{"directed": true, "multigraph": false, "graph": {"id": "0000105770"}, "nodes": [{"effect": 0.04644201673571313, "label": "Other \nLiabilities", "id": "remainder_Liabilities"}, {"effect": 0.13786477694951205, "label": "Liabilities", "id": "Liabilities"}, {"effect": 0.03399871130329979, "label": "Liabilities, \nCurrent", "id": "LiabilitiesCurrent"}, {"effect": 0.06150900728933939, "label": "Liabilities, \nNoncurrent", "id": "LiabilitiesNoncurrent"}, {"effect": -0.0406578318444919, "label": "Intangible \nAssets", "id": "IntangibleAssets"}, {"effect": -0.003605419586523162, "label": "Assets", "id": "Assets"}, {"effect": 0.04135368691690866, "label": "Property, \nPlant and \nEquipment, Net", "id": "PropertyPlantAndEquipmentNet"}, {"effect": 0.03691248474446551, "label": "Other Assets", "id": "remainder_Assets"}, {"effect": 0.006536264513843815, "label": "Assets, \nCurrent", "id": "AssetsCurrent"}, {"effect": -0.03717160280217602, "label": "Assets, \nNoncurrent", "id": "AssetsNoncurrent"}, {"effect": 0.0, "label": "Other Expenses", "id": "remainder_Expenses"}, {"effect": 0.0, "label": "Expenses", "id": "Expenses"}, {"effect": 0.0, "label": "Selling, \nGeneral and \nAdministrative \nExpense", "id": "SellingGeneralAndAdministrativeExpense"}, {"effect": 0.0, "label": "Cost of \nRevenues", "id": "CostOfRevenue"}, {"effect": 0.0, "label": "Other Revenues", "id": "remainder_Revenues"}, {"effect": 0.0, "label": "Revenues", "id": "Revenues"}, {"effect": 0.09668166054551941, "label": "Stockholders \nEquity", "id": "StockholdersEquity"}, {"effect": 0.0, "label": "Other Net \nIncome", "id": "remainder_NetIncome"}, {"effect": 0.0, "label": "Net Income", "id": "NetIncome"}, {"effect": 0.0, "label": "Comprehensive \nNet Income", "id": "ComprehensiveNetIncome"}, {"effect": 0.0, "label": "Other Compr. \nNet Income", "id": "remainder_ComprehensiveNetIncome"}, {"effect": 0.0, "label": "BaseVar", "id": "BaseVar"}, {"effect": 0.08197653709990327, "label": "ECR before \nLimitedLiability", "id": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "label": "Revenues Y+3", "id": "Revenues_Y3"}, {"effect": 0.0, "label": "Revenues Y+4", "id": "Revenues_Y4"}, {"effect": 0.0, "label": "Revenues Y+1", "id": "Revenues_Y1"}, {"effect": 0.0, "label": "Revenues Y+5", "id": "Revenues_Y5"}, {"effect": 0.0, "label": "Revenues Y+2", "id": "Revenues_Y2"}, {"effect": 0.08231774679488235, "label": "Economic \nCapital Ratio", "id": "EconomicCapitalRatio"}], "edges": [{"effect": 0.04644201673571313, "source": "remainder_Liabilities", "target": "Liabilities"}, {"effect": 0.10341168319230887, "source": "Liabilities", "target": "StockholdersEquity"}, {"effect": 0.0, "source": "Liabilities", "target": "BaseVar"}, {"effect": 0.040618077236331596, "source": "Liabilities", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.03399871130329979, "source": "LiabilitiesCurrent", "target": "Liabilities"}, {"effect": 0.06150900728933939, "source": "LiabilitiesNoncurrent", "target": "Liabilities"}, {"effect": -0.0406578318444919, "source": "IntangibleAssets", "target": "Assets"}, {"effect": -0.006385066808881179, "source": "Assets", "target": "StockholdersEquity"}, {"effect": 0.0, "source": "Assets", "target": "BaseVar"}, {"effect": 0.002754266266599359, "source": "Assets", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.04135368691690866, "source": "PropertyPlantAndEquipmentNet", "target": "Assets"}, {"effect": 0.03691248474446551, "source": "remainder_Assets", "target": "Assets"}, {"effect": 0.006536264513843815, "source": "AssetsCurrent", "target": "Assets"}, {"effect": -0.03717160280217602, "source": "AssetsNoncurrent", "target": "Assets"}, {"effect": 0.0, "source": "remainder_Expenses", "target": "Expenses"}, {"effect": 0.0, "source": "Expenses", "target": "NetIncome"}, {"effect": 0.0, "source": "Expenses", "target": "BaseVar"}, {"effect": 0.0, "source": "SellingGeneralAndAdministrativeExpense", "target": "Expenses"}, {"effect": 0.0, "source": "CostOfRevenue", "target": "Expenses"}, {"effect": 0.0, "source": "remainder_Revenues", "target": "Revenues"}, {"effect": 0.0, "source": "Revenues", "target": "NetIncome"}, {"effect": 0.0, "source": "Revenues", "target": "BaseVar"}, {"effect": 0.0, "source": "Revenues", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.09668166054551941, "source": "StockholdersEquity", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "remainder_NetIncome", "target": "NetIncome"}, {"effect": 0.0, "source": "remainder_NetIncome", "target": "BaseVar"}, {"effect": 0.0, "source": "NetIncome", "target": "ComprehensiveNetIncome"}, {"effect": 0.0, "source": "ComprehensiveNetIncome", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "remainder_ComprehensiveNetIncome", "target": "ComprehensiveNetIncome"}, {"effect": 0.0, "source": "remainder_ComprehensiveNetIncome", "target": "BaseVar"}, {"effect": 0.0, "source": "BaseVar", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.08197653709990327, "source": "EconomicCapitalRatiobeforeLimitedLiability", "target": "EconomicCapitalRatio"}, {"effect": 0.0, "source": "Revenues_Y3", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y4", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y1", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y5", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y2", "target": "EconomicCapitalRatiobeforeLimitedLiability"}]}