{
"company_details": [
{
"company_id": "0001402453",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001402453.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001402453.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001402453.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001402453_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001402453_main_keyfigs.svg",
"name": "Her Imports",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001402453.svg",
"report_text": "The relative strengths and weaknesses of Her Imports are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Her Imports compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 241% points.The greatest weakness of Her Imports is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 197% points.
The company's Economic Capital Ratio, given in the ranking table, is 396%, being 168% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001402453_2016_Her_Imports.pdf",
"shrinked_graph_json": {
"2015": {
"Assets, Current": "3.58",
"Assets": "4.90",
"Stockholders Equity": "-66.4",
"ECR before LimitedLiability": "193",
"Other Liabilities": "56.1",
"Liabilities": "240",
"Liabilities, Non-Current": "88.2",
"Liabilities, Current": "166",
"Other Expenses": "-109",
"Expenses": "-116",
"Revenues": "241",
"Net Income": "152",
"Selling Expense": "87.2",
"Research and Development Expense": "39.8",
"Depreciation, Depletion, Amortization": "10.1",
"Cost of Goods and Services Sold": "-197",
"General and Administrative Expense": "29.8",
"Other Revenues": "241",
"Comprehensive Net Income": "156",
"Other Net Income": "23.7",
"Economic Capital Ratio": "168"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001402453_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "2,472",
"Assets, Non-Current": "307",
"Cost of Goods and Services Sold": "6,706",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "632",
"Intangible Assets": "1,879",
"Liabilities, Current": "850",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "5,373",
"Other Liabilities": "0",
"Other Net Income": "1,373",
"Other Revenues": "13,287",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "4,659",
"Liabilities": "850",
"Expenses": "12,712",
"Revenues": "13,287",
"Stockholders Equity": "3,808",
"Net Income": "1,948",
"Comprehensive Net Income": "1,948",
"BaseVar": "23,283",
"ECR before LimitedLiability": "315%",
"Economic Capital Ratio": "396%"
}
}
},
"top_rated": true,
"trend": null,
"value": 3.960737161308174,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001402453.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001402453.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001402453.svg"
},
{
"company_id": "0001440760",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001440760.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001440760.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001440760_main_keyfigs.svg",
"name": "China Network Media Inc",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001440760.svg",
"report_text": "The relative strengths and weaknesses of China Network Media Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of China Network Media Inc compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 174% points.The greatest weakness of China Network Media Inc is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 68% points.
The company's Economic Capital Ratio, given in the ranking table, is 375%, being 146% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001440760_2016_China_Network_Media_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-12.2",
"Assets": "-16.3",
"Liabilities": "-18.3",
"Stockholders Equity": "-27.2",
"ECR before LimitedLiability": "-27.4",
"Intangible Assets": "-14.0",
"Assets, Current": "16.1",
"Other Assets": "-2.61",
"Liabilities, Current": "-23.1",
"Liabilities, Non-Current": "1.66",
"Other Liabilities": "1.31",
"Expenses": "-1.21",
"Revenues": "-9.94",
"Net Income": "-11.7",
"Other Expenses": "9.33",
"Cost of Goods and Services Sold": "-1.15",
"Selling Expense": "7.91",
"General and Administrative Expense": "-15.4",
"Other Revenues": "-9.94",
"Comprehensive Net Income": "-11.8",
"Economic Capital Ratio": "-86.2"
},
"2013": {
"Assets, Current": "-59.2",
"Assets": "-108",
"Liabilities": "19.9",
"Stockholders Equity": "-248",
"ECR before LimitedLiability": "48.3",
"Intangible Assets": "-69.6",
"Assets, Non-Current": "-39.7",
"Other Assets": "-16.5",
"Liabilities, Current": "-59.9",
"Liabilities, Non-Current": "48.0",
"Other Liabilities": "20.6",
"General and Administrative Expense": "-52.1",
"Expenses": "9.65",
"Other Net Income": "95.1",
"Net Income": "98.4",
"Depreciation, Depletion, Amortization": "10.0",
"Selling Expense": "48.6",
"Other Expenses": "38.9",
"Cost of Goods and Services Sold": "-51.0",
"Comprehensive Net Income": "97.1",
"Economic Capital Ratio": "-19.5"
},
"2015": {
"Assets": "-4.59",
"Stockholders Equity": "-38.5",
"ECR before LimitedLiability": "171",
"Assets, Non-Current": "-1.95",
"Intangible Assets": "-3.52",
"Other Liabilities": "31.8",
"Liabilities": "107",
"Liabilities, Non-Current": "51.7",
"Liabilities, Current": "40.8",
"Other Expenses": "11.3",
"Expenses": "6.99",
"Revenues": "166",
"Net Income": "174",
"Selling Expense": "48.0",
"Research and Development Expense": "15.0",
"Depreciation, Depletion, Amortization": "5.63",
"Cost of Goods and Services Sold": "-5.89",
"General and Administrative Expense": "-68.2",
"Other Revenues": "166",
"Comprehensive Net Income": "173",
"Economic Capital Ratio": "146"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001440760_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,233",
"Assets, Non-Current": "79",
"Cost of Goods and Services Sold": "338",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "978",
"Intangible Assets": "0",
"Liabilities, Current": "2,320",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-8.3",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "62",
"Other Revenues": "384",
"Research and Development Expense": "78",
"Selling Expense": "105"
},
"output_variables": {
"Assets": "1,312",
"Liabilities": "2,320",
"Expenses": "1,500",
"Revenues": "384",
"Stockholders Equity": "-1,008",
"Net Income": "-1,055",
"Comprehensive Net Income": "-1,063",
"BaseVar": "3,281",
"ECR before LimitedLiability": "-172%",
"Economic Capital Ratio": "128%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "356",
"Assets, Non-Current": "49",
"Cost of Goods and Services Sold": "512",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "553",
"Intangible Assets": "0",
"Liabilities, Current": "793",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-24",
"Other Expenses": "307",
"Other Liabilities": "0",
"Other Net Income": "1,282",
"Other Revenues": "877",
"Research and Development Expense": "114",
"Selling Expense": "56"
},
"output_variables": {
"Assets": "405",
"Liabilities": "793",
"Expenses": "1,542",
"Revenues": "877",
"Stockholders Equity": "-388",
"Net Income": "617",
"Comprehensive Net Income": "593",
"BaseVar": "3,394",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "204%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "581",
"Assets, Non-Current": "5.7",
"Cost of Goods and Services Sold": "193",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "415",
"Intangible Assets": "0",
"Liabilities, Current": "266",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-11",
"Other Expenses": "173",
"Other Liabilities": "0",
"Other Net Income": "57",
"Other Revenues": "1,251",
"Research and Development Expense": "32",
"Selling Expense": "3.4"
},
"output_variables": {
"Assets": "587",
"Liabilities": "266",
"Expenses": "817",
"Revenues": "1,251",
"Stockholders Equity": "321",
"Net Income": "491",
"Comprehensive Net Income": "480",
"BaseVar": "2,028",
"ECR before LimitedLiability": "282%",
"Economic Capital Ratio": "375%"
}
}
},
"top_rated": true,
"trend": null,
"value": 3.7467566502308642,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001440760.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001440760.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001440760.svg"
},
{
"company_id": "0001023731",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001023731.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001023731.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001023731_main_keyfigs.svg",
"name": "8X8 INC DE",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001023731.svg",
"report_text": "The relative strengths and weaknesses of 8X8 INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of 8X8 INC DE compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 120% points.The greatest weakness of 8X8 INC DE is the variable Selling Expense, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 358%, being 130% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001023731_2016_8X8_INC_DE.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "7.14",
"Assets": "-31.4",
"Liabilities": "86.0",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "295",
"Intangible Assets": "-8.05",
"Other Assets": "-37.6",
"Liabilities, Current": "55.2",
"Liabilities, Non-Current": "24.0",
"Other Liabilities": "19.1",
"Expenses": "69.8",
"Revenues": "68.4",
"Net Income": "130",
"Other Expenses": "72.9",
"Cost of Goods and Services Sold": "19.2",
"Selling Expense": "-28.8",
"General and Administrative Expense": "6.75",
"Other Revenues": "68.4",
"Comprehensive Net Income": "131",
"Other Net Income": "-6.88",
"Economic Capital Ratio": "237"
},
"2013": {
"Assets": "3.86",
"Stockholders Equity": "86.7",
"ECR before LimitedLiability": "212",
"Other Assets": "6.33",
"Liabilities, Current": "51.8",
"Liabilities": "80.5",
"Liabilities, Non-Current": "24.8",
"Other Liabilities": "12.0",
"General and Administrative Expense": "14.3",
"Expenses": "20.1",
"Revenues": "52.8",
"Net Income": "62.3",
"Depreciation, Depletion, Amortization": "3.51",
"Selling Expense": "-25.9",
"Other Expenses": "4.55",
"Research and Development Expense": "1.99",
"Cost of Goods and Services Sold": "21.6",
"Other Revenues": "52.8",
"Other Net Income": "-11.0",
"Comprehensive Net Income": "63.1",
"Economic Capital Ratio": "144"
},
"2014": {
"Other Assets": "12.7",
"Assets": "11.0",
"Stockholders Equity": "118",
"ECR before LimitedLiability": "208",
"Assets, Non-Current": "-1.35",
"Liabilities, Current": "40.0",
"Liabilities": "74.9",
"Liabilities, Non-Current": "28.4",
"Other Liabilities": "14.3",
"Research and Development Expense": "3.00",
"Expenses": "18.0",
"Revenues": "21.5",
"Net Income": "30.4",
"General and Administrative Expense": "2.74",
"Selling Expense": "-15.0",
"Cost of Goods and Services Sold": "18.3",
"Depreciation, Depletion, Amortization": "9.66",
"Other Revenues": "21.5",
"Comprehensive Net Income": "31.4",
"Other Net Income": "-9.12",
"Economic Capital Ratio": "148"
},
"2015": {
"Assets, Current": "9.81",
"Assets": "10.7",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "155",
"Other Assets": "4.23",
"Other Liabilities": "17.0",
"Liabilities": "86.4",
"Liabilities, Non-Current": "26.8",
"Liabilities, Current": "52.2",
"Expenses": "4.82",
"Revenues": "25.6",
"Net Income": "23.2",
"Selling Expense": "-24.1",
"Research and Development Expense": "2.58",
"Depreciation, Depletion, Amortization": "3.01",
"Cost of Goods and Services Sold": "20.9",
"General and Administrative Expense": "4.49",
"Other Revenues": "25.6",
"Comprehensive Net Income": "22.6",
"Other Net Income": "-7.17",
"Economic Capital Ratio": "130"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001023731_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "35,886",
"Assets, Non-Current": "4,098",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "6,012",
"Intangible Assets": "36,772",
"Liabilities, Current": "12,215",
"Liabilities, Non-Current": "68",
"Other Assets": "53,977",
"Other Compr. Net Income": "15",
"Other Expenses": "-34,467",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "85,498",
"Research and Development Expense": "6,745",
"Selling Expense": "37,980"
},
"output_variables": {
"Assets": "130,733",
"Liabilities": "12,283",
"Expenses": "16,270",
"Revenues": "85,498",
"Stockholders Equity": "118,450",
"Net Income": "69,228",
"Comprehensive Net Income": "69,243",
"BaseVar": "147,845",
"ECR before LimitedLiability": "395%",
"Economic Capital Ratio": "451%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "63,670",
"Assets, Non-Current": "7,245",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "8,558",
"Intangible Assets": "35,344",
"Liabilities, Current": "13,735",
"Liabilities, Non-Current": "1,843",
"Other Assets": "46,352",
"Other Compr. Net Income": "22",
"Other Expenses": "28,163",
"Other Liabilities": "0",
"Other Net Income": "489",
"Other Revenues": "103,891",
"Research and Development Expense": "8,147",
"Selling Expense": "45,573"
},
"output_variables": {
"Assets": "152,611",
"Liabilities": "15,578",
"Expenses": "90,441",
"Revenues": "103,891",
"Stockholders Equity": "137,033",
"Net Income": "13,939",
"Comprehensive Net Income": "13,961",
"BaseVar": "230,227",
"ECR before LimitedLiability": "271%",
"Economic Capital Ratio": "367%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "116,933",
"Assets, Non-Current": "8,896",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "15,368",
"Intangible Assets": "53,556",
"Liabilities, Current": "19,406",
"Liabilities, Non-Current": "1,619",
"Other Assets": "119,818",
"Other Compr. Net Income": "466",
"Other Expenses": "39,834",
"Other Liabilities": "0",
"Other Net Income": "1,658",
"Other Revenues": "128,597",
"Research and Development Expense": "11,633",
"Selling Expense": "60,906"
},
"output_variables": {
"Assets": "299,203",
"Liabilities": "21,025",
"Expenses": "127,741",
"Revenues": "128,597",
"Stockholders Equity": "278,178",
"Net Income": "2,514",
"Comprehensive Net Income": "2,980",
"BaseVar": "353,960",
"ECR before LimitedLiability": "265%",
"Economic Capital Ratio": "363%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "191,596",
"Assets, Non-Current": "11,712",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "18,182",
"Intangible Assets": "49,147",
"Liabilities, Current": "22,061",
"Liabilities, Non-Current": "1,352",
"Other Assets": "43,169",
"Other Compr. Net Income": "-2,539",
"Other Expenses": "47,353",
"Other Liabilities": "0",
"Other Net Income": "833",
"Other Revenues": "162,413",
"Research and Development Expense": "15,118",
"Selling Expense": "80,667"
},
"output_variables": {
"Assets": "295,624",
"Liabilities": "23,413",
"Expenses": "161,320",
"Revenues": "162,413",
"Stockholders Equity": "272,211",
"Net Income": "1,926",
"Comprehensive Net Income": "-613",
"BaseVar": "404,847",
"ECR before LimitedLiability": "257%",
"Economic Capital Ratio": "358%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 3.580027767954193,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001023731.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001023731.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001023731.svg"
},
{
"company_id": "0001083301",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001083301.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001083301.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001083301.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001083301_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001083301_main_keyfigs.svg",
"name": "Terawulf INC",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001083301.svg",
"report_text": "The relative strengths and weaknesses of Terawulf INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Terawulf INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 131% points.The greatest weakness of Terawulf INC is the variable Other Expenses, reducing the Economic Capital Ratio by 91% points.
The company's Economic Capital Ratio, given in the ranking table, is 349%, being 120% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001083301_2016_Terawulf_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "2.91",
"Assets": "-4.07",
"Stockholders Equity": "56.7",
"ECR before LimitedLiability": "170",
"Intangible Assets": "-5.28",
"Liabilities, Non-Current": "41.9",
"Liabilities": "140",
"Other Liabilities": "25.2",
"Liabilities, Current": "95.5",
"Depreciation, Depletion, Amortization": "2.59",
"Expenses": "-26.2",
"Revenues": "96.6",
"Net Income": "53.2",
"General and Administrative Expense": "16.3",
"Selling Expense": "-28.5",
"Other Expenses": "-59.0",
"Cost of Goods and Services Sold": "40.5",
"Other Revenues": "96.6",
"Other Net Income": "-13.3",
"Comprehensive Net Income": "53.7",
"Economic Capital Ratio": "134"
},
"2012": {
"Assets": "-8.08",
"Stockholders Equity": "36.7",
"ECR before LimitedLiability": "203",
"Intangible Assets": "-6.65",
"Liabilities, Current": "114",
"Liabilities": "153",
"Liabilities, Non-Current": "38.3",
"Other Liabilities": "22.2",
"Depreciation, Depletion, Amortization": "3.85",
"Expenses": "-29.4",
"Revenues": "135",
"Net Income": "83.0",
"Other Expenses": "-97.5",
"Research and Development Expense": "5.18",
"Cost of Goods and Services Sold": "39.8",
"Selling Expense": "-14.4",
"General and Administrative Expense": "32.1",
"Other Revenues": "135",
"Comprehensive Net Income": "83.6",
"Other Net Income": "-13.6",
"Economic Capital Ratio": "145"
},
"2013": {
"Assets": "-5.97",
"Stockholders Equity": "38.1",
"ECR before LimitedLiability": "205",
"Intangible Assets": "-7.39",
"Liabilities, Current": "95.5",
"Liabilities": "130",
"Liabilities, Non-Current": "42.9",
"Other Liabilities": "6.44",
"General and Administrative Expense": "39.1",
"Expenses": "-15.4",
"Revenues": "124",
"Net Income": "83.4",
"Depreciation, Depletion, Amortization": "5.59",
"Selling Expense": "-24.9",
"Other Expenses": "-80.2",
"Research and Development Expense": "10.0",
"Cost of Goods and Services Sold": "34.6",
"Other Revenues": "124",
"Other Net Income": "-18.3",
"Comprehensive Net Income": "84.6",
"Economic Capital Ratio": "137"
},
"2014": {
"Assets": "-5.98",
"Stockholders Equity": "40.4",
"ECR before LimitedLiability": "208",
"Intangible Assets": "-6.05",
"Liabilities, Current": "93.5",
"Liabilities": "144",
"Liabilities, Non-Current": "56.5",
"Other Liabilities": "16.2",
"Research and Development Expense": "12.1",
"Expenses": "-27.9",
"Revenues": "123",
"Net Income": "67.4",
"General and Administrative Expense": "24.6",
"Other Expenses": "-106",
"Selling Expense": "-18.3",
"Cost of Goods and Services Sold": "36.9",
"Depreciation, Depletion, Amortization": "19.4",
"Other Revenues": "123",
"Comprehensive Net Income": "69.0",
"Other Net Income": "-20.2",
"Economic Capital Ratio": "148"
},
"2015": {
"Assets": "-5.70",
"Stockholders Equity": "64.2",
"ECR before LimitedLiability": "145",
"Assets, Non-Current": "17.7",
"Intangible Assets": "-9.07",
"Other Liabilities": "15.1",
"Liabilities": "131",
"Liabilities, Non-Current": "43.2",
"Liabilities, Current": "90.0",
"Other Expenses": "-91.3",
"Expenses": "-34.3",
"Revenues": "89.9",
"Net Income": "37.9",
"Selling Expense": "-19.8",
"Research and Development Expense": "11.7",
"Cost of Goods and Services Sold": "34.3",
"General and Administrative Expense": "25.9",
"Other Revenues": "89.9",
"Comprehensive Net Income": "39.6",
"Other Net Income": "-12.4",
"Economic Capital Ratio": "120"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001083301_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "8,404",
"Assets, Non-Current": "5,437",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "326",
"Liabilities, Current": "839",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "10,416",
"Other Liabilities": "338",
"Other Net Income": "17",
"Other Revenues": "16,780",
"Research and Development Expense": "512",
"Selling Expense": "5,171"
},
"output_variables": {
"Assets": "14,167",
"Liabilities": "1,177",
"Expenses": "16,099",
"Revenues": "16,780",
"Stockholders Equity": "12,991",
"Net Income": "698",
"Comprehensive Net Income": "698",
"BaseVar": "32,345",
"ECR before LimitedLiability": "269%",
"Economic Capital Ratio": "366%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,417",
"Assets, Non-Current": "5,462",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "305",
"Liabilities, Current": "1,024",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "10,719",
"Other Liabilities": "366",
"Other Net Income": "12",
"Other Revenues": "17,312",
"Research and Development Expense": "630",
"Selling Expense": "5,282"
},
"output_variables": {
"Assets": "13,184",
"Liabilities": "1,390",
"Expenses": "16,631",
"Revenues": "17,312",
"Stockholders Equity": "11,795",
"Net Income": "694",
"Comprehensive Net Income": "694",
"BaseVar": "32,753",
"ECR before LimitedLiability": "259%",
"Economic Capital Ratio": "359%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "8,045",
"Assets, Non-Current": "5,634",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "323",
"Liabilities, Current": "875",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "10,799",
"Other Liabilities": "527",
"Other Net Income": "7.0",
"Other Revenues": "17,491",
"Research and Development Expense": "649",
"Selling Expense": "5,368"
},
"output_variables": {
"Assets": "14,002",
"Liabilities": "1,402",
"Expenses": "16,816",
"Revenues": "17,491",
"Stockholders Equity": "12,600",
"Net Income": "682",
"Comprehensive Net Income": "682",
"BaseVar": "33,438",
"ECR before LimitedLiability": "260%",
"Economic Capital Ratio": "360%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "8,857",
"Assets, Non-Current": "5,417",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "354",
"Liabilities, Current": "744",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "12,057",
"Other Liabilities": "545",
"Other Net Income": "5.3",
"Other Revenues": "18,490",
"Research and Development Expense": "665",
"Selling Expense": "5,125"
},
"output_variables": {
"Assets": "14,628",
"Liabilities": "1,289",
"Expenses": "17,846",
"Revenues": "18,490",
"Stockholders Equity": "13,338",
"Net Income": "649",
"Comprehensive Net Income": "649",
"BaseVar": "35,215",
"ECR before LimitedLiability": "265%",
"Economic Capital Ratio": "363%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "6,917",
"Assets, Non-Current": "7,957",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "336",
"Liabilities, Current": "1,135",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "11,507",
"Other Liabilities": "580",
"Other Net Income": "4.2",
"Other Revenues": "17,562",
"Research and Development Expense": "660",
"Selling Expense": "5,263"
},
"output_variables": {
"Assets": "15,210",
"Liabilities": "1,715",
"Expenses": "17,431",
"Revenues": "17,562",
"Stockholders Equity": "13,495",
"Net Income": "135",
"Comprehensive Net Income": "135",
"BaseVar": "34,711",
"ECR before LimitedLiability": "243%",
"Economic Capital Ratio": "349%"
}
}
},
"top_rated": true,
"trend": -3.0,
"value": 3.4880851428330466,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001083301.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001083301.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001083301.svg"
},
{
"company_id": "0001439404",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001439404.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001439404.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001439404.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001439404_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001439404_main_keyfigs.svg",
"name": "Zynga INC",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001439404.svg",
"report_text": "The relative strengths and weaknesses of Zynga INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Zynga INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 112% points.The greatest weakness of Zynga INC is the variable Research and Development Expense, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 323%, being 94% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001439404_2016_Zynga_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets": "15.6",
"Liabilities": "35.5",
"Stockholders Equity": "55.3",
"ECR before LimitedLiability": "126",
"Intangible Assets": "-9.49",
"Assets, Current": "19.6",
"Other Assets": "10.9",
"Liabilities, Current": "26.0",
"Liabilities, Non-Current": "8.07",
"Other Liabilities": "2.40",
"Expenses": "10.4",
"Revenues": "22.1",
"Net Income": "26.3",
"Other Expenses": "19.3",
"Research and Development Expense": "-34.0",
"Selling Expense": "20.9",
"General and Administrative Expense": "5.43",
"Other Revenues": "22.1",
"Comprehensive Net Income": "26.6",
"Other Net Income": "-6.22",
"Economic Capital Ratio": "67.5"
},
"2013": {
"Assets, Current": "18.3",
"Assets": "28.8",
"Liabilities": "34.5",
"Stockholders Equity": "92.6",
"ECR before LimitedLiability": "169",
"Intangible Assets": "-5.16",
"Other Assets": "9.43",
"Liabilities, Current": "22.9",
"Liabilities, Non-Current": "4.65",
"Other Liabilities": "8.13",
"General and Administrative Expense": "5.95",
"Expenses": "26.5",
"Revenues": "13.7",
"Net Income": "31.6",
"Selling Expense": "13.1",
"Other Expenses": "30.5",
"Research and Development Expense": "-22.4",
"Other Revenues": "13.7",
"Other Net Income": "-8.62",
"Comprehensive Net Income": "32.2",
"Economic Capital Ratio": "101"
},
"2014": {
"Other Assets": "5.12",
"Assets": "40.2",
"Liabilities": "30.8",
"Stockholders Equity": "96.3",
"ECR before LimitedLiability": "150",
"Assets, Current": "10.6",
"Assets, Non-Current": "3.55",
"Intangible Assets": "10.2",
"Liabilities, Current": "6.12",
"Liabilities, Non-Current": "15.3",
"Other Liabilities": "10.5",
"Research and Development Expense": "-20.3",
"Expenses": "17.9",
"Net Income": "8.96",
"Other Net Income": "-8.24",
"General and Administrative Expense": "-1.56",
"Other Expenses": "22.6",
"Selling Expense": "8.67",
"Depreciation, Depletion, Amortization": "8.80",
"Comprehensive Net Income": "9.61",
"Economic Capital Ratio": "90.2"
},
"2015": {
"Assets, Current": "13.9",
"Assets": "34.5",
"Liabilities": "46.9",
"Stockholders Equity": "112",
"ECR before LimitedLiability": "119",
"Assets, Non-Current": "2.69",
"Intangible Assets": "10.3",
"Other Liabilities": "12.1",
"Liabilities, Non-Current": "8.99",
"Liabilities, Current": "28.3",
"Other Expenses": "23.9",
"Expenses": "11.7",
"Revenues": "1.41",
"Net Income": "8.00",
"Selling Expense": "7.28",
"Research and Development Expense": "-20.0",
"Depreciation, Depletion, Amortization": "2.49",
"Cost of Goods and Services Sold": "-2.47",
"Comprehensive Net Income": "8.82",
"Other Net Income": "-5.02",
"Economic Capital Ratio": "94.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001439404_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,484,370",
"Assets, Non-Current": "481,789",
"Cost of Goods and Services Sold": "352,169",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "189,004",
"Intangible Assets": "242,618",
"Liabilities, Current": "517,186",
"Liabilities, Non-Current": "109,047",
"Other Assets": "367,543",
"Other Compr. Net Income": "0",
"Other Expenses": "145,366",
"Other Liabilities": "124,584",
"Other Net Income": "23,396",
"Other Revenues": "1,281,267",
"Research and Development Expense": "645,648",
"Selling Expense": "181,924"
},
"output_variables": {
"Assets": "2,576,320",
"Liabilities": "750,817",
"Expenses": "1,514,111",
"Revenues": "1,281,267",
"Stockholders Equity": "1,825,503",
"Net Income": "-209,448",
"Comprehensive Net Income": "-209,448",
"BaseVar": "3,777,649",
"ECR before LimitedLiability": "147%",
"Economic Capital Ratio": "282%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,241,399",
"Assets, Non-Current": "374,941",
"Cost of Goods and Services Sold": "248,358",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "162,918",
"Intangible Assets": "246,271",
"Liabilities, Current": "279,754",
"Liabilities, Non-Current": "122,060",
"Other Assets": "416,474",
"Other Compr. Net Income": "0",
"Other Expenses": "-17,670",
"Other Liabilities": "0",
"Other Net Income": "762",
"Other Revenues": "873,266",
"Research and Development Expense": "413,001",
"Selling Expense": "104,403"
},
"output_variables": {
"Assets": "2,279,085",
"Liabilities": "401,814",
"Expenses": "911,010",
"Revenues": "873,266",
"Stockholders Equity": "1,877,271",
"Net Income": "-36,982",
"Comprehensive Net Income": "-36,982",
"BaseVar": "2,679,228",
"ECR before LimitedLiability": "207%",
"Economic Capital Ratio": "325%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,082,939",
"Assets, Non-Current": "316,830",
"Cost of Goods and Services Sold": "213,570",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "167,664",
"Intangible Assets": "717,639",
"Liabilities, Current": "372,920",
"Liabilities, Non-Current": "74,858",
"Other Assets": "231,385",
"Other Compr. Net Income": "0",
"Other Expenses": "-7,327",
"Other Liabilities": "5,323",
"Other Net Income": "11,514",
"Other Revenues": "690,410",
"Research and Development Expense": "396,553",
"Selling Expense": "157,364"
},
"output_variables": {
"Assets": "2,348,793",
"Liabilities": "453,101",
"Expenses": "927,824",
"Revenues": "690,410",
"Stockholders Equity": "1,895,692",
"Net Income": "-225,900",
"Comprehensive Net Income": "-225,900",
"BaseVar": "2,623,258",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "306%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,112,290",
"Assets, Non-Current": "289,667",
"Cost of Goods and Services Sold": "235,985",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "143,284",
"Intangible Assets": "721,687",
"Liabilities, Current": "236,410",
"Liabilities, Non-Current": "95,293",
"Other Assets": "986",
"Other Compr. Net Income": "0",
"Other Expenses": "-8,672",
"Other Liabilities": "6,026",
"Other Net Income": "15,874",
"Other Revenues": "764,717",
"Research and Development Expense": "361,931",
"Selling Expense": "169,573"
},
"output_variables": {
"Assets": "2,124,630",
"Liabilities": "337,729",
"Expenses": "902,101",
"Revenues": "764,717",
"Stockholders Equity": "1,786,901",
"Net Income": "-121,510",
"Comprehensive Net Income": "-121,510",
"BaseVar": "2,493,198",
"ECR before LimitedLiability": "204%",
"Economic Capital Ratio": "323%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 3.227370969696861,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001439404.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001439404.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001439404.svg"
},
{
"company_id": "0001358483",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001358483.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001358483.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001358483_main_keyfigs.svg",
"name": "Everyday Health Inc",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001358483.svg",
"report_text": "The relative strengths and weaknesses of Everyday Health Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Everyday Health Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 86% points.The greatest weakness of Everyday Health Inc is the variable Other Net Income, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 322%, being 93% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001358483_2016_Everyday_Health_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Assets, Current": "-4.95",
"Assets": "13.1",
"Stockholders Equity": "86.2",
"ECR before LimitedLiability": "118",
"Intangible Assets": "25.9",
"Other Liabilities": "16.6",
"Liabilities": "66.9",
"Liabilities, Non-Current": "27.7",
"Liabilities, Current": "28.3",
"Other Revenues": "28.8",
"Revenues": "28.8",
"Net Income": "18.4",
"Other Expenses": "2.72",
"Comprehensive Net Income": "19.5",
"Research and Development Expense": "13.0",
"Selling Expense": "-7.32",
"Other Net Income": "-10.7",
"Depreciation, Depletion, Amortization": "3.25",
"Cost of Goods and Services Sold": "-9.08",
"General and Administrative Expense": "-1.62",
"Economic Capital Ratio": "93.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001358483_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "125,115",
"Assets, Non-Current": "35,466",
"Cost of Goods and Services Sold": "66,923",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "39,487",
"Intangible Assets": "209,017",
"Liabilities, Current": "65,883",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "57,224",
"Other Liabilities": "0",
"Other Net Income": "-5,236",
"Other Revenues": "231,991",
"Research and Development Expense": "0",
"Selling Expense": "74,761"
},
"output_variables": {
"Assets": "369,598",
"Liabilities": "65,883",
"Expenses": "238,395",
"Revenues": "231,991",
"Stockholders Equity": "303,715",
"Net Income": "-11,640",
"Comprehensive Net Income": "-11,640",
"BaseVar": "574,457",
"ECR before LimitedLiability": "203%",
"Economic Capital Ratio": "322%"
}
}
},
"top_rated": true,
"trend": null,
"value": 3.215418712720613,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001358483.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001358483.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001358483.svg"
},
{
"company_id": "0000733269",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0000733269.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0000733269.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0000733269_main_keyfigs.svg",
"name": "Liveramp Holdings Inc",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0000733269.svg",
"report_text": "The relative strengths and weaknesses of Liveramp Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Liveramp Holdings Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 76% points.The greatest weakness of Liveramp Holdings Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 313%, being 85% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0000733269_2016_Liveramp_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Intangible Assets": "5.15",
"Assets": "-9.10",
"Stockholders Equity": "27.8",
"ECR before LimitedLiability": "58.8",
"Assets, Current": "-11.9",
"Liabilities, Current": "58.3",
"Liabilities": "92.0",
"Other Liabilities": "14.5",
"Liabilities, Non-Current": "28.5",
"Research and Development Expense": "3.72",
"Expenses": "-37.7",
"Revenues": "56.1",
"Net Income": "-9.89",
"Selling Expense": "-7.51",
"Depreciation, Depletion, Amortization": "2.59",
"Other Expenses": "46.8",
"Cost of Goods and Services Sold": "-82.6",
"Other Revenues": "56.1",
"Other Net Income": "-24.7",
"Comprehensive Net Income": "-9.58",
"Economic Capital Ratio": "63.5"
},
"2011": {
"Liabilities, Non-Current": "30.5",
"Liabilities": "86.9",
"Stockholders Equity": "58.8",
"ECR before LimitedLiability": "127",
"Other Liabilities": "23.4",
"Liabilities, Current": "42.4",
"Depreciation, Depletion, Amortization": "2.04",
"Expenses": "-6.65",
"Revenues": "53.0",
"Net Income": "31.1",
"Research and Development Expense": "6.49",
"General and Administrative Expense": "12.9",
"Selling Expense": "9.96",
"Other Expenses": "46.0",
"Cost of Goods and Services Sold": "-79.9",
"Other Revenues": "53.0",
"Other Assets": "5.69",
"Assets, Current": "-5.76",
"Other Net Income": "-13.4",
"Comprehensive Net Income": "31.4",
"Economic Capital Ratio": "92.1"
},
"2012": {
"Assets, Non-Current": "-3.31",
"Assets": "-5.90",
"Stockholders Equity": "43.1",
"ECR before LimitedLiability": "173",
"Assets, Current": "-6.20",
"Liabilities, Current": "52.1",
"Liabilities": "90.6",
"Liabilities, Non-Current": "27.0",
"Other Liabilities": "21.2",
"Other Revenues": "75.9",
"Revenues": "75.9",
"Net Income": "65.0",
"Other Net Income": "-8.12",
"Comprehensive Net Income": "66.0",
"Depreciation, Depletion, Amortization": "2.85",
"Other Expenses": "29.9",
"Research and Development Expense": "10.2",
"Cost of Goods and Services Sold": "-87.1",
"Selling Expense": "22.2",
"General and Administrative Expense": "23.9",
"Economic Capital Ratio": "114"
},
"2013": {
"Assets, Current": "-3.88",
"Assets": "-2.94",
"Stockholders Equity": "43.7",
"ECR before LimitedLiability": "176",
"Liabilities, Current": "40.4",
"Liabilities": "78.1",
"Liabilities, Non-Current": "31.7",
"Other Liabilities": "13.3",
"General and Administrative Expense": "30.5",
"Expenses": "7.26",
"Revenues": "76.7",
"Net Income": "66.6",
"Depreciation, Depletion, Amortization": "4.32",
"Selling Expense": "12.0",
"Other Expenses": "42.5",
"Research and Development Expense": "14.3",
"Cost of Goods and Services Sold": "-92.8",
"Other Revenues": "76.7",
"Other Net Income": "-15.8",
"Comprehensive Net Income": "67.2",
"Economic Capital Ratio": "108"
},
"2014": {
"Liabilities, Current": "28.0",
"Liabilities": "76.7",
"Stockholders Equity": "53.4",
"ECR before LimitedLiability": "170",
"Liabilities, Non-Current": "38.0",
"Other Liabilities": "18.1",
"Research and Development Expense": "14.5",
"Expenses": "1.38",
"Revenues": "59.2",
"Net Income": "43.1",
"General and Administrative Expense": "17.5",
"Other Expenses": "27.5",
"Selling Expense": "10.00",
"Cost of Goods and Services Sold": "-75.5",
"Depreciation, Depletion, Amortization": "10.5",
"Other Revenues": "59.2",
"Assets, Current": "-1.53",
"Assets, Non-Current": "2.33",
"Comprehensive Net Income": "44.5",
"Other Net Income": "-15.7",
"Economic Capital Ratio": "110"
},
"2015": {
"Assets": "14.1",
"Stockholders Equity": "76.0",
"ECR before LimitedLiability": "110",
"Other Assets": "3.18",
"Intangible Assets": "9.95",
"Other Liabilities": "16.0",
"Liabilities": "55.7",
"Liabilities, Non-Current": "26.7",
"Liabilities, Current": "16.9",
"Other Expenses": "28.9",
"Expenses": "2.65",
"Revenues": "27.0",
"Net Income": "22.2",
"Selling Expense": "12.2",
"Research and Development Expense": "2.89",
"Depreciation, Depletion, Amortization": "3.20",
"Cost of Goods and Services Sold": "-41.9",
"Other Revenues": "27.0",
"Comprehensive Net Income": "22.7",
"Other Net Income": "-7.21",
"Economic Capital Ratio": "84.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0000733269_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "458,705",
"Assets, Non-Current": "253,408",
"Cost of Goods and Services Sold": "839,269",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "470,261",
"Liabilities, Current": "255,056",
"Liabilities, Non-Current": "0",
"Other Assets": "181,046",
"Other Compr. Net Income": "0",
"Other Expenses": "31,655",
"Other Liabilities": "0",
"Other Net Income": "-22,055",
"Other Revenues": "1,099,235",
"Research and Development Expense": "0",
"Selling Expense": "162,097"
},
"output_variables": {
"Assets": "1,363,420",
"Liabilities": "255,056",
"Expenses": "1,033,021",
"Revenues": "1,099,235",
"Stockholders Equity": "1,108,364",
"Net Income": "44,159",
"Comprehensive Net Income": "44,159",
"BaseVar": "2,424,971",
"ECR before LimitedLiability": "215%",
"Economic Capital Ratio": "330%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "480,276",
"Assets, Non-Current": "264,394",
"Cost of Goods and Services Sold": "853,163",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "397,989",
"Liabilities, Current": "229,494",
"Liabilities, Non-Current": "0",
"Other Assets": "163,966",
"Other Compr. Net Income": "0",
"Other Expenses": "116,000",
"Other Liabilities": "0",
"Other Net Income": "-21,893",
"Other Revenues": "1,113,755",
"Research and Development Expense": "0",
"Selling Expense": "151,141"
},
"output_variables": {
"Assets": "1,306,625",
"Liabilities": "229,494",
"Expenses": "1,120,304",
"Revenues": "1,113,755",
"Stockholders Equity": "1,077,131",
"Net Income": "-28,442",
"Comprehensive Net Income": "-28,442",
"BaseVar": "2,460,024",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "324%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "472,005",
"Assets, Non-Current": "262,996",
"Cost of Goods and Services Sold": "863,489",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "382,285",
"Liabilities, Current": "256,401",
"Liabilities, Non-Current": "0",
"Other Assets": "115,491",
"Other Compr. Net Income": "3,357",
"Other Expenses": "59,570",
"Other Liabilities": "0",
"Other Net Income": "15,082",
"Other Revenues": "1,130,624",
"Research and Development Expense": "0",
"Selling Expense": "151,131"
},
"output_variables": {
"Assets": "1,232,777",
"Liabilities": "256,401",
"Expenses": "1,074,190",
"Revenues": "1,130,624",
"Stockholders Equity": "976,376",
"Net Income": "71,516",
"Comprehensive Net Income": "74,873",
"BaseVar": "2,412,029",
"ECR before LimitedLiability": "213%",
"Economic Capital Ratio": "329%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "461,096",
"Assets, Non-Current": "243,804",
"Cost of Goods and Services Sold": "840,640",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "381,129",
"Liabilities, Current": "224,576",
"Liabilities, Non-Current": "0",
"Other Assets": "101,677",
"Other Compr. Net Income": "-1,690",
"Other Expenses": "35,068",
"Other Liabilities": "0",
"Other Net Income": "-12,542",
"Other Revenues": "1,099,359",
"Research and Development Expense": "0",
"Selling Expense": "153,990"
},
"output_variables": {
"Assets": "1,187,706",
"Liabilities": "224,576",
"Expenses": "1,029,698",
"Revenues": "1,099,359",
"Stockholders Equity": "963,130",
"Net Income": "57,119",
"Comprehensive Net Income": "55,429",
"BaseVar": "2,313,608",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "332%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "665,525",
"Assets, Non-Current": "241,383",
"Cost of Goods and Services Sold": "795,562",
"Depreciation, Depletion, Amortization": "24,953",
"General and Administrative Expense": "0",
"Intangible Assets": "358,384",
"Liabilities, Current": "249,469",
"Liabilities, Non-Current": "0",
"Other Assets": "58,009",
"Other Compr. Net Income": "2,299",
"Other Expenses": "51,541",
"Other Liabilities": "0",
"Other Net Income": "-12,043",
"Other Revenues": "1,062,278",
"Research and Development Expense": "0",
"Selling Expense": "169,376"
},
"output_variables": {
"Assets": "1,323,301",
"Liabilities": "249,469",
"Expenses": "1,041,432",
"Revenues": "1,062,278",
"Stockholders Equity": "1,073,832",
"Net Income": "8,803",
"Comprehensive Net Income": "11,102",
"BaseVar": "2,374,924",
"ECR before LimitedLiability": "208%",
"Economic Capital Ratio": "325%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "511,404",
"Assets, Non-Current": "206,427",
"Cost of Goods and Services Sold": "494,037",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "130,263",
"Intangible Assets": "497,362",
"Liabilities, Current": "283,792",
"Liabilities, Non-Current": "0",
"Other Assets": "78,894",
"Other Compr. Net Income": "-4,249",
"Other Expenses": "7,795",
"Other Liabilities": "0",
"Other Net Income": "6,848",
"Other Revenues": "804,911",
"Research and Development Expense": "74,201",
"Selling Expense": "116,494"
},
"output_variables": {
"Assets": "1,294,087",
"Liabilities": "283,792",
"Expenses": "822,790",
"Revenues": "804,911",
"Stockholders Equity": "1,010,295",
"Net Income": "-11,031",
"Comprehensive Net Income": "-15,280",
"BaseVar": "2,018,038",
"ECR before LimitedLiability": "190%",
"Economic Capital Ratio": "313%"
}
}
},
"top_rated": true,
"trend": -3.0,
"value": 3.1318474405275514,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0000733269.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0000733269.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0000733269.svg"
},
{
"company_id": "0001606745",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001606745.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001606745.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001606745.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001606745_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001606745_main_keyfigs.svg",
"name": "Liberty Tripadvisor Holdings Inc",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001606745.svg",
"report_text": "The relative strengths and weaknesses of Liberty Tripadvisor Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Liberty Tripadvisor Holdings Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 98% points.The greatest weakness of Liberty Tripadvisor Holdings Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 306%, being 78% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001606745_2016_Liberty_Tripadvisor_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Assets, Current": "-8.45",
"Assets": "61.9",
"Stockholders Equity": "98.4",
"ECR before LimitedLiability": "103",
"Other Assets": "21.2",
"Intangible Assets": "49.2",
"Other Expenses": "18.0",
"Expenses": "32.1",
"Net Income": "14.4",
"Selling Expense": "-5.15",
"Research and Development Expense": "7.64",
"Depreciation, Depletion, Amortization": "-4.26",
"Cost of Goods and Services Sold": "13.3",
"Other Revenues": "-11.5",
"Revenues": "-11.5",
"Other Liabilities": "-17.6",
"Liabilities, Non-Current": "-13.9",
"Liabilities, Current": "32.3",
"Comprehensive Net Income": "15.0",
"Other Net Income": "-5.11",
"Economic Capital Ratio": "77.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001606745_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "906,000",
"Assets, Non-Current": "225,000",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "268,000",
"General and Administrative Expense": "345,000",
"Intangible Assets": "4,314,000",
"Liabilities, Current": "320,000",
"Liabilities, Non-Current": "810,000",
"Other Assets": "1,840,000",
"Other Compr. Net Income": "0",
"Other Expenses": "-8,000",
"Other Liabilities": "719,000",
"Other Net Income": "-11,000",
"Other Revenues": "1,565,000",
"Research and Development Expense": "0",
"Selling Expense": "935,000"
},
"output_variables": {
"Assets": "7,285,000",
"Liabilities": "1,849,000",
"Expenses": "1,540,000",
"Revenues": "1,565,000",
"Stockholders Equity": "5,436,000",
"Net Income": "14,000",
"Comprehensive Net Income": "14,000",
"BaseVar": "6,904,000",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "306%"
}
}
},
"top_rated": true,
"trend": null,
"value": 3.0601995434743996,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001606745.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001606745.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001606745.svg"
},
{
"company_id": "0001619954",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001619954.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001619954.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001619954.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001619954_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001619954_main_keyfigs.svg",
"name": "Inovalon Holdings Inc",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001619954.svg",
"report_text": "The relative strengths and weaknesses of Inovalon Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Inovalon Holdings Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 66% points.The greatest weakness of Inovalon Holdings Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 66% points.
