{
"company_details": [
{
"company_id": "0001001279",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001001279.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001001279.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001001279_main_keyfigs.svg",
"name": "Internet America INC",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001001279.svg",
"report_text": "The relative strengths and weaknesses of Internet America INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Internet America INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 115% points.The greatest weakness of Internet America INC is the variable Selling Expense, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 404%, being 180% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001001279_2014_Internet_America_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-29.9",
"Stockholders Equity": "-12.2",
"ECR before LimitedLiability": "66.2",
"Intangible Assets": "-6.36",
"Assets, Current": "-23.0",
"Liabilities, Non-Current": "13.1",
"Liabilities": "66.9",
"Other Liabilities": "25.4",
"Liabilities, Current": "33.7",
"Depreciation, Depletion, Amortization": "-36.7",
"Expenses": "-23.5",
"Revenues": "82.5",
"Net Income": "37.1",
"Research and Development Expense": "8.48",
"General and Administrative Expense": "17.0",
"Other Expenses": "-44.6",
"Cost of Goods and Services Sold": "43.2",
"Other Revenues": "82.5",
"Other Net Income": "-14.7",
"Comprehensive Net Income": "37.6",
"Economic Capital Ratio": "30.8"
},
"2012": {
"Assets, Non-Current": "-6.61",
"Assets": "-20.7",
"Liabilities": "92.2",
"ECR before LimitedLiability": "151",
"Intangible Assets": "-1.61",
"Assets, Current": "-16.0",
"Liabilities, Current": "58.5",
"Liabilities, Non-Current": "18.7",
"Other Liabilities": "24.0",
"Depreciation, Depletion, Amortization": "-17.7",
"Expenses": "-10.7",
"Net Income": "87.2",
"Other Expenses": "-65.7",
"Research and Development Expense": "12.4",
"Cost of Goods and Services Sold": "36.4",
"General and Administrative Expense": "29.2",
"Other Revenues": "103",
"Revenues": "103",
"Comprehensive Net Income": "87.7",
"Other Net Income": "-1.80",
"Economic Capital Ratio": "92.3"
},
"2013": {
"Assets": "-4.27",
"Stockholders Equity": "74.1",
"ECR before LimitedLiability": "248",
"Other Assets": "-6.19",
"Liabilities, Current": "29.4",
"Liabilities": "57.9",
"Liabilities, Non-Current": "22.7",
"Other Liabilities": "11.5",
"General and Administrative Expense": "21.2",
"Expenses": "55.8",
"Revenues": "66.4",
"Net Income": "114",
"Depreciation, Depletion, Amortization": "-11.2",
"Selling Expense": "-11.8",
"Other Expenses": "28.6",
"Research and Development Expense": "10.1",
"Cost of Goods and Services Sold": "18.8",
"Other Revenues": "66.4",
"Other Net Income": "-10.4",
"Comprehensive Net Income": "115",
"Economic Capital Ratio": "180"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001001279_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,130",
"Assets, Non-Current": "1,423",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "1,419",
"General and Administrative Expense": "0",
"Intangible Assets": "2,037",
"Liabilities, Current": "1,723",
"Liabilities, Non-Current": "535",
"Other Assets": "204",
"Other Compr. Net Income": "0",
"Other Expenses": "4,310",
"Other Liabilities": "0",
"Other Net Income": "-42",
"Other Revenues": "6,979",
"Research and Development Expense": "0",
"Selling Expense": "1,511"
},
"output_variables": {
"Assets": "5,794",
"Liabilities": "2,258",
"Expenses": "7,240",
"Revenues": "6,979",
"Stockholders Equity": "3,536",
"Net Income": "-303",
"Comprehensive Net Income": "-303",
"BaseVar": "14,722",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "263%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,146",
"Assets, Non-Current": "1,515",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "820",
"General and Administrative Expense": "0",
"Intangible Assets": "2,037",
"Liabilities, Current": "1,619",
"Liabilities, Non-Current": "308",
"Other Assets": "417",
"Other Compr. Net Income": "0",
"Other Expenses": "4,342",
"Other Liabilities": "0",
"Other Net Income": "402",
"Other Revenues": "7,350",
"Research and Development Expense": "0",
"Selling Expense": "1,946"
},
"output_variables": {
"Assets": "6,115",
"Liabilities": "1,927",
"Expenses": "7,109",
"Revenues": "7,350",
"Stockholders Equity": "4,188",
"Net Income": "643",
"Comprehensive Net Income": "643",
"BaseVar": "15,166",
"ECR before LimitedLiability": "181%",
"Economic Capital Ratio": "307%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,206",
"Assets, Non-Current": "1,479",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "865",
"General and Administrative Expense": "0",
"Intangible Assets": "1,968",
"Liabilities, Current": "1,584",
"Liabilities, Non-Current": "153",
"Other Assets": "3,760",
"Other Compr. Net Income": "0",
"Other Expenses": "260",
"Other Liabilities": "0",
"Other Net Income": "-12",
"Other Revenues": "7,803",
"Research and Development Expense": "0",
"Selling Expense": "2,188"
},
"output_variables": {
"Assets": "10,413",
"Liabilities": "1,737",
"Expenses": "3,313",
"Revenues": "7,803",
"Stockholders Equity": "8,677",
"Net Income": "4,478",
"Comprehensive Net Income": "4,478",
"BaseVar": "14,420",
"ECR before LimitedLiability": "326%",
"Economic Capital Ratio": "404%"
}
}
},
"top_rated": true,
"trend": 8.0,
"value": 4.036766329316747,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001001279.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001001279.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001001279.svg"
},
{
"company_id": "0001023731",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001023731.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001023731.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001023731_main_keyfigs.svg",
"name": "8X8 INC DE",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001023731.svg",
"report_text": "The relative strengths and weaknesses of 8X8 INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of 8X8 INC DE compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 87% points.The greatest weakness of 8X8 INC DE is the variable Selling Expense, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 367%, being 144% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001023731_2014_8X8_INC_DE.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "7.14",
"Assets": "-31.4",
"Liabilities": "86.0",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "295",
"Intangible Assets": "-8.05",
"Other Assets": "-37.6",
"Liabilities, Current": "55.2",
"Liabilities, Non-Current": "24.0",
"Other Liabilities": "19.1",
"Expenses": "69.8",
"Revenues": "68.4",
"Net Income": "130",
"Other Expenses": "72.9",
"Cost of Goods and Services Sold": "19.2",
"Selling Expense": "-28.8",
"General and Administrative Expense": "6.75",
"Other Revenues": "68.4",
"Comprehensive Net Income": "131",
"Other Net Income": "-6.88",
"Economic Capital Ratio": "237"
},
"2013": {
"Assets": "3.86",
"Stockholders Equity": "86.7",
"ECR before LimitedLiability": "212",
"Other Assets": "6.33",
"Liabilities, Current": "51.8",
"Liabilities": "80.5",
"Liabilities, Non-Current": "24.8",
"Other Liabilities": "12.0",
"General and Administrative Expense": "14.3",
"Expenses": "20.1",
"Revenues": "52.8",
"Net Income": "62.3",
"Depreciation, Depletion, Amortization": "3.51",
"Selling Expense": "-25.9",
"Other Expenses": "4.55",
"Research and Development Expense": "1.99",
"Cost of Goods and Services Sold": "21.6",
"Other Revenues": "52.8",
"Other Net Income": "-11.0",
"Comprehensive Net Income": "63.1",
"Economic Capital Ratio": "144"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001023731_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "35,886",
"Assets, Non-Current": "4,098",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "6,012",
"Intangible Assets": "36,772",
"Liabilities, Current": "12,215",
"Liabilities, Non-Current": "68",
"Other Assets": "53,977",
"Other Compr. Net Income": "15",
"Other Expenses": "-34,467",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "85,498",
"Research and Development Expense": "6,745",
"Selling Expense": "37,980"
},
"output_variables": {
"Assets": "130,733",
"Liabilities": "12,283",
"Expenses": "16,270",
"Revenues": "85,498",
"Stockholders Equity": "118,450",
"Net Income": "69,228",
"Comprehensive Net Income": "69,243",
"BaseVar": "147,845",
"ECR before LimitedLiability": "395%",
"Economic Capital Ratio": "451%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "63,670",
"Assets, Non-Current": "7,245",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "8,558",
"Intangible Assets": "35,344",
"Liabilities, Current": "13,735",
"Liabilities, Non-Current": "1,843",
"Other Assets": "46,352",
"Other Compr. Net Income": "22",
"Other Expenses": "28,163",
"Other Liabilities": "0",
"Other Net Income": "489",
"Other Revenues": "103,891",
"Research and Development Expense": "8,147",
"Selling Expense": "45,573"
},
"output_variables": {
"Assets": "152,611",
"Liabilities": "15,578",
"Expenses": "90,441",
"Revenues": "103,891",
"Stockholders Equity": "137,033",
"Net Income": "13,939",
"Comprehensive Net Income": "13,961",
"BaseVar": "230,227",
"ECR before LimitedLiability": "271%",
"Economic Capital Ratio": "367%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 3.671303302607152,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001023731.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001023731.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001023731.svg"
},
{
"company_id": "0001083301",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001083301.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001083301.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001083301.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001083301_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001083301_main_keyfigs.svg",
"name": "Terawulf INC",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001083301.svg",
"report_text": "The relative strengths and weaknesses of Terawulf INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Terawulf INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 130% points.The greatest weakness of Terawulf INC is the variable Other Expenses, reducing the Economic Capital Ratio by 80% points.
The company's Economic Capital Ratio, given in the ranking table, is 360%, being 137% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001083301_2014_Terawulf_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "2.91",
"Assets": "-4.07",
"Stockholders Equity": "56.7",
"ECR before LimitedLiability": "170",
"Intangible Assets": "-5.28",
"Liabilities, Non-Current": "41.9",
"Liabilities": "140",
"Other Liabilities": "25.2",
"Liabilities, Current": "95.5",
"Depreciation, Depletion, Amortization": "2.59",
"Expenses": "-26.2",
"Revenues": "96.6",
"Net Income": "53.2",
"General and Administrative Expense": "16.3",
"Selling Expense": "-28.5",
"Other Expenses": "-59.0",
"Cost of Goods and Services Sold": "40.5",
"Other Revenues": "96.6",
"Other Net Income": "-13.3",
"Comprehensive Net Income": "53.7",
"Economic Capital Ratio": "134"
},
"2012": {
"Assets": "-8.08",
"Stockholders Equity": "36.7",
"ECR before LimitedLiability": "203",
"Intangible Assets": "-6.65",
"Liabilities, Current": "114",
"Liabilities": "153",
"Liabilities, Non-Current": "38.3",
"Other Liabilities": "22.2",
"Depreciation, Depletion, Amortization": "3.85",
"Expenses": "-29.4",
"Revenues": "135",
"Net Income": "83.0",
"Other Expenses": "-97.5",
"Research and Development Expense": "5.18",
"Cost of Goods and Services Sold": "39.8",
"Selling Expense": "-14.4",
"General and Administrative Expense": "32.1",
"Other Revenues": "135",
"Comprehensive Net Income": "83.6",
"Other Net Income": "-13.6",
"Economic Capital Ratio": "145"
},
"2013": {
"Assets": "-5.97",
"Stockholders Equity": "38.1",
"ECR before LimitedLiability": "205",
"Intangible Assets": "-7.39",
"Liabilities, Current": "95.5",
"Liabilities": "130",
"Liabilities, Non-Current": "42.9",
"Other Liabilities": "6.44",
"General and Administrative Expense": "39.1",
"Expenses": "-15.4",
"Revenues": "124",
"Net Income": "83.4",
"Depreciation, Depletion, Amortization": "5.59",
"Selling Expense": "-24.9",
"Other Expenses": "-80.2",
"Research and Development Expense": "10.0",
"Cost of Goods and Services Sold": "34.6",
"Other Revenues": "124",
"Other Net Income": "-18.3",
"Comprehensive Net Income": "84.6",
"Economic Capital Ratio": "137"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001083301_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "8,404",
"Assets, Non-Current": "5,437",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "326",
"Liabilities, Current": "839",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "10,416",
"Other Liabilities": "338",
"Other Net Income": "17",
"Other Revenues": "16,780",
"Research and Development Expense": "512",
"Selling Expense": "5,171"
},
"output_variables": {
"Assets": "14,167",
"Liabilities": "1,177",
"Expenses": "16,099",
"Revenues": "16,780",
"Stockholders Equity": "12,991",
"Net Income": "698",
"Comprehensive Net Income": "698",
"BaseVar": "32,345",
"ECR before LimitedLiability": "269%",
"Economic Capital Ratio": "366%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,417",
"Assets, Non-Current": "5,462",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "305",
"Liabilities, Current": "1,024",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "10,719",
"Other Liabilities": "366",
"Other Net Income": "12",
"Other Revenues": "17,312",
"Research and Development Expense": "630",
"Selling Expense": "5,282"
},
"output_variables": {
"Assets": "13,184",
"Liabilities": "1,390",
"Expenses": "16,631",
"Revenues": "17,312",
"Stockholders Equity": "11,795",
"Net Income": "694",
"Comprehensive Net Income": "694",
"BaseVar": "32,753",
"ECR before LimitedLiability": "259%",
"Economic Capital Ratio": "359%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "8,045",
"Assets, Non-Current": "5,634",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "323",
"Liabilities, Current": "875",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "10,799",
"Other Liabilities": "527",
"Other Net Income": "7.0",
"Other Revenues": "17,491",
"Research and Development Expense": "649",
"Selling Expense": "5,368"
},
"output_variables": {
"Assets": "14,002",
"Liabilities": "1,402",
"Expenses": "16,816",
"Revenues": "17,491",
"Stockholders Equity": "12,600",
"Net Income": "682",
"Comprehensive Net Income": "682",
"BaseVar": "33,438",
"ECR before LimitedLiability": "260%",
"Economic Capital Ratio": "360%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 3.6012153102880085,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001083301.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001083301.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001083301.svg"
},
{
"company_id": "0000733269",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0000733269.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0000733269.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0000733269_main_keyfigs.svg",
"name": "Liveramp Holdings Inc",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0000733269.svg",
"report_text": "The relative strengths and weaknesses of Liveramp Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Liveramp Holdings Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 78% points.The greatest weakness of Liveramp Holdings Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 93% points.
The company's Economic Capital Ratio, given in the ranking table, is 332%, being 108% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0000733269_2014_Liveramp_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Intangible Assets": "5.15",
"Assets": "-9.10",
"Stockholders Equity": "27.8",
"ECR before LimitedLiability": "58.8",
"Assets, Current": "-11.9",
"Liabilities, Current": "58.3",
"Liabilities": "92.0",
"Other Liabilities": "14.5",
"Liabilities, Non-Current": "28.5",
"Research and Development Expense": "3.72",
"Expenses": "-37.7",
"Revenues": "56.1",
"Net Income": "-9.89",
"Selling Expense": "-7.51",
"Depreciation, Depletion, Amortization": "2.59",
"Other Expenses": "46.8",
"Cost of Goods and Services Sold": "-82.6",
"Other Revenues": "56.1",
"Other Net Income": "-24.7",
"Comprehensive Net Income": "-9.58",
"Economic Capital Ratio": "63.5"
},
"2011": {
"Liabilities, Non-Current": "30.5",
"Liabilities": "86.9",
"Stockholders Equity": "58.8",
"ECR before LimitedLiability": "127",
"Other Liabilities": "23.4",
"Liabilities, Current": "42.4",
"Depreciation, Depletion, Amortization": "2.04",
"Expenses": "-6.65",
"Revenues": "53.0",
"Net Income": "31.1",
"Research and Development Expense": "6.49",
"General and Administrative Expense": "12.9",
"Selling Expense": "9.96",
"Other Expenses": "46.0",
"Cost of Goods and Services Sold": "-79.9",
"Other Revenues": "53.0",
"Other Assets": "5.69",
"Assets, Current": "-5.76",
"Other Net Income": "-13.4",
"Comprehensive Net Income": "31.4",
"Economic Capital Ratio": "92.1"
},
"2012": {
"Assets, Non-Current": "-3.31",
"Assets": "-5.90",
"Stockholders Equity": "43.1",
"ECR before LimitedLiability": "173",
"Assets, Current": "-6.20",
"Liabilities, Current": "52.1",
"Liabilities": "90.6",
"Liabilities, Non-Current": "27.0",
"Other Liabilities": "21.2",
"Other Revenues": "75.9",
"Revenues": "75.9",
"Net Income": "65.0",
"Other Net Income": "-8.12",
"Comprehensive Net Income": "66.0",
"Depreciation, Depletion, Amortization": "2.85",
"Other Expenses": "29.9",
"Research and Development Expense": "10.2",
"Cost of Goods and Services Sold": "-87.1",
"Selling Expense": "22.2",
"General and Administrative Expense": "23.9",
"Economic Capital Ratio": "114"
},
"2013": {
"Assets, Current": "-3.88",
"Assets": "-2.94",
"Stockholders Equity": "43.7",
"ECR before LimitedLiability": "176",
"Liabilities, Current": "40.4",
"Liabilities": "78.1",
"Liabilities, Non-Current": "31.7",
"Other Liabilities": "13.3",
"General and Administrative Expense": "30.5",
"Expenses": "7.26",
"Revenues": "76.7",
"Net Income": "66.6",
"Depreciation, Depletion, Amortization": "4.32",
"Selling Expense": "12.0",
"Other Expenses": "42.5",
"Research and Development Expense": "14.3",
"Cost of Goods and Services Sold": "-92.8",
"Other Revenues": "76.7",
"Other Net Income": "-15.8",
"Comprehensive Net Income": "67.2",
"Economic Capital Ratio": "108"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0000733269_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "458,705",
"Assets, Non-Current": "253,408",
"Cost of Goods and Services Sold": "839,269",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "470,261",
"Liabilities, Current": "255,056",
"Liabilities, Non-Current": "0",
"Other Assets": "181,046",
"Other Compr. Net Income": "0",
"Other Expenses": "31,655",
"Other Liabilities": "0",
"Other Net Income": "-22,055",
"Other Revenues": "1,099,235",
"Research and Development Expense": "0",
"Selling Expense": "162,097"
},
"output_variables": {
"Assets": "1,363,420",
"Liabilities": "255,056",
"Expenses": "1,033,021",
"Revenues": "1,099,235",
"Stockholders Equity": "1,108,364",
"Net Income": "44,159",
"Comprehensive Net Income": "44,159",
"BaseVar": "2,424,971",
"ECR before LimitedLiability": "215%",
"Economic Capital Ratio": "330%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "480,276",
"Assets, Non-Current": "264,394",
"Cost of Goods and Services Sold": "853,163",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "397,989",
"Liabilities, Current": "229,494",
"Liabilities, Non-Current": "0",
"Other Assets": "163,966",
"Other Compr. Net Income": "0",
"Other Expenses": "116,000",
"Other Liabilities": "0",
"Other Net Income": "-21,893",
"Other Revenues": "1,113,755",
"Research and Development Expense": "0",
"Selling Expense": "151,141"
},
"output_variables": {
"Assets": "1,306,625",
"Liabilities": "229,494",
"Expenses": "1,120,304",
"Revenues": "1,113,755",
"Stockholders Equity": "1,077,131",
"Net Income": "-28,442",
"Comprehensive Net Income": "-28,442",
"BaseVar": "2,460,024",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "324%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "472,005",
"Assets, Non-Current": "262,996",
"Cost of Goods and Services Sold": "863,489",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "382,285",
"Liabilities, Current": "256,401",
"Liabilities, Non-Current": "0",
"Other Assets": "115,491",
"Other Compr. Net Income": "3,357",
"Other Expenses": "59,570",
"Other Liabilities": "0",
"Other Net Income": "15,082",
"Other Revenues": "1,130,624",
"Research and Development Expense": "0",
"Selling Expense": "151,131"
},
"output_variables": {
"Assets": "1,232,777",
"Liabilities": "256,401",
"Expenses": "1,074,190",
"Revenues": "1,130,624",
"Stockholders Equity": "976,376",
"Net Income": "71,516",
"Comprehensive Net Income": "74,873",
"BaseVar": "2,412,029",
"ECR before LimitedLiability": "213%",
"Economic Capital Ratio": "329%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "461,096",
"Assets, Non-Current": "243,804",
"Cost of Goods and Services Sold": "840,640",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "381,129",
"Liabilities, Current": "224,576",
"Liabilities, Non-Current": "0",
"Other Assets": "101,677",
"Other Compr. Net Income": "-1,690",
"Other Expenses": "35,068",
"Other Liabilities": "0",
"Other Net Income": "-12,542",
"Other Revenues": "1,099,359",
"Research and Development Expense": "0",
"Selling Expense": "153,990"
},
"output_variables": {
"Assets": "1,187,706",
"Liabilities": "224,576",
"Expenses": "1,029,698",
"Revenues": "1,099,359",
"Stockholders Equity": "963,130",
"Net Income": "57,119",
"Comprehensive Net Income": "55,429",
"BaseVar": "2,313,608",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "332%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 3.3180583066064826,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0000733269.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0000733269.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0000733269.svg"
},
{
"company_id": "0001439404",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001439404.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001439404.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001439404.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001439404_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001439404_main_keyfigs.svg",
"name": "Zynga INC",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001439404.svg",
"report_text": "The relative strengths and weaknesses of Zynga INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Zynga INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 93% points.The greatest weakness of Zynga INC is the variable Research and Development Expense, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 325%, being 101% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001439404_2014_Zynga_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets": "15.6",
"Liabilities": "35.5",
"Stockholders Equity": "55.3",
"ECR before LimitedLiability": "126",
"Intangible Assets": "-9.49",
"Assets, Current": "19.6",
"Other Assets": "10.9",
"Liabilities, Current": "26.0",
"Liabilities, Non-Current": "8.07",
"Other Liabilities": "2.40",
"Expenses": "10.4",
"Revenues": "22.1",
"Net Income": "26.3",
"Other Expenses": "19.3",
"Research and Development Expense": "-34.0",
"Selling Expense": "20.9",
"General and Administrative Expense": "5.43",
"Other Revenues": "22.1",
"Comprehensive Net Income": "26.6",
"Other Net Income": "-6.22",
"Economic Capital Ratio": "67.5"
},
"2013": {
"Assets, Current": "18.3",
"Assets": "28.8",
"Liabilities": "34.5",
"Stockholders Equity": "92.6",
"ECR before LimitedLiability": "169",
"Intangible Assets": "-5.16",
"Other Assets": "9.43",
"Liabilities, Current": "22.9",
"Liabilities, Non-Current": "4.65",
"Other Liabilities": "8.13",
"General and Administrative Expense": "5.95",
"Expenses": "26.5",
"Revenues": "13.7",
"Net Income": "31.6",
"Selling Expense": "13.1",
"Other Expenses": "30.5",
"Research and Development Expense": "-22.4",
"Other Revenues": "13.7",
"Other Net Income": "-8.62",
"Comprehensive Net Income": "32.2",
"Economic Capital Ratio": "101"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001439404_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,484,370",
"Assets, Non-Current": "481,789",
"Cost of Goods and Services Sold": "352,169",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "189,004",
"Intangible Assets": "242,618",
"Liabilities, Current": "517,186",
"Liabilities, Non-Current": "109,047",
"Other Assets": "367,543",
"Other Compr. Net Income": "0",
"Other Expenses": "145,366",
"Other Liabilities": "124,584",
"Other Net Income": "23,396",
"Other Revenues": "1,281,267",
"Research and Development Expense": "645,648",
"Selling Expense": "181,924"
},
"output_variables": {
"Assets": "2,576,320",
"Liabilities": "750,817",
"Expenses": "1,514,111",
"Revenues": "1,281,267",
"Stockholders Equity": "1,825,503",
"Net Income": "-209,448",
"Comprehensive Net Income": "-209,448",
"BaseVar": "3,777,649",
"ECR before LimitedLiability": "147%",
"Economic Capital Ratio": "282%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,241,399",
"Assets, Non-Current": "374,941",
"Cost of Goods and Services Sold": "248,358",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "162,918",
"Intangible Assets": "246,271",
"Liabilities, Current": "279,754",
"Liabilities, Non-Current": "122,060",
"Other Assets": "416,474",
"Other Compr. Net Income": "0",
"Other Expenses": "-17,670",
"Other Liabilities": "0",
"Other Net Income": "762",
"Other Revenues": "873,266",
"Research and Development Expense": "413,001",
"Selling Expense": "104,403"
},
"output_variables": {
"Assets": "2,279,085",
"Liabilities": "401,814",
"Expenses": "911,010",
"Revenues": "873,266",
"Stockholders Equity": "1,877,271",
"Net Income": "-36,982",
"Comprehensive Net Income": "-36,982",
"BaseVar": "2,679,228",
"ECR before LimitedLiability": "207%",
"Economic Capital Ratio": "325%"
}
}
},
"top_rated": true,
"trend": 12.0,
"value": 3.247680613006807,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001439404.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001439404.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001439404.svg"
},
{
"company_id": "0000855612",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0000855612.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0000855612.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000855612.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000855612_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0000855612_main_keyfigs.svg",
"name": "ZIX CORP",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0000855612.svg",
"report_text": "The relative strengths and weaknesses of ZIX CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ZIX CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 59% points.The greatest weakness of ZIX CORP is the variable Selling Expense, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 320%, being 97% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0000855612_2014_ZIX_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "14.8",
"Stockholders Equity": "72.6",
"ECR before LimitedLiability": "156",
"Other Assets": "33.9",
"Intangible Assets": "-4.01",
"Liabilities, Non-Current": "15.5",
"Liabilities": "18.4",
"Other Liabilities": "17.0",
"Liabilities, Current": "-15.2",
"Expenses": "48.3",
"Revenues": "23.7",
"Net Income": "67.6",
"Research and Development Expense": "-7.06",
"General and Administrative Expense": "7.13",
"Selling Expense": "-14.1",
"Other Expenses": "59.3",
"Cost of Goods and Services Sold": "2.78",
"Other Revenues": "23.7",
"Other Net Income": "-5.70",
"Comprehensive Net Income": "67.8",
"Economic Capital Ratio": "121"
},
"2012": {
"Assets, Non-Current": "-7.20",
"Assets": "14.9",
"Liabilities": "34.2",
"Stockholders Equity": "64.2",
"ECR before LimitedLiability": "170",
"Intangible Assets": "-7.28",
"Other Assets": "58.4",
"Liabilities, Current": "4.32",
"Liabilities, Non-Current": "14.6",
"Other Liabilities": "16.7",
"Expenses": "31.6",
"Revenues": "31.3",
"Net Income": "57.9",
"Other Expenses": "28.6",
"Research and Development Expense": "-7.86",
"Selling Expense": "-10.3",
"General and Administrative Expense": "15.4",
"Other Revenues": "31.3",
"Comprehensive Net Income": "58.1",
"Other Net Income": "-6.37",
"Economic Capital Ratio": "111"
},
"2013": {
"Assets": "18.4",
"Liabilities": "19.8",
"Stockholders Equity": "58.7",
"ECR before LimitedLiability": "165",
"Intangible Assets": "-10.1",
"Assets, Non-Current": "-4.98",
"Other Assets": "53.6",
"Liabilities, Current": "-4.86",
"Liabilities, Non-Current": "12.6",
"Other Liabilities": "12.2",
"General and Administrative Expense": "19.9",
"Expenses": "35.4",
"Revenues": "30.2",
"Net Income": "57.7",
"Selling Expense": "-16.1",
"Other Expenses": "33.1",
"Research and Development Expense": "-7.70",
"Other Revenues": "30.2",
"Other Net Income": "-9.03",
"Comprehensive Net Income": "58.4",
"Economic Capital Ratio": "97.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0000855612_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "24,357",
"Assets, Non-Current": "2,228",
"Cost of Goods and Services Sold": "7,211",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,161",
"Liabilities, Current": "19,655",
"Liabilities, Non-Current": "935",
"Other Assets": "48,806",
"Other Compr. Net Income": "0",
"Other Expenses": "-11,889",
"Other Liabilities": "-795",
"Other Net Income": "88",
"Other Revenues": "38,145",
"Research and Development Expense": "5,229",
"Selling Expense": "15,128"
},
"output_variables": {
"Assets": "77,552",
"Liabilities": "19,795",
"Expenses": "15,679",
"Revenues": "38,145",
"Stockholders Equity": "57,757",
"Net Income": "22,554",
"Comprehensive Net Income": "22,554",
"BaseVar": "89,108",
"ECR before LimitedLiability": "249%",
"Economic Capital Ratio": "352%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "27,252",
"Assets, Non-Current": "2,384",
"Cost of Goods and Services Sold": "7,609",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,161",
"Liabilities, Current": "21,528",
"Liabilities, Non-Current": "978",
"Other Assets": "51,052",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,949",
"Other Liabilities": "-902",
"Other Net Income": "111",
"Other Revenues": "43,356",
"Research and Development Expense": "7,419",
"Selling Expense": "19,385"
},
"output_variables": {
"Assets": "82,849",
"Liabilities": "21,604",
"Expenses": "32,464",
"Revenues": "43,356",
"Stockholders Equity": "61,245",
"Net Income": "11,003",
"Comprehensive Net Income": "11,003",
"BaseVar": "109,175",
"ECR before LimitedLiability": "209%",
"Economic Capital Ratio": "326%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "33,694",
"Assets, Non-Current": "2,608",
"Cost of Goods and Services Sold": "7,614",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,161",
"Liabilities, Current": "22,845",
"Liabilities, Non-Current": "2,901",
"Other Assets": "52,239",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,006",
"Other Liabilities": "-1,278",
"Other Net Income": "132",
"Other Revenues": "48,138",
"Research and Development Expense": "9,563",
"Selling Expense": "21,646"
},
"output_variables": {
"Assets": "90,702",
"Liabilities": "24,468",
"Expenses": "37,817",
"Revenues": "48,138",
"Stockholders Equity": "66,234",
"Net Income": "10,453",
"Comprehensive Net Income": "10,453",
"BaseVar": "122,150",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "320%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 3.203817112008516,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0000855612.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0000855612.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0000855612.svg"
},
{
"company_id": "0001468516",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001468516.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001468516.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001468516_main_keyfigs.svg",
"name": "AOL Inc.",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001468516.svg",
"report_text": "The relative strengths and weaknesses of AOL Inc. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AOL Inc. compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 58% points.The greatest weakness of AOL Inc. is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 70% points.
