Ranks across the years
name | name_short | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2010-val | 2011-val | 2012-val | 2013-val | 2014-val | 2015-val | 2016-val | 2017-val | 2018-val | 2019-val | 2020-val | 2021-val | 2022-val | 2023-val | 2024-val | 2010->2011 | 2011->2012 | 2012->2013 | 2013->2014 | 2014->2015 | 2015->2016 | 2016->2017 | 2017->2018 | 2018->2019 | 2019->2020 | 2020->2021 | 2021->2022 | 2022->2023 | 2023->2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0001813603 | Hestia Insight Inc | Hestia | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 30 | 31 | 27 | 1 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 0.00 | 9.22 | 6.23 | 302.16 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 1 | -4 | -26 |
0001437226 | Mastech Digital Inc | Mastech | NaN | 5 | 9 | 2 | 3 | 13 | 8 | 12 | 12 | 5 | 5 | 3 | 1 | 4 | 2 | NaN | 198.99 | 174.72 | 206.11 | 212.20 | 165.50 | 174.05 | 141.35 | 160.22 | 185.78 | 192.78 | 205.54 | 223.59 | 199.05 | 216.01 | NaN | 4 | -7 | 1 | 10 | -5 | 4 | 0 | -7 | 0 | -2 | -2 | 3 | -2 |
0001304161 | Pharma Bio Serv Inc | Pharma | NaN | 1 | 1 | 1 | 1 | 3 | 1 | 1 | NaN | NaN | 2 | 5 | 2 | 2 | 3 | NaN | 249.67 | 261.97 | 259.09 | 246.73 | 246.33 | 234.50 | 231.74 | NaN | NaN | 217.72 | 198.87 | 223.06 | 226.36 | 215.26 | NaN | 0 | 0 | 0 | 2 | -2 | 0 | NaN | NaN | NaN | 3 | -3 | 0 | 1 |
0000887936 | FTI Consulting INC | FTI Con | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 9 | 7 | 5 | 4 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 178.51 | 178.15 | 194.03 | 196.11 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -2 | -2 | -1 |
0001644378 | RMR Group INC | RMR Gro | NaN | NaN | NaN | NaN | NaN | NaN | 2 | 3 | 1 | 2 | NaN | 2 | 3 | 1 | 5 | NaN | NaN | NaN | NaN | NaN | NaN | 218.64 | 223.02 | 255.80 | 230.05 | NaN | 220.69 | 215.07 | 233.75 | 192.39 | NaN | NaN | NaN | NaN | NaN | NaN | 1 | -2 | 1 | NaN | NaN | 1 | -2 | 4 |
0001013706 | Wilhelmina International Inc | Wilhelm | NaN | 11 | 6 | 4 | 6 | 6 | 10 | 9 | 8 | 10 | 12 | 6 | 5 | 6 | 6 | NaN | 179.05 | 187.99 | 201.52 | 187.82 | 191.86 | 168.64 | 183.55 | 184.68 | 158.57 | 148.21 | 192.75 | 188.46 | 183.28 | 183.53 | NaN | -5 | -2 | 2 | 0 | 4 | -1 | -1 | 2 | 2 | -6 | -1 | 1 | 0 |
0001398659 | Genpact LTD | Genpact | 1 | 8 | NaN | NaN | 11 | 11 | 9 | 10 | 13 | 9 | 9 | 17 | 14 | 7 | 7 | 223.31 | 192.70 | NaN | NaN | 172.93 | 174.91 | 173.23 | 166.49 | 158.88 | 160.27 | 159.57 | 161.85 | 159.16 | 181.59 | 176.97 | 7 | NaN | NaN | NaN | 0 | -2 | 1 | 3 | -4 | 0 | 8 | -3 | -7 | 0 |
0001289848 | Huron Consulting Group Inc | Huron C | NaN | NaN | 8 | 7 | 8 | NaN | NaN | NaN | NaN | NaN | 7 | 10 | 9 | 10 | 8 | NaN | NaN | 183.12 | 192.36 | 179.52 | NaN | NaN | NaN | NaN | NaN | 166.63 | 177.29 | 170.99 | 164.41 | 167.38 | NaN | NaN | -1 | 1 | NaN | NaN | NaN | NaN | NaN | NaN | 3 | -1 | 1 | -2 |
0001847590 | Bowman Consulting Group Ltd | Bowman | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 11 | 11 | 12 | 9 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 177.04 | 167.67 | 152.33 | 166.38 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 0 | 1 | -3 |
0001443646 | Booz Allen Hamilton Holding Corp | Booz Al | NaN | 15 | 11 | 12 | 16 | 17 | NaN | NaN | NaN | NaN | NaN | NaN | 18 | 15 | 10 | NaN | 145.71 | 158.73 | 126.31 | 126.84 | 126.79 | NaN | NaN | NaN | NaN | NaN | NaN | 139.12 | 131.53 | 138.31 | NaN | -4 | 1 | 4 | 1 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -3 | -5 |
0001084554 | Lightbridge Corp | Lightbr | NaN | 20 | 16 | 18 | 20 | 30 | 19 | 21 | 15 | NaN | 18 | 8 | NaN | 3 | 11 | NaN | 118.24 | 110.58 | 106.72 | 108.32 | 52.28 | 101.81 | 97.45 | 134.77 | NaN | 109.82 | 186.85 | NaN | 204.53 | 133.43 | NaN | -4 | 2 | 2 | 10 | -11 | 2 | -6 | NaN | NaN | -10 | NaN | NaN | 8 |
0001508348 | Americann Inc | America | NaN | NaN | NaN | NaN | NaN | NaN | 17 | 18 | 16 | NaN | 13 | 19 | 16 | 13 | 12 | NaN | NaN | NaN | NaN | NaN | NaN | 105.87 | 109.19 | 118.77 | NaN | 146.47 | 141.46 | 149.38 | 150.19 | 130.95 | NaN | NaN | NaN | NaN | NaN | NaN | 1 | -2 | NaN | NaN | 6 | -3 | -3 | -1 |
0001877939 | Castellum Inc | Castell | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 21 | 18 | 13 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 110.30 | 107.25 | 130.16 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -3 | -5 |
0001320760 | TSS Inc. | TSS Inc | NaN | 13 | 17 | 15 | 19 | 21 | 15 | NaN | 11 | 12 | 16 | 22 | 20 | 16 | 14 | NaN | 167.25 | 110.57 | 110.55 | 109.43 | 109.61 | 109.39 | NaN | 173.91 | 127.71 | 124.10 | 112.43 | 119.26 | 124.55 | 126.38 | NaN | 4 | -2 | 4 | 2 | -6 | NaN | NaN | 1 | 4 | 6 | -2 | -4 | -2 |
0001630212 | Avalon Globocare Corp | Avalon | NaN | NaN | NaN | NaN | NaN | 38 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 20 | 15 | NaN | NaN | NaN | NaN | NaN | 0.00 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 99.49 | 109.89 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -5 |
0001419275 | Ryvyl Inc | Ryvyl I | NaN | 23 | NaN | 16 | 23 | 23 | 20 | NaN | NaN | 17 | 20 | 21 | 25 | 17 | 16 | NaN | 87.44 | NaN | 109.67 | 83.60 | 106.89 | 93.09 | NaN | NaN | 102.93 | 106.79 | 117.25 | 104.17 | 108.16 | 109.15 | NaN | NaN | NaN | 7 | 0 | -3 | NaN | NaN | NaN | 3 | 1 | 4 | -8 | -1 |
0001439264 | Marvion Inc | Marvion | NaN | 29 | 24 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 29 | 29 | 26 | 17 | NaN | 0.33 | 52.03 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 21.53 | 45.95 | 34.90 | 98.72 | NaN | -5 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 0 | -3 | -9 |
0001657045 | NEXT Chemx Corporation | NEXT Ch | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 21 | 16 | 1 | 24 | 24 | 21 | 18 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 93.88 | 106.16 | 297.30 | 109.05 | 106.03 | 96.49 | 94.94 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -5 | -15 | 23 | 0 | -3 | -3 |
0001777319 | CISO Global Inc | CISO Gl | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 6 | 14 | 27 | 15 | 25 | 19 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 176.79 | 139.93 | 91.25 | 150.17 | 63.05 | 92.07 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 8 | 13 | -12 | 10 | -6 |
0001755058 | ATIF Holdings Ltd | ATIF Ho | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 19 | 20 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 101.93 | 91.43 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 1 |
0001502966 | Hypha Labs Inc | Hypha L | NaN | 21 | 21 | 21 | 13 | NaN | NaN | 15 | 23 | 18 | 24 | 26 | 27 | NaN | 21 | NaN | 110.51 | 85.73 | 73.05 | 154.01 | NaN | NaN | 110.40 | 86.01 | 74.62 | 74.54 | 102.14 | 67.49 | NaN | 66.26 | NaN | 0 | 0 | -8 | NaN | NaN | NaN | 8 | -5 | 6 | 2 | 1 | NaN | NaN |
0001632121 | Balance Labs Inc | Balance | NaN | NaN | NaN | NaN | NaN | 36 | NaN | 28 | 25 | 21 | 21 | 28 | 26 | 24 | 22 | NaN | NaN | NaN | NaN | NaN | 5.00 | NaN | 12.80 | 64.09 | 55.89 | 102.61 | 80.62 | 67.55 | 69.21 | 63.74 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -3 | -4 | 0 | 7 | -2 | -2 | -2 |
0001599407 | 1847 Holdings LLC | 1847 Ho | NaN | NaN | NaN | NaN | 28 | 28 | 26 | 16 | 19 | 15 | 22 | 23 | 23 | 22 | 23 | NaN | NaN | NaN | NaN | 45.54 | 60.11 | 36.45 | 110.21 | 106.24 | 108.46 | 90.32 | 110.51 | 109.59 | 91.04 | 42.33 | NaN | NaN | NaN | NaN | 0 | -2 | -10 | 3 | -4 | 7 | 1 | 0 | -1 | 1 |
0000723533 | Wenyuan Group Corp | Wenyuan | NaN | 28 | NaN | NaN | 21 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 30 | 23 | 24 | NaN | 5.67 | NaN | NaN | 107.56 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 43.25 | 78.77 | 13.83 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -7 | 1 |
0001019737 | Navigant Consulting INC | Navigan | 2 | 9 | 7 | 5 | 10 | 8 | 6 | 7 | 3 | NaN | NaN | NaN | NaN | NaN | NaN | 175.41 | 186.46 | 187.53 | 199.26 | 175.08 | 187.22 | 188.64 | 198.05 | 232.11 | NaN | NaN | NaN | NaN | NaN | NaN | 7 | -2 | -2 | 5 | -2 | -2 | 1 | -4 | NaN | NaN | NaN | NaN | NaN | NaN |
0001066104 | CEB Inc. | CEB Inc | 3 | 16 | 14 | 13 | 17 | 19 | 14 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 137.27 | 138.43 | 125.42 | 124.95 | 116.85 | 118.89 | 109.87 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 13 | -2 | -1 | 4 | 2 | -5 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0000851520 | Exponent INC | Exponen | NaN | 3 | 2 | NaN | 4 | 5 | 3 | 5 | 5 | NaN | NaN | 4 | 4 | NaN | NaN | NaN | 214.22 | 212.39 | NaN | 211.09 | 208.08 | 210.25 | 204.54 | 214.38 | NaN | NaN | 204.26 | 197.96 | NaN | NaN | NaN | -1 | NaN | NaN | 1 | -2 | 2 | 0 | NaN | NaN | NaN | 0 | NaN | NaN |
0001057379 | Hackett Group INC | Hackett | NaN | 2 | 4 | 6 | NaN | 7 | 5 | 6 | 6 | 4 | NaN | 1 | 10 | NaN | NaN | NaN | 230.13 | 200.44 | 193.11 | NaN | 189.39 | 189.12 | 201.76 | 211.65 | 217.30 | NaN | 224.45 | 170.16 | NaN | NaN | NaN | 2 | 2 | NaN | NaN | -2 | 1 | 0 | -2 | NaN | NaN | 9 | NaN | NaN |
0001083446 | Astrana Health Inc | Astrana | NaN | 19 | 19 | 24 | 22 | 20 | 13 | 4 | 4 | 8 | 4 | 7 | 6 | 9 | NaN | NaN | 120.84 | 100.60 | 21.55 | 103.15 | 110.14 | 110.09 | 208.63 | 231.03 | 170.08 | 194.63 | 190.81 | 187.70 | 167.99 | NaN | NaN | 0 | 5 | -2 | -2 | -7 | -9 | 0 | 4 | -4 | 3 | -1 | 3 | NaN |
0001094238 | Harris Interactive INC | Harris | NaN | 18 | 15 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 126.19 | 115.53 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -3 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001094814 | Cartesian Inc | Cartesi | NaN | 7 | NaN | 8 | NaN | 9 | 18 | 20 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 194.17 | NaN | 190.02 | NaN | 181.05 | 102.97 | 108.15 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 9 | 2 | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001098482 | Innovaro Inc | Innovar | NaN | 17 | 22 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 132.96 | 81.55 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 5 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001179090 | Bonds com Group Inc | Bonds c | NaN | 24 | 20 | 20 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 67.18 | 90.95 | 82.81 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -4 | 0 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001272550 | Root9B Holdings Inc | Root9B | NaN | 4 | 13 | 10 | 27 | 15 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 209.26 | 133.92 | 154.87 | 47.20 | 151.85 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 9 | -3 | 17 | -12 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001362004 | ICF International Inc | ICF Int | NaN | 10 | 5 | 3 | 12 | 12 | 7 | 8 | 10 | 7 | 8 | 15 | 13 | NaN | NaN | NaN | 183.80 | 189.92 | 201.77 | 165.57 | 169.47 | 176.09 | 183.72 | 179.91 | 175.93 | 164.77 | 164.16 | 159.58 | NaN | NaN | NaN | -5 | -2 | 9 | 0 | -5 | 1 | 2 | -3 | 1 | 7 | -2 | NaN | NaN |
0001366312 | Juhl Energy Inc | Juhl En | NaN | 14 | NaN | 14 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 147.91 | NaN | 118.72 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001382219 | 6D Global Technologies Inc | 6D Glob | NaN | 6 | NaN | 17 | 5 | 25 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 194.38 | NaN | 107.52 | 202.94 | 94.84 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -12 | 20 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001388982 | Chuma Holdings INC | Chuma H | NaN | 26 | 29 | 22 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 40.40 | 0.00 | 52.89 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 3 | -7 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001400683 | STWC Holdings Inc | STWC Ho | NaN | 25 | 23 | NaN | NaN | NaN | NaN | NaN | 18 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 48.84 | 65.46 | NaN | NaN | NaN | NaN | NaN | 107.66 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -2 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001416729 | Webxu Inc | Webxu I | NaN | 22 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 109.84 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001438673 | Evergreen Agra Global Investments Inc | Evergre | NaN | 30 | 25 | NaN | NaN | NaN | 28 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 0.00 | 3.71 | NaN | NaN | NaN | 10.37 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -5 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001470215 | Towers Watson Co | Towers | NaN | 12 | 10 | 9 | 7 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 174.21 | 159.52 | 179.21 | 186.63 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -2 | -1 | -2 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001479382 | Shenzhen Yidian Double Way of Innovation Culture Media Corp | Shenzhe | NaN | 27 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 35.32 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001228386 | Transatlantic Capital INC | Transat | NaN | NaN | 18 | NaN | NaN | 29 | 24 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 108.49 | NaN | NaN | 59.04 | 49.28 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -5 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001230524 | Leopard Energy Inc | Leopard | NaN | NaN | 26 | 26 | NaN | NaN | NaN | NaN | NaN | 3 | 6 | 20 | 32 | 8 | NaN | NaN | NaN | 2.94 | 0.00 | NaN | NaN | NaN | NaN | NaN | 223.01 | 166.88 | 136.17 | 1.74 | 169.84 | NaN | NaN | NaN | 0 | NaN | NaN | NaN | NaN | NaN | NaN | 3 | 14 | 12 | -24 | NaN |
0001368055 | Zinco do Brasil Inc | Zinco d | NaN | NaN | 28 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 0.00 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001371489 | Information Services Group Inc | Informa | NaN | NaN | 12 | 11 | 14 | 14 | 12 | 13 | 14 | 11 | 10 | 16 | 12 | 11 | NaN | NaN | NaN | 140.58 | 147.31 | 147.15 | 151.99 | 131.33 | 139.86 | 152.54 | 157.47 | 158.90 | 163.93 | 165.58 | 159.58 | NaN | NaN | NaN | -1 | 3 | 0 | -2 | 1 | 1 | -3 | -1 | 6 | -4 | -1 | NaN |
0001533106 | Argentum 47 INC | Argentu | NaN | NaN | 27 | 23 | 29 | 16 | 11 | 30 | 24 | 20 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 0.01 | 22.72 | 18.20 | 141.03 | 158.16 | 9.01 | 66.99 | 60.50 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -4 | 6 | -13 | -5 | 19 | -6 | -4 | NaN | NaN | NaN | NaN | NaN |
0001543739 | APT Systems Inc | APT Sys | NaN | NaN | 3 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 206.59 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001286345 | HPIL Holding | HPIL Ho | NaN | NaN | NaN | 19 | 2 | 2 | 33 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 92.22 | 246.47 | 253.82 | 0.00 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -17 | 0 | 31 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001567503 | Turnkey Capital Inc | Turnkey | NaN | NaN | NaN | 27 | NaN | 31 | 29 | 25 | 29 | 25 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 0.00 | NaN | 49.37 | 7.99 | 39.19 | 35.58 | 45.95 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -2 | -4 | 4 | -4 | NaN | NaN | NaN | NaN | NaN |
0001575259 | Fortune Capital Financial Holding Corp | Fortune | NaN | NaN | NaN | 25 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 7.65 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001096132 | Petrone Worldwide INC | Petrone | NaN | NaN | NaN | NaN | 30 | NaN | 30 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 0.00 | NaN | 5.28 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001501489 | AF Ocean Investment Management Co | AF Ocea | NaN | NaN | NaN | NaN | 25 | 18 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 68.22 | 120.58 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -7 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001506385 | American Housing REIT Inc | America | NaN | NaN | NaN | NaN | 15 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 145.06 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001531433 | Monarch America Inc | Monarch | NaN | NaN | NaN | NaN | 9 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 177.47 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001537511 | Progressive Green Solutions INC | Progres | NaN | NaN | NaN | NaN | 26 | 27 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 65.06 | 80.20 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 1 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001590565 | ASIA Equity Exchange Group INC | ASIA Eq | NaN | NaN | NaN | NaN | 24 | 37 | NaN | 2 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 71.93 | 0.01 | NaN | 228.12 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 13 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001600347 | Hapi Metaverse Inc | Hapi Me | NaN | NaN | NaN | NaN | 18 | NaN | 27 | 24 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 109.53 | NaN | 20.64 | 51.32 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -3 | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001089473 | Inventiv Health INC | Inventi | NaN | NaN | NaN | NaN | NaN | 22 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 108.66 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001104265 | GROW Solutions Holdings INC | GROW So | NaN | NaN | NaN | NaN | NaN | 24 | 25 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 100.24 | 45.78 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 1 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001557644 | Greenwood HALL INC | Greenwo | NaN | NaN | NaN | NaN | NaN | 33 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 18.09 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001574910 | Renavotio INC | Renavot | NaN | NaN | NaN | NaN | NaN | 32 | NaN | 17 | 9 | NaN | 19 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 30.01 | NaN | 110.09 | 180.60 | NaN | 108.45 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -8 | NaN | NaN | NaN | NaN | NaN | NaN |
0001602813 | Frontera Group INC | Fronter | NaN | NaN | NaN | NaN | NaN | 35 | 31 | 27 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 10.92 | 2.26 | 35.46 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -4 | -4 | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001604738 | Ashford Inc | Ashford | NaN | NaN | NaN | NaN | NaN | 4 | 4 | 14 | 7 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 217.04 | 195.36 | 119.90 | 203.29 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 0 | 10 | -7 | NaN | NaN | NaN | NaN | NaN | NaN |
0001607450 | ABV Consulting INC | ABV Con | NaN | NaN | NaN | NaN | NaN | 34 | 32 | 29 | 27 | 22 | 26 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 17.73 | 0.00 | 11.45 | 58.88 | 55.40 | 62.23 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -2 | -3 | -2 | -5 | 4 | NaN | NaN | NaN | NaN |
0001620749 | Panamera Holdings Corp | Panamer | NaN | NaN | NaN | NaN | NaN | 26 | 21 | 23 | 28 | 26 | 27 | NaN | 28 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 85.46 | 89.78 | 56.80 | 39.64 | 42.54 | 50.68 | NaN | 50.55 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -5 | 2 | 5 | -2 | 1 | NaN | NaN | NaN | NaN |
0001622879 | Medicine Man Technologies Inc | Medicin | NaN | NaN | NaN | NaN | NaN | 1 | 23 | 11 | 2 | 13 | 15 | 14 | 17 | 14 | NaN | NaN | NaN | NaN | NaN | NaN | 272.12 | 49.33 | 157.08 | 250.48 | 122.57 | 136.12 | 170.24 | 143.25 | 131.78 | NaN | NaN | NaN | NaN | NaN | NaN | 22 | -12 | -9 | 11 | 2 | -1 | 3 | -3 | NaN |
0001633142 | Press Ganey Holdings Inc | Press G | NaN | NaN | NaN | NaN | NaN | 10 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 175.81 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0001592782 | Nukkleus Inc | Nukkleu | NaN | NaN | NaN | NaN | NaN | NaN | 16 | 19 | 22 | 24 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 108.26 | 108.69 | 86.65 | 47.45 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 3 | 3 | 2 | NaN | NaN | NaN | NaN | NaN |
0001629606 | Driven Deliveries Inc | Driven | NaN | NaN | NaN | NaN | NaN | NaN | 22 | 26 | 31 | 23 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 68.52 | 36.14 | 0.00 | 50.67 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 4 | 5 | -8 | NaN | NaN | NaN | NaN | NaN |
0001100778 | Rokk3R Inc | Rokk3R | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 32 | 17 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 0.00 | 108.77 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -15 | NaN | NaN | NaN | NaN | NaN | NaN |
0001653099 | Vigilant Diversified Holdings INC NV | Vigilan | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 31 | 30 | 27 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 0.24 | 33.63 | 38.84 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -1 | -3 | NaN | NaN | NaN | NaN | NaN |
0001661600 | Sativus TECH CORP | Sativus | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 22 | 26 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 67.12 | 63.65 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 4 | NaN | NaN | NaN | NaN | NaN | NaN |
