{"directed": true, "multigraph": false, "graph": {"id": "0001584831"}, "nodes": [{"effect": -0.004385397212693487, "label": "Separate \nAccount Asset", "id": "SeparateAccountAssets"}, {"effect": -0.09620617519546348, "label": "Assets", "id": "Assets"}, {"effect": 0.21005081196373565, "label": "Other Assets", "id": "remainder_Assets"}, {"effect": -0.11103904072040183, "label": "Investments", "id": "Investments"}, {"effect": -0.006252148930725676, "label": "Deferred \nPolicy \nAcquisition \nCosts", "id": "DeferredPolicyAcquisitionCosts"}, {"effect": -0.020160462188253847, "label": "Reinsurance \nRecoverables", "id": "ReinsuranceRecoverables"}, {"effect": -0.007402860510389742, "label": "Assets, \nCurrent", "id": "AssetsCurrent"}, {"effect": -0.011576448677273365, "label": "Assets, Non-\nCurrent", "id": "AssetsNonCurrent"}, {"effect": 0.0008163541357295578, "label": "Premiums \nReceivable", "id": "PremiumsReceivable"}, {"effect": -0.009831338449151072, "label": "Intangible \nAssets", "id": "IntangibleAssets"}, {"effect": 0.08401083764101891, "label": "Unearned \nPremiums", "id": "UnearnedPremiums"}, {"effect": 0.5701345950982694, "label": "Liabilities", "id": "Liabilities"}, {"effect": 0.01746754559181607, "label": "Liabilities \nCurrent", "id": "LiabilitiesCurrent"}, {"effect": 0.20847567564521108, "label": "Other \nLiabilities", "id": "remainder_Liabilities"}, {"effect": 0.026356317798243767, "label": "Reinsurance \nPayable", "id": "ReinsurancePayable"}, {"effect": 0.06893399695902103, "label": "Long Term Debt", "id": "LongTermDebt"}, {"effect": 0.3937801020496783, "label": "Claims \nReserve and \nLAE", "id": "LiabilityForClaimsAndClaimsAdjustmentExpense"}, {"effect": 0.12350288874166182, "label": "Policyholder \nContract \nDeposits", "id": "PolicyholderContractDeposits"}, {"effect": -0.0017451972824060746, "label": "Other Expenses", "id": "remainder_Expenses"}, {"effect": 0.0062102619720136865, "label": "Expenses", "id": "Expenses"}, {"effect": 0.003291678772148643, "label": "Policyholder \nBenefits and \nClaims", "id": "PolicyholderBenefitsAndClaims"}, {"effect": 0.005374551280316053, "label": "General and \nAdministrative \nExpense", "id": "SellingGeneralAndAdministrativeExpense"}, {"effect": -0.0003601013396994368, "label": "Deferred \nAcquisition \nCosts \nAmortization", "id": "DeferredPolicyAcquisitionCostAmortizationExpense"}, {"effect": -0.00018337734054041377, "label": "Investment \nIncome", "id": "InvestmentIncome"}, {"effect": 0.00644711398286546, "label": "Revenues", "id": "Revenues"}, {"effect": 0.0006013928815020719, "label": "Insurance \nCommissions \nand Fees", "id": "InsuranceCommissionsAndFees"}, {"effect": 0.004107143287022996, "label": "Other Revenues", "id": "remainder_Revenues"}, {"effect": 0.0024360520599764346, "label": "Premiums \nEarned", "id": "PremiumsEarned"}, {"effect": 0.13937010343651401, "label": "Stockholders \nEquity", "id": "StockholdersEquity"}, {"effect": -8.277639122677982e-05, "label": "Other Net \nIncome", "id": "remainder_NetIncome"}, {"effect": 0.0, "label": "Net Income", "id": "NetIncome"}, {"effect": -0.00025111035027758355, "label": "Other Compr. \nNet Income", "id": "remainder_ComprehensiveNetIncome"}, {"effect": 0.0, "label": "Comprehensive \nNet Income", "id": "ComprehensiveNetIncome"}, {"effect": 0.0, "label": "BaseVar", "id": "BaseVar"}, {"effect": 0.4097565986228162, "label": "ECR before \nLimitedLiability", "id": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "label": "Revenues Y+2", "id": "Revenues_Y2"}, {"effect": 0.0, "label": "Revenues Y+1", "id": "Revenues_Y1"}, {"effect": 0.0, "label": "Revenues Y+5", "id": "Revenues_Y5"}, {"effect": 0.0, "label": "Revenues Y+3", "id": "Revenues_Y3"}, {"effect": 0.0, "label": "Revenues Y+4", "id": "Revenues_Y4"}, {"effect": 0.4151646672068, "label": "Economic \nCapital Ratio", "id": "EconomicCapitalRatio"}], "edges": [{"effect": -0.004385397212693487, "source": "SeparateAccountAssets", "target": "Assets"}, {"effect": -0.4594615585610424, "source": "Assets", "target": "StockholdersEquity"}, {"effect": -0.000509765479646429, "source": "Assets", "target": "BaseVar"}, {"effect": 