{"directed": true, "multigraph": false, "graph": {"id": "0001392380"}, "nodes": [{"effect": 0.003423532929593298, "label": "Other \nLiabilities", "id": "remainder_Liabilities"}, {"effect": -0.10071737150089444, "label": "Liabilities", "id": "Liabilities"}, {"effect": -0.185665330909496, "label": "Liabilities, \nCurrent", "id": "LiabilitiesCurrent"}, {"effect": 0.06751763757559459, "label": "Liabilities, \nNoncurrent", "id": "LiabilitiesNoncurrent"}, {"effect": -0.0052684720309210675, "label": "Assets, \nNoncurrent", "id": "AssetsNoncurrent"}, {"effect": 0.7263588419618086, "label": "Assets", "id": "Assets"}, {"effect": -0.007283554636338785, "label": "Intangible \nAssets", "id": "IntangibleAssets"}, {"effect": 0.2257387367432615, "label": "Assets, \nCurrent", "id": "AssetsCurrent"}, {"effect": 0.08479930787995849, "label": "Property, \nPlant and \nEquipment, Net", "id": "PropertyPlantAndEquipmentNet"}, {"effect": 0.0175845478855694, "label": "Other Assets", "id": "remainder_Assets"}, {"effect": 0.0, "label": "Cost of \nRevenues", "id": "CostOfRevenue"}, {"effect": 0.0, "label": "Expenses", "id": "Expenses"}, {"effect": 0.0, "label": "Selling, \nGeneral and \nAdministrative \nExpense", "id": "SellingGeneralAndAdministrativeExpense"}, {"effect": 0.0, "label": "Other Expenses", "id": "remainder_Expenses"}, {"effect": 0.0, "label": "Other Revenues", "id": "remainder_Revenues"}, {"effect": 0.0, "label": "Revenues", "id": "Revenues"}, {"effect": 0.8073048409553695, "label": "Stockholders \nEquity", "id": "StockholdersEquity"}, {"effect": 0.0, "label": "Net Income", "id": "NetIncome"}, {"effect": 0.0, "label": "Other Net \nIncome", "id": "remainder_NetIncome"}, {"effect": 0.0, "label": "Other Compr. \nNet Income", "id": "remainder_ComprehensiveNetIncome"}, {"effect": 0.0, "label": "Comprehensive \nNet Income", "id": "ComprehensiveNetIncome"}, {"effect": 0.0, "label": "BaseVar", "id": "BaseVar"}, {"effect": 0.42672550971449574, "label": "ECR before \nLimitedLiability", "id": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "label": "Revenues Y+5", "id": "Revenues_Y5"}, {"effect": 0.0, "label": "Revenues Y+1", "id": "Revenues_Y1"}, {"effect": 0.0, "label": "Revenues Y+2", "id": "Revenues_Y2"}, {"effect": 0.0, "label": "Revenues Y+3", "id": "Revenues_Y3"}, {"effect": 0.0, "label": "Revenues Y+4", "id": "Revenues_Y4"}, {"effect": 0.42020378899276545, "label": "Economic \nCapital Ratio", "id": "EconomicCapitalRatio"}], "edges": [{"effect": 0.003423532929593298, "source": "remainder_Liabilities", "target": "Liabilities"}, {"effect": -0.05462741361393375, "source": "Liabilities", "target": "StockholdersEquity"}, {"effect": 0.0, "source": "Liabilities", "target": "BaseVar"}, {"effect": -0.043188338343689736, "source": "Liabilities", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": -0.185665330909496, "source": "LiabilitiesCurrent", "target": "Liabilities"}, {"effect": 0.06751763757559459, "source": "LiabilitiesNoncurrent", "target": "Liabilities"}, {"effect": -0.0052684720309210675, "source": "AssetsNoncurrent", "target": "Assets"}, {"effect": 0.8862453334317122, "source": "Assets", "target": "StockholdersEquity"}, {"effect": 0.0, "source": "Assets", "target": "BaseVar"}, {"effect": -2.439546550808951, "source": "Assets", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": -0.007283554636338785, "source": "IntangibleAssets", "target": "Assets"}, {"effect": 0.2257387367432615, "source": "AssetsCurrent", "target": "Assets"}, {"effect": 0.08479930787995849, "source": "PropertyPlantAndEquipmentNet", "target": "Assets"}, {"effect": 0.0175845478855694, "source": "remainder_Assets", "target": "Assets"}, {"effect": 0.0, "source": "CostOfRevenue", "target": "Expenses"}, {"effect": 0.0, "source": "Expenses", "target": "NetIncome"}, {"effect": 0.0, "source": "Expenses", "target": "BaseVar"}, {"effect": 0.0, "source": "SellingGeneralAndAdministrativeExpense", "target": "Expenses"}, {"effect": 0.0, "source": "remainder_Expenses", "target": "Expenses"}, {"effect": 0.0, "source": "remainder_Revenues", "target": "Revenues"}, {"effect": 0.0, "source": "Revenues", "target": "NetIncome"}, {"effect": 0.0, "source": "Revenues", "target": "BaseVar"}, {"effect": 0.0, "source": "Revenues", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.8073048409553695, "source": "StockholdersEquity", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "NetIncome", "target": "ComprehensiveNetIncome"}, {"effect": 0.0, "source": "remainder_NetIncome", "target": "NetIncome"}, {"effect": 0.0, "source": "remainder_NetIncome", "target": "BaseVar"}, {"effect": 0.0, "source": "remainder_ComprehensiveNetIncome", "target": "ComprehensiveNetIncome"}, {"effect": 0.0, "source": "remainder_ComprehensiveNetIncome", "target": "BaseVar"}, {"effect": 0.0, "source": "ComprehensiveNetIncome", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "BaseVar", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.42672550971449574, "source": "EconomicCapitalRatiobeforeLimitedLiability", "target": "EconomicCapitalRatio"}, {"effect": 0.0, "source": "Revenues_Y5", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y1", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y2", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y3", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y4", "target": "EconomicCapitalRatiobeforeLimitedLiability"}]}