The company's Economic Capital Ratio, given in the ranking table, is 294%, being 65% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001619954_2016_Inovalon_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Assets, Current": "48.6",
"Assets": "39.3",
"Stockholders Equity": "65.6",
"ECR before LimitedLiability": "90.4",
"Assets, Non-Current": "-2.38",
"Other Liabilities": "-65.6",
"Liabilities": "2.14",
"Liabilities, Non-Current": "19.0",
"Liabilities, Current": "37.2",
"Other Expenses": "14.1",
"Expenses": "28.8",
"Revenues": "4.52",
"Net Income": "27.6",
"Selling Expense": "18.5",
"Research and Development Expense": "6.17",
"Cost of Goods and Services Sold": "-4.93",
"General and Administrative Expense": "-4.34",
"Other Revenues": "4.52",
"Comprehensive Net Income": "28.2",
"Other Net Income": "-5.61",
"Economic Capital Ratio": "65.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001619954_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "844,008",
"Assets, Non-Current": "69,281",
"Cost of Goods and Services Sold": "146,140",
"Depreciation, Depletion, Amortization": "22,633",
"General and Administrative Expense": "115,029",
"Intangible Assets": "199,588",
"Liabilities, Current": "67,531",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-1,582",
"Other Expenses": "53,068",
"Other Liabilities": "306,190",
"Other Net Income": "2,675",
"Other Revenues": "437,271",
"Research and Development Expense": "22,329",
"Selling Expense": "14,684"
},
"output_variables": {
"Assets": "1,112,877",
"Liabilities": "373,721",
"Expenses": "373,883",
"Revenues": "437,271",
"Stockholders Equity": "739,156",
"Net Income": "66,063",
"Comprehensive Net Income": "64,481",
"BaseVar": "1,354,857",
"ECR before LimitedLiability": "163%",
"Economic Capital Ratio": "294%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.9391963069382556,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001619954.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001619954.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001619954.svg"
},
{
"company_id": "0000050471",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0000050471.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0000050471.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000050471.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000050471_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0000050471_main_keyfigs.svg",
"name": "Repositrak Inc",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0000050471.svg",
"report_text": "The relative strengths and weaknesses of Repositrak Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Repositrak Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 89% points.The greatest weakness of Repositrak Inc is the variable Other Assets, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 291%, being 62% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0000050471_2016_Repositrak_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "63.9",
"Assets": "-9.82",
"Liabilities": "-13.5",
"Stockholders Equity": "-23.5",
"ECR before LimitedLiability": "22.8",
"Other Assets": "-51.5",
"Intangible Assets": "38.0",
"Assets, Current": "-16.9",
"Liabilities, Non-Current": "22.0",
"Liabilities, Current": "-37.3",
"Depreciation, Depletion, Amortization": "-6.99",
"Expenses": "12.2",
"Revenues": "29.9",
"Net Income": "31.7",
"General and Administrative Expense": "-22.0",
"Other Expenses": "57.3",
"Cost of Goods and Services Sold": "-15.4",
"Other Revenues": "29.9",
"Other Net Income": "-10.1",
"Comprehensive Net Income": "32.1",
"Economic Capital Ratio": "-12.5"
},
"2012": {
"Assets, Non-Current": "67.3",
"Assets": "-25.3",
"Liabilities": "17.1",
"Stockholders Equity": "-24.7",
"ECR before LimitedLiability": "67.2",
"Intangible Assets": "55.4",
"Assets, Current": "-28.3",
"Other Assets": "-55.8",
"Liabilities, Current": "-10.0",
"Liabilities, Non-Current": "21.5",
"Other Revenues": "53.3",
"Revenues": "53.3",
"Net Income": "46.0",
"Comprehensive Net Income": "46.5",
"Depreciation, Depletion, Amortization": "-9.29",
"Other Expenses": "39.1",
"Research and Development Expense": "11.1",
"Cost of Goods and Services Sold": "-31.0",
"Selling Expense": "9.16",
"General and Administrative Expense": "-15.3",
"Economic Capital Ratio": "8.44"
},
"2014": {
"Liabilities, Current": "-10.1",
"Liabilities": "31.6",
"Assets, Current": "-17.0",
"Stockholders Equity": "16.2",
"ECR before LimitedLiability": "94.8",
"Liabilities, Non-Current": "32.6",
"Other Liabilities": "8.58",
"Other Revenues": "38.5",
"Revenues": "38.5",
"Net Income": "17.3",
"Intangible Assets": "12.1",
"Other Assets": "-36.9",
"Assets, Non-Current": "92.0",
"Selling Expense": "-14.9",
"Comprehensive Net Income": "18.4",
"Research and Development Expense": "15.5",
"Other Net Income": "-13.8",
"General and Administrative Expense": "-20.6",
"Other Expenses": "37.2",
"Cost of Goods and Services Sold": "-24.5",
"Economic Capital Ratio": "34.7"
},
"2015": {
"Assets, Current": "1.32",
"Assets": "40.4",
"Liabilities": "29.9",
"Stockholders Equity": "88.9",
"ECR before LimitedLiability": "87.2",
"Assets, Non-Current": "86.3",
"Other Assets": "-33.5",
"Intangible Assets": "54.3",
"Other Liabilities": "9.62",
"Liabilities, Non-Current": "21.2",
"Other Expenses": "25.2",
"Expenses": "7.82",
"Other Revenues": "-1.19",
"Comprehensive Net Income": "1.77",
"Selling Expense": "-5.60",
"Research and Development Expense": "10.7",
"Depreciation, Depletion, Amortization": "-8.14",
"Cost of Goods and Services Sold": "-6.80",
"General and Administrative Expense": "-6.55",
"Other Net Income": "-5.63",
"Economic Capital Ratio": "62.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0000050471_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "4,944",
"Assets, Non-Current": "9,032",
"Cost of Goods and Services Sold": "4,028",
"Depreciation, Depletion, Amortization": "787",
"General and Administrative Expense": "3,054",
"Intangible Assets": "7,991",
"Liabilities, Current": "7,339",
"Liabilities, Non-Current": "0",
"Other Assets": "-7,991",
"Other Compr. Net Income": "0",
"Other Expenses": "347",
"Other Liabilities": "1,313",
"Other Net Income": "0",
"Other Revenues": "10,752",
"Research and Development Expense": "0",
"Selling Expense": "2,742"
},
"output_variables": {
"Assets": "13,976",
"Liabilities": "8,652",
"Expenses": "10,958",
"Revenues": "10,752",
"Stockholders Equity": "5,324",
"Net Income": "-205",
"Comprehensive Net Income": "-205",
"BaseVar": "27,596",
"ECR before LimitedLiability": "68%",
"Economic Capital Ratio": "219%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,569",
"Assets, Non-Current": "8,368",
"Cost of Goods and Services Sold": "4,582",
"Depreciation, Depletion, Amortization": "900",
"General and Administrative Expense": "2,949",
"Intangible Assets": "7,569",
"Liabilities, Current": "5,915",
"Liabilities, Non-Current": "0",
"Other Assets": "-7,569",
"Other Compr. Net Income": "0",
"Other Expenses": "205",
"Other Liabilities": "712",
"Other Net Income": "319",
"Other Revenues": "10,099",
"Research and Development Expense": "0",
"Selling Expense": "2,640"
},
"output_variables": {
"Assets": "11,936",
"Liabilities": "6,626",
"Expenses": "11,276",
"Revenues": "10,099",
"Stockholders Equity": "5,310",
"Net Income": "-859",
"Comprehensive Net Income": "-859",
"BaseVar": "25,552",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "223%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,461",
"Assets, Non-Current": "10,476",
"Cost of Goods and Services Sold": "5,088",
"Depreciation, Depletion, Amortization": "879",
"General and Administrative Expense": "3,812",
"Intangible Assets": "6,724",
"Liabilities, Current": "5,807",
"Liabilities, Non-Current": "0",
"Other Assets": "-6,724",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "511",
"Other Net Income": "103",
"Other Revenues": "11,928",
"Research and Development Expense": "0",
"Selling Expense": "4,742"
},
"output_variables": {
"Assets": "16,938",
"Liabilities": "6,319",
"Expenses": "14,521",
"Revenues": "11,928",
"Stockholders Equity": "10,619",
"Net Income": "-2,490",
"Comprehensive Net Income": "-2,490",
"BaseVar": "31,542",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "250%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "13,430",
"Assets, Non-Current": "22,977",
"Cost of Goods and Services Sold": "5,256",
"Depreciation, Depletion, Amortization": "2,264",
"General and Administrative Expense": "4,280",
"Intangible Assets": "22,198",
"Liabilities, Current": "8,397",
"Liabilities, Non-Current": "0",
"Other Assets": "-22,198",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "425",
"Other Net Income": "243",
"Other Revenues": "13,649",
"Research and Development Expense": "0",
"Selling Expense": "5,941"
},
"output_variables": {
"Assets": "36,407",
"Liabilities": "8,822",
"Expenses": "17,741",
"Revenues": "13,649",
"Stockholders Equity": "27,585",
"Net Income": "-3,850",
"Comprehensive Net Income": "-3,850",
"BaseVar": "46,339",
"ECR before LimitedLiability": "159%",
"Economic Capital Ratio": "291%"
}
}
},
"top_rated": true,
"trend": 8.0,
"value": 2.906542214841572,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0000050471.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0000050471.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0000050471.svg"
},
{
"company_id": "0000855612",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0000855612.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0000855612.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000855612.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000855612_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0000855612_main_keyfigs.svg",
"name": "ZIX CORP",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0000855612.svg",
"report_text": "The relative strengths and weaknesses of ZIX CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ZIX CORP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 78% points.The greatest weakness of ZIX CORP is the variable Selling Expense, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 290%, being 62% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0000855612_2016_ZIX_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "14.8",
"Stockholders Equity": "72.6",
"ECR before LimitedLiability": "156",
"Other Assets": "33.9",
"Intangible Assets": "-4.01",
"Liabilities, Non-Current": "15.5",
"Liabilities": "18.4",
"Other Liabilities": "17.0",
"Liabilities, Current": "-15.2",
"Expenses": "48.3",
"Revenues": "23.7",
"Net Income": "67.6",
"Research and Development Expense": "-7.06",
"General and Administrative Expense": "7.13",
"Selling Expense": "-14.1",
"Other Expenses": "59.3",
"Cost of Goods and Services Sold": "2.78",
"Other Revenues": "23.7",
"Other Net Income": "-5.70",
"Comprehensive Net Income": "67.8",
"Economic Capital Ratio": "121"
},
"2012": {
"Assets, Non-Current": "-7.20",
"Assets": "14.9",
"Liabilities": "34.2",
"Stockholders Equity": "64.2",
"ECR before LimitedLiability": "170",
"Intangible Assets": "-7.28",
"Other Assets": "58.4",
"Liabilities, Current": "4.32",
"Liabilities, Non-Current": "14.6",
"Other Liabilities": "16.7",
"Expenses": "31.6",
"Revenues": "31.3",
"Net Income": "57.9",
"Other Expenses": "28.6",
"Research and Development Expense": "-7.86",
"Selling Expense": "-10.3",
"General and Administrative Expense": "15.4",
"Other Revenues": "31.3",
"Comprehensive Net Income": "58.1",
"Other Net Income": "-6.37",
"Economic Capital Ratio": "111"
},
"2013": {
"Assets": "18.4",
"Liabilities": "19.8",
"Stockholders Equity": "58.7",
"ECR before LimitedLiability": "165",
"Intangible Assets": "-10.1",
"Assets, Non-Current": "-4.98",
"Other Assets": "53.6",
"Liabilities, Current": "-4.86",
"Liabilities, Non-Current": "12.6",
"Other Liabilities": "12.2",
"General and Administrative Expense": "19.9",
"Expenses": "35.4",
"Revenues": "30.2",
"Net Income": "57.7",
"Selling Expense": "-16.1",
"Other Expenses": "33.1",
"Research and Development Expense": "-7.70",
"Other Revenues": "30.2",
"Other Net Income": "-9.03",
"Comprehensive Net Income": "58.4",
"Economic Capital Ratio": "97.1"
},
"2014": {
"Other Assets": "77.6",
"Assets": "11.4",
"Liabilities": "23.0",
"Stockholders Equity": "39.5",
"ECR before LimitedLiability": "139",
"Assets, Current": "-8.69",
"Intangible Assets": "-14.0",
"Liabilities, Current": "-16.1",
"Liabilities, Non-Current": "22.1",
"Other Liabilities": "16.1",
"Expenses": "20.7",
"Revenues": "32.8",
"Net Income": "42.7",
"General and Administrative Expense": "14.2",
"Other Expenses": "22.2",
"Selling Expense": "-24.5",
"Depreciation, Depletion, Amortization": "11.1",
"Other Revenues": "32.8",
"Comprehensive Net Income": "43.5",
"Other Net Income": "-11.1",
"Economic Capital Ratio": "78.7"
},
"2015": {
"Assets, Current": "-5.11",
"Assets": "16.1",
"Liabilities": "22.8",
"Stockholders Equity": "47.0",
"ECR before LimitedLiability": "86.9",
"Assets, Non-Current": "-5.48",
"Other Assets": "78.1",
"Intangible Assets": "-14.6",
"Other Liabilities": "16.6",
"Liabilities, Non-Current": "18.1",
"Liabilities, Current": "-12.3",
"Other Expenses": "22.6",
"Expenses": "14.1",
"Revenues": "25.6",
"Net Income": "32.6",
"Selling Expense": "-26.5",
"General and Administrative Expense": "16.2",
"Other Revenues": "25.6",
"Comprehensive Net Income": "33.7",
"Other Net Income": "-7.29",
"Economic Capital Ratio": "61.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0000855612_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "24,357",
"Assets, Non-Current": "2,228",
"Cost of Goods and Services Sold": "7,211",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,161",
"Liabilities, Current": "19,655",
"Liabilities, Non-Current": "935",
"Other Assets": "48,806",
"Other Compr. Net Income": "0",
"Other Expenses": "-11,889",
"Other Liabilities": "-795",
"Other Net Income": "88",
"Other Revenues": "38,145",
"Research and Development Expense": "5,229",
"Selling Expense": "15,128"
},
"output_variables": {
"Assets": "77,552",
"Liabilities": "19,795",
"Expenses": "15,679",
"Revenues": "38,145",
"Stockholders Equity": "57,757",
"Net Income": "22,554",
"Comprehensive Net Income": "22,554",
"BaseVar": "89,108",
"ECR before LimitedLiability": "249%",
"Economic Capital Ratio": "352%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "27,252",
"Assets, Non-Current": "2,384",
"Cost of Goods and Services Sold": "7,609",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,161",
"Liabilities, Current": "21,528",
"Liabilities, Non-Current": "978",
"Other Assets": "51,052",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,949",
"Other Liabilities": "-902",
"Other Net Income": "111",
"Other Revenues": "43,356",
"Research and Development Expense": "7,419",
"Selling Expense": "19,385"
},
"output_variables": {
"Assets": "82,849",
"Liabilities": "21,604",
"Expenses": "32,464",
"Revenues": "43,356",
"Stockholders Equity": "61,245",
"Net Income": "11,003",
"Comprehensive Net Income": "11,003",
"BaseVar": "109,175",
"ECR before LimitedLiability": "209%",
"Economic Capital Ratio": "326%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "33,694",
"Assets, Non-Current": "2,608",
"Cost of Goods and Services Sold": "7,614",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,161",
"Liabilities, Current": "22,845",
"Liabilities, Non-Current": "2,901",
"Other Assets": "52,239",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,006",
"Other Liabilities": "-1,278",
"Other Net Income": "132",
"Other Revenues": "48,138",
"Research and Development Expense": "9,563",
"Selling Expense": "21,646"
},
"output_variables": {
"Assets": "90,702",
"Liabilities": "24,468",
"Expenses": "37,817",
"Revenues": "48,138",
"Stockholders Equity": "66,234",
"Net Income": "10,453",
"Comprehensive Net Income": "10,453",
"BaseVar": "122,150",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "320%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "27,272",
"Assets, Non-Current": "4,399",
"Cost of Goods and Services Sold": "8,324",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,161",
"Liabilities, Current": "25,921",
"Liabilities, Non-Current": "2,431",
"Other Assets": "49,892",
"Other Compr. Net Income": "0",
"Other Expenses": "2,830",
"Other Liabilities": "-898",
"Other Net Income": "183",
"Other Revenues": "50,347",
"Research and Development Expense": "9,051",
"Selling Expense": "26,222"
},
"output_variables": {
"Assets": "83,724",
"Liabilities": "27,454",
"Expenses": "46,427",
"Revenues": "50,347",
"Stockholders Equity": "56,270",
"Net Income": "4,103",
"Comprehensive Net Income": "4,103",
"BaseVar": "128,307",
"ECR before LimitedLiability": "164%",
"Economic Capital Ratio": "294%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "32,070",
"Assets, Non-Current": "4,143",
"Cost of Goods and Services Sold": "9,593",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,161",
"Liabilities, Current": "29,088",
"Liabilities, Non-Current": "2,265",
"Other Assets": "48,912",
"Other Compr. Net Income": "0",
"Other Expenses": "3,144",
"Other Liabilities": "-839",
"Other Net Income": "244",
"Other Revenues": "54,713",
"Research and Development Expense": "8,317",
"Selling Expense": "28,887"
},
"output_variables": {
"Assets": "87,286",
"Liabilities": "30,514",
"Expenses": "49,941",
"Revenues": "54,713",
"Stockholders Equity": "56,772",
"Net Income": "5,016",
"Comprehensive Net Income": "5,016",
"BaseVar": "137,574",
"ECR before LimitedLiability": "158%",
"Economic Capital Ratio": "290%"
}
}
},
"top_rated": true,
"trend": -4.0,
"value": 2.9041311032149975,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0000855612.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0000855612.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0000855612.svg"
},
{
"company_id": "0001518222",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001518222.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001518222.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001518222_main_keyfigs.svg",
"name": "Bankrate Inc",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001518222.svg",
"report_text": "The relative strengths and weaknesses of Bankrate Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bankrate Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 73% points.The greatest weakness of Bankrate Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 64% points.
The company's Economic Capital Ratio, given in the ranking table, is 284%, being 56% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001518222_2016_Bankrate_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-9.87",
"Assets": "27.9",
"Liabilities": "19.8",
"Stockholders Equity": "67.1",
"ECR before LimitedLiability": "146",
"Intangible Assets": "114",
"Assets, Current": "-11.7",
"Liabilities, Current": "50.3",
"Liabilities, Non-Current": "10.9",
"Other Liabilities": "-50.9",
"Depreciation, Depletion, Amortization": "-5.76",
"Expenses": "28.5",
"Revenues": "14.2",
"Net Income": "37.2",
"Research and Development Expense": "6.26",
"Selling Expense": "26.7",
"General and Administrative Expense": "9.15",
"Other Revenues": "14.2",
"Comprehensive Net Income": "37.6",
"Other Net Income": "-5.85",
"Economic Capital Ratio": "86.8"
},
"2013": {
"Assets": "41.5",
"Stockholders Equity": "52.4",
"ECR before LimitedLiability": "123",
"Intangible Assets": "83.2",
"Assets, Non-Current": "-7.70",
"Liabilities, Current": "33.7",
"Liabilities": "-10.5",
"Liabilities, Non-Current": "12.4",
"Other Liabilities": "-66.8",
"General and Administrative Expense": "11.0",
"Expenses": "37.8",
"Revenues": "6.43",
"Net Income": "33.0",
"Depreciation, Depletion, Amortization": "-5.03",
"Selling Expense": "21.0",
"Other Expenses": "6.99",
"Research and Development Expense": "6.21",
"Other Revenues": "6.43",
"Other Net Income": "-10.6",
"Comprehensive Net Income": "33.5",
"Economic Capital Ratio": "55.6"
},
"2014": {
"Assets": "27.9",
"Liabilities": "3.79",
"Stockholders Equity": "47.7",
"ECR before LimitedLiability": "126",
"Assets, Current": "-13.8",
"Assets, Non-Current": "-6.53",
"Intangible Assets": "92.2",
"Liabilities, Current": "34.6",
"Liabilities, Non-Current": "22.4",
"Other Liabilities": "-63.8",
"Research and Development Expense": "6.38",
"Expenses": "26.8",
"Revenues": "13.6",
"Net Income": "30.2",
"Other Expenses": "19.3",
"Selling Expense": "19.7",
"Cost of Goods and Services Sold": "-23.2",
"Other Revenues": "13.6",
"Comprehensive Net Income": "30.9",
"Other Net Income": "-10.1",
"Economic Capital Ratio": "66.2"
},
"2015": {
"Assets, Current": "-3.16",
"Assets": "49.8",
"Stockholders Equity": "71.9",
"ECR before LimitedLiability": "80.9",
"Assets, Non-Current": "-4.61",
"Intangible Assets": "73.4",
"Other Expenses": "15.9",
"Expenses": "30.0",
"Net Income": "15.1",
"Selling Expense": "17.8",
"Research and Development Expense": "5.80",
"Depreciation, Depletion, Amortization": "-3.60",
"Cost of Goods and Services Sold": "-9.11",
"Other Revenues": "-3.62",
"Revenues": "-3.62",
"Other Liabilities": "-64.1",
"Liabilities, Non-Current": "16.9",
"Liabilities, Current": "36.8",
"Comprehensive Net Income": "15.9",
"Other Net Income": "-10.4",
"Economic Capital Ratio": "55.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001518222_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "153,642",
"Assets, Non-Current": "21,603",
"Cost of Goods and Services Sold": "146,357",
"Depreciation, Depletion, Amortization": "52,854",
"General and Administrative Expense": "37,431",
"Intangible Assets": "984,905",
"Liabilities, Current": "51,108",
"Liabilities, Non-Current": "22,466",
"Other Assets": "0",
"Other Compr. Net Income": "353",
"Other Expenses": "193,836",
"Other Liabilities": "258,425",
"Other Net Income": "2,645",
"Other Revenues": "457,164",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "1,160,150",
"Liabilities": "331,999",
"Expenses": "430,478",
"Revenues": "457,164",
"Stockholders Equity": "828,151",
"Net Income": "29,331",
"Comprehensive Net Income": "29,684",
"BaseVar": "1,414,054",
"ECR before LimitedLiability": "174%",
"Economic Capital Ratio": "301%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "308,924",
"Assets, Non-Current": "25,706",
"Cost of Goods and Services Sold": "151,050",
"Depreciation, Depletion, Amortization": "60,127",
"General and Administrative Expense": "56,134",
"Intangible Assets": "962,181",
"Liabilities, Current": "83,461",
"Liabilities, Non-Current": "25,668",
"Other Assets": "0",
"Other Compr. Net Income": "37",
"Other Expenses": "164,202",
"Other Liabilities": "348,720",
"Other Net Income": "-17,175",
"Other Revenues": "457,432",
"Research and Development Expense": "18,746",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "1,296,811",
"Liabilities": "457,849",
"Expenses": "450,259",
"Revenues": "457,432",
"Stockholders Equity": "838,962",
"Net Income": "-10,002",
"Comprehensive Net Income": "-9,965",
"BaseVar": "1,571,007",
"ECR before LimitedLiability": "143%",
"Economic Capital Ratio": "279%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "256,276",
"Assets, Non-Current": "26,798",
"Cost of Goods and Services Sold": "322,080",
"Depreciation, Depletion, Amortization": "58,628",
"General and Administrative Expense": "67,717",
"Intangible Assets": "980,355",
"Liabilities, Current": "80,063",
"Liabilities, Non-Current": "10,849",
"Other Assets": "0",
"Other Compr. Net Income": "-173",
"Other Expenses": "37,092",
"Other Liabilities": "349,231",
"Other Net Income": "-921",
"Other Revenues": "544,943",
"Research and Development Expense": "29,001",
"Selling Expense": "24,332"
},
"output_variables": {
"Assets": "1,263,429",
"Liabilities": "440,143",
"Expenses": "538,850",
"Revenues": "544,943",
"Stockholders Equity": "823,286",
"Net Income": "5,172",
"Comprehensive Net Income": "4,999",
"BaseVar": "1,665,451",
"ECR before LimitedLiability": "147%",
"Economic Capital Ratio": "282%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "321,831",
"Assets, Non-Current": "37,663",
"Cost of Goods and Services Sold": "171,794",
"Depreciation, Depletion, Amortization": "40,466",
"General and Administrative Expense": "62,350",
"Intangible Assets": "773,302",
"Liabilities, Current": "59,966",
"Liabilities, Non-Current": "5,871",
"Other Assets": "0",
"Other Compr. Net Income": "-138",
"Other Expenses": "38,120",
"Other Liabilities": "305,764",
"Other Net Income": "-30,999",
"Other Revenues": "370,534",
"Research and Development Expense": "23,488",
"Selling Expense": "16,663"
},
"output_variables": {
"Assets": "1,132,796",
"Liabilities": "371,601",
"Expenses": "352,881",
"Revenues": "370,534",
"Stockholders Equity": "761,195",
"Net Income": "-13,346",
"Comprehensive Net Income": "-13,484",
"BaseVar": "1,318,112",
"ECR before LimitedLiability": "150%",
"Economic Capital Ratio": "284%"
}
}
},
"top_rated": true,
"trend": -3.0,
"value": 2.8442310928384673,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001518222.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001518222.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001518222.svg"
},
{
"company_id": "0001549346",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001549346.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001549346.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001549346.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001549346_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001549346_main_keyfigs.svg",
"name": "Shutterstock Inc",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001549346.svg",
"report_text": "The relative strengths and weaknesses of Shutterstock Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Shutterstock Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 123% points.The greatest weakness of Shutterstock Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 90% points.
The company's Economic Capital Ratio, given in the ranking table, is 277%, being 49% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001549346_2016_Shutterstock_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-14.7",
"Assets": "-14.7",
"Liabilities": "39.9",
"Stockholders Equity": "-14.1",
"ECR before LimitedLiability": "145",
"Intangible Assets": "-15.5",
"Assets, Current": "20.3",
"Other Assets": "2.73",
"Liabilities, Non-Current": "23.2",
"Other Liabilities": "19.3",
"Depreciation, Depletion, Amortization": "2.78",
"Expenses": "22.6",
"Revenues": "-77.2",
"Net Income": "110",
"Research and Development Expense": "-6.07",
"Cost of Goods and Services Sold": "29.2",
"Selling Expense": "-2.84",
"Other Revenues": "-77.2",
"Comprehensive Net Income": "111",
"Other Net Income": "147",
"Economic Capital Ratio": "86.1"
},
"2013": {
"Assets, Current": "45.1",
"Assets": "-1.54",
"Liabilities": "32.0",
"Stockholders Equity": "18.6",
"ECR before LimitedLiability": "142",
"Intangible Assets": "-18.3",
"Assets, Non-Current": "-6.37",
"Liabilities, Non-Current": "23.0",
"Other Liabilities": "10.9",
"General and Administrative Expense": "13.8",
"Expenses": "19.9",
"Revenues": "-73.2",
"Net Income": "69.7",
"Depreciation, Depletion, Amortization": "3.89",
"Selling Expense": "-1.95",
"Other Expenses": "-19.7",
"Cost of Goods and Services Sold": "24.4",
"Other Revenues": "-73.2",
"Other Net Income": "142",
"Comprehensive Net Income": "70.5",
"Economic Capital Ratio": "74.4"
},
"2014": {
"Assets": "-5.60",
"Liabilities": "41.9",
"Stockholders Equity": "17.4",
"ECR before LimitedLiability": "136",
"Assets, Current": "27.5",
"Assets, Non-Current": "-5.42",
"Intangible Assets": "-16.8",
"Liabilities, Non-Current": "27.9",
"Other Liabilities": "16.5",
"Research and Development Expense": "-1.73",
"Expenses": "8.24",
"Revenues": "-76.9",
"Net Income": "53.0",
"Other Expenses": "-27.1",
"Selling Expense": "-2.60",
"Cost of Goods and Services Sold": "26.6",
"Depreciation, Depletion, Amortization": "13.9",
"Other Revenues": "-76.9",
"Comprehensive Net Income": "53.8",
"Other Net Income": "136",
"Economic Capital Ratio": "75.6"
},
"2015": {
"Assets, Current": "15.9",
"Assets": "-4.03",
"Liabilities": "40.6",
"Stockholders Equity": "22.7",
"ECR before LimitedLiability": "73.8",
"Assets, Non-Current": "-6.85",
"Other Assets": "2.06",
"Intangible Assets": "-11.3",
"Other Liabilities": "15.8",
"Liabilities, Non-Current": "21.9",
"Liabilities, Current": "4.75",
"Other Revenues": "-89.8",
"Revenues": "-89.8",
"Net Income": "36.7",
"Other Expenses": "-28.7",
"Comprehensive Net Income": "35.9",
"Selling Expense": "-3.32",
"Other Net Income": "123",
"Depreciation, Depletion, Amortization": "3.92",
"Cost of Goods and Services Sold": "27.8",
"Economic Capital Ratio": "48.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001549346_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "125,975",
"Assets, Non-Current": "5,255",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "21,651",
"Intangible Assets": "2,463",
"Liabilities, Current": "69,291",
"Liabilities, Non-Current": "889",
"Other Assets": "13,421",
"Other Compr. Net Income": "0",
"Other Expenses": "38,938",
"Other Liabilities": "0",
"Other Net Income": "169,569",
"Other Revenues": "0",
"Research and Development Expense": "16,330",
"Selling Expense": "45,107"
},
"output_variables": {
"Assets": "147,114",
"Liabilities": "70,180",
"Expenses": "122,026",
"Revenues": "0",
"Stockholders Equity": "76,934",
"Net Income": "47,543",
"Comprehensive Net Income": "47,543",
"BaseVar": "327,343",
"ECR before LimitedLiability": "173%",
"Economic Capital Ratio": "301%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "243,188",
"Assets, Non-Current": "22,304",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "23,063",
"Intangible Assets": "2,276",
"Liabilities, Current": "91,928",
"Liabilities, Non-Current": "3,961",
"Other Assets": "10,720",
"Other Compr. Net Income": "0",
"Other Expenses": "107,523",
"Other Liabilities": "0",
"Other Net Income": "235,567",
"Other Revenues": "0",
"Research and Development Expense": "21,764",
"Selling Expense": "56,738"
},
"output_variables": {
"Assets": "278,488",
"Liabilities": "95,889",
"Expenses": "209,088",
"Revenues": "0",
"Stockholders Equity": "182,599",
"Net Income": "26,479",
"Comprehensive Net Income": "26,479",
"BaseVar": "520,680",
"ECR before LimitedLiability": "169%",
"Economic Capital Ratio": "298%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "323,530",
"Assets, Non-Current": "28,643",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "38,880",
"Intangible Assets": "15,120",
"Liabilities, Current": "120,327",
"Liabilities, Non-Current": "12,017",
"Other Assets": "16,484",
"Other Compr. Net Income": "-638",
"Other Expenses": "146,110",
"Other Liabilities": "0",
"Other Net Income": "327,505",
"Other Revenues": "0",
"Research and Development Expense": "38,301",
"Selling Expense": "82,125"
},
"output_variables": {
"Assets": "383,777",
"Liabilities": "132,344",
"Expenses": "305,416",
"Revenues": "0",
"Stockholders Equity": "251,433",
"Net Income": "22,089",
"Comprehensive Net Income": "21,451",
"BaseVar": "733,230",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "291%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "335,675",
"Assets, Non-Current": "34,040",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "61,647",
"Intangible Assets": "80,715",
"Liabilities, Current": "160,784",
"Liabilities, Non-Current": "15,994",
"Other Assets": "18,691",
"Other Compr. Net Income": "-5,820",
"Other Expenses": "189,246",
"Other Liabilities": "3,778",
"Other Net Income": "418,403",
"Other Revenues": "0",
"Research and Development Expense": "41,322",
"Selling Expense": "106,636"
},
"output_variables": {
"Assets": "469,121",
"Liabilities": "180,556",
"Expenses": "398,851",
"Revenues": "0",
"Stockholders Equity": "288,565",
"Net Income": "19,552",
"Comprehensive Net Income": "13,732",
"BaseVar": "942,144",
"ECR before LimitedLiability": "140%",
"Economic Capital Ratio": "277%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 2.7727719171535075,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001549346.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001549346.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001549346.svg"
},
{
"company_id": "0001389002",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001389002.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001389002.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001389002.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001389002_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001389002_main_keyfigs.svg",
"name": "Marin Software INC",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001389002.svg",
"report_text": "The relative strengths and weaknesses of Marin Software INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Marin Software INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 100% points.The greatest weakness of Marin Software INC is the variable Expenses, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 270%, being 42% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001389002_2016_Marin_Software_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "91.3",
"Assets": "12.3",
"Liabilities": "65.0",
"Expenses": "-11.2",
"Stockholders Equity": "77.7",
"ECR before LimitedLiability": "130",
"Intangible Assets": "-21.7",
"Other Assets": "-4.21",
"Liabilities, Current": "40.5",
"Liabilities, Non-Current": "18.0",
"Other Liabilities": "10.9",
"General and Administrative Expense": "4.13",
"Depreciation, Depletion, Amortization": "4.02",
"Selling Expense": "-26.8",
"Other Expenses": "44.4",
"Research and Development Expense": "-15.2",
"Cost of Goods and Services Sold": "-18.1",
"Other Revenues": "28.0",
"Revenues": "28.0",
"Economic Capital Ratio": "61.8",
"Other Net Income": "-14.3"
},
"2014": {
"Other Assets": "-5.16",
"Assets": "-8.88",
"Liabilities": "87.6",
"Expenses": "-30.5",
"Stockholders Equity": "54.4",
"ECR before LimitedLiability": "125",
"Assets, Current": "15.8",
"Intangible Assets": "-14.1",
"Liabilities, Current": "40.8",
"Liabilities, Non-Current": "36.9",
"Other Liabilities": "19.1",
"Research and Development Expense": "-24.6",
"General and Administrative Expense": "-10.6",
"Other Expenses": "44.8",
"Selling Expense": "-31.3",
"Cost of Goods and Services Sold": "-21.3",
"Depreciation, Depletion, Amortization": "16.6",
"Other Revenues": "52.2",
"Revenues": "52.2",
"Economic Capital Ratio": "65.3",
"Other Net Income": "-17.8"
},
"2015": {
"Assets, Current": "-7.33",
"Assets": "-15.0",
"Stockholders Equity": "58.0",
"ECR before LimitedLiability": "66.6",
"Intangible Assets": "-9.42",
"Other Liabilities": "22.3",
"Liabilities": "100",
"Liabilities, Non-Current": "23.4",
"Liabilities, Current": "65.2",
"Other Expenses": "47.8",
"Expenses": "-53.3",
"Revenues": "55.1",
"Net Income": "-17.6",
"Selling Expense": "-29.6",
"Research and Development Expense": "-33.4",
"Cost of Goods and Services Sold": "-30.0",
"General and Administrative Expense": "-10.1",
"Other Revenues": "55.1",
"Comprehensive Net Income": "-17.6",
"Other Net Income": "-12.7",
"Economic Capital Ratio": "41.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001389002_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "122,023",
"Assets, Non-Current": "15,354",
"Cost of Goods and Services Sold": "31,109",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "17,028",
"Intangible Assets": "0",
"Liabilities, Current": "17,787",
"Liabilities, Non-Current": "4,246",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "492",
"Other Liabilities": "0",
"Other Net Income": "-1,024",
"Other Revenues": "77,315",
"Research and Development Expense": "20,715",
"Selling Expense": "42,799"
},
"output_variables": {
"Assets": "137,377",
"Liabilities": "22,033",
"Expenses": "112,143",
"Revenues": "77,315",
"Stockholders Equity": "115,344",
"Net Income": "-35,852",
"Comprehensive Net Income": "-35,852",
"BaseVar": "222,566",
"ECR before LimitedLiability": "151%",
"Economic Capital Ratio": "285%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "91,730",
"Assets, Non-Current": "17,561",
"Cost of Goods and Services Sold": "35,614",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "21,257",
"Intangible Assets": "18,926",
"Liabilities, Current": "20,429",
"Liabilities, Non-Current": "1,671",
"Other Assets": "0",
"Other Compr. Net Income": "-747",
"Other Expenses": "-1,456",
"Other Liabilities": "0",
"Other Net Income": "-643",
"Other Revenues": "99,354",
"Research and Development Expense": "28,751",
"Selling Expense": "47,716"
},
"output_variables": {
"Assets": "128,217",
"Liabilities": "22,100",
"Expenses": "131,882",
"Revenues": "99,354",
"Stockholders Equity": "106,117",
"Net Income": "-33,171",
"Comprehensive Net Income": "-33,918",
"BaseVar": "249,628",
"ECR before LimitedLiability": "146%",
"Economic Capital Ratio": "281%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "63,230",
"Assets, Non-Current": "23,140",
"Cost of Goods and Services Sold": "40,137",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "22,391",
"Intangible Assets": "29,822",
"Liabilities, Current": "15,709",
"Liabilities, Non-Current": "6,352",
"Other Assets": "0",
"Other Compr. Net Income": "-1,030",
"Other Expenses": "1,005",
"Other Liabilities": "0",
"Other Net Income": "104",
"Other Revenues": "108,530",
"Research and Development Expense": "33,318",
"Selling Expense": "45,132"
},
"output_variables": {
"Assets": "116,192",
"Liabilities": "22,061",
"Expenses": "141,983",
"Revenues": "108,530",
"Stockholders Equity": "94,131",
"Net Income": "-33,349",
"Comprehensive Net Income": "-34,379",
"BaseVar": "257,862",
"ECR before LimitedLiability": "131%",
"Economic Capital Ratio": "270%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 2.701431121804257,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001389002.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001389002.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001389002.svg"
},
{
"company_id": "0001484504",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001484504.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001484504.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001484504_main_keyfigs.svg",
"name": "Gigamon Inc",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001484504.svg",
"report_text": "The relative strengths and weaknesses of Gigamon Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Gigamon Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 66% points.The greatest weakness of Gigamon Inc is the variable Intangible Assets, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 262%, being 34% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001484504_2016_Gigamon_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities, Current": "-13.4",
"Liabilities": "21.5",
"Stockholders Equity": "19.1",
"ECR before LimitedLiability": "113",
"Liabilities, Non-Current": "24.1",
"Other Liabilities": "10.1",
"General and Administrative Expense": "5.18",
"Expenses": "12.4",
"Net Income": "43.8",
"Depreciation, Depletion, Amortization": "3.93",
"Selling Expense": "-29.8",
"Other Expenses": "64.6",
"Research and Development Expense": "-22.5",
"Other Revenues": "44.5",
"Revenues": "44.5",
"Assets, Current": "70.3",
"Intangible Assets": "-24.5",
"Assets, Non-Current": "-12.5",
"Other Net Income": "-12.7",
"Comprehensive Net Income": "44.6",
"Economic Capital Ratio": "45.0"
},
"2014": {
"Other Assets": "-7.23",
"Assets": "-18.4",
"Liabilities": "32.2",
"ECR before LimitedLiability": "74.0",
"Assets, Current": "66.4",
"Assets, Non-Current": "-14.5",
"Intangible Assets": "-33.8",
"Liabilities, Current": "-17.7",
"Liabilities, Non-Current": "32.6",
"Other Liabilities": "16.1",
"Research and Development Expense": "-20.9",
"Expenses": "-15.8",
"Net Income": "11.5",
"Other Expenses": "21.5",
"Selling Expense": "-29.4",
"Depreciation, Depletion, Amortization": "16.5",
"Other Revenues": "46.8",
"Revenues": "46.8",
"Comprehensive Net Income": "12.6",
"Other Net Income": "-16.5",
"Economic Capital Ratio": "14.0"
},
"2015": {
"Other Liabilities": "15.6",
"Liabilities": "20.0",
"Stockholders Equity": "16.8",
"ECR before LimitedLiability": "58.7",
"Liabilities, Non-Current": "25.6",
"Liabilities, Current": "-23.1",
"Other Expenses": "31.5",
"Expenses": "3.31",
"Net Income": "31.4",
"Selling Expense": "-18.5",
"Research and Development Expense": "-13.7",
"Depreciation, Depletion, Amortization": "3.68",
"General and Administrative Expense": "3.39",
"Other Revenues": "37.9",
"Revenues": "37.9",
"Intangible Assets": "-23.5",
"Assets, Current": "66.2",
"Assets, Non-Current": "-9.96",
"Comprehensive Net Income": "32.7",
"Other Net Income": "-9.12",
"Economic Capital Ratio": "33.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001484504_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "173,342",
"Assets, Non-Current": "4,860",
"Cost of Goods and Services Sold": "30,830",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "25,575",
"Intangible Assets": "0",
"Liabilities, Current": "71,758",
"Liabilities, Non-Current": "321",
"Other Assets": "17,315",
"Other Compr. Net Income": "23",
"Other Expenses": "-20,663",
"Other Liabilities": "0",
"Other Net Income": "1.0",
"Other Revenues": "140,295",
"Research and Development Expense": "42,067",
"Selling Expense": "72,024"
},
"output_variables": {
"Assets": "195,517",
"Liabilities": "72,079",
"Expenses": "149,833",
"Revenues": "140,295",
"Stockholders Equity": "123,438",
"Net Income": "-9,537",
"Comprehensive Net Income": "-9,514",
"BaseVar": "351,412",
"ECR before LimitedLiability": "129%",
"Economic Capital Ratio": "268%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "190,109",
"Assets, Non-Current": "7,813",
"Cost of Goods and Services Sold": "37,448",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "20,683",
"Intangible Assets": "0",
"Liabilities, Current": "80,734",
"Liabilities, Non-Current": "1,667",
"Other Assets": "64",
"Other Compr. Net Income": "-117",
"Other Expenses": "21,134",
"Other Liabilities": "150",
"Other Net Income": "214",
"Other Revenues": "157,130",
"Research and Development Expense": "42,806",
"Selling Expense": "76,063"
},
"output_variables": {
"Assets": "197,986",
"Liabilities": "82,551",
"Expenses": "198,134",
"Revenues": "157,130",
"Stockholders Equity": "115,435",
"Net Income": "-40,790",
"Comprehensive Net Income": "-40,907",
