{
"company_details": [
{
"company_id": "0001083301",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001083301.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001083301.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001083301.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001083301_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001083301_main_keyfigs.svg",
"name": "Terawulf INC",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001083301.svg",
"report_text": "The relative strengths and weaknesses of Terawulf INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Terawulf INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 144% points.The greatest weakness of Terawulf INC is the variable Other Expenses, reducing the Economic Capital Ratio by 106% points.
The company's Economic Capital Ratio, given in the ranking table, is 363%, being 148% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001083301_2015_Terawulf_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "2.91",
"Assets": "-4.07",
"Stockholders Equity": "56.7",
"ECR before LimitedLiability": "170",
"Intangible Assets": "-5.28",
"Liabilities, Non-Current": "41.9",
"Liabilities": "140",
"Other Liabilities": "25.2",
"Liabilities, Current": "95.5",
"Depreciation, Depletion, Amortization": "2.59",
"Expenses": "-26.2",
"Revenues": "96.6",
"Net Income": "53.2",
"General and Administrative Expense": "16.3",
"Selling Expense": "-28.5",
"Other Expenses": "-59.0",
"Cost of Goods and Services Sold": "40.5",
"Other Revenues": "96.6",
"Other Net Income": "-13.3",
"Comprehensive Net Income": "53.7",
"Economic Capital Ratio": "134"
},
"2012": {
"Assets": "-8.08",
"Stockholders Equity": "36.7",
"ECR before LimitedLiability": "203",
"Intangible Assets": "-6.65",
"Liabilities, Current": "114",
"Liabilities": "153",
"Liabilities, Non-Current": "38.3",
"Other Liabilities": "22.2",
"Depreciation, Depletion, Amortization": "3.85",
"Expenses": "-29.4",
"Revenues": "135",
"Net Income": "83.0",
"Other Expenses": "-97.5",
"Research and Development Expense": "5.18",
"Cost of Goods and Services Sold": "39.8",
"Selling Expense": "-14.4",
"General and Administrative Expense": "32.1",
"Other Revenues": "135",
"Comprehensive Net Income": "83.6",
"Other Net Income": "-13.6",
"Economic Capital Ratio": "145"
},
"2013": {
"Assets": "-5.97",
"Stockholders Equity": "38.1",
"ECR before LimitedLiability": "205",
"Intangible Assets": "-7.39",
"Liabilities, Current": "95.5",
"Liabilities": "130",
"Liabilities, Non-Current": "42.9",
"Other Liabilities": "6.44",
"General and Administrative Expense": "39.1",
"Expenses": "-15.4",
"Revenues": "124",
"Net Income": "83.4",
"Depreciation, Depletion, Amortization": "5.59",
"Selling Expense": "-24.9",
"Other Expenses": "-80.2",
"Research and Development Expense": "10.0",
"Cost of Goods and Services Sold": "34.6",
"Other Revenues": "124",
"Other Net Income": "-18.3",
"Comprehensive Net Income": "84.6",
"Economic Capital Ratio": "137"
},
"2014": {
"Assets": "-5.98",
"Stockholders Equity": "40.4",
"ECR before LimitedLiability": "208",
"Intangible Assets": "-6.05",
"Liabilities, Current": "93.5",
"Liabilities": "144",
"Liabilities, Non-Current": "56.5",
"Other Liabilities": "16.2",
"Research and Development Expense": "12.1",
"Expenses": "-27.9",
"Revenues": "123",
"Net Income": "67.4",
"General and Administrative Expense": "24.6",
"Other Expenses": "-106",
"Selling Expense": "-18.3",
"Cost of Goods and Services Sold": "36.9",
"Depreciation, Depletion, Amortization": "19.4",
"Other Revenues": "123",
"Comprehensive Net Income": "69.0",
"Other Net Income": "-20.2",
"Economic Capital Ratio": "148"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001083301_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "8,404",
"Assets, Non-Current": "5,437",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "326",
"Liabilities, Current": "839",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "10,416",
"Other Liabilities": "338",
"Other Net Income": "17",
"Other Revenues": "16,780",
"Research and Development Expense": "512",
"Selling Expense": "5,171"
},
"output_variables": {
"Assets": "14,167",
"Liabilities": "1,177",
"Expenses": "16,099",
"Revenues": "16,780",
"Stockholders Equity": "12,991",
"Net Income": "698",
"Comprehensive Net Income": "698",
"BaseVar": "32,345",
"ECR before LimitedLiability": "269%",
"Economic Capital Ratio": "366%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,417",
"Assets, Non-Current": "5,462",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "305",
"Liabilities, Current": "1,024",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "10,719",
"Other Liabilities": "366",
"Other Net Income": "12",
"Other Revenues": "17,312",
"Research and Development Expense": "630",
"Selling Expense": "5,282"
},
"output_variables": {
"Assets": "13,184",
"Liabilities": "1,390",
"Expenses": "16,631",
"Revenues": "17,312",
"Stockholders Equity": "11,795",
"Net Income": "694",
"Comprehensive Net Income": "694",
"BaseVar": "32,753",
"ECR before LimitedLiability": "259%",
"Economic Capital Ratio": "359%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "8,045",
"Assets, Non-Current": "5,634",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "323",
"Liabilities, Current": "875",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "10,799",
"Other Liabilities": "527",
"Other Net Income": "7.0",
"Other Revenues": "17,491",
"Research and Development Expense": "649",
"Selling Expense": "5,368"
},
"output_variables": {
"Assets": "14,002",
"Liabilities": "1,402",
"Expenses": "16,816",
"Revenues": "17,491",
"Stockholders Equity": "12,600",
"Net Income": "682",
"Comprehensive Net Income": "682",
"BaseVar": "33,438",
"ECR before LimitedLiability": "260%",
"Economic Capital Ratio": "360%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "8,857",
"Assets, Non-Current": "5,417",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "354",
"Liabilities, Current": "744",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "12,057",
"Other Liabilities": "545",
"Other Net Income": "5.3",
"Other Revenues": "18,490",
"Research and Development Expense": "665",
"Selling Expense": "5,125"
},
"output_variables": {
"Assets": "14,628",
"Liabilities": "1,289",
"Expenses": "17,846",
"Revenues": "18,490",
"Stockholders Equity": "13,338",
"Net Income": "649",
"Comprehensive Net Income": "649",
"BaseVar": "35,215",
"ECR before LimitedLiability": "265%",
"Economic Capital Ratio": "363%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 3.6340414355559307,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001083301.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001083301.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001083301.svg"
},
{
"company_id": "0001023731",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001023731.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001023731.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001023731_main_keyfigs.svg",
"name": "8X8 INC DE",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001023731.svg",
"report_text": "The relative strengths and weaknesses of 8X8 INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of 8X8 INC DE compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 118% points.The greatest weakness of 8X8 INC DE is the variable Selling Expense, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 363%, being 148% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001023731_2015_8X8_INC_DE.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "7.14",
"Assets": "-31.4",
"Liabilities": "86.0",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "295",
"Intangible Assets": "-8.05",
"Other Assets": "-37.6",
"Liabilities, Current": "55.2",
"Liabilities, Non-Current": "24.0",
"Other Liabilities": "19.1",
"Expenses": "69.8",
"Revenues": "68.4",
"Net Income": "130",
"Other Expenses": "72.9",
"Cost of Goods and Services Sold": "19.2",
"Selling Expense": "-28.8",
"General and Administrative Expense": "6.75",
"Other Revenues": "68.4",
"Comprehensive Net Income": "131",
"Other Net Income": "-6.88",
"Economic Capital Ratio": "237"
},
"2013": {
"Assets": "3.86",
"Stockholders Equity": "86.7",
"ECR before LimitedLiability": "212",
"Other Assets": "6.33",
"Liabilities, Current": "51.8",
"Liabilities": "80.5",
"Liabilities, Non-Current": "24.8",
"Other Liabilities": "12.0",
"General and Administrative Expense": "14.3",
"Expenses": "20.1",
"Revenues": "52.8",
"Net Income": "62.3",
"Depreciation, Depletion, Amortization": "3.51",
"Selling Expense": "-25.9",
"Other Expenses": "4.55",
"Research and Development Expense": "1.99",
"Cost of Goods and Services Sold": "21.6",
"Other Revenues": "52.8",
"Other Net Income": "-11.0",
"Comprehensive Net Income": "63.1",
"Economic Capital Ratio": "144"
},
"2014": {
"Other Assets": "12.7",
"Assets": "11.0",
"Stockholders Equity": "118",
"ECR before LimitedLiability": "208",
"Assets, Non-Current": "-1.35",
"Liabilities, Current": "40.0",
"Liabilities": "74.9",
"Liabilities, Non-Current": "28.4",
"Other Liabilities": "14.3",
"Research and Development Expense": "3.00",
"Expenses": "18.0",
"Revenues": "21.5",
"Net Income": "30.4",
"General and Administrative Expense": "2.74",
"Selling Expense": "-15.0",
"Cost of Goods and Services Sold": "18.3",
"Depreciation, Depletion, Amortization": "9.66",
"Other Revenues": "21.5",
"Comprehensive Net Income": "31.4",
"Other Net Income": "-9.12",
"Economic Capital Ratio": "148"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001023731_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "35,886",
"Assets, Non-Current": "4,098",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "6,012",
"Intangible Assets": "36,772",
"Liabilities, Current": "12,215",
"Liabilities, Non-Current": "68",
"Other Assets": "53,977",
"Other Compr. Net Income": "15",
"Other Expenses": "-34,467",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "85,498",
"Research and Development Expense": "6,745",
"Selling Expense": "37,980"
},
"output_variables": {
"Assets": "130,733",
"Liabilities": "12,283",
"Expenses": "16,270",
"Revenues": "85,498",
"Stockholders Equity": "118,450",
"Net Income": "69,228",
"Comprehensive Net Income": "69,243",
"BaseVar": "147,845",
"ECR before LimitedLiability": "395%",
"Economic Capital Ratio": "451%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "63,670",
"Assets, Non-Current": "7,245",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "8,558",
"Intangible Assets": "35,344",
"Liabilities, Current": "13,735",
"Liabilities, Non-Current": "1,843",
"Other Assets": "46,352",
"Other Compr. Net Income": "22",
"Other Expenses": "28,163",
"Other Liabilities": "0",
"Other Net Income": "489",
"Other Revenues": "103,891",
"Research and Development Expense": "8,147",
"Selling Expense": "45,573"
},
"output_variables": {
"Assets": "152,611",
"Liabilities": "15,578",
"Expenses": "90,441",
"Revenues": "103,891",
"Stockholders Equity": "137,033",
"Net Income": "13,939",
"Comprehensive Net Income": "13,961",
"BaseVar": "230,227",
"ECR before LimitedLiability": "271%",
"Economic Capital Ratio": "367%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "116,933",
"Assets, Non-Current": "8,896",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "15,368",
"Intangible Assets": "53,556",
"Liabilities, Current": "19,406",
"Liabilities, Non-Current": "1,619",
"Other Assets": "119,818",
"Other Compr. Net Income": "466",
"Other Expenses": "39,834",
"Other Liabilities": "0",
"Other Net Income": "1,658",
"Other Revenues": "128,597",
"Research and Development Expense": "11,633",
"Selling Expense": "60,906"
},
"output_variables": {
"Assets": "299,203",
"Liabilities": "21,025",
"Expenses": "127,741",
"Revenues": "128,597",
"Stockholders Equity": "278,178",
"Net Income": "2,514",
"Comprehensive Net Income": "2,980",
"BaseVar": "353,960",
"ECR before LimitedLiability": "265%",
"Economic Capital Ratio": "363%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 3.6329798699194322,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001023731.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001023731.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001023731.svg"
},
{
"company_id": "0001597846",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001597846.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001597846.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001597846.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001597846_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001597846_main_keyfigs.svg",
"name": "Greenpro Capital Corp",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001597846.svg",
"report_text": "The relative strengths and weaknesses of Greenpro Capital Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Greenpro Capital Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 188% points.The greatest weakness of Greenpro Capital Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 345%, being 129% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001597846_2015_Greenpro_Capital_Corp.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "74.3",
"Stockholders Equity": "188",
"ECR before LimitedLiability": "189",
"Assets, Current": "168",
"Liabilities, Current": "29.3",
"Liabilities": "51.6",
"Liabilities, Non-Current": "17.4",
"Other Liabilities": "8.17",
"Research and Development Expense": "6.03",
"Expenses": "19.6",
"Revenues": "-32.7",
"Net Income": "-19.5",
"General and Administrative Expense": "-30.0",
"Other Expenses": "13.8",
"Selling Expense": "13.4",
"Cost of Goods and Services Sold": "10.8",
"Depreciation, Depletion, Amortization": "5.72",
"Other Revenues": "-32.7",
"Comprehensive Net Income": "-19.1",
"Other Net Income": "-5.98",
"Economic Capital Ratio": "129"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001597846_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "557",
"Assets, Non-Current": "14",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "109",
"Intangible Assets": "0",
"Liabilities, Current": "9.9",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1.1",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3.6",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "570",
"Liabilities": "9.9",
"Expenses": "110",
"Revenues": "3.6",
"Stockholders Equity": "561",
"Net Income": "-106",
"Comprehensive Net Income": "-106",
"BaseVar": "375",
"ECR before LimitedLiability": "237%",
"Economic Capital Ratio": "345%"
}
}
},
"top_rated": true,
"trend": null,
"value": 3.44525685790118,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001597846.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001597846.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001597846.svg"
},
{
"company_id": "0000733269",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0000733269.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0000733269.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0000733269_main_keyfigs.svg",
"name": "Liveramp Holdings Inc",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0000733269.svg",
"report_text": "The relative strengths and weaknesses of Liveramp Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Liveramp Holdings Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 77% points.The greatest weakness of Liveramp Holdings Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 76% points.
The company's Economic Capital Ratio, given in the ranking table, is 325%, being 110% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0000733269_2015_Liveramp_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Intangible Assets": "5.15",
"Assets": "-9.10",
"Stockholders Equity": "27.8",
"ECR before LimitedLiability": "58.8",
"Assets, Current": "-11.9",
"Liabilities, Current": "58.3",
"Liabilities": "92.0",
"Other Liabilities": "14.5",
"Liabilities, Non-Current": "28.5",
"Research and Development Expense": "3.72",
"Expenses": "-37.7",
"Revenues": "56.1",
"Net Income": "-9.89",
"Selling Expense": "-7.51",
"Depreciation, Depletion, Amortization": "2.59",
"Other Expenses": "46.8",
"Cost of Goods and Services Sold": "-82.6",
"Other Revenues": "56.1",
"Other Net Income": "-24.7",
"Comprehensive Net Income": "-9.58",
"Economic Capital Ratio": "63.5"
},
"2011": {
"Liabilities, Non-Current": "30.5",
"Liabilities": "86.9",
"Stockholders Equity": "58.8",
"ECR before LimitedLiability": "127",
"Other Liabilities": "23.4",
"Liabilities, Current": "42.4",
"Depreciation, Depletion, Amortization": "2.04",
"Expenses": "-6.65",
"Revenues": "53.0",
"Net Income": "31.1",
"Research and Development Expense": "6.49",
"General and Administrative Expense": "12.9",
"Selling Expense": "9.96",
"Other Expenses": "46.0",
"Cost of Goods and Services Sold": "-79.9",
"Other Revenues": "53.0",
"Other Assets": "5.69",
"Assets, Current": "-5.76",
"Other Net Income": "-13.4",
"Comprehensive Net Income": "31.4",
"Economic Capital Ratio": "92.1"
},
"2012": {
"Assets, Non-Current": "-3.31",
"Assets": "-5.90",
"Stockholders Equity": "43.1",
"ECR before LimitedLiability": "173",
"Assets, Current": "-6.20",
"Liabilities, Current": "52.1",
"Liabilities": "90.6",
"Liabilities, Non-Current": "27.0",
"Other Liabilities": "21.2",
"Other Revenues": "75.9",
"Revenues": "75.9",
"Net Income": "65.0",
"Other Net Income": "-8.12",
"Comprehensive Net Income": "66.0",
"Depreciation, Depletion, Amortization": "2.85",
"Other Expenses": "29.9",
"Research and Development Expense": "10.2",
"Cost of Goods and Services Sold": "-87.1",
"Selling Expense": "22.2",
"General and Administrative Expense": "23.9",
"Economic Capital Ratio": "114"
},
"2013": {
"Assets, Current": "-3.88",
"Assets": "-2.94",
"Stockholders Equity": "43.7",
"ECR before LimitedLiability": "176",
"Liabilities, Current": "40.4",
"Liabilities": "78.1",
"Liabilities, Non-Current": "31.7",
"Other Liabilities": "13.3",
"General and Administrative Expense": "30.5",
"Expenses": "7.26",
"Revenues": "76.7",
"Net Income": "66.6",
"Depreciation, Depletion, Amortization": "4.32",
"Selling Expense": "12.0",
"Other Expenses": "42.5",
"Research and Development Expense": "14.3",
"Cost of Goods and Services Sold": "-92.8",
"Other Revenues": "76.7",
"Other Net Income": "-15.8",
"Comprehensive Net Income": "67.2",
"Economic Capital Ratio": "108"
},
"2014": {
"Liabilities, Current": "28.0",
"Liabilities": "76.7",
"Stockholders Equity": "53.4",
"ECR before LimitedLiability": "170",
"Liabilities, Non-Current": "38.0",
"Other Liabilities": "18.1",
"Research and Development Expense": "14.5",
"Expenses": "1.38",
"Revenues": "59.2",
"Net Income": "43.1",
"General and Administrative Expense": "17.5",
"Other Expenses": "27.5",
"Selling Expense": "10.00",
"Cost of Goods and Services Sold": "-75.5",
"Depreciation, Depletion, Amortization": "10.5",
"Other Revenues": "59.2",
"Assets, Current": "-1.53",
"Assets, Non-Current": "2.33",
"Comprehensive Net Income": "44.5",
"Other Net Income": "-15.7",
"Economic Capital Ratio": "110"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0000733269_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "458,705",
"Assets, Non-Current": "253,408",
"Cost of Goods and Services Sold": "839,269",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "470,261",
"Liabilities, Current": "255,056",
"Liabilities, Non-Current": "0",
"Other Assets": "181,046",
"Other Compr. Net Income": "0",
"Other Expenses": "31,655",
"Other Liabilities": "0",
"Other Net Income": "-22,055",
"Other Revenues": "1,099,235",
"Research and Development Expense": "0",
"Selling Expense": "162,097"
},
"output_variables": {
"Assets": "1,363,420",
"Liabilities": "255,056",
"Expenses": "1,033,021",
"Revenues": "1,099,235",
"Stockholders Equity": "1,108,364",
"Net Income": "44,159",
"Comprehensive Net Income": "44,159",
"BaseVar": "2,424,971",
"ECR before LimitedLiability": "215%",
"Economic Capital Ratio": "330%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "480,276",
"Assets, Non-Current": "264,394",
"Cost of Goods and Services Sold": "853,163",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "397,989",
"Liabilities, Current": "229,494",
"Liabilities, Non-Current": "0",
"Other Assets": "163,966",
"Other Compr. Net Income": "0",
"Other Expenses": "116,000",
"Other Liabilities": "0",
"Other Net Income": "-21,893",
"Other Revenues": "1,113,755",
"Research and Development Expense": "0",
"Selling Expense": "151,141"
},
"output_variables": {
"Assets": "1,306,625",
"Liabilities": "229,494",
"Expenses": "1,120,304",
"Revenues": "1,113,755",
"Stockholders Equity": "1,077,131",
"Net Income": "-28,442",
"Comprehensive Net Income": "-28,442",
"BaseVar": "2,460,024",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "324%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "472,005",
"Assets, Non-Current": "262,996",
"Cost of Goods and Services Sold": "863,489",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "382,285",
"Liabilities, Current": "256,401",
"Liabilities, Non-Current": "0",
"Other Assets": "115,491",
"Other Compr. Net Income": "3,357",
"Other Expenses": "59,570",
"Other Liabilities": "0",
"Other Net Income": "15,082",
"Other Revenues": "1,130,624",
"Research and Development Expense": "0",
"Selling Expense": "151,131"
},
"output_variables": {
"Assets": "1,232,777",
"Liabilities": "256,401",
"Expenses": "1,074,190",
"Revenues": "1,130,624",
"Stockholders Equity": "976,376",
"Net Income": "71,516",
"Comprehensive Net Income": "74,873",
"BaseVar": "2,412,029",
"ECR before LimitedLiability": "213%",
"Economic Capital Ratio": "329%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "461,096",
"Assets, Non-Current": "243,804",
"Cost of Goods and Services Sold": "840,640",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "381,129",
"Liabilities, Current": "224,576",
"Liabilities, Non-Current": "0",
"Other Assets": "101,677",
"Other Compr. Net Income": "-1,690",
"Other Expenses": "35,068",
"Other Liabilities": "0",
"Other Net Income": "-12,542",
"Other Revenues": "1,099,359",
"Research and Development Expense": "0",
"Selling Expense": "153,990"
},
"output_variables": {
"Assets": "1,187,706",
"Liabilities": "224,576",
"Expenses": "1,029,698",
"Revenues": "1,099,359",
"Stockholders Equity": "963,130",
"Net Income": "57,119",
"Comprehensive Net Income": "55,429",
"BaseVar": "2,313,608",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "332%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "665,525",
"Assets, Non-Current": "241,383",
"Cost of Goods and Services Sold": "795,562",
"Depreciation, Depletion, Amortization": "24,953",
"General and Administrative Expense": "0",
"Intangible Assets": "358,384",
"Liabilities, Current": "249,469",
"Liabilities, Non-Current": "0",
"Other Assets": "58,009",
"Other Compr. Net Income": "2,299",
"Other Expenses": "51,541",
"Other Liabilities": "0",
"Other Net Income": "-12,043",
"Other Revenues": "1,062,278",
"Research and Development Expense": "0",
"Selling Expense": "169,376"
},
"output_variables": {
"Assets": "1,323,301",
"Liabilities": "249,469",
"Expenses": "1,041,432",
"Revenues": "1,062,278",
"Stockholders Equity": "1,073,832",
"Net Income": "8,803",
"Comprehensive Net Income": "11,102",
"BaseVar": "2,374,924",
"ECR before LimitedLiability": "208%",
"Economic Capital Ratio": "325%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 3.254336450609302,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0000733269.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0000733269.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0000733269.svg"
},
{
"company_id": "0001053374",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001053374.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001053374.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001053374.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001053374_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001053374_main_keyfigs.svg",
"name": "Ipass INC",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001053374.svg",
"report_text": "The relative strengths and weaknesses of Ipass INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ipass INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 179% points.The greatest weakness of Ipass INC is the variable Other Revenues, reducing the Economic Capital Ratio by 122% points.
The company's Economic Capital Ratio, given in the ranking table, is 313%, being 97% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001053374_2015_Ipass_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "8.80",
"Assets": "104",
"Liabilities": "-51.0",
"Stockholders Equity": "72.4",
"ECR before LimitedLiability": "63.0",
"Intangible Assets": "-11.1",
"Assets, Current": "105",
"Liabilities, Non-Current": "8.25",
"Other Liabilities": "7.53",
"Liabilities, Current": "-71.2",
"Expenses": "56.6",
"Revenues": "-35.2",
"Net Income": "4.89",
"General and Administrative Expense": "4.85",
"Selling Expense": "11.4",
"Other Expenses": "22.3",
"Cost of Goods and Services Sold": "12.0",
"Other Revenues": "-35.2",
"Other Net Income": "-11.0",
"Comprehensive Net Income": "5.01",
"Economic Capital Ratio": "27.7"
},
"2012": {
"Assets, Non-Current": "8.21",
"Assets": "104",
"Liabilities": "-41.4",
"Stockholders Equity": "75.5",
"ECR before LimitedLiability": "104",
"Intangible Assets": "-10.3",
"Assets, Current": "105",
"Liabilities, Current": "-58.3",
"Liabilities, Non-Current": "6.99",
"Other Liabilities": "6.87",
"Expenses": "58.0",
"Revenues": "-30.9",
"Net Income": "7.55",
"Other Expenses": "12.7",
"Cost of Goods and Services Sold": "11.3",
"Selling Expense": "16.6",
"General and Administrative Expense": "9.12",
"Other Revenues": "-30.9",
"Comprehensive Net Income": "7.70",
"Other Net Income": "-14.2",
"Economic Capital Ratio": "45.6"
},
"2013": {
"Assets, Current": "-20.3",
"Assets": "-82.1",
"Liabilities": "60.9",
"Stockholders Equity": "-96.2",
"ECR before LimitedLiability": "59.8",
"Intangible Assets": "-62.3",
"Assets, Non-Current": "-20.6",
"Other Assets": "-14.4",
"Liabilities, Current": "48.9",
"Liabilities, Non-Current": "45.2",
"Other Liabilities": "13.7",
"Expenses": "-66.7",
"Revenues": "-152",
"Net Income": "60.2",
"Selling Expense": "12.4",
"Other Expenses": "-113",
"Research and Development Expense": "-13.1",
"Cost of Goods and Services Sold": "59.6",
"Other Revenues": "-152",
"Other Net Income": "134",
"Comprehensive Net Income": "60.3",
"Economic Capital Ratio": "-7.96"
},
"2014": {
"Assets": "-26.0",
"Stockholders Equity": "-25.4",
"ECR before LimitedLiability": "157",
"Assets, Non-Current": "-5.76",
"Intangible Assets": "-20.5",
"Liabilities, Current": "49.7",
"Liabilities": "110",
"Liabilities, Non-Current": "51.5",
"Other Liabilities": "22.9",
"Research and Development Expense": "-12.2",
"Expenses": "-26.3",
"Revenues": "-122",
"Net Income": "91.0",
"General and Administrative Expense": "-25.1",
"Other Expenses": "-51.6",
"Cost of Goods and Services Sold": "41.4",
"Depreciation, Depletion, Amortization": "21.4",
"Other Revenues": "-122",
"Comprehensive Net Income": "92.9",
"Other Net Income": "179",
"Economic Capital Ratio": "97.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001053374_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "52,684",
"Assets, Non-Current": "10,252",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "169",
"Liabilities, Current": "25,189",
"Liabilities, Non-Current": "469",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "290",
"Other Liabilities": "0",
"Other Net Income": "-2,718",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "63,105",
"Liabilities": "25,658",
"Expenses": "290",
"Revenues": "0",
"Stockholders Equity": "37,447",
"Net Income": "-3,008",
"Comprehensive Net Income": "-3,008",
"BaseVar": "46,638",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "260%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "49,140",
"Assets, Non-Current": "10,984",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "22,748",
"Liabilities, Non-Current": "475",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "642",
"Other Liabilities": "0",
"Other Net Income": "-3,736",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "60,124",
"Liabilities": "23,223",
"Expenses": "642",
"Revenues": "0",
"Stockholders Equity": "36,901",
"Net Income": "-4,378",
"Comprehensive Net Income": "-4,378",
"BaseVar": "44,957",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "260%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "43,643",
"Assets, Non-Current": "11,273",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "21,340",
"Intangible Assets": "0",
"Liabilities, Current": "23,837",
"Liabilities, Non-Current": "251",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "69,912",
"Other Liabilities": "1,586",
"Other Net Income": "110,572",
"Other Revenues": "0",
"Research and Development Expense": "13,317",
"Selling Expense": "18,315"
},
"output_variables": {
"Assets": "54,916",
"Liabilities": "25,674",
"Expenses": "122,884",
"Revenues": "0",
"Stockholders Equity": "29,242",
"Net Income": "-12,312",
"Comprehensive Net Income": "-12,312",
"BaseVar": "215,387",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "215%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "48,195",
"Assets, Non-Current": "7,060",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "18,073",
"Intangible Assets": "0",
"Liabilities, Current": "15,041",
"Liabilities, Non-Current": "879",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "36,399",
"Other Liabilities": "854",
"Other Net Income": "89,126",
"Other Revenues": "0",
"Research and Development Expense": "11,921",
"Selling Expense": "15,759"
},
"output_variables": {
"Assets": "55,255",
"Liabilities": "16,774",
"Expenses": "82,152",
"Revenues": "0",
"Stockholders Equity": "38,481",
"Net Income": "6,974",
"Comprehensive Net Income": "6,974",
"BaseVar": "164,473",
"ECR before LimitedLiability": "190%",
"Economic Capital Ratio": "313%"
}
}
},
"top_rated": true,
"trend": 26.0,
"value": 3.131338892507688,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001053374.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001053374.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001053374.svg"
},
{
"company_id": "0001439404",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001439404.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001439404.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001439404.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001439404_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001439404_main_keyfigs.svg",
"name": "Zynga INC",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001439404.svg",
"report_text": "The relative strengths and weaknesses of Zynga INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Zynga INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 96% points.The greatest weakness of Zynga INC is the variable Research and Development Expense, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 306%, being 90% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001439404_2015_Zynga_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets": "15.6",
"Liabilities": "35.5",
"Stockholders Equity": "55.3",
"ECR before LimitedLiability": "126",
"Intangible Assets": "-9.49",
"Assets, Current": "19.6",
"Other Assets": "10.9",
"Liabilities, Current": "26.0",
"Liabilities, Non-Current": "8.07",
"Other Liabilities": "2.40",
"Expenses": "10.4",
"Revenues": "22.1",
"Net Income": "26.3",
"Other Expenses": "19.3",
"Research and Development Expense": "-34.0",
"Selling Expense": "20.9",
"General and Administrative Expense": "5.43",
"Other Revenues": "22.1",
"Comprehensive Net Income": "26.6",
"Other Net Income": "-6.22",
"Economic Capital Ratio": "67.5"
},
"2013": {
"Assets, Current": "18.3",
"Assets": "28.8",
"Liabilities": "34.5",
"Stockholders Equity": "92.6",
"ECR before LimitedLiability": "169",
"Intangible Assets": "-5.16",
"Other Assets": "9.43",
"Liabilities, Current": "22.9",
"Liabilities, Non-Current": "4.65",
"Other Liabilities": "8.13",
"General and Administrative Expense": "5.95",
"Expenses": "26.5",
"Revenues": "13.7",
"Net Income": "31.6",
"Selling Expense": "13.1",
"Other Expenses": "30.5",
"Research and Development Expense": "-22.4",
"Other Revenues": "13.7",
"Other Net Income": "-8.62",
"Comprehensive Net Income": "32.2",
"Economic Capital Ratio": "101"
},
"2014": {
"Other Assets": "5.12",
"Assets": "40.2",
"Liabilities": "30.8",
"Stockholders Equity": "96.3",
"ECR before LimitedLiability": "150",
"Assets, Current": "10.6",
"Assets, Non-Current": "3.55",
"Intangible Assets": "10.2",
"Liabilities, Current": "6.12",
"Liabilities, Non-Current": "15.3",
"Other Liabilities": "10.5",
"Research and Development Expense": "-20.3",
"Expenses": "17.9",
"Net Income": "8.96",
"Other Net Income": "-8.24",
"General and Administrative Expense": "-1.56",
"Other Expenses": "22.6",
"Selling Expense": "8.67",
"Depreciation, Depletion, Amortization": "8.80",
"Comprehensive Net Income": "9.61",
"Economic Capital Ratio": "90.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001439404_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,484,370",
"Assets, Non-Current": "481,789",
"Cost of Goods and Services Sold": "352,169",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "189,004",
"Intangible Assets": "242,618",
"Liabilities, Current": "517,186",
"Liabilities, Non-Current": "109,047",
"Other Assets": "367,543",
"Other Compr. Net Income": "0",
"Other Expenses": "145,366",
"Other Liabilities": "124,584",
"Other Net Income": "23,396",
"Other Revenues": "1,281,267",
"Research and Development Expense": "645,648",
"Selling Expense": "181,924"
},
"output_variables": {
"Assets": "2,576,320",
"Liabilities": "750,817",
"Expenses": "1,514,111",
"Revenues": "1,281,267",
"Stockholders Equity": "1,825,503",
"Net Income": "-209,448",
"Comprehensive Net Income": "-209,448",
"BaseVar": "3,777,649",
"ECR before LimitedLiability": "147%",
"Economic Capital Ratio": "282%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,241,399",
"Assets, Non-Current": "374,941",
"Cost of Goods and Services Sold": "248,358",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "162,918",
"Intangible Assets": "246,271",
"Liabilities, Current": "279,754",
"Liabilities, Non-Current": "122,060",
"Other Assets": "416,474",
"Other Compr. Net Income": "0",
"Other Expenses": "-17,670",
"Other Liabilities": "0",
"Other Net Income": "762",
"Other Revenues": "873,266",
"Research and Development Expense": "413,001",
"Selling Expense": "104,403"
},
"output_variables": {
"Assets": "2,279,085",
"Liabilities": "401,814",
"Expenses": "911,010",
"Revenues": "873,266",
"Stockholders Equity": "1,877,271",
"Net Income": "-36,982",
"Comprehensive Net Income": "-36,982",
"BaseVar": "2,679,228",
"ECR before LimitedLiability": "207%",
"Economic Capital Ratio": "325%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,082,939",
"Assets, Non-Current": "316,830",
"Cost of Goods and Services Sold": "213,570",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "167,664",
"Intangible Assets": "717,639",
"Liabilities, Current": "372,920",
"Liabilities, Non-Current": "74,858",
"Other Assets": "231,385",
"Other Compr. Net Income": "0",
"Other Expenses": "-7,327",
"Other Liabilities": "5,323",
"Other Net Income": "11,514",
"Other Revenues": "690,410",
"Research and Development Expense": "396,553",
"Selling Expense": "157,364"
},
"output_variables": {
"Assets": "2,348,793",
"Liabilities": "453,101",
"Expenses": "927,824",
"Revenues": "690,410",
"Stockholders Equity": "1,895,692",
"Net Income": "-225,900",
"Comprehensive Net Income": "-225,900",
"BaseVar": "2,623,258",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "306%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 3.0598251016004037,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001439404.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001439404.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001439404.svg"
},
{
"company_id": "0000855612",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0000855612.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0000855612.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000855612.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000855612_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0000855612_main_keyfigs.svg",
"name": "ZIX CORP",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0000855612.svg",
"report_text": "The relative strengths and weaknesses of ZIX CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ZIX CORP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 78% points.The greatest weakness of ZIX CORP is the variable Selling Expense, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 294%, being 79% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0000855612_2015_ZIX_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "14.8",
"Stockholders Equity": "72.6",
"ECR before LimitedLiability": "156",
"Other Assets": "33.9",
"Intangible Assets": "-4.01",
"Liabilities, Non-Current": "15.5",
"Liabilities": "18.4",
"Other Liabilities": "17.0",
"Liabilities, Current": "-15.2",
"Expenses": "48.3",
"Revenues": "23.7",
"Net Income": "67.6",
"Research and Development Expense": "-7.06",
"General and Administrative Expense": "7.13",
"Selling Expense": "-14.1",
"Other Expenses": "59.3",
"Cost of Goods and Services Sold": "2.78",
"Other Revenues": "23.7",
"Other Net Income": "-5.70",
"Comprehensive Net Income": "67.8",
"Economic Capital Ratio": "121"
},
"2012": {
"Assets, Non-Current": "-7.20",
"Assets": "14.9",
"Liabilities": "34.2",
"Stockholders Equity": "64.2",
"ECR before LimitedLiability": "170",
"Intangible Assets": "-7.28",
"Other Assets": "58.4",
"Liabilities, Current": "4.32",
"Liabilities, Non-Current": "14.6",
"Other Liabilities": "16.7",
"Expenses": "31.6",
"Revenues": "31.3",
"Net Income": "57.9",
"Other Expenses": "28.6",
"Research and Development Expense": "-7.86",
"Selling Expense": "-10.3",
"General and Administrative Expense": "15.4",
"Other Revenues": "31.3",
"Comprehensive Net Income": "58.1",
"Other Net Income": "-6.37",
"Economic Capital Ratio": "111"
},
"2013": {
"Assets": "18.4",
"Liabilities": "19.8",
"Stockholders Equity": "58.7",
"ECR before LimitedLiability": "165",
"Intangible Assets": "-10.1",
"Assets, Non-Current": "-4.98",
"Other Assets": "53.6",
"Liabilities, Current": "-4.86",
"Liabilities, Non-Current": "12.6",
"Other Liabilities": "12.2",
"General and Administrative Expense": "19.9",
"Expenses": "35.4",
"Revenues": "30.2",
"Net Income": "57.7",
"Selling Expense": "-16.1",
"Other Expenses": "33.1",
"Research and Development Expense": "-7.70",
"Other Revenues": "30.2",
"Other Net Income": "-9.03",
"Comprehensive Net Income": "58.4",
"Economic Capital Ratio": "97.1"
},
"2014": {
"Other Assets": "77.6",
"Assets": "11.4",
"Liabilities": "23.0",
"Stockholders Equity": "39.5",
"ECR before LimitedLiability": "139",
"Assets, Current": "-8.69",
"Intangible Assets": "-14.0",
"Liabilities, Current": "-16.1",
"Liabilities, Non-Current": "22.1",
"Other Liabilities": "16.1",
"Expenses": "20.7",
"Revenues": "32.8",
"Net Income": "42.7",
"General and Administrative Expense": "14.2",
"Other Expenses": "22.2",
"Selling Expense": "-24.5",
"Depreciation, Depletion, Amortization": "11.1",
"Other Revenues": "32.8",
"Comprehensive Net Income": "43.5",
"Other Net Income": "-11.1",
"Economic Capital Ratio": "78.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0000855612_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "24,357",
"Assets, Non-Current": "2,228",
"Cost of Goods and Services Sold": "7,211",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,161",
"Liabilities, Current": "19,655",
"Liabilities, Non-Current": "935",
"Other Assets": "48,806",
"Other Compr. Net Income": "0",
"Other Expenses": "-11,889",
"Other Liabilities": "-795",
"Other Net Income": "88",
"Other Revenues": "38,145",
"Research and Development Expense": "5,229",
"Selling Expense": "15,128"
},
"output_variables": {
"Assets": "77,552",
"Liabilities": "19,795",
"Expenses": "15,679",
"Revenues": "38,145",
"Stockholders Equity": "57,757",
"Net Income": "22,554",
"Comprehensive Net Income": "22,554",
"BaseVar": "89,108",
"ECR before LimitedLiability": "249%",
"Economic Capital Ratio": "352%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "27,252",
"Assets, Non-Current": "2,384",
"Cost of Goods and Services Sold": "7,609",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,161",
"Liabilities, Current": "21,528",
"Liabilities, Non-Current": "978",
"Other Assets": "51,052",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,949",
"Other Liabilities": "-902",
"Other Net Income": "111",
"Other Revenues": "43,356",
"Research and Development Expense": "7,419",
"Selling Expense": "19,385"
},
"output_variables": {
"Assets": "82,849",
"Liabilities": "21,604",
"Expenses": "32,464",
"Revenues": "43,356",
"Stockholders Equity": "61,245",
"Net Income": "11,003",
"Comprehensive Net Income": "11,003",
"BaseVar": "109,175",
"ECR before LimitedLiability": "209%",
"Economic Capital Ratio": "326%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "33,694",
"Assets, Non-Current": "2,608",
"Cost of Goods and Services Sold": "7,614",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,161",
"Liabilities, Current": "22,845",
"Liabilities, Non-Current": "2,901",
"Other Assets": "52,239",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,006",
"Other Liabilities": "-1,278",
"Other Net Income": "132",
"Other Revenues": "48,138",
"Research and Development Expense": "9,563",
"Selling Expense": "21,646"
},
"output_variables": {
"Assets": "90,702",
"Liabilities": "24,468",
"Expenses": "37,817",
"Revenues": "48,138",
"Stockholders Equity": "66,234",
"Net Income": "10,453",
"Comprehensive Net Income": "10,453",
"BaseVar": "122,150",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "320%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "27,272",
"Assets, Non-Current": "4,399",
"Cost of Goods and Services Sold": "8,324",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,161",
"Liabilities, Current": "25,921",
"Liabilities, Non-Current": "2,431",
"Other Assets": "49,892",
"Other Compr. Net Income": "0",
"Other Expenses": "2,830",
"Other Liabilities": "-898",
"Other Net Income": "183",
"Other Revenues": "50,347",
"Research and Development Expense": "9,051",
"Selling Expense": "26,222"
},
"output_variables": {
"Assets": "83,724",
"Liabilities": "27,454",
"Expenses": "46,427",
"Revenues": "50,347",
"Stockholders Equity": "56,270",
"Net Income": "4,103",
"Comprehensive Net Income": "4,103",
"BaseVar": "128,307",
"ECR before LimitedLiability": "164%",
"Economic Capital Ratio": "294%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 2.9445959868527476,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0000855612.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0000855612.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0000855612.svg"
},
{
"company_id": "0001549346",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001549346.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001549346.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001549346.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001549346_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001549346_main_keyfigs.svg",
"name": "Shutterstock Inc",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001549346.svg",
"report_text": "The relative strengths and weaknesses of Shutterstock Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Shutterstock Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 136% points.The greatest weakness of Shutterstock Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 77% points.