The company's Economic Capital Ratio, given in the ranking table, is 316%, being 92% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001468516_2014_AOL_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "1.44",
"Liabilities": "65.3",
"Stockholders Equity": "52.1",
"ECR before LimitedLiability": "116",
"Other Assets": "4.13",
"Intangible Assets": "9.37",
"Assets, Current": "-9.33",
"Liabilities, Non-Current": "27.4",
"Other Liabilities": "8.25",
"Liabilities, Current": "34.3",
"Other Revenues": "43.8",
"Revenues": "43.8",
"Net Income": "33.2",
"Depreciation, Depletion, Amortization": "1.88",
"Comprehensive Net Income": "33.5",
"Research and Development Expense": "5.98",
"General and Administrative Expense": "11.9",
"Other Net Income": "-9.99",
"Cost of Goods and Services Sold": "-63.5",
"Other Expenses": "47.5",
"Economic Capital Ratio": "80.9"
},
"2012": {
"Assets": "-2.12",
"Stockholders Equity": "30.3",
"ECR before LimitedLiability": "217",
"Assets, Current": "-2.41",
"Liabilities, Current": "66.7",
"Liabilities": "96.6",
"Liabilities, Non-Current": "23.1",
"Other Liabilities": "17.8",
"Depreciation, Depletion, Amortization": "2.89",
"Expenses": "20.8",
"Revenues": "46.8",
"Net Income": "120",
"Other Expenses": "25.9",
"Research and Development Expense": "10.3",
"Cost of Goods and Services Sold": "-62.7",
"Selling Expense": "19.4",
"General and Administrative Expense": "23.9",
"Other Revenues": "46.8",
"Comprehensive Net Income": "120",
"Other Net Income": "45.7",
"Economic Capital Ratio": "158"
},
"2013": {
"Liabilities, Current": "31.9",
"Liabilities": "53.8",
"Stockholders Equity": "44.4",
"ECR before LimitedLiability": "160",
"Liabilities, Non-Current": "19.0",
"Other Liabilities": "5.97",
"General and Administrative Expense": "27.2",
"Expenses": "13.1",
"Revenues": "56.8",
"Net Income": "56.9",
"Depreciation, Depletion, Amortization": "2.86",
"Selling Expense": "12.3",
"Other Expenses": "32.0",
"Research and Development Expense": "12.8",
"Cost of Goods and Services Sold": "-69.7",
"Other Revenues": "56.8",
"Assets, Current": "-9.14",
"Intangible Assets": "15.4",
"Other Net Income": "-12.7",
"Comprehensive Net Income": "58.1",
"Economic Capital Ratio": "92.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001468516_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "809,600",
"Assets, Non-Current": "557,000",
"Cost of Goods and Services Sold": "1,584,400",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "1,199,200",
"Liabilities, Current": "514,800",
"Liabilities, Non-Current": "0",
"Other Assets": "259,200",
"Other Compr. Net Income": "0",
"Other Expenses": "159,500",
"Other Liabilities": "137,600",
"Other Net Income": "-5,100",
"Other Revenues": "2,202,100",
"Research and Development Expense": "0",
"Selling Expense": "440,000"
},
"output_variables": {
"Assets": "2,825,000",
"Liabilities": "652,400",
"Expenses": "2,183,900",
"Revenues": "2,202,100",
"Stockholders Equity": "2,172,600",
"Net Income": "13,100",
"Comprehensive Net Income": "13,100",
"BaseVar": "5,032,025",
"ECR before LimitedLiability": "190%",
"Economic Capital Ratio": "313%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "887,600",
"Assets, Non-Current": "543,600",
"Cost of Goods and Services Sold": "1,587,200",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "1,217,300",
"Liabilities, Current": "510,200",
"Liabilities, Non-Current": "73,800",
"Other Assets": "148,800",
"Other Compr. Net Income": "-5,900",
"Other Expenses": "210,700",
"Other Liabilities": "62,100",
"Other Net Income": "971,100",
"Other Revenues": "2,287,700",
"Research and Development Expense": "0",
"Selling Expense": "413,200"
},
"output_variables": {
"Assets": "2,797,300",
"Liabilities": "646,100",
"Expenses": "2,211,100",
"Revenues": "2,287,700",
"Stockholders Equity": "2,151,200",
"Net Income": "1,047,700",
"Comprehensive Net Income": "1,041,800",
"BaseVar": "5,828,550",
"ECR before LimitedLiability": "279%",
"Economic Capital Ratio": "373%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "763,100",
"Assets, Non-Current": "539,600",
"Cost of Goods and Services Sold": "1,706,200",
"Depreciation, Depletion, Amortization": "17,500",
"General and Administrative Expense": "0",
"Intangible Assets": "1,570,100",
"Liabilities, Current": "548,000",
"Liabilities, Non-Current": "97,600",
"Other Assets": "110,600",
"Other Compr. Net Income": "5,500",
"Other Expenses": "179,500",
"Other Liabilities": "60,600",
"Other Net Income": "-4,100",
"Other Revenues": "2,319,900",
"Research and Development Expense": "0",
"Selling Expense": "322,000"
},
"output_variables": {
"Assets": "2,983,400",
"Liabilities": "706,200",
"Expenses": "2,225,200",
"Revenues": "2,319,900",
"Stockholders Equity": "2,277,200",
"Net Income": "90,600",
"Comprehensive Net Income": "96,100",
"BaseVar": "5,260,825",
"ECR before LimitedLiability": "194%",
"Economic Capital Ratio": "316%"
}
}
},
"top_rated": true,
"trend": -4.0,
"value": 3.1577485609733307,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001468516.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001468516.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001468516.svg"
},
{
"company_id": "0001366684",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001366684.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001366684.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001366684_main_keyfigs.svg",
"name": "Homeaway INC",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001366684.svg",
"report_text": "The relative strengths and weaknesses of Homeaway INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Homeaway INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 85% points.The greatest weakness of Homeaway INC is the variable Other Net Income, reducing the Economic Capital Ratio by 8.5% points.
The company's Economic Capital Ratio, given in the ranking table, is 315%, being 92% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001366684_2014_Homeaway_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-5.57",
"Assets": "34.1",
"Stockholders Equity": "74.4",
"ECR before LimitedLiability": "106",
"Intangible Assets": "43.3",
"Liabilities, Non-Current": "15.4",
"Liabilities": "16.7",
"Other Liabilities": "6.90",
"Liabilities, Current": "-5.72",
"Expenses": "27.1",
"Revenues": "3.82",
"Net Income": "23.1",
"Research and Development Expense": "-5.06",
"General and Administrative Expense": "-5.18",
"Selling Expense": "-4.15",
"Other Expenses": "30.8",
"Cost of Goods and Services Sold": "9.84",
"Other Revenues": "3.82",
"Other Net Income": "-7.54",
"Comprehensive Net Income": "23.3",
"Economic Capital Ratio": "71.0"
},
"2012": {
"Assets, Non-Current": "-7.04",
"Assets": "28.7",
"Liabilities": "19.6",
"Stockholders Equity": "68.0",
"ECR before LimitedLiability": "145",
"Intangible Assets": "34.1",
"Assets, Current": "7.10",
"Liabilities, Non-Current": "13.1",
"Other Liabilities": "6.03",
"Depreciation, Depletion, Amortization": "1.74",
"Expenses": "28.9",
"Revenues": "13.6",
"Net Income": "36.2",
"Other Expenses": "17.2",
"Research and Development Expense": "-3.69",
"Cost of Goods and Services Sold": "7.35",
"Selling Expense": "4.45",
"Other Revenues": "13.6",
"Comprehensive Net Income": "36.7",
"Other Net Income": "-6.56",
"Economic Capital Ratio": "86.7"
},
"2013": {
"Assets, Current": "9.39",
"Assets": "38.7",
"Liabilities": "13.6",
"Stockholders Equity": "85.1",
"ECR before LimitedLiability": "160",
"Intangible Assets": "30.8",
"Assets, Non-Current": "-2.86",
"Other Assets": "-1.74",
"Liabilities, Current": "-2.99",
"Liabilities, Non-Current": "15.4",
"General and Administrative Expense": "4.71",
"Expenses": "36.0",
"Revenues": "6.72",
"Net Income": "33.9",
"Depreciation, Depletion, Amortization": "2.38",
"Other Expenses": "22.2",
"Cost of Goods and Services Sold": "6.07",
"Other Revenues": "6.72",
"Other Net Income": "-8.52",
"Comprehensive Net Income": "34.3",
"Economic Capital Ratio": "91.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001366684_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "210,694",
"Assets, Non-Current": "29,369",
"Cost of Goods and Services Sold": "34,456",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "47,268",
"Intangible Assets": "362,530",
"Liabilities, Current": "140,971",
"Liabilities, Non-Current": "6,427",
"Other Assets": "2,038",
"Other Compr. Net Income": "0",
"Other Expenses": "24,035",
"Other Liabilities": "16,224",
"Other Net Income": "-4,010",
"Other Revenues": "230,223",
"Research and Development Expense": "32,744",
"Selling Expense": "81,532"
},
"output_variables": {
"Assets": "604,631",
"Liabilities": "163,622",
"Expenses": "220,035",
"Revenues": "230,223",
"Stockholders Equity": "441,009",
"Net Income": "6,178",
"Comprehensive Net Income": "6,178",
"BaseVar": "724,828",
"ECR before LimitedLiability": "176%",
"Economic Capital Ratio": "303%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "299,947",
"Assets, Non-Current": "48,552",
"Cost of Goods and Services Sold": "45,342",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "56,311",
"Intangible Assets": "372,139",
"Liabilities, Current": "180,836",
"Liabilities, Non-Current": "7,191",
"Other Assets": "2,037",
"Other Compr. Net Income": "1,030",
"Other Expenses": "25,613",
"Other Liabilities": "17,615",
"Other Net Income": "-1,659",
"Other Revenues": "280,404",
"Research and Development Expense": "43,152",
"Selling Expense": "93,366"
},
"output_variables": {
"Assets": "722,675",
"Liabilities": "205,642",
"Expenses": "263,784",
"Revenues": "280,404",
"Stockholders Equity": "517,033",
"Net Income": "14,961",
"Comprehensive Net Income": "15,991",
"BaseVar": "874,316",
"ECR before LimitedLiability": "173%",
"Economic Capital Ratio": "301%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "432,576",
"Assets, Non-Current": "58,127",
"Cost of Goods and Services Sold": "54,638",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "75,169",
"Intangible Assets": "588,276",
"Liabilities, Current": "215,130",
"Liabilities, Non-Current": "7,557",
"Other Assets": "1,693",
"Other Compr. Net Income": "-902",
"Other Expenses": "23,392",
"Other Liabilities": "24,046",
"Other Net Income": "-4,806",
"Other Revenues": "346,489",
"Research and Development Expense": "58,226",
"Selling Expense": "112,967"
},
"output_variables": {
"Assets": "1,080,672",
"Liabilities": "246,733",
"Expenses": "324,392",
"Revenues": "346,489",
"Stockholders Equity": "833,939",
"Net Income": "17,291",
"Comprehensive Net Income": "16,389",
"BaseVar": "1,171,144",
"ECR before LimitedLiability": "193%",
"Economic Capital Ratio": "315%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 3.1524204926755015,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001366684.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001366684.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001366684.svg"
},
{
"company_id": "0001365038",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001365038.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001365038.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001365038.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001365038_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001365038_main_keyfigs.svg",
"name": "LEAF Group LTD",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001365038.svg",
"report_text": "The relative strengths and weaknesses of LEAF Group LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of LEAF Group LTD compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 85% points.The greatest weakness of LEAF Group LTD is the variable Other Revenues, reducing the Economic Capital Ratio by 60% points.
The company's Economic Capital Ratio, given in the ranking table, is 311%, being 88% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001365038_2014_LEAF_Group_LTD.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-7.06",
"Assets": "16.9",
"Liabilities": "39.4",
"Stockholders Equity": "64.4",
"ECR before LimitedLiability": "104",
"Intangible Assets": "42.0",
"Assets, Current": "-5.20",
"Liabilities, Non-Current": "21.6",
"Other Liabilities": "17.0",
"Expenses": "10.5",
"Revenues": "-71.0",
"Net Income": "21.2",
"Research and Development Expense": "-6.01",
"General and Administrative Expense": "-7.26",
"Selling Expense": "12.3",
"Other Expenses": "-13.9",
"Cost of Goods and Services Sold": "24.7",
"Other Revenues": "-71.0",
"Other Net Income": "95.0",
"Comprehensive Net Income": "21.4",
"Economic Capital Ratio": "68.5"
},
"2012": {
"Assets, Non-Current": "-8.06",
"Assets": "9.40",
"Liabilities": "47.5",
"Stockholders Equity": "56.8",
"ECR before LimitedLiability": "150",
"Intangible Assets": "33.2",
"Assets, Current": "-4.63",
"Liabilities, Current": "16.9",
"Liabilities, Non-Current": "17.9",
"Other Liabilities": "15.6",
"Expenses": "14.2",
"Revenues": "-61.7",
"Net Income": "43.3",
"Other Expenses": "-29.1",
"Research and Development Expense": "-2.84",
"Cost of Goods and Services Sold": "22.9",
"Selling Expense": "21.0",
"Other Revenues": "-61.7",
"Comprehensive Net Income": "43.6",
"Other Net Income": "103",
"Economic Capital Ratio": "91.2"
},
"2013": {
"Assets": "19.4",
"Stockholders Equity": "69.9",
"ECR before LimitedLiability": "156",
"Intangible Assets": "28.0",
"Assets, Non-Current": "-2.87",
"Liabilities, Current": "6.79",
"Liabilities": "36.6",
"Liabilities, Non-Current": "22.1",
"Other Liabilities": "9.17",
"General and Administrative Expense": "5.41",
"Expenses": "19.9",
"Revenues": "-59.9",
"Net Income": "36.4",
"Depreciation, Depletion, Amortization": "3.12",
"Selling Expense": "14.5",
"Other Expenses": "-22.5",
"Cost of Goods and Services Sold": "19.5",
"Other Revenues": "-59.9",
"Other Net Income": "85.3",
"Comprehensive Net Income": "37.1",
"Economic Capital Ratio": "87.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001365038_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "177,992",
"Assets, Non-Current": "35,150",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "59,451",
"Intangible Assets": "367,364",
"Liabilities, Current": "148,177",
"Liabilities, Non-Current": "1,660",
"Other Assets": "9,597",
"Other Compr. Net Income": "0",
"Other Expenses": "207,181",
"Other Liabilities": "0",
"Other Net Income": "323,648",
"Other Revenues": "0",
"Research and Development Expense": "38,146",
"Selling Expense": "37,394"
},
"output_variables": {
"Assets": "590,103",
"Liabilities": "149,837",
"Expenses": "342,172",
"Revenues": "0",
"Stockholders Equity": "440,266",
"Net Income": "-18,524",
"Comprehensive Net Income": "-18,524",
"BaseVar": "869,335",
"ECR before LimitedLiability": "172%",
"Economic Capital Ratio": "300%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "212,209",
"Assets, Non-Current": "56,373",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "63,025",
"Intangible Assets": "358,095",
"Liabilities, Current": "160,959",
"Liabilities, Non-Current": "4,847",
"Other Assets": "11,320",
"Other Compr. Net Income": "-44",
"Other Expenses": "223,477",
"Other Liabilities": "0",
"Other Net Income": "379,887",
"Other Revenues": "0",
"Research and Development Expense": "40,708",
"Selling Expense": "46,501"
},
"output_variables": {
"Assets": "637,997",
"Liabilities": "165,806",
"Expenses": "373,711",
"Revenues": "0",
"Stockholders Equity": "472,191",
"Net Income": "6,176",
"Comprehensive Net Income": "6,132",
"BaseVar": "967,133",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "306%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "260,911",
"Assets, Non-Current": "67,515",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "73,277",
"Intangible Assets": "436,148",
"Liabilities, Current": "169,863",
"Liabilities, Non-Current": "0",
"Other Assets": "12,514",
"Other Compr. Net Income": "487",
"Other Expenses": "255,055",
"Other Liabilities": "0",
"Other Net Income": "398,790",
"Other Revenues": "0",
"Research and Development Expense": "44,187",
"Selling Expense": "46,445"
},
"output_variables": {
"Assets": "777,088",
"Liabilities": "169,863",
"Expenses": "418,964",
"Revenues": "0",
"Stockholders Equity": "607,225",
"Net Income": "-20,174",
"Comprehensive Net Income": "-19,687",
"BaseVar": "1,087,156",
"ECR before LimitedLiability": "187%",
"Economic Capital Ratio": "311%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 3.11071350902425,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001365038.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001365038.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001365038.svg"
},
{
"company_id": "0001507605",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001507605.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001507605.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001507605.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001507605_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001507605_main_keyfigs.svg",
"name": "MARA Holdings Inc",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001507605.svg",
"report_text": "The relative strengths and weaknesses of MARA Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of MARA Holdings Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 142% points.The greatest weakness of MARA Holdings Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 311%, being 88% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001507605_2014_MARA_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "6.56",
"Assets": "46.3",
"Liabilities": "65.6",
"Stockholders Equity": "142",
"ECR before LimitedLiability": "155",
"Assets, Non-Current": "89.5",
"Other Assets": "-12.4",
"Liabilities, Current": "40.7",
"Liabilities, Non-Current": "20.7",
"Other Liabilities": "8.59",
"Other Revenues": "-6.16",
"Revenues": "-6.16",
"Net Income": "-18.6",
"Other Net Income": "-9.52",
"Comprehensive Net Income": "-18.1",
"General and Administrative Expense": "12.0",
"Selling Expense": "23.5",
"Other Expenses": "-51.9",
"Research and Development Expense": "9.67",
"Cost of Goods and Services Sold": "3.33",
"Economic Capital Ratio": "87.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001507605_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "4,639",
"Assets, Non-Current": "8,316",
"Cost of Goods and Services Sold": "957",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "544",
"Intangible Assets": "2,144",
"Liabilities, Current": "786",
"Liabilities, Non-Current": "0",
"Other Assets": "-2,144",
"Other Compr. Net Income": "0",
"Other Expenses": "5,592",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,418",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "12,955",
"Liabilities": "786",
"Expenses": "7,094",
"Revenues": "3,418",
"Stockholders Equity": "12,170",
"Net Income": "-3,675",
"Comprehensive Net Income": "-3,675",
"BaseVar": "14,755",
"ECR before LimitedLiability": "187%",
"Economic Capital Ratio": "311%"
}
}
},
"top_rated": true,
"trend": null,
"value": 3.109349405508685,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001507605.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001507605.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001507605.svg"
},
{
"company_id": "0001095277",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001095277.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001095277.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001095277.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001095277_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001095277_main_keyfigs.svg",
"name": "Intersections INC",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001095277.svg",
"report_text": "The relative strengths and weaknesses of Intersections INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intersections INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 167% points.The greatest weakness of Intersections INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 75% points.
The company's Economic Capital Ratio, given in the ranking table, is 308%, being 85% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001095277_2014_Intersections_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-15.4",
"Assets": "-42.4",
"Liabilities": "142",
"Stockholders Equity": "-63.5",
"ECR before LimitedLiability": "102",
"Intangible Assets": "-18.1",
"Assets, Current": "-26.8",
"Liabilities, Non-Current": "46.5",
"Other Liabilities": "37.5",
"Liabilities, Current": "82.8",
"Expenses": "-62.0",
"Revenues": "147",
"Net Income": "92.3",
"General and Administrative Expense": "-44.2",
"Selling Expense": "61.7",
"Other Expenses": "-46.3",
"Cost of Goods and Services Sold": "-43.0",
"Other Revenues": "147",
"Other Net Income": "-18.4",
"Comprehensive Net Income": "93.1",
"Economic Capital Ratio": "66.4"
},
"2012": {
"Assets, Non-Current": "-15.9",
"Assets": "-31.2",
"Stockholders Equity": "-63.9",
"ECR before LimitedLiability": "173",
"Assets, Current": "-20.9",
"Liabilities, Current": "137",
"Liabilities": "173",
"Liabilities, Non-Current": "44.2",
"Other Liabilities": "38.9",
"Expenses": "-69.8",
"Revenues": "184",
"Net Income": "147",
"Other Expenses": "-79.2",
"Research and Development Expense": "20.9",
"Cost of Goods and Services Sold": "-58.3",
"Selling Expense": "94.3",
"General and Administrative Expense": "-42.4",
"Other Revenues": "184",
"Comprehensive Net Income": "148",
"Other Net Income": "-19.9",
"Economic Capital Ratio": "114"
},
"2013": {
"Assets, Current": "-26.3",
"Assets": "-40.7",
"Stockholders Equity": "-74.6",
"ECR before LimitedLiability": "152",
"Intangible Assets": "-19.3",
"Liabilities, Current": "111",
"Liabilities": "152",
"Liabilities, Non-Current": "53.1",
"Other Liabilities": "22.5",
"General and Administrative Expense": "-42.5",
"Expenses": "-64.0",
"Revenues": "167",
"Net Income": "138",
"Selling Expense": "77.7",
"Other Expenses": "-50.8",
"Research and Development Expense": "30.7",
"Cost of Goods and Services Sold": "-75.2",
"Other Revenues": "167",
"Other Net Income": "-29.8",
"Comprehensive Net Income": "140",
"Economic Capital Ratio": "84.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001095277_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "76,772",
"Assets, Non-Current": "29,160",
"Cost of Goods and Services Sold": "110,657",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "74,346",
"Intangible Assets": "54,304",
"Liabilities, Current": "51,807",
"Liabilities, Non-Current": "4,756",
"Other Assets": "6,515",
"Other Compr. Net Income": "0",
"Other Expenses": "171,075",
"Other Liabilities": "2,301",
"Other Net Income": "1,702",
"Other Revenues": "373,001",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "166,751",
"Liabilities": "58,864",
"Expenses": "356,078",
"Revenues": "373,001",
"Stockholders Equity": "107,887",
"Net Income": "18,625",
"Comprehensive Net Income": "18,625",
"BaseVar": "660,893",
"ECR before LimitedLiability": "169%",
"Economic Capital Ratio": "298%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "62,208",
"Assets, Non-Current": "21,445",
"Cost of Goods and Services Sold": "106,829",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "81,988",
"Intangible Assets": "50,762",
"Liabilities, Current": "30,557",
"Liabilities, Non-Current": "4,947",
"Other Assets": "11,938",
"Other Compr. Net Income": "0",
"Other Expenses": "141,145",
"Other Liabilities": "1,464",
"Other Net Income": "476",
"Other Revenues": "349,186",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "146,353",
"Liabilities": "36,968",
"Expenses": "329,962",
"Revenues": "349,186",
"Stockholders Equity": "109,385",
"Net Income": "19,700",
"Comprehensive Net Income": "19,700",
"BaseVar": "601,378",
"ECR before LimitedLiability": "212%",
"Economic Capital Ratio": "328%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "54,591",
"Assets, Non-Current": "15,995",
"Cost of Goods and Services Sold": "105,159",
"Depreciation, Depletion, Amortization": "1,327",
"General and Administrative Expense": "83,497",
"Intangible Assets": "47,255",
"Liabilities, Current": "28,320",
"Liabilities, Non-Current": "3,696",
"Other Assets": "13,248",
"Other Compr. Net Income": "0",
"Other Expenses": "117,297",
"Other Liabilities": "1,610",
"Other Net Income": "-583",
"Other Revenues": "310,273",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "131,089",
"Liabilities": "33,626",
"Expenses": "307,280",
"Revenues": "310,273",
"Stockholders Equity": "97,463",
"Net Income": "2,410",
"Comprehensive Net Income": "2,410",
"BaseVar": "545,960",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "308%"
}
}
},
"top_rated": true,
"trend": -5.0,
"value": 3.080479980625727,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001095277.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001095277.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001095277.svg"
},
{
"company_id": "0001383871",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001383871.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001383871.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001383871_main_keyfigs.svg",
"name": "Lifelock INC",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001383871.svg",
"report_text": "The relative strengths and weaknesses of Lifelock INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lifelock INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 91% points.The greatest weakness of Lifelock INC is the variable Other Revenues, reducing the Economic Capital Ratio by 57% points.
The company's Economic Capital Ratio, given in the ranking table, is 300%, being 76% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001383871_2014_Lifelock_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "6.12",
"Assets": "16.6",
"Liabilities": "6.75",
"Stockholders Equity": "38.1",
"ECR before LimitedLiability": "144",
"Intangible Assets": "14.2",
"Assets, Non-Current": "-6.30",
"Liabilities, Current": "-21.9",
"Liabilities, Non-Current": "18.4",
"Other Liabilities": "8.57",
"Expenses": "35.2",
"Revenues": "-57.3",
"Net Income": "60.0",
"Selling Expense": "-31.1",
"Other Expenses": "29.8",
"Research and Development Expense": "9.99",
"Cost of Goods and Services Sold": "18.8",
"Other Revenues": "-57.3",
"Other Net Income": "91.3",
"Comprehensive Net Income": "60.7",
"Economic Capital Ratio": "76.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001383871_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "203,583",
"Assets, Non-Current": "18,316",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "44,070",
"Intangible Assets": "203,333",
"Liabilities, Current": "156,454",
"Liabilities, Non-Current": "4,640",
"Other Assets": "38,018",
"Other Compr. Net Income": "-18",
"Other Expenses": "9,747",
"Other Liabilities": "0",
"Other Net Income": "269,159",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "162,891"
},
"output_variables": {
"Assets": "463,250",
"Liabilities": "161,094",
"Expenses": "216,708",
"Revenues": "0",
"Stockholders Equity": "302,156",
"Net Income": "52,451",
"Comprehensive Net Income": "52,433",
"BaseVar": "676,586",
"ECR before LimitedLiability": "171%",
"Economic Capital Ratio": "300%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.9977126088492847,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001383871.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001383871.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001383871.svg"
},
{
"company_id": "0001549346",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001549346.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001549346.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001549346.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001549346_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001549346_main_keyfigs.svg",
"name": "Shutterstock Inc",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001549346.svg",
"report_text": "The relative strengths and weaknesses of Shutterstock Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Shutterstock Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 142% points.The greatest weakness of Shutterstock Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 73% points.
The company's Economic Capital Ratio, given in the ranking table, is 298%, being 74% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001549346_2014_Shutterstock_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-14.7",
"Assets": "-14.7",
"Liabilities": "39.9",
"Stockholders Equity": "-14.1",
"ECR before LimitedLiability": "145",
"Intangible Assets": "-15.5",
"Assets, Current": "20.3",
"Other Assets": "2.73",
"Liabilities, Non-Current": "23.2",
"Other Liabilities": "19.3",
"Depreciation, Depletion, Amortization": "2.78",
"Expenses": "22.6",
"Revenues": "-77.2",
"Net Income": "110",
"Research and Development Expense": "-6.07",
"Cost of Goods and Services Sold": "29.2",
"Selling Expense": "-2.84",
"Other Revenues": "-77.2",
"Comprehensive Net Income": "111",
"Other Net Income": "147",
"Economic Capital Ratio": "86.1"
},
"2013": {
"Assets, Current": "45.1",
"Assets": "-1.54",
"Liabilities": "32.0",
"Stockholders Equity": "18.6",
"ECR before LimitedLiability": "142",
"Intangible Assets": "-18.3",
"Assets, Non-Current": "-6.37",
"Liabilities, Non-Current": "23.0",
"Other Liabilities": "10.9",
"General and Administrative Expense": "13.8",
"Expenses": "19.9",
"Revenues": "-73.2",
"Net Income": "69.7",
"Depreciation, Depletion, Amortization": "3.89",
"Selling Expense": "-1.95",
"Other Expenses": "-19.7",
"Cost of Goods and Services Sold": "24.4",
"Other Revenues": "-73.2",
"Other Net Income": "142",
"Comprehensive Net Income": "70.5",
"Economic Capital Ratio": "74.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001549346_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "125,975",
"Assets, Non-Current": "5,255",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "21,651",
"Intangible Assets": "2,463",
"Liabilities, Current": "69,291",
"Liabilities, Non-Current": "889",
"Other Assets": "13,421",
"Other Compr. Net Income": "0",
"Other Expenses": "38,938",
"Other Liabilities": "0",
"Other Net Income": "169,569",
"Other Revenues": "0",
"Research and Development Expense": "16,330",
"Selling Expense": "45,107"
},
"output_variables": {
"Assets": "147,114",
"Liabilities": "70,180",
"Expenses": "122,026",
"Revenues": "0",
"Stockholders Equity": "76,934",
"Net Income": "47,543",
"Comprehensive Net Income": "47,543",
"BaseVar": "327,343",
"ECR before LimitedLiability": "173%",
"Economic Capital Ratio": "301%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "243,188",
"Assets, Non-Current": "22,304",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "23,063",
"Intangible Assets": "2,276",
"Liabilities, Current": "91,928",
"Liabilities, Non-Current": "3,961",
"Other Assets": "10,720",
"Other Compr. Net Income": "0",
"Other Expenses": "107,523",
"Other Liabilities": "0",
"Other Net Income": "235,567",
"Other Revenues": "0",
"Research and Development Expense": "21,764",
"Selling Expense": "56,738"
},
"output_variables": {
"Assets": "278,488",
"Liabilities": "95,889",
"Expenses": "209,088",
"Revenues": "0",
"Stockholders Equity": "182,599",
"Net Income": "26,479",
"Comprehensive Net Income": "26,479",
"BaseVar": "520,680",
"ECR before LimitedLiability": "169%",
"Economic Capital Ratio": "298%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 2.977522613256209,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001549346.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001549346.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001549346.svg"
},
{
"company_id": "0001389002",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001389002.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001389002.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001389002.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001389002_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001389002_main_keyfigs.svg",
"name": "Marin Software INC",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001389002.svg",
"report_text": "The relative strengths and weaknesses of Marin Software INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Marin Software INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 91% points.The greatest weakness of Marin Software INC is the variable Selling Expense, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 285%, being 62% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001389002_2014_Marin_Software_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "91.3",
"Assets": "12.3",
"Liabilities": "65.0",
"Expenses": "-11.2",
"Stockholders Equity": "77.7",
"ECR before LimitedLiability": "130",
"Intangible Assets": "-21.7",
"Other Assets": "-4.21",
"Liabilities, Current": "40.5",
"Liabilities, Non-Current": "18.0",
"Other Liabilities": "10.9",
"General and Administrative Expense": "4.13",
"Depreciation, Depletion, Amortization": "4.02",
"Selling Expense": "-26.8",
"Other Expenses": "44.4",
"Research and Development Expense": "-15.2",
"Cost of Goods and Services Sold": "-18.1",
"Other Revenues": "28.0",
"Revenues": "28.0",
"Economic Capital Ratio": "61.8",
"Other Net Income": "-14.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001389002_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "122,023",
"Assets, Non-Current": "15,354",
"Cost of Goods and Services Sold": "31,109",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "17,028",
"Intangible Assets": "0",
"Liabilities, Current": "17,787",
"Liabilities, Non-Current": "4,246",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "492",
"Other Liabilities": "0",
"Other Net Income": "-1,024",
"Other Revenues": "77,315",
"Research and Development Expense": "20,715",
"Selling Expense": "42,799"
},
"output_variables": {
"Assets": "137,377",
"Liabilities": "22,033",
"Expenses": "112,143",
"Revenues": "77,315",
"Stockholders Equity": "115,344",
"Net Income": "-35,852",
"Comprehensive Net Income": "-35,852",
"BaseVar": "222,566",
"ECR before LimitedLiability": "151%",
"Economic Capital Ratio": "285%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.8510584144424733,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001389002.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001389002.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001389002.svg"
},
{
"company_id": "0000903651",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0000903651.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0000903651.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000903651.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000903651_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0000903651_main_keyfigs.svg",
"name": "Innodata INC",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0000903651.svg",
"report_text": "The relative strengths and weaknesses of Innodata INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Innodata INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 123% points.The greatest weakness of Innodata INC is the variable Other Expenses, reducing the Economic Capital Ratio by 121% points.