"BaseVar": "406,965",
"ECR before LimitedLiability": "81%",
"Economic Capital Ratio": "230%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "269,594",
"Assets, Non-Current": "10,182",
"Cost of Goods and Services Sold": "45,795",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "27,459",
"Intangible Assets": "0",
"Liabilities, Current": "123,189",
"Liabilities, Non-Current": "1,087",
"Other Assets": "135",
"Other Compr. Net Income": "47",
"Other Expenses": "5,678",
"Other Liabilities": "279",
"Other Net Income": "255",
"Other Revenues": "221,975",
"Research and Development Expense": "49,571",
"Selling Expense": "87,541"
},
"output_variables": {
"Assets": "279,911",
"Liabilities": "124,555",
"Expenses": "216,044",
"Revenues": "221,975",
"Stockholders Equity": "155,356",
"Net Income": "6,186",
"Comprehensive Net Income": "6,233",
"BaseVar": "530,974",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "262%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 2.6215521509494337,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001484504.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001484504.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001484504.svg"
},
{
"company_id": "0001313275",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001313275.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001313275.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001313275.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001313275_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001313275_main_keyfigs.svg",
"name": "Brightcove INC",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001313275.svg",
"report_text": "The relative strengths and weaknesses of Brightcove INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Brightcove INC compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 65% points.The greatest weakness of Brightcove INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 262%, being 33% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001313275_2016_Brightcove_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-19.4",
"Assets": "-20.8",
"Stockholders Equity": "12.4",
"ECR before LimitedLiability": "105",
"Assets, Current": "-3.26",
"Liabilities, Current": "28.4",
"Liabilities": "65.8",
"Liabilities, Non-Current": "22.9",
"Other Liabilities": "19.9",
"Expenses": "-16.0",
"Revenues": "69.7",
"Net Income": "37.8",
"Other Expenses": "47.1",
"Research and Development Expense": "-21.7",
"Cost of Goods and Services Sold": "-16.1",
"Selling Expense": "-21.2",
"General and Administrative Expense": "-3.49",
"Other Revenues": "69.7",
"Comprehensive Net Income": "35.8",
"Other Net Income": "-11.4",
"Economic Capital Ratio": "46.2"
},
"2013": {
"Assets": "-27.7",
"Liabilities": "42.3",
"Stockholders Equity": "-17.9",
"ECR before LimitedLiability": "91.7",
"Intangible Assets": "-13.4",
"Assets, Non-Current": "-13.0",
"Other Assets": "-7.12",
"Liabilities, Non-Current": "28.0",
"Other Liabilities": "12.8",
"General and Administrative Expense": "6.10",
"Expenses": "-7.61",
"Revenues": "84.5",
"Net Income": "53.7",
"Selling Expense": "-25.3",
"Other Expenses": "56.9",
"Research and Development Expense": "-17.1",
"Cost of Goods and Services Sold": "-27.5",
"Other Revenues": "84.5",
"Other Net Income": "-17.9",
"Comprehensive Net Income": "52.9",
"Economic Capital Ratio": "23.9"
},
"2014": {
"Other Assets": "-6.51",
"Assets": "-24.3",
"Liabilities": "54.9",
"ECR before LimitedLiability": "98.7",
"Assets, Current": "-25.3",
"Assets, Non-Current": "-9.35",
"Intangible Assets": "21.7",
"Liabilities, Non-Current": "35.0",
"Other Liabilities": "18.7",
"Research and Development Expense": "-19.7",
"Expenses": "-17.5",
"Net Income": "29.4",
"Other Expenses": "40.1",
"Selling Expense": "-21.5",
"Cost of Goods and Services Sold": "-26.0",
"Depreciation, Depletion, Amortization": "17.7",
"Other Revenues": "72.5",
"Revenues": "72.5",
"Comprehensive Net Income": "30.7",
"Other Net Income": "-19.6",
"Economic Capital Ratio": "38.7"
},
"2015": {
"Assets, Current": "-19.3",
"Assets": "-18.3",
"Liabilities": "57.1",
"Stockholders Equity": "9.77",
"ECR before LimitedLiability": "58.3",
"Assets, Non-Current": "-10.0",
"Intangible Assets": "16.0",
"Other Liabilities": "20.0",
"Liabilities, Non-Current": "29.0",
"Liabilities, Current": "12.0",
"Other Expenses": "44.4",
"Expenses": "-23.3",
"Revenues": "65.3",
"Net Income": "24.7",
"Selling Expense": "-19.6",
"Research and Development Expense": "-19.5",
"Cost of Goods and Services Sold": "-27.9",
"Other Revenues": "65.3",
"Comprehensive Net Income": "26.2",
"Other Net Income": "-12.1",
"Economic Capital Ratio": "33.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001313275_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "52,204",
"Assets, Non-Current": "9,114",
"Cost of Goods and Services Sold": "27,384",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "16,734",
"Intangible Assets": "32,405",
"Liabilities, Current": "31,474",
"Liabilities, Non-Current": "1,027",
"Other Assets": "3,270",
"Other Compr. Net Income": "-1,218",
"Other Expenses": "-1,143",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "87,973",
"Research and Development Expense": "18,725",
"Selling Expense": "38,725"
},
"output_variables": {
"Assets": "96,993",
"Liabilities": "32,501",
"Expenses": "100,425",
"Revenues": "87,973",
"Stockholders Equity": "64,492",
"Net Income": "-12,452",
"Comprehensive Net Income": "-13,670",
"BaseVar": "206,959",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "261%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "61,925",
"Assets, Non-Current": "10,314",
"Cost of Goods and Services Sold": "36,790",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "18,478",
"Intangible Assets": "30,686",
"Liabilities, Current": "41,413",
"Liabilities, Non-Current": "1,333",
"Other Assets": "201",
"Other Compr. Net Income": "-1,045",
"Other Expenses": "2,281",
"Other Liabilities": "0",
"Other Net Income": "-536",
"Other Revenues": "109,895",
"Research and Development Expense": "21,052",
"Selling Expense": "41,000"
},
"output_variables": {
"Assets": "103,126",
"Liabilities": "42,746",
"Expenses": "119,601",
"Revenues": "109,895",
"Stockholders Equity": "60,380",
"Net Income": "-10,242",
"Comprehensive Net Income": "-11,287",
"BaseVar": "246,244",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "247%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "48,830",
"Assets, Non-Current": "10,879",
"Cost of Goods and Services Sold": "43,733",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "19,136",
"Intangible Assets": "67,674",
"Liabilities, Current": "44,203",
"Liabilities, Non-Current": "2,618",
"Other Assets": "201",
"Other Compr. Net Income": "0",
"Other Expenses": "3,335",
"Other Liabilities": "0",
"Other Net Income": "-1,440",
"Other Revenues": "125,017",
"Research and Development Expense": "28,252",
"Selling Expense": "46,014"
},
"output_variables": {
"Assets": "127,584",
"Liabilities": "46,821",
"Expenses": "140,470",
"Revenues": "125,017",
"Stockholders Equity": "80,763",
"Net Income": "-16,893",
"Comprehensive Net Income": "-16,893",
"BaseVar": "287,398",
"ECR before LimitedLiability": "111%",
"Economic Capital Ratio": "254%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "53,429",
"Assets, Non-Current": "9,413",
"Cost of Goods and Services Sold": "46,477",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "19,862",
"Intangible Assets": "64,562",
"Liabilities, Current": "46,932",
"Liabilities, Non-Current": "2,601",
"Other Assets": "264",
"Other Compr. Net Income": "-112",
"Other Expenses": "592",
"Other Liabilities": "0",
"Other Net Income": "-258",
"Other Revenues": "134,706",
"Research and Development Expense": "29,302",
"Selling Expense": "45,795"
},
"output_variables": {
"Assets": "127,668",
"Liabilities": "49,533",
"Expenses": "142,028",
"Revenues": "134,706",
"Stockholders Equity": "78,135",
"Net Income": "-7,580",
"Comprehensive Net Income": "-7,692",
"BaseVar": "296,428",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "262%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 2.6178228752990504,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001313275.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001313275.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001313275.svg"
},
{
"company_id": "0001458962",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001458962.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001458962.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001458962.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001458962_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001458962_main_keyfigs.svg",
"name": "Mindbody Inc",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001458962.svg",
"report_text": "The relative strengths and weaknesses of Mindbody Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mindbody Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 66% points.The greatest weakness of Mindbody Inc is the variable Expenses, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 261%, being 32% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001458962_2016_Mindbody_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Other Liabilities": "-13.4",
"Liabilities": "65.7",
"Stockholders Equity": "59.8",
"ECR before LimitedLiability": "57.4",
"Liabilities, Non-Current": "29.9",
"Liabilities, Current": "50.8",
"Other Expenses": "39.0",
"Expenses": "-32.3",
"Net Income": "-16.5",
"Selling Expense": "-24.0",
"Research and Development Expense": "-13.4",
"Cost of Goods and Services Sold": "-19.4",
"General and Administrative Expense": "-16.4",
"Other Revenues": "28.8",
"Revenues": "28.8",
"Intangible Assets": "-23.5",
"Assets, Current": "28.7",
"Assets, Non-Current": "9.90",
"Comprehensive Net Income": "-15.3",
"Other Net Income": "-10.8",
"Economic Capital Ratio": "32.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001458962_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "103,130",
"Assets, Non-Current": "32,252",
"Cost of Goods and Services Sold": "37,190",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "29,530",
"Intangible Assets": "6,032",
"Liabilities, Current": "18,235",
"Liabilities, Non-Current": "181",
"Other Assets": "0",
"Other Compr. Net Income": "-139",
"Other Expenses": "1,215",
"Other Liabilities": "17,215",
"Other Net Income": "-120",
"Other Revenues": "101,369",
"Research and Development Expense": "23,057",
"Selling Expense": "46,345"
},
"output_variables": {
"Assets": "141,414",
"Liabilities": "35,631",
"Expenses": "137,337",
"Revenues": "101,369",
"Stockholders Equity": "105,783",
"Net Income": "-36,088",
"Comprehensive Net Income": "-36,227",
"BaseVar": "267,746",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "261%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.609389166501378,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001458962.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001458962.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001458962.svg"
},
{
"company_id": "0001223862",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001223862.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001223862.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001223862_main_keyfigs.svg",
"name": "Infoblox INC",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001223862.svg",
"report_text": "The relative strengths and weaknesses of Infoblox INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Infoblox INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 57% points.The greatest weakness of Infoblox INC is the variable Selling Expense, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 259%, being 30% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001223862_2016_Infoblox_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-19.6",
"Assets": "-2.82",
"Liabilities": "25.8",
"Stockholders Equity": "15.0",
"ECR before LimitedLiability": "104",
"Intangible Assets": "-8.53",
"Assets, Current": "43.4",
"Liabilities, Current": "-7.91",
"Liabilities, Non-Current": "19.3",
"Other Liabilities": "14.4",
"Expenses": "9.81",
"Revenues": "42.8",
"Net Income": "42.7",
"Other Expenses": "34.3",
"Research and Development Expense": "-15.6",
"Selling Expense": "-20.4",
"General and Administrative Expense": "10.6",
"Other Revenues": "42.8",
"Comprehensive Net Income": "43.1",
"Other Net Income": "-9.66",
"Economic Capital Ratio": "45.3"
},
"2013": {
"Liabilities, Current": "-18.5",
"Liabilities": "10.4",
"Stockholders Equity": "13.3",
"ECR before LimitedLiability": "109",
"Liabilities, Non-Current": "18.8",
"Other Liabilities": "8.94",
"General and Administrative Expense": "13.8",
"Expenses": "18.7",
"Net Income": "48.4",
"Depreciation, Depletion, Amortization": "3.79",
"Selling Expense": "-27.0",
"Other Expenses": "42.2",
"Research and Development Expense": "-9.54",
"Other Revenues": "42.2",
"Revenues": "42.2",
"Assets, Current": "54.2",
"Intangible Assets": "-16.6",
"Assets, Non-Current": "-9.72",
"Other Net Income": "-12.6",
"Comprehensive Net Income": "49.2",
"Economic Capital Ratio": "41.4"
},
"2014": {
"Liabilities, Current": "-24.7",
"Liabilities": "18.3",
"Stockholders Equity": "17.9",
"ECR before LimitedLiability": "103",
"Liabilities, Non-Current": "26.8",
"Other Liabilities": "14.0",
"Research and Development Expense": "-8.10",
"Expenses": "7.96",
"Net Income": "28.6",
"Other Expenses": "32.6",
"Selling Expense": "-29.9",
"Depreciation, Depletion, Amortization": "13.1",
"Other Revenues": "34.7",
"Revenues": "34.7",
"Assets, Current": "47.0",
"Intangible Assets": "-16.3",
"Other Assets": "-3.97",
"Assets, Non-Current": "-8.17",
"Comprehensive Net Income": "29.6",
"Other Net Income": "-13.3",
"Economic Capital Ratio": "43.3"
},
"2015": {
"Assets, Current": "57.5",
"Assets": "10.0",
"Liabilities": "20.8",
"Stockholders Equity": "32.0",
"ECR before LimitedLiability": "55.5",
"Assets, Non-Current": "-7.95",
"Intangible Assets": "-17.7",
"Other Liabilities": "15.0",
"Liabilities, Non-Current": "22.7",
"Liabilities, Current": "-18.0",
"Other Revenues": "24.8",
"Revenues": "24.8",
"Net Income": "15.9",
"Other Expenses": "33.0",
"Comprehensive Net Income": "17.1",
"Research and Development Expense": "-9.70",
"Selling Expense": "-28.1",
"Other Net Income": "-9.09",
"Depreciation, Depletion, Amortization": "3.52",
"General and Administrative Expense": "4.83",
"Economic Capital Ratio": "30.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001223862_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "191,728",
"Assets, Non-Current": "6,909",
"Cost of Goods and Services Sold": "37,120",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "15,548",
"Intangible Assets": "40,543",
"Liabilities, Current": "98,569",
"Liabilities, Non-Current": "845",
"Other Assets": "3,803",
"Other Compr. Net Income": "0",
"Other Expenses": "744",
"Other Liabilities": "1,494",
"Other Net Income": "-946",
"Other Revenues": "169,246",
"Research and Development Expense": "36,624",
"Selling Expense": "86,474"
},
"output_variables": {
"Assets": "242,983",
"Liabilities": "100,908",
"Expenses": "176,510",
"Revenues": "169,246",
"Stockholders Equity": "142,075",
"Net Income": "-8,210",
"Comprehensive Net Income": "-8,210",
"BaseVar": "431,972",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "260%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "259,919",
"Assets, Non-Current": "18,813",
"Cost of Goods and Services Sold": "48,253",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "24,488",
"Intangible Assets": "38,220",
"Liabilities, Current": "123,031",
"Liabilities, Non-Current": "6,821",
"Other Assets": "3,508",
"Other Compr. Net Income": "0",
"Other Expenses": "650",
"Other Liabilities": "1,055",
"Other Net Income": "-618",
"Other Revenues": "225,044",
"Research and Development Expense": "43,056",
"Selling Expense": "112,385"
},
"output_variables": {
"Assets": "320,460",
"Liabilities": "130,907",
"Expenses": "228,832",
"Revenues": "225,044",
"Stockholders Equity": "189,553",
"Net Income": "-4,406",
"Comprehensive Net Income": "-4,406",
"BaseVar": "566,554",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "265%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "320,122",
"Assets, Non-Current": "19,541",
"Cost of Goods and Services Sold": "55,798",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "29,621",
"Intangible Assets": "37,389",
"Liabilities, Current": "144,958",
"Liabilities, Non-Current": "6,029",
"Other Assets": "3,516",
"Other Compr. Net Income": "0",
"Other Expenses": "919",
"Other Liabilities": "285",
"Other Net Income": "-18",
"Other Revenues": "250,340",
"Research and Development Expense": "49,289",
"Selling Expense": "138,612"
},
"output_variables": {
"Assets": "380,568",
"Liabilities": "151,272",
"Expenses": "274,239",
"Revenues": "250,340",
"Stockholders Equity": "229,296",
"Net Income": "-23,917",
"Comprehensive Net Income": "-23,917",
"BaseVar": "659,368",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "259%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "395,764",
"Assets, Non-Current": "24,772",
"Cost of Goods and Services Sold": "67,131",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "37,110",
"Intangible Assets": "35,216",
"Liabilities, Current": "178,914",
"Liabilities, Non-Current": "5,201",
"Other Assets": "3,515",
"Other Compr. Net Income": "0",
"Other Expenses": "1,007",
"Other Liabilities": "0",
"Other Net Income": "-651",
"Other Revenues": "306,125",
"Research and Development Expense": "65,092",
"Selling Expense": "162,217"
},
"output_variables": {
"Assets": "459,267",
"Liabilities": "184,115",
"Expenses": "332,557",
"Revenues": "306,125",
"Stockholders Equity": "275,152",
"Net Income": "-27,083",
"Comprehensive Net Income": "-27,083",
"BaseVar": "801,191",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "259%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 2.589649759299424,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001223862.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001223862.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001223862.svg"
},
{
"company_id": "0001013857",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001013857.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001013857.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001013857.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001013857_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001013857_main_keyfigs.svg",
"name": "Pegasystems INC",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001013857.svg",
"report_text": "The relative strengths and weaknesses of Pegasystems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pegasystems INC compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 67% points.The greatest weakness of Pegasystems INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 258%, being 29% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001013857_2016_Pegasystems_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-18.1",
"Assets": "-22.8",
"Liabilities": "42.4",
"Stockholders Equity": "-13.4",
"ECR before LimitedLiability": "64.6",
"Other Assets": "7.70",
"Intangible Assets": "-13.2",
"Liabilities, Non-Current": "26.4",
"Other Liabilities": "17.3",
"Expenses": "-7.23",
"Revenues": "68.4",
"Net Income": "46.0",
"Research and Development Expense": "-19.6",
"General and Administrative Expense": "2.90",
"Selling Expense": "-26.6",
"Other Expenses": "74.7",
"Cost of Goods and Services Sold": "-31.8",
"Other Revenues": "68.4",
"Other Net Income": "-11.9",
"Comprehensive Net Income": "46.6",
"Economic Capital Ratio": "29.3"
},
"2012": {
"Assets, Non-Current": "-20.2",
"Assets": "-23.9",
"Liabilities": "45.0",
"Stockholders Equity": "-15.1",
"ECR before LimitedLiability": "108",
"Intangible Assets": "-12.7",
"Other Assets": "6.25",
"Liabilities, Current": "17.4",
"Liabilities, Non-Current": "17.3",
"Other Liabilities": "12.9",
"Other Revenues": "83.3",
"Revenues": "83.3",
"Net Income": "70.3",
"Other Net Income": "-11.2",
"Comprehensive Net Income": "71.4",
"Other Expenses": "39.5",
"Research and Development Expense": "-16.3",
"Cost of Goods and Services Sold": "-24.3",
"Selling Expense": "-13.7",
"General and Administrative Expense": "15.6",
"Economic Capital Ratio": "48.8"
},
"2013": {
"Assets, Current": "14.3",
"Assets": "-13.8",
"Liabilities": "11.7",
"Stockholders Equity": "-16.4",
"ECR before LimitedLiability": "104",
"Intangible Assets": "-17.0",
"Assets, Non-Current": "-12.3",
"Liabilities, Current": "-10.3",
"Liabilities, Non-Current": "19.1",
"General and Administrative Expense": "21.8",
"Expenses": "18.0",
"Revenues": "69.0",
"Net Income": "72.3",
"Selling Expense": "-18.7",
"Other Expenses": "42.3",
"Research and Development Expense": "-9.10",
"Cost of Goods and Services Sold": "-19.3",
"Other Revenues": "69.0",
"Other Net Income": "-14.5",
"Comprehensive Net Income": "73.5",
"Economic Capital Ratio": "36.5"
},
"2014": {
"Assets": "-21.1",
"Stockholders Equity": "-21.3",
"ECR before LimitedLiability": "98.8",
"Assets, Non-Current": "-10.9",
"Intangible Assets": "-17.4",
"Liabilities, Current": "-15.1",
"Liabilities": "23.7",
"Liabilities, Non-Current": "29.7",
"Other Liabilities": "8.02",
"Other Revenues": "71.8",
"Revenues": "71.8",
"Net Income": "59.2",
"Selling Expense": "-18.9",
"Comprehensive Net Income": "59.2",
"Research and Development Expense": "-12.7",
"Other Net Income": "-16.9",
"General and Administrative Expense": "9.69",
"Other Expenses": "35.7",
"Cost of Goods and Services Sold": "-20.0",
"Depreciation, Depletion, Amortization": "15.8",
"Economic Capital Ratio": "38.8"
},
"2015": {
"Assets, Current": "8.77",
"Assets": "-18.3",
"Liabilities": "36.0",
"Stockholders Equity": "-6.88",
"ECR before LimitedLiability": "54.5",
"Assets, Non-Current": "-11.3",
"Intangible Assets": "-19.9",
"Other Liabilities": "16.9",
"Liabilities, Non-Current": "26.1",
"Other Expenses": "36.0",
"Expenses": "-7.55",
"Revenues": "66.6",
"Net Income": "43.7",
"Selling Expense": "-22.2",
"Research and Development Expense": "-14.0",
"Cost of Goods and Services Sold": "-22.6",
"General and Administrative Expense": "14.2",
"Other Revenues": "66.6",
"Comprehensive Net Income": "44.5",
"Other Net Income": "-12.2",
"Economic Capital Ratio": "29.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001013857_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "231,961",
"Assets, Non-Current": "16,644",
"Cost of Goods and Services Sold": "164,798",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "28,198",
"Intangible Assets": "89,820",
"Liabilities, Current": "157,612",
"Liabilities, Non-Current": "5,796",
"Other Assets": "43,286",
"Other Compr. Net Income": "389",
"Other Expenses": "1,125",
"Other Liabilities": "9,547",
"Other Net Income": "319",
"Other Revenues": "416,675",
"Research and Development Expense": "65,308",
"Selling Expense": "147,457"
},
"output_variables": {
"Assets": "381,711",
"Liabilities": "172,955",
"Expenses": "406,886",
"Revenues": "416,675",
"Stockholders Equity": "208,756",
"Net Income": "10,108",
"Comprehensive Net Income": "10,497",
"BaseVar": "895,535",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "261%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "279,010",
"Assets, Non-Current": "32,507",
"Cost of Goods and Services Sold": "157,380",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "28,915",
"Intangible Assets": "78,683",
"Liabilities, Current": "173,844",
"Liabilities, Non-Current": "15,618",
"Other Assets": "49,292",
"Other Compr. Net Income": "1,526",
"Other Expenses": "9,077",
"Other Liabilities": "13,551",
"Other Net Income": "-481",
"Other Revenues": "461,710",
"Research and Development Expense": "76,726",
"Selling Expense": "167,263"
},
"output_variables": {
"Assets": "439,492",
"Liabilities": "203,013",
"Expenses": "439,361",
"Revenues": "461,710",
"Stockholders Equity": "236,479",
"Net Income": "21,868",
"Comprehensive Net Income": "23,394",
"BaseVar": "998,561",
"ECR before LimitedLiability": "122%",
"Economic Capital Ratio": "263%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "347,217",
"Assets, Non-Current": "31,483",
"Cost of Goods and Services Sold": "157,406",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "29,594",
"Intangible Assets": "94,037",
"Liabilities, Current": "221,641",
"Liabilities, Non-Current": "18,841",
"Other Assets": "60,925",
"Other Compr. Net Income": "458",
"Other Expenses": "21,387",
"Other Liabilities": "21,392",
"Other Net Income": "-1,704",
"Other Revenues": "508,954",
"Research and Development Expense": "79,726",
"Selling Expense": "181,094"
},
"output_variables": {
"Assets": "533,662",
"Liabilities": "261,874",
"Expenses": "469,207",
"Revenues": "508,954",
"Stockholders Equity": "271,788",
"Net Income": "38,043",
"Comprehensive Net Income": "38,501",
"BaseVar": "1,133,010",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "260%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "393,080",
"Assets, Non-Current": "32,939",
"Cost of Goods and Services Sold": "185,094",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "37,442",
"Intangible Assets": "92,524",
"Liabilities, Current": "250,491",
"Liabilities, Non-Current": "17,709",
"Other Assets": "69,258",
"Other Compr. Net Income": "-4,245",
"Other Expenses": "15,419",
"Other Liabilities": "24,896",
"Other Net Income": "-3,545",
"Other Revenues": "590,004",
"Research and Development Expense": "108,591",
"Selling Expense": "206,658"
},
"output_variables": {
"Assets": "587,801",
"Liabilities": "293,096",
"Expenses": "553,204",
"Revenues": "590,004",
"Stockholders Equity": "294,705",
"Net Income": "33,255",
"Comprehensive Net Income": "29,010",
"BaseVar": "1,303,697",
"ECR before LimitedLiability": "111%",
"Economic Capital Ratio": "255%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "458,865",
"Assets, Non-Current": "35,349",
"Cost of Goods and Services Sold": "213,446",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "36,738",
"Intangible Assets": "80,194",
"Liabilities, Current": "282,993",
"Liabilities, Non-Current": "16,288",
"Other Assets": "53,350",
"Other Compr. Net Income": "-2,895",
"Other Expenses": "24,272",
"Other Liabilities": "5,618",
"Other Net Income": "-4,156",
"Other Revenues": "682,695",
"Research and Development Expense": "126,374",
"Selling Expense": "241,387"
},
"output_variables": {
"Assets": "627,758",
"Liabilities": "304,899",
"Expenses": "642,217",
"Revenues": "682,695",
"Stockholders Equity": "322,859",
"Net Income": "36,322",
"Comprehensive Net Income": "33,427",
"BaseVar": "1,465,301",
"ECR before LimitedLiability": "115%",
"Economic Capital Ratio": "258%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 2.580013939123556,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001013857.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001013857.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001013857.svg"
},
{
"company_id": "0001463172",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001463172.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001463172.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001463172.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001463172_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001463172_main_keyfigs.svg",
"name": "Zendesk Inc",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001463172.svg",
"report_text": "The relative strengths and weaknesses of Zendesk Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Zendesk Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 64% points.The greatest weakness of Zendesk Inc is the variable Intangible Assets, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 257%, being 28% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001463172_2016_Zendesk_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "-10.6",
"Liabilities": "16.1",
"ECR before LimitedLiability": "44.6",
"Assets, Current": "20.0",
"Assets, Non-Current": "10.5",
"Intangible Assets": "-38.4",
"Liabilities, Current": "-17.4",
"Liabilities, Non-Current": "21.7",
"Other Liabilities": "10.5",
"Research and Development Expense": "-16.3",
"Expenses": "-17.8",
"Net Income": "-14.5",
"Other Expenses": "41.0",
"Selling Expense": "-32.8",
"Cost of Goods and Services Sold": "-12.1",
"Depreciation, Depletion, Amortization": "16.0",
"Other Revenues": "21.9",
"Revenues": "21.9",
"Comprehensive Net Income": "-13.9",
"Other Net Income": "-17.6",
"Economic Capital Ratio": "-15.4"
},
"2015": {
"Assets, Current": "35.0",
"Assets": "26.6",
"Liabilities": "31.0",
"Stockholders Equity": "63.8",
"ECR before LimitedLiability": "53.4",
"Other Assets": "23.6",
"Intangible Assets": "-22.7",
"Other Liabilities": "14.3",
"Liabilities, Non-Current": "18.1",
"Other Expenses": "31.7",
"Expenses": "-8.10",
"Revenues": "5.50",
"Net Income": "-11.4",
"Selling Expense": "-19.5",
"Research and Development Expense": "-13.2",
"Depreciation, Depletion, Amortization": "3.36",
"Cost of Goods and Services Sold": "-5.57",
"Other Revenues": "5.50",
"Comprehensive Net Income": "-11.1",
"Other Net Income": "-8.78",
"Economic Capital Ratio": "28.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001463172_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "139,005",
"Assets, Non-Current": "43,426",
"Cost of Goods and Services Sold": "46,047",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "32,869",
"Intangible Assets": "0",
"Liabilities, Current": "78,972",
"Liabilities, Non-Current": "9,199",
"Other Assets": "23,357",
"Other Compr. Net Income": "-538",
"Other Expenses": "-263",
"Other Liabilities": "3,911",
"Other Net Income": "-1,533",
"Other Revenues": "127,049",
"Research and Development Expense": "36,403",
"Selling Expense": "77,875"
},
"output_variables": {
"Assets": "205,788",
"Liabilities": "92,082",
"Expenses": "192,931",
"Revenues": "127,049",
"Stockholders Equity": "113,706",
"Net Income": "-67,415",
"Comprehensive Net Income": "-67,953",
"BaseVar": "390,473",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "200%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "283,231",
"Assets, Non-Current": "60,069",
"Cost of Goods and Services Sold": "67,184",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "47,902",
"Intangible Assets": "0",
"Liabilities, Current": "118,804",
"Liabilities, Non-Current": "10,592",
"Other Assets": "79,386",
"Other Compr. Net Income": "-1,697",
"Other Expenses": "338",
"Other Liabilities": "0",
"Other Net Income": "-729",
"Other Revenues": "208,768",
"Research and Development Expense": "62,615",
"Selling Expense": "114,052"
},
"output_variables": {
"Assets": "422,686",
"Liabilities": "129,396",
"Expenses": "292,091",
"Revenues": "208,768",
"Stockholders Equity": "293,290",
"Net Income": "-84,052",
"Comprehensive Net Income": "-85,749",
"BaseVar": "653,505",
"ECR before LimitedLiability": "114%",
"Economic Capital Ratio": "257%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 2.56858129170594,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001463172.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001463172.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001463172.svg"
},
{
"company_id": "0001104188",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001104188.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001104188.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001104188.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001104188_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001104188_main_keyfigs.svg",
"name": "SOHU COM INC",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001104188.svg",
"report_text": "The relative strengths and weaknesses of SOHU COM INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of SOHU COM INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 32% points.The greatest weakness of SOHU COM INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 256%, being 27% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001104188_2016_SOHU_COM_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Intangible Assets": "-2.05",
"Assets": "10.5",
"Stockholders Equity": "77.7",
"ECR before LimitedLiability": "83.9",
"Assets, Current": "12.7",
"Liabilities, Current": "18.4",
"Liabilities": "42.4",
"Other Liabilities": "8.67",
"Liabilities, Non-Current": "17.9",
"Research and Development Expense": "-8.54",
"Expenses": "16.0",
"Revenues": "-48.5",
"Net Income": "19.3",
"Selling Expense": "-7.55",
"General and Administrative Expense": "-4.56",
"Other Expenses": "23.2",
"Cost of Goods and Services Sold": "12.1",
"Other Revenues": "-48.5",
"Other Net Income": "53.2",
"Comprehensive Net Income": "19.4",
"Economic Capital Ratio": "88.6"
},
"2011": {
"Assets": "15.5",
"Liabilities": "39.9",
"Stockholders Equity": "75.7",
"ECR before LimitedLiability": "139",
"Other Assets": "7.01",
"Intangible Assets": "-3.11",
"Assets, Current": "14.1",
"Liabilities, Non-Current": "17.2",
"Other Liabilities": "16.3",
"Liabilities, Current": "8.59",
"Expenses": "30.2",
"Revenues": "23.1",
"Net Income": "47.4",
"Research and Development Expense": "-6.75",
"Selling Expense": "3.27",
"Other Expenses": "32.9",
"Cost of Goods and Services Sold": "-2.97",
"Other Revenues": "23.1",
"Other Net Income": "-6.55",
"Comprehensive Net Income": "44.6",
"Economic Capital Ratio": "104"
},
"2012": {
"Assets, Non-Current": "-8.05",
"Assets": "15.7",
"Liabilities": "21.8",
"Stockholders Equity": "45.6",
"ECR before LimitedLiability": "136",
"Intangible Assets": "-6.86",
"Assets, Current": "19.9",
"Other Assets": "15.5",
"Liabilities, Current": "8.11",
"Other Liabilities": "13.7",
"Expenses": "31.6",
"Revenues": "27.4",
"Net Income": "53.5",
"Other Expenses": "20.6",
"Research and Development Expense": "-6.98",
"Cost of Goods and Services Sold": "-8.37",
"Selling Expense": "13.3",
"General and Administrative Expense": "10.8",
"Other Revenues": "27.4",
"Comprehensive Net Income": "46.1",
"Economic Capital Ratio": "76.9"
},
"2013": {
"Assets, Current": "43.4",
"Assets": "26.1",
"Liabilities": "-6.36",
"Stockholders Equity": "35.2",
"ECR before LimitedLiability": "118",
"Intangible Assets": "-11.9",
"Assets, Non-Current": "5.81",
"Liabilities, Current": "-32.1",
"Liabilities, Non-Current": "15.5",
"Other Liabilities": "7.88",
"General and Administrative Expense": "15.0",
"Expenses": "40.1",
"Revenues": "18.7",
"Net Income": "49.9",
"Other Expenses": "30.3",
"Cost of Goods and Services Sold": "-7.78",
"Other Revenues": "18.7",
"Other Net Income": "-9.39",
"Comprehensive Net Income": "41.7",
"Other Compr. Net Income": "-7.29",
"Economic Capital Ratio": "49.7"
},
"2014": {
"Assets": "7.95",
"Liabilities": "9.95",
"Stockholders Equity": "19.8",
"ECR before LimitedLiability": "101",
"Assets, Current": "12.0",
"Assets, Non-Current": "8.15",
"Intangible Assets": "-11.5",
"Liabilities, Current": "-2.50",
"Other Liabilities": "13.4",
"Research and Development Expense": "-10.9",
"Expenses": "12.3",
"Revenues": "25.3",
"Net Income": "27.1",
"General and Administrative Expense": "3.52",
"Other Expenses": "27.6",
"Cost of Goods and Services Sold": "-16.6",
"Depreciation, Depletion, Amortization": "12.4",
"Other Revenues": "25.3",
"Comprehensive Net Income": "27.9",
"Other Net Income": "-10.4",
"Economic Capital Ratio": "40.6"
},
"2015": {
"Assets, Current": "24.8",
"Assets": "9.86",
"Stockholders Equity": "26.0",
"ECR before LimitedLiability": "52.3",
"Intangible Assets": "-18.5",
"Other Liabilities": "14.7",
"Liabilities": "14.1",
"Liabilities, Non-Current": "21.4",
"Liabilities, Current": "-23.8",
"Other Expenses": "26.2",
"Expenses": "16.1",
"Revenues": "19.0",
"Net Income": "32.4",
"Selling Expense": "8.99",
"Research and Development Expense": "-7.79",
"Cost of Goods and Services Sold": "-22.1",
"General and Administrative Expense": "8.82",
"Other Revenues": "19.0",
"Comprehensive Net Income": "20.9",
"Other Compr. Net Income": "-10.6",
"Economic Capital Ratio": "27.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001104188_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "836,937",
"Assets, Non-Current": "128,355",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "40,375",
"Intangible Assets": "79,567",
"Liabilities, Current": "211,672",
"Liabilities, Non-Current": "0",
"Other Assets": "142,731",
"Other Compr. Net Income": "0",
"Other Expenses": "36,589",
"Other Liabilities": "1,359",
"Other Net Income": "456,154",
"Other Revenues": "0",
"Research and Development Expense": "75,600",
"Selling Expense": "105,406"
},
"output_variables": {
"Assets": "1,187,590",
"Liabilities": "213,031",
"Expenses": "257,970",
"Revenues": "0",
"Stockholders Equity": "974,559",
"Net Income": "198,184",
"Comprehensive Net Income": "198,184",
"BaseVar": "1,235,904",
"ECR before LimitedLiability": "253%",
"Economic Capital Ratio": "355%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "970,481",
"Assets, Non-Current": "163,864",
"Cost of Goods and Services Sold": "236,696",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "58,972",
"Intangible Assets": "228,667",
"Liabilities, Current": "331,202",
"Liabilities, Non-Current": "25,767",
"Other Assets": "270,282",
"Other Compr. Net Income": "-27,611",
"Other Expenses": "74,063",
"Other Liabilities": "0",
"Other Net Income": "4,796",
"Other Revenues": "867,887",
"Research and Development Expense": "109,519",
"Selling Expense": "165,090"
},
"output_variables": {
"Assets": "1,633,294",
"Liabilities": "356,969",
"Expenses": "644,340",
"Revenues": "867,887",
"Stockholders Equity": "1,276,325",
"Net Income": "228,343",
"Comprehensive Net Income": "200,732",
"BaseVar": "2,153,607",
"ECR before LimitedLiability": "224%",
"Economic Capital Ratio": "336%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,231,778",
"Assets, Non-Current": "192,743",
"Cost of Goods and Services Sold": "369,658",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "75,243",
"Intangible Assets": "229,269",
"Liabilities, Current": "552,070",
"Liabilities, Non-Current": "147,035",
"Other Assets": "422,342",
"Other Compr. Net Income": "-86,710",
"Other Expenses": "79,077",
"Other Liabilities": "0",
"Other Net Income": "4,787",
"Other Revenues": "1,092,478",
"Research and Development Expense": "181,359",
"Selling Expense": "214,736"
},
"output_variables": {
"Assets": "2,076,132",
"Liabilities": "699,105",
"Expenses": "920,073",
"Revenues": "1,092,478",
"Stockholders Equity": "1,377,027",
"Net Income": "177,192",
"Comprehensive Net Income": "90,482",
"BaseVar": "2,965,654",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "291%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,051,555",
"Assets, Non-Current": "580,769",
"Cost of Goods and Services Sold": "480,050",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "108,970",
"Intangible Assets": "315,903",
"Liabilities, Current": "1,114,409",
"Liabilities, Non-Current": "47,586",
"Other Assets": "50,488",
"Other Compr. Net Income": "-145,485",
"Other Expenses": "50,422",
"Other Liabilities": "0",
"Other Net Income": "6,061",
"Other Revenues": "1,428,103",
"Research and Development Expense": "276,120",
"Selling Expense": "351,653"
},
"output_variables": {
"Assets": "2,998,715",
"Liabilities": "1,161,995",
"Expenses": "1,267,215",
"Revenues": "1,428,103",
"Stockholders Equity": "1,836,720",
"Net Income": "166,949",
"Comprehensive Net Income": "21,464",
"BaseVar": "4,215,503",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "273%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,697,208",
"Assets, Non-Current": "578,122",
"Cost of Goods and Services Sold": "685,634",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "204,325",
"Intangible Assets": "414,117",
"Liabilities, Current": "794,285",
"Liabilities, Non-Current": "383,818",
"Other Assets": "177,562",
"Other Compr. Net Income": "-2,340",
"Other Expenses": "58,332",
"Other Liabilities": "0",
"Other Net Income": "39,794",
"Other Revenues": "1,673,077",
"Research and Development Expense": "409,285",
"Selling Expense": "526,514"
},
"output_variables": {
"Assets": "2,867,009",
"Liabilities": "1,178,103",
"Expenses": "1,884,090",
"Revenues": "1,673,077",
"Stockholders Equity": "1,688,906",
"Net Income": "-171,219",
"Comprehensive Net Income": "-173,559",
"BaseVar": "4,722,032",
"ECR before LimitedLiability": "113%",
"Economic Capital Ratio": "256%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,079,512",
"Assets, Non-Current": "548,007",
"Cost of Goods and Services Sold": "859,064",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "173,160",
"Intangible Assets": "209,634",
"Liabilities, Current": "1,264,579",
"Liabilities, Non-Current": "46,863",
"Other Assets": "205,041",
"Other Compr. Net Income": "-217,704",
"Other Expenses": "117,260",
"Other Liabilities": "0",
"Other Net Income": "103,322",
"Other Revenues": "1,937,091",
"Research and Development Expense": "398,143",
"Selling Expense": "383,931"
},
"output_variables": {
"Assets": "3,042,194",
"Liabilities": "1,311,442",
"Expenses": "1,931,558",
"Revenues": "1,937,091",
"Stockholders Equity": "1,730,752",
"Net Income": "108,855",
"Comprehensive Net Income": "-108,849",
"BaseVar": "5,319,074",
"ECR before LimitedLiability": "113%",
"Economic Capital Ratio": "256%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 2.5584828917221993,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001104188.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001104188.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001104188.svg"
},
{
"company_id": "0001365038",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001365038.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001365038.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001365038.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001365038_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001365038_main_keyfigs.svg",
"name": "LEAF Group LTD",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001365038.svg",
"report_text": "The relative strengths and weaknesses of LEAF Group LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of LEAF Group LTD compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 87% points.The greatest weakness of LEAF Group LTD is the variable Other Expenses, reducing the Economic Capital Ratio by 104% points.