0001693687 | Greenlit Ventures INC | Greenli | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 20 | 14 | 25 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 103.59 | 108.99 | 65.05 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | -6 | 11 | NaN | NaN | NaN | NaN |
0001498291 | Daniels Corporate Advisory Company Inc | Daniels | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 19 | 23 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 64.78 | 83.15 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 4 | NaN | NaN | NaN | NaN |
0001751143 | Atlas Technical Consultants INC | Atlas T | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 1 | 17 | 25 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 244.23 | 110.54 | 108.70 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 16 | 8 | NaN | NaN | NaN |
0001643615 | Montrose Environmental Group Inc | Montros | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 11 | 13 | 8 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 150.30 | 171.60 | 173.79 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 2 | -5 | NaN | NaN |
0001654672 | Pineapple INC | Pineapp | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 3 | 12 | 33 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 195.52 | 174.64 | 0.00 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 9 | 21 | NaN | NaN |
0001790625 | Agilethought Inc | Agileth | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 18 | 19 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 143.90 | 136.41 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 1 | NaN | NaN |
0001678848 | Cambell International Holding CORP | Cambell | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 22 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | 109.70 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
PDF reports
All reports for 2024 are collected in a single PDF for easier review.2010
Logs
error | 1 × Negative Expenses, ignoring company. | pre-agg | |
error | 1 × Minimum and maximum are surprisingly similar | check_abs_values |
{'var_name': 'Liabilities', 'min_val': '408,314,000', 'max_val': '427,333,000'}
|
warning | 15 × The stock price does not exist | industry.us_generic | |
warning | 8 × The EntityCommonStockSharesOutstanding does not exist | industry.us_generic | |
warning | 4 × Zero effects | check_effects |
{'var_name': 'OperatingLeaseAssets', 'zeros': '3 of 3'}
{'var_name': 'LaborExpense', 'zeros': '3 of 3'} {'var_name': 'RevenueFromContractWithCustomer', 'zeros': '3 of 3'} {'var_name': 'RevenueFromReimbursement', 'zeros': '3 of 3'} |
warning | 2 × Ignoring company because Expenses is zero | pre-agg | |
warning | 2 × Ignoring company because Assets is zero | pre-agg |
Diagrams
Calculation Linkbase Overview
Edges which exists for less than five companies (and the corresponding nodes) are not included.Absolute xval/yval quantiles
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | 219,485,000 | 227,412,400 | 298,886,404 | 872,077,900 | 935,780,000 | 0001019737 | 0001066104 | 0001398659 |
1 | IntangibleAssets | 43,094,000 | 97,204,200 | 584,199,861 | 601,569,600 | 603,500,000 | 0001066104 | 0001019737 | 0001398659 |
2 | OperatingLeaseAssets | 0 | 0 | 0 | 0 | 0 | 0001019737 | 0001066104 | 0001019737 |
3 | AssetsNoncurrent | 65,354,000 | 70,210,800 | 113,962,649 | 296,844,300 | 317,169,000 | 0001019737 | 0001066104 | 0001398659 |
4 | remainder_Assets | 0 | 3,701,200 | 37,015,472 | 52,637,800 | 54,374,000 | 0001019737 | 0001398659 | 0001066104 |
5 | LiabilitiesCurrent | 155,579,000 | 172,275,900 | 322,552,362 | 342,177,000 | 344,358,000 | 0001019737 | 0001398659 | 0001066104 |
6 | LiabilitiesNoncurrent | 73,546,000 | 74,421,000 | 82,330,088 | 235,691,100 | 252,735,000 | 0001398659 | 0001066104 | 0001019737 |
7 | remainder_Liabilities | 0 | 67,900 | 682,089 | 14,580,400 | 16,125,000 | 0001019737 | 0001066104 | 0001398659 |
8 | CostOfRevenue | 155,769,000 | 182,044,400 | 418,597,000 | 751,522,100 | 788,522,000 | 0001066104 | 0001019737 | 0001398659 |
9 | GeneralAndAdministrativeExpense | 60,871,000 | 66,952,400 | 121,717,083 | 266,060,300 | 282,102,000 | 0001066104 | 0001019737 | 0001398659 |
10 | LaborExpense | 0 | 0 | 0 | 0 | 0 | 0001019737 | 0001066104 | 0001019737 |
11 | remainder_Expenses | 50,162,000 | 59,272,900 | 141,279,755 | 180,666,700 | 185,044,000 | 0001398659 | 0001019737 | 0001066104 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 0 | 0 | 0 | 0001019737 | 0001066104 | 0001019737 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 0 | 0 | 0001019737 | 0001066104 | 0001019737 |
14 | remainder_Revenues | 438,907,000 | 465,382,300 | 703,771,061 | 1,203,432,700 | 1,258,963,000 | 0001066104 | 0001019737 | 0001398659 |
15 | remainder_NetIncome | 1,876,000 | 2,002,400 | 3,141,543 | 10,082,600 | 10,854,000 | 0001019737 | 0001066104 | 0001398659 |
16 | remainder_ComprehensiveNetIncome | 0 | 0 | 0 | 0 | 0 | 0001019737 | 0001066104 | 0001019737 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | 510,149,000 | 546,037,600 | 869,239,885 | 1,791,018,400 | 1,893,461,000 | 0001066104 | 0001019737 | 0001398659 |
1 | Liabilities | 408,314,000 | 408,704,500 | 412,222,023 | 425,821,600 | 427,333,000 | 0001019737 | 0001398659 | 0001066104 |
2 | Expenses | 401,684,000 | 429,663,500 | 681,566,861 | 1,076,855,300 | 1,120,786,000 | 0001066104 | 0001019737 | 0001398659 |
3 | Revenues | 438,907,000 | 465,382,300 | 703,771,061 | 1,203,432,700 | 1,258,963,000 | 0001066104 | 0001019737 | 0001398659 |
4 | StockholdersEquity | 82,816,000 | 120,606,500 | 460,925,104 | 1,379,189,900 | 1,481,242,000 | 0001066104 | 0001019737 | 0001398659 |
5 | NetIncome | 24,057,000 | 25,687,600 | 40,384,734 | 138,164,200 | 149,031,000 | 0001019737 | 0001066104 | 0001398659 |
6 | ComprehensiveNetIncome | 24,057,000 | 25,687,600 | 40,384,734 | 138,164,200 | 149,031,000 | 0001019737 | 0001066104 | 0001398659 |
7 | BaseVar | 1,025,603,460 | 1,078,453,554 | 1,554,339,707 | 2,612,984,622 | 2,730,637,980 | 0001066104 | 0001019737 | 0001398659 |
8 | EconomicCapitalRatiobeforeLimitedLiability | 0.278 | 0.322 | 0.721 | 1.30 | 1.37 | 0001066104 | 0001019737 | 0001398659 |
9 | EconomicCapitalRatio | 1.37 | 1.41 | 1.75 | 2.19 | 2.23 | 0001066104 | 0001019737 | 0001398659 |
Effect quantiles (final effects with respect to final var and normalized if applicable)
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | -0.112 | -0.0973 | 0.0381 | 0.0532 | 0.0549 | 0001019737 | 0001398659 | 0001066104 |
1 | IntangibleAssets | -0.221 | -0.199 | 0.00333 | 0.213 | 0.237 | 0001066104 | 0001398659 | 0001019737 |
2 | OperatingLeaseAssets | 0 | 0 | 0 | 0 | 0 | 0001019737 | 0001066104 | 0001019737 |
3 | AssetsNoncurrent | -0.0499 | -0.0438 | 0.0111 | 0.0326 | 0.0350 | 0001019737 | 0001398659 | 0001066104 |
4 | remainder_Assets | -0.0240 | -0.0220 | -0.00345 | 0.0458 | 0.0513 | 0001019737 | 0001398659 | 0001066104 |
5 | LiabilitiesCurrent | -0.366 | -0.313 | 0.167 | 0.198 | 0.201 | 0001066104 | 0001398659 | 0001019737 |
6 | LiabilitiesNoncurrent | -0.195 | -0.173 | 0.0208 | 0.144 | 0.158 | 0001019737 | 0001066104 | 0001398659 |
7 | remainder_Liabilities | -0.00985 | -0.00854 | 0.00329 | 0.00531 | 0.00553 | 0001398659 | 0001066104 | 0001019737 |
8 | CostOfRevenue | -0.111 | -0.109 | -0.0832 | 0.202 | 0.234 | 0001398659 | 0001019737 | 0001066104 |
9 | GeneralAndAdministrativeExpense | -0.0494 | -0.0440 | 0.00525 | 0.0512 | 0.0563 | 0001398659 | 0001019737 | 0001066104 |
10 | LaborExpense | 0 | 0 | 0 | 0 | 0 | 0001019737 | 0001066104 | 0001019737 |
11 | remainder_Expenses | -0.215 | -0.192 | 0.0147 | 0.157 | 0.173 | 0001066104 | 0001019737 | 0001398659 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 0 | 0 | 0 | 0001019737 | 0001066104 | 0001019737 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 0 | 0 | 0001019737 | 0001066104 | 0001019737 |
14 | remainder_Revenues | -0.0509 | -0.0444 | 0.0143 | 0.0284 | 0.0299 | 0001066104 | 0001019737 | 0001398659 |
15 | remainder_NetIncome | -0.00399 | -0.00350 | 0.000835 | 0.00247 | 0.00265 | 0001019737 | 0001066104 | 0001398659 |
16 | remainder_ComprehensiveNetIncome | 0 | 0 | 0 | 0 | 0 | 0001019737 | 0001066104 | 0001019737 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | -0.123 | -0.113 | -0.0261 | 0.0438 | 0.0516 | 0001066104 | 0001019737 | 0001398659 |
1 | Liabilities | -0.336 | -0.299 | 0.0352 | 0.275 | 0.302 | 0001066104 | 0001019737 | 0001398659 |
2 | Expenses | -0.0639 | -0.0569 | 0.00669 | 0.0535 | 0.0587 | 0001019737 | 0001398659 | 0001066104 |
3 | Revenues | -0.0509 | -0.0444 | 0.0143 | 0.0284 | 0.0299 | 0001066104 | 0001019737 | 0001398659 |
4 | StockholdersEquity | -0.395 | -0.357 | -0.0183 | 0.340 | 0.380 | 0001066104 | 0001019737 | 0001398659 |
5 | NetIncome | -0.0538 | -0.0477 | 0.00769 | 0.0362 | 0.0393 | 0001019737 | 0001066104 | 0001398659 |
6 | ComprehensiveNetIncome | -0.0538 | -0.0477 | 0.00769 | 0.0362 | 0.0393 | 0001019737 | 0001066104 | 0001398659 |
7 | BaseVar | nan | nan | nan | nan | nan | 0001019737 | 0001066104 | 0001019737 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -0.435 | -0.397 | -0.0538 | 0.377 | 0.425 | 0001066104 | 0001019737 | 0001398659 |
9 | EconomicCapitalRatio | -0.414 | -0.376 | -0.0324 | 0.399 | 0.446 | 0001066104 | 0001019737 | 0001398659 |
2011
Logs
error | 6 × No matching role found | input.sec.calculation_linkbase.expand_agg | |
error | 2 × Negative Expenses, ignoring company. | pre-agg | |
error | 2 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. | pre-agg | |
warning | 20 × The stock price does not exist | industry.us_generic | |
warning | 17 × No stock price available | subcommand.plot | |
warning | 13 × Missing logo | subcommand.report | |
warning | 11 × The EntityCommonStockSharesOutstanding does not exist | industry.us_generic | |
warning | 5 × Ignoring company because Expenses is zero | pre-agg | |
warning | 5 × Ignoring company because Assets is zero | pre-agg | |
warning | 3 × Zero effects | check_effects |
{'var_name': 'OperatingLeaseAssets', 'zeros': '30 of 30'}
{'var_name': 'RevenueFromContractWithCustomer', 'zeros': '30 of 30'} {'var_name': 'RevenueFromReimbursement', 'zeros': '30 of 30'} |
warning | 3 × No LiabilitiesAndStockholdersEquity node found | input.sec.calculation_linkbase.edgar_model_mapping | |
warning | 1 × Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | |
warning | 1 × Ignoring company because ECR is too negative | pre-agg |
Diagrams
Calculation Linkbase Overview
Edges which exists for less than five companies (and the corresponding nodes) are not included.Absolute xval/yval quantiles
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | 432 | 8,803 | 12,556,668 | 1,191,547,200 | 1,650,551,000 | 0001479382 | 0001013706 | 0001470215 |
1 | IntangibleAssets | 0 | 0 | 1,755,285 | 1,189,862,850 | 2,638,496,000 | 0000723533 | 0001272550 | 0001470215 |
2 | OperatingLeaseAssets | 0 | 0 | 0 | 0 | 0 | 0000723533 | 0001304161 | 0000723533 |
3 | AssetsNoncurrent | 0 | 0 | 1,553,491 | 256,420,350 | 621,334,000 | 0000723533 | 0001094814 | 0001470215 |
4 | remainder_Assets | -3,749,731 | -1,425,576 | 32,445 | 122,347,000 | 202,327,000 | 0001382219 | 0001083446 | 0001398659 |
5 | LiabilitiesCurrent | 0 | 0 | 6,690,296 | 774,196,850 | 1,178,194,000 | 0000723533 | 0001437226 | 0001470215 |
6 | LiabilitiesNoncurrent | 0 | 0 | 83,375 | 253,553,350 | 1,160,164,000 | 0000723533 | 0001438673 | 0001443646 |
7 | remainder_Liabilities | 0 | 0 | 56,328 | 57,172,200 | 1,124,037,000 | 0001013706 | 0001304161 | 0001470215 |
8 | CostOfRevenue | 0 | 0 | 0 | 496,457,350 | 1,004,899,000 | 0000723533 | 0000851520 | 0001398659 |
9 | GeneralAndAdministrativeExpense | 0 | 0 | 3,905,135 | 323,586,650 | 881,028,000 | 0000723533 | 0001013706 | 0001443646 |
10 | LaborExpense | 0 | 0 | 0 | 90,545,050 | 2,043,063,000 | 0000723533 | 0001094814 | 0001470215 |
11 | remainder_Expenses | -4,495,000 | 2,652 | 2,841,470 | 509,372,400 | 4,566,086,000 | 0001057379 | 0001083446 | 0001443646 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 0 | 0 | 0 | 0000723533 | 0001304161 | 0000723533 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 0 | 0 | 0000723533 | 0001304161 | 0000723533 |
14 | remainder_Revenues | 0 | 0 | 5,133,638 | 1,258,588,550 | 3,259,451,000 | 0001094238 | 0001084554 | 0001470215 |
15 | remainder_NetIncome | -4,970,000 | -1,261,064 | 78,764 | 107,807,000 | 5,531,808,000 | 0001066104 | 0001362004 | 0001443646 |
16 | remainder_ComprehensiveNetIncome | -1,635,000 | -11,000 | 0 | 209,000 | 1,997,899 | 0001443646 | 0001304161 | 0001382219 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | 700 | 19,949 | 20,279,969 | 2,744,736,800 | 5,098,950,000 | 0001479382 | 0001098482 | 0001470215 |
1 | Liabilities | 66,113 | 158,606 | 10,283,369 | 1,599,691,950 | 2,496,280,000 | 0001400683 | 0001416729 | 0001470215 |
2 | Expenses | 658 | 77,314 | 18,392,213 | 2,352,843,050 | 5,447,114,000 | 0001479382 | 0001272550 | 0001443646 |
3 | Revenues | 0 | 0 | 5,133,638 | 1,258,588,550 | 3,259,451,000 | 0001094238 | 0001084554 | 0001470215 |
4 | StockholdersEquity | -5,235,722 | -1,231,344 | 9,828,551 | 1,197,888,150 | 2,602,670,000 | 0001179090 | 0001098482 | 0001470215 |
5 | NetIncome | -14,457,558 | -7,290,203 | 164,136 | 143,204,100 | 196,725,000 | 0001179090 | 0001419275 | 0001470215 |
6 | ComprehensiveNetIncome | -14,457,558 | -7,290,203 | 174,041 | 142,468,350 | 196,725,000 | 0001179090 | 0001272550 | 0001470215 |
7 | BaseVar | 66,604 | 218,039 | 46,656,769 | 6,081,097,298 | 9,817,565,620 | 0001400683 | 0001094814 | 0001443646 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -13.1 | -5.83 | 0.331 | 1.36 | 1.76 | 0001438673 | 0001443646 | 0001304161 |
9 | EconomicCapitalRatio | 0.000000000196 | 0.0273 | 1.42 | 2.23 | 2.50 | 0001438673 | 0001443646 | 0001304161 |
Effect quantiles (final effects with respect to final var and normalized if applicable)
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | -0.243 | -0.235 | -0.0313 | 0.268 | 0.277 | 0000723533 | 0001272550 | 0001094814 |
1 | IntangibleAssets | -0.283 | -0.183 | -0.0287 | 0.364 | 0.484 | 0001083446 | 0001439264 | 0001019737 |
2 | OperatingLeaseAssets | 0 | 0 | 0 | 0 | 0 | 0000723533 | 0001304161 | 0000723533 |
3 | AssetsNoncurrent | -0.231 | -0.158 | -0.0291 | 0.169 | 0.380 | 0001083446 | 0001094814 | 0001366312 |
4 | remainder_Assets | -0.101 | -0.0723 | -0.0121 | 0.0729 | 0.197 | 0001272550 | 0001057379 | 0001400683 |
5 | LiabilitiesCurrent | -0.612 | -0.252 | 0.172 | 0.607 | 0.902 | 0001502966 | 0001470215 | 0001437226 |
6 | LiabilitiesNoncurrent | -0.749 | -0.370 | 0.0432 | 0.425 | 0.833 | 0001419275 | 0001398659 | 0001437226 |
7 | remainder_Liabilities | -0.930 | -0.181 | 0.0572 | 0.207 | 0.425 | 0001083446 | 0001304161 | 0001437226 |
8 | CostOfRevenue | -4.88 | -0.985 | 0.0560 | 0.372 | 0.501 | 0001437226 | 0001388982 | 0001272550 |
9 | GeneralAndAdministrativeExpense | -0.810 | -0.470 | 0.0619 | 0.255 | 0.392 | 0001094814 | 0001479382 | 0001013706 |
10 | LaborExpense | -0.702 | -0.351 | 0.0327 | 0.161 | 0.353 | 0000851520 | 0001304161 | 0001437226 |
11 | remainder_Expenses | -1.45 | -0.963 | 0.100 | 0.828 | 1.27 | 0001083446 | 0001479382 | 0001437226 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 0 | 0 | 0 | 0000723533 | 0001304161 | 0000723533 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 0 | 0 | 0000723533 | 0001304161 | 0000723533 |
14 | remainder_Revenues | -1.27 | -1.12 | 0.0221 | 1.02 | 1.89 | 0001094238 | 0001419275 | 0001437226 |
15 | remainder_NetIncome | -0.475 | -0.297 | -0.0899 | 0.898 | 1.56 | 0001437226 | 0001398659 | 0001272550 |
16 | remainder_ComprehensiveNetIncome | -0.0130 | -0.00828 | -0.00302 | 0.00786 | 0.0574 | 0001437226 | 0001398659 | 0001382219 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | -0.563 | -0.466 | -0.00485 | 0.339 | 0.425 | 0001083446 | 0001057379 | 0001382219 |
1 | Liabilities | -0.301 | -0.246 | 0.190 | 0.945 | 0.989 | 0001502966 | 0001094238 | 0001272550 |
2 | Expenses | -1.57 | -0.581 | -0.0108 | 0.368 | 0.594 | 0001437226 | 0001438673 | 0001304161 |
3 | Revenues | -1.27 | -1.12 | 0.0221 | 1.02 | 1.89 | 0001094238 | 0001419275 | 0001437226 |
4 | StockholdersEquity | -0.596 | -0.517 | 0.234 | 0.820 | 0.840 | 0001479382 | 0001098482 | 0001094814 |
5 | NetIncome | -0.844 | -0.663 | 0.299 | 0.948 | 1.13 | 0001438673 | 0001083446 | 0001437226 |
6 | ComprehensiveNetIncome | -0.849 | -0.666 | 0.298 | 0.941 | 1.12 | 0001438673 | 0001083446 | 0001437226 |
7 | BaseVar | nan | nan | nan | nan | nan | 0000723533 | 0001304161 | 0000723533 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -1.03 | -1.01 | 0.387 | 1.20 | 1.46 | 0001438673 | 0001443646 | 0001304161 |
9 | EconomicCapitalRatio | -1.34 | -1.31 | 0.0842 | 0.893 | 1.16 | 0001438673 | 0001443646 | 0001304161 |
2012
Logs
error | 9 × No matching role found | input.sec.calculation_linkbase.expand_agg | |
error | 5 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. | pre-agg | |
error | 3 × Negative Expenses, ignoring company. | pre-agg | |
error | 1 × IME and Company effects mismatched for Other Assets. IME Effects: 0.0, Company Effect: 0.00527 | subcommand.report | |
warning | 22 × The stock price does not exist | industry.us_generic | |
warning | 15 × The EntityCommonStockSharesOutstanding does not exist | industry.us_generic | |
warning | 13 × No stock price available | subcommand.plot | |
warning | 10 × Missing logo | subcommand.report | |
warning | 6 × Ignoring company because Expenses is zero | pre-agg | |
warning | 6 × Ignoring company because Assets is zero | pre-agg | |
warning | 5 × No LiabilitiesAndStockholdersEquity node found | input.sec.calculation_linkbase.edgar_model_mapping | |
warning | 4 × Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | |
warning | 4 × Ignoring company because ECR is too negative | pre-agg | |
warning | 3 × Zero effects | check_effects |
{'var_name': 'OperatingLeaseAssets', 'zeros': '29 of 29'}
{'var_name': 'RevenueFromContractWithCustomer', 'zeros': '29 of 29'} {'var_name': 'RevenueFromReimbursement', 'zeros': '29 of 29'} |
warning | 1 × Similarly named company. Duplicate? | None | |
warning | 1 × Ignoring company because Liabilities is zero | pre-agg |
Diagrams
Calculation Linkbase Overview
Edges which exists for less than five companies (and the corresponding nodes) are not included.Absolute xval/yval quantiles
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | 0 | 324 | 7,708,190 | 1,139,001,800 | 1,759,397,000 | 0001230524 | 0001272550 | 0001470215 |
1 | IntangibleAssets | 0 | 0 | 432,623 | 1,169,698,800 | 3,021,403,000 | 0001084554 | 0001437226 | 0001470215 |
2 | OperatingLeaseAssets | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001304161 | 0000851520 |
3 | AssetsNoncurrent | 0 | 0 | 618,492 | 204,286,400 | 418,687,000 | 0001368055 | 0001084554 | 0001470215 |
4 | remainder_Assets | -14,309,446 | 0 | 6.32 | 29,371,600 | 157,491,000 | 0001272550 | 0001179090 | 0001470215 |
5 | LiabilitiesCurrent | 0 | 0 | 8,043,059 | 756,688,800 | 1,102,982,000 | 0001084554 | 0001368055 | 0001470215 |
6 | LiabilitiesNoncurrent | 0 | 0 | 0 | 471,117,400 | 1,159,878,000 | 0001057379 | 0001179090 | 0001443646 |
7 | remainder_Liabilities | 0 | 0 | 67,049 | 57,976,600 | 1,605,496,000 | 0001013706 | 0001098482 | 0001470215 |
8 | CostOfRevenue | 0 | 0 | 0 | 474,769,200 | 583,195,000 | 0000851520 | 0001228386 | 0001362004 |
9 | GeneralAndAdministrativeExpense | 0 | 446 | 3,844,181 | 276,547,600 | 903,721,000 | 0001304161 | 0001084554 | 0001443646 |
10 | LaborExpense | 0 | 0 | 0 | 107,145,800 | 2,067,689,000 | 0001019737 | 0001272550 | 0001470215 |
11 | remainder_Expenses | -59,000 | 741 | 2,637,014 | 603,293,400 | 4,720,062,000 | 0001057379 | 0001371489 | 0001443646 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001304161 | 0000851520 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001304161 | 0000851520 |
14 | remainder_Revenues | 0 | 0 | 392,090 | 900,136,200 | 3,417,736,000 | 0001094238 | 0001502966 | 0001470215 |
15 | remainder_NetIncome | -18,430,603 | -8,956,800 | 0 | 93,578,200 | 5,863,738,000 | 0001368055 | 0001502966 | 0001443646 |
16 | remainder_ComprehensiveNetIncome | -337,703,000 | -2,634,400 | 0 | 2,809,400 | 26,888,000 | 0001470215 | 0001543739 | 0001066104 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | 4,890 | 11,476 | 15,736,934 | 2,517,774,200 | 5,356,978,000 | 0001228386 | 0001304161 | 0001470215 |
1 | Liabilities | 475 | 120,529 | 8,043,762 | 1,760,462,400 | 2,899,661,000 | 0001543739 | 0001368055 | 0001470215 |
2 | Expenses | 15,187 | 60,580 | 13,569,192 | 2,263,132,400 | 5,623,783,000 | 0001543739 | 0001368055 | 0001443646 |
3 | Revenues | 0 | 0 | 392,090 | 900,136,200 | 3,417,736,000 | 0001094238 | 0001502966 | 0001470215 |
4 | StockholdersEquity | -7,740,282 | -1,797,350 | 5,761,593 | 935,008,200 | 2,457,317,000 | 0001368055 | 0001084554 | 0001470215 |