The company's Economic Capital Ratio, given in the ranking table, is 282%, being 58% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0000903651_2014_Innodata_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-16.5",
"Stockholders Equity": "12.0",
"ECR before LimitedLiability": "117",
"Intangible Assets": "-18.0",
"Assets, Current": "7.11",
"Liabilities, Non-Current": "36.4",
"Liabilities": "95.6",
"Other Liabilities": "27.9",
"Liabilities, Current": "42.7",
"Expenses": "-19.0",
"Revenues": "92.4",
"Net Income": "56.1",
"Research and Development Expense": "8.06",
"General and Administrative Expense": "16.1",
"Selling Expense": "-15.4",
"Other Expenses": "-66.5",
"Cost of Goods and Services Sold": "40.6",
"Other Revenues": "92.4",
"Other Net Income": "-11.2",
"Comprehensive Net Income": "56.6",
"Economic Capital Ratio": "82.0"
},
"2013": {
"Assets, Current": "10.7",
"Assets": "-32.9",
"ECR before LimitedLiability": "126",
"Intangible Assets": "-31.8",
"Liabilities, Current": "69.2",
"Liabilities": "114",
"Liabilities, Non-Current": "41.8",
"Other Liabilities": "17.7",
"General and Administrative Expense": "48.7",
"Expenses": "-46.8",
"Revenues": "123",
"Net Income": "38.2",
"Depreciation, Depletion, Amortization": "-13.7",
"Selling Expense": "-11.8",
"Other Expenses": "-121",
"Research and Development Expense": "22.4",
"Cost of Goods and Services Sold": "42.9",
"Other Revenues": "123",
"Other Net Income": "-20.2",
"Comprehensive Net Income": "45.7",
"Economic Capital Ratio": "58.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0000903651_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "43,841",
"Assets, Non-Current": "10,995",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "675",
"Liabilities, Current": "15,693",
"Liabilities, Non-Current": "0",
"Other Assets": "3,886",
"Other Compr. Net Income": "0",
"Other Expenses": "51,623",
"Other Liabilities": "0",
"Other Net Income": "673",
"Other Revenues": "73,942",
"Research and Development Expense": "0",
"Selling Expense": "19,082"
},
"output_variables": {
"Assets": "59,397",
"Liabilities": "15,693",
"Expenses": "70,705",
"Revenues": "73,942",
"Stockholders Equity": "43,704",
"Net Income": "3,910",
"Comprehensive Net Income": "3,910",
"BaseVar": "146,535",
"ECR before LimitedLiability": "191%",
"Economic Capital Ratio": "314%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "38,580",
"Assets, Non-Current": "9,406",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "5,524",
"General and Administrative Expense": "0",
"Intangible Assets": "675",
"Liabilities, Current": "9,736",
"Liabilities, Non-Current": "0",
"Other Assets": "1,336",
"Other Compr. Net Income": "1,474",
"Other Expenses": "54,578",
"Other Liabilities": "0",
"Other Net Income": "313",
"Other Revenues": "64,249",
"Research and Development Expense": "0",
"Selling Expense": "17,295"
},
"output_variables": {
"Assets": "49,997",
"Liabilities": "9,736",
"Expenses": "77,397",
"Revenues": "64,249",
"Stockholders Equity": "40,261",
"Net Income": "-12,835",
"Comprehensive Net Income": "-11,361",
"BaseVar": "137,441",
"ECR before LimitedLiability": "146%",
"Economic Capital Ratio": "282%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.817506797281716,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0000903651.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0000903651.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0000903651.svg"
},
{
"company_id": "0001518222",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001518222.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001518222.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001518222_main_keyfigs.svg",
"name": "Bankrate Inc",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001518222.svg",
"report_text": "The relative strengths and weaknesses of Bankrate Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bankrate Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 83% points.The greatest weakness of Bankrate Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 67% points.
The company's Economic Capital Ratio, given in the ranking table, is 279%, being 56% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001518222_2014_Bankrate_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-9.87",
"Assets": "27.9",
"Liabilities": "19.8",
"Stockholders Equity": "67.1",
"ECR before LimitedLiability": "146",
"Intangible Assets": "114",
"Assets, Current": "-11.7",
"Liabilities, Current": "50.3",
"Liabilities, Non-Current": "10.9",
"Other Liabilities": "-50.9",
"Depreciation, Depletion, Amortization": "-5.76",
"Expenses": "28.5",
"Revenues": "14.2",
"Net Income": "37.2",
"Research and Development Expense": "6.26",
"Selling Expense": "26.7",
"General and Administrative Expense": "9.15",
"Other Revenues": "14.2",
"Comprehensive Net Income": "37.6",
"Other Net Income": "-5.85",
"Economic Capital Ratio": "86.8"
},
"2013": {
"Assets": "41.5",
"Stockholders Equity": "52.4",
"ECR before LimitedLiability": "123",
"Intangible Assets": "83.2",
"Assets, Non-Current": "-7.70",
"Liabilities, Current": "33.7",
"Liabilities": "-10.5",
"Liabilities, Non-Current": "12.4",
"Other Liabilities": "-66.8",
"General and Administrative Expense": "11.0",
"Expenses": "37.8",
"Revenues": "6.43",
"Net Income": "33.0",
"Depreciation, Depletion, Amortization": "-5.03",
"Selling Expense": "21.0",
"Other Expenses": "6.99",
"Research and Development Expense": "6.21",
"Other Revenues": "6.43",
"Other Net Income": "-10.6",
"Comprehensive Net Income": "33.5",
"Economic Capital Ratio": "55.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001518222_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "153,642",
"Assets, Non-Current": "21,603",
"Cost of Goods and Services Sold": "146,357",
"Depreciation, Depletion, Amortization": "52,854",
"General and Administrative Expense": "37,431",
"Intangible Assets": "984,905",
"Liabilities, Current": "51,108",
"Liabilities, Non-Current": "22,466",
"Other Assets": "0",
"Other Compr. Net Income": "353",
"Other Expenses": "193,836",
"Other Liabilities": "258,425",
"Other Net Income": "2,645",
"Other Revenues": "457,164",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "1,160,150",
"Liabilities": "331,999",
"Expenses": "430,478",
"Revenues": "457,164",
"Stockholders Equity": "828,151",
"Net Income": "29,331",
"Comprehensive Net Income": "29,684",
"BaseVar": "1,414,054",
"ECR before LimitedLiability": "174%",
"Economic Capital Ratio": "301%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "308,924",
"Assets, Non-Current": "25,706",
"Cost of Goods and Services Sold": "151,050",
"Depreciation, Depletion, Amortization": "60,127",
"General and Administrative Expense": "56,134",
"Intangible Assets": "962,181",
"Liabilities, Current": "83,461",
"Liabilities, Non-Current": "25,668",
"Other Assets": "0",
"Other Compr. Net Income": "37",
"Other Expenses": "164,202",
"Other Liabilities": "348,720",
"Other Net Income": "-17,175",
"Other Revenues": "457,432",
"Research and Development Expense": "18,746",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "1,296,811",
"Liabilities": "457,849",
"Expenses": "450,259",
"Revenues": "457,432",
"Stockholders Equity": "838,962",
"Net Income": "-10,002",
"Comprehensive Net Income": "-9,965",
"BaseVar": "1,571,007",
"ECR before LimitedLiability": "143%",
"Economic Capital Ratio": "279%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 2.7892883234018715,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001518222.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001518222.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001518222.svg"
},
{
"company_id": "0001350773",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001350773.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001350773.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001350773_main_keyfigs.svg",
"name": "Kitara Media CORP",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001350773.svg",
"report_text": "The relative strengths and weaknesses of Kitara Media CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Kitara Media CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 68% points.The greatest weakness of Kitara Media CORP is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 70% points.
The company's Economic Capital Ratio, given in the ranking table, is 279%, being 55% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001350773_2014_Kitara_Media_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-44.3",
"Assets": "-55.8",
"Liabilities": "-3.57",
"Stockholders Equity": "-5.51",
"ECR before LimitedLiability": "-86.3",
"Intangible Assets": "-46.5",
"Assets, Current": "-35.7",
"Other Assets": "64.9",
"Liabilities, Current": "-3.23",
"Expenses": "-74.5",
"Revenues": "-38.5",
"Net Income": "-136",
"Other Expenses": "3.54",
"Research and Development Expense": "5.44",
"Cost of Goods and Services Sold": "15.0",
"Selling Expense": "-99.2",
"General and Administrative Expense": "12.3",
"Other Revenues": "-38.5",
"Comprehensive Net Income": "-136",
"Other Net Income": "-15.9",
"Economic Capital Ratio": "-145"
},
"2013": {
"Assets": "-9.49",
"Liabilities": "38.7",
"Stockholders Equity": "8.65",
"ECR before LimitedLiability": "123",
"Intangible Assets": "13.1",
"Assets, Non-Current": "-12.5",
"Other Assets": "-4.14",
"Liabilities, Current": "7.06",
"Liabilities, Non-Current": "25.7",
"Other Liabilities": "7.42",
"General and Administrative Expense": "31.5",
"Expenses": "7.25",
"Revenues": "67.9",
"Net Income": "58.6",
"Selling Expense": "36.1",
"Research and Development Expense": "14.7",
"Cost of Goods and Services Sold": "-69.5",
"Other Revenues": "67.9",
"Other Net Income": "-14.8",
"Comprehensive Net Income": "59.6",
"Economic Capital Ratio": "55.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001350773_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "277",
"Assets, Non-Current": "16",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "122",
"Liabilities, Non-Current": "0",
"Other Assets": "374",
"Other Compr. Net Income": "0",
"Other Expenses": "159",
"Other Liabilities": "122",
"Other Net Income": "-93",
"Other Revenues": "84",
"Research and Development Expense": "0",
"Selling Expense": "1,324"
},
"output_variables": {
"Assets": "667",
"Liabilities": "243",
"Expenses": "1,483",
"Revenues": "84",
"Stockholders Equity": "424",
"Net Income": "-1,492",
"Comprehensive Net Income": "-1,492",
"BaseVar": "1,701",
"ECR before LimitedLiability": "-351%",
"Economic Capital Ratio": "69%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "12,807",
"Assets, Non-Current": "910",
"Cost of Goods and Services Sold": "17,148",
"Depreciation, Depletion, Amortization": "525",
"General and Administrative Expense": "0",
"Intangible Assets": "13,942",
"Liabilities, Current": "9,113",
"Liabilities, Non-Current": "302",
"Other Assets": "257",
"Other Compr. Net Income": "0",
"Other Expenses": "7,780",
"Other Liabilities": "505",
"Other Net Income": "-110",
"Other Revenues": "25,377",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "27,916",
"Liabilities": "9,920",
"Expenses": "25,453",
"Revenues": "25,377",
"Stockholders Equity": "17,996",
"Net Income": "-186",
"Comprehensive Net Income": "-186",
"BaseVar": "57,123",
"ECR before LimitedLiability": "142%",
"Economic Capital Ratio": "279%"
}
}
},
"top_rated": false,
"trend": 32.0,
"value": 2.78536410729809,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001350773.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001350773.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001350773.svg"
},
{
"company_id": "0001104188",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001104188.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001104188.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001104188.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001104188_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001104188_main_keyfigs.svg",
"name": "SOHU COM INC",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001104188.svg",
"report_text": "The relative strengths and weaknesses of SOHU COM INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of SOHU COM INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 50% points.The greatest weakness of SOHU COM INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 273%, being 50% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001104188_2014_SOHU_COM_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Intangible Assets": "-2.05",
"Assets": "10.5",
"Stockholders Equity": "77.7",
"ECR before LimitedLiability": "83.9",
"Assets, Current": "12.7",
"Liabilities, Current": "18.4",
"Liabilities": "42.4",
"Other Liabilities": "8.67",
"Liabilities, Non-Current": "17.9",
"Research and Development Expense": "-8.54",
"Expenses": "16.0",
"Revenues": "-48.5",
"Net Income": "19.3",
"Selling Expense": "-7.55",
"General and Administrative Expense": "-4.56",
"Other Expenses": "23.2",
"Cost of Goods and Services Sold": "12.1",
"Other Revenues": "-48.5",
"Other Net Income": "53.2",
"Comprehensive Net Income": "19.4",
"Economic Capital Ratio": "88.6"
},
"2011": {
"Assets": "15.5",
"Liabilities": "39.9",
"Stockholders Equity": "75.7",
"ECR before LimitedLiability": "139",
"Other Assets": "7.01",
"Intangible Assets": "-3.11",
"Assets, Current": "14.1",
"Liabilities, Non-Current": "17.2",
"Other Liabilities": "16.3",
"Liabilities, Current": "8.59",
"Expenses": "30.2",
"Revenues": "23.1",
"Net Income": "47.4",
"Research and Development Expense": "-6.75",
"Selling Expense": "3.27",
"Other Expenses": "32.9",
"Cost of Goods and Services Sold": "-2.97",
"Other Revenues": "23.1",
"Other Net Income": "-6.55",
"Comprehensive Net Income": "44.6",
"Economic Capital Ratio": "104"
},
"2012": {
"Assets, Non-Current": "-8.05",
"Assets": "15.7",
"Liabilities": "21.8",
"Stockholders Equity": "45.6",
"ECR before LimitedLiability": "136",
"Intangible Assets": "-6.86",
"Assets, Current": "19.9",
"Other Assets": "15.5",
"Liabilities, Current": "8.11",
"Other Liabilities": "13.7",
"Expenses": "31.6",
"Revenues": "27.4",
"Net Income": "53.5",
"Other Expenses": "20.6",
"Research and Development Expense": "-6.98",
"Cost of Goods and Services Sold": "-8.37",
"Selling Expense": "13.3",
"General and Administrative Expense": "10.8",
"Other Revenues": "27.4",
"Comprehensive Net Income": "46.1",
"Economic Capital Ratio": "76.9"
},
"2013": {
"Assets, Current": "43.4",
"Assets": "26.1",
"Liabilities": "-6.36",
"Stockholders Equity": "35.2",
"ECR before LimitedLiability": "118",
"Intangible Assets": "-11.9",
"Assets, Non-Current": "5.81",
"Liabilities, Current": "-32.1",
"Liabilities, Non-Current": "15.5",
"Other Liabilities": "7.88",
"General and Administrative Expense": "15.0",
"Expenses": "40.1",
"Revenues": "18.7",
"Net Income": "49.9",
"Other Expenses": "30.3",
"Cost of Goods and Services Sold": "-7.78",
"Other Revenues": "18.7",
"Other Net Income": "-9.39",
"Comprehensive Net Income": "41.7",
"Other Compr. Net Income": "-7.29",
"Economic Capital Ratio": "49.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001104188_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "836,937",
"Assets, Non-Current": "128,355",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "40,375",
"Intangible Assets": "79,567",
"Liabilities, Current": "211,672",
"Liabilities, Non-Current": "0",
"Other Assets": "142,731",
"Other Compr. Net Income": "0",
"Other Expenses": "36,589",
"Other Liabilities": "1,359",
"Other Net Income": "456,154",
"Other Revenues": "0",
"Research and Development Expense": "75,600",
"Selling Expense": "105,406"
},
"output_variables": {
"Assets": "1,187,590",
"Liabilities": "213,031",
"Expenses": "257,970",
"Revenues": "0",
"Stockholders Equity": "974,559",
"Net Income": "198,184",
"Comprehensive Net Income": "198,184",
"BaseVar": "1,235,904",
"ECR before LimitedLiability": "253%",
"Economic Capital Ratio": "355%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "970,481",
"Assets, Non-Current": "163,864",
"Cost of Goods and Services Sold": "236,696",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "58,972",
"Intangible Assets": "228,667",
"Liabilities, Current": "331,202",
"Liabilities, Non-Current": "25,767",
"Other Assets": "270,282",
"Other Compr. Net Income": "-27,611",
"Other Expenses": "74,063",
"Other Liabilities": "0",
"Other Net Income": "4,796",
"Other Revenues": "867,887",
"Research and Development Expense": "109,519",
"Selling Expense": "165,090"
},
"output_variables": {
"Assets": "1,633,294",
"Liabilities": "356,969",
"Expenses": "644,340",
"Revenues": "867,887",
"Stockholders Equity": "1,276,325",
"Net Income": "228,343",
"Comprehensive Net Income": "200,732",
"BaseVar": "2,153,607",
"ECR before LimitedLiability": "224%",
"Economic Capital Ratio": "336%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,231,778",
"Assets, Non-Current": "192,743",
"Cost of Goods and Services Sold": "369,658",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "75,243",
"Intangible Assets": "229,269",
"Liabilities, Current": "552,070",
"Liabilities, Non-Current": "147,035",
"Other Assets": "422,342",
"Other Compr. Net Income": "-86,710",
"Other Expenses": "79,077",
"Other Liabilities": "0",
"Other Net Income": "4,787",
"Other Revenues": "1,092,478",
"Research and Development Expense": "181,359",
"Selling Expense": "214,736"
},
"output_variables": {
"Assets": "2,076,132",
"Liabilities": "699,105",
"Expenses": "920,073",
"Revenues": "1,092,478",
"Stockholders Equity": "1,377,027",
"Net Income": "177,192",
"Comprehensive Net Income": "90,482",
"BaseVar": "2,965,654",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "291%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,051,555",
"Assets, Non-Current": "580,769",
"Cost of Goods and Services Sold": "480,050",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "108,970",
"Intangible Assets": "315,903",
"Liabilities, Current": "1,114,409",
"Liabilities, Non-Current": "47,586",
"Other Assets": "50,488",
"Other Compr. Net Income": "-145,485",
"Other Expenses": "50,422",
"Other Liabilities": "0",
"Other Net Income": "6,061",
"Other Revenues": "1,428,103",
"Research and Development Expense": "276,120",
"Selling Expense": "351,653"
},
"output_variables": {
"Assets": "2,998,715",
"Liabilities": "1,161,995",
"Expenses": "1,267,215",
"Revenues": "1,428,103",
"Stockholders Equity": "1,836,720",
"Net Income": "166,949",
"Comprehensive Net Income": "21,464",
"BaseVar": "4,215,503",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "273%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 2.7305693011096572,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001104188.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001104188.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001104188.svg"
},
{
"company_id": "0001484504",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001484504.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001484504.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001484504_main_keyfigs.svg",
"name": "Gigamon Inc",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001484504.svg",
"report_text": "The relative strengths and weaknesses of Gigamon Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Gigamon Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 70% points.The greatest weakness of Gigamon Inc is the variable Selling Expense, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 268%, being 45% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001484504_2014_Gigamon_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities, Current": "-13.4",
"Liabilities": "21.5",
"Stockholders Equity": "19.1",
"ECR before LimitedLiability": "113",
"Liabilities, Non-Current": "24.1",
"Other Liabilities": "10.1",
"General and Administrative Expense": "5.18",
"Expenses": "12.4",
"Net Income": "43.8",
"Depreciation, Depletion, Amortization": "3.93",
"Selling Expense": "-29.8",
"Other Expenses": "64.6",
"Research and Development Expense": "-22.5",
"Other Revenues": "44.5",
"Revenues": "44.5",
"Assets, Current": "70.3",
"Intangible Assets": "-24.5",
"Assets, Non-Current": "-12.5",
"Other Net Income": "-12.7",
"Comprehensive Net Income": "44.6",
"Economic Capital Ratio": "45.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001484504_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "173,342",
"Assets, Non-Current": "4,860",
"Cost of Goods and Services Sold": "30,830",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "25,575",
"Intangible Assets": "0",
"Liabilities, Current": "71,758",
"Liabilities, Non-Current": "321",
"Other Assets": "17,315",
"Other Compr. Net Income": "23",
"Other Expenses": "-20,663",
"Other Liabilities": "0",
"Other Net Income": "1.0",
"Other Revenues": "140,295",
"Research and Development Expense": "42,067",
"Selling Expense": "72,024"
},
"output_variables": {
"Assets": "195,517",
"Liabilities": "72,079",
"Expenses": "149,833",
"Revenues": "140,295",
"Stockholders Equity": "123,438",
"Net Income": "-9,537",
"Comprehensive Net Income": "-9,514",
"BaseVar": "351,412",
"ECR before LimitedLiability": "129%",
"Economic Capital Ratio": "268%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.683303463057497,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001484504.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001484504.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001484504.svg"
},
{
"company_id": "0001223862",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001223862.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001223862.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001223862_main_keyfigs.svg",
"name": "Infoblox INC",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001223862.svg",
"report_text": "The relative strengths and weaknesses of Infoblox INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Infoblox INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Infoblox INC is the variable Selling Expense, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 265%, being 41% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001223862_2014_Infoblox_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-19.6",
"Assets": "-2.82",
"Liabilities": "25.8",
"Stockholders Equity": "15.0",
"ECR before LimitedLiability": "104",
"Intangible Assets": "-8.53",
"Assets, Current": "43.4",
"Liabilities, Current": "-7.91",
"Liabilities, Non-Current": "19.3",
"Other Liabilities": "14.4",
"Expenses": "9.81",
"Revenues": "42.8",
"Net Income": "42.7",
"Other Expenses": "34.3",
"Research and Development Expense": "-15.6",
"Selling Expense": "-20.4",
"General and Administrative Expense": "10.6",
"Other Revenues": "42.8",
"Comprehensive Net Income": "43.1",
"Other Net Income": "-9.66",
"Economic Capital Ratio": "45.3"
},
"2013": {
"Liabilities, Current": "-18.5",
"Liabilities": "10.4",
"Stockholders Equity": "13.3",
"ECR before LimitedLiability": "109",
"Liabilities, Non-Current": "18.8",
"Other Liabilities": "8.94",
"General and Administrative Expense": "13.8",
"Expenses": "18.7",
"Net Income": "48.4",
"Depreciation, Depletion, Amortization": "3.79",
"Selling Expense": "-27.0",
"Other Expenses": "42.2",
"Research and Development Expense": "-9.54",
"Other Revenues": "42.2",
"Revenues": "42.2",
"Assets, Current": "54.2",
"Intangible Assets": "-16.6",
"Assets, Non-Current": "-9.72",
"Other Net Income": "-12.6",
"Comprehensive Net Income": "49.2",
"Economic Capital Ratio": "41.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001223862_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "191,728",
"Assets, Non-Current": "6,909",
"Cost of Goods and Services Sold": "37,120",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "15,548",
"Intangible Assets": "40,543",
"Liabilities, Current": "98,569",
"Liabilities, Non-Current": "845",
"Other Assets": "3,803",
"Other Compr. Net Income": "0",
"Other Expenses": "744",
"Other Liabilities": "1,494",
"Other Net Income": "-946",
"Other Revenues": "169,246",
"Research and Development Expense": "36,624",
"Selling Expense": "86,474"
},
"output_variables": {
"Assets": "242,983",
"Liabilities": "100,908",
"Expenses": "176,510",
"Revenues": "169,246",
"Stockholders Equity": "142,075",
"Net Income": "-8,210",
"Comprehensive Net Income": "-8,210",
"BaseVar": "431,972",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "260%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "259,919",
"Assets, Non-Current": "18,813",
"Cost of Goods and Services Sold": "48,253",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "24,488",
"Intangible Assets": "38,220",
"Liabilities, Current": "123,031",
"Liabilities, Non-Current": "6,821",
"Other Assets": "3,508",
"Other Compr. Net Income": "0",
"Other Expenses": "650",
"Other Liabilities": "1,055",
"Other Net Income": "-618",
"Other Revenues": "225,044",
"Research and Development Expense": "43,056",
"Selling Expense": "112,385"
},
"output_variables": {
"Assets": "320,460",
"Liabilities": "130,907",
"Expenses": "228,832",
"Revenues": "225,044",
"Stockholders Equity": "189,553",
"Net Income": "-4,406",
"Comprehensive Net Income": "-4,406",
"BaseVar": "566,554",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "265%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 2.6468871963183416,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001223862.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001223862.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001223862.svg"
},
{
"company_id": "0001349454",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001349454.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001349454.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001349454_main_keyfigs.svg",
"name": "Trulia INC",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001349454.svg",
"report_text": "The relative strengths and weaknesses of Trulia INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Trulia INC compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 66% points.The greatest weakness of Trulia INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 78% points.