The company's Economic Capital Ratio, given in the ranking table, is 242%, being 13% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001365038_2016_LEAF_Group_LTD.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-7.06",
"Assets": "16.9",
"Liabilities": "39.4",
"Stockholders Equity": "64.4",
"ECR before LimitedLiability": "104",
"Intangible Assets": "42.0",
"Assets, Current": "-5.20",
"Liabilities, Non-Current": "21.6",
"Other Liabilities": "17.0",
"Expenses": "10.5",
"Revenues": "-71.0",
"Net Income": "21.2",
"Research and Development Expense": "-6.01",
"General and Administrative Expense": "-7.26",
"Selling Expense": "12.3",
"Other Expenses": "-13.9",
"Cost of Goods and Services Sold": "24.7",
"Other Revenues": "-71.0",
"Other Net Income": "95.0",
"Comprehensive Net Income": "21.4",
"Economic Capital Ratio": "68.5"
},
"2012": {
"Assets, Non-Current": "-8.06",
"Assets": "9.40",
"Liabilities": "47.5",
"Stockholders Equity": "56.8",
"ECR before LimitedLiability": "150",
"Intangible Assets": "33.2",
"Assets, Current": "-4.63",
"Liabilities, Current": "16.9",
"Liabilities, Non-Current": "17.9",
"Other Liabilities": "15.6",
"Expenses": "14.2",
"Revenues": "-61.7",
"Net Income": "43.3",
"Other Expenses": "-29.1",
"Research and Development Expense": "-2.84",
"Cost of Goods and Services Sold": "22.9",
"Selling Expense": "21.0",
"Other Revenues": "-61.7",
"Comprehensive Net Income": "43.6",
"Other Net Income": "103",
"Economic Capital Ratio": "91.2"
},
"2013": {
"Assets": "19.4",
"Stockholders Equity": "69.9",
"ECR before LimitedLiability": "156",
"Intangible Assets": "28.0",
"Assets, Non-Current": "-2.87",
"Liabilities, Current": "6.79",
"Liabilities": "36.6",
"Liabilities, Non-Current": "22.1",
"Other Liabilities": "9.17",
"General and Administrative Expense": "5.41",
"Expenses": "19.9",
"Revenues": "-59.9",
"Net Income": "36.4",
"Depreciation, Depletion, Amortization": "3.12",
"Selling Expense": "14.5",
"Other Expenses": "-22.5",
"Cost of Goods and Services Sold": "19.5",
"Other Revenues": "-59.9",
"Other Net Income": "85.3",
"Comprehensive Net Income": "37.1",
"Economic Capital Ratio": "87.7"
},
"2014": {
"Other Assets": "-14.2",
"Assets": "-61.9",
"Liabilities": "7.37",
"Stockholders Equity": "-22.2",
"ECR before LimitedLiability": "-51.5",
"Assets, Current": "-47.7",
"Assets, Non-Current": "-13.2",
"Intangible Assets": "-29.3",
"Liabilities, Current": "4.40",
"Expenses": "-106",
"Revenues": "14.8",
"Net Income": "-120",
"General and Administrative Expense": "-10.6",
"Other Expenses": "-20.1",
"Selling Expense": "20.8",
"Cost of Goods and Services Sold": "25.8",
"Depreciation, Depletion, Amortization": "-138",
"Other Revenues": "14.8",
"Comprehensive Net Income": "-118",
"Other Net Income": "-19.2",
"Economic Capital Ratio": "-112"
},
"2015": {
"Assets, Current": "-28.6",
"Assets": "-45.7",
"Stockholders Equity": "26.6",
"ECR before LimitedLiability": "38.1",
"Intangible Assets": "-16.9",
"Other Liabilities": "27.6",
"Liabilities": "87.4",
"Liabilities, Non-Current": "45.4",
"Liabilities, Current": "73.7",
"Other Expenses": "-104",
"Expenses": "-95.2",
"Revenues": "85.9",
"Net Income": "-35.6",
"Selling Expense": "19.2",
"Research and Development Expense": "-20.9",
"Cost of Goods and Services Sold": "51.1",
"General and Administrative Expense": "-39.0",
"Other Revenues": "85.9",
"Comprehensive Net Income": "-33.5",
"Other Net Income": "-10.6",
"Economic Capital Ratio": "13.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001365038_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "177,992",
"Assets, Non-Current": "35,150",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "59,451",
"Intangible Assets": "367,364",
"Liabilities, Current": "148,177",
"Liabilities, Non-Current": "1,660",
"Other Assets": "9,597",
"Other Compr. Net Income": "0",
"Other Expenses": "207,181",
"Other Liabilities": "0",
"Other Net Income": "323,648",
"Other Revenues": "0",
"Research and Development Expense": "38,146",
"Selling Expense": "37,394"
},
"output_variables": {
"Assets": "590,103",
"Liabilities": "149,837",
"Expenses": "342,172",
"Revenues": "0",
"Stockholders Equity": "440,266",
"Net Income": "-18,524",
"Comprehensive Net Income": "-18,524",
"BaseVar": "869,335",
"ECR before LimitedLiability": "172%",
"Economic Capital Ratio": "300%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "212,209",
"Assets, Non-Current": "56,373",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "63,025",
"Intangible Assets": "358,095",
"Liabilities, Current": "160,959",
"Liabilities, Non-Current": "4,847",
"Other Assets": "11,320",
"Other Compr. Net Income": "-44",
"Other Expenses": "223,477",
"Other Liabilities": "0",
"Other Net Income": "379,887",
"Other Revenues": "0",
"Research and Development Expense": "40,708",
"Selling Expense": "46,501"
},
"output_variables": {
"Assets": "637,997",
"Liabilities": "165,806",
"Expenses": "373,711",
"Revenues": "0",
"Stockholders Equity": "472,191",
"Net Income": "6,176",
"Comprehensive Net Income": "6,132",
"BaseVar": "967,133",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "306%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "260,911",
"Assets, Non-Current": "67,515",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "73,277",
"Intangible Assets": "436,148",
"Liabilities, Current": "169,863",
"Liabilities, Non-Current": "0",
"Other Assets": "12,514",
"Other Compr. Net Income": "487",
"Other Expenses": "255,055",
"Other Liabilities": "0",
"Other Net Income": "398,790",
"Other Revenues": "0",
"Research and Development Expense": "44,187",
"Selling Expense": "46,445"
},
"output_variables": {
"Assets": "777,088",
"Liabilities": "169,863",
"Expenses": "418,964",
"Revenues": "0",
"Stockholders Equity": "607,225",
"Net Income": "-20,174",
"Comprehensive Net Income": "-19,687",
"BaseVar": "1,087,156",
"ECR before LimitedLiability": "187%",
"Economic Capital Ratio": "311%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "69,771",
"Assets, Non-Current": "28,891",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "232,270",
"General and Administrative Expense": "50,179",
"Intangible Assets": "50,893",
"Liabilities, Current": "32,556",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-578",
"Other Expenses": "97,678",
"Other Liabilities": "0",
"Other Net Income": "-10,226",
"Other Revenues": "172,429",
"Research and Development Expense": "29,387",
"Selling Expense": "20,046"
},
"output_variables": {
"Assets": "149,555",
"Liabilities": "32,556",
"Expenses": "429,560",
"Revenues": "172,429",
"Stockholders Equity": "116,999",
"Net Income": "-267,357",
"Comprehensive Net Income": "-267,935",
"BaseVar": "550,650",
"ECR before LimitedLiability": "-247%",
"Economic Capital Ratio": "104%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "54,028",
"Assets, Non-Current": "15,741",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "38,344",
"Intangible Assets": "31,690",
"Liabilities, Current": "20,075",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-15",
"Other Expenses": "89,962",
"Other Liabilities": "0",
"Other Net Income": "3,468",
"Other Revenues": "125,969",
"Research and Development Expense": "24,313",
"Selling Expense": "20,319"
},
"output_variables": {
"Assets": "101,459",
"Liabilities": "20,075",
"Expenses": "172,938",
"Revenues": "125,969",
"Stockholders Equity": "81,384",
"Net Income": "-43,501",
"Comprehensive Net Income": "-43,516",
"BaseVar": "287,560",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "242%"
}
}
},
"top_rated": false,
"trend": 22.0,
"value": 2.4160823225108663,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001365038.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001365038.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001365038.svg"
},
{
"company_id": "0001383871",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001383871.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001383871.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001383871_main_keyfigs.svg",
"name": "Lifelock INC",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001383871.svg",
"report_text": "The relative strengths and weaknesses of Lifelock INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lifelock INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 87% points.The greatest weakness of Lifelock INC is the variable Other Revenues, reducing the Economic Capital Ratio by 88% points.
The company's Economic Capital Ratio, given in the ranking table, is 240%, being 12% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001383871_2016_Lifelock_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "6.12",
"Assets": "16.6",
"Liabilities": "6.75",
"Stockholders Equity": "38.1",
"ECR before LimitedLiability": "144",
"Intangible Assets": "14.2",
"Assets, Non-Current": "-6.30",
"Liabilities, Current": "-21.9",
"Liabilities, Non-Current": "18.4",
"Other Liabilities": "8.57",
"Expenses": "35.2",
"Revenues": "-57.3",
"Net Income": "60.0",
"Selling Expense": "-31.1",
"Other Expenses": "29.8",
"Research and Development Expense": "9.99",
"Cost of Goods and Services Sold": "18.8",
"Other Revenues": "-57.3",
"Other Net Income": "91.3",
"Comprehensive Net Income": "60.7",
"Economic Capital Ratio": "76.4"
},
"2014": {
"Assets": "7.10",
"Stockholders Equity": "19.5",
"ECR before LimitedLiability": "112",
"Intangible Assets": "8.73",
"Liabilities, Current": "-32.4",
"Liabilities": "10.5",
"Liabilities, Non-Current": "26.1",
"Other Liabilities": "13.5",
"Research and Development Expense": "12.7",
"Expenses": "17.2",
"Revenues": "-66.3",
"Net Income": "37.7",
"General and Administrative Expense": "-6.80",
"Other Expenses": "11.2",
"Selling Expense": "-32.8",
"Cost of Goods and Services Sold": "23.1",
"Depreciation, Depletion, Amortization": "12.1",
"Other Revenues": "-66.3",
"Comprehensive Net Income": "38.6",
"Other Net Income": "102",
"Economic Capital Ratio": "51.7"
},
"2015": {
"Other Liabilities": "15.7",
"Liabilities": "18.0",
"Stockholders Equity": "12.7",
"ECR before LimitedLiability": "36.6",
"Liabilities, Non-Current": "23.8",
"Liabilities, Current": "-23.4",
"Other Expenses": "23.7",
"Expenses": "-6.19",
"Net Income": "14.1",
"Selling Expense": "-41.8",
"Research and Development Expense": "15.8",
"Cost of Goods and Services Sold": "27.9",
"General and Administrative Expense": "-30.4",
"Other Revenues": "-87.8",
"Revenues": "-87.8",
"Other Assets": "14.8",
"Assets, Current": "-8.46",
"Assets, Non-Current": "-9.11",
"Comprehensive Net Income": "15.4",
"Other Net Income": "87.0",
"Economic Capital Ratio": "11.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001383871_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "203,583",
"Assets, Non-Current": "18,316",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "44,070",
"Intangible Assets": "203,333",
"Liabilities, Current": "156,454",
"Liabilities, Non-Current": "4,640",
"Other Assets": "38,018",
"Other Compr. Net Income": "-18",
"Other Expenses": "9,747",
"Other Liabilities": "0",
"Other Net Income": "269,159",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "162,891"
},
"output_variables": {
"Assets": "463,250",
"Liabilities": "161,094",
"Expenses": "216,708",
"Revenues": "0",
"Stockholders Equity": "302,156",
"Net Income": "52,451",
"Comprehensive Net Income": "52,433",
"BaseVar": "676,586",
"ECR before LimitedLiability": "171%",
"Economic Capital Ratio": "300%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "313,178",
"Assets, Non-Current": "29,987",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "75,673",
"Intangible Assets": "197,657",
"Liabilities, Current": "223,774",
"Liabilities, Non-Current": "6,706",
"Other Assets": "22,494",
"Other Compr. Net Income": "-98",
"Other Expenses": "63,233",
"Other Liabilities": "0",
"Other Net Income": "355,385",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "213,984"
},
"output_variables": {
"Assets": "563,316",
"Liabilities": "230,480",
"Expenses": "352,890",
"Revenues": "0",
"Stockholders Equity": "332,836",
"Net Income": "2,495",
"Comprehensive Net Income": "2,397",
"BaseVar": "928,178",
"ECR before LimitedLiability": "128%",
"Economic Capital Ratio": "267%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "272,990",
"Assets, Non-Current": "40,195",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "183,259",
"Intangible Assets": "202,261",
"Liabilities, Current": "267,376",
"Liabilities, Non-Current": "7,367",
"Other Assets": "77,363",
"Other Compr. Net Income": "-245",
"Other Expenses": "44,678",
"Other Liabilities": "0",
"Other Net Income": "450,323",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "273,389"
},
"output_variables": {
"Assets": "592,809",
"Liabilities": "274,743",
"Expenses": "501,326",
"Revenues": "0",
"Stockholders Equity": "318,066",
"Net Income": "-51,003",
"Comprehensive Net Income": "-51,248",
"BaseVar": "1,147,696",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "240%"
}
}
},
"top_rated": false,
"trend": -12.0,
"value": 2.4012181341099876,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001383871.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001383871.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001383871.svg"
},
{
"company_id": "0000909494",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0000909494.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0000909494.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000909494.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000909494_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0000909494_main_keyfigs.svg",
"name": "Tucows INC PA",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0000909494.svg",
"report_text": "The relative strengths and weaknesses of Tucows INC PA are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tucows INC PA compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 61% points.The greatest weakness of Tucows INC PA is the variable Liabilities, Current, reducing the Economic Capital Ratio by 85% points.
The company's Economic Capital Ratio, given in the ranking table, is 238%, being 9.0% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0000909494_2016_Tucows_INC_PA.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-10.2",
"Assets": "68.8",
"Liabilities": "-59.8",
"Stockholders Equity": "28.5",
"ECR before LimitedLiability": "48.4",
"Other Assets": "18.3",
"Intangible Assets": "17.2",
"Assets, Current": "31.2",
"Liabilities, Non-Current": "12.5",
"Other Liabilities": "9.52",
"Liabilities, Current": "-89.6",
"Expenses": "50.4",
"Revenues": "-46.1",
"Net Income": "26.2",
"Selling Expense": "4.89",
"Other Expenses": "32.6",
"Cost of Goods and Services Sold": "16.1",
"Other Revenues": "-46.1",
"Other Net Income": "27.8",
"Comprehensive Net Income": "26.4",
"Economic Capital Ratio": "13.0"
},
"2012": {
"Assets, Non-Current": "-15.3",
"Assets": "57.2",
"Liabilities": "-59.6",
"Stockholders Equity": "15.4",
"ECR before LimitedLiability": "76.5",
"Intangible Assets": "17.6",
"Assets, Current": "34.1",
"Other Assets": "16.6",
"Liabilities, Current": "-85.9",
"Liabilities, Non-Current": "11.1",
"Other Liabilities": "8.66",
"Expenses": "50.5",
"Revenues": "-41.9",
"Net Income": "34.5",
"Other Expenses": "17.0",
"Cost of Goods and Services Sold": "15.7",
"Selling Expense": "11.0",
"Other Revenues": "-41.9",
"Comprehensive Net Income": "34.8",
"Other Net Income": "30.9",
"Economic Capital Ratio": "17.7"
},
"2013": {
"Assets, Current": "41.0",
"Assets": "58.9",
"Liabilities": "-69.8",
"Stockholders Equity": "9.35",
"ECR before LimitedLiability": "74.4",
"Intangible Assets": "9.13",
"Assets, Non-Current": "-10.3",
"Other Assets": "13.8",
"Liabilities, Current": "-96.1",
"Liabilities, Non-Current": "13.4",
"Other Liabilities": "5.51",
"General and Administrative Expense": "7.14",
"Expenses": "53.8",
"Revenues": "-44.7",
"Net Income": "37.2",
"Other Expenses": "21.9",
"Cost of Goods and Services Sold": "14.8",
"Other Revenues": "-44.7",
"Other Net Income": "33.9",
"Comprehensive Net Income": "37.7",
"Economic Capital Ratio": "6.58"
},
"2014": {
"Other Assets": "11.4",
"Assets": "44.4",
"Liabilities": "-49.2",
"Stockholders Equity": "15.4",
"ECR before LimitedLiability": "87.0",
"Assets, Current": "30.2",
"Assets, Non-Current": "-8.41",
"Intangible Assets": "7.54",
"Liabilities, Current": "-86.8",
"Liabilities, Non-Current": "19.3",
"Other Liabilities": "9.02",
"Expenses": "45.2",
"Revenues": "-48.1",
"Net Income": "34.7",
"Other Expenses": "14.3",
"Cost of Goods and Services Sold": "16.4",
"Depreciation, Depletion, Amortization": "8.31",
"Other Revenues": "-48.1",
"Comprehensive Net Income": "34.8",
"Other Net Income": "43.9",
"Economic Capital Ratio": "27.0"
},
"2015": {
"Assets, Current": "21.9",
"Assets": "40.9",
"Liabilities": "-48.8",
"Stockholders Equity": "11.0",
"ECR before LimitedLiability": "34.0",
"Assets, Non-Current": "-5.31",
"Other Assets": "12.9",
"Intangible Assets": "6.89",
"Other Liabilities": "10.1",
"Liabilities, Non-Current": "17.1",
"Liabilities, Current": "-84.6",
"Other Expenses": "13.9",
"Expenses": "39.4",
"Revenues": "-58.3",
"Net Income": "33.2",
"Research and Development Expense": "4.62",
"Cost of Goods and Services Sold": "17.7",
"Other Revenues": "-58.3",
"Comprehensive Net Income": "33.4",
"Other Net Income": "61.5",
"Economic Capital Ratio": "9.01"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0000909494_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "58,326",
"Assets, Non-Current": "1,438",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "187",
"General and Administrative Expense": "6,097",
"Intangible Assets": "36,356",
"Liabilities, Current": "63,245",
"Liabilities, Non-Current": "0",
"Other Assets": "19,570",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,137",
"Other Liabilities": "0",
"Other Net Income": "23,627",
"Other Revenues": "0",
"Research and Development Expense": "4,868",
"Selling Expense": "7,443"
},
"output_variables": {
"Assets": "115,690",
"Liabilities": "63,245",
"Expenses": "17,457",
"Revenues": "0",
"Stockholders Equity": "52,445",
"Net Income": "6,170",
"Comprehensive Net Income": "6,170",
"BaseVar": "120,281",
"ECR before LimitedLiability": "99%",
"Economic Capital Ratio": "245%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "63,811",
"Assets, Non-Current": "1,352",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "190",
"General and Administrative Expense": "6,611",
"Intangible Assets": "35,289",
"Liabilities, Current": "70,787",
"Liabilities, Non-Current": "0",
"Other Assets": "18,321",
"Other Compr. Net Income": "0",
"Other Expenses": "2,316",
"Other Liabilities": "0",
"Other Net Income": "26,546",
"Other Revenues": "0",
"Research and Development Expense": "4,303",
"Selling Expense": "8,701"
},
"output_variables": {
"Assets": "118,773",
"Liabilities": "70,787",
"Expenses": "22,122",
"Revenues": "0",
"Stockholders Equity": "47,987",
"Net Income": "4,424",
"Comprehensive Net Income": "4,424",
"BaseVar": "131,281",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "232%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "68,110",
"Assets, Non-Current": "1,758",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "215",
"General and Administrative Expense": "7,205",
"Intangible Assets": "34,276",
"Liabilities, Current": "73,444",
"Liabilities, Non-Current": "0",
"Other Assets": "17,209",
"Other Compr. Net Income": "0",
"Other Expenses": "3,172",
"Other Liabilities": "0",
"Other Net Income": "31,072",
"Other Revenues": "0",
"Research and Development Expense": "4,159",
"Selling Expense": "12,141"
},
"output_variables": {
"Assets": "121,353",
"Liabilities": "73,444",
"Expenses": "26,892",
"Revenues": "0",
"Stockholders Equity": "47,909",
"Net Income": "4,180",
"Comprehensive Net Income": "4,180",
"BaseVar": "140,871",
"ECR before LimitedLiability": "81%",
"Economic Capital Ratio": "230%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "74,465",
"Assets, Non-Current": "1,610",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "226",
"General and Administrative Expense": "8,506",
"Intangible Assets": "33,076",
"Liabilities, Current": "69,534",
"Liabilities, Non-Current": "0",
"Other Assets": "16,645",
"Other Compr. Net Income": "-377",
"Other Expenses": "5,539",
"Other Liabilities": "0",
"Other Net Income": "40,345",
"Other Revenues": "0",
"Research and Development Expense": "4,306",
"Selling Expense": "15,394"
},
"output_variables": {
"Assets": "125,796",
"Liabilities": "69,534",
"Expenses": "33,971",
"Revenues": "0",
"Stockholders Equity": "56,262",
"Net Income": "6,374",
"Comprehensive Net Income": "5,997",
"BaseVar": "153,685",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "243%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "71,111",
"Assets, Non-Current": "7,127",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "259",
"General and Administrative Expense": "10,662",
"Intangible Assets": "35,475",
"Liabilities, Current": "78,261",
"Liabilities, Non-Current": "0",
"Other Assets": "15,418",
"Other Compr. Net Income": "-487",
"Other Expenses": "7,792",
"Other Liabilities": "0",
"Other Net Income": "53,128",
"Other Revenues": "0",
"Research and Development Expense": "4,503",
"Selling Expense": "18,538"
},
"output_variables": {
"Assets": "129,131",
"Liabilities": "78,261",
"Expenses": "41,754",
"Revenues": "0",
"Stockholders Equity": "50,870",
"Net Income": "11,374",
"Comprehensive Net Income": "10,887",
"BaseVar": "175,223",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "238%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 2.375079636758794,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0000909494.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0000909494.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0000909494.svg"
},
{
"company_id": "0001005757",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001005757.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001005757.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001005757.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001005757_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001005757_main_keyfigs.svg",
"name": "CSG Systems International INC",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001005757.svg",
"report_text": "The relative strengths and weaknesses of CSG Systems International INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CSG Systems International INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 41% points.The greatest weakness of CSG Systems International INC is the variable Other Expenses, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 233%, being 4.8% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001005757_2016_CSG_Systems_International_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-18.2",
"Assets": "-18.7",
"Stockholders Equity": "-35.8",
"ECR before LimitedLiability": "24.8",
"Other Assets": "11.0",
"Liabilities, Non-Current": "-63.7",
"Liabilities": "-12.4",
"Other Liabilities": "19.6",
"Liabilities, Current": "23.3",
"Expenses": "17.2",
"Revenues": "42.7",
"Net Income": "45.0",
"Research and Development Expense": "-14.3",
"General and Administrative Expense": "13.3",
"Selling Expense": "6.11",
"Other Expenses": "50.8",
"Cost of Goods and Services Sold": "-35.9",
"Other Revenues": "42.7",
"Other Net Income": "-14.4",
"Comprehensive Net Income": "45.4",
"Economic Capital Ratio": "-10.6"
},
"2012": {
"Assets, Non-Current": "22.6",
"Assets": "-21.3",
"Stockholders Equity": "-30.6",
"ECR before LimitedLiability": "76.8",
"Assets, Current": "-4.61",
"Other Assets": "-29.2",
"Expenses": "18.7",
"Net Income": "65.2",
"Other Expenses": "28.4",
"Research and Development Expense": "-10.5",
"Cost of Goods and Services Sold": "-39.5",
"Selling Expense": "17.1",
"General and Administrative Expense": "24.1",
"Other Revenues": "59.9",
"Revenues": "59.9",
"Liabilities, Current": "34.3",
"Liabilities, Non-Current": "-57.0",
"Other Liabilities": "17.5",
"Comprehensive Net Income": "66.6",
"Other Net Income": "-13.5",
"Economic Capital Ratio": "18.0"
},
"2013": {
"Assets": "-11.4",
"Liabilities": "-11.6",
"Stockholders Equity": "-25.7",
"ECR before LimitedLiability": "83.9",
"Intangible Assets": "-9.82",
"Assets, Non-Current": "35.6",
"Other Assets": "-28.5",
"Liabilities, Current": "20.8",
"Liabilities, Non-Current": "-49.4",
"Other Liabilities": "11.9",
"General and Administrative Expense": "29.7",
"Expenses": "27.0",
"Revenues": "55.5",
"Net Income": "66.9",
"Other Expenses": "38.7",
"Research and Development Expense": "-6.12",
"Cost of Goods and Services Sold": "-40.3",
"Other Revenues": "55.5",
"Other Net Income": "-16.0",
"Comprehensive Net Income": "68.2",
"Economic Capital Ratio": "16.1"
},
"2014": {
"Other Assets": "-29.1",
"Assets": "-17.2",
"Liabilities, Current": "15.8",
"Stockholders Equity": "-26.4",
"ECR before LimitedLiability": "79.5",
"Assets, Current": "-6.50",
"Assets, Non-Current": "40.9",
"Intangible Assets": "-7.80",
"Expenses": "17.2",
"Revenues": "54.6",
"Net Income": "53.4",
"General and Administrative Expense": "18.9",
"Other Expenses": "27.1",
"Cost of Goods and Services Sold": "-42.0",
"Depreciation, Depletion, Amortization": "14.8",
"Other Revenues": "54.6",
"Liabilities, Non-Current": "-35.9",
"Other Liabilities": "17.1",
"Comprehensive Net Income": "51.4",
"Other Net Income": "-17.5",
"Economic Capital Ratio": "19.4"
},
"2015": {
"Assets": "-7.34",
"Liabilities": "-5.41",
"Stockholders Equity": "-14.6",
"ECR before LimitedLiability": "29.8",
"Assets, Non-Current": "34.9",
"Other Assets": "-25.1",
"Intangible Assets": "-7.82",
"Other Liabilities": "17.3",
"Liabilities, Non-Current": "-13.0",
"Liabilities, Current": "-10.6",
"Other Expenses": "-39.6",
"Expenses": "13.9",
"Revenues": "40.0",
"Net Income": "40.9",
"Selling Expense": "8.09",
"Cost of Goods and Services Sold": "27.3",
"General and Administrative Expense": "20.6",
"Other Revenues": "40.0",
"Comprehensive Net Income": "39.8",
"Other Net Income": "-12.6",
"Economic Capital Ratio": "4.75"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001005757_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "409,960",
"Assets, Non-Current": "55,547",
"Cost of Goods and Services Sold": "365,650",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "249,979",
"Liabilities, Current": "206,016",
"Liabilities, Non-Current": "342,798",
"Other Assets": "99,411",
"Other Compr. Net Income": "0",
"Other Expenses": "66,998",
"Other Liabilities": "-8,631",
"Other Net Income": "-20,313",
"Other Revenues": "734,731",
"Research and Development Expense": "111,142",
"Selling Expense": "128,346"
},
"output_variables": {
"Assets": "814,897",
"Liabilities": "540,183",
"Expenses": "672,136",
"Revenues": "734,731",
"Stockholders Equity": "274,714",
"Net Income": "42,282",
"Comprehensive Net Income": "42,282",
"BaseVar": "1,747,925",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "221%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "440,935",
"Assets, Non-Current": "406,006",
"Cost of Goods and Services Sold": "383,816",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "233,365",
"Liabilities, Current": "218,236",
"Liabilities, Non-Current": "308,570",
"Other Assets": "-233,365",
"Other Compr. Net Income": "4,267",
"Other Expenses": "53,100",
"Other Liabilities": "-6,504",
"Other Net Income": "-19,350",
"Other Revenues": "756,866",
"Research and Development Expense": "112,938",
"Selling Expense": "138,783"
},
"output_variables": {
"Assets": "846,941",
"Liabilities": "520,302",
"Expenses": "688,637",
"Revenues": "756,866",
"Stockholders Equity": "326,639",
"Net Income": "48,879",
"Comprehensive Net Income": "53,146",
"BaseVar": "1,785,462",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "233%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "475,375",
"Assets, Non-Current": "393,605",
"Cost of Goods and Services Sold": "377,165",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "233,599",
"Liabilities, Current": "216,027",
"Liabilities, Non-Current": "296,070",
"Other Assets": "-233,599",
"Other Compr. Net Income": "1,759",
"Other Expenses": "41,206",
"Other Liabilities": "-9,221",
"Other Net Income": "-15,185",
"Other Revenues": "747,468",
"Research and Development Expense": "110,008",
"Selling Expense": "152,553"
},
"output_variables": {
"Assets": "868,980",
"Liabilities": "502,876",
"Expenses": "680,932",
"Revenues": "747,468",
"Stockholders Equity": "366,104",
"Net Income": "51,351",
"Comprehensive Net Income": "53,110",
"BaseVar": "1,769,936",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "239%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "478,133",
"Assets, Non-Current": "381,595",
"Cost of Goods and Services Sold": "389,343",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "225,269",
"Liabilities, Current": "220,795",
"Liabilities, Non-Current": "280,858",
"Other Assets": "-225,269",
"Other Compr. Net Income": "-14,997",
"Other Expenses": "52,616",
"Other Liabilities": "-9,648",
"Other Net Income": "-14,168",
"Other Revenues": "751,286",
"Research and Development Expense": "104,712",
"Selling Expense": "153,488"
},
"output_variables": {
"Assets": "859,728",
"Liabilities": "492,005",
"Expenses": "700,159",
"Revenues": "751,286",
"Stockholders Equity": "367,723",
"Net Income": "36,959",
"Comprehensive Net Income": "21,962",
"BaseVar": "1,786,324",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "235%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "518,226",
"Assets, Non-Current": "359,007",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "219,724",
"Liabilities, Current": "369,947",
"Liabilities, Non-Current": "171,269",
"Other Assets": "-219,724",
"Other Compr. Net Income": "-13,005",
"Other Expenses": "431,365",
"Other Liabilities": "-9,828",
"Other Net Income": "-16,799",
"Other Revenues": "752,520",
"Research and Development Expense": "101,950",
"Selling Expense": "139,839"
},
"output_variables": {
"Assets": "877,233",
"Liabilities": "531,388",
"Expenses": "673,154",
"Revenues": "752,520",
"Stockholders Equity": "345,845",
"Net Income": "62,567",
"Comprehensive Net Income": "49,562",
"BaseVar": "1,795,919",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "233%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 2.332559028490584,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001005757.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001005757.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001005757.svg"
},
{
"company_id": "0000714603",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0000714603.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0000714603.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000714603.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000714603_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0000714603_main_keyfigs.svg",
"name": "DST Systems INC",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0000714603.svg",
"report_text": "The relative strengths and weaknesses of DST Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DST Systems INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 55% points.The greatest weakness of DST Systems INC is the variable Other Expenses, reducing the Economic Capital Ratio by 91% points.
The company's Economic Capital Ratio, given in the ranking table, is 233%, being 4.3% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0000714603_2016_DST_Systems_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Intangible Assets": "-20.1",
"Assets": "-31.8",
"Liabilities": "-25.8",
"Expenses": "-11.6",
"Stockholders Equity": "-64.0",
"ECR before LimitedLiability": "-59.0",
"Assets, Current": "-37.5",
"Other Assets": "37.4",
"Liabilities, Current": "20.0",
"Other Liabilities": "-11.5",
"Liabilities, Non-Current": "-36.6",
"Research and Development Expense": "3.58",
"Selling Expense": "12.4",
"General and Administrative Expense": "1.91",
"Depreciation, Depletion, Amortization": "-3.63",
"Other Expenses": "-43.5",
"Cost of Goods and Services Sold": "20.7",
"Other Revenues": "25.3",
"Revenues": "25.3",
"Other Net Income": "-13.1",
"Economic Capital Ratio": "-54.3"
},
"2011": {
"Assets, Non-Current": "-6.10",
"Assets": "-6.04",
"Liabilities": "-43.3",
"Stockholders Equity": "-39.7",
"ECR before LimitedLiability": "7.36",
"Other Assets": "48.6",
"Intangible Assets": "-14.5",
"Assets, Current": "-28.6",
"Liabilities, Non-Current": "-42.6",
"Expenses": "26.7",
"Revenues": "19.8",
"Net Income": "40.3",
"Research and Development Expense": "5.83",
"General and Administrative Expense": "11.6",
"Selling Expense": "27.7",
"Other Expenses": "-40.3",
"Cost of Goods and Services Sold": "29.2",
"Other Revenues": "19.8",
"Other Net Income": "-6.75",
"Comprehensive Net Income": "40.6",
"Economic Capital Ratio": "-28.0"
},
"2012": {
"Assets, Non-Current": "-15.2",
"Assets": "-21.2",
"Liabilities": "-10.8",
"Stockholders Equity": "-38.9",
"ECR before LimitedLiability": "67.7",
"Intangible Assets": "-14.1",
"Assets, Current": "-26.8",
"Other Assets": "53.9",
"Liabilities, Non-Current": "-11.6",
"Expenses": "22.0",
"Revenues": "36.4",
"Net Income": "67.7",
"Other Expenses": "-75.8",
"Research and Development Expense": "9.98",
"Cost of Goods and Services Sold": "29.2",
"Selling Expense": "43.4",
"General and Administrative Expense": "23.5",
"Other Revenues": "36.4",
"Comprehensive Net Income": "67.7",
"Other Net Income": "8.42",
"Economic Capital Ratio": "8.93"
},
"2013": {
"Assets, Current": "-22.2",
"Assets": "-16.3",
"Liabilities": "-13.0",
"Stockholders Equity": "-35.2",
"ECR before LimitedLiability": "86.9",
"Intangible Assets": "-18.5",
"Other Assets": "43.3",
"Liabilities, Current": "5.47",
"Other Liabilities": "-14.7",
"General and Administrative Expense": "30.4",
"Expenses": "27.2",
"Revenues": "48.4",
"Net Income": "78.0",
"Depreciation, Depletion, Amortization": "4.26",
"Selling Expense": "34.9",
"Other Expenses": "-73.6",
"Research and Development Expense": "14.2",
"Cost of Goods and Services Sold": "26.9",
"Other Revenues": "48.4",
"Comprehensive Net Income": "82.0",
"Economic Capital Ratio": "19.1"
},
"2014": {
"Other Assets": "30.8",
"Assets": "-24.4",
"Liabilities": "12.8",
"Stockholders Equity": "-36.3",
"ECR before LimitedLiability": "98.7",
"Assets, Current": "-27.2",
"Intangible Assets": "-16.1",
"Liabilities, Non-Current": "8.28",
"Research and Development Expense": "16.7",
"Expenses": "19.5",
"Revenues": "50.5",
"Net Income": "84.5",
"General and Administrative Expense": "20.1",
"Other Expenses": "-88.6",
"Selling Expense": "38.0",
"Cost of Goods and Services Sold": "30.4",
"Depreciation, Depletion, Amortization": "15.8",
"Other Revenues": "50.5",
"Comprehensive Net Income": "78.3",
"Other Net Income": "9.85",
"Economic Capital Ratio": "38.7"
},
"2015": {
"Assets, Current": "-26.6",
"Assets": "-23.5",
"Liabilities": "10.6",
"Stockholders Equity": "-29.2",
"ECR before LimitedLiability": "29.3",
"Assets, Non-Current": "-5.30",
"Other Assets": "32.9",
"Intangible Assets": "-15.2",
"Liabilities, Non-Current": "-13.6",
"Liabilities, Current": "18.3",
"Other Expenses": "-91.2",
"Expenses": "5.31",
"Revenues": "46.8",
"Net Income": "55.5",
"Selling Expense": "40.0",
"Research and Development Expense": "18.0",
"Cost of Goods and Services Sold": "31.8",
"General and Administrative Expense": "23.9",
"Other Revenues": "46.8",
"Comprehensive Net Income": "48.1",
"Other Compr. Net Income": "-6.45",
"Economic Capital Ratio": "4.34"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0000714603_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "997,200",
"Assets, Non-Current": "567,900",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "135,400",
"General and Administrative Expense": "0",
"Intangible Assets": "279,700",
"Liabilities, Current": "1,104,900",
"Liabilities, Non-Current": "999,100",
"Other Assets": "1,494,600",
"Other Compr. Net Income": "0",
"Other Expenses": "2,053,700",
"Other Liabilities": "389,800",
"Other Net Income": "178,100",
"Other Revenues": "2,328,500",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "3,339,400",
"Liabilities": "2,493,800",
"Expenses": "2,189,100",
"Revenues": "2,328,500",
"Stockholders Equity": "845,600",
"Net Income": "317,500",
"Comprehensive Net Income": "317,500",
"BaseVar": "6,438,375",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "212%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "766,900",
"Assets, Non-Current": "562,100",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "131,600",
"General and Administrative Expense": "0",
"Intangible Assets": "656,000",
"Liabilities, Current": "1,073,700",
"Liabilities, Non-Current": "1,132,000",
"Other Assets": "1,443,600",
"Other Compr. Net Income": "0",
"Other Expenses": "2,139,300",
"Other Liabilities": "387,200",
"Other Net Income": "60,400",
"Other Revenues": "2,388,700",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "3,428,600",
"Liabilities": "2,592,900",
"Expenses": "2,270,900",
"Revenues": "2,388,700",
"Stockholders Equity": "835,700",
"Net Income": "178,200",
"Comprehensive Net Income": "178,200",
"BaseVar": "6,550,750",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "204%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "954,300",
"Assets, Non-Current": "538,300",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "574,800",
"Liabilities, Current": "1,378,500",
"Liabilities, Non-Current": "561,700",
"Other Assets": "1,325,100",
"Other Compr. Net Income": "-21,000",
"Other Expenses": "2,658,300",
"Other Liabilities": "372,600",
"Other Net Income": "405,700",
"Other Revenues": "2,576,600",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "3,392,500",
"Liabilities": "2,312,800",
"Expenses": "2,658,300",
"Revenues": "2,576,600",
"Stockholders Equity": "1,079,700",
"Net Income": "324,000",
"Comprehensive Net Income": "303,000",
"BaseVar": "7,098,850",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "223%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "842,400",
"Assets, Non-Current": "517,600",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "561,100",
"Liabilities, Current": "1,072,800",
"Liabilities, Non-Current": "454,300",
"Other Assets": "1,169,400",
"Other Compr. Net Income": "51,400",
"Other Expenses": "2,572,200",
"Other Liabilities": "379,600",
"Other Net Income": "266,200",
"Other Revenues": "2,658,600",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "3,090,500",
"Liabilities": "1,906,700",
"Expenses": "2,572,200",
"Revenues": "2,658,600",
"Stockholders Equity": "1,183,800",
"Net Income": "352,600",
"Comprehensive Net Income": "404,000",
"BaseVar": "6,659,900",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "242%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "971,900",
"Assets, Non-Current": "478,500",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "537,200",
"Liabilities, Current": "1,021,900",
"Liabilities, Non-Current": "418,100",
"Other Assets": "955,300",
"Other Compr. Net Income": "-121,300",
"Other Expenses": "2,665,400",
"Other Liabilities": "266,500",
"Other Net Income": "509,400",
"Other Revenues": "2,749,300",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "2,942,900",
"Liabilities": "1,706,500",
"Expenses": "2,665,400",
"Revenues": "2,749,300",
"Stockholders Equity": "1,236,400",
"Net Income": "593,300",
"Comprehensive Net Income": "472,000",
"BaseVar": "6,858,750",
"ECR before LimitedLiability": "111%",
"Economic Capital Ratio": "254%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,055,500",
"Assets, Non-Current": "387,200",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "122,000",
"General and Administrative Expense": "0",
"Intangible Assets": "639,500",
"Liabilities, Current": "948,700",
"Liabilities, Non-Current": "621,800",
"Other Assets": "731,000",
"Other Compr. Net Income": "-144,900",
"Other Expenses": "2,595,300",
"Other Liabilities": "181,600",
"Other Net Income": "250,300",
"Other Revenues": "2,825,100",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "2,813,200",
"Liabilities": "1,752,100",
"Expenses": "2,717,300",
"Revenues": "2,825,100",
"Stockholders Equity": "1,061,100",
"Net Income": "358,100",
"Comprehensive Net Income": "213,200",
"BaseVar": "6,735,850",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "233%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 2.3283869369614214,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0000714603.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0000714603.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0000714603.svg"
},
{
"company_id": "0001563699",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001563699.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001563699.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001563699.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001563699_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001563699_main_keyfigs.svg",
"name": "Covisint Corp",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001563699.svg",
"report_text": "The relative strengths and weaknesses of Covisint Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Covisint Corp compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 51% points.The greatest weakness of Covisint Corp is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 66% points.
The company's Economic Capital Ratio, given in the ranking table, is 229%, being 0.85% points above the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001563699_2016_Covisint_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "-21.1",
"Assets": "-22.5",
"Liabilities, Current": "-27.2",
"Stockholders Equity": "-32.3",
"ECR before LimitedLiability": "68.2",
"Intangible Assets": "15.3",
"Assets, Non-Current": "-18.1",
"Other Assets": "4.88",
"General and Administrative Expense": "1.98",
"Expenses": "8.30",
"Revenues": "62.1",
"Net Income": "53.7",
"Depreciation, Depletion, Amortization": "4.75",
"Selling Expense": "-7.25",
"Other Expenses": "53.7",
"Research and Development Expense": "9.27",
"Cost of Goods and Services Sold": "-47.7",
"Other Revenues": "62.1",
"Liabilities, Non-Current": "25.6",
"Other Net Income": "-15.3",
"Comprehensive Net Income": "54.7",
"Economic Capital Ratio": "0.445"
},
"2014": {
"Assets": "-5.58",
"Liabilities": "53.4",
"Stockholders Equity": "35.6",
"ECR before LimitedLiability": "98.3",
"Assets, Current": "2.72",
"Assets, Non-Current": "-11.5",
"Intangible Assets": "5.29",
"Liabilities, Current": "9.61",
"Liabilities, Non-Current": "34.8",
"Other Liabilities": "11.9",
"Expenses": "-20.7",
"Revenues": "37.5",
"Net Income": "-1.51",
"General and Administrative Expense": "-17.9",
"Other Expenses": "39.4",
"Selling Expense": "-10.4",
"Cost of Goods and Services Sold": "-42.8",
"Depreciation, Depletion, Amortization": "15.5",
"Other Revenues": "37.5",
"Other Net Income": "-15.7",
"Economic Capital Ratio": "38.3"
},
"2015": {
"Assets, Current": "6.45",
"Assets": "-5.52",
"Liabilities": "50.8",
"Stockholders Equity": "38.3",
"ECR before LimitedLiability": "25.8",
"Assets, Non-Current": "-9.92",
"Intangible Assets": "-2.67",
"Other Liabilities": "12.7",
"Liabilities, Non-Current": "29.4",
"Liabilities, Current": "11.7",
"Other Expenses": "43.6",
"Expenses": "-38.1",
"Revenues": "25.2",
"Net Income": "-26.2",
"Selling Expense": "-11.6",
"Depreciation, Depletion, Amortization": "4.56",
"Cost of Goods and Services Sold": "-66.3",
"General and Administrative Expense": "-3.70",
"Other Revenues": "25.2",
"Comprehensive Net Income": "-24.8",
"Other Net Income": "-11.3",
"Economic Capital Ratio": "0.848"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001563699_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "33,880",
"Assets, Non-Current": "4,462",
"Cost of Goods and Services Sold": "47,575",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "18,315",
"Intangible Assets": "49,832",
"Liabilities, Current": "50,076",
"Liabilities, Non-Current": "0",
"Other Assets": "9,884",
"Other Compr. Net Income": "-3.0",
"Other Expenses": "98",
"Other Liabilities": "5,088",
"Other Net Income": "0",
"Other Revenues": "90,732",
"Research and Development Expense": "3,799",
"Selling Expense": "26,593"
},
"output_variables": {
"Assets": "98,058",
"Liabilities": "55,164",
"Expenses": "96,380",
"Revenues": "90,732",
"Stockholders Equity": "42,894",
"Net Income": "-5,648",
"Comprehensive Net Income": "-5,651",
"BaseVar": "216,947",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "224%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "81,187",
"Assets, Non-Current": "5,517",
"Cost of Goods and Services Sold": "56,374",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "28,676",
"Intangible Assets": "48,425",
"Liabilities, Current": "37,114",
"Liabilities, Non-Current": "0",
"Other Assets": "6,319",
"Other Compr. Net Income": "-9.0",
"Other Expenses": "85",
"Other Liabilities": "2,724",
"Other Net Income": "0",
"Other Revenues": "97,135",
"Research and Development Expense": "12,408",
"Selling Expense": "35,250"
},
"output_variables": {
"Assets": "141,448",
"Liabilities": "39,838",
"Expenses": "132,793",
"Revenues": "97,135",
"Stockholders Equity": "101,610",
"Net Income": "-35,658",
"Comprehensive Net Income": "-35,667",
"BaseVar": "263,096",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "254%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "72,810",
"Assets, Non-Current": "9,737",
"Cost of Goods and Services Sold": "66,404",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "17,640",
"Intangible Assets": "36,046",
"Liabilities, Current": "37,873",
"Liabilities, Non-Current": "0",
"Other Assets": "3,249",
"Other Compr. Net Income": "-12",
"Other Expenses": "112",
"Other Liabilities": "2,622",
"Other Net Income": "69",
"Other Revenues": "88,534",
"Research and Development Expense": "10,416",
"Selling Expense": "32,593"
},
"output_variables": {
"Assets": "121,842",
"Liabilities": "40,495",
"Expenses": "127,165",
"Revenues": "88,534",
"Stockholders Equity": "81,347",
"Net Income": "-38,562",
"Comprehensive Net Income": "-38,574",
"BaseVar": "243,004",
"ECR before LimitedLiability": "80%",
"Economic Capital Ratio": "229%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 2.2935013646695377,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001563699.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001563699.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001563699.svg"
},
{
"company_id": "0001384905",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001384905.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001384905.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001384905.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001384905_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001384905_main_keyfigs.svg",
"name": "Ringcentral Inc",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001384905.svg",
"report_text": "The relative strengths and weaknesses of Ringcentral Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ringcentral Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 70% points.The greatest weakness of Ringcentral Inc is the variable Selling Expense, reducing the Economic Capital Ratio by 56% points.