5 | NetIncome | -31,995,793 | -9,800,472 | -22,895 | 163,292,600 | 260,476,000 | 0001368055 | 0001400683 | 0001470215 |
6 | ComprehensiveNetIncome | -77,227,000 | -23,110,537 | -324,843 | 59,305,800 | 236,693,000 | 0001470215 | 0001502966 | 0001443646 |
7 | BaseVar | 38,665 | 170,419 | 25,436,065 | 6,058,551,808 | 10,306,115,280 | 0001543739 | 0001368055 | 0001443646 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -19.2 | -10.6 | 0.0501 | 1.18 | 1.94 | 0001388982 | 0001094238 | 0001304161 |
9 | EconomicCapitalRatio | 0.00000000000000000000152 | 0.0000214 | 1.16 | 2.10 | 2.62 | 0001388982 | 0001094238 | 0001304161 |
Effect quantiles (final effects with respect to final var and normalized if applicable)
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | -0.364 | -0.270 | -0.0862 | 0.286 | 1.59 | 0001437226 | 0001304161 | 0001543739 |
1 | IntangibleAssets | -0.338 | -0.316 | -0.0292 | 0.396 | 0.441 | 0001320760 | 0001228386 | 0001289848 |
2 | OperatingLeaseAssets | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001304161 | 0000851520 |
3 | AssetsNoncurrent | -0.189 | -0.165 | -0.0155 | 0.265 | 0.484 | 0001437226 | 0001289848 | 0001098482 |
4 | remainder_Assets | -0.452 | -0.0366 | -0.00428 | 0.139 | 0.170 | 0001272550 | 0001438673 | 0001400683 |
5 | LiabilitiesCurrent | -0.0771 | -0.0568 | 0.0376 | 0.448 | 0.675 | 0001502966 | 0001084554 | 0001437226 |
6 | LiabilitiesNoncurrent | -0.473 | -0.304 | 0.0202 | 0.287 | 0.645 | 0001371489 | 0001179090 | 0001437226 |
7 | remainder_Liabilities | -8.97 | -0.195 | 0.0115 | 0.188 | 0.506 | 0001228386 | 0001179090 | 0001437226 |
8 | CostOfRevenue | -5.91 | -1.68 | 0.0569 | 0.365 | 0.455 | 0001437226 | 0001400683 | 0001443646 |
9 | GeneralAndAdministrativeExpense | -0.740 | -0.517 | 0.0218 | 0.428 | 0.642 | 0001228386 | 0001362004 | 0001437226 |
10 | LaborExpense | -0.651 | -0.373 | 0.0230 | 0.143 | 0.446 | 0000851520 | 0001439264 | 0001437226 |
11 | remainder_Expenses | -1.06 | -0.920 | 0.0406 | 0.845 | 1.24 | 0001094238 | 0001439264 | 0001437226 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001304161 | 0000851520 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001304161 | 0000851520 |
14 | remainder_Revenues | -1.29 | -0.837 | 0.0000428 | 0.913 | 1.74 | 0001094238 | 0001388982 | 0001437226 |
15 | remainder_NetIncome | -0.717 | -0.136 | 0.00558 | 0.812 | 1.05 | 0001388982 | 0001084554 | 0001443646 |
16 | remainder_ComprehensiveNetIncome | -0.0885 | -0.0244 | 0.000980 | 0.0121 | 0.0289 | 0001470215 | 0001502966 | 0001066104 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | -0.591 | -0.535 | -0.0657 | 0.349 | 1.04 | 0001320760 | 0001304161 | 0001543739 |
1 | Liabilities | -0.542 | -0.336 | 0.0781 | 0.717 | 0.751 | 0001371489 | 0001083446 | 0001437226 |
2 | Expenses | -1.73 | -0.822 | -0.0340 | 0.359 | 0.590 | 0001437226 | 0001362004 | 0001304161 |
3 | Revenues | -1.29 | -0.837 | 0.0000428 | 0.913 | 1.74 | 0001094238 | 0001388982 | 0001437226 |
4 | StockholdersEquity | -1.26 | -0.423 | 0.0431 | 0.796 | 1.02 | 0001228386 | 0001094238 | 0001543739 |
5 | NetIncome | -0.382 | -0.376 | 0.301 | 0.985 | 1.52 | 0001084554 | 0001371489 | 0001437226 |
6 | ComprehensiveNetIncome | -0.378 | -0.375 | 0.301 | 0.986 | 1.52 | 0001084554 | 0001371489 | 0001437226 |
7 | BaseVar | nan | nan | nan | nan | nan | 0000851520 | 0001304161 | 0000851520 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -0.767 | -0.767 | 0.389 | 1.33 | 1.85 | 0001388982 | 0001094238 | 0001304161 |
9 | EconomicCapitalRatio | -1.19 | -1.19 | -0.0344 | 0.911 | 1.43 | 0001368055 | 0001094238 | 0001304161 |
2013
Logs
error | 7 × No matching role found | input.sec.calculation_linkbase.expand_agg | |
error | 3 × Negative Expenses, ignoring company. | pre-agg | |
error | 3 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. | pre-agg | |
warning | 25 × The stock price does not exist | industry.us_generic | |
warning | 22 × The EntityCommonStockSharesOutstanding does not exist | industry.us_generic | |
warning | 14 × No stock price available | subcommand.plot | |
warning | 8 × Missing logo | subcommand.report | |
warning | 8 × Ignoring company because Expenses is zero | pre-agg | |
warning | 7 × Ignoring company because Assets is zero | pre-agg | |
warning | 6 × No LiabilitiesAndStockholdersEquity node found | input.sec.calculation_linkbase.edgar_model_mapping | |
warning | 3 × Zero effects | check_effects |
{'var_name': 'OperatingLeaseAssets', 'zeros': '27 of 27'}
{'var_name': 'RevenueFromContractWithCustomer', 'zeros': '27 of 27'} {'var_name': 'RevenueFromReimbursement', 'zeros': '27 of 27'} |
warning | 2 × Similarly named company. Duplicate? | None | |
warning | 2 × Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | |
warning | 2 × Ignoring company because ECR is too negative | pre-agg | |
warning | 1 × Large missing amount for aggregate "Assets" added to remainder. | industry.us_generic | |
warning | 1 × Ignoring company because Liabilities is zero | pre-agg |
Diagrams
Calculation Linkbase Overview
Edges which exists for less than five companies (and the corresponding nodes) are not included.Absolute xval/yval quantiles
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | 0 | 3,098 | 13,330,142 | 1,135,697,100 | 1,712,221,000 | 0001230524 | 0001382219 | 0001470215 |
1 | IntangibleAssets | 0 | 0 | 935,111 | 1,285,252,400 | 2,906,693,000 | 0001084554 | 0001179090 | 0001470215 |
2 | OperatingLeaseAssets | 0 | 0 | 0 | 0 | 0 | 0001013706 | 0001320760 | 0001013706 |
3 | AssetsNoncurrent | 0 | 0 | 993,776 | 211,031,200 | 626,850,000 | 0001084554 | 0001304161 | 0001470215 |
4 | remainder_Assets | -10,660,139 | -2,913,441 | 2,194 | 9,629,100 | 86,313,000 | 0001272550 | 0001388982 | 0001470215 |
5 | LiabilitiesCurrent | 0 | 12,432 | 6,831,897 | 847,572,800 | 1,112,873,000 | 0001084554 | 0001272550 | 0001470215 |
6 | LiabilitiesNoncurrent | 0 | 0 | 10,242 | 502,709,600 | 1,929,071,000 | 0001057379 | 0001320760 | 0001443646 |
7 | remainder_Liabilities | 0 | 0 | 0 | 54,478,500 | 1,247,620,000 | 0001013706 | 0001019737 | 0001470215 |
8 | CostOfRevenue | 0 | 0 | 0 | 506,155,100 | 591,516,000 | 0001013706 | 0001179090 | 0001362004 |
9 | GeneralAndAdministrativeExpense | 0 | 0 | 2,740,065 | 294,146,500 | 833,986,000 | 0001094814 | 0001366312 | 0001443646 |
10 | LaborExpense | 0 | 0 | 0 | 10,548,298 | 2,085,188,000 | 0001019737 | 0001286345 | 0001470215 |
11 | remainder_Expenses | 1,281 | 12,777 | 4,270,778 | 641,586,800 | 4,697,376,000 | 0001388982 | 0001371489 | 0001443646 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 0 | 0 | 0 | 0001013706 | 0001320760 | 0001013706 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 0 | 0 | 0001013706 | 0001320760 | 0001013706 |
14 | remainder_Revenues | 0 | 0 | 1,721,398 | 915,187,600 | 3,432,515,000 | 0001094814 | 0001419275 | 0001470215 |
15 | remainder_NetIncome | -30,275,000 | -6,663,694 | -11,999 | 30,334,127 | 5,750,420,000 | 0001066104 | 0001362004 | 0001443646 |
16 | remainder_ComprehensiveNetIncome | -5,072,000 | -553,400 | 0 | 11,235,867 | 54,441,000 | 0001443646 | 0001179090 | 0001470215 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | 2,178 | 6,082 | 21,290,482 | 2,639,372,100 | 5,332,077,000 | 0001567503 | 0001304161 | 0001470215 |
1 | Liabilities | 2,204 | 40,168 | 7,655,862 | 2,184,250,000 | 2,950,735,000 | 0001567503 | 0001272550 | 0001443646 |
2 | Expenses | 29,647 | 69,225 | 15,604,887 | 2,477,832,200 | 5,531,362,000 | 0001567503 | 0001179090 | 0001443646 |
3 | Revenues | 0 | 0 | 1,721,398 | 915,187,600 | 3,432,515,000 | 0001094814 | 0001419275 | 0001470215 |
4 | StockholdersEquity | -1,420,967 | -929,376 | 9,223,225 | 577,031,700 | 2,744,834,000 | 0001533106 | 0001382219 | 0001470215 |
5 | NetIncome | -16,431,320 | -8,071,131 | -60,192 | 173,270,500 | 315,652,000 | 0001382219 | 0001575259 | 0001470215 |
6 | ComprehensiveNetIncome | -15,429,764 | -8,071,131 | -60,192 | 169,888,700 | 370,093,000 | 0001382219 | 0001575259 | 0001470215 |
7 | BaseVar | 26,028 | 212,856 | 44,694,342 | 6,568,784,000 | 10,513,455,140 | 0001567503 | 0001382219 | 0001443646 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -14.0 | -9.47 | 0.0825 | 1.10 | 1.90 | 0001567503 | 0001366312 | 0001304161 |
9 | EconomicCapitalRatio | 0.0000000000101 | 0.0229 | 1.19 | 2.05 | 2.59 | 0001567503 | 0001366312 | 0001304161 |
Effect quantiles (final effects with respect to final var and normalized if applicable)
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | -0.336 | -0.270 | -0.0990 | 0.494 | 0.634 | 0001083446 | 0001533106 | 0001094814 |
1 | IntangibleAssets | -0.383 | -0.250 | -0.00450 | 0.301 | 0.352 | 0001083446 | 0001013706 | 0001019737 |
2 | OperatingLeaseAssets | 0 | 0 | 0 | 0 | 0 | 0001013706 | 0001320760 | 0001013706 |
3 | AssetsNoncurrent | -0.233 | -0.211 | -0.0292 | 0.366 | 0.772 | 0001083446 | 0001019737 | 0001286345 |
4 | remainder_Assets | -0.284 | -0.0134 | 0.000158 | 0.0575 | 0.119 | 0001272550 | 0001371489 | 0001013706 |
5 | LiabilitiesCurrent | -0.179 | -0.0936 | 0.0737 | 0.537 | 0.990 | 0001094814 | 0001575259 | 0001437226 |
6 | LiabilitiesNoncurrent | -0.620 | -0.536 | 0.0121 | 0.263 | 0.771 | 0001366312 | 0001382219 | 0001437226 |
7 | remainder_Liabilities | -0.309 | -0.116 | 0.00511 | 0.0899 | 0.262 | 0001470215 | 0001286345 | 0001437226 |
8 | CostOfRevenue | -6.54 | -1.50 | 0.0614 | 0.431 | 0.501 | 0001437226 | 0001388982 | 0001013706 |
9 | GeneralAndAdministrativeExpense | -0.477 | -0.239 | 0.0389 | 0.416 | 0.680 | 0001084554 | 0001382219 | 0001437226 |
10 | LaborExpense | -2.21 | -0.402 | 0.0291 | 0.127 | 0.374 | 0001179090 | 0001286345 | 0001437226 |
11 | remainder_Expenses | -0.812 | -0.669 | 0.0114 | 0.827 | 1.54 | 0001443646 | 0001382219 | 0001437226 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 0 | 0 | 0 | 0001013706 | 0001320760 | 0001013706 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 0 | 0 | 0001013706 | 0001320760 | 0001013706 |
14 | remainder_Revenues | -1.45 | -0.939 | 0.000179 | 0.971 | 2.05 | 0001179090 | 0001567503 | 0001437226 |
15 | remainder_NetIncome | -0.813 | -0.191 | -0.0505 | 0.694 | 0.828 | 0001083446 | 0001533106 | 0001179090 |
16 | remainder_ComprehensiveNetIncome | -0.0172 | -0.00791 | -0.00144 | 0.00985 | 0.0116 | 0001437226 | 0001286345 | 0001066104 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | -0.721 | -0.628 | -0.0749 | 0.539 | 0.799 | 0001083446 | 0001057379 | 0001094814 |
1 | Liabilities | -0.532 | -0.338 | 0.0631 | 0.732 | 1.04 | 0001371489 | 0001575259 | 0001437226 |
2 | Expenses | -1.87 | -0.935 | -0.0212 | 0.513 | 0.617 | 0001437226 | 0001443646 | 0001094814 |
3 | Revenues | -1.45 | -0.939 | 0.000179 | 0.971 | 2.05 | 0001179090 | 0001567503 | 0001437226 |
4 | StockholdersEquity | -1.13 | -0.491 | 0.0243 | 0.708 | 0.878 | 0001419275 | 0001382219 | 0001304161 |
5 | NetIncome | -0.979 | -0.649 | 0.222 | 0.928 | 1.73 | 0001286345 | 0001320760 | 0001437226 |
6 | ComprehensiveNetIncome | -0.983 | -0.653 | 0.219 | 0.927 | 1.73 | 0001286345 | 0001320760 | 0001437226 |
7 | BaseVar | nan | nan | nan | nan | nan | 0001013706 | 0001320760 | 0001013706 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -0.897 | -0.874 | 0.291 | 1.15 | 1.69 | 0001567503 | 0001366312 | 0001304161 |
9 | EconomicCapitalRatio | -1.22 | -1.19 | -0.0282 | 0.833 | 1.38 | 0001230524 | 0001366312 | 0001304161 |
2014
Logs
error | 4 × No matching role found | input.sec.calculation_linkbase.expand_agg | |
error | 4 × Negative Expenses, ignoring company. | pre-agg | |
error | 3 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. | pre-agg | |
error | 1 × No NetIncome node found, ignoring company. | input.sec.calculation_linkbase.edgar_model_mapping | |
warning | 30 × The EntityCommonStockSharesOutstanding does not exist | industry.us_generic |
0000723533
0001272550
0001382219
0001501489
0001506385
0001531433
0001537511
0001019737
0001066104
0001096132
0001286345
0001590565
0001089473
0001094814
0001228386
0001438673
0001557644
0001567503
0001607450
0001633142
0001398659
0001164012
0001179090
0001388982
0001416729
0001439264
0001479382
0001368055
0001543739
0001575259
|
warning | 29 × The stock price does not exist | industry.us_generic |
0001272550
0001382219
0001470215
0001019737
0001066104
0001286345
0001533106
0001599407
0001600347
0001371489
0001437226
0001604738
0001622879
0001094814
0001104265
0001230524
0001438673
0001567503
0001574910
0001602813
0001398659
0001094238
0001164552
0001179090
0001366312
0001388982
0001400683
0001479382
0001409253
|
warning | 16 × No stock price available | subcommand.plot | |
warning | 9 × Missing logo | subcommand.report | |
warning | 9 × Ignoring company because Expenses is zero | pre-agg | |
warning | 5 × Ignoring company because Assets is zero | pre-agg | |
warning | 4 × Large missing amount for aggregate "Assets" added to remainder. | industry.us_generic | |
warning | 3 × Zero effects | check_effects |
{'var_name': 'OperatingLeaseAssets', 'zeros': '30 of 30'}
{'var_name': 'RevenueFromContractWithCustomer', 'zeros': '30 of 30'} {'var_name': 'RevenueFromReimbursement', 'zeros': '30 of 30'} |
warning | 3 × Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | |
warning | 2 × Ignoring company because ECR is too negative | pre-agg | |
warning | 1 × Similarly named company. Duplicate? | None | |
warning | 1 × No LiabilitiesAndStockholdersEquity node found | input.sec.calculation_linkbase.edgar_model_mapping | |
warning | 1 × Ignoring company because Liabilities is zero | pre-agg |
Diagrams
Calculation Linkbase Overview
Edges which exists for less than five companies (and the corresponding nodes) are not included.Absolute xval/yval quantiles
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | 0 | 17,411 | 6,114,391 | 1,225,615,950 | 1,808,498,000 | 0000723533 | 0001382219 | 0001470215 |
1 | IntangibleAssets | 0 | 0 | 21,367 | 1,349,362,900 | 2,970,351,000 | 0000723533 | 0001502966 | 0001470215 |
2 | OperatingLeaseAssets | 0 | 0 | 0 | 0 | 0 | 0000723533 | 0001362004 | 0000723533 |
3 | AssetsNoncurrent | 0 | 0 | 505,845 | 263,027,350 | 769,834,000 | 0000723533 | 0001437226 | 0001470215 |
4 | remainder_Assets | -4,503,800 | -161,806 | 19,275 | 57,367,300 | 79,103,000 | 0001272550 | 0000723533 | 0001470215 |
5 | LiabilitiesCurrent | 0 | 0 | 2,396,696 | 785,011,450 | 1,034,599,000 | 0000723533 | 0001533106 | 0001470215 |
6 | LiabilitiesNoncurrent | 0 | 0 | 159,897 | 730,179,350 | 1,786,441,000 | 0000723533 | 0001382219 | 0001443646 |
7 | remainder_Liabilities | 0 | 0 | 0 | 57,647,700 | 1,193,983,000 | 0001013706 | 0001286345 | 0001470215 |
8 | CostOfRevenue | 0 | 0 | 0 | 622,532,050 | 1,378,088,000 | 0000723533 | 0001013706 | 0001398659 |
9 | GeneralAndAdministrativeExpense | 0 | 0 | 1,804,434 | 464,956,900 | 742,527,000 | 0001304161 | 0001502966 | 0001443646 |
10 | LaborExpense | 0 | 0 | 0 | 107,111,950 | 2,106,431,000 | 0000723533 | 0001320760 | 0001470215 |
11 | remainder_Expenses | 2,610 | 32,527 | 3,227,339 | 580,522,800 | 4,502,184,000 | 0000723533 | 0001382219 | 0001443646 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 0 | 0 | 0 | 0000723533 | 0001362004 | 0000723533 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 0 | 0 | 0000723533 | 0001362004 | 0000723533 |
14 | remainder_Revenues | 0 | 0 | 2,045,940 | 1,726,251,200 | 3,481,912,000 | 0000723533 | 0001537511 | 0001470215 |
15 | remainder_NetIncome | -37,571,000 | -5,421,150 | 0 | 15,207,900 | 5,476,899,000 | 0001398659 | 0001590565 | 0001443646 |
16 | remainder_ComprehensiveNetIncome | -48,876,000 | -2,525,650 | 0 | 4,094,600 | 102,748,000 | 0001066104 | 0000723533 | 0001470215 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | 35,363 | 49,574 | 9,951,890 | 2,851,591,550 | 5,627,786,000 | 0000723533 | 0001320760 | 0001470215 |
1 | Liabilities | 17,085 | 44,249 | 5,907,386 | 2,040,090,800 | 2,769,182,000 | 0000723533 | 0001437226 | 0001443646 |
2 | Expenses | 22,044 | 188,115 | 5,571,044 | 2,646,439,400 | 5,244,711,000 | 0000723533 | 0001084554 | 0001443646 |
3 | Revenues | 0 | 0 | 2,045,940 | 1,726,251,200 | 3,481,912,000 | 0000723533 | 0001537511 | 0001470215 |
4 | StockholdersEquity | -5,480,525 | -2,282,289 | 5,391,745 | 977,110,100 | 3,110,949,000 | 0001272550 | 0001084554 | 0001470215 |
5 | NetIncome | -36,398,000 | -15,607,781 | -37,517 | 214,180,350 | 366,314,000 | 0001019737 | 0000723533 | 0001470215 |
6 | ComprehensiveNetIncome | -39,141,000 | -15,607,781 | -37,517 | 218,113,400 | 469,062,000 | 0001019737 | 0000723533 | 0001470215 |
7 | BaseVar | 40,773 | 270,000 | 17,529,093 | 6,927,718,850 | 9,935,982,260 | 0000723533 | 0001382219 | 0001443646 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -17.3 | -3.22 | 0.266 | 1.48 | 1.71 | 0001096132 | 0001506385 | 0001304161 |
9 | EconomicCapitalRatio | 0.0000000000000000121 | 0.305 | 1.36 | 2.31 | 2.47 | 0001096132 | 0001506385 | 0001304161 |
Effect quantiles (final effects with respect to final var and normalized if applicable)
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | -0.509 | -0.440 | -0.0610 | 0.360 | 1.07 | 0001419275 | 0001398659 | 0001502966 |
1 | IntangibleAssets | -0.327 | -0.242 | -0.00818 | 0.424 | 0.546 | 0001531433 | 0001600347 | 0001362004 |
2 | OperatingLeaseAssets | 0 | 0 | 0 | 0 | 0 | 0000723533 | 0001362004 | 0000723533 |
3 | AssetsNoncurrent | -0.303 | -0.222 | -0.0423 | 0.123 | 0.880 | 0001531433 | 0001083446 | 0001286345 |
4 | remainder_Assets | -0.288 | -0.253 | -0.0650 | 0.391 | 0.965 | 0001272550 | 0001398659 | 0000723533 |
5 | LiabilitiesCurrent | -0.806 | -0.128 | 0.134 | 0.560 | 1.04 | 0001600347 | 0001398659 | 0001437226 |
6 | LiabilitiesNoncurrent | -0.464 | -0.364 | 0.00846 | 0.497 | 0.791 | 0001371489 | 0000723533 | 0001437226 |
7 | remainder_Liabilities | -0.968 | -0.275 | 0.0187 | 0.200 | 0.240 | 0001506385 | 0001419275 | 0001382219 |
8 | CostOfRevenue | -6.87 | -0.897 | 0.0741 | 0.319 | 0.722 | 0001437226 | 0001272550 | 0001531433 |
9 | GeneralAndAdministrativeExpense | -0.755 | -0.459 | 0.0743 | 0.685 | 0.937 | 0001502966 | 0001398659 | 0001531433 |
10 | LaborExpense | -0.670 | -0.395 | 0.0261 | 0.182 | 0.324 | 0000851520 | 0001599407 | 0001531433 |
11 | remainder_Expenses | -5.79 | -1.15 | 0.0537 | 0.632 | 1.72 | 0001531433 | 0001066104 | 0001437226 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 0 | 0 | 0 | 0000723533 | 0001362004 | 0000723533 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 0 | 0 | 0000723533 | 0001362004 | 0000723533 |
14 | remainder_Revenues | -1.06 | -0.378 | 0.0674 | 1.42 | 2.09 | 0001443646 | 0001599407 | 0001437226 |
15 | remainder_NetIncome | -0.315 | -0.218 | -0.0241 | 0.138 | 0.708 | 0001533106 | 0001599407 | 0001443646 |
16 | remainder_ComprehensiveNetIncome | -0.0453 | -0.0134 | 0.00104 | 0.0120 | 0.0282 | 0001066104 | 0001362004 | 0001470215 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | -0.941 | -0.631 | -0.0591 | 0.365 | 0.505 | 0001419275 | 0001019737 | 0001502966 |
1 | Liabilities | -0.557 | -0.535 | 0.0586 | 0.761 | 1.08 | 0001600347 | 0001398659 | 0001437226 |
2 | Expenses | -2.04 | -1.23 | -0.0155 | 0.387 | 0.525 | 0001531433 | 0001083446 | 0001304161 |
3 | Revenues | -1.06 | -0.378 | 0.0674 | 1.42 | 2.09 | 0001443646 | 0001599407 | 0001437226 |
4 | StockholdersEquity | -2.10 | -1.41 | -0.0199 | 0.738 | 1.25 | 0001531433 | 0001362004 | 0001286345 |
5 | NetIncome | -0.752 | -0.608 | 0.227 | 1.29 | 1.59 | 0001084554 | 0001506385 | 0001531433 |
6 | ComprehensiveNetIncome | -0.749 | -0.604 | 0.228 | 1.30 | 1.59 | 0001084554 | 0001506385 | 0001437226 |
7 | BaseVar | nan | nan | nan | nan | nan | 0000723533 | 0001362004 | 0000723533 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -1.03 | -0.726 | 0.329 | 1.28 | 1.44 | 0001096132 | 0001506385 | 0001304161 |
9 | EconomicCapitalRatio | -1.33 | -1.03 | 0.0293 | 0.980 | 1.14 | 0001096132 | 0001506385 | 0001304161 |
2015
Logs
error | 4 × Negative Expenses, ignoring company. | pre-agg | |
error | 3 × No NetIncome node found, ignoring company. | input.sec.calculation_linkbase.edgar_model_mapping | |
error | 3 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. | pre-agg | |
error | 2 × No matching role found | input.sec.calculation_linkbase.expand_agg | |
warning | 32 × The EntityCommonStockSharesOutstanding does not exist | industry.us_generic |
0001089473
0001272550
0001382219
0001501489
0001537511
0001557644
0001633142
0001019737
0001066104
0001094814
0001228386
0001286345
0001567503
0001590565
0001607450
0001096132
0001438673
0001600347
0001629606
0001398659
0001164012
0001179090
0001388982
0001416729
0001439264
0001479382
0001368055
0001543739
0001575259
0000723533
0001506385
0001531433
|
warning | 31 × The stock price does not exist | industry.us_generic |
0001272550
0001382219
0001019737
0001066104
0001094814
0001104265
0001286345
0001533106
0001567503
0001574910
0001599407
0001602813
0001604738
0001622879
0001371489
0001437226
0001409253
0001438673
0001508348