The company's Economic Capital Ratio, given in the ranking table, is 260%, being 37% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001349454_2014_Trulia_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-11.3",
"Assets": "9.40",
"Liabilities": "46.3",
"Stockholders Equity": "54.3",
"ECR before LimitedLiability": "131",
"Intangible Assets": "-14.9",
"Assets, Current": "73.9",
"Liabilities, Current": "28.8",
"Liabilities, Non-Current": "4.94",
"Other Liabilities": "14.6",
"Expenses": "5.93",
"Revenues": "31.8",
"Net Income": "29.2",
"Other Expenses": "-13.2",
"Research and Development Expense": "8.35",
"Cost of Goods and Services Sold": "24.3",
"Selling Expense": "-14.1",
"Other Revenues": "31.8",
"Comprehensive Net Income": "29.5",
"Other Net Income": "-8.25",
"Economic Capital Ratio": "72.6"
},
"2013": {
"Assets, Current": "13.8",
"Assets": "65.7",
"Liabilities": "-36.1",
"Stockholders Equity": "48.4",
"ECR before LimitedLiability": "105",
"Intangible Assets": "56.4",
"Assets, Non-Current": "-5.20",
"Liabilities, Current": "28.2",
"Liabilities, Non-Current": "-78.2",
"Other Liabilities": "4.11",
"General and Administrative Expense": "7.53",
"Expenses": "43.1",
"Revenues": "-9.00",
"Net Income": "25.1",
"Other Expenses": "9.98",
"Research and Development Expense": "7.53",
"Cost of Goods and Services Sold": "14.2",
"Other Revenues": "-9.00",
"Other Net Income": "-7.41",
"Comprehensive Net Income": "25.5",
"Economic Capital Ratio": "36.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001349454_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "107,525",
"Assets, Non-Current": "8,899",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "13,659",
"Intangible Assets": "2,155",
"Liabilities, Current": "24,893",
"Liabilities, Non-Current": "7,094",
"Other Assets": "385",
"Other Compr. Net Income": "0",
"Other Expenses": "30,198",
"Other Liabilities": "443",
"Other Net Income": "0",
"Other Revenues": "68,085",
"Research and Development Expense": "0",
"Selling Expense": "33,747"
},
"output_variables": {
"Assets": "118,964",
"Liabilities": "32,430",
"Expenses": "77,604",
"Revenues": "68,085",
"Stockholders Equity": "86,534",
"Net Income": "-9,519",
"Comprehensive Net Income": "-9,519",
"BaseVar": "184,964",
"ECR before LimitedLiability": "154%",
"Economic Capital Ratio": "287%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "249,566",
"Assets, Non-Current": "30,462",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "32,702",
"Intangible Assets": "373,792",
"Liabilities, Current": "36,230",
"Liabilities, Non-Current": "233,268",
"Other Assets": "1,589",
"Other Compr. Net Income": "0",
"Other Expenses": "57,395",
"Other Liabilities": "4,835",
"Other Net Income": "-20",
"Other Revenues": "143,728",
"Research and Development Expense": "0",
"Selling Expense": "71,370"
},
"output_variables": {
"Assets": "655,409",
"Liabilities": "274,333",
"Expenses": "161,467",
"Revenues": "143,728",
"Stockholders Equity": "381,076",
"Net Income": "-17,759",
"Comprehensive Net Income": "-17,759",
"BaseVar": "693,782",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "260%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 2.6015581757925204,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001349454.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001349454.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001349454.svg"
},
{
"company_id": "0001013857",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001013857.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001013857.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001013857.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001013857_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001013857_main_keyfigs.svg",
"name": "Pegasystems INC",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001013857.svg",
"report_text": "The relative strengths and weaknesses of Pegasystems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pegasystems INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 73% points.The greatest weakness of Pegasystems INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 260%, being 37% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001013857_2014_Pegasystems_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-18.1",
"Assets": "-22.8",
"Liabilities": "42.4",
"Stockholders Equity": "-13.4",
"ECR before LimitedLiability": "64.6",
"Other Assets": "7.70",
"Intangible Assets": "-13.2",
"Liabilities, Non-Current": "26.4",
"Other Liabilities": "17.3",
"Expenses": "-7.23",
"Revenues": "68.4",
"Net Income": "46.0",
"Research and Development Expense": "-19.6",
"General and Administrative Expense": "2.90",
"Selling Expense": "-26.6",
"Other Expenses": "74.7",
"Cost of Goods and Services Sold": "-31.8",
"Other Revenues": "68.4",
"Other Net Income": "-11.9",
"Comprehensive Net Income": "46.6",
"Economic Capital Ratio": "29.3"
},
"2012": {
"Assets, Non-Current": "-20.2",
"Assets": "-23.9",
"Liabilities": "45.0",
"Stockholders Equity": "-15.1",
"ECR before LimitedLiability": "108",
"Intangible Assets": "-12.7",
"Other Assets": "6.25",
"Liabilities, Current": "17.4",
"Liabilities, Non-Current": "17.3",
"Other Liabilities": "12.9",
"Other Revenues": "83.3",
"Revenues": "83.3",
"Net Income": "70.3",
"Other Net Income": "-11.2",
"Comprehensive Net Income": "71.4",
"Other Expenses": "39.5",
"Research and Development Expense": "-16.3",
"Cost of Goods and Services Sold": "-24.3",
"Selling Expense": "-13.7",
"General and Administrative Expense": "15.6",
"Economic Capital Ratio": "48.8"
},
"2013": {
"Assets, Current": "14.3",
"Assets": "-13.8",
"Liabilities": "11.7",
"Stockholders Equity": "-16.4",
"ECR before LimitedLiability": "104",
"Intangible Assets": "-17.0",
"Assets, Non-Current": "-12.3",
"Liabilities, Current": "-10.3",
"Liabilities, Non-Current": "19.1",
"General and Administrative Expense": "21.8",
"Expenses": "18.0",
"Revenues": "69.0",
"Net Income": "72.3",
"Selling Expense": "-18.7",
"Other Expenses": "42.3",
"Research and Development Expense": "-9.10",
"Cost of Goods and Services Sold": "-19.3",
"Other Revenues": "69.0",
"Other Net Income": "-14.5",
"Comprehensive Net Income": "73.5",
"Economic Capital Ratio": "36.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001013857_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "231,961",
"Assets, Non-Current": "16,644",
"Cost of Goods and Services Sold": "164,798",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "28,198",
"Intangible Assets": "89,820",
"Liabilities, Current": "157,612",
"Liabilities, Non-Current": "5,796",
"Other Assets": "43,286",
"Other Compr. Net Income": "389",
"Other Expenses": "1,125",
"Other Liabilities": "9,547",
"Other Net Income": "319",
"Other Revenues": "416,675",
"Research and Development Expense": "65,308",
"Selling Expense": "147,457"
},
"output_variables": {
"Assets": "381,711",
"Liabilities": "172,955",
"Expenses": "406,886",
"Revenues": "416,675",
"Stockholders Equity": "208,756",
"Net Income": "10,108",
"Comprehensive Net Income": "10,497",
"BaseVar": "895,535",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "261%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "279,010",
"Assets, Non-Current": "32,507",
"Cost of Goods and Services Sold": "157,380",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "28,915",
"Intangible Assets": "78,683",
"Liabilities, Current": "173,844",
"Liabilities, Non-Current": "15,618",
"Other Assets": "49,292",
"Other Compr. Net Income": "1,526",
"Other Expenses": "9,077",
"Other Liabilities": "13,551",
"Other Net Income": "-481",
"Other Revenues": "461,710",
"Research and Development Expense": "76,726",
"Selling Expense": "167,263"
},
"output_variables": {
"Assets": "439,492",
"Liabilities": "203,013",
"Expenses": "439,361",
"Revenues": "461,710",
"Stockholders Equity": "236,479",
"Net Income": "21,868",
"Comprehensive Net Income": "23,394",
"BaseVar": "998,561",
"ECR before LimitedLiability": "122%",
"Economic Capital Ratio": "263%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "347,217",
"Assets, Non-Current": "31,483",
"Cost of Goods and Services Sold": "157,406",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "29,594",
"Intangible Assets": "94,037",
"Liabilities, Current": "221,641",
"Liabilities, Non-Current": "18,841",
"Other Assets": "60,925",
"Other Compr. Net Income": "458",
"Other Expenses": "21,387",
"Other Liabilities": "21,392",
"Other Net Income": "-1,704",
"Other Revenues": "508,954",
"Research and Development Expense": "79,726",
"Selling Expense": "181,094"
},
"output_variables": {
"Assets": "533,662",
"Liabilities": "261,874",
"Expenses": "469,207",
"Revenues": "508,954",
"Stockholders Equity": "271,788",
"Net Income": "38,043",
"Comprehensive Net Income": "38,501",
"BaseVar": "1,133,010",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "260%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 2.59877558491658,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001013857.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001013857.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001013857.svg"
},
{
"company_id": "0001327811",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001327811.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001327811.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001327811_main_keyfigs.svg",
"name": "Workday Inc",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001327811.svg",
"report_text": "The relative strengths and weaknesses of Workday Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Workday Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 99% points.The greatest weakness of Workday Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 252%, being 29% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001327811_2014_Workday_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-2.38",
"Assets": "-2.62",
"Liabilities": "-7.27",
"Expenses": "0.387",
"Stockholders Equity": "-39.4",
"ECR before LimitedLiability": "-2.93",
"Intangible Assets": "-2.89",
"Assets, Current": "6.44",
"Other Assets": "0.980",
"Liabilities, Current": "-28.9",
"Liabilities, Non-Current": "0.885",
"Other Liabilities": "0.634",
"Other Expenses": "5.05",
"Research and Development Expense": "-2.35",
"Cost of Goods and Services Sold": "-1.31",
"Selling Expense": "-0.436",
"General and Administrative Expense": "1.55",
"Other Revenues": "-28.6",
"Revenues": "-28.6",
"Economic Capital Ratio": "-61.7",
"Other Net Income": "13.2"
},
"2013": {
"Assets, Current": "99.3",
"Assets": "53.2",
"Liabilities": "-17.3",
"Stockholders Equity": "49.2",
"ECR before LimitedLiability": "96.7",
"Intangible Assets": "-20.5",
"Assets, Non-Current": "-6.87",
"Liabilities, Current": "-36.4",
"Liabilities, Non-Current": "13.4",
"Other Liabilities": "3.62",
"General and Administrative Expense": "10.1",
"Expenses": "28.2",
"Revenues": "-4.98",
"Net Income": "13.3",
"Other Expenses": "8.22",
"Research and Development Expense": "-9.42",
"Cost of Goods and Services Sold": "17.0",
"Other Revenues": "-4.98",
"Other Net Income": "-9.07",
"Comprehensive Net Income": "13.8",
"Economic Capital Ratio": "28.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001327811_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "183,172",
"Assets, Non-Current": "27,732",
"Cost of Goods and Services Sold": "65,368",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "15,133",
"Intangible Assets": "0",
"Liabilities, Current": "218,601",
"Liabilities, Non-Current": "10,051",
"Other Assets": "21,734",
"Other Compr. Net Income": "-2.0",
"Other Expenses": "167",
"Other Liabilities": "8,641",
"Other Net Income": "133,409",
"Other Revenues": "0",
"Research and Development Expense": "62,014",
"Selling Expense": "70,356"
},
"output_variables": {
"Assets": "232,638",
"Liabilities": "237,293",
"Expenses": "213,038",
"Revenues": "0",
"Stockholders Equity": "-4,655",
"Net Income": "-79,629",
"Comprehensive Net Income": "-79,631",
"BaseVar": "494,802",
"ECR before LimitedLiability": "-54%",
"Economic Capital Ratio": "153%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "884,302",
"Assets, Non-Current": "47,715",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "48,880",
"Intangible Assets": "0",
"Liabilities, Current": "340,694",
"Liabilities, Non-Current": "13,131",
"Other Assets": "27,063",
"Other Compr. Net Income": "65",
"Other Expenses": "116,659",
"Other Liabilities": "12,972",
"Other Net Income": "-1,203",
"Other Revenues": "273,657",
"Research and Development Expense": "102,665",
"Selling Expense": "123,440"
},
"output_variables": {
"Assets": "959,080",
"Liabilities": "366,797",
"Expenses": "391,644",
"Revenues": "273,657",
"Stockholders Equity": "592,283",
"Net Income": "-119,190",
"Comprehensive Net Income": "-119,125",
"BaseVar": "1,162,865",
"ECR before LimitedLiability": "108%",
"Economic Capital Ratio": "252%"
}
}
},
"top_rated": false,
"trend": 18.0,
"value": 2.522020317017041,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001327811.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001327811.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001327811.svg"
},
{
"company_id": "0001313275",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001313275.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001313275.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001313275.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001313275_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001313275_main_keyfigs.svg",
"name": "Brightcove INC",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001313275.svg",
"report_text": "The relative strengths and weaknesses of Brightcove INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Brightcove INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 85% points.The greatest weakness of Brightcove INC is the variable Assets, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 247%, being 24% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001313275_2014_Brightcove_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-19.4",
"Assets": "-20.8",
"Stockholders Equity": "12.4",
"ECR before LimitedLiability": "105",
"Assets, Current": "-3.26",
"Liabilities, Current": "28.4",
"Liabilities": "65.8",
"Liabilities, Non-Current": "22.9",
"Other Liabilities": "19.9",
"Expenses": "-16.0",
"Revenues": "69.7",
"Net Income": "37.8",
"Other Expenses": "47.1",
"Research and Development Expense": "-21.7",
"Cost of Goods and Services Sold": "-16.1",
"Selling Expense": "-21.2",
"General and Administrative Expense": "-3.49",
"Other Revenues": "69.7",
"Comprehensive Net Income": "35.8",
"Other Net Income": "-11.4",
"Economic Capital Ratio": "46.2"
},
"2013": {
"Assets": "-27.7",
"Liabilities": "42.3",
"Stockholders Equity": "-17.9",
"ECR before LimitedLiability": "91.7",
"Intangible Assets": "-13.4",
"Assets, Non-Current": "-13.0",
"Other Assets": "-7.12",
"Liabilities, Non-Current": "28.0",
"Other Liabilities": "12.8",
"General and Administrative Expense": "6.10",
"Expenses": "-7.61",
"Revenues": "84.5",
"Net Income": "53.7",
"Selling Expense": "-25.3",
"Other Expenses": "56.9",
"Research and Development Expense": "-17.1",
"Cost of Goods and Services Sold": "-27.5",
"Other Revenues": "84.5",
"Other Net Income": "-17.9",
"Comprehensive Net Income": "52.9",
"Economic Capital Ratio": "23.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001313275_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "52,204",
"Assets, Non-Current": "9,114",
"Cost of Goods and Services Sold": "27,384",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "16,734",
"Intangible Assets": "32,405",
"Liabilities, Current": "31,474",
"Liabilities, Non-Current": "1,027",
"Other Assets": "3,270",
"Other Compr. Net Income": "-1,218",
"Other Expenses": "-1,143",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "87,973",
"Research and Development Expense": "18,725",
"Selling Expense": "38,725"
},
"output_variables": {
"Assets": "96,993",
"Liabilities": "32,501",
"Expenses": "100,425",
"Revenues": "87,973",
"Stockholders Equity": "64,492",
"Net Income": "-12,452",
"Comprehensive Net Income": "-13,670",
"BaseVar": "206,959",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "261%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "61,925",
"Assets, Non-Current": "10,314",
"Cost of Goods and Services Sold": "36,790",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "18,478",
"Intangible Assets": "30,686",
"Liabilities, Current": "41,413",
"Liabilities, Non-Current": "1,333",
"Other Assets": "201",
"Other Compr. Net Income": "-1,045",
"Other Expenses": "2,281",
"Other Liabilities": "0",
"Other Net Income": "-536",
"Other Revenues": "109,895",
"Research and Development Expense": "21,052",
"Selling Expense": "41,000"
},
"output_variables": {
"Assets": "103,126",
"Liabilities": "42,746",
"Expenses": "119,601",
"Revenues": "109,895",
"Stockholders Equity": "60,380",
"Net Income": "-10,242",
"Comprehensive Net Income": "-11,287",
"BaseVar": "246,244",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "247%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 2.472703247752217,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001313275.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001313275.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001313275.svg"
},
{
"company_id": "0000714603",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0000714603.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0000714603.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000714603.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000714603_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0000714603_main_keyfigs.svg",
"name": "DST Systems INC",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0000714603.svg",
"report_text": "The relative strengths and weaknesses of DST Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DST Systems INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 82% points.The greatest weakness of DST Systems INC is the variable Other Expenses, reducing the Economic Capital Ratio by 74% points.
The company's Economic Capital Ratio, given in the ranking table, is 242%, being 19% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0000714603_2014_DST_Systems_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Intangible Assets": "-20.1",
"Assets": "-31.8",
"Liabilities": "-25.8",
"Expenses": "-11.6",
"Stockholders Equity": "-64.0",
"ECR before LimitedLiability": "-59.0",
"Assets, Current": "-37.5",
"Other Assets": "37.4",
"Liabilities, Current": "20.0",
"Other Liabilities": "-11.5",
"Liabilities, Non-Current": "-36.6",
"Research and Development Expense": "3.58",
"Selling Expense": "12.4",
"General and Administrative Expense": "1.91",
"Depreciation, Depletion, Amortization": "-3.63",
"Other Expenses": "-43.5",
"Cost of Goods and Services Sold": "20.7",
"Other Revenues": "25.3",
"Revenues": "25.3",
"Other Net Income": "-13.1",
"Economic Capital Ratio": "-54.3"
},
"2011": {
"Assets, Non-Current": "-6.10",
"Assets": "-6.04",
"Liabilities": "-43.3",
"Stockholders Equity": "-39.7",
"ECR before LimitedLiability": "7.36",
"Other Assets": "48.6",
"Intangible Assets": "-14.5",
"Assets, Current": "-28.6",
"Liabilities, Non-Current": "-42.6",
"Expenses": "26.7",
"Revenues": "19.8",
"Net Income": "40.3",
"Research and Development Expense": "5.83",
"General and Administrative Expense": "11.6",
"Selling Expense": "27.7",
"Other Expenses": "-40.3",
"Cost of Goods and Services Sold": "29.2",
"Other Revenues": "19.8",
"Other Net Income": "-6.75",
"Comprehensive Net Income": "40.6",
"Economic Capital Ratio": "-28.0"
},
"2012": {
"Assets, Non-Current": "-15.2",
"Assets": "-21.2",
"Liabilities": "-10.8",
"Stockholders Equity": "-38.9",
"ECR before LimitedLiability": "67.7",
"Intangible Assets": "-14.1",
"Assets, Current": "-26.8",
"Other Assets": "53.9",
"Liabilities, Non-Current": "-11.6",
"Expenses": "22.0",
"Revenues": "36.4",
"Net Income": "67.7",
"Other Expenses": "-75.8",
"Research and Development Expense": "9.98",
"Cost of Goods and Services Sold": "29.2",
"Selling Expense": "43.4",
"General and Administrative Expense": "23.5",
"Other Revenues": "36.4",
"Comprehensive Net Income": "67.7",
"Other Net Income": "8.42",
"Economic Capital Ratio": "8.93"
},
"2013": {
"Assets, Current": "-22.2",
"Assets": "-16.3",
"Liabilities": "-13.0",
"Stockholders Equity": "-35.2",
"ECR before LimitedLiability": "86.9",
"Intangible Assets": "-18.5",
"Other Assets": "43.3",
"Liabilities, Current": "5.47",
"Other Liabilities": "-14.7",
"General and Administrative Expense": "30.4",
"Expenses": "27.2",
"Revenues": "48.4",
"Net Income": "78.0",
"Depreciation, Depletion, Amortization": "4.26",
"Selling Expense": "34.9",
"Other Expenses": "-73.6",
"Research and Development Expense": "14.2",
"Cost of Goods and Services Sold": "26.9",
"Other Revenues": "48.4",
"Comprehensive Net Income": "82.0",
"Economic Capital Ratio": "19.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0000714603_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "997,200",
"Assets, Non-Current": "567,900",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "135,400",
"General and Administrative Expense": "0",
"Intangible Assets": "279,700",
"Liabilities, Current": "1,104,900",
"Liabilities, Non-Current": "999,100",
"Other Assets": "1,494,600",
"Other Compr. Net Income": "0",
"Other Expenses": "2,053,700",
"Other Liabilities": "389,800",
"Other Net Income": "178,100",
"Other Revenues": "2,328,500",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "3,339,400",
"Liabilities": "2,493,800",
"Expenses": "2,189,100",
"Revenues": "2,328,500",
"Stockholders Equity": "845,600",
"Net Income": "317,500",
"Comprehensive Net Income": "317,500",
"BaseVar": "6,438,375",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "212%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "766,900",
"Assets, Non-Current": "562,100",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "131,600",
"General and Administrative Expense": "0",
"Intangible Assets": "656,000",
"Liabilities, Current": "1,073,700",
"Liabilities, Non-Current": "1,132,000",
"Other Assets": "1,443,600",
"Other Compr. Net Income": "0",
"Other Expenses": "2,139,300",
"Other Liabilities": "387,200",
"Other Net Income": "60,400",
"Other Revenues": "2,388,700",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "3,428,600",
"Liabilities": "2,592,900",
"Expenses": "2,270,900",
"Revenues": "2,388,700",
"Stockholders Equity": "835,700",
"Net Income": "178,200",
"Comprehensive Net Income": "178,200",
"BaseVar": "6,550,750",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "204%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "954,300",
"Assets, Non-Current": "538,300",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "574,800",
"Liabilities, Current": "1,378,500",
"Liabilities, Non-Current": "561,700",
"Other Assets": "1,325,100",
"Other Compr. Net Income": "-21,000",
"Other Expenses": "2,658,300",
"Other Liabilities": "372,600",
"Other Net Income": "405,700",
"Other Revenues": "2,576,600",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "3,392,500",
"Liabilities": "2,312,800",
"Expenses": "2,658,300",
"Revenues": "2,576,600",
"Stockholders Equity": "1,079,700",
"Net Income": "324,000",
"Comprehensive Net Income": "303,000",
"BaseVar": "7,098,850",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "223%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "842,400",
"Assets, Non-Current": "517,600",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "561,100",
"Liabilities, Current": "1,072,800",
"Liabilities, Non-Current": "454,300",
"Other Assets": "1,169,400",
"Other Compr. Net Income": "51,400",
"Other Expenses": "2,572,200",
"Other Liabilities": "379,600",
"Other Net Income": "266,200",
"Other Revenues": "2,658,600",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "3,090,500",
"Liabilities": "1,906,700",
"Expenses": "2,572,200",
"Revenues": "2,658,600",
"Stockholders Equity": "1,183,800",
"Net Income": "352,600",
"Comprehensive Net Income": "404,000",
"BaseVar": "6,659,900",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "242%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 2.424090204297154,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0000714603.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0000714603.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0000714603.svg"
},
{
"company_id": "0001005757",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001005757.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001005757.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001005757.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001005757_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001005757_main_keyfigs.svg",
"name": "CSG Systems International INC",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001005757.svg",
"report_text": "The relative strengths and weaknesses of CSG Systems International INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CSG Systems International INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 68% points.The greatest weakness of CSG Systems International INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 49% points.
The company's Economic Capital Ratio, given in the ranking table, is 239%, being 16% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001005757_2014_CSG_Systems_International_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-18.2",
"Assets": "-18.7",
"Stockholders Equity": "-35.8",
"ECR before LimitedLiability": "24.8",
"Other Assets": "11.0",
"Liabilities, Non-Current": "-63.7",
"Liabilities": "-12.4",
"Other Liabilities": "19.6",
"Liabilities, Current": "23.3",
"Expenses": "17.2",
"Revenues": "42.7",
"Net Income": "45.0",
"Research and Development Expense": "-14.3",
"General and Administrative Expense": "13.3",
"Selling Expense": "6.11",
"Other Expenses": "50.8",
"Cost of Goods and Services Sold": "-35.9",
"Other Revenues": "42.7",
"Other Net Income": "-14.4",
"Comprehensive Net Income": "45.4",
"Economic Capital Ratio": "-10.6"
},
"2012": {
"Assets, Non-Current": "22.6",
"Assets": "-21.3",
"Stockholders Equity": "-30.6",
"ECR before LimitedLiability": "76.8",
"Assets, Current": "-4.61",
"Other Assets": "-29.2",
"Expenses": "18.7",
"Net Income": "65.2",
"Other Expenses": "28.4",
"Research and Development Expense": "-10.5",
"Cost of Goods and Services Sold": "-39.5",
"Selling Expense": "17.1",
"General and Administrative Expense": "24.1",
"Other Revenues": "59.9",
"Revenues": "59.9",
"Liabilities, Current": "34.3",
"Liabilities, Non-Current": "-57.0",
"Other Liabilities": "17.5",
"Comprehensive Net Income": "66.6",
"Other Net Income": "-13.5",
"Economic Capital Ratio": "18.0"
},
"2013": {
"Assets": "-11.4",
"Liabilities": "-11.6",
"Stockholders Equity": "-25.7",
"ECR before LimitedLiability": "83.9",
"Intangible Assets": "-9.82",
"Assets, Non-Current": "35.6",
"Other Assets": "-28.5",
"Liabilities, Current": "20.8",
"Liabilities, Non-Current": "-49.4",
"Other Liabilities": "11.9",
"General and Administrative Expense": "29.7",
"Expenses": "27.0",
"Revenues": "55.5",
"Net Income": "66.9",
"Other Expenses": "38.7",
"Research and Development Expense": "-6.12",
"Cost of Goods and Services Sold": "-40.3",
"Other Revenues": "55.5",
"Other Net Income": "-16.0",
"Comprehensive Net Income": "68.2",
"Economic Capital Ratio": "16.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001005757_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "409,960",
"Assets, Non-Current": "55,547",
"Cost of Goods and Services Sold": "365,650",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "249,979",
"Liabilities, Current": "206,016",
"Liabilities, Non-Current": "342,798",
"Other Assets": "99,411",
"Other Compr. Net Income": "0",
"Other Expenses": "66,998",
"Other Liabilities": "-8,631",
"Other Net Income": "-20,313",
"Other Revenues": "734,731",
"Research and Development Expense": "111,142",
"Selling Expense": "128,346"
},
"output_variables": {
"Assets": "814,897",
"Liabilities": "540,183",
"Expenses": "672,136",
"Revenues": "734,731",
"Stockholders Equity": "274,714",
"Net Income": "42,282",
"Comprehensive Net Income": "42,282",
"BaseVar": "1,747,925",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "221%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "440,935",
"Assets, Non-Current": "406,006",
"Cost of Goods and Services Sold": "383,816",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "233,365",
"Liabilities, Current": "218,236",
"Liabilities, Non-Current": "308,570",
"Other Assets": "-233,365",
"Other Compr. Net Income": "4,267",
"Other Expenses": "53,100",
"Other Liabilities": "-6,504",
"Other Net Income": "-19,350",
"Other Revenues": "756,866",
"Research and Development Expense": "112,938",
"Selling Expense": "138,783"
},
"output_variables": {
"Assets": "846,941",
"Liabilities": "520,302",
"Expenses": "688,637",
"Revenues": "756,866",
"Stockholders Equity": "326,639",
"Net Income": "48,879",
"Comprehensive Net Income": "53,146",
"BaseVar": "1,785,462",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "233%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "475,375",
"Assets, Non-Current": "393,605",
"Cost of Goods and Services Sold": "377,165",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "233,599",
"Liabilities, Current": "216,027",
"Liabilities, Non-Current": "296,070",
"Other Assets": "-233,599",
"Other Compr. Net Income": "1,759",
"Other Expenses": "41,206",
"Other Liabilities": "-9,221",
"Other Net Income": "-15,185",
"Other Revenues": "747,468",
"Research and Development Expense": "110,008",
"Selling Expense": "152,553"
},
"output_variables": {
"Assets": "868,980",
"Liabilities": "502,876",
"Expenses": "680,932",
"Revenues": "747,468",
"Stockholders Equity": "366,104",
"Net Income": "51,351",
"Comprehensive Net Income": "53,110",
"BaseVar": "1,769,936",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "239%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 2.394724774093962,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001005757.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001005757.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001005757.svg"
},
{
"company_id": "0001077866",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001077866.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001077866.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001077866_main_keyfigs.svg",
"name": "Looksmart LTD",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001077866.svg",
"report_text": "The relative strengths and weaknesses of Looksmart LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Looksmart LTD compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 63% points.The greatest weakness of Looksmart LTD is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 232%, being 8.4% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001077866_2014_Looksmart_LTD.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Non-Current": "33.4",
"Liabilities": "102",
"Stockholders Equity": "57.4",
"ECR before LimitedLiability": "124",
"Other Liabilities": "23.0",
"Liabilities, Current": "58.3",
"Expenses": "-22.8",
"Net Income": "23.4",
"Research and Development Expense": "-32.1",
"General and Administrative Expense": "-17.1",
"Selling Expense": "19.8",
"Other Expenses": "64.3",
"Cost of Goods and Services Sold": "-53.6",
"Other Revenues": "58.6",
"Revenues": "58.6",
"Assets, Current": "34.3",
"Assets, Non-Current": "-8.48",
"Intangible Assets": "-15.4",
"Other Net Income": "-9.28",
"Comprehensive Net Income": "23.7",
"Economic Capital Ratio": "88.8"
},
"2012": {
"Assets, Non-Current": "-44.2",
"Assets": "-46.1",
"Liabilities": "48.9",
"Stockholders Equity": "31.8",
"ECR before LimitedLiability": "46.5",
"Intangible Assets": "-46.2",
"Assets, Current": "49.8",
"Liabilities, Current": "46.8",
"Liabilities, Non-Current": "28.5",
"Other Liabilities": "20.3",
"Depreciation, Depletion, Amortization": "-22.0",
"Expenses": "-80.9",
"Revenues": "46.7",
"Net Income": "-47.0",
"Other Expenses": "46.7",
"Research and Development Expense": "-51.7",
"Cost of Goods and Services Sold": "-68.3",
"Selling Expense": "37.7",
"General and Administrative Expense": "-28.1",
"Other Revenues": "46.7",
"Comprehensive Net Income": "-46.7",
"Economic Capital Ratio": "-12.3"
},
"2013": {
"Liabilities, Current": "33.2",
"Liabilities": "63.5",
"Stockholders Equity": "59.6",
"ECR before LimitedLiability": "76.2",
"Liabilities, Non-Current": "27.6",
"Other Liabilities": "7.39",
"General and Administrative Expense": "-19.7",
"Expenses": "-38.1",
"Net Income": "-31.5",
"Selling Expense": "20.4",
"Other Expenses": "56.1",
"Research and Development Expense": "-44.8",
"Cost of Goods and Services Sold": "-46.8",
"Other Revenues": "20.8",
"Revenues": "20.8",
"Assets, Current": "38.7",
"Intangible Assets": "-37.6",
"Assets, Non-Current": "28.1",
"Other Net Income": "-12.9",
"Comprehensive Net Income": "-32.4",
"Economic Capital Ratio": "8.41"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001077866_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "26,951",
"Assets, Non-Current": "1,941",
"Cost of Goods and Services Sold": "15,195",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "5,312",
"Intangible Assets": "0",
"Liabilities, Current": "4,235",
"Liabilities, Non-Current": "0",
"Other Assets": "1,220",
"Other Compr. Net Income": "0",
"Other Expenses": "973",
"Other Liabilities": "296",
"Other Net Income": "412",
"Other Revenues": "27,634",
"Research and Development Expense": "6,742",
"Selling Expense": "2,332"
},
"output_variables": {
"Assets": "30,112",
"Liabilities": "4,531",
"Expenses": "30,554",
"Revenues": "27,634",
"Stockholders Equity": "25,581",
"Net Income": "-2,508",
"Comprehensive Net Income": "-2,508",
"BaseVar": "61,272",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "321%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "18,365",
"Assets, Non-Current": "378",
"Cost of Goods and Services Sold": "10,163",
"Depreciation, Depletion, Amortization": "2,303",
"General and Administrative Expense": "5,579",
"Intangible Assets": "0",
"Liabilities, Current": "3,962",
"Liabilities, Non-Current": "0",
"Other Assets": "122",
"Other Compr. Net Income": "-22",
"Other Expenses": "201",
"Other Liabilities": "177",
"Other Net Income": "71",
"Other Revenues": "15,691",
"Research and Development Expense": "6,036",
"Selling Expense": "2,527"
},
"output_variables": {
"Assets": "18,865",
"Liabilities": "4,139",
"Expenses": "26,809",
"Revenues": "15,691",
"Stockholders Equity": "14,726",
"Net Income": "-11,047",
"Comprehensive Net Income": "-11,069",
"BaseVar": "43,447",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "202%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,574",
"Assets, Non-Current": "3,831",
"Cost of Goods and Services Sold": "4,474",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "3,052",
"Intangible Assets": "0",
"Liabilities, Current": "2,185",
"Liabilities, Non-Current": "0",
"Other Assets": "241",
"Other Compr. Net Income": "-108",
"Other Expenses": "56",
"Other Liabilities": "186",
"Other Net Income": "186",
"Other Revenues": "6,679",
"Research and Development Expense": "3,557",
"Selling Expense": "1,082"
},
"output_variables": {
"Assets": "11,646",
"Liabilities": "2,371",
"Expenses": "12,221",
"Revenues": "6,679",
"Stockholders Equity": "9,275",
"Net Income": "-5,356",
"Comprehensive Net Income": "-5,464",
"BaseVar": "21,404",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "232%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 2.3173870089007576,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001077866.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001077866.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001077866.svg"
},
{
"company_id": "0000909494",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0000909494.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0000909494.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000909494.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000909494_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0000909494_main_keyfigs.svg",
"name": "Tucows INC PA",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0000909494.svg",
"report_text": "The relative strengths and weaknesses of Tucows INC PA are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tucows INC PA compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 59% points.The greatest weakness of Tucows INC PA is the variable Liabilities, Current, reducing the Economic Capital Ratio by 96% points.
