QA: National Cinemedia Inc in us_advertising/2020

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001377630_2021_National_Cinemedia_Inc.pdf

Logs

warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 0.8029978586723768, 'aggregate_val': 252600000, 'exp_sum': 140100000, 'exp_to_value': {'CostOfGoodsAndServicesSold': 0, 'SellingAndMarketingExpense': 34700000, 'GeneralAndAdministrativeExpense': 36000000, 'remainder_Expenses': 69400000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 0.6306734992679356, 'aggregate_val': 445500000, 'exp_sum': 273200000, 'exp_to_value': {'CostOfGoodsAndServicesSold': 0, 'SellingAndMarketingExpense': 66500000, 'GeneralAndAdministrativeExpense': 48300000, 'remainder_Expenses': 158400000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 0.7570376786487657, 'aggregate_val': 405700000, 'exp_sum': 230900000, 'exp_to_value': {'CostOfGoodsAndServicesSold': 0, 'SellingAndMarketingExpense': 64900000, 'GeneralAndAdministrativeExpense': 43800000, 'remainder_Expenses': 122200000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 0.8029978586723768, 'aggregate_val': 252600000, 'exp_sum': 140100000, 'exp_to_value': {'CostOfGoodsAndServicesSold': 0, 'SellingAndMarketingExpense': 34700000, 'GeneralAndAdministrativeExpense': 36000000, 'remainder_Expenses': 69400000}}
warning Expenses in unusual place in relation to revenue input.sec.calculation_linkbase.edgar_model_mapping {'expenses_node': 'CostsAndExpenses', 'revenue_node': 'RevenueFromContractWithCustomerExcludingAssessedTax', 'net_inc_node': 'NetIncomeLoss'}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.29927797833935016, 'aggregate_val': 359900000, 'exp_sum': 277000000, 'exp_to_value': {'CostOfGoodsAndServicesSold': 0, 'SellingAndMarketingExpense': 37600000, 'GeneralAndAdministrativeExpense': 30900000, 'remainder_Expenses': 208500000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4364387917329094, 'aggregate_val': 886200000, 'exp_sum': 1572500000, 'exp_to_value': {'AssetsCurrent': 199900000, 'AssetsNonCurrent': 686300000, 'IntangibleAssets': 0, 'PropertyPlantAndEquipment': 27500000, 'remainder_Assets': 658800000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.44635600108371715, 'aggregate_val': 817400000, 'exp_sum': 1476400000, 'exp_to_value': {'AssetsCurrent': 158400000, 'AssetsNonCurrent': 659000000, 'IntangibleAssets': 0, 'PropertyPlantAndEquipment': 21300000, 'remainder_Assets': 637700000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4368305410601483, 'aggregate_val': 820200000, 'exp_sum': 1456400000, 'exp_to_value': {'AssetsCurrent': 184000000, 'AssetsNonCurrent': 636200000, 'IntangibleAssets': 0, 'PropertyPlantAndEquipment': 24600000, 'remainder_Assets': 611600000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.42119545811611797, 'aggregate_val': 810500000, 'exp_sum': 1400300000, 'exp_to_value': {'AssetsCurrent': 220700000, 'AssetsNonCurrent': 589800000, 'IntangibleAssets': 0, 'PropertyPlantAndEquipment': 25700000, 'remainder_Assets': 564100000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4289765127601519, 'aggregate_val': 1067300000, 'exp_sum': 1869100000, 'exp_to_value': {'AssetsCurrent': 265500000, 'AssetsNonCurrent': 801800000, 'IntangibleAssets': 0, 'PropertyPlantAndEquipment': 25600000, 'remainder_Assets': 776200000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4464468041658158, 'aggregate_val': 1084300000, 'exp_sum': 1958800000, 'exp_to_value': {'AssetsCurrent': 209800000, 'AssetsNonCurrent': 874500000, 'IntangibleAssets': 0, 'PropertyPlantAndEquipment': 25100000, 'remainder_Assets': 849400000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.44162222104874055, 'aggregate_val': 1057400000, 'exp_sum': 1893700000, 'exp_to_value': {'AssetsCurrent': 221100000, 'AssetsNonCurrent': 836300000, 'IntangibleAssets': 0, 'PropertyPlantAndEquipment': 29600000, 'remainder_Assets': 806700000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4489825302361298, 'aggregate_val': 1148100000, 'exp_sum': 2083600000, 'exp_to_value': {'AssetsCurrent': 212600000, 'AssetsNonCurrent': 935500000, 'IntangibleAssets': 0, 'PropertyPlantAndEquipment': 30700000, 'remainder_Assets': 904800000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4437570029716958, 'aggregate_val': 1141800000, 'exp_sum': 2052700000, 'exp_to_value': {'AssetsCurrent': 230900000, 'AssetsNonCurrent': 910900000, 'IntangibleAssets': 0, 'PropertyPlantAndEquipment': 33600000, 'remainder_Assets': 877300000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4366056738295857, 'aggregate_val': 1130000000, 'exp_sum': 2005700000, 'exp_to_value': {'AssetsCurrent': 254300000, 'AssetsNonCurrent': 875700000, 'IntangibleAssets': 0, 'PropertyPlantAndEquipment': 33200000, 'remainder_Assets': 842500000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.29927797833935016, 'aggregate_val': 359900000, 'exp_sum': 277000000, 'exp_to_value': {'CostOfGoodsAndServicesSold': 0, 'SellingAndMarketingExpense': 37600000, 'GeneralAndAdministrativeExpense': 30900000, 'remainder_Expenses': 208500000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4364387917329094, 'aggregate_val': 886200000, 'exp_sum': 1572500000, 'exp_to_value': {'AssetsCurrent': 199900000, 'AssetsNonCurrent': 686300000, 'IntangibleAssets': 0, 'PropertyPlantAndEquipment': 27500000, 'remainder_Assets': 658800000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.29927797833935016, 'aggregate_val': 359900000, 'exp_sum': 277000000, 'exp_to_value': {'CostOfGoodsAndServicesSold': 0, 'SellingAndMarketingExpense': 37600000, 'GeneralAndAdministrativeExpense': 30900000, 'remainder_Expenses': 208500000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4364387917329094, 'aggregate_val': 886200000, 'exp_sum': 1572500000, 'exp_to_value': {'AssetsCurrent': 199900000, 'AssetsNonCurrent': 686300000, 'IntangibleAssets': 0, 'PropertyPlantAndEquipment': 27500000, 'remainder_Assets': 658800000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.44635600108371715, 'aggregate_val': 817400000, 'exp_sum': 1476400000, 'exp_to_value': {'AssetsCurrent': 158400000, 'AssetsNonCurrent': 659000000, 'IntangibleAssets': 0, 'PropertyPlantAndEquipment': 21300000, 'remainder_Assets': 637700000}}
info Added remainder_ComprehensiveNetIncome directly from 10K industry.us_generic {}