The company's Economic Capital Ratio, given in the ranking table, is 291%, being 76% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001549346_2015_Shutterstock_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-14.7",
"Assets": "-14.7",
"Liabilities": "39.9",
"Stockholders Equity": "-14.1",
"ECR before LimitedLiability": "145",
"Intangible Assets": "-15.5",
"Assets, Current": "20.3",
"Other Assets": "2.73",
"Liabilities, Non-Current": "23.2",
"Other Liabilities": "19.3",
"Depreciation, Depletion, Amortization": "2.78",
"Expenses": "22.6",
"Revenues": "-77.2",
"Net Income": "110",
"Research and Development Expense": "-6.07",
"Cost of Goods and Services Sold": "29.2",
"Selling Expense": "-2.84",
"Other Revenues": "-77.2",
"Comprehensive Net Income": "111",
"Other Net Income": "147",
"Economic Capital Ratio": "86.1"
},
"2013": {
"Assets, Current": "45.1",
"Assets": "-1.54",
"Liabilities": "32.0",
"Stockholders Equity": "18.6",
"ECR before LimitedLiability": "142",
"Intangible Assets": "-18.3",
"Assets, Non-Current": "-6.37",
"Liabilities, Non-Current": "23.0",
"Other Liabilities": "10.9",
"General and Administrative Expense": "13.8",
"Expenses": "19.9",
"Revenues": "-73.2",
"Net Income": "69.7",
"Depreciation, Depletion, Amortization": "3.89",
"Selling Expense": "-1.95",
"Other Expenses": "-19.7",
"Cost of Goods and Services Sold": "24.4",
"Other Revenues": "-73.2",
"Other Net Income": "142",
"Comprehensive Net Income": "70.5",
"Economic Capital Ratio": "74.4"
},
"2014": {
"Assets": "-5.60",
"Liabilities": "41.9",
"Stockholders Equity": "17.4",
"ECR before LimitedLiability": "136",
"Assets, Current": "27.5",
"Assets, Non-Current": "-5.42",
"Intangible Assets": "-16.8",
"Liabilities, Non-Current": "27.9",
"Other Liabilities": "16.5",
"Research and Development Expense": "-1.73",
"Expenses": "8.24",
"Revenues": "-76.9",
"Net Income": "53.0",
"Other Expenses": "-27.1",
"Selling Expense": "-2.60",
"Cost of Goods and Services Sold": "26.6",
"Depreciation, Depletion, Amortization": "13.9",
"Other Revenues": "-76.9",
"Comprehensive Net Income": "53.8",
"Other Net Income": "136",
"Economic Capital Ratio": "75.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001549346_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "125,975",
"Assets, Non-Current": "5,255",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "21,651",
"Intangible Assets": "2,463",
"Liabilities, Current": "69,291",
"Liabilities, Non-Current": "889",
"Other Assets": "13,421",
"Other Compr. Net Income": "0",
"Other Expenses": "38,938",
"Other Liabilities": "0",
"Other Net Income": "169,569",
"Other Revenues": "0",
"Research and Development Expense": "16,330",
"Selling Expense": "45,107"
},
"output_variables": {
"Assets": "147,114",
"Liabilities": "70,180",
"Expenses": "122,026",
"Revenues": "0",
"Stockholders Equity": "76,934",
"Net Income": "47,543",
"Comprehensive Net Income": "47,543",
"BaseVar": "327,343",
"ECR before LimitedLiability": "173%",
"Economic Capital Ratio": "301%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "243,188",
"Assets, Non-Current": "22,304",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "23,063",
"Intangible Assets": "2,276",
"Liabilities, Current": "91,928",
"Liabilities, Non-Current": "3,961",
"Other Assets": "10,720",
"Other Compr. Net Income": "0",
"Other Expenses": "107,523",
"Other Liabilities": "0",
"Other Net Income": "235,567",
"Other Revenues": "0",
"Research and Development Expense": "21,764",
"Selling Expense": "56,738"
},
"output_variables": {
"Assets": "278,488",
"Liabilities": "95,889",
"Expenses": "209,088",
"Revenues": "0",
"Stockholders Equity": "182,599",
"Net Income": "26,479",
"Comprehensive Net Income": "26,479",
"BaseVar": "520,680",
"ECR before LimitedLiability": "169%",
"Economic Capital Ratio": "298%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "323,530",
"Assets, Non-Current": "28,643",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "38,880",
"Intangible Assets": "15,120",
"Liabilities, Current": "120,327",
"Liabilities, Non-Current": "12,017",
"Other Assets": "16,484",
"Other Compr. Net Income": "-638",
"Other Expenses": "146,110",
"Other Liabilities": "0",
"Other Net Income": "327,505",
"Other Revenues": "0",
"Research and Development Expense": "38,301",
"Selling Expense": "82,125"
},
"output_variables": {
"Assets": "383,777",
"Liabilities": "132,344",
"Expenses": "305,416",
"Revenues": "0",
"Stockholders Equity": "251,433",
"Net Income": "22,089",
"Comprehensive Net Income": "21,451",
"BaseVar": "733,230",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "291%"
}
}
},
"top_rated": true,
"trend": 5.0,
"value": 2.913348921559067,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001549346.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001549346.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001549346.svg"
},
{
"company_id": "0001518222",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001518222.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001518222.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001518222_main_keyfigs.svg",
"name": "Bankrate Inc",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001518222.svg",
"report_text": "The relative strengths and weaknesses of Bankrate Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bankrate Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 92% points.The greatest weakness of Bankrate Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 64% points.
The company's Economic Capital Ratio, given in the ranking table, is 282%, being 66% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001518222_2015_Bankrate_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-9.87",
"Assets": "27.9",
"Liabilities": "19.8",
"Stockholders Equity": "67.1",
"ECR before LimitedLiability": "146",
"Intangible Assets": "114",
"Assets, Current": "-11.7",
"Liabilities, Current": "50.3",
"Liabilities, Non-Current": "10.9",
"Other Liabilities": "-50.9",
"Depreciation, Depletion, Amortization": "-5.76",
"Expenses": "28.5",
"Revenues": "14.2",
"Net Income": "37.2",
"Research and Development Expense": "6.26",
"Selling Expense": "26.7",
"General and Administrative Expense": "9.15",
"Other Revenues": "14.2",
"Comprehensive Net Income": "37.6",
"Other Net Income": "-5.85",
"Economic Capital Ratio": "86.8"
},
"2013": {
"Assets": "41.5",
"Stockholders Equity": "52.4",
"ECR before LimitedLiability": "123",
"Intangible Assets": "83.2",
"Assets, Non-Current": "-7.70",
"Liabilities, Current": "33.7",
"Liabilities": "-10.5",
"Liabilities, Non-Current": "12.4",
"Other Liabilities": "-66.8",
"General and Administrative Expense": "11.0",
"Expenses": "37.8",
"Revenues": "6.43",
"Net Income": "33.0",
"Depreciation, Depletion, Amortization": "-5.03",
"Selling Expense": "21.0",
"Other Expenses": "6.99",
"Research and Development Expense": "6.21",
"Other Revenues": "6.43",
"Other Net Income": "-10.6",
"Comprehensive Net Income": "33.5",
"Economic Capital Ratio": "55.6"
},
"2014": {
"Assets": "27.9",
"Liabilities": "3.79",
"Stockholders Equity": "47.7",
"ECR before LimitedLiability": "126",
"Assets, Current": "-13.8",
"Assets, Non-Current": "-6.53",
"Intangible Assets": "92.2",
"Liabilities, Current": "34.6",
"Liabilities, Non-Current": "22.4",
"Other Liabilities": "-63.8",
"Research and Development Expense": "6.38",
"Expenses": "26.8",
"Revenues": "13.6",
"Net Income": "30.2",
"Other Expenses": "19.3",
"Selling Expense": "19.7",
"Cost of Goods and Services Sold": "-23.2",
"Other Revenues": "13.6",
"Comprehensive Net Income": "30.9",
"Other Net Income": "-10.1",
"Economic Capital Ratio": "66.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001518222_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "153,642",
"Assets, Non-Current": "21,603",
"Cost of Goods and Services Sold": "146,357",
"Depreciation, Depletion, Amortization": "52,854",
"General and Administrative Expense": "37,431",
"Intangible Assets": "984,905",
"Liabilities, Current": "51,108",
"Liabilities, Non-Current": "22,466",
"Other Assets": "0",
"Other Compr. Net Income": "353",
"Other Expenses": "193,836",
"Other Liabilities": "258,425",
"Other Net Income": "2,645",
"Other Revenues": "457,164",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "1,160,150",
"Liabilities": "331,999",
"Expenses": "430,478",
"Revenues": "457,164",
"Stockholders Equity": "828,151",
"Net Income": "29,331",
"Comprehensive Net Income": "29,684",
"BaseVar": "1,414,054",
"ECR before LimitedLiability": "174%",
"Economic Capital Ratio": "301%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "308,924",
"Assets, Non-Current": "25,706",
"Cost of Goods and Services Sold": "151,050",
"Depreciation, Depletion, Amortization": "60,127",
"General and Administrative Expense": "56,134",
"Intangible Assets": "962,181",
"Liabilities, Current": "83,461",
"Liabilities, Non-Current": "25,668",
"Other Assets": "0",
"Other Compr. Net Income": "37",
"Other Expenses": "164,202",
"Other Liabilities": "348,720",
"Other Net Income": "-17,175",
"Other Revenues": "457,432",
"Research and Development Expense": "18,746",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "1,296,811",
"Liabilities": "457,849",
"Expenses": "450,259",
"Revenues": "457,432",
"Stockholders Equity": "838,962",
"Net Income": "-10,002",
"Comprehensive Net Income": "-9,965",
"BaseVar": "1,571,007",
"ECR before LimitedLiability": "143%",
"Economic Capital Ratio": "279%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "256,276",
"Assets, Non-Current": "26,798",
"Cost of Goods and Services Sold": "322,080",
"Depreciation, Depletion, Amortization": "58,628",
"General and Administrative Expense": "67,717",
"Intangible Assets": "980,355",
"Liabilities, Current": "80,063",
"Liabilities, Non-Current": "10,849",
"Other Assets": "0",
"Other Compr. Net Income": "-173",
"Other Expenses": "37,092",
"Other Liabilities": "349,231",
"Other Net Income": "-921",
"Other Revenues": "544,943",
"Research and Development Expense": "29,001",
"Selling Expense": "24,332"
},
"output_variables": {
"Assets": "1,263,429",
"Liabilities": "440,143",
"Expenses": "538,850",
"Revenues": "544,943",
"Stockholders Equity": "823,286",
"Net Income": "5,172",
"Comprehensive Net Income": "4,999",
"BaseVar": "1,665,451",
"ECR before LimitedLiability": "147%",
"Economic Capital Ratio": "282%"
}
}
},
"top_rated": true,
"trend": 7.0,
"value": 2.8199778305127987,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001518222.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001518222.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001518222.svg"
},
{
"company_id": "0001389002",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001389002.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001389002.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001389002.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001389002_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001389002_main_keyfigs.svg",
"name": "Marin Software INC",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001389002.svg",
"report_text": "The relative strengths and weaknesses of Marin Software INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Marin Software INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 88% points.The greatest weakness of Marin Software INC is the variable Selling Expense, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 281%, being 65% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001389002_2015_Marin_Software_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "91.3",
"Assets": "12.3",
"Liabilities": "65.0",
"Expenses": "-11.2",
"Stockholders Equity": "77.7",
"ECR before LimitedLiability": "130",
"Intangible Assets": "-21.7",
"Other Assets": "-4.21",
"Liabilities, Current": "40.5",
"Liabilities, Non-Current": "18.0",
"Other Liabilities": "10.9",
"General and Administrative Expense": "4.13",
"Depreciation, Depletion, Amortization": "4.02",
"Selling Expense": "-26.8",
"Other Expenses": "44.4",
"Research and Development Expense": "-15.2",
"Cost of Goods and Services Sold": "-18.1",
"Other Revenues": "28.0",
"Revenues": "28.0",
"Economic Capital Ratio": "61.8",
"Other Net Income": "-14.3"
},
"2014": {
"Other Assets": "-5.16",
"Assets": "-8.88",
"Liabilities": "87.6",
"Expenses": "-30.5",
"Stockholders Equity": "54.4",
"ECR before LimitedLiability": "125",
"Assets, Current": "15.8",
"Intangible Assets": "-14.1",
"Liabilities, Current": "40.8",
"Liabilities, Non-Current": "36.9",
"Other Liabilities": "19.1",
"Research and Development Expense": "-24.6",
"General and Administrative Expense": "-10.6",
"Other Expenses": "44.8",
"Selling Expense": "-31.3",
"Cost of Goods and Services Sold": "-21.3",
"Depreciation, Depletion, Amortization": "16.6",
"Other Revenues": "52.2",
"Revenues": "52.2",
"Economic Capital Ratio": "65.3",
"Other Net Income": "-17.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001389002_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "122,023",
"Assets, Non-Current": "15,354",
"Cost of Goods and Services Sold": "31,109",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "17,028",
"Intangible Assets": "0",
"Liabilities, Current": "17,787",
"Liabilities, Non-Current": "4,246",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "492",
"Other Liabilities": "0",
"Other Net Income": "-1,024",
"Other Revenues": "77,315",
"Research and Development Expense": "20,715",
"Selling Expense": "42,799"
},
"output_variables": {
"Assets": "137,377",
"Liabilities": "22,033",
"Expenses": "112,143",
"Revenues": "77,315",
"Stockholders Equity": "115,344",
"Net Income": "-35,852",
"Comprehensive Net Income": "-35,852",
"BaseVar": "222,566",
"ECR before LimitedLiability": "151%",
"Economic Capital Ratio": "285%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "91,730",
"Assets, Non-Current": "17,561",
"Cost of Goods and Services Sold": "35,614",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "21,257",
"Intangible Assets": "18,926",
"Liabilities, Current": "20,429",
"Liabilities, Non-Current": "1,671",
"Other Assets": "0",
"Other Compr. Net Income": "-747",
"Other Expenses": "-1,456",
"Other Liabilities": "0",
"Other Net Income": "-643",
"Other Revenues": "99,354",
"Research and Development Expense": "28,751",
"Selling Expense": "47,716"
},
"output_variables": {
"Assets": "128,217",
"Liabilities": "22,100",
"Expenses": "131,882",
"Revenues": "99,354",
"Stockholders Equity": "106,117",
"Net Income": "-33,171",
"Comprehensive Net Income": "-33,918",
"BaseVar": "249,628",
"ECR before LimitedLiability": "146%",
"Economic Capital Ratio": "281%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 2.8101864666966163,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001389002.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001389002.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001389002.svg"
},
{
"company_id": "0001383871",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001383871.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001383871.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001383871_main_keyfigs.svg",
"name": "Lifelock INC",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001383871.svg",
"report_text": "The relative strengths and weaknesses of Lifelock INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lifelock INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 102% points.The greatest weakness of Lifelock INC is the variable Other Revenues, reducing the Economic Capital Ratio by 66% points.
The company's Economic Capital Ratio, given in the ranking table, is 267%, being 52% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001383871_2015_Lifelock_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "6.12",
"Assets": "16.6",
"Liabilities": "6.75",
"Stockholders Equity": "38.1",
"ECR before LimitedLiability": "144",
"Intangible Assets": "14.2",
"Assets, Non-Current": "-6.30",
"Liabilities, Current": "-21.9",
"Liabilities, Non-Current": "18.4",
"Other Liabilities": "8.57",
"Expenses": "35.2",
"Revenues": "-57.3",
"Net Income": "60.0",
"Selling Expense": "-31.1",
"Other Expenses": "29.8",
"Research and Development Expense": "9.99",
"Cost of Goods and Services Sold": "18.8",
"Other Revenues": "-57.3",
"Other Net Income": "91.3",
"Comprehensive Net Income": "60.7",
"Economic Capital Ratio": "76.4"
},
"2014": {
"Assets": "7.10",
"Stockholders Equity": "19.5",
"ECR before LimitedLiability": "112",
"Intangible Assets": "8.73",
"Liabilities, Current": "-32.4",
"Liabilities": "10.5",
"Liabilities, Non-Current": "26.1",
"Other Liabilities": "13.5",
"Research and Development Expense": "12.7",
"Expenses": "17.2",
"Revenues": "-66.3",
"Net Income": "37.7",
"General and Administrative Expense": "-6.80",
"Other Expenses": "11.2",
"Selling Expense": "-32.8",
"Cost of Goods and Services Sold": "23.1",
"Depreciation, Depletion, Amortization": "12.1",
"Other Revenues": "-66.3",
"Comprehensive Net Income": "38.6",
"Other Net Income": "102",
"Economic Capital Ratio": "51.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001383871_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "203,583",
"Assets, Non-Current": "18,316",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "44,070",
"Intangible Assets": "203,333",
"Liabilities, Current": "156,454",
"Liabilities, Non-Current": "4,640",
"Other Assets": "38,018",
"Other Compr. Net Income": "-18",
"Other Expenses": "9,747",
"Other Liabilities": "0",
"Other Net Income": "269,159",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "162,891"
},
"output_variables": {
"Assets": "463,250",
"Liabilities": "161,094",
"Expenses": "216,708",
"Revenues": "0",
"Stockholders Equity": "302,156",
"Net Income": "52,451",
"Comprehensive Net Income": "52,433",
"BaseVar": "676,586",
"ECR before LimitedLiability": "171%",
"Economic Capital Ratio": "300%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "313,178",
"Assets, Non-Current": "29,987",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "75,673",
"Intangible Assets": "197,657",
"Liabilities, Current": "223,774",
"Liabilities, Non-Current": "6,706",
"Other Assets": "22,494",
"Other Compr. Net Income": "-98",
"Other Expenses": "63,233",
"Other Liabilities": "0",
"Other Net Income": "355,385",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "213,984"
},
"output_variables": {
"Assets": "563,316",
"Liabilities": "230,480",
"Expenses": "352,890",
"Revenues": "0",
"Stockholders Equity": "332,836",
"Net Income": "2,495",
"Comprehensive Net Income": "2,397",
"BaseVar": "928,178",
"ECR before LimitedLiability": "128%",
"Economic Capital Ratio": "267%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 2.6748247061512993,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001383871.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001383871.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001383871.svg"
},
{
"company_id": "0001223862",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001223862.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001223862.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001223862_main_keyfigs.svg",
"name": "Infoblox INC",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001223862.svg",
"report_text": "The relative strengths and weaknesses of Infoblox INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Infoblox INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Infoblox INC is the variable Selling Expense, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 259%, being 43% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001223862_2015_Infoblox_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-19.6",
"Assets": "-2.82",
"Liabilities": "25.8",
"Stockholders Equity": "15.0",
"ECR before LimitedLiability": "104",
"Intangible Assets": "-8.53",
"Assets, Current": "43.4",
"Liabilities, Current": "-7.91",
"Liabilities, Non-Current": "19.3",
"Other Liabilities": "14.4",
"Expenses": "9.81",
"Revenues": "42.8",
"Net Income": "42.7",
"Other Expenses": "34.3",
"Research and Development Expense": "-15.6",
"Selling Expense": "-20.4",
"General and Administrative Expense": "10.6",
"Other Revenues": "42.8",
"Comprehensive Net Income": "43.1",
"Other Net Income": "-9.66",
"Economic Capital Ratio": "45.3"
},
"2013": {
"Liabilities, Current": "-18.5",
"Liabilities": "10.4",
"Stockholders Equity": "13.3",
"ECR before LimitedLiability": "109",
"Liabilities, Non-Current": "18.8",
"Other Liabilities": "8.94",
"General and Administrative Expense": "13.8",
"Expenses": "18.7",
"Net Income": "48.4",
"Depreciation, Depletion, Amortization": "3.79",
"Selling Expense": "-27.0",
"Other Expenses": "42.2",
"Research and Development Expense": "-9.54",
"Other Revenues": "42.2",
"Revenues": "42.2",
"Assets, Current": "54.2",
"Intangible Assets": "-16.6",
"Assets, Non-Current": "-9.72",
"Other Net Income": "-12.6",
"Comprehensive Net Income": "49.2",
"Economic Capital Ratio": "41.4"
},
"2014": {
"Liabilities, Current": "-24.7",
"Liabilities": "18.3",
"Stockholders Equity": "17.9",
"ECR before LimitedLiability": "103",
"Liabilities, Non-Current": "26.8",
"Other Liabilities": "14.0",
"Research and Development Expense": "-8.10",
"Expenses": "7.96",
"Net Income": "28.6",
"Other Expenses": "32.6",
"Selling Expense": "-29.9",
"Depreciation, Depletion, Amortization": "13.1",
"Other Revenues": "34.7",
"Revenues": "34.7",
"Assets, Current": "47.0",
"Intangible Assets": "-16.3",
"Other Assets": "-3.97",
"Assets, Non-Current": "-8.17",
"Comprehensive Net Income": "29.6",
"Other Net Income": "-13.3",
"Economic Capital Ratio": "43.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001223862_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "191,728",
"Assets, Non-Current": "6,909",
"Cost of Goods and Services Sold": "37,120",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "15,548",
"Intangible Assets": "40,543",
"Liabilities, Current": "98,569",
"Liabilities, Non-Current": "845",
"Other Assets": "3,803",
"Other Compr. Net Income": "0",
"Other Expenses": "744",
"Other Liabilities": "1,494",
"Other Net Income": "-946",
"Other Revenues": "169,246",
"Research and Development Expense": "36,624",
"Selling Expense": "86,474"
},
"output_variables": {
"Assets": "242,983",
"Liabilities": "100,908",
"Expenses": "176,510",
"Revenues": "169,246",
"Stockholders Equity": "142,075",
"Net Income": "-8,210",
"Comprehensive Net Income": "-8,210",
"BaseVar": "431,972",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "260%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "259,919",
"Assets, Non-Current": "18,813",
"Cost of Goods and Services Sold": "48,253",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "24,488",
"Intangible Assets": "38,220",
"Liabilities, Current": "123,031",
"Liabilities, Non-Current": "6,821",
"Other Assets": "3,508",
"Other Compr. Net Income": "0",
"Other Expenses": "650",
"Other Liabilities": "1,055",
"Other Net Income": "-618",
"Other Revenues": "225,044",
"Research and Development Expense": "43,056",
"Selling Expense": "112,385"
},
"output_variables": {
"Assets": "320,460",
"Liabilities": "130,907",
"Expenses": "228,832",
"Revenues": "225,044",
"Stockholders Equity": "189,553",
"Net Income": "-4,406",
"Comprehensive Net Income": "-4,406",
"BaseVar": "566,554",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "265%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "320,122",
"Assets, Non-Current": "19,541",
"Cost of Goods and Services Sold": "55,798",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "29,621",
"Intangible Assets": "37,389",
"Liabilities, Current": "144,958",
"Liabilities, Non-Current": "6,029",
"Other Assets": "3,516",
"Other Compr. Net Income": "0",
"Other Expenses": "919",
"Other Liabilities": "285",
"Other Net Income": "-18",
"Other Revenues": "250,340",
"Research and Development Expense": "49,289",
"Selling Expense": "138,612"
},
"output_variables": {
"Assets": "380,568",
"Liabilities": "151,272",
"Expenses": "274,239",
"Revenues": "250,340",
"Stockholders Equity": "229,296",
"Net Income": "-23,917",
"Comprehensive Net Income": "-23,917",
"BaseVar": "659,368",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "259%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 2.5911035774769227,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001223862.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001223862.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001223862.svg"
},
{
"company_id": "0001104188",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001104188.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001104188.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001104188.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001104188_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001104188_main_keyfigs.svg",
"name": "SOHU COM INC",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001104188.svg",
"report_text": "The relative strengths and weaknesses of SOHU COM INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of SOHU COM INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 28% points.The greatest weakness of SOHU COM INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 256%, being 41% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001104188_2015_SOHU_COM_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Intangible Assets": "-2.05",
"Assets": "10.5",
"Stockholders Equity": "77.7",
"ECR before LimitedLiability": "83.9",
"Assets, Current": "12.7",
"Liabilities, Current": "18.4",
"Liabilities": "42.4",
"Other Liabilities": "8.67",
"Liabilities, Non-Current": "17.9",
"Research and Development Expense": "-8.54",
"Expenses": "16.0",
"Revenues": "-48.5",
"Net Income": "19.3",
"Selling Expense": "-7.55",
"General and Administrative Expense": "-4.56",
"Other Expenses": "23.2",
"Cost of Goods and Services Sold": "12.1",
"Other Revenues": "-48.5",
"Other Net Income": "53.2",
"Comprehensive Net Income": "19.4",
"Economic Capital Ratio": "88.6"
},
"2011": {
"Assets": "15.5",
"Liabilities": "39.9",
"Stockholders Equity": "75.7",
"ECR before LimitedLiability": "139",
"Other Assets": "7.01",
"Intangible Assets": "-3.11",
"Assets, Current": "14.1",
"Liabilities, Non-Current": "17.2",
"Other Liabilities": "16.3",
"Liabilities, Current": "8.59",
"Expenses": "30.2",
"Revenues": "23.1",
"Net Income": "47.4",
"Research and Development Expense": "-6.75",
"Selling Expense": "3.27",
"Other Expenses": "32.9",
"Cost of Goods and Services Sold": "-2.97",
"Other Revenues": "23.1",
"Other Net Income": "-6.55",
"Comprehensive Net Income": "44.6",
"Economic Capital Ratio": "104"
},
"2012": {
"Assets, Non-Current": "-8.05",
"Assets": "15.7",
"Liabilities": "21.8",
"Stockholders Equity": "45.6",
"ECR before LimitedLiability": "136",
"Intangible Assets": "-6.86",
"Assets, Current": "19.9",
"Other Assets": "15.5",
"Liabilities, Current": "8.11",
"Other Liabilities": "13.7",
"Expenses": "31.6",
"Revenues": "27.4",
"Net Income": "53.5",
"Other Expenses": "20.6",
"Research and Development Expense": "-6.98",
"Cost of Goods and Services Sold": "-8.37",
"Selling Expense": "13.3",
"General and Administrative Expense": "10.8",
"Other Revenues": "27.4",
"Comprehensive Net Income": "46.1",
"Economic Capital Ratio": "76.9"
},
"2013": {
"Assets, Current": "43.4",
"Assets": "26.1",
"Liabilities": "-6.36",
"Stockholders Equity": "35.2",
"ECR before LimitedLiability": "118",
"Intangible Assets": "-11.9",
"Assets, Non-Current": "5.81",
"Liabilities, Current": "-32.1",
"Liabilities, Non-Current": "15.5",
"Other Liabilities": "7.88",
"General and Administrative Expense": "15.0",
"Expenses": "40.1",
"Revenues": "18.7",
"Net Income": "49.9",
"Other Expenses": "30.3",
"Cost of Goods and Services Sold": "-7.78",
"Other Revenues": "18.7",
"Other Net Income": "-9.39",
"Comprehensive Net Income": "41.7",
"Other Compr. Net Income": "-7.29",
"Economic Capital Ratio": "49.7"
},
"2014": {
"Assets": "7.95",
"Liabilities": "9.95",
"Stockholders Equity": "19.8",
"ECR before LimitedLiability": "101",
"Assets, Current": "12.0",
"Assets, Non-Current": "8.15",
"Intangible Assets": "-11.5",
"Liabilities, Current": "-2.50",
"Other Liabilities": "13.4",
"Research and Development Expense": "-10.9",
"Expenses": "12.3",
"Revenues": "25.3",
"Net Income": "27.1",
"General and Administrative Expense": "3.52",
"Other Expenses": "27.6",
"Cost of Goods and Services Sold": "-16.6",
"Depreciation, Depletion, Amortization": "12.4",
"Other Revenues": "25.3",
"Comprehensive Net Income": "27.9",
"Other Net Income": "-10.4",
"Economic Capital Ratio": "40.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001104188_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "836,937",
"Assets, Non-Current": "128,355",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "40,375",
"Intangible Assets": "79,567",
"Liabilities, Current": "211,672",
"Liabilities, Non-Current": "0",
"Other Assets": "142,731",
"Other Compr. Net Income": "0",
"Other Expenses": "36,589",
"Other Liabilities": "1,359",
"Other Net Income": "456,154",
"Other Revenues": "0",
"Research and Development Expense": "75,600",
"Selling Expense": "105,406"
},
"output_variables": {
"Assets": "1,187,590",
"Liabilities": "213,031",
"Expenses": "257,970",
"Revenues": "0",
"Stockholders Equity": "974,559",
"Net Income": "198,184",
"Comprehensive Net Income": "198,184",
"BaseVar": "1,235,904",
"ECR before LimitedLiability": "253%",
"Economic Capital Ratio": "355%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "970,481",
"Assets, Non-Current": "163,864",
"Cost of Goods and Services Sold": "236,696",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "58,972",
"Intangible Assets": "228,667",
"Liabilities, Current": "331,202",
"Liabilities, Non-Current": "25,767",
"Other Assets": "270,282",
"Other Compr. Net Income": "-27,611",
"Other Expenses": "74,063",
"Other Liabilities": "0",
"Other Net Income": "4,796",
"Other Revenues": "867,887",
"Research and Development Expense": "109,519",
"Selling Expense": "165,090"
},
"output_variables": {
"Assets": "1,633,294",
"Liabilities": "356,969",
"Expenses": "644,340",
"Revenues": "867,887",
"Stockholders Equity": "1,276,325",
"Net Income": "228,343",
"Comprehensive Net Income": "200,732",
"BaseVar": "2,153,607",
"ECR before LimitedLiability": "224%",
"Economic Capital Ratio": "336%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,231,778",
"Assets, Non-Current": "192,743",
"Cost of Goods and Services Sold": "369,658",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "75,243",
"Intangible Assets": "229,269",
"Liabilities, Current": "552,070",
"Liabilities, Non-Current": "147,035",
"Other Assets": "422,342",
"Other Compr. Net Income": "-86,710",
"Other Expenses": "79,077",
"Other Liabilities": "0",
"Other Net Income": "4,787",
"Other Revenues": "1,092,478",
"Research and Development Expense": "181,359",
"Selling Expense": "214,736"
},
"output_variables": {
"Assets": "2,076,132",
"Liabilities": "699,105",
"Expenses": "920,073",
"Revenues": "1,092,478",
"Stockholders Equity": "1,377,027",
"Net Income": "177,192",
"Comprehensive Net Income": "90,482",
"BaseVar": "2,965,654",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "291%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,051,555",
"Assets, Non-Current": "580,769",
"Cost of Goods and Services Sold": "480,050",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "108,970",
"Intangible Assets": "315,903",
"Liabilities, Current": "1,114,409",
"Liabilities, Non-Current": "47,586",
"Other Assets": "50,488",
"Other Compr. Net Income": "-145,485",
"Other Expenses": "50,422",
"Other Liabilities": "0",
"Other Net Income": "6,061",
"Other Revenues": "1,428,103",
"Research and Development Expense": "276,120",
"Selling Expense": "351,653"
},
"output_variables": {
"Assets": "2,998,715",
"Liabilities": "1,161,995",
"Expenses": "1,267,215",
"Revenues": "1,428,103",
"Stockholders Equity": "1,836,720",
"Net Income": "166,949",
"Comprehensive Net Income": "21,464",
"BaseVar": "4,215,503",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "273%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,697,208",
"Assets, Non-Current": "578,122",
"Cost of Goods and Services Sold": "685,634",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "204,325",
"Intangible Assets": "414,117",
"Liabilities, Current": "794,285",
"Liabilities, Non-Current": "383,818",
"Other Assets": "177,562",
"Other Compr. Net Income": "-2,340",
"Other Expenses": "58,332",
"Other Liabilities": "0",
"Other Net Income": "39,794",
"Other Revenues": "1,673,077",
"Research and Development Expense": "409,285",
"Selling Expense": "526,514"
},
"output_variables": {
"Assets": "2,867,009",
"Liabilities": "1,178,103",
"Expenses": "1,884,090",
"Revenues": "1,673,077",
"Stockholders Equity": "1,688,906",
"Net Income": "-171,219",
"Comprehensive Net Income": "-173,559",
"BaseVar": "4,722,032",
"ECR before LimitedLiability": "113%",
"Economic Capital Ratio": "256%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 2.563694317797271,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001104188.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001104188.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001104188.svg"
},
{
"company_id": "0001013857",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001013857.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001013857.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001013857.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001013857_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001013857_main_keyfigs.svg",
"name": "Pegasystems INC",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001013857.svg",
"report_text": "The relative strengths and weaknesses of Pegasystems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pegasystems INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 72% points.The greatest weakness of Pegasystems INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 255%, being 39% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001013857_2015_Pegasystems_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-18.1",
"Assets": "-22.8",
"Liabilities": "42.4",
"Stockholders Equity": "-13.4",
"ECR before LimitedLiability": "64.6",
"Other Assets": "7.70",
"Intangible Assets": "-13.2",
"Liabilities, Non-Current": "26.4",
"Other Liabilities": "17.3",
"Expenses": "-7.23",
"Revenues": "68.4",
"Net Income": "46.0",
"Research and Development Expense": "-19.6",
"General and Administrative Expense": "2.90",
"Selling Expense": "-26.6",
"Other Expenses": "74.7",
"Cost of Goods and Services Sold": "-31.8",
"Other Revenues": "68.4",
"Other Net Income": "-11.9",
"Comprehensive Net Income": "46.6",
"Economic Capital Ratio": "29.3"
},
"2012": {
"Assets, Non-Current": "-20.2",
"Assets": "-23.9",
"Liabilities": "45.0",
"Stockholders Equity": "-15.1",
"ECR before LimitedLiability": "108",
"Intangible Assets": "-12.7",
"Other Assets": "6.25",
"Liabilities, Current": "17.4",
"Liabilities, Non-Current": "17.3",
"Other Liabilities": "12.9",
"Other Revenues": "83.3",
"Revenues": "83.3",
"Net Income": "70.3",
"Other Net Income": "-11.2",
"Comprehensive Net Income": "71.4",
"Other Expenses": "39.5",
"Research and Development Expense": "-16.3",
"Cost of Goods and Services Sold": "-24.3",
"Selling Expense": "-13.7",
"General and Administrative Expense": "15.6",
"Economic Capital Ratio": "48.8"
},
"2013": {
"Assets, Current": "14.3",
"Assets": "-13.8",
"Liabilities": "11.7",
"Stockholders Equity": "-16.4",
"ECR before LimitedLiability": "104",
"Intangible Assets": "-17.0",
"Assets, Non-Current": "-12.3",
"Liabilities, Current": "-10.3",
"Liabilities, Non-Current": "19.1",
"General and Administrative Expense": "21.8",
"Expenses": "18.0",
"Revenues": "69.0",
"Net Income": "72.3",
"Selling Expense": "-18.7",
"Other Expenses": "42.3",
"Research and Development Expense": "-9.10",
"Cost of Goods and Services Sold": "-19.3",
"Other Revenues": "69.0",
"Other Net Income": "-14.5",
"Comprehensive Net Income": "73.5",
"Economic Capital Ratio": "36.5"
},
"2014": {
"Assets": "-21.1",
"Stockholders Equity": "-21.3",
"ECR before LimitedLiability": "98.8",
"Assets, Non-Current": "-10.9",
"Intangible Assets": "-17.4",
"Liabilities, Current": "-15.1",
"Liabilities": "23.7",
"Liabilities, Non-Current": "29.7",
"Other Liabilities": "8.02",
"Other Revenues": "71.8",
"Revenues": "71.8",
"Net Income": "59.2",
"Selling Expense": "-18.9",
"Comprehensive Net Income": "59.2",
"Research and Development Expense": "-12.7",
"Other Net Income": "-16.9",
"General and Administrative Expense": "9.69",
"Other Expenses": "35.7",
"Cost of Goods and Services Sold": "-20.0",
"Depreciation, Depletion, Amortization": "15.8",
"Economic Capital Ratio": "38.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001013857_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "231,961",
"Assets, Non-Current": "16,644",