The company's Economic Capital Ratio, given in the ranking table, is 230%, being 6.6% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0000909494_2014_Tucows_INC_PA.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-10.2",
"Assets": "68.8",
"Liabilities": "-59.8",
"Stockholders Equity": "28.5",
"ECR before LimitedLiability": "48.4",
"Other Assets": "18.3",
"Intangible Assets": "17.2",
"Assets, Current": "31.2",
"Liabilities, Non-Current": "12.5",
"Other Liabilities": "9.52",
"Liabilities, Current": "-89.6",
"Expenses": "50.4",
"Revenues": "-46.1",
"Net Income": "26.2",
"Selling Expense": "4.89",
"Other Expenses": "32.6",
"Cost of Goods and Services Sold": "16.1",
"Other Revenues": "-46.1",
"Other Net Income": "27.8",
"Comprehensive Net Income": "26.4",
"Economic Capital Ratio": "13.0"
},
"2012": {
"Assets, Non-Current": "-15.3",
"Assets": "57.2",
"Liabilities": "-59.6",
"Stockholders Equity": "15.4",
"ECR before LimitedLiability": "76.5",
"Intangible Assets": "17.6",
"Assets, Current": "34.1",
"Other Assets": "16.6",
"Liabilities, Current": "-85.9",
"Liabilities, Non-Current": "11.1",
"Other Liabilities": "8.66",
"Expenses": "50.5",
"Revenues": "-41.9",
"Net Income": "34.5",
"Other Expenses": "17.0",
"Cost of Goods and Services Sold": "15.7",
"Selling Expense": "11.0",
"Other Revenues": "-41.9",
"Comprehensive Net Income": "34.8",
"Other Net Income": "30.9",
"Economic Capital Ratio": "17.7"
},
"2013": {
"Assets, Current": "41.0",
"Assets": "58.9",
"Liabilities": "-69.8",
"Stockholders Equity": "9.35",
"ECR before LimitedLiability": "74.4",
"Intangible Assets": "9.13",
"Assets, Non-Current": "-10.3",
"Other Assets": "13.8",
"Liabilities, Current": "-96.1",
"Liabilities, Non-Current": "13.4",
"Other Liabilities": "5.51",
"General and Administrative Expense": "7.14",
"Expenses": "53.8",
"Revenues": "-44.7",
"Net Income": "37.2",
"Other Expenses": "21.9",
"Cost of Goods and Services Sold": "14.8",
"Other Revenues": "-44.7",
"Other Net Income": "33.9",
"Comprehensive Net Income": "37.7",
"Economic Capital Ratio": "6.58"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0000909494_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "58,326",
"Assets, Non-Current": "1,438",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "187",
"General and Administrative Expense": "6,097",
"Intangible Assets": "36,356",
"Liabilities, Current": "63,245",
"Liabilities, Non-Current": "0",
"Other Assets": "19,570",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,137",
"Other Liabilities": "0",
"Other Net Income": "23,627",
"Other Revenues": "0",
"Research and Development Expense": "4,868",
"Selling Expense": "7,443"
},
"output_variables": {
"Assets": "115,690",
"Liabilities": "63,245",
"Expenses": "17,457",
"Revenues": "0",
"Stockholders Equity": "52,445",
"Net Income": "6,170",
"Comprehensive Net Income": "6,170",
"BaseVar": "120,281",
"ECR before LimitedLiability": "99%",
"Economic Capital Ratio": "245%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "63,811",
"Assets, Non-Current": "1,352",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "190",
"General and Administrative Expense": "6,611",
"Intangible Assets": "35,289",
"Liabilities, Current": "70,787",
"Liabilities, Non-Current": "0",
"Other Assets": "18,321",
"Other Compr. Net Income": "0",
"Other Expenses": "2,316",
"Other Liabilities": "0",
"Other Net Income": "26,546",
"Other Revenues": "0",
"Research and Development Expense": "4,303",
"Selling Expense": "8,701"
},
"output_variables": {
"Assets": "118,773",
"Liabilities": "70,787",
"Expenses": "22,122",
"Revenues": "0",
"Stockholders Equity": "47,987",
"Net Income": "4,424",
"Comprehensive Net Income": "4,424",
"BaseVar": "131,281",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "232%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "68,110",
"Assets, Non-Current": "1,758",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "215",
"General and Administrative Expense": "7,205",
"Intangible Assets": "34,276",
"Liabilities, Current": "73,444",
"Liabilities, Non-Current": "0",
"Other Assets": "17,209",
"Other Compr. Net Income": "0",
"Other Expenses": "3,172",
"Other Liabilities": "0",
"Other Net Income": "31,072",
"Other Revenues": "0",
"Research and Development Expense": "4,159",
"Selling Expense": "12,141"
},
"output_variables": {
"Assets": "121,353",
"Liabilities": "73,444",
"Expenses": "26,892",
"Revenues": "0",
"Stockholders Equity": "47,909",
"Net Income": "4,180",
"Comprehensive Net Income": "4,180",
"BaseVar": "140,871",
"ECR before LimitedLiability": "81%",
"Economic Capital Ratio": "230%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 2.2991094078985954,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0000909494.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0000909494.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0000909494.svg"
},
{
"company_id": "0001353499",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001353499.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001353499.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001353499.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001353499_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001353499_main_keyfigs.svg",
"name": "Max Sound Corp",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001353499.svg",
"report_text": "The relative strengths and weaknesses of Max Sound Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Max Sound Corp compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 211% points.The greatest weakness of Max Sound Corp is the variable Other Assets, reducing the Economic Capital Ratio by 78% points.
The company's Economic Capital Ratio, given in the ranking table, is 228%, being 4.5% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001353499_2014_Max_Sound_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "241",
"Assets": "93.0",
"Liabilities": "71.2",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "48.3",
"Other Assets": "-72.1",
"Intangible Assets": "209",
"Assets, Current": "-25.2",
"Liabilities, Non-Current": "18.0",
"Other Liabilities": "13.7",
"Liabilities, Current": "45.0",
"Expenses": "-48.0",
"Revenues": "-65.2",
"Net Income": "-114",
"Selling Expense": "22.4",
"Other Expenses": "-93.2",
"Cost of Goods and Services Sold": "23.6",
"Other Revenues": "-65.2",
"Other Net Income": "-7.63",
"Comprehensive Net Income": "-114",
"Economic Capital Ratio": "12.9"
},
"2012": {
"Assets, Non-Current": "216",
"Assets": "104",
"Liabilities": "32.5",
"Stockholders Equity": "153",
"ECR before LimitedLiability": "153",
"Intangible Assets": "201",
"Assets, Current": "-11.3",
"Other Assets": "-37.9",
"Liabilities, Current": "14.3",
"Liabilities, Non-Current": "11.0",
"Other Liabilities": "8.60",
"Expenses": "31.5",
"Revenues": "-33.9",
"Net Income": "-21.3",
"Cost of Goods and Services Sold": "12.3",
"Selling Expense": "18.0",
"General and Administrative Expense": "-4.75",
"Other Revenues": "-33.9",
"Comprehensive Net Income": "-21.2",
"Other Net Income": "-17.1",
"Economic Capital Ratio": "93.9"
},
"2013": {
"Assets, Current": "-28.4",
"Assets": "76.6",
"Liabilities": "16.1",
"Stockholders Equity": "75.3",
"ECR before LimitedLiability": "72.3",
"Intangible Assets": "164",
"Assets, Non-Current": "211",
"Other Assets": "-78.1",
"Liabilities, Non-Current": "15.2",
"Other Liabilities": "6.23",
"General and Administrative Expense": "-20.3",
"Expenses": "19.4",
"Revenues": "-50.6",
"Net Income": "-67.8",
"Selling Expense": "21.9",
"Other Expenses": "-9.61",
"Research and Development Expense": "9.00",
"Cost of Goods and Services Sold": "16.9",
"Other Revenues": "-50.6",
"Other Net Income": "-37.1",
"Comprehensive Net Income": "-67.3",
"Economic Capital Ratio": "4.52"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001353499_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "540",
"Assets, Non-Current": "7,947",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "256",
"Intangible Assets": "7,800",
"Liabilities, Current": "191",
"Liabilities, Non-Current": "0",
"Other Assets": "-7,800",
"Other Compr. Net Income": "0",
"Other Expenses": "5,252",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "13",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "8,487",
"Liabilities": "191",
"Expenses": "5,507",
"Revenues": "13",
"Stockholders Equity": "8,296",
"Net Income": "-5,494",
"Comprehensive Net Income": "-5,494",
"BaseVar": "8,479",
"ECR before LimitedLiability": "99%",
"Economic Capital Ratio": "245%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "284",
"Assets, Non-Current": "17,784",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "1,386",
"Intangible Assets": "17,456",
"Liabilities, Current": "1,869",
"Liabilities, Non-Current": "0",
"Other Assets": "-17,456",
"Other Compr. Net Income": "0",
"Other Expenses": "1,483",
"Other Liabilities": "0",
"Other Net Income": "-1,240",
"Other Revenues": "0.0050",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "18,067",
"Liabilities": "1,869",
"Expenses": "2,868",
"Revenues": "0.0050",
"Stockholders Equity": "16,199",
"Net Income": "-4,108",
"Comprehensive Net Income": "-4,108",
"BaseVar": "13,049",
"ECR before LimitedLiability": "184%",
"Economic Capital Ratio": "308%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "328",
"Assets, Non-Current": "17,060",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "3,216",
"Intangible Assets": "16,804",
"Liabilities, Current": "3,284",
"Liabilities, Non-Current": "0",
"Other Assets": "-16,804",
"Other Compr. Net Income": "0",
"Other Expenses": "3,150",
"Other Liabilities": "0",
"Other Net Income": "-2,442",
"Other Revenues": "2.5",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "17,388",
"Liabilities": "3,284",
"Expenses": "6,366",
"Revenues": "2.5",
"Stockholders Equity": "14,104",
"Net Income": "-8,805",
"Comprehensive Net Income": "-8,805",
"BaseVar": "16,943",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "228%"
}
}
},
"top_rated": false,
"trend": -21.0,
"value": 2.278501287975155,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001353499.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001353499.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001353499.svg"
},
{
"company_id": "0001563699",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001563699.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001563699.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001563699.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001563699_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001563699_main_keyfigs.svg",
"name": "Covisint Corp",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001563699.svg",
"report_text": "The relative strengths and weaknesses of Covisint Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Covisint Corp compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 62% points.The greatest weakness of Covisint Corp is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 224%, being 0.45% points above the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001563699_2014_Covisint_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "-21.1",
"Assets": "-22.5",
"Liabilities, Current": "-27.2",
"Stockholders Equity": "-32.3",
"ECR before LimitedLiability": "68.2",
"Intangible Assets": "15.3",
"Assets, Non-Current": "-18.1",
"Other Assets": "4.88",
"General and Administrative Expense": "1.98",
"Expenses": "8.30",
"Revenues": "62.1",
"Net Income": "53.7",
"Depreciation, Depletion, Amortization": "4.75",
"Selling Expense": "-7.25",
"Other Expenses": "53.7",
"Research and Development Expense": "9.27",
"Cost of Goods and Services Sold": "-47.7",
"Other Revenues": "62.1",
"Liabilities, Non-Current": "25.6",
"Other Net Income": "-15.3",
"Comprehensive Net Income": "54.7",
"Economic Capital Ratio": "0.445"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001563699_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "33,880",
"Assets, Non-Current": "4,462",
"Cost of Goods and Services Sold": "47,575",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "18,315",
"Intangible Assets": "49,832",
"Liabilities, Current": "50,076",
"Liabilities, Non-Current": "0",
"Other Assets": "9,884",
"Other Compr. Net Income": "-3.0",
"Other Expenses": "98",
"Other Liabilities": "5,088",
"Other Net Income": "0",
"Other Revenues": "90,732",
"Research and Development Expense": "3,799",
"Selling Expense": "26,593"
},
"output_variables": {
"Assets": "98,058",
"Liabilities": "55,164",
"Expenses": "96,380",
"Revenues": "90,732",
"Stockholders Equity": "42,894",
"Net Income": "-5,648",
"Comprehensive Net Income": "-5,651",
"BaseVar": "216,947",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "224%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.237740664127397,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001563699.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001563699.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001563699.svg"
},
{
"company_id": "0001053374",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001053374.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001053374.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001053374.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001053374_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001053374_main_keyfigs.svg",
"name": "Ipass INC",
"rank": 31,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001053374.svg",
"report_text": "The relative strengths and weaknesses of Ipass INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ipass INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 134% points.The greatest weakness of Ipass INC is the variable Revenues, reducing the Economic Capital Ratio by 152% points.
The company's Economic Capital Ratio, given in the ranking table, is 215%, being 8.0% points below the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001053374_2014_Ipass_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "8.80",
"Assets": "104",
"Liabilities": "-51.0",
"Stockholders Equity": "72.4",
"ECR before LimitedLiability": "63.0",
"Intangible Assets": "-11.1",
"Assets, Current": "105",
"Liabilities, Non-Current": "8.25",
"Other Liabilities": "7.53",
"Liabilities, Current": "-71.2",
"Expenses": "56.6",
"Revenues": "-35.2",
"Net Income": "4.89",
"General and Administrative Expense": "4.85",
"Selling Expense": "11.4",
"Other Expenses": "22.3",
"Cost of Goods and Services Sold": "12.0",
"Other Revenues": "-35.2",
"Other Net Income": "-11.0",
"Comprehensive Net Income": "5.01",
"Economic Capital Ratio": "27.7"
},
"2012": {
"Assets, Non-Current": "8.21",
"Assets": "104",
"Liabilities": "-41.4",
"Stockholders Equity": "75.5",
"ECR before LimitedLiability": "104",
"Intangible Assets": "-10.3",
"Assets, Current": "105",
"Liabilities, Current": "-58.3",
"Liabilities, Non-Current": "6.99",
"Other Liabilities": "6.87",
"Expenses": "58.0",
"Revenues": "-30.9",
"Net Income": "7.55",
"Other Expenses": "12.7",
"Cost of Goods and Services Sold": "11.3",
"Selling Expense": "16.6",
"General and Administrative Expense": "9.12",
"Other Revenues": "-30.9",
"Comprehensive Net Income": "7.70",
"Other Net Income": "-14.2",
"Economic Capital Ratio": "45.6"
},
"2013": {
"Assets, Current": "-20.3",
"Assets": "-82.1",
"Liabilities": "60.9",
"Stockholders Equity": "-96.2",
"ECR before LimitedLiability": "59.8",
"Intangible Assets": "-62.3",
"Assets, Non-Current": "-20.6",
"Other Assets": "-14.4",
"Liabilities, Current": "48.9",
"Liabilities, Non-Current": "45.2",
"Other Liabilities": "13.7",
"Expenses": "-66.7",
"Revenues": "-152",
"Net Income": "60.2",
"Selling Expense": "12.4",
"Other Expenses": "-113",
"Research and Development Expense": "-13.1",
"Cost of Goods and Services Sold": "59.6",
"Other Revenues": "-152",
"Other Net Income": "134",
"Comprehensive Net Income": "60.3",
"Economic Capital Ratio": "-7.96"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001053374_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "52,684",
"Assets, Non-Current": "10,252",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "169",
"Liabilities, Current": "25,189",
"Liabilities, Non-Current": "469",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "290",
"Other Liabilities": "0",
"Other Net Income": "-2,718",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "63,105",
"Liabilities": "25,658",
"Expenses": "290",
"Revenues": "0",
"Stockholders Equity": "37,447",
"Net Income": "-3,008",
"Comprehensive Net Income": "-3,008",
"BaseVar": "46,638",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "260%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "49,140",
"Assets, Non-Current": "10,984",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "22,748",
"Liabilities, Non-Current": "475",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "642",
"Other Liabilities": "0",
"Other Net Income": "-3,736",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "60,124",
"Liabilities": "23,223",
"Expenses": "642",
"Revenues": "0",
"Stockholders Equity": "36,901",
"Net Income": "-4,378",
"Comprehensive Net Income": "-4,378",
"BaseVar": "44,957",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "260%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "43,643",
"Assets, Non-Current": "11,273",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "21,340",
"Intangible Assets": "0",
"Liabilities, Current": "23,837",
"Liabilities, Non-Current": "251",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "69,912",
"Other Liabilities": "1,586",
"Other Net Income": "110,572",
"Other Revenues": "0",
"Research and Development Expense": "13,317",
"Selling Expense": "18,315"
},
"output_variables": {
"Assets": "54,916",
"Liabilities": "25,674",
"Expenses": "122,884",
"Revenues": "0",
"Stockholders Equity": "29,242",
"Net Income": "-12,312",
"Comprehensive Net Income": "-12,312",
"BaseVar": "215,387",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "215%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 2.1536603844310473,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001053374.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001053374.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001053374.svg"
},
{
"company_id": "0001440760",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001440760.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001440760.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001440760_main_keyfigs.svg",
"name": "China Network Media Inc",
"rank": 32,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001440760.svg",
"report_text": "The relative strengths and weaknesses of China Network Media Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of China Network Media Inc compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 98% points.The greatest weakness of China Network Media Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 248% points.
The company's Economic Capital Ratio, given in the ranking table, is 204%, being 19% points below the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001440760_2014_China_Network_Media_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-12.2",
"Assets": "-16.3",
"Liabilities": "-18.3",
"Stockholders Equity": "-27.2",
"ECR before LimitedLiability": "-27.4",
"Intangible Assets": "-14.0",
"Assets, Current": "16.1",
"Other Assets": "-2.61",
"Liabilities, Current": "-23.1",
"Liabilities, Non-Current": "1.66",
"Other Liabilities": "1.31",
"Expenses": "-1.21",
"Revenues": "-9.94",
"Net Income": "-11.7",
"Other Expenses": "9.33",
"Cost of Goods and Services Sold": "-1.15",
"Selling Expense": "7.91",
"General and Administrative Expense": "-15.4",
"Other Revenues": "-9.94",
"Comprehensive Net Income": "-11.8",
"Economic Capital Ratio": "-86.2"
},
"2013": {
"Assets, Current": "-59.2",
"Assets": "-108",
"Liabilities": "19.9",
"Stockholders Equity": "-248",
"ECR before LimitedLiability": "48.3",
"Intangible Assets": "-69.6",
"Assets, Non-Current": "-39.7",
"Other Assets": "-16.5",
"Liabilities, Current": "-59.9",
"Liabilities, Non-Current": "48.0",
"Other Liabilities": "20.6",
"General and Administrative Expense": "-52.1",
"Expenses": "9.65",
"Other Net Income": "95.1",
"Net Income": "98.4",
"Depreciation, Depletion, Amortization": "10.0",
"Selling Expense": "48.6",
"Other Expenses": "38.9",
"Cost of Goods and Services Sold": "-51.0",
"Comprehensive Net Income": "97.1",
"Economic Capital Ratio": "-19.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001440760_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,233",
"Assets, Non-Current": "79",
"Cost of Goods and Services Sold": "338",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "978",
"Intangible Assets": "0",
"Liabilities, Current": "2,320",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-8.3",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "62",
"Other Revenues": "384",
"Research and Development Expense": "78",
"Selling Expense": "105"
},
"output_variables": {
"Assets": "1,312",
"Liabilities": "2,320",
"Expenses": "1,500",
"Revenues": "384",
"Stockholders Equity": "-1,008",
"Net Income": "-1,055",
"Comprehensive Net Income": "-1,063",
"BaseVar": "3,281",
"ECR before LimitedLiability": "-172%",
"Economic Capital Ratio": "128%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "356",
"Assets, Non-Current": "49",
"Cost of Goods and Services Sold": "512",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "553",
"Intangible Assets": "0",
"Liabilities, Current": "793",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-24",
"Other Expenses": "307",
"Other Liabilities": "0",
"Other Net Income": "1,282",
"Other Revenues": "877",
"Research and Development Expense": "114",
"Selling Expense": "56"
},
"output_variables": {
"Assets": "405",
"Liabilities": "793",
"Expenses": "1,542",
"Revenues": "877",
"Stockholders Equity": "-388",
"Net Income": "617",
"Comprehensive Net Income": "593",
"BaseVar": "3,394",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "204%"
}
}
},
"top_rated": false,
"trend": 13.0,
"value": 2.038372612224391,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001440760.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001440760.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001440760.svg"
},
{
"company_id": "0001575319",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001575319.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001575319.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001575319_main_keyfigs.svg",
"name": "Ancestry com LLC",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001575319.svg",
"report_text": "The relative strengths and weaknesses of Ancestry com LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ancestry com LLC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 44% points.The greatest weakness of Ancestry com LLC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 82% points.
The company's Economic Capital Ratio, given in the ranking table, is 197%, being 27% points below the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001575319_2014_Ancestry_com_LLC.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "-26.0",
"Assets": "40.9",
"Liabilities": "-80.5",
"Stockholders Equity": "-15.4",
"ECR before LimitedLiability": "41.0",
"Intangible Assets": "44.2",
"Assets, Non-Current": "-11.2",
"Other Assets": "15.9",
"Liabilities, Current": "12.7",
"Liabilities, Non-Current": "-81.8",
"Other Liabilities": "-12.4",
"General and Administrative Expense": "14.4",
"Expenses": "41.1",
"Revenues": "-9.05",
"Net Income": "28.9",
"Selling Expense": "22.1",
"Cost of Goods and Services Sold": "7.11",
"Other Revenues": "-9.05",
"Other Net Income": "-16.9",
"Comprehensive Net Income": "29.4",
"Economic Capital Ratio": "-26.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001575319_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "193,841",
"Assets, Non-Current": "73,125",
"Cost of Goods and Services Sold": "115,442",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "55,691",
"Intangible Assets": "1,365,018",
"Liabilities, Current": "299,762",
"Liabilities, Non-Current": "878,730",
"Other Assets": "272,758",
"Other Compr. Net Income": "0",
"Other Expenses": "264,743",
"Other Liabilities": "185,553",
"Other Net Income": "-98,492",
"Other Revenues": "540,391",
"Research and Development Expense": "85,723",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "1,904,742",
"Liabilities": "1,364,045",
"Expenses": "521,599",
"Revenues": "540,391",
"Stockholders Equity": "540,697",
"Net Income": "-79,700",
"Comprehensive Net Income": "-79,700",
"BaseVar": "2,504,755",
"ECR before LimitedLiability": "43%",
"Economic Capital Ratio": "197%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.9650888702144151,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001575319.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001575319.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001575319.svg"
},
{
"company_id": "0001384905",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001384905.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001384905.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001384905.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001384905_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001384905_main_keyfigs.svg",
"name": "Ringcentral Inc",
"rank": 34,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001384905.svg",
"report_text": "The relative strengths and weaknesses of Ringcentral Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ringcentral Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Ringcentral Inc is the variable Intangible Assets, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 178%, being 45% points below the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001384905_2014_Ringcentral_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "23.2",
"Assets": "-56.8",
"Liabilities": "22.7",
"Stockholders Equity": "-58.2",
"ECR before LimitedLiability": "22.9",
"Intangible Assets": "-58.3",
"Assets, Non-Current": "-19.5",
"Other Assets": "-12.2",
"Liabilities, Current": "20.7",
"Other Liabilities": "6.81",
"Expenses": "-24.4",
"Revenues": "25.9",
"Net Income": "22.7",
"Selling Expense": "-39.1",
"Other Expenses": "25.1",
"Research and Development Expense": "-20.6",
"Cost of Goods and Services Sold": "-36.8",
"Other Revenues": "25.9",
"Other Net Income": "-26.6",
"Comprehensive Net Income": "22.7",
"Economic Capital Ratio": "-44.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001384905_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "126,748",
"Assets, Non-Current": "18,437",
"Cost of Goods and Services Sold": "61,519",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "34,284",
"Intangible Assets": "0",
"Liabilities, Current": "51,743",
"Liabilities, Non-Current": "25,692",
"Other Assets": "0",
"Other Compr. Net Income": "-225",
"Other Expenses": "-45",
"Other Liabilities": "4,235",
"Other Net Income": "-5,110",
"Other Revenues": "160,505",
"Research and Development Expense": "33,399",
"Selling Expense": "72,336"
},
"output_variables": {
"Assets": "145,185",
"Liabilities": "81,670",
"Expenses": "201,493",
"Revenues": "160,505",
"Stockholders Equity": "63,515",
"Net Income": "-46,098",
"Comprehensive Net Income": "-46,323",
"BaseVar": "388,927",
"ECR before LimitedLiability": "23%",
"Economic Capital Ratio": "178%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.784578509819967,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001384905.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001384905.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001384905.svg"
},
{
"company_id": "0001212458",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001212458.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001212458.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001212458.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001212458_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001212458_main_keyfigs.svg",
"name": "Proofpoint INC",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001212458.svg",
"report_text": "The relative strengths and weaknesses of Proofpoint INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Proofpoint INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 24% points.The greatest weakness of Proofpoint INC is the variable Liabilities, reducing the Economic Capital Ratio by 85% points.
The company's Economic Capital Ratio, given in the ranking table, is 177%, being 47% points below the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001212458_2014_Proofpoint_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-32.5",
"Assets": "-30.6",
"Liabilities": "-22.7",
"Stockholders Equity": "-54.8",
"ECR before LimitedLiability": "16.3",
"Intangible Assets": "-21.7",
"Assets, Current": "16.9",
"Liabilities, Current": "-57.5",
"Liabilities, Non-Current": "14.5",
"Other Liabilities": "14.2",
"Other Revenues": "16.8",
"Revenues": "16.8",
"Net Income": "16.6",
"Other Net Income": "-11.0",
"Comprehensive Net Income": "16.6",
"Other Expenses": "16.9",
"Research and Development Expense": "-18.0",
"Cost of Goods and Services Sold": "-7.90",
"Selling Expense": "-19.3",
"General and Administrative Expense": "10.2",
"Economic Capital Ratio": "-42.5"
},
"2013": {
"Assets, Current": "23.7",
"Assets": "21.0",
"Liabilities": "-85.1",
"Stockholders Equity": "-35.8",
"ECR before LimitedLiability": "21.1",
"Intangible Assets": "-6.37",
"Assets, Non-Current": "-14.0",
"Other Assets": "-5.97",
"Liabilities, Current": "-23.9",
"Liabilities, Non-Current": "-62.9",
"Other Liabilities": "6.01",
"General and Administrative Expense": "13.4",
"Expenses": "21.5",
"Revenues": "-5.00",
"Net Income": "21.0",
"Selling Expense": "-5.03",
"Other Expenses": "21.1",
"Other Revenues": "-5.00",
"Other Net Income": "-10.3",
"Comprehensive Net Income": "21.0",
"Economic Capital Ratio": "-46.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001212458_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "109,874",
"Assets, Non-Current": "8,771",
"Cost of Goods and Services Sold": "33,113",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "12,693",
"Intangible Assets": "21,470",
"Liabilities, Current": "103,553",
"Liabilities, Non-Current": "3,080",
"Other Assets": "326",
"Other Compr. Net Income": "6.0",
"Other Expenses": "521",
"Other Liabilities": "0",
"Other Net Income": "-262",
"Other Revenues": "106,295",
"Research and Development Expense": "24,827",
"Selling Expense": "55,239"
},
"output_variables": {
"Assets": "140,441",
"Liabilities": "106,633",
"Expenses": "126,393",
"Revenues": "106,295",
"Stockholders Equity": "33,808",
"Net Income": "-20,360",
"Comprehensive Net Income": "-20,354",
"BaseVar": "298,254",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "172%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "287,849",
"Assets, Non-Current": "15,613",
"Cost of Goods and Services Sold": "41,562",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "19,622",
"Intangible Assets": "86,740",
"Liabilities, Current": "152,476",
"Liabilities, Non-Current": "160,923",
"Other Assets": "357",
"Other Compr. Net Income": "-3.0",
"Other Expenses": "-2,808",
"Other Liabilities": "0",
"Other Net Income": "-856",
"Other Revenues": "137,931",
"Research and Development Expense": "34,449",
"Selling Expense": "71,781"
},
"output_variables": {
"Assets": "390,559",
"Liabilities": "313,399",
"Expenses": "164,606",
"Revenues": "137,931",
"Stockholders Equity": "77,160",
"Net Income": "-27,531",
"Comprehensive Net Income": "-27,534",
"BaseVar": "579,526",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "177%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.766182754130138,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001212458.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001212458.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001212458.svg"
},
{
"company_id": "0001559865",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001559865.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001559865.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001559865.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001559865_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001559865_main_keyfigs.svg",
"name": "Evertec Inc",
"rank": 36,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001559865.svg",
"report_text": "The relative strengths and weaknesses of Evertec Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Evertec Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 24% points.The greatest weakness of Evertec Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 133% points.
The company's Economic Capital Ratio, given in the ranking table, is 171%, being 52% points below the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001559865_2014_Evertec_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "-31.4",
"Assets": "15.3",
"Liabilities": "-94.8",
"Stockholders Equity": "-48.0",
"ECR before LimitedLiability": "15.3",
"Intangible Assets": "24.5",
"Assets, Non-Current": "-12.5",
"Liabilities, Current": "15.2",
"Liabilities, Non-Current": "-133",
"General and Administrative Expense": "15.2",
"Expenses": "17.9",
"Other Net Income": "-10.1",
"Net Income": "16.8",
"Depreciation, Depletion, Amortization": "-8.65",
"Selling Expense": "15.2",
"Other Expenses": "15.5",
"Research and Development Expense": "10.3",
"Cost of Goods and Services Sold": "-8.24",
"Comprehensive Net Income": "15.6",
"Other Compr. Net Income": "-17.4",
"Economic Capital Ratio": "-52.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001559865_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "116,413",
"Assets, Non-Current": "51,402",
"Cost of Goods and Services Sold": "162,303",
"Depreciation, Depletion, Amortization": "70,366",
"General and Administrative Expense": "0",
"Intangible Assets": "740,899",
"Liabilities, Current": "121,798",
"Liabilities, Non-Current": "666,013",
"Other Assets": "10,639",
"Other Compr. Net Income": "-109,114",
"Other Expenses": "0",
"Other Liabilities": "20,212",
"Other Net Income": "0",
"Other Revenues": "357,240",
"Research and Development Expense": "0",
"Selling Expense": "38,810"
},
"output_variables": {
"Assets": "919,353",
"Liabilities": "808,023",
"Expenses": "271,479",
"Revenues": "357,240",
"Stockholders Equity": "111,330",
"Net Income": "85,761",
"Comprehensive Net Income": "-23,353",
"BaseVar": "1,417,063",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "171%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.7088206158660653,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001559865.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001559865.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001559865.svg"
},
{
"company_id": "0001462633",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001462633.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001462633.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001462633_main_keyfigs.svg",
"name": "Jive Software Inc",
"rank": 37,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001462633.svg",
"report_text": "The relative strengths and weaknesses of Jive Software Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Jive Software Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 15% points.The greatest weakness of Jive Software Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 65% points.
