Comprehensive Net Income": "-297,000", "BaseVar": "16,665,250", "ECR before LimitedLiability": "6.2%", "Economic Capital Ratio": "162%" } } }, "top_rated": false, "trend": -5.0, "value": 1.6184309125608218, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0000789388.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0000789388.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0000789388.svg" }, { "company_id": "0001337274", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001337274.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001337274.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001337274_main_keyfigs.svg", "name": "Sungard Capital CORP II", "rank": 36, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001337274.svg", "report_text": "The relative strengths and weaknesses of Sungard Capital CORP II are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Sungard Capital CORP II compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 7.7% points.The greatest weakness of Sungard Capital CORP II is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 115% points.

The company's Economic Capital Ratio, given in the ranking table, is 162%, being 53% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001337274_2013_Sungard_Capital_CORP_II.pdf", "shrinked_graph_json": { "2011": { "Assets, Non-Current": "-13.5", "Assets": "13.7", "Liabilities": "-89.9", "Stockholders Equity": "-42.8", "ECR before LimitedLiability": "-27.4", "Other Assets": "14.2", "Intangible Assets": "13.5", "Assets, Current": "-14.9", "Liabilities, Non-Current": "-107", "Liabilities, Current": "13.4", "Expenses": "14.5", "Revenues": "-13.8", "Net Income": "13.5", "Research and Development Expense": "4.62", "General and Administrative Expense": "9.20", "Selling Expense": "7.88", "Other Expenses": "13.5", "Other Revenues": "-13.8", "Other Net Income": "-8.41", "Comprehensive Net Income": "13.5", "Economic Capital Ratio": "-62.7" }, "2012": { "Assets, Non-Current": "-21.1", "Assets": "5.85", "Liabilities": "-80.2", "Stockholders Equity": "-57.3", "Intangible Assets": "7.07", "Assets, Current": "-35.2", "Other Assets": "7.68", "Liabilities, Current": "6.64", "Liabilities, Non-Current": "-115", "Other Liabilities": "-7.53", "Expenses": "7.52", "Net Income": "7.26", "Other Net Income": "-4.08", "Other Expenses": "6.13", "Research and Development Expense": "6.13", "Cost of Goods and Services Sold": "-4.11", "Selling Expense": "6.25", "General and Administrative Expense": "6.28", "ECR before LimitedLiability": "6.13", "Comprehensive Net Income": "7.04", "Economic Capital Ratio": "-52.7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001337274_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "3,475,000", "Assets, Non-Current": "893,000", "Cost of Goods and Services Sold": "1,891,000", "Depreciation, Depletion, Amortization": "48,000", "General and Administrative Expense": "0", "Intangible Assets": "4,885,000", "Liabilities, Current": "2,150,000", "Liabilities, Non-Current": "7,819,000", "Other Assets": "3,297,000", "Other Compr. Net Income": "-242,000", "Other Expenses": "1,540,000", "Other Liabilities": "1,125,000", "Other Net Income": "-76,000", "Other Revenues": "4,499,000", "Research and Development Expense": "0", "Selling Expense": "1,095,000" }, "output_variables": { "Assets": "12,550,000", "Liabilities": "11,094,000", "Expenses": "4,574,000", "Revenues": "4,499,000", "Stockholders Equity": "1,456,000", "Net Income": "-151,000", "Comprehensive Net Income": "-393,000", "BaseVar": "18,865,250", "ECR before LimitedLiability": "14%", "Economic Capital Ratio": "169%" } }, "2012": { "input_variables": { "Assets, Current": "1,676,000", "Assets, Non-Current": "874,000", "Cost of Goods and Services Sold": "1,740,000", "Depreciation, Depletion, Amortization": "385,000", "General and Administrative Expense": "0", "Intangible Assets": "4,539,000", "Liabilities, Current": "1,507,000", "Liabilities, Non-Current": "6,694,000", "Other Assets": "2,929,000", "Other Compr. Net Income": "-231,000", "Other Expenses": "1,415,000", "Other Liabilities": "1,127,000", "Other Net Income": "250,000", "Other Revenues": "4,263,000", "Research and Development Expense": "0", "Selling Expense": "1,039,000" }, "output_variables": { "Assets": "10,018,000", "Liabilities": "9,328,000", "Expenses": "4,579,000", "Revenues": "4,263,000", "Stockholders Equity": "690,000", "Net Income": "-66,000", "Comprehensive Net Income": "-297,000", "BaseVar": "16,665,250", "ECR before LimitedLiability": "6.2%", "Economic Capital Ratio": "162%" } } }, "top_rated": false, "trend": -5.0, "value": 1.6184309125608218, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001337274.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001337274.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001337274.svg" }, { "company_id": "0001540160", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001540160.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001540160.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001540160_main_keyfigs.svg", "name": "Cynk Technology Corp", "rank": 38, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001540160.svg", "report_text": "The relative strengths and weaknesses of Cynk Technology Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Cynk Technology Corp compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 68% points.The greatest weakness of Cynk Technology Corp is the variable Other Expenses, reducing the Economic Capital Ratio by 124% points.

The company's Economic Capital Ratio, given in the ranking table, is 160%, being 55% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001540160_2013_Cynk_Technology_Corp.pdf", "shrinked_graph_json": { "2012": { "Assets, Non-Current": "-34.2", "Assets": "13.6", "Liabilities": "4.53", "Stockholders Equity": "13.6", "Economic Capital Ratio": "-54.6", "Intangible Assets": "-20.9", "Assets, Current": "67.6", "Other Assets": "-5.94", "Liabilities, Non-Current": "4.26", "Other Liabilities": "4.20", "Expenses": "-49.0", "Revenues": "-66.0", "Net Income": "-115", "Other Expenses": "-124", "Research and Development Expense": "4.18", "Cost of Goods and Services Sold": "4.60", "Selling Expense": "5.22", "General and Administrative Expense": "4.42", "Other Revenues": "-66.0", "Comprehensive Net Income": "-115", "Other Net Income": "-8.63" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001540160_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "45", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "3.5", "Liabilities, Current": "12", "Liabilities, Non-Current": "0", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "36", "Other Liabilities": "0", "Other Net Income": "0", "Other Revenues": "0", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "49", "Liabilities": "12", "Expenses": "36", "Revenues": "0", "Stockholders Equity": "36", "Net Income": "-36", "Comprehensive Net Income": "-36", "BaseVar": "57", "ECR before LimitedLiability": "4.2%", "Economic Capital Ratio": "160%" } } }, "top_rated": false, "trend": null, "value": 1.5987428927011345, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001540160.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001540160.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001540160.svg" }, { "company_id": "0001340127", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001340127.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001340127.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001340127.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001340127_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001340127_main_keyfigs.svg", "name": "Carbonite Inc", "rank": 39, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001340127.svg", "report_text": "The relative strengths and weaknesses of Carbonite Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Carbonite Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 2.3% points.The greatest weakness of Carbonite Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 69% points.

The company's Economic Capital Ratio, given in the ranking table, is 156%, being 59% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001340127_2013_Carbonite_Inc.pdf", "shrinked_graph_json": { "2011": { "Assets": "-4.21", "Liabilities": "-8.56", "Stockholders Equity": "-12.2", "ECR before LimitedLiability": "-3.86", "Other Assets": "-4.75", "Intangible Assets": "-35.6", "Assets, Current": "37.3", "Liabilities, Non-Current": "21.1", "Other Liabilities": "16.1", "Liabilities, Current": "-52.0", "Expenses": "-5.27", "Revenues": "8.64", "Net Income": "-7.30", "Research and Development Expense": "-22.2", "Selling Expense": "-35.1", "Other Expenses": "37.7", "Cost of Goods and Services Sold": "-9.22", "Other Revenues": "8.64", "Other Net Income": "-10.5", "Comprehensive Net Income": "-6.98", "Economic Capital Ratio": "-39.2" }, "2012": { "Assets, Non-Current": "-6.67", "Assets": "-38.8", "Liabilities": "-20.8", "Stockholders Equity": "-69.4", "Intangible Assets": "-18.2", "Other Assets": "-0.468", "Liabilities, Current": "-61.3", "Liabilities, Non-Current": "0.556", "Other Liabilities": "0.413", "Other Revenues": "2.19", "Revenues": "2.19", "Net Income": "1.27", "Economic Capital Ratio": "-58.9", "Other Net Income": "-3.83", "Comprehensive Net Income": "1.30", "Depreciation, Depletion, Amortization": "0.0625", "Other Expenses": "2.28", "Research and Development Expense": "-12.3", "Cost of Goods and Services Sold": "-5.58", "Selling Expense": "-12.1", "General and Administrative Expense": "0.295" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001340127_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "75,200", "Assets, Non-Current": "21,837", "Cost of Goods and Services Sold": "23,202", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "6,631", "Intangible Assets": "2,569", "Liabilities, Current": "56,362", "Liabilities, Non-Current": "0", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "48", "Other Liabilities": "0", "Other Net Income": "66", "Other Revenues": "60,512", "Research and Development Expense": "16,511", "Selling Expense": "37,722" }, "output_variables": { "Assets": "99,606", "Liabilities": "56,362", "Expenses": "84,114", "Revenues": "60,512", "Stockholders Equity": "43,244", "Net Income": "-23,536", "Comprehensive Net Income": "-23,536", "BaseVar": "186,503", "ECR before LimitedLiability": "38%", "Economic Capital Ratio": "193%" } }, "2012": { "input_variables": { "Assets, Current": "59,749", "Assets, Non-Current": "24,769", "Cost of Goods and Services Sold": "29,060", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "9,928", "Intangible Assets": "16,407", "Liabilities, Current": "86,521", "Liabilities, Non-Current": "473", "Other Assets": "0", "Other Compr. Net Income": "6.0", "Other Expenses": "1,385", "Other Liabilities": "0", "Other Net Income": "0", "Other Revenues": "84,081", "Research and Development Expense": "19,925", "Selling Expense": "42,719" }, "output_variables": { "Assets": "100,925", "Liabilities": "86,994", "Expenses": "103,017", "Revenues": "84,081", "Stockholders Equity": "13,931", "Net Income": "-18,936", "Comprehensive Net Income": "-18,930", "BaseVar": "234,288", "ECR before LimitedLiability": "-7.8%", "Economic Capital Ratio": "156%" } } }, "top_rated": false, "trend": -11.0, "value": 1.5565363810177313, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001340127.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001340127.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001340127.svg" }, { "company_id": "0001524083", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001524083.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001524083.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001524083_main_keyfigs.svg", "name": "Chatching Inc", "rank": 40, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001524083.svg", "report_text": "The relative strengths and weaknesses of Chatching Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Chatching Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 72% points.The greatest weakness of Chatching Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 90% points.