"Cost of Goods and Services Sold": "164,798",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "28,198",
"Intangible Assets": "89,820",
"Liabilities, Current": "157,612",
"Liabilities, Non-Current": "5,796",
"Other Assets": "43,286",
"Other Compr. Net Income": "389",
"Other Expenses": "1,125",
"Other Liabilities": "9,547",
"Other Net Income": "319",
"Other Revenues": "416,675",
"Research and Development Expense": "65,308",
"Selling Expense": "147,457"
},
"output_variables": {
"Assets": "381,711",
"Liabilities": "172,955",
"Expenses": "406,886",
"Revenues": "416,675",
"Stockholders Equity": "208,756",
"Net Income": "10,108",
"Comprehensive Net Income": "10,497",
"BaseVar": "895,535",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "261%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "279,010",
"Assets, Non-Current": "32,507",
"Cost of Goods and Services Sold": "157,380",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "28,915",
"Intangible Assets": "78,683",
"Liabilities, Current": "173,844",
"Liabilities, Non-Current": "15,618",
"Other Assets": "49,292",
"Other Compr. Net Income": "1,526",
"Other Expenses": "9,077",
"Other Liabilities": "13,551",
"Other Net Income": "-481",
"Other Revenues": "461,710",
"Research and Development Expense": "76,726",
"Selling Expense": "167,263"
},
"output_variables": {
"Assets": "439,492",
"Liabilities": "203,013",
"Expenses": "439,361",
"Revenues": "461,710",
"Stockholders Equity": "236,479",
"Net Income": "21,868",
"Comprehensive Net Income": "23,394",
"BaseVar": "998,561",
"ECR before LimitedLiability": "122%",
"Economic Capital Ratio": "263%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "347,217",
"Assets, Non-Current": "31,483",
"Cost of Goods and Services Sold": "157,406",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "29,594",
"Intangible Assets": "94,037",
"Liabilities, Current": "221,641",
"Liabilities, Non-Current": "18,841",
"Other Assets": "60,925",
"Other Compr. Net Income": "458",
"Other Expenses": "21,387",
"Other Liabilities": "21,392",
"Other Net Income": "-1,704",
"Other Revenues": "508,954",
"Research and Development Expense": "79,726",
"Selling Expense": "181,094"
},
"output_variables": {
"Assets": "533,662",
"Liabilities": "261,874",
"Expenses": "469,207",
"Revenues": "508,954",
"Stockholders Equity": "271,788",
"Net Income": "38,043",
"Comprehensive Net Income": "38,501",
"BaseVar": "1,133,010",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "260%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "393,080",
"Assets, Non-Current": "32,939",
"Cost of Goods and Services Sold": "185,094",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "37,442",
"Intangible Assets": "92,524",
"Liabilities, Current": "250,491",
"Liabilities, Non-Current": "17,709",
"Other Assets": "69,258",
"Other Compr. Net Income": "-4,245",
"Other Expenses": "15,419",
"Other Liabilities": "24,896",
"Other Net Income": "-3,545",
"Other Revenues": "590,004",
"Research and Development Expense": "108,591",
"Selling Expense": "206,658"
},
"output_variables": {
"Assets": "587,801",
"Liabilities": "293,096",
"Expenses": "553,204",
"Revenues": "590,004",
"Stockholders Equity": "294,705",
"Net Income": "33,255",
"Comprehensive Net Income": "29,010",
"BaseVar": "1,303,697",
"ECR before LimitedLiability": "111%",
"Economic Capital Ratio": "255%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 2.5455108668160795,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001013857.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001013857.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001013857.svg"
},
{
"company_id": "0001313275",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001313275.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001313275.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001313275.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001313275_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001313275_main_keyfigs.svg",
"name": "Brightcove INC",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001313275.svg",
"report_text": "The relative strengths and weaknesses of Brightcove INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Brightcove INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 73% points.The greatest weakness of Brightcove INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 254%, being 39% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001313275_2015_Brightcove_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-19.4",
"Assets": "-20.8",
"Stockholders Equity": "12.4",
"ECR before LimitedLiability": "105",
"Assets, Current": "-3.26",
"Liabilities, Current": "28.4",
"Liabilities": "65.8",
"Liabilities, Non-Current": "22.9",
"Other Liabilities": "19.9",
"Expenses": "-16.0",
"Revenues": "69.7",
"Net Income": "37.8",
"Other Expenses": "47.1",
"Research and Development Expense": "-21.7",
"Cost of Goods and Services Sold": "-16.1",
"Selling Expense": "-21.2",
"General and Administrative Expense": "-3.49",
"Other Revenues": "69.7",
"Comprehensive Net Income": "35.8",
"Other Net Income": "-11.4",
"Economic Capital Ratio": "46.2"
},
"2013": {
"Assets": "-27.7",
"Liabilities": "42.3",
"Stockholders Equity": "-17.9",
"ECR before LimitedLiability": "91.7",
"Intangible Assets": "-13.4",
"Assets, Non-Current": "-13.0",
"Other Assets": "-7.12",
"Liabilities, Non-Current": "28.0",
"Other Liabilities": "12.8",
"General and Administrative Expense": "6.10",
"Expenses": "-7.61",
"Revenues": "84.5",
"Net Income": "53.7",
"Selling Expense": "-25.3",
"Other Expenses": "56.9",
"Research and Development Expense": "-17.1",
"Cost of Goods and Services Sold": "-27.5",
"Other Revenues": "84.5",
"Other Net Income": "-17.9",
"Comprehensive Net Income": "52.9",
"Economic Capital Ratio": "23.9"
},
"2014": {
"Other Assets": "-6.51",
"Assets": "-24.3",
"Liabilities": "54.9",
"ECR before LimitedLiability": "98.7",
"Assets, Current": "-25.3",
"Assets, Non-Current": "-9.35",
"Intangible Assets": "21.7",
"Liabilities, Non-Current": "35.0",
"Other Liabilities": "18.7",
"Research and Development Expense": "-19.7",
"Expenses": "-17.5",
"Net Income": "29.4",
"Other Expenses": "40.1",
"Selling Expense": "-21.5",
"Cost of Goods and Services Sold": "-26.0",
"Depreciation, Depletion, Amortization": "17.7",
"Other Revenues": "72.5",
"Revenues": "72.5",
"Comprehensive Net Income": "30.7",
"Other Net Income": "-19.6",
"Economic Capital Ratio": "38.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001313275_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "52,204",
"Assets, Non-Current": "9,114",
"Cost of Goods and Services Sold": "27,384",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "16,734",
"Intangible Assets": "32,405",
"Liabilities, Current": "31,474",
"Liabilities, Non-Current": "1,027",
"Other Assets": "3,270",
"Other Compr. Net Income": "-1,218",
"Other Expenses": "-1,143",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "87,973",
"Research and Development Expense": "18,725",
"Selling Expense": "38,725"
},
"output_variables": {
"Assets": "96,993",
"Liabilities": "32,501",
"Expenses": "100,425",
"Revenues": "87,973",
"Stockholders Equity": "64,492",
"Net Income": "-12,452",
"Comprehensive Net Income": "-13,670",
"BaseVar": "206,959",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "261%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "61,925",
"Assets, Non-Current": "10,314",
"Cost of Goods and Services Sold": "36,790",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "18,478",
"Intangible Assets": "30,686",
"Liabilities, Current": "41,413",
"Liabilities, Non-Current": "1,333",
"Other Assets": "201",
"Other Compr. Net Income": "-1,045",
"Other Expenses": "2,281",
"Other Liabilities": "0",
"Other Net Income": "-536",
"Other Revenues": "109,895",
"Research and Development Expense": "21,052",
"Selling Expense": "41,000"
},
"output_variables": {
"Assets": "103,126",
"Liabilities": "42,746",
"Expenses": "119,601",
"Revenues": "109,895",
"Stockholders Equity": "60,380",
"Net Income": "-10,242",
"Comprehensive Net Income": "-11,287",
"BaseVar": "246,244",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "247%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "48,830",
"Assets, Non-Current": "10,879",
"Cost of Goods and Services Sold": "43,733",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "19,136",
"Intangible Assets": "67,674",
"Liabilities, Current": "44,203",
"Liabilities, Non-Current": "2,618",
"Other Assets": "201",
"Other Compr. Net Income": "0",
"Other Expenses": "3,335",
"Other Liabilities": "0",
"Other Net Income": "-1,440",
"Other Revenues": "125,017",
"Research and Development Expense": "28,252",
"Selling Expense": "46,014"
},
"output_variables": {
"Assets": "127,584",
"Liabilities": "46,821",
"Expenses": "140,470",
"Revenues": "125,017",
"Stockholders Equity": "80,763",
"Net Income": "-16,893",
"Comprehensive Net Income": "-16,893",
"BaseVar": "287,398",
"ECR before LimitedLiability": "111%",
"Economic Capital Ratio": "254%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 2.5445380705557654,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001313275.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001313275.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001313275.svg"
},
{
"company_id": "0000714603",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0000714603.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0000714603.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000714603.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000714603_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0000714603_main_keyfigs.svg",
"name": "DST Systems INC",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0000714603.svg",
"report_text": "The relative strengths and weaknesses of DST Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DST Systems INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 84% points.The greatest weakness of DST Systems INC is the variable Other Expenses, reducing the Economic Capital Ratio by 89% points.
The company's Economic Capital Ratio, given in the ranking table, is 254%, being 39% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0000714603_2015_DST_Systems_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Intangible Assets": "-20.1",
"Assets": "-31.8",
"Liabilities": "-25.8",
"Expenses": "-11.6",
"Stockholders Equity": "-64.0",
"ECR before LimitedLiability": "-59.0",
"Assets, Current": "-37.5",
"Other Assets": "37.4",
"Liabilities, Current": "20.0",
"Other Liabilities": "-11.5",
"Liabilities, Non-Current": "-36.6",
"Research and Development Expense": "3.58",
"Selling Expense": "12.4",
"General and Administrative Expense": "1.91",
"Depreciation, Depletion, Amortization": "-3.63",
"Other Expenses": "-43.5",
"Cost of Goods and Services Sold": "20.7",
"Other Revenues": "25.3",
"Revenues": "25.3",
"Other Net Income": "-13.1",
"Economic Capital Ratio": "-54.3"
},
"2011": {
"Assets, Non-Current": "-6.10",
"Assets": "-6.04",
"Liabilities": "-43.3",
"Stockholders Equity": "-39.7",
"ECR before LimitedLiability": "7.36",
"Other Assets": "48.6",
"Intangible Assets": "-14.5",
"Assets, Current": "-28.6",
"Liabilities, Non-Current": "-42.6",
"Expenses": "26.7",
"Revenues": "19.8",
"Net Income": "40.3",
"Research and Development Expense": "5.83",
"General and Administrative Expense": "11.6",
"Selling Expense": "27.7",
"Other Expenses": "-40.3",
"Cost of Goods and Services Sold": "29.2",
"Other Revenues": "19.8",
"Other Net Income": "-6.75",
"Comprehensive Net Income": "40.6",
"Economic Capital Ratio": "-28.0"
},
"2012": {
"Assets, Non-Current": "-15.2",
"Assets": "-21.2",
"Liabilities": "-10.8",
"Stockholders Equity": "-38.9",
"ECR before LimitedLiability": "67.7",
"Intangible Assets": "-14.1",
"Assets, Current": "-26.8",
"Other Assets": "53.9",
"Liabilities, Non-Current": "-11.6",
"Expenses": "22.0",
"Revenues": "36.4",
"Net Income": "67.7",
"Other Expenses": "-75.8",
"Research and Development Expense": "9.98",
"Cost of Goods and Services Sold": "29.2",
"Selling Expense": "43.4",
"General and Administrative Expense": "23.5",
"Other Revenues": "36.4",
"Comprehensive Net Income": "67.7",
"Other Net Income": "8.42",
"Economic Capital Ratio": "8.93"
},
"2013": {
"Assets, Current": "-22.2",
"Assets": "-16.3",
"Liabilities": "-13.0",
"Stockholders Equity": "-35.2",
"ECR before LimitedLiability": "86.9",
"Intangible Assets": "-18.5",
"Other Assets": "43.3",
"Liabilities, Current": "5.47",
"Other Liabilities": "-14.7",
"General and Administrative Expense": "30.4",
"Expenses": "27.2",
"Revenues": "48.4",
"Net Income": "78.0",
"Depreciation, Depletion, Amortization": "4.26",
"Selling Expense": "34.9",
"Other Expenses": "-73.6",
"Research and Development Expense": "14.2",
"Cost of Goods and Services Sold": "26.9",
"Other Revenues": "48.4",
"Comprehensive Net Income": "82.0",
"Economic Capital Ratio": "19.1"
},
"2014": {
"Other Assets": "30.8",
"Assets": "-24.4",
"Liabilities": "12.8",
"Stockholders Equity": "-36.3",
"ECR before LimitedLiability": "98.7",
"Assets, Current": "-27.2",
"Intangible Assets": "-16.1",
"Liabilities, Non-Current": "8.28",
"Research and Development Expense": "16.7",
"Expenses": "19.5",
"Revenues": "50.5",
"Net Income": "84.5",
"General and Administrative Expense": "20.1",
"Other Expenses": "-88.6",
"Selling Expense": "38.0",
"Cost of Goods and Services Sold": "30.4",
"Depreciation, Depletion, Amortization": "15.8",
"Other Revenues": "50.5",
"Comprehensive Net Income": "78.3",
"Other Net Income": "9.85",
"Economic Capital Ratio": "38.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0000714603_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "997,200",
"Assets, Non-Current": "567,900",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "135,400",
"General and Administrative Expense": "0",
"Intangible Assets": "279,700",
"Liabilities, Current": "1,104,900",
"Liabilities, Non-Current": "999,100",
"Other Assets": "1,494,600",
"Other Compr. Net Income": "0",
"Other Expenses": "2,053,700",
"Other Liabilities": "389,800",
"Other Net Income": "178,100",
"Other Revenues": "2,328,500",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "3,339,400",
"Liabilities": "2,493,800",
"Expenses": "2,189,100",
"Revenues": "2,328,500",
"Stockholders Equity": "845,600",
"Net Income": "317,500",
"Comprehensive Net Income": "317,500",
"BaseVar": "6,438,375",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "212%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "766,900",
"Assets, Non-Current": "562,100",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "131,600",
"General and Administrative Expense": "0",
"Intangible Assets": "656,000",
"Liabilities, Current": "1,073,700",
"Liabilities, Non-Current": "1,132,000",
"Other Assets": "1,443,600",
"Other Compr. Net Income": "0",
"Other Expenses": "2,139,300",
"Other Liabilities": "387,200",
"Other Net Income": "60,400",
"Other Revenues": "2,388,700",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "3,428,600",
"Liabilities": "2,592,900",
"Expenses": "2,270,900",
"Revenues": "2,388,700",
"Stockholders Equity": "835,700",
"Net Income": "178,200",
"Comprehensive Net Income": "178,200",
"BaseVar": "6,550,750",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "204%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "954,300",
"Assets, Non-Current": "538,300",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "574,800",
"Liabilities, Current": "1,378,500",
"Liabilities, Non-Current": "561,700",
"Other Assets": "1,325,100",
"Other Compr. Net Income": "-21,000",
"Other Expenses": "2,658,300",
"Other Liabilities": "372,600",
"Other Net Income": "405,700",
"Other Revenues": "2,576,600",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "3,392,500",
"Liabilities": "2,312,800",
"Expenses": "2,658,300",
"Revenues": "2,576,600",
"Stockholders Equity": "1,079,700",
"Net Income": "324,000",
"Comprehensive Net Income": "303,000",
"BaseVar": "7,098,850",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "223%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "842,400",
"Assets, Non-Current": "517,600",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "561,100",
"Liabilities, Current": "1,072,800",
"Liabilities, Non-Current": "454,300",
"Other Assets": "1,169,400",
"Other Compr. Net Income": "51,400",
"Other Expenses": "2,572,200",
"Other Liabilities": "379,600",
"Other Net Income": "266,200",
"Other Revenues": "2,658,600",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "3,090,500",
"Liabilities": "1,906,700",
"Expenses": "2,572,200",
"Revenues": "2,658,600",
"Stockholders Equity": "1,183,800",
"Net Income": "352,600",
"Comprehensive Net Income": "404,000",
"BaseVar": "6,659,900",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "242%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "971,900",
"Assets, Non-Current": "478,500",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "537,200",
"Liabilities, Current": "1,021,900",
"Liabilities, Non-Current": "418,100",
"Other Assets": "955,300",
"Other Compr. Net Income": "-121,300",
"Other Expenses": "2,665,400",
"Other Liabilities": "266,500",
"Other Net Income": "509,400",
"Other Revenues": "2,749,300",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "2,942,900",
"Liabilities": "1,706,500",
"Expenses": "2,665,400",
"Revenues": "2,749,300",
"Stockholders Equity": "1,236,400",
"Net Income": "593,300",
"Comprehensive Net Income": "472,000",
"BaseVar": "6,858,750",
"ECR before LimitedLiability": "111%",
"Economic Capital Ratio": "254%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 2.544334827264043,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0000714603.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0000714603.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0000714603.svg"
},
{
"company_id": "0001563699",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001563699.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001563699.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001563699.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001563699_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001563699_main_keyfigs.svg",
"name": "Covisint Corp",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001563699.svg",
"report_text": "The relative strengths and weaknesses of Covisint Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Covisint Corp compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 53% points.The greatest weakness of Covisint Corp is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 254%, being 38% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001563699_2015_Covisint_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "-21.1",
"Assets": "-22.5",
"Liabilities, Current": "-27.2",
"Stockholders Equity": "-32.3",
"ECR before LimitedLiability": "68.2",
"Intangible Assets": "15.3",
"Assets, Non-Current": "-18.1",
"Other Assets": "4.88",
"General and Administrative Expense": "1.98",
"Expenses": "8.30",
"Revenues": "62.1",
"Net Income": "53.7",
"Depreciation, Depletion, Amortization": "4.75",
"Selling Expense": "-7.25",
"Other Expenses": "53.7",
"Research and Development Expense": "9.27",
"Cost of Goods and Services Sold": "-47.7",
"Other Revenues": "62.1",
"Liabilities, Non-Current": "25.6",
"Other Net Income": "-15.3",
"Comprehensive Net Income": "54.7",
"Economic Capital Ratio": "0.445"
},
"2014": {
"Assets": "-5.58",
"Liabilities": "53.4",
"Stockholders Equity": "35.6",
"ECR before LimitedLiability": "98.3",
"Assets, Current": "2.72",
"Assets, Non-Current": "-11.5",
"Intangible Assets": "5.29",
"Liabilities, Current": "9.61",
"Liabilities, Non-Current": "34.8",
"Other Liabilities": "11.9",
"Expenses": "-20.7",
"Revenues": "37.5",
"Net Income": "-1.51",
"General and Administrative Expense": "-17.9",
"Other Expenses": "39.4",
"Selling Expense": "-10.4",
"Cost of Goods and Services Sold": "-42.8",
"Depreciation, Depletion, Amortization": "15.5",
"Other Revenues": "37.5",
"Other Net Income": "-15.7",
"Economic Capital Ratio": "38.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001563699_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "33,880",
"Assets, Non-Current": "4,462",
"Cost of Goods and Services Sold": "47,575",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "18,315",
"Intangible Assets": "49,832",
"Liabilities, Current": "50,076",
"Liabilities, Non-Current": "0",
"Other Assets": "9,884",
"Other Compr. Net Income": "-3.0",
"Other Expenses": "98",
"Other Liabilities": "5,088",
"Other Net Income": "0",
"Other Revenues": "90,732",
"Research and Development Expense": "3,799",
"Selling Expense": "26,593"
},
"output_variables": {
"Assets": "98,058",
"Liabilities": "55,164",
"Expenses": "96,380",
"Revenues": "90,732",
"Stockholders Equity": "42,894",
"Net Income": "-5,648",
"Comprehensive Net Income": "-5,651",
"BaseVar": "216,947",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "224%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "81,187",
"Assets, Non-Current": "5,517",
"Cost of Goods and Services Sold": "56,374",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "28,676",
"Intangible Assets": "48,425",
"Liabilities, Current": "37,114",
"Liabilities, Non-Current": "0",
"Other Assets": "6,319",
"Other Compr. Net Income": "-9.0",
"Other Expenses": "85",
"Other Liabilities": "2,724",
"Other Net Income": "0",
"Other Revenues": "97,135",
"Research and Development Expense": "12,408",
"Selling Expense": "35,250"
},
"output_variables": {
"Assets": "141,448",
"Liabilities": "39,838",
"Expenses": "132,793",
"Revenues": "97,135",
"Stockholders Equity": "101,610",
"Net Income": "-35,658",
"Comprehensive Net Income": "-35,667",
"BaseVar": "263,096",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "254%"
}
}
},
"top_rated": false,
"trend": 13.0,
"value": 2.5402262633720616,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001563699.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001563699.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001563699.svg"
},
{
"company_id": "0000050471",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0000050471.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0000050471.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000050471.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000050471_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0000050471_main_keyfigs.svg",
"name": "Repositrak Inc",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0000050471.svg",
"report_text": "The relative strengths and weaknesses of Repositrak Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Repositrak Inc compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 92% points.The greatest weakness of Repositrak Inc is the variable Other Assets, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 250%, being 35% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0000050471_2015_Repositrak_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "63.9",
"Assets": "-9.82",
"Liabilities": "-13.5",
"Stockholders Equity": "-23.5",
"ECR before LimitedLiability": "22.8",
"Other Assets": "-51.5",
"Intangible Assets": "38.0",
"Assets, Current": "-16.9",
"Liabilities, Non-Current": "22.0",
"Liabilities, Current": "-37.3",
"Depreciation, Depletion, Amortization": "-6.99",
"Expenses": "12.2",
"Revenues": "29.9",
"Net Income": "31.7",
"General and Administrative Expense": "-22.0",
"Other Expenses": "57.3",
"Cost of Goods and Services Sold": "-15.4",
"Other Revenues": "29.9",
"Other Net Income": "-10.1",
"Comprehensive Net Income": "32.1",
"Economic Capital Ratio": "-12.5"
},
"2012": {
"Assets, Non-Current": "67.3",
"Assets": "-25.3",
"Liabilities": "17.1",
"Stockholders Equity": "-24.7",
"ECR before LimitedLiability": "67.2",
"Intangible Assets": "55.4",
"Assets, Current": "-28.3",
"Other Assets": "-55.8",
"Liabilities, Current": "-10.0",
"Liabilities, Non-Current": "21.5",
"Other Revenues": "53.3",
"Revenues": "53.3",
"Net Income": "46.0",
"Comprehensive Net Income": "46.5",
"Depreciation, Depletion, Amortization": "-9.29",
"Other Expenses": "39.1",
"Research and Development Expense": "11.1",
"Cost of Goods and Services Sold": "-31.0",
"Selling Expense": "9.16",
"General and Administrative Expense": "-15.3",
"Economic Capital Ratio": "8.44"
},
"2014": {
"Liabilities, Current": "-10.1",
"Liabilities": "31.6",
"Assets, Current": "-17.0",
"Stockholders Equity": "16.2",
"ECR before LimitedLiability": "94.8",
"Liabilities, Non-Current": "32.6",
"Other Liabilities": "8.58",
"Other Revenues": "38.5",
"Revenues": "38.5",
"Net Income": "17.3",
"Intangible Assets": "12.1",
"Other Assets": "-36.9",
"Assets, Non-Current": "92.0",
"Selling Expense": "-14.9",
"Comprehensive Net Income": "18.4",
"Research and Development Expense": "15.5",
"Other Net Income": "-13.8",
"General and Administrative Expense": "-20.6",
"Other Expenses": "37.2",
"Cost of Goods and Services Sold": "-24.5",
"Economic Capital Ratio": "34.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0000050471_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "4,944",
"Assets, Non-Current": "9,032",
"Cost of Goods and Services Sold": "4,028",
"Depreciation, Depletion, Amortization": "787",
"General and Administrative Expense": "3,054",
"Intangible Assets": "7,991",
"Liabilities, Current": "7,339",
"Liabilities, Non-Current": "0",
"Other Assets": "-7,991",
"Other Compr. Net Income": "0",
"Other Expenses": "347",
"Other Liabilities": "1,313",
"Other Net Income": "0",
"Other Revenues": "10,752",
"Research and Development Expense": "0",
"Selling Expense": "2,742"
},
"output_variables": {
"Assets": "13,976",
"Liabilities": "8,652",
"Expenses": "10,958",
"Revenues": "10,752",
"Stockholders Equity": "5,324",
"Net Income": "-205",
"Comprehensive Net Income": "-205",
"BaseVar": "27,596",
"ECR before LimitedLiability": "68%",
"Economic Capital Ratio": "219%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,569",
"Assets, Non-Current": "8,368",
"Cost of Goods and Services Sold": "4,582",
"Depreciation, Depletion, Amortization": "900",
"General and Administrative Expense": "2,949",
"Intangible Assets": "7,569",
"Liabilities, Current": "5,915",
"Liabilities, Non-Current": "0",
"Other Assets": "-7,569",
"Other Compr. Net Income": "0",
"Other Expenses": "205",
"Other Liabilities": "712",
"Other Net Income": "319",
"Other Revenues": "10,099",
"Research and Development Expense": "0",
"Selling Expense": "2,640"
},
"output_variables": {
"Assets": "11,936",
"Liabilities": "6,626",
"Expenses": "11,276",
"Revenues": "10,099",
"Stockholders Equity": "5,310",
"Net Income": "-859",
"Comprehensive Net Income": "-859",
"BaseVar": "25,552",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "223%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,461",
"Assets, Non-Current": "10,476",
"Cost of Goods and Services Sold": "5,088",
"Depreciation, Depletion, Amortization": "879",
"General and Administrative Expense": "3,812",
"Intangible Assets": "6,724",
"Liabilities, Current": "5,807",
"Liabilities, Non-Current": "0",
"Other Assets": "-6,724",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "511",
"Other Net Income": "103",
"Other Revenues": "11,928",
"Research and Development Expense": "0",
"Selling Expense": "4,742"
},
"output_variables": {
"Assets": "16,938",
"Liabilities": "6,319",
"Expenses": "14,521",
"Revenues": "11,928",
"Stockholders Equity": "10,619",
"Net Income": "-2,490",
"Comprehensive Net Income": "-2,490",
"BaseVar": "31,542",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "250%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.5046557800431244,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0000050471.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0000050471.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0000050471.svg"
},
{
"company_id": "0001433714",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001433714.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001433714.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001433714.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001433714_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001433714_main_keyfigs.svg",
"name": "Castlight Health INC",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001433714.svg",
"report_text": "The relative strengths and weaknesses of Castlight Health INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Castlight Health INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 107% points.The greatest weakness of Castlight Health INC is the variable Other Revenues, reducing the Economic Capital Ratio by 51% points.
The company's Economic Capital Ratio, given in the ranking table, is 247%, being 31% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001433714_2015_Castlight_Health_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "91.3",
"Liabilities": "18.0",
"Stockholders Equity": "91.8",
"ECR before LimitedLiability": "91.2",
"Assets, Current": "107",
"Assets, Non-Current": "-7.89",
"Intangible Assets": "-18.8",
"Liabilities, Current": "-12.5",
"Liabilities, Non-Current": "20.3",
"Other Liabilities": "9.63",
"Other Revenues": "-50.6",
"Revenues": "-50.6",
"Net Income": "-47.4",
"Selling Expense": "-33.1",
"Comprehensive Net Income": "-46.8",
"Research and Development Expense": "-10.9",
"Other Net Income": "6.78",
"Other Expenses": "22.8",
"Cost of Goods and Services Sold": "17.3",
"Depreciation, Depletion, Amortization": "9.07",
"Economic Capital Ratio": "31.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001433714_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "210,730",
"Assets, Non-Current": "3,761",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "19,009",
"Intangible Assets": "0",
"Liabilities, Current": "46,823",
"Liabilities, Non-Current": "261",
"Other Assets": "8,783",
"Other Compr. Net Income": "-40",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "18,051",
"Other Revenues": "0",
"Research and Development Expense": "22,917",
"Selling Expense": "62,065"
},
"output_variables": {
"Assets": "223,274",
"Liabilities": "47,084",
"Expenses": "103,991",
"Revenues": "0",
"Stockholders Equity": "176,190",
"Net Income": "-85,940",
"Comprehensive Net Income": "-85,980",
"BaseVar": "226,740",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "247%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.469573023928772,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001433714.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001433714.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001433714.svg"
},
{
"company_id": "0001327811",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001327811.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001327811.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001327811_main_keyfigs.svg",
"name": "Workday Inc",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001327811.svg",
"report_text": "The relative strengths and weaknesses of Workday Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Workday Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 90% points.The greatest weakness of Workday Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 243%, being 28% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001327811_2015_Workday_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-2.38",
"Assets": "-2.62",
"Liabilities": "-7.27",
"Expenses": "0.387",
"Stockholders Equity": "-39.4",
"ECR before LimitedLiability": "-2.93",
"Intangible Assets": "-2.89",
"Assets, Current": "6.44",
"Other Assets": "0.980",
"Liabilities, Current": "-28.9",
"Liabilities, Non-Current": "0.885",
"Other Liabilities": "0.634",
"Other Expenses": "5.05",
"Research and Development Expense": "-2.35",
"Cost of Goods and Services Sold": "-1.31",
"Selling Expense": "-0.436",
"General and Administrative Expense": "1.55",
"Other Revenues": "-28.6",
"Revenues": "-28.6",
"Economic Capital Ratio": "-61.7",
"Other Net Income": "13.2"
},
"2013": {
"Assets, Current": "99.3",
"Assets": "53.2",
"Liabilities": "-17.3",
"Stockholders Equity": "49.2",
"ECR before LimitedLiability": "96.7",
"Intangible Assets": "-20.5",
"Assets, Non-Current": "-6.87",
"Liabilities, Current": "-36.4",
"Liabilities, Non-Current": "13.4",
"Other Liabilities": "3.62",
"General and Administrative Expense": "10.1",
"Expenses": "28.2",
"Revenues": "-4.98",
"Net Income": "13.3",
"Other Expenses": "8.22",
"Research and Development Expense": "-9.42",
"Cost of Goods and Services Sold": "17.0",
"Other Revenues": "-4.98",
"Other Net Income": "-9.07",
"Comprehensive Net Income": "13.8",
"Economic Capital Ratio": "28.9"
},
"2014": {
"Assets": "62.3",
"Stockholders Equity": "40.1",
"ECR before LimitedLiability": "87.6",
"Assets, Current": "89.9",
"Intangible Assets": "-17.8",
"Liabilities, Current": "-11.8",
"Liabilities": "-35.2",
"Liabilities, Non-Current": "17.4",
"Other Liabilities": "-42.6",
"Research and Development Expense": "-5.33",
"Expenses": "36.0",
"Revenues": "-13.1",
"Net Income": "11.3",
"General and Administrative Expense": "5.38",
"Other Expenses": "6.61",
"Cost of Goods and Services Sold": "15.9",
"Depreciation, Depletion, Amortization": "8.32",
"Other Revenues": "-13.1",
"Comprehensive Net Income": "11.9",
"Other Net Income": "-9.89",
"Economic Capital Ratio": "27.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001327811_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "183,172",
"Assets, Non-Current": "27,732",
"Cost of Goods and Services Sold": "65,368",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "15,133",
"Intangible Assets": "0",
"Liabilities, Current": "218,601",
"Liabilities, Non-Current": "10,051",
"Other Assets": "21,734",
"Other Compr. Net Income": "-2.0",
"Other Expenses": "167",
"Other Liabilities": "8,641",
"Other Net Income": "133,409",
"Other Revenues": "0",
"Research and Development Expense": "62,014",
"Selling Expense": "70,356"
},
"output_variables": {
"Assets": "232,638",
"Liabilities": "237,293",
"Expenses": "213,038",
"Revenues": "0",
"Stockholders Equity": "-4,655",
"Net Income": "-79,629",
"Comprehensive Net Income": "-79,631",
"BaseVar": "494,802",
"ECR before LimitedLiability": "-54%",
"Economic Capital Ratio": "153%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "884,302",
"Assets, Non-Current": "47,715",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "48,880",
"Intangible Assets": "0",
"Liabilities, Current": "340,694",
"Liabilities, Non-Current": "13,131",
"Other Assets": "27,063",
"Other Compr. Net Income": "65",
"Other Expenses": "116,659",
"Other Liabilities": "12,972",
"Other Net Income": "-1,203",
"Other Revenues": "273,657",
"Research and Development Expense": "102,665",
"Selling Expense": "123,440"
},
"output_variables": {
"Assets": "959,080",
"Liabilities": "366,797",
"Expenses": "391,644",
"Revenues": "273,657",
"Stockholders Equity": "592,283",
"Net Income": "-119,190",
"Comprehensive Net Income": "-119,125",
"BaseVar": "1,162,865",
"ECR before LimitedLiability": "108%",
"Economic Capital Ratio": "252%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,023,658",
"Assets, Non-Current": "123,322",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "65,921",
"Intangible Assets": "0",
"Liabilities, Current": "502,773",
"Liabilities, Non-Current": "14,274",
"Other Assets": "29,285",
"Other Compr. Net Income": "201",
"Other Expenses": "178,488",
"Other Liabilities": "472,001",
"Other Net Income": "-17,549",
"Other Revenues": "468,938",
"Research and Development Expense": "182,116",
"Selling Expense": "197,373"
},
"output_variables": {
"Assets": "2,176,265",
"Liabilities": "989,048",
"Expenses": "623,898",
"Revenues": "468,938",
"Stockholders Equity": "1,187,217",
"Net Income": "-172,509",
"Comprehensive Net Income": "-172,308",
"BaseVar": "2,415,596",
"ECR before LimitedLiability": "97%",
"Economic Capital Ratio": "243%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 2.4334210431757572,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001327811.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001327811.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001327811.svg"
},
{
"company_id": "0000909494",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0000909494.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0000909494.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000909494.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000909494_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0000909494_main_keyfigs.svg",
"name": "Tucows INC PA",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0000909494.svg",
"report_text": "The relative strengths and weaknesses of Tucows INC PA are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tucows INC PA compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 45% points.The greatest weakness of Tucows INC PA is the variable Liabilities, Current, reducing the Economic Capital Ratio by 87% points.