The company's Economic Capital Ratio, given in the ranking table, is 170%, being 54% points below the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001462633_2014_Jive_Software_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-19.6",
"Assets": "20.8",
"Liabilities": "-19.5",
"Stockholders Equity": "7.20",
"ECR before LimitedLiability": "54.2",
"Intangible Assets": "-12.1",
"Assets, Current": "54.3",
"Other Assets": "6.90",
"Liabilities, Current": "-43.5",
"Liabilities, Non-Current": "8.98",
"Other Liabilities": "11.9",
"Expenses": "16.3",
"Revenues": "3.79",
"Net Income": "11.7",
"Other Expenses": "30.4",
"Research and Development Expense": "-15.6",
"Cost of Goods and Services Sold": "-4.55",
"General and Administrative Expense": "8.53",
"Comprehensive Net Income": "12.0",
"Other Net Income": "-8.16",
"Economic Capital Ratio": "-4.64"
},
"2013": {
"Liabilities, Current": "-64.9",
"Liabilities": "-36.7",
"Assets, Current": "14.7",
"Stockholders Equity": "-30.8",
"Liabilities, Non-Current": "14.1",
"Other Liabilities": "7.96",
"General and Administrative Expense": "13.4",
"Expenses": "9.17",
"Revenues": "9.88",
"Comprehensive Net Income": "5.81",
"Selling Expense": "-21.6",
"Other Expenses": "15.2",
"Research and Development Expense": "-21.4",
"Cost of Goods and Services Sold": "-9.62",
"Other Revenues": "9.88",
"ECR before LimitedLiability": "14.3",
"Intangible Assets": "-25.0",
"Other Assets": "12.4",
"Assets, Non-Current": "-14.7",
"Other Net Income": "-13.8",
"Economic Capital Ratio": "-53.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001462633_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "207,511",
"Assets, Non-Current": "17,017",
"Cost of Goods and Services Sold": "44,865",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "16,444",
"Intangible Assets": "35,145",
"Liabilities, Current": "143,484",
"Liabilities, Non-Current": "8,938",
"Other Assets": "22,607",
"Other Compr. Net Income": "21",
"Other Expenses": "28",
"Other Liabilities": "0",
"Other Net Income": "-339",
"Other Revenues": "113,666",
"Research and Development Expense": "39,190",
"Selling Expense": "60,235"
},
"output_variables": {
"Assets": "282,280",
"Liabilities": "152,422",
"Expenses": "160,762",
"Revenues": "113,666",
"Stockholders Equity": "129,858",
"Net Income": "-47,435",
"Comprehensive Net Income": "-47,414",
"BaseVar": "423,442",
"ECR before LimitedLiability": "57%",
"Economic Capital Ratio": "210%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "176,478",
"Assets, Non-Current": "21,951",
"Cost of Goods and Services Sold": "55,292",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "24,613",
"Intangible Assets": "44,063",
"Liabilities, Current": "172,096",
"Liabilities, Non-Current": "7,605",
"Other Assets": "33,443",
"Other Compr. Net Income": "245",
"Other Expenses": "-1,010",
"Other Liabilities": "0",
"Other Net Income": "-414",
"Other Revenues": "145,763",
"Research and Development Expense": "55,742",
"Selling Expense": "86,083"
},
"output_variables": {
"Assets": "275,935",
"Liabilities": "179,701",
"Expenses": "220,720",
"Revenues": "145,763",
"Stockholders Equity": "96,234",
"Net Income": "-75,371",
"Comprehensive Net Income": "-75,126",
"BaseVar": "503,174",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "170%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 1.6982721725614496,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001462633.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001462633.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001462633.svg"
},
{
"company_id": "0000789388",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0000789388.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0000789388.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0000789388_main_keyfigs.svg",
"name": "Sungard DATA Systems INC",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0000789388.svg",
"report_text": "The relative strengths and weaknesses of Sungard DATA Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sungard DATA Systems INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Sungard DATA Systems INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 106% points.
The company's Economic Capital Ratio, given in the ranking table, is 168%, being 55% points below the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0000789388_2014_Sungard_DATA_Systems_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-13.5",
"Assets": "13.7",
"Liabilities": "-89.9",
"Stockholders Equity": "-42.8",
"ECR before LimitedLiability": "-27.4",
"Other Assets": "14.2",
"Intangible Assets": "13.5",
"Assets, Current": "-14.9",
"Liabilities, Non-Current": "-107",
"Liabilities, Current": "13.4",
"Expenses": "14.5",
"Revenues": "-13.8",
"Net Income": "13.5",
"Research and Development Expense": "4.62",
"General and Administrative Expense": "9.20",
"Selling Expense": "7.88",
"Other Expenses": "13.5",
"Other Revenues": "-13.8",
"Other Net Income": "-8.41",
"Comprehensive Net Income": "13.5",
"Economic Capital Ratio": "-62.7"
},
"2012": {
"Assets, Non-Current": "-21.1",
"Assets": "5.85",
"Liabilities": "-80.2",
"Stockholders Equity": "-57.3",
"Intangible Assets": "7.07",
"Assets, Current": "-35.2",
"Other Assets": "7.68",
"Liabilities, Current": "6.64",
"Liabilities, Non-Current": "-115",
"Other Liabilities": "-7.53",
"Expenses": "7.52",
"Net Income": "7.26",
"Other Net Income": "-4.08",
"Other Expenses": "6.13",
"Research and Development Expense": "6.13",
"Cost of Goods and Services Sold": "-4.11",
"Selling Expense": "6.25",
"General and Administrative Expense": "6.28",
"ECR before LimitedLiability": "6.13",
"Comprehensive Net Income": "7.04",
"Economic Capital Ratio": "-52.7"
},
"2013": {
"Assets, Current": "-26.2",
"Assets": "12.6",
"Liabilities": "-98.3",
"Stockholders Equity": "-54.8",
"ECR before LimitedLiability": "12.8",
"Intangible Assets": "12.9",
"Assets, Non-Current": "-9.41",
"Other Assets": "13.2",
"Liabilities, Current": "12.6",
"Liabilities, Non-Current": "-106",
"Other Liabilities": "-11.0",
"General and Administrative Expense": "12.7",
"Expenses": "14.1",
"Other Net Income": "-10.2",
"Net Income": "13.5",
"Selling Expense": "9.95",
"Other Expenses": "-14.5",
"Research and Development Expense": "10.5",
"Cost of Goods and Services Sold": "12.6",
"Comprehensive Net Income": "13.4",
"Economic Capital Ratio": "-55.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0000789388_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,475,000",
"Assets, Non-Current": "893,000",
"Cost of Goods and Services Sold": "1,891,000",
"Depreciation, Depletion, Amortization": "48,000",
"General and Administrative Expense": "0",
"Intangible Assets": "4,885,000",
"Liabilities, Current": "2,150,000",
"Liabilities, Non-Current": "7,819,000",
"Other Assets": "3,297,000",
"Other Compr. Net Income": "-242,000",
"Other Expenses": "1,540,000",
"Other Liabilities": "1,125,000",
"Other Net Income": "-76,000",
"Other Revenues": "4,499,000",
"Research and Development Expense": "0",
"Selling Expense": "1,095,000"
},
"output_variables": {
"Assets": "12,550,000",
"Liabilities": "11,094,000",
"Expenses": "4,574,000",
"Revenues": "4,499,000",
"Stockholders Equity": "1,456,000",
"Net Income": "-151,000",
"Comprehensive Net Income": "-393,000",
"BaseVar": "18,865,250",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "169%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,676,000",
"Assets, Non-Current": "874,000",
"Cost of Goods and Services Sold": "1,740,000",
"Depreciation, Depletion, Amortization": "385,000",
"General and Administrative Expense": "0",
"Intangible Assets": "4,539,000",
"Liabilities, Current": "1,507,000",
"Liabilities, Non-Current": "6,694,000",
"Other Assets": "2,929,000",
"Other Compr. Net Income": "-231,000",
"Other Expenses": "1,415,000",
"Other Liabilities": "1,127,000",
"Other Net Income": "250,000",
"Other Revenues": "4,263,000",
"Research and Development Expense": "0",
"Selling Expense": "1,039,000"
},
"output_variables": {
"Assets": "10,018,000",
"Liabilities": "9,328,000",
"Expenses": "4,579,000",
"Revenues": "4,263,000",
"Stockholders Equity": "690,000",
"Net Income": "-66,000",
"Comprehensive Net Income": "-297,000",
"BaseVar": "16,665,250",
"ECR before LimitedLiability": "6.2%",
"Economic Capital Ratio": "162%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,824,000",
"Assets, Non-Current": "821,000",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "4,531,000",
"Liabilities, Current": "1,734,000",
"Liabilities, Non-Current": "6,218,000",
"Other Assets": "2,603,000",
"Other Compr. Net Income": "-69,000",
"Other Expenses": "3,113,000",
"Other Liabilities": "1,028,000",
"Other Net Income": "6,000",
"Other Revenues": "4,134,000",
"Research and Development Expense": "0",
"Selling Expense": "965,000"
},
"output_variables": {
"Assets": "9,779,000",
"Liabilities": "8,980,000",
"Expenses": "4,078,000",
"Revenues": "4,134,000",
"Stockholders Equity": "799,000",
"Net Income": "62,000",
"Comprehensive Net Income": "-7,000",
"BaseVar": "15,594,750",
"ECR before LimitedLiability": "13%",
"Economic Capital Ratio": "168%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.6830133870815935,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0000789388.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0000789388.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0000789388.svg"
},
{
"company_id": "0001337274",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001337274.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001337274.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001337274_main_keyfigs.svg",
"name": "Sungard Capital CORP II",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001337274.svg",
"report_text": "The relative strengths and weaknesses of Sungard Capital CORP II are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sungard Capital CORP II compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Sungard Capital CORP II is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 106% points.
The company's Economic Capital Ratio, given in the ranking table, is 168%, being 55% points below the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001337274_2014_Sungard_Capital_CORP_II.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-13.5",
"Assets": "13.7",
"Liabilities": "-89.9",
"Stockholders Equity": "-42.8",
"ECR before LimitedLiability": "-27.4",
"Other Assets": "14.2",
"Intangible Assets": "13.5",
"Assets, Current": "-14.9",
"Liabilities, Non-Current": "-107",
"Liabilities, Current": "13.4",
"Expenses": "14.5",
"Revenues": "-13.8",
"Net Income": "13.5",
"Research and Development Expense": "4.62",
"General and Administrative Expense": "9.20",
"Selling Expense": "7.88",
"Other Expenses": "13.5",
"Other Revenues": "-13.8",
"Other Net Income": "-8.41",
"Comprehensive Net Income": "13.5",
"Economic Capital Ratio": "-62.7"
},
"2012": {
"Assets, Non-Current": "-21.1",
"Assets": "5.85",
"Liabilities": "-80.2",
"Stockholders Equity": "-57.3",
"Intangible Assets": "7.07",
"Assets, Current": "-35.2",
"Other Assets": "7.68",
"Liabilities, Current": "6.64",
"Liabilities, Non-Current": "-115",
"Other Liabilities": "-7.53",
"Expenses": "7.52",
"Net Income": "7.26",
"Other Net Income": "-4.08",
"Other Expenses": "6.13",
"Research and Development Expense": "6.13",
"Cost of Goods and Services Sold": "-4.11",
"Selling Expense": "6.25",
"General and Administrative Expense": "6.28",
"ECR before LimitedLiability": "6.13",
"Comprehensive Net Income": "7.04",
"Economic Capital Ratio": "-52.7"
},
"2013": {
"Assets, Current": "-26.2",
"Assets": "12.6",
"Liabilities": "-98.3",
"Stockholders Equity": "-54.8",
"ECR before LimitedLiability": "12.8",
"Intangible Assets": "12.9",
"Assets, Non-Current": "-9.41",
"Other Assets": "13.2",
"Liabilities, Current": "12.6",
"Liabilities, Non-Current": "-106",
"Other Liabilities": "-11.0",
"General and Administrative Expense": "12.7",
"Expenses": "14.1",
"Other Net Income": "-10.2",
"Net Income": "13.5",
"Selling Expense": "9.95",
"Other Expenses": "-14.5",
"Research and Development Expense": "10.5",
"Cost of Goods and Services Sold": "12.6",
"Comprehensive Net Income": "13.4",
"Economic Capital Ratio": "-55.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001337274_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,475,000",
"Assets, Non-Current": "893,000",
"Cost of Goods and Services Sold": "1,891,000",
"Depreciation, Depletion, Amortization": "48,000",
"General and Administrative Expense": "0",
"Intangible Assets": "4,885,000",
"Liabilities, Current": "2,150,000",
"Liabilities, Non-Current": "7,819,000",
"Other Assets": "3,297,000",
"Other Compr. Net Income": "-242,000",
"Other Expenses": "1,540,000",
"Other Liabilities": "1,125,000",
"Other Net Income": "-76,000",
"Other Revenues": "4,499,000",
"Research and Development Expense": "0",
"Selling Expense": "1,095,000"
},
"output_variables": {
"Assets": "12,550,000",
"Liabilities": "11,094,000",
"Expenses": "4,574,000",
"Revenues": "4,499,000",
"Stockholders Equity": "1,456,000",
"Net Income": "-151,000",
"Comprehensive Net Income": "-393,000",
"BaseVar": "18,865,250",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "169%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,676,000",
"Assets, Non-Current": "874,000",
"Cost of Goods and Services Sold": "1,740,000",
"Depreciation, Depletion, Amortization": "385,000",
"General and Administrative Expense": "0",
"Intangible Assets": "4,539,000",
"Liabilities, Current": "1,507,000",
"Liabilities, Non-Current": "6,694,000",
"Other Assets": "2,929,000",
"Other Compr. Net Income": "-231,000",
"Other Expenses": "1,415,000",
"Other Liabilities": "1,127,000",
"Other Net Income": "250,000",
"Other Revenues": "4,263,000",
"Research and Development Expense": "0",
"Selling Expense": "1,039,000"
},
"output_variables": {
"Assets": "10,018,000",
"Liabilities": "9,328,000",
"Expenses": "4,579,000",
"Revenues": "4,263,000",
"Stockholders Equity": "690,000",
"Net Income": "-66,000",
"Comprehensive Net Income": "-297,000",
"BaseVar": "16,665,250",
"ECR before LimitedLiability": "6.2%",
"Economic Capital Ratio": "162%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,824,000",
"Assets, Non-Current": "821,000",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "4,531,000",
"Liabilities, Current": "1,734,000",
"Liabilities, Non-Current": "6,218,000",
"Other Assets": "2,603,000",
"Other Compr. Net Income": "-69,000",
"Other Expenses": "3,113,000",
"Other Liabilities": "1,028,000",
"Other Net Income": "6,000",
"Other Revenues": "4,134,000",
"Research and Development Expense": "0",
"Selling Expense": "965,000"
},
"output_variables": {
"Assets": "9,779,000",
"Liabilities": "8,980,000",
"Expenses": "4,078,000",
"Revenues": "4,134,000",
"Stockholders Equity": "799,000",
"Net Income": "62,000",
"Comprehensive Net Income": "-7,000",
"BaseVar": "15,594,750",
"ECR before LimitedLiability": "13%",
"Economic Capital Ratio": "168%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.6830133870815935,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001337274.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001337274.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001337274.svg"
},
{
"company_id": "0001340127",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001340127.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001340127.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001340127.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001340127_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001340127_main_keyfigs.svg",
"name": "Carbonite Inc",
"rank": 40,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001340127.svg",
"report_text": "The relative strengths and weaknesses of Carbonite Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Carbonite Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Carbonite Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 105% points.
The company's Economic Capital Ratio, given in the ranking table, is 159%, being 64% points below the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001340127_2014_Carbonite_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-4.21",
"Liabilities": "-8.56",
"Stockholders Equity": "-12.2",
"ECR before LimitedLiability": "-3.86",
"Other Assets": "-4.75",
"Intangible Assets": "-35.6",
"Assets, Current": "37.3",
"Liabilities, Non-Current": "21.1",
"Other Liabilities": "16.1",
"Liabilities, Current": "-52.0",
"Expenses": "-5.27",
"Revenues": "8.64",
"Net Income": "-7.30",
"Research and Development Expense": "-22.2",
"Selling Expense": "-35.1",
"Other Expenses": "37.7",
"Cost of Goods and Services Sold": "-9.22",
"Other Revenues": "8.64",
"Other Net Income": "-10.5",
"Comprehensive Net Income": "-6.98",
"Economic Capital Ratio": "-39.2"
},
"2012": {
"Assets, Non-Current": "-6.67",
"Assets": "-38.8",
"Liabilities": "-20.8",
"Stockholders Equity": "-69.4",
"Intangible Assets": "-18.2",
"Other Assets": "-0.468",
"Liabilities, Current": "-61.3",
"Liabilities, Non-Current": "0.556",
"Other Liabilities": "0.413",
"Other Revenues": "2.19",
"Revenues": "2.19",
"Net Income": "1.27",
"Economic Capital Ratio": "-58.9",
"Other Net Income": "-3.83",
"Comprehensive Net Income": "1.30",
"Depreciation, Depletion, Amortization": "0.0625",
"Other Expenses": "2.28",
"Research and Development Expense": "-12.3",
"Cost of Goods and Services Sold": "-5.58",
"Selling Expense": "-12.1",
"General and Administrative Expense": "0.295"
},
"2013": {
"Assets, Current": "3.89",
"Assets": "-14.4",
"Liabilities": "-67.9",
"Stockholders Equity": "-68.5",
"Intangible Assets": "-29.9",
"Other Assets": "-8.66",
"Liabilities, Current": "-105",
"Liabilities, Non-Current": "3.54",
"General and Administrative Expense": "3.36",
"Expenses": "3.97",
"Revenues": "-75.5",
"Net Income": "4.50",
"Selling Expense": "-34.8",
"Other Expenses": "5.01",
"Research and Development Expense": "-16.5",
"Cost of Goods and Services Sold": "3.83",
"Other Revenues": "-75.5",
"ECR before LimitedLiability": "3.50",
"Other Net Income": "11.1",
"Comprehensive Net Income": "4.56",
"Economic Capital Ratio": "-64.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001340127_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "75,200",
"Assets, Non-Current": "21,837",
"Cost of Goods and Services Sold": "23,202",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "6,631",
"Intangible Assets": "2,569",
"Liabilities, Current": "56,362",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "48",
"Other Liabilities": "0",
"Other Net Income": "66",
"Other Revenues": "60,512",
"Research and Development Expense": "16,511",
"Selling Expense": "37,722"
},
"output_variables": {
"Assets": "99,606",
"Liabilities": "56,362",
"Expenses": "84,114",
"Revenues": "60,512",
"Stockholders Equity": "43,244",
"Net Income": "-23,536",
"Comprehensive Net Income": "-23,536",
"BaseVar": "186,503",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "193%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "59,749",
"Assets, Non-Current": "24,769",
"Cost of Goods and Services Sold": "29,060",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "9,928",
"Intangible Assets": "16,407",
"Liabilities, Current": "86,521",
"Liabilities, Non-Current": "473",
"Other Assets": "0",
"Other Compr. Net Income": "6.0",
"Other Expenses": "1,385",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "84,081",
"Research and Development Expense": "19,925",
"Selling Expense": "42,719"
},
"output_variables": {
"Assets": "100,925",
"Liabilities": "86,994",
"Expenses": "103,017",
"Revenues": "84,081",
"Stockholders Equity": "13,931",
"Net Income": "-18,936",
"Comprehensive Net Income": "-18,930",
"BaseVar": "234,288",
"ECR before LimitedLiability": "-7.8%",
"Economic Capital Ratio": "156%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "70,384",
"Assets, Non-Current": "23,288",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "14,275",
"Intangible Assets": "15,489",
"Liabilities, Current": "95,966",
"Liabilities, Non-Current": "374",
"Other Assets": "0",
"Other Compr. Net Income": "-10",
"Other Expenses": "377",
"Other Liabilities": "0",
"Other Net Income": "72,315",
"Other Revenues": "0",
"Research and Development Expense": "20,919",
"Selling Expense": "47,349"
},
"output_variables": {
"Assets": "109,161",
"Liabilities": "96,340",
"Expenses": "82,920",
"Revenues": "0",
"Stockholders Equity": "12,821",
"Net Income": "-10,605",
"Comprehensive Net Income": "-10,615",
"BaseVar": "219,184",
"ECR before LimitedLiability": "3.3%",
"Economic Capital Ratio": "159%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.5905008826894314,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001340127.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001340127.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001340127.svg"
},
{
"company_id": "0001419951",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001419951.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001419951.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001419951.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001419951_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001419951_main_keyfigs.svg",
"name": "Data Storage Corp",
"rank": 41,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001419951.svg",
"report_text": "The relative strengths and weaknesses of Data Storage Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Data Storage Corp compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Data Storage Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 78% points.
The company's Economic Capital Ratio, given in the ranking table, is 154%, being 70% points below the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001419951_2014_Data_Storage_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "43.0",
"Assets": "-4.02",
"Liabilities": "-1.50",
"Stockholders Equity": "-22.9",
"ECR before LimitedLiability": "-43.6",
"Other Assets": "-41.7",
"Intangible Assets": "6.54",
"Assets, Current": "-24.9",
"Liabilities, Non-Current": "-1.09",
"Other Liabilities": "1.67",
"Liabilities, Current": "-1.80",
"Expenses": "-0.688",
"Other Net Income": "-2.71",
"Net Income": "-2.75",
"Research and Development Expense": "0.900",
"General and Administrative Expense": "1.90",
"Selling Expense": "-16.3",
"Other Expenses": "12.6",
"Cost of Goods and Services Sold": "-2.64",
"Comprehensive Net Income": "-2.75",
"Economic Capital Ratio": "-78.9"
},
"2012": {
"Assets, Non-Current": "33.5",
"Assets": "-4.88",
"Liabilities": "-3.09",
"Expenses": "-1.40",
"Stockholders Equity": "-40.9",
"ECR before LimitedLiability": "-3.92",
"Intangible Assets": "8.03",
"Assets, Current": "-22.1",
"Other Assets": "-29.7",
"Liabilities, Current": "-2.12",
"Liabilities, Non-Current": "-2.51",
"Other Liabilities": "1.50",
"Other Expenses": "6.84",
"Research and Development Expense": "1.55",
"Cost of Goods and Services Sold": "-3.60",
"Selling Expense": "-3.79",
"General and Administrative Expense": "3.94",
"Other Revenues": "2.92",
"Revenues": "2.92",
"Economic Capital Ratio": "-62.7",
"Other Net Income": "-1.71"
},
"2013": {
"Assets, Current": "-27.5",
"Assets": "-21.1",
"Liabilities": "-17.5",
"Stockholders Equity": "-77.6",
"Intangible Assets": "2.85",
"Assets, Non-Current": "31.8",
"Other Assets": "-41.7",
"Liabilities, Current": "-3.57",
"ECR before LimitedLiability": "-1.96",
"Liabilities, Non-Current": "-1.39",
"Other Revenues": "5.62",
"Revenues": "5.62",
"Net Income": "4.10",
"Other Net Income": "-1.55",
"Comprehensive Net Income": "4.25",
"General and Administrative Expense": "4.37",
"Selling Expense": "-4.13",
"Other Expenses": "7.70",
"Research and Development Expense": "1.79",
"Cost of Goods and Services Sold": "-6.11",
"Economic Capital Ratio": "-69.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001419951_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "719",
"Assets, Non-Current": "4,589",
"Cost of Goods and Services Sold": "2,510",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "3,157",
"Liabilities, Current": "3,000",
"Liabilities, Non-Current": "1,168",
"Other Assets": "-3,157",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-977",
"Other Revenues": "3,940",
"Research and Development Expense": "0",
"Selling Expense": "3,257"
},
"output_variables": {
"Assets": "5,308",
"Liabilities": "4,168",
"Expenses": "5,767",
"Revenues": "3,940",
"Stockholders Equity": "1,140",
"Net Income": "-2,804",
"Comprehensive Net Income": "-2,804",
"BaseVar": "12,751",
"ECR before LimitedLiability": "-52%",
"Economic Capital Ratio": "153%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "477",
"Assets, Non-Current": "4,843",
"Cost of Goods and Services Sold": "2,715",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "3,106",
"Liabilities, Current": "3,541",
"Liabilities, Non-Current": "1,655",
"Other Assets": "-3,106",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-143",
"Other Revenues": "4,018",
"Research and Development Expense": "0",
"Selling Expense": "3,468"
},
"output_variables": {
"Assets": "5,319",
"Liabilities": "5,196",
"Expenses": "6,183",
"Revenues": "4,018",
"Stockholders Equity": "123",
"Net Income": "-2,308",
"Comprehensive Net Income": "-2,308",
"BaseVar": "13,016",
"ECR before LimitedLiability": "-62%",
"Economic Capital Ratio": "152%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "527",
"Assets, Non-Current": "4,041",
"Cost of Goods and Services Sold": "2,584",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,861",
"Liabilities, Current": "3,654",
"Liabilities, Non-Current": "1,393",
"Other Assets": "-2,861",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-174",
"Other Revenues": "4,576",
"Research and Development Expense": "0",
"Selling Expense": "2,803"
},
"output_variables": {
"Assets": "4,568",
"Liabilities": "5,047",
"Expenses": "5,387",
"Revenues": "4,576",
"Stockholders Equity": "-480",
"Net Income": "-985",
"Comprehensive Net Income": "-985",
"BaseVar": "12,411",
"ECR before LimitedLiability": "-46%",
"Economic Capital Ratio": "154%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.535881660186889,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001419951.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001419951.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001419951.svg"
},
{
"company_id": "0001524083",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001524083.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001524083.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001524083_main_keyfigs.svg",
"name": "Chatching Inc",
"rank": 42,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001524083.svg",
"report_text": "The relative strengths and weaknesses of Chatching Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Chatching Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 88% points.The greatest weakness of Chatching Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 111%, being 112% points below the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001524083_2014_Chatching_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-1.23",
"Assets": "8.90",
"Liabilities": "-63.2",
"Stockholders Equity": "-1.28",
"ECR before LimitedLiability": "-1.28",
"Intangible Assets": "-1.23",
"Assets, Current": "-1.26",
"Other Assets": "72.1",
"Liabilities, Current": "-89.9",
"Liabilities, Non-Current": "0.668",
"Other Liabilities": "0.512",
"Expenses": "2.95",
"Revenues": "-14.2",
"Net Income": "-1.17",
"Other Expenses": "-0.977",
"Research and Development Expense": "0.459",
"Cost of Goods and Services Sold": "1.50",
"Selling Expense": "2.37",
"Other Revenues": "-14.2",
"Comprehensive Net Income": "-1.17",
"Economic Capital Ratio": "-60.1"
},
"2013": {
"Assets, Current": "-28.1",
"Assets": "-15.3",
"Liabilities": "-13.9",
"Stockholders Equity": "-37.3",
"ECR before LimitedLiability": "-44.4",
"Intangible Assets": "-22.6",
"Assets, Non-Current": "-13.4",
"Other Assets": "88.1",
"Liabilities, Current": "-18.6",
"General and Administrative Expense": "6.25",
"Expenses": "-11.9",
"Revenues": "-21.7",
"Net Income": "-33.3",
"Depreciation, Depletion, Amortization": "-17.1",
"Selling Expense": "9.42",
"Other Expenses": "-5.56",
"Research and Development Expense": "-10.9",
"Cost of Goods and Services Sold": "7.31",
"Other Revenues": "-21.7",
"Comprehensive Net Income": "-33.2",
"Economic Capital Ratio": "-112"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001524083_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "75",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "4.6",
"General and Administrative Expense": "51",
"Intangible Assets": "0",
"Liabilities, Current": "509",
"Liabilities, Non-Current": "0",
"Other Assets": "505",
"Other Compr. Net Income": "0",
"Other Expenses": "145",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "580",
"Liabilities": "509",
"Expenses": "200",
"Revenues": "0",
"Stockholders Equity": "71",
"Net Income": "-200",
"Comprehensive Net Income": "-200",
"BaseVar": "694",
"ECR before LimitedLiability": "-35%",
"Economic Capital Ratio": "154%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "172",
"General and Administrative Expense": "17",
"Intangible Assets": "0",
"Liabilities, Current": "533",
"Liabilities, Non-Current": "0",
"Other Assets": "352",
"Other Compr. Net Income": "0",
"Other Expenses": "163",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Research and Development Expense": "135",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "352",
"Liabilities": "533",
"Expenses": "487",
"Revenues": "0",
"Stockholders Equity": "-181",
"Net Income": "-487",
"Comprehensive Net Income": "-487",
"BaseVar": "808",
"ECR before LimitedLiability": "-227%",
"Economic Capital Ratio": "111%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.1115094091770081,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001524083.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001524083.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001524083.svg"
},
{
"company_id": "0001499961",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001499961.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001499961.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001499961.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001499961_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001499961_main_keyfigs.svg",
"name": "Bollinger Innovations INC",
"rank": 43,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001499961.svg",
"report_text": "The relative strengths and weaknesses of Bollinger Innovations INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bollinger Innovations INC compared to the market average is the variable Selling Expense, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Bollinger Innovations INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 65% points.