0.21541830063410927, "source": "Assets", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.21005081196373565, "source": "remainder_Assets", "target": "Assets"}, {"effect": -0.11103904072040183, "source": "Investments", "target": "Assets"}, {"effect": -0.006252148930725676, "source": "DeferredPolicyAcquisitionCosts", "target": "Assets"}, {"effect": -0.020160462188253847, "source": "ReinsuranceRecoverables", "target": "Assets"}, {"effect": -0.007402860510389742, "source": "AssetsCurrent", "target": "Assets"}, {"effect": -0.011576448677273365, "source": "AssetsNonCurrent", "target": "Assets"}, {"effect": 0.0008163541357295578, "source": "PremiumsReceivable", "target": "Assets"}, {"effect": -0.009831338449151072, "source": "IntangibleAssets", "target": "Assets"}, {"effect": 0.08401083764101891, "source": "UnearnedPremiums", "target": "Liabilities"}, {"effect": 0.5750381752389273, "source": "Liabilities", "target": "StockholdersEquity"}, {"effect": -0.0006413253512096428, "source": "Liabilities", "target": "BaseVar"}, {"effect": 0.24883478743801613, "source": "Liabilities", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.01746754559181607, "source": "LiabilitiesCurrent", "target": "Liabilities"}, {"effect": 0.20847567564521108, "source": "remainder_Liabilities", "target": "Liabilities"}, {"effect": 0.026356317798243767, "source": "ReinsurancePayable", "target": "Liabilities"}, {"effect": 0.06893399695902103, "source": "LongTermDebt", "target": "Liabilities"}, {"effect": 0.3937801020496783, "source": "LiabilityForClaimsAndClaimsAdjustmentExpense", "target": "Liabilities"}, {"effect": 0.12350288874166182, "source": "PolicyholderContractDeposits", "target": "Liabilities"}, {"effect": -0.0017451972824060746, "source": "remainder_Expenses", "target": "Expenses"}, {"effect": 0.0, "source": "Expenses", "target": "NetIncome"}, {"effect": 0.0062102619720136865, "source": "Expenses", "target": "BaseVar"}, {"effect": 0.003291678772148643, "source": "PolicyholderBenefitsAndClaims", "target": "Expenses"}, {"effect": 0.005374551280316053, "source": "SellingGeneralAndAdministrativeExpense", "target": "Expenses"}, {"effect": -0.0003601013396994368, "source": "DeferredPolicyAcquisitionCostAmortizationExpense", "target": "Expenses"}, {"effect": -0.00018337734054041377, "source": "InvestmentIncome", "target": "Revenues"}, {"effect": 0.0, "source": "Revenues", "target": "NetIncome"}, {"effect": -0.0025740462338417203, "source": "Revenues", "target": "BaseVar"}, {"effect": 0.010555633160307165, "source": "Revenues", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0006013928815020719, "source": "InsuranceCommissionsAndFees", "target": "Revenues"}, {"effect": 0.004107143287022996, "source": "remainder_Revenues", "target": "Revenues"}, {"effect": 0.0024360520599764346, "source": "PremiumsEarned", "target": "Revenues"}, {"effect": 0.13937010343651401, "source": "StockholdersEquity", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "remainder_NetIncome", "target": "NetIncome"}, {"effect": -8.277639122677982e-05, "source": "remainder_NetIncome", "target": "BaseVar"}, {"effect": 0.0, "source": "NetIncome", "target": "ComprehensiveNetIncome"}, {"effect": 0.0, "source": "remainder_ComprehensiveNetIncome", "target": "ComprehensiveNetIncome"}, {"effect": -0.00025111035027758355, "source": "remainder_ComprehensiveNetIncome", "target": "BaseVar"}, {"effect": 0.0, "source": "ComprehensiveNetIncome", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "BaseVar", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.4097565986228162, "source": "EconomicCapitalRatiobeforeLimitedLiability", "target": "EconomicCapitalRatio"}, {"effect": 0.0, "source": "Revenues_Y2", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y1", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y5", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y3", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y4", "target": "EconomicCapitalRatiobeforeLimitedLiability"}]}