The company's Economic Capital Ratio, given in the ranking table, is 243%, being 27% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0000909494_2015_Tucows_INC_PA.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-10.2",
"Assets": "68.8",
"Liabilities": "-59.8",
"Stockholders Equity": "28.5",
"ECR before LimitedLiability": "48.4",
"Other Assets": "18.3",
"Intangible Assets": "17.2",
"Assets, Current": "31.2",
"Liabilities, Non-Current": "12.5",
"Other Liabilities": "9.52",
"Liabilities, Current": "-89.6",
"Expenses": "50.4",
"Revenues": "-46.1",
"Net Income": "26.2",
"Selling Expense": "4.89",
"Other Expenses": "32.6",
"Cost of Goods and Services Sold": "16.1",
"Other Revenues": "-46.1",
"Other Net Income": "27.8",
"Comprehensive Net Income": "26.4",
"Economic Capital Ratio": "13.0"
},
"2012": {
"Assets, Non-Current": "-15.3",
"Assets": "57.2",
"Liabilities": "-59.6",
"Stockholders Equity": "15.4",
"ECR before LimitedLiability": "76.5",
"Intangible Assets": "17.6",
"Assets, Current": "34.1",
"Other Assets": "16.6",
"Liabilities, Current": "-85.9",
"Liabilities, Non-Current": "11.1",
"Other Liabilities": "8.66",
"Expenses": "50.5",
"Revenues": "-41.9",
"Net Income": "34.5",
"Other Expenses": "17.0",
"Cost of Goods and Services Sold": "15.7",
"Selling Expense": "11.0",
"Other Revenues": "-41.9",
"Comprehensive Net Income": "34.8",
"Other Net Income": "30.9",
"Economic Capital Ratio": "17.7"
},
"2013": {
"Assets, Current": "41.0",
"Assets": "58.9",
"Liabilities": "-69.8",
"Stockholders Equity": "9.35",
"ECR before LimitedLiability": "74.4",
"Intangible Assets": "9.13",
"Assets, Non-Current": "-10.3",
"Other Assets": "13.8",
"Liabilities, Current": "-96.1",
"Liabilities, Non-Current": "13.4",
"Other Liabilities": "5.51",
"General and Administrative Expense": "7.14",
"Expenses": "53.8",
"Revenues": "-44.7",
"Net Income": "37.2",
"Other Expenses": "21.9",
"Cost of Goods and Services Sold": "14.8",
"Other Revenues": "-44.7",
"Other Net Income": "33.9",
"Comprehensive Net Income": "37.7",
"Economic Capital Ratio": "6.58"
},
"2014": {
"Other Assets": "11.4",
"Assets": "44.4",
"Liabilities": "-49.2",
"Stockholders Equity": "15.4",
"ECR before LimitedLiability": "87.0",
"Assets, Current": "30.2",
"Assets, Non-Current": "-8.41",
"Intangible Assets": "7.54",
"Liabilities, Current": "-86.8",
"Liabilities, Non-Current": "19.3",
"Other Liabilities": "9.02",
"Expenses": "45.2",
"Revenues": "-48.1",
"Net Income": "34.7",
"Other Expenses": "14.3",
"Cost of Goods and Services Sold": "16.4",
"Depreciation, Depletion, Amortization": "8.31",
"Other Revenues": "-48.1",
"Comprehensive Net Income": "34.8",
"Other Net Income": "43.9",
"Economic Capital Ratio": "27.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0000909494_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "58,326",
"Assets, Non-Current": "1,438",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "187",
"General and Administrative Expense": "6,097",
"Intangible Assets": "36,356",
"Liabilities, Current": "63,245",
"Liabilities, Non-Current": "0",
"Other Assets": "19,570",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,137",
"Other Liabilities": "0",
"Other Net Income": "23,627",
"Other Revenues": "0",
"Research and Development Expense": "4,868",
"Selling Expense": "7,443"
},
"output_variables": {
"Assets": "115,690",
"Liabilities": "63,245",
"Expenses": "17,457",
"Revenues": "0",
"Stockholders Equity": "52,445",
"Net Income": "6,170",
"Comprehensive Net Income": "6,170",
"BaseVar": "120,281",
"ECR before LimitedLiability": "99%",
"Economic Capital Ratio": "245%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "63,811",
"Assets, Non-Current": "1,352",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "190",
"General and Administrative Expense": "6,611",
"Intangible Assets": "35,289",
"Liabilities, Current": "70,787",
"Liabilities, Non-Current": "0",
"Other Assets": "18,321",
"Other Compr. Net Income": "0",
"Other Expenses": "2,316",
"Other Liabilities": "0",
"Other Net Income": "26,546",
"Other Revenues": "0",
"Research and Development Expense": "4,303",
"Selling Expense": "8,701"
},
"output_variables": {
"Assets": "118,773",
"Liabilities": "70,787",
"Expenses": "22,122",
"Revenues": "0",
"Stockholders Equity": "47,987",
"Net Income": "4,424",
"Comprehensive Net Income": "4,424",
"BaseVar": "131,281",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "232%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "68,110",
"Assets, Non-Current": "1,758",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "215",
"General and Administrative Expense": "7,205",
"Intangible Assets": "34,276",
"Liabilities, Current": "73,444",
"Liabilities, Non-Current": "0",
"Other Assets": "17,209",
"Other Compr. Net Income": "0",
"Other Expenses": "3,172",
"Other Liabilities": "0",
"Other Net Income": "31,072",
"Other Revenues": "0",
"Research and Development Expense": "4,159",
"Selling Expense": "12,141"
},
"output_variables": {
"Assets": "121,353",
"Liabilities": "73,444",
"Expenses": "26,892",
"Revenues": "0",
"Stockholders Equity": "47,909",
"Net Income": "4,180",
"Comprehensive Net Income": "4,180",
"BaseVar": "140,871",
"ECR before LimitedLiability": "81%",
"Economic Capital Ratio": "230%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "74,465",
"Assets, Non-Current": "1,610",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "226",
"General and Administrative Expense": "8,506",
"Intangible Assets": "33,076",
"Liabilities, Current": "69,534",
"Liabilities, Non-Current": "0",
"Other Assets": "16,645",
"Other Compr. Net Income": "-377",
"Other Expenses": "5,539",
"Other Liabilities": "0",
"Other Net Income": "40,345",
"Other Revenues": "0",
"Research and Development Expense": "4,306",
"Selling Expense": "15,394"
},
"output_variables": {
"Assets": "125,796",
"Liabilities": "69,534",
"Expenses": "33,971",
"Revenues": "0",
"Stockholders Equity": "56,262",
"Net Income": "6,374",
"Comprehensive Net Income": "5,997",
"BaseVar": "153,685",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "243%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 2.427359148472473,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0000909494.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0000909494.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0000909494.svg"
},
{
"company_id": "0001349454",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001349454.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001349454.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001349454_main_keyfigs.svg",
"name": "Trulia INC",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001349454.svg",
"report_text": "The relative strengths and weaknesses of Trulia INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Trulia INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 56% points.The greatest weakness of Trulia INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 64% points.
The company's Economic Capital Ratio, given in the ranking table, is 241%, being 25% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001349454_2015_Trulia_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-11.3",
"Assets": "9.40",
"Liabilities": "46.3",
"Stockholders Equity": "54.3",
"ECR before LimitedLiability": "131",
"Intangible Assets": "-14.9",
"Assets, Current": "73.9",
"Liabilities, Current": "28.8",
"Liabilities, Non-Current": "4.94",
"Other Liabilities": "14.6",
"Expenses": "5.93",
"Revenues": "31.8",
"Net Income": "29.2",
"Other Expenses": "-13.2",
"Research and Development Expense": "8.35",
"Cost of Goods and Services Sold": "24.3",
"Selling Expense": "-14.1",
"Other Revenues": "31.8",
"Comprehensive Net Income": "29.5",
"Other Net Income": "-8.25",
"Economic Capital Ratio": "72.6"
},
"2013": {
"Assets, Current": "13.8",
"Assets": "65.7",
"Liabilities": "-36.1",
"Stockholders Equity": "48.4",
"ECR before LimitedLiability": "105",
"Intangible Assets": "56.4",
"Assets, Non-Current": "-5.20",
"Liabilities, Current": "28.2",
"Liabilities, Non-Current": "-78.2",
"Other Liabilities": "4.11",
"General and Administrative Expense": "7.53",
"Expenses": "43.1",
"Revenues": "-9.00",
"Net Income": "25.1",
"Other Expenses": "9.98",
"Research and Development Expense": "7.53",
"Cost of Goods and Services Sold": "14.2",
"Other Revenues": "-9.00",
"Other Net Income": "-7.41",
"Comprehensive Net Income": "25.5",
"Economic Capital Ratio": "36.8"
},
"2014": {
"Assets": "30.7",
"Stockholders Equity": "28.5",
"ECR before LimitedLiability": "84.8",
"Assets, Current": "-8.22",
"Intangible Assets": "55.5",
"Liabilities, Current": "35.6",
"Liabilities": "-11.9",
"Liabilities, Non-Current": "-63.5",
"Other Liabilities": "6.95",
"Research and Development Expense": "11.3",
"Expenses": "18.9",
"Revenues": "3.86",
"Net Income": "11.3",
"Other Expenses": "-9.36",
"Selling Expense": "-13.5",
"Cost of Goods and Services Sold": "20.5",
"Depreciation, Depletion, Amortization": "10.7",
"Other Revenues": "3.86",
"Comprehensive Net Income": "12.1",
"Other Net Income": "-11.1",
"Economic Capital Ratio": "24.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001349454_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "107,525",
"Assets, Non-Current": "8,899",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "13,659",
"Intangible Assets": "2,155",
"Liabilities, Current": "24,893",
"Liabilities, Non-Current": "7,094",
"Other Assets": "385",
"Other Compr. Net Income": "0",
"Other Expenses": "30,198",
"Other Liabilities": "443",
"Other Net Income": "0",
"Other Revenues": "68,085",
"Research and Development Expense": "0",
"Selling Expense": "33,747"
},
"output_variables": {
"Assets": "118,964",
"Liabilities": "32,430",
"Expenses": "77,604",
"Revenues": "68,085",
"Stockholders Equity": "86,534",
"Net Income": "-9,519",
"Comprehensive Net Income": "-9,519",
"BaseVar": "184,964",
"ECR before LimitedLiability": "154%",
"Economic Capital Ratio": "287%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "249,566",
"Assets, Non-Current": "30,462",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "32,702",
"Intangible Assets": "373,792",
"Liabilities, Current": "36,230",
"Liabilities, Non-Current": "233,268",
"Other Assets": "1,589",
"Other Compr. Net Income": "0",
"Other Expenses": "57,395",
"Other Liabilities": "4,835",
"Other Net Income": "-20",
"Other Revenues": "143,728",
"Research and Development Expense": "0",
"Selling Expense": "71,370"
},
"output_variables": {
"Assets": "655,409",
"Liabilities": "274,333",
"Expenses": "161,467",
"Revenues": "143,728",
"Stockholders Equity": "381,076",
"Net Income": "-17,759",
"Comprehensive Net Income": "-17,759",
"BaseVar": "693,782",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "260%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "218,361",
"Assets, Non-Current": "56,965",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "49,964",
"Intangible Assets": "358,471",
"Liabilities, Current": "36,797",
"Liabilities, Non-Current": "231,315",
"Other Assets": "6,717",
"Other Compr. Net Income": "0",
"Other Expenses": "133,125",
"Other Liabilities": "12,155",
"Other Net Income": "-431",
"Other Revenues": "251,937",
"Research and Development Expense": "0",
"Selling Expense": "144,180"
},
"output_variables": {
"Assets": "640,514",
"Liabilities": "280,267",
"Expenses": "327,269",
"Revenues": "251,937",
"Stockholders Equity": "360,247",
"Net Income": "-75,763",
"Comprehensive Net Income": "-75,763",
"BaseVar": "895,118",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "241%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 2.405082270037537,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001349454.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001349454.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001349454.svg"
},
{
"company_id": "0001005757",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001005757.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001005757.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001005757.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001005757_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001005757_main_keyfigs.svg",
"name": "CSG Systems International INC",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001005757.svg",
"report_text": "The relative strengths and weaknesses of CSG Systems International INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CSG Systems International INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 55% points.The greatest weakness of CSG Systems International INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 235%, being 19% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001005757_2015_CSG_Systems_International_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-18.2",
"Assets": "-18.7",
"Stockholders Equity": "-35.8",
"ECR before LimitedLiability": "24.8",
"Other Assets": "11.0",
"Liabilities, Non-Current": "-63.7",
"Liabilities": "-12.4",
"Other Liabilities": "19.6",
"Liabilities, Current": "23.3",
"Expenses": "17.2",
"Revenues": "42.7",
"Net Income": "45.0",
"Research and Development Expense": "-14.3",
"General and Administrative Expense": "13.3",
"Selling Expense": "6.11",
"Other Expenses": "50.8",
"Cost of Goods and Services Sold": "-35.9",
"Other Revenues": "42.7",
"Other Net Income": "-14.4",
"Comprehensive Net Income": "45.4",
"Economic Capital Ratio": "-10.6"
},
"2012": {
"Assets, Non-Current": "22.6",
"Assets": "-21.3",
"Stockholders Equity": "-30.6",
"ECR before LimitedLiability": "76.8",
"Assets, Current": "-4.61",
"Other Assets": "-29.2",
"Expenses": "18.7",
"Net Income": "65.2",
"Other Expenses": "28.4",
"Research and Development Expense": "-10.5",
"Cost of Goods and Services Sold": "-39.5",
"Selling Expense": "17.1",
"General and Administrative Expense": "24.1",
"Other Revenues": "59.9",
"Revenues": "59.9",
"Liabilities, Current": "34.3",
"Liabilities, Non-Current": "-57.0",
"Other Liabilities": "17.5",
"Comprehensive Net Income": "66.6",
"Other Net Income": "-13.5",
"Economic Capital Ratio": "18.0"
},
"2013": {
"Assets": "-11.4",
"Liabilities": "-11.6",
"Stockholders Equity": "-25.7",
"ECR before LimitedLiability": "83.9",
"Intangible Assets": "-9.82",
"Assets, Non-Current": "35.6",
"Other Assets": "-28.5",
"Liabilities, Current": "20.8",
"Liabilities, Non-Current": "-49.4",
"Other Liabilities": "11.9",
"General and Administrative Expense": "29.7",
"Expenses": "27.0",
"Revenues": "55.5",
"Net Income": "66.9",
"Other Expenses": "38.7",
"Research and Development Expense": "-6.12",
"Cost of Goods and Services Sold": "-40.3",
"Other Revenues": "55.5",
"Other Net Income": "-16.0",
"Comprehensive Net Income": "68.2",
"Economic Capital Ratio": "16.1"
},
"2014": {
"Other Assets": "-29.1",
"Assets": "-17.2",
"Liabilities, Current": "15.8",
"Stockholders Equity": "-26.4",
"ECR before LimitedLiability": "79.5",
"Assets, Current": "-6.50",
"Assets, Non-Current": "40.9",
"Intangible Assets": "-7.80",
"Expenses": "17.2",
"Revenues": "54.6",
"Net Income": "53.4",
"General and Administrative Expense": "18.9",
"Other Expenses": "27.1",
"Cost of Goods and Services Sold": "-42.0",
"Depreciation, Depletion, Amortization": "14.8",
"Other Revenues": "54.6",
"Liabilities, Non-Current": "-35.9",
"Other Liabilities": "17.1",
"Comprehensive Net Income": "51.4",
"Other Net Income": "-17.5",
"Economic Capital Ratio": "19.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001005757_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "409,960",
"Assets, Non-Current": "55,547",
"Cost of Goods and Services Sold": "365,650",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "249,979",
"Liabilities, Current": "206,016",
"Liabilities, Non-Current": "342,798",
"Other Assets": "99,411",
"Other Compr. Net Income": "0",
"Other Expenses": "66,998",
"Other Liabilities": "-8,631",
"Other Net Income": "-20,313",
"Other Revenues": "734,731",
"Research and Development Expense": "111,142",
"Selling Expense": "128,346"
},
"output_variables": {
"Assets": "814,897",
"Liabilities": "540,183",
"Expenses": "672,136",
"Revenues": "734,731",
"Stockholders Equity": "274,714",
"Net Income": "42,282",
"Comprehensive Net Income": "42,282",
"BaseVar": "1,747,925",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "221%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "440,935",
"Assets, Non-Current": "406,006",
"Cost of Goods and Services Sold": "383,816",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "233,365",
"Liabilities, Current": "218,236",
"Liabilities, Non-Current": "308,570",
"Other Assets": "-233,365",
"Other Compr. Net Income": "4,267",
"Other Expenses": "53,100",
"Other Liabilities": "-6,504",
"Other Net Income": "-19,350",
"Other Revenues": "756,866",
"Research and Development Expense": "112,938",
"Selling Expense": "138,783"
},
"output_variables": {
"Assets": "846,941",
"Liabilities": "520,302",
"Expenses": "688,637",
"Revenues": "756,866",
"Stockholders Equity": "326,639",
"Net Income": "48,879",
"Comprehensive Net Income": "53,146",
"BaseVar": "1,785,462",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "233%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "475,375",
"Assets, Non-Current": "393,605",
"Cost of Goods and Services Sold": "377,165",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "233,599",
"Liabilities, Current": "216,027",
"Liabilities, Non-Current": "296,070",
"Other Assets": "-233,599",
"Other Compr. Net Income": "1,759",
"Other Expenses": "41,206",
"Other Liabilities": "-9,221",
"Other Net Income": "-15,185",
"Other Revenues": "747,468",
"Research and Development Expense": "110,008",
"Selling Expense": "152,553"
},
"output_variables": {
"Assets": "868,980",
"Liabilities": "502,876",
"Expenses": "680,932",
"Revenues": "747,468",
"Stockholders Equity": "366,104",
"Net Income": "51,351",
"Comprehensive Net Income": "53,110",
"BaseVar": "1,769,936",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "239%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "478,133",
"Assets, Non-Current": "381,595",
"Cost of Goods and Services Sold": "389,343",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "225,269",
"Liabilities, Current": "220,795",
"Liabilities, Non-Current": "280,858",
"Other Assets": "-225,269",
"Other Compr. Net Income": "-14,997",
"Other Expenses": "52,616",
"Other Liabilities": "-9,648",
"Other Net Income": "-14,168",
"Other Revenues": "751,286",
"Research and Development Expense": "104,712",
"Selling Expense": "153,488"
},
"output_variables": {
"Assets": "859,728",
"Liabilities": "492,005",
"Expenses": "700,159",
"Revenues": "751,286",
"Stockholders Equity": "367,723",
"Net Income": "36,959",
"Comprehensive Net Income": "21,962",
"BaseVar": "1,786,324",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "235%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 2.351938992724346,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001005757.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001005757.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001005757.svg"
},
{
"company_id": "0001484504",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001484504.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001484504.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001484504_main_keyfigs.svg",
"name": "Gigamon Inc",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001484504.svg",
"report_text": "The relative strengths and weaknesses of Gigamon Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Gigamon Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 66% points.The greatest weakness of Gigamon Inc is the variable Intangible Assets, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 230%, being 14% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001484504_2015_Gigamon_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities, Current": "-13.4",
"Liabilities": "21.5",
"Stockholders Equity": "19.1",
"ECR before LimitedLiability": "113",
"Liabilities, Non-Current": "24.1",
"Other Liabilities": "10.1",
"General and Administrative Expense": "5.18",
"Expenses": "12.4",
"Net Income": "43.8",
"Depreciation, Depletion, Amortization": "3.93",
"Selling Expense": "-29.8",
"Other Expenses": "64.6",
"Research and Development Expense": "-22.5",
"Other Revenues": "44.5",
"Revenues": "44.5",
"Assets, Current": "70.3",
"Intangible Assets": "-24.5",
"Assets, Non-Current": "-12.5",
"Other Net Income": "-12.7",
"Comprehensive Net Income": "44.6",
"Economic Capital Ratio": "45.0"
},
"2014": {
"Other Assets": "-7.23",
"Assets": "-18.4",
"Liabilities": "32.2",
"ECR before LimitedLiability": "74.0",
"Assets, Current": "66.4",
"Assets, Non-Current": "-14.5",
"Intangible Assets": "-33.8",
"Liabilities, Current": "-17.7",
"Liabilities, Non-Current": "32.6",
"Other Liabilities": "16.1",
"Research and Development Expense": "-20.9",
"Expenses": "-15.8",
"Net Income": "11.5",
"Other Expenses": "21.5",
"Selling Expense": "-29.4",
"Depreciation, Depletion, Amortization": "16.5",
"Other Revenues": "46.8",
"Revenues": "46.8",
"Comprehensive Net Income": "12.6",
"Other Net Income": "-16.5",
"Economic Capital Ratio": "14.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001484504_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "173,342",
"Assets, Non-Current": "4,860",
"Cost of Goods and Services Sold": "30,830",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "25,575",
"Intangible Assets": "0",
"Liabilities, Current": "71,758",
"Liabilities, Non-Current": "321",
"Other Assets": "17,315",
"Other Compr. Net Income": "23",
"Other Expenses": "-20,663",
"Other Liabilities": "0",
"Other Net Income": "1.0",
"Other Revenues": "140,295",
"Research and Development Expense": "42,067",
"Selling Expense": "72,024"
},
"output_variables": {
"Assets": "195,517",
"Liabilities": "72,079",
"Expenses": "149,833",
"Revenues": "140,295",
"Stockholders Equity": "123,438",
"Net Income": "-9,537",
"Comprehensive Net Income": "-9,514",
"BaseVar": "351,412",
"ECR before LimitedLiability": "129%",
"Economic Capital Ratio": "268%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "190,109",
"Assets, Non-Current": "7,813",
"Cost of Goods and Services Sold": "37,448",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "20,683",
"Intangible Assets": "0",
"Liabilities, Current": "80,734",
"Liabilities, Non-Current": "1,667",
"Other Assets": "64",
"Other Compr. Net Income": "-117",
"Other Expenses": "21,134",
"Other Liabilities": "150",
"Other Net Income": "214",
"Other Revenues": "157,130",
"Research and Development Expense": "42,806",
"Selling Expense": "76,063"
},
"output_variables": {
"Assets": "197,986",
"Liabilities": "82,551",
"Expenses": "198,134",
"Revenues": "157,130",
"Stockholders Equity": "115,435",
"Net Income": "-40,790",
"Comprehensive Net Income": "-40,907",
"BaseVar": "406,965",
"ECR before LimitedLiability": "81%",
"Economic Capital Ratio": "230%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 2.297499983740304,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001484504.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001484504.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001484504.svg"
},
{
"company_id": "0001095277",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001095277.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001095277.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001095277.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001095277_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001095277_main_keyfigs.svg",
"name": "Intersections INC",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001095277.svg",
"report_text": "The relative strengths and weaknesses of Intersections INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intersections INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 98% points.The greatest weakness of Intersections INC is the variable Expenses, reducing the Economic Capital Ratio by 109% points.
The company's Economic Capital Ratio, given in the ranking table, is 223%, being 7.3% points above the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001095277_2015_Intersections_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-15.4",
"Assets": "-42.4",
"Liabilities": "142",
"Stockholders Equity": "-63.5",
"ECR before LimitedLiability": "102",
"Intangible Assets": "-18.1",
"Assets, Current": "-26.8",
"Liabilities, Non-Current": "46.5",
"Other Liabilities": "37.5",
"Liabilities, Current": "82.8",
"Expenses": "-62.0",
"Revenues": "147",
"Net Income": "92.3",
"General and Administrative Expense": "-44.2",
"Selling Expense": "61.7",
"Other Expenses": "-46.3",
"Cost of Goods and Services Sold": "-43.0",
"Other Revenues": "147",
"Other Net Income": "-18.4",
"Comprehensive Net Income": "93.1",
"Economic Capital Ratio": "66.4"
},
"2012": {
"Assets, Non-Current": "-15.9",
"Assets": "-31.2",
"Stockholders Equity": "-63.9",
"ECR before LimitedLiability": "173",
"Assets, Current": "-20.9",
"Liabilities, Current": "137",
"Liabilities": "173",
"Liabilities, Non-Current": "44.2",
"Other Liabilities": "38.9",
"Expenses": "-69.8",
"Revenues": "184",
"Net Income": "147",
"Other Expenses": "-79.2",
"Research and Development Expense": "20.9",
"Cost of Goods and Services Sold": "-58.3",
"Selling Expense": "94.3",
"General and Administrative Expense": "-42.4",
"Other Revenues": "184",
"Comprehensive Net Income": "148",
"Other Net Income": "-19.9",
"Economic Capital Ratio": "114"
},
"2013": {
"Assets, Current": "-26.3",
"Assets": "-40.7",
"Stockholders Equity": "-74.6",
"ECR before LimitedLiability": "152",
"Intangible Assets": "-19.3",
"Liabilities, Current": "111",
"Liabilities": "152",
"Liabilities, Non-Current": "53.1",
"Other Liabilities": "22.5",
"General and Administrative Expense": "-42.5",
"Expenses": "-64.0",
"Revenues": "167",
"Net Income": "138",
"Selling Expense": "77.7",
"Other Expenses": "-50.8",
"Research and Development Expense": "30.7",
"Cost of Goods and Services Sold": "-75.2",
"Other Revenues": "167",
"Other Net Income": "-29.8",
"Comprehensive Net Income": "140",
"Economic Capital Ratio": "84.7"
},
"2014": {
"Assets": "-91.6",
"Liabilities": "72.3",
"Stockholders Equity": "-108",
"ECR before LimitedLiability": "67.3",
"Assets, Current": "-68.2",
"Assets, Non-Current": "-23.6",
"Intangible Assets": "-51.9",
"Liabilities, Current": "67.4",
"Liabilities, Non-Current": "62.7",
"Other Liabilities": "32.9",
"Research and Development Expense": "40.6",
"Expenses": "-109",
"Revenues": "98.4",
"Net Income": "57.9",
"General and Administrative Expense": "-87.7",
"Other Expenses": "-52.1",
"Selling Expense": "68.1",
"Cost of Goods and Services Sold": "-77.5",
"Other Revenues": "98.4",
"Comprehensive Net Income": "60.9",
"Other Net Income": "-39.7",
"Economic Capital Ratio": "7.27"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001095277_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "76,772",
"Assets, Non-Current": "29,160",
"Cost of Goods and Services Sold": "110,657",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "74,346",
"Intangible Assets": "54,304",
"Liabilities, Current": "51,807",
"Liabilities, Non-Current": "4,756",
"Other Assets": "6,515",
"Other Compr. Net Income": "0",
"Other Expenses": "171,075",
"Other Liabilities": "2,301",
"Other Net Income": "1,702",
"Other Revenues": "373,001",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "166,751",
"Liabilities": "58,864",
"Expenses": "356,078",
"Revenues": "373,001",
"Stockholders Equity": "107,887",
"Net Income": "18,625",
"Comprehensive Net Income": "18,625",
"BaseVar": "660,893",
"ECR before LimitedLiability": "169%",
"Economic Capital Ratio": "298%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "62,208",
"Assets, Non-Current": "21,445",
"Cost of Goods and Services Sold": "106,829",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "81,988",
"Intangible Assets": "50,762",
"Liabilities, Current": "30,557",
"Liabilities, Non-Current": "4,947",
"Other Assets": "11,938",
"Other Compr. Net Income": "0",
"Other Expenses": "141,145",
"Other Liabilities": "1,464",
"Other Net Income": "476",
"Other Revenues": "349,186",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "146,353",
"Liabilities": "36,968",
"Expenses": "329,962",
"Revenues": "349,186",
"Stockholders Equity": "109,385",
"Net Income": "19,700",
"Comprehensive Net Income": "19,700",
"BaseVar": "601,378",
"ECR before LimitedLiability": "212%",
"Economic Capital Ratio": "328%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "54,591",
"Assets, Non-Current": "15,995",
"Cost of Goods and Services Sold": "105,159",
"Depreciation, Depletion, Amortization": "1,327",
"General and Administrative Expense": "83,497",
"Intangible Assets": "47,255",
"Liabilities, Current": "28,320",
"Liabilities, Non-Current": "3,696",
"Other Assets": "13,248",
"Other Compr. Net Income": "0",
"Other Expenses": "117,297",
"Other Liabilities": "1,610",
"Other Net Income": "-583",
"Other Revenues": "310,273",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "131,089",
"Liabilities": "33,626",
"Expenses": "307,280",
"Revenues": "310,273",
"Stockholders Equity": "97,463",
"Net Income": "2,410",
"Comprehensive Net Income": "2,410",
"BaseVar": "545,960",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "308%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "50,122",
"Assets, Non-Current": "16,065",
"Cost of Goods and Services Sold": "86,810",
"Depreciation, Depletion, Amortization": "25,837",
"General and Administrative Expense": "80,935",
"Intangible Assets": "18,161",
"Liabilities, Current": "33,928",
"Liabilities, Non-Current": "4,545",
"Other Assets": "20,233",
"Other Compr. Net Income": "0",
"Other Expenses": "81,938",
"Other Liabilities": "981",
"Other Net Income": "-1,816",
"Other Revenues": "246,642",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "104,581",
"Liabilities": "39,454",
"Expenses": "275,520",
"Revenues": "246,642",
"Stockholders Equity": "65,127",
"Net Income": "-30,694",
"Comprehensive Net Income": "-30,694",
"BaseVar": "465,001",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "223%"
}
}
},
"top_rated": false,
"trend": -14.0,
"value": 2.230404031496093,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001095277.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001095277.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001095277.svg"
},
{
"company_id": "0001507605",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001507605.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001507605.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001507605.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001507605_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001507605_main_keyfigs.svg",
"name": "MARA Holdings Inc",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001507605.svg",
"report_text": "The relative strengths and weaknesses of MARA Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of MARA Holdings Inc compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 80% points.The greatest weakness of MARA Holdings Inc is the variable Liabilities, reducing the Economic Capital Ratio by 44% points.
The company's Economic Capital Ratio, given in the ranking table, is 210%, being 5.7% points below the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001507605_2015_MARA_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "6.56",
"Assets": "46.3",
"Liabilities": "65.6",
"Stockholders Equity": "142",
"ECR before LimitedLiability": "155",
"Assets, Non-Current": "89.5",
"Other Assets": "-12.4",
"Liabilities, Current": "40.7",
"Liabilities, Non-Current": "20.7",
"Other Liabilities": "8.59",
"Other Revenues": "-6.16",
"Revenues": "-6.16",
"Net Income": "-18.6",
"Other Net Income": "-9.52",
"Comprehensive Net Income": "-18.1",
"General and Administrative Expense": "12.0",
"Selling Expense": "23.5",
"Other Expenses": "-51.9",
"Research and Development Expense": "9.67",
"Cost of Goods and Services Sold": "3.33",
"Economic Capital Ratio": "87.6"
},
"2014": {
"Other Assets": "-12.3",
"Assets": "32.7",
"Liabilities": "-43.7",
"ECR before LimitedLiability": "54.3",
"Assets, Current": "-32.0",
"Assets, Non-Current": "79.9",
"Intangible Assets": "-20.3",
"Liabilities, Current": "-31.6",
"Liabilities, Non-Current": "-21.6",
"Other Liabilities": "9.96",
"Research and Development Expense": "11.1",
"Expenses": "28.0",
"Net Income": "13.7",
"General and Administrative Expense": "11.8",
"Other Expenses": "4.43",
"Selling Expense": "25.1",
"Cost of Goods and Services Sold": "-13.1",
"Depreciation, Depletion, Amortization": "-10.9",
"Comprehensive Net Income": "14.5",
"Other Net Income": "-10.8",
"Economic Capital Ratio": "-5.74"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001507605_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "4,639",
"Assets, Non-Current": "8,316",
"Cost of Goods and Services Sold": "957",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "544",
"Intangible Assets": "2,144",
"Liabilities, Current": "786",
"Liabilities, Non-Current": "0",
"Other Assets": "-2,144",
"Other Compr. Net Income": "0",
"Other Expenses": "5,592",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,418",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "12,955",
"Liabilities": "786",
"Expenses": "7,094",
"Revenues": "3,418",
"Stockholders Equity": "12,170",
"Net Income": "-3,675",
"Comprehensive Net Income": "-3,675",
"BaseVar": "14,755",
"ECR before LimitedLiability": "187%",
"Economic Capital Ratio": "311%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "7,684",
"Assets, Non-Current": "51,802",
"Cost of Goods and Services Sold": "11,787",
"Depreciation, Depletion, Amortization": "7,673",
"General and Administrative Expense": "545",
"Intangible Assets": "3,432",
"Liabilities, Current": "22,471",
"Liabilities, Non-Current": "12,763",
"Other Assets": "-3,432",
"Other Compr. Net Income": "0",
"Other Expenses": "7,606",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "21,404",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "59,486",
"Liabilities": "35,234",
"Expenses": "27,611",
"Revenues": "21,404",
"Stockholders Equity": "24,253",
"Net Income": "-6,207",
"Comprehensive Net Income": "-6,207",
"BaseVar": "84,122",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "210%"
}
}
},
"top_rated": false,
"trend": -16.0,
"value": 2.100216109884776,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001507605.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001507605.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001507605.svg"
},
{
"company_id": "0001384905",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001384905.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001384905.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001384905.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001384905_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001384905_main_keyfigs.svg",
"name": "Ringcentral Inc",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001384905.svg",
"report_text": "The relative strengths and weaknesses of Ringcentral Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ringcentral Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 51% points.The greatest weakness of Ringcentral Inc is the variable Assets, reducing the Economic Capital Ratio by 54% points.
The company's Economic Capital Ratio, given in the ranking table, is 205%, being 10% points below the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001384905_2015_Ringcentral_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "23.2",
"Assets": "-56.8",
"Liabilities": "22.7",
"Stockholders Equity": "-58.2",
"ECR before LimitedLiability": "22.9",
"Intangible Assets": "-58.3",
"Assets, Non-Current": "-19.5",
"Other Assets": "-12.2",
"Liabilities, Current": "20.7",
"Other Liabilities": "6.81",
"Expenses": "-24.4",
"Revenues": "25.9",
"Net Income": "22.7",
"Selling Expense": "-39.1",
"Other Expenses": "25.1",
"Research and Development Expense": "-20.6",
"Cost of Goods and Services Sold": "-36.8",
"Other Revenues": "25.9",
"Other Net Income": "-26.6",
"Comprehensive Net Income": "22.7",
"Economic Capital Ratio": "-44.9"
},
"2014": {
"Other Assets": "-10.7",
"Assets": "-53.8",
"Liabilities": "49.0",
"Stockholders Equity": "-45.0",
"ECR before LimitedLiability": "49.6",
"Intangible Assets": "-47.4",
"Liabilities, Non-Current": "30.5",
"Other Liabilities": "15.0",
"Research and Development Expense": "-19.6",
"Expenses": "-37.4",
"Revenues": "51.1",
"Net Income": "17.7",
"General and Administrative Expense": "-10.0",
"Other Expenses": "49.6",
"Selling Expense": "-47.3",
"Cost of Goods and Services Sold": "-31.8",
"Depreciation, Depletion, Amortization": "22.0",
"Other Revenues": "51.1",
"Comprehensive Net Income": "19.3",
"Other Net Income": "-24.7",
"Economic Capital Ratio": "-10.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001384905_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "126,748",
"Assets, Non-Current": "18,437",
"Cost of Goods and Services Sold": "61,519",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "34,284",
"Intangible Assets": "0",
"Liabilities, Current": "51,743",
"Liabilities, Non-Current": "25,692",
"Other Assets": "0",
"Other Compr. Net Income": "-225",
"Other Expenses": "-45",
"Other Liabilities": "4,235",
"Other Net Income": "-5,110",
"Other Revenues": "160,505",
"Research and Development Expense": "33,399",
"Selling Expense": "72,336"
},
"output_variables": {
"Assets": "145,185",
"Liabilities": "81,670",
"Expenses": "201,493",
"Revenues": "160,505",
"Stockholders Equity": "63,515",
"Net Income": "-46,098",
"Comprehensive Net Income": "-46,323",
"BaseVar": "388,927",
"ECR before LimitedLiability": "23%",
"Economic Capital Ratio": "178%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "159,789",
"Assets, Non-Current": "28,548",
"Cost of Goods and Services Sold": "76,773",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "38,910",
"Intangible Assets": "0",
"Liabilities, Current": "76,276",
"Liabilities, Non-Current": "11,068",
"Other Assets": "0",
"Other Compr. Net Income": "59",
"Other Expenses": "97",
"Other Liabilities": "4,488",
"Other Net Income": "-3,038",
"Other Revenues": "219,887",
"Research and Development Expense": "44,582",
"Selling Expense": "104,827"
},
"output_variables": {
"Assets": "188,337",
"Liabilities": "91,832",
"Expenses": "265,189",
"Revenues": "219,887",
"Stockholders Equity": "96,505",
"Net Income": "-48,340",
"Comprehensive Net Income": "-48,281",
"BaseVar": "506,214",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "205%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 2.0526912661668604,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001384905.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001384905.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001384905.svg"
},
{
"company_id": "0001575319",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001575319.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001575319.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001575319_main_keyfigs.svg",
"name": "Ancestry com LLC",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001575319.svg",
"report_text": "The relative strengths and weaknesses of Ancestry com LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ancestry com LLC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 48% points.The greatest weakness of Ancestry com LLC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 79% points.