The company's Economic Capital Ratio, given in the ranking table, is 80%, being 144% points below the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001499961_2014_Bollinger_Innovations_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-30.7",
"Assets": "11.6",
"Stockholders Equity": "9.68",
"ECR before LimitedLiability": "7.55",
"Intangible Assets": "-31.1",
"Assets, Current": "58.0",
"Depreciation, Depletion, Amortization": "-6.66",
"Expenses": "-20.8",
"Revenues": "-53.6",
"Net Income": "-73.6",
"Other Expenses": "7.65",
"Research and Development Expense": "7.55",
"Cost of Goods and Services Sold": "7.62",
"Selling Expense": "8.31",
"General and Administrative Expense": "-81.2",
"Other Revenues": "-53.6",
"Liabilities, Current": "-30.7",
"Liabilities, Non-Current": "7.59",
"Other Liabilities": "7.56",
"Comprehensive Net Income": "-71.6",
"Economic Capital Ratio": "-51.2"
},
"2013": {
"Assets, Current": "-31.1",
"Assets": "-62.8",
"Stockholders Equity": "-65.1",
"Other Liabilities": "1.88",
"ECR before LimitedLiability": "-75.7",
"Intangible Assets": "-23.0",
"Assets, Non-Current": "-27.0",
"Other Assets": "-8.83",
"General and Administrative Expense": "-33.0",
"Expenses": "-32.6",
"Revenues": "-9.84",
"Net Income": "-52.7",
"Depreciation, Depletion, Amortization": "-20.6",
"Selling Expense": "15.6",
"Other Expenses": "7.34",
"Research and Development Expense": "6.65",
"Cost of Goods and Services Sold": "-9.77",
"Other Revenues": "-9.84",
"Other Net Income": "-12.5",
"Comprehensive Net Income": "-53.0",
"Economic Capital Ratio": "-144"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001499961_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "27,875",
"Assets, Non-Current": "291",
"Cost of Goods and Services Sold": "1,098",
"Depreciation, Depletion, Amortization": "1,213",
"General and Administrative Expense": "14,579",
"Intangible Assets": "213",
"Liabilities, Current": "11,234",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "276",
"Other Expenses": "1,758",
"Other Liabilities": "136",
"Other Net Income": "844",
"Other Revenues": "1,412",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "28,379",
"Liabilities": "11,370",
"Expenses": "18,647",
"Revenues": "1,412",
"Stockholders Equity": "17,009",
"Net Income": "-16,390",
"Comprehensive Net Income": "-16,113",
"BaseVar": "35,759",
"ECR before LimitedLiability": "7.6%",
"Economic Capital Ratio": "163%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "12,689",
"Assets, Non-Current": "137",
"Cost of Goods and Services Sold": "13,375",
"Depreciation, Depletion, Amortization": "13,443",
"General and Administrative Expense": "28,166",
"Intangible Assets": "9,636",
"Liabilities, Current": "20,661",
"Liabilities, Non-Current": "0",
"Other Assets": "46",
"Other Compr. Net Income": "-449",
"Other Expenses": "8,726",
"Other Liabilities": "17,256",
"Other Net Income": "-3,350",
"Other Revenues": "18,749",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "22,509",
"Liabilities": "37,916",
"Expenses": "63,709",
"Revenues": "18,749",
"Stockholders Equity": "-15,408",
"Net Income": "-48,309",
"Comprehensive Net Income": "-48,758",
"BaseVar": "94,906",
"ECR before LimitedLiability": "-319%",
"Economic Capital Ratio": "80%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 0.7981831341424356,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001499961.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001499961.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001499961.svg"
},
{
"company_id": "0001020475",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001020475.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001020475.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001020475_main_keyfigs.svg",
"name": "Grandparents COM INC",
"rank": 44,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001020475.svg",
"report_text": "The relative strengths and weaknesses of Grandparents COM INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Grandparents COM INC compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 66% points.The greatest weakness of Grandparents COM INC is the variable Net Income, reducing the Economic Capital Ratio by 72% points.
The company's Economic Capital Ratio, given in the ranking table, is 77%, being 146% points below the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001020475_2014_Grandparents_COM_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "65.8",
"Assets": "-45.0",
"Liabilities, Current": "0.664",
"Stockholders Equity": "-23.7",
"ECR before LimitedLiability": "-77.0",
"Intangible Assets": "64.5",
"Assets, Current": "-52.3",
"Other Assets": "-67.5",
"Depreciation, Depletion, Amortization": "-8.74",
"Expenses": "-59.6",
"Revenues": "-34.9",
"Net Income": "-76.8",
"Other Expenses": "-69.5",
"Research and Development Expense": "4.61",
"Cost of Goods and Services Sold": "12.9",
"Selling Expense": "4.87",
"General and Administrative Expense": "1.60",
"Other Revenues": "-34.9",
"Comprehensive Net Income": "-76.8",
"Other Net Income": "-5.89",
"Economic Capital Ratio": "-136"
},
"2013": {
"Assets, Current": "-49.2",
"Assets": "-44.6",
"Liabilities, Current": "3.07",
"Stockholders Equity": "-43.6",
"ECR before LimitedLiability": "-78.2",
"Intangible Assets": "44.1",
"Assets, Non-Current": "66.0",
"Other Assets": "-64.2",
"General and Administrative Expense": "4.80",
"Expenses": "-41.1",
"Revenues": "-30.5",
"Net Income": "-72.3",
"Depreciation, Depletion, Amortization": "-5.45",
"Selling Expense": "10.5",
"Other Expenses": "-63.7",
"Research and Development Expense": "5.80",
"Cost of Goods and Services Sold": "10.7",
"Other Revenues": "-30.5",
"Other Net Income": "-12.3",
"Comprehensive Net Income": "-72.1",
"Economic Capital Ratio": "-146"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001020475_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "492",
"Assets, Non-Current": "4,622",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "855",
"General and Administrative Expense": "787",
"Intangible Assets": "4,538",
"Liabilities, Current": "3,480",
"Liabilities, Non-Current": "0",
"Other Assets": "-4,538",
"Other Compr. Net Income": "0",
"Other Expenses": "8,216",
"Other Liabilities": "0",
"Other Net Income": "-100",
"Other Revenues": "330",
"Research and Development Expense": "0",
"Selling Expense": "1,247"
},
"output_variables": {
"Assets": "5,113",
"Liabilities": "3,480",
"Expenses": "11,105",
"Revenues": "330",
"Stockholders Equity": "1,634",
"Net Income": "-10,875",
"Comprehensive Net Income": "-10,875",
"BaseVar": "12,947",
"ECR before LimitedLiability": "-322%",
"Economic Capital Ratio": "79%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "234",
"Assets, Non-Current": "4,005",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "633",
"General and Administrative Expense": "659",
"Intangible Assets": "3,930",
"Liabilities, Current": "4,516",
"Liabilities, Non-Current": "0",
"Other Assets": "-3,930",
"Other Compr. Net Income": "0",
"Other Expenses": "7,629",
"Other Liabilities": "0",
"Other Net Income": "-550",
"Other Revenues": "510",
"Research and Development Expense": "0",
"Selling Expense": "288"
},
"output_variables": {
"Assets": "4,240",
"Liabilities": "4,516",
"Expenses": "9,209",
"Revenues": "510",
"Stockholders Equity": "-276",
"Net Income": "-9,249",
"Comprehensive Net Income": "-9,249",
"BaseVar": "12,079",
"ECR before LimitedLiability": "-326%",
"Economic Capital Ratio": "77%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 0.7737834433399156,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001020475.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001020475.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001020475.svg"
},
{
"company_id": "0001500904",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001500904.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001500904.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001500904_main_keyfigs.svg",
"name": "Rowl Inc",
"rank": 45,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001500904.svg",
"report_text": "The relative strengths and weaknesses of Rowl Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rowl Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 74% points.The greatest weakness of Rowl Inc is the variable Net Income, reducing the Economic Capital Ratio by 155% points.
The company's Economic Capital Ratio, given in the ranking table, is 75%, being 149% points below the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001500904_2014_Rowl_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-34.3",
"Assets": "-86.9",
"Liabilities": "5.00",
"Stockholders Equity": "-68.4",
"ECR before LimitedLiability": "-154",
"Other Assets": "18.4",
"Intangible Assets": "-51.7",
"Assets, Current": "-40.4",
"Liabilities, Non-Current": "-3.38",
"Liabilities, Current": "6.47",
"Expenses": "-65.2",
"Revenues": "-48.4",
"Net Income": "-96.8",
"General and Administrative Expense": "4.98",
"Selling Expense": "-105",
"Other Expenses": "14.0",
"Cost of Goods and Services Sold": "11.5",
"Other Revenues": "-48.4",
"Other Net Income": "11.5",
"Comprehensive Net Income": "-96.6",
"Economic Capital Ratio": "-189"
},
"2012": {
"Assets, Non-Current": "-39.9",
"Assets": "-59.5",
"Liabilities, Current": "1.31",
"Stockholders Equity": "-30.7",
"ECR before LimitedLiability": "-98.8",
"Intangible Assets": "-42.2",
"Assets, Current": "-52.3",
"Other Assets": "55.2",
"Expenses": "-72.0",
"Revenues": "-39.3",
"Net Income": "-97.5",
"Other Expenses": "7.97",
"Research and Development Expense": "4.21",
"Cost of Goods and Services Sold": "11.6",
"Selling Expense": "-96.6",
"General and Administrative Expense": "9.48",
"Other Revenues": "-39.3",
"Liabilities, Non-Current": "-1.96",
"Comprehensive Net Income": "-97.4",
"Other Net Income": "-3.78",
"Economic Capital Ratio": "-158"
},
"2013": {
"Assets, Current": "-34.1",
"Assets": "-33.5",
"Liabilities": "-2.03",
"Stockholders Equity": "4.41",
"ECR before LimitedLiability": "-81.0",
"Intangible Assets": "-50.7",
"Assets, Non-Current": "-28.5",
"Other Assets": "73.8",
"General and Administrative Expense": "14.9",
"Expenses": "-75.0",
"Revenues": "-45.8",
"Net Income": "-155",
"Depreciation, Depletion, Amortization": "2.24",
"Selling Expense": "-109",
"Other Expenses": "16.3",
"Research and Development Expense": "-14.0",
"Cost of Goods and Services Sold": "13.3",
"Other Revenues": "-45.8",
"Other Net Income": "-7.32",
"Comprehensive Net Income": "-154",
"Economic Capital Ratio": "-149"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001500904_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "234",
"Assets, Non-Current": "12",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "479",
"Liabilities, Non-Current": "0",
"Other Assets": "136",
"Other Compr. Net Income": "0",
"Other Expenses": "112",
"Other Liabilities": "150",
"Other Net Income": "229",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "1,362"
},
"output_variables": {
"Assets": "382",
"Liabilities": "629",
"Expenses": "1,474",
"Revenues": "0",
"Stockholders Equity": "-247",
"Net Income": "-1,245",
"Comprehensive Net Income": "-1,245",
"BaseVar": "1,783",
"ECR before LimitedLiability": "-443%",
"Economic Capital Ratio": "43%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "165",
"Assets, Non-Current": "20",
"Cost of Goods and Services Sold": "0.017",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "497",
"Liabilities, Non-Current": "0",
"Other Assets": "553",
"Other Compr. Net Income": "0",
"Other Expenses": "112",
"Other Liabilities": "75",
"Other Net Income": "9.0",
"Other Revenues": "0.089",
"Research and Development Expense": "0",
"Selling Expense": "1,773"
},
"output_variables": {
"Assets": "737",
"Liabilities": "572",
"Expenses": "1,885",
"Revenues": "0.089",
"Stockholders Equity": "166",
"Net Income": "-1,876",
"Comprehensive Net Income": "-1,876",
"BaseVar": "2,075",
"ECR before LimitedLiability": "-392%",
"Economic Capital Ratio": "57%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "379",
"Assets, Non-Current": "23",
"Cost of Goods and Services Sold": "0.017",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "349",
"Liabilities, Non-Current": "0",
"Other Assets": "819",
"Other Compr. Net Income": "0",
"Other Expenses": "112",
"Other Liabilities": "0",
"Other Net Income": "3.0",
"Other Revenues": "0.089",
"Research and Development Expense": "337",
"Selling Expense": "2,184"
},
"output_variables": {
"Assets": "1,221",
"Liabilities": "349",
"Expenses": "2,633",
"Revenues": "0.089",
"Stockholders Equity": "871",
"Net Income": "-2,630",
"Comprehensive Net Income": "-2,630",
"BaseVar": "2,762",
"ECR before LimitedLiability": "-335%",
"Economic Capital Ratio": "75%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 0.7454832556728741,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001500904.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001500904.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001500904.svg"
},
{
"company_id": "0001538329",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001538329.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001538329.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001538329_main_keyfigs.svg",
"name": "Ubiquity INC",
"rank": 46,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001538329.svg",
"report_text": "The relative strengths and weaknesses of Ubiquity INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ubiquity INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 15% points.The greatest weakness of Ubiquity INC is the variable Net Income, reducing the Economic Capital Ratio by 203% points.
The company's Economic Capital Ratio, given in the ranking table, is 15%, being 208% points below the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001538329_2014_Ubiquity_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "-79.5",
"Assets": "-77.8",
"Liabilities": "-14.1",
"ECR before LimitedLiability": "-140",
"Intangible Assets": "14.6",
"Assets, Non-Current": "-24.5",
"Other Assets": "-8.36",
"Liabilities, Current": "-13.6",
"Liabilities, Non-Current": "-4.98",
"Other Liabilities": "4.43",
"General and Administrative Expense": "6.41",
"Expenses": "-114",
"Net Income": "-203",
"Selling Expense": "7.10",
"Other Expenses": "-191",
"Cost of Goods and Services Sold": "5.64",
"Other Revenues": "-37.6",
"Revenues": "-37.6",
"Other Net Income": "-6.15",
"Comprehensive Net Income": "-201",
"Economic Capital Ratio": "-208"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001538329_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "989",
"Assets, Non-Current": "1,004",
"Cost of Goods and Services Sold": "154",
"Depreciation, Depletion, Amortization": "1,282",
"General and Administrative Expense": "0",
"Intangible Assets": "14,151",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "49,825",
"Other Liabilities": "3,697",
"Other Net Income": "-895",
"Other Revenues": "201",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "16,144",
"Liabilities": "3,697",
"Expenses": "51,260",
"Revenues": "201",
"Stockholders Equity": "12,447",
"Net Income": "-51,954",
"Comprehensive Net Income": "-51,954",
"BaseVar": "49,187",
"ECR before LimitedLiability": "-596%",
"Economic Capital Ratio": "15%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.15112062101943016,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001538329.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001538329.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001538329.svg"
},
{
"company_id": "0001515275",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001515275.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001515275.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001515275_main_keyfigs.svg",
"name": "Redefy Corp",
"rank": 47,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001515275.svg",
"report_text": "The relative strengths and weaknesses of Redefy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Redefy Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Redefy Corp is the variable Net Income, reducing the Economic Capital Ratio by 127% points.
The company's Economic Capital Ratio, given in the ranking table, is 13%, being 210% points below the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001515275_2014_Redefy_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "-67.0",
"Assets": "-86.0",
"Liabilities, Current": "-10.7",
"Stockholders Equity": "-37.9",
"ECR before LimitedLiability": "-143",
"Intangible Assets": "-48.3",
"Assets, Non-Current": "-23.1",
"Other Assets": "12.8",
"General and Administrative Expense": "-120",
"Expenses": "-58.0",
"Revenues": "-25.1",
"Net Income": "-127",
"Selling Expense": "5.14",
"Other Expenses": "4.45",
"Cost of Goods and Services Sold": "4.18",
"Other Revenues": "-25.1",
"Liabilities, Non-Current": "-3.77",
"Other Liabilities": "12.4",
"Other Net Income": "-8.30",
"Comprehensive Net Income": "-126",
"Economic Capital Ratio": "-210"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001515275_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "0",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "252",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "66",
"Other Compr. Net Income": "0",
"Other Expenses": "15",
"Other Liabilities": "81",
"Other Net Income": "-20",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "66",
"Liabilities": "81",
"Expenses": "267",
"Revenues": "0",
"Stockholders Equity": "-15",
"Net Income": "-287",
"Comprehensive Net Income": "-287",
"BaseVar": "289",
"ECR before LimitedLiability": "-617%",
"Economic Capital Ratio": "13%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.12834821487810194,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001515275.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001515275.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001515275.svg"
},
{
"company_id": "0001519450",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001519450.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001519450.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001519450_main_keyfigs.svg",
"name": "Discount Coupons Corp",
"rank": 48,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001519450.svg",
"report_text": "The relative strengths and weaknesses of Discount Coupons Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Discount Coupons Corp compared to the market average is the variable Selling Expense, increasing the Economic Capital Ratio by 0.00094% points.The greatest weakness of Discount Coupons Corp is the variable Net Income, reducing the Economic Capital Ratio by 96% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.0011%, being 223% points below the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001519450_2014_Discount_Coupons_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "-18.5",
"Assets": "-81.6",
"Liabilities": "-0.0553",
"ECR before LimitedLiability": "-156",
"Intangible Assets": "-0.651",
"Assets, Non-Current": "-0.463",
"Other Assets": "-0.0136",
"Liabilities, Non-Current": "-0.0224",
"Other Liabilities": "0",
"General and Administrative Expense": "0",
"Expenses": "-2.06",
"Net Income": "-96.2",
"Selling Expense": "0",
"Other Expenses": "-15.3",
"Cost of Goods and Services Sold": "0",
"Other Revenues": "-0.0829",
"Revenues": "-0.0829",
"Stockholders Equity": "-0.512",
"Other Net Income": "-0.0724",
"Comprehensive Net Income": "-95.2",
"Economic Capital Ratio": "-223"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001519450_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "22",
"Assets, Non-Current": "32",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "508",
"Intangible Assets": "374",
"Liabilities, Current": "775",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,635",
"Other Liabilities": "0",
"Other Net Income": "-873",
"Other Revenues": "57",
"Research and Development Expense": "86",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "428",
"Liabilities": "775",
"Expenses": "4,229",
"Revenues": "57",
"Stockholders Equity": "-348",
"Net Income": "-5,046",
"Comprehensive Net Income": "-5,046",
"BaseVar": "4,471",
"ECR before LimitedLiability": "-1,346%",
"Economic Capital Ratio": "0.0011%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.07074563794478e-05,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001519450.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001519450.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001519450.svg"
},
{
"company_id": "0001547521",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution_0001547521.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2013/graphs/IME_0001547521.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001547521_main_keyfigs.svg",
"name": "Engage Mobility Inc",
"rank": 49,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_0001547521.svg",
"report_text": "The relative strengths and weaknesses of Engage Mobility Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Engage Mobility Inc compared to the market average is the variable Selling Expense, increasing the Economic Capital Ratio by 0.00000022% points.The greatest weakness of Engage Mobility Inc is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 132% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.00000023%, being 223% points below the market average of 223%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2013/report/0001547521_2014_Engage_Mobility_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "-10.8",
"Assets": "-87.5",
"Liabilities": "-0.0745",
"ECR before LimitedLiability": "-156",
"Intangible Assets": "-0.354",
"Assets, Non-Current": "-0.0530",
"Other Assets": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Liabilities": "0",
"General and Administrative Expense": "-132",
"Expenses": "-8.97",
"Net Income": "-96.8",
"Selling Expense": "0",
"Cost of Goods and Services Sold": "0",
"Other Revenues": "0",
"Revenues": "0",
"Stockholders Equity": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "-95.4",
"Economic Capital Ratio": "-223"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2013/plot_over_time/0001547521_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "8.5",
"Assets, Non-Current": "3.0",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "418",
"Intangible Assets": "24",
"Liabilities, Current": "36",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "26",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "23",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "35",
"Liabilities": "36",
"Expenses": "443",
"Revenues": "23",
"Stockholders Equity": "-0.76",
"Net Income": "-420",
"Comprehensive Net Income": "-420",
"BaseVar": "386",
"ECR before LimitedLiability": "-1,760%",
"Economic Capital Ratio": "0.00000023%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.2806479132653637e-09,
"company_index": "https://www.realrate-archive.com/us_data_processing/2013/industry_indexes/0001547521.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2013/analytics/equity/0001547521.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2013/analytics/profit_loss/0001547521.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2013/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"21.7 B"
],
[
"Assets",
"44.4 B"
],
[
"Expenses",
"22.5 B"
],
[
"Stockholders Equity",
"16.0 B"
]
],
"industry_id": "us_data_processing",
"industry_label": "Data Processing",
"num_companies": 49,
"num_top_companies": 12,
"ecr_records": {
"2010": {
"0001104188": {
"rank": 1,
"ecr": "355"
},
"0000733269": {
"rank": 2,
"ecr": "330"
},
"0000036047": {
"rank": 3,
"ecr": "239"
},
"0000714603": {
"rank": 4,
"ecr": "212"
},
"0000008670": {
"rank": 5,
"ecr": "196"
}
},
"2011": {
"0001083301": {
"rank": 1,
"ecr": "366"
},
"0000855612": {
"rank": 2,
"ecr": "352"
},
"0001104188": {
"rank": 3,
"ecr": "336"
},
"0001492683": {
"rank": 4,
"ecr": "327"
},
"0000733269": {
"rank": 5,
"ecr": "324"
},
"0001077866": {
"rank": 6,
"ecr": "321"
},
"0000903651": {
"rank": 7,
"ecr": "314"
},
"0001468516": {
"rank": 8,
"ecr": "313"
},
"0001366684": {
"rank": 9,
"ecr": "303"
},
"0001365038": {
"rank": 10,
"ecr": "300"
},
"0001095277": {
"rank": 11,
"ecr": "298"
},
"0001168195": {
"rank": 12,
"ecr": "296"
},
"0001469433": {
"rank": 13,
"ecr": "296"
},
"0001236275": {
"rank": 14,
"ecr": "275"
},
"0001001279": {
"rank": 15,
"ecr": "263"
},
"0001013857": {
"rank": 16,
"ecr": "261"
},
"0001053374": {
"rank": 17,
"ecr": "260"
},
"0001096738": {
"rank": 18,
"ecr": "252"
},
"0001493040": {
"rank": 19,
"ecr": "248"
},
"0000909494": {
"rank": 20,
"ecr": "245"
},
"0001353499": {
"rank": 21,
"ecr": "245"
},
"0001456090": {
"rank": 22,
"ecr": "225"
},
"0001005757": {
"rank": 23,
"ecr": "221"
},
"0000050471": {
"rank": 24,
"ecr": "219"
},
"0001441567": {
"rank": 25,
"ecr": "213"
},
"0000714603": {
"rank": 26,
"ecr": "204"
},
"0001481218": {
"rank": 27,
"ecr": "196"
},
"0001340127": {
"rank": 28,
"ecr": "193"
},
"0000008670": {
"rank": 29,
"ecr": "190"
},
"0001442145": {
"rank": 30,
"ecr": "173"
},
"0000789388": {
"rank": 31,
"ecr": "169"
},
"0001337274": {
"rank": 31,
"ecr": "169"
},
"0001419951": {
"rank": 33,
"ecr": "153"
},
"0000828940": {
"rank": 34,
"ecr": "148"
},
"0001418452": {
"rank": 35,
"ecr": "92"
},
"0001500904": {
"rank": 36,
"ecr": "43"
},
"0001435617": {
"rank": 37,
"ecr": "5.9"
},
"0001498210": {
"rank": 38,
"ecr": "2.7"
}
},
"2012": {
"0001023731": {
"rank": 1,
"ecr": "451"
},
"0001518041": {
"rank": 2,
"ecr": "377"
},
"0001468516": {
"rank": 3,
"ecr": "373"
},
"0001083301": {
"rank": 4,
"ecr": "359"
},
"0000733269": {
"rank": 5,
"ecr": "329"
},
"0001095277": {
"rank": 6,
"ecr": "328"
},
"0000855612": {
"rank": 7,
"ecr": "326"
},
"0001353499": {
"rank": 8,
"ecr": "308"
},
"0001001279": {
"rank": 9,
"ecr": "307"
},
"0001365038": {
"rank": 10,
"ecr": "306"
},
"0001518222": {
"rank": 11,
"ecr": "301"
},
"0001366684": {
"rank": 12,
"ecr": "301"
},
"0001549346": {
"rank": 13,
"ecr": "301"
},
"0001104188": {
"rank": 14,
"ecr": "291"
},
"0001168195": {
"rank": 15,
"ecr": "289"
},
"0001349454": {
"rank": 16,
"ecr": "287"
},
"0001439404": {
"rank": 17,
"ecr": "282"
},
"0001096738": {
"rank": 18,
"ecr": "263"
},
"0001013857": {
"rank": 19,
"ecr": "263"
},
"0001313275": {
"rank": 20,
"ecr": "261"
},
"0001053374": {
"rank": 21,
"ecr": "260"
},
"0001223862": {
"rank": 22,
"ecr": "260"
},
"0001005757": {
"rank": 23,
"ecr": "233"
},
"0000909494": {
"rank": 24,
"ecr": "232"
},
"0000714603": {
"rank": 25,
"ecr": "223"
},
"0000050471": {
"rank": 26,
"ecr": "223"
},
"0001462633": {
"rank": 27,
"ecr": "210"
},
"0001077866": {
"rank": 28,
"ecr": "202"
},
"0001481218": {
"rank": 29,
"ecr": "202"
},
"0000008670": {
"rank": 30,
"ecr": "194"
},
"0001517783": {
"rank": 31,
"ecr": "194"
},
"0001442145": {
"rank": 32,
"ecr": "193"
},
"0000828940": {
"rank": 33,
"ecr": "176"
},
"0001212458": {
"rank": 34,
"ecr": "172"
},
"0001499961": {
"rank": 35,
"ecr": "163"
},
"0000789388": {
"rank": 36,
"ecr": "162"
},
"0001337274": {
"rank": 36,
"ecr": "162"
},
"0001540160": {
"rank": 38,
"ecr": "160"
},
"0001340127": {
"rank": 39,
"ecr": "156"
},
"0001524083": {
"rank": 40,
"ecr": "154"
},
"0001327811": {
"rank": 41,
"ecr": "153"
},
"0001419951": {
"rank": 42,
"ecr": "152"
},
"0001236275": {
"rank": 43,
"ecr": "147"
},
"0001332572": {
"rank": 44,
"ecr": "139"
},
"0001440760": {
"rank": 45,
"ecr": "128"
},
"0001141673": {
"rank": 46,
"ecr": "82"
},
"0001020475": {
"rank": 47,
"ecr": "79"
},
"0001498210": {
"rank": 48,
"ecr": "70"
},
"0001350773": {
"rank": 49,
"ecr": "69"
},
"0001500904": {
"rank": 50,
"ecr": "57"
},
"0001418452": {
"rank": 51,
"ecr": "56"
},
"0001493040": {
"rank": 52,
"ecr": "2.9"
},
"0001515353": {
"rank": 53,
"ecr": "0.00066"
}
},
"2013": {
"0001001279": {
"rank": 1,
"ecr": "404"
},
"0001023731": {
"rank": 2,
"ecr": "367"
},
"0001083301": {
"rank": 3,
"ecr": "360"
},
"0000733269": {
"rank": 4,
"ecr": "332"
},
"0001439404": {
"rank": 5,
"ecr": "325"
},
"0000855612": {
"rank": 6,
"ecr": "320"
},
"0001468516": {
"rank": 7,
"ecr": "316"
},
"0001366684": {
"rank": 8,
"ecr": "315"
},
"0001365038": {
"rank": 9,
"ecr": "311"
},
"0001507605": {
"rank": 10,
"ecr": "311"
},
"0001095277": {
"rank": 11,
"ecr": "308"
},
"0001383871": {
"rank": 12,
"ecr": "300"
},
"0001549346": {
"rank": 13,
"ecr": "298"
},
"0001389002": {
"rank": 14,
"ecr": "285"
},
"0000903651": {
"rank": 15,
"ecr": "282"
},
"0001518222": {
"rank": 16,
"ecr": "279"
},
"0001350773": {
"rank": 17,
"ecr": "279"
},
"0001104188": {
"rank": 18,
"ecr": "273"
},
"0001484504": {
"rank": 19,
"ecr": "268"
},
"0001223862": {
"rank": 20,
"ecr": "265"
},
"0001349454": {
"rank": 21,
"ecr": "260"
},
"0001013857": {
"rank": 22,
"ecr": "260"
},
"0001327811": {
"rank": 23,
"ecr": "252"
},
"0001313275": {
"rank": 24,
"ecr": "247"
},
"0000714603": {
"rank": 25,
"ecr": "242"
},
"0001005757": {
"rank": 26,
"ecr": "239"
},
"0001077866": {
"rank": 27,
"ecr": "232"
},
"0000909494": {
"rank": 28,
"ecr": "230"
},
"0001353499": {
"rank": 29,
"ecr": "228"
},
"0001563699": {
"rank": 30,
"ecr": "224"
},
"0001053374": {
"rank": 31,
"ecr": "215"
},
"0001440760": {
"rank": 32,
"ecr": "204"
},
"0001575319": {
"rank": 33,
"ecr": "197"
},
"0001384905": {
"rank": 34,
"ecr": "178"
},
"0001212458": {
"rank": 35,
"ecr": "177"
},
"0001559865": {
"rank": 36,
"ecr": "171"
},
"0001462633": {
"rank": 37,
"ecr": "170"
},
"0000789388": {
"rank": 38,
"ecr": "168"
},
"0001337274": {
"rank": 38,
"ecr": "168"
},
"0001340127": {
"rank": 40,
"ecr": "159"
},
"0001419951": {
"rank": 41,
"ecr": "154"
},
"0001524083": {
"rank": 42,
"ecr": "111"
},
"0001499961": {
"rank": 43,
"ecr": "80"
},
"0001020475": {
"rank": 44,
"ecr": "77"
},
"0001500904": {
"rank": 45,
"ecr": "75"
},
"0001538329": {
"rank": 46,
"ecr": "15"
},
"0001515275": {
"rank": 47,
"ecr": "13"
},
"0001519450": {
"rank": 48,
"ecr": "0.0011"
},
"0001547521": {
"rank": 49,
"ecr": "0.00000023"
}
}
},
"rating_box": [
[
"Top rated",
"12 of 49"
],
[
"Best, worst rating",
"404 %, < 0.001 %"
],
[
"New companies",
"13"
]
],
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2013/backtesting_correlation/regression_2013.svg",
"scentences": [
"Kitara Media CORP climbed 32 positions from 49 to 17 due to its excellent Revenues.",
"Max Sound Corp lost 21 positions from 8 to 29 due to its bad Net Income.",
"MARA Holdings Inc entered the 2014 ranking at rank 10, making it the best newcomer."