0001592782
0001600347
0001398659
0001094238
0001164552
0001179090
0001366312
0001388982
0001400683
0001470215
0001479382
0001230524
|
warning | 25 × No stock price available | subcommand.plot | |
warning | 9 × Missing logo | subcommand.report | |
warning | 7 × Ignoring company because Expenses is zero | pre-agg | |
warning | 6 × Ignoring company because Assets is zero | pre-agg | |
warning | 3 × Zero effects | check_effects |
{'var_name': 'OperatingLeaseAssets', 'zeros': '38 of 38'}
{'var_name': 'RevenueFromContractWithCustomer', 'zeros': '38 of 38'} {'var_name': 'RevenueFromReimbursement', 'zeros': '38 of 38'} |
warning | 3 × Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | |
warning | 2 × Similarly named company. Duplicate? | None | |
warning | 2 × Large missing amount for aggregate "Assets" added to remainder. | industry.us_generic | |
warning | 2 × Ignoring company because ECR is too negative | pre-agg | |
warning | 1 × No LiabilitiesAndStockholdersEquity node found | input.sec.calculation_linkbase.edgar_model_mapping | |
warning | 1 × Ignoring company because Liabilities is zero | pre-agg |
Diagrams
Calculation Linkbase Overview
Edges which exists for less than five companies (and the corresponding nodes) are not included.Absolute xval/yval quantiles
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | 194 | 4,716 | 3,340,194 | 795,754,950 | 1,195,069,000 | 0001630212 | 0001272550 | 0001398659 |
1 | IntangibleAssets | 0 | 0 | 401,794 | 1,150,907,200 | 1,523,613,000 | 0001084554 | 0001104265 | 0001443646 |
2 | OperatingLeaseAssets | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001382219 | 0000851520 |
3 | AssetsNoncurrent | 0 | 0 | 710,903 | 179,810,100 | 355,401,000 | 0001084554 | 0001320760 | 0001398659 |
4 | remainder_Assets | -21,077,793 | -7,397,604 | 255 | 35,673,800 | 106,072,000 | 0001272550 | 0001632121 | 0001398659 |
5 | LiabilitiesCurrent | 4,648 | 8,172 | 3,480,373 | 603,926,450 | 848,994,000 | 0001607450 | 0001537511 | 0001443646 |
6 | LiabilitiesNoncurrent | 0 | 0 | 209,784 | 1,024,182,900 | 2,190,038,000 | 0001057379 | 0001419275 | 0001089473 |
7 | remainder_Liabilities | 0 | 0 | 0 | 68,361,400 | 129,344,000 | 0001013706 | 0001622879 | 0001633142 |
8 | CostOfRevenue | 0 | 0 | 0 | 376,804,250 | 694,436,000 | 0000851520 | 0001371489 | 0001362004 |
9 | GeneralAndAdministrativeExpense | 0 | 0 | 665,052 | 358,569,500 | 752,912,000 | 0001304161 | 0001537511 | 0001443646 |
10 | LaborExpense | 0 | 0 | 0 | 19,093,800 | 183,533,000 | 0001019737 | 0001019737 | 0000851520 |
11 | remainder_Expenses | -294,236 | 0 | 2,467,281 | 612,412,650 | 4,288,217,000 | 0001286345 | 0001604738 | 0001443646 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001382219 | 0000851520 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001382219 | 0000851520 |
14 | remainder_Revenues | 0 | 0 | 555,238 | 959,003,700 | 2,332,591,000 | 0001228386 | 0001622879 | 0001089473 |
15 | remainder_NetIncome | -21,630,000 | -8,636,477 | 0 | 302,275,100 | 5,273,698,000 | 0001066104 | 0001286345 | 0001443646 |
16 | remainder_ComprehensiveNetIncome | -39,367,000 | -11,554,350 | 0 | 25,734 | 10,854,000 | 0001066104 | 0001557644 | 0001604738 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | 194 | 5,028 | 9,942,032 | 2,248,809,000 | 2,863,982,000 | 0001630212 | 0001320760 | 0001443646 |
1 | Liabilities | 5,600 | 10,287 | 6,654,391 | 1,667,385,650 | 2,923,797,000 | 0001630212 | 0001272550 | 0001089473 |
2 | Expenses | 21,857 | 44,371 | 7,314,523 | 1,299,904,950 | 5,041,129,000 | 0001228386 | 0001084554 | 0001443646 |
3 | Revenues | 0 | 0 | 555,238 | 959,003,700 | 2,332,591,000 | 0001228386 | 0001622879 | 0001089473 |
4 | StockholdersEquity | -771,108,000 | -2,761,301 | 226,853 | 567,248,350 | 1,304,356,000 | 0001089473 | 0001622879 | 0001398659 |
5 | NetIncome | -150,577,000 | -20,038,646 | -51,068 | 113,534,150 | 239,817,000 | 0001089473 | 0001590565 | 0001398659 |
6 | ComprehensiveNetIncome | -161,431,000 | -20,038,646 | -51,068 | 80,045,550 | 239,817,000 | 0001089473 | 0001590565 | 0001398659 |
7 | BaseVar | 23,361 | 52,830 | 15,506,864 | 2,989,657,239 | 9,588,764,000 | 0001630212 | 0001557644 | 0001443646 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -15.9 | -5.39 | -0.0441 | 1.72 | 2.10 | 0001630212 | 0001066104 | 0001622879 |
9 | EconomicCapitalRatio | 0.00000000000000660 | 0.0425 | 1.15 | 2.47 | 2.72 | 0001630212 | 0001066104 | 0001622879 |
Effect quantiles (final effects with respect to final var and normalized if applicable)
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | -0.324 | -0.281 | -0.0834 | 0.328 | 0.501 | 0001419275 | 0001066104 | 0001604738 |
1 | IntangibleAssets | -0.314 | -0.280 | -0.0724 | 0.318 | 0.659 | 0001084554 | 0001104265 | 0001633142 |
2 | OperatingLeaseAssets | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001382219 | 0000851520 |
3 | AssetsNoncurrent | -0.226 | -0.189 | -0.0681 | 0.244 | 0.516 | 0001437226 | 0001104265 | 0001286345 |
4 | remainder_Assets | -0.360 | -0.131 | 0.0519 | 0.358 | 0.699 | 0001272550 | 0001104265 | 0001533106 |
5 | LiabilitiesCurrent | -0.156 | -0.0658 | 0.0827 | 0.652 | 1.18 | 0001533106 | 0001567503 | 0001622879 |
6 | LiabilitiesNoncurrent | -0.445 | -0.344 | -0.00280 | 0.361 | 0.544 | 0001371489 | 0001590565 | 0001622879 |
7 | remainder_Liabilities | -0.186 | -0.107 | 0.00501 | 0.107 | 0.112 | 0001633142 | 0001104265 | 0001622879 |
8 | CostOfRevenue | -2.91 | -0.795 | 0.0447 | 0.233 | 0.247 | 0001437226 | 0001620749 | 0001013706 |
9 | GeneralAndAdministrativeExpense | -0.606 | -0.466 | 0.0278 | 0.431 | 0.816 | 0001501489 | 0001419275 | 0001013706 |
10 | LaborExpense | -0.626 | -0.347 | 0.0194 | 0.0961 | 0.149 | 0000851520 | 0001104265 | 0001437226 |
11 | remainder_Expenses | -0.792 | -0.607 | -0.00182 | 0.697 | 0.807 | 0001013706 | 0001630212 | 0001057379 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001382219 | 0000851520 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001382219 | 0000851520 |
14 | remainder_Revenues | -0.951 | -0.489 | -0.00174 | 1.03 | 1.66 | 0001443646 | 0001630212 | 0001622879 |
15 | remainder_NetIncome | -0.637 | -0.269 | -0.0387 | 0.478 | 0.681 | 0001533106 | 0001419275 | 0001272550 |
16 | remainder_ComprehensiveNetIncome | -0.0376 | -0.0282 | 0.000145 | 0.00311 | 0.104 | 0001066104 | 0001602813 | 0001604738 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | -0.690 | -0.550 | -0.0935 | 0.450 | 0.644 | 0001419275 | 0001620749 | 0001398659 |
1 | Liabilities | -0.401 | -0.243 | 0.0935 | 0.792 | 1.50 | 0001371489 | 0001501489 | 0001622879 |
2 | Expenses | -0.543 | -0.316 | -0.0123 | 0.482 | 0.644 | 0001437226 | 0001320760 | 0001398659 |
3 | Revenues | -0.951 | -0.489 | -0.00174 | 1.03 | 1.66 | 0001443646 | 0001630212 | 0001622879 |
4 | StockholdersEquity | -0.817 | -0.472 | -0.00500 | 1.05 | 1.42 | 0001419275 | 0001590565 | 0001286345 |
5 | NetIncome | -0.636 | -0.488 | 0.198 | 0.854 | 1.62 | 0001590565 | 0001083446 | 0001622879 |
6 | ComprehensiveNetIncome | -0.635 | -0.487 | 0.198 | 0.850 | 1.57 | 0001590565 | 0001083446 | 0001622879 |
7 | BaseVar | nan | nan | nan | nan | nan | 0000851520 | 0001382219 | 0000851520 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -0.932 | -0.889 | 0.214 | 1.54 | 1.79 | 0001630212 | 0001066104 | 0001622879 |
9 | EconomicCapitalRatio | -1.20 | -1.15 | -0.0498 | 1.28 | 1.53 | 0001630212 | 0001066104 | 0001622879 |
2016
Logs
error | 4 × Negative Expenses, ignoring company. | pre-agg | |
error | 3 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. | pre-agg | |
error | 2 × No matching role found | input.sec.calculation_linkbase.expand_agg | |
error | 1 × IME and Company effects mismatched for Liabilities, Current. IME Effects: 0.0, Company Effect: 0.00326 | subcommand.report | |
warning | 34 × The EntityCommonStockSharesOutstanding does not exist | industry.us_generic |
0001607450
0001019737
0001066104
0001094814
0001096132
0001228386
0001286345
0001438673
0001567503
0001600347
0001629606
0001100778
0001590565
0001653099
0001398659
0001164012
0001272550
0001382219
0001179090
0001388982
0001416729
0001439264
0001479382
0001368055
0001543739
0001575259
0001501489
0001537511
0000723533
0001506385
0001531433
0001089473
0001557644
0001633142
|
warning | 31 × The stock price does not exist | industry.us_generic |
0001019737
0001066104
0001094814
0001104265
0001286345
0001438673
0001508348
0001533106
0001567503
0001592782
0001599407
0001600347
0001602813
0001604738
0001622879
0001371489
0001437226
0001574910
0001398659
0001272550
0001382219
0001094238
0001164552
0001179090
0001366312
0001388982
0001400683
0001470215
0001479382
0001409253
0001230524
|
warning | 20 × No stock price available | subcommand.plot | |
warning | 7 × Ignoring company because Expenses is zero | pre-agg | |
warning | 6 × Ignoring company because Assets is zero | pre-agg | |
warning | 4 × Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | |
warning | 3 × Zero effects | check_effects |
{'var_name': 'OperatingLeaseAssets', 'zeros': '33 of 33'}
{'var_name': 'RevenueFromContractWithCustomer', 'zeros': '33 of 33'} {'var_name': 'RevenueFromReimbursement', 'zeros': '33 of 33'} |
warning | 3 × Large missing amount for aggregate "Assets" added to remainder. | industry.us_generic | |
warning | 2 × Similarly named company. Duplicate? | None | |
warning | 2 × Ignoring company because ECR is too negative | pre-agg | |
warning | 1 × Ignoring company because Liabilities is zero | pre-agg |
Diagrams
Calculation Linkbase Overview
Edges which exists for less than five companies (and the corresponding nodes) are not included.Absolute xval/yval quantiles
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | 5.00 | 254 | 1,498,485 | 367,084,800 | 1,227,037,000 | 0001228386 | 0001104265 | 0001398659 |
1 | IntangibleAssets | 0 | 0 | 0 | 737,575,200 | 1,141,457,000 | 0001084554 | 0001620749 | 0001398659 |
2 | OperatingLeaseAssets | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001398659 | 0000851520 |
3 | AssetsNoncurrent | 0 | 0 | 60,722 | 187,787,400 | 442,443,000 | 0001084554 | 0001419275 | 0001398659 |
4 | remainder_Assets | -3,708 | 0 | 0 | 62,121,000 | 83,319,000 | 0001622879 | 0001607450 | 0000851520 |
5 | LiabilitiesCurrent | 10,298 | 35,176 | 2,161,534 | 357,050,800 | 731,355,000 | 0001602813 | 0001304161 | 0001398659 |
6 | LiabilitiesNoncurrent | 0 | 0 | 0 | 505,256,600 | 976,574,000 | 0001057379 | 0001629606 | 0001066104 |
7 | remainder_Liabilities | 0 | 0 | 0 | 32,215,200 | 62,807,000 | 0001013706 | 0001013706 | 0001644378 |
8 | CostOfRevenue | 0 | 0 | 0 | 497,676,400 | 745,137,000 | 0000851520 | 0001094814 | 0001362004 |
9 | GeneralAndAdministrativeExpense | 0 | 0 | 583,884 | 138,202,800 | 328,048,000 | 0001304161 | 0001508348 | 0001362004 |
10 | LaborExpense | 0 | 0 | 0 | 29,910,200 | 193,397,000 | 0001019737 | 0001362004 | 0000851520 |
11 | remainder_Expenses | 0 | 32,907 | 1,501,453 | 96,875,000 | 498,911,000 | 0001228386 | 0001437226 | 0001066104 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001398659 | 0000851520 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001398659 | 0000851520 |
14 | remainder_Revenues | 0 | 0 | 762,979 | 983,668,400 | 1,185,097,000 | 0001228386 | 0001084554 | 0001362004 |
15 | remainder_NetIncome | -23,491,000 | -7,126,107 | -348 | 4,030,400 | 329,645,000 | 0001066104 | 0001607450 | 0001398659 |
16 | remainder_ComprehensiveNetIncome | -95,042,000 | -39,232,000 | 0 | 31,466 | 10,007,000 | 0001066104 | 0001567503 | 0001604738 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | 5.00 | 258 | 4,378,148 | 1,216,379,400 | 2,885,880,000 | 0001228386 | 0001508348 | 0001398659 |
1 | Liabilities | 10,298 | 35,176 | 3,762,636 | 946,749,000 | 1,594,712,000 | 0001602813 | 0001508348 | 0001398659 |
2 | Expenses | 41,043 | 49,217 | 7,486,393 | 967,893,400 | 1,139,697,000 | 0001602813 | 0001286345 | 0001362004 |
3 | Revenues | 0 | 0 | 762,979 | 983,668,400 | 1,185,097,000 | 0001228386 | 0001084554 | 0001362004 |
4 | StockholdersEquity | -174,930,000 | -3,290,590 | 655 | 593,393,200 | 1,291,168,000 | 0001066104 | 0001602813 | 0001398659 |
5 | NetIncome | -34,658,000 | -12,995,000 | -260,255 | 83,803,200 | 267,547,000 | 0001066104 | 0001592782 | 0001398659 |
6 | ComprehensiveNetIncome | -129,700,000 | -10,985,633 | -260,061 | 47,476,200 | 267,547,000 | 0001066104 | 0001592782 | 0001398659 |
7 | BaseVar | 38,057 | 83,785 | 13,305,010 | 2,403,018,244 | 2,839,387,080 | 0001602813 | 0001304161 | 0001066104 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -24.7 | -6.85 | -0.578 | 1.23 | 1.53 | 0001286345 | 0001508348 | 0001304161 |
9 | EconomicCapitalRatio | 0.0000000000000000000000000000000000474 | 0.0136 | 1.06 | 2.14 | 2.35 | 0001286345 | 0001508348 | 0001304161 |
Effect quantiles (final effects with respect to final var and normalized if applicable)
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | -0.551 | -0.354 | -0.0689 | 0.493 | 0.608 | 0001592782 | 0001019737 | 0001304161 |
1 | IntangibleAssets | -0.276 | -0.190 | -0.0438 | 0.329 | 0.533 | 0001629606 | 0001084554 | 0001362004 |
2 | OperatingLeaseAssets | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001398659 | 0000851520 |
3 | AssetsNoncurrent | -0.135 | -0.0951 | -0.0231 | 0.0461 | 0.258 | 0001629606 | 0001592782 | 0001644378 |
4 | remainder_Assets | -0.243 | -0.189 | -0.0443 | 0.346 | 0.660 | 0001629606 | 0001371489 | 0001533106 |
5 | LiabilitiesCurrent | -0.148 | -0.0536 | 0.0851 | 0.659 | 0.727 | 0001533106 | 0001083446 | 0001057379 |
6 | LiabilitiesNoncurrent | -0.630 | -0.347 | 0.00000227 | 0.170 | 0.281 | 0001371489 | 0001286345 | 0001057379 |
7 | remainder_Liabilities | -0.286 | -0.110 | -0.00171 | 0.0757 | 0.152 | 0001644378 | 0001629606 | 0001437226 |
8 | CostOfRevenue | -3.16 | -0.965 | 0.0373 | 0.160 | 0.257 | 0001437226 | 0001600347 | 0001013706 |
9 | GeneralAndAdministrativeExpense | -1.18 | -0.354 | 0.0251 | 0.490 | 0.582 | 0001629606 | 0001096132 | 0001592782 |
10 | LaborExpense | -0.598 | -0.408 | 0.0145 | 0.0850 | 0.159 | 0000851520 | 0001600347 | 0001437226 |
11 | remainder_Expenses | -3.86 | -0.549 | 0.0383 | 0.811 | 1.10 | 0001592782 | 0001096132 | 0001437226 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001398659 | 0000851520 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001398659 | 0000851520 |
14 | remainder_Revenues | -0.346 | -0.285 | 0.00933 | 0.953 | 1.26 | 0001371489 | 0001066104 | 0001437226 |
15 | remainder_NetIncome | -0.530 | -0.100 | 0.0182 | 0.168 | 0.231 | 0001096132 | 0001228386 | 0001437226 |
16 | remainder_ComprehensiveNetIncome | -0.343 | -0.00949 | 0.00287 | 0.0268 | 0.132 | 0001644378 | 0001320760 | 0001604738 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | -0.906 | -0.567 | -0.147 | 0.535 | 0.631 | 0001592782 | 0001602813 | 0001398659 |
1 | Liabilities | -0.493 | -0.148 | 0.0773 | 0.626 | 0.786 | 0001371489 | 0001567503 | 0001057379 |
2 | Expenses | -1.35 | -0.456 | 0.0000199 | 0.575 | 0.776 | 0001592782 | 0001286345 | 0001644378 |
3 | Revenues | -0.346 | -0.285 | 0.00933 | 0.953 | 1.26 | 0001371489 | 0001066104 | 0001437226 |
4 | StockholdersEquity | -0.579 | -0.459 | 0.0232 | 0.879 | 1.24 | 0001599407 | 0001592782 | 0001304161 |
5 | NetIncome | -0.733 | -0.373 | 0.266 | 1.05 | 1.13 | 0001602813 | 0001304161 | 0001437226 |
6 | ComprehensiveNetIncome | -0.725 | -0.367 | 0.275 | 1.03 | 1.14 | 0001602813 | 0001304161 | 0001437226 |
7 | BaseVar | nan | nan | nan | nan | nan | 0000851520 | 0001398659 | 0000851520 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -0.677 | -0.664 | 0.381 | 1.46 | 1.67 | 0001286345 | 0001508348 | 0001304161 |
9 | EconomicCapitalRatio | -1.04 | -1.03 | 0.0148 | 1.09 | 1.30 | 0001286345 | 0001508348 | 0001304161 |
2017
Logs
error | 4 × Negative Expenses, ignoring company. | pre-agg | |
error | 4 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. | pre-agg | |
error | 1 × No matching role found | input.sec.calculation_linkbase.expand_agg | |
warning | 35 × The EntityCommonStockSharesOutstanding does not exist | industry.us_generic |
0001019737
0001094814
0001100778
0001567503
0001590565
0001600347
0001607450
0001629606
0001653099
0001398659
0001697730
0001066104
0001164012
0001272550
0001382219
0001179090
0001286345
0001388982
0001416729
0001438673
0001439264
0001479382
0001228386
0001368055
0001543739
0001575259
0001501489
0001537511
0000723533
0001096132
0001506385
0001531433
0001089473
0001557644
0001633142
|
warning | 31 × The stock price does not exist | industry.us_generic |
0001019737
0001094814
0001508348
0001533106
0001567503
0001574910
0001592782
0001599407
0001600347
0001602813
0001604738
0001622879
0001371489
0001398659
0001400683
0001437226
0001230524
0001066104
0001272550
0001382219
0001094238
0001104265
0001164552
0001179090
0001286345
0001366312
0001388982
0001438673
0001470215
0001479382
0001409253
|
warning | 19 × No stock price available | subcommand.plot | |
warning | 9 × Ignoring company because Expenses is zero | pre-agg | |
warning | 6 × Ignoring company because Assets is zero | pre-agg | |
warning | 5 × Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | |
warning | 3 × Zero effects | check_effects |
{'var_name': 'OperatingLeaseAssets', 'zeros': '32 of 32'}
{'var_name': 'RevenueFromContractWithCustomer', 'zeros': '32 of 32'} {'var_name': 'RevenueFromReimbursement', 'zeros': '32 of 32'} |
warning | 3 × Large missing amount for aggregate "Assets" added to remainder. | industry.us_generic | |
warning | 2 × Ignoring company because ECR is too negative | pre-agg | |
warning | 1 × Similarly named company. Duplicate? | None | |
warning | 1 × Ignoring company because Liabilities is zero | pre-agg |
Diagrams
Calculation Linkbase Overview
Edges which exists for less than five companies (and the corresponding nodes) are not included.Absolute xval/yval quantiles
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | 0 | 0 | 1,951,377 | 322,677,050 | 1,433,895,000 | 0001100778 | 0001533106 | 0001398659 |
1 | IntangibleAssets | 0 | 0 | 0 | 686,722,400 | 1,468,712,000 | 0001084554 | 0001304161 | 0001398659 |
2 | OperatingLeaseAssets | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001508348 | 0000851520 |
3 | AssetsNoncurrent | 0 | 0 | 1,445,583 | 252,302,354 | 469,199,000 | 0001100778 | 0001084554 | 0001398659 |
4 | remainder_Assets | -293,380,760 | -4,226,408 | 68.4 | 70,906,450 | 79,113,000 | 0001083446 | 0001533106 | 0000851520 |
5 | LiabilitiesCurrent | 0 | 25,635 | 1,594,804 | 192,641,050 | 838,784,000 | 0001653099 | 0001632121 | 0001398659 |
6 | LiabilitiesNoncurrent | 0 | 0 | 0 | 223,573,800 | 1,175,296,000 | 0001057379 | 0001100778 | 0001398659 |
7 | remainder_Liabilities | 0 | 0 | 0 | 39,667,800 | 60,091,000 | 0001013706 | 0001084554 | 0001644378 |
8 | CostOfRevenue | 0 | 0 | 0 | 440,180,400 | 771,725,000 | 0000851520 | 0001371489 | 0001362004 |
9 | GeneralAndAdministrativeExpense | 0 | 0 | 848,813 | 111,497,650 | 346,440,000 | 0001304161 | 0001590565 | 0001362004 |
10 | LaborExpense | 0 | 0 | 0 | 35,307,000 | 210,289,000 | 0001019737 | 0001437226 | 0000851520 |
11 | remainder_Expenses | 0 | 13,455 | 1,636,757 | 95,511,150 | 300,050,626 | 0001574910 | 0001502966 | 0001083446 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001508348 | 0000851520 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001508348 | 0000851520 |
14 | remainder_Revenues | 0 | 0 | 236,330 | 661,308,225 | 1,229,162,000 | 0001100778 | 0001600347 | 0001362004 |
15 | remainder_NetIncome | -6,189,924 | -1,258,119 | 0 | 7,709,316 | 320,583,000 | 0001533106 | 0001602813 | 0001398659 |
16 | remainder_ComprehensiveNetIncome | -66,375,000 | -445,160 | 0 | 3,742,450 | 6,028,000 | 0001644378 | 0001629606 | 0001019737 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | 299 | 1,406 | 7,518,753 | 1,093,759,950 | 3,449,621,000 | 0001607450 | 0001599407 | 0001398659 |
1 | Liabilities | 22,913 | 33,288 | 1,624,516 | 438,512,750 | 2,020,827,000 | 0001602813 | 0001632121 | 0001398659 |
2 | Expenses | 3,866 | 24,507 | 3,704,767 | 610,128,975 | 1,166,407,000 | 0001304161 | 0001371489 | 0001362004 |
3 | Revenues | 0 | 0 | 236,330 | 661,308,225 | 1,229,162,000 | 0001100778 | 0001600347 | 0001362004 |
4 | StockholdersEquity | -1,524,646 | -609,523 | 1,848,488 | 648,116,800 | 1,428,794,000 | 0001632121 | 0001508348 | 0001398659 |
5 | NetIncome | -37,898,285 | -13,168,033 | -114,816 | 90,124,650 | 260,841,000 | 0001100778 | 0001653099 | 0001398659 |
6 | ComprehensiveNetIncome | -37,898,285 | -12,226,843 | -60,948 | 73,553,350 | 260,841,000 | 0001100778 | 0001661600 | 0001398659 |
7 | BaseVar | 31,070 | 66,790 | 13,544,661 | 2,203,472,767 | 2,986,238,500 | 0001602813 | 0001622879 | 0001398659 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -60.9 | -5.50 | -0.172 | 1.39 | 1.49 | 0001100778 | 0001599407 | 0001304161 |
9 | EconomicCapitalRatio | 0.00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000121 | 0.0506 | 1.10 | 2.25 | 2.32 | 0001100778 | 0001599407 | 0001304161 |