The company's Economic Capital Ratio, given in the ranking table, is 225%, being 3.7% points below the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001384905_2016_Ringcentral_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "23.2",
"Assets": "-56.8",
"Liabilities": "22.7",
"Stockholders Equity": "-58.2",
"ECR before LimitedLiability": "22.9",
"Intangible Assets": "-58.3",
"Assets, Non-Current": "-19.5",
"Other Assets": "-12.2",
"Liabilities, Current": "20.7",
"Other Liabilities": "6.81",
"Expenses": "-24.4",
"Revenues": "25.9",
"Net Income": "22.7",
"Selling Expense": "-39.1",
"Other Expenses": "25.1",
"Research and Development Expense": "-20.6",
"Cost of Goods and Services Sold": "-36.8",
"Other Revenues": "25.9",
"Other Net Income": "-26.6",
"Comprehensive Net Income": "22.7",
"Economic Capital Ratio": "-44.9"
},
"2014": {
"Other Assets": "-10.7",
"Assets": "-53.8",
"Liabilities": "49.0",
"Stockholders Equity": "-45.0",
"ECR before LimitedLiability": "49.6",
"Intangible Assets": "-47.4",
"Liabilities, Non-Current": "30.5",
"Other Liabilities": "15.0",
"Research and Development Expense": "-19.6",
"Expenses": "-37.4",
"Revenues": "51.1",
"Net Income": "17.7",
"General and Administrative Expense": "-10.0",
"Other Expenses": "49.6",
"Selling Expense": "-47.3",
"Cost of Goods and Services Sold": "-31.8",
"Depreciation, Depletion, Amortization": "22.0",
"Other Revenues": "51.1",
"Comprehensive Net Income": "19.3",
"Other Net Income": "-24.7",
"Economic Capital Ratio": "-10.5"
},
"2015": {
"Assets": "-47.7",
"Stockholders Equity": "-31.1",
"ECR before LimitedLiability": "21.3",
"Assets, Non-Current": "-10.2",
"Intangible Assets": "-39.4",
"Other Liabilities": "19.3",
"Liabilities": "64.6",
"Liabilities, Non-Current": "19.6",
"Liabilities, Current": "31.2",
"Other Expenses": "60.4",
"Expenses": "-47.7",
"Revenues": "69.8",
"Net Income": "18.6",
"Selling Expense": "-56.0",
"Research and Development Expense": "-18.0",
"Depreciation, Depletion, Amortization": "6.08",
"Cost of Goods and Services Sold": "-27.3",
"General and Administrative Expense": "-6.08",
"Other Revenues": "69.8",
"Comprehensive Net Income": "21.3",
"Other Net Income": "-17.0",
"Economic Capital Ratio": "-3.69"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001384905_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "126,748",
"Assets, Non-Current": "18,437",
"Cost of Goods and Services Sold": "61,519",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "34,284",
"Intangible Assets": "0",
"Liabilities, Current": "51,743",
"Liabilities, Non-Current": "25,692",
"Other Assets": "0",
"Other Compr. Net Income": "-225",
"Other Expenses": "-45",
"Other Liabilities": "4,235",
"Other Net Income": "-5,110",
"Other Revenues": "160,505",
"Research and Development Expense": "33,399",
"Selling Expense": "72,336"
},
"output_variables": {
"Assets": "145,185",
"Liabilities": "81,670",
"Expenses": "201,493",
"Revenues": "160,505",
"Stockholders Equity": "63,515",
"Net Income": "-46,098",
"Comprehensive Net Income": "-46,323",
"BaseVar": "388,927",
"ECR before LimitedLiability": "23%",
"Economic Capital Ratio": "178%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "159,789",
"Assets, Non-Current": "28,548",
"Cost of Goods and Services Sold": "76,773",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "38,910",
"Intangible Assets": "0",
"Liabilities, Current": "76,276",
"Liabilities, Non-Current": "11,068",
"Other Assets": "0",
"Other Compr. Net Income": "59",
"Other Expenses": "97",
"Other Liabilities": "4,488",
"Other Net Income": "-3,038",
"Other Revenues": "219,887",
"Research and Development Expense": "44,582",
"Selling Expense": "104,827"
},
"output_variables": {
"Assets": "188,337",
"Liabilities": "91,832",
"Expenses": "265,189",
"Revenues": "219,887",
"Stockholders Equity": "96,505",
"Net Income": "-48,340",
"Comprehensive Net Income": "-48,281",
"BaseVar": "506,214",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "205%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "171,046",
"Assets, Non-Current": "31,108",
"Cost of Goods and Services Sold": "87,271",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "47,114",
"Intangible Assets": "12,659",
"Liabilities, Current": "80,574",
"Liabilities, Non-Current": "20,256",
"Other Assets": "0",
"Other Compr. Net Income": "778",
"Other Expenses": "-1,263",
"Other Liabilities": "3,851",
"Other Net Income": "-2,430",
"Other Revenues": "296,228",
"Research and Development Expense": "52,924",
"Selling Expense": "139,851"
},
"output_variables": {
"Assets": "214,813",
"Liabilities": "104,681",
"Expenses": "325,897",
"Revenues": "296,228",
"Stockholders Equity": "110,132",
"Net Income": "-32,099",
"Comprehensive Net Income": "-31,321",
"BaseVar": "628,747",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "225%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 2.248091534710928,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001384905.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001384905.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001384905.svg"
},
{
"company_id": "0001327811",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001327811.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001327811.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001327811_main_keyfigs.svg",
"name": "Workday Inc",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001327811.svg",
"report_text": "The relative strengths and weaknesses of Workday Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Workday Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 71% points.The greatest weakness of Workday Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 224%, being 4.0% points below the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001327811_2016_Workday_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-2.38",
"Assets": "-2.62",
"Liabilities": "-7.27",
"Expenses": "0.387",
"Stockholders Equity": "-39.4",
"ECR before LimitedLiability": "-2.93",
"Intangible Assets": "-2.89",
"Assets, Current": "6.44",
"Other Assets": "0.980",
"Liabilities, Current": "-28.9",
"Liabilities, Non-Current": "0.885",
"Other Liabilities": "0.634",
"Other Expenses": "5.05",
"Research and Development Expense": "-2.35",
"Cost of Goods and Services Sold": "-1.31",
"Selling Expense": "-0.436",
"General and Administrative Expense": "1.55",
"Other Revenues": "-28.6",
"Revenues": "-28.6",
"Economic Capital Ratio": "-61.7",
"Other Net Income": "13.2"
},
"2013": {
"Assets, Current": "99.3",
"Assets": "53.2",
"Liabilities": "-17.3",
"Stockholders Equity": "49.2",
"ECR before LimitedLiability": "96.7",
"Intangible Assets": "-20.5",
"Assets, Non-Current": "-6.87",
"Liabilities, Current": "-36.4",
"Liabilities, Non-Current": "13.4",
"Other Liabilities": "3.62",
"General and Administrative Expense": "10.1",
"Expenses": "28.2",
"Revenues": "-4.98",
"Net Income": "13.3",
"Other Expenses": "8.22",
"Research and Development Expense": "-9.42",
"Cost of Goods and Services Sold": "17.0",
"Other Revenues": "-4.98",
"Other Net Income": "-9.07",
"Comprehensive Net Income": "13.8",
"Economic Capital Ratio": "28.9"
},
"2014": {
"Assets": "62.3",
"Stockholders Equity": "40.1",
"ECR before LimitedLiability": "87.6",
"Assets, Current": "89.9",
"Intangible Assets": "-17.8",
"Liabilities, Current": "-11.8",
"Liabilities": "-35.2",
"Liabilities, Non-Current": "17.4",
"Other Liabilities": "-42.6",
"Research and Development Expense": "-5.33",
"Expenses": "36.0",
"Revenues": "-13.1",
"Net Income": "11.3",
"General and Administrative Expense": "5.38",
"Other Expenses": "6.61",
"Cost of Goods and Services Sold": "15.9",
"Depreciation, Depletion, Amortization": "8.32",
"Other Revenues": "-13.1",
"Comprehensive Net Income": "11.9",
"Other Net Income": "-9.89",
"Economic Capital Ratio": "27.6"
},
"2015": {
"Assets, Current": "70.9",
"Assets": "50.6",
"Liabilities": "-31.6",
"Stockholders Equity": "27.8",
"ECR before LimitedLiability": "21.0",
"Assets, Non-Current": "-3.20",
"Intangible Assets": "-23.1",
"Other Liabilities": "-34.7",
"Liabilities, Non-Current": "16.4",
"Liabilities, Current": "-14.5",
"Other Expenses": "5.71",
"Expenses": "23.0",
"Revenues": "-11.2",
"Comprehensive Net Income": "2.79",
"Research and Development Expense": "-11.8",
"Depreciation, Depletion, Amortization": "2.72",
"Cost of Goods and Services Sold": "19.1",
"General and Administrative Expense": "6.64",
"Other Revenues": "-11.2",
"Other Net Income": "-9.00",
"Economic Capital Ratio": "-4.04"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001327811_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "183,172",
"Assets, Non-Current": "27,732",
"Cost of Goods and Services Sold": "65,368",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "15,133",
"Intangible Assets": "0",
"Liabilities, Current": "218,601",
"Liabilities, Non-Current": "10,051",
"Other Assets": "21,734",
"Other Compr. Net Income": "-2.0",
"Other Expenses": "167",
"Other Liabilities": "8,641",
"Other Net Income": "133,409",
"Other Revenues": "0",
"Research and Development Expense": "62,014",
"Selling Expense": "70,356"
},
"output_variables": {
"Assets": "232,638",
"Liabilities": "237,293",
"Expenses": "213,038",
"Revenues": "0",
"Stockholders Equity": "-4,655",
"Net Income": "-79,629",
"Comprehensive Net Income": "-79,631",
"BaseVar": "494,802",
"ECR before LimitedLiability": "-54%",
"Economic Capital Ratio": "153%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "884,302",
"Assets, Non-Current": "47,715",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "48,880",
"Intangible Assets": "0",
"Liabilities, Current": "340,694",
"Liabilities, Non-Current": "13,131",
"Other Assets": "27,063",
"Other Compr. Net Income": "65",
"Other Expenses": "116,659",
"Other Liabilities": "12,972",
"Other Net Income": "-1,203",
"Other Revenues": "273,657",
"Research and Development Expense": "102,665",
"Selling Expense": "123,440"
},
"output_variables": {
"Assets": "959,080",
"Liabilities": "366,797",
"Expenses": "391,644",
"Revenues": "273,657",
"Stockholders Equity": "592,283",
"Net Income": "-119,190",
"Comprehensive Net Income": "-119,125",
"BaseVar": "1,162,865",
"ECR before LimitedLiability": "108%",
"Economic Capital Ratio": "252%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,023,658",
"Assets, Non-Current": "123,322",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "65,921",
"Intangible Assets": "0",
"Liabilities, Current": "502,773",
"Liabilities, Non-Current": "14,274",
"Other Assets": "29,285",
"Other Compr. Net Income": "201",
"Other Expenses": "178,488",
"Other Liabilities": "472,001",
"Other Net Income": "-17,549",
"Other Revenues": "468,938",
"Research and Development Expense": "182,116",
"Selling Expense": "197,373"
},
"output_variables": {
"Assets": "2,176,265",
"Liabilities": "989,048",
"Expenses": "623,898",
"Revenues": "468,938",
"Stockholders Equity": "1,187,217",
"Net Income": "-172,509",
"Comprehensive Net Income": "-172,308",
"BaseVar": "2,415,596",
"ECR before LimitedLiability": "97%",
"Economic Capital Ratio": "243%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,108,387",
"Assets, Non-Current": "185,926",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "106,051",
"Intangible Assets": "0",
"Liabilities, Current": "726,858",
"Liabilities, Non-Current": "15,299",
"Other Assets": "55,777",
"Other Compr. Net Income": "-409",
"Other Expenses": "266,813",
"Other Liabilities": "481,958",
"Other Net Income": "-30,270",
"Other Revenues": "787,860",
"Research and Development Expense": "316,868",
"Selling Expense": "315,840"
},
"output_variables": {
"Assets": "2,350,090",
"Liabilities": "1,224,115",
"Expenses": "1,005,572",
"Revenues": "787,860",
"Stockholders Equity": "1,125,975",
"Net Income": "-247,982",
"Comprehensive Net Income": "-248,391",
"BaseVar": "3,155,186",
"ECR before LimitedLiability": "74%",
"Economic Capital Ratio": "224%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 2.2446626703424473,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001327811.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001327811.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001327811.svg"
},
{
"company_id": "0001442145",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001442145.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001442145.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001442145.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001442145_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001442145_main_keyfigs.svg",
"name": "Verisk Analytics Inc",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001442145.svg",
"report_text": "The relative strengths and weaknesses of Verisk Analytics Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Verisk Analytics Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Verisk Analytics Inc is the variable Liabilities, reducing the Economic Capital Ratio by 74% points.
The company's Economic Capital Ratio, given in the ranking table, is 205%, being 23% points below the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001442145_2016_Verisk_Analytics_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-17.9",
"Assets": "-20.9",
"Liabilities": "-81.3",
"Stockholders Equity": "-81.8",
"ECR before LimitedLiability": "-23.8",
"Intangible Assets": "17.5",
"Assets, Current": "-29.0",
"Liabilities, Non-Current": "-117",
"Liabilities, Current": "17.0",
"Expenses": "17.6",
"Revenues": "-81.2",
"Net Income": "18.8",
"Research and Development Expense": "5.96",
"General and Administrative Expense": "11.9",
"Selling Expense": "8.50",
"Other Expenses": "-12.8",
"Cost of Goods and Services Sold": "17.2",
"Other Revenues": "-81.2",
"Other Net Income": "25.6",
"Comprehensive Net Income": "18.8",
"Economic Capital Ratio": "-59.1"
},
"2012": {
"Liabilities, Current": "19.6",
"Liabilities": "-68.0",
"Stockholders Equity": "-53.3",
"ECR before LimitedLiability": "37.2",
"Liabilities, Non-Current": "-94.7",
"Expenses": "37.2",
"Net Income": "37.9",
"Other Expenses": "-38.9",
"Research and Development Expense": "8.08",
"Cost of Goods and Services Sold": "23.5",
"Selling Expense": "34.7",
"General and Administrative Expense": "18.9",
"Other Revenues": "-61.0",
"Revenues": "-61.0",
"Intangible Assets": "40.1",
"Other Assets": "-4.86",
"Assets, Non-Current": "-19.8",
"Assets, Current": "-32.7",
"Comprehensive Net Income": "37.9",
"Other Net Income": "39.8",
"Economic Capital Ratio": "-21.6"
},
"2014": {
"Other Assets": "-5.74",
"Assets": "-10.6",
"Liabilities": "-70.8",
"Stockholders Equity": "-62.8",
"ECR before LimitedLiability": "37.0",
"Assets, Current": "-40.7",
"Intangible Assets": "37.7",
"Liabilities, Non-Current": "-62.2",
"Research and Development Expense": "13.2",
"Expenses": "37.1",
"Revenues": "-68.1",
"Net Income": "37.8",
"General and Administrative Expense": "15.9",
"Other Expenses": "-29.7",
"Selling Expense": "15.2",
"Cost of Goods and Services Sold": "24.0",
"Depreciation, Depletion, Amortization": "7.13",
"Other Revenues": "-68.1",
"Comprehensive Net Income": "37.7",
"Other Net Income": "40.9",
"Economic Capital Ratio": "-23.0"
},
"2015": {
"Assets, Current": "-29.9",
"Assets": "41.3",
"Liabilities": "-73.6",
"Stockholders Equity": "-14.1",
"Economic Capital Ratio": "-23.0",
"Assets, Non-Current": "-3.35",
"Intangible Assets": "54.8",
"Other Liabilities": "-3.62",
"Liabilities, Non-Current": "-67.0",
"Other Expenses": "-9.69",
"Expenses": "47.3",
"Revenues": "-60.0",
"Net Income": "33.9",
"Selling Expense": "13.9",
"Research and Development Expense": "10.4",
"Cost of Goods and Services Sold": "18.2",
"General and Administrative Expense": "13.8",
"Other Revenues": "-60.0",
"Comprehensive Net Income": "30.1",
"Other Net Income": "49.8",
"Other Compr. Net Income": "-3.54"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001442145_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "453,654",
"Assets, Non-Current": "140,604",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "43,827",
"General and Administrative Expense": "0",
"Intangible Assets": "936,368",
"Liabilities, Current": "349,650",
"Liabilities, Non-Current": "1,162,198",
"Other Assets": "10,480",
"Other Compr. Net Income": "0",
"Other Expenses": "742,826",
"Other Liabilities": "127,748",
"Other Net Income": "1,278,880",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "209,469"
},
"output_variables": {
"Assets": "1,541,106",
"Liabilities": "1,639,596",
"Expenses": "996,122",
"Revenues": "0",
"Stockholders Equity": "-98,490",
"Net Income": "282,758",
"Comprehensive Net Income": "282,758",
"BaseVar": "3,296,602",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "173%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "390,559",
"Assets, Non-Current": "201,383",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "1,768,394",
"Liabilities, Current": "585,350",
"Liabilities, Non-Current": "1,344,352",
"Other Assets": "0",
"Other Compr. Net Income": "-10,873",
"Other Expenses": "1,132,798",
"Other Liabilities": "175,043",
"Other Net Income": "1,461,940",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "2,360,336",
"Liabilities": "2,104,745",
"Expenses": "1,132,798",
"Revenues": "0",
"Stockholders Equity": "255,591",
"Net Income": "329,142",
"Comprehensive Net Income": "318,269",
"BaseVar": "4,186,749",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "193%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "384,483",
"Assets, Non-Current": "328,636",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "85,506",
"General and Administrative Expense": "0",
"Intangible Assets": "1,613,622",
"Liabilities, Current": "771,270",
"Liabilities, Non-Current": "1,144,262",
"Other Assets": "18,589",
"Other Compr. Net Income": "-37,026",
"Other Expenses": "993,223",
"Other Liabilities": "218,755",
"Other Net Income": "1,706,077",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "227,306"
},
"output_variables": {
"Assets": "2,345,330",
"Liabilities": "2,134,287",
"Expenses": "1,306,035",
"Revenues": "0",
"Stockholders Equity": "211,043",
"Net Income": "400,042",
"Comprehensive Net Income": "363,016",
"BaseVar": "4,526,662",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "193%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "604,569",
"Assets, Non-Current": "466,865",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "120,620",
"General and Administrative Expense": "0",
"Intangible Assets": "4,511,571",
"Liabilities, Current": "1,479,257",
"Liabilities, Non-Current": "2,353,277",
"Other Assets": "32,922",
"Other Compr. Net Income": "-161,538",
"Other Expenses": "1,229,313",
"Other Liabilities": "411,382",
"Other Net Income": "2,170,200",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "312,690"
},
"output_variables": {
"Assets": "5,615,927",
"Liabilities": "4,243,916",
"Expenses": "1,662,623",
"Revenues": "0",
"Stockholders Equity": "1,372,011",
"Net Income": "507,577",
"Comprehensive Net Income": "346,039",
"BaseVar": "7,925,692",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "205%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 2.054714695405667,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001442145.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001442145.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001442145.svg"
},
{
"company_id": "0001433714",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001433714.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001433714.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001433714.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001433714_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001433714_main_keyfigs.svg",
"name": "Castlight Health INC",
"rank": 31,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001433714.svg",
"report_text": "The relative strengths and weaknesses of Castlight Health INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Castlight Health INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Castlight Health INC is the variable Other Revenues, reducing the Economic Capital Ratio by 76% points.
The company's Economic Capital Ratio, given in the ranking table, is 205%, being 24% points below the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001433714_2016_Castlight_Health_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "91.3",
"Liabilities": "18.0",
"Stockholders Equity": "91.8",
"ECR before LimitedLiability": "91.2",
"Assets, Current": "107",
"Assets, Non-Current": "-7.89",
"Intangible Assets": "-18.8",
"Liabilities, Current": "-12.5",
"Liabilities, Non-Current": "20.3",
"Other Liabilities": "9.63",
"Other Revenues": "-50.6",
"Revenues": "-50.6",
"Net Income": "-47.4",
"Selling Expense": "-33.1",
"Comprehensive Net Income": "-46.8",
"Research and Development Expense": "-10.9",
"Other Net Income": "6.78",
"Other Expenses": "22.8",
"Cost of Goods and Services Sold": "17.3",
"Depreciation, Depletion, Amortization": "9.07",
"Economic Capital Ratio": "31.2"
},
"2015": {
"Assets, Current": "54.5",
"Assets": "49.2",
"Liabilities": "16.2",
"Stockholders Equity": "49.8",
"Economic Capital Ratio": "-24.0",
"Other Assets": "18.8",
"Intangible Assets": "-30.5",
"Other Liabilities": "12.1",
"Liabilities, Non-Current": "18.6",
"Liabilities, Current": "-15.4",
"Other Expenses": "31.8",
"Expenses": "-26.1",
"Revenues": "-76.0",
"Net Income": "-64.4",
"Selling Expense": "-47.8",
"Research and Development Expense": "-21.6",
"Cost of Goods and Services Sold": "23.7",
"General and Administrative Expense": "-10.9",
"Other Revenues": "-76.0",
"Comprehensive Net Income": "-63.5",
"Other Net Income": "42.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001433714_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "210,730",
"Assets, Non-Current": "3,761",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "19,009",
"Intangible Assets": "0",
"Liabilities, Current": "46,823",
"Liabilities, Non-Current": "261",
"Other Assets": "8,783",
"Other Compr. Net Income": "-40",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "18,051",
"Other Revenues": "0",
"Research and Development Expense": "22,917",
"Selling Expense": "62,065"
},
"output_variables": {
"Assets": "223,274",
"Liabilities": "47,084",
"Expenses": "103,991",
"Revenues": "0",
"Stockholders Equity": "176,190",
"Net Income": "-85,940",
"Comprehensive Net Income": "-85,980",
"BaseVar": "226,740",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "247%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "142,385",
"Assets, Non-Current": "11,631",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "24,274",
"Intangible Assets": "0",
"Liabilities, Current": "53,523",
"Liabilities, Non-Current": "1,397",
"Other Assets": "19,258",
"Other Compr. Net Income": "-39",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "41,845",
"Other Revenues": "0",
"Research and Development Expense": "30,077",
"Selling Expense": "67,414"
},
"output_variables": {
"Assets": "173,274",
"Liabilities": "54,920",
"Expenses": "121,765",
"Revenues": "0",
"Stockholders Equity": "118,354",
"Net Income": "-79,920",
"Comprehensive Net Income": "-79,959",
"BaseVar": "236,834",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "205%"
}
}
},
"top_rated": false,
"trend": -12.0,
"value": 2.04541605069934,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001433714.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001433714.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001433714.svg"
},
{
"company_id": "0001595262",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001595262.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001595262.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001595262_main_keyfigs.svg",
"name": "IMS Health Holdings Inc",
"rank": 32,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001595262.svg",
"report_text": "The relative strengths and weaknesses of IMS Health Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of IMS Health Holdings Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 45% points.The greatest weakness of IMS Health Holdings Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 99% points.
The company's Economic Capital Ratio, given in the ranking table, is 196%, being 33% points below the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001595262_2016_IMS_Health_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "26.4",
"Liabilities": "-75.1",
"Stockholders Equity": "-32.8",
"ECR before LimitedLiability": "26.4",
"Assets, Current": "-35.8",
"Assets, Non-Current": "-9.96",
"Intangible Assets": "34.7",
"Liabilities, Current": "21.8",
"Liabilities, Non-Current": "-85.6",
"Other Liabilities": "-15.5",
"Research and Development Expense": "11.2",
"Expenses": "27.2",
"Revenues": "-4.04",
"Net Income": "26.4",
"General and Administrative Expense": "13.4",
"Selling Expense": "8.54",
"Cost of Goods and Services Sold": "20.2",
"Other Revenues": "-4.04",
"Comprehensive Net Income": "23.5",
"Other Net Income": "-21.4",
"Economic Capital Ratio": "-33.7"
},
"2015": {
"Assets, Current": "-28.9",
"Assets": "38.8",
"Liabilities": "-76.6",
"Stockholders Equity": "-20.6",
"ECR before LimitedLiability": "-7.62",
"Assets, Non-Current": "-9.62",
"Intangible Assets": "45.4",
"Other Liabilities": "-5.37",
"Liabilities, Non-Current": "-99.5",
"Liabilities, Current": "20.9",
"Expenses": "40.2",
"Revenues": "-6.74",
"Net Income": "28.9",
"Selling Expense": "8.39",
"Research and Development Expense": "10.8",
"Cost of Goods and Services Sold": "18.9",
"General and Administrative Expense": "14.2",
"Other Revenues": "-6.74",
"Comprehensive Net Income": "27.0",
"Other Net Income": "-9.75",
"Economic Capital Ratio": "-32.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001595262_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "1,014,000",
"Assets, Non-Current": "319,000",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "441,000",
"General and Administrative Expense": "0",
"Intangible Assets": "5,559,000",
"Liabilities, Current": "785,000",
"Liabilities, Non-Current": "3,824,000",
"Other Assets": "258,000",
"Other Compr. Net Income": "-210,000",
"Other Expenses": "1,175,000",
"Other Liabilities": "999,000",
"Other Net Income": "-493,000",
"Other Revenues": "2,641,000",
"Research and Development Expense": "0",
"Selling Expense": "721,000"
},
"output_variables": {
"Assets": "7,150,000",
"Liabilities": "5,608,000",
"Expenses": "2,337,000",
"Revenues": "2,641,000",
"Stockholders Equity": "1,542,000",
"Net Income": "-189,000",
"Comprehensive Net Income": "-399,000",
"BaseVar": "10,639,750",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "182%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,092,000",
"Assets, Non-Current": "276,000",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "341,000",
"General and Administrative Expense": "0",
"Intangible Assets": "5,782,000",
"Liabilities, Current": "1,033,000",
"Liabilities, Non-Current": "4,219,000",
"Other Assets": "309,000",
"Other Compr. Net Income": "-133,000",
"Other Expenses": "1,304,000",
"Other Liabilities": "635,000",
"Other Net Income": "-147,000",
"Other Revenues": "2,921,000",
"Research and Development Expense": "0",
"Selling Expense": "712,000"
},
"output_variables": {
"Assets": "7,459,000",
"Liabilities": "5,887,000",
"Expenses": "2,357,000",
"Revenues": "2,921,000",
"Stockholders Equity": "1,572,000",
"Net Income": "417,000",
"Comprehensive Net Income": "284,000",
"BaseVar": "10,841,500",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "196%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.9588344793108594,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001595262.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001595262.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001595262.svg"
},
{
"company_id": "0001053374",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001053374.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001053374.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001053374.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001053374_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001053374_main_keyfigs.svg",
"name": "Ipass INC",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001053374.svg",
"report_text": "The relative strengths and weaknesses of Ipass INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ipass INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 105% points.The greatest weakness of Ipass INC is the variable Other Revenues, reducing the Economic Capital Ratio by 168% points.
The company's Economic Capital Ratio, given in the ranking table, is 195%, being 33% points below the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001053374_2016_Ipass_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "8.80",
"Assets": "104",
"Liabilities": "-51.0",
"Stockholders Equity": "72.4",
"ECR before LimitedLiability": "63.0",
"Intangible Assets": "-11.1",
"Assets, Current": "105",
"Liabilities, Non-Current": "8.25",
"Other Liabilities": "7.53",
"Liabilities, Current": "-71.2",
"Expenses": "56.6",
"Revenues": "-35.2",
"Net Income": "4.89",
"General and Administrative Expense": "4.85",
"Selling Expense": "11.4",
"Other Expenses": "22.3",
"Cost of Goods and Services Sold": "12.0",
"Other Revenues": "-35.2",
"Other Net Income": "-11.0",
"Comprehensive Net Income": "5.01",
"Economic Capital Ratio": "27.7"
},
"2012": {
"Assets, Non-Current": "8.21",
"Assets": "104",
"Liabilities": "-41.4",
"Stockholders Equity": "75.5",
"ECR before LimitedLiability": "104",
"Intangible Assets": "-10.3",
"Assets, Current": "105",
"Liabilities, Current": "-58.3",
"Liabilities, Non-Current": "6.99",
"Other Liabilities": "6.87",
"Expenses": "58.0",
"Revenues": "-30.9",
"Net Income": "7.55",
"Other Expenses": "12.7",
"Cost of Goods and Services Sold": "11.3",
"Selling Expense": "16.6",
"General and Administrative Expense": "9.12",
"Other Revenues": "-30.9",
"Comprehensive Net Income": "7.70",
"Other Net Income": "-14.2",
"Economic Capital Ratio": "45.6"
},
"2013": {
"Assets, Current": "-20.3",
"Assets": "-82.1",
"Liabilities": "60.9",
"Stockholders Equity": "-96.2",
"ECR before LimitedLiability": "59.8",
"Intangible Assets": "-62.3",
"Assets, Non-Current": "-20.6",
"Other Assets": "-14.4",
"Liabilities, Current": "48.9",
"Liabilities, Non-Current": "45.2",
"Other Liabilities": "13.7",
"Expenses": "-66.7",
"Revenues": "-152",
"Net Income": "60.2",
"Selling Expense": "12.4",
"Other Expenses": "-113",
"Research and Development Expense": "-13.1",
"Cost of Goods and Services Sold": "59.6",
"Other Revenues": "-152",
"Other Net Income": "134",
"Comprehensive Net Income": "60.3",
"Economic Capital Ratio": "-7.96"
},
"2014": {
"Assets": "-26.0",
"Stockholders Equity": "-25.4",
"ECR before LimitedLiability": "157",
"Assets, Non-Current": "-5.76",
"Intangible Assets": "-20.5",
"Liabilities, Current": "49.7",
"Liabilities": "110",
"Liabilities, Non-Current": "51.5",
"Other Liabilities": "22.9",
"Research and Development Expense": "-12.2",
"Expenses": "-26.3",
"Revenues": "-122",
"Net Income": "91.0",
"General and Administrative Expense": "-25.1",
"Other Expenses": "-51.6",
"Cost of Goods and Services Sold": "41.4",
"Depreciation, Depletion, Amortization": "21.4",
"Other Revenues": "-122",
"Comprehensive Net Income": "92.9",
"Other Net Income": "179",
"Economic Capital Ratio": "97.4"
},
"2015": {
"Assets, Current": "-14.1",
"Assets": "-79.6",
"Liabilities": "42.9",
"Stockholders Equity": "-43.8",
"Economic Capital Ratio": "-33.5",
"Assets, Non-Current": "-22.1",
"Intangible Assets": "-62.3",
"Other Liabilities": "27.8",
"Liabilities, Non-Current": "39.3",
"Liabilities, Current": "39.4",
"Other Expenses": "-126",
"Expenses": "-104",
"Revenues": "-168",
"Net Income": "-20.4",
"Selling Expense": "17.0",
"Research and Development Expense": "-18.8",
"Cost of Goods and Services Sold": "39.7",
"General and Administrative Expense": "-31.9",
"Other Revenues": "-168",
"Comprehensive Net Income": "-17.8",
"Other Net Income": "105"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001053374_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "52,684",
"Assets, Non-Current": "10,252",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "169",
"Liabilities, Current": "25,189",
"Liabilities, Non-Current": "469",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "290",
"Other Liabilities": "0",
"Other Net Income": "-2,718",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "63,105",
"Liabilities": "25,658",
"Expenses": "290",
"Revenues": "0",
"Stockholders Equity": "37,447",
"Net Income": "-3,008",
"Comprehensive Net Income": "-3,008",
"BaseVar": "46,638",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "260%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "49,140",
"Assets, Non-Current": "10,984",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "22,748",
"Liabilities, Non-Current": "475",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "642",
"Other Liabilities": "0",
"Other Net Income": "-3,736",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "60,124",
"Liabilities": "23,223",
"Expenses": "642",
"Revenues": "0",
"Stockholders Equity": "36,901",
"Net Income": "-4,378",
"Comprehensive Net Income": "-4,378",
"BaseVar": "44,957",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "260%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "43,643",
"Assets, Non-Current": "11,273",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "21,340",
"Intangible Assets": "0",
"Liabilities, Current": "23,837",
"Liabilities, Non-Current": "251",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "69,912",
"Other Liabilities": "1,586",
"Other Net Income": "110,572",
"Other Revenues": "0",
"Research and Development Expense": "13,317",
"Selling Expense": "18,315"
},
"output_variables": {
"Assets": "54,916",
"Liabilities": "25,674",
"Expenses": "122,884",
"Revenues": "0",
"Stockholders Equity": "29,242",
"Net Income": "-12,312",
"Comprehensive Net Income": "-12,312",
"BaseVar": "215,387",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "215%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "48,195",
"Assets, Non-Current": "7,060",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "18,073",
"Intangible Assets": "0",
"Liabilities, Current": "15,041",
"Liabilities, Non-Current": "879",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "36,399",
"Other Liabilities": "854",
"Other Net Income": "89,126",
"Other Revenues": "0",
"Research and Development Expense": "11,921",
"Selling Expense": "15,759"
},
"output_variables": {
"Assets": "55,255",
"Liabilities": "16,774",
"Expenses": "82,152",
"Revenues": "0",
"Stockholders Equity": "38,481",
"Net Income": "6,974",
"Comprehensive Net Income": "6,974",
"BaseVar": "164,473",
"ECR before LimitedLiability": "190%",
"Economic Capital Ratio": "313%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "33,144",
"Assets, Non-Current": "4,699",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "14,662",
"Intangible Assets": "0",
"Liabilities, Current": "14,199",
"Liabilities, Non-Current": "1,043",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "42,799",
"Other Liabilities": "0",
"Other Net Income": "62,289",
"Other Revenues": "0",
"Research and Development Expense": "9,987",
"Selling Expense": "10,334"
},
"output_variables": {
"Assets": "37,843",
"Liabilities": "15,242",
"Expenses": "77,782",
"Revenues": "0",
"Stockholders Equity": "22,601",
"Net Income": "-15,493",
"Comprehensive Net Income": "-15,493",
"BaseVar": "131,596",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "195%"
}
}
},
"top_rated": false,
"trend": -28.0,
"value": 1.9502694517414545,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001053374.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001053374.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001053374.svg"
},
{
"company_id": "0001559865",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001559865.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001559865.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001559865.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001559865_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001559865_main_keyfigs.svg",
"name": "Evertec Inc",
"rank": 34,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001559865.svg",
"report_text": "The relative strengths and weaknesses of Evertec Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Evertec Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 38% points.The greatest weakness of Evertec Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 134% points.
The company's Economic Capital Ratio, given in the ranking table, is 188%, being 40% points below the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001559865_2016_Evertec_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "-31.4",
"Assets": "15.3",
"Liabilities": "-94.8",
"Stockholders Equity": "-48.0",
"ECR before LimitedLiability": "15.3",
"Intangible Assets": "24.5",
"Assets, Non-Current": "-12.5",
"Liabilities, Current": "15.2",
"Liabilities, Non-Current": "-133",
"General and Administrative Expense": "15.2",
"Expenses": "17.9",
"Other Net Income": "-10.1",
"Net Income": "16.8",
"Depreciation, Depletion, Amortization": "-8.65",
"Selling Expense": "15.2",
"Other Expenses": "15.5",
"Research and Development Expense": "10.3",
"Cost of Goods and Services Sold": "-8.24",
"Comprehensive Net Income": "15.6",
"Other Compr. Net Income": "-17.4",
"Economic Capital Ratio": "-52.4"
},
"2014": {
"Other Assets": "-3.81",
"Assets": "24.1",
"Liabilities": "-89.9",
"Stockholders Equity": "-42.4",
"ECR before LimitedLiability": "31.6",
"Assets, Current": "-32.6",
"Assets, Non-Current": "-9.16",
"Intangible Assets": "38.0",
"Liabilities, Current": "19.8",
"Liabilities, Non-Current": "-130",
"Other Liabilities": "5.95",
"Research and Development Expense": "10.6",
"Expenses": "32.2",
"Net Income": "31.7",
"Other Net Income": "-13.9",
"General and Administrative Expense": "12.7",
"Other Expenses": "23.7",
"Selling Expense": "16.5",
"Cost of Goods and Services Sold": "-7.63",
"Comprehensive Net Income": "31.7",
"Economic Capital Ratio": "-28.5"
},
"2015": {
"Assets, Current": "-29.8",
"Assets": "32.3",
"Liabilities": "-89.8",
"Stockholders Equity": "-35.6",
"ECR before LimitedLiability": "-15.5",
"Assets, Non-Current": "-8.71",
"Intangible Assets": "37.9",
"Other Liabilities": "5.50",
"Liabilities, Non-Current": "-134",
"Liabilities, Current": "22.6",
"Other Expenses": "25.9",
"Expenses": "32.7",
"Net Income": "32.3",
"Other Net Income": "-10.4",
"Selling Expense": "17.1",
"Research and Development Expense": "10.8",
"Depreciation, Depletion, Amortization": "-8.29",
"Cost of Goods and Services Sold": "-9.92",
"General and Administrative Expense": "14.3",
"Comprehensive Net Income": "32.3",
"Economic Capital Ratio": "-40.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001559865_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "116,413",
"Assets, Non-Current": "51,402",
"Cost of Goods and Services Sold": "162,303",
"Depreciation, Depletion, Amortization": "70,366",
"General and Administrative Expense": "0",
"Intangible Assets": "740,899",
"Liabilities, Current": "121,798",
"Liabilities, Non-Current": "666,013",
"Other Assets": "10,639",
"Other Compr. Net Income": "-109,114",
"Other Expenses": "0",
"Other Liabilities": "20,212",
"Other Net Income": "0",
"Other Revenues": "357,240",
"Research and Development Expense": "0",
"Selling Expense": "38,810"
},
"output_variables": {
"Assets": "919,353",
"Liabilities": "808,023",
"Expenses": "271,479",
"Revenues": "357,240",
"Stockholders Equity": "111,330",
"Net Income": "85,761",
"Comprehensive Net Income": "-23,353",
"BaseVar": "1,417,063",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "171%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "134,606",
"Assets, Non-Current": "40,452",
"Cost of Goods and Services Sold": "156,517",
"Depreciation, Depletion, Amortization": "65,988",
"General and Administrative Expense": "0",
"Intangible Assets": "703,421",
"Liabilities, Current": "104,511",
"Liabilities, Non-Current": "650,477",
"Other Assets": "11,756",
"Other Compr. Net Income": "-6,948",
"Other Expenses": "7,578",
"Other Liabilities": "15,674",
"Other Net Income": "-22,238",
"Other Revenues": "361,129",
"Research and Development Expense": "0",
"Selling Expense": "41,276"
},
"output_variables": {
"Assets": "890,235",
"Liabilities": "770,662",
"Expenses": "271,359",
"Revenues": "361,129",
"Stockholders Equity": "119,573",
"Net Income": "67,532",
"Comprehensive Net Income": "60,584",
"BaseVar": "1,326,704",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "187%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "134,723",
"Assets, Non-Current": "42,923",
"Cost of Goods and Services Sold": "167,916",
"Depreciation, Depletion, Amortization": "64,974",
"General and Administrative Expense": "0",
"Intangible Assets": "680,192",
"Liabilities, Current": "113,440",
"Liabilities, Non-Current": "637,834",
"Other Assets": "12,264",
"Other Compr. Net Income": "-1,060",
"Other Expenses": "-3,335",
"Other Liabilities": "20,614",
"Other Net Income": "-21,318",
"Other Revenues": "373,528",
"Research and Development Expense": "0",
"Selling Expense": "37,278"
},
"output_variables": {
"Assets": "870,102",
"Liabilities": "771,888",
"Expenses": "266,833",
"Revenues": "373,528",
"Stockholders Equity": "98,214",
"Net Income": "85,377",
"Comprehensive Net Income": "84,317",
"BaseVar": "1,318,049",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "188%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.880445934262712,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001559865.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001559865.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001559865.svg"
},
{
"company_id": "0000008670",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0000008670.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0000008670.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000008670.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000008670_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0000008670_main_keyfigs.svg",
"name": "Automatic DATA Processing INC",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0000008670.svg",
"report_text": "The relative strengths and weaknesses of Automatic DATA Processing INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Automatic DATA Processing INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Automatic DATA Processing INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 121% points.
The company's Economic Capital Ratio, given in the ranking table, is 184%, being 45% points below the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0000008670_2016_Automatic_DATA_Processing_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Intangible Assets": "-10.4",
"Assets": "8.61",
"Liabilities": "-72.5",
"Stockholders Equity": "-43.7",
"ECR before LimitedLiability": "-75.4",
"Assets, Current": "40.4",
"Other Assets": "-15.8",
"Assets, Non-Current": "-7.84",
"Liabilities, Current": "-92.9",
"Other Liabilities": "4.54",
"Liabilities, Non-Current": "10.2",
"Research and Development Expense": "2.57",
"Expenses": "18.6",
"Revenues": "-7.20",
"Net Income": "-3.75",
"Selling Expense": "-3.31",
"Cost of Goods and Services Sold": "14.7",
"Other Revenues": "-7.20",
"Other Net Income": "-14.5",
"Comprehensive Net Income": "-3.54",
"Economic Capital Ratio": "-70.7"
},
"2011": {
"Assets, Non-Current": "-12.7",
"Assets": "34.0",
"Liabilities": "-92.5",
"Stockholders Equity": "-26.9",
"ECR before LimitedLiability": "-6.99",
"Intangible Assets": "-13.5",
"Assets, Current": "38.0",
"Liabilities, Non-Current": "10.3",
"Other Liabilities": "7.89",
"Liabilities, Current": "-120",
"Expenses": "34.1",
"Revenues": "-15.9",
"Net Income": "27.4",
"General and Administrative Expense": "7.99",
"Selling Expense": "8.22",
"Other Expenses": "8.21",
"Cost of Goods and Services Sold": "19.9",
"Other Revenues": "-15.9",
"Other Net Income": "-5.99",
"Comprehensive Net Income": "27.6",
"Economic Capital Ratio": "-42.3"
},
"2012": {
"Assets, Non-Current": "-18.2",
"Assets": "29.8",
"Liabilities": "-77.3",
"Stockholders Equity": "-28.5",
"ECR before LimitedLiability": "38.4",
"Intangible Assets": "-10.1",
"Assets, Current": "40.6",
"Other Assets": "-3.10",
"Liabilities, Current": "-100.0",
"Liabilities, Non-Current": "8.85",
"Other Liabilities": "7.23",
"Expenses": "38.5",
"Net Income": "38.4",
"Other Net Income": "-5.71",
"Other Expenses": "-10.2",
"Research and Development Expense": "6.64",
"Cost of Goods and Services Sold": "19.3",
"Selling Expense": "15.6",
"General and Administrative Expense": "15.5",
"Comprehensive Net Income": "38.4",
"Economic Capital Ratio": "-20.4"
},
"2014": {
"Assets": "36.8",
"Stockholders Equity": "-27.3",
"ECR before LimitedLiability": "41.9",
"Assets, Current": "43.8",
"Intangible Assets": "-17.2",
"Liabilities, Current": "-119",
"Liabilities": "-85.8",
"Liabilities, Non-Current": "14.9",
"Other Liabilities": "7.24",
"Research and Development Expense": "9.78",
"Expenses": "42.0",
"Revenues": "-6.31",
"Net Income": "35.8",
"General and Administrative Expense": "11.8",
"Other Expenses": "-9.09",
"Selling Expense": "10.3",
"Cost of Goods and Services Sold": "17.7",
"Depreciation, Depletion, Amortization": "9.27",
"Other Revenues": "-6.31",
"Comprehensive Net Income": "37.4",
"Other Net Income": "-7.93",
"Economic Capital Ratio": "-18.2"
},
"2015": {
"Assets, Current": "32.6",
"Assets": "28.5",
"Liabilities": "-91.1",
"Stockholders Equity": "-28.2",
"ECR before LimitedLiability": "-19.6",
"Assets, Non-Current": "-6.79",
"Intangible Assets": "-19.1",
"Other Liabilities": "7.87",
"Liabilities, Non-Current": "11.6",
"Liabilities, Current": "-121",
"Other Expenses": "-9.23",
"Expenses": "28.5",
"Revenues": "-13.6",
"Net Income": "26.0",
"Selling Expense": "10.6",
"Research and Development Expense": "10.3",
"Cost of Goods and Services Sold": "18.0",
"General and Administrative Expense": "13.6",
"Other Revenues": "-13.6",
"Comprehensive Net Income": "25.2",
"Economic Capital Ratio": "-44.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0000008670_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "22,316,700",
"Assets, Non-Current": "1,386,100",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,925,700",
"Liabilities, Current": "20,509,100",
"Liabilities, Non-Current": "528,000",
"Other Assets": "233,700",
"Other Compr. Net Income": "0",
"Other Expenses": "5,694,200",
"Other Liabilities": "346,200",
"Other Net Income": "105,300",
"Other Revenues": "8,927,700",
"Research and Development Expense": "0",
"Selling Expense": "2,127,400"
},
"output_variables": {
"Assets": "26,862,200",
"Liabilities": "21,383,300",
"Expenses": "7,821,600",
"Revenues": "8,927,700",
"Stockholders Equity": "5,478,900",
"Net Income": "1,211,400",
"Comprehensive Net Income": "1,211,400",
"BaseVar": "36,763,700",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "196%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "28,583,500",
"Assets, Non-Current": "1,638,800",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "3,789,300",
"Liabilities, Current": "27,264,000",
"Liabilities, Non-Current": "556,200",
"Other Assets": "226,700",
"Other Compr. Net Income": "0",
"Other Expenses": "6,418,600",
"Other Liabilities": "407,700",
"Other Net Income": "116,600",
"Other Revenues": "9,879,500",
"Research and Development Expense": "0",
"Selling Expense": "2,323,300"
},
"output_variables": {
"Assets": "34,238,300",
"Liabilities": "28,227,900",
"Expenses": "8,741,900",
"Revenues": "9,879,500",
"Stockholders Equity": "6,010,400",
"Net Income": "1,254,200",
"Comprehensive Net Income": "1,254,200",
"BaseVar": "45,286,600",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "190%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "25,272,600",
"Assets, Non-Current": "1,577,800",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "3,750,300",
"Liabilities, Current": "23,719,200",
"Liabilities, Non-Current": "585,900",
"Other Assets": "216,700",
"Other Compr. Net Income": "-136,900",
"Other Expenses": "6,950,200",
"Other Liabilities": "398,300",
"Other Net Income": "179,600",
"Other Revenues": "10,616,000",
"Research and Development Expense": "0",
"Selling Expense": "2,456,900"
},
"output_variables": {
"Assets": "30,817,400",
"Liabilities": "24,703,400",
"Expenses": "9,407,100",
"Revenues": "10,616,000",
"Stockholders Equity": "6,114,000",
"Net Income": "1,388,500",
"Comprehensive Net Income": "1,251,600",
"BaseVar": "43,015,100",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "194%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "27,493,000",
"Assets, Non-Current": "1,982,800",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,374,500",
"Liabilities, Current": "24,542,800",
"Liabilities, Non-Current": "619,400",
"Other Assets": "209,500",
"Other Compr. Net Income": "162,800",
"Other Expenses": "6,683,700",
"Other Liabilities": "227,400",
"Other Net Income": "343,500",
"Other Revenues": "10,226,400",
"Research and Development Expense": "0",
"Selling Expense": "2,370,300"
},
"output_variables": {
"Assets": "32,059,800",
"Liabilities": "25,389,600",
"Expenses": "9,054,000",
"Revenues": "10,226,400",
"Stockholders Equity": "6,670,200",
"Net Income": "1,515,900",
"Comprehensive Net Income": "1,678,700",
"BaseVar": "43,564,725",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "198%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "28,809,200",
"Assets, Non-Current": "1,943,500",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,296,700",
"Liabilities, Current": "27,476,400",
"Liabilities, Non-Current": "644,300",
"Other Assets": "61,100",
"Other Compr. Net Income": "-350,600",
"Other Expenses": "7,128,300",
"Other Liabilities": "181,300",
"Other Net Income": "139,200",
"Other Revenues": "10,938,500",
"Research and Development Expense": "0",
"Selling Expense": "2,496,900"
},
"output_variables": {
"Assets": "33,110,500",
"Liabilities": "28,302,000",
"Expenses": "9,625,200",
"Revenues": "10,938,500",
"Stockholders Equity": "4,808,500",
"Net Income": "1,452,500",
"Comprehensive Net Income": "1,101,900",
"BaseVar": "46,496,375",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "184%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 1.8388631217033784,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0000008670.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0000008670.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0000008670.svg"
},
{
"company_id": "0001462633",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001462633.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001462633.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001462633_main_keyfigs.svg",
"name": "Jive Software Inc",
"rank": 36,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001462633.svg",
"report_text": "The relative strengths and weaknesses of Jive Software Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Jive Software Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Jive Software Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 64% points.