],
"url_segment": "2014-us-data-processing",
"year": 2014,
"feature_importance": "https://www.realrate-archive.com/us_data_processing/2013/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000008670": {
"2011": {
"obs_EconomicCapitalRatio": 0.6077761889233845
},
"2012": {
"obs_EconomicCapitalRatio": 0.7477594339844352
},
"2014": {
"obs_EconomicCapitalRatio": 1.1139187434669786
},
"2015": {
"obs_EconomicCapitalRatio": 1.0246122493242338
},
"2016": {
"obs_EconomicCapitalRatio": 0.916317669151047
},
"2017": {
"obs_EconomicCapitalRatio": 1.239957833527068
},
"2018": {
"obs_EconomicCapitalRatio": 1.3326225247050258
},
"2020": {
"obs_EconomicCapitalRatio": 1.8640743902812962
},
"2021": {
"obs_EconomicCapitalRatio": 2.0372011696246983
},
"2022": {
"obs_EconomicCapitalRatio": 1.5101166199819496
},
"2023": {
"obs_EconomicCapitalRatio": 1.8449235155095125
},
"2024": {
"obs_EconomicCapitalRatio": 2.232106617771603
}
},
"0000733269": {
"2011": {
"obs_EconomicCapitalRatio": 1.2565702684077906
},
"2012": {
"obs_EconomicCapitalRatio": 1.7849758156558395
},
"2013": {
"obs_EconomicCapitalRatio": 3.935468283338838
},
"2014": {
"obs_EconomicCapitalRatio": 2.022272332338808
},
"2015": {
"obs_EconomicCapitalRatio": 2.1044352845747527
},
"2022": {
"obs_EconomicCapitalRatio": 2.009218264185676
},
"2023": {
"obs_EconomicCapitalRatio": 3.639838491254264
},
"2024": {
"obs_EconomicCapitalRatio": 2.758823247367978
}
},
"0000050471": {
"2011": {
"obs_EconomicCapitalRatio": 3.044054052482237
},
"2012": {
"obs_EconomicCapitalRatio": 3.886294701411947
},
"2014": {
"obs_EconomicCapitalRatio": 13.503637749697745
},
"2015": {
"obs_EconomicCapitalRatio": 9.80324634669596
},
"2016": {
"obs_EconomicCapitalRatio": 10.804012150072701
},
"2017": {
"obs_EconomicCapitalRatio": 6.665032946297032
},
"2018": {
"obs_EconomicCapitalRatio": 4.0946672884901485
},
"2019": {
"obs_EconomicCapitalRatio": 3.1248526179051117
},
"2020": {
"obs_EconomicCapitalRatio": 2.9424010731961006
},
"2021": {
"obs_EconomicCapitalRatio": 3.3561061358236626
},
"2022": {
"obs_EconomicCapitalRatio": 3.258585441411768
},
"2023": {
"obs_EconomicCapitalRatio": 6.916235667730979
},
"2024": {
"obs_EconomicCapitalRatio": 14.406579974788281
}
},
"0000903651": {
"2011": {
"obs_EconomicCapitalRatio": 2.5417688718091664
},
"2013": {
"obs_EconomicCapitalRatio": 2.12617708063783
},
"2016": {
"obs_EconomicCapitalRatio": 1.8233378425484137
},
"2017": {
"obs_EconomicCapitalRatio": 1.0192789506853632
},
"2018": {
"obs_EconomicCapitalRatio": 1.337978831072259
},
"2019": {
"obs_EconomicCapitalRatio": 0.9351085990622813
},
"2020": {
"obs_EconomicCapitalRatio": 3.044546971665694
},
"2021": {
"obs_EconomicCapitalRatio": 3.396066659041601
},
"2022": {
"obs_EconomicCapitalRatio": 2.059384363698319
},
"2023": {
"obs_EconomicCapitalRatio": 5.220918627825525
}
},
"0000909494": {
"2011": {
"obs_EconomicCapitalRatio": 0.38719814617491144
},
"2012": {
"obs_EconomicCapitalRatio": 0.6724720808003275
},
"2013": {
"obs_EconomicCapitalRatio": 5.569404672856549
},
"2014": {
"obs_EconomicCapitalRatio": 2.1988828307344357
},
"2015": {
"obs_EconomicCapitalRatio": 2.222632386018632
},
"2016": {
"obs_EconomicCapitalRatio": 3.1234252201257644
},
"2017": {
"obs_EconomicCapitalRatio": 2.7112908242949176
},
"2018": {
"obs_EconomicCapitalRatio": 2.546323359309847
},
"2019": {
"obs_EconomicCapitalRatio": 2.186731556474862
},
"2020": {
"obs_EconomicCapitalRatio": 2.5648527263155776
},
"2021": {
"obs_EconomicCapitalRatio": 2.4963890995648375
},
"2022": {
"obs_EconomicCapitalRatio": 0.8097548041466055
},
"2024": {
"obs_EconomicCapitalRatio": 0.37032512030381204
},
"2025": {
"obs_EconomicCapitalRatio": 0.4684977240425804
}
},
"0001005757": {
"2011": {
"obs_EconomicCapitalRatio": 0.561126322386696
},
"2012": {
"obs_EconomicCapitalRatio": 0.6965429549625296
},
"2013": {
"obs_EconomicCapitalRatio": 1.1273407805957982
},
"2014": {
"obs_EconomicCapitalRatio": 1.0251758093365773
},
"2015": {
"obs_EconomicCapitalRatio": 1.3480139855914703
},
"2016": {
"obs_EconomicCapitalRatio": 1.75029344759809
},
"2017": {
"obs_EconomicCapitalRatio": 1.7165296657453475
},
"2018": {
"obs_EconomicCapitalRatio": 0.9778466872807022
},
"2019": {
"obs_EconomicCapitalRatio": 1.3784583531802406
},
"2020": {
"obs_EconomicCapitalRatio": 1.1868668207921216
},
"2021": {
"obs_EconomicCapitalRatio": 1.4773665526726247
},
"2022": {
"obs_EconomicCapitalRatio": 1.4089971614398615
}
},
"0001013857": {
"2011": {
"obs_EconomicCapitalRatio": 3.833348219602547
},
"2012": {
"obs_EconomicCapitalRatio": 2.6024705358955247
},
"2013": {
"obs_EconomicCapitalRatio": 4.563639733957167
},
"2014": {
"obs_EconomicCapitalRatio": 3.5691680381467594
},
"2015": {
"obs_EconomicCapitalRatio": 4.470452302547728
},
"2016": {
"obs_EconomicCapitalRatio": 5.562706828509133
},
"2017": {
"obs_EconomicCapitalRatio": 6.7530510609726555
},
"2018": {
"obs_EconomicCapitalRatio": 5.412571057479449
},
"2019": {
"obs_EconomicCapitalRatio": 8.591669181591929
},
"2020": {
"obs_EconomicCapitalRatio": 7.983228883513748
},
"2021": {
"obs_EconomicCapitalRatio": 6.487393815969148
},
"2022": {
"obs_EconomicCapitalRatio": 2.170826962703847
},
"2023": {
"obs_EconomicCapitalRatio": 3.0944254976285968
},
"2024": {
"obs_EconomicCapitalRatio": 5.471361332722534
},
"2025": {
"obs_EconomicCapitalRatio": 8.450886980607168
}
},
"0001083301": {
"2011": {
"obs_EconomicCapitalRatio": 1.492240298367054
},
"2012": {
"obs_EconomicCapitalRatio": 1.93263097503947
},
"2013": {
"obs_EconomicCapitalRatio": 3.251928311463363
},
"2014": {
"obs_EconomicCapitalRatio": 3.263345800059622
},
"2015": {
"obs_EconomicCapitalRatio": 2.1632462416895843
},
"2016": {
"obs_EconomicCapitalRatio": 1.6627620961125562
},
"2017": {
"obs_EconomicCapitalRatio": 1.2673474808426348
},
"2018": {
"obs_EconomicCapitalRatio": 1.3689888393806384
},
"2019": {
"obs_EconomicCapitalRatio": 0.8807295726814496
},
"2020": {
"obs_EconomicCapitalRatio": 1.173909140903909
},
"2023": {
"obs_EconomicCapitalRatio": 1.887870669585848
},
"2024": {
"obs_EconomicCapitalRatio": 3.5702732957417607
},
"2025": {
"obs_EconomicCapitalRatio": 0.7595432325655358
}
},
"0001236275": {
"2012": {
"obs_EconomicCapitalRatio": 61.23379311053825
},
"2021": {
"obs_EconomicCapitalRatio": 1.371741690853674
},
"2022": {
"obs_EconomicCapitalRatio": 0.7294687068857876
},
"2023": {
"obs_EconomicCapitalRatio": 2.9211115867273
},
"2024": {
"obs_EconomicCapitalRatio": 2.5121615837087163
},
"2025": {
"obs_EconomicCapitalRatio": 1.3076624996045652
}
},
"0001419951": {
"2012": {
"obs_EconomicCapitalRatio": 0.401051586415882
},
"2013": {
"obs_EconomicCapitalRatio": 0.6208803926654073
},
"2014": {
"obs_EconomicCapitalRatio": 0.1687231881141457
},
"2015": {
"obs_EconomicCapitalRatio": 0.34289681797421645
},
"2016": {
"obs_EconomicCapitalRatio": 0.4410285477835253
},
"2021": {
"obs_EconomicCapitalRatio": 1.4429867524427606
},
"2022": {
"obs_EconomicCapitalRatio": 0.7283091869120286
},
"2023": {
"obs_EconomicCapitalRatio": 1.4997980022455064
},
"2024": {
"obs_EconomicCapitalRatio": 2.012053476964621
}
},
"0001435617": {
"2023": {
"obs_EconomicCapitalRatio": 3.8533527934629754
},
"2024": {
"obs_EconomicCapitalRatio": 8.986181665368612
},
"2025": {
"obs_EconomicCapitalRatio": 10.306232006998057
}
},
"0001442145": {
"2011": {
"obs_EconomicCapitalRatio": 3.894892304811116
},
"2012": {
"obs_EconomicCapitalRatio": 3.5965569708264535
},
"2014": {
"obs_EconomicCapitalRatio": 4.5479616257770275
},
"2015": {
"obs_EconomicCapitalRatio": 2.5206685591611584
},
"2016": {
"obs_EconomicCapitalRatio": 3.3050685048200457
},
"2017": {
"obs_EconomicCapitalRatio": 2.9756935111240495
},
"2018": {
"obs_EconomicCapitalRatio": 3.508286486580488
},
"2019": {
"obs_EconomicCapitalRatio": 3.9564081835399962
},
"2020": {
"obs_EconomicCapitalRatio": 5.148186036210428
},
"2021": {
"obs_EconomicCapitalRatio": 5.554319422226342
},
"2022": {
"obs_EconomicCapitalRatio": 4.414952391152804
},
"2023": {
"obs_EconomicCapitalRatio": 8.034768596318505
},
"2024": {
"obs_EconomicCapitalRatio": 9.19300454958132
},
"2025": {
"obs_EconomicCapitalRatio": 5.057525970138745
}
},
"0001023731": {
"2012": {
"obs_EconomicCapitalRatio": 7.381139255235821
},
"2013": {
"obs_EconomicCapitalRatio": 8.826380643436908
},
"2014": {
"obs_EconomicCapitalRatio": 5.126427228598057
},
"2015": {
"obs_EconomicCapitalRatio": 6.428379463829696
},
"2022": {
"obs_EconomicCapitalRatio": 0.5965636251121679
},
"2023": {
"obs_EconomicCapitalRatio": 0.5561604869339478
},
"2024": {
"obs_EconomicCapitalRatio": 0.5022562118500878
}
},
"0001327811": {
"2012": {
"obs_EconomicCapitalRatio": 38.51412185483248
},
"2013": {
"obs_EconomicCapitalRatio": 21.702805051604155
},
"2014": {
"obs_EconomicCapitalRatio": 9.949897421706092
},
"2015": {
"obs_EconomicCapitalRatio": 8.649710947863428
},
"2022": {
"obs_EconomicCapitalRatio": 4.112169547435262
},
"2023": {
"obs_EconomicCapitalRatio": 5.341534636724869
},
"2024": {
"obs_EconomicCapitalRatio": 4.6189926500315055
},
"2025": {
"obs_EconomicCapitalRatio": 3.441231783431848
}
},
"0001499961": {
"2015": {
"obs_EconomicCapitalRatio": 0.0
},
"2016": {
"obs_EconomicCapitalRatio": 0.0
},
"2017": {
"obs_EconomicCapitalRatio": 0.0
},
"2018": {
"obs_EconomicCapitalRatio": 0.0
},
"2019": {
"obs_EconomicCapitalRatio": 0.0
},
"2020": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
},
"2023": {
"obs_EconomicCapitalRatio": 0.0
},
"2024": {
"obs_EconomicCapitalRatio": 0.0
}
},
"0001549346": {
"2013": {
"obs_EconomicCapitalRatio": 12.318377198180393
},
"2014": {
"obs_EconomicCapitalRatio": 7.349651680435802
},
"2015": {
"obs_EconomicCapitalRatio": 2.804162991495622
},
"2016": {
"obs_EconomicCapitalRatio": 3.682696794331557
},
"2017": {
"obs_EconomicCapitalRatio": 2.859550116733249
},
"2018": {
"obs_EconomicCapitalRatio": 2.6178999228655933
},
"2019": {
"obs_EconomicCapitalRatio": 2.715179667899776
},
"2020": {
"obs_EconomicCapitalRatio": 4.235587468888998
},
"2021": {
"obs_EconomicCapitalRatio": 5.614741150761167
},
"2022": {
"obs_EconomicCapitalRatio": 2.4571897505380784
},
"2023": {
"obs_EconomicCapitalRatio": 1.9844896786630197
},
"2024": {
"obs_EconomicCapitalRatio": 0.9214214773117001
},
"2025": {
"obs_EconomicCapitalRatio": 0.6070562107160079
}
},
"0001384905": {
"2016": {
"obs_EconomicCapitalRatio": 6.8054071832885805
},
"2017": {
"obs_EconomicCapitalRatio": 14.304204560205896
},
"2018": {
"obs_EconomicCapitalRatio": 7.27773737541298
},
"2019": {
"obs_EconomicCapitalRatio": 11.364880282691903
},
"2020": {
"obs_EconomicCapitalRatio": 15.14374380964452
},
"2021": {
"obs_EconomicCapitalRatio": 6.8250253096369455
},
"2022": {
"obs_EconomicCapitalRatio": 1.3690700720715687
},
"2023": {
"obs_EconomicCapitalRatio": 1.360974524782241
},
"2024": {
"obs_EconomicCapitalRatio": 1.5309301090051715
},
"2025": {
"obs_EconomicCapitalRatio": 1.3504468818333615
}
},
"0001507605": {
"2013": {
"obs_EconomicCapitalRatio": 4.896271169241782
},
"2014": {
"obs_EconomicCapitalRatio": 1.2874522091328786
},
"2015": {
"obs_EconomicCapitalRatio": 0.5843055216409864
},
"2016": {
"obs_EconomicCapitalRatio": 1.069154358067925
},
"2017": {
"obs_EconomicCapitalRatio": 3.7026534084448537
},
"2018": {
"obs_EconomicCapitalRatio": 2.8020833323246706
},
"2019": {
"obs_EconomicCapitalRatio": 1.539211714053361
},
"2021": {
"obs_EconomicCapitalRatio": 3.1770319981118713
},
"2023": {
"obs_EconomicCapitalRatio": 4.54184207390863
},
"2024": {
"obs_EconomicCapitalRatio": 1.3346904747124482
},
"2025": {
"obs_EconomicCapitalRatio": 0.6662790273131668
}
},
"0001559865": {
"2013": {
"obs_EconomicCapitalRatio": 2.0191930771232762
},
"2014": {
"obs_EconomicCapitalRatio": 1.8746771493311274
},
"2015": {
"obs_EconomicCapitalRatio": 1.4319897137811857
},
"2016": {
"obs_EconomicCapitalRatio": 1.4763391453162757
},
"2017": {
"obs_EconomicCapitalRatio": 1.1389650799182287
},
"2018": {
"obs_EconomicCapitalRatio": 2.350584516325242
},
"2019": {
"obs_EconomicCapitalRatio": 2.652020883875973
},
"2020": {
"obs_EconomicCapitalRatio": 3.086998552643039
},
"2021": {
"obs_EconomicCapitalRatio": 3.847182769094801
},
"2022": {
"obs_EconomicCapitalRatio": 2.2378093813273785
},
"2023": {
"obs_EconomicCapitalRatio": 1.5021374139899868
},
"2024": {
"obs_EconomicCapitalRatio": 1.361947409371014
},
"2025": {
"obs_EconomicCapitalRatio": 0.9944793923831677
}
},
"0001288847": {
"2014": {
"obs_EconomicCapitalRatio": 2.287301942494928
},
"2015": {
"obs_EconomicCapitalRatio": 4.751658574838117
},
"2016": {
"obs_EconomicCapitalRatio": 8.291477745751173
},
"2017": {
"obs_EconomicCapitalRatio": 13.055354117355602
},
"2018": {
"obs_EconomicCapitalRatio": 7.713442061714418
},
"2019": {
"obs_EconomicCapitalRatio": 10.577226564615232
},
"2020": {
"obs_EconomicCapitalRatio": 12.592872564962367
},
"2021": {
"obs_EconomicCapitalRatio": 8.675588468625644
},
"2022": {
"obs_EconomicCapitalRatio": 4.375918978590792
},
"2023": {
"obs_EconomicCapitalRatio": 4.735369722496388
},
"2024": {
"obs_EconomicCapitalRatio": 1.8122268790517568
},
"2025": {
"obs_EconomicCapitalRatio": 1.1210417775346257
}
},
"0001597846": {
"2018": {
"obs_EconomicCapitalRatio": 30.735974850891107
},
"2019": {
"obs_EconomicCapitalRatio": 4.289817146460108
},
"2020": {
"obs_EconomicCapitalRatio": 7.792789773415295
},
"2021": {
"obs_EconomicCapitalRatio": 3.827970176697704
},
"2022": {
"obs_EconomicCapitalRatio": 0.9084466798443546
}
},
"0001327688": {
"2015": {
"obs_EconomicCapitalRatio": 3.0543299782425715
},
"2022": {
"obs_EconomicCapitalRatio": 4.028426367690507
}
},
"0001022505": {
"2016": {
"obs_EconomicCapitalRatio": 18.13598128197505
},
"2017": {
"obs_EconomicCapitalRatio": 15.370088934829521
},
"2018": {
"obs_EconomicCapitalRatio": 6.803915251524641
},
"2019": {
"obs_EconomicCapitalRatio": 7.3029505148334835
},
"2020": {
"obs_EconomicCapitalRatio": 4.151314469171344
},
"2021": {
"obs_EconomicCapitalRatio": 2.674222266976031
},
"2022": {
"obs_EconomicCapitalRatio": 2.408643565978446
},
"2023": {
"obs_EconomicCapitalRatio": 1.8849950952991212
},
"2024": {
"obs_EconomicCapitalRatio": 2.96367651381283
},
"2025": {
"obs_EconomicCapitalRatio": 5.5359723638479705
}
},
"0001482554": {
"2016": {
"obs_EconomicCapitalRatio": 1832.0518008903277
},
"2017": {
"obs_EconomicCapitalRatio": 347.3490370597714
},
"2019": {
"obs_EconomicCapitalRatio": 24.701862149846324
},
"2020": {
"obs_EconomicCapitalRatio": 15.354449236808202
},
"2021": {
"obs_EconomicCapitalRatio": 1.9447089494531922
},
"2022": {
"obs_EconomicCapitalRatio": 2.0138609607723614
},
"2024": {
"obs_EconomicCapitalRatio": 36.3811660860076
},
"2025": {
"obs_EconomicCapitalRatio": 16.706308368023848
}
},
"0001494259": {
"2017": {
"obs_EconomicCapitalRatio": 20.632992339249043
},
"2018": {
"obs_EconomicCapitalRatio": 17.28178719522502
},
"2019": {
"obs_EconomicCapitalRatio": 12.51557637289043
},
"2020": {
"obs_EconomicCapitalRatio": 9.947149988767563
},
"2021": {
"obs_EconomicCapitalRatio": 5.708405495229083
},
"2022": {
"obs_EconomicCapitalRatio": 2.5647403146518934
}
},
"0001615165": {
"2017": {
"obs_EconomicCapitalRatio": 6.174225454888548
},
"2018": {
"obs_EconomicCapitalRatio": 0.9078141150444151
},
"2019": {
"obs_EconomicCapitalRatio": 0.7557833180749718
},
"2020": {
"obs_EconomicCapitalRatio": 5.9765705935870805
},
"2021": {
"obs_EconomicCapitalRatio": 1.6805203220309755
},
"2022": {
"obs_EconomicCapitalRatio": 0.496496255551356
}
},
"0001683606": {
"2017": {
"obs_EconomicCapitalRatio": 1.2508422356569484
},
"2021": {
"obs_EconomicCapitalRatio": 1.3556353572809208
},
"2022": {
"obs_EconomicCapitalRatio": 1.0667681010994774
}
},
"0001627475": {
"2018": {
"obs_EconomicCapitalRatio": 7.202864744317628
},
"2019": {
"obs_EconomicCapitalRatio": 3.7426585033194826
},
"2020": {
"obs_EconomicCapitalRatio": 12.258105035815554
},
"2021": {
"obs_EconomicCapitalRatio": 4.609412917700971
},
"2022": {
"obs_EconomicCapitalRatio": 1.4291211186018444
},
"2023": {
"obs_EconomicCapitalRatio": 2.405608880639916
},
"2024": {
"obs_EconomicCapitalRatio": 2.4008519547625076
},
"2025": {
"obs_EconomicCapitalRatio": 2.7254537583899667
}
},
"0001688126": {
"2018": {
"obs_EconomicCapitalRatio": 44.354773920192514
},
"2021": {
"obs_EconomicCapitalRatio": 43.102233135530675
},
"2022": {
"obs_EconomicCapitalRatio": 1.5350242203195659
},
"2023": {
"obs_EconomicCapitalRatio": 0.18500939511692266
}
},
"0001386049": {
"2019": {
"obs_EconomicCapitalRatio": 0.1468510939274809
},
"2020": {
"obs_EconomicCapitalRatio": 0.3157159672126833
},
"2021": {
"obs_EconomicCapitalRatio": 0.7357427830727494
},
"2022": {
"obs_EconomicCapitalRatio": 0.5006859142821686
}
},
"0001688568": {
"2019": {
"obs_EconomicCapitalRatio": 0.3966490936379381
},
"2020": {
"obs_EconomicCapitalRatio": 0.25227952919373076
},
"2022": {
"obs_EconomicCapitalRatio": 0.34803436950617894
},
"2023": {
"obs_EconomicCapitalRatio": 0.3186398916322443
},
"2024": {
"obs_EconomicCapitalRatio": 0.30151185300516137
}
},
"0001755101": {
"2019": {
"obs_EconomicCapitalRatio": 55.89020571814099
},
"2020": {
"obs_EconomicCapitalRatio": 32.62173143618734
},
"2021": {
"obs_EconomicCapitalRatio": 3.2558751793248963
},
"2022": {
"obs_EconomicCapitalRatio": 4.206780405794636
}
},
"0001764046": {
"2020": {
"obs_EconomicCapitalRatio": 1.7505136412582152
},
"2021": {
"obs_EconomicCapitalRatio": 1.0638156740407005
},
"2022": {
"obs_EconomicCapitalRatio": 0.5201002963980002
},
"2023": {
"obs_EconomicCapitalRatio": 0.6317442475756115
},
"2024": {
"obs_EconomicCapitalRatio": 0.4005660902939446
},
"2025": {
"obs_EconomicCapitalRatio": 0.2615773664791645
}
},
"0001554818": {
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
},
"2023": {
"obs_EconomicCapitalRatio": 0.0
},
"2024": {
"obs_EconomicCapitalRatio": 1.032675623583771
},
"2025": {
"obs_EconomicCapitalRatio": 1.0008943255879714
}
},
"0001784440": {
"2021": {
"obs_EconomicCapitalRatio": 1611.3788355625493
},
"2022": {
"obs_EconomicCapitalRatio": 4824.380279357368
},
"2023": {
"obs_EconomicCapitalRatio": 5480.156663359789
},
"2024": {
"obs_EconomicCapitalRatio": 155.64331562056086
}
},
"0001801661": {
"2020": {
"obs_EconomicCapitalRatio": 8.313732102283305
},
"2021": {
"obs_EconomicCapitalRatio": 3.7681371184348538
},
"2022": {
"obs_EconomicCapitalRatio": 0.39345105681845316
},
"2023": {
"obs_EconomicCapitalRatio": 0.3912535245327897
},
"2024": {
"obs_EconomicCapitalRatio": 0.2461180855496553
}
},
"0001809519": {
"2020": {
"obs_EconomicCapitalRatio": 1.7783896983657443
},
"2021": {
"obs_EconomicCapitalRatio": 2.266316972926383
},
"2022": {
"obs_EconomicCapitalRatio": 0.320956332243639
},
"2023": {
"obs_EconomicCapitalRatio": 0.49190576683828763
},
"2024": {
"obs_EconomicCapitalRatio": 0.4574539911751344
},
"2025": {
"obs_EconomicCapitalRatio": 0.2641708292093493
}
},
"0001829280": {
"2021": {
"obs_EconomicCapitalRatio": 6.441338813855708
},
"2022": {
"obs_EconomicCapitalRatio": 1.9998914608627647
},
"2023": {
"obs_EconomicCapitalRatio": 1.6120865108381048
},
"2025": {
"obs_EconomicCapitalRatio": 2.250854689045245
}
},
"0001014052": {
"2021": {
"obs_EconomicCapitalRatio": 0.50753845393186
},
"2022": {
"obs_EconomicCapitalRatio": 0.2564877341559497
},
"2023": {
"obs_EconomicCapitalRatio": 0.21810571166589332
}
},
"0001286139": {
"2021": {
"obs_EconomicCapitalRatio": 9.563617647058823
},
"2022": {
"obs_EconomicCapitalRatio": 4.527905720082563
},
"2023": {
"obs_EconomicCapitalRatio": 5.833490158998279
},
"2024": {
"obs_EconomicCapitalRatio": 4.100675403332182
},
"2025": {
"obs_EconomicCapitalRatio": 4.204941719311402
}
},
"0001625278": {
"2022": {
"obs_EconomicCapitalRatio": 1.570547289724988
},
"2023": {
"obs_EconomicCapitalRatio": 2.728925924996176
},
"2024": {
"obs_EconomicCapitalRatio": 2.1513936355469325
},
"2025": {
"obs_EconomicCapitalRatio": 2.10194240623673
}
},
"0001650164": {
"2021": {
"obs_EconomicCapitalRatio": 2.2900041101003343
},
"2022": {
"obs_EconomicCapitalRatio": 4.886692766507683
},
"2023": {
"obs_EconomicCapitalRatio": 5.691510661682454
},
"2024": {
"obs_EconomicCapitalRatio": 10.769211382211367
},
"2025": {
"obs_EconomicCapitalRatio": 9.015590532204879
}
},
"0001665300": {
"2021": {
"obs_EconomicCapitalRatio": 4.180868091905395
},
"2022": {
"obs_EconomicCapitalRatio": 1.8966914293957038
},
"2023": {
"obs_EconomicCapitalRatio": 0.7681346273343247
}
},
"0001829864": {
"2021": {
"obs_EconomicCapitalRatio": 1.6737786613373458
},
"2022": {
"obs_EconomicCapitalRatio": 0.4370207545197694
},
"2023": {
"obs_EconomicCapitalRatio": 0.24481541586484695
},
"2024": {
"obs_EconomicCapitalRatio": 0.2958484106957397
},
"2025": {
"obs_EconomicCapitalRatio": 0.35308517377101406
}
},
"0001853825": {
"2022": {
"obs_EconomicCapitalRatio": 65.7362249927847
},
"2023": {
"obs_EconomicCapitalRatio": 187.3154431895428
},
"2025": {
"obs_EconomicCapitalRatio": 1.525687721378234
}
},
"0001884164": {
"2022": {
"obs_EconomicCapitalRatio": 268.23768034476296
},
"2023": {
"obs_EconomicCapitalRatio": 61.24295897597554
},
"2024": {
"obs_EconomicCapitalRatio": 4.904465132549212
},
"2025": {
"obs_EconomicCapitalRatio": 3.6962568490730843
}
},
"0001581760": {
"2024": {
"obs_EconomicCapitalRatio": 11.96822854674993
},
"2025": {
"obs_EconomicCapitalRatio": 7.551915017857164
}
},
"0001614178": {
"2022": {
"obs_EconomicCapitalRatio": 1.511986429659729
},
"2023": {
"obs_EconomicCapitalRatio": 1.5814448695334056
},
"2024": {
"obs_EconomicCapitalRatio": 1.869354267524924
},
"2025": {
"obs_EconomicCapitalRatio": 1.8860157306847616
}
},
"0001720420": {
"2022": {
"obs_EconomicCapitalRatio": 1.9637209758385712
},
"2023": {
"obs_EconomicCapitalRatio": 1.5413021389648098
},
"2024": {
"obs_EconomicCapitalRatio": 1.6267873443233045
}
},
"0001825452": {
"2022": {
"obs_EconomicCapitalRatio": 0.819593194395362
},
"2023": {
"obs_EconomicCapitalRatio": 0.7524333407781378
},
"2024": {
"obs_EconomicCapitalRatio": 0.9608013597810703
},
"2025": {
"obs_EconomicCapitalRatio": 0.40541846333196097
}
},
"0001828016": {
"2022": {
"obs_EconomicCapitalRatio": 0.8657836627864739
},
"2023": {
"obs_EconomicCapitalRatio": 0.8277919255499677
},
"2024": {
"obs_EconomicCapitalRatio": 0.6251267086314516
},
"2025": {
"obs_EconomicCapitalRatio": 0.3808733889397937
}
},
"0001854526": {
"2023": {
"obs_EconomicCapitalRatio": 58.62600894026202
},
"2025": {
"obs_EconomicCapitalRatio": 2.039877100948697
}
},
"0001907982": {
"2022": {
"obs_EconomicCapitalRatio": 3.7662852308977977
},
"2023": {
"obs_EconomicCapitalRatio": 1.5229186864273485
},
"2024": {
"obs_EconomicCapitalRatio": 8.984288350080545
},
"2025": {
"obs_EconomicCapitalRatio": 18.55026313374504
}
}
}
}