Effect quantiles (final effects with respect to final var and normalized if applicable)
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | -0.684 | -0.377 | -0.0698 | 0.485 | 0.618 | 0001629606 | 0001083446 | 0001590565 |
1 | IntangibleAssets | -0.398 | -0.240 | -0.0286 | 0.331 | 1.08 | 0001629606 | 0001653099 | 0001622879 |
2 | OperatingLeaseAssets | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001508348 | 0000851520 |
3 | AssetsNoncurrent | -0.343 | -0.172 | -0.0308 | 0.280 | 1.21 | 0001629606 | 0000851520 | 0001622879 |
4 | remainder_Assets | -0.488 | -0.110 | -0.00596 | 0.222 | 0.876 | 0001622879 | 0001592782 | 0001508348 |
5 | LiabilitiesCurrent | -0.326 | -0.0495 | 0.105 | 0.583 | 0.635 | 0001574910 | 0001607450 | 0001013706 |
6 | LiabilitiesNoncurrent | -0.600 | -0.348 | -0.00228 | 0.112 | 0.178 | 0001371489 | 0001661600 | 0001057379 |
7 | remainder_Liabilities | -0.411 | -0.243 | 0.00159 | 0.164 | 0.254 | 0001592782 | 0001653099 | 0001013706 |
8 | CostOfRevenue | -1.16 | -0.908 | 0.0331 | 0.144 | 0.274 | 0001437226 | 0001502966 | 0001013706 |
9 | GeneralAndAdministrativeExpense | -0.830 | -0.534 | 0.0572 | 0.226 | 0.363 | 0001502966 | 0001567503 | 0001013706 |
10 | LaborExpense | -0.668 | -0.468 | 0.0162 | 0.0741 | 0.0879 | 0001604738 | 0001084554 | 0001437226 |
11 | remainder_Expenses | -0.762 | -0.596 | 0.0323 | 0.801 | 0.930 | 0001502966 | 0001084554 | 0001057379 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001508348 | 0000851520 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001508348 | 0000851520 |
14 | remainder_Revenues | -0.306 | -0.271 | -0.00304 | 0.801 | 0.950 | 0001371489 | 0001100778 | 0001057379 |
15 | remainder_NetIncome | -1.21 | -0.0689 | 0.0392 | 0.105 | 0.164 | 0001533106 | 0001371489 | 0001398659 |
16 | remainder_ComprehensiveNetIncome | -0.245 | -0.102 | 0.00977 | 0.0563 | 0.0636 | 0001632121 | 0001094814 | 0001533106 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | -0.756 | -0.559 | -0.0629 | 0.507 | 0.561 | 0001629606 | 0001362004 | 0001398659 |
1 | Liabilities | -0.488 | -0.283 | 0.104 | 0.622 | 0.764 | 0001371489 | 0001607450 | 0001057379 |
2 | Expenses | -1.14 | -0.542 | 0.0124 | 0.524 | 0.560 | 0001502966 | 0001574910 | 0001398659 |
3 | Revenues | -0.306 | -0.271 | -0.00304 | 0.801 | 0.950 | 0001371489 | 0001100778 | 0001057379 |
4 | StockholdersEquity | -0.691 | -0.558 | 0.0346 | 0.812 | 1.21 | 0001629606 | 0001508348 | 0001304161 |
5 | NetIncome | -1.00 | -0.522 | 0.103 | 0.939 | 1.13 | 0001533106 | 0001604738 | 0001644378 |
6 | ComprehensiveNetIncome | -0.803 | -0.502 | 0.109 | 0.927 | 0.969 | 0001533106 | 0001604738 | 0001057379 |
7 | BaseVar | nan | nan | nan | nan | nan | 0000851520 | 0001508348 | 0000851520 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -0.430 | -0.379 | 0.672 | 1.82 | 1.89 | 0001100778 | 0001599407 | 0001304161 |
9 | EconomicCapitalRatio | -1.14 | -1.09 | -0.0427 | 1.11 | 1.17 | 0001100778 | 0001599407 | 0001304161 |
2018
Logs
error | 5 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. | pre-agg | |
error | 4 × Negative Expenses, ignoring company. | pre-agg | |
error | 2 × No matching role found | input.sec.calculation_linkbase.expand_agg | |
warning | 36 × The EntityCommonStockSharesOutstanding does not exist | industry.us_generic |
0001019737
0001100778
0001567503
0001607450
0001629606
0001653099
0001398659
0001777319
0001066104
0001164012
0001272550
0001382219
0001094814
0001179090
0001286345
0001388982
0001416729
0001438673
0001439264
0001479382
0001228386
0001368055
0001543739
0001575259
0001501489
0001537511
0000723533
0001096132
0001506385
0001531433
0001590565
0001600347
0001089473
0001557644
0001633142
0001697730
|
warning | 33 × The stock price does not exist | industry.us_generic |
0001400683
0001019737
0001508348
0001533106
0001567503
0001574910
0001592782
0001599407
0001604738
0001622879
0001398659
0001437226
0001498291
0001751143
0001066104
0001272550
0001371489
0001382219
0001094238
0001094814
0001104265
0001164552
0001179090
0001286345
0001366312
0001388982
0001438673
0001470215
0001479382
0001409253
0001230524
0001600347
0001602813
|
warning | 17 × No stock price available | subcommand.plot | |
warning | 8 × Ignoring company because Expenses is zero | pre-agg | |
warning | 6 × Ignoring company because Assets is zero | pre-agg | |
warning | 5 × Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | |
warning | 3 × Large missing amount for aggregate "Assets" added to remainder. | industry.us_generic | |
warning | 2 × Missing logo | subcommand.report | |
warning | 2 × Ignoring company because ECR is too negative | pre-agg | |
warning | 1 × Zero effects | check_effects |
{'var_name': 'OperatingLeaseAssets', 'zeros': '31 of 31'}
|
warning | 1 × Similarly named company. Duplicate? | None | |
warning | 1 × No LiabilitiesAndStockholdersEquity node found | input.sec.calculation_linkbase.edgar_model_mapping | |
warning | 1 × Ignoring company because Liabilities is zero | pre-agg |
Diagrams
Calculation Linkbase Overview
Edges which exists for less than five companies (and the corresponding nodes) are not included.Absolute xval/yval quantiles
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | 0 | 0 | 3,217,871 | 400,730,500 | 1,355,057,000 | 0001653099 | 0001100778 | 0001398659 |
1 | IntangibleAssets | 0 | 0 | 8,128 | 593,830,500 | 1,570,919,000 | 0001084554 | 0001400683 | 0001398659 |
2 | OperatingLeaseAssets | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001533106 | 0000851520 |
3 | AssetsNoncurrent | 0 | 0 | 1,019,480 | 252,642,128 | 367,874,000 | 0001574910 | 0001100778 | 0001398659 |
4 | remainder_Assets | -272,681,763 | -6,430,558 | 3,936 | 63,668,000 | 235,595,000 | 0001083446 | 0001629606 | 0001398659 |
5 | LiabilitiesCurrent | 0 | 0 | 1,458,061 | 211,937,500 | 976,312,000 | 0001632121 | 0001574910 | 0001398659 |
6 | LiabilitiesNoncurrent | 0 | 0 | 0 | 157,494,000 | 1,140,871,000 | 0001057379 | 0001657045 | 0001398659 |
7 | remainder_Liabilities | 0 | 0 | 80,141 | 43,690,000 | 55,303,000 | 0001013706 | 0001657045 | 0001604738 |
8 | CostOfRevenue | 0 | 0 | 0.0930 | 704,000,000 | 1,921,768,000 | 0000851520 | 0001320760 | 0001398659 |
9 | GeneralAndAdministrativeExpense | 0 | 0 | 1,438,255 | 249,779,000 | 693,865,000 | 0001607450 | 0001508348 | 0001398659 |
10 | LaborExpense | 0 | 0 | 0 | 101,060,500 | 215,052,000 | 0001019737 | 0001019737 | 0000851520 |
11 | remainder_Expenses | -523,805 | 41,664 | 1,407,947 | 96,820,500 | 174,815,000 | 0001400683 | 0001437226 | 0001371489 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 0 | 846,306,000 | 3,000,790,000 | 0001019737 | 0001019737 | 0001398659 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 0 | 24,884,000 | 0001013706 | 0001693687 | 0000851520 |
14 | remainder_Revenues | -4,778,712 | -477,517 | 0 | 464,716,376 | 743,614,000 | 0001084554 | 0001604738 | 0001019737 |
15 | remainder_NetIncome | -5,805,031 | -4,199,500 | 0 | 19,923,000 | 104,589,000 | 0001083446 | 0001629606 | 0001019737 |
16 | remainder_ComprehensiveNetIncome | -153,734,000 | -64,035,000 | 0 | 1,006,236 | 12,260,000 | 0001398659 | 0001607450 | 0001019737 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | 4,180 | 7,152 | 6,061,452 | 1,065,704,500 | 3,529,445,000 | 0001620749 | 0001599407 | 0001398659 |
1 | Liabilities | 63,834 | 91,147 | 2,627,465 | 379,219,500 | 2,125,263,000 | 0001620749 | 0001508348 | 0001398659 |
2 | Expenses | 28,212 | 74,110 | 5,676,298 | 1,001,505,000 | 2,735,246,000 | 0001620749 | 0001100778 | 0001398659 |
3 | Revenues | -4,778,712 | -32,517 | 2,303,553 | 1,040,793,500 | 3,000,790,000 | 0001084554 | 0001100778 | 0001398659 |
4 | StockholdersEquity | -3,394,000 | -2,070,088 | 2,485,493 | 686,485,000 | 1,404,182,000 | 0001661600 | 0001320760 | 0001398659 |
5 | NetIncome | -15,676,108 | -4,790,358 | -29,044 | 169,228,500 | 281,258,000 | 0001084554 | 0001620749 | 0001398659 |
6 | ComprehensiveNetIncome | -15,676,108 | -4,790,358 | -29,044 | 111,781,500 | 133,291,000 | 0001084554 | 0001620749 | 0001019737 |
7 | BaseVar | 54,007 | 125,944 | 8,994,264 | 2,111,387,120 | 6,724,973,440 | 0001620749 | 0001508348 | 0001398659 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -18.0 | -2.99 | 0.0834 | 1.63 | 1.85 | 0001629606 | 0001508348 | 0001644378 |
9 | EconomicCapitalRatio | 0.000000000000000000426 | 0.346 | 1.19 | 2.41 | 2.56 | 0001629606 | 0001508348 | 0001644378 |
Effect quantiles (final effects with respect to final var and normalized if applicable)
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | -0.239 | -0.226 | -0.0297 | 0.424 | 1.25 | 0001400683 | 0001604738 | 0001084554 |
1 | IntangibleAssets | -0.192 | -0.116 | -0.0303 | 0.302 | 0.446 | 0001502966 | 0001599407 | 0001604738 |
2 | OperatingLeaseAssets | 0 | 0 | 0 | 0 | 0 | 0000851520 | 0001533106 | 0000851520 |
3 | AssetsNoncurrent | -0.143 | -0.119 | -0.0291 | 0.173 | 0.397 | 0001437226 | 0001057379 | 0001502966 |
4 | remainder_Assets | -0.159 | -0.104 | -0.0246 | 0.510 | 0.839 | 0001533106 | 0001622879 | 0001693687 |
5 | LiabilitiesCurrent | -0.378 | -0.107 | 0.246 | 0.581 | 0.601 | 0001574910 | 0001398659 | 0001057379 |
6 | LiabilitiesNoncurrent | -0.507 | -0.364 | 0.00000271 | 0.0818 | 0.142 | 0001371489 | 0001629606 | 0001057379 |
7 | remainder_Liabilities | -0.0972 | -0.0782 | 0.219 | 0.478 | 0.540 | 0001657045 | 0001084554 | 0001320760 |
8 | CostOfRevenue | -1.26 | -1.12 | 0.0640 | 0.336 | 0.597 | 0001437226 | 0001632121 | 0001320760 |
9 | GeneralAndAdministrativeExpense | -1.16 | -0.327 | 0.0321 | 0.183 | 0.312 | 0001400683 | 0001567503 | 0001013706 |
10 | LaborExpense | -0.538 | -0.412 | 0.0238 | 0.145 | 0.174 | 0000851520 | 0001657045 | 0001320760 |
11 | remainder_Expenses | -0.843 | -0.496 | 0.146 | 0.752 | 0.977 | 0001100778 | 0001502966 | 0001057379 |
12 | RevenueFromContractWithCustomer | -0.619 | -0.424 | -0.0991 | 1.10 | 1.19 | 0001437226 | 0001653099 | 0001057379 |
13 | RevenueFromReimbursement | -0.00521 | -0.00473 | -0.00199 | -0.000217 | 0.0729 | 0001320760 | 0001508348 | 0000851520 |
14 | remainder_Revenues | -0.633 | -0.542 | -0.0791 | 1.03 | 1.21 | 0001084554 | 0001620749 | 0001083446 |
15 | remainder_NetIncome | -0.449 | -0.362 | 0.0256 | 0.224 | 0.909 | 0001508348 | 0001083446 | 0001400683 |
16 | remainder_ComprehensiveNetIncome | -0.356 | -0.0290 | 0.00733 | 0.0263 | 0.0337 | 0001644378 | 0001533106 | 0001019737 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | -0.562 | -0.383 | -0.0295 | 0.326 | 0.751 | 0001400683 | 0001599407 | 0001084554 |
1 | Liabilities | -0.0718 | -0.0181 | 0.252 | 0.843 | 0.985 | 0001592782 | 0001653099 | 0001057379 |
2 | Expenses | -1.25 | -0.572 | 0.0176 | 0.381 | 0.540 | 0001502966 | 0001599407 | 0001644378 |
3 | Revenues | -0.889 | -0.524 | 0.0928 | 0.864 | 1.04 | 0001084554 | 0001599407 | 0001057379 |
4 | StockholdersEquity | -0.813 | -0.558 | 0.234 | 0.987 | 1.26 | 0001400683 | 0001574910 | 0001622879 |
5 | NetIncome | -0.819 | -0.546 | 0.0950 | 0.965 | 1.42 | 0001084554 | 0001599407 | 0001644378 |
6 | ComprehensiveNetIncome | -0.810 | -0.532 | 0.0996 | 0.929 | 1.02 | 0001084554 | 0001599407 | 0001057379 |
7 | BaseVar | nan | nan | nan | nan | nan | 0000851520 | 0001533106 | 0000851520 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -1.01 | -0.663 | 0.179 | 1.40 | 1.55 | 0001629606 | 0001508348 | 0001644378 |
9 | EconomicCapitalRatio | -1.32 | -0.976 | -0.134 | 1.09 | 1.24 | 0001629606 | 0001508348 | 0001644378 |
2019
Logs
error | 5 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. | pre-agg | |
error | 4 × Negative Expenses, ignoring company. | pre-agg | |
error | 2 × No matching role found | input.sec.calculation_linkbase.expand_agg | |
warning | 36 × The EntityCommonStockSharesOutstanding does not exist | industry.us_generic |
0001567503
0001607450
0001629606
0001653099
0001777319
0001398659
0001019737
0001066104
0001164012
0001272550
0001382219
0001094814
0001179090
0001286345
0001388982
0001416729
0001438673
0001439264
0001479382
0001228386
0001368055
0001543739
0001575259
0001501489
0001537511
0000723533
0001096132
0001506385
0001531433
0001590565
0001600347
0001089473
0001557644
0001633142
0001100778
0001697730
|
warning | 35 × The stock price does not exist | industry.us_generic |
0001498291
0001533106
0001567503
0001592782
0001599407
0001607450
0001622879
0001751143
0001398659
0001437226
0001574910
0001508348
0001661600
0001019737
0001066104
0001272550
0001371489
0001382219
0001094238
0001094814
0001104265
0001164552
0001179090
0001286345
0001366312
0001388982
0001400683
0001438673
0001470215
0001479382
0001409253
0001230524
0001600347
0001604738
0001602813
|
warning | 13 × No stock price available | subcommand.plot | |
warning | 9 × Ignoring company because Expenses is zero | pre-agg | |
warning | 6 × Ignoring company because Assets is zero | pre-agg | |
warning | 5 × Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | |
warning | 3 × Large missing amount for aggregate "Assets" added to remainder. | industry.us_generic | |
warning | 2 × No LiabilitiesAndStockholdersEquity node found | input.sec.calculation_linkbase.edgar_model_mapping | |
warning | 2 × Ignoring company because ECR is too negative | pre-agg | |
warning | 1 × Missing logo | subcommand.report | |
warning | 1 × Ignoring company because Liabilities is zero | pre-agg |
Diagrams
Calculation Linkbase Overview
Edges which exists for less than five companies (and the corresponding nodes) are not included.Absolute xval/yval quantiles
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | 0 | 0 | 1,101,497 | 455,815,000 | 1,551,676,000 | 0001653099 | 0001629606 | 0001398659 |
1 | IntangibleAssets | 0 | 0 | 454,449 | 624,489,216 | 1,805,327,000 | 0001230524 | 0001533106 | 0001398659 |
2 | OperatingLeaseAssets | 0 | 0 | 128 | 98,049,818 | 330,854,000 | 0001230524 | 0001230524 | 0001398659 |
3 | AssetsNoncurrent | 0 | 0 | 532,763 | 326,409,250 | 471,114,000 | 0001592782 | 0001533106 | 0001398659 |
4 | remainder_Assets | -355,764,780 | -8,866,252 | 0 | 156,618,057 | 295,213,000 | 0001083446 | 0001230524 | 0001398659 |
5 | LiabilitiesCurrent | 0 | 0 | 4,419,222 | 273,695,409 | 910,211,000 | 0001653099 | 0001498291 | 0001398659 |
6 | LiabilitiesNoncurrent | 0 | 0 | 66,828 | 293,613,009 | 1,850,812,000 | 0001230524 | 0001622879 | 0001398659 |
7 | remainder_Liabilities | -18,269,448 | -507,500 | 118,462 | 24,253,900 | 37,621,000 | 0001083446 | 0001693687 | 0001362004 |
8 | CostOfRevenue | 0 | 0 | 3,484,589 | 807,572,370 | 2,294,688,000 | 0001230524 | 0001498291 | 0001398659 |
9 | GeneralAndAdministrativeExpense | 0 | 0 | 752,480 | 304,789,500 | 794,901,000 | 0001592782 | 0001419275 | 0001398659 |
10 | LaborExpense | 0 | 0 | 0 | 10,831,060 | 130,619,000 | 0001057379 | 0001498291 | 0001644378 |
11 | remainder_Expenses | -1,995,000 | 0 | 1,057,204 | 52,669,600 | 127,148,000 | 0001437226 | 0001592782 | 0001398659 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 2,368 | 1,203,152,929 | 3,520,543,000 | 0001230524 | 0001657045 | 0001398659 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 0 | 34,668,113 | 0001013706 | 0001502966 | 0001599407 |
14 | remainder_Revenues | 0 | 0 | 0 | 139,222,086 | 722,138,000 | 0001013706 | 0001362004 | 0001644378 |
15 | remainder_NetIncome | -6,580,039 | -3,317,100 | -3,496 | 1,030,576 | 4,054,156 | 0001083446 | 0001620749 | 0001751143 |
16 | remainder_ComprehensiveNetIncome | -94,471,000 | -17,218,900 | 0 | 313,400 | 844,000 | 0001644378 | 0001592782 | 0001057379 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | 671 | 1,417 | 7,264,050 | 1,196,665,904 | 4,454,184,000 | 0001620749 | 0001629606 | 0001398659 |
1 | Liabilities | 90,642 | 128,386 | 5,628,367 | 588,162,284 | 2,765,013,000 | 0001620749 | 0001629606 | 0001398659 |
2 | Expenses | 14,129 | 36,079 | 15,566,406 | 1,151,094,100 | 3,216,737,000 | 0001230524 | 0001629606 | 0001398659 |
3 | Revenues | 0 | 0 | 3,852,852 | 1,251,608,900 | 3,520,543,000 | 0001230524 | 0001498291 | 0001398659 |
4 | StockholdersEquity | -5,367,339 | -3,853,810 | 1,168,400 | 658,896,200 | 1,689,171,000 | 0001419275 | 0001230524 | 0001398659 |
5 | NetIncome | -16,975,742 | -10,597,522 | -176,433 | 139,012,200 | 304,881,000 | 0001622879 | 0001657045 | 0001398659 |
6 | ComprehensiveNetIncome | -16,975,742 | -10,569,022 | -143,693 | 73,004,600 | 280,385,000 | 0001622879 | 0001657045 | 0001398659 |
7 | BaseVar | 65,666 | 138,807 | 26,724,853 | 2,454,662,372 | 8,073,080,160 | 0001620749 | 0001592782 | 0001398659 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -2.84 | -2.68 | -0.333 | 1.43 | 1.67 | 0001653099 | 0001693687 | 0001751143 |
9 | EconomicCapitalRatio | 0.388 | 0.436 | 1.09 | 2.28 | 2.44 | 0001653099 | 0001693687 | 0001751143 |
Effect quantiles (final effects with respect to final var and normalized if applicable)
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | -0.957 | -0.132 | -0.0138 | 0.235 | 0.500 | 0001592782 | 0001693687 | 0001777319 |
1 | IntangibleAssets | -0.666 | -0.198 | -0.0150 | 0.313 | 0.394 | 0001592782 | 0001230524 | 0001777319 |
2 | OperatingLeaseAssets | -0.180 | -0.0233 | -0.00204 | 0.0469 | 0.0502 | 0001592782 | 0001657045 | 0001362004 |
3 | AssetsNoncurrent | -0.901 | -0.232 | -0.0935 | 0.273 | 1.21 | 0001592782 | 0001607450 | 0001230524 |
4 | remainder_Assets | -0.805 | -0.425 | -0.0946 | 0.507 | 1.24 | 0001592782 | 0001653099 | 0001751143 |
5 | LiabilitiesCurrent | -0.188 | -0.0561 | 0.180 | 0.756 | 0.809 | 0001592782 | 0001320760 | 0001057379 |
6 | LiabilitiesNoncurrent | -0.480 | -0.422 | -0.00406 | 0.144 | 0.147 | 0001398659 | 0001498291 | 0001013706 |
7 | remainder_Liabilities | -0.668 | -0.341 | 0.0695 | 0.454 | 0.488 | 0001657045 | 0001751143 | 0001437226 |
8 | CostOfRevenue | -17.3 | -1.01 | -0.0545 | 0.194 | 0.207 | 0001592782 | 0001419275 | 0001230524 |
9 | GeneralAndAdministrativeExpense | -0.345 | -0.283 | 0.0193 | 0.187 | 0.459 | 0001502966 | 0001533106 | 0001592782 |
10 | LaborExpense | -0.485 | -0.234 | 0.0112 | 0.0583 | 0.146 | 0001013706 | 0001751143 | 0001592782 |
11 | remainder_Expenses | -0.548 | -0.447 | 0.0521 | 0.491 | 0.754 | 0001629606 | 0001599407 | 0001437226 |
12 | RevenueFromContractWithCustomer | -0.882 | -0.585 | -0.115 | 0.834 | 1.13 | 0001437226 | 0001607450 | 0001057379 |
13 | RevenueFromReimbursement | -0.229 | -0.0865 | -0.0247 | -0.00351 | 0.582 | 0001592782 | 0001498291 | 0001599407 |
14 | remainder_Revenues | -1.27 | -0.386 | -0.0651 | 0.919 | 1.35 | 0001592782 | 0001533106 | 0001437226 |
15 | remainder_NetIncome | -0.305 | -0.144 | 0.0532 | 0.133 | 0.291 | 0001533106 | 0001622879 | 0001592782 |
16 | remainder_ComprehensiveNetIncome | -0.203 | -0.00429 | 0.00161 | 0.0120 | 0.0167 | 0001644378 | 0001629606 | 0001592782 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | -1.71 | -0.396 | -0.106 | 0.496 | 0.706 | 0001592782 | 0001533106 | 0001230524 |
1 | Liabilities | -0.201 | -0.0435 | 0.267 | 0.956 | 1.07 | 0001592782 | 0001607450 | 0001057379 |
2 | Expenses | -9.00 | -0.742 | -0.0233 | 0.333 | 0.433 | 0001592782 | 0001498291 | 0001230524 |
3 | Revenues | -0.276 | -0.255 | 0.0495 | 0.882 | 1.07 | 0001751143 | 0001777319 | 0001057379 |
4 | StockholdersEquity | -0.562 | -0.556 | 0.176 | 1.12 | 1.34 | 0001653099 | 0001320760 | 0001751143 |
5 | NetIncome | -0.568 | -0.466 | 0.0239 | 0.915 | 1.07 | 0001629606 | 0001419275 | 0001644378 |
6 | ComprehensiveNetIncome | -0.567 | -0.465 | 0.0248 | 0.789 | 0.984 | 0001629606 | 0001419275 | 0001057379 |
7 | BaseVar | nan | nan | nan | nan | nan | 0001013706 | 0001567503 | 0001013706 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -0.673 | -0.626 | 0.0283 | 1.22 | 1.38 | 0001653099 | 0001693687 | 0001751143 |
9 | EconomicCapitalRatio | -0.839 | -0.791 | -0.137 | 1.05 | 1.22 | 0001653099 | 0001693687 | 0001751143 |
2020
Logs
error | 5 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. | pre-agg | |
error | 4 × Negative Expenses, ignoring company. | pre-agg | |
warning | 36 × The stock price does not exist | industry.us_generic |
0001498291
0001508348
0001574910
0001599407
0001607450
0001622879
0001751143
0001230524
0001398659
0001437226
0001661600
0001790625
0001019737
0001066104
0001272550
0001371489
0001382219
0001094238
0001094814
0001104265
0001164552
0001179090
0001286345
0001366312
0001388982
0001400683
0001438673
0001470215
0001479382
0001533106
0001409253
0001567503
0001600347
0001604738
0001602813
0001592782
|
warning | 36 × The EntityCommonStockSharesOutstanding does not exist | industry.us_generic |
0001607450
0001777319
0001398659
0001439264
0001019737
0001066104
0001164012
0001272550
0001382219
0001094814
0001179090
0001286345
0001388982
0001416729
0001438673
0001479382
0001228386
0001368055
0001543739
0001567503
0001575259
0001501489
0001537511
0000723533
0001096132
0001506385
0001531433
0001590565
0001600347
0001089473
0001557644
0001633142
