{"directed": true, "multigraph": false, "graph": {"id": "0001306830"}, "nodes": [{"effect": 0.013283693610484315, "label": "Other \nLiabilities", "id": "remainder_Liabilities"}, {"effect": 0.2012132088834253, "label": "Liabilities", "id": "Liabilities"}, {"effect": -0.040679997252023536, "label": "Liabilities, \nCurrent", "id": "LiabilitiesCurrent"}, {"effect": 0.22332167392888747, "label": "Liabilities, \nNoncurrent", "id": "LiabilitiesNoncurrent"}, {"effect": -0.01190737105131534, "label": "Assets, \nNoncurrent", "id": "AssetsNoncurrent"}, {"effect": 0.11789952115674307, "label": "Assets", "id": "Assets"}, {"effect": 0.08631031355186569, "label": "Intangible \nAssets", "id": "IntangibleAssets"}, {"effect": -0.007453350185743446, "label": "Assets, \nCurrent", "id": "AssetsCurrent"}, {"effect": 0.008657817823631841, "label": "Property, \nPlant and \nEquipment, Net", "id": "PropertyPlantAndEquipmentNet"}, {"effect": 0.03183157275222648, "label": "Other Assets", "id": "remainder_Assets"}, {"effect": 0.0, "label": "Cost of \nRevenues", "id": "CostOfRevenue"}, {"effect": 0.0, "label": "Expenses", "id": "Expenses"}, {"effect": 0.0, "label": "Selling, \nGeneral and \nAdministrative \nExpense", "id": "SellingGeneralAndAdministrativeExpense"}, {"effect": 0.0, "label": "Other Expenses", "id": "remainder_Expenses"}, {"effect": 0.0, "label": "Other Revenues", "id": "remainder_Revenues"}, {"effect": 0.0, "label": "Revenues", "id": "Revenues"}, {"effect": 0.4713327947894099, "label": "Stockholders \nEquity", "id": "StockholdersEquity"}, {"effect": 0.0, "label": "Net Income", "id": "NetIncome"}, {"effect": 0.0, "label": "Other Net \nIncome", "id": "remainder_NetIncome"}, {"effect": 0.0, "label": "Other Compr. \nNet Income", "id": "remainder_ComprehensiveNetIncome"}, {"effect": 0.0, "label": "Comprehensive \nNet Income", "id": "ComprehensiveNetIncome"}, {"effect": 0.41017536114918807, "label": "ECR before \nLimitedLiability", "id": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "label": "Revenues Y+5", "id": "Revenues_Y5"}, {"effect": 0.0, "label": "Revenues Y+1", "id": "Revenues_Y1"}, {"effect": 0.0, "label": "Revenues Y+2", "id": "Revenues_Y2"}, {"effect": 0.0, "label": "Revenues Y+3", "id": "Revenues_Y3"}, {"effect": 0.0, "label": "Revenues Y+4", "id": "Revenues_Y4"}, {"effect": 0.40365364042745777, "label": "Economic \nCapital Ratio", "id": "EconomicCapitalRatio"}], "edges": [{"effect": 0.013283693610484315, "source": "remainder_Liabilities", "target": "Liabilities"}, {"effect": 0.1285361190433898, "source": "Liabilities", "target": "StockholdersEquity"}, {"effect": 0.08398167359845043, "source": "Liabilities", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": -0.040679997252023536, "source": "LiabilitiesCurrent", "target": "Liabilities"}, {"effect": 0.22332167392888747, "source": "LiabilitiesNoncurrent", "target": "Liabilities"}, {"effect": -0.01190737105131534, "source": "AssetsNoncurrent", "target": "Assets"}, {"effect": 0.3249127768968898, "source": "Assets", "target": "StockholdersEquity"}, {"effect": -0.32455049152198256, "source": "Assets", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.08631031355186569, "source": "IntangibleAssets", "target": "Assets"}, {"effect": -0.007453350185743446, "source": "AssetsCurrent", "target": "Assets"}, {"effect": 0.008657817823631841, "source": "PropertyPlantAndEquipmentNet", "target": "Assets"}, {"effect": 0.03183157275222648, "source": "remainder_Assets", "target": "Assets"}, {"effect": 0.0, "source": "CostOfRevenue", "target": "Expenses"}, {"effect": 0.0, "source": "Expenses", "target": "NetIncome"}, {"effect": 0.0, "source": "Expenses", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "SellingGeneralAndAdministrativeExpense", "target": "Expenses"}, {"effect": 0.0, "source": "remainder_Expenses", "target": "Expenses"}, {"effect": 0.0, "source": "remainder_Revenues", "target": "Revenues"}, {"effect": 0.0, "source": "Revenues", "target": "NetIncome"}, {"effect": 0.0, "source": "Revenues", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.4713327947894099, "source": "StockholdersEquity", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "NetIncome", "target": "ComprehensiveNetIncome"}, {"effect": 0.0, "source": "remainder_NetIncome", "target": "NetIncome"}, {"effect": 0.0, "source": "remainder_NetIncome", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "remainder_ComprehensiveNetIncome", "target": "ComprehensiveNetIncome"}, {"effect": 0.0, "source": "remainder_ComprehensiveNetIncome", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "ComprehensiveNetIncome", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.41017536114918807, "source": "EconomicCapitalRatiobeforeLimitedLiability", "target": "EconomicCapitalRatio"}, {"effect": 0.0, "source": "Revenues_Y5", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y1", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y2", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y3", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y4", "target": "EconomicCapitalRatiobeforeLimitedLiability"}]}