The company's Economic Capital Ratio, given in the ranking table, is 154%, being 60% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001524083_2013_Chatching_Inc.pdf", "shrinked_graph_json": { "2012": { "Assets, Non-Current": "-1.23", "Assets": "8.90", "Liabilities": "-63.2", "Stockholders Equity": "-1.28", "ECR before LimitedLiability": "-1.28", "Intangible Assets": "-1.23", "Assets, Current": "-1.26", "Other Assets": "72.1", "Liabilities, Current": "-89.9", "Liabilities, Non-Current": "0.668", "Other Liabilities": "0.512", "Expenses": "2.95", "Revenues": "-14.2", "Net Income": "-1.17", "Other Expenses": "-0.977", "Research and Development Expense": "0.459", "Cost of Goods and Services Sold": "1.50", "Selling Expense": "2.37", "Other Revenues": "-14.2", "Comprehensive Net Income": "-1.17", "Economic Capital Ratio": "-60.1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001524083_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "75", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "4.6", "General and Administrative Expense": "51", "Intangible Assets": "0", "Liabilities, Current": "509", "Liabilities, Non-Current": "0", "Other Assets": "505", "Other Compr. Net Income": "0", "Other Expenses": "145", "Other Liabilities": "0", "Other Net Income": "0", "Other Revenues": "0", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "580", "Liabilities": "509", "Expenses": "200", "Revenues": "0", "Stockholders Equity": "71", "Net Income": "-200", "Comprehensive Net Income": "-200", "BaseVar": "694", "ECR before LimitedLiability": "-35%", "Economic Capital Ratio": "154%" } } }, "top_rated": false, "trend": null, "value": 1.5443738848083726, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001524083.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001524083.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001524083.svg" }, { "company_id": "0001327811", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001327811.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001327811.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001327811_main_keyfigs.svg", "name": "Workday Inc", "rank": 41, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001327811.svg", "report_text": "The relative strengths and weaknesses of Workday Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Workday Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Workday Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 39% points.

The company's Economic Capital Ratio, given in the ranking table, is 153%, being 62% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001327811_2013_Workday_Inc.pdf", "shrinked_graph_json": { "2012": { "Assets, Non-Current": "-2.38", "Assets": "-2.62", "Liabilities": "-7.27", "Expenses": "0.387", "Stockholders Equity": "-39.4", "ECR before LimitedLiability": "-2.93", "Intangible Assets": "-2.89", "Assets, Current": "6.44", "Other Assets": "0.980", "Liabilities, Current": "-28.9", "Liabilities, Non-Current": "0.885", "Other Liabilities": "0.634", "Other Expenses": "5.05", "Research and Development Expense": "-2.35", "Cost of Goods and Services Sold": "-1.31", "Selling Expense": "-0.436", "General and Administrative Expense": "1.55", "Other Revenues": "-28.6", "Revenues": "-28.6", "Economic Capital Ratio": "-61.7", "Other Net Income": "13.2" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001327811_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "183,172", "Assets, Non-Current": "27,732", "Cost of Goods and Services Sold": "65,368", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "15,133", "Intangible Assets": "0", "Liabilities, Current": "218,601", "Liabilities, Non-Current": "10,051", "Other Assets": "21,734", "Other Compr. Net Income": "-2.0", "Other Expenses": "167", "Other Liabilities": "8,641", "Other Net Income": "133,409", "Other Revenues": "0", "Research and Development Expense": "62,014", "Selling Expense": "70,356" }, "output_variables": { "Assets": "232,638", "Liabilities": "237,293", "Expenses": "213,038", "Revenues": "0", "Stockholders Equity": "-4,655", "Net Income": "-79,629", "Comprehensive Net Income": "-79,631", "BaseVar": "494,802", "ECR before LimitedLiability": "-54%", "Economic Capital Ratio": "153%" } } }, "top_rated": false, "trend": null, "value": 1.5278294824252188, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001327811.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001327811.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001327811.svg" }, { "company_id": "0001419951", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001419951.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001419951.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001419951.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001419951_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001419951_main_keyfigs.svg", "name": "Data Storage Corp", "rank": 42, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001419951.svg", "report_text": "The relative strengths and weaknesses of Data Storage Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Data Storage Corp compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Data Storage Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 41% points.

The company's Economic Capital Ratio, given in the ranking table, is 152%, being 63% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001419951_2013_Data_Storage_Corp.pdf", "shrinked_graph_json": { "2011": { "Assets, Non-Current": "43.0", "Assets": "-4.02", "Liabilities": "-1.50", "Stockholders Equity": "-22.9", "ECR before LimitedLiability": "-43.6", "Other Assets": "-41.7", "Intangible Assets": "6.54", "Assets, Current": "-24.9", "Liabilities, Non-Current": "-1.09", "Other Liabilities": "1.67", "Liabilities, Current": "-1.80", "Expenses": "-0.688", "Other Net Income": "-2.71", "Net Income": "-2.75", "Research and Development Expense": "0.900", "General and Administrative Expense": "1.90", "Selling Expense": "-16.3", "Other Expenses": "12.6", "Cost of Goods and Services Sold": "-2.64", "Comprehensive Net Income": "-2.75", "Economic Capital Ratio": "-78.9" }, "2012": { "Assets, Non-Current": "33.5", "Assets": "-4.88", "Liabilities": "-3.09", "Expenses": "-1.40", "Stockholders Equity": "-40.9", "ECR before LimitedLiability": "-3.92", "Intangible Assets": "8.03", "Assets, Current": "-22.1", "Other Assets": "-29.7", "Liabilities, Current": "-2.12", "Liabilities, Non-Current": "-2.51", "Other Liabilities": "1.50", "Other Expenses": "6.84", "Research and Development Expense": "1.55", "Cost of Goods and Services Sold": "-3.60", "Selling Expense": "-3.79", "General and Administrative Expense": "3.94", "Other Revenues": "2.92", "Revenues": "2.92", "Economic Capital Ratio": "-62.7", "Other Net Income": "-1.71" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001419951_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "719", "Assets, Non-Current": "4,589", "Cost of Goods and Services Sold": "2,510", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "3,157", "Liabilities, Current": "3,000", "Liabilities, Non-Current": "1,168", "Other Assets": "-3,157", "Other Compr. Net Income": "0", "Other Expenses": "0", "Other Liabilities": "0", "Other Net Income": "-977", "Other Revenues": "3,940", "Research and Development Expense": "0", "Selling Expense": "3,257" }, "output_variables": { "Assets": "5,308", "Liabilities": "4,168", "Expenses": "5,767", "Revenues": "3,940", "Stockholders Equity": "1,140", "Net Income": "-2,804", "Comprehensive Net Income": "-2,804", "BaseVar": "12,751", "ECR before LimitedLiability": "-52%", "Economic Capital Ratio": "153%" } }, "2012": { "input_variables": { "Assets, Current": "477", "Assets, Non-Current": "4,843", "Cost of Goods and Services Sold": "2,715", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "3,106", "Liabilities, Current": "3,541", "Liabilities, Non-Current": "1,655", "Other Assets": "-3,106", "Other Compr. Net Income": "0", "Other Expenses": "0", "Other Liabilities": "0", "Other Net Income": "-143", "Other Revenues": "4,018", "Research and Development Expense": "0", "Selling Expense": "3,468" }, "output_variables": { "Assets": "5,319", "Liabilities": "5,196", "Expenses": "6,183", "Revenues": "4,018", "Stockholders Equity": "123", "Net Income": "-2,308", "Comprehensive Net Income": "-2,308", "BaseVar": "13,016", "ECR before LimitedLiability": "-62%", "Economic Capital Ratio": "152%" } } }, "top_rated": false, "trend": -9.0, "value": 1.5179796197292936, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001419951.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001419951.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001419951.svg" }, { "company_id": "0001236275", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001236275.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001236275.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001236275.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001236275_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001236275_main_keyfigs.svg", "name": "QXO Inc.", "rank": 43, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001236275.svg", "report_text": "The relative strengths and weaknesses of QXO Inc. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of QXO Inc. compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 100% points.The greatest weakness of QXO Inc. is the variable Stockholders Equity, reducing the Economic Capital Ratio by 211% points.

The company's Economic Capital Ratio, given in the ranking table, is 147%, being 68% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001236275_2013_QXO_Inc.pdf", "shrinked_graph_json": { "2011": { "Assets, Non-Current": "-39.5", "Assets": "-80.0", "Liabilities": "122", "Stockholders Equity": "-345", "ECR before LimitedLiability": "78.3", "Intangible Assets": "-52.4", "Assets, Current": "-56.0", "Liabilities, Non-Current": "81.9", "Other Liabilities": "-198", "Liabilities, Current": "124", "Expenses": "-95.7", "Revenues": "162", "Net Income": "162", "General and Administrative Expense": "-81.3", "Selling Expense": "117", "Other Expenses": "110", "Cost of Goods and Services Sold": "-219", "Other Revenues": "162", "Other Net Income": "119", "Comprehensive Net Income": "163", "Economic Capital Ratio": "43.0" }, "2012": { "Assets, Non-Current": "-44.1", "Assets": "-142", "Liabilities": "17.5", "Stockholders Equity": "-211", "ECR before LimitedLiability": "-9.15", "Intangible Assets": "-26.6", "Assets, Current": "-76.7", "Liabilities, Current": "22.6", "Liabilities, Non-Current": "6.89", "Other Liabilities": "-57.6", "Expenses": "-84.0", "Revenues": "99.9", "Net Income": "31.1", "Other Expenses": "82.0", "Research and Development Expense": "7.33", "Cost of Goods and Services Sold": "-154", "Selling Expense": "-69.2", "General and Administrative Expense": "-7.40", "Other Revenues": "99.9", "Comprehensive Net Income": "31.5", "Economic Capital Ratio": "-67.9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001236275_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "1,325", "Assets, Non-Current": "196", "Cost of Goods and Services Sold": "6,024", "Depreciation, Depletion, Amortization": "97", "General and Administrative Expense": "2,297", "Intangible Assets": "0", "Liabilities, Current": "0", "Liabilities, Non-Current": "0", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "1,844", "Other Liabilities": "2,421", "Other Net Income": "2,449", "Other Revenues": "10,522", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "1,521", "Liabilities": "2,421", "Expenses": "10,262", "Revenues": "10,522", "Stockholders Equity": "-900", "Net Income": "2,709", "Comprehensive Net Income": "2,709", "BaseVar": "19,396", "ECR before LimitedLiability": "137%", "Economic Capital Ratio": "275%" } }, "2012": { "input_variables": { "Assets, Current": "1,646", "Assets, Non-Current": "272", "Cost of Goods and Services Sold": "7,845", "Depreciation, Depletion, Amortization": "196", "General and Administrative Expense": "2,876", "Intangible Assets": "885", "Liabilities, Current": "0", "Liabilities, Non-Current": "0", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "-3,072", "Other Liabilities": "3,617", "Other Net Income": "-59", "Other Revenues": "13,179", "Research and Development Expense": "0", "Selling Expense": "6,511" }, "output_variables": { "Assets": "2,802", "Liabilities": "3,617", "Expenses": "14,355", "Revenues": "13,179", "Stockholders Equity": "-815", "Net Income": "-1,235", "Comprehensive Net Income": "-1,235", "BaseVar": "23,904", "ECR before LimitedLiability": "-96%", "Economic Capital Ratio": "147%" } } }, "top_rated": false, "trend": -29.0, "value": 1.4656721113674682, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001236275.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001236275.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001236275.svg" }, { "company_id": "0001332572", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001332572.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001332572.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001332572_main_keyfigs.svg", "name": "Ecareer Holdings Inc", "rank": 44, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001332572.svg", "report_text": "The relative strengths and weaknesses of Ecareer Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Ecareer Holdings Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 107% points.The greatest weakness of Ecareer Holdings Inc is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 150% points.