Graph

Absolute values for 0001377630, National Cinemedia Inc

  xvar xval
0 AssetsCurrent 199,900,000
1 AssetsNonCurrent 686,300,000
2 IntangibleAssets 0
3 PropertyPlantAndEquipment 27,500,000
4 remainder_Assets -27,500,000
5 LiabilitiesCurrent 50,000,000
6 LiabilitiesNonCurrent 1,104,800,000
7 remainder_Liabilities 0
8 CostOfGoodsAndServicesSold 0
9 SellingAndMarketingExpense 37,600,000
10 GeneralAndAdministrativeExpense 30,900,000
11 remainder_Expenses 291,400,000
12 remainder_Revenues 90,400,000
13 remainder_NetIncome 157,800,000
14 remainder_ComprehensiveNetIncome 0
  yvar yval
0 Assets 886,200,000
1 Liabilities 1,154,800,000
2 Expenses 359,900,000
3 Revenues 90,400,000
4 StockholdersEquity -268,600,000
5 NetIncome -111,700,000
6 ComprehensiveNetIncome -111,700,000
7 BaseVar 1,324,550,000
8 EconomicCapitalRatiobeforeLimitedLiability -0.315
9 EconomicCapitalRatio 0.718

Edgar->Model Mapping

Feature Distribution

Change over Time