{"directed": true, "multigraph": false, "graph": {"id": "0001580808"}, "nodes": [{"effect": 0.1657521552188137, "label": "Other \nLiabilities", "id": "remainder_Liabilities"}, {"effect": 0.29125640861483193, "label": "Liabilities", "id": "Liabilities"}, {"effect": 0.06796025108959891, "label": "Liabilities, \nNon-Current", "id": "LiabilitiesNoncurrent"}, {"effect": 0.06544696029554053, "label": "Liabilities, \nCurrent", "id": "LiabilitiesCurrent"}, {"effect": -0.10262375434732274, "label": "Assets, Non-\nCurrent", "id": "AssetsNoncurrent"}, {"effect": -0.01230405916053634, "label": "Assets", "id": "Assets"}, {"effect": 0.3708099946009762, "label": "Assets, \nCurrent", "id": "AssetsCurrent"}, {"effect": 0.07616869183099739, "label": "Other Assets", "id": "remainder_Assets"}, {"effect": -0.22272686804535935, "label": "Goodwill", "id": "Goodwill"}, {"effect": -0.0019115992894787048, "label": "Administrative \nand Marketing \nExp.", "id": "AdministrativeAndMarketingExpense"}, {"effect": 0.0012559731371521998, "label": "Expenses", "id": "Expenses"}, {"effect": -0.002090744830188118, "label": "Research and \nDevelopment \nExp.", "id": "ResearchAndDevelopmentExpense"}, {"effect": 0.00043325320811460344, "label": "Other Expenses", "id": "remainder_Expenses"}, {"effect": 0.004403482397743019, "label": "Costs of \nGoods Sold", "id": "CostOfGoodsSold"}, {"effect": 0.0010291091170997468, "label": "Other Revenues", "id": "remainder_Revenues"}, {"effect": 0.0010291091170997468, "label": "Revenues", "id": "Revenues"}, {"effect": 0.20948434084472112, "label": "Stockholders \nEquity", "id": "StockholdersEquity"}, {"effect": 0.0010516849711312837, "label": "Other Net \nIncome", "id": "remainder_NetIncome"}, {"effect": 0.0034313821800955324, "label": "Net Income", "id": "NetIncome"}, {"effect": -0.00024101191943071143, "label": "Other Compr. \nNet Income", "id": "remainder_ComprehensiveNetIncome"}, {"effect": 0.0031651049891978644, "label": "Comprehensive \nNet Income", "id": "ComprehensiveNetIncome"}, {"effect": 0.0, "label": "BaseVar", "id": "BaseVar"}, {"effect": 0.27280356799824057, "label": "ECR before \nLimitedLiability", "id": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "label": "Revenues Y+5", "id": "Revenues_Y5"}, {"effect": 0.0, "label": "Revenues Y+3", "id": "Revenues_Y3"}, {"effect": 0.0, "label": "Revenues Y+2", "id": "Revenues_Y2"}, {"effect": 0.0, "label": "Revenues Y+4", "id": "Revenues_Y4"}, {"effect": 0.0, "label": "Revenues Y+1", "id": "Revenues_Y1"}, {"effect": 0.30276994381976063, "label": "Economic \nCapital Ratio", "id": "EconomicCapitalRatio"}], "edges": [{"effect": 0.1657521552188137, "source": "remainder_Liabilities", "target": "Liabilities"}, {"effect": 0.23021162966834496, "source": "Liabilities", "target": "StockholdersEquity"}, {"effect": 2.4820224068022867e-05, "source": "Liabilities", "target": "BaseVar"}, {"effect": 0.0757917852561798, "source": "Liabilities", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.06796025108959891, "source": "LiabilitiesNoncurrent", "target": "Liabilities"}, {"effect": 0.06544696029554053, "source": "LiabilitiesCurrent", "target": "Liabilities"}, {"effect": -0.10262375434732274, "source": "AssetsNoncurrent", "target": "Assets"}, {"effect": -0.019543435670487774, "source": "Assets", "target": "StockholdersEquity"}, {"effect": 2.1777430947444998e-06, "source": "Assets", "target": "BaseVar"}, {"effect": 0.007109423226365319, "source": "Assets", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.3708099946009762, "source": "AssetsCurrent", "target": "Assets"}, {"effect": 0.07616869183099739, "source": "remainder_Assets", "target": "Assets"}, {"effect": -0.22272686804535935, "source": "Goodwill", "target": "Assets"}, {"effect": -0.0019115992894787048, "source": "AdministrativeAndMarketingExpense", "target": "Expenses"}, {"effect": 0.00117503663787355, "source": "Expenses", "target": "NetIncome"}, {"effect": 0.00010394064871510622, "source": "Expenses", "target": "BaseVar"}, {"effect": -0.002090744830188118, "source": "ResearchAndDevelopmentExpense", "target": "Expenses"}, {"effect": 0.00043325320811460344, "source": "remainder_Expenses", "target": "Expenses"}, {"effect": 0.004403482397743019, "source": "CostOfGoodsSold", "target": "Expenses"}, {"effect": 0.0010291091170997468, "source": "remainder_Revenues", "target": "Revenues"}, {"effect": 0.0011219358124399115, "source": "Revenues", "target": "NetIncome"}, {"effect": -0.00010319465121710891, "source": "Revenues", "target": "BaseVar"}, {"effect": -1.1218235277166144e-05, "source": "Revenues", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.20948434084472112, "source": "StockholdersEquity", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0011337127553741055, "source": "remainder_NetIncome", "target": "NetIncome"}, {"effect": -0.00010429906073161632, "source": "remainder_NetIncome", "target": "BaseVar"}, {"effect": 0.0034313821800955324, "source": "NetIncome", "target": "ComprehensiveNetIncome"}, {"effect": -0.00026611489997874216, "source": "remainder_ComprehensiveNetIncome", "target": "ComprehensiveNetIncome"}, {"effect": 2.390494357662476e-05, "source": "remainder_ComprehensiveNetIncome", "target": "BaseVar"}, {"effect": 0.0031651049891978644, "source": "ComprehensiveNetIncome", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "BaseVar", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.27280356799824057, "source": "EconomicCapitalRatiobeforeLimitedLiability", "target": "EconomicCapitalRatio"}, {"effect": 0.0, "source": "Revenues_Y5", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y3", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y2", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y4", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y1", "target": "EconomicCapitalRatiobeforeLimitedLiability"}]}