QA: Primoris Services Corp in us_construction/2021

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001361538_2022_Primoris_Services_Corp.pdf

Logs

info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.3173040762953516, 'aggregate_val': 2543327000, 'exp_sum': 3725417000, 'exp_to_value': {'AssetsCurrent': 1182090000, 'AssetsNonCurrent': 15058000, 'Inventory': 0, 'Goodwill': 752984000, 'CashAndCashEquivalentsAtCarryingValue': 200512000, 'remainder_Assets': 1574773000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.32474342204917495, 'aggregate_val': 3544020000, 'exp_sum': 5248405000, 'exp_to_value': {'AssetsCurrent': 1704385000, 'AssetsNonCurrent': 21786000, 'Inventory': 0, 'Goodwill': 1121189000, 'CashAndCashEquivalentsAtCarryingValue': 248692000, 'remainder_Assets': 2152353000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.38700738035328075, 'aggregate_val': 728413000, 'exp_sum': 1188290000, 'exp_to_value': {'AssetsCurrent': 459877000, 'AssetsNonCurrent': 0, 'Inventory': 0, 'Goodwill': 126200000, 'CashAndCashEquivalentsAtCarryingValue': 120306000, 'remainder_Assets': 481907000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.3774696792843094, 'aggregate_val': 931207000, 'exp_sum': 1495842000, 'exp_to_value': {'AssetsCurrent': 564635000, 'AssetsNonCurrent': 0, 'Inventory': 0, 'Goodwill': 168919000, 'CashAndCashEquivalentsAtCarryingValue': 157551000, 'remainder_Assets': 604737000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.3857309978444609, 'aggregate_val': 1050693000, 'exp_sum': 1710477000, 'exp_to_value': {'AssetsCurrent': 659784000, 'AssetsNonCurrent': 468000, 'Inventory': 0, 'Goodwill': 163929000, 'CashAndCashEquivalentsAtCarryingValue': 196077000, 'remainder_Assets': 690219000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.37976290947736935, 'aggregate_val': 1111187000, 'exp_sum': 1791552000, 'exp_to_value': {'AssetsCurrent': 680365000, 'AssetsNonCurrent': 400000, 'Inventory': 0, 'Goodwill': 158991000, 'CashAndCashEquivalentsAtCarryingValue': 139465000, 'remainder_Assets': 812331000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.37756709717780107, 'aggregate_val': 1132254000, 'exp_sum': 1819078000, 'exp_to_value': {'AssetsCurrent': 686824000, 'AssetsNonCurrent': 211000, 'Inventory': 0, 'Goodwill': 160599000, 'CashAndCashEquivalentsAtCarryingValue': 161122000, 'remainder_Assets': 810322000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.3844964117467389, 'aggregate_val': 1170798000, 'exp_sum': 1902179000, 'exp_to_value': {'AssetsCurrent': 731381000, 'AssetsNonCurrent': 2004000, 'Inventory': 0, 'Goodwill': 160067000, 'CashAndCashEquivalentsAtCarryingValue': 135823000, 'remainder_Assets': 872904000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.3718014521594794, 'aggregate_val': 1255740000, 'exp_sum': 1998954000, 'exp_to_value': {'AssetsCurrent': 743214000, 'AssetsNonCurrent': 2575000, 'Inventory': 0, 'Goodwill': 198174000, 'CashAndCashEquivalentsAtCarryingValue': 170385000, 'remainder_Assets': 884606000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.3670488375657212, 'aggregate_val': 1594147000, 'exp_sum': 2518594000, 'exp_to_value': {'AssetsCurrent': 924447000, 'AssetsNonCurrent': 5002000, 'Inventory': 0, 'Goodwill': 287357000, 'CashAndCashEquivalentsAtCarryingValue': 151063000, 'remainder_Assets': 1150725000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.33271956698304006, 'aggregate_val': 1830465000, 'exp_sum': 2743172000, 'exp_to_value': {'AssetsCurrent': 912707000, 'AssetsNonCurrent': 13453000, 'Inventory': 0, 'Goodwill': 284932000, 'CashAndCashEquivalentsAtCarryingValue': 120286000, 'remainder_Assets': 1411794000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.36153052696957966, 'aggregate_val': 1969580000, 'exp_sum': 3084846000, 'exp_to_value': {'AssetsCurrent': 1115266000, 'AssetsNonCurrent': 12776000, 'Inventory': 0, 'Goodwill': 276115000, 'CashAndCashEquivalentsAtCarryingValue': 326744000, 'remainder_Assets': 1353945000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.3173040762953516, 'aggregate_val': 2543327000, 'exp_sum': 3725417000, 'exp_to_value': {'AssetsCurrent': 1182090000, 'AssetsNonCurrent': 15058000, 'Inventory': 0, 'Goodwill': 752984000, 'CashAndCashEquivalentsAtCarryingValue': 200512000, 'remainder_Assets': 1574773000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.32474342204917495, 'aggregate_val': 3544020000, 'exp_sum': 5248405000, 'exp_to_value': {'AssetsCurrent': 1704385000, 'AssetsNonCurrent': 21786000, 'Inventory': 0, 'Goodwill': 1121189000, 'CashAndCashEquivalentsAtCarryingValue': 248692000, 'remainder_Assets': 2152353000}}
info Added remainder_ComprehensiveNetIncome directly from 10K industry.us_generic {}

Graph

Absolute values for 0001361538, Primoris Services Corp

  xvar xval
0 LiabilitiesCurrent 822,471,000
1 LiabilitiesNonCurrent 692,291,000
2 NotesAndLoansPayable 0
3 remainder_Liabilities 38,510,000
4 AssetsCurrent 1,182,090,000
5 AssetsNonCurrent 15,058,000
6 Inventory 0
7 Goodwill 752,984,000
8 CashAndCashEquivalentsAtCarryingValue 200,512,000
9 remainder_Assets 392,683,000
10 remainder_Expenses 3,363,599,000
11 remainder_Revenues 3,497,632,000
12 remainder_NetIncome -18,294,000
13 remainder_ComprehensiveNetIncome -388,000
  yvar yval
0 Liabilities 1,553,272,000
1 Assets 2,543,327,000
2 Expenses 3,363,599,000
3 Revenues 3,497,632,000
4 StockholdersEquity 990,055,000
5 NetIncome 115,739,000
6 ComprehensiveNetIncome 115,545,000
7 BaseVar 8,068,223,375
8 EconomicCapitalRatio 0.659

Edgar->Model Mapping

Feature Distribution

Change over Time