0001629606
0001100778
0001653099
0001697730
|
warning | 12 × Ignoring company because Expenses is zero | pre-agg | |
warning | 10 × No stock price available | subcommand.plot | |
warning | 6 × Ignoring company because Assets is zero | pre-agg | |
warning | 5 × Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | |
warning | 4 × Large missing amount for aggregate "Assets" added to remainder. | industry.us_generic | |
warning | 2 × Ignoring company because ECR is too negative | pre-agg | |
warning | 1 × Similarly named company. Duplicate? | None | |
warning | 1 × Missing logo | subcommand.report | |
warning | 1 × Large missing amount for aggregate "Liabilities" added to remainder. | industry.us_generic | |
warning | 1 × Ignoring company because Liabilities is zero | pre-agg |
Diagrams
Calculation Linkbase Overview
Edges which exists for less than five companies (and the corresponding nodes) are not included.Absolute xval/yval quantiles
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | 0 | 1,440 | 6,360,724 | 434,545,600 | 1,748,868,000 | 0001654672 | 0001777319 | 0001398659 |
1 | IntangibleAssets | 0 | 0 | 1,382,260 | 863,276,000 | 1,932,420,000 | 0001304161 | 0001230524 | 0001398659 |
2 | OperatingLeaseAssets | 0 | 0 | 13,697 | 100,800,400 | 304,714,000 | 0001084554 | 0001777319 | 0001398659 |
3 | AssetsNoncurrent | 0 | 0 | 885,565 | 383,893,600 | 554,940,000 | 0001084554 | 0001502966 | 0001398659 |
4 | remainder_Assets | -344,612,000 | -41,130,805 | 0 | 9,247,531 | 332,571,000 | 0001083446 | 0001362004 | 0001398659 |
5 | LiabilitiesCurrent | 123,327 | 155,583 | 4,764,596 | 381,089,300 | 1,204,152,000 | 0001620749 | 0001498291 | 0001398659 |
6 | LiabilitiesNoncurrent | 0 | 0 | 728,497 | 414,929,600 | 1,835,132,000 | 0001084554 | 0001574910 | 0001398659 |
7 | remainder_Liabilities | -10,959,000 | -1,142,700 | 0 | 18,609,800 | 25,451,000 | 0001083446 | 0001398659 | 0001643615 |
8 | CostOfRevenue | 0 | 0 | 4,366,762 | 868,097,800 | 2,418,137,000 | 0001084554 | 0001777319 | 0001398659 |
9 | GeneralAndAdministrativeExpense | 0 | 517 | 3,837,028 | 339,334,200 | 789,849,000 | 0001693687 | 0001419275 | 0001398659 |
10 | LaborExpense | 0 | 0 | 0 | 6,403,370 | 9,142,000 | 0001083446 | 0001437226 | 0001013706 |
11 | remainder_Expenses | -1,317,576 | 0 | 2,772,465 | 123,174,700 | 250,150,000 | 0001508348 | 0001437226 | 0001751143 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 83.2 | 1,308,050,600 | 3,709,377,000 | 0001084554 | 0001084554 | 0001398659 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 5,337,655 | 26,887,000 | 0001013706 | 0001437226 | 0001289848 |
14 | remainder_Revenues | 0 | 0 | 0 | 143,070,956 | 468,217,000 | 0001013706 | 0001230524 | 0001751143 |
15 | remainder_NetIncome | -57,571,000 | -26,116,263 | 0 | 1,969,648 | 97,924,000 | 0001398659 | 0001751143 | 0001083446 |
16 | remainder_ComprehensiveNetIncome | -13,384,000 | -1,935,900 | 0 | 101,400 | 2,467,000 | 0001398659 | 0001574910 | 0001371489 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | 2,232 | 16,428 | 19,246,569 | 1,484,345,800 | 4,873,513,000 | 0001620749 | 0001599407 | 0001398659 |
1 | Liabilities | 123,327 | 155,583 | 9,000,486 | 795,890,500 | 3,039,284,000 | 0001620749 | 0001508348 | 0001398659 |
2 | Expenses | 26,318 | 61,153 | 14,586,864 | 1,282,873,700 | 3,343,530,000 | 0001620749 | 0001084554 | 0001398659 |
3 | Revenues | 0 | 0 | 8,543,015 | 1,316,116,700 | 3,709,377,000 | 0001084554 | 0001419275 | 0001398659 |
4 | StockholdersEquity | -3,849,003 | -2,137,895 | 6,732,228 | 688,455,300 | 1,834,229,000 | 0001498291 | 0001654672 | 0001398659 |
5 | NetIncome | -57,949,000 | -26,504,900 | -232,907 | 102,111,700 | 308,276,000 | 0001643615 | 0001230524 | 0001398659 |
6 | ComprehensiveNetIncome | -57,838,000 | -27,067,400 | -232,907 | 101,523,100 | 294,892,000 | 0001643615 | 0001230524 | 0001398659 |
7 | BaseVar | 83,321 | 202,856 | 26,805,412 | 2,857,999,150 | 8,658,147,420 | 0001620749 | 0001419275 | 0001398659 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -2.45 | -2.08 | 0.307 | 1.19 | 2.47 | 0001620749 | 0001777319 | 0001657045 |
9 | EconomicCapitalRatio | 0.507 | 0.631 | 1.40 | 2.11 | 2.97 | 0001620749 | 0001777319 | 0001657045 |
Effect quantiles (final effects with respect to final var and normalized if applicable)
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | -0.187 | -0.150 | -0.0462 | 0.445 | 1.01 | 0001502966 | 0001643615 | 0001084554 |
1 | IntangibleAssets | -0.370 | -0.228 | -0.0175 | 0.380 | 0.908 | 0001320760 | 0001437226 | 0001230524 |
2 | OperatingLeaseAssets | -0.0558 | -0.0488 | -0.0151 | 0.0642 | 0.363 | 0001320760 | 0001083446 | 0001508348 |
3 | AssetsNoncurrent | -0.180 | -0.129 | -0.0314 | 0.345 | 0.657 | 0001320760 | 0001304161 | 0001622879 |
4 | remainder_Assets | -0.519 | -0.150 | -0.0360 | 0.189 | 1.19 | 0001622879 | 0001620749 | 0001654672 |
5 | LiabilitiesCurrent | -0.380 | -0.107 | 0.257 | 0.593 | 0.824 | 0001657045 | 0001622879 | 0001437226 |
6 | LiabilitiesNoncurrent | -0.659 | -0.370 | -0.00464 | 0.246 | 0.510 | 0001508348 | 0001607450 | 0001657045 |
7 | remainder_Liabilities | -0.127 | -0.0714 | 0.00152 | 0.0830 | 0.117 | 0001304161 | 0001084554 | 0001013706 |
8 | CostOfRevenue | -1.07 | -0.913 | -0.0621 | 0.255 | 0.686 | 0001320760 | 0001777319 | 0001657045 |
9 | GeneralAndAdministrativeExpense | -0.464 | -0.282 | 0.0292 | 0.198 | 0.243 | 0001657045 | 0001751143 | 0001013706 |
10 | LaborExpense | -0.406 | -0.130 | 0.0127 | 0.0419 | 0.0467 | 0001013706 | 0001230524 | 0001320760 |
11 | remainder_Expenses | -0.412 | -0.347 | 0.120 | 0.384 | 0.504 | 0001751143 | 0001643615 | 0001437226 |
12 | RevenueFromContractWithCustomer | -0.782 | -0.715 | -0.0853 | 0.562 | 0.734 | 0001437226 | 0001419275 | 0001083446 |
13 | RevenueFromReimbursement | -0.0286 | -0.0267 | -0.00787 | 0.0147 | 0.176 | 0001320760 | 0001508348 | 0001599407 |
14 | remainder_Revenues | -0.433 | -0.387 | -0.108 | 0.776 | 1.28 | 0001320760 | 0001654672 | 0001437226 |
15 | remainder_NetIncome | -0.155 | -0.139 | -0.0483 | 0.0825 | 2.42 | 0001599407 | 0001620749 | 0001657045 |
16 | remainder_ComprehensiveNetIncome | -0.0272 | -0.00298 | 0.000205 | 0.00383 | 0.0153 | 0001657045 | 0001599407 | 0001371489 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | -0.448 | -0.333 | -0.0167 | 0.527 | 0.709 | 0001320760 | 0001419275 | 0001654672 |
1 | Liabilities | -0.271 | -0.0988 | 0.208 | 0.625 | 0.830 | 0001508348 | 0001607450 | 0001437226 |
2 | Expenses | -0.601 | -0.574 | -0.0651 | 0.381 | 0.693 | 0001437226 | 0001362004 | 0001657045 |
3 | Revenues | -1.25 | -0.411 | 0.0608 | 0.495 | 0.920 | 0001657045 | 0001751143 | 0001437226 |
4 | StockholdersEquity | -1.02 | -0.528 | 0.281 | 0.745 | 0.837 | 0001657045 | 0001622879 | 0001654672 |
5 | NetIncome | -0.864 | -0.318 | 0.0573 | 0.600 | 2.23 | 0001084554 | 0001508348 | 0001657045 |
6 | ComprehensiveNetIncome | -0.864 | -0.318 | 0.0576 | 0.598 | 2.21 | 0001084554 | 0001508348 | 0001657045 |
7 | BaseVar | nan | nan | nan | nan | nan | 0001013706 | 0001502966 | 0001013706 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -0.599 | -0.475 | 0.294 | 1.01 | 1.87 | 0001620749 | 0001777319 | 0001657045 |
9 | EconomicCapitalRatio | -0.872 | -0.749 | 0.0202 | 0.731 | 1.59 | 0001620749 | 0001777319 | 0001657045 |
2021
Logs
error | 5 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. | pre-agg | |
error | 4 × Negative Expenses, ignoring company. | pre-agg | |
error | 1 × No NetIncome node found, ignoring company. | input.sec.calculation_linkbase.edgar_model_mapping | |
error | 1 × IME and Company effects mismatched for Expenses. IME Effects: 0.0, Company Effect: 0.00269 | subcommand.report | |
warning | 39 × The stock price does not exist | industry.us_generic |
0001508348
0001599407
0001622879
0001751143
0001790625
0001230524
0001398659
0001437226
0001661600
0001673504
0001678848
0001693687
0001019737
0001066104
0001272550
0001371489
0001382219
0001094238
0001094814
0001104265
0001164552
0001179090
0001286345
0001366312
0001388982
0001400683
0001438673
0001470215
0001479382
0001533106
0001409253
0001567503
0001600347
0001604738
0001574910
0001602813
0001607450
0001592782
0001498291
|
warning | 36 × The EntityCommonStockSharesOutstanding does not exist | industry.us_generic |
0001439264
0001777319
0000723533
0001398659
0001019737
0001066104
0001164012
0001272550
0001382219
0001094814
0001179090
0001286345
0001388982
0001416729
0001438673
0001479382
0001228386
0001368055
0001543739
0001567503
0001575259
0001501489
0001537511
0001096132
0001506385
0001531433
0001590565
0001600347
0001089473
0001557644
0001607450
0001633142
0001629606
0001100778
0001653099
0001697730
|
warning | 13 × Ignoring company because Expenses is zero | pre-agg | |
warning | 7 × No stock price available | subcommand.plot | |
warning | 7 × Large missing amount for aggregate "Assets" added to remainder. | industry.us_generic | |
warning | 7 × Ignoring company because Assets is zero | pre-agg | |
warning | 5 × Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | |
warning | 3 × Ignoring company because ECR is too negative | pre-agg | |
warning | 2 × Similarly named company. Duplicate? | None | |
warning | 1 × No LiabilitiesAndStockholdersEquity node found | input.sec.calculation_linkbase.edgar_model_mapping | |
warning | 1 × Large missing amount for aggregate "Liabilities" added to remainder. | industry.us_generic | |
warning | 1 × Ignoring company because Liabilities is zero | pre-agg | |
warning | 1 × Expenses in unusual place in relation to revenue | input.sec.calculation_linkbase.edgar_model_mapping |
Diagrams
Calculation Linkbase Overview
Edges which exists for less than five companies (and the corresponding nodes) are not included.Absolute xval/yval quantiles
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | 0 | 57,391 | 55,577,142 | 957,257,750 | 1,921,641,000 | 0001654672 | 0001790625 | 0001398659 |
1 | IntangibleAssets | 0 | 0 | 18,508,033 | 1,202,511,800 | 1,900,662,000 | 0001084554 | 0001777319 | 0001398659 |
2 | OperatingLeaseAssets | 0 | 0 | 2,473,000 | 198,634,900 | 270,603,000 | 0001084554 | 0001599407 | 0001398659 |
3 | AssetsNoncurrent | 0 | 0 | 3,830,068 | 337,924,700 | 537,247,000 | 0001084554 | 0001371489 | 0001398659 |
4 | remainder_Assets | -351,287,000 | -114,875,857 | 43,094 | 65,107,150 | 345,116,000 | 0001083446 | 0001599407 | 0001398659 |
5 | LiabilitiesCurrent | 22,661 | 195,042 | 26,968,535 | 677,145,200 | 1,312,743,000 | 0001813603 | 0001437226 | 0001398659 |
6 | LiabilitiesNoncurrent | 0 | 0 | 10,259,573 | 628,257,000 | 1,765,393,000 | 0001084554 | 0001437226 | 0001398659 |
7 | remainder_Liabilities | -12,273,000 | -5,941,450 | 0 | 23,100,650 | 33,187,000 | 0001289848 | 0001057379 | 0001643615 |
8 | CostOfRevenue | 0 | 0 | 30,937,020 | 1,494,335,350 | 2,590,252,000 | 0000851520 | 0001013706 | 0001398659 |
9 | GeneralAndAdministrativeExpense | 0 | 127,727 | 9,513,156 | 489,571,600 | 865,715,000 | 0001751143 | 0001777319 | 0001398659 |
10 | LaborExpense | 0 | 0 | 0 | 101,642,250 | 278,047,000 | 0000887936 | 0001320760 | 0000851520 |
11 | remainder_Expenses | -54,746,000 | 0 | 7,670,243 | 127,882,750 | 284,502,000 | 0001847590 | 0001622879 | 0001751143 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 8,859,832 | 1,261,714,400 | 4,022,211,000 | 0000887936 | 0001777319 | 0001398659 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 17,458,379 | 31,419,000 | 0000887936 | 0001398659 | 0000851520 |
14 | remainder_Revenues | -31,419,000 | 0 | 0 | 396,244,850 | 2,776,222,000 | 0000851520 | 0001320760 | 0000887936 |
15 | remainder_NetIncome | -24,667,000 | -17,609,500 | -3,480 | 19,331,650 | 27,197,000 | 0001398659 | 0001751143 | 0001289848 |
16 | remainder_ComprehensiveNetIncome | -22,405,000 | -6,935,424 | 0 | 1,689,050 | 3,779,000 | 0000887936 | 0001751143 | 0001289848 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | 285,109 | 1,371,028 | 123,242,429 | 2,537,790,250 | 4,975,269,000 | 0001439264 | 0001419275 | 0001398659 |
1 | Liabilities | 29,560 | 396,452 | 52,644,728 | 1,305,402,200 | 3,078,136,000 | 0001813603 | 0001847590 | 0001398659 |
2 | Expenses | 247,217 | 467,678 | 76,867,882 | 2,056,530,150 | 3,628,096,000 | 0001813603 | 0001622879 | 0001398659 |
3 | Revenues | 0 | 0 | 82,766,280 | 2,225,793,700 | 4,022,211,000 | 0001084554 | 0001622879 | 0001398659 |
4 | StockholdersEquity | -151,490,000 | -2,821,336 | 35,460,415 | 1,232,388,050 | 1,897,133,000 | 0001751143 | 0001419275 | 0001398659 |
5 | NetIncome | -39,145,650 | -28,241,830 | -747,597 | 174,772,200 | 369,448,000 | 0001777319 | 0001502966 | 0001398659 |
6 | ComprehensiveNetIncome | -39,145,650 | -28,241,830 | -747,597 | 162,426,500 | 360,435,000 | 0001777319 | 0001502966 | 0001398659 |
7 | BaseVar | 1,602,173 | 3,303,484 | 229,804,382 | 4,762,270,149 | 9,098,133,920 | 0001230524 | 0001847590 | 0001398659 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -9.03 | -2.65 | 0.582 | 1.23 | 1.38 | 0001813603 | 0001362004 | 0001057379 |
9 | EconomicCapitalRatio | 0.0000269 | 0.481 | 1.64 | 2.14 | 2.24 | 0001813603 | 0001362004 | 0001057379 |
Effect quantiles (final effects with respect to final var and normalized if applicable)
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | -0.258 | -0.136 | -0.0363 | 0.345 | 1.57 | 0001439264 | 0001398659 | 0001084554 |
1 | IntangibleAssets | -0.325 | -0.146 | -0.0159 | 0.307 | 0.750 | 0001320760 | 0001790625 | 0001657045 |
2 | OperatingLeaseAssets | -0.0428 | -0.0396 | -0.0168 | 0.0248 | 0.315 | 0001439264 | 0001643615 | 0001508348 |
3 | AssetsNoncurrent | -0.208 | -0.135 | -0.0474 | 0.393 | 0.466 | 0001320760 | 0001847590 | 0001230524 |
4 | remainder_Assets | -0.262 | -0.223 | -0.0327 | 0.204 | 1.23 | 0001790625 | 0000887936 | 0001654672 |
5 | LiabilitiesCurrent | -0.321 | -0.112 | 0.103 | 0.384 | 0.498 | 0001654672 | 0001622879 | 0001437226 |
6 | LiabilitiesNoncurrent | -0.656 | -0.360 | -0.000573 | 0.382 | 0.420 | 0001508348 | 0001632121 | 0001057379 |
7 | remainder_Liabilities | -0.372 | -0.0836 | 0.0206 | 0.0864 | 0.153 | 0001230524 | 0001654672 | 0001013706 |
8 | CostOfRevenue | -1.06 | -0.675 | -0.108 | 0.313 | 0.452 | 0001437226 | 0001502966 | 0000851520 |
9 | GeneralAndAdministrativeExpense | -0.538 | -0.355 | 0.0640 | 0.361 | 0.455 | 0001439264 | 0001419275 | 0001013706 |
10 | LaborExpense | -0.511 | -0.400 | 0.0290 | 0.0796 | 0.113 | 0001847590 | 0001654672 | 0001437226 |
11 | remainder_Expenses | -0.546 | -0.350 | 0.0440 | 0.205 | 0.671 | 0001777319 | 0001654672 | 0001847590 |
12 | RevenueFromContractWithCustomer | -1.03 | -0.644 | 0.0488 | 0.999 | 1.14 | 0001437226 | 0001622879 | 0001057379 |
13 | RevenueFromReimbursement | -0.0276 | -0.0239 | -0.0113 | 0.0182 | 0.0511 | 0001437226 | 0001622879 | 0000851520 |
14 | remainder_Revenues | -0.305 | -0.274 | -0.124 | 0.829 | 1.47 | 0001320760 | 0001230524 | 0001437226 |
15 | remainder_NetIncome | -2.09 | -0.0692 | 0.111 | 0.248 | 0.305 | 0001813603 | 0000887936 | 0001013706 |
16 | remainder_ComprehensiveNetIncome | -0.0203 | -0.00952 | 0.000958 | 0.00395 | 0.00693 | 0001622879 | 0001654672 | 0001289848 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | -0.586 | -0.339 | -0.0505 | 0.497 | 0.775 | 0001439264 | 0001304161 | 0001084554 |
1 | Liabilities | -0.442 | -0.305 | 0.0571 | 0.628 | 0.868 | 0001508348 | 0001362004 | 0001437226 |
2 | Expenses | -0.649 | -0.408 | -0.0226 | 0.303 | 0.337 | 0001437226 | 0000887936 | 0001654672 |
3 | Revenues | -0.487 | -0.456 | 0.135 | 0.889 | 1.01 | 0001084554 | 0001790625 | 0001437226 |
4 | StockholdersEquity | -0.598 | -0.515 | 0.0395 | 0.513 | 0.814 | 0001439264 | 0001419275 | 0001084554 |
5 | NetIncome | -1.69 | -0.566 | 0.272 | 0.811 | 0.909 | 0001813603 | 0001304161 | 0001437226 |
6 | ComprehensiveNetIncome | -1.68 | -0.564 | 0.272 | 0.808 | 0.913 | 0001813603 | 0001304161 | 0001437226 |
7 | BaseVar | nan | nan | nan | nan | nan | 0000851520 | 0001419275 | 0000851520 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -1.11 | -0.624 | 0.535 | 1.03 | 1.14 | 0001813603 | 0001362004 | 0001057379 |
9 | EconomicCapitalRatio | -1.48 | -0.998 | 0.161 | 0.659 | 0.765 | 0001813603 | 0001362004 | 0001057379 |
2022
Logs
error | 5 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. | pre-agg | |
error | 4 × Negative Expenses, ignoring company. | pre-agg | |
warning | 40 × The stock price does not exist | industry.us_generic |
0001678848
0001508348
0001599407
0001622879
0001790625
0001398659
0001437226
0001620749
0001661600
0001693687
0001019737
0001066104
0001272550
0001371489
0001382219
0001094238
0001094814
0001104265
0001164552
0001179090
0001286345
0001366312
0001388982
0001400683
0001438673
0001470215
0001479382
0001533106
0001409253
0001567503
0001230524
0001600347
0001604738
0001574910
0001602813
0001607450
0001592782
0001498291
0001751143
0001673504
|
warning | 36 × The EntityCommonStockSharesOutstanding does not exist | industry.us_generic |
0000723533
0001398659
0001439264
0001777319
0001019737
0001066104
0001164012
0001272550
0001382219
0001094814
0001179090
0001286345
0001388982
0001416729
0001438673
0001479382
0001228386
0001368055
0001543739
0001567503
0001575259
0001501489
0001537511
0001096132
0001506385
0001531433
0001590565
0001600347
0001089473
0001557644
0001607450
0001633142
0001629606
0001100778
0001653099
0001697730
|
warning | 14 × Ignoring company because Expenses is zero | pre-agg | |
warning | 10 × Ignoring company because Assets is zero | pre-agg | |
warning | 8 × Large missing amount for aggregate "Assets" added to remainder. | industry.us_generic | |
warning | 5 × No stock price available | subcommand.plot | |
warning | 5 × Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | |
warning | 4 × Missing logo | subcommand.report | |
warning | 4 × Ignoring company because ECR is too negative | pre-agg | |
warning | 2 × Similarly named company. Duplicate? | None | |
warning | 1 × Large missing amount for aggregate "Liabilities" added to remainder. | industry.us_generic | |
warning | 1 × Ignoring company because Liabilities is zero | pre-agg |
Diagrams
Calculation Linkbase Overview
Edges which exists for less than five companies (and the corresponding nodes) are not included.Absolute xval/yval quantiles
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | 0 | 10,732 | 24,502,045 | 1,618,158,000 | 2,445,676,000 | 0001654672 | 0001320760 | 0001443646 |
1 | IntangibleAssets | 0 | 0 | 22,191,393 | 1,513,225,400 | 2,668,613,000 | 0001230524 | 0001877939 | 0001443646 |
2 | OperatingLeaseAssets | 0 | 0 | 3,566,027 | 200,525,200 | 227,231,000 | 0000723533 | 0001013706 | 0001443646 |
3 | AssetsNoncurrent | 0 | 0 | 1,969,379 | 502,442,000 | 651,727,000 | 0001508348 | 0001599407 | 0001443646 |
4 | remainder_Assets | -372,980,000 | -128,902,767 | 0 | 66,722,800 | 352,153,000 | 0001083446 | 0001320760 | 0001398659 |
5 | LiabilitiesCurrent | 34,106 | 94,736 | 23,650,363 | 1,002,117,800 | 1,773,556,000 | 0001813603 | 0001777319 | 0001443646 |
6 | LiabilitiesNoncurrent | 0 | 0 | 4,390,792 | 1,105,404,200 | 3,126,122,000 | 0000723533 | 0001013706 | 0001443646 |
7 | remainder_Liabilities | -32,146,000 | -1,807,800 | 0 | 38,683,000 | 79,176,000 | 0001289848 | 0001320760 | 0001443646 |
8 | CostOfRevenue | 0 | 0 | 21,666,396 | 2,373,495,800 | 3,899,622,000 | 0000723533 | 0001320760 | 0001443646 |
9 | GeneralAndAdministrativeExpense | 13,001 | 22,547 | 13,617,064 | 759,996,000 | 1,158,987,000 | 0001620749 | 0001877939 | 0001443646 |
10 | LaborExpense | 0 | 0 | 0 | 116,574,800 | 264,235,000 | 0000887936 | 0000887936 | 0000851520 |
11 | remainder_Expenses | -91,176,000 | -306,693 | 12,759,786 | 119,978,000 | 2,849,728,000 | 0001847590 | 0001777319 | 0001443646 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 17,821,142 | 3,565,813,600 | 8,363,700,000 | 0000723533 | 0001013706 | 0001443646 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 10,602,400 | 49,473,000 | 0000723533 | 0001443646 | 0000851520 |
14 | remainder_Revenues | -49,473,000 | 0 | 0 | 44,886,035 | 242,238,000 | 0000851520 | 0001083446 | 0001437226 |
15 | remainder_NetIncome | -90,110,000 | -20,502,200 | -635,968 | 7,812,600 | 11,214,000 | 0001398659 | 0001777319 | 0001443646 |
16 | remainder_ComprehensiveNetIncome | -178,772,000 | -23,834,485 | 0 | 1,928,200 | 38,519,000 | 0001398659 | 0001877939 | 0001443646 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | 2,358 | 248,425 | 97,679,029 | 3,780,369,800 | 6,025,575,000 | 0001654672 | 0001419275 | 0001443646 |
1 | Liabilities | 34,106 | 104,898 | 28,517,193 | 2,040,874,000 | 4,978,854,000 | 0001813603 | 0001320760 | 0001443646 |
2 | Expenses | 75,710 | 326,095 | 70,767,268 | 3,243,422,200 | 7,908,337,000 | 0001620749 | 0001419275 | 0001443646 |
3 | Revenues | 0 | 0 | 46,557,231 | 3,565,813,600 | 8,363,700,000 | 0001230524 | 0001777319 | 0001443646 |