The company's Economic Capital Ratio, given in the ranking table, is 201%, being 14% points below the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001575319_2015_Ancestry_com_LLC.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "-26.0",
"Assets": "40.9",
"Liabilities": "-80.5",
"Stockholders Equity": "-15.4",
"ECR before LimitedLiability": "41.0",
"Intangible Assets": "44.2",
"Assets, Non-Current": "-11.2",
"Other Assets": "15.9",
"Liabilities, Current": "12.7",
"Liabilities, Non-Current": "-81.8",
"Other Liabilities": "-12.4",
"General and Administrative Expense": "14.4",
"Expenses": "41.1",
"Revenues": "-9.05",
"Net Income": "28.9",
"Selling Expense": "22.1",
"Cost of Goods and Services Sold": "7.11",
"Other Revenues": "-9.05",
"Other Net Income": "-16.9",
"Comprehensive Net Income": "29.4",
"Economic Capital Ratio": "-26.8"
},
"2014": {
"Other Assets": "17.9",
"Assets": "33.6",
"Liabilities": "-69.3",
"Stockholders Equity": "-18.6",
"ECR before LimitedLiability": "45.6",
"Assets, Current": "-33.5",
"Assets, Non-Current": "-9.14",
"Intangible Assets": "47.9",
"Liabilities, Current": "9.86",
"Liabilities, Non-Current": "-78.7",
"Other Liabilities": "-2.91",
"Expenses": "45.6",
"Revenues": "-2.70",
"Net Income": "28.1",
"General and Administrative Expense": "6.91",
"Selling Expense": "23.5",
"Cost of Goods and Services Sold": "5.90",
"Depreciation, Depletion, Amortization": "9.86",
"Other Revenues": "-2.70",
"Comprehensive Net Income": "28.9",
"Other Net Income": "-16.2",
"Economic Capital Ratio": "-14.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001575319_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "193,841",
"Assets, Non-Current": "73,125",
"Cost of Goods and Services Sold": "115,442",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "55,691",
"Intangible Assets": "1,365,018",
"Liabilities, Current": "299,762",
"Liabilities, Non-Current": "878,730",
"Other Assets": "272,758",
"Other Compr. Net Income": "0",
"Other Expenses": "264,743",
"Other Liabilities": "185,553",
"Other Net Income": "-98,492",
"Other Revenues": "540,391",
"Research and Development Expense": "85,723",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "1,904,742",
"Liabilities": "1,364,045",
"Expenses": "521,599",
"Revenues": "540,391",
"Stockholders Equity": "540,697",
"Net Income": "-79,700",
"Comprehensive Net Income": "-79,700",
"BaseVar": "2,504,755",
"ECR before LimitedLiability": "43%",
"Economic Capital Ratio": "197%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "186,699",
"Assets, Non-Current": "65,620",
"Cost of Goods and Services Sold": "139,553",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "60,971",
"Intangible Assets": "1,217,337",
"Liabilities, Current": "300,135",
"Liabilities, Non-Current": "841,148",
"Other Assets": "282,815",
"Other Compr. Net Income": "0",
"Other Expenses": "273,479",
"Other Liabilities": "115,461",
"Other Net Income": "-70,048",
"Other Revenues": "619,544",
"Research and Development Expense": "94,221",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "1,752,471",
"Liabilities": "1,256,744",
"Expenses": "568,224",
"Revenues": "619,544",
"Stockholders Equity": "495,727",
"Net Income": "-18,728",
"Comprehensive Net Income": "-18,728",
"BaseVar": "2,447,970",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "201%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 2.0127373189311144,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001575319.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001575319.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001575319.svg"
},
{
"company_id": "0001463172",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001463172.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001463172.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001463172.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001463172_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001463172_main_keyfigs.svg",
"name": "Zendesk Inc",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001463172.svg",
"report_text": "The relative strengths and weaknesses of Zendesk Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Zendesk Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Zendesk Inc is the variable Intangible Assets, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 200%, being 15% points below the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001463172_2015_Zendesk_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "-10.6",
"Liabilities": "16.1",
"ECR before LimitedLiability": "44.6",
"Assets, Current": "20.0",
"Assets, Non-Current": "10.5",
"Intangible Assets": "-38.4",
"Liabilities, Current": "-17.4",
"Liabilities, Non-Current": "21.7",
"Other Liabilities": "10.5",
"Research and Development Expense": "-16.3",
"Expenses": "-17.8",
"Net Income": "-14.5",
"Other Expenses": "41.0",
"Selling Expense": "-32.8",
"Cost of Goods and Services Sold": "-12.1",
"Depreciation, Depletion, Amortization": "16.0",
"Other Revenues": "21.9",
"Revenues": "21.9",
"Comprehensive Net Income": "-13.9",
"Other Net Income": "-17.6",
"Economic Capital Ratio": "-15.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001463172_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "139,005",
"Assets, Non-Current": "43,426",
"Cost of Goods and Services Sold": "46,047",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "32,869",
"Intangible Assets": "0",
"Liabilities, Current": "78,972",
"Liabilities, Non-Current": "9,199",
"Other Assets": "23,357",
"Other Compr. Net Income": "-538",
"Other Expenses": "-263",
"Other Liabilities": "3,911",
"Other Net Income": "-1,533",
"Other Revenues": "127,049",
"Research and Development Expense": "36,403",
"Selling Expense": "77,875"
},
"output_variables": {
"Assets": "205,788",
"Liabilities": "92,082",
"Expenses": "192,931",
"Revenues": "127,049",
"Stockholders Equity": "113,706",
"Net Income": "-67,415",
"Comprehensive Net Income": "-67,953",
"BaseVar": "390,473",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "200%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.0033324693989414,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001463172.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001463172.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001463172.svg"
},
{
"company_id": "0000008670",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0000008670.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0000008670.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000008670.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000008670_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0000008670_main_keyfigs.svg",
"name": "Automatic DATA Processing INC",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0000008670.svg",
"report_text": "The relative strengths and weaknesses of Automatic DATA Processing INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Automatic DATA Processing INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 44% points.The greatest weakness of Automatic DATA Processing INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 119% points.
The company's Economic Capital Ratio, given in the ranking table, is 198%, being 18% points below the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0000008670_2015_Automatic_DATA_Processing_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Intangible Assets": "-10.4",
"Assets": "8.61",
"Liabilities": "-72.5",
"Stockholders Equity": "-43.7",
"ECR before LimitedLiability": "-75.4",
"Assets, Current": "40.4",
"Other Assets": "-15.8",
"Assets, Non-Current": "-7.84",
"Liabilities, Current": "-92.9",
"Other Liabilities": "4.54",
"Liabilities, Non-Current": "10.2",
"Research and Development Expense": "2.57",
"Expenses": "18.6",
"Revenues": "-7.20",
"Net Income": "-3.75",
"Selling Expense": "-3.31",
"Cost of Goods and Services Sold": "14.7",
"Other Revenues": "-7.20",
"Other Net Income": "-14.5",
"Comprehensive Net Income": "-3.54",
"Economic Capital Ratio": "-70.7"
},
"2011": {
"Assets, Non-Current": "-12.7",
"Assets": "34.0",
"Liabilities": "-92.5",
"Stockholders Equity": "-26.9",
"ECR before LimitedLiability": "-6.99",
"Intangible Assets": "-13.5",
"Assets, Current": "38.0",
"Liabilities, Non-Current": "10.3",
"Other Liabilities": "7.89",
"Liabilities, Current": "-120",
"Expenses": "34.1",
"Revenues": "-15.9",
"Net Income": "27.4",
"General and Administrative Expense": "7.99",
"Selling Expense": "8.22",
"Other Expenses": "8.21",
"Cost of Goods and Services Sold": "19.9",
"Other Revenues": "-15.9",
"Other Net Income": "-5.99",
"Comprehensive Net Income": "27.6",
"Economic Capital Ratio": "-42.3"
},
"2012": {
"Assets, Non-Current": "-18.2",
"Assets": "29.8",
"Liabilities": "-77.3",
"Stockholders Equity": "-28.5",
"ECR before LimitedLiability": "38.4",
"Intangible Assets": "-10.1",
"Assets, Current": "40.6",
"Other Assets": "-3.10",
"Liabilities, Current": "-100.0",
"Liabilities, Non-Current": "8.85",
"Other Liabilities": "7.23",
"Expenses": "38.5",
"Net Income": "38.4",
"Other Net Income": "-5.71",
"Other Expenses": "-10.2",
"Research and Development Expense": "6.64",
"Cost of Goods and Services Sold": "19.3",
"Selling Expense": "15.6",
"General and Administrative Expense": "15.5",
"Comprehensive Net Income": "38.4",
"Economic Capital Ratio": "-20.4"
},
"2014": {
"Assets": "36.8",
"Stockholders Equity": "-27.3",
"ECR before LimitedLiability": "41.9",
"Assets, Current": "43.8",
"Intangible Assets": "-17.2",
"Liabilities, Current": "-119",
"Liabilities": "-85.8",
"Liabilities, Non-Current": "14.9",
"Other Liabilities": "7.24",
"Research and Development Expense": "9.78",
"Expenses": "42.0",
"Revenues": "-6.31",
"Net Income": "35.8",
"General and Administrative Expense": "11.8",
"Other Expenses": "-9.09",
"Selling Expense": "10.3",
"Cost of Goods and Services Sold": "17.7",
"Depreciation, Depletion, Amortization": "9.27",
"Other Revenues": "-6.31",
"Comprehensive Net Income": "37.4",
"Other Net Income": "-7.93",
"Economic Capital Ratio": "-18.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0000008670_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "22,316,700",
"Assets, Non-Current": "1,386,100",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,925,700",
"Liabilities, Current": "20,509,100",
"Liabilities, Non-Current": "528,000",
"Other Assets": "233,700",
"Other Compr. Net Income": "0",
"Other Expenses": "5,694,200",
"Other Liabilities": "346,200",
"Other Net Income": "105,300",
"Other Revenues": "8,927,700",
"Research and Development Expense": "0",
"Selling Expense": "2,127,400"
},
"output_variables": {
"Assets": "26,862,200",
"Liabilities": "21,383,300",
"Expenses": "7,821,600",
"Revenues": "8,927,700",
"Stockholders Equity": "5,478,900",
"Net Income": "1,211,400",
"Comprehensive Net Income": "1,211,400",
"BaseVar": "36,763,700",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "196%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "28,583,500",
"Assets, Non-Current": "1,638,800",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "3,789,300",
"Liabilities, Current": "27,264,000",
"Liabilities, Non-Current": "556,200",
"Other Assets": "226,700",
"Other Compr. Net Income": "0",
"Other Expenses": "6,418,600",
"Other Liabilities": "407,700",
"Other Net Income": "116,600",
"Other Revenues": "9,879,500",
"Research and Development Expense": "0",
"Selling Expense": "2,323,300"
},
"output_variables": {
"Assets": "34,238,300",
"Liabilities": "28,227,900",
"Expenses": "8,741,900",
"Revenues": "9,879,500",
"Stockholders Equity": "6,010,400",
"Net Income": "1,254,200",
"Comprehensive Net Income": "1,254,200",
"BaseVar": "45,286,600",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "190%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "25,272,600",
"Assets, Non-Current": "1,577,800",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "3,750,300",
"Liabilities, Current": "23,719,200",
"Liabilities, Non-Current": "585,900",
"Other Assets": "216,700",
"Other Compr. Net Income": "-136,900",
"Other Expenses": "6,950,200",
"Other Liabilities": "398,300",
"Other Net Income": "179,600",
"Other Revenues": "10,616,000",
"Research and Development Expense": "0",
"Selling Expense": "2,456,900"
},
"output_variables": {
"Assets": "30,817,400",
"Liabilities": "24,703,400",
"Expenses": "9,407,100",
"Revenues": "10,616,000",
"Stockholders Equity": "6,114,000",
"Net Income": "1,388,500",
"Comprehensive Net Income": "1,251,600",
"BaseVar": "43,015,100",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "194%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "27,493,000",
"Assets, Non-Current": "1,982,800",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,374,500",
"Liabilities, Current": "24,542,800",
"Liabilities, Non-Current": "619,400",
"Other Assets": "209,500",
"Other Compr. Net Income": "162,800",
"Other Expenses": "6,683,700",
"Other Liabilities": "227,400",
"Other Net Income": "343,500",
"Other Revenues": "10,226,400",
"Research and Development Expense": "0",
"Selling Expense": "2,370,300"
},
"output_variables": {
"Assets": "32,059,800",
"Liabilities": "25,389,600",
"Expenses": "9,054,000",
"Revenues": "10,226,400",
"Stockholders Equity": "6,670,200",
"Net Income": "1,515,900",
"Comprehensive Net Income": "1,678,700",
"BaseVar": "43,564,725",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "198%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.975952121093528,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0000008670.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0000008670.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0000008670.svg"
},
{
"company_id": "0001442145",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001442145.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001442145.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001442145.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001442145_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001442145_main_keyfigs.svg",
"name": "Verisk Analytics Inc",
"rank": 31,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001442145.svg",
"report_text": "The relative strengths and weaknesses of Verisk Analytics Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Verisk Analytics Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Verisk Analytics Inc is the variable Liabilities, reducing the Economic Capital Ratio by 71% points.
The company's Economic Capital Ratio, given in the ranking table, is 193%, being 23% points below the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001442145_2015_Verisk_Analytics_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-17.9",
"Assets": "-20.9",
"Liabilities": "-81.3",
"Stockholders Equity": "-81.8",
"ECR before LimitedLiability": "-23.8",
"Intangible Assets": "17.5",
"Assets, Current": "-29.0",
"Liabilities, Non-Current": "-117",
"Liabilities, Current": "17.0",
"Expenses": "17.6",
"Revenues": "-81.2",
"Net Income": "18.8",
"Research and Development Expense": "5.96",
"General and Administrative Expense": "11.9",
"Selling Expense": "8.50",
"Other Expenses": "-12.8",
"Cost of Goods and Services Sold": "17.2",
"Other Revenues": "-81.2",
"Other Net Income": "25.6",
"Comprehensive Net Income": "18.8",
"Economic Capital Ratio": "-59.1"
},
"2012": {
"Liabilities, Current": "19.6",
"Liabilities": "-68.0",
"Stockholders Equity": "-53.3",
"ECR before LimitedLiability": "37.2",
"Liabilities, Non-Current": "-94.7",
"Expenses": "37.2",
"Net Income": "37.9",
"Other Expenses": "-38.9",
"Research and Development Expense": "8.08",
"Cost of Goods and Services Sold": "23.5",
"Selling Expense": "34.7",
"General and Administrative Expense": "18.9",
"Other Revenues": "-61.0",
"Revenues": "-61.0",
"Intangible Assets": "40.1",
"Other Assets": "-4.86",
"Assets, Non-Current": "-19.8",
"Assets, Current": "-32.7",
"Comprehensive Net Income": "37.9",
"Other Net Income": "39.8",
"Economic Capital Ratio": "-21.6"
},
"2014": {
"Other Assets": "-5.74",
"Assets": "-10.6",
"Liabilities": "-70.8",
"Stockholders Equity": "-62.8",
"ECR before LimitedLiability": "37.0",
"Assets, Current": "-40.7",
"Intangible Assets": "37.7",
"Liabilities, Non-Current": "-62.2",
"Research and Development Expense": "13.2",
"Expenses": "37.1",
"Revenues": "-68.1",
"Net Income": "37.8",
"General and Administrative Expense": "15.9",
"Other Expenses": "-29.7",
"Selling Expense": "15.2",
"Cost of Goods and Services Sold": "24.0",
"Depreciation, Depletion, Amortization": "7.13",
"Other Revenues": "-68.1",
"Comprehensive Net Income": "37.7",
"Other Net Income": "40.9",
"Economic Capital Ratio": "-23.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001442145_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "453,654",
"Assets, Non-Current": "140,604",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "43,827",
"General and Administrative Expense": "0",
"Intangible Assets": "936,368",
"Liabilities, Current": "349,650",
"Liabilities, Non-Current": "1,162,198",
"Other Assets": "10,480",
"Other Compr. Net Income": "0",
"Other Expenses": "742,826",
"Other Liabilities": "127,748",
"Other Net Income": "1,278,880",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "209,469"
},
"output_variables": {
"Assets": "1,541,106",
"Liabilities": "1,639,596",
"Expenses": "996,122",
"Revenues": "0",
"Stockholders Equity": "-98,490",
"Net Income": "282,758",
"Comprehensive Net Income": "282,758",
"BaseVar": "3,296,602",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "173%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "390,559",
"Assets, Non-Current": "201,383",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "1,768,394",
"Liabilities, Current": "585,350",
"Liabilities, Non-Current": "1,344,352",
"Other Assets": "0",
"Other Compr. Net Income": "-10,873",
"Other Expenses": "1,132,798",
"Other Liabilities": "175,043",
"Other Net Income": "1,461,940",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "2,360,336",
"Liabilities": "2,104,745",
"Expenses": "1,132,798",
"Revenues": "0",
"Stockholders Equity": "255,591",
"Net Income": "329,142",
"Comprehensive Net Income": "318,269",
"BaseVar": "4,186,749",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "193%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "384,483",
"Assets, Non-Current": "328,636",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "85,506",
"General and Administrative Expense": "0",
"Intangible Assets": "1,613,622",
"Liabilities, Current": "771,270",
"Liabilities, Non-Current": "1,144,262",
"Other Assets": "18,589",
"Other Compr. Net Income": "-37,026",
"Other Expenses": "993,223",
"Other Liabilities": "218,755",
"Other Net Income": "1,706,077",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "227,306"
},
"output_variables": {
"Assets": "2,345,330",
"Liabilities": "2,134,287",
"Expenses": "1,306,035",
"Revenues": "0",
"Stockholders Equity": "211,043",
"Net Income": "400,042",
"Comprehensive Net Income": "363,016",
"BaseVar": "4,526,662",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "193%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.9274461220135706,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001442145.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001442145.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001442145.svg"
},
{
"company_id": "0001559865",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001559865.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001559865.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001559865.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001559865_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001559865_main_keyfigs.svg",
"name": "Evertec Inc",
"rank": 32,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001559865.svg",
"report_text": "The relative strengths and weaknesses of Evertec Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Evertec Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 38% points.The greatest weakness of Evertec Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 130% points.
The company's Economic Capital Ratio, given in the ranking table, is 187%, being 28% points below the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001559865_2015_Evertec_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "-31.4",
"Assets": "15.3",
"Liabilities": "-94.8",
"Stockholders Equity": "-48.0",
"ECR before LimitedLiability": "15.3",
"Intangible Assets": "24.5",
"Assets, Non-Current": "-12.5",
"Liabilities, Current": "15.2",
"Liabilities, Non-Current": "-133",
"General and Administrative Expense": "15.2",
"Expenses": "17.9",
"Other Net Income": "-10.1",
"Net Income": "16.8",
"Depreciation, Depletion, Amortization": "-8.65",
"Selling Expense": "15.2",
"Other Expenses": "15.5",
"Research and Development Expense": "10.3",
"Cost of Goods and Services Sold": "-8.24",
"Comprehensive Net Income": "15.6",
"Other Compr. Net Income": "-17.4",
"Economic Capital Ratio": "-52.4"
},
"2014": {
"Other Assets": "-3.81",
"Assets": "24.1",
"Liabilities": "-89.9",
"Stockholders Equity": "-42.4",
"ECR before LimitedLiability": "31.6",
"Assets, Current": "-32.6",
"Assets, Non-Current": "-9.16",
"Intangible Assets": "38.0",
"Liabilities, Current": "19.8",
"Liabilities, Non-Current": "-130",
"Other Liabilities": "5.95",
"Research and Development Expense": "10.6",
"Expenses": "32.2",
"Net Income": "31.7",
"Other Net Income": "-13.9",
"General and Administrative Expense": "12.7",
"Other Expenses": "23.7",
"Selling Expense": "16.5",
"Cost of Goods and Services Sold": "-7.63",
"Comprehensive Net Income": "31.7",
"Economic Capital Ratio": "-28.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001559865_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "116,413",
"Assets, Non-Current": "51,402",
"Cost of Goods and Services Sold": "162,303",
"Depreciation, Depletion, Amortization": "70,366",
"General and Administrative Expense": "0",
"Intangible Assets": "740,899",
"Liabilities, Current": "121,798",
"Liabilities, Non-Current": "666,013",
"Other Assets": "10,639",
"Other Compr. Net Income": "-109,114",
"Other Expenses": "0",
"Other Liabilities": "20,212",
"Other Net Income": "0",
"Other Revenues": "357,240",
"Research and Development Expense": "0",
"Selling Expense": "38,810"
},
"output_variables": {
"Assets": "919,353",
"Liabilities": "808,023",
"Expenses": "271,479",
"Revenues": "357,240",
"Stockholders Equity": "111,330",
"Net Income": "85,761",
"Comprehensive Net Income": "-23,353",
"BaseVar": "1,417,063",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "171%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "134,606",
"Assets, Non-Current": "40,452",
"Cost of Goods and Services Sold": "156,517",
"Depreciation, Depletion, Amortization": "65,988",
"General and Administrative Expense": "0",
"Intangible Assets": "703,421",
"Liabilities, Current": "104,511",
"Liabilities, Non-Current": "650,477",
"Other Assets": "11,756",
"Other Compr. Net Income": "-6,948",
"Other Expenses": "7,578",
"Other Liabilities": "15,674",
"Other Net Income": "-22,238",
"Other Revenues": "361,129",
"Research and Development Expense": "0",
"Selling Expense": "41,276"
},
"output_variables": {
"Assets": "890,235",
"Liabilities": "770,662",
"Expenses": "271,359",
"Revenues": "361,129",
"Stockholders Equity": "119,573",
"Net Income": "67,532",
"Comprehensive Net Income": "60,584",
"BaseVar": "1,326,704",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "187%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.8731314720432661,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001559865.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001559865.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001559865.svg"
},
{
"company_id": "0001595262",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001595262.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001595262.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001595262_main_keyfigs.svg",
"name": "IMS Health Holdings Inc",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001595262.svg",
"report_text": "The relative strengths and weaknesses of IMS Health Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of IMS Health Holdings Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 35% points.The greatest weakness of IMS Health Holdings Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 86% points.
The company's Economic Capital Ratio, given in the ranking table, is 182%, being 34% points below the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001595262_2015_IMS_Health_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "26.4",
"Liabilities": "-75.1",
"Stockholders Equity": "-32.8",
"ECR before LimitedLiability": "26.4",
"Assets, Current": "-35.8",
"Assets, Non-Current": "-9.96",
"Intangible Assets": "34.7",
"Liabilities, Current": "21.8",
"Liabilities, Non-Current": "-85.6",
"Other Liabilities": "-15.5",
"Research and Development Expense": "11.2",
"Expenses": "27.2",
"Revenues": "-4.04",
"Net Income": "26.4",
"General and Administrative Expense": "13.4",
"Selling Expense": "8.54",
"Cost of Goods and Services Sold": "20.2",
"Other Revenues": "-4.04",
"Comprehensive Net Income": "23.5",
"Other Net Income": "-21.4",
"Economic Capital Ratio": "-33.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001595262_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "1,014,000",
"Assets, Non-Current": "319,000",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "441,000",
"General and Administrative Expense": "0",
"Intangible Assets": "5,559,000",
"Liabilities, Current": "785,000",
"Liabilities, Non-Current": "3,824,000",
"Other Assets": "258,000",
"Other Compr. Net Income": "-210,000",
"Other Expenses": "1,175,000",
"Other Liabilities": "999,000",
"Other Net Income": "-493,000",
"Other Revenues": "2,641,000",
"Research and Development Expense": "0",
"Selling Expense": "721,000"
},
"output_variables": {
"Assets": "7,150,000",
"Liabilities": "5,608,000",
"Expenses": "2,337,000",
"Revenues": "2,641,000",
"Stockholders Equity": "1,542,000",
"Net Income": "-189,000",
"Comprehensive Net Income": "-399,000",
"BaseVar": "10,639,750",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "182%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.82085440879797,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001595262.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001595262.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001595262.svg"
},
{
"company_id": "0001462633",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001462633.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001462633.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001462633_main_keyfigs.svg",
"name": "Jive Software Inc",
"rank": 34,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001462633.svg",
"report_text": "The relative strengths and weaknesses of Jive Software Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Jive Software Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Jive Software Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 75% points.
The company's Economic Capital Ratio, given in the ranking table, is 169%, being 46% points below the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001462633_2015_Jive_Software_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-19.6",
"Assets": "20.8",
"Liabilities": "-19.5",
"Stockholders Equity": "7.20",
"ECR before LimitedLiability": "54.2",
"Intangible Assets": "-12.1",
"Assets, Current": "54.3",
"Other Assets": "6.90",
"Liabilities, Current": "-43.5",
"Liabilities, Non-Current": "8.98",
"Other Liabilities": "11.9",
"Expenses": "16.3",
"Revenues": "3.79",
"Net Income": "11.7",
"Other Expenses": "30.4",
"Research and Development Expense": "-15.6",
"Cost of Goods and Services Sold": "-4.55",
"General and Administrative Expense": "8.53",
"Comprehensive Net Income": "12.0",
"Other Net Income": "-8.16",
"Economic Capital Ratio": "-4.64"
},
"2013": {
"Liabilities, Current": "-64.9",
"Liabilities": "-36.7",
"Assets, Current": "14.7",
"Stockholders Equity": "-30.8",
"Liabilities, Non-Current": "14.1",
"Other Liabilities": "7.96",
"General and Administrative Expense": "13.4",
"Expenses": "9.17",
"Revenues": "9.88",
"Comprehensive Net Income": "5.81",
"Selling Expense": "-21.6",
"Other Expenses": "15.2",
"Research and Development Expense": "-21.4",
"Cost of Goods and Services Sold": "-9.62",
"Other Revenues": "9.88",
"ECR before LimitedLiability": "14.3",
"Intangible Assets": "-25.0",
"Other Assets": "12.4",
"Assets, Non-Current": "-14.7",
"Other Net Income": "-13.8",
"Economic Capital Ratio": "-53.5"
},
"2014": {
"Assets": "-21.8",
"Liabilities": "-28.0",
"Stockholders Equity": "-47.9",
"Assets, Current": "13.8",
"Assets, Non-Current": "-11.6",
"Intangible Assets": "-25.7",
"Liabilities, Current": "-75.2",
"Liabilities, Non-Current": "13.8",
"Other Liabilities": "12.8",
"Other Revenues": "13.8",
"Revenues": "13.8",
"Net Income": "9.17",
"ECR before LimitedLiability": "13.6",
"Selling Expense": "-22.0",
"Comprehensive Net Income": "10.2",
"Research and Development Expense": "-17.4",
"Other Net Income": "-15.9",
"Other Expenses": "14.2",
"Cost of Goods and Services Sold": "-14.0",
"Depreciation, Depletion, Amortization": "13.6",
"Economic Capital Ratio": "-46.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001462633_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "207,511",
"Assets, Non-Current": "17,017",
"Cost of Goods and Services Sold": "44,865",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "16,444",
"Intangible Assets": "35,145",
"Liabilities, Current": "143,484",
"Liabilities, Non-Current": "8,938",
"Other Assets": "22,607",
"Other Compr. Net Income": "21",
"Other Expenses": "28",
"Other Liabilities": "0",
"Other Net Income": "-339",
"Other Revenues": "113,666",
"Research and Development Expense": "39,190",
"Selling Expense": "60,235"
},
"output_variables": {
"Assets": "282,280",
"Liabilities": "152,422",
"Expenses": "160,762",
"Revenues": "113,666",
"Stockholders Equity": "129,858",
"Net Income": "-47,435",
"Comprehensive Net Income": "-47,414",
"BaseVar": "423,442",
"ECR before LimitedLiability": "57%",
"Economic Capital Ratio": "210%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "176,478",
"Assets, Non-Current": "21,951",
"Cost of Goods and Services Sold": "55,292",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "24,613",
"Intangible Assets": "44,063",
"Liabilities, Current": "172,096",
"Liabilities, Non-Current": "7,605",
"Other Assets": "33,443",
"Other Compr. Net Income": "245",
"Other Expenses": "-1,010",
"Other Liabilities": "0",
"Other Net Income": "-414",
"Other Revenues": "145,763",
"Research and Development Expense": "55,742",
"Selling Expense": "86,083"
},
"output_variables": {
"Assets": "275,935",
"Liabilities": "179,701",
"Expenses": "220,720",
"Revenues": "145,763",
"Stockholders Equity": "96,234",
"Net Income": "-75,371",
"Comprehensive Net Income": "-75,126",
"BaseVar": "503,174",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "170%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "193,814",
"Assets, Non-Current": "22,300",
"Cost of Goods and Services Sold": "66,673",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "24,633",
"Intangible Assets": "39,201",
"Liabilities, Current": "181,372",
"Liabilities, Non-Current": "4,888",
"Other Assets": "7,542",
"Other Compr. Net Income": "-237",
"Other Expenses": "1,138",
"Other Liabilities": "0",
"Other Net Income": "14",
"Other Revenues": "178,693",
"Research and Development Expense": "52,275",
"Selling Expense": "90,141"
},
"output_variables": {
"Assets": "262,857",
"Liabilities": "186,260",
"Expenses": "234,860",
"Revenues": "178,693",
"Stockholders Equity": "76,597",
"Net Income": "-56,153",
"Comprehensive Net Income": "-56,390",
"BaseVar": "534,912",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "169%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 1.6935962266623843,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001462633.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001462633.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001462633.svg"
},
{
"company_id": "0001340127",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001340127.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001340127.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001340127.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001340127_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001340127_main_keyfigs.svg",
"name": "Carbonite Inc",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001340127.svg",
"report_text": "The relative strengths and weaknesses of Carbonite Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Carbonite Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Carbonite Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 101% points.
The company's Economic Capital Ratio, given in the ranking table, is 163%, being 53% points below the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001340127_2015_Carbonite_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-4.21",
"Liabilities": "-8.56",
"Stockholders Equity": "-12.2",
"ECR before LimitedLiability": "-3.86",
"Other Assets": "-4.75",
"Intangible Assets": "-35.6",
"Assets, Current": "37.3",
"Liabilities, Non-Current": "21.1",
"Other Liabilities": "16.1",
"Liabilities, Current": "-52.0",
"Expenses": "-5.27",
"Revenues": "8.64",
"Net Income": "-7.30",
"Research and Development Expense": "-22.2",
"Selling Expense": "-35.1",
"Other Expenses": "37.7",
"Cost of Goods and Services Sold": "-9.22",
"Other Revenues": "8.64",
"Other Net Income": "-10.5",
"Comprehensive Net Income": "-6.98",
"Economic Capital Ratio": "-39.2"
},
"2012": {
"Assets, Non-Current": "-6.67",
"Assets": "-38.8",
"Liabilities": "-20.8",
"Stockholders Equity": "-69.4",
"Intangible Assets": "-18.2",
"Other Assets": "-0.468",
"Liabilities, Current": "-61.3",
"Liabilities, Non-Current": "0.556",
"Other Liabilities": "0.413",
"Other Revenues": "2.19",
"Revenues": "2.19",
"Net Income": "1.27",
"Economic Capital Ratio": "-58.9",
"Other Net Income": "-3.83",
"Comprehensive Net Income": "1.30",
"Depreciation, Depletion, Amortization": "0.0625",
"Other Expenses": "2.28",
"Research and Development Expense": "-12.3",
"Cost of Goods and Services Sold": "-5.58",
"Selling Expense": "-12.1",
"General and Administrative Expense": "0.295"
},
"2013": {
"Assets, Current": "3.89",
"Assets": "-14.4",
"Liabilities": "-67.9",
"Stockholders Equity": "-68.5",
"Intangible Assets": "-29.9",
"Other Assets": "-8.66",
"Liabilities, Current": "-105",
"Liabilities, Non-Current": "3.54",
"General and Administrative Expense": "3.36",
"Expenses": "3.97",
"Revenues": "-75.5",
"Net Income": "4.50",
"Selling Expense": "-34.8",
"Other Expenses": "5.01",
"Research and Development Expense": "-16.5",
"Cost of Goods and Services Sold": "3.83",
"Other Revenues": "-75.5",
"ECR before LimitedLiability": "3.50",
"Other Net Income": "11.1",
"Comprehensive Net Income": "4.56",
"Economic Capital Ratio": "-64.3"
},
"2014": {
"Other Assets": "-8.16",
"Assets": "-14.7",
"Liabilities": "-64.4",
"Stockholders Equity": "-66.1",
"Assets, Current": "-7.63",
"Intangible Assets": "-8.32",
"Liabilities, Current": "-101",
"Liabilities, Non-Current": "7.21",
"Other Liabilities": "7.17",
"Research and Development Expense": "-14.2",
"Expenses": "7.49",
"Revenues": "-74.4",
"Net Income": "7.66",
"Other Expenses": "7.81",
"Selling Expense": "-26.8",
"Cost of Goods and Services Sold": "7.51",
"Depreciation, Depletion, Amortization": "7.20",
"Other Revenues": "-74.4",
"Economic Capital Ratio": "-52.9",
"Comprehensive Net Income": "7.74",
"Other Net Income": "13.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001340127_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "75,200",
"Assets, Non-Current": "21,837",
"Cost of Goods and Services Sold": "23,202",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "6,631",
"Intangible Assets": "2,569",
"Liabilities, Current": "56,362",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "48",
"Other Liabilities": "0",
"Other Net Income": "66",
"Other Revenues": "60,512",
"Research and Development Expense": "16,511",
"Selling Expense": "37,722"
},
"output_variables": {
"Assets": "99,606",
"Liabilities": "56,362",
"Expenses": "84,114",
"Revenues": "60,512",
"Stockholders Equity": "43,244",
"Net Income": "-23,536",
"Comprehensive Net Income": "-23,536",
"BaseVar": "186,503",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "193%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "59,749",
"Assets, Non-Current": "24,769",
"Cost of Goods and Services Sold": "29,060",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "9,928",
"Intangible Assets": "16,407",
"Liabilities, Current": "86,521",
"Liabilities, Non-Current": "473",
"Other Assets": "0",
"Other Compr. Net Income": "6.0",
"Other Expenses": "1,385",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "84,081",
"Research and Development Expense": "19,925",
"Selling Expense": "42,719"
},
"output_variables": {
"Assets": "100,925",
"Liabilities": "86,994",
"Expenses": "103,017",
"Revenues": "84,081",
"Stockholders Equity": "13,931",
"Net Income": "-18,936",
"Comprehensive Net Income": "-18,930",
"BaseVar": "234,288",
"ECR before LimitedLiability": "-7.8%",
"Economic Capital Ratio": "156%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "70,384",
"Assets, Non-Current": "23,288",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "14,275",
"Intangible Assets": "15,489",
"Liabilities, Current": "95,966",
"Liabilities, Non-Current": "374",
"Other Assets": "0",
"Other Compr. Net Income": "-10",
"Other Expenses": "377",
"Other Liabilities": "0",
"Other Net Income": "72,315",
"Other Revenues": "0",
"Research and Development Expense": "20,919",
"Selling Expense": "47,349"
},
"output_variables": {
"Assets": "109,161",
"Liabilities": "96,340",
"Expenses": "82,920",
"Revenues": "0",
"Stockholders Equity": "12,821",
"Net Income": "-10,605",
"Comprehensive Net Income": "-10,615",
"BaseVar": "219,184",
"ECR before LimitedLiability": "3.3%",
"Economic Capital Ratio": "159%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "69,579",
"Assets, Non-Current": "28,125",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "17,862",
"Intangible Assets": "34,050",
"Liabilities, Current": "109,276",
"Liabilities, Non-Current": "7,940",
"Other Assets": "0",
"Other Compr. Net Income": "697",
"Other Expenses": "1,129",
"Other Liabilities": "0",
"Other Net Income": "83,655",
"Other Revenues": "0",
"Research and Development Expense": "24,132",
"Selling Expense": "49,882"
},
"output_variables": {
"Assets": "131,754",
"Liabilities": "117,216",
"Expenses": "93,005",
"Revenues": "0",
"Stockholders Equity": "14,538",
"Net Income": "-9,350",
"Comprehensive Net Income": "-8,653",
"BaseVar": "257,503",
"ECR before LimitedLiability": "7.2%",
"Economic Capital Ratio": "163%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 1.6287123249225988,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001340127.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001340127.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001340127.svg"
},
{
"company_id": "0001288847",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001288847.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001288847.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001288847.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001288847_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001288847_main_keyfigs.svg",
"name": "Five9 Inc",
"rank": 36,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001288847.svg",
"report_text": "The relative strengths and weaknesses of Five9 Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Five9 Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 8.3% points.The greatest weakness of Five9 Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 162%, being 53% points below the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001288847_2015_Five9_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Other Assets": "-11.3",
"Assets": "-48.0",
"Liabilities, Current": "6.75",
"Stockholders Equity": "-56.2",
"Assets, Current": "6.59",
"Assets, Non-Current": "-11.3",
"Intangible Assets": "-38.3",
"Research and Development Expense": "-13.8",
"Expenses": "-22.7",
"ECR before LimitedLiability": "6.59",
"General and Administrative Expense": "-13.4",
"Other Expenses": "8.27",
"Selling Expense": "-13.0",
"Cost of Goods and Services Sold": "-45.9",
"Depreciation, Depletion, Amortization": "6.75",
"Other Revenues": "8.11",
"Revenues": "8.11",
"Liabilities, Non-Current": "7.18",
"Other Liabilities": "-57.5",
"Economic Capital Ratio": "-53.5",
"Other Net Income": "-22.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001288847_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "88,584",
"Assets, Non-Current": "13,999",
"Cost of Goods and Services Sold": "54,661",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "24,416",
"Intangible Assets": "14,351",
"Liabilities, Current": "32,350",
"Liabilities, Non-Current": "548",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "85",
"Other Liabilities": "42,283",
"Other Net Income": "-2,171",
"Other Revenues": "103,102",
"Research and Development Expense": "22,110",
"Selling Expense": "37,445"
},
"output_variables": {
"Assets": "116,934",
"Liabilities": "75,181",
"Expenses": "138,717",
"Revenues": "103,102",
"Stockholders Equity": "41,753",
"Net Income": "-37,786",
"Comprehensive Net Income": "-37,786",
"BaseVar": "279,050",
"ECR before LimitedLiability": "6.6%",
"Economic Capital Ratio": "162%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.6230080602304098,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001288847.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001288847.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001288847.svg"
},
{
"company_id": "0001584423",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001584423.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001584423.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001584423.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001584423_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001584423_main_keyfigs.svg",
"name": "APX Group Holdings Inc",
"rank": 37,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001584423.svg",
"report_text": "The relative strengths and weaknesses of APX Group Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of APX Group Holdings Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 8.8% points.The greatest weakness of APX Group Holdings Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 168% points.
