{"directed": true, "multigraph": false, "graph": {"id": "0000854775"}, "nodes": [{"effect": 0.141703565771099, "label": "Other \nLiabilities", "id": "remainder_Liabilities"}, {"effect": 0.5983332567830661, "label": "Liabilities", "id": "Liabilities"}, {"effect": 0.06150130568558909, "label": "Liabilities, \nNon-Current", "id": "LiabilitiesNoncurrent"}, {"effect": 0.43923788988471024, "label": "Liabilities, \nCurrent", "id": "LiabilitiesCurrent"}, {"effect": -0.10508852391345602, "label": "Assets, Non-\nCurrent", "id": "AssetsNoncurrent"}, {"effect": 0.10715018538180843, "label": "Assets", "id": "Assets"}, {"effect": -0.15356300985955462, "label": "Assets, \nCurrent", "id": "AssetsCurrent"}, {"effect": 0.25141071148099714, "label": "Other Assets", "id": "remainder_Assets"}, {"effect": 0.2105247788521667, "label": "Goodwill", "id": "Goodwill"}, {"effect": 0.0008558171080723653, "label": "Administrative \nand Marketing \nExp.", "id": "AdministrativeAndMarketingExpense"}, {"effect": 0.0009569776315387912, "label": "Expenses", "id": "Expenses"}, {"effect": 0.004360106920191509, "label": "Research and \nDevelopment \nExp.", "id": "ResearchAndDevelopmentExpense"}, {"effect": -0.003027094077349357, "label": "Other Expenses", "id": "remainder_Expenses"}, {"effect": -0.0017625738321602746, "label": "Costs of \nGoods Sold", "id": "CostOfGoodsSold"}, {"effect": 0.0005555869493303334, "label": "Other Revenues", "id": "remainder_Revenues"}, {"effect": 0.0005555869493303334, "label": "Revenues", "id": "Revenues"}, {"effect": 0.6773879082013119, "label": "Stockholders \nEquity", "id": "StockholdersEquity"}, {"effect": -0.00222674357841246, "label": "Other Net \nIncome", "id": "remainder_NetIncome"}, {"effect": -0.0006283103735085227, "label": "Net Income", "id": "NetIncome"}, {"effect": -7.463095592941116e-05, "label": "Other Compr. \nNet Income", "id": "remainder_ComprehensiveNetIncome"}, {"effect": -0.0007049319595950898, "label": "Comprehensive \nNet Income", "id": "ComprehensiveNetIncome"}, {"effect": 0.0, "label": "BaseVar", "id": "BaseVar"}, {"effect": 0.7351510009762707, "label": "ECR before \nLimitedLiability", "id": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "label": "Revenues Y+5", "id": "Revenues_Y5"}, {"effect": 0.0, "label": "Revenues Y+3", "id": "Revenues_Y3"}, {"effect": 0.0, "label": "Revenues Y+2", "id": "Revenues_Y2"}, {"effect": 0.0, "label": "Revenues Y+4", "id": "Revenues_Y4"}, {"effect": 0.0, "label": "Revenues Y+1", "id": "Revenues_Y1"}, {"effect": 0.7651173767977908, "label": "Economic \nCapital Ratio", "id": "EconomicCapitalRatio"}], "edges": [{"effect": 0.141703565771099, "source": "remainder_Liabilities", "target": "Liabilities"}, {"effect": 0.45280260298690544, "source": "Liabilities", "target": "StockholdersEquity"}, {"effect": 1.3891449476055584e-05, "source": "Liabilities", "target": "BaseVar"}, {"effect": 0.2127662933654424, "source": "Liabilities", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.06150130568558909, "source": "LiabilitiesNoncurrent", "target": "Liabilities"}, {"effect": 0.43923788988471024, "source": "LiabilitiesCurrent", "target": "Liabilities"}, {"effect": -0.10508852391345602, "source": "AssetsNoncurrent", "target": "Assets"}, {"effect": 0.21773506889519068, "source": "Assets", "target": "StockholdersEquity"}, {"effect": -6.753671061954236e-06, "source": "Assets", "target": "BaseVar"}, {"effect": -0.1360002831717586, "source": "Assets", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": -0.15356300985955462, "source": "AssetsCurrent", "target": "Assets"}, {"effect": 0.25141071148099714, "source": "remainder_Assets", "target": "Assets"}, {"effect": 0.2105247788521667, "source": "Goodwill", "target": "Assets"}, {"effect": 0.0008558171080723653, "source": "AdministrativeAndMarketingExpense", "target": "Expenses"}, {"effect": 0.0009489516772740458, "source": "Expenses", "target": "NetIncome"}, {"effect": 2.2987478685898566e-05, "source": "Expenses", "target": "BaseVar"}, {"effect": 0.004360106920191509, "source": "ResearchAndDevelopmentExpense", "target": "Expenses"}, {"effect": -0.003027094077349357, "source": "remainder_Expenses", "target": "Expenses"}, {"effect": -0.0017625738321602746, "source": "CostOfGoodsSold", "target": "Expenses"}, {"effect": 0.0005555869493303334, "source": "remainder_Revenues", "target": "Revenues"}, {"effect": 0.0005699684249158565, "source": "Revenues", "target": "NetIncome"}, {"effect": -1.4163909937803254e-05, "source": "Revenues", "target": "BaseVar"}, {"effect": -5.699979655382492e-06, "source": "Revenues", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.6773879082013119, "source": "StockholdersEquity", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": -0.0021477214334462147, "source": "remainder_NetIncome", "target": "NetIncome"}, {"effect": -3.194778476034443e-05, "source": "remainder_NetIncome", "target": "BaseVar"}, {"effect": -0.0006283103735085227, "source": "NetIncome", "target": "ComprehensiveNetIncome"}, {"effect": -7.661290545524224e-05, "source": "remainder_ComprehensiveNetIncome", "target": "ComprehensiveNetIncome"}, {"effect": 1.8829958019495052e-06, "source": "remainder_ComprehensiveNetIncome", "target": "BaseVar"}, {"effect": -0.0007049319595950898, "source": "ComprehensiveNetIncome", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "BaseVar", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.7351510009762707, "source": "EconomicCapitalRatiobeforeLimitedLiability", "target": "EconomicCapitalRatio"}, {"effect": 0.0, "source": "Revenues_Y5", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y3", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y2", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y4", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y1", "target": "EconomicCapitalRatiobeforeLimitedLiability"}]}