{"directed": true, "multigraph": false, "graph": {"id": "0001596532"}, "nodes": [{"effect": 0.154993768214569, "label": "Other \nLiabilities", "id": "remainder_Liabilities"}, {"effect": 0.3969382931179406, "label": "Liabilities", "id": "Liabilities"}, {"effect": 0.169607657343243, "label": "Liabilities, \nNon-Current", "id": "LiabilitiesNoncurrent"}, {"effect": 0.10459447726009241, "label": "Liabilities, \nCurrent", "id": "LiabilitiesCurrent"}, {"effect": -0.07785279517105259, "label": "Assets, Non-\nCurrent", "id": "AssetsNoncurrent"}, {"effect": 0.27866061225152405, "label": "Assets", "id": "Assets"}, {"effect": 0.7718477095709537, "label": "Assets, \nCurrent", "id": "AssetsCurrent"}, {"effect": 0.008820561914681058, "label": "Other Assets", "id": "remainder_Assets"}, {"effect": -0.14052265070935732, "label": "Goodwill", "id": "Goodwill"}, {"effect": 0.008458807962373083, "label": "Administrative \nand Marketing \nExp.", "id": "AdministrativeAndMarketingExpense"}, {"effect": 0.006049028000390866, "label": "Expenses", "id": "Expenses"}, {"effect": -0.0001236944205458279, "label": "Research and \nDevelopment \nExp.", "id": "ResearchAndDevelopmentExpense"}, {"effect": -0.0008011980422608644, "label": "Other Expenses", "id": "remainder_Expenses"}, {"effect": -0.002126986028444744, "label": "Costs of \nGoods Sold", "id": "CostOfGoodsSold"}, {"effect": 0.004014103670151314, "label": "Other Revenues", "id": "remainder_Revenues"}, {"effect": 0.004014103670151314, "label": "Revenues", "id": "Revenues"}, {"effect": 0.7993193661138456, "label": "Stockholders \nEquity", "id": "StockholdersEquity"}, {"effect": 0.0008498420848050969, "label": "Other Net \nIncome", "id": "remainder_NetIncome"}, {"effect": 0.011265764115720778, "label": "Net Income", "id": "NetIncome"}, {"effect": -0.0002881165442110145, "label": "Other Compr. \nNet Income", "id": "remainder_ComprehensiveNetIncome"}, {"effect": 0.010921707003901826, "label": "Comprehensive \nNet Income", "id": "ComprehensiveNetIncome"}, {"effect": 0.0, "label": "BaseVar", "id": "BaseVar"}, {"effect": 0.7431479353520212, "label": "ECR before \nLimitedLiability", "id": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "label": "Revenues Y+5", "id": "Revenues_Y5"}, {"effect": 0.0, "label": "Revenues Y+3", "id": "Revenues_Y3"}, {"effect": 0.0, "label": "Revenues Y+2", "id": "Revenues_Y2"}, {"effect": 0.0, "label": "Revenues Y+4", "id": "Revenues_Y4"}, {"effect": 0.0, "label": "Revenues Y+1", "id": "Revenues_Y1"}, {"effect": 0.7731143111735412, "label": "Economic \nCapital Ratio", "id": "EconomicCapitalRatio"}], "edges": [{"effect": 0.154993768214569, "source": "remainder_Liabilities", "target": "Liabilities"}, {"effect": 0.28553097997937193, "source": "Liabilities", "target": "StockholdersEquity"}, {"effect": 9.401041876389016e-05, "source": "Liabilities", "target": "BaseVar"}, {"effect": 0.14244444510159848, "source": "Liabilities", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.169607657343243, "source": "LiabilitiesNoncurrent", "target": "Liabilities"}, {"effect": 0.10459447726009241, "source": "LiabilitiesCurrent", "target": "Liabilities"}, {"effect": -0.07785279517105259, "source": "AssetsNoncurrent", "target": "Assets"}, {"effect": 0.49774498027231573, "source": "Assets", "target": "StockholdersEquity"}, {"effect": -0.00016723343536551027, "source": "Assets", "target": "BaseVar"}, {"effect": -0.3649258362342396, "source": "Assets", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.7718477095709537, "source": "AssetsCurrent", "target": "Assets"}, {"effect": 0.008820561914681058, "source": "remainder_Assets", "target": "Assets"}, {"effect": -0.14052265070935732, "source": "Goodwill", "target": "Assets"}, {"effect": 0.008458807962373083, "source": "AdministrativeAndMarketingExpense", "target": "Expenses"}, {"effect": 0.00541073048360019, "source": "Expenses", "target": "NetIncome"}, {"effect": 0.0010914108987516435, "source": "Expenses", "target": "BaseVar"}, {"effect": -0.0001236944205458279, "source": "ResearchAndDevelopmentExpense", "target": "Expenses"}, {"effect": -0.0008011980422608644, "source": "remainder_Expenses", "target": "Expenses"}, {"effect": -0.002126986028444744, "source": "CostOfGoodsSold", "target": "Expenses"}, {"effect": 0.004014103670151314, "source": "remainder_Revenues", "target": "Revenues"}, {"effect": 0.004791802649245724, "source": "Revenues", "target": "NetIncome"}, {"effect": -0.0011476082576380442, "source": "Revenues", "target": "BaseVar"}, {"effect": -4.793928131618941e-05, "source": "Revenues", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.7993193661138456, "source": "StockholdersEquity", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.001069909816180381, "source": "remainder_NetIncome", "target": "NetIncome"}, {"effect": -0.00023976016025750724, "source": "remainder_NetIncome", "target": "BaseVar"}, {"effect": 0.011265764115720778, "source": "NetIncome", "target": "ComprehensiveNetIncome"}, {"effect": -0.00034476087065904437, "source": "remainder_ComprehensiveNetIncome", "target": "ComprehensiveNetIncome"}, {"effect": 5.518366178280942e-05, "source": "remainder_ComprehensiveNetIncome", "target": "BaseVar"}, {"effect": 0.010921707003901826, "source": "ComprehensiveNetIncome", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "BaseVar", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.7431479353520212, "source": "EconomicCapitalRatiobeforeLimitedLiability", "target": "EconomicCapitalRatio"}, {"effect": 0.0, "source": "Revenues_Y5", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y3", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y2", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y4", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y1", "target": "EconomicCapitalRatiobeforeLimitedLiability"}]}