QA: Solarcity Corp in us_construction/2015

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001408356_2016_Solarcity_Corp.pdf

Logs

warning The stock price does not exist industry.us_generic {}
warning The EntityCommonStockSharesOutstanding does not exist industry.us_generic {}
warning No stock price available subcommand.plot {}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.11016116726598851, 'aggregate_val': 7287118000, 'exp_sum': 8189256000, 'exp_to_value': {'AssetsCurrent': 902138000, 'AssetsNonCurrent': 241262000, 'Inventory': 0, 'Goodwill': 0, 'CashAndCashEquivalentsAtCarryingValue': 382544000, 'remainder_Assets': 6663312000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.0064853083602980505, 'aggregate_val': 5552555000, 'exp_sum': 5516777000, 'exp_to_value': {'LiabilitiesCurrent': 1193362000, 'LiabilitiesNonCurrent': 1006595000, 'NotesAndLoansPayable': 0, 'remainder_Liabilities': 3316820000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.07053618699548571, 'aggregate_val': 9130756000, 'exp_sum': 9823681000, 'exp_to_value': {'AssetsCurrent': 692925000, 'AssetsNonCurrent': 345145000, 'Inventory': 0, 'Goodwill': 0, 'CashAndCashEquivalentsAtCarryingValue': 290710000, 'remainder_Assets': 8494901000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.022411558165449343, 'aggregate_val': 6855703000, 'exp_sum': 6705424000, 'exp_to_value': {'LiabilitiesCurrent': 1519307000, 'LiabilitiesNonCurrent': 1092426000, 'NotesAndLoansPayable': 0, 'remainder_Liabilities': 4093691000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.07053618699548571, 'aggregate_val': 9130756000, 'exp_sum': 9823681000, 'exp_to_value': {'AssetsCurrent': 692925000, 'AssetsNonCurrent': 345145000, 'Inventory': 0, 'Goodwill': 0, 'CashAndCashEquivalentsAtCarryingValue': 290710000, 'remainder_Assets': 8494901000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.022411558165449343, 'aggregate_val': 6855703000, 'exp_sum': 6705424000, 'exp_to_value': {'LiabilitiesCurrent': 1519307000, 'LiabilitiesNonCurrent': 1092426000, 'NotesAndLoansPayable': 0, 'remainder_Liabilities': 4093691000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.21896576695688338, 'aggregate_val': 2809534000, 'exp_sum': 3597197000, 'exp_to_value': {'AssetsCurrent': 787663000, 'AssetsNonCurrent': 0, 'Inventory': 0, 'Goodwill': 0, 'CashAndCashEquivalentsAtCarryingValue': 577080000, 'remainder_Assets': 2232454000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.17936463628701949, 'aggregate_val': 4586211000, 'exp_sum': 5588610000, 'exp_to_value': {'AssetsCurrent': 1002399000, 'AssetsNonCurrent': 0, 'Inventory': 0, 'Goodwill': 0, 'CashAndCashEquivalentsAtCarryingValue': 504383000, 'remainder_Assets': 4081828000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.11016116726598851, 'aggregate_val': 7287118000, 'exp_sum': 8189256000, 'exp_to_value': {'AssetsCurrent': 902138000, 'AssetsNonCurrent': 241262000, 'Inventory': 0, 'Goodwill': 0, 'CashAndCashEquivalentsAtCarryingValue': 382544000, 'remainder_Assets': 6663312000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.0064853083602980505, 'aggregate_val': 5552555000, 'exp_sum': 5516777000, 'exp_to_value': {'LiabilitiesCurrent': 1193362000, 'LiabilitiesNonCurrent': 1006595000, 'NotesAndLoansPayable': 0, 'remainder_Liabilities': 3316820000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.11016116726598851, 'aggregate_val': 7287118000, 'exp_sum': 8189256000, 'exp_to_value': {'AssetsCurrent': 902138000, 'AssetsNonCurrent': 241262000, 'Inventory': 0, 'Goodwill': 0, 'CashAndCashEquivalentsAtCarryingValue': 382544000, 'remainder_Assets': 6663312000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.0064853083602980505, 'aggregate_val': 5552555000, 'exp_sum': 5516777000, 'exp_to_value': {'LiabilitiesCurrent': 1193362000, 'LiabilitiesNonCurrent': 1006595000, 'NotesAndLoansPayable': 0, 'remainder_Liabilities': 3316820000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.07053618699548571, 'aggregate_val': 9130756000, 'exp_sum': 9823681000, 'exp_to_value': {'AssetsCurrent': 692925000, 'AssetsNonCurrent': 345145000, 'Inventory': 0, 'Goodwill': 0, 'CashAndCashEquivalentsAtCarryingValue': 290710000, 'remainder_Assets': 8494901000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.022411558165449343, 'aggregate_val': 6855703000, 'exp_sum': 6705424000, 'exp_to_value': {'LiabilitiesCurrent': 1519307000, 'LiabilitiesNonCurrent': 1092426000, 'NotesAndLoansPayable': 0, 'remainder_Liabilities': 4093691000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.07053618699548571, 'aggregate_val': 9130756000, 'exp_sum': 9823681000, 'exp_to_value': {'AssetsCurrent': 692925000, 'AssetsNonCurrent': 345145000, 'Inventory': 0, 'Goodwill': 0, 'CashAndCashEquivalentsAtCarryingValue': 290710000, 'remainder_Assets': 8494901000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.022411558165449343, 'aggregate_val': 6855703000, 'exp_sum': 6705424000, 'exp_to_value': {'LiabilitiesCurrent': 1519307000, 'LiabilitiesNonCurrent': 1092426000, 'NotesAndLoansPayable': 0, 'remainder_Liabilities': 4093691000}}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('EntityCommonStockSharesOutstanding')"}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('0001408356')"}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('EntityCommonStockSharesOutstanding')"}

Graph

Absolute values for 0001408356, Solarcity Corp

  xvar xval
0 LiabilitiesCurrent 1,193,362,000
1 LiabilitiesNonCurrent 1,006,595,000
2 NotesAndLoansPayable 0
3 remainder_Liabilities 3,352,598,000
4 AssetsCurrent 902,138,000
5 AssetsNonCurrent 241,262,000
6 Inventory 0
7 Goodwill 0
8 CashAndCashEquivalentsAtCarryingValue 382,544,000
9 remainder_Assets 5,761,174,000
10 remainder_Expenses 1,050,735,000
11 remainder_Revenues 399,619,000
12 remainder_NetIncome -117,706,000
13 remainder_ComprehensiveNetIncome 0
  yvar yval
0 Liabilities 5,552,555,000
1 Assets 7,287,118,000
2 Expenses 1,050,735,000
3 Revenues 399,619,000
4 StockholdersEquity 1,734,563,000
5 NetIncome -768,822,000
6 ComprehensiveNetIncome -768,822,000
7 BaseVar 7,791,889,000
8 EconomicCapitalRatio 0.104

Edgar->Model Mapping

Feature Distribution

Change over Time