{"directed": true, "multigraph": false, "graph": {"id": "0000778164"}, "nodes": [{"effect": 0.1035468120835914, "label": "Other \nLiabilities", "id": "remainder_Liabilities"}, {"effect": 0.5395638655906646, "label": "Liabilities", "id": "Liabilities"}, {"effect": 0.36995661721134254, "label": "Liabilities, \nCurrent", "id": "LiabilitiesCurrent"}, {"effect": 0.23871883259251203, "label": "Liabilities, \nNoncurrent", "id": "LiabilitiesNoncurrent"}, {"effect": -0.15134523509979947, "label": "Intangible \nAssets", "id": "IntangibleAssets"}, {"effect": -0.3211632313312347, "label": "Assets", "id": "Assets"}, {"effect": -0.03176664074790447, "label": "Property, \nPlant and \nEquipment, Net", "id": "PropertyPlantAndEquipmentNet"}, {"effect": -0.0072231664882294044, "label": "Other Assets", "id": "remainder_Assets"}, {"effect": -0.19869816576114663, "label": "Assets, \nCurrent", "id": "AssetsCurrent"}, {"effect": -0.08973269373264636, "label": "Assets, \nNoncurrent", "id": "AssetsNoncurrent"}, {"effect": 0.0, "label": "Other Expenses", "id": "remainder_Expenses"}, {"effect": 0.0, "label": "Expenses", "id": "Expenses"}, {"effect": 0.0, "label": "Selling, \nGeneral and \nAdministrative \nExpense", "id": "SellingGeneralAndAdministrativeExpense"}, {"effect": 0.0, "label": "Cost of \nRevenues", "id": "CostOfRevenue"}, {"effect": 0.0, "label": "Other Revenues", "id": "remainder_Revenues"}, {"effect": 0.0, "label": "Revenues", "id": "Revenues"}, {"effect": -0.4086514154969396, "label": "Stockholders \nEquity", "id": "StockholdersEquity"}, {"effect": 0.0, "label": "Other Net \nIncome", "id": "remainder_NetIncome"}, {"effect": 0.0, "label": "Net Income", "id": "NetIncome"}, {"effect": 0.0, "label": "Comprehensive \nNet Income", "id": "ComprehensiveNetIncome"}, {"effect": 0.0, "label": "Other Compr. \nNet Income", "id": "remainder_ComprehensiveNetIncome"}, {"effect": 0.0, "label": "BaseVar", "id": "BaseVar"}, {"effect": 0.017447507578647548, "label": "ECR before \nLimitedLiability", "id": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "label": "Revenues Y+3", "id": "Revenues_Y3"}, {"effect": 0.0, "label": "Revenues Y+4", "id": "Revenues_Y4"}, {"effect": 0.0, "label": "Revenues Y+1", "id": "Revenues_Y1"}, {"effect": 0.0, "label": "Revenues Y+5", "id": "Revenues_Y5"}, {"effect": 0.0, "label": "Revenues Y+2", "id": "Revenues_Y2"}, {"effect": 0.01778871727362663, "label": "Economic \nCapital Ratio", "id": "EconomicCapitalRatio"}], "edges": [{"effect": 0.1035468120835914, "source": "remainder_Liabilities", "target": "Liabilities"}, {"effect": 0.5414851194088439, "source": "Liabilities", "target": "StockholdersEquity"}, {"effect": 0.0, "source": "Liabilities", "target": "BaseVar"}, {"effect": 0.15383146895703104, "source": "Liabilities", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.36995661721134254, "source": "LiabilitiesCurrent", "target": "Liabilities"}, {"effect": 0.23871883259251203, "source": "LiabilitiesNoncurrent", "target": "Liabilities"}, {"effect": -0.15134523509979947, "source": "IntangibleAssets", "target": "Assets"}, {"effect": -0.913177320212631, "source": "Assets", "target": "StockholdersEquity"}, {"effect": 0.0, "source": "Assets", "target": "BaseVar"}, {"effect": 0.22425717640913634, "source": "Assets", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": -0.03176664074790447, "source": "PropertyPlantAndEquipmentNet", "target": "Assets"}, {"effect": -0.0072231664882294044, "source": "remainder_Assets", "target": "Assets"}, {"effect": -0.19869816576114663, "source": "AssetsCurrent", "target": "Assets"}, {"effect": -0.08973269373264636, "source": "AssetsNoncurrent", "target": "Assets"}, {"effect": 0.0, "source": "remainder_Expenses", "target": "Expenses"}, {"effect": 0.0, "source": "Expenses", "target": "NetIncome"}, {"effect": 0.0, "source": "Expenses", "target": "BaseVar"}, {"effect": 0.0, "source": "SellingGeneralAndAdministrativeExpense", "target": "Expenses"}, {"effect": 0.0, "source": "CostOfRevenue", "target": "Expenses"}, {"effect": 0.0, "source": "remainder_Revenues", "target": "Revenues"}, {"effect": 0.0, "source": "Revenues", "target": "NetIncome"}, {"effect": 0.0, "source": "Revenues", "target": "BaseVar"}, {"effect": 0.0, "source": "Revenues", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": -0.4086514154969396, "source": "StockholdersEquity", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "remainder_NetIncome", "target": "NetIncome"}, {"effect": 0.0, "source": "remainder_NetIncome", "target": "BaseVar"}, {"effect": 0.0, "source": "NetIncome", "target": "ComprehensiveNetIncome"}, {"effect": 0.0, "source": "ComprehensiveNetIncome", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "remainder_ComprehensiveNetIncome", "target": "ComprehensiveNetIncome"}, {"effect": 0.0, "source": "remainder_ComprehensiveNetIncome", "target": "BaseVar"}, {"effect": 0.0, "source": "BaseVar", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.017447507578647548, "source": "EconomicCapitalRatiobeforeLimitedLiability", "target": "EconomicCapitalRatio"}, {"effect": 0.0, "source": "Revenues_Y3", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y4", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y1", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y5", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y2", "target": "EconomicCapitalRatiobeforeLimitedLiability"}]}