4 | StockholdersEquity | -4,161,312 | -2,268,119 | 24,320,014 | 1,300,721,000 | 1,826,158,000 | 0001632121 | 0001013706 | 0001398659 |
5 | NetIncome | -49,235,698 | -32,601,473 | -172,923 | 282,670,000 | 466,577,000 | 0001419275 | 0001508348 | 0001443646 |
6 | ComprehensiveNetIncome | -49,235,698 | -32,193,374 | -172,923 | 179,832,000 | 505,096,000 | 0001419275 | 0001508348 | 0001443646 |
7 | BaseVar | 113,847 | 1,110,515 | 150,788,761 | 7,497,090,732 | 16,274,582,700 | 0001620749 | 0001777319 | 0001443646 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -16.9 | -4.88 | 0.344 | 1.29 | 1.37 | 0001654672 | 0001622879 | 0001437226 |
9 | EconomicCapitalRatio | 0.0000000000000000827 | 0.0623 | 1.43 | 2.18 | 2.24 | 0001654672 | 0001622879 | 0001437226 |
Effect quantiles (final effects with respect to final var and normalized if applicable)
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | -0.206 | -0.183 | -0.0336 | 0.178 | 0.372 | 0001230524 | 0001657045 | 0001304161 |
1 | IntangibleAssets | -0.390 | -0.283 | -0.00453 | 0.398 | 0.572 | 0001439264 | 0001847590 | 0001657045 |
2 | OperatingLeaseAssets | -0.0949 | -0.0622 | -0.00943 | 0.0555 | 0.389 | 0001439264 | 0000851520 | 0001508348 |
3 | AssetsNoncurrent | -0.232 | -0.152 | -0.0457 | 0.340 | 0.408 | 0001439264 | 0001013706 | 0000723533 |
4 | remainder_Assets | -0.382 | -0.183 | 0.00603 | 0.132 | 0.391 | 0001622879 | 0001289848 | 0001508348 |
5 | LiabilitiesCurrent | -0.809 | -0.179 | 0.158 | 0.514 | 0.851 | 0001678848 | 0001620749 | 0001437226 |
6 | LiabilitiesNoncurrent | -0.684 | -0.339 | -0.00324 | 0.287 | 0.523 | 0001508348 | 0000851520 | 0001437226 |
7 | remainder_Liabilities | -0.340 | -0.146 | 0.000977 | 0.0660 | 0.0905 | 0001599407 | 0001678848 | 0001437226 |
8 | CostOfRevenue | -1.42 | -0.697 | -0.168 | 0.336 | 0.528 | 0001437226 | 0001643615 | 0000851520 |
9 | GeneralAndAdministrativeExpense | -1.08 | -0.350 | 0.0625 | 0.345 | 0.551 | 0001230524 | 0001643615 | 0001644378 |
10 | LaborExpense | -0.589 | -0.433 | 0.0560 | 0.156 | 0.230 | 0000723533 | 0001502966 | 0001437226 |
11 | remainder_Expenses | -0.744 | -0.375 | 0.0284 | 0.213 | 0.577 | 0001599407 | 0001813603 | 0001847590 |
12 | RevenueFromContractWithCustomer | -1.31 | -0.770 | 0.146 | 0.719 | 1.08 | 0001437226 | 0001502966 | 0001644378 |
13 | RevenueFromReimbursement | -0.00937 | -0.00646 | -0.00346 | 0.0105 | 0.112 | 0001437226 | 0001439264 | 0000851520 |
14 | remainder_Revenues | -0.329 | -0.321 | -0.160 | 0.719 | 1.83 | 0001644378 | 0001013706 | 0001437226 |
15 | remainder_NetIncome | -1.04 | -0.129 | 0.177 | 0.323 | 0.455 | 0001813603 | 0000851520 | 0001437226 |
16 | remainder_ComprehensiveNetIncome | -0.0506 | -0.0287 | 0.000801 | 0.0117 | 0.0223 | 0001398659 | 0001632121 | 0001777319 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | -0.564 | -0.398 | 0.0132 | 0.363 | 0.400 | 0001439264 | 0001847590 | 0001508348 |
1 | Liabilities | -0.582 | -0.250 | 0.0713 | 0.687 | 1.13 | 0001678848 | 0001790625 | 0001437226 |
2 | Expenses | -0.773 | -0.635 | 0.00000382 | 0.319 | 0.389 | 0001437226 | 0001654672 | 0001508348 |
3 | Revenues | -0.461 | -0.384 | 0.0921 | 0.821 | 1.23 | 0001508348 | 0001320760 | 0001437226 |
4 | StockholdersEquity | -0.495 | -0.383 | 0.133 | 0.453 | 0.691 | 0001620749 | 0001790625 | 0001304161 |
5 | NetIncome | -1.59 | -0.929 | 0.282 | 0.905 | 1.14 | 0001813603 | 0001508348 | 0001437226 |
6 | ComprehensiveNetIncome | -1.58 | -0.909 | 0.284 | 0.905 | 1.14 | 0001813603 | 0001508348 | 0001437226 |
7 | BaseVar | nan | nan | nan | nan | nan | 0000723533 | 0001443646 | 0000723533 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -1.01 | -0.953 | 0.418 | 1.17 | 1.22 | 0001654672 | 0001622879 | 0001437226 |
9 | EconomicCapitalRatio | -1.29 | -1.22 | 0.147 | 0.897 | 0.950 | 0001654672 | 0001622879 | 0001437226 |
2023
Logs
error | 5 × Negative Expenses, ignoring company. | pre-agg | |
error | 5 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. | pre-agg | |
warning | 40 × The stock price does not exist | industry.us_generic |
0001508348
0001599407
0001622879
0001230524
0001398659
0001437226
0001661600
0001620749
0001693687
0001019737
0001066104
0001272550
0001371489
0001382219
0001094238
0001094814
0001104265
0001164552
0001179090
0001286345
0001366312
0001388982
0001400683
0001438673
0001470215
0001479382
0001533106
0001409253
0001567503
0001600347
0001604738
0001574910
0001602813
0001607450
0001592782
0001498291
0001751143
0001790625
0001673504
0001678848
|
warning | 39 × The EntityCommonStockSharesOutstanding does not exist | industry.us_generic |
0000723533
0001630212
0001755058
0001599407
0001398659
0001439264
0001019737
0001066104
0001164012
0001272550
0001382219
0001094814
0001179090
0001286345
0001388982
0001416729
0001438673
0001479382
0001228386
0001368055
0001543739
0001567503
0001575259
0001501489
0001537511
0001096132
0001506385
0001531433
0001590565
0001600347
0001089473
0001557644
0001607450
0001633142
0001629606
0001100778
0001653099
0001697730
0001777319
|
warning | 15 × Ignoring company because Expenses is zero | pre-agg | |
warning | 11 × Ignoring company because Assets is zero | pre-agg | |
warning | 9 × Large missing amount for aggregate "Assets" added to remainder. | industry.us_generic | |
warning | 7 × Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | |
warning | 7 × Ignoring company because ECR is too negative | pre-agg | |
warning | 5 × Missing logo | subcommand.report | |
warning | 3 × No stock price available | subcommand.plot | |
warning | 2 × Similarly named company. Duplicate? | None | |
warning | 1 × Large missing amount for aggregate "Liabilities" added to remainder. | industry.us_generic | |
warning | 1 × Ignoring company because Liabilities is zero | pre-agg |
Diagrams
Calculation Linkbase Overview
Edges which exists for less than five companies (and the corresponding nodes) are not included.Absolute xval/yval quantiles
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | 3.00 | 148,298 | 19,406,349 | 1,790,692,200 | 2,288,058,000 | 0001230524 | 0001304161 | 0001443646 |
1 | IntangibleAssets | 0 | 0 | 7,565,813 | 1,591,623,200 | 3,024,014,000 | 0001230524 | 0001013706 | 0001443646 |
2 | OperatingLeaseAssets | 0 | 0 | 3,819,131 | 187,308,700 | 208,910,000 | 0000723533 | 0001599407 | 0000887936 |
3 | AssetsNoncurrent | 0 | 0 | 1,446,179 | 475,457,600 | 489,763,000 | 0001084554 | 0001320760 | 0001398659 |
4 | remainder_Assets | -387,875,000 | -198,357,453 | 400 | 373,654,100 | 573,780,000 | 0001083446 | 0001304161 | 0001443646 |
5 | LiabilitiesCurrent | 16,214 | 177,815 | 19,646,280 | 1,240,870,100 | 1,897,054,000 | 0001813603 | 0001439264 | 0001443646 |
6 | LiabilitiesNoncurrent | 0 | 0 | 4,204,999 | 987,380,600 | 3,108,973,000 | 0000723533 | 0001508348 | 0001443646 |
7 | remainder_Liabilities | -28,160,000 | -3,214,900 | 0 | 25,909,782 | 552,623,000 | 0001289848 | 0001371489 | 0001443646 |
8 | CostOfRevenue | 0 | 0 | 40,165,427 | 2,740,620,900 | 4,304,810,000 | 0001013706 | 0001419275 | 0001443646 |
9 | GeneralAndAdministrativeExpense | 0 | 138,169 | 17,721,407 | 864,534,500 | 1,532,912,000 | 0001632121 | 0001877939 | 0001443646 |
10 | LaborExpense | 0 | 0 | 0 | 96,737,706 | 150,845,000 | 0000887936 | 0001304161 | 0001644378 |
11 | remainder_Expenses | -109,472,000 | -31,548,407 | 1,002,836 | 93,135,600 | 3,190,925,000 | 0001847590 | 0001755058 | 0001443646 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 0 | 4,180,594,200 | 9,258,911,000 | 0000723533 | 0001084554 | 0001443646 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 0 | 36,695,000 | 0000723533 | 0001439264 | 0001289848 |
14 | remainder_Revenues | 0 | 0 | 0 | 67,837,973 | 201,098,000 | 0000887936 | 0001847590 | 0001437226 |
15 | remainder_NetIncome | -41,453,000 | -35,532,100 | -348,120 | 19,233,400 | 40,951,000 | 0001289848 | 0001439264 | 0001443646 |
16 | remainder_ComprehensiveNetIncome | -89,000 | -25,097 | 0 | 18,099,300 | 26,262,000 | 0001437226 | 0001320760 | 0000887936 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | 194,338 | 301,114 | 39,374,169 | 4,361,762,500 | 6,550,652,000 | 0001813603 | 0001599407 | 0001443646 |
1 | Liabilities | 16,214 | 312,413 | 22,055,503 | 2,193,462,100 | 5,558,650,000 | 0001813603 | 0001320760 | 0001443646 |
2 | Expenses | 74,029 | 205,928 | 60,701,812 | 3,633,746,800 | 9,028,647,000 | 0001230524 | 0001877939 | 0001443646 |
3 | Revenues | 0 | 0 | 54,405,915 | 4,180,594,200 | 9,258,911,000 | 0001230524 | 0001320760 | 0001443646 |
4 | StockholdersEquity | -20,040,689 | -8,497,660 | 16,158,565 | 1,684,594,600 | 2,248,392,000 | 0001599407 | 0001777319 | 0001398659 |
5 | NetIncome | -80,231,083 | -47,535,503 | -500,096 | 273,788,900 | 631,255,000 | 0001777319 | 0001813603 | 0001398659 |
6 | ComprehensiveNetIncome | -79,973,153 | -47,504,703 | -500,096 | 298,569,500 | 641,830,000 | 0001777319 | 0001813603 | 0001398659 |
7 | BaseVar | 435,543 | 799,826 | 95,753,189 | 8,460,013,744 | 18,165,540,780 | 0001813603 | 0001320760 | 0001443646 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -4.70 | -2.71 | 0.219 | 1.32 | 1.52 | 0001813603 | 0001622879 | 0001644378 |
9 | EconomicCapitalRatio | 0.0623 | 0.433 | 1.32 | 2.20 | 2.34 | 0001813603 | 0001622879 | 0001644378 |
Effect quantiles (final effects with respect to final var and normalized if applicable)
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | -0.322 | -0.201 | -0.0791 | 0.251 | 1.31 | 0001777319 | 0001630212 | 0001084554 |
1 | IntangibleAssets | -0.288 | -0.236 | -0.000218 | 0.248 | 0.497 | 0001320760 | 0001437226 | 0001657045 |
2 | OperatingLeaseAssets | -0.0844 | -0.0751 | -0.0174 | 0.0774 | 0.397 | 0001439264 | 0001630212 | 0001508348 |
3 | AssetsNoncurrent | -0.272 | -0.239 | -0.0697 | 0.627 | 0.764 | 0001320760 | 0001013706 | 0001230524 |
4 | remainder_Assets | -0.444 | -0.154 | -0.00255 | 0.138 | 0.400 | 0001622879 | 0001877939 | 0001508348 |
5 | LiabilitiesCurrent | -0.131 | -0.101 | 0.140 | 0.659 | 0.816 | 0001508348 | 0001320760 | 0001437226 |
6 | LiabilitiesNoncurrent | -0.499 | -0.412 | -0.000644 | 0.318 | 0.417 | 0001622879 | 0001632121 | 0001437226 |
7 | remainder_Liabilities | -0.103 | -0.0611 | 0.00422 | 0.0599 | 0.0632 | 0001304161 | 0001877939 | 0001013706 |
8 | CostOfRevenue | -1.18 | -1.03 | -0.0330 | 0.286 | 0.382 | 0001437226 | 0001877939 | 0001013706 |
9 | GeneralAndAdministrativeExpense | -0.991 | -0.553 | 0.101 | 0.515 | 0.786 | 0001813603 | 0001632121 | 0001644378 |
10 | LaborExpense | -0.336 | -0.291 | 0.0477 | 0.143 | 0.194 | 0001847590 | 0001599407 | 0001437226 |
11 | remainder_Expenses | -0.486 | -0.388 | 0.0240 | 0.335 | 0.440 | 0001443646 | 0001371489 | 0001599407 |
12 | RevenueFromContractWithCustomer | -0.972 | -0.581 | -0.0860 | 0.802 | 1.30 | 0001437226 | 0001630212 | 0001644378 |
13 | RevenueFromReimbursement | -0.00247 | -0.00228 | -0.000678 | -0.000167 | 0.0396 | 0001437226 | 0001084554 | 0001289848 |
14 | remainder_Revenues | -0.516 | -0.394 | -0.149 | 0.979 | 1.44 | 0001320760 | 0001230524 | 0001437226 |
15 | remainder_NetIncome | -0.102 | -0.0966 | 0.0677 | 0.227 | 0.296 | 0001630212 | 0001013706 | 0001230524 |
16 | remainder_ComprehensiveNetIncome | -0.00330 | -0.00296 | -0.000238 | 0.00504 | 0.0103 | 0000723533 | 0001755058 | 0000887936 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | -0.565 | -0.464 | -0.0349 | 0.519 | 0.940 | 0001439264 | 0001755058 | 0001084554 |
1 | Liabilities | -0.382 | -0.198 | 0.0625 | 0.819 | 0.941 | 0001508348 | 0001013706 | 0001644378 |
2 | Expenses | -0.714 | -0.542 | -0.00528 | 0.363 | 0.464 | 0001437226 | 0000887936 | 0001230524 |
3 | Revenues | -0.416 | -0.395 | 0.0227 | 0.884 | 1.23 | 0001508348 | 0001013706 | 0001644378 |
4 | StockholdersEquity | -0.413 | -0.400 | 0.0387 | 0.576 | 0.972 | 0001632121 | 0001371489 | 0001084554 |
5 | NetIncome | -1.56 | -0.458 | 0.239 | 0.844 | 1.23 | 0001813603 | 0001320760 | 0001644378 |
6 | ComprehensiveNetIncome | -1.56 | -0.458 | 0.238 | 0.848 | 1.23 | 0001813603 | 0001320760 | 0001644378 |
7 | BaseVar | nan | nan | nan | nan | nan | 0000723533 | 0001439264 | 0000723533 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -1.03 | -0.664 | 0.221 | 1.10 | 1.24 | 0001813603 | 0001622879 | 0001644378 |
9 | EconomicCapitalRatio | -1.28 | -0.911 | -0.0266 | 0.853 | 0.993 | 0001813603 | 0001622879 | 0001644378 |
2024
Logs
error | 2 × No matching role found | input.sec.calculation_linkbase.expand_agg | |
error | 1 × Negative Expenses, ignoring company. | pre-agg | |
warning | 5 × The stock price does not exist | industry.us_generic | |
warning | 5 × Missing logo | subcommand.report | |
warning | 4 × No stock price available | subcommand.plot | |
warning | 3 × The EntityCommonStockSharesOutstanding does not exist | industry.us_generic | |
warning | 2 × Similarly named company. Duplicate? | None | |
warning | 2 × Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | |
warning | 1 × No LiabilitiesAndStockholdersEquity node found | input.sec.calculation_linkbase.edgar_model_mapping | |
warning | 1 × Large missing amount for aggregate "Assets" added to remainder. | industry.us_generic | |
warning | 1 × Ignoring company because Expenses is zero | pre-agg | |
warning | 1 × Ignoring company because ECR is too negative | pre-agg | |
warning | 1 × Ignoring company because Assets is zero | pre-agg | |
warning | 1 × Expenses in unusual place in relation to revenue | input.sec.calculation_linkbase.edgar_model_mapping |
Diagrams
Calculation Linkbase Overview
Edges which exists for less than five companies (and the corresponding nodes) are not included.Absolute xval/yval quantiles
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | 95,575 | 166,787 | 17,302,308 | 2,041,015,500 | 2,739,000,000 | 0001632121 | 0001877939 | 0001443646 |
1 | IntangibleAssets | 0 | 0 | 5,056,104 | 1,628,710,050 | 2,945,000,000 | 0001304161 | 0001013706 | 0001443646 |
2 | OperatingLeaseAssets | 0 | 0 | 1,632,915 | 180,961,500 | 198,318,000 | 0000723533 | 0001599407 | 0000887936 |
3 | AssetsNoncurrent | 0 | 0 | 988,804 | 441,132,950 | 557,764,000 | 0001084554 | 0001599407 | 0001398659 |
4 | remainder_Assets | -24,083,000 | -1,066,626 | 61,332 | 209,317,850 | 470,376,000 | 0001419275 | 0001777319 | 0001398659 |
5 | LiabilitiesCurrent | 206,306 | 325,425 | 14,220,826 | 1,033,993,450 | 1,692,000,000 | 0001813603 | 0001013706 | 0001443646 |
6 | LiabilitiesNoncurrent | 0 | 0 | 3,119,400 | 1,441,731,250 | 3,825,000,000 | 0000723533 | 0001013706 | 0001443646 |
7 | remainder_Liabilities | -28,446,000 | -1,153,450 | 0 | 19,870,280 | 116,141,000 | 0001289848 | 0001398659 | 0001644378 |
8 | CostOfRevenue | 0 | 0 | 7,467,586 | 2,993,020,950 | 4,921,000,000 | 0001013706 | 0001599407 | 0001443646 |
9 | GeneralAndAdministrativeExpense | 0 | 54,248 | 7,700,273 | 945,395,900 | 1,281,000,000 | 0001657045 | 0001084554 | 0001443646 |
10 | LaborExpense | 0 | 0 | 0 | 135,411,500 | 187,278,000 | 0000723533 | 0001304161 | 0001644378 |
11 | remainder_Expenses | -141,495,000 | -12,956,554 | 935,911 | 175,228,700 | 3,694,000,000 | 0001847590 | 0001657045 | 0001443646 |
12 | RevenueFromContractWithCustomer | 0 | 0 | 0 | 4,606,865,950 | 10,662,000,000 | 0001013706 | 0001502966 | 0001443646 |
13 | RevenueFromReimbursement | 0 | 0 | 0 | 0 | 35,720,000 | 0000723533 | 0001439264 | 0001289848 |
14 | remainder_Revenues | 0 | 0 | 311,426 | 191,323,150 | 714,096,000 | 0000723533 | 0001755058 | 0001644378 |
15 | remainder_NetIncome | -160,000,000 | -78,790,240 | -187,499 | 3,088,515 | 7,260,000 | 0001443646 | 0001439264 | 0001644378 |
16 | remainder_ComprehensiveNetIncome | -71,536,000 | -25,195,200 | 0 | 44,359 | 556,000 | 0001398659 | 0001657045 | 0001847590 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | 95,575 | 427,308 | 35,752,223 | 4,778,604,550 | 6,564,000,000 | 0001632121 | 0001877939 | 0001443646 |
1 | Liabilities | 206,306 | 325,425 | 17,302,336 | 2,408,691,700 | 5,517,000,000 | 0001813603 | 0001877939 | 0001443646 |
2 | Expenses | 271,285 | 553,158 | 26,564,825 | 4,112,063,350 | 9,896,000,000 | 0001632121 | 0001599407 | 0001443646 |
3 | Revenues | 0 | 0 | 16,664,534 | 4,606,865,950 | 10,662,000,000 | 0001084554 | 0001013706 | 0001443646 |
4 | StockholdersEquity | -96,466,037 | -5,895,576 | 7,120,393 | 2,076,596,500 | 2,389,611,000 | 0001599407 | 0001320760 | 0001398659 |
5 | NetIncome | -100,527,409 | -26,528,234 | -755,540 | 478,632,700 | 606,000,000 | 0001599407 | 0001439264 | 0001443646 |
6 | ComprehensiveNetIncome | -100,527,409 | -27,932,434 | -730,607 | 413,910,300 | 586,000,000 | 0001599407 | 0001304161 | 0001443646 |
7 | BaseVar | 1,214,786 | 2,047,469 | 67,899,134 | 9,402,205,363 | 19,727,580,000 | 0000723533 | 0001777319 | 0001443646 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -4.00 | -2.62 | 0.206 | 1.26 | 2.55 | 0000723533 | 0001508348 | 0001813603 |
9 | EconomicCapitalRatio | 0.138 | 0.455 | 1.31 | 2.16 | 3.02 | 0000723533 | 0001508348 | 0001813603 |
Effect quantiles (final effects with respect to final var and normalized if applicable)
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | AssetsCurrent | -0.430 | -0.263 | -0.0838 | 0.565 | 1.22 | 0001813603 | 0001847590 | 0001084554 |
1 | IntangibleAssets | -0.199 | -0.163 | 0.00545 | 0.256 | 0.353 | 0001320760 | 0001599407 | 0001777319 |
2 | OperatingLeaseAssets | -0.0718 | -0.0688 | -0.0259 | 0.109 | 0.222 | 0001877939 | 0001398659 | 0001508348 |
3 | AssetsNoncurrent | -0.173 | -0.112 | -0.0514 | 0.177 | 0.426 | 0001877939 | 0001013706 | 0001630212 |
4 | remainder_Assets | -0.0887 | -0.0670 | -0.0177 | 0.108 | 0.230 | 0001502966 | 0001304161 | 0001508348 |
5 | LiabilitiesCurrent | -0.113 | -0.0746 | 0.189 | 0.714 | 1.03 | 0001630212 | 0001877939 | 0001437226 |
6 | LiabilitiesNoncurrent | -0.363 | -0.253 | -0.00170 | 0.329 | 0.405 | 0001443646 | 0001419275 | 0001437226 |
7 | remainder_Liabilities | -0.252 | -0.0629 | 0.00314 | 0.0379 | 0.0561 | 0001644378 | 0001599407 | 0001013706 |
8 | CostOfRevenue | -1.19 | -0.870 | 0.0167 | 0.306 | 0.405 | 0001437226 | 0001630212 | 0001813603 |
9 | GeneralAndAdministrativeExpense | -0.239 | -0.180 | -0.00171 | 0.261 | 0.431 | 0001502966 | 0001439264 | 0001644378 |
10 | LaborExpense | -0.341 | -0.327 | 0.0429 | 0.141 | 0.154 | 0001013706 | 0001502966 | 0001437226 |
11 | remainder_Expenses | -0.753 | -0.434 | 0.0566 | 0.361 | 0.561 | 0001084554 | 0001508348 | 0001847590 |
12 | RevenueFromContractWithCustomer | -0.543 | -0.481 | -0.0600 | 0.690 | 0.892 | 0001437226 | 0000723533 | 0000887936 |
13 | RevenueFromReimbursement | -0.00224 | -0.00206 | -0.000812 | -0.0000643 | 0.0355 | 0001437226 | 0001508348 | 0001289848 |
14 | remainder_Revenues | -0.613 | -0.486 | -0.0680 | 1.18 | 1.34 | 0001443646 | 0001599407 | 0001437226 |
15 | remainder_NetIncome | -0.433 | -0.190 | 0.100 | 0.215 | 0.461 | 0001599407 | 0001847590 | 0001502966 |
16 | remainder_ComprehensiveNetIncome | -0.0174 | -0.00830 | 0.000781 | 0.00408 | 0.00729 | 0001398659 | 0000723533 | 0001304161 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Assets | -0.373 | -0.354 | -0.0535 | 0.299 | 0.512 | 0001502966 | 0001439264 | 0001084554 |
1 | Liabilities | -0.344 | -0.109 | 0.189 | 0.895 | 1.06 | 0001508348 | 0001013706 | 0001437226 |
2 | Expenses | -0.741 | -0.525 | -0.0840 | 0.206 | 0.410 | 0001437226 | 0001755058 | 0001813603 |
3 | Revenues | -0.619 | -0.394 | 0.0772 | 0.881 | 1.12 | 0001084554 | 0001777319 | 0001437226 |
4 | StockholdersEquity | -0.463 | -0.398 | 0.198 | 0.726 | 0.980 | 0001632121 | 0001508348 | 0001304161 |
5 | NetIncome | -0.936 | -0.849 | 0.155 | 0.921 | 1.31 | 0000723533 | 0001877939 | 0001813603 |
6 | ComprehensiveNetIncome | -0.935 | -0.847 | 0.156 | 0.923 | 1.32 | 0000723533 | 0001877939 | 0001813603 |
7 | BaseVar | nan | nan | nan | nan | nan | 0000723533 | 0001439264 | 0000723533 |
8 | EconomicCapitalRatiobeforeLimitedLiability | -0.962 | -0.645 | 0.206 | 1.06 | 1.92 | 0000723533 | 0001508348 | 0001813603 |
9 | EconomicCapitalRatio | -1.22 | -0.902 | -0.0518 | 0.802 | 1.66 | 0000723533 | 0001508348 | 0001813603 |
Estimates
Parameter | Value | Min | Max |
---|---|---|---|
PresentValueFactor | 1.32 | 1.0 | 15.0 |
BalanceFactor | 0.93 | 0.5 | 5.0 |
OCIFactor | 1.0 | 0.5 | 1.0 |
HiddenReservesFactor | 0.0 | 0.0 | 1.0 |
LLPO_stddev | 1.96 | 0.02 | 10.0 |
Stock Table
Adjusted stock price | Split | Original stock price (Adjusted stock price * Split) |
Outstanding shares | Market cap (Original stock price * Outstanding shares) |
obs_EconomicCapitalRatio | |||||
---|---|---|---|---|---|---|---|---|---|---|
Company | Name | Name_short | Identifier | Year | ||||||
0000723533 | Wenyuan Group Corp | Wenyuan | WYGC | 2011 | nan | 0.0010 | nan | 129,114,138.0 | nan | nan |
2014 | 2.6200 | 0.0010 | 0.0000 | nan | nan | nan | ||||
2022 | 0.5400 | 1.0000 | 0.5400 | 69,529,707.0 | 37,546,041.78 | 138.9650 | ||||
2023 | 0.1100 | 1.0000 | 0.1100 | 79,825,094.0 | 8,780,760.34 | 9.9562 | ||||
2024 | 0.3000 | 1.0000 | 0.3000 | 80,884,279.0 | 24,265,283.70 | 66.5186 | ||||