The company's Economic Capital Ratio, given in the ranking table, is 139%, being 75% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001332572_2013_Ecareer_Holdings_Inc.pdf", "shrinked_graph_json": { "2012": { "Assets, Non-Current": "-6.05", "Assets": "7.57", "Liabilities": "7.93", "Stockholders Equity": "24.3", "ECR before LimitedLiability": "-16.4", "Intangible Assets": "-10.6", "Assets, Current": "74.2", "Other Assets": "-6.54", "Liabilities, Current": "3.85", "Expenses": "-37.4", "Revenues": "-15.4", "Net Income": "-133", "Other Expenses": "107", "Research and Development Expense": "3.00", "Cost of Goods and Services Sold": "9.08", "Selling Expense": "-141", "General and Administrative Expense": "-150", "Other Revenues": "-15.4", "Comprehensive Net Income": "-133", "Other Net Income": "-2.80", "Economic Capital Ratio": "-75.2" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001332572_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "1,268", "Assets, Non-Current": "220", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "1,897", "Intangible Assets": "85", "Liabilities, Current": "318", "Liabilities, Non-Current": "0", "Other Assets": "-85", "Other Compr. Net Income": "0", "Other Expenses": "-1,897", "Other Liabilities": "0", "Other Net Income": "0", "Other Revenues": "0", "Research and Development Expense": "0", "Selling Expense": "1,960" }, "output_variables": { "Assets": "1,488", "Liabilities": "318", "Expenses": "1,960", "Revenues": "0", "Stockholders Equity": "1,170", "Net Income": "-1,960", "Comprehensive Net Income": "-1,960", "BaseVar": "2,373", "ECR before LimitedLiability": "-130%", "Economic Capital Ratio": "139%" } } }, "top_rated": false, "trend": null, "value": 1.3935384789475487, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001332572.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001332572.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001332572.svg" }, { "company_id": "0001440760", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001440760.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001440760.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001440760_main_keyfigs.svg", "name": "China Network Media Inc", "rank": 45, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001440760.svg", "report_text": "The relative strengths and weaknesses of China Network Media Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of China Network Media Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 16% points.The greatest weakness of China Network Media Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 27% points.

The company's Economic Capital Ratio, given in the ranking table, is 128%, being 86% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001440760_2013_China_Network_Media_Inc.pdf", "shrinked_graph_json": { "2012": { "Assets, Non-Current": "-12.2", "Assets": "-16.3", "Liabilities": "-18.3", "Stockholders Equity": "-27.2", "ECR before LimitedLiability": "-27.4", "Intangible Assets": "-14.0", "Assets, Current": "16.1", "Other Assets": "-2.61", "Liabilities, Current": "-23.1", "Liabilities, Non-Current": "1.66", "Other Liabilities": "1.31", "Expenses": "-1.21", "Revenues": "-9.94", "Net Income": "-11.7", "Other Expenses": "9.33", "Cost of Goods and Services Sold": "-1.15", "Selling Expense": "7.91", "General and Administrative Expense": "-15.4", "Other Revenues": "-9.94", "Comprehensive Net Income": "-11.8", "Economic Capital Ratio": "-86.2" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001440760_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "1,233", "Assets, Non-Current": "79", "Cost of Goods and Services Sold": "338", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "978", "Intangible Assets": "0", "Liabilities, Current": "2,320", "Liabilities, Non-Current": "0", "Other Assets": "0", "Other Compr. Net Income": "-8.3", "Other Expenses": "0", "Other Liabilities": "0", "Other Net Income": "62", "Other Revenues": "384", "Research and Development Expense": "78", "Selling Expense": "105" }, "output_variables": { "Assets": "1,312", "Liabilities": "2,320", "Expenses": "1,500", "Revenues": "384", "Stockholders Equity": "-1,008", "Net Income": "-1,055", "Comprehensive Net Income": "-1,063", "BaseVar": "3,281", "ECR before LimitedLiability": "-172%", "Economic Capital Ratio": "128%" } } }, "top_rated": false, "trend": null, "value": 1.2833435797819472, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001440760.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001440760.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001440760.svg" }, { "company_id": "0001141673", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001141673.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001141673.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001141673_main_keyfigs.svg", "name": "Intelligent Living America Inc", "rank": 46, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001141673.svg", "report_text": "The relative strengths and weaknesses of Intelligent Living America Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Intelligent Living America Inc compared to the market average is the variable Selling Expense, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Intelligent Living America Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 70% points.

The company's Economic Capital Ratio, given in the ranking table, is 82%, being 133% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001141673_2013_Intelligent_Living_America_Inc.pdf", "shrinked_graph_json": { "2012": { "Assets, Non-Current": "-12.9", "Assets": "-64.7", "Stockholders Equity": "-70.0", "Liabilities, Non-Current": "2.02", "ECR before LimitedLiability": "-74.2", "Intangible Assets": "-35.6", "Assets, Current": "-39.5", "Other Assets": "-6.34", "Depreciation, Depletion, Amortization": "-7.47", "Expenses": "-9.05", "Revenues": "-5.22", "Net Income": "-39.5", "Other Expenses": "-46.6", "Research and Development Expense": "4.42", "Cost of Goods and Services Sold": "12.4", "Selling Expense": "17.9", "General and Administrative Expense": "10.1", "Other Revenues": "-5.22", "Comprehensive Net Income": "-39.3", "Other Net Income": "-25.8", "Economic Capital Ratio": "-133" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001141673_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "316", "Assets, Non-Current": "309", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "187", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "665", "Liabilities, Non-Current": "887", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "1,382", "Other Liabilities": "0", "Other Net Income": "-454", "Other Revenues": "678", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "624", "Liabilities": "1,552", "Expenses": "1,568", "Revenues": "678", "Stockholders Equity": "-927", "Net Income": "-1,344", "Comprehensive Net Income": "-1,344", "BaseVar": "3,113", "ECR before LimitedLiability": "-314%", "Economic Capital Ratio": "82%" } } }, "top_rated": false, "trend": null, "value": 0.8152896566059815, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001141673.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001141673.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001141673.svg" }, { "company_id": "0001020475", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001020475.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001020475.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001020475_main_keyfigs.svg", "name": "Grandparents COM INC", "rank": 47, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001020475.svg", "report_text": "The relative strengths and weaknesses of Grandparents COM INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Grandparents COM INC compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 66% points.The greatest weakness of Grandparents COM INC is the variable Net Income, reducing the Economic Capital Ratio by 77% points.

The company's Economic Capital Ratio, given in the ranking table, is 79%, being 136% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001020475_2013_Grandparents_COM_INC.pdf", "shrinked_graph_json": { "2012": { "Assets, Non-Current": "65.8", "Assets": "-45.0", "Liabilities, Current": "0.664", "Stockholders Equity": "-23.7", "ECR before LimitedLiability": "-77.0", "Intangible Assets": "64.5", "Assets, Current": "-52.3", "Other Assets": "-67.5", "Depreciation, Depletion, Amortization": "-8.74", "Expenses": "-59.6", "Revenues": "-34.9", "Net Income": "-76.8", "Other Expenses": "-69.5", "Research and Development Expense": "4.61", "Cost of Goods and Services Sold": "12.9", "Selling Expense": "4.87", "General and Administrative Expense": "1.60", "Other Revenues": "-34.9", "Comprehensive Net Income": "-76.8", "Other Net Income": "-5.89", "Economic Capital Ratio": "-136" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001020475_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "492", "Assets, Non-Current": "4,622", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "855", "General and Administrative Expense": "787", "Intangible Assets": "4,538", "Liabilities, Current": "3,480", "Liabilities, Non-Current": "0", "Other Assets": "-4,538", "Other Compr. Net Income": "0", "Other Expenses": "8,216", "Other Liabilities": "0", "Other Net Income": "-100", "Other Revenues": "330", "Research and Development Expense": "0", "Selling Expense": "1,247" }, "output_variables": { "Assets": "5,113", "Liabilities": "3,480", "Expenses": "11,105", "Revenues": "330", "Stockholders Equity": "1,634", "Net Income": "-10,875", "Comprehensive Net Income": "-10,875", "BaseVar": "12,947", "ECR before LimitedLiability": "-322%", "Economic Capital Ratio": "79%" } } }, "top_rated": false, "trend": null, "value": 0.7875885162999534, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001020475.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001020475.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001020475.svg" }, { "company_id": "0001498210", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001498210.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001498210.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001498210_main_keyfigs.svg", "name": "RJD Green Inc", "rank": 48, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001498210.svg", "report_text": "The relative strengths and weaknesses of RJD Green Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of RJD Green Inc compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 57% points.The greatest weakness of RJD Green Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 83% points.