The company's Economic Capital Ratio, given in the ranking table, is 176%, being 53% points below the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001462633_2016_Jive_Software_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-19.6",
"Assets": "20.8",
"Liabilities": "-19.5",
"Stockholders Equity": "7.20",
"ECR before LimitedLiability": "54.2",
"Intangible Assets": "-12.1",
"Assets, Current": "54.3",
"Other Assets": "6.90",
"Liabilities, Current": "-43.5",
"Liabilities, Non-Current": "8.98",
"Other Liabilities": "11.9",
"Expenses": "16.3",
"Revenues": "3.79",
"Net Income": "11.7",
"Other Expenses": "30.4",
"Research and Development Expense": "-15.6",
"Cost of Goods and Services Sold": "-4.55",
"General and Administrative Expense": "8.53",
"Comprehensive Net Income": "12.0",
"Other Net Income": "-8.16",
"Economic Capital Ratio": "-4.64"
},
"2013": {
"Liabilities, Current": "-64.9",
"Liabilities": "-36.7",
"Assets, Current": "14.7",
"Stockholders Equity": "-30.8",
"Liabilities, Non-Current": "14.1",
"Other Liabilities": "7.96",
"General and Administrative Expense": "13.4",
"Expenses": "9.17",
"Revenues": "9.88",
"Comprehensive Net Income": "5.81",
"Selling Expense": "-21.6",
"Other Expenses": "15.2",
"Research and Development Expense": "-21.4",
"Cost of Goods and Services Sold": "-9.62",
"Other Revenues": "9.88",
"ECR before LimitedLiability": "14.3",
"Intangible Assets": "-25.0",
"Other Assets": "12.4",
"Assets, Non-Current": "-14.7",
"Other Net Income": "-13.8",
"Economic Capital Ratio": "-53.5"
},
"2014": {
"Assets": "-21.8",
"Liabilities": "-28.0",
"Stockholders Equity": "-47.9",
"Assets, Current": "13.8",
"Assets, Non-Current": "-11.6",
"Intangible Assets": "-25.7",
"Liabilities, Current": "-75.2",
"Liabilities, Non-Current": "13.8",
"Other Liabilities": "12.8",
"Other Revenues": "13.8",
"Revenues": "13.8",
"Net Income": "9.17",
"ECR before LimitedLiability": "13.6",
"Selling Expense": "-22.0",
"Comprehensive Net Income": "10.2",
"Research and Development Expense": "-17.4",
"Other Net Income": "-15.9",
"Other Expenses": "14.2",
"Cost of Goods and Services Sold": "-14.0",
"Depreciation, Depletion, Amortization": "13.6",
"Economic Capital Ratio": "-46.4"
},
"2015": {
"Assets, Current": "19.8",
"Assets": "-23.0",
"Liabilities": "-19.2",
"Stockholders Equity": "-42.8",
"ECR before LimitedLiability": "-28.0",
"Assets, Non-Current": "-12.5",
"Intangible Assets": "-27.9",
"Other Liabilities": "14.6",
"Liabilities, Non-Current": "19.8",
"Liabilities, Current": "-63.6",
"Other Expenses": "20.3",
"Expenses": "-8.49",
"Revenues": "19.9",
"Net Income": "7.76",
"Selling Expense": "-17.0",
"Research and Development Expense": "-19.2",
"Cost of Goods and Services Sold": "-19.8",
"Other Revenues": "19.9",
"Comprehensive Net Income": "9.11",
"Other Net Income": "-10.5",
"Economic Capital Ratio": "-53.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001462633_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "207,511",
"Assets, Non-Current": "17,017",
"Cost of Goods and Services Sold": "44,865",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "16,444",
"Intangible Assets": "35,145",
"Liabilities, Current": "143,484",
"Liabilities, Non-Current": "8,938",
"Other Assets": "22,607",
"Other Compr. Net Income": "21",
"Other Expenses": "28",
"Other Liabilities": "0",
"Other Net Income": "-339",
"Other Revenues": "113,666",
"Research and Development Expense": "39,190",
"Selling Expense": "60,235"
},
"output_variables": {
"Assets": "282,280",
"Liabilities": "152,422",
"Expenses": "160,762",
"Revenues": "113,666",
"Stockholders Equity": "129,858",
"Net Income": "-47,435",
"Comprehensive Net Income": "-47,414",
"BaseVar": "423,442",
"ECR before LimitedLiability": "57%",
"Economic Capital Ratio": "210%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "176,478",
"Assets, Non-Current": "21,951",
"Cost of Goods and Services Sold": "55,292",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "24,613",
"Intangible Assets": "44,063",
"Liabilities, Current": "172,096",
"Liabilities, Non-Current": "7,605",
"Other Assets": "33,443",
"Other Compr. Net Income": "245",
"Other Expenses": "-1,010",
"Other Liabilities": "0",
"Other Net Income": "-414",
"Other Revenues": "145,763",
"Research and Development Expense": "55,742",
"Selling Expense": "86,083"
},
"output_variables": {
"Assets": "275,935",
"Liabilities": "179,701",
"Expenses": "220,720",
"Revenues": "145,763",
"Stockholders Equity": "96,234",
"Net Income": "-75,371",
"Comprehensive Net Income": "-75,126",
"BaseVar": "503,174",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "170%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "193,814",
"Assets, Non-Current": "22,300",
"Cost of Goods and Services Sold": "66,673",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "24,633",
"Intangible Assets": "39,201",
"Liabilities, Current": "181,372",
"Liabilities, Non-Current": "4,888",
"Other Assets": "7,542",
"Other Compr. Net Income": "-237",
"Other Expenses": "1,138",
"Other Liabilities": "0",
"Other Net Income": "14",
"Other Revenues": "178,693",
"Research and Development Expense": "52,275",
"Selling Expense": "90,141"
},
"output_variables": {
"Assets": "262,857",
"Liabilities": "186,260",
"Expenses": "234,860",
"Revenues": "178,693",
"Stockholders Equity": "76,597",
"Net Income": "-56,153",
"Comprehensive Net Income": "-56,390",
"BaseVar": "534,912",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "169%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "173,505",
"Assets, Non-Current": "20,912",
"Cost of Goods and Services Sold": "72,194",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "26,708",
"Intangible Assets": "34,299",
"Liabilities, Current": "169,122",
"Liabilities, Non-Current": "3,882",
"Other Assets": "6,429",
"Other Compr. Net Income": "-180",
"Other Expenses": "1,251",
"Other Liabilities": "0",
"Other Net Income": "1,009",
"Other Revenues": "195,793",
"Research and Development Expense": "52,818",
"Selling Expense": "78,684"
},
"output_variables": {
"Assets": "235,145",
"Liabilities": "173,004",
"Expenses": "231,655",
"Revenues": "195,793",
"Stockholders Equity": "62,141",
"Net Income": "-34,853",
"Comprehensive Net Income": "-35,033",
"BaseVar": "525,552",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "176%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.7552819144052625,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001462633.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001462633.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001462633.svg"
},
{
"company_id": "0001288847",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001288847.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001288847.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001288847.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001288847_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001288847_main_keyfigs.svg",
"name": "Five9 Inc",
"rank": 37,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001288847.svg",
"report_text": "The relative strengths and weaknesses of Five9 Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Five9 Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 5.6% points.The greatest weakness of Five9 Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 73% points.
The company's Economic Capital Ratio, given in the ranking table, is 157%, being 72% points below the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001288847_2016_Five9_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Other Assets": "-11.3",
"Assets": "-48.0",
"Liabilities, Current": "6.75",
"Stockholders Equity": "-56.2",
"Assets, Current": "6.59",
"Assets, Non-Current": "-11.3",
"Intangible Assets": "-38.3",
"Research and Development Expense": "-13.8",
"Expenses": "-22.7",
"ECR before LimitedLiability": "6.59",
"General and Administrative Expense": "-13.4",
"Other Expenses": "8.27",
"Selling Expense": "-13.0",
"Cost of Goods and Services Sold": "-45.9",
"Depreciation, Depletion, Amortization": "6.75",
"Other Revenues": "8.11",
"Revenues": "8.11",
"Liabilities, Non-Current": "7.18",
"Other Liabilities": "-57.5",
"Economic Capital Ratio": "-53.5",
"Other Net Income": "-22.8"
},
"2015": {
"Assets, Current": "-18.7",
"Assets": "-68.8",
"Liabilities": "1.40",
"Stockholders Equity": "-72.7",
"Assets, Non-Current": "-14.9",
"Other Assets": "-4.25",
"Intangible Assets": "-46.3",
"Other Liabilities": "-23.2",
"Liabilities, Non-Current": "1.91",
"Liabilities, Current": "1.14",
"Other Expenses": "4.23",
"Expenses": "-42.0",
"ECR before LimitedLiability": "-46.7",
"Selling Expense": "-19.2",
"Research and Development Expense": "-14.4",
"Cost of Goods and Services Sold": "-56.8",
"General and Administrative Expense": "-12.1",
"Other Revenues": "5.64",
"Revenues": "5.64",
"Economic Capital Ratio": "-71.7",
"Other Net Income": "-23.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001288847_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "88,584",
"Assets, Non-Current": "13,999",
"Cost of Goods and Services Sold": "54,661",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "24,416",
"Intangible Assets": "14,351",
"Liabilities, Current": "32,350",
"Liabilities, Non-Current": "548",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "85",
"Other Liabilities": "42,283",
"Other Net Income": "-2,171",
"Other Revenues": "103,102",
"Research and Development Expense": "22,110",
"Selling Expense": "37,445"
},
"output_variables": {
"Assets": "116,934",
"Liabilities": "75,181",
"Expenses": "138,717",
"Revenues": "103,102",
"Stockholders Equity": "41,753",
"Net Income": "-37,786",
"Comprehensive Net Income": "-37,786",
"BaseVar": "279,050",
"ECR before LimitedLiability": "6.6%",
"Economic Capital Ratio": "162%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "71,235",
"Assets, Non-Current": "14,159",
"Cost of Goods and Services Sold": "59,495",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "25,822",
"Intangible Assets": "13,839",
"Liabilities, Current": "48,523",
"Liabilities, Non-Current": "582",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "61",
"Other Liabilities": "23,848",
"Other Net Income": "-4,627",
"Other Revenues": "128,868",
"Research and Development Expense": "22,659",
"Selling Expense": "42,042"
},
"output_variables": {
"Assets": "99,233",
"Liabilities": "72,953",
"Expenses": "150,079",
"Revenues": "128,868",
"Stockholders Equity": "26,280",
"Net Income": "-25,838",
"Comprehensive Net Income": "-25,838",
"BaseVar": "298,774",
"ECR before LimitedLiability": "1.1%",
"Economic Capital Ratio": "157%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.567904919037591,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001288847.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001288847.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001288847.svg"
},
{
"company_id": "0001212458",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001212458.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001212458.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001212458.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001212458_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001212458_main_keyfigs.svg",
"name": "Proofpoint INC",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001212458.svg",
"report_text": "The relative strengths and weaknesses of Proofpoint INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Proofpoint INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 2.7% points.The greatest weakness of Proofpoint INC is the variable Liabilities, reducing the Economic Capital Ratio by 72% points.
The company's Economic Capital Ratio, given in the ranking table, is 156%, being 73% points below the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001212458_2016_Proofpoint_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-32.5",
"Assets": "-30.6",
"Liabilities": "-22.7",
"Stockholders Equity": "-54.8",
"ECR before LimitedLiability": "16.3",
"Intangible Assets": "-21.7",
"Assets, Current": "16.9",
"Liabilities, Current": "-57.5",
"Liabilities, Non-Current": "14.5",
"Other Liabilities": "14.2",
"Other Revenues": "16.8",
"Revenues": "16.8",
"Net Income": "16.6",
"Other Net Income": "-11.0",
"Comprehensive Net Income": "16.6",
"Other Expenses": "16.9",
"Research and Development Expense": "-18.0",
"Cost of Goods and Services Sold": "-7.90",
"Selling Expense": "-19.3",
"General and Administrative Expense": "10.2",
"Economic Capital Ratio": "-42.5"
},
"2013": {
"Assets, Current": "23.7",
"Assets": "21.0",
"Liabilities": "-85.1",
"Stockholders Equity": "-35.8",
"ECR before LimitedLiability": "21.1",
"Intangible Assets": "-6.37",
"Assets, Non-Current": "-14.0",
"Other Assets": "-5.97",
"Liabilities, Current": "-23.9",
"Liabilities, Non-Current": "-62.9",
"Other Liabilities": "6.01",
"General and Administrative Expense": "13.4",
"Expenses": "21.5",
"Revenues": "-5.00",
"Net Income": "21.0",
"Selling Expense": "-5.03",
"Other Expenses": "21.1",
"Other Revenues": "-5.00",
"Other Net Income": "-10.3",
"Comprehensive Net Income": "21.0",
"Economic Capital Ratio": "-46.7"
},
"2014": {
"Other Assets": "-4.86",
"Assets": "0.0285",
"Liabilities": "-69.7",
"Stockholders Equity": "-53.4",
"Assets, Current": "0.498",
"Assets, Non-Current": "-9.88",
"Intangible Assets": "0.0751",
"Liabilities, Current": "-29.0",
"Liabilities, Non-Current": "-43.6",
"Other Liabilities": "0.133",
"Research and Development Expense": "-3.82",
"Expenses": "1.12",
"Net Income": "0.225",
"Other Net Income": "-15.0",
"General and Administrative Expense": "0.0631",
"Other Expenses": "1.13",
"Selling Expense": "-7.03",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0.227",
"Economic Capital Ratio": "-60.1",
"Comprehensive Net Income": "0.253"
},
"2015": {
"Assets, Current": "2.70",
"Assets": "1.09",
"Liabilities": "-71.6",
"Stockholders Equity": "-36.7",
"Assets, Non-Current": "-1.12",
"Other Assets": "-0.0415",
"Other Liabilities": "0.268",
"Liabilities, Non-Current": "-62.6",
"Liabilities, Current": "-5.89",
"Other Expenses": "1.42",
"Expenses": "1.37",
"ECR before LimitedLiability": "-47.9",
"Selling Expense": "-0.111",
"Research and Development Expense": "-0.0787",
"Depreciation, Depletion, Amortization": "0.0767",
"Cost of Goods and Services Sold": "0.0513",
"General and Administrative Expense": "0.233",
"Other Revenues": "-6.51",
"Revenues": "-6.51",
"Economic Capital Ratio": "-72.9",
"Other Net Income": "-2.16"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001212458_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "109,874",
"Assets, Non-Current": "8,771",
"Cost of Goods and Services Sold": "33,113",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "12,693",
"Intangible Assets": "21,470",
"Liabilities, Current": "103,553",
"Liabilities, Non-Current": "3,080",
"Other Assets": "326",
"Other Compr. Net Income": "6.0",
"Other Expenses": "521",
"Other Liabilities": "0",
"Other Net Income": "-262",
"Other Revenues": "106,295",
"Research and Development Expense": "24,827",
"Selling Expense": "55,239"
},
"output_variables": {
"Assets": "140,441",
"Liabilities": "106,633",
"Expenses": "126,393",
"Revenues": "106,295",
"Stockholders Equity": "33,808",
"Net Income": "-20,360",
"Comprehensive Net Income": "-20,354",
"BaseVar": "298,254",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "172%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "287,849",
"Assets, Non-Current": "15,613",
"Cost of Goods and Services Sold": "41,562",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "19,622",
"Intangible Assets": "86,740",
"Liabilities, Current": "152,476",
"Liabilities, Non-Current": "160,923",
"Other Assets": "357",
"Other Compr. Net Income": "-3.0",
"Other Expenses": "-2,808",
"Other Liabilities": "0",
"Other Net Income": "-856",
"Other Revenues": "137,931",
"Research and Development Expense": "34,449",
"Selling Expense": "71,781"
},
"output_variables": {
"Assets": "390,559",
"Liabilities": "313,399",
"Expenses": "164,606",
"Revenues": "137,931",
"Stockholders Equity": "77,160",
"Net Income": "-27,531",
"Comprehensive Net Income": "-27,534",
"BaseVar": "579,526",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "177%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "266,238",
"Assets, Non-Current": "23,115",
"Cost of Goods and Services Sold": "65,679",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "26,679",
"Intangible Assets": "134,590",
"Liabilities, Current": "197,408",
"Liabilities, Non-Current": "168,270",
"Other Assets": "307",
"Other Compr. Net Income": "-27",
"Other Expenses": "-313",
"Other Liabilities": "2,099",
"Other Net Income": "-13,443",
"Other Revenues": "195,607",
"Research and Development Expense": "51,903",
"Selling Expense": "102,455"
},
"output_variables": {
"Assets": "424,250",
"Liabilities": "367,777",
"Expenses": "246,403",
"Revenues": "195,607",
"Stockholders Equity": "56,473",
"Net Income": "-64,239",
"Comprehensive Net Income": "-64,266",
"BaseVar": "737,624",
"ECR before LimitedLiability": "-2.8%",
"Economic Capital Ratio": "156%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "469,167",
"Assets, Non-Current": "38,234",
"Cost of Goods and Services Sold": "84,058",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "36,616",
"Intangible Assets": "175,099",
"Liabilities, Current": "273,388",
"Liabilities, Non-Current": "347,010",
"Other Assets": "314",
"Other Compr. Net Income": "4.0",
"Other Expenses": "635",
"Other Liabilities": "2,033",
"Other Net Income": "-19,927",
"Other Revenues": "265,397",
"Research and Development Expense": "74,459",
"Selling Expense": "156,156"
},
"output_variables": {
"Assets": "682,814",
"Liabilities": "622,431",
"Expenses": "351,924",
"Revenues": "265,397",
"Stockholders Equity": "60,383",
"Net Income": "-106,454",
"Comprehensive Net Income": "-106,450",
"BaseVar": "1,130,562",
"ECR before LimitedLiability": "-10%",
"Economic Capital Ratio": "156%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.5560377549448006,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001212458.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001212458.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001212458.svg"
},
{
"company_id": "0001340127",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001340127.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001340127.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001340127.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001340127_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001340127_main_keyfigs.svg",
"name": "Carbonite Inc",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001340127.svg",
"report_text": "The relative strengths and weaknesses of Carbonite Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Carbonite Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Carbonite Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 75% points.
The company's Economic Capital Ratio, given in the ranking table, is 155%, being 73% points below the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001340127_2016_Carbonite_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-4.21",
"Liabilities": "-8.56",
"Stockholders Equity": "-12.2",
"ECR before LimitedLiability": "-3.86",
"Other Assets": "-4.75",
"Intangible Assets": "-35.6",
"Assets, Current": "37.3",
"Liabilities, Non-Current": "21.1",
"Other Liabilities": "16.1",
"Liabilities, Current": "-52.0",
"Expenses": "-5.27",
"Revenues": "8.64",
"Net Income": "-7.30",
"Research and Development Expense": "-22.2",
"Selling Expense": "-35.1",
"Other Expenses": "37.7",
"Cost of Goods and Services Sold": "-9.22",
"Other Revenues": "8.64",
"Other Net Income": "-10.5",
"Comprehensive Net Income": "-6.98",
"Economic Capital Ratio": "-39.2"
},
"2012": {
"Assets, Non-Current": "-6.67",
"Assets": "-38.8",
"Liabilities": "-20.8",
"Stockholders Equity": "-69.4",
"Intangible Assets": "-18.2",
"Other Assets": "-0.468",
"Liabilities, Current": "-61.3",
"Liabilities, Non-Current": "0.556",
"Other Liabilities": "0.413",
"Other Revenues": "2.19",
"Revenues": "2.19",
"Net Income": "1.27",
"Economic Capital Ratio": "-58.9",
"Other Net Income": "-3.83",
"Comprehensive Net Income": "1.30",
"Depreciation, Depletion, Amortization": "0.0625",
"Other Expenses": "2.28",
"Research and Development Expense": "-12.3",
"Cost of Goods and Services Sold": "-5.58",
"Selling Expense": "-12.1",
"General and Administrative Expense": "0.295"
},
"2013": {
"Assets, Current": "3.89",
"Assets": "-14.4",
"Liabilities": "-67.9",
"Stockholders Equity": "-68.5",
"Intangible Assets": "-29.9",
"Other Assets": "-8.66",
"Liabilities, Current": "-105",
"Liabilities, Non-Current": "3.54",
"General and Administrative Expense": "3.36",
"Expenses": "3.97",
"Revenues": "-75.5",
"Net Income": "4.50",
"Selling Expense": "-34.8",
"Other Expenses": "5.01",
"Research and Development Expense": "-16.5",
"Cost of Goods and Services Sold": "3.83",
"Other Revenues": "-75.5",
"ECR before LimitedLiability": "3.50",
"Other Net Income": "11.1",
"Comprehensive Net Income": "4.56",
"Economic Capital Ratio": "-64.3"
},
"2014": {
"Other Assets": "-8.16",
"Assets": "-14.7",
"Liabilities": "-64.4",
"Stockholders Equity": "-66.1",
"Assets, Current": "-7.63",
"Intangible Assets": "-8.32",
"Liabilities, Current": "-101",
"Liabilities, Non-Current": "7.21",
"Other Liabilities": "7.17",
"Research and Development Expense": "-14.2",
"Expenses": "7.49",
"Revenues": "-74.4",
"Net Income": "7.66",
"Other Expenses": "7.81",
"Selling Expense": "-26.8",
"Cost of Goods and Services Sold": "7.51",
"Depreciation, Depletion, Amortization": "7.20",
"Other Revenues": "-74.4",
"Economic Capital Ratio": "-52.9",
"Comprehensive Net Income": "7.74",
"Other Net Income": "13.4"
},
"2015": {
"Assets, Current": "-0.379",
"Assets": "-7.16",
"Stockholders Equity": "-56.1",
"Intangible Assets": "-0.504",
"Other Liabilities": "0.683",
"Liabilities": "-34.1",
"Liabilities, Non-Current": "0.787",
"Liabilities, Current": "-71.9",
"Other Revenues": "-74.9",
"Revenues": "-74.9",
"Net Income": "0.220",
"ECR before LimitedLiability": "-48.3",
"Other Expenses": "3.13",
"Comprehensive Net Income": "0.394",
"Research and Development Expense": "-0.502",
"Selling Expense": "-6.08",
"Other Net Income": "15.7",
"Depreciation, Depletion, Amortization": "0.211",
"Cost of Goods and Services Sold": "2.16",
"General and Administrative Expense": "-0.537",
"Economic Capital Ratio": "-73.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001340127_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "75,200",
"Assets, Non-Current": "21,837",
"Cost of Goods and Services Sold": "23,202",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "6,631",
"Intangible Assets": "2,569",
"Liabilities, Current": "56,362",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "48",
"Other Liabilities": "0",
"Other Net Income": "66",
"Other Revenues": "60,512",
"Research and Development Expense": "16,511",
"Selling Expense": "37,722"
},
"output_variables": {
"Assets": "99,606",
"Liabilities": "56,362",
"Expenses": "84,114",
"Revenues": "60,512",
"Stockholders Equity": "43,244",
"Net Income": "-23,536",
"Comprehensive Net Income": "-23,536",
"BaseVar": "186,503",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "193%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "59,749",
"Assets, Non-Current": "24,769",
"Cost of Goods and Services Sold": "29,060",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "9,928",
"Intangible Assets": "16,407",
"Liabilities, Current": "86,521",
"Liabilities, Non-Current": "473",
"Other Assets": "0",
"Other Compr. Net Income": "6.0",
"Other Expenses": "1,385",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "84,081",
"Research and Development Expense": "19,925",
"Selling Expense": "42,719"
},
"output_variables": {
"Assets": "100,925",
"Liabilities": "86,994",
"Expenses": "103,017",
"Revenues": "84,081",
"Stockholders Equity": "13,931",
"Net Income": "-18,936",
"Comprehensive Net Income": "-18,930",
"BaseVar": "234,288",
"ECR before LimitedLiability": "-7.8%",
"Economic Capital Ratio": "156%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "70,384",
"Assets, Non-Current": "23,288",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "14,275",
"Intangible Assets": "15,489",
"Liabilities, Current": "95,966",
"Liabilities, Non-Current": "374",
"Other Assets": "0",
"Other Compr. Net Income": "-10",
"Other Expenses": "377",
"Other Liabilities": "0",
"Other Net Income": "72,315",
"Other Revenues": "0",
"Research and Development Expense": "20,919",
"Selling Expense": "47,349"
},
"output_variables": {
"Assets": "109,161",
"Liabilities": "96,340",
"Expenses": "82,920",
"Revenues": "0",
"Stockholders Equity": "12,821",
"Net Income": "-10,605",
"Comprehensive Net Income": "-10,615",
"BaseVar": "219,184",
"ECR before LimitedLiability": "3.3%",
"Economic Capital Ratio": "159%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "69,579",
"Assets, Non-Current": "28,125",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "17,862",
"Intangible Assets": "34,050",
"Liabilities, Current": "109,276",
"Liabilities, Non-Current": "7,940",
"Other Assets": "0",
"Other Compr. Net Income": "697",
"Other Expenses": "1,129",
"Other Liabilities": "0",
"Other Net Income": "83,655",
"Other Revenues": "0",
"Research and Development Expense": "24,132",
"Selling Expense": "49,882"
},
"output_variables": {
"Assets": "131,754",
"Liabilities": "117,216",
"Expenses": "93,005",
"Revenues": "0",
"Stockholders Equity": "14,538",
"Net Income": "-9,350",
"Comprehensive Net Income": "-8,653",
"BaseVar": "257,503",
"ECR before LimitedLiability": "7.2%",
"Economic Capital Ratio": "163%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "71,995",
"Assets, Non-Current": "22,250",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "37,265",
"Intangible Assets": "31,745",
"Liabilities, Current": "118,646",
"Liabilities, Non-Current": "6,271",
"Other Assets": "0",
"Other Compr. Net Income": "1,344",
"Other Expenses": "571",
"Other Liabilities": "0",
"Other Net Income": "97,977",
"Other Revenues": "0",
"Research and Development Expense": "28,085",
"Selling Expense": "53,671"
},
"output_variables": {
"Assets": "125,990",
"Liabilities": "124,917",
"Expenses": "119,592",
"Revenues": "0",
"Stockholders Equity": "1,073",
"Net Income": "-21,615",
"Comprehensive Net Income": "-20,271",
"BaseVar": "289,638",
"ECR before LimitedLiability": "-23%",
"Economic Capital Ratio": "155%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 1.5517911888575189,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001340127.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001340127.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001340127.svg"
},
{
"company_id": "0001584423",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001584423.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001584423.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001584423.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001584423_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001584423_main_keyfigs.svg",
"name": "APX Group Holdings Inc",
"rank": 40,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001584423.svg",
"report_text": "The relative strengths and weaknesses of APX Group Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of APX Group Holdings Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 7.8% points.The greatest weakness of APX Group Holdings Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 159% points.
The company's Economic Capital Ratio, given in the ranking table, is 155%, being 73% points below the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001584423_2016_APX_Group_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Other Assets": "1.83",
"Assets": "1.56",
"Liabilities": "-98.1",
"Stockholders Equity": "-44.7",
"Assets, Current": "-46.3",
"Assets, Non-Current": "-10.9",
"Intangible Assets": "8.83",
"Liabilities, Current": "0.586",
"Liabilities, Non-Current": "0.330",
"Other Liabilities": "-168",
"Expenses": "2.00",
"Revenues": "-18.1",
"Net Income": "0.206",
"Other Expenses": "-5.57",
"Selling Expense": "0.611",
"Cost of Goods and Services Sold": "0.410",
"Depreciation, Depletion, Amortization": "-3.72",
"Other Revenues": "-18.1",
"Economic Capital Ratio": "-60.1",
"Comprehensive Net Income": "0.204",
"Other Net Income": "-8.34"
},
"2015": {
"Assets, Current": "-30.2",
"Assets": "3.00",
"Liabilities": "-85.4",
"Stockholders Equity": "-35.1",
"Assets, Non-Current": "-0.476",
"Other Assets": "7.64",
"Intangible Assets": "7.79",
"Other Liabilities": "-159",
"Liabilities, Non-Current": "0.778",
"Liabilities, Current": "1.65",
"Other Expenses": "-0.406",
"Expenses": "3.00",
"ECR before LimitedLiability": "-48.3",
"Selling Expense": "1.64",
"Research and Development Expense": "0.626",
"Depreciation, Depletion, Amortization": "-0.439",
"Cost of Goods and Services Sold": "1.23",
"General and Administrative Expense": "0.407",
"Other Revenues": "-3.74",
"Revenues": "-3.74",
"Economic Capital Ratio": "-73.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001584423_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "85,371",
"Assets, Non-Current": "62,790",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "221,324",
"General and Administrative Expense": "126,083",
"Intangible Assets": "1,544,748",
"Liabilities, Current": "169,444",
"Liabilities, Non-Current": "0",
"Other Assets": "610,764",
"Other Compr. Net Income": "-11,333",
"Other Expenses": "458,164",
"Other Liabilities": "1,909,743",
"Other Net Income": "3,234",
"Other Revenues": "563,677",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "2,303,673",
"Liabilities": "2,079,187",
"Expenses": "805,571",
"Revenues": "563,677",
"Stockholders Equity": "224,486",
"Net Income": "-238,660",
"Comprehensive Net Income": "-249,993",
"BaseVar": "3,229,291",
"ECR before LimitedLiability": "-1.6%",
"Economic Capital Ratio": "156%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "47,566",
"Assets, Non-Current": "55,274",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "244,724",
"General and Administrative Expense": "107,212",
"Intangible Assets": "1,392,811",
"Liabilities, Current": "213,300",
"Liabilities, Non-Current": "0",
"Other Assets": "848,237",
"Other Compr. Net Income": "-13,293",
"Other Expenses": "572,150",
"Other Liabilities": "2,207,581",
"Other Net Income": "-8,742",
"Other Revenues": "653,721",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "2,343,888",
"Liabilities": "2,420,881",
"Expenses": "924,086",
"Revenues": "653,721",
"Stockholders Equity": "-76,993",
"Net Income": "-279,107",
"Comprehensive Net Income": "-292,400",
"BaseVar": "3,582,266",
"ECR before LimitedLiability": "-23%",
"Economic Capital Ratio": "155%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.55162904452967,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001584423.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001584423.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001584423.svg"
},
{
"company_id": "0001095277",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001095277.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001095277.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001095277.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001095277_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001095277_main_keyfigs.svg",
"name": "Intersections INC",
"rank": 41,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001095277.svg",
"report_text": "The relative strengths and weaknesses of Intersections INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intersections INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 59% points.The greatest weakness of Intersections INC is the variable Other Expenses, reducing the Economic Capital Ratio by 225% points.
The company's Economic Capital Ratio, given in the ranking table, is 155%, being 74% points below the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001095277_2016_Intersections_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-15.4",
"Assets": "-42.4",
"Liabilities": "142",
"Stockholders Equity": "-63.5",
"ECR before LimitedLiability": "102",
"Intangible Assets": "-18.1",
"Assets, Current": "-26.8",
"Liabilities, Non-Current": "46.5",
"Other Liabilities": "37.5",
"Liabilities, Current": "82.8",
"Expenses": "-62.0",
"Revenues": "147",
"Net Income": "92.3",
"General and Administrative Expense": "-44.2",
"Selling Expense": "61.7",
"Other Expenses": "-46.3",
"Cost of Goods and Services Sold": "-43.0",
"Other Revenues": "147",
"Other Net Income": "-18.4",
"Comprehensive Net Income": "93.1",
"Economic Capital Ratio": "66.4"
},
"2012": {
"Assets, Non-Current": "-15.9",
"Assets": "-31.2",
"Stockholders Equity": "-63.9",
"ECR before LimitedLiability": "173",
"Assets, Current": "-20.9",
"Liabilities, Current": "137",
"Liabilities": "173",
"Liabilities, Non-Current": "44.2",
"Other Liabilities": "38.9",
"Expenses": "-69.8",
"Revenues": "184",
"Net Income": "147",
"Other Expenses": "-79.2",
"Research and Development Expense": "20.9",
"Cost of Goods and Services Sold": "-58.3",
"Selling Expense": "94.3",
"General and Administrative Expense": "-42.4",
"Other Revenues": "184",
"Comprehensive Net Income": "148",
"Other Net Income": "-19.9",
"Economic Capital Ratio": "114"
},
"2013": {
"Assets, Current": "-26.3",
"Assets": "-40.7",
"Stockholders Equity": "-74.6",
"ECR before LimitedLiability": "152",
"Intangible Assets": "-19.3",
"Liabilities, Current": "111",
"Liabilities": "152",
"Liabilities, Non-Current": "53.1",
"Other Liabilities": "22.5",
"General and Administrative Expense": "-42.5",
"Expenses": "-64.0",
"Revenues": "167",
"Net Income": "138",
"Selling Expense": "77.7",
"Other Expenses": "-50.8",
"Research and Development Expense": "30.7",
"Cost of Goods and Services Sold": "-75.2",
"Other Revenues": "167",
"Other Net Income": "-29.8",
"Comprehensive Net Income": "140",
"Economic Capital Ratio": "84.7"
},
"2014": {
"Assets": "-91.6",
"Liabilities": "72.3",
"Stockholders Equity": "-108",
"ECR before LimitedLiability": "67.3",
"Assets, Current": "-68.2",
"Assets, Non-Current": "-23.6",
"Intangible Assets": "-51.9",
"Liabilities, Current": "67.4",
"Liabilities, Non-Current": "62.7",
"Other Liabilities": "32.9",
"Research and Development Expense": "40.6",
"Expenses": "-109",
"Revenues": "98.4",
"Net Income": "57.9",
"General and Administrative Expense": "-87.7",
"Other Expenses": "-52.1",
"Selling Expense": "68.1",
"Cost of Goods and Services Sold": "-77.5",
"Other Revenues": "98.4",
"Comprehensive Net Income": "60.9",
"Other Net Income": "-39.7",
"Economic Capital Ratio": "7.27"
},
"2015": {
"Assets, Current": "-87.2",
"Assets": "-133",
"Liabilities": "18.4",
"Stockholders Equity": "-123",
"Assets, Non-Current": "-14.1",
"Intangible Assets": "-71.6",
"Other Liabilities": "2.39",
"Liabilities, Non-Current": "4.80",
"Liabilities, Current": "10.2",
"Other Expenses": "-225",
"Expenses": "-170",
"Revenues": "59.2",
"Net Income": "-0.938",
"Selling Expense": "18.9",
"Research and Development Expense": "5.94",
"Cost of Goods and Services Sold": "13.5",
"General and Administrative Expense": "-113",
"Other Revenues": "59.2",
"ECR before LimitedLiability": "-48.7",
"Other Net Income": "-4.80",
"Economic Capital Ratio": "-73.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001095277_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "76,772",
"Assets, Non-Current": "29,160",
"Cost of Goods and Services Sold": "110,657",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "74,346",
"Intangible Assets": "54,304",
"Liabilities, Current": "51,807",
"Liabilities, Non-Current": "4,756",
"Other Assets": "6,515",
"Other Compr. Net Income": "0",
"Other Expenses": "171,075",
"Other Liabilities": "2,301",
"Other Net Income": "1,702",
"Other Revenues": "373,001",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "166,751",
"Liabilities": "58,864",
"Expenses": "356,078",
"Revenues": "373,001",
"Stockholders Equity": "107,887",
"Net Income": "18,625",
"Comprehensive Net Income": "18,625",
"BaseVar": "660,893",
"ECR before LimitedLiability": "169%",
"Economic Capital Ratio": "298%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "62,208",
"Assets, Non-Current": "21,445",
"Cost of Goods and Services Sold": "106,829",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "81,988",
"Intangible Assets": "50,762",
"Liabilities, Current": "30,557",
"Liabilities, Non-Current": "4,947",
"Other Assets": "11,938",
"Other Compr. Net Income": "0",
"Other Expenses": "141,145",
"Other Liabilities": "1,464",
"Other Net Income": "476",
"Other Revenues": "349,186",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "146,353",
"Liabilities": "36,968",
"Expenses": "329,962",
"Revenues": "349,186",
"Stockholders Equity": "109,385",
"Net Income": "19,700",
"Comprehensive Net Income": "19,700",
"BaseVar": "601,378",
"ECR before LimitedLiability": "212%",
"Economic Capital Ratio": "328%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "54,591",
"Assets, Non-Current": "15,995",
"Cost of Goods and Services Sold": "105,159",
"Depreciation, Depletion, Amortization": "1,327",
"General and Administrative Expense": "83,497",
"Intangible Assets": "47,255",
"Liabilities, Current": "28,320",
"Liabilities, Non-Current": "3,696",
"Other Assets": "13,248",
"Other Compr. Net Income": "0",
"Other Expenses": "117,297",
"Other Liabilities": "1,610",
"Other Net Income": "-583",
"Other Revenues": "310,273",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "131,089",
"Liabilities": "33,626",
"Expenses": "307,280",
"Revenues": "310,273",
"Stockholders Equity": "97,463",
"Net Income": "2,410",
"Comprehensive Net Income": "2,410",
"BaseVar": "545,960",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "308%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "50,122",
"Assets, Non-Current": "16,065",
"Cost of Goods and Services Sold": "86,810",
"Depreciation, Depletion, Amortization": "25,837",
"General and Administrative Expense": "80,935",
"Intangible Assets": "18,161",
"Liabilities, Current": "33,928",
"Liabilities, Non-Current": "4,545",
"Other Assets": "20,233",
"Other Compr. Net Income": "0",
"Other Expenses": "81,938",
"Other Liabilities": "981",
"Other Net Income": "-1,816",
"Other Revenues": "246,642",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "104,581",
"Liabilities": "39,454",
"Expenses": "275,520",
"Revenues": "246,642",
"Stockholders Equity": "65,127",
"Net Income": "-30,694",
"Comprehensive Net Income": "-30,694",
"BaseVar": "465,001",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "223%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "44,102",
"Assets, Non-Current": "14,472",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "10,318",
"General and Administrative Expense": "80,799",
"Intangible Assets": "11,456",
"Liabilities, Current": "29,529",
"Liabilities, Non-Current": "3,971",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "157,066",
"Other Liabilities": "3,052",
"Other Net Income": "-132",
"Other Revenues": "203,827",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "70,030",
"Liabilities": "36,552",
"Expenses": "248,183",
"Revenues": "203,827",
"Stockholders Equity": "33,478",
"Net Income": "-44,488",
"Comprehensive Net Income": "-44,488",
"BaseVar": "392,398",
"ECR before LimitedLiability": "-30%",
"Economic Capital Ratio": "155%"
}
}
},
"top_rated": false,
"trend": -16.0,
"value": 1.5477696121877984,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001095277.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001095277.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001095277.svg"
},
{
"company_id": "0001507605",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001507605.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001507605.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001507605.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001507605_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001507605_main_keyfigs.svg",
"name": "MARA Holdings Inc",
"rank": 42,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001507605.svg",
"report_text": "The relative strengths and weaknesses of MARA Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of MARA Holdings Inc compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 73% points.The greatest weakness of MARA Holdings Inc is the variable Other Assets, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 153%, being 75% points below the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001507605_2016_MARA_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "6.56",
"Assets": "46.3",
"Liabilities": "65.6",
"Stockholders Equity": "142",
"ECR before LimitedLiability": "155",
"Assets, Non-Current": "89.5",
"Other Assets": "-12.4",
"Liabilities, Current": "40.7",
"Liabilities, Non-Current": "20.7",
"Other Liabilities": "8.59",
"Other Revenues": "-6.16",
"Revenues": "-6.16",
"Net Income": "-18.6",
"Other Net Income": "-9.52",
"Comprehensive Net Income": "-18.1",
"General and Administrative Expense": "12.0",
"Selling Expense": "23.5",
"Other Expenses": "-51.9",
"Research and Development Expense": "9.67",
"Cost of Goods and Services Sold": "3.33",
"Economic Capital Ratio": "87.6"
},
"2014": {
"Other Assets": "-12.3",
"Assets": "32.7",
"Liabilities": "-43.7",
"ECR before LimitedLiability": "54.3",
"Assets, Current": "-32.0",
"Assets, Non-Current": "79.9",
"Intangible Assets": "-20.3",
"Liabilities, Current": "-31.6",
"Liabilities, Non-Current": "-21.6",
"Other Liabilities": "9.96",
"Research and Development Expense": "11.1",
"Expenses": "28.0",
"Net Income": "13.7",
"General and Administrative Expense": "11.8",
"Other Expenses": "4.43",
"Selling Expense": "25.1",
"Cost of Goods and Services Sold": "-13.1",
"Depreciation, Depletion, Amortization": "-10.9",
"Comprehensive Net Income": "14.5",
"Other Net Income": "-10.8",
"Economic Capital Ratio": "-5.74"
},
"2015": {
"Other Liabilities": "1.42",
"Liabilities": "-2.11",
"Stockholders Equity": "-2.12",
"ECR before LimitedLiability": "-50.2",
"Liabilities, Non-Current": "-2.35",
"Expenses": "-1.88",
"Net Income": "-17.1",
"Selling Expense": "4.40",
"Research and Development Expense": "1.77",
"Depreciation, Depletion, Amortization": "-10.9",
"Cost of Goods and Services Sold": "-2.16",
"General and Administrative Expense": "1.87",
"Other Revenues": "-2.00",
"Revenues": "-2.00",
"Other Assets": "-47.3",
"Intangible Assets": "14.5",
"Assets, Current": "-22.7",
"Assets, Non-Current": "72.7",
"Comprehensive Net Income": "-19.0",
"Other Net Income": "-0.714",
"Economic Capital Ratio": "-75.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001507605_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "4,639",
"Assets, Non-Current": "8,316",
"Cost of Goods and Services Sold": "957",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "544",
"Intangible Assets": "2,144",
"Liabilities, Current": "786",
"Liabilities, Non-Current": "0",
"Other Assets": "-2,144",
"Other Compr. Net Income": "0",
"Other Expenses": "5,592",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,418",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "12,955",
"Liabilities": "786",
"Expenses": "7,094",
"Revenues": "3,418",
"Stockholders Equity": "12,170",
"Net Income": "-3,675",
"Comprehensive Net Income": "-3,675",
"BaseVar": "14,755",
"ECR before LimitedLiability": "187%",
"Economic Capital Ratio": "311%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "7,684",
"Assets, Non-Current": "51,802",
"Cost of Goods and Services Sold": "11,787",
"Depreciation, Depletion, Amortization": "7,673",
"General and Administrative Expense": "545",
"Intangible Assets": "3,432",
"Liabilities, Current": "22,471",
"Liabilities, Non-Current": "12,763",
"Other Assets": "-3,432",
"Other Compr. Net Income": "0",
"Other Expenses": "7,606",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "21,404",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "59,486",
"Liabilities": "35,234",
"Expenses": "27,611",
"Revenues": "21,404",
"Stockholders Equity": "24,253",
"Net Income": "-6,207",
"Comprehensive Net Income": "-6,207",
"BaseVar": "84,122",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "210%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "4,779",
"Assets, Non-Current": "42,449",
"Cost of Goods and Services Sold": "16,604",
"Depreciation, Depletion, Amortization": "16,619",
"General and Administrative Expense": "1,144",
"Intangible Assets": "29,940",
"Liabilities, Current": "17,952",
"Liabilities, Non-Current": "17,600",
"Other Assets": "-29,940",
"Other Compr. Net Income": "-877",
"Other Expenses": "10,292",
"Other Liabilities": "-1,000",
"Other Net Income": "584",
"Other Revenues": "18,978",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "47,228",
"Liabilities": "34,552",
"Expenses": "44,658",
"Revenues": "18,978",
"Stockholders Equity": "12,676",
"Net Income": "-25,096",
"Comprehensive Net Income": "-25,974",
"BaseVar": "89,713",
"ECR before LimitedLiability": "-48%",
"Economic Capital Ratio": "153%"
}
}
},
"top_rated": false,
"trend": -16.0,
"value": 1.5333327942479515,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001507605.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001507605.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001507605.svg"
},
{
"company_id": "0001499961",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001499961.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001499961.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001499961.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001499961_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001499961_main_keyfigs.svg",
"name": "Bollinger Innovations INC",
"rank": 43,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001499961.svg",
"report_text": "The relative strengths and weaknesses of Bollinger Innovations INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bollinger Innovations INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 21% points.The greatest weakness of Bollinger Innovations INC is the variable Other Expenses, reducing the Economic Capital Ratio by 133% points.