The company's Economic Capital Ratio, given in the ranking table, is 156%, being 60% points below the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001584423_2015_APX_Group_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Other Assets": "1.83",
"Assets": "1.56",
"Liabilities": "-98.1",
"Stockholders Equity": "-44.7",
"Assets, Current": "-46.3",
"Assets, Non-Current": "-10.9",
"Intangible Assets": "8.83",
"Liabilities, Current": "0.586",
"Liabilities, Non-Current": "0.330",
"Other Liabilities": "-168",
"Expenses": "2.00",
"Revenues": "-18.1",
"Net Income": "0.206",
"Other Expenses": "-5.57",
"Selling Expense": "0.611",
"Cost of Goods and Services Sold": "0.410",
"Depreciation, Depletion, Amortization": "-3.72",
"Other Revenues": "-18.1",
"Economic Capital Ratio": "-60.1",
"Comprehensive Net Income": "0.204",
"Other Net Income": "-8.34"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001584423_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "85,371",
"Assets, Non-Current": "62,790",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "221,324",
"General and Administrative Expense": "126,083",
"Intangible Assets": "1,544,748",
"Liabilities, Current": "169,444",
"Liabilities, Non-Current": "0",
"Other Assets": "610,764",
"Other Compr. Net Income": "-11,333",
"Other Expenses": "458,164",
"Other Liabilities": "1,909,743",
"Other Net Income": "3,234",
"Other Revenues": "563,677",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "2,303,673",
"Liabilities": "2,079,187",
"Expenses": "805,571",
"Revenues": "563,677",
"Stockholders Equity": "224,486",
"Net Income": "-238,660",
"Comprehensive Net Income": "-249,993",
"BaseVar": "3,229,291",
"ECR before LimitedLiability": "-1.6%",
"Economic Capital Ratio": "156%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.5571356442281903,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001584423.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001584423.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001584423.svg"
},
{
"company_id": "0001212458",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001212458.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001212458.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001212458.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001212458_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001212458_main_keyfigs.svg",
"name": "Proofpoint INC",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001212458.svg",
"report_text": "The relative strengths and weaknesses of Proofpoint INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Proofpoint INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 1.1% points.The greatest weakness of Proofpoint INC is the variable Liabilities, reducing the Economic Capital Ratio by 70% points.
The company's Economic Capital Ratio, given in the ranking table, is 156%, being 60% points below the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001212458_2015_Proofpoint_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-32.5",
"Assets": "-30.6",
"Liabilities": "-22.7",
"Stockholders Equity": "-54.8",
"ECR before LimitedLiability": "16.3",
"Intangible Assets": "-21.7",
"Assets, Current": "16.9",
"Liabilities, Current": "-57.5",
"Liabilities, Non-Current": "14.5",
"Other Liabilities": "14.2",
"Other Revenues": "16.8",
"Revenues": "16.8",
"Net Income": "16.6",
"Other Net Income": "-11.0",
"Comprehensive Net Income": "16.6",
"Other Expenses": "16.9",
"Research and Development Expense": "-18.0",
"Cost of Goods and Services Sold": "-7.90",
"Selling Expense": "-19.3",
"General and Administrative Expense": "10.2",
"Economic Capital Ratio": "-42.5"
},
"2013": {
"Assets, Current": "23.7",
"Assets": "21.0",
"Liabilities": "-85.1",
"Stockholders Equity": "-35.8",
"ECR before LimitedLiability": "21.1",
"Intangible Assets": "-6.37",
"Assets, Non-Current": "-14.0",
"Other Assets": "-5.97",
"Liabilities, Current": "-23.9",
"Liabilities, Non-Current": "-62.9",
"Other Liabilities": "6.01",
"General and Administrative Expense": "13.4",
"Expenses": "21.5",
"Revenues": "-5.00",
"Net Income": "21.0",
"Selling Expense": "-5.03",
"Other Expenses": "21.1",
"Other Revenues": "-5.00",
"Other Net Income": "-10.3",
"Comprehensive Net Income": "21.0",
"Economic Capital Ratio": "-46.7"
},
"2014": {
"Other Assets": "-4.86",
"Assets": "0.0285",
"Liabilities": "-69.7",
"Stockholders Equity": "-53.4",
"Assets, Current": "0.498",
"Assets, Non-Current": "-9.88",
"Intangible Assets": "0.0751",
"Liabilities, Current": "-29.0",
"Liabilities, Non-Current": "-43.6",
"Other Liabilities": "0.133",
"Research and Development Expense": "-3.82",
"Expenses": "1.12",
"Net Income": "0.225",
"Other Net Income": "-15.0",
"General and Administrative Expense": "0.0631",
"Other Expenses": "1.13",
"Selling Expense": "-7.03",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0.227",
"Economic Capital Ratio": "-60.1",
"Comprehensive Net Income": "0.253"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001212458_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "109,874",
"Assets, Non-Current": "8,771",
"Cost of Goods and Services Sold": "33,113",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "12,693",
"Intangible Assets": "21,470",
"Liabilities, Current": "103,553",
"Liabilities, Non-Current": "3,080",
"Other Assets": "326",
"Other Compr. Net Income": "6.0",
"Other Expenses": "521",
"Other Liabilities": "0",
"Other Net Income": "-262",
"Other Revenues": "106,295",
"Research and Development Expense": "24,827",
"Selling Expense": "55,239"
},
"output_variables": {
"Assets": "140,441",
"Liabilities": "106,633",
"Expenses": "126,393",
"Revenues": "106,295",
"Stockholders Equity": "33,808",
"Net Income": "-20,360",
"Comprehensive Net Income": "-20,354",
"BaseVar": "298,254",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "172%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "287,849",
"Assets, Non-Current": "15,613",
"Cost of Goods and Services Sold": "41,562",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "19,622",
"Intangible Assets": "86,740",
"Liabilities, Current": "152,476",
"Liabilities, Non-Current": "160,923",
"Other Assets": "357",
"Other Compr. Net Income": "-3.0",
"Other Expenses": "-2,808",
"Other Liabilities": "0",
"Other Net Income": "-856",
"Other Revenues": "137,931",
"Research and Development Expense": "34,449",
"Selling Expense": "71,781"
},
"output_variables": {
"Assets": "390,559",
"Liabilities": "313,399",
"Expenses": "164,606",
"Revenues": "137,931",
"Stockholders Equity": "77,160",
"Net Income": "-27,531",
"Comprehensive Net Income": "-27,534",
"BaseVar": "579,526",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "177%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "266,238",
"Assets, Non-Current": "23,115",
"Cost of Goods and Services Sold": "65,679",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "26,679",
"Intangible Assets": "134,590",
"Liabilities, Current": "197,408",
"Liabilities, Non-Current": "168,270",
"Other Assets": "307",
"Other Compr. Net Income": "-27",
"Other Expenses": "-313",
"Other Liabilities": "2,099",
"Other Net Income": "-13,443",
"Other Revenues": "195,607",
"Research and Development Expense": "51,903",
"Selling Expense": "102,455"
},
"output_variables": {
"Assets": "424,250",
"Liabilities": "367,777",
"Expenses": "246,403",
"Revenues": "195,607",
"Stockholders Equity": "56,473",
"Net Income": "-64,239",
"Comprehensive Net Income": "-64,266",
"BaseVar": "737,624",
"ECR before LimitedLiability": "-2.8%",
"Economic Capital Ratio": "156%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.5570825945625562,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001212458.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001212458.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001212458.svg"
},
{
"company_id": "0000789388",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0000789388.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0000789388.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0000789388_main_keyfigs.svg",
"name": "Sungard DATA Systems INC",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0000789388.svg",
"report_text": "The relative strengths and weaknesses of Sungard DATA Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sungard DATA Systems INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 4.0% points.The greatest weakness of Sungard DATA Systems INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 106% points.
The company's Economic Capital Ratio, given in the ranking table, is 156%, being 60% points below the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0000789388_2015_Sungard_DATA_Systems_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-13.5",
"Assets": "13.7",
"Liabilities": "-89.9",
"Stockholders Equity": "-42.8",
"ECR before LimitedLiability": "-27.4",
"Other Assets": "14.2",
"Intangible Assets": "13.5",
"Assets, Current": "-14.9",
"Liabilities, Non-Current": "-107",
"Liabilities, Current": "13.4",
"Expenses": "14.5",
"Revenues": "-13.8",
"Net Income": "13.5",
"Research and Development Expense": "4.62",
"General and Administrative Expense": "9.20",
"Selling Expense": "7.88",
"Other Expenses": "13.5",
"Other Revenues": "-13.8",
"Other Net Income": "-8.41",
"Comprehensive Net Income": "13.5",
"Economic Capital Ratio": "-62.7"
},
"2012": {
"Assets, Non-Current": "-21.1",
"Assets": "5.85",
"Liabilities": "-80.2",
"Stockholders Equity": "-57.3",
"Intangible Assets": "7.07",
"Assets, Current": "-35.2",
"Other Assets": "7.68",
"Liabilities, Current": "6.64",
"Liabilities, Non-Current": "-115",
"Other Liabilities": "-7.53",
"Expenses": "7.52",
"Net Income": "7.26",
"Other Net Income": "-4.08",
"Other Expenses": "6.13",
"Research and Development Expense": "6.13",
"Cost of Goods and Services Sold": "-4.11",
"Selling Expense": "6.25",
"General and Administrative Expense": "6.28",
"ECR before LimitedLiability": "6.13",
"Comprehensive Net Income": "7.04",
"Economic Capital Ratio": "-52.7"
},
"2013": {
"Assets, Current": "-26.2",
"Assets": "12.6",
"Liabilities": "-98.3",
"Stockholders Equity": "-54.8",
"ECR before LimitedLiability": "12.8",
"Intangible Assets": "12.9",
"Assets, Non-Current": "-9.41",
"Other Assets": "13.2",
"Liabilities, Current": "12.6",
"Liabilities, Non-Current": "-106",
"Other Liabilities": "-11.0",
"General and Administrative Expense": "12.7",
"Expenses": "14.1",
"Other Net Income": "-10.2",
"Net Income": "13.5",
"Selling Expense": "9.95",
"Other Expenses": "-14.5",
"Research and Development Expense": "10.5",
"Cost of Goods and Services Sold": "12.6",
"Comprehensive Net Income": "13.4",
"Economic Capital Ratio": "-55.0"
},
"2014": {
"Other Assets": "1.12",
"Assets": "0.166",
"Liabilities": "-86.4",
"Stockholders Equity": "-59.5",
"Assets, Current": "-34.0",
"Assets, Non-Current": "-9.57",
"Intangible Assets": "3.99",
"Liabilities, Current": "0.515",
"Liabilities, Non-Current": "-106",
"Other Liabilities": "-0.0416",
"Research and Development Expense": "0.305",
"Expenses": "3.35",
"Net Income": "1.20",
"Other Net Income": "-13.8",
"General and Administrative Expense": "0.402",
"Other Expenses": "-12.1",
"Selling Expense": "0.270",
"Cost of Goods and Services Sold": "0.754",
"Depreciation, Depletion, Amortization": "0.282",
"Economic Capital Ratio": "-60.1",
"Comprehensive Net Income": "0.876"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0000789388_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,475,000",
"Assets, Non-Current": "893,000",
"Cost of Goods and Services Sold": "1,891,000",
"Depreciation, Depletion, Amortization": "48,000",
"General and Administrative Expense": "0",
"Intangible Assets": "4,885,000",
"Liabilities, Current": "2,150,000",
"Liabilities, Non-Current": "7,819,000",
"Other Assets": "3,297,000",
"Other Compr. Net Income": "-242,000",
"Other Expenses": "1,540,000",
"Other Liabilities": "1,125,000",
"Other Net Income": "-76,000",
"Other Revenues": "4,499,000",
"Research and Development Expense": "0",
"Selling Expense": "1,095,000"
},
"output_variables": {
"Assets": "12,550,000",
"Liabilities": "11,094,000",
"Expenses": "4,574,000",
"Revenues": "4,499,000",
"Stockholders Equity": "1,456,000",
"Net Income": "-151,000",
"Comprehensive Net Income": "-393,000",
"BaseVar": "18,865,250",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "169%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,676,000",
"Assets, Non-Current": "874,000",
"Cost of Goods and Services Sold": "1,740,000",
"Depreciation, Depletion, Amortization": "385,000",
"General and Administrative Expense": "0",
"Intangible Assets": "4,539,000",
"Liabilities, Current": "1,507,000",
"Liabilities, Non-Current": "6,694,000",
"Other Assets": "2,929,000",
"Other Compr. Net Income": "-231,000",
"Other Expenses": "1,415,000",
"Other Liabilities": "1,127,000",
"Other Net Income": "250,000",
"Other Revenues": "4,263,000",
"Research and Development Expense": "0",
"Selling Expense": "1,039,000"
},
"output_variables": {
"Assets": "10,018,000",
"Liabilities": "9,328,000",
"Expenses": "4,579,000",
"Revenues": "4,263,000",
"Stockholders Equity": "690,000",
"Net Income": "-66,000",
"Comprehensive Net Income": "-297,000",
"BaseVar": "16,665,250",
"ECR before LimitedLiability": "6.2%",
"Economic Capital Ratio": "162%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,824,000",
"Assets, Non-Current": "821,000",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "4,531,000",
"Liabilities, Current": "1,734,000",
"Liabilities, Non-Current": "6,218,000",
"Other Assets": "2,603,000",
"Other Compr. Net Income": "-69,000",
"Other Expenses": "3,113,000",
"Other Liabilities": "1,028,000",
"Other Net Income": "6,000",
"Other Revenues": "4,134,000",
"Research and Development Expense": "0",
"Selling Expense": "965,000"
},
"output_variables": {
"Assets": "9,779,000",
"Liabilities": "8,980,000",
"Expenses": "4,078,000",
"Revenues": "4,134,000",
"Stockholders Equity": "799,000",
"Net Income": "62,000",
"Comprehensive Net Income": "-7,000",
"BaseVar": "15,594,750",
"ECR before LimitedLiability": "13%",
"Economic Capital Ratio": "168%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,249,000",
"Assets, Non-Current": "152,000",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "3,760,000",
"Liabilities, Current": "998,000",
"Liabilities, Non-Current": "4,708,000",
"Other Assets": "1,350,000",
"Other Compr. Net Income": "-247,000",
"Other Expenses": "1,999,000",
"Other Liabilities": "616,000",
"Other Net Income": "-365,000",
"Other Revenues": "2,809,000",
"Research and Development Expense": "0",
"Selling Expense": "667,000"
},
"output_variables": {
"Assets": "6,511,000",
"Liabilities": "6,322,000",
"Expenses": "2,666,000",
"Revenues": "2,809,000",
"Stockholders Equity": "189,000",
"Net Income": "-222,000",
"Comprehensive Net Income": "-469,000",
"BaseVar": "10,981,750",
"ECR before LimitedLiability": "-6.5%",
"Economic Capital Ratio": "156%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.5567293300793306,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0000789388.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0000789388.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0000789388.svg"
},
{
"company_id": "0001337274",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001337274.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001337274.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001337274_main_keyfigs.svg",
"name": "Sungard Capital CORP II",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001337274.svg",
"report_text": "The relative strengths and weaknesses of Sungard Capital CORP II are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sungard Capital CORP II compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 4.0% points.The greatest weakness of Sungard Capital CORP II is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 106% points.
The company's Economic Capital Ratio, given in the ranking table, is 156%, being 60% points below the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001337274_2015_Sungard_Capital_CORP_II.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-13.5",
"Assets": "13.7",
"Liabilities": "-89.9",
"Stockholders Equity": "-42.8",
"ECR before LimitedLiability": "-27.4",
"Other Assets": "14.2",
"Intangible Assets": "13.5",
"Assets, Current": "-14.9",
"Liabilities, Non-Current": "-107",
"Liabilities, Current": "13.4",
"Expenses": "14.5",
"Revenues": "-13.8",
"Net Income": "13.5",
"Research and Development Expense": "4.62",
"General and Administrative Expense": "9.20",
"Selling Expense": "7.88",
"Other Expenses": "13.5",
"Other Revenues": "-13.8",
"Other Net Income": "-8.41",
"Comprehensive Net Income": "13.5",
"Economic Capital Ratio": "-62.7"
},
"2012": {
"Assets, Non-Current": "-21.1",
"Assets": "5.85",
"Liabilities": "-80.2",
"Stockholders Equity": "-57.3",
"Intangible Assets": "7.07",
"Assets, Current": "-35.2",
"Other Assets": "7.68",
"Liabilities, Current": "6.64",
"Liabilities, Non-Current": "-115",
"Other Liabilities": "-7.53",
"Expenses": "7.52",
"Net Income": "7.26",
"Other Net Income": "-4.08",
"Other Expenses": "6.13",
"Research and Development Expense": "6.13",
"Cost of Goods and Services Sold": "-4.11",
"Selling Expense": "6.25",
"General and Administrative Expense": "6.28",
"ECR before LimitedLiability": "6.13",
"Comprehensive Net Income": "7.04",
"Economic Capital Ratio": "-52.7"
},
"2013": {
"Assets, Current": "-26.2",
"Assets": "12.6",
"Liabilities": "-98.3",
"Stockholders Equity": "-54.8",
"ECR before LimitedLiability": "12.8",
"Intangible Assets": "12.9",
"Assets, Non-Current": "-9.41",
"Other Assets": "13.2",
"Liabilities, Current": "12.6",
"Liabilities, Non-Current": "-106",
"Other Liabilities": "-11.0",
"General and Administrative Expense": "12.7",
"Expenses": "14.1",
"Other Net Income": "-10.2",
"Net Income": "13.5",
"Selling Expense": "9.95",
"Other Expenses": "-14.5",
"Research and Development Expense": "10.5",
"Cost of Goods and Services Sold": "12.6",
"Comprehensive Net Income": "13.4",
"Economic Capital Ratio": "-55.0"
},
"2014": {
"Other Assets": "1.12",
"Assets": "0.166",
"Liabilities": "-86.4",
"Stockholders Equity": "-59.5",
"Assets, Current": "-34.0",
"Assets, Non-Current": "-9.57",
"Intangible Assets": "3.99",
"Liabilities, Current": "0.515",
"Liabilities, Non-Current": "-106",
"Other Liabilities": "-0.0416",
"Research and Development Expense": "0.305",
"Expenses": "3.35",
"Net Income": "1.20",
"Other Net Income": "-13.8",
"General and Administrative Expense": "0.402",
"Other Expenses": "-12.1",
"Selling Expense": "0.270",
"Cost of Goods and Services Sold": "0.754",
"Depreciation, Depletion, Amortization": "0.282",
"Economic Capital Ratio": "-60.1",
"Comprehensive Net Income": "0.876"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001337274_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,475,000",
"Assets, Non-Current": "893,000",
"Cost of Goods and Services Sold": "1,891,000",
"Depreciation, Depletion, Amortization": "48,000",
"General and Administrative Expense": "0",
"Intangible Assets": "4,885,000",
"Liabilities, Current": "2,150,000",
"Liabilities, Non-Current": "7,819,000",
"Other Assets": "3,297,000",
"Other Compr. Net Income": "-242,000",
"Other Expenses": "1,540,000",
"Other Liabilities": "1,125,000",
"Other Net Income": "-76,000",
"Other Revenues": "4,499,000",
"Research and Development Expense": "0",
"Selling Expense": "1,095,000"
},
"output_variables": {
"Assets": "12,550,000",
"Liabilities": "11,094,000",
"Expenses": "4,574,000",
"Revenues": "4,499,000",
"Stockholders Equity": "1,456,000",
"Net Income": "-151,000",
"Comprehensive Net Income": "-393,000",
"BaseVar": "18,865,250",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "169%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,676,000",
"Assets, Non-Current": "874,000",
"Cost of Goods and Services Sold": "1,740,000",
"Depreciation, Depletion, Amortization": "385,000",
"General and Administrative Expense": "0",
"Intangible Assets": "4,539,000",
"Liabilities, Current": "1,507,000",
"Liabilities, Non-Current": "6,694,000",
"Other Assets": "2,929,000",
"Other Compr. Net Income": "-231,000",
"Other Expenses": "1,415,000",
"Other Liabilities": "1,127,000",
"Other Net Income": "250,000",
"Other Revenues": "4,263,000",
"Research and Development Expense": "0",
"Selling Expense": "1,039,000"
},
"output_variables": {
"Assets": "10,018,000",
"Liabilities": "9,328,000",
"Expenses": "4,579,000",
"Revenues": "4,263,000",
"Stockholders Equity": "690,000",
"Net Income": "-66,000",
"Comprehensive Net Income": "-297,000",
"BaseVar": "16,665,250",
"ECR before LimitedLiability": "6.2%",
"Economic Capital Ratio": "162%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,824,000",
"Assets, Non-Current": "821,000",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "4,531,000",
"Liabilities, Current": "1,734,000",
"Liabilities, Non-Current": "6,218,000",
"Other Assets": "2,603,000",
"Other Compr. Net Income": "-69,000",
"Other Expenses": "3,113,000",
"Other Liabilities": "1,028,000",
"Other Net Income": "6,000",
"Other Revenues": "4,134,000",
"Research and Development Expense": "0",
"Selling Expense": "965,000"
},
"output_variables": {
"Assets": "9,779,000",
"Liabilities": "8,980,000",
"Expenses": "4,078,000",
"Revenues": "4,134,000",
"Stockholders Equity": "799,000",
"Net Income": "62,000",
"Comprehensive Net Income": "-7,000",
"BaseVar": "15,594,750",
"ECR before LimitedLiability": "13%",
"Economic Capital Ratio": "168%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,249,000",
"Assets, Non-Current": "152,000",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "3,760,000",
"Liabilities, Current": "998,000",
"Liabilities, Non-Current": "4,708,000",
"Other Assets": "1,350,000",
"Other Compr. Net Income": "-247,000",
"Other Expenses": "1,999,000",
"Other Liabilities": "616,000",
"Other Net Income": "-365,000",
"Other Revenues": "2,809,000",
"Research and Development Expense": "0",
"Selling Expense": "667,000"
},
"output_variables": {
"Assets": "6,511,000",
"Liabilities": "6,322,000",
"Expenses": "2,666,000",
"Revenues": "2,809,000",
"Stockholders Equity": "189,000",
"Net Income": "-222,000",
"Comprehensive Net Income": "-469,000",
"BaseVar": "10,981,750",
"ECR before LimitedLiability": "-6.5%",
"Economic Capital Ratio": "156%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.5567293300793306,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001337274.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001337274.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001337274.svg"
},
{
"company_id": "0001419951",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001419951.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001419951.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001419951.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001419951_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001419951_main_keyfigs.svg",
"name": "Data Storage Corp",
"rank": 41,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001419951.svg",
"report_text": "The relative strengths and weaknesses of Data Storage Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Data Storage Corp compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Data Storage Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 82% points.
The company's Economic Capital Ratio, given in the ranking table, is 152%, being 64% points below the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001419951_2015_Data_Storage_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "43.0",
"Assets": "-4.02",
"Liabilities": "-1.50",
"Stockholders Equity": "-22.9",
"ECR before LimitedLiability": "-43.6",
"Other Assets": "-41.7",
"Intangible Assets": "6.54",
"Assets, Current": "-24.9",
"Liabilities, Non-Current": "-1.09",
"Other Liabilities": "1.67",
"Liabilities, Current": "-1.80",
"Expenses": "-0.688",
"Other Net Income": "-2.71",
"Net Income": "-2.75",
"Research and Development Expense": "0.900",
"General and Administrative Expense": "1.90",
"Selling Expense": "-16.3",
"Other Expenses": "12.6",
"Cost of Goods and Services Sold": "-2.64",
"Comprehensive Net Income": "-2.75",
"Economic Capital Ratio": "-78.9"
},
"2012": {
"Assets, Non-Current": "33.5",
"Assets": "-4.88",
"Liabilities": "-3.09",
"Expenses": "-1.40",
"Stockholders Equity": "-40.9",
"ECR before LimitedLiability": "-3.92",
"Intangible Assets": "8.03",
"Assets, Current": "-22.1",
"Other Assets": "-29.7",
"Liabilities, Current": "-2.12",
"Liabilities, Non-Current": "-2.51",
"Other Liabilities": "1.50",
"Other Expenses": "6.84",
"Research and Development Expense": "1.55",
"Cost of Goods and Services Sold": "-3.60",
"Selling Expense": "-3.79",
"General and Administrative Expense": "3.94",
"Other Revenues": "2.92",
"Revenues": "2.92",
"Economic Capital Ratio": "-62.7",
"Other Net Income": "-1.71"
},
"2013": {
"Assets, Current": "-27.5",
"Assets": "-21.1",
"Liabilities": "-17.5",
"Stockholders Equity": "-77.6",
"Intangible Assets": "2.85",
"Assets, Non-Current": "31.8",
"Other Assets": "-41.7",
"Liabilities, Current": "-3.57",
"ECR before LimitedLiability": "-1.96",
"Liabilities, Non-Current": "-1.39",
"Other Revenues": "5.62",
"Revenues": "5.62",
"Net Income": "4.10",
"Other Net Income": "-1.55",
"Comprehensive Net Income": "4.25",
"General and Administrative Expense": "4.37",
"Selling Expense": "-4.13",
"Other Expenses": "7.70",
"Research and Development Expense": "1.79",
"Cost of Goods and Services Sold": "-6.11",
"Economic Capital Ratio": "-69.7"
},
"2014": {
"Other Assets": "-34.2",
"Assets": "-19.5",
"Liabilities": "-10.0",
"Stockholders Equity": "-82.3",
"ECR before LimitedLiability": "-3.71",
"Assets, Current": "-32.4",
"Assets, Non-Current": "37.3",
"Intangible Assets": "6.73",
"Liabilities, Current": "-3.12",
"Liabilities, Non-Current": "-3.11",
"Other Revenues": "6.15",
"Revenues": "6.15",
"Net Income": "3.84",
"Selling Expense": "-3.35",
"Comprehensive Net Income": "4.04",
"Research and Development Expense": "2.40",
"Other Net Income": "-2.28",
"General and Administrative Expense": "2.95",
"Other Expenses": "6.49",
"Cost of Goods and Services Sold": "-3.44",
"Economic Capital Ratio": "-63.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001419951_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "719",
"Assets, Non-Current": "4,589",
"Cost of Goods and Services Sold": "2,510",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "3,157",
"Liabilities, Current": "3,000",
"Liabilities, Non-Current": "1,168",
"Other Assets": "-3,157",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-977",
"Other Revenues": "3,940",
"Research and Development Expense": "0",
"Selling Expense": "3,257"
},
"output_variables": {
"Assets": "5,308",
"Liabilities": "4,168",
"Expenses": "5,767",
"Revenues": "3,940",
"Stockholders Equity": "1,140",
"Net Income": "-2,804",
"Comprehensive Net Income": "-2,804",
"BaseVar": "12,751",
"ECR before LimitedLiability": "-52%",
"Economic Capital Ratio": "153%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "477",
"Assets, Non-Current": "4,843",
"Cost of Goods and Services Sold": "2,715",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "3,106",
"Liabilities, Current": "3,541",
"Liabilities, Non-Current": "1,655",
"Other Assets": "-3,106",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-143",
"Other Revenues": "4,018",
"Research and Development Expense": "0",
"Selling Expense": "3,468"
},
"output_variables": {
"Assets": "5,319",
"Liabilities": "5,196",
"Expenses": "6,183",
"Revenues": "4,018",
"Stockholders Equity": "123",
"Net Income": "-2,308",
"Comprehensive Net Income": "-2,308",
"BaseVar": "13,016",
"ECR before LimitedLiability": "-62%",
"Economic Capital Ratio": "152%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "527",
"Assets, Non-Current": "4,041",
"Cost of Goods and Services Sold": "2,584",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,861",
"Liabilities, Current": "3,654",
"Liabilities, Non-Current": "1,393",
"Other Assets": "-2,861",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-174",
"Other Revenues": "4,576",
"Research and Development Expense": "0",
"Selling Expense": "2,803"
},
"output_variables": {
"Assets": "4,568",
"Liabilities": "5,047",
"Expenses": "5,387",
"Revenues": "4,576",
"Stockholders Equity": "-480",
"Net Income": "-985",
"Comprehensive Net Income": "-985",
"BaseVar": "12,411",
"ECR before LimitedLiability": "-46%",
"Economic Capital Ratio": "154%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "344",
"Assets, Non-Current": "3,450",
"Cost of Goods and Services Sold": "2,183",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,651",
"Liabilities, Current": "2,895",
"Liabilities, Non-Current": "1,985",
"Other Assets": "-2,651",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-164",
"Other Revenues": "4,013",
"Research and Development Expense": "0",
"Selling Expense": "2,326"
},
"output_variables": {
"Assets": "3,794",
"Liabilities": "4,880",
"Expenses": "4,509",
"Revenues": "4,013",
"Stockholders Equity": "-1,087",
"Net Income": "-660",
"Comprehensive Net Income": "-660",
"BaseVar": "10,851",
"ECR before LimitedLiability": "-61%",
"Economic Capital Ratio": "152%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.519988370750862,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001419951.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001419951.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001419951.svg"
},
{
"company_id": "0001499961",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001499961.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001499961.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001499961.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001499961_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001499961_main_keyfigs.svg",
"name": "Bollinger Innovations INC",
"rank": 42,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001499961.svg",
"report_text": "The relative strengths and weaknesses of Bollinger Innovations INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bollinger Innovations INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Bollinger Innovations INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 75% points.
The company's Economic Capital Ratio, given in the ranking table, is 150%, being 66% points below the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001499961_2015_Bollinger_Innovations_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-30.7",
"Assets": "11.6",
"Stockholders Equity": "9.68",
"ECR before LimitedLiability": "7.55",
"Intangible Assets": "-31.1",
"Assets, Current": "58.0",
"Depreciation, Depletion, Amortization": "-6.66",
"Expenses": "-20.8",
"Revenues": "-53.6",
"Net Income": "-73.6",
"Other Expenses": "7.65",
"Research and Development Expense": "7.55",
"Cost of Goods and Services Sold": "7.62",
"Selling Expense": "8.31",
"General and Administrative Expense": "-81.2",
"Other Revenues": "-53.6",
"Liabilities, Current": "-30.7",
"Liabilities, Non-Current": "7.59",
"Other Liabilities": "7.56",
"Comprehensive Net Income": "-71.6",
"Economic Capital Ratio": "-51.2"
},
"2013": {
"Assets, Current": "-31.1",
"Assets": "-62.8",
"Stockholders Equity": "-65.1",
"Other Liabilities": "1.88",
"ECR before LimitedLiability": "-75.7",
"Intangible Assets": "-23.0",
"Assets, Non-Current": "-27.0",
"Other Assets": "-8.83",
"General and Administrative Expense": "-33.0",
"Expenses": "-32.6",
"Revenues": "-9.84",
"Net Income": "-52.7",
"Depreciation, Depletion, Amortization": "-20.6",
"Selling Expense": "15.6",
"Other Expenses": "7.34",
"Research and Development Expense": "6.65",
"Cost of Goods and Services Sold": "-9.77",
"Other Revenues": "-9.84",
"Other Net Income": "-12.5",
"Comprehensive Net Income": "-53.0",
"Economic Capital Ratio": "-144"
},
"2014": {
"Other Assets": "-2.81",
"Assets": "-73.2",
"Liabilities": "8.01",
"Stockholders Equity": "-51.9",
"Assets, Current": "-46.6",
"Assets, Non-Current": "-5.08",
"Liabilities, Current": "4.07",
"ECR before LimitedLiability": "-5.56",
"Liabilities, Non-Current": "6.00",
"Research and Development Expense": "5.45",
"Expenses": "-5.54",
"Revenues": "21.6",
"Net Income": "-4.61",
"General and Administrative Expense": "-39.4",
"Other Expenses": "19.4",
"Selling Expense": "14.2",
"Cost of Goods and Services Sold": "-75.1",
"Other Revenues": "21.6",
"Comprehensive Net Income": "-5.20",
"Other Net Income": "-5.53",
"Economic Capital Ratio": "-65.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001499961_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "27,875",
"Assets, Non-Current": "291",
"Cost of Goods and Services Sold": "1,098",
"Depreciation, Depletion, Amortization": "1,213",
"General and Administrative Expense": "14,579",
"Intangible Assets": "213",
"Liabilities, Current": "11,234",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "276",
"Other Expenses": "1,758",
"Other Liabilities": "136",
"Other Net Income": "844",
"Other Revenues": "1,412",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "28,379",
"Liabilities": "11,370",
"Expenses": "18,647",
"Revenues": "1,412",
"Stockholders Equity": "17,009",
"Net Income": "-16,390",
"Comprehensive Net Income": "-16,113",
"BaseVar": "35,759",
"ECR before LimitedLiability": "7.6%",
"Economic Capital Ratio": "163%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "12,689",
"Assets, Non-Current": "137",
"Cost of Goods and Services Sold": "13,375",
"Depreciation, Depletion, Amortization": "13,443",
"General and Administrative Expense": "28,166",
"Intangible Assets": "9,636",
"Liabilities, Current": "20,661",
"Liabilities, Non-Current": "0",
"Other Assets": "46",
"Other Compr. Net Income": "-449",
"Other Expenses": "8,726",
"Other Liabilities": "17,256",
"Other Net Income": "-3,350",
"Other Revenues": "18,749",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "22,509",
"Liabilities": "37,916",
"Expenses": "63,709",
"Revenues": "18,749",
"Stockholders Equity": "-15,408",
"Net Income": "-48,309",
"Comprehensive Net Income": "-48,758",
"BaseVar": "94,906",
"ECR before LimitedLiability": "-319%",
"Economic Capital Ratio": "80%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,883",
"Assets, Non-Current": "276",
"Cost of Goods and Services Sold": "15,884",
"Depreciation, Depletion, Amortization": "2,358",
"General and Administrative Expense": "11,353",
"Intangible Assets": "9,164",
"Liabilities, Current": "5,621",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-1,081",
"Other Expenses": "-1,182",
"Other Liabilities": "3,217",
"Other Net Income": "-2,967",
"Other Revenues": "21,194",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "14,323",
"Liabilities": "8,838",
"Expenses": "28,413",
"Revenues": "21,194",
"Stockholders Equity": "5,485",
"Net Income": "-10,186",
"Comprehensive Net Income": "-11,266",
"BaseVar": "51,822",
"ECR before LimitedLiability": "-74%",
"Economic Capital Ratio": "150%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.501582560222779,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001499961.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001499961.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001499961.svg"
},
{
"company_id": "0001077866",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001077866.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001077866.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001077866_main_keyfigs.svg",
"name": "Looksmart LTD",
"rank": 43,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001077866.svg",
"report_text": "The relative strengths and weaknesses of Looksmart LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Looksmart LTD compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Looksmart LTD is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 126%, being 90% points below the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001077866_2015_Looksmart_LTD.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Non-Current": "33.4",
"Liabilities": "102",
"Stockholders Equity": "57.4",
"ECR before LimitedLiability": "124",
"Other Liabilities": "23.0",
"Liabilities, Current": "58.3",
"Expenses": "-22.8",
"Net Income": "23.4",
"Research and Development Expense": "-32.1",
"General and Administrative Expense": "-17.1",
"Selling Expense": "19.8",
"Other Expenses": "64.3",
"Cost of Goods and Services Sold": "-53.6",
"Other Revenues": "58.6",
"Revenues": "58.6",
"Assets, Current": "34.3",
"Assets, Non-Current": "-8.48",
"Intangible Assets": "-15.4",
"Other Net Income": "-9.28",
"Comprehensive Net Income": "23.7",
"Economic Capital Ratio": "88.8"
},
"2012": {
"Assets, Non-Current": "-44.2",
"Assets": "-46.1",
"Liabilities": "48.9",
"Stockholders Equity": "31.8",
"ECR before LimitedLiability": "46.5",
"Intangible Assets": "-46.2",
"Assets, Current": "49.8",
"Liabilities, Current": "46.8",
"Liabilities, Non-Current": "28.5",
"Other Liabilities": "20.3",
"Depreciation, Depletion, Amortization": "-22.0",
"Expenses": "-80.9",
"Revenues": "46.7",
"Net Income": "-47.0",
"Other Expenses": "46.7",
"Research and Development Expense": "-51.7",
"Cost of Goods and Services Sold": "-68.3",
"Selling Expense": "37.7",
"General and Administrative Expense": "-28.1",
"Other Revenues": "46.7",
"Comprehensive Net Income": "-46.7",
"Economic Capital Ratio": "-12.3"
},
"2013": {
"Liabilities, Current": "33.2",
"Liabilities": "63.5",
"Stockholders Equity": "59.6",
"ECR before LimitedLiability": "76.2",
"Liabilities, Non-Current": "27.6",
"Other Liabilities": "7.39",
"General and Administrative Expense": "-19.7",
"Expenses": "-38.1",
"Net Income": "-31.5",
"Selling Expense": "20.4",
"Other Expenses": "56.1",
"Research and Development Expense": "-44.8",
"Cost of Goods and Services Sold": "-46.8",
"Other Revenues": "20.8",
"Revenues": "20.8",
"Assets, Current": "38.7",
"Intangible Assets": "-37.6",
"Assets, Non-Current": "28.1",
"Other Net Income": "-12.9",
"Comprehensive Net Income": "-32.4",
"Economic Capital Ratio": "8.41"
},
"2014": {
"Other Assets": "-7.08",
"Assets": "-29.8",
"Liabilities": "8.44",
"Stockholders Equity": "-22.1",
"ECR before LimitedLiability": "-29.8",
"Assets, Current": "-29.3",
"Assets, Non-Current": "68.7",
"Intangible Assets": "-27.0",
"Liabilities, Non-Current": "5.57",
"Research and Development Expense": "-29.5",
"Expenses": "-30.1",
"Revenues": "6.32",
"Net Income": "-33.2",
"General and Administrative Expense": "-18.1",
"Other Expenses": "23.0",
"Cost of Goods and Services Sold": "-12.8",
"Depreciation, Depletion, Amortization": "9.20",
"Other Revenues": "6.32",
"Comprehensive Net Income": "-42.3",
"Other Net Income": "-6.78",
"Economic Capital Ratio": "-89.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001077866_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "26,951",
"Assets, Non-Current": "1,941",
"Cost of Goods and Services Sold": "15,195",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "5,312",
"Intangible Assets": "0",
"Liabilities, Current": "4,235",
"Liabilities, Non-Current": "0",
"Other Assets": "1,220",
"Other Compr. Net Income": "0",
"Other Expenses": "973",
"Other Liabilities": "296",
"Other Net Income": "412",
"Other Revenues": "27,634",
"Research and Development Expense": "6,742",
"Selling Expense": "2,332"
},
"output_variables": {
"Assets": "30,112",
"Liabilities": "4,531",
"Expenses": "30,554",
"Revenues": "27,634",
"Stockholders Equity": "25,581",
"Net Income": "-2,508",
"Comprehensive Net Income": "-2,508",
"BaseVar": "61,272",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "321%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "18,365",
"Assets, Non-Current": "378",
"Cost of Goods and Services Sold": "10,163",
"Depreciation, Depletion, Amortization": "2,303",
"General and Administrative Expense": "5,579",
"Intangible Assets": "0",
"Liabilities, Current": "3,962",
"Liabilities, Non-Current": "0",
"Other Assets": "122",
"Other Compr. Net Income": "-22",
"Other Expenses": "201",
"Other Liabilities": "177",
"Other Net Income": "71",
"Other Revenues": "15,691",
"Research and Development Expense": "6,036",
"Selling Expense": "2,527"
},
"output_variables": {
"Assets": "18,865",
"Liabilities": "4,139",
"Expenses": "26,809",
"Revenues": "15,691",
"Stockholders Equity": "14,726",
"Net Income": "-11,047",
"Comprehensive Net Income": "-11,069",
"BaseVar": "43,447",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "202%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,574",
"Assets, Non-Current": "3,831",
"Cost of Goods and Services Sold": "4,474",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "3,052",
"Intangible Assets": "0",
"Liabilities, Current": "2,185",
"Liabilities, Non-Current": "0",
"Other Assets": "241",
"Other Compr. Net Income": "-108",
"Other Expenses": "56",
"Other Liabilities": "186",
"Other Net Income": "186",
"Other Revenues": "6,679",
"Research and Development Expense": "3,557",
"Selling Expense": "1,082"
},
"output_variables": {
"Assets": "11,646",
"Liabilities": "2,371",
"Expenses": "12,221",
"Revenues": "6,679",
"Stockholders Equity": "9,275",
"Net Income": "-5,356",
"Comprehensive Net Income": "-5,464",
"BaseVar": "21,404",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "232%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,291",
"Assets, Non-Current": "3,403",
"Cost of Goods and Services Sold": "2,441",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "2,561",
"Intangible Assets": "0",
"Liabilities, Current": "2,317",
"Liabilities, Non-Current": "0",
"Other Assets": "62",
"Other Compr. Net Income": "-270",
"Other Expenses": "44",
"Other Liabilities": "22",
"Other Net Income": "176",
"Other Revenues": "4,702",
"Research and Development Expense": "4,561",
"Selling Expense": "1,690"
},
"output_variables": {
"Assets": "4,756",
"Liabilities": "2,339",
"Expenses": "11,297",
"Revenues": "4,702",
"Stockholders Equity": "2,417",
"Net Income": "-6,419",
"Comprehensive Net Income": "-6,689",
"BaseVar": "15,881",
"ECR before LimitedLiability": "-180%",
"Economic Capital Ratio": "126%"
}
}
},
"top_rated": false,
"trend": -16.0,
"value": 1.2589921911382271,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001077866.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001077866.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001077866.svg"
},
{
"company_id": "0001365038",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001365038.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001365038.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001365038.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001365038_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001365038_main_keyfigs.svg",
"name": "LEAF Group LTD",
"rank": 44,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001365038.svg",
"report_text": "The relative strengths and weaknesses of LEAF Group LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of LEAF Group LTD compared to the market average is the variable Cost of Goods and Services Sold, increasing the Economic Capital Ratio by 26% points.The greatest weakness of LEAF Group LTD is the variable Depreciation, Depletion, Amortization, reducing the Economic Capital Ratio by 138% points.