The company's Economic Capital Ratio, given in the ranking table, is 70%, being 144% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001498210_2013_RJD_Green_Inc.pdf", "shrinked_graph_json": { "2011": { "Assets, Non-Current": "-12.4", "Assets": "-95.4", "Liabilities": "2.56", "Stockholders Equity": "-50.5", "ECR before LimitedLiability": "-194", "Other Assets": "1.87", "Intangible Assets": "-22.4", "Assets, Current": "-43.3", "Liabilities, Non-Current": "-1.68", "Other Liabilities": "2.68", "Liabilities, Current": "-5.86", "Expenses": "-32.6", "Revenues": "-10.1", "Net Income": "-87.9", "General and Administrative Expense": "0.558", "Selling Expense": "1.14", "Other Expenses": "-73.0", "Cost of Goods and Services Sold": "1.19", "Other Revenues": "-10.1", "Comprehensive Net Income": "-87.7", "Economic Capital Ratio": "-229" }, "2012": { "Assets, Non-Current": "-22.4", "Assets": "-54.7", "Liabilities": "24.7", "Stockholders Equity": "-82.9", "ECR before LimitedLiability": "-85.4", "Intangible Assets": "-22.3", "Assets, Current": "-38.1", "Other Assets": "21.2", "Other Liabilities": "57.3", "Expenses": "-3.69", "Revenues": "-20.1", "Net Income": "-26.5", "Other Expenses": "-30.0", "Research and Development Expense": "2.34", "Cost of Goods and Services Sold": "6.59", "Selling Expense": "9.54", "General and Administrative Expense": "5.36", "Other Revenues": "-20.1", "Comprehensive Net Income": "-26.4", "Other Net Income": "-2.38", "Economic Capital Ratio": "-144" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001498210_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "0", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "0", "Liabilities, Non-Current": "0", "Other Assets": "1.5", "Other Compr. Net Income": "0", "Other Expenses": "22", "Other Liabilities": "11", "Other Net Income": "0", "Other Revenues": "0", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "1.5", "Liabilities": "11", "Expenses": "22", "Revenues": "0", "Stockholders Equity": "-9.0", "Net Income": "-22", "Comprehensive Net Income": "-22", "BaseVar": "23", "ECR before LimitedLiability": "-787%", "Economic Capital Ratio": "2.7%" } }, "2012": { "input_variables": { "Assets, Current": "0", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "0", "Liabilities, Non-Current": "0", "Other Assets": "2.8", "Other Compr. Net Income": "0", "Other Expenses": "9.2", "Other Liabilities": "21", "Other Net Income": "0", "Other Revenues": "0", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "2.8", "Liabilities": "21", "Expenses": "9.2", "Revenues": "0", "Stockholders Equity": "-18", "Net Income": "-9.2", "Comprehensive Net Income": "-9.2", "BaseVar": "19", "ECR before LimitedLiability": "-348%", "Economic Capital Ratio": "70%" } } }, "top_rated": false, "trend": -10.0, "value": 0.7034591678190094, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001498210.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001498210.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001498210.svg" }, { "company_id": "0001350773", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001350773.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001350773.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001350773_main_keyfigs.svg", "name": "Kitara Media CORP", "rank": 49, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001350773.svg", "report_text": "The relative strengths and weaknesses of Kitara Media CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Kitara Media CORP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 65% points.The greatest weakness of Kitara Media CORP is the variable Net Income, reducing the Economic Capital Ratio by 136% points.

The company's Economic Capital Ratio, given in the ranking table, is 69%, being 145% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001350773_2013_Kitara_Media_CORP.pdf", "shrinked_graph_json": { "2012": { "Assets, Non-Current": "-44.3", "Assets": "-55.8", "Liabilities": "-3.57", "Stockholders Equity": "-5.51", "ECR before LimitedLiability": "-86.3", "Intangible Assets": "-46.5", "Assets, Current": "-35.7", "Other Assets": "64.9", "Liabilities, Current": "-3.23", "Expenses": "-74.5", "Revenues": "-38.5", "Net Income": "-136", "Other Expenses": "3.54", "Research and Development Expense": "5.44", "Cost of Goods and Services Sold": "15.0", "Selling Expense": "-99.2", "General and Administrative Expense": "12.3", "Other Revenues": "-38.5", "Comprehensive Net Income": "-136", "Other Net Income": "-15.9", "Economic Capital Ratio": "-145" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001350773_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "277", "Assets, Non-Current": "16", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "122", "Liabilities, Non-Current": "0", "Other Assets": "374", "Other Compr. Net Income": "0", "Other Expenses": "159", "Other Liabilities": "122", "Other Net Income": "-93", "Other Revenues": "84", "Research and Development Expense": "0", "Selling Expense": "1,324" }, "output_variables": { "Assets": "667", "Liabilities": "243", "Expenses": "1,483", "Revenues": "84", "Stockholders Equity": "424", "Net Income": "-1,492", "Comprehensive Net Income": "-1,492", "BaseVar": "1,701", "ECR before LimitedLiability": "-351%", "Economic Capital Ratio": "69%" } } }, "top_rated": false, "trend": null, "value": 0.6937269572436477, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001350773.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001350773.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001350773.svg" }, { "company_id": "0001500904", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001500904.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001500904.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001500904_main_keyfigs.svg", "name": "Rowl Inc", "rank": 50, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001500904.svg", "report_text": "The relative strengths and weaknesses of Rowl Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Rowl Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Rowl Inc is the variable Net Income, reducing the Economic Capital Ratio by 97% points.

The company's Economic Capital Ratio, given in the ranking table, is 57%, being 158% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001500904_2013_Rowl_Inc.pdf", "shrinked_graph_json": { "2011": { "Assets, Non-Current": "-34.3", "Assets": "-86.9", "Liabilities": "5.00", "Stockholders Equity": "-68.4", "ECR before LimitedLiability": "-154", "Other Assets": "18.4", "Intangible Assets": "-51.7", "Assets, Current": "-40.4", "Liabilities, Non-Current": "-3.38", "Liabilities, Current": "6.47", "Expenses": "-65.2", "Revenues": "-48.4", "Net Income": "-96.8", "General and Administrative Expense": "4.98", "Selling Expense": "-105", "Other Expenses": "14.0", "Cost of Goods and Services Sold": "11.5", "Other Revenues": "-48.4", "Other Net Income": "11.5", "Comprehensive Net Income": "-96.6", "Economic Capital Ratio": "-189" }, "2012": { "Assets, Non-Current": "-39.9", "Assets": "-59.5", "Liabilities, Current": "1.31", "Stockholders Equity": "-30.7", "ECR before LimitedLiability": "-98.8", "Intangible Assets": "-42.2", "Assets, Current": "-52.3", "Other Assets": "55.2", "Expenses": "-72.0", "Revenues": "-39.3", "Net Income": "-97.5", "Other Expenses": "7.97", "Research and Development Expense": "4.21", "Cost of Goods and Services Sold": "11.6", "Selling Expense": "-96.6", "General and Administrative Expense": "9.48", "Other Revenues": "-39.3", "Liabilities, Non-Current": "-1.96", "Comprehensive Net Income": "-97.4", "Other Net Income": "-3.78", "Economic Capital Ratio": "-158" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001500904_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "234", "Assets, Non-Current": "12", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "479", "Liabilities, Non-Current": "0", "Other Assets": "136", "Other Compr. Net Income": "0", "Other Expenses": "112", "Other Liabilities": "150", "Other Net Income": "229", "Other Revenues": "0", "Research and Development Expense": "0", "Selling Expense": "1,362" }, "output_variables": { "Assets": "382", "Liabilities": "629", "Expenses": "1,474", "Revenues": "0", "Stockholders Equity": "-247", "Net Income": "-1,245", "Comprehensive Net Income": "-1,245", "BaseVar": "1,783", "ECR before LimitedLiability": "-443%", "Economic Capital Ratio": "43%" } }, "2012": { "input_variables": { "Assets, Current": "165", "Assets, Non-Current": "20", "Cost of Goods and Services Sold": "0.017", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "497", "Liabilities, Non-Current": "0", "Other Assets": "553", "Other Compr. Net Income": "0", "Other Expenses": "112", "Other Liabilities": "75", "Other Net Income": "9.0", "Other Revenues": "0.089", "Research and Development Expense": "0", "Selling Expense": "1,773" }, "output_variables": { "Assets": "737", "Liabilities": "572", "Expenses": "1,885", "Revenues": "0.089", "Stockholders Equity": "166", "Net Income": "-1,876", "Comprehensive Net Income": "-1,876", "BaseVar": "2,075", "ECR before LimitedLiability": "-392%", "Economic Capital Ratio": "57%" } } }, "top_rated": false, "trend": -14.0, "value": 0.5689725133652137, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001500904.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001500904.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001500904.svg" }, { "company_id": "0001418452", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001418452.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001418452.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001418452_main_keyfigs.svg", "name": "Blink Technologies Inc", "rank": 51, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001418452.svg", "report_text": "The relative strengths and weaknesses of Blink Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Blink Technologies Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 49% points.The greatest weakness of Blink Technologies Inc is the variable Assets, reducing the Economic Capital Ratio by 180% points.

The company's Economic Capital Ratio, given in the ranking table, is 56%, being 158% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001418452_2013_Blink_Technologies_Inc.pdf", "shrinked_graph_json": { "2011": { "Assets, Non-Current": "-30.9", "Assets": "-63.7", "Liabilities": "-4.24", "Stockholders Equity": "-149", "ECR before LimitedLiability": "-105", "Intangible Assets": "-39.2", "Assets, Current": "-49.9", "Other Liabilities": "-26.7", "Liabilities, Current": "1.46", "Expenses": "-14.0", "Revenues": "22.7", "Net Income": "2.37", "Research and Development Expense": "3.51", "General and Administrative Expense": "-14.7", "Selling Expense": "14.6", "Other Expenses": "31.0", "Cost of Goods and Services Sold": "-46.4", "Other Revenues": "22.7", "Other Net Income": "-6.90", "Comprehensive Net Income": "2.54", "Economic Capital Ratio": "-140" }, "2012": { "Assets, Non-Current": "-84.7", "Assets": "-180", "Liabilities": "-12.8", "Stockholders Equity": "-133", "ECR before LimitedLiability": "-99.6", "Intangible Assets": "-86.2", "Assets, Current": "-94.7", "Other Assets": "-16.3", "Liabilities, Current": "-14.0", "Other Liabilities": "15.1", "Expenses": "-91.9", "Revenues": "49.3", "Net Income": "-45.2", "Other Expenses": "35.1", "Cost of Goods and Services Sold": "-141", "Selling Expense": "30.2", "General and Administrative Expense": "-67.6", "Other Revenues": "49.3", "Comprehensive Net Income": "-44.6", "Other Net Income": "-41.9", "Economic Capital Ratio": "-158" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001418452_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "27", "Assets, Non-Current": "2.3", "Cost of Goods and Services Sold": "315", "Depreciation, Depletion, Amortization": "1.2", "General and Administrative Expense": "101", "Intangible Assets": "11", "Liabilities, Current": "0", "Liabilities, Non-Current": "0", "Other Assets": "11", "Other Compr. Net Income": "0", "Other Expenses": "0", "Other Liabilities": "424", "Other Net Income": "-5.2", "Other Revenues": "355", "Research and Development Expense": "0", "Selling Expense": "6.9" }, "output_variables": { "Assets": "51", "Liabilities": "424", "Expenses": "424", "Revenues": "355", "Stockholders Equity": "-373", "Net Income": "-75", "Comprehensive Net Income": "-75", "BaseVar": "826", "ECR before LimitedLiability": "-284%", "Economic Capital Ratio": "92%" } }, "2012": { "input_variables": { "Assets, Current": "334", "Assets, Non-Current": "35", "Cost of Goods and Services Sold": "1,691", "Depreciation, Depletion, Amortization": "9.9", "General and Administrative Expense": "927", "Intangible Assets": "9.7", "Liabilities, Current": "0", "Liabilities, Non-Current": "0", "Other Assets": "18", "Other Compr. Net Income": "0", "Other Expenses": "0", "Other Liabilities": "510", "Other Net Income": "-258", "Other Revenues": "1,965", "Research and Development Expense": "0", "Selling Expense": "156" }, "output_variables": { "Assets": "396", "Liabilities": "510", "Expenses": "2,783", "Revenues": "1,965", "Stockholders Equity": "-113", "Net Income": "-1,077", "Comprehensive Net Income": "-1,077", "BaseVar": "4,208", "ECR before LimitedLiability": "-394%", "Economic Capital Ratio": "56%" } } }, "top_rated": false, "trend": -16.0, "value": 0.5609162427511956, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001418452.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001418452.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001418452.svg" }, { "company_id": "0001493040", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001493040.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001493040.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001493040_main_keyfigs.svg", "name": "NEW Media Insight Group INC", "rank": 52, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001493040.svg", "report_text": "The relative strengths and weaknesses of NEW Media Insight Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of NEW Media Insight Group INC compared to the market average is the variable Selling Expense, increasing the Economic Capital Ratio by 2.4% points.The greatest weakness of NEW Media Insight Group INC is the variable Other Expenses, reducing the Economic Capital Ratio by 259% points.

