QA: Mastec INC in us_construction/2022

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0000015615_2023_Mastec_INC.pdf

Logs

info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.29341649492343064, 'aggregate_val': 9293259000, 'exp_sum': 13152386000, 'exp_to_value': {'AssetsCurrent': 3859127000, 'AssetsNonCurrent': 409157000, 'Inventory': 0, 'Goodwill': 2991340000, 'CashAndCashEquivalentsAtCarryingValue': 370592000, 'remainder_Assets': 5522170000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.2977467237209169, 'aggregate_val': 9373511000, 'exp_sum': 13347764000, 'exp_to_value': {'AssetsCurrent': 3974253000, 'AssetsNonCurrent': 418485000, 'Inventory': 0, 'Goodwill': 2910626000, 'CashAndCashEquivalentsAtCarryingValue': 529561000, 'remainder_Assets': 5514839000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.2832671236768831, 'aggregate_val': 2081145000, 'exp_sum': 2903655000, 'exp_to_value': {'AssetsCurrent': 822510000, 'AssetsNonCurrent': 0, 'Inventory': 0, 'Goodwill': 925796000, 'CashAndCashEquivalentsAtCarryingValue': 20280000, 'remainder_Assets': 1135069000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.3030585799950333, 'aggregate_val': 2407934000, 'exp_sum': 3455002000, 'exp_to_value': {'AssetsCurrent': 1047068000, 'AssetsNonCurrent': 0, 'Inventory': 0, 'Goodwill': 957441000, 'CashAndCashEquivalentsAtCarryingValue': 26382000, 'remainder_Assets': 1424111000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.30906297559577633, 'aggregate_val': 2919638000, 'exp_sum': 4225621000, 'exp_to_value': {'AssetsCurrent': 1305983000, 'AssetsNonCurrent': 60553000, 'Inventory': 0, 'Goodwill': 1064970000, 'CashAndCashEquivalentsAtCarryingValue': 22927000, 'remainder_Assets': 1771188000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.062909736257215, 'aggregate_val': 1898580000, 'exp_sum': 1786210000, 'exp_to_value': {'LiabilitiesCurrent': 865902000, 'LiabilitiesNonCurrent': 765425000, 'NotesAndLoansPayable': 0, 'remainder_Liabilities': 154883000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.30906297559577633, 'aggregate_val': 2919638000, 'exp_sum': 4225621000, 'exp_to_value': {'AssetsCurrent': 1305983000, 'AssetsNonCurrent': 60553000, 'Inventory': 0, 'Goodwill': 1064970000, 'CashAndCashEquivalentsAtCarryingValue': 22927000, 'remainder_Assets': 1771188000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.062909736257215, 'aggregate_val': 1898580000, 'exp_sum': 1786210000, 'exp_to_value': {'LiabilitiesCurrent': 865902000, 'LiabilitiesNonCurrent': 765425000, 'NotesAndLoansPayable': 0, 'remainder_Liabilities': 154883000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.31295559240147985, 'aggregate_val': 4066576000, 'exp_sum': 5918942000, 'exp_to_value': {'AssetsCurrent': 1852366000, 'AssetsNonCurrent': 178824000, 'Inventory': 0, 'Goodwill': 1328880000, 'CashAndCashEquivalentsAtCarryingValue': 40326000, 'remainder_Assets': 2518546000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.3281900491788247, 'aggregate_val': 4439953000, 'exp_sum': 6608942000, 'exp_to_value': {'AssetsCurrent': 2168989000, 'AssetsNonCurrent': 253436000, 'Inventory': 0, 'Goodwill': 1269720000, 'CashAndCashEquivalentsAtCarryingValue': 27422000, 'remainder_Assets': 2889375000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.3031224178289995, 'aggregate_val': 4997006000, 'exp_sum': 7170565000, 'exp_to_value': {'AssetsCurrent': 2173559000, 'AssetsNonCurrent': 254741000, 'Inventory': 0, 'Goodwill': 1432968000, 'CashAndCashEquivalentsAtCarryingValue': 71427000, 'remainder_Assets': 3237870000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.3109341356323245, 'aggregate_val': 5227849000, 'exp_sum': 7586864000, 'exp_to_value': {'AssetsCurrent': 2359015000, 'AssetsNonCurrent': 282856000, 'Inventory': 0, 'Goodwill': 1427077000, 'CashAndCashEquivalentsAtCarryingValue': 423118000, 'remainder_Assets': 3094798000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.2875291873308651, 'aggregate_val': 7121393000, 'exp_sum': 9995347000, 'exp_to_value': {'AssetsCurrent': 2873954000, 'AssetsNonCurrent': 360087000, 'Inventory': 0, 'Goodwill': 2190855000, 'CashAndCashEquivalentsAtCarryingValue': 360736000, 'remainder_Assets': 4209715000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.29341649492343064, 'aggregate_val': 9293259000, 'exp_sum': 13152386000, 'exp_to_value': {'AssetsCurrent': 3859127000, 'AssetsNonCurrent': 409157000, 'Inventory': 0, 'Goodwill': 2991340000, 'CashAndCashEquivalentsAtCarryingValue': 370592000, 'remainder_Assets': 5522170000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.2977467237209169, 'aggregate_val': 9373511000, 'exp_sum': 13347764000, 'exp_to_value': {'AssetsCurrent': 3974253000, 'AssetsNonCurrent': 418485000, 'Inventory': 0, 'Goodwill': 2910626000, 'CashAndCashEquivalentsAtCarryingValue': 529561000, 'remainder_Assets': 5514839000}}
info Added remainder_ComprehensiveNetIncome directly from 10K industry.us_generic {}

Graph

Absolute values for 0000015615, Mastec INC

  xvar xval
0 LiabilitiesCurrent 2,734,428,000
1 LiabilitiesNonCurrent 3,246,243,000
2 NotesAndLoansPayable 0
3 remainder_Liabilities 571,401,000
4 AssetsCurrent 3,859,127,000
5 AssetsNonCurrent 409,157,000
6 Inventory 0
7 Goodwill 2,991,340,000
8 CashAndCashEquivalentsAtCarryingValue 370,592,000
9 remainder_Assets 1,663,043,000
10 remainder_Expenses 9,662,089,000
11 remainder_Revenues 9,778,038,000
12 remainder_NetIncome -82,061,000
13 remainder_ComprehensiveNetIncome 27,287,000
  yvar yval
0 Liabilities 6,552,072,000
1 Assets 9,293,259,000
2 Expenses 9,662,089,000
3 Revenues 9,778,038,000
4 StockholdersEquity 2,741,187,000
5 NetIncome 33,888,000
6 ComprehensiveNetIncome 47,531,500
7 BaseVar 25,028,456,125
8 EconomicCapitalRatio 0.412

Edgar->Model Mapping

Feature Distribution

Change over Time