The company's Economic Capital Ratio, given in the ranking table, is 153%, being 75% points below the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001499961_2016_Bollinger_Innovations_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-30.7",
"Assets": "11.6",
"Stockholders Equity": "9.68",
"ECR before LimitedLiability": "7.55",
"Intangible Assets": "-31.1",
"Assets, Current": "58.0",
"Depreciation, Depletion, Amortization": "-6.66",
"Expenses": "-20.8",
"Revenues": "-53.6",
"Net Income": "-73.6",
"Other Expenses": "7.65",
"Research and Development Expense": "7.55",
"Cost of Goods and Services Sold": "7.62",
"Selling Expense": "8.31",
"General and Administrative Expense": "-81.2",
"Other Revenues": "-53.6",
"Liabilities, Current": "-30.7",
"Liabilities, Non-Current": "7.59",
"Other Liabilities": "7.56",
"Comprehensive Net Income": "-71.6",
"Economic Capital Ratio": "-51.2"
},
"2013": {
"Assets, Current": "-31.1",
"Assets": "-62.8",
"Stockholders Equity": "-65.1",
"Other Liabilities": "1.88",
"ECR before LimitedLiability": "-75.7",
"Intangible Assets": "-23.0",
"Assets, Non-Current": "-27.0",
"Other Assets": "-8.83",
"General and Administrative Expense": "-33.0",
"Expenses": "-32.6",
"Revenues": "-9.84",
"Net Income": "-52.7",
"Depreciation, Depletion, Amortization": "-20.6",
"Selling Expense": "15.6",
"Other Expenses": "7.34",
"Research and Development Expense": "6.65",
"Cost of Goods and Services Sold": "-9.77",
"Other Revenues": "-9.84",
"Other Net Income": "-12.5",
"Comprehensive Net Income": "-53.0",
"Economic Capital Ratio": "-144"
},
"2014": {
"Other Assets": "-2.81",
"Assets": "-73.2",
"Liabilities": "8.01",
"Stockholders Equity": "-51.9",
"Assets, Current": "-46.6",
"Assets, Non-Current": "-5.08",
"Liabilities, Current": "4.07",
"ECR before LimitedLiability": "-5.56",
"Liabilities, Non-Current": "6.00",
"Research and Development Expense": "5.45",
"Expenses": "-5.54",
"Revenues": "21.6",
"Net Income": "-4.61",
"General and Administrative Expense": "-39.4",
"Other Expenses": "19.4",
"Selling Expense": "14.2",
"Cost of Goods and Services Sold": "-75.1",
"Other Revenues": "21.6",
"Comprehensive Net Income": "-5.20",
"Other Net Income": "-5.53",
"Economic Capital Ratio": "-65.6"
},
"2015": {
"Assets, Current": "-62.9",
"Assets": "-84.2",
"Stockholders Equity": "-52.8",
"Assets, Non-Current": "-5.93",
"Liabilities": "9.42",
"ECR before LimitedLiability": "-50.3",
"Liabilities, Non-Current": "4.54",
"Liabilities, Current": "4.58",
"Other Expenses": "-133",
"Expenses": "-56.8",
"Net Income": "-2.45",
"Selling Expense": "12.7",
"Research and Development Expense": "4.64",
"Cost of Goods and Services Sold": "9.45",
"General and Administrative Expense": "-17.8",
"Other Revenues": "20.8",
"Revenues": "20.8",
"Comprehensive Net Income": "-9.76",
"Other Compr. Net Income": "-1.05",
"Other Net Income": "-2.45",
"Economic Capital Ratio": "-75.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001499961_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "27,875",
"Assets, Non-Current": "291",
"Cost of Goods and Services Sold": "1,098",
"Depreciation, Depletion, Amortization": "1,213",
"General and Administrative Expense": "14,579",
"Intangible Assets": "213",
"Liabilities, Current": "11,234",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "276",
"Other Expenses": "1,758",
"Other Liabilities": "136",
"Other Net Income": "844",
"Other Revenues": "1,412",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "28,379",
"Liabilities": "11,370",
"Expenses": "18,647",
"Revenues": "1,412",
"Stockholders Equity": "17,009",
"Net Income": "-16,390",
"Comprehensive Net Income": "-16,113",
"BaseVar": "35,759",
"ECR before LimitedLiability": "7.6%",
"Economic Capital Ratio": "163%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "12,689",
"Assets, Non-Current": "137",
"Cost of Goods and Services Sold": "13,375",
"Depreciation, Depletion, Amortization": "13,443",
"General and Administrative Expense": "28,166",
"Intangible Assets": "9,636",
"Liabilities, Current": "20,661",
"Liabilities, Non-Current": "0",
"Other Assets": "46",
"Other Compr. Net Income": "-449",
"Other Expenses": "8,726",
"Other Liabilities": "17,256",
"Other Net Income": "-3,350",
"Other Revenues": "18,749",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "22,509",
"Liabilities": "37,916",
"Expenses": "63,709",
"Revenues": "18,749",
"Stockholders Equity": "-15,408",
"Net Income": "-48,309",
"Comprehensive Net Income": "-48,758",
"BaseVar": "94,906",
"ECR before LimitedLiability": "-319%",
"Economic Capital Ratio": "80%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,883",
"Assets, Non-Current": "276",
"Cost of Goods and Services Sold": "15,884",
"Depreciation, Depletion, Amortization": "2,358",
"General and Administrative Expense": "11,353",
"Intangible Assets": "9,164",
"Liabilities, Current": "5,621",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-1,081",
"Other Expenses": "-1,182",
"Other Liabilities": "3,217",
"Other Net Income": "-2,967",
"Other Revenues": "21,194",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "14,323",
"Liabilities": "8,838",
"Expenses": "28,413",
"Revenues": "21,194",
"Stockholders Equity": "5,485",
"Net Income": "-10,186",
"Comprehensive Net Income": "-11,266",
"BaseVar": "51,822",
"ECR before LimitedLiability": "-74%",
"Economic Capital Ratio": "150%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "7,331",
"Assets, Non-Current": "515",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "2,513",
"General and Administrative Expense": "13,617",
"Intangible Assets": "15,068",
"Liabilities, Current": "10,426",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-1,825",
"Other Expenses": "34,627",
"Other Liabilities": "3,447",
"Other Net Income": "-2,807",
"Other Revenues": "40,235",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "22,914",
"Liabilities": "13,873",
"Expenses": "50,757",
"Revenues": "40,235",
"Stockholders Equity": "9,041",
"Net Income": "-13,328",
"Comprehensive Net Income": "-15,153",
"BaseVar": "90,111",
"ECR before LimitedLiability": "-49%",
"Economic Capital Ratio": "153%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.5324643716509145,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001499961.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001499961.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001499961.svg"
},
{
"company_id": "0001327688",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001327688.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001327688.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001327688_main_keyfigs.svg",
"name": "OOMA INC",
"rank": 44,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001327688.svg",
"report_text": "The relative strengths and weaknesses of OOMA INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of OOMA INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 25% points.The greatest weakness of OOMA INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 112% points.
The company's Economic Capital Ratio, given in the ranking table, is 150%, being 78% points below the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001327688_2016_OOMA_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Assets, Current": "-5.33",
"Assets": "-72.8",
"Stockholders Equity": "-112",
"Assets, Non-Current": "-3.87",
"Intangible Assets": "-16.2",
"Other Expenses": "13.1",
"Expenses": "-5.23",
"Revenues": "25.4",
"Net Income": "4.53",
"Selling Expense": "-3.26",
"Research and Development Expense": "-2.59",
"Depreciation, Depletion, Amortization": "1.10",
"Cost of Goods and Services Sold": "-30.2",
"General and Administrative Expense": "1.73",
"Other Revenues": "25.4",
"ECR before LimitedLiability": "-53.1",
"Other Liabilities": "2.24",
"Liabilities, Current": "-1.53",
"Comprehensive Net Income": "4.99",
"Other Net Income": "-2.52",
"Economic Capital Ratio": "-78.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001327688_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "24,801",
"Assets, Non-Current": "4,081",
"Cost of Goods and Services Sold": "36,724",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "6,650",
"Intangible Assets": "2,395",
"Liabilities, Current": "30,664",
"Liabilities, Non-Current": "11,378",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "293",
"Other Liabilities": "743",
"Other Net Income": "-378",
"Other Revenues": "72,201",
"Research and Development Expense": "12,290",
"Selling Expense": "22,276"
},
"output_variables": {
"Assets": "31,277",
"Liabilities": "42,785",
"Expenses": "78,233",
"Revenues": "72,201",
"Stockholders Equity": "-11,508",
"Net Income": "-6,410",
"Comprehensive Net Income": "-6,410",
"BaseVar": "150,140",
"ECR before LimitedLiability": "-73%",
"Economic Capital Ratio": "150%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.503795712872584,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001327688.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001327688.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001327688.svg"
},
{
"company_id": "0001419951",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001419951.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001419951.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001419951.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001419951_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001419951_main_keyfigs.svg",
"name": "Data Storage Corp",
"rank": 45,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001419951.svg",
"report_text": "The relative strengths and weaknesses of Data Storage Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Data Storage Corp compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Data Storage Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 70% points.
The company's Economic Capital Ratio, given in the ranking table, is 148%, being 80% points below the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001419951_2016_Data_Storage_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "43.0",
"Assets": "-4.02",
"Liabilities": "-1.50",
"Stockholders Equity": "-22.9",
"ECR before LimitedLiability": "-43.6",
"Other Assets": "-41.7",
"Intangible Assets": "6.54",
"Assets, Current": "-24.9",
"Liabilities, Non-Current": "-1.09",
"Other Liabilities": "1.67",
"Liabilities, Current": "-1.80",
"Expenses": "-0.688",
"Other Net Income": "-2.71",
"Net Income": "-2.75",
"Research and Development Expense": "0.900",
"General and Administrative Expense": "1.90",
"Selling Expense": "-16.3",
"Other Expenses": "12.6",
"Cost of Goods and Services Sold": "-2.64",
"Comprehensive Net Income": "-2.75",
"Economic Capital Ratio": "-78.9"
},
"2012": {
"Assets, Non-Current": "33.5",
"Assets": "-4.88",
"Liabilities": "-3.09",
"Expenses": "-1.40",
"Stockholders Equity": "-40.9",
"ECR before LimitedLiability": "-3.92",
"Intangible Assets": "8.03",
"Assets, Current": "-22.1",
"Other Assets": "-29.7",
"Liabilities, Current": "-2.12",
"Liabilities, Non-Current": "-2.51",
"Other Liabilities": "1.50",
"Other Expenses": "6.84",
"Research and Development Expense": "1.55",
"Cost of Goods and Services Sold": "-3.60",
"Selling Expense": "-3.79",
"General and Administrative Expense": "3.94",
"Other Revenues": "2.92",
"Revenues": "2.92",
"Economic Capital Ratio": "-62.7",
"Other Net Income": "-1.71"
},
"2013": {
"Assets, Current": "-27.5",
"Assets": "-21.1",
"Liabilities": "-17.5",
"Stockholders Equity": "-77.6",
"Intangible Assets": "2.85",
"Assets, Non-Current": "31.8",
"Other Assets": "-41.7",
"Liabilities, Current": "-3.57",
"ECR before LimitedLiability": "-1.96",
"Liabilities, Non-Current": "-1.39",
"Other Revenues": "5.62",
"Revenues": "5.62",
"Net Income": "4.10",
"Other Net Income": "-1.55",
"Comprehensive Net Income": "4.25",
"General and Administrative Expense": "4.37",
"Selling Expense": "-4.13",
"Other Expenses": "7.70",
"Research and Development Expense": "1.79",
"Cost of Goods and Services Sold": "-6.11",
"Economic Capital Ratio": "-69.7"
},
"2014": {
"Other Assets": "-34.2",
"Assets": "-19.5",
"Liabilities": "-10.0",
"Stockholders Equity": "-82.3",
"ECR before LimitedLiability": "-3.71",
"Assets, Current": "-32.4",
"Assets, Non-Current": "37.3",
"Intangible Assets": "6.73",
"Liabilities, Current": "-3.12",
"Liabilities, Non-Current": "-3.11",
"Other Revenues": "6.15",
"Revenues": "6.15",
"Net Income": "3.84",
"Selling Expense": "-3.35",
"Comprehensive Net Income": "4.04",
"Research and Development Expense": "2.40",
"Other Net Income": "-2.28",
"General and Administrative Expense": "2.95",
"Other Expenses": "6.49",
"Cost of Goods and Services Sold": "-3.44",
"Economic Capital Ratio": "-63.8"
},
"2015": {
"Assets, Current": "-11.0",
"Assets": "-7.40",
"Liabilities": "-7.17",
"Stockholders Equity": "-69.7",
"Comprehensive Net Income": "1.78",
"ECR before LimitedLiability": "-55.2",
"Assets, Non-Current": "33.6",
"Other Assets": "-12.8",
"Intangible Assets": "8.73",
"Other Liabilities": "1.73",
"Liabilities, Non-Current": "-3.51",
"Liabilities, Current": "-6.21",
"Other Revenues": "5.09",
"Revenues": "5.09",
"Other Expenses": "8.41",
"Research and Development Expense": "3.31",
"Selling Expense": "-3.89",
"Other Net Income": "-3.29",
"Cost of Goods and Services Sold": "-6.54",
"General and Administrative Expense": "4.48",
"Economic Capital Ratio": "-80.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001419951_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "719",
"Assets, Non-Current": "4,589",
"Cost of Goods and Services Sold": "2,510",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "3,157",
"Liabilities, Current": "3,000",
"Liabilities, Non-Current": "1,168",
"Other Assets": "-3,157",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-977",
"Other Revenues": "3,940",
"Research and Development Expense": "0",
"Selling Expense": "3,257"
},
"output_variables": {
"Assets": "5,308",
"Liabilities": "4,168",
"Expenses": "5,767",
"Revenues": "3,940",
"Stockholders Equity": "1,140",
"Net Income": "-2,804",
"Comprehensive Net Income": "-2,804",
"BaseVar": "12,751",
"ECR before LimitedLiability": "-52%",
"Economic Capital Ratio": "153%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "477",
"Assets, Non-Current": "4,843",
"Cost of Goods and Services Sold": "2,715",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "3,106",
"Liabilities, Current": "3,541",
"Liabilities, Non-Current": "1,655",
"Other Assets": "-3,106",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-143",
"Other Revenues": "4,018",
"Research and Development Expense": "0",
"Selling Expense": "3,468"
},
"output_variables": {
"Assets": "5,319",
"Liabilities": "5,196",
"Expenses": "6,183",
"Revenues": "4,018",
"Stockholders Equity": "123",
"Net Income": "-2,308",
"Comprehensive Net Income": "-2,308",
"BaseVar": "13,016",
"ECR before LimitedLiability": "-62%",
"Economic Capital Ratio": "152%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "527",
"Assets, Non-Current": "4,041",
"Cost of Goods and Services Sold": "2,584",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,861",
"Liabilities, Current": "3,654",
"Liabilities, Non-Current": "1,393",
"Other Assets": "-2,861",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-174",
"Other Revenues": "4,576",
"Research and Development Expense": "0",
"Selling Expense": "2,803"
},
"output_variables": {
"Assets": "4,568",
"Liabilities": "5,047",
"Expenses": "5,387",
"Revenues": "4,576",
"Stockholders Equity": "-480",
"Net Income": "-985",
"Comprehensive Net Income": "-985",
"BaseVar": "12,411",
"ECR before LimitedLiability": "-46%",
"Economic Capital Ratio": "154%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "344",
"Assets, Non-Current": "3,450",
"Cost of Goods and Services Sold": "2,183",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,651",
"Liabilities, Current": "2,895",
"Liabilities, Non-Current": "1,985",
"Other Assets": "-2,651",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-164",
"Other Revenues": "4,013",
"Research and Development Expense": "0",
"Selling Expense": "2,326"
},
"output_variables": {
"Assets": "3,794",
"Liabilities": "4,880",
"Expenses": "4,509",
"Revenues": "4,013",
"Stockholders Equity": "-1,087",
"Net Income": "-660",
"Comprehensive Net Income": "-660",
"BaseVar": "10,851",
"ECR before LimitedLiability": "-61%",
"Economic Capital Ratio": "152%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "417",
"Assets, Non-Current": "2,976",
"Cost of Goods and Services Sold": "2,503",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "2,552",
"Liabilities, Current": "3,594",
"Liabilities, Non-Current": "1,549",
"Other Assets": "-2,552",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-302",
"Other Revenues": "3,991",
"Research and Development Expense": "0",
"Selling Expense": "1,881"
},
"output_variables": {
"Assets": "3,393",
"Liabilities": "5,143",
"Expenses": "4,384",
"Revenues": "3,991",
"Stockholders Equity": "-1,751",
"Net Income": "-694",
"Comprehensive Net Income": "-694",
"BaseVar": "10,776",
"ECR before LimitedLiability": "-86%",
"Economic Capital Ratio": "148%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 1.4828099183483718,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001419951.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001419951.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001419951.svg"
},
{
"company_id": "0001641129",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001641129.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001641129.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001641129_main_keyfigs.svg",
"name": "Looksmart Group Inc",
"rank": 46,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001641129.svg",
"report_text": "The relative strengths and weaknesses of Looksmart Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Looksmart Group Inc compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 12% points.The greatest weakness of Looksmart Group Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 141%, being 88% points below the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001641129_2016_Looksmart_Group_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Assets, Current": "-12.0",
"Assets": "-14.3",
"Liabilities": "-4.33",
"Stockholders Equity": "-14.9",
"ECR before LimitedLiability": "-62.7",
"Assets, Non-Current": "12.3",
"Other Assets": "3.30",
"Intangible Assets": "-13.1",
"Other Liabilities": "-5.49",
"Liabilities, Non-Current": "3.75",
"Liabilities, Current": "-2.92",
"Other Expenses": "8.70",
"Expenses": "-10.5",
"Revenues": "2.10",
"Net Income": "-11.0",
"Research and Development Expense": "-10.5",
"Cost of Goods and Services Sold": "-6.05",
"General and Administrative Expense": "-4.05",
"Other Revenues": "2.10",
"Comprehensive Net Income": "-11.8",
"Other Net Income": "-2.89",
"Economic Capital Ratio": "-87.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001641129_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "2,060",
"Assets, Non-Current": "2,061",
"Cost of Goods and Services Sold": "2,110",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "1,492",
"Intangible Assets": "0",
"Liabilities, Current": "3,233",
"Liabilities, Non-Current": "0",
"Other Assets": "418",
"Other Compr. Net Income": "-267",
"Other Expenses": "464",
"Other Liabilities": "1,765",
"Other Net Income": "16",
"Other Revenues": "4,548",
"Research and Development Expense": "2,516",
"Selling Expense": "1,190"
},
"output_variables": {
"Assets": "4,539",
"Liabilities": "4,998",
"Expenses": "7,772",
"Revenues": "4,548",
"Stockholders Equity": "-459",
"Net Income": "-3,208",
"Comprehensive Net Income": "-3,475",
"BaseVar": "14,221",
"ECR before LimitedLiability": "-124%",
"Economic Capital Ratio": "141%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.4080310501115934,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001641129.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001641129.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001641129.svg"
},
{
"company_id": "0001634912",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001634912.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001634912.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001634912_main_keyfigs.svg",
"name": "Intelligent Cloud Resources INC",
"rank": 47,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001634912.svg",
"report_text": "The relative strengths and weaknesses of Intelligent Cloud Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intelligent Cloud Resources INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Intelligent Cloud Resources INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 103%, being 125% points below the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001634912_2016_Intelligent_Cloud_Resources_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Assets, Current": "14.0",
"Assets": "-20.8",
"Liabilities": "-15.2",
"Stockholders Equity": "-47.9",
"ECR before LimitedLiability": "-100",
"Assets, Non-Current": "-11.1",
"Intangible Assets": "-20.6",
"Liabilities, Non-Current": "-7.91",
"Liabilities, Current": "-3.76",
"Other Expenses": "-31.2",
"Expenses": "-8.35",
"Revenues": "-23.7",
"Net Income": "-32.7",
"Selling Expense": "8.63",
"Research and Development Expense": "3.98",
"Cost of Goods and Services Sold": "6.93",
"General and Administrative Expense": "5.25",
"Other Revenues": "-23.7",
"Comprehensive Net Income": "-32.4",
"Other Net Income": "-2.55",
"Economic Capital Ratio": "-125"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001634912_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "75",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "82",
"Liabilities, Non-Current": "93",
"Other Assets": "0",
"Other Compr. Net Income": "-0.036",
"Other Expenses": "107",
"Other Liabilities": "2.6",
"Other Net Income": "0",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "75",
"Liabilities": "177",
"Expenses": "107",
"Revenues": "0",
"Stockholders Equity": "-103",
"Net Income": "-107",
"Comprehensive Net Income": "-107",
"BaseVar": "206",
"ECR before LimitedLiability": "-251%",
"Economic Capital Ratio": "103%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.0310155106362644,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001634912.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001634912.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001634912.svg"
},
{
"company_id": "0001020475",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001020475.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001020475.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001020475_main_keyfigs.svg",
"name": "Grandparents COM INC",
"rank": 48,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001020475.svg",
"report_text": "The relative strengths and weaknesses of Grandparents COM INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Grandparents COM INC compared to the market average is the variable Cost of Goods and Services Sold, increasing the Economic Capital Ratio by 10% points.The greatest weakness of Grandparents COM INC is the variable Net Income, reducing the Economic Capital Ratio by 56% points.
The company's Economic Capital Ratio, given in the ranking table, is 95%, being 133% points below the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001020475_2016_Grandparents_COM_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "65.8",
"Assets": "-45.0",
"Liabilities, Current": "0.664",
"Stockholders Equity": "-23.7",
"ECR before LimitedLiability": "-77.0",
"Intangible Assets": "64.5",
"Assets, Current": "-52.3",
"Other Assets": "-67.5",
"Depreciation, Depletion, Amortization": "-8.74",
"Expenses": "-59.6",
"Revenues": "-34.9",
"Net Income": "-76.8",
"Other Expenses": "-69.5",
"Research and Development Expense": "4.61",
"Cost of Goods and Services Sold": "12.9",
"Selling Expense": "4.87",
"General and Administrative Expense": "1.60",
"Other Revenues": "-34.9",
"Comprehensive Net Income": "-76.8",
"Other Net Income": "-5.89",
"Economic Capital Ratio": "-136"
},
"2013": {
"Assets, Current": "-49.2",
"Assets": "-44.6",
"Liabilities, Current": "3.07",
"Stockholders Equity": "-43.6",
"ECR before LimitedLiability": "-78.2",
"Intangible Assets": "44.1",
"Assets, Non-Current": "66.0",
"Other Assets": "-64.2",
"General and Administrative Expense": "4.80",
"Expenses": "-41.1",
"Revenues": "-30.5",
"Net Income": "-72.3",
"Depreciation, Depletion, Amortization": "-5.45",
"Selling Expense": "10.5",
"Other Expenses": "-63.7",
"Research and Development Expense": "5.80",
"Cost of Goods and Services Sold": "10.7",
"Other Revenues": "-30.5",
"Other Net Income": "-12.3",
"Comprehensive Net Income": "-72.1",
"Economic Capital Ratio": "-146"
},
"2014": {
"Other Assets": "-23.8",
"Assets": "-97.1",
"Liabilities": "1.46",
"Stockholders Equity": "-42.1",
"ECR before LimitedLiability": "-147",
"Assets, Current": "-49.1",
"Intangible Assets": "-16.9",
"Liabilities, Current": "6.62",
"Liabilities, Non-Current": "-4.52",
"Other Liabilities": "-2.05",
"Research and Development Expense": "1.97",
"Expenses": "-62.2",
"Revenues": "-19.0",
"Net Income": "-125",
"Other Expenses": "-110",
"Selling Expense": "3.21",
"Cost of Goods and Services Sold": "3.25",
"Other Revenues": "-19.0",
"Comprehensive Net Income": "-125",
"Other Net Income": "-4.03",
"Economic Capital Ratio": "-207"
},
"2015": {
"Assets, Current": "6.52",
"Assets": "-27.9",
"Liabilities": "-2.69",
"Stockholders Equity": "-37.7",
"ECR before LimitedLiability": "-108",
"Assets, Non-Current": "-1.45",
"Other Assets": "-15.3",
"Intangible Assets": "-19.4",
"Liabilities, Non-Current": "-2.50",
"Other Expenses": "-49.1",
"Expenses": "-30.8",
"Revenues": "-29.7",
"Net Income": "-56.5",
"Selling Expense": "9.58",
"Research and Development Expense": "5.78",
"Depreciation, Depletion, Amortization": "-2.07",
"Cost of Goods and Services Sold": "10.0",
"Other Revenues": "-29.7",
"Comprehensive Net Income": "-56.3",
"Other Net Income": "-8.77",
"Economic Capital Ratio": "-133"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001020475_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "492",
"Assets, Non-Current": "4,622",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "855",
"General and Administrative Expense": "787",
"Intangible Assets": "4,538",
"Liabilities, Current": "3,480",
"Liabilities, Non-Current": "0",
"Other Assets": "-4,538",
"Other Compr. Net Income": "0",
"Other Expenses": "8,216",
"Other Liabilities": "0",
"Other Net Income": "-100",
"Other Revenues": "330",
"Research and Development Expense": "0",
"Selling Expense": "1,247"
},
"output_variables": {
"Assets": "5,113",
"Liabilities": "3,480",
"Expenses": "11,105",
"Revenues": "330",
"Stockholders Equity": "1,634",
"Net Income": "-10,875",
"Comprehensive Net Income": "-10,875",
"BaseVar": "12,947",
"ECR before LimitedLiability": "-322%",
"Economic Capital Ratio": "79%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "234",
"Assets, Non-Current": "4,005",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "633",
"General and Administrative Expense": "659",
"Intangible Assets": "3,930",
"Liabilities, Current": "4,516",
"Liabilities, Non-Current": "0",
"Other Assets": "-3,930",
"Other Compr. Net Income": "0",
"Other Expenses": "7,629",
"Other Liabilities": "0",
"Other Net Income": "-550",
"Other Revenues": "510",
"Research and Development Expense": "0",
"Selling Expense": "288"
},
"output_variables": {
"Assets": "4,240",
"Liabilities": "4,516",
"Expenses": "9,209",
"Revenues": "510",
"Stockholders Equity": "-276",
"Net Income": "-9,249",
"Comprehensive Net Income": "-9,249",
"BaseVar": "12,079",
"ECR before LimitedLiability": "-326%",
"Economic Capital Ratio": "77%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,579",
"Assets, Non-Current": "1,298",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "488",
"General and Administrative Expense": "698",
"Intangible Assets": "1,220",
"Liabilities, Current": "4,657",
"Liabilities, Non-Current": "0",
"Other Assets": "-1,220",
"Other Compr. Net Income": "0",
"Other Expenses": "13,234",
"Other Liabilities": "0",
"Other Net Income": "-414",
"Other Revenues": "333",
"Research and Development Expense": "0",
"Selling Expense": "328"
},
"output_variables": {
"Assets": "2,877",
"Liabilities": "4,657",
"Expenses": "14,748",
"Revenues": "333",
"Stockholders Equity": "-1,780",
"Net Income": "-14,830",
"Comprehensive Net Income": "-14,830",
"BaseVar": "15,388",
"ECR before LimitedLiability": "-662%",
"Economic Capital Ratio": "8.8%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "4,214",
"Assets, Non-Current": "991",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "401",
"General and Administrative Expense": "738",
"Intangible Assets": "882",
"Liabilities, Current": "3,167",
"Liabilities, Non-Current": "3,319",
"Other Assets": "-882",
"Other Compr. Net Income": "0",
"Other Expenses": "7,973",
"Other Liabilities": "0",
"Other Net Income": "-578",
"Other Revenues": "629",
"Research and Development Expense": "0",
"Selling Expense": "330"
},
"output_variables": {
"Assets": "5,205",
"Liabilities": "6,486",
"Expenses": "9,443",
"Revenues": "629",
"Stockholders Equity": "-1,280",
"Net Income": "-9,392",
"Comprehensive Net Income": "-9,392",
"BaseVar": "13,833",
"ECR before LimitedLiability": "-274%",
"Economic Capital Ratio": "95%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.9510609639123514,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001020475.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001020475.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001020475.svg"
},
{
"company_id": "0001353499",
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution_0001353499.svg",
"graph_url": "https://www.realrate-archive.com/us_data_processing/2015/graphs/IME_0001353499.svg",
"logo_url": "https://www.realrate-archive.com/us_data_processing/logos/0001353499.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_data_processing/logos/0001353499_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001353499_main_keyfigs.svg",
"name": "Max Sound Corp",
"rank": 49,
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_0001353499.svg",
"report_text": "The relative strengths and weaknesses of Max Sound Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Max Sound Corp compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.072% points.The greatest weakness of Max Sound Corp is the variable Net Income, reducing the Economic Capital Ratio by 97% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.072%, being 228% points below the market average of 229%.",
"report_url": "https://www.realrate-archive.com/us_data_processing/2015/report/0001353499_2016_Max_Sound_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "241",
"Assets": "93.0",
"Liabilities": "71.2",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "48.3",
"Other Assets": "-72.1",
"Intangible Assets": "209",
"Assets, Current": "-25.2",
"Liabilities, Non-Current": "18.0",
"Other Liabilities": "13.7",
"Liabilities, Current": "45.0",
"Expenses": "-48.0",
"Revenues": "-65.2",
"Net Income": "-114",
"Selling Expense": "22.4",
"Other Expenses": "-93.2",
"Cost of Goods and Services Sold": "23.6",
"Other Revenues": "-65.2",
"Other Net Income": "-7.63",
"Comprehensive Net Income": "-114",
"Economic Capital Ratio": "12.9"
},
"2012": {
"Assets, Non-Current": "216",
"Assets": "104",
"Liabilities": "32.5",
"Stockholders Equity": "153",
"ECR before LimitedLiability": "153",
"Intangible Assets": "201",
"Assets, Current": "-11.3",
"Other Assets": "-37.9",
"Liabilities, Current": "14.3",
"Liabilities, Non-Current": "11.0",
"Other Liabilities": "8.60",
"Expenses": "31.5",
"Revenues": "-33.9",
"Net Income": "-21.3",
"Cost of Goods and Services Sold": "12.3",
"Selling Expense": "18.0",
"General and Administrative Expense": "-4.75",
"Other Revenues": "-33.9",
"Comprehensive Net Income": "-21.2",
"Other Net Income": "-17.1",
"Economic Capital Ratio": "93.9"
},
"2013": {
"Assets, Current": "-28.4",
"Assets": "76.6",
"Liabilities": "16.1",
"Stockholders Equity": "75.3",
"ECR before LimitedLiability": "72.3",
"Intangible Assets": "164",
"Assets, Non-Current": "211",
"Other Assets": "-78.1",
"Liabilities, Non-Current": "15.2",
"Other Liabilities": "6.23",
"General and Administrative Expense": "-20.3",
"Expenses": "19.4",
"Revenues": "-50.6",
"Net Income": "-67.8",
"Selling Expense": "21.9",
"Other Expenses": "-9.61",
"Research and Development Expense": "9.00",
"Cost of Goods and Services Sold": "16.9",
"Other Revenues": "-50.6",
"Other Net Income": "-37.1",
"Comprehensive Net Income": "-67.3",
"Economic Capital Ratio": "4.52"
},
"2015": {
"Assets, Current": "-29.3",
"Assets": "-81.0",
"Liabilities": "0.0360",
"Stockholders Equity": "-6.81",
"ECR before LimitedLiability": "-203",
"Assets, Non-Current": "-0.189",
"Other Assets": "-0.646",
"Intangible Assets": "-3.53",
"Other Liabilities": "-0.123",
"Liabilities, Non-Current": "-0.271",
"Liabilities, Current": "0.0723",
"Expenses": "0.0653",
"Revenues": "-1.49",
"Net Income": "-97.5",
"Selling Expense": "0.0514",
"Cost of Goods and Services Sold": "0.0454",
"General and Administrative Expense": "-0.0743",
"Other Revenues": "-1.49",
"Comprehensive Net Income": "-96.4",
"Other Net Income": "-66.9",
"Economic Capital Ratio": "-228"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_data_processing/2015/plot_over_time/0001353499_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "540",
"Assets, Non-Current": "7,947",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "256",
"Intangible Assets": "7,800",
"Liabilities, Current": "191",
"Liabilities, Non-Current": "0",
"Other Assets": "-7,800",
"Other Compr. Net Income": "0",
"Other Expenses": "5,252",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "13",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "8,487",
"Liabilities": "191",
"Expenses": "5,507",
"Revenues": "13",
"Stockholders Equity": "8,296",
"Net Income": "-5,494",
"Comprehensive Net Income": "-5,494",
"BaseVar": "8,479",
"ECR before LimitedLiability": "99%",
"Economic Capital Ratio": "245%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "284",
"Assets, Non-Current": "17,784",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "1,386",
"Intangible Assets": "17,456",
"Liabilities, Current": "1,869",
"Liabilities, Non-Current": "0",
"Other Assets": "-17,456",
"Other Compr. Net Income": "0",
"Other Expenses": "1,483",
"Other Liabilities": "0",
"Other Net Income": "-1,240",
"Other Revenues": "0.0050",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "18,067",
"Liabilities": "1,869",
"Expenses": "2,868",
"Revenues": "0.0050",
"Stockholders Equity": "16,199",
"Net Income": "-4,108",
"Comprehensive Net Income": "-4,108",
"BaseVar": "13,049",
"ECR before LimitedLiability": "184%",
"Economic Capital Ratio": "308%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "328",
"Assets, Non-Current": "17,060",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "3,216",
"Intangible Assets": "16,804",
"Liabilities, Current": "3,284",
"Liabilities, Non-Current": "0",
"Other Assets": "-16,804",
"Other Compr. Net Income": "0",
"Other Expenses": "3,150",
"Other Liabilities": "0",
"Other Net Income": "-2,442",
"Other Revenues": "2.5",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "17,388",
"Liabilities": "3,284",