The company's Economic Capital Ratio, given in the ranking table, is 104%, being 112% points below the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001365038_2015_LEAF_Group_LTD.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-7.06",
"Assets": "16.9",
"Liabilities": "39.4",
"Stockholders Equity": "64.4",
"ECR before LimitedLiability": "104",
"Intangible Assets": "42.0",
"Assets, Current": "-5.20",
"Liabilities, Non-Current": "21.6",
"Other Liabilities": "17.0",
"Expenses": "10.5",
"Revenues": "-71.0",
"Net Income": "21.2",
"Research and Development Expense": "-6.01",
"General and Administrative Expense": "-7.26",
"Selling Expense": "12.3",
"Other Expenses": "-13.9",
"Cost of Goods and Services Sold": "24.7",
"Other Revenues": "-71.0",
"Other Net Income": "95.0",
"Comprehensive Net Income": "21.4",
"Economic Capital Ratio": "68.5"
},
"2012": {
"Assets, Non-Current": "-8.06",
"Assets": "9.40",
"Liabilities": "47.5",
"Stockholders Equity": "56.8",
"ECR before LimitedLiability": "150",
"Intangible Assets": "33.2",
"Assets, Current": "-4.63",
"Liabilities, Current": "16.9",
"Liabilities, Non-Current": "17.9",
"Other Liabilities": "15.6",
"Expenses": "14.2",
"Revenues": "-61.7",
"Net Income": "43.3",
"Other Expenses": "-29.1",
"Research and Development Expense": "-2.84",
"Cost of Goods and Services Sold": "22.9",
"Selling Expense": "21.0",
"Other Revenues": "-61.7",
"Comprehensive Net Income": "43.6",
"Other Net Income": "103",
"Economic Capital Ratio": "91.2"
},
"2013": {
"Assets": "19.4",
"Stockholders Equity": "69.9",
"ECR before LimitedLiability": "156",
"Intangible Assets": "28.0",
"Assets, Non-Current": "-2.87",
"Liabilities, Current": "6.79",
"Liabilities": "36.6",
"Liabilities, Non-Current": "22.1",
"Other Liabilities": "9.17",
"General and Administrative Expense": "5.41",
"Expenses": "19.9",
"Revenues": "-59.9",
"Net Income": "36.4",
"Depreciation, Depletion, Amortization": "3.12",
"Selling Expense": "14.5",
"Other Expenses": "-22.5",
"Cost of Goods and Services Sold": "19.5",
"Other Revenues": "-59.9",
"Other Net Income": "85.3",
"Comprehensive Net Income": "37.1",
"Economic Capital Ratio": "87.7"
},
"2014": {
"Other Assets": "-14.2",
"Assets": "-61.9",
"Liabilities": "7.37",
"Stockholders Equity": "-22.2",
"ECR before LimitedLiability": "-51.5",
"Assets, Current": "-47.7",
"Assets, Non-Current": "-13.2",
"Intangible Assets": "-29.3",
"Liabilities, Current": "4.40",
"Expenses": "-106",
"Revenues": "14.8",
"Net Income": "-120",
"General and Administrative Expense": "-10.6",
"Other Expenses": "-20.1",
"Selling Expense": "20.8",
"Cost of Goods and Services Sold": "25.8",
"Depreciation, Depletion, Amortization": "-138",
"Other Revenues": "14.8",
"Comprehensive Net Income": "-118",
"Other Net Income": "-19.2",
"Economic Capital Ratio": "-112"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001365038_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "177,992",
"Assets, Non-Current": "35,150",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "59,451",
"Intangible Assets": "367,364",
"Liabilities, Current": "148,177",
"Liabilities, Non-Current": "1,660",
"Other Assets": "9,597",
"Other Compr. Net Income": "0",
"Other Expenses": "207,181",
"Other Liabilities": "0",
"Other Net Income": "323,648",
"Other Revenues": "0",
"Research and Development Expense": "38,146",
"Selling Expense": "37,394"
},
"output_variables": {
"Assets": "590,103",
"Liabilities": "149,837",
"Expenses": "342,172",
"Revenues": "0",
"Stockholders Equity": "440,266",
"Net Income": "-18,524",
"Comprehensive Net Income": "-18,524",
"BaseVar": "869,335",
"ECR before LimitedLiability": "172%",
"Economic Capital Ratio": "300%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "212,209",
"Assets, Non-Current": "56,373",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "63,025",
"Intangible Assets": "358,095",
"Liabilities, Current": "160,959",
"Liabilities, Non-Current": "4,847",
"Other Assets": "11,320",
"Other Compr. Net Income": "-44",
"Other Expenses": "223,477",
"Other Liabilities": "0",
"Other Net Income": "379,887",
"Other Revenues": "0",
"Research and Development Expense": "40,708",
"Selling Expense": "46,501"
},
"output_variables": {
"Assets": "637,997",
"Liabilities": "165,806",
"Expenses": "373,711",
"Revenues": "0",
"Stockholders Equity": "472,191",
"Net Income": "6,176",
"Comprehensive Net Income": "6,132",
"BaseVar": "967,133",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "306%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "260,911",
"Assets, Non-Current": "67,515",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "73,277",
"Intangible Assets": "436,148",
"Liabilities, Current": "169,863",
"Liabilities, Non-Current": "0",
"Other Assets": "12,514",
"Other Compr. Net Income": "487",
"Other Expenses": "255,055",
"Other Liabilities": "0",
"Other Net Income": "398,790",
"Other Revenues": "0",
"Research and Development Expense": "44,187",
"Selling Expense": "46,445"
},
"output_variables": {
"Assets": "777,088",
"Liabilities": "169,863",
"Expenses": "418,964",
"Revenues": "0",
"Stockholders Equity": "607,225",
"Net Income": "-20,174",
"Comprehensive Net Income": "-19,687",
"BaseVar": "1,087,156",
"ECR before LimitedLiability": "187%",
"Economic Capital Ratio": "311%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "69,771",
"Assets, Non-Current": "28,891",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "232,270",
"General and Administrative Expense": "50,179",
"Intangible Assets": "50,893",
"Liabilities, Current": "32,556",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-578",
"Other Expenses": "97,678",
"Other Liabilities": "0",
"Other Net Income": "-10,226",
"Other Revenues": "172,429",
"Research and Development Expense": "29,387",
"Selling Expense": "20,046"
},
"output_variables": {
"Assets": "149,555",
"Liabilities": "32,556",
"Expenses": "429,560",
"Revenues": "172,429",
"Stockholders Equity": "116,999",
"Net Income": "-267,357",
"Comprehensive Net Income": "-267,935",
"BaseVar": "550,650",
"ECR before LimitedLiability": "-247%",
"Economic Capital Ratio": "104%"
}
}
},
"top_rated": false,
"trend": -35.0,
"value": 1.042115791570184,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001365038.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001365038.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001365038.svg"
},
{
"company_id": "0001493040",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001493040.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001493040.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001493040_main_keyfigs.svg",
"name": "NEW Media Insight Group INC",
"rank": 45,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001493040.svg",
"report_text": "The relative strengths and weaknesses of NEW Media Insight Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of NEW Media Insight Group INC compared to the market average is the variable Selling Expense, increasing the Economic Capital Ratio by 12% points.The greatest weakness of NEW Media Insight Group INC is the variable Net Income, reducing the Economic Capital Ratio by 272% points.
The company's Economic Capital Ratio, given in the ranking table, is 29%, being 187% points below the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001493040_2015_NEW_Media_Insight_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Non-Current": "30.6",
"Liabilities": "92.0",
"Stockholders Equity": "92.0",
"ECR before LimitedLiability": "51.1",
"Other Liabilities": "23.4",
"Liabilities, Current": "60.5",
"Expenses": "-66.9",
"Net Income": "-68.3",
"Research and Development Expense": "8.16",
"General and Administrative Expense": "-13.8",
"Selling Expense": "39.4",
"Other Expenses": "-128",
"Cost of Goods and Services Sold": "41.4",
"Other Revenues": "11.8",
"Revenues": "11.8",
"Assets, Current": "98.2",
"Assets, Non-Current": "-24.8",
"Intangible Assets": "-33.6",
"Other Net Income": "-13.0",
"Comprehensive Net Income": "-68.0",
"Economic Capital Ratio": "15.8"
},
"2012": {
"Assets, Non-Current": "-56.7",
"Assets": "-141",
"Liabilities": "-17.5",
"Stockholders Equity": "-18.3",
"ECR before LimitedLiability": "-153",
"Intangible Assets": "-56.5",
"Assets, Current": "-31.7",
"Other Assets": "-3.84",
"Liabilities, Current": "-9.94",
"Liabilities, Non-Current": "-3.43",
"Other Liabilities": "-2.58",
"Expenses": "-127",
"Revenues": "-1.87",
"Net Income": "-147",
"Other Expenses": "-259",
"Cost of Goods and Services Sold": "2.00",
"Selling Expense": "2.41",
"Other Revenues": "-1.87",
"Comprehensive Net Income": "-146",
"Other Net Income": "-1.31",
"Economic Capital Ratio": "-212"
},
"2014": {
"Other Assets": "-11.2",
"Assets": "-69.9",
"Liabilities": "-17.7",
"Stockholders Equity": "9.50",
"ECR before LimitedLiability": "-127",
"Assets, Current": "-8.15",
"Assets, Non-Current": "-31.5",
"Intangible Assets": "-21.1",
"Liabilities, Current": "-12.6",
"Liabilities, Non-Current": "-6.79",
"Expenses": "-124",
"Revenues": "-53.1",
"Net Income": "-272",
"Other Expenses": "-227",
"Selling Expense": "12.1",
"Cost of Goods and Services Sold": "10.1",
"Depreciation, Depletion, Amortization": "-6.63",
"Other Revenues": "-53.1",
"Comprehensive Net Income": "-270",
"Other Net Income": "-7.08",
"Economic Capital Ratio": "-187"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001493040_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "46",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "6.3",
"Intangible Assets": "0",
"Liabilities, Current": "4.6",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "46",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "28",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "46",
"Liabilities": "4.6",
"Expenses": "52",
"Revenues": "28",
"Stockholders Equity": "41",
"Net Income": "-24",
"Comprehensive Net Income": "-24",
"BaseVar": "85",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "248%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "8.5",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "4.4",
"Intangible Assets": "0",
"Liabilities, Current": "4.0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "43",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "11",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "8.5",
"Liabilities": "4.0",
"Expenses": "47",
"Revenues": "11",
"Stockholders Equity": "4.5",
"Net Income": "-37",
"Comprehensive Net Income": "-37",
"BaseVar": "50",
"ECR before LimitedLiability": "-778%",
"Economic Capital Ratio": "2.9%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "210",
"Assets, Non-Current": "1.8",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "67",
"General and Administrative Expense": "12",
"Intangible Assets": "83",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "728",
"Other Liabilities": "17",
"Other Net Income": "0",
"Other Revenues": "0.24",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "295",
"Liabilities": "17",
"Expenses": "807",
"Revenues": "0.24",
"Stockholders Equity": "278",
"Net Income": "-807",
"Comprehensive Net Income": "-807",
"BaseVar": "762",
"ECR before LimitedLiability": "-506%",
"Economic Capital Ratio": "29%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.2902278693140974,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001493040.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001493040.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001493040.svg"
},
{
"company_id": "0001020475",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001020475.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001020475.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001020475_main_keyfigs.svg",
"name": "Grandparents COM INC",
"rank": 46,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001020475.svg",
"report_text": "The relative strengths and weaknesses of Grandparents COM INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Grandparents COM INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 6.6% points.The greatest weakness of Grandparents COM INC is the variable Net Income, reducing the Economic Capital Ratio by 125% points.
The company's Economic Capital Ratio, given in the ranking table, is 8.8%, being 207% points below the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001020475_2015_Grandparents_COM_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "65.8",
"Assets": "-45.0",
"Liabilities, Current": "0.664",
"Stockholders Equity": "-23.7",
"ECR before LimitedLiability": "-77.0",
"Intangible Assets": "64.5",
"Assets, Current": "-52.3",
"Other Assets": "-67.5",
"Depreciation, Depletion, Amortization": "-8.74",
"Expenses": "-59.6",
"Revenues": "-34.9",
"Net Income": "-76.8",
"Other Expenses": "-69.5",
"Research and Development Expense": "4.61",
"Cost of Goods and Services Sold": "12.9",
"Selling Expense": "4.87",
"General and Administrative Expense": "1.60",
"Other Revenues": "-34.9",
"Comprehensive Net Income": "-76.8",
"Other Net Income": "-5.89",
"Economic Capital Ratio": "-136"
},
"2013": {
"Assets, Current": "-49.2",
"Assets": "-44.6",
"Liabilities, Current": "3.07",
"Stockholders Equity": "-43.6",
"ECR before LimitedLiability": "-78.2",
"Intangible Assets": "44.1",
"Assets, Non-Current": "66.0",
"Other Assets": "-64.2",
"General and Administrative Expense": "4.80",
"Expenses": "-41.1",
"Revenues": "-30.5",
"Net Income": "-72.3",
"Depreciation, Depletion, Amortization": "-5.45",
"Selling Expense": "10.5",
"Other Expenses": "-63.7",
"Research and Development Expense": "5.80",
"Cost of Goods and Services Sold": "10.7",
"Other Revenues": "-30.5",
"Other Net Income": "-12.3",
"Comprehensive Net Income": "-72.1",
"Economic Capital Ratio": "-146"
},
"2014": {
"Other Assets": "-23.8",
"Assets": "-97.1",
"Liabilities": "1.46",
"Stockholders Equity": "-42.1",
"ECR before LimitedLiability": "-147",
"Assets, Current": "-49.1",
"Intangible Assets": "-16.9",
"Liabilities, Current": "6.62",
"Liabilities, Non-Current": "-4.52",
"Other Liabilities": "-2.05",
"Research and Development Expense": "1.97",
"Expenses": "-62.2",
"Revenues": "-19.0",
"Net Income": "-125",
"Other Expenses": "-110",
"Selling Expense": "3.21",
"Cost of Goods and Services Sold": "3.25",
"Other Revenues": "-19.0",
"Comprehensive Net Income": "-125",
"Other Net Income": "-4.03",
"Economic Capital Ratio": "-207"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001020475_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "492",
"Assets, Non-Current": "4,622",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "855",
"General and Administrative Expense": "787",
"Intangible Assets": "4,538",
"Liabilities, Current": "3,480",
"Liabilities, Non-Current": "0",
"Other Assets": "-4,538",
"Other Compr. Net Income": "0",
"Other Expenses": "8,216",
"Other Liabilities": "0",
"Other Net Income": "-100",
"Other Revenues": "330",
"Research and Development Expense": "0",
"Selling Expense": "1,247"
},
"output_variables": {
"Assets": "5,113",
"Liabilities": "3,480",
"Expenses": "11,105",
"Revenues": "330",
"Stockholders Equity": "1,634",
"Net Income": "-10,875",
"Comprehensive Net Income": "-10,875",
"BaseVar": "12,947",
"ECR before LimitedLiability": "-322%",
"Economic Capital Ratio": "79%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "234",
"Assets, Non-Current": "4,005",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "633",
"General and Administrative Expense": "659",
"Intangible Assets": "3,930",
"Liabilities, Current": "4,516",
"Liabilities, Non-Current": "0",
"Other Assets": "-3,930",
"Other Compr. Net Income": "0",
"Other Expenses": "7,629",
"Other Liabilities": "0",
"Other Net Income": "-550",
"Other Revenues": "510",
"Research and Development Expense": "0",
"Selling Expense": "288"
},
"output_variables": {
"Assets": "4,240",
"Liabilities": "4,516",
"Expenses": "9,209",
"Revenues": "510",
"Stockholders Equity": "-276",
"Net Income": "-9,249",
"Comprehensive Net Income": "-9,249",
"BaseVar": "12,079",
"ECR before LimitedLiability": "-326%",
"Economic Capital Ratio": "77%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,579",
"Assets, Non-Current": "1,298",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "488",
"General and Administrative Expense": "698",
"Intangible Assets": "1,220",
"Liabilities, Current": "4,657",
"Liabilities, Non-Current": "0",
"Other Assets": "-1,220",
"Other Compr. Net Income": "0",
"Other Expenses": "13,234",
"Other Liabilities": "0",
"Other Net Income": "-414",
"Other Revenues": "333",
"Research and Development Expense": "0",
"Selling Expense": "328"
},
"output_variables": {
"Assets": "2,877",
"Liabilities": "4,657",
"Expenses": "14,748",
"Revenues": "333",
"Stockholders Equity": "-1,780",
"Net Income": "-14,830",
"Comprehensive Net Income": "-14,830",
"BaseVar": "15,388",
"ECR before LimitedLiability": "-662%",
"Economic Capital Ratio": "8.8%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.08781679206873022,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001020475.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001020475.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001020475.svg"
},
{
"company_id": "0001468516",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution_0001468516.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2014/graphs/IME_0001468516.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001468516_main_keyfigs.svg",
"name": "AOL Inc.",
"rank": 47,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_0001468516.svg",
"report_text": "The relative strengths and weaknesses of AOL Inc. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AOL Inc. compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 0.0000000000026% points.The greatest weakness of AOL Inc. is the variable Depreciation, Depletion, Amortization, reducing the Economic Capital Ratio by 222% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.0000000000026%, being 216% points below the market average of 216%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2014/report/0001468516_2015_AOL_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "1.44",
"Liabilities": "65.3",
"Stockholders Equity": "52.1",
"ECR before LimitedLiability": "116",
"Other Assets": "4.13",
"Intangible Assets": "9.37",
"Assets, Current": "-9.33",
"Liabilities, Non-Current": "27.4",
"Other Liabilities": "8.25",
"Liabilities, Current": "34.3",
"Other Revenues": "43.8",
"Revenues": "43.8",
"Net Income": "33.2",
"Depreciation, Depletion, Amortization": "1.88",
"Comprehensive Net Income": "33.5",
"Research and Development Expense": "5.98",
"General and Administrative Expense": "11.9",
"Other Net Income": "-9.99",
"Cost of Goods and Services Sold": "-63.5",
"Other Expenses": "47.5",
"Economic Capital Ratio": "80.9"
},
"2012": {
"Assets": "-2.12",
"Stockholders Equity": "30.3",
"ECR before LimitedLiability": "217",
"Assets, Current": "-2.41",
"Liabilities, Current": "66.7",
"Liabilities": "96.6",
"Liabilities, Non-Current": "23.1",
"Other Liabilities": "17.8",
"Depreciation, Depletion, Amortization": "2.89",
"Expenses": "20.8",
"Revenues": "46.8",
"Net Income": "120",
"Other Expenses": "25.9",
"Research and Development Expense": "10.3",
"Cost of Goods and Services Sold": "-62.7",
"Selling Expense": "19.4",
"General and Administrative Expense": "23.9",
"Other Revenues": "46.8",
"Comprehensive Net Income": "120",
"Other Net Income": "45.7",
"Economic Capital Ratio": "158"
},
"2013": {
"Liabilities, Current": "31.9",
"Liabilities": "53.8",
"Stockholders Equity": "44.4",
"ECR before LimitedLiability": "160",
"Liabilities, Non-Current": "19.0",
"Other Liabilities": "5.97",
"General and Administrative Expense": "27.2",
"Expenses": "13.1",
"Revenues": "56.8",
"Net Income": "56.9",
"Depreciation, Depletion, Amortization": "2.86",
"Selling Expense": "12.3",
"Other Expenses": "32.0",
"Research and Development Expense": "12.8",
"Cost of Goods and Services Sold": "-69.7",
"Other Revenues": "56.8",
"Assets, Current": "-9.14",
"Intangible Assets": "15.4",
"Other Net Income": "-12.7",
"Comprehensive Net Income": "58.1",
"Economic Capital Ratio": "92.4"
},
"2014": {
"Other Assets": "0",
"Assets": "-94.0",
"Liabilities": "-0.255",
"ECR before LimitedLiability": "-156",
"Assets, Current": "-19.9",
"Assets, Non-Current": "0",
"Intangible Assets": "-0.0519",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Liabilities": "0",
"Expenses": "-11.1",
"Net Income": "-141",
"Other Expenses": "0",
"Selling Expense": "0",
"Depreciation, Depletion, Amortization": "-222",
"Other Revenues": "0",
"Revenues": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-139",
"Other Net Income": "0",
"Economic Capital Ratio": "-216"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2014/plot_over_time/0001468516_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "809,600",
"Assets, Non-Current": "557,000",
"Cost of Goods and Services Sold": "1,584,400",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "1,199,200",
"Liabilities, Current": "514,800",
"Liabilities, Non-Current": "0",
"Other Assets": "259,200",
"Other Compr. Net Income": "0",
"Other Expenses": "159,500",
"Other Liabilities": "137,600",
"Other Net Income": "-5,100",
"Other Revenues": "2,202,100",
"Research and Development Expense": "0",
"Selling Expense": "440,000"
},
"output_variables": {
"Assets": "2,825,000",
"Liabilities": "652,400",
"Expenses": "2,183,900",
"Revenues": "2,202,100",
"Stockholders Equity": "2,172,600",
"Net Income": "13,100",
"Comprehensive Net Income": "13,100",
"BaseVar": "5,032,025",
"ECR before LimitedLiability": "190%",
"Economic Capital Ratio": "313%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "887,600",
"Assets, Non-Current": "543,600",
"Cost of Goods and Services Sold": "1,587,200",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "1,217,300",
"Liabilities, Current": "510,200",
"Liabilities, Non-Current": "73,800",
"Other Assets": "148,800",
"Other Compr. Net Income": "-5,900",
"Other Expenses": "210,700",
"Other Liabilities": "62,100",
"Other Net Income": "971,100",
"Other Revenues": "2,287,700",
"Research and Development Expense": "0",
"Selling Expense": "413,200"
},
"output_variables": {
"Assets": "2,797,300",
"Liabilities": "646,100",
"Expenses": "2,211,100",
"Revenues": "2,287,700",
"Stockholders Equity": "2,151,200",
"Net Income": "1,047,700",
"Comprehensive Net Income": "1,041,800",
"BaseVar": "5,828,550",
"ECR before LimitedLiability": "279%",
"Economic Capital Ratio": "373%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "763,100",
"Assets, Non-Current": "539,600",
"Cost of Goods and Services Sold": "1,706,200",
"Depreciation, Depletion, Amortization": "17,500",
"General and Administrative Expense": "0",
"Intangible Assets": "1,570,100",
"Liabilities, Current": "548,000",
"Liabilities, Non-Current": "97,600",
"Other Assets": "110,600",
"Other Compr. Net Income": "5,500",
"Other Expenses": "179,500",
"Other Liabilities": "60,600",
"Other Net Income": "-4,100",
"Other Revenues": "2,319,900",
"Research and Development Expense": "0",
"Selling Expense": "322,000"
},
"output_variables": {
"Assets": "2,983,400",
"Liabilities": "706,200",
"Expenses": "2,225,200",
"Revenues": "2,319,900",
"Stockholders Equity": "2,277,200",
"Net Income": "90,600",
"Comprehensive Net Income": "96,100",
"BaseVar": "5,260,825",
"ECR before LimitedLiability": "194%",
"Economic Capital Ratio": "316%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,101,800",
"Assets, Non-Current": "558,800",
"Cost of Goods and Services Sold": "1,920,500",
"Depreciation, Depletion, Amortization": "35,625,100",
"General and Administrative Expense": "0",
"Intangible Assets": "1,748,400",
"Liabilities, Current": "563,400",
"Liabilities, Non-Current": "402,100",
"Other Assets": "47,600",
"Other Compr. Net Income": "-10,900",
"Other Expenses": "160,800",
"Other Liabilities": "93,900",
"Other Net Income": "-4,700",
"Other Revenues": "2,527,200",
"Research and Development Expense": "0",
"Selling Expense": "318,400"
},
"output_variables": {
"Assets": "3,456,600",
"Liabilities": "1,059,400",
"Expenses": "38,024,800",
"Revenues": "2,527,200",
"Stockholders Equity": "2,397,200",
"Net Income": "-35,502,300",
"Comprehensive Net Income": "-35,513,200",
"BaseVar": "32,683,700",
"ECR before LimitedLiability": "-2,199%",
"Economic Capital Ratio": "0.0000000000026%"
}
}
},
"top_rated": false,
"trend": -40.0,
"value": 2.569551290461014e-14,
"company_index": "https://www.realrate-archive.com/us_data_processing/2014/industry_indexes/0001468516.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2014/analytics/equity/0001468516.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2014/analytics/profit_loss/0001468516.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2014/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"33.6 B"
],
[
"Assets",
"82.4 B"
],
[
"Expenses",
"70.9 B"
],
[
"Stockholders Equity",
"23.4 B"
]
],
"industry_id": "us_data_processing",
"industry_label": "Data Processing",
"num_companies": 47,
"num_top_companies": 11,
"ecr_records": {
"2010": {
"0001104188": {
"rank": 1,
"ecr": "355"
},
"0000733269": {
"rank": 2,
"ecr": "330"
},
"0000036047": {
"rank": 3,
"ecr": "239"
},
"0000714603": {
"rank": 4,
"ecr": "212"
},
"0000008670": {
"rank": 5,
"ecr": "196"
}
},
"2011": {
"0001083301": {
"rank": 1,
"ecr": "366"
},
"0000855612": {
"rank": 2,
"ecr": "352"
},
"0001104188": {
"rank": 3,
"ecr": "336"
},
"0001492683": {
"rank": 4,
"ecr": "327"
},
"0000733269": {
"rank": 5,
"ecr": "324"
},
"0001077866": {
"rank": 6,
"ecr": "321"
},
"0000903651": {
"rank": 7,
"ecr": "314"
},
"0001468516": {
"rank": 8,
"ecr": "313"
},
"0001366684": {
"rank": 9,
"ecr": "303"
},
"0001365038": {
"rank": 10,
"ecr": "300"
},
"0001095277": {
"rank": 11,
"ecr": "298"
},
"0001168195": {
"rank": 12,
"ecr": "296"
},
"0001469433": {
"rank": 13,
"ecr": "296"
},
"0001236275": {
"rank": 14,
"ecr": "275"
},
"0001001279": {
"rank": 15,
"ecr": "263"
},
"0001013857": {
"rank": 16,
"ecr": "261"
},
"0001053374": {
"rank": 17,
"ecr": "260"
},
"0001096738": {
"rank": 18,
"ecr": "252"
},
"0001493040": {
"rank": 19,
"ecr": "248"
},
"0000909494": {
"rank": 20,
"ecr": "245"
},
"0001353499": {
"rank": 21,
"ecr": "245"
},
"0001456090": {
"rank": 22,
"ecr": "225"
},
"0001005757": {
"rank": 23,
"ecr": "221"
},
"0000050471": {
"rank": 24,
"ecr": "219"
},
"0001441567": {
"rank": 25,
"ecr": "213"
},
"0000714603": {
"rank": 26,
"ecr": "204"
},
"0001481218": {
"rank": 27,
"ecr": "196"
},
"0001340127": {
"rank": 28,
"ecr": "193"
},
"0000008670": {
"rank": 29,
"ecr": "190"
},
"0001442145": {
"rank": 30,
"ecr": "173"
},
"0000789388": {
"rank": 31,
"ecr": "169"
},
"0001337274": {
"rank": 31,
"ecr": "169"
},
"0001419951": {
"rank": 33,
"ecr": "153"
},
"0000828940": {
"rank": 34,
"ecr": "148"
},
"0001418452": {
"rank": 35,
"ecr": "92"
},
"0001500904": {
"rank": 36,
"ecr": "43"
},
"0001435617": {
"rank": 37,
"ecr": "5.9"
},
"0001498210": {
"rank": 38,
"ecr": "2.7"
}
},
"2012": {
"0001023731": {
"rank": 1,
"ecr": "451"
},
"0001518041": {
"rank": 2,
"ecr": "377"
},
"0001468516": {
"rank": 3,
"ecr": "373"
},
"0001083301": {
"rank": 4,
"ecr": "359"
},
"0000733269": {
"rank": 5,
"ecr": "329"
},
"0001095277": {
"rank": 6,
"ecr": "328"
},
"0000855612": {
"rank": 7,
"ecr": "326"
},
"0001353499": {
"rank": 8,
"ecr": "308"
},
"0001001279": {
"rank": 9,
"ecr": "307"
},
"0001365038": {
"rank": 10,
"ecr": "306"
},
"0001518222": {
"rank": 11,
"ecr": "301"
},
"0001366684": {
"rank": 12,
"ecr": "301"
},
"0001549346": {
"rank": 13,
"ecr": "301"
},
"0001104188": {
"rank": 14,
"ecr": "291"
},
"0001168195": {
"rank": 15,
"ecr": "289"
},
"0001349454": {
"rank": 16,
"ecr": "287"
},
"0001439404": {
"rank": 17,
"ecr": "282"
},
"0001096738": {
"rank": 18,
"ecr": "263"
},
"0001013857": {
"rank": 19,
"ecr": "263"
},
"0001313275": {
"rank": 20,
"ecr": "261"
},
"0001053374": {
"rank": 21,
"ecr": "260"
},
"0001223862": {
"rank": 22,
"ecr": "260"
},
"0001005757": {
"rank": 23,
"ecr": "233"
},
"0000909494": {
"rank": 24,
"ecr": "232"
},
"0000714603": {
"rank": 25,
"ecr": "223"
},
"0000050471": {
"rank": 26,
"ecr": "223"
},
"0001462633": {
"rank": 27,
"ecr": "210"
},
"0001077866": {
"rank": 28,
"ecr": "202"
},
"0001481218": {
"rank": 29,
"ecr": "202"
},
"0000008670": {
"rank": 30,
"ecr": "194"
},
"0001517783": {
"rank": 31,
"ecr": "194"
},
"0001442145": {
"rank": 32,
"ecr": "193"
},
"0000828940": {
"rank": 33,
"ecr": "176"
},
"0001212458": {
"rank": 34,
"ecr": "172"
},
"0001499961": {
"rank": 35,
"ecr": "163"
},
"0000789388": {
"rank": 36,
"ecr": "162"
},
"0001337274": {
"rank": 36,
"ecr": "162"
},
"0001540160": {
"rank": 38,
"ecr": "160"
},
"0001340127": {
"rank": 39,
"ecr": "156"
},
"0001524083": {
"rank": 40,
"ecr": "154"
},
"0001327811": {
"rank": 41,
"ecr": "153"
},
"0001419951": {
"rank": 42,
"ecr": "152"
},
"0001236275": {
"rank": 43,
"ecr": "147"
},
"0001332572": {
"rank": 44,
"ecr": "139"
},
"0001440760": {
"rank": 45,
"ecr": "128"
},
"0001141673": {
"rank": 46,
"ecr": "82"
},
"0001020475": {
"rank": 47,
"ecr": "79"
},
"0001498210": {
"rank": 48,
"ecr": "70"
},
"0001350773": {
"rank": 49,
"ecr": "69"
},
"0001500904": {
"rank": 50,
"ecr": "57"
},
"0001418452": {
"rank": 51,
"ecr": "56"
},
"0001493040": {
"rank": 52,
"ecr": "2.9"
},
"0001515353": {
"rank": 53,
"ecr": "0.00066"
}
},
"2013": {
"0001001279": {
"rank": 1,
"ecr": "404"
},
"0001023731": {
"rank": 2,
"ecr": "367"
},
"0001083301": {
"rank": 3,
"ecr": "360"
},
"0000733269": {
"rank": 4,
"ecr": "332"
},
"0001439404": {
"rank": 5,
"ecr": "325"
},
"0000855612": {
"rank": 6,
"ecr": "320"
},
"0001468516": {
"rank": 7,
"ecr": "316"
},
"0001366684": {
"rank": 8,
"ecr": "315"
},
"0001365038": {
"rank": 9,
"ecr": "311"
},
"0001507605": {
"rank": 10,
"ecr": "311"
},
"0001095277": {
"rank": 11,
"ecr": "308"
},
"0001383871": {
"rank": 12,
"ecr": "300"
},
"0001549346": {
"rank": 13,
"ecr": "298"
},
"0001389002": {
"rank": 14,
"ecr": "285"
},
"0000903651": {
"rank": 15,
"ecr": "282"
},
"0001518222": {
"rank": 16,
"ecr": "279"
},
"0001350773": {
"rank": 17,
"ecr": "279"
},
"0001104188": {
"rank": 18,
"ecr": "273"
},
"0001484504": {
"rank": 19,
"ecr": "268"
},
"0001223862": {
"rank": 20,
"ecr": "265"
},
"0001349454": {
"rank": 21,
"ecr": "260"
},
"0001013857": {
"rank": 22,
"ecr": "260"
},
"0001327811": {
"rank": 23,
"ecr": "252"
},
"0001313275": {
"rank": 24,
"ecr": "247"
},
"0000714603": {
"rank": 25,
"ecr": "242"
},
"0001005757": {
"rank": 26,
"ecr": "239"
},
"0001077866": {
"rank": 27,
"ecr": "232"
},
"0000909494": {
"rank": 28,
"ecr": "230"
},
"0001353499": {
"rank": 29,
"ecr": "228"
},
"0001563699": {
"rank": 30,
"ecr": "224"
},
"0001053374": {
"rank": 31,
"ecr": "215"
},
"0001440760": {
"rank": 32,
"ecr": "204"
},
"0001575319": {
"rank": 33,
"ecr": "197"
},
"0001384905": {
"rank": 34,
"ecr": "178"
},
"0001212458": {
"rank": 35,
"ecr": "177"
},
"0001559865": {
"rank": 36,
"ecr": "171"
},
"0001462633": {
"rank": 37,
"ecr": "170"
},
"0000789388": {
"rank": 38,
"ecr": "168"
},
"0001337274": {
"rank": 38,
"ecr": "168"
},
"0001340127": {
"rank": 40,
"ecr": "159"
},
"0001419951": {
"rank": 41,
"ecr": "154"
},
"0001524083": {
"rank": 42,
"ecr": "111"
},
"0001499961": {
"rank": 43,
"ecr": "80"
},
"0001020475": {
"rank": 44,
"ecr": "77"
},
"0001500904": {
"rank": 45,
"ecr": "75"
},
"0001538329": {
"rank": 46,
"ecr": "15"
},
"0001515275": {
"rank": 47,
"ecr": "13"
},
"0001519450": {
"rank": 48,
"ecr": "0.0011"
},
"0001547521": {
"rank": 49,
"ecr": "0.00000023"
}
},
"2014": {
"0001083301": {
"rank": 1,
"ecr": "363"
},
"0001023731": {
"rank": 2,
"ecr": "363"
},
"0001597846": {
"rank": 3,
"ecr": "345"
},
"0000733269": {
"rank": 4,
"ecr": "325"
},
"0001053374": {
"rank": 5,
"ecr": "313"
},
"0001439404": {
"rank": 6,
"ecr": "306"
},
"0000855612": {
"rank": 7,
"ecr": "294"
},
"0001549346": {
"rank": 8,
"ecr": "291"
},
"0001518222": {
"rank": 9,
"ecr": "282"
},
"0001389002": {
"rank": 10,
"ecr": "281"
},
"0001383871": {
"rank": 11,
"ecr": "267"
},
"0001223862": {
"rank": 12,
"ecr": "259"
},
"0001104188": {
"rank": 13,
"ecr": "256"
},
"0001013857": {
"rank": 14,
"ecr": "255"
},
"0001313275": {
"rank": 15,
"ecr": "254"
},
"0000714603": {
"rank": 16,
"ecr": "254"
},
"0001563699": {
"rank": 17,
"ecr": "254"
},
"0000050471": {
"rank": 18,
"ecr": "250"
},
"0001433714": {
"rank": 19,
"ecr": "247"
},
"0001327811": {
"rank": 20,
"ecr": "243"
},
"0000909494": {
"rank": 21,
"ecr": "243"
},
"0001349454": {
"rank": 22,
"ecr": "241"
},
"0001005757": {
"rank": 23,
"ecr": "235"
},
"0001484504": {
"rank": 24,
"ecr": "230"
},
"0001095277": {
"rank": 25,
"ecr": "223"
},
"0001507605": {
"rank": 26,
"ecr": "210"
},
"0001384905": {
"rank": 27,
"ecr": "205"
},
"0001575319": {
"rank": 28,
"ecr": "201"
},
"0001463172": {
"rank": 29,
"ecr": "200"
},
"0000008670": {
"rank": 30,
"ecr": "198"
},
"0001442145": {
"rank": 31,
"ecr": "193"
},
"0001559865": {
"rank": 32,
"ecr": "187"
},
"0001595262": {
"rank": 33,
"ecr": "182"
},
"0001462633": {
"rank": 34,
"ecr": "169"
},
"0001340127": {
"rank": 35,
"ecr": "163"
},
"0001288847": {
"rank": 36,
"ecr": "162"
},
"0001584423": {
"rank": 37,
"ecr": "156"
},
"0001212458": {
"rank": 38,
"ecr": "156"
},
"0000789388": {
"rank": 39,
"ecr": "156"
},
"0001337274": {
"rank": 39,
"ecr": "156"
},
"0001419951": {
"rank": 41,
"ecr": "152"
},
"0001499961": {
"rank": 42,
"ecr": "150"
},
"0001077866": {
"rank": 43,
"ecr": "126"
},
"0001365038": {
"rank": 44,
"ecr": "104"
},
"0001493040": {
"rank": 45,
"ecr": "29"
},
"0001020475": {
"rank": 46,
"ecr": "8.8"
},
"0001468516": {
"rank": 47,
"ecr": "0.0000000000026"
}
}
},
"rating_box": [
[
"Top rated",
"11 of 47"
],
[
"Best, worst rating",
"363 %, < 0.001 %"
],
[
"New companies",
"10"
]
],
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2014/backtesting_correlation/regression_2014.svg",
"scentences": [
"Ipass INC climbed 26 positions from 31 to 5 due to its excellent Liabilities.",
"AOL Inc. lost 40 positions from 7 to 47 due to its bad Depreciation, Depletion, Amortization.",
"Greenpro Capital Corp entered the 2015 ranking at rank 3, making it the best newcomer."