The company's Economic Capital Ratio, given in the ranking table, is 2.9%, being 212% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001493040_2013_NEW_Media_Insight_Group_INC.pdf", "shrinked_graph_json": { "2011": { "Liabilities, Non-Current": "30.6", "Liabilities": "92.0", "Stockholders Equity": "92.0", "ECR before LimitedLiability": "51.1", "Other Liabilities": "23.4", "Liabilities, Current": "60.5", "Expenses": "-66.9", "Net Income": "-68.3", "Research and Development Expense": "8.16", "General and Administrative Expense": "-13.8", "Selling Expense": "39.4", "Other Expenses": "-128", "Cost of Goods and Services Sold": "41.4", "Other Revenues": "11.8", "Revenues": "11.8", "Assets, Current": "98.2", "Assets, Non-Current": "-24.8", "Intangible Assets": "-33.6", "Other Net Income": "-13.0", "Comprehensive Net Income": "-68.0", "Economic Capital Ratio": "15.8" }, "2012": { "Assets, Non-Current": "-56.7", "Assets": "-141", "Liabilities": "-17.5", "Stockholders Equity": "-18.3", "ECR before LimitedLiability": "-153", "Intangible Assets": "-56.5", "Assets, Current": "-31.7", "Other Assets": "-3.84", "Liabilities, Current": "-9.94", "Liabilities, Non-Current": "-3.43", "Other Liabilities": "-2.58", "Expenses": "-127", "Revenues": "-1.87", "Net Income": "-147", "Other Expenses": "-259", "Cost of Goods and Services Sold": "2.00", "Selling Expense": "2.41", "Other Revenues": "-1.87", "Comprehensive Net Income": "-146", "Other Net Income": "-1.31", "Economic Capital Ratio": "-212" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001493040_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "46", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "6.3", "Intangible Assets": "0", "Liabilities, Current": "4.6", "Liabilities, Non-Current": "0", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "46", "Other Liabilities": "0", "Other Net Income": "0", "Other Revenues": "28", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "46", "Liabilities": "4.6", "Expenses": "52", "Revenues": "28", "Stockholders Equity": "41", "Net Income": "-24", "Comprehensive Net Income": "-24", "BaseVar": "85", "ECR before LimitedLiability": "102%", "Economic Capital Ratio": "248%" } }, "2012": { "input_variables": { "Assets, Current": "8.5", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "4.4", "Intangible Assets": "0", "Liabilities, Current": "4.0", "Liabilities, Non-Current": "0", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "43", "Other Liabilities": "0", "Other Net Income": "0", "Other Revenues": "11", "Research and Development Expense": "0", "Selling Expense": "0" }, "output_variables": { "Assets": "8.5", "Liabilities": "4.0", "Expenses": "47", "Revenues": "11", "Stockholders Equity": "4.5", "Net Income": "-37", "Comprehensive Net Income": "-37", "BaseVar": "50", "ECR before LimitedLiability": "-778%", "Economic Capital Ratio": "2.9%" } } }, "top_rated": false, "trend": -33.0, "value": 0.02932320990445996, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001493040.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001493040.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001493040.svg" }, { "company_id": "0001515353", "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution_0001515353.svg", "graph_url": "https://www.realrate-archive.com/us_data_processing/2012/graphs/IME_0001515353.svg", "logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001515353_main_keyfigs.svg", "name": "Nouveau Ventures INC", "rank": 53, "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_0001515353.svg", "report_text": "The relative strengths and weaknesses of Nouveau Ventures INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Nouveau Ventures INC compared to the market average is the variable Selling Expense, increasing the Economic Capital Ratio by 0.00063% points.The greatest weakness of Nouveau Ventures INC is the variable Net Income, reducing the Economic Capital Ratio by 124% points.

