{"directed": true, "multigraph": false, "graph": {"id": "0001262039"}, "nodes": [{"effect": -0.5005663870134591, "label": "Other \nLiabilities", "id": "remainder_Liabilities"}, {"effect": -0.5653323858407999, "label": "Liabilities", "id": "Liabilities"}, {"effect": 0.16379090814029595, "label": "Liabilities, \nNon-Current", "id": "LiabilitiesNoncurrent"}, {"effect": -0.22908508883977508, "label": "Liabilities, \nCurrent", "id": "LiabilitiesCurrent"}, {"effect": -0.19967430149307397, "label": "Assets, Non-\nCurrent", "id": "AssetsNoncurrent"}, {"effect": 0.05113918368255255, "label": "Assets", "id": "Assets"}, {"effect": 0.3060030007936252, "label": "Assets, \nCurrent", "id": "AssetsCurrent"}, {"effect": 0.30566274259398396, "label": "Other Assets", "id": "remainder_Assets"}, {"effect": -0.28178970203817433, "label": "Goodwill", "id": "Goodwill"}, {"effect": -0.002133412218670694, "label": "Administrative \nand Marketing \nExp.", "id": "AdministrativeAndMarketingExpense"}, {"effect": 0.004868245589086495, "label": "Expenses", "id": "Expenses"}, {"effect": 0.0013155131966531286, "label": "Research and \nDevelopment \nExp.", "id": "ResearchAndDevelopmentExpense"}, {"effect": -0.00038763186934143157, "label": "Other Expenses", "id": "remainder_Expenses"}, {"effect": 0.005875017749494393, "label": "Costs of \nGoods Sold", "id": "CostOfGoodsSold"}, {"effect": 0.0031060011784795893, "label": "Other Revenues", "id": "remainder_Revenues"}, {"effect": 0.0031060011784795893, "label": "Revenues", "id": "Revenues"}, {"effect": -0.4088013832370363, "label": "Stockholders \nEquity", "id": "StockholdersEquity"}, {"effect": 0.0009541730388269443, "label": "Other Net \nIncome", "id": "remainder_NetIncome"}, {"effect": 0.00911821190333617, "label": "Net Income", "id": "NetIncome"}, {"effect": -0.0003914135189653223, "label": "Other Compr. \nNet Income", "id": "remainder_ComprehensiveNetIncome"}, {"effect": 0.008672916803887487, "label": "Comprehensive \nNet Income", "id": "ComprehensiveNetIncome"}, {"effect": 0.0, "label": "BaseVar", "id": "BaseVar"}, {"effect": -0.5276872706471272, "label": "ECR before \nLimitedLiability", "id": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "label": "Revenues Y+5", "id": "Revenues_Y5"}, {"effect": 0.0, "label": "Revenues Y+3", "id": "Revenues_Y3"}, {"effect": 0.0, "label": "Revenues Y+2", "id": "Revenues_Y2"}, {"effect": 0.0, "label": "Revenues Y+4", "id": "Revenues_Y4"}, {"effect": 0.0, "label": "Revenues Y+1", "id": "Revenues_Y1"}, {"effect": -0.4977208948256071, "label": "Economic \nCapital Ratio", "id": "EconomicCapitalRatio"}], "edges": [{"effect": -0.5005663870134591, "source": "remainder_Liabilities", "target": "Liabilities"}, {"effect": -0.45430402275953274, "source": "Liabilities", "target": "StockholdersEquity"}, {"effect": -0.00011992545353489703, "source": "Liabilities", "target": "BaseVar"}, {"effect": -0.04817481441340399, "source": "Liabilities", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.16379090814029595, "source": "LiabilitiesNoncurrent", "target": "Liabilities"}, {"effect": -0.22908508883977508, "source": "LiabilitiesCurrent", "target": "Liabilities"}, {"effect": -0.19967430149307397, "source": "AssetsNoncurrent", "target": "Assets"}, {"effect": 0.05490635768702279, "source": "Assets", "target": "StockholdersEquity"}, {"effect": -1.2922522283798088e-05, "source": "Assets", "target": "BaseVar"}, {"effect": -0.00456968727006446, "source": "Assets", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.3060030007936252, "source": "AssetsCurrent", "target": "Assets"}, {"effect": 0.30566274259398396, "source": "remainder_Assets", "target": "Assets"}, {"effect": -0.28178970203817433, "source": "Goodwill", "target": "Assets"}, {"effect": -0.002133412218670694, "source": "AdministrativeAndMarketingExpense", "target": "Expenses"}, {"effect": 0.004488526041315222, "source": "Expenses", "target": "NetIncome"}, {"effect": 0.0006215560129116948, "source": "Expenses", "target": "BaseVar"}, {"effect": 0.0013155131966531286, "source": "ResearchAndDevelopmentExpense", "target": "Expenses"}, {"effect": -0.00038763186934143157, "source": "remainder_Expenses", "target": "Expenses"}, {"effect": 0.005875017749494393, "source": "CostOfGoodsSold", "target": "Expenses"}, {"effect": 0.0031060011784795893, "source": "remainder_Revenues", "target": "Revenues"}, {"effect": 0.003517608140364059, "source": "Revenues", "target": "NetIncome"}, {"effect": -0.0005390806923650793, "source": "Revenues", "target": "BaseVar"}, {"effect": -3.515125830921839e-05, "source": "Revenues", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": -0.4088013832370363, "source": "StockholdersEquity", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.001102288045529587, "source": "remainder_NetIncome", "target": "NetIncome"}, {"effect": -0.0001637491002499658, "source": "remainder_NetIncome", "target": "BaseVar"}, {"effect": 0.00911821190333617, "source": "NetIncome", "target": "ComprehensiveNetIncome"}, {"effect": -0.0004436864944850072, "source": "remainder_ComprehensiveNetIncome", "target": "ComprehensiveNetIncome"}, {"effect": 5.033894939421302e-05, "source": "remainder_ComprehensiveNetIncome", "target": "BaseVar"}, {"effect": 0.008672916803887487, "source": "ComprehensiveNetIncome", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "BaseVar", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": -0.5276872706471272, "source": "EconomicCapitalRatiobeforeLimitedLiability", "target": "EconomicCapitalRatio"}, {"effect": 0.0, "source": "Revenues_Y5", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y3", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y2", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y4", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y1", "target": "EconomicCapitalRatiobeforeLimitedLiability"}]}