"Expenses": "6,366",
"Revenues": "2.5",
"Stockholders Equity": "14,104",
"Net Income": "-8,805",
"Comprehensive Net Income": "-8,805",
"BaseVar": "16,943",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "228%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "330",
"Assets, Non-Current": "1,224",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "3,014",
"Intangible Assets": "1,093",
"Liabilities, Current": "7,312",
"Liabilities, Non-Current": "0",
"Other Assets": "-1,093",
"Other Compr. Net Income": "0",
"Other Expenses": "2,527",
"Other Liabilities": "0",
"Other Net Income": "-20,617",
"Other Revenues": "0",
"Research and Development Expense": "0",
"Selling Expense": "0"
},
"output_variables": {
"Assets": "1,554",
"Liabilities": "7,312",
"Expenses": "5,542",
"Revenues": "0",
"Stockholders Equity": "-5,757",
"Net Income": "-26,159",
"Comprehensive Net Income": "-26,159",
"BaseVar": "24,052",
"ECR before LimitedLiability": "-1,081%",
"Economic Capital Ratio": "0.072%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.0007242890737439431,
"company_index": "https://www.realrate-archive.com/us_data_processing/2015/industry_indexes/0001353499.svg",
"analysing_equity": "https://www.realrate-archive.com/us_data_processing/2015/analytics/equity/0001353499.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_data_processing/2015/analytics/profit_loss/0001353499.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_data_processing/2015/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"28.8 B"
],
[
"Assets",
"77.6 B"
],
[
"Expenses",
"30.6 B"
],
[
"Stockholders Equity",
"25.0 B"
]
],
"industry_id": "us_data_processing",
"industry_label": "Data Processing",
"num_companies": 49,
"num_top_companies": 12,
"ecr_records": {
"2010": {
"0001104188": {
"rank": 1,
"ecr": "355"
},
"0000733269": {
"rank": 2,
"ecr": "330"
},
"0000036047": {
"rank": 3,
"ecr": "239"
},
"0000714603": {
"rank": 4,
"ecr": "212"
},
"0000008670": {
"rank": 5,
"ecr": "196"
}
},
"2011": {
"0001083301": {
"rank": 1,
"ecr": "366"
},
"0000855612": {
"rank": 2,
"ecr": "352"
},
"0001104188": {
"rank": 3,
"ecr": "336"
},
"0001492683": {
"rank": 4,
"ecr": "327"
},
"0000733269": {
"rank": 5,
"ecr": "324"
},
"0001077866": {
"rank": 6,
"ecr": "321"
},
"0000903651": {
"rank": 7,
"ecr": "314"
},
"0001468516": {
"rank": 8,
"ecr": "313"
},
"0001366684": {
"rank": 9,
"ecr": "303"
},
"0001365038": {
"rank": 10,
"ecr": "300"
},
"0001095277": {
"rank": 11,
"ecr": "298"
},
"0001168195": {
"rank": 12,
"ecr": "296"
},
"0001469433": {
"rank": 13,
"ecr": "296"
},
"0001236275": {
"rank": 14,
"ecr": "275"
},
"0001001279": {
"rank": 15,
"ecr": "263"
},
"0001013857": {
"rank": 16,
"ecr": "261"
},
"0001053374": {
"rank": 17,
"ecr": "260"
},
"0001096738": {
"rank": 18,
"ecr": "252"
},
"0001493040": {
"rank": 19,
"ecr": "248"
},
"0000909494": {
"rank": 20,
"ecr": "245"
},
"0001353499": {
"rank": 21,
"ecr": "245"
},
"0001456090": {
"rank": 22,
"ecr": "225"
},
"0001005757": {
"rank": 23,
"ecr": "221"
},
"0000050471": {
"rank": 24,
"ecr": "219"
},
"0001441567": {
"rank": 25,
"ecr": "213"
},
"0000714603": {
"rank": 26,
"ecr": "204"
},
"0001481218": {
"rank": 27,
"ecr": "196"
},
"0001340127": {
"rank": 28,
"ecr": "193"
},
"0000008670": {
"rank": 29,
"ecr": "190"
},
"0001442145": {
"rank": 30,
"ecr": "173"
},
"0000789388": {
"rank": 31,
"ecr": "169"
},
"0001337274": {
"rank": 31,
"ecr": "169"
},
"0001419951": {
"rank": 33,
"ecr": "153"
},
"0000828940": {
"rank": 34,
"ecr": "148"
},
"0001418452": {
"rank": 35,
"ecr": "92"
},
"0001500904": {
"rank": 36,
"ecr": "43"
},
"0001435617": {
"rank": 37,
"ecr": "5.9"
},
"0001498210": {
"rank": 38,
"ecr": "2.7"
}
},
"2012": {
"0001023731": {
"rank": 1,
"ecr": "451"
},
"0001518041": {
"rank": 2,
"ecr": "377"
},
"0001468516": {
"rank": 3,
"ecr": "373"
},
"0001083301": {
"rank": 4,
"ecr": "359"
},
"0000733269": {
"rank": 5,
"ecr": "329"
},
"0001095277": {
"rank": 6,
"ecr": "328"
},
"0000855612": {
"rank": 7,
"ecr": "326"
},
"0001353499": {
"rank": 8,
"ecr": "308"
},
"0001001279": {
"rank": 9,
"ecr": "307"
},
"0001365038": {
"rank": 10,
"ecr": "306"
},
"0001518222": {
"rank": 11,
"ecr": "301"
},
"0001366684": {
"rank": 12,
"ecr": "301"
},
"0001549346": {
"rank": 13,
"ecr": "301"
},
"0001104188": {
"rank": 14,
"ecr": "291"
},
"0001168195": {
"rank": 15,
"ecr": "289"
},
"0001349454": {
"rank": 16,
"ecr": "287"
},
"0001439404": {
"rank": 17,
"ecr": "282"
},
"0001096738": {
"rank": 18,
"ecr": "263"
},
"0001013857": {
"rank": 19,
"ecr": "263"
},
"0001313275": {
"rank": 20,
"ecr": "261"
},
"0001053374": {
"rank": 21,
"ecr": "260"
},
"0001223862": {
"rank": 22,
"ecr": "260"
},
"0001005757": {
"rank": 23,
"ecr": "233"
},
"0000909494": {
"rank": 24,
"ecr": "232"
},
"0000714603": {
"rank": 25,
"ecr": "223"
},
"0000050471": {
"rank": 26,
"ecr": "223"
},
"0001462633": {
"rank": 27,
"ecr": "210"
},
"0001077866": {
"rank": 28,
"ecr": "202"
},
"0001481218": {
"rank": 29,
"ecr": "202"
},
"0000008670": {
"rank": 30,
"ecr": "194"
},
"0001517783": {
"rank": 31,
"ecr": "194"
},
"0001442145": {
"rank": 32,
"ecr": "193"
},
"0000828940": {
"rank": 33,
"ecr": "176"
},
"0001212458": {
"rank": 34,
"ecr": "172"
},
"0001499961": {
"rank": 35,
"ecr": "163"
},
"0000789388": {
"rank": 36,
"ecr": "162"
},
"0001337274": {
"rank": 36,
"ecr": "162"
},
"0001540160": {
"rank": 38,
"ecr": "160"
},
"0001340127": {
"rank": 39,
"ecr": "156"
},
"0001524083": {
"rank": 40,
"ecr": "154"
},
"0001327811": {
"rank": 41,
"ecr": "153"
},
"0001419951": {
"rank": 42,
"ecr": "152"
},
"0001236275": {
"rank": 43,
"ecr": "147"
},
"0001332572": {
"rank": 44,
"ecr": "139"
},
"0001440760": {
"rank": 45,
"ecr": "128"
},
"0001141673": {
"rank": 46,
"ecr": "82"
},
"0001020475": {
"rank": 47,
"ecr": "79"
},
"0001498210": {
"rank": 48,
"ecr": "70"
},
"0001350773": {
"rank": 49,
"ecr": "69"
},
"0001500904": {
"rank": 50,
"ecr": "57"
},
"0001418452": {
"rank": 51,
"ecr": "56"
},
"0001493040": {
"rank": 52,
"ecr": "2.9"
},
"0001515353": {
"rank": 53,
"ecr": "0.00066"
}
},
"2013": {
"0001001279": {
"rank": 1,
"ecr": "404"
},
"0001023731": {
"rank": 2,
"ecr": "367"
},
"0001083301": {
"rank": 3,
"ecr": "360"
},
"0000733269": {
"rank": 4,
"ecr": "332"
},
"0001439404": {
"rank": 5,
"ecr": "325"
},
"0000855612": {
"rank": 6,
"ecr": "320"
},
"0001468516": {
"rank": 7,
"ecr": "316"
},
"0001366684": {
"rank": 8,
"ecr": "315"
},
"0001365038": {
"rank": 9,
"ecr": "311"
},
"0001507605": {
"rank": 10,
"ecr": "311"
},
"0001095277": {
"rank": 11,
"ecr": "308"
},
"0001383871": {
"rank": 12,
"ecr": "300"
},
"0001549346": {
"rank": 13,
"ecr": "298"
},
"0001389002": {
"rank": 14,
"ecr": "285"
},
"0000903651": {
"rank": 15,
"ecr": "282"
},
"0001518222": {
"rank": 16,
"ecr": "279"
},
"0001350773": {
"rank": 17,
"ecr": "279"
},
"0001104188": {
"rank": 18,
"ecr": "273"
},
"0001484504": {
"rank": 19,
"ecr": "268"
},
"0001223862": {
"rank": 20,
"ecr": "265"
},
"0001349454": {
"rank": 21,
"ecr": "260"
},
"0001013857": {
"rank": 22,
"ecr": "260"
},
"0001327811": {
"rank": 23,
"ecr": "252"
},
"0001313275": {
"rank": 24,
"ecr": "247"
},
"0000714603": {
"rank": 25,
"ecr": "242"
},
"0001005757": {
"rank": 26,
"ecr": "239"
},
"0001077866": {
"rank": 27,
"ecr": "232"
},
"0000909494": {
"rank": 28,
"ecr": "230"
},
"0001353499": {
"rank": 29,
"ecr": "228"
},
"0001563699": {
"rank": 30,
"ecr": "224"
},
"0001053374": {
"rank": 31,
"ecr": "215"
},
"0001440760": {
"rank": 32,
"ecr": "204"
},
"0001575319": {
"rank": 33,
"ecr": "197"
},
"0001384905": {
"rank": 34,
"ecr": "178"
},
"0001212458": {
"rank": 35,
"ecr": "177"
},
"0001559865": {
"rank": 36,
"ecr": "171"
},
"0001462633": {
"rank": 37,
"ecr": "170"
},
"0000789388": {
"rank": 38,
"ecr": "168"
},
"0001337274": {
"rank": 38,
"ecr": "168"
},
"0001340127": {
"rank": 40,
"ecr": "159"
},
"0001419951": {
"rank": 41,
"ecr": "154"
},
"0001524083": {
"rank": 42,
"ecr": "111"
},
"0001499961": {
"rank": 43,
"ecr": "80"
},
"0001020475": {
"rank": 44,
"ecr": "77"
},
"0001500904": {
"rank": 45,
"ecr": "75"
},
"0001538329": {
"rank": 46,
"ecr": "15"
},
"0001515275": {
"rank": 47,
"ecr": "13"
},
"0001519450": {
"rank": 48,
"ecr": "0.0011"
},
"0001547521": {
"rank": 49,
"ecr": "0.00000023"
}
},
"2014": {
"0001083301": {
"rank": 1,
"ecr": "363"
},
"0001023731": {
"rank": 2,
"ecr": "363"
},
"0001597846": {
"rank": 3,
"ecr": "345"
},
"0000733269": {
"rank": 4,
"ecr": "325"
},
"0001053374": {
"rank": 5,
"ecr": "313"
},
"0001439404": {
"rank": 6,
"ecr": "306"
},
"0000855612": {
"rank": 7,
"ecr": "294"
},
"0001549346": {
"rank": 8,
"ecr": "291"
},
"0001518222": {
"rank": 9,
"ecr": "282"
},
"0001389002": {
"rank": 10,
"ecr": "281"
},
"0001383871": {
"rank": 11,
"ecr": "267"
},
"0001223862": {
"rank": 12,
"ecr": "259"
},
"0001104188": {
"rank": 13,
"ecr": "256"
},
"0001013857": {
"rank": 14,
"ecr": "255"
},
"0001313275": {
"rank": 15,
"ecr": "254"
},
"0000714603": {
"rank": 16,
"ecr": "254"
},
"0001563699": {
"rank": 17,
"ecr": "254"
},
"0000050471": {
"rank": 18,
"ecr": "250"
},
"0001433714": {
"rank": 19,
"ecr": "247"
},
"0001327811": {
"rank": 20,
"ecr": "243"
},
"0000909494": {
"rank": 21,
"ecr": "243"
},
"0001349454": {
"rank": 22,
"ecr": "241"
},
"0001005757": {
"rank": 23,
"ecr": "235"
},
"0001484504": {
"rank": 24,
"ecr": "230"
},
"0001095277": {
"rank": 25,
"ecr": "223"
},
"0001507605": {
"rank": 26,
"ecr": "210"
},
"0001384905": {
"rank": 27,
"ecr": "205"
},
"0001575319": {
"rank": 28,
"ecr": "201"
},
"0001463172": {
"rank": 29,
"ecr": "200"
},
"0000008670": {
"rank": 30,
"ecr": "198"
},
"0001442145": {
"rank": 31,
"ecr": "193"
},
"0001559865": {
"rank": 32,
"ecr": "187"
},
"0001595262": {
"rank": 33,
"ecr": "182"
},
"0001462633": {
"rank": 34,
"ecr": "169"
},
"0001340127": {
"rank": 35,
"ecr": "163"
},
"0001288847": {
"rank": 36,
"ecr": "162"
},
"0001584423": {
"rank": 37,
"ecr": "156"
},
"0001212458": {
"rank": 38,
"ecr": "156"
},
"0000789388": {
"rank": 39,
"ecr": "156"
},
"0001337274": {
"rank": 39,
"ecr": "156"
},
"0001419951": {
"rank": 41,
"ecr": "152"
},
"0001499961": {
"rank": 42,
"ecr": "150"
},
"0001077866": {
"rank": 43,
"ecr": "126"
},
"0001365038": {
"rank": 44,
"ecr": "104"
},
"0001493040": {
"rank": 45,
"ecr": "29"
},
"0001020475": {
"rank": 46,
"ecr": "8.8"
},
"0001468516": {
"rank": 47,
"ecr": "0.0000000000026"
}
},
"2015": {
"0001402453": {
"rank": 1,
"ecr": "396"
},
"0001440760": {
"rank": 2,
"ecr": "375"
},
"0001023731": {
"rank": 3,
"ecr": "358"
},
"0001083301": {
"rank": 4,
"ecr": "349"
},
"0001439404": {
"rank": 5,
"ecr": "323"
},
"0001358483": {
"rank": 6,
"ecr": "322"
},
"0000733269": {
"rank": 7,
"ecr": "313"
},
"0001606745": {
"rank": 8,
"ecr": "306"
},
"0001619954": {
"rank": 9,
"ecr": "294"
},
"0000050471": {
"rank": 10,
"ecr": "291"
},
"0000855612": {
"rank": 11,
"ecr": "290"
},
"0001518222": {
"rank": 12,
"ecr": "284"
},
"0001549346": {
"rank": 13,
"ecr": "277"
},
"0001389002": {
"rank": 14,
"ecr": "270"
},
"0001484504": {
"rank": 15,
"ecr": "262"
},
"0001313275": {
"rank": 16,
"ecr": "262"
},
"0001458962": {
"rank": 17,
"ecr": "261"
},
"0001223862": {
"rank": 18,
"ecr": "259"
},
"0001013857": {
"rank": 19,
"ecr": "258"
},
"0001463172": {
"rank": 20,
"ecr": "257"
},
"0001104188": {
"rank": 21,
"ecr": "256"
},
"0001365038": {
"rank": 22,
"ecr": "242"
},
"0001383871": {
"rank": 23,
"ecr": "240"
},
"0000909494": {
"rank": 24,
"ecr": "238"
},
"0001005757": {
"rank": 25,
"ecr": "233"
},
"0000714603": {
"rank": 26,
"ecr": "233"
},
"0001563699": {
"rank": 27,
"ecr": "229"
},
"0001384905": {
"rank": 28,
"ecr": "225"
},
"0001327811": {
"rank": 29,
"ecr": "224"
},
"0001442145": {
"rank": 30,
"ecr": "205"
},
"0001433714": {
"rank": 31,
"ecr": "205"
},
"0001595262": {
"rank": 32,
"ecr": "196"
},
"0001053374": {
"rank": 33,
"ecr": "195"
},
"0001559865": {
"rank": 34,
"ecr": "188"
},
"0000008670": {
"rank": 35,
"ecr": "184"
},
"0001462633": {
"rank": 36,
"ecr": "176"
},
"0001288847": {
"rank": 37,
"ecr": "157"
},
"0001212458": {
"rank": 38,
"ecr": "156"
},
"0001340127": {
"rank": 39,
"ecr": "155"
},
"0001584423": {
"rank": 40,
"ecr": "155"
},
"0001095277": {
"rank": 41,
"ecr": "155"
},
"0001507605": {
"rank": 42,
"ecr": "153"
},
"0001499961": {
"rank": 43,
"ecr": "153"
},
"0001327688": {
"rank": 44,
"ecr": "150"
},
"0001419951": {
"rank": 45,
"ecr": "148"
},
"0001641129": {
"rank": 46,
"ecr": "141"
},
"0001634912": {
"rank": 47,
"ecr": "103"
},
"0001020475": {
"rank": 48,
"ecr": "95"
},
"0001353499": {
"rank": 49,
"ecr": "0.072"
}
}
},
"rating_box": [
[
"Top rated",
"12 of 49"
],
[
"Best, worst rating",
"396 %, 0.0724 %"
],
[
"New companies",
"10"
]
],
"regression_plot": "https://www.realrate-archive.com/us_data_processing/2015/backtesting_correlation/regression_2015.svg",
"scentences": [
"LEAF Group LTD climbed 22 positions from 44 to 22 due to its excellent Liabilities.",
"Ipass INC lost 28 positions from 5 to 33 due to its bad Revenues.",
"Her Imports entered the 2016 ranking at rank 1, making it the best newcomer."
],
"url_segment": "2016-us-data-processing",
"year": 2016,
"feature_importance": "https://www.realrate-archive.com/us_data_processing/2015/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000008670": {
"2011": {
"obs_EconomicCapitalRatio": 0.6077761889233845
},
"2012": {
"obs_EconomicCapitalRatio": 0.7477594339844352
},
"2014": {
"obs_EconomicCapitalRatio": 1.1139187434669786
},
"2015": {
"obs_EconomicCapitalRatio": 1.0246122493242338
},
"2016": {
"obs_EconomicCapitalRatio": 0.916317669151047
},
"2017": {
"obs_EconomicCapitalRatio": 1.239957833527068
},
"2018": {
"obs_EconomicCapitalRatio": 1.3326225247050258
},
"2020": {
"obs_EconomicCapitalRatio": 1.8640743902812962
},
"2021": {
"obs_EconomicCapitalRatio": 2.0372011696246983
},
"2022": {
"obs_EconomicCapitalRatio": 1.5101166199819496
},
"2023": {
"obs_EconomicCapitalRatio": 1.8449235155095125
},
"2024": {
"obs_EconomicCapitalRatio": 2.232106617771603
}
},
"0000733269": {
"2011": {
"obs_EconomicCapitalRatio": 1.2565702684077906
},
"2012": {
"obs_EconomicCapitalRatio": 1.7849758156558395
},
"2013": {
"obs_EconomicCapitalRatio": 3.935468283338838
},
"2014": {
"obs_EconomicCapitalRatio": 2.022272332338808
},
"2015": {
"obs_EconomicCapitalRatio": 2.1044352845747527
},
"2022": {
"obs_EconomicCapitalRatio": 2.009218264185676
},
"2023": {
"obs_EconomicCapitalRatio": 3.639838491254264
},
"2024": {
"obs_EconomicCapitalRatio": 2.758823247367978
}
},
"0000050471": {
"2011": {
"obs_EconomicCapitalRatio": 3.044054052482237
},
"2012": {
"obs_EconomicCapitalRatio": 3.886294701411947
},
"2014": {
"obs_EconomicCapitalRatio": 13.503637749697745
},
"2015": {
"obs_EconomicCapitalRatio": 9.80324634669596
},
"2016": {
"obs_EconomicCapitalRatio": 10.804012150072701
},
"2017": {
"obs_EconomicCapitalRatio": 6.665032946297032
},
"2018": {
"obs_EconomicCapitalRatio": 4.0946672884901485
},
"2019": {
"obs_EconomicCapitalRatio": 3.1248526179051117
},
"2020": {
"obs_EconomicCapitalRatio": 2.9424010731961006
},
"2021": {
"obs_EconomicCapitalRatio": 3.3561061358236626
},
"2022": {
"obs_EconomicCapitalRatio": 3.258585441411768
},
"2023": {
"obs_EconomicCapitalRatio": 6.916235667730979
},
"2024": {
"obs_EconomicCapitalRatio": 14.406579974788281
}
},
"0000903651": {
"2011": {
"obs_EconomicCapitalRatio": 2.5417688718091664
},
"2013": {
"obs_EconomicCapitalRatio": 2.12617708063783
},
"2016": {
"obs_EconomicCapitalRatio": 1.8233378425484137
},
"2017": {
"obs_EconomicCapitalRatio": 1.0192789506853632
},
"2018": {
"obs_EconomicCapitalRatio": 1.337978831072259
},
"2019": {
"obs_EconomicCapitalRatio": 0.9351085990622813
},
"2020": {
"obs_EconomicCapitalRatio": 3.044546971665694
},
"2021": {
"obs_EconomicCapitalRatio": 3.396066659041601
},
"2022": {
"obs_EconomicCapitalRatio": 2.059384363698319
},
"2023": {
"obs_EconomicCapitalRatio": 5.220918627825525
}
},
"0000909494": {
"2011": {
"obs_EconomicCapitalRatio": 0.38719814617491144
},
"2012": {
"obs_EconomicCapitalRatio": 0.6724720808003275
},
"2013": {
"obs_EconomicCapitalRatio": 5.569404672856549
},
"2014": {
"obs_EconomicCapitalRatio": 2.1988828307344357
},
"2015": {
"obs_EconomicCapitalRatio": 2.222632386018632
},
"2016": {
"obs_EconomicCapitalRatio": 3.1234252201257644
},
"2017": {
"obs_EconomicCapitalRatio": 2.7112908242949176
},
"2018": {
"obs_EconomicCapitalRatio": 2.546323359309847
},
"2019": {
"obs_EconomicCapitalRatio": 2.186731556474862
},
"2020": {
"obs_EconomicCapitalRatio": 2.5648527263155776
},
"2021": {
"obs_EconomicCapitalRatio": 2.4963890995648375
},
"2022": {
"obs_EconomicCapitalRatio": 0.8097548041466055
},
"2024": {
"obs_EconomicCapitalRatio": 0.37032512030381204
},
"2025": {
"obs_EconomicCapitalRatio": 0.4684977240425804
}
},
"0001005757": {
"2011": {
"obs_EconomicCapitalRatio": 0.561126322386696
},
"2012": {
"obs_EconomicCapitalRatio": 0.6965429549625296
},
"2013": {
"obs_EconomicCapitalRatio": 1.1273407805957982
},
"2014": {
"obs_EconomicCapitalRatio": 1.0251758093365773
},
"2015": {
"obs_EconomicCapitalRatio": 1.3480139855914703
},
"2016": {
"obs_EconomicCapitalRatio": 1.75029344759809
},
"2017": {
"obs_EconomicCapitalRatio": 1.7165296657453475
},
"2018": {
"obs_EconomicCapitalRatio": 0.9778466872807022
},
"2019": {
"obs_EconomicCapitalRatio": 1.3784583531802406
},
"2020": {
"obs_EconomicCapitalRatio": 1.1868668207921216
},
"2021": {
"obs_EconomicCapitalRatio": 1.4773665526726247
},
"2022": {
"obs_EconomicCapitalRatio": 1.4089971614398615
}
},
"0001013857": {
"2011": {
"obs_EconomicCapitalRatio": 3.833348219602547
},
"2012": {
"obs_EconomicCapitalRatio": 2.6024705358955247
},
"2013": {
"obs_EconomicCapitalRatio": 4.563639733957167
},
"2014": {
"obs_EconomicCapitalRatio": 3.5691680381467594
},
"2015": {
"obs_EconomicCapitalRatio": 4.470452302547728
},
"2016": {
"obs_EconomicCapitalRatio": 5.562706828509133
},
"2017": {
"obs_EconomicCapitalRatio": 6.7530510609726555
},
"2018": {
"obs_EconomicCapitalRatio": 5.412571057479449
},
"2019": {
"obs_EconomicCapitalRatio": 8.591669181591929
},
"2020": {
"obs_EconomicCapitalRatio": 7.983228883513748
},
"2021": {
"obs_EconomicCapitalRatio": 6.487393815969148
},
"2022": {
"obs_EconomicCapitalRatio": 2.170826962703847
},
"2023": {
"obs_EconomicCapitalRatio": 3.0944254976285968
},
"2024": {
"obs_EconomicCapitalRatio": 5.471361332722534
},
"2025": {
"obs_EconomicCapitalRatio": 8.450886980607168
}
},
"0001083301": {
"2011": {
"obs_EconomicCapitalRatio": 1.492240298367054
},
"2012": {
"obs_EconomicCapitalRatio": 1.93263097503947
},
"2013": {
"obs_EconomicCapitalRatio": 3.251928311463363
},
"2014": {
"obs_EconomicCapitalRatio": 3.263345800059622
},
"2015": {
"obs_EconomicCapitalRatio": 2.1632462416895843
},
"2016": {
"obs_EconomicCapitalRatio": 1.6627620961125562
},
"2017": {
"obs_EconomicCapitalRatio": 1.2673474808426348
},
"2018": {
"obs_EconomicCapitalRatio": 1.3689888393806384
},
"2019": {
"obs_EconomicCapitalRatio": 0.8807295726814496
},
"2020": {
"obs_EconomicCapitalRatio": 1.173909140903909
},
"2023": {
"obs_EconomicCapitalRatio": 1.887870669585848
},
"2024": {
"obs_EconomicCapitalRatio": 3.5702732957417607
},
"2025": {
"obs_EconomicCapitalRatio": 0.7595432325655358
}
},
"0001236275": {
"2012": {
"obs_EconomicCapitalRatio": 61.23379311053825
},
"2021": {
"obs_EconomicCapitalRatio": 1.371741690853674
},
"2022": {
"obs_EconomicCapitalRatio": 0.7294687068857876
},
"2023": {
"obs_EconomicCapitalRatio": 2.9211115867273
},
"2024": {
"obs_EconomicCapitalRatio": 2.5121615837087163
},
"2025": {
"obs_EconomicCapitalRatio": 1.3076624996045652
}
},
"0001419951": {
"2012": {
"obs_EconomicCapitalRatio": 0.401051586415882
},
"2013": {
"obs_EconomicCapitalRatio": 0.6208803926654073
},
"2014": {
"obs_EconomicCapitalRatio": 0.1687231881141457
},
"2015": {
"obs_EconomicCapitalRatio": 0.34289681797421645
},
"2016": {
"obs_EconomicCapitalRatio": 0.4410285477835253
},
"2021": {
"obs_EconomicCapitalRatio": 1.4429867524427606
},
"2022": {
"obs_EconomicCapitalRatio": 0.7283091869120286
},
"2023": {
"obs_EconomicCapitalRatio": 1.4997980022455064
},
"2024": {
"obs_EconomicCapitalRatio": 2.012053476964621
}
},
"0001435617": {
"2023": {
"obs_EconomicCapitalRatio": 3.8533527934629754
},
"2024": {
"obs_EconomicCapitalRatio": 8.986181665368612
},
"2025": {
"obs_EconomicCapitalRatio": 10.306232006998057
}
},
"0001442145": {
"2011": {
"obs_EconomicCapitalRatio": 3.894892304811116
},
"2012": {
"obs_EconomicCapitalRatio": 3.5965569708264535
},
"2014": {
"obs_EconomicCapitalRatio": 4.5479616257770275
},
"2015": {
"obs_EconomicCapitalRatio": 2.5206685591611584
},
"2016": {
"obs_EconomicCapitalRatio": 3.3050685048200457
},
"2017": {
"obs_EconomicCapitalRatio": 2.9756935111240495
},
"2018": {
"obs_EconomicCapitalRatio": 3.508286486580488
},
"2019": {
"obs_EconomicCapitalRatio": 3.9564081835399962
},
"2020": {
"obs_EconomicCapitalRatio": 5.148186036210428
},
"2021": {
"obs_EconomicCapitalRatio": 5.554319422226342
},
"2022": {
"obs_EconomicCapitalRatio": 4.414952391152804
},
"2023": {
"obs_EconomicCapitalRatio": 8.034768596318505
},
"2024": {
"obs_EconomicCapitalRatio": 9.19300454958132
},
"2025": {
"obs_EconomicCapitalRatio": 5.057525970138745
}
},
"0001023731": {
"2012": {
"obs_EconomicCapitalRatio": 7.381139255235821
},
"2013": {
"obs_EconomicCapitalRatio": 8.826380643436908
},
"2014": {
"obs_EconomicCapitalRatio": 5.126427228598057
},
"2015": {
"obs_EconomicCapitalRatio": 6.428379463829696
},
"2022": {
"obs_EconomicCapitalRatio": 0.5965636251121679
},
"2023": {
"obs_EconomicCapitalRatio": 0.5561604869339478
},
"2024": {
"obs_EconomicCapitalRatio": 0.5022562118500878
}
},
"0001327811": {
"2012": {
"obs_EconomicCapitalRatio": 38.51412185483248
},
"2013": {
"obs_EconomicCapitalRatio": 21.702805051604155
},
"2014": {
"obs_EconomicCapitalRatio": 9.949897421706092
},
"2015": {
"obs_EconomicCapitalRatio": 8.649710947863428
},
"2022": {
"obs_EconomicCapitalRatio": 4.112169547435262
},
"2023": {
"obs_EconomicCapitalRatio": 5.341534636724869
},
"2024": {
"obs_EconomicCapitalRatio": 4.6189926500315055
},
"2025": {
"obs_EconomicCapitalRatio": 3.441231783431848
}
},
"0001499961": {
"2015": {
"obs_EconomicCapitalRatio": 0.0
},
"2016": {
"obs_EconomicCapitalRatio": 0.0
},
"2017": {
"obs_EconomicCapitalRatio": 0.0
},
"2018": {
"obs_EconomicCapitalRatio": 0.0
},
"2019": {
"obs_EconomicCapitalRatio": 0.0
},
"2020": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
},
"2023": {
"obs_EconomicCapitalRatio": 0.0
},
"2024": {
"obs_EconomicCapitalRatio": 0.0
}
},
"0001549346": {
"2013": {
"obs_EconomicCapitalRatio": 12.318377198180393
},
"2014": {
"obs_EconomicCapitalRatio": 7.349651680435802
},
"2015": {
"obs_EconomicCapitalRatio": 2.804162991495622
},
"2016": {
"obs_EconomicCapitalRatio": 3.682696794331557
},
"2017": {
"obs_EconomicCapitalRatio": 2.859550116733249
},
"2018": {
"obs_EconomicCapitalRatio": 2.6178999228655933
},
"2019": {
"obs_EconomicCapitalRatio": 2.715179667899776
},
"2020": {
"obs_EconomicCapitalRatio": 4.235587468888998
},
"2021": {
"obs_EconomicCapitalRatio": 5.614741150761167
},
"2022": {
"obs_EconomicCapitalRatio": 2.4571897505380784
},
"2023": {
"obs_EconomicCapitalRatio": 1.9844896786630197
},
"2024": {
"obs_EconomicCapitalRatio": 0.9214214773117001
},
"2025": {
"obs_EconomicCapitalRatio": 0.6070562107160079
}
},
"0001384905": {
"2016": {
"obs_EconomicCapitalRatio": 6.8054071832885805
},
"2017": {
"obs_EconomicCapitalRatio": 14.304204560205896
},
"2018": {
"obs_EconomicCapitalRatio": 7.27773737541298
},
"2019": {
"obs_EconomicCapitalRatio": 11.364880282691903
},
"2020": {
"obs_EconomicCapitalRatio": 15.14374380964452
},
"2021": {
"obs_EconomicCapitalRatio": 6.8250253096369455
},
"2022": {
"obs_EconomicCapitalRatio": 1.3690700720715687
},
"2023": {
"obs_EconomicCapitalRatio": 1.360974524782241
},
"2024": {
"obs_EconomicCapitalRatio": 1.5309301090051715
},
"2025": {
"obs_EconomicCapitalRatio": 1.3504468818333615
}
},
"0001507605": {
"2013": {
"obs_EconomicCapitalRatio": 4.896271169241782
},
"2014": {
"obs_EconomicCapitalRatio": 1.2874522091328786
},
"2015": {
"obs_EconomicCapitalRatio": 0.5843055216409864
},
"2016": {
"obs_EconomicCapitalRatio": 1.069154358067925
},
"2017": {
"obs_EconomicCapitalRatio": 3.7026534084448537
},
"2018": {
"obs_EconomicCapitalRatio": 2.8020833323246706
},
"2019": {
"obs_EconomicCapitalRatio": 1.539211714053361
},
"2021": {
"obs_EconomicCapitalRatio": 3.1770319981118713
},
"2023": {
"obs_EconomicCapitalRatio": 4.54184207390863
},
"2024": {
"obs_EconomicCapitalRatio": 1.3346904747124482
},
"2025": {
"obs_EconomicCapitalRatio": 0.6662790273131668
}
},
"0001559865": {
"2013": {
"obs_EconomicCapitalRatio": 2.0191930771232762
},
"2014": {
"obs_EconomicCapitalRatio": 1.8746771493311274
},
"2015": {
"obs_EconomicCapitalRatio": 1.4319897137811857
},
"2016": {
"obs_EconomicCapitalRatio": 1.4763391453162757
},
"2017": {
"obs_EconomicCapitalRatio": 1.1389650799182287
},
"2018": {
"obs_EconomicCapitalRatio": 2.350584516325242
},
"2019": {
"obs_EconomicCapitalRatio": 2.652020883875973
},
"2020": {
"obs_EconomicCapitalRatio": 3.086998552643039
},
"2021": {
"obs_EconomicCapitalRatio": 3.847182769094801
},
"2022": {
"obs_EconomicCapitalRatio": 2.2378093813273785
},
"2023": {
"obs_EconomicCapitalRatio": 1.5021374139899868
},
"2024": {
"obs_EconomicCapitalRatio": 1.361947409371014
},
"2025": {
"obs_EconomicCapitalRatio": 0.9944793923831677
}
},
"0001288847": {
"2014": {
"obs_EconomicCapitalRatio": 2.287301942494928
},
"2015": {
"obs_EconomicCapitalRatio": 4.751658574838117
},
"2016": {
"obs_EconomicCapitalRatio": 8.291477745751173
},
"2017": {
"obs_EconomicCapitalRatio": 13.055354117355602
},
"2018": {
"obs_EconomicCapitalRatio": 7.713442061714418
},
"2019": {
"obs_EconomicCapitalRatio": 10.577226564615232
},
"2020": {
"obs_EconomicCapitalRatio": 12.592872564962367
},
"2021": {
"obs_EconomicCapitalRatio": 8.675588468625644
},
"2022": {
"obs_EconomicCapitalRatio": 4.375918978590792
},
"2023": {
"obs_EconomicCapitalRatio": 4.735369722496388
},
"2024": {
"obs_EconomicCapitalRatio": 1.8122268790517568
},
"2025": {
"obs_EconomicCapitalRatio": 1.1210417775346257
}
},
"0001597846": {
"2018": {
"obs_EconomicCapitalRatio": 30.735974850891107
},
"2019": {
"obs_EconomicCapitalRatio": 4.289817146460108
},
"2020": {
"obs_EconomicCapitalRatio": 7.792789773415295
},
"2021": {
"obs_EconomicCapitalRatio": 3.827970176697704
},
"2022": {
"obs_EconomicCapitalRatio": 0.9084466798443546
}
},
"0001327688": {
"2015": {
"obs_EconomicCapitalRatio": 3.0543299782425715
},
"2022": {
"obs_EconomicCapitalRatio": 4.028426367690507
}
},
"0001022505": {
"2016": {
"obs_EconomicCapitalRatio": 18.13598128197505
},
"2017": {
"obs_EconomicCapitalRatio": 15.370088934829521
},
"2018": {
"obs_EconomicCapitalRatio": 6.803915251524641
},
"2019": {
"obs_EconomicCapitalRatio": 7.3029505148334835
},
"2020": {
"obs_EconomicCapitalRatio": 4.151314469171344
},
"2021": {
"obs_EconomicCapitalRatio": 2.674222266976031
},
"2022": {
"obs_EconomicCapitalRatio": 2.408643565978446
},
"2023": {
"obs_EconomicCapitalRatio": 1.8849950952991212
},
"2024": {
"obs_EconomicCapitalRatio": 2.96367651381283
},
"2025": {
"obs_EconomicCapitalRatio": 5.5359723638479705
}
},
"0001482554": {
"2016": {
"obs_EconomicCapitalRatio": 1832.0518008903277
},
"2017": {
"obs_EconomicCapitalRatio": 347.3490370597714
},
"2019": {
"obs_EconomicCapitalRatio": 24.701862149846324
},
"2020": {
"obs_EconomicCapitalRatio": 15.354449236808202
},
"2021": {
"obs_EconomicCapitalRatio": 1.9447089494531922
},
"2022": {
"obs_EconomicCapitalRatio": 2.0138609607723614
},
"2024": {
"obs_EconomicCapitalRatio": 36.3811660860076
},
"2025": {
"obs_EconomicCapitalRatio": 16.706308368023848
}
},
"0001494259": {
"2017": {
"obs_EconomicCapitalRatio": 20.632992339249043
},
"2018": {
"obs_EconomicCapitalRatio": 17.28178719522502
},
"2019": {
"obs_EconomicCapitalRatio": 12.51557637289043
},
"2020": {
"obs_EconomicCapitalRatio": 9.947149988767563
},
"2021": {
"obs_EconomicCapitalRatio": 5.708405495229083
},
"2022": {
"obs_EconomicCapitalRatio": 2.5647403146518934
}
},
"0001615165": {
"2017": {
"obs_EconomicCapitalRatio": 6.174225454888548
},
"2018": {
"obs_EconomicCapitalRatio": 0.9078141150444151
},
"2019": {
"obs_EconomicCapitalRatio": 0.7557833180749718
},
"2020": {
"obs_EconomicCapitalRatio": 5.9765705935870805
},
"2021": {
"obs_EconomicCapitalRatio": 1.6805203220309755
},
"2022": {
"obs_EconomicCapitalRatio": 0.496496255551356
}
},
"0001683606": {
"2017": {
"obs_EconomicCapitalRatio": 1.2508422356569484
},
"2021": {
"obs_EconomicCapitalRatio": 1.3556353572809208
},
"2022": {
"obs_EconomicCapitalRatio": 1.0667681010994774
}
},
"0001627475": {
"2018": {
"obs_EconomicCapitalRatio": 7.202864744317628
},
"2019": {
"obs_EconomicCapitalRatio": 3.7426585033194826
},
"2020": {
"obs_EconomicCapitalRatio": 12.258105035815554
},
"2021": {
"obs_EconomicCapitalRatio": 4.609412917700971
},
"2022": {
"obs_EconomicCapitalRatio": 1.4291211186018444
},
"2023": {
"obs_EconomicCapitalRatio": 2.405608880639916
},
"2024": {
"obs_EconomicCapitalRatio": 2.4008519547625076
},
"2025": {
"obs_EconomicCapitalRatio": 2.7254537583899667
}
},
"0001688126": {
"2018": {
"obs_EconomicCapitalRatio": 44.354773920192514
},
"2021": {
"obs_EconomicCapitalRatio": 43.102233135530675
},
"2022": {
"obs_EconomicCapitalRatio": 1.5350242203195659
},
"2023": {
"obs_EconomicCapitalRatio": 0.18500939511692266
}
},
"0001386049": {
"2019": {
"obs_EconomicCapitalRatio": 0.1468510939274809
},
"2020": {
"obs_EconomicCapitalRatio": 0.3157159672126833
},
"2021": {
"obs_EconomicCapitalRatio": 0.7357427830727494
},
"2022": {
"obs_EconomicCapitalRatio": 0.5006859142821686
}
},
"0001688568": {
"2019": {
"obs_EconomicCapitalRatio": 0.3966490936379381
},
"2020": {
"obs_EconomicCapitalRatio": 0.25227952919373076
},
"2022": {
"obs_EconomicCapitalRatio": 0.34803436950617894
},
"2023": {
"obs_EconomicCapitalRatio": 0.3186398916322443
},
"2024": {
"obs_EconomicCapitalRatio": 0.30151185300516137
}
},
"0001755101": {
"2019": {
"obs_EconomicCapitalRatio": 55.89020571814099
},
"2020": {
"obs_EconomicCapitalRatio": 32.62173143618734
},
"2021": {
"obs_EconomicCapitalRatio": 3.2558751793248963
},
"2022": {
"obs_EconomicCapitalRatio": 4.206780405794636
}
},
"0001764046": {
"2020": {
"obs_EconomicCapitalRatio": 1.7505136412582152
},
"2021": {
"obs_EconomicCapitalRatio": 1.0638156740407005
},
"2022": {
"obs_EconomicCapitalRatio": 0.5201002963980002
},
"2023": {
"obs_EconomicCapitalRatio": 0.6317442475756115
},
"2024": {
"obs_EconomicCapitalRatio": 0.4005660902939446
},
"2025": {
"obs_EconomicCapitalRatio": 0.2615773664791645
}
},
"0001554818": {
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
},
"2023": {
"obs_EconomicCapitalRatio": 0.0
},
"2024": {
"obs_EconomicCapitalRatio": 1.032675623583771
},
"2025": {
"obs_EconomicCapitalRatio": 1.0008943255879714
}
},
"0001784440": {
"2021": {
"obs_EconomicCapitalRatio": 1611.3788355625493
},
"2022": {
"obs_EconomicCapitalRatio": 4824.380279357368
},
"2023": {
"obs_EconomicCapitalRatio": 5480.156663359789
},
"2024": {
"obs_EconomicCapitalRatio": 155.64331562056086
}
},
"0001801661": {
"2020": {
"obs_EconomicCapitalRatio": 8.313732102283305
},
"2021": {
"obs_EconomicCapitalRatio": 3.7681371184348538
},
"2022": {
"obs_EconomicCapitalRatio": 0.39345105681845316
},
"2023": {
"obs_EconomicCapitalRatio": 0.3912535245327897
},
"2024": {
"obs_EconomicCapitalRatio": 0.2461180855496553
}
},
"0001809519": {
"2020": {
"obs_EconomicCapitalRatio": 1.7783896983657443
},
"2021": {
"obs_EconomicCapitalRatio": 2.266316972926383
},
"2022": {
"obs_EconomicCapitalRatio": 0.320956332243639
},
"2023": {
"obs_EconomicCapitalRatio": 0.49190576683828763
},
"2024": {
"obs_EconomicCapitalRatio": 0.4574539911751344
},
"2025": {
"obs_EconomicCapitalRatio": 0.2641708292093493
}
},
"0001829280": {
"2021": {
"obs_EconomicCapitalRatio": 6.441338813855708
},
"2022": {
"obs_EconomicCapitalRatio": 1.9998914608627647
},
"2023": {
"obs_EconomicCapitalRatio": 1.6120865108381048
},
"2025": {
"obs_EconomicCapitalRatio": 2.250854689045245
}
},
"0001014052": {
"2021": {
"obs_EconomicCapitalRatio": 0.50753845393186
},
"2022": {
"obs_EconomicCapitalRatio": 0.2564877341559497
},
"2023": {
"obs_EconomicCapitalRatio": 0.21810571166589332
}
},
"0001286139": {
"2021": {
"obs_EconomicCapitalRatio": 9.563617647058823
},
"2022": {
"obs_EconomicCapitalRatio": 4.527905720082563
},
"2023": {
"obs_EconomicCapitalRatio": 5.833490158998279
},
"2024": {
"obs_EconomicCapitalRatio": 4.100675403332182
},
"2025": {
"obs_EconomicCapitalRatio": 4.204941719311402
}
},
"0001625278": {
"2022": {
"obs_EconomicCapitalRatio": 1.570547289724988
},
"2023": {
"obs_EconomicCapitalRatio": 2.728925924996176
},
"2024": {
"obs_EconomicCapitalRatio": 2.1513936355469325
},
"2025": {
"obs_EconomicCapitalRatio": 2.10194240623673
}
},
"0001650164": {
"2021": {
"obs_EconomicCapitalRatio": 2.2900041101003343
},
"2022": {
"obs_EconomicCapitalRatio": 4.886692766507683
},
"2023": {
"obs_EconomicCapitalRatio": 5.691510661682454
},
"2024": {
"obs_EconomicCapitalRatio": 10.769211382211367
},
"2025": {
"obs_EconomicCapitalRatio": 9.015590532204879
}
},
"0001665300": {
"2021": {
"obs_EconomicCapitalRatio": 4.180868091905395
},
"2022": {
"obs_EconomicCapitalRatio": 1.8966914293957038
},
"2023": {
"obs_EconomicCapitalRatio": 0.7681346273343247
}
},
"0001829864": {
"2021": {
"obs_EconomicCapitalRatio": 1.6737786613373458
},
"2022": {
"obs_EconomicCapitalRatio": 0.4370207545197694
},
"2023": {
"obs_EconomicCapitalRatio": 0.24481541586484695
},
"2024": {
"obs_EconomicCapitalRatio": 0.2958484106957397
},
"2025": {
"obs_EconomicCapitalRatio": 0.35308517377101406
}
},
"0001853825": {
"2022": {
"obs_EconomicCapitalRatio": 65.7362249927847
},
"2023": {
"obs_EconomicCapitalRatio": 187.3154431895428
},
"2025": {
"obs_EconomicCapitalRatio": 1.525687721378234
}
},
"0001884164": {
"2022": {
"obs_EconomicCapitalRatio": 268.23768034476296
},
"2023": {
"obs_EconomicCapitalRatio": 61.24295897597554
},
"2024": {
"obs_EconomicCapitalRatio": 4.904465132549212
},
"2025": {
"obs_EconomicCapitalRatio": 3.6962568490730843
}
},
"0001581760": {
"2024": {
"obs_EconomicCapitalRatio": 11.96822854674993
},
"2025": {
"obs_EconomicCapitalRatio": 7.551915017857164
}
},
"0001614178": {
"2022": {
"obs_EconomicCapitalRatio": 1.511986429659729
},
"2023": {
"obs_EconomicCapitalRatio": 1.5814448695334056
},
"2024": {
"obs_EconomicCapitalRatio": 1.869354267524924
},
"2025": {
"obs_EconomicCapitalRatio": 1.8860157306847616
}
},
"0001720420": {
"2022": {
"obs_EconomicCapitalRatio": 1.9637209758385712
},
"2023": {
"obs_EconomicCapitalRatio": 1.5413021389648098
},
"2024": {
"obs_EconomicCapitalRatio": 1.6267873443233045
}
},
"0001825452": {
"2022": {
"obs_EconomicCapitalRatio": 0.819593194395362
},
"2023": {
"obs_EconomicCapitalRatio": 0.7524333407781378
},
"2024": {
"obs_EconomicCapitalRatio": 0.9608013597810703
},
"2025": {
"obs_EconomicCapitalRatio": 0.40541846333196097
}
},
"0001828016": {
"2022": {
"obs_EconomicCapitalRatio": 0.8657836627864739
},
"2023": {
"obs_EconomicCapitalRatio": 0.8277919255499677
},
"2024": {
"obs_EconomicCapitalRatio": 0.6251267086314516
},
"2025": {
"obs_EconomicCapitalRatio": 0.3808733889397937
}
},
"0001854526": {
"2023": {
"obs_EconomicCapitalRatio": 58.62600894026202
},
"2025": {
"obs_EconomicCapitalRatio": 2.039877100948697
}
},
"0001907982": {
"2022": {
"obs_EconomicCapitalRatio": 3.7662852308977977
},
"2023": {
"obs_EconomicCapitalRatio": 1.5229186864273485
},
"2024": {
"obs_EconomicCapitalRatio": 8.984288350080545
},
"2025": {
"obs_EconomicCapitalRatio": 18.55026313374504
}
}
}
}