The company's Economic Capital Ratio, given in the ranking table, is 0.00066%, being 215% points below the market average of 215%.", "report_url": "https://www.realrate-archive.com/us_data_processing/2012/report/0001515353_2013_Nouveau_Ventures_INC.pdf", "shrinked_graph_json": { "2012": { "Assets, Non-Current": "-0.139", "Assets": "-88.4", "Liabilities": "-0.525", "ECR before LimitedLiability": "-156", "Intangible Assets": "-3.56", "Assets, Current": "-16.7", "Other Assets": "0", "Liabilities, Current": "-0.0546", "Liabilities, Non-Current": "-0.0132", "Other Liabilities": "0", "Expenses": "-27.3", "Net Income": "-124", "Other Expenses": "-24.6", "Research and Development Expense": "0", "Selling Expense": "0", "General and Administrative Expense": "0", "Other Revenues": "-0.0722", "Revenues": "-0.0722", "Stockholders Equity": "-0.132", "Comprehensive Net Income": "-124", "Economic Capital Ratio": "-215" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2012/plot_over_time/0001515353_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "18", "Assets, Non-Current": "34", "Cost of Goods and Services Sold": "0", "Depreciation, Depletion, Amortization": "0", "General and Administrative Expense": "77", "Intangible Assets": "0", "Liabilities, Current": "52", "Liabilities, Non-Current": "0", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "340", "Other Liabilities": "0", "Other Net Income": "0", "Other Revenues": "4.5", "Research and Development Expense": "65", "Selling Expense": "0" }, "output_variables": { "Assets": "53", "Liabilities": "52", "Expenses": "483", "Revenues": "4.5", "Stockholders Equity": "0.83", "Net Income": "-478", "Comprehensive Net Income": "-478", "BaseVar": "418", "ECR before LimitedLiability": "-1,373%", "Economic Capital Ratio": "0.00066%" } } }, "top_rated": false, "trend": null, "value": 6.635357533971931e-06, "company_index": "https://www.realrate-archive.com/us_data_processing/2012/industry_indexes/0001515353.svg", "analysing_equity": "https://www.realrate-archive.com/us_data_processing/2012/analytics/equity/0001515353.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2012/analytics/profit_loss/0001515353.svg" } ], "feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2012/feature_distribution/feature_distribution.svg", "final_var_label": "Economic Capital Ratio", "industry_box": [ [ "Revenues", "31.3 B" ], [ "Assets", "72.6 B" ], [ "Expenses", "32.4 B" ], [ "Stockholders Equity", "19.0 B" ] ], "industry_id": "us_data_processing", "industry_label": "Data Processing", "num_companies": 53, "num_top_companies": 13, "ecr_records": { "2010": { "0001104188": { "rank": 1, "ecr": "355" }, "0000733269": { "rank": 2, "ecr": "330" }, "0000036047": { "rank": 3, "ecr": "239" }, "0000714603": { "rank": 4, "ecr": "212" }, "0000008670": { "rank": 5, "ecr": "196" } }, "2011": { "0001083301": { "rank": 1, "ecr": "366" }, "0000855612": { "rank": 2, "ecr": "352" }, "0001104188": { "rank": 3, "ecr": "336" }, "0001492683": { "rank": 4, "ecr": "327" }, "0000733269": { "rank": 5, "ecr": "324" }, "0001077866": { "rank": 6, "ecr": "321" }, "0000903651": { "rank": 7, "ecr": "314" }, "0001468516": { "rank": 8, "ecr": "313" }, "0001366684": { "rank": 9, "ecr": "303" }, "0001365038": { "rank": 10, "ecr": "300" }, "0001095277": { "rank": 11, "ecr": "298" }, "0001168195": { "rank": 12, "ecr": "296" }, "0001469433": { "rank": 13, "ecr": "296" }, "0001236275": { "rank": 14, "ecr": "275" }, "0001001279": { "rank": 15, "ecr": "263" }, "0001013857": { "rank": 16, "ecr": "261" }, "0001053374": { "rank": 17, "ecr": "260" }, "0001096738": { "rank": 18, "ecr": "252" }, "0001493040": { "rank": 19, "ecr": "248" }, "0000909494": { "rank": 20, "ecr": "245" }, "0001353499": { "rank": 21, "ecr": "245" }, "0001456090": { "rank": 22, "ecr": "225" }, "0001005757": { "rank": 23, "ecr": "221" }, "0000050471": { "rank": 24, "ecr": "219" }, "0001441567": { "rank": 25, "ecr": "213" }, "0000714603": { "rank": 26, "ecr": "204" }, "0001481218": { "rank": 27, "ecr": "196" }, "0001340127": { "rank": 28, "ecr": "193" }, "0000008670": { "rank": 29, "ecr": "190" }, "0001442145": { "rank": 30, "ecr": "173" }, "0000789388": { "rank": 31, "ecr": "169" }, "0001337274": { "rank": 31, "ecr": "169" }, "0001419951": { "rank": 33, "ecr": "153" }, "0000828940": { "rank": 34, "ecr": "148" }, "0001418452": { "rank": 35, "ecr": "92" }, "0001500904": { "rank": 36, "ecr": "43" }, "0001435617": { "rank": 37, "ecr": "5.9" }, "0001498210": { "rank": 38, "ecr": "2.7" } }, "2012": { "0001023731": { "rank": 1, "ecr": "451" }, "0001518041": { "rank": 2, "ecr": "377" }, "0001468516": { "rank": 3, "ecr": "373" }, "0001083301": { "rank": 4, "ecr": "359" }, "0000733269": { "rank": 5, "ecr": "329" }, "0001095277": { "rank": 6, "ecr": "328" }, "0000855612": { "rank": 7, "ecr": "326" }, "0001353499": { "rank": 8, "ecr": "308" }, "0001001279": { "rank": 9, "ecr": "307" }, "0001365038": { "rank": 10, "ecr": "306" }, "0001518222": { "rank": 11, "ecr": "301" }, "0001366684": { "rank": 12, "ecr": "301" }, "0001549346": { "rank": 13, "ecr": "301" }, "0001104188": { "rank": 14, "ecr": "291" }, "0001168195": { "rank": 15, "ecr": "289" }, "0001349454": { "rank": 16, "ecr": "287" }, "0001439404": { "rank": 17, "ecr": "282" }, "0001096738": { "rank": 18, "ecr": "263" }, "0001013857": { "rank": 19, "ecr": "263" }, "0001313275": { "rank": 20, "ecr": "261" }, "0001053374": { "rank": 21, "ecr": "260" }, "0001223862": { "rank": 22, "ecr": "260" }, "0001005757": { "rank": 23, "ecr": "233" }, "0000909494": { "rank": 24, "ecr": "232" }, "0000714603": { "rank": 25, "ecr": "223" }, "0000050471": { "rank": 26, "ecr": "223" }, "0001462633": { "rank": 27, "ecr": "210" }, "0001077866": { "rank": 28, "ecr": "202" }, "0001481218": { "rank": 29, "ecr": "202" }, "0000008670": { "rank": 30, "ecr": "194" }, "0001517783": { "rank": 31, "ecr": "194" }, "0001442145": { "rank": 32, "ecr": "193" }, "0000828940": { "rank": 33, "ecr": "176" }, "0001212458": { "rank": 34, "ecr": "172" }, "0001499961": { "rank": 35, "ecr": "163" }, "0000789388": { "rank": 36, "ecr": "162" }, "0001337274": { "rank": 36, "ecr": "162" }, "0001540160": { "rank": 38, "ecr": "160" }, "0001340127": { "rank": 39, "ecr": "156" }, "0001524083": { "rank": 40, "ecr": "154" }, "0001327811": { "rank": 41, "ecr": "153" }, "0001419951": { "rank": 42, "ecr": "152" }, "0001236275": { "rank": 43, "ecr": "147" }, "0001332572": { "rank": 44, "ecr": "139" }, "0001440760": { "rank": 45, "ecr": "128" }, "0001141673": { "rank": 46, "ecr": "82" }, "0001020475": { "rank": 47, "ecr": "79" }, "0001498210": { "rank": 48, "ecr": "70" }, "0001350773": { "rank": 49, "ecr": "69" }, "0001500904": { "rank": 50, "ecr": "57" }, "0001418452": { "rank": 51, "ecr": "56" }, "0001493040": { "rank": 52, "ecr": "2.9" }, "0001515353": { "rank": 53, "ecr": "0.00066" } } }, "rating_box": [ [ "Top rated", "13 of 53" ], [ "Best, worst rating", "451 %, < 0.001 %" ], [ "New companies", "21" ] ], "regression_plot": "https://www.realrate-archive.com/us_data_processing/2012/backtesting_correlation/regression_2012.svg", "scentences": [ "Max Sound Corp climbed 13 positions from 21 to 8 due to its excellent Assets, Non-Current.", "NEW Media Insight Group INC lost 33 positions from 19 to 52 due to its bad Net Income.", "8X8 INC DE entered the 2013 ranking at rank 1, making it the best newcomer." ], "url_segment": "2013-us-data-processing", "year": 2013, "feature_importance": "https://www.realrate-archive.com/us_data_processing/2012/feature_importance/feature_importance.svg", "obs_ecr": { "0000008670": { "2011": { "obs_EconomicCapitalRatio": 0.6077761889233845 }, "2012": { "obs_EconomicCapitalRatio": 0.7477594339844352 }, "2014": { "obs_EconomicCapitalRatio": 1.1139187434669786 }, "2015": { "obs_EconomicCapitalRatio": 1.0246122493242338 }, "2016": { "obs_EconomicCapitalRatio": 0.916317669151047 }, "2017": { "obs_EconomicCapitalRatio": 1.239957833527068 }, "2018": { "obs_EconomicCapitalRatio": 1.3326225247050258 }, "2020": { "obs_EconomicCapitalRatio": 1.8640743902812962 }, "2021": { "obs_EconomicCapitalRatio": 2.0372011696246983 }, "2022": { "obs_EconomicCapitalRatio": 1.5101166199819496 }, "2023": { "obs_EconomicCapitalRatio": 1.8449235155095125 }, "2024": { "obs_EconomicCapitalRatio": 2.232106617771603 } }, "0000733269": { "2011": { "obs_EconomicCapitalRatio": 1.2565702684077906 }, "2012": { "obs_EconomicCapitalRatio": 1.7849758156558395 }, "2013": { "obs_EconomicCapitalRatio": 3.935468283338838 }, "2014": { "obs_EconomicCapitalRatio": 2.022272332338808 }, "2015": { "obs_EconomicCapitalRatio": 2.1044352845747527 }, "2022": { "obs_EconomicCapitalRatio": 2.009218264185676 }, "2023": { "obs_EconomicCapitalRatio": 3.639838491254264 }, "2024": { "obs_EconomicCapitalRatio": 2.758823247367978 } }, "0000050471": { "2011": { "obs_EconomicCapitalRatio": 3.044054052482237 }, "2012": { "obs_EconomicCapitalRatio": 3.886294701411947 }, "2014": { "obs_EconomicCapitalRatio": 13.503637749697745 }, "2015": { "obs_EconomicCapitalRatio": 9.80324634669596 }, "2016": { "obs_EconomicCapitalRatio": 10.804012150072701 }, "2017": { "obs_EconomicCapitalRatio": 6.665032946297032 }, "2018": { "obs_EconomicCapitalRatio": 4.0946672884901485 }, "2019": { "obs_EconomicCapitalRatio": 3.1248526179051117 }, "2020": { "obs_EconomicCapitalRatio": 2.9424010731961006 }, "2021": { "obs_EconomicCapitalRatio": 3.3561061358236626 }, "2022": { "obs_EconomicCapitalRatio": 3.258585441411768 }, "2023": { "obs_EconomicCapitalRatio": 6.916235667730979 }, "2024": { "obs_EconomicCapitalRatio": 14.406579974788281 } }, "0000903651": { "2011": { "obs_EconomicCapitalRatio": 2.5417688718091664 }, "2013": { "obs_EconomicCapitalRatio": 2.12617708063783 }, "2016": { "obs_EconomicCapitalRatio": 1.8233378425484137 }, "2017": { "obs_EconomicCapitalRatio": 1.0192789506853632 }, "2018": { "obs_EconomicCapitalRatio": 1.337978831072259 }, "2019": { "obs_EconomicCapitalRatio": 0.9351085990622813 }, "2020": { "obs_EconomicCapitalRatio": 3.044546971665694 }, "2021": { "obs_EconomicCapitalRatio": 3.396066659041601 }, "2022": { "obs_EconomicCapitalRatio": 2.059384363698319 }, "2023": { "obs_EconomicCapitalRatio": 5.220918627825525 } }, "0000909494": { "2011": { "obs_EconomicCapitalRatio": 0.38719814617491144 }, "2012": { "obs_EconomicCapitalRatio": 0.6724720808003275 }, "2013": { "obs_EconomicCapitalRatio": 5.569404672856549 }, "2014": { "obs_EconomicCapitalRatio": 2.1988828307344357 }, "2015": { "obs_EconomicCapitalRatio": 2.222632386018632 }, "2016": { "obs_EconomicCapitalRatio": 3.1234252201257644 }, "2017": { "obs_EconomicCapitalRatio": 2.7112908242949176 }, "2018": { "obs_EconomicCapitalRatio": 2.546323359309847 }, "2019": { "obs_EconomicCapitalRatio": 2.186731556474862 }, "2020": { "obs_EconomicCapitalRatio": 2.5648527263155776 }, "2021": { "obs_EconomicCapitalRatio": 2.4963890995648375 }, "2022": { "obs_EconomicCapitalRatio": 0.8097548041466055 }, "2024": { "obs_EconomicCapitalRatio": 0.37032512030381204 }, "2025": { "obs_EconomicCapitalRatio": 0.4684977240425804 } }, "0001005757": { "2011": { "obs_EconomicCapitalRatio": 0.561126322386696 }, "2012": { "obs_EconomicCapitalRatio": 0.6965429549625296 }, "2013": { "obs_EconomicCapitalRatio": 1.1273407805957982 }, "2014": { "obs_EconomicCapitalRatio": 1.0251758093365773 }, "2015": { "obs_EconomicCapitalRatio": 1.3480139855914703 }, "2016": { "obs_EconomicCapitalRatio": 1.75029344759809 }, "2017": { "obs_EconomicCapitalRatio": 1.7165296657453475 }, "2018": { "obs_EconomicCapitalRatio": 0.9778466872807022 }, "2019": { "obs_EconomicCapitalRatio": 1.3784583531802406 }, "2020": { "obs_EconomicCapitalRatio": 1.1868668207921216 }, "2021": { "obs_EconomicCapitalRatio": 1.4773665526726247 }, "2022": { "obs_EconomicCapitalRatio": 1.4089971614398615 } }, "0001013857": { "2011": { "obs_EconomicCapitalRatio": 3.833348219602547 }, "2012": { "obs_EconomicCapitalRatio": 2.6024705358955247 }, "2013": { "obs_EconomicCapitalRatio": 4.563639733957167 }, "2014": { "obs_EconomicCapitalRatio": 3.5691680381467594 }, "2015": { "obs_EconomicCapitalRatio": 4.470452302547728 }, "2016": { "obs_EconomicCapitalRatio": 5.562706828509133 }, "2017": { "obs_EconomicCapitalRatio": 6.7530510609726555 }, "2018": { "obs_EconomicCapitalRatio": 5.412571057479449 }, "2019": { "obs_EconomicCapitalRatio": 8.591669181591929 }, "2020": { "obs_EconomicCapitalRatio": 7.983228883513748 }, "2021": { "obs_EconomicCapitalRatio": 6.487393815969148 }, "2022": { "obs_EconomicCapitalRatio": 2.170826962703847 }, "2023": { "obs_EconomicCapitalRatio": 3.0944254976285968 }, "2024": { "obs_EconomicCapitalRatio": 5.471361332722534 }, "2025": { "obs_EconomicCapitalRatio": 8.450886980607168 } }, "0001083301": { "2011": { "obs_EconomicCapitalRatio": 1.492240298367054 }, "2012": { "obs_EconomicCapitalRatio": 1.93263097503947 }, "2013": { "obs_EconomicCapitalRatio": 3.251928311463363 }, "2014": { "obs_EconomicCapitalRatio": 3.263345800059622 }, "2015": { "obs_EconomicCapitalRatio": 2.1632462416895843 }, "2016": { "obs_EconomicCapitalRatio": 1.6627620961125562 }, "2017": { "obs_EconomicCapitalRatio": 1.2673474808426348 }, "2018": { "obs_EconomicCapitalRatio": 1.3689888393806384 }, "2019": { "obs_EconomicCapitalRatio": 0.8807295726814496 }, "2020": { "obs_EconomicCapitalRatio": 1.173909140903909 }, "2023": { "obs_EconomicCapitalRatio": 1.887870669585848 }, "2024": { "obs_EconomicCapitalRatio": 3.5702732957417607 }, "2025": { "obs_EconomicCapitalRatio": 0.7595432325655358 } }, "0001236275": { "2012": { "obs_EconomicCapitalRatio": 61.23379311053825 }, "2021": { "obs_EconomicCapitalRatio": 1.371741690853674 }, "2022": { "obs_EconomicCapitalRatio": 0.7294687068857876 }, "2023": { "obs_EconomicCapitalRatio": 2.9211115867273 }, "2024": { "obs_EconomicCapitalRatio": 2.5121615837087163 }, "2025": { "obs_EconomicCapitalRatio": 1.3076624996045652 } }, "0001419951": { "2012": { "obs_EconomicCapitalRatio": 0.401051586415882 }, "2013": { "obs_EconomicCapitalRatio": 0.6208803926654073 }, "2014": { "obs_EconomicCapitalRatio": 0.1687231881141457 }, "2015": { "obs_EconomicCapitalRatio": 0.34289681797421645 }, "2016": { "obs_EconomicCapitalRatio": 0.4410285477835253 }, "2021": { "obs_EconomicCapitalRatio": 1.4429867524427606 }, "2022": { "obs_EconomicCapitalRatio": 0.7283091869120286 }, "2023": { "obs_EconomicCapitalRatio": 1.4997980022455064 }, "2024": { "obs_EconomicCapitalRatio": 2.012053476964621 } }, "0001435617": { "2023": { "obs_EconomicCapitalRatio": 3.8533527934629754 }, "2024": { "obs_EconomicCapitalRatio": 8.986181665368612 }, "2025": { "obs_EconomicCapitalRatio": 10.306232006998057 } }, "0001442145": { "2011": { "obs_EconomicCapitalRatio": 3.894892304811116 }, "2012": { "obs_EconomicCapitalRatio": 3.5965569708264535 }, "2014": { "obs_EconomicCapitalRatio": 4.5479616257770275 }, "2015": { "obs_EconomicCapitalRatio": 2.5206685591611584 }, "2016": { "obs_EconomicCapitalRatio": 3.3050685048200457 }, "2017": { "obs_EconomicCapitalRatio": 2.9756935111240495 }, "2018": { "obs_EconomicCapitalRatio": 3.508286486580488 }, "2019": { "obs_EconomicCapitalRatio": 3.9564081835399962 }, "2020": { "obs_EconomicCapitalRatio": 5.148186036210428 }, "2021": { "obs_EconomicCapitalRatio": 5.554319422226342 }, "2022": { "obs_EconomicCapitalRatio": 4.414952391152804 }, "2023": { "obs_EconomicCapitalRatio": 8.034768596318505 }, "2024": { "obs_EconomicCapitalRatio": 9.19300454958132 }, "2025": { "obs_EconomicCapitalRatio": 5.057525970138745 } }, "0001023731": { "2012": { "obs_EconomicCapitalRatio": 7.381139255235821 }, "2013": { "obs_EconomicCapitalRatio": 8.826380643436908 }, "2014": { "obs_EconomicCapitalRatio": 5.126427228598057 }, "2015": { "obs_EconomicCapitalRatio": 6.428379463829696 }, "2022": { "obs_EconomicCapitalRatio": 0.5965636251121679 }, "2023": { "obs_EconomicCapitalRatio": 0.5561604869339478 }, "2024": { "obs_EconomicCapitalRatio": 0.5022562118500878 } }, "0001327811": { "2012": { "obs_EconomicCapitalRatio": 38.51412185483248 }, "2013": { "obs_EconomicCapitalRatio": 21.702805051604155 }, "2014": { "obs_EconomicCapitalRatio": 9.949897421706092 }, "2015": { "obs_EconomicCapitalRatio": 8.649710947863428 }, "2022": { "obs_EconomicCapitalRatio": 4.112169547435262 }, "2023": { "obs_EconomicCapitalRatio": 5.341534636724869 }, "2024": { "obs_EconomicCapitalRatio": 4.6189926500315055 }, "2025": { "obs_EconomicCapitalRatio": 3.441231783431848 } }, "0001499961": { "2015": { "obs_EconomicCapitalRatio": 0.0 }, "2016": { "obs_EconomicCapitalRatio": 0.0 }, "2017": { "obs_EconomicCapitalRatio": 0.0 }, "2018": { "obs_EconomicCapitalRatio": 0.0 }, "2019": { "obs_EconomicCapitalRatio": 0.0 }, "2020": { "obs_EconomicCapitalRatio": 0.0 }, "2022": { "obs_EconomicCapitalRatio": 0.0 }, "2023": { "obs_EconomicCapitalRatio": 0.0 }, "2024": { "obs_EconomicCapitalRatio": 0.0 } }, "0001549346": { "2013": { "obs_EconomicCapitalRatio": 12.318377198180393 }, "2014": { "obs_EconomicCapitalRatio": 7.349651680435802 }, "2015": { "obs_EconomicCapitalRatio": 2.804162991495622 }, "2016": { "obs_EconomicCapitalRatio": 3.682696794331557 }, "2017": { "obs_EconomicCapitalRatio": 2.859550116733249 }, "2018": { "obs_EconomicCapitalRatio": 2.6178999228655933 }, "2019": { "obs_EconomicCapitalRatio": 2.715179667899776 }, "2020": { "obs_EconomicCapitalRatio": 4.235587468888998 }, "2021": { "obs_EconomicCapitalRatio": 5.614741150761167 }, "2022": { "obs_EconomicCapitalRatio": 2.4571897505380784 }, "2023": { "obs_EconomicCapitalRatio": 1.9844896786630197 }, "2024": { "obs_EconomicCapitalRatio": 0.9214214773117001 }, "2025": { "obs_EconomicCapitalRatio": 0.6070562107160079 } }, "0001384905": { "2016": { "obs_EconomicCapitalRatio": 6.8054071832885805 }, "2017": { "obs_EconomicCapitalRatio": 14.304204560205896 }, "2018": { "obs_EconomicCapitalRatio": 7.27773737541298 }, "2019": { "obs_EconomicCapitalRatio": 11.364880282691903 }, "2020": { "obs_EconomicCapitalRatio": 15.14374380964452 }, "2021": { "obs_EconomicCapitalRatio": 6.8250253096369455 }, "2022": { "obs_EconomicCapitalRatio": 1.3690700720715687 }, "2023": { "obs_EconomicCapitalRatio": 1.360974524782241 }, "2024": { "obs_EconomicCapitalRatio": 1.5309301090051715 }, "2025": { "obs_EconomicCapitalRatio": 1.3504468818333615 } }, "0001507605": { "2013": { "obs_EconomicCapitalRatio": 4.896271169241782 }, "2014": { "obs_EconomicCapitalRatio": 1.2874522091328786 }, "2015": { "obs_EconomicCapitalRatio": 0.5843055216409864 }, "2016": { "obs_EconomicCapitalRatio": 1.069154358067925 }, "2017": { "obs_EconomicCapitalRatio": 3.7026534084448537 }, "2018": { "obs_EconomicCapitalRatio": 2.8020833323246706 }, "2019": { "obs_EconomicCapitalRatio": 1.539211714053361 }, "2021": { "obs_EconomicCapitalRatio": 3.1770319981118713 }, "2023": { "obs_EconomicCapitalRatio": 4.54184207390863 }, "2024": { "obs_EconomicCapitalRatio": 1.3346904747124482 }, "2025": { "obs_EconomicCapitalRatio": 0.6662790273131668 } }, "0001559865": { "2013": { "obs_EconomicCapitalRatio": 2.0191930771232762 }, "2014": { "obs_EconomicCapitalRatio": 1.8746771493311274 }, "2015": { "obs_EconomicCapitalRatio": 1.4319897137811857 }, "2016": { "obs_EconomicCapitalRatio": 1.4763391453162757 }, "2017": { "obs_EconomicCapitalRatio": 1.1389650799182287 }, "2018": { "obs_EconomicCapitalRatio": 2.350584516325242 }, "2019": { "obs_EconomicCapitalRatio": 2.652020883875973 }, "2020": { "obs_EconomicCapitalRatio": 3.086998552643039 }, "2021": { "obs_EconomicCapitalRatio": 3.847182769094801 }, "2022": { "obs_EconomicCapitalRatio": 2.2378093813273785 }, "2023": { "obs_EconomicCapitalRatio": 1.5021374139899868 }, "2024": { "obs_EconomicCapitalRatio": 1.361947409371014 }, "2025": { "obs_EconomicCapitalRatio": 0.9944793923831677 } }, "0001288847": { "2014": { "obs_EconomicCapitalRatio": 2.287301942494928 }, "2015": { "obs_EconomicCapitalRatio": 4.751658574838117 }, "2016": { "obs_EconomicCapitalRatio": 8.291477745751173 }, "2017": { "obs_EconomicCapitalRatio": 13.055354117355602 }, "2018": { "obs_EconomicCapitalRatio": 7.713442061714418 }, "2019": { "obs_EconomicCapitalRatio": 10.577226564615232 }, "2020": { "obs_EconomicCapitalRatio": 12.592872564962367 }, "2021": { "obs_EconomicCapitalRatio": 8.675588468625644 }, "2022": { "obs_EconomicCapitalRatio": 4.375918978590792 }, "2023": { "obs_EconomicCapitalRatio": 4.735369722496388 }, "2024": { "obs_EconomicCapitalRatio": 1.8122268790517568 }, "2025": { "obs_EconomicCapitalRatio": 1.1210417775346257 } }, "0001597846": { "2018": { "obs_EconomicCapitalRatio": 30.735974850891107 }, "2019": { "obs_EconomicCapitalRatio": 4.289817146460108 }, "2020": { "obs_EconomicCapitalRatio": 7.792789773415295 }, "2021": { "obs_EconomicCapitalRatio": 3.827970176697704 }, "2022": { "obs_EconomicCapitalRatio": 0.9084466798443546 } }, "0001327688": { "2015": { "obs_EconomicCapitalRatio": 3.0543299782425715 }, "2022": { "obs_EconomicCapitalRatio": 4.028426367690507 } }, "0001022505": { "2016": { "obs_EconomicCapitalRatio": 18.13598128197505 }, "2017": { "obs_EconomicCapitalRatio": 15.370088934829521 }, "2018": { "obs_EconomicCapitalRatio": 6.803915251524641 }, "2019": { "obs_EconomicCapitalRatio": 7.3029505148334835 }, "2020": { "obs_EconomicCapitalRatio": 4.151314469171344 }, "2021": { "obs_EconomicCapitalRatio": 2.674222266976031 }, "2022": { "obs_EconomicCapitalRatio": 2.408643565978446 }, "2023": { "obs_EconomicCapitalRatio": 1.8849950952991212 }, "2024": { "obs_EconomicCapitalRatio": 2.96367651381283 }, "2025": { "obs_EconomicCapitalRatio": 5.5359723638479705 } }, "0001482554": { "2016": { "obs_EconomicCapitalRatio": 1832.0518008903277 }, "2017": { "obs_EconomicCapitalRatio": 347.3490370597714 }, "2019": { "obs_EconomicCapitalRatio": 24.701862149846324 }, "2020": { "obs_EconomicCapitalRatio": 15.354449236808202 }, "2021": { "obs_EconomicCapitalRatio": 1.9447089494531922 }, "2022": { "obs_EconomicCapitalRatio": 2.0138609607723614 }, "2024": { "obs_EconomicCapitalRatio": 36.3811660860076 }, "2025": { "obs_EconomicCapitalRatio": 16.706308368023848 } }, "0001494259": { "2017": { "obs_EconomicCapitalRatio": 20.632992339249043 }, "2018": { "obs_EconomicCapitalRatio": 17.28178719522502 }, "2019": { "obs_EconomicCapitalRatio": 12.51557637289043 }, "2020": { "obs_EconomicCapitalRatio": 9.947149988767563 }, "2021": { "obs_EconomicCapitalRatio": 5.708405495229083 }, "2022": { "obs_EconomicCapitalRatio": 2.5647403146518934 } }, "0001615165": { "2017": { "obs_EconomicCapitalRatio": 6.174225454888548 }, "2018": { "obs_EconomicCapitalRatio": 0.9078141150444151 }, "2019": { "obs_EconomicCapitalRatio": 0.7557833180749718 }, "2020": { "obs_EconomicCapitalRatio": 5.9765705935870805 }, "2021": { "obs_EconomicCapitalRatio": 1.6805203220309755 }, "2022": { "obs_EconomicCapitalRatio": 0.496496255551356 } }, "0001683606": { "2017": { "obs_EconomicCapitalRatio": 1.2508422356569484 }, "2021": { "obs_EconomicCapitalRatio": 1.3556353572809208 }, "2022": { "obs_EconomicCapitalRatio": 1.0667681010994774 } }, "0001627475": { "2018": { "obs_EconomicCapitalRatio": 7.202864744317628 }, "2019": { "obs_EconomicCapitalRatio": 3.7426585033194826 }, "2020": { "obs_EconomicCapitalRatio": 12.258105035815554 }, "2021": { "obs_EconomicCapitalRatio": 4.609412917700971 }, "2022": { "obs_EconomicCapitalRatio": 1.4291211186018444 }, "2023": { "obs_EconomicCapitalRatio": 2.405608880639916 }, "2024": { "obs_EconomicCapitalRatio": 2.4008519547625076 }, "2025": { "obs_EconomicCapitalRatio": 2.7254537583899667 } }, "0001688126": { "2018": { "obs_EconomicCapitalRatio": 44.354773920192514 }, "2021": { "obs_EconomicCapitalRatio": 43.102233135530675 }, "2022": { "obs_EconomicCapitalRatio": 1.5350242203195659 }, "2023": { "obs_EconomicCapitalRatio": 0.18500939511692266 } }, "0001386049": { "2019": { "obs_EconomicCapitalRatio": 0.1468510939274809 }, "2020": { "obs_EconomicCapitalRatio": 0.3157159672126833 }, "2021": { "obs_EconomicCapitalRatio": 0.7357427830727494 }, "2022": { "obs_EconomicCapitalRatio": 0.5006859142821686 } }, "0001688568": { "2019": { "obs_EconomicCapitalRatio": 0.3966490936379381 }, "2020": { "obs_EconomicCapitalRatio": 0.25227952919373076 }, "2022": { "obs_EconomicCapitalRatio": 0.34803436950617894 }, "2023": { "obs_EconomicCapitalRatio": 0.3186398916322443 }, "2024": { "obs_EconomicCapitalRatio": 0.30151185300516137 } }, "0001755101": { "2019": { "obs_EconomicCapitalRatio": 55.89020571814099 }, "2020": { "obs_EconomicCapitalRatio": 32.62173143618734 }, "2021": { "obs_EconomicCapitalRatio": 3.2558751793248963 }, "2022": { "obs_EconomicCapitalRatio": 4.206780405794636 } }, "0001764046": { "2020": { "obs_EconomicCapitalRatio": 1.7505136412582152 }, "2021": { "obs_EconomicCapitalRatio": 1.0638156740407005 }, "2022": { "obs_EconomicCapitalRatio": 0.5201002963980002 }, "2023": { "obs_EconomicCapitalRatio": 0.6317442475756115 }, "2024": { "obs_EconomicCapitalRatio": 0.4005660902939446 }, "2025": { "obs_EconomicCapitalRatio": 0.2615773664791645 } }, "0001554818": { "2021": { "obs_EconomicCapitalRatio": 0.0 }, "2022": { "obs_EconomicCapitalRatio": 0.0 }, "2023": { "obs_EconomicCapitalRatio": 0.0 }, "2024": { "obs_EconomicCapitalRatio": 1.032675623583771 }, "2025": { "obs_EconomicCapitalRatio": 1.0008943255879714 } }, "0001784440": { "2021": { "obs_EconomicCapitalRatio": 1611.3788355625493 }, "2022": { "obs_EconomicCapitalRatio": 4824.380279357368 }, "2023": { "obs_EconomicCapitalRatio": 5480.156663359789 }, "2024": { "obs_EconomicCapitalRatio": 155.64331562056086 } }, "0001801661": { "2020": { "obs_EconomicCapitalRatio": 8.313732102283305 }, "2021": { "obs_EconomicCapitalRatio": 3.7681371184348538 }, "2022": { "obs_EconomicCapitalRatio": 0.39345105681845316 }, "2023": { "obs_EconomicCapitalRatio": 0.3912535245327897 }, "2024": { "obs_EconomicCapitalRatio": 0.2461180855496553 } }, "0001809519": { "2020": { "obs_EconomicCapitalRatio": 1.7783896983657443 }, "2021": { "obs_EconomicCapitalRatio": 2.266316972926383 }, "2022": { "obs_EconomicCapitalRatio": 0.320956332243639 }, "2023": { "obs_EconomicCapitalRatio": 0.49190576683828763 }, "2024": { "obs_EconomicCapitalRatio": 0.4574539911751344 }, "2025": { "obs_EconomicCapitalRatio": 0.2641708292093493 } }, "0001829280": { "2021": { "obs_EconomicCapitalRatio": 6.441338813855708 }, "2022": { "obs_EconomicCapitalRatio": 1.9998914608627647 }, "2023": { "obs_EconomicCapitalRatio": 1.6120865108381048 }, "2025": { "obs_EconomicCapitalRatio": 2.250854689045245 } }, "0001014052": { "2021": { "obs_EconomicCapitalRatio": 0.50753845393186 }, "2022": { "obs_EconomicCapitalRatio": 0.2564877341559497 }, "2023": { "obs_EconomicCapitalRatio": 0.21810571166589332 } }, "0001286139": { "2021": { "obs_EconomicCapitalRatio": 9.563617647058823 }, "2022": { "obs_EconomicCapitalRatio": 4.527905720082563 }, "2023": { "obs_EconomicCapitalRatio": 5.833490158998279 }, "2024": { "obs_EconomicCapitalRatio": 4.100675403332182 }, "2025": { "obs_EconomicCapitalRatio": 4.204941719311402 } }, "0001625278": { "2022": { "obs_EconomicCapitalRatio": 1.570547289724988 }, "2023": { "obs_EconomicCapitalRatio": 2.728925924996176 }, "2024": { "obs_EconomicCapitalRatio": 2.1513936355469325 }, "2025": { "obs_EconomicCapitalRatio": 2.10194240623673 } }, "0001650164": { "2021": { "obs_EconomicCapitalRatio": 2.2900041101003343 }, "2022": { "obs_EconomicCapitalRatio": 4.886692766507683 }, "2023": { "obs_EconomicCapitalRatio": 5.691510661682454 }, "2024": { "obs_EconomicCapitalRatio": 10.769211382211367 }, "2025": { "obs_EconomicCapitalRatio": 9.015590532204879 } }, "0001665300": { "2021": { "obs_EconomicCapitalRatio": 4.180868091905395 }, "2022": { "obs_EconomicCapitalRatio": 1.8966914293957038 }, "2023": { "obs_EconomicCapitalRatio": 0.7681346273343247 } }, "0001829864": { "2021": { "obs_EconomicCapitalRatio": 1.6737786613373458 }, "2022": { "obs_EconomicCapitalRatio": 0.4370207545197694 }, "2023": { "obs_EconomicCapitalRatio": 0.24481541586484695 }, "2024": { "obs_EconomicCapitalRatio": 0.2958484106957397 }, "2025": { "obs_EconomicCapitalRatio": 0.35308517377101406 } }, "0001853825": { "2022": { "obs_EconomicCapitalRatio": 65.7362249927847 }, "2023": { "obs_EconomicCapitalRatio": 187.3154431895428 }, "2025": { "obs_EconomicCapitalRatio": 1.525687721378234 } }, "0001884164": { "2022": { "obs_EconomicCapitalRatio": 268.23768034476296 }, "2023": { "obs_EconomicCapitalRatio": 61.24295897597554 }, "2024": { "obs_EconomicCapitalRatio": 4.904465132549212 }, "2025": { "obs_EconomicCapitalRatio": 3.6962568490730843 } }, "0001581760": { "2024": { "obs_EconomicCapitalRatio": 11.96822854674993 }, "2025": { "obs_EconomicCapitalRatio": 7.551915017857164 } }, "0001614178": { "2022": { "obs_EconomicCapitalRatio": 1.511986429659729 }, "2023": { "obs_EconomicCapitalRatio": 1.5814448695334056 }, "2024": { "obs_EconomicCapitalRatio": 1.869354267524924 }, "2025": { "obs_EconomicCapitalRatio": 1.8860157306847616 } }, "0001720420": { "2022": { "obs_EconomicCapitalRatio": 1.9637209758385712 }, "2023": { "obs_EconomicCapitalRatio": 1.5413021389648098 }, "2024": { "obs_EconomicCapitalRatio": 1.6267873443233045 } }, "0001825452": { "2022": { "obs_EconomicCapitalRatio": 0.819593194395362 }, "2023": { "obs_EconomicCapitalRatio": 0.7524333407781378 }, "2024": { "obs_EconomicCapitalRatio": 0.9608013597810703 }, "2025": { "obs_EconomicCapitalRatio": 0.40541846333196097 } }, "0001828016": { "2022": { "obs_EconomicCapitalRatio": 0.8657836627864739 }, "2023": { "obs_EconomicCapitalRatio": 0.8277919255499677 }, "2024": { "obs_EconomicCapitalRatio": 0.6251267086314516 }, "2025": { "obs_EconomicCapitalRatio": 0.3808733889397937 } }, "0001854526": { "2023": { "obs_EconomicCapitalRatio": 58.62600894026202 }, "2025": { "obs_EconomicCapitalRatio": 2.039877100948697 } }, "0001907982": { "2022": { "obs_EconomicCapitalRatio": 3.7662852308977977 }, "2023": { "obs_EconomicCapitalRatio": 1.5229186864273485 }, "2024": { "obs_EconomicCapitalRatio": 8.984288350080545 }, "2025": { "obs_EconomicCapitalRatio": 18.55026313374504 } } } }