],
"url_segment": "2015-us-data-processing",
"year": 2015,
"feature_importance": "https://www.realrate-archive.com/us_data_processing/2014/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000008670": {
"2011": {
"obs_EconomicCapitalRatio": 0.6077761889233845
},
"2012": {
"obs_EconomicCapitalRatio": 0.7477594339844352
},
"2014": {
"obs_EconomicCapitalRatio": 1.1139187434669786
},
"2015": {
"obs_EconomicCapitalRatio": 1.0246122493242338
},
"2016": {
"obs_EconomicCapitalRatio": 0.916317669151047
},
"2017": {
"obs_EconomicCapitalRatio": 1.239957833527068
},
"2018": {
"obs_EconomicCapitalRatio": 1.3326225247050258
},
"2020": {
"obs_EconomicCapitalRatio": 1.8640743902812962
},
"2021": {
"obs_EconomicCapitalRatio": 2.0372011696246983
},
"2022": {
"obs_EconomicCapitalRatio": 1.5101166199819496
},
"2023": {
"obs_EconomicCapitalRatio": 1.8449235155095125
},
"2024": {
"obs_EconomicCapitalRatio": 2.232106617771603
}
},
"0000733269": {
"2011": {
"obs_EconomicCapitalRatio": 1.2565702684077906
},
"2012": {
"obs_EconomicCapitalRatio": 1.7849758156558395
},
"2013": {
"obs_EconomicCapitalRatio": 3.935468283338838
},
"2014": {
"obs_EconomicCapitalRatio": 2.022272332338808
},
"2015": {
"obs_EconomicCapitalRatio": 2.1044352845747527
},
"2022": {
"obs_EconomicCapitalRatio": 2.009218264185676
},
"2023": {
"obs_EconomicCapitalRatio": 3.639838491254264
},
"2024": {
"obs_EconomicCapitalRatio": 2.758823247367978
}
},
"0000050471": {
"2011": {
"obs_EconomicCapitalRatio": 3.044054052482237
},
"2012": {
"obs_EconomicCapitalRatio": 3.886294701411947
},
"2014": {
"obs_EconomicCapitalRatio": 13.503637749697745
},
"2015": {
"obs_EconomicCapitalRatio": 9.80324634669596
},
"2016": {
"obs_EconomicCapitalRatio": 10.804012150072701
},
"2017": {
"obs_EconomicCapitalRatio": 6.665032946297032
},
"2018": {
"obs_EconomicCapitalRatio": 4.0946672884901485
},
"2019": {
"obs_EconomicCapitalRatio": 3.1248526179051117
},
"2020": {
"obs_EconomicCapitalRatio": 2.9424010731961006
},
"2021": {
"obs_EconomicCapitalRatio": 3.3561061358236626
},
"2022": {
"obs_EconomicCapitalRatio": 3.258585441411768
},
"2023": {
"obs_EconomicCapitalRatio": 6.916235667730979
},
"2024": {
"obs_EconomicCapitalRatio": 14.406579974788281
}
},
"0000903651": {
"2011": {
"obs_EconomicCapitalRatio": 2.5417688718091664
},
"2013": {
"obs_EconomicCapitalRatio": 2.12617708063783
},
"2016": {
"obs_EconomicCapitalRatio": 1.8233378425484137
},
"2017": {
"obs_EconomicCapitalRatio": 1.0192789506853632
},
"2018": {
"obs_EconomicCapitalRatio": 1.337978831072259
},
"2019": {
"obs_EconomicCapitalRatio": 0.9351085990622813
},
"2020": {
"obs_EconomicCapitalRatio": 3.044546971665694
},
"2021": {
"obs_EconomicCapitalRatio": 3.396066659041601
},
"2022": {
"obs_EconomicCapitalRatio": 2.059384363698319
},
"2023": {
"obs_EconomicCapitalRatio": 5.220918627825525
}
},
"0000909494": {
"2011": {
"obs_EconomicCapitalRatio": 0.38719814617491144
},
"2012": {
"obs_EconomicCapitalRatio": 0.6724720808003275
},
"2013": {
"obs_EconomicCapitalRatio": 5.569404672856549
},
"2014": {
"obs_EconomicCapitalRatio": 2.1988828307344357
},
"2015": {
"obs_EconomicCapitalRatio": 2.222632386018632
},
"2016": {
"obs_EconomicCapitalRatio": 3.1234252201257644
},
"2017": {
"obs_EconomicCapitalRatio": 2.7112908242949176
},
"2018": {
"obs_EconomicCapitalRatio": 2.546323359309847
},
"2019": {
"obs_EconomicCapitalRatio": 2.186731556474862
},
"2020": {
"obs_EconomicCapitalRatio": 2.5648527263155776
},
"2021": {
"obs_EconomicCapitalRatio": 2.4963890995648375
},
"2022": {
"obs_EconomicCapitalRatio": 0.8097548041466055
},
"2024": {
"obs_EconomicCapitalRatio": 0.37032512030381204
},
"2025": {
"obs_EconomicCapitalRatio": 0.4684977240425804
}
},
"0001005757": {
"2011": {
"obs_EconomicCapitalRatio": 0.561126322386696
},
"2012": {
"obs_EconomicCapitalRatio": 0.6965429549625296
},
"2013": {
"obs_EconomicCapitalRatio": 1.1273407805957982
},
"2014": {
"obs_EconomicCapitalRatio": 1.0251758093365773
},
"2015": {
"obs_EconomicCapitalRatio": 1.3480139855914703
},
"2016": {
"obs_EconomicCapitalRatio": 1.75029344759809
},
"2017": {
"obs_EconomicCapitalRatio": 1.7165296657453475
},
"2018": {
"obs_EconomicCapitalRatio": 0.9778466872807022
},
"2019": {
"obs_EconomicCapitalRatio": 1.3784583531802406
},
"2020": {
"obs_EconomicCapitalRatio": 1.1868668207921216
},
"2021": {
"obs_EconomicCapitalRatio": 1.4773665526726247
},
"2022": {
"obs_EconomicCapitalRatio": 1.4089971614398615
}
},
"0001013857": {
"2011": {
"obs_EconomicCapitalRatio": 3.833348219602547
},
"2012": {
"obs_EconomicCapitalRatio": 2.6024705358955247
},
"2013": {
"obs_EconomicCapitalRatio": 4.563639733957167
},
"2014": {
"obs_EconomicCapitalRatio": 3.5691680381467594
},
"2015": {
"obs_EconomicCapitalRatio": 4.470452302547728
},
"2016": {
"obs_EconomicCapitalRatio": 5.562706828509133
},
"2017": {
"obs_EconomicCapitalRatio": 6.7530510609726555
},
"2018": {
"obs_EconomicCapitalRatio": 5.412571057479449
},
"2019": {
"obs_EconomicCapitalRatio": 8.591669181591929
},
"2020": {
"obs_EconomicCapitalRatio": 7.983228883513748
},
"2021": {
"obs_EconomicCapitalRatio": 6.487393815969148
},
"2022": {
"obs_EconomicCapitalRatio": 2.170826962703847
},
"2023": {
"obs_EconomicCapitalRatio": 3.0944254976285968
},
"2024": {
"obs_EconomicCapitalRatio": 5.471361332722534
},
"2025": {
"obs_EconomicCapitalRatio": 8.450886980607168
}
},
"0001083301": {
"2011": {
"obs_EconomicCapitalRatio": 1.492240298367054
},
"2012": {
"obs_EconomicCapitalRatio": 1.93263097503947
},
"2013": {
"obs_EconomicCapitalRatio": 3.251928311463363
},
"2014": {
"obs_EconomicCapitalRatio": 3.263345800059622
},
"2015": {
"obs_EconomicCapitalRatio": 2.1632462416895843
},
"2016": {
"obs_EconomicCapitalRatio": 1.6627620961125562
},
"2017": {
"obs_EconomicCapitalRatio": 1.2673474808426348
},
"2018": {
"obs_EconomicCapitalRatio": 1.3689888393806384
},
"2019": {
"obs_EconomicCapitalRatio": 0.8807295726814496
},
"2020": {
"obs_EconomicCapitalRatio": 1.173909140903909
},
"2023": {
"obs_EconomicCapitalRatio": 1.887870669585848
},
"2024": {
"obs_EconomicCapitalRatio": 3.5702732957417607
},
"2025": {
"obs_EconomicCapitalRatio": 0.7595432325655358
}
},
"0001236275": {
"2012": {
"obs_EconomicCapitalRatio": 61.23379311053825
},
"2021": {
"obs_EconomicCapitalRatio": 1.371741690853674
},
"2022": {
"obs_EconomicCapitalRatio": 0.7294687068857876
},
"2023": {
"obs_EconomicCapitalRatio": 2.9211115867273
},
"2024": {
"obs_EconomicCapitalRatio": 2.5121615837087163
},
"2025": {
"obs_EconomicCapitalRatio": 1.3076624996045652
}
},
"0001419951": {
"2012": {
"obs_EconomicCapitalRatio": 0.401051586415882
},
"2013": {
"obs_EconomicCapitalRatio": 0.6208803926654073
},
"2014": {
"obs_EconomicCapitalRatio": 0.1687231881141457
},
"2015": {
"obs_EconomicCapitalRatio": 0.34289681797421645
},
"2016": {
"obs_EconomicCapitalRatio": 0.4410285477835253
},
"2021": {
"obs_EconomicCapitalRatio": 1.4429867524427606
},
"2022": {
"obs_EconomicCapitalRatio": 0.7283091869120286
},
"2023": {
"obs_EconomicCapitalRatio": 1.4997980022455064
},
"2024": {
"obs_EconomicCapitalRatio": 2.012053476964621
}
},
"0001435617": {
"2023": {
"obs_EconomicCapitalRatio": 3.8533527934629754
},
"2024": {
"obs_EconomicCapitalRatio": 8.986181665368612
},
"2025": {
"obs_EconomicCapitalRatio": 10.306232006998057
}
},
"0001442145": {
"2011": {
"obs_EconomicCapitalRatio": 3.894892304811116
},
"2012": {
"obs_EconomicCapitalRatio": 3.5965569708264535
},
"2014": {
"obs_EconomicCapitalRatio": 4.5479616257770275
},
"2015": {
"obs_EconomicCapitalRatio": 2.5206685591611584
},
"2016": {
"obs_EconomicCapitalRatio": 3.3050685048200457
},
"2017": {
"obs_EconomicCapitalRatio": 2.9756935111240495
},
"2018": {
"obs_EconomicCapitalRatio": 3.508286486580488
},
"2019": {
"obs_EconomicCapitalRatio": 3.9564081835399962
},
"2020": {
"obs_EconomicCapitalRatio": 5.148186036210428
},
"2021": {
"obs_EconomicCapitalRatio": 5.554319422226342
},
"2022": {
"obs_EconomicCapitalRatio": 4.414952391152804
},
"2023": {
"obs_EconomicCapitalRatio": 8.034768596318505
},
"2024": {
"obs_EconomicCapitalRatio": 9.19300454958132
},
"2025": {
"obs_EconomicCapitalRatio": 5.057525970138745
}
},
"0001023731": {
"2012": {
"obs_EconomicCapitalRatio": 7.381139255235821
},
"2013": {
"obs_EconomicCapitalRatio": 8.826380643436908
},
"2014": {
"obs_EconomicCapitalRatio": 5.126427228598057
},
"2015": {
"obs_EconomicCapitalRatio": 6.428379463829696
},
"2022": {
"obs_EconomicCapitalRatio": 0.5965636251121679
},
"2023": {
"obs_EconomicCapitalRatio": 0.5561604869339478
},
"2024": {
"obs_EconomicCapitalRatio": 0.5022562118500878
}
},
"0001327811": {
"2012": {
"obs_EconomicCapitalRatio": 38.51412185483248
},
"2013": {
"obs_EconomicCapitalRatio": 21.702805051604155
},
"2014": {
"obs_EconomicCapitalRatio": 9.949897421706092
},
"2015": {
"obs_EconomicCapitalRatio": 8.649710947863428
},
"2022": {
"obs_EconomicCapitalRatio": 4.112169547435262
},
"2023": {
"obs_EconomicCapitalRatio": 5.341534636724869
},
"2024": {
"obs_EconomicCapitalRatio": 4.6189926500315055
},
"2025": {
"obs_EconomicCapitalRatio": 3.441231783431848
}
},
"0001499961": {
"2015": {
"obs_EconomicCapitalRatio": 0.0
},
"2016": {
"obs_EconomicCapitalRatio": 0.0
},
"2017": {
"obs_EconomicCapitalRatio": 0.0
},
"2018": {
"obs_EconomicCapitalRatio": 0.0
},
"2019": {
"obs_EconomicCapitalRatio": 0.0
},
"2020": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
},
"2023": {
"obs_EconomicCapitalRatio": 0.0
},
"2024": {
"obs_EconomicCapitalRatio": 0.0
}
},
"0001549346": {
"2013": {
"obs_EconomicCapitalRatio": 12.318377198180393
},
"2014": {
"obs_EconomicCapitalRatio": 7.349651680435802
},
"2015": {
"obs_EconomicCapitalRatio": 2.804162991495622
},
"2016": {
"obs_EconomicCapitalRatio": 3.682696794331557
},
"2017": {
"obs_EconomicCapitalRatio": 2.859550116733249
},
"2018": {
"obs_EconomicCapitalRatio": 2.6178999228655933
},
"2019": {
"obs_EconomicCapitalRatio": 2.715179667899776
},
"2020": {
"obs_EconomicCapitalRatio": 4.235587468888998
},
"2021": {
"obs_EconomicCapitalRatio": 5.614741150761167
},
"2022": {
"obs_EconomicCapitalRatio": 2.4571897505380784
},
"2023": {
"obs_EconomicCapitalRatio": 1.9844896786630197
},
"2024": {
"obs_EconomicCapitalRatio": 0.9214214773117001
},
"2025": {
"obs_EconomicCapitalRatio": 0.6070562107160079
}
},
"0001384905": {
"2016": {
"obs_EconomicCapitalRatio": 6.8054071832885805
},
"2017": {
"obs_EconomicCapitalRatio": 14.304204560205896
},
"2018": {
"obs_EconomicCapitalRatio": 7.27773737541298
},
"2019": {
"obs_EconomicCapitalRatio": 11.364880282691903
},
"2020": {
"obs_EconomicCapitalRatio": 15.14374380964452
},
"2021": {
"obs_EconomicCapitalRatio": 6.8250253096369455
},
"2022": {
"obs_EconomicCapitalRatio": 1.3690700720715687
},
"2023": {
"obs_EconomicCapitalRatio": 1.360974524782241
},
"2024": {
"obs_EconomicCapitalRatio": 1.5309301090051715
},
"2025": {
"obs_EconomicCapitalRatio": 1.3504468818333615
}
},
"0001507605": {
"2013": {
"obs_EconomicCapitalRatio": 4.896271169241782
},
"2014": {
"obs_EconomicCapitalRatio": 1.2874522091328786
},
"2015": {
"obs_EconomicCapitalRatio": 0.5843055216409864
},
"2016": {
"obs_EconomicCapitalRatio": 1.069154358067925
},
"2017": {
"obs_EconomicCapitalRatio": 3.7026534084448537
},
"2018": {
"obs_EconomicCapitalRatio": 2.8020833323246706
},
"2019": {
"obs_EconomicCapitalRatio": 1.539211714053361
},
"2021": {
"obs_EconomicCapitalRatio": 3.1770319981118713
},
"2023": {
"obs_EconomicCapitalRatio": 4.54184207390863
},
"2024": {
"obs_EconomicCapitalRatio": 1.3346904747124482
},
"2025": {
"obs_EconomicCapitalRatio": 0.6662790273131668
}
},
"0001559865": {
"2013": {
"obs_EconomicCapitalRatio": 2.0191930771232762
},
"2014": {
"obs_EconomicCapitalRatio": 1.8746771493311274
},
"2015": {
"obs_EconomicCapitalRatio": 1.4319897137811857
},
"2016": {
"obs_EconomicCapitalRatio": 1.4763391453162757
},
"2017": {
"obs_EconomicCapitalRatio": 1.1389650799182287
},
"2018": {
"obs_EconomicCapitalRatio": 2.350584516325242
},
"2019": {
"obs_EconomicCapitalRatio": 2.652020883875973
},
"2020": {
"obs_EconomicCapitalRatio": 3.086998552643039
},
"2021": {
"obs_EconomicCapitalRatio": 3.847182769094801
},
"2022": {
"obs_EconomicCapitalRatio": 2.2378093813273785
},
"2023": {
"obs_EconomicCapitalRatio": 1.5021374139899868
},
"2024": {
"obs_EconomicCapitalRatio": 1.361947409371014
},
"2025": {
"obs_EconomicCapitalRatio": 0.9944793923831677
}
},
"0001288847": {
"2014": {
"obs_EconomicCapitalRatio": 2.287301942494928
},
"2015": {
"obs_EconomicCapitalRatio": 4.751658574838117
},
"2016": {
"obs_EconomicCapitalRatio": 8.291477745751173
},
"2017": {
"obs_EconomicCapitalRatio": 13.055354117355602
},
"2018": {
"obs_EconomicCapitalRatio": 7.713442061714418
},
"2019": {
"obs_EconomicCapitalRatio": 10.577226564615232
},
"2020": {
"obs_EconomicCapitalRatio": 12.592872564962367
},
"2021": {
"obs_EconomicCapitalRatio": 8.675588468625644
},
"2022": {
"obs_EconomicCapitalRatio": 4.375918978590792
},
"2023": {
"obs_EconomicCapitalRatio": 4.735369722496388
},
"2024": {
"obs_EconomicCapitalRatio": 1.8122268790517568
},
"2025": {
"obs_EconomicCapitalRatio": 1.1210417775346257
}
},
"0001597846": {
"2018": {
"obs_EconomicCapitalRatio": 30.735974850891107
},
"2019": {
"obs_EconomicCapitalRatio": 4.289817146460108
},
"2020": {
"obs_EconomicCapitalRatio": 7.792789773415295
},
"2021": {
"obs_EconomicCapitalRatio": 3.827970176697704
},
"2022": {
"obs_EconomicCapitalRatio": 0.9084466798443546
}
},
"0001327688": {
"2015": {
"obs_EconomicCapitalRatio": 3.0543299782425715
},
"2022": {
"obs_EconomicCapitalRatio": 4.028426367690507
}
},
"0001022505": {
"2016": {
"obs_EconomicCapitalRatio": 18.13598128197505
},
"2017": {
"obs_EconomicCapitalRatio": 15.370088934829521
},
"2018": {
"obs_EconomicCapitalRatio": 6.803915251524641
},
"2019": {
"obs_EconomicCapitalRatio": 7.3029505148334835
},
"2020": {
"obs_EconomicCapitalRatio": 4.151314469171344
},
"2021": {
"obs_EconomicCapitalRatio": 2.674222266976031
},
"2022": {
"obs_EconomicCapitalRatio": 2.408643565978446
},
"2023": {
"obs_EconomicCapitalRatio": 1.8849950952991212
},
"2024": {
"obs_EconomicCapitalRatio": 2.96367651381283
},
"2025": {
"obs_EconomicCapitalRatio": 5.5359723638479705
}
},
"0001482554": {
"2016": {
"obs_EconomicCapitalRatio": 1832.0518008903277
},
"2017": {
"obs_EconomicCapitalRatio": 347.3490370597714
},
"2019": {
"obs_EconomicCapitalRatio": 24.701862149846324
},
"2020": {
"obs_EconomicCapitalRatio": 15.354449236808202
},
"2021": {
"obs_EconomicCapitalRatio": 1.9447089494531922
},
"2022": {
"obs_EconomicCapitalRatio": 2.0138609607723614
},
"2024": {
"obs_EconomicCapitalRatio": 36.3811660860076
},
"2025": {
"obs_EconomicCapitalRatio": 16.706308368023848
}
},
"0001494259": {
"2017": {
"obs_EconomicCapitalRatio": 20.632992339249043
},
"2018": {
"obs_EconomicCapitalRatio": 17.28178719522502
},
"2019": {
"obs_EconomicCapitalRatio": 12.51557637289043
},
"2020": {
"obs_EconomicCapitalRatio": 9.947149988767563
},
"2021": {
"obs_EconomicCapitalRatio": 5.708405495229083
},
"2022": {
"obs_EconomicCapitalRatio": 2.5647403146518934
}
},
"0001615165": {
"2017": {
"obs_EconomicCapitalRatio": 6.174225454888548
},
"2018": {
"obs_EconomicCapitalRatio": 0.9078141150444151
},
"2019": {
"obs_EconomicCapitalRatio": 0.7557833180749718
},
"2020": {
"obs_EconomicCapitalRatio": 5.9765705935870805
},
"2021": {
"obs_EconomicCapitalRatio": 1.6805203220309755
},
"2022": {
"obs_EconomicCapitalRatio": 0.496496255551356
}
},
"0001683606": {
"2017": {
"obs_EconomicCapitalRatio": 1.2508422356569484
},
"2021": {
"obs_EconomicCapitalRatio": 1.3556353572809208
},
"2022": {
"obs_EconomicCapitalRatio": 1.0667681010994774
}
},
"0001627475": {
"2018": {
"obs_EconomicCapitalRatio": 7.202864744317628
},
"2019": {
"obs_EconomicCapitalRatio": 3.7426585033194826
},
"2020": {
"obs_EconomicCapitalRatio": 12.258105035815554
},
"2021": {
"obs_EconomicCapitalRatio": 4.609412917700971
},
"2022": {
"obs_EconomicCapitalRatio": 1.4291211186018444
},
"2023": {
"obs_EconomicCapitalRatio": 2.405608880639916
},
"2024": {
"obs_EconomicCapitalRatio": 2.4008519547625076
},
"2025": {
"obs_EconomicCapitalRatio": 2.7254537583899667
}
},
"0001688126": {
"2018": {
"obs_EconomicCapitalRatio": 44.354773920192514
},
"2021": {
"obs_EconomicCapitalRatio": 43.102233135530675
},
"2022": {
"obs_EconomicCapitalRatio": 1.5350242203195659
},
"2023": {
"obs_EconomicCapitalRatio": 0.18500939511692266
}
},
"0001386049": {
"2019": {
"obs_EconomicCapitalRatio": 0.1468510939274809
},
"2020": {
"obs_EconomicCapitalRatio": 0.3157159672126833
},
"2021": {
"obs_EconomicCapitalRatio": 0.7357427830727494
},
"2022": {
"obs_EconomicCapitalRatio": 0.5006859142821686
}
},
"0001688568": {
"2019": {
"obs_EconomicCapitalRatio": 0.3966490936379381
},
"2020": {
"obs_EconomicCapitalRatio": 0.25227952919373076
},
"2022": {
"obs_EconomicCapitalRatio": 0.34803436950617894
},
"2023": {
"obs_EconomicCapitalRatio": 0.3186398916322443
},
"2024": {
"obs_EconomicCapitalRatio": 0.30151185300516137
}
},
"0001755101": {
"2019": {
"obs_EconomicCapitalRatio": 55.89020571814099
},
"2020": {
"obs_EconomicCapitalRatio": 32.62173143618734
},
"2021": {
"obs_EconomicCapitalRatio": 3.2558751793248963
},
"2022": {
"obs_EconomicCapitalRatio": 4.206780405794636
}
},
"0001764046": {
"2020": {
"obs_EconomicCapitalRatio": 1.7505136412582152
},
"2021": {
"obs_EconomicCapitalRatio": 1.0638156740407005
},
"2022": {
"obs_EconomicCapitalRatio": 0.5201002963980002
},
"2023": {
"obs_EconomicCapitalRatio": 0.6317442475756115
},
"2024": {
"obs_EconomicCapitalRatio": 0.4005660902939446
},
"2025": {
"obs_EconomicCapitalRatio": 0.2615773664791645
}
},
"0001554818": {
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
},
"2023": {
"obs_EconomicCapitalRatio": 0.0
},
"2024": {
"obs_EconomicCapitalRatio": 1.032675623583771
},
"2025": {
"obs_EconomicCapitalRatio": 1.0008943255879714
}
},
"0001784440": {
"2021": {
"obs_EconomicCapitalRatio": 1611.3788355625493
},
"2022": {
"obs_EconomicCapitalRatio": 4824.380279357368
},
"2023": {
"obs_EconomicCapitalRatio": 5480.156663359789
},
"2024": {
"obs_EconomicCapitalRatio": 155.64331562056086
}
},
"0001801661": {
"2020": {
"obs_EconomicCapitalRatio": 8.313732102283305
},
"2021": {
"obs_EconomicCapitalRatio": 3.7681371184348538
},
"2022": {
"obs_EconomicCapitalRatio": 0.39345105681845316
},
"2023": {
"obs_EconomicCapitalRatio": 0.3912535245327897
},
"2024": {
"obs_EconomicCapitalRatio": 0.2461180855496553
}
},
"0001809519": {
"2020": {
"obs_EconomicCapitalRatio": 1.7783896983657443
},
"2021": {
"obs_EconomicCapitalRatio": 2.266316972926383
},
"2022": {
"obs_EconomicCapitalRatio": 0.320956332243639
},
"2023": {
"obs_EconomicCapitalRatio": 0.49190576683828763
},
"2024": {
"obs_EconomicCapitalRatio": 0.4574539911751344
},
"2025": {
"obs_EconomicCapitalRatio": 0.2641708292093493
}
},
"0001829280": {
"2021": {
"obs_EconomicCapitalRatio": 6.441338813855708
},
"2022": {
"obs_EconomicCapitalRatio": 1.9998914608627647
},
"2023": {
"obs_EconomicCapitalRatio": 1.6120865108381048
},
"2025": {
"obs_EconomicCapitalRatio": 2.250854689045245
}
},
"0001014052": {
"2021": {
"obs_EconomicCapitalRatio": 0.50753845393186
},
"2022": {
"obs_EconomicCapitalRatio": 0.2564877341559497
},
"2023": {
"obs_EconomicCapitalRatio": 0.21810571166589332
}
},
"0001286139": {
"2021": {
"obs_EconomicCapitalRatio": 9.563617647058823
},
"2022": {
"obs_EconomicCapitalRatio": 4.527905720082563
},
"2023": {
"obs_EconomicCapitalRatio": 5.833490158998279
},
"2024": {
"obs_EconomicCapitalRatio": 4.100675403332182
},
"2025": {
"obs_EconomicCapitalRatio": 4.204941719311402
}
},
"0001625278": {
"2022": {
"obs_EconomicCapitalRatio": 1.570547289724988
},
"2023": {
"obs_EconomicCapitalRatio": 2.728925924996176
},
"2024": {
"obs_EconomicCapitalRatio": 2.1513936355469325
},
"2025": {
"obs_EconomicCapitalRatio": 2.10194240623673
}
},
"0001650164": {
"2021": {
"obs_EconomicCapitalRatio": 2.2900041101003343
},
"2022": {
"obs_EconomicCapitalRatio": 4.886692766507683
},
"2023": {
"obs_EconomicCapitalRatio": 5.691510661682454
},
"2024": {
"obs_EconomicCapitalRatio": 10.769211382211367
},
"2025": {
"obs_EconomicCapitalRatio": 9.015590532204879
}
},
"0001665300": {
"2021": {
"obs_EconomicCapitalRatio": 4.180868091905395
},
"2022": {
"obs_EconomicCapitalRatio": 1.8966914293957038
},
"2023": {
"obs_EconomicCapitalRatio": 0.7681346273343247
}
},
"0001829864": {
"2021": {
"obs_EconomicCapitalRatio": 1.6737786613373458
},
"2022": {
"obs_EconomicCapitalRatio": 0.4370207545197694
},
"2023": {
"obs_EconomicCapitalRatio": 0.24481541586484695
},
"2024": {
"obs_EconomicCapitalRatio": 0.2958484106957397
},
"2025": {
"obs_EconomicCapitalRatio": 0.35308517377101406
}
},
"0001853825": {
"2022": {
"obs_EconomicCapitalRatio": 65.7362249927847
},
"2023": {
"obs_EconomicCapitalRatio": 187.3154431895428
},
"2025": {
"obs_EconomicCapitalRatio": 1.525687721378234
}
},
"0001884164": {
"2022": {
"obs_EconomicCapitalRatio": 268.23768034476296
},
"2023": {
"obs_EconomicCapitalRatio": 61.24295897597554
},
"2024": {
"obs_EconomicCapitalRatio": 4.904465132549212
},
"2025": {
"obs_EconomicCapitalRatio": 3.6962568490730843
}
},
"0001581760": {
"2024": {
"obs_EconomicCapitalRatio": 11.96822854674993
},
"2025": {
"obs_EconomicCapitalRatio": 7.551915017857164
}
},
"0001614178": {
"2022": {
"obs_EconomicCapitalRatio": 1.511986429659729
},
"2023": {
"obs_EconomicCapitalRatio": 1.5814448695334056
},
"2024": {
"obs_EconomicCapitalRatio": 1.869354267524924
},
"2025": {
"obs_EconomicCapitalRatio": 1.8860157306847616
}
},
"0001720420": {
"2022": {
"obs_EconomicCapitalRatio": 1.9637209758385712
},
"2023": {
"obs_EconomicCapitalRatio": 1.5413021389648098
},
"2024": {
"obs_EconomicCapitalRatio": 1.6267873443233045
}
},
"0001825452": {
"2022": {
"obs_EconomicCapitalRatio": 0.819593194395362
},
"2023": {
"obs_EconomicCapitalRatio": 0.7524333407781378
},
"2024": {
"obs_EconomicCapitalRatio": 0.9608013597810703
},
"2025": {
"obs_EconomicCapitalRatio": 0.40541846333196097
}
},
"0001828016": {
"2022": {
"obs_EconomicCapitalRatio": 0.8657836627864739
},
"2023": {
"obs_EconomicCapitalRatio": 0.8277919255499677
},
"2024": {
"obs_EconomicCapitalRatio": 0.6251267086314516
},
"2025": {
"obs_EconomicCapitalRatio": 0.3808733889397937
}
},
"0001854526": {
"2023": {
"obs_EconomicCapitalRatio": 58.62600894026202
},
"2025": {
"obs_EconomicCapitalRatio": 2.039877100948697
}
},
"0001907982": {
"2022": {
"obs_EconomicCapitalRatio": 3.7662852308977977
},
"2023": {
"obs_EconomicCapitalRatio": 1.5229186864273485
},
"2024": {
"obs_EconomicCapitalRatio": 8.984288350080545
},
"2025": {
"obs_EconomicCapitalRatio": 18.55026313374504
}
}
}
}