0000851520 | Exponent INC | Exponen | EXPO | 2011 | 10.2300 | 4.0000 | 40.9200 | 13,243,065.0 | 541,906,219.80 | 3.0886 |
2012 | 11.5900 | 4.0000 | 46.3600 | 13,223,806.0 | 613,055,646.16 | 2.9588 | ||||
2014 | 18.3000 | 4.0000 | 73.2000 | 12,866,600.0 | 941,835,120.00 | 4.1564 | ||||
2015 | 22.7300 | 2.0000 | 45.4600 | 25,746,928.0 | 1,170,455,346.88 | 4.8140 | ||||
2016 | 27.7300 | 2.0000 | 55.4600 | 25,592,534.0 | 1,419,361,935.64 | 5.3140 | ||||
2017 | 33.1200 | 2.0000 | 66.2400 | 25,810,749.0 | 1,709,704,013.76 | 5.7954 | ||||
2018 | 45.8300 | 1.0000 | 45.8300 | 52,012,151.0 | 2,383,716,880.33 | 7.6408 | ||||
2021 | 112.1400 | 1.0000 | 112.1400 | 52,111,508.0 | 5,843,784,507.12 | 12.2976 | ||||
2022 | 97.1200 | 1.0000 | 97.1200 | 50,638,229.0 | 4,917,984,800.48 | 11.5370 | ||||
0000887936 | FTI Consulting INC | FTI Con | FCN | 2021 | 152.0600 | 1.0000 | 152.0600 | 34,288,467.0 | 5,213,904,292.02 | 2.2578 |
2022 | 156.3100 | 1.0000 | 156.3100 | 34,423,110.0 | 5,380,676,324.10 | 2.2414 | ||||
2023 | 199.5400 | 1.0000 | 199.5400 | 35,509,721.0 | 7,085,609,728.34 | 3.0343 | ||||
2024 | 193.1800 | 1.0000 | 193.1800 | 35,944,329.0 | 6,943,725,476.22 | 2.8139 | ||||
0001013706 | Wilhelmina International Inc | Wilhelm | WHLM | 2011 | 4.0000 | 0.0500 | 0.2000 | 129,440,752.0 | 25,888,150.40 | 0.8741 |
2012 | 2.4000 | 0.0500 | 0.1200 | 121,440,752.0 | 14,572,890.24 | 0.5861 | ||||
2013 | 4.0000 | 0.0500 | 0.2000 | 117,813,925.0 | 23,562,785.00 | 0.8957 | ||||
2014 | 5.4200 | 1.0000 | 5.4200 | 5,870,115.0 | 31,816,023.30 | 1.0641 | ||||
2015 | 6.7500 | 1.0000 | 6.7500 | 5,789,528.0 | 39,079,314.00 | 1.3079 | ||||
2016 | 8.8000 | 1.0000 | 8.8000 | 5,381,668.0 | 47,358,678.40 | 1.2744 | ||||
2017 | 6.4700 | 1.0000 | 6.4700 | 5,381,668.0 | 34,819,391.96 | 1.1641 | ||||
2018 | 5.8300 | 1.0000 | 5.8300 | 5,265,768.0 | 30,699,427.44 | 1.0161 | ||||
2019 | 4.2600 | 1.0000 | 4.2600 | 5,170,121.0 | 22,024,715.46 | 0.8326 | ||||
2020 | 4.2100 | 1.0000 | 4.2100 | 5,157,344.0 | 21,712,418.24 | 0.9697 | ||||
2021 | 5.0600 | 1.0000 | 5.0600 | 5,157,344.0 | 26,096,160.64 | 0.9695 | ||||
2022 | 3.6300 | 1.0000 | 3.6300 | 5,157,344.0 | 18,721,158.72 | 0.6264 | ||||
2023 | 4.5400 | 1.0000 | 4.5400 | 5,157,344.0 | 23,414,341.76 | 0.8014 | ||||
2024 | 3.5200 | 1.0000 | 3.5200 | 5,157,344.0 | 18,153,850.88 | 0.6126 | ||||
0001019737 | Navigant Consulting INC | Navigan | nan | 2010 | nan | nan | nan | nan | nan | nan |
2011 | nan | nan | nan | 52,284,486.0 | nan | nan | ||||
2012 | nan | nan | nan | 52,029,167.0 | nan | nan | ||||
2013 | nan | nan | nan | 49,472,038.0 | nan | nan | ||||
2014 | nan | nan | nan | 48,494,296.0 | nan | nan | ||||
2015 | nan | nan | nan | nan | nan | nan | ||||
2016 | nan | nan | nan | nan | nan | nan | ||||
2017 | nan | nan | nan | nan | nan | nan | ||||
2018 | nan | nan | nan | nan | nan | nan | ||||
0001057379 | Hackett Group INC | Hackett | HCKT | 2011 | 2.9100 | 1.0000 | 2.9100 | 40,396,171.0 | 117,552,857.61 | 1.1482 |
2012 | 3.3600 | 1.0000 | 3.3600 | 30,482,872.0 | 102,422,449.92 | 0.9607 | ||||
2013 | 4.9600 | 1.0000 | 4.9600 | 30,687,903.0 | 152,211,998.88 | 1.4663 | ||||
2015 | 13.3000 | 1.0000 | 13.3000 | 29,382,893.0 | 390,792,476.90 | 3.7310 | ||||
2016 | 14.8200 | 1.0000 | 14.8200 | 28,553,558.0 | 423,163,729.56 | 3.6432 | ||||
2017 | 13.3300 | 1.0000 | 13.3300 | 28,656,338.0 | 381,988,985.54 | 2.9021 | ||||
2018 | 14.0000 | 1.0000 | 14.0000 | 29,518,236.0 | 413,255,304.00 | 3.4750 | ||||
2019 | 14.1100 | 1.0000 | 14.1100 | 29,896,607.0 | 421,841,124.77 | 3.3777 | ||||
2021 | 19.2000 | 1.0000 | 19.2000 | 29,792,171.0 | 572,009,683.20 | 4.2187 | ||||
2022 | 19.1200 | 1.0000 | 19.1200 | 31,703,102.0 | 606,163,310.24 | 3.8886 | ||||
0001066104 | CEB Inc. | CEB Inc | nan | 2010 | nan | nan | nan | nan | nan | nan |
2011 | nan | nan | nan | 33,294,413.0 | nan | nan | ||||
2012 | nan | nan | nan | 33,317,950.0 | nan | nan | ||||
2013 | nan | nan | nan | 33,609,569.0 | nan | nan | ||||
2014 | nan | nan | nan | 33,640,195.0 | nan | nan | ||||
2015 | nan | nan | nan | nan | nan | nan | ||||
2016 | nan | nan | nan | nan | nan | nan | ||||
0001083446 | Astrana Health Inc | Astrana | ASTH | 2011 | 1.1000 | 0.1000 | 0.1100 | 29,335,774.0 | 3,226,935.14 | 2.4828 |
2012 | 9.9000 | 0.1000 | 0.9900 | 34,843,441.0 | 34,495,006.59 | 21.9063 | ||||
2013 | 6.5000 | 0.1000 | 0.6500 | 37,977,607.0 | 24,685,444.55 | 7.2206 | ||||
2014 | 4.2000 | 0.1000 | 0.4200 | 48,634,549.0 | 20,426,510.58 | 1.9841 | ||||
2015 | 5.2500 | 1.0000 | 5.2500 | 4,863,389.0 | 25,532,792.25 | 1.6483 | ||||
2016 | 5.9700 | 1.0000 | 5.9700 | 5,956,877.0 | 35,562,555.69 | 2.3277 | ||||
2017 | 22.9300 | 1.0000 | 22.9300 | 6,033,495.0 | 138,348,040.35 | 0.4290 | ||||
2018 | 17.9200 | 1.0000 | 17.9200 | 34,084,641.0 | 610,796,766.72 | 1.9730 | ||||
2019 | 18.6900 | 1.0000 | 18.6900 | 34,892,506.0 | 652,140,937.14 | 1.1896 | ||||
2020 | 17.6300 | 1.0000 | 17.6300 | 54,265,602.0 | 956,702,563.26 | 1.6086 | ||||
2021 | 71.1100 | 1.0000 | 71.1100 | 55,549,053.0 | 3,950,093,158.83 | 6.6459 | ||||
2022 | 29.6500 | 1.0000 | 29.6500 | 56,723,447.0 | 1,681,850,203.55 | 2.4753 | ||||
2023 | 37.6800 | 1.0000 | 37.6800 | 58,283,589.0 | 2,196,125,633.52 | 3.0168 | ||||
0001084554 | Lightbridge Corp | Lightbr | LTBR | 2011 | 126.3000 | 0.0170 | 2.1500 | 12,424,778.0 | 26,713,272.70 | 4.3736 |
2012 | 84.6000 | 0.0170 | 1.4400 | 12,524,716.0 | 18,035,591.04 | 5.5180 | ||||
2013 | 90.6000 | 0.0170 | 1.5400 | 15,057,243.0 | 23,188,154.22 | 7.5612 | ||||
2014 | 105.9000 | 0.0170 | 1.8000 | 18,082,874.0 | 32,549,173.20 | 9.7078 | ||||
2015 | 59.4000 | 0.0170 | 1.0100 | 18,623,387.0 | 18,809,620.87 | 6.3599 | ||||
2016 | 13.5000 | 0.0830 | 1.1200 | 5,265,123.0 | 5,896,937.76 | 1.4662 | ||||
2017 | 12.5400 | 0.0830 | 1.0400 | 11,497,153.0 | 11,957,039.12 | 2.9557 | ||||
2018 | 7.0200 | 0.0830 | 0.5800 | 31,184,228.0 | 18,086,852.24 | 1.3549 | ||||
2020 | 3.5900 | 1.0000 | 3.5900 | 5,631,561.0 | 20,217,303.99 | 1.5311 | ||||
2021 | 7.2400 | 1.0000 | 7.2400 | 7,628,542.0 | 55,230,644.08 | 4.3979 | ||||
2023 | 3.3600 | 1.0000 | 3.3600 | 12,962,771.0 | 43,554,910.56 | 2.9150 | ||||
2024 | 4.7500 | 1.0000 | 4.7500 | 15,766,902.0 | 74,892,784.50 | 3.6162 | ||||
0001089473 | Inventiv Health INC | Inventi | nan | 2015 | nan | nan | nan | nan | nan | nan |
0001094238 | Harris Interactive INC | Harris | nan | 2011 | nan | nan | nan | 55,652,399.0 | nan | nan |
2012 | nan | nan | nan | 57,392,195.0 | nan | nan | ||||
0001094814 | Cartesian Inc | Cartesi | nan | 2011 | nan | nan | nan | 7,093,872.0 | nan | nan |
2013 | nan | nan | nan | 8,051,382.0 | nan | nan | ||||
2015 | nan | nan | nan | nan | nan | nan | ||||
2016 | nan | nan | nan | nan | nan | nan | ||||
2017 | nan | nan | nan | nan | nan | nan | ||||
0001096132 | Petrone Worldwide INC | Petrone | nan | 2014 | nan | nan | nan | nan | nan | nan |
2016 | nan | nan | nan | nan | nan | nan | ||||
0001098482 | Innovaro Inc | Innovar | INNI | 2011 | 0.8800 | 1.0000 | 0.8800 | 15,021,274.0 | 13,218,721.12 | 0.8603 |
2012 | 0.2400 | 1.0000 | 0.2400 | 15,064,544.0 | 3,615,490.56 | 0.4812 | ||||
0001100778 | Rokk3R Inc | Rokk3R | nan | 2017 | nan | nan | nan | nan | nan | nan |
2018 | nan | nan | nan | nan | nan | nan | ||||
0001104265 | GROW Solutions Holdings INC | GROW So | nan | 2015 | nan | nan | nan | 54,596,612.0 | nan | nan |
2016 | nan | nan | nan | 46,716,612.0 | nan | nan | ||||
0001179090 | Bonds com Group Inc | Bonds c | nan | 2011 | nan | nan | nan | 104,354,190.0 | nan | nan |
2012 | nan | nan | nan | 104,354,190.0 | nan | nan | ||||
2013 | nan | nan | nan | nan | nan | nan | ||||
0001228386 | Transatlantic Capital INC | Transat | nan | 2012 | nan | nan | nan | nan | nan | nan |
2015 | nan | nan | nan | nan | nan | nan | ||||
2016 | nan | nan | nan | nan | nan | nan | ||||
0001230524 | Leopard Energy Inc | Leopard | LEEN | 2012 | 10748.8800 | 1.0000 | 10748.8800 | 491,907,316.0 | 5,287,452,710,806.08 | 10247495.8911 |
2013 | 8032.5800 | 1.0000 | 8032.5800 | 9,838,721.0 | 79,030,313,530.18 | 263525.8647 | ||||
2019 | 60.9000 | 0.0050 | 0.3000 | 42,603,032.0 | 12,780,909.60 | 16.5531 | ||||
2020 | 408.2400 | 0.0010 | 0.4100 | 170,912,128.0 | 70,073,972.48 | 76.6229 | ||||
2021 | 12.4300 | 0.0010 | 0.0100 | 321,510,839.0 | 3,215,108.39 | 3.2259 | ||||
2022 | 0.0700 | 1.0000 | 0.0700 | 1,059,663.0 | 74,176.41 | 0.2415 | ||||
2023 | 0.2700 | 1.0000 | 0.2700 | 1,272,917.0 | 343,687.59 | 0.9581 | ||||
0001272550 | Root9B Holdings Inc | Root9B | nan | 2011 | nan | nan | nan | 8,106,325.0 | nan | nan |
2012 | nan | nan | nan | 15,782,071.0 | nan | nan | ||||
2013 | nan | nan | nan | nan | nan | nan | ||||
2014 | nan | nan | nan | 32,761,465.0 | nan | nan | ||||
2015 | nan | nan | nan | nan | nan | nan | ||||
0001286345 | HPIL Holding | HPIL Ho | nan | 2013 | nan | nan | nan | nan | nan | nan |
2014 | nan | nan | nan | nan | nan | nan | ||||
2015 | nan | nan | nan | nan | nan | nan | ||||
2016 | nan | nan | nan | nan | nan | nan | ||||
0001289848 | Huron Consulting Group Inc | Huron C | HURN | 2012 | 33.4900 | 1.0000 | 33.4900 | 22,952,487.0 | 768,678,789.63 | 1.3598 |
2013 | 62.6300 | 1.0000 | 62.6300 | 23,243,551.0 | 1,455,743,599.13 | 2.3464 | ||||
2014 | 69.1200 | 1.0000 | 69.1200 | 22,868,714.0 | 1,580,685,511.68 | 1.8476 | ||||
2020 | 57.5000 | 1.0000 | 57.5000 | 22,871,243.0 | 1,315,096,472.50 | 1.6828 | ||||
2021 | 49.8800 | 1.0000 | 49.8800 | 21,917,598.0 | 1,093,249,788.24 | 1.3117 | ||||
2022 | 72.5600 | 1.0000 | 72.5600 | 19,933,479.0 | 1,446,373,236.24 | 1.5669 | ||||
2023 | 100.2200 | 1.0000 | 100.2200 | 18,747,865.0 | 1,878,911,030.30 | 1.8869 | ||||
2024 | 122.0900 | 1.0000 | 122.0900 | 17,740,913.0 | 2,165,988,068.17 | 2.0378 | ||||
0001304161 | Pharma Bio Serv Inc | Pharma | PBSV | 2011 | 0.3600 | 1.0000 | 0.3600 | 20,758,695.0 | 7,473,130.20 | 1.1113 |
2012 | 0.3700 | 1.0000 | 0.3700 | 20,758,695.0 | 7,680,717.15 | 0.8164 | ||||
2013 | 1.0400 | 1.0000 | 1.0400 | 22,702,186.0 | 23,610,273.44 | 1.9317 | ||||
2014 | 0.6400 | 1.0000 | 0.6400 | 23,047,462.0 | 14,750,375.68 | 1.1452 | ||||
2015 | 0.4900 | 1.0000 | 0.4900 | 23,062,250.0 | 11,300,502.50 | 0.8576 | ||||
2016 | 0.4500 | 1.0000 | 0.4500 | 23,009,316.0 | 10,354,192.20 | 0.7874 | ||||
2017 | 0.2700 | 1.0000 | 0.2700 | 23,101,931.0 | 6,237,521.37 | 0.5166 | ||||
2020 | 0.8600 | 1.0000 | 0.8600 | 23,001,627.0 | 19,781,399.22 | 1.0636 | ||||
2021 | 0.6800 | 1.0000 | 0.6800 | 23,029,215.0 | 15,659,866.20 | 1.0811 | ||||
2022 | 0.5500 | 1.0000 | 0.5500 | 22,944,286.0 | 12,619,357.30 | 1.0275 | ||||
2023 | 0.8100 | 1.0000 | 0.8100 | 22,963,451.0 | 18,600,395.31 | 1.5748 | ||||
2024 | 0.4800 | 1.0000 | 0.4800 | 22,958,143.0 | 11,019,908.64 | 1.1711 | ||||
0001320760 | TSS Inc. | TSS Inc | TSSI | 2011 | 0.8000 | 1.0000 | 0.8000 | 14,626,162.0 | 11,700,929.60 | 0.6894 |
2012 | 0.4500 | 1.0000 | 0.4500 | 14,729,520.0 | 6,628,284.00 | 0.4770 | ||||
2013 | 0.4500 | 1.0000 | 0.4500 | 14,572,002.0 | 6,557,400.90 | 0.4258 | ||||
2014 | 0.4800 | 1.0000 | 0.4800 | 15,199,668.0 | 7,295,840.64 | 0.7338 | ||||
2015 | 0.1300 | 1.0000 | 0.1300 | 15,632,004.0 | 2,032,160.52 | 0.1525 | ||||
2016 | 0.0500 | 1.0000 | 0.0500 | 15,645,824.0 | 782,291.20 | 0.0842 | ||||
2018 | 0.8400 | 1.0000 | 0.8400 | 16,304,107.0 | 13,695,449.88 | 1.7403 | ||||
2019 | 1.4700 | 1.0000 | 1.4700 | 17,559,057.0 | 25,811,813.79 | 1.6000 | ||||
2020 | 0.6000 | 1.0000 | 0.6000 | 18,945,135.0 | 11,367,081.00 | 0.5117 | ||||
2021 | 0.4800 | 1.0000 | 0.4800 | 18,596,793.0 | 8,926,460.64 | 0.4961 | ||||
2022 | 0.5600 | 1.0000 | 0.5600 | 21,343,306.0 | 11,952,251.36 | 0.3992 | ||||
2023 | 0.3100 | 1.0000 | 0.3100 | 21,606,626.0 | 6,698,054.06 | 0.2766 | ||||
2024 | 10.4500 | 1.0000 | 10.4500 | 22,472,676.0 | 234,839,464.20 | 2.5264 | ||||
0001362004 | ICF International Inc | ICF Int | ICFI | 2011 | 24.3700 | 1.0000 | 24.3700 | 19,766,104.0 | 481,699,954.48 | 0.9669 |
2012 | 22.3600 | 1.0000 | 22.3600 | 19,529,536.0 | 436,680,424.96 | 0.8815 | ||||
2013 | 32.8600 | 1.0000 | 32.8600 | 19,891,239.0 | 653,626,113.54 | 1.4091 | ||||
2014 | 39.6100 | 1.0000 | 39.6100 | 19,398,743.0 | 768,384,210.23 | 0.8935 | ||||
2015 | 33.7200 | 1.0000 | 33.7200 | 19,223,827.0 | 648,227,446.44 | 0.7891 | ||||
2016 | 52.4500 | 1.0000 | 52.4500 | 18,957,609.0 | 994,326,592.05 | 1.2388 | ||||
2017 | 50.2500 | 1.0000 | 50.2500 | 18,642,406.0 | 936,780,901.50 | 1.1677 | ||||
2018 | 61.7800 | 1.0000 | 61.7800 | 18,847,336.0 | 1,164,388,418.08 | 1.3178 | ||||
2019 | 89.1800 | 1.0000 | 89.1800 | 18,811,087.0 | 1,677,572,738.66 | 1.6132 | ||||
2020 | 73.0600 | 1.0000 | 73.0600 | 18,863,066.0 | 1,378,135,601.96 | 1.0651 | ||||
2021 | 100.0800 | 1.0000 | 100.0800 | 18,875,187.0 | 1,889,028,714.96 | 1.3048 | ||||
2022 | 97.9200 | 1.0000 | 97.9200 | 18,843,895.0 | 1,845,194,198.40 | 1.1078 | ||||
0001366312 | Juhl Energy Inc | Juhl En | nan | 2011 | nan | nan | nan | 22,059,803.0 | nan | nan |
2013 | nan | nan | nan | 23,924,789.0 | nan | nan | ||||
0001368055 | Zinco do Brasil Inc | Zinco d | nan | 2012 | nan | nan | nan | nan | nan | nan |
0001371489 | Information Services Group Inc | Informa | III | 2012 | 0.9200 | 1.0000 | 0.9200 | 36,163,424.0 | 33,270,350.08 | 0.2859 |
2013 | 3.3900 | 1.0000 | 3.3900 | 37,088,639.0 | 125,730,486.21 | 1.0623 | ||||
2014 | 3.4700 | 1.0000 | 3.4700 | 36,706,834.0 | 127,372,713.98 | 1.1216 | ||||
2015 | 2.9300 | 1.0000 | 2.9300 | 37,182,112.0 | 108,943,588.16 | 1.0107 | ||||
2016 | 3.2400 | 1.0000 | 3.2400 | 35,788,875.0 | 115,955,955.00 | 0.5632 | ||||
2017 | 3.6900 | 1.0000 | 3.6900 | 43,400,494.0 | 160,147,822.86 | 0.8287 | ||||
2018 | 3.6400 | 1.0000 | 3.6400 | 45,186,419.0 | 164,478,565.16 | 0.9369 | ||||
2019 | 2.0500 | 1.0000 | 2.0500 | 47,535,463.0 | 97,447,699.15 | 0.5590 | ||||
2020 | 2.7100 | 1.0000 | 2.7100 | 48,019,773.0 | 130,133,584.83 | 0.6840 | ||||
2021 | 6.6700 | 1.0000 | 6.6700 | 48,992,958.0 | 326,783,029.86 | 1.7424 | ||||
2022 | 4.0300 | 1.0000 | 4.0300 | 47,999,741.0 | 193,438,956.23 | 1.0041 | ||||
2023 | 4.4100 | 1.0000 | 4.4100 | 48,873,566.0 | 215,532,426.06 | 1.0991 | ||||
0001382219 | 6D Global Technologies Inc | 6D Glob | nan | 2011 | nan | nan | nan | 24,982,222.0 | nan | nan |
2013 | nan | nan | nan | 24,982,822.0 | nan | nan | ||||
2014 | nan | nan | nan | 77,067,083.0 | nan | nan | ||||
2015 | nan | nan | nan | nan | nan | nan | ||||
0001388982 | Chuma Holdings INC | Chuma H | nan | 2011 | nan | nan | nan | nan | nan | nan |
2012 | nan | nan | nan | 30,155,789.0 | nan | nan | ||||
2013 | nan | nan | nan | nan | nan | nan | ||||
0001398659 | Genpact LTD | Genpact | G | 2010 | 12.1600 | 1.0000 | 12.1600 | nan | nan | nan |
2011 | 11.7900 | 1.0000 | 11.7900 | 222,021,263.0 | 2,617,630,690.77 | 1.5535 | ||||
2014 | 17.3100 | 1.0000 | 17.3100 | 216,589,934.0 | 3,749,171,757.54 | 1.7852 | ||||
2015 | 22.4600 | 1.0000 | 22.4600 | 212,690,181.0 | 4,777,021,465.26 | 2.2306 | ||||
2016 | 21.8700 | 1.0000 | 21.8700 | 200,756,607.0 | 4,390,546,995.09 | 1.9599 | ||||
2017 | 29.5700 | 1.0000 | 29.5700 | 193,042,398.0 | 5,708,263,708.86 | 2.0873 | ||||
2018 | 24.8500 | 1.0000 | 24.8500 | 190,088,587.0 | 4,723,701,386.95 | 1.6707 | ||||
2019 | 39.4600 | 1.0000 | 39.4600 | 189,956,225.0 | 7,495,672,638.50 | 2.0764 | ||||
2020 | 39.3800 | 1.0000 | 39.3800 | 189,347,684.0 | 7,456,511,795.92 | 1.8845 | ||||
2021 | 50.2400 | 1.0000 | 50.2400 | 188,060,328.0 | 9,448,150,878.72 | 2.3463 | ||||
2022 | 44.0800 | 1.0000 | 44.0800 | 183,258,135.0 | 8,078,018,590.80 | 2.1976 | ||||
2023 | 33.8000 | 1.0000 | 33.8000 | 181,412,399.0 | 6,131,739,086.20 | 1.6657 | ||||
2024 | 42.4800 | 1.0000 | 42.4800 | 176,361,269.0 | 7,491,826,707.12 | 1.9754 | ||||
0001400683 | STWC Holdings Inc | STWC Ho | nan | 2011 | nan | nan | nan | 2,345,000.0 | nan | nan |
2012 | nan | nan | nan | 2,345,000.0 | nan | nan | ||||
2018 | nan | nan | nan | 33,350,089.0 | nan | nan | ||||
0001416729 | Webxu Inc | Webxu I | nan | 2011 | nan | nan | nan | nan | nan | nan |
0001419275 | Ryvyl Inc | Ryvyl I | RVYL | 2011 | 0.6000 | 0.0170 | 0.0100 | 8,704,669.0 | 87,046.69 | 0.0822 |
2013 | 1.8000 | 0.0170 | 0.0300 | 14,445,363.0 | 433,360.89 | 0.6120 | ||||
2014 | 3.0000 | 0.0170 | 0.0500 | 14,445,363.0 | 722,268.15 | 1.3189 | ||||
2015 | 1.8000 | 0.0170 | 0.0300 | 14,445,363.0 | 433,360.89 | 0.8040 | ||||
2016 | 1.2000 | 0.0170 | 0.0200 | 14,445,363.0 | 288,907.26 | 0.6854 | ||||
2019 | 6.0000 | 0.0170 | 0.1000 | 166,390,363.0 | 16,639,036.30 | 1.1270 | ||||
2020 | 52.8000 | 0.0170 | 0.9000 | 181,050,238.0 | 162,945,214.20 | 13.4639 | ||||
2021 | 45.7000 | 0.1000 | 4.5700 | 43,179,241.0 | 197,329,131.37 | 1.7952 | ||||
2022 | 4.9000 | 0.1000 | 0.4900 | 49,647,531.0 | 24,327,290.19 | 0.2467 | ||||
2023 | 4.5800 | 1.0000 | 4.5800 | 5,386,141.0 | 24,668,525.78 | 0.2108 | ||||
2024 | 1.3500 | 1.0000 | 1.3500 | 5,995,972.0 | 8,094,562.20 | 0.0658 | ||||
0001437226 | Mastech Digital Inc | Mastech | MHH | 2011 | 1.0800 | 2.5000 | 2.7000 | 3,633,043.0 | 9,809,216.10 | 0.7392 |
2012 | 2.0600 | 2.5000 | 5.1500 | 3,190,664.0 | 16,431,919.60 | 1.2686 | ||||
2013 | nan | nan | nan | 3,359,546.0 | nan | nan | ||||
2014 | 5.6000 | 2.0000 | 11.2000 | 4,306,798.0 | 48,236,137.60 | 3.5426 | ||||
2015 | 3.6700 | 2.0000 | 7.3400 | 4,353,189.0 | 31,952,407.26 | 1.0465 | ||||
2016 | 3.4500 | 2.0000 | 6.9000 | 4,470,965.0 | 30,849,658.50 | 1.0299 | ||||
2017 | 4.8500 | 2.0000 | 9.7000 | 5,454,952.0 | 52,913,034.40 | 0.6217 | ||||
2018 | 6.3000 | 1.0000 | 6.3000 | 10,983,736.0 | 69,197,536.80 | 0.9172 | ||||
2019 | 10.9400 | 1.0000 | 10.9400 | 11,033,165.0 | 120,702,825.10 | 1.7905 | ||||
2020 | 16.6300 | 1.0000 | 16.6300 | 11,379,749.0 | 189,245,225.87 | 2.6182 | ||||
2021 | 16.7000 | 1.0000 | 16.7000 | 11,438,013.0 | 191,014,817.10 | 2.4973 | ||||
2022 | 12.4700 | 1.0000 | 12.4700 | 11,617,709.0 | 144,872,831.23 | 2.1982 | ||||
2023 | 8.2400 | 1.0000 | 8.2400 | 11,599,138.0 | 95,576,897.12 | 1.4808 | ||||
2024 | 14.9000 | 1.0000 | 14.9000 | 11,705,973.0 | 174,418,997.70 | 2.5747 | ||||
0001438673 | Evergreen Agra Global Investments Inc | Evergre | nan | 2011 | nan | nan | nan | 2,159,999.0 | nan | nan |
2012 | nan | nan | nan | 42,279,999.0 | nan | nan | ||||
2016 | nan | nan | nan | nan | nan | nan | ||||
0001439264 | Marvion Inc | Marvion | MVNC | 2011 | 27.0000 | 1.0000 | 27.0000 | nan | nan | nan |
2012 | 55.2000 | 1.0000 | 55.2000 | 331,656,125.0 | 18,307,418,100.00 | 14352.6254 | ||||
2021 | 18.4500 | 1.0000 | 18.4500 | nan | nan | nan | ||||
2022 | 5.0200 | 1.0000 | 5.0200 | 1,942,681,876.0 | 9,752,263,017.52 | 1676.0638 | ||||
2023 | 2.4000 | 1.0000 | 2.4000 | 143,146,265,860.0 | 343,551,038,064.00 | 23612.7112 | ||||
2024 | 0.0200 | 1.0000 | 0.0200 | 308,958,835.0 | 6,179,176.70 | 0.7400 | ||||
0001443646 | Booz Allen Hamilton Holding Corp | Booz Al | BAH | 2011 | 6.7800 | 1.0000 | 6.7800 | 128,417,006.0 | 870,667,300.68 | 0.3386 |
2012 | 9.5600 | 1.0000 | 9.5600 | 132,045,531.0 | 1,262,355,276.36 | 0.4637 | ||||
2013 | 13.6300 | 1.0000 | 13.6300 | 142,260,354.0 | 1,939,008,625.02 | 0.6330 | ||||
2014 | 22.1700 | 1.0000 | 22.1700 | 148,805,550.0 | 3,299,019,043.50 | 1.1553 | ||||
2015 | 26.0300 | 1.0000 | 26.0300 | 148,448,758.0 | 3,864,121,170.74 | 1.3949 | ||||
2022 | 99.4300 | 1.0000 | 99.4300 | 132,226,183.0 | 13,147,249,375.69 | 2.3894 | ||||
2023 | 122.8000 | 1.0000 | 122.8000 | 130,381,202.0 | 16,010,811,605.60 | 2.6443 | ||||
2024 | 128.1000 | 1.0000 | 128.1000 | 127,772,744.0 | 16,367,688,506.40 | 2.7097 | ||||
0001470215 | Towers Watson Co | Towers | nan | 2011 | nan | nan | nan | 53,115,332.0 | nan | nan |
2012 | nan | nan | nan | 58,787,228.0 | nan | nan | ||||
2013 | nan | nan | nan | 65,562,296.0 | nan | nan | ||||
2014 | nan | nan | nan | 69,936,264.0 | nan | nan | ||||
0001479382 | Shenzhen Yidian Double Way of Innovation Culture Media Corp | Shenzhe | nan | 2011 | nan | nan | nan | nan | nan | nan |
0001498291 | Daniels Corporate Advisory Company Inc | Daniels | nan | 2019 | nan | nan | nan | 25,546,452.0 | nan | nan |
2020 | nan | nan | nan | 34,754,735.0 | nan | nan | ||||
0001501489 | AF Ocean Investment Management Co | AF Ocea | nan | 2014 | nan | nan | nan | nan | nan | nan |
2015 | nan | nan | nan | nan | nan | nan | ||||
0001502966 | Hypha Labs Inc | Hypha L | FUNI | 2011 | nan | 0.1000 | nan | 5,426,750.0 | nan | nan |
2012 | 7.0000 | 0.1000 | 0.7000 | 5,526,400.0 | 3,868,480.00 | 7.9890 | ||||
2013 | 10.0000 | 0.1000 | 1.0000 | 5,536,400.0 | 5,536,400.00 | 10.4698 | ||||
2014 | 0.3800 | 0.1000 | 0.0400 | 81,997,290.0 | 3,279,891.60 | 1.0619 | ||||
2017 | 0.2600 | 1.0000 | 0.2600 | 37,285,676.0 | 9,694,275.76 | 11.2336 | ||||
2018 | 0.1300 | 1.0000 | 0.1300 | 43,257,277.0 | 5,623,446.01 | 6.1909 | ||||
2019 | 0.1000 | 1.0000 | 0.1000 | 48,532,666.0 | 4,853,266.60 | 4.2461 | ||||
2020 | 0.0200 | 1.0000 | 0.0200 | 57,612,672.0 | 1,152,253.44 | 0.5495 | ||||
2021 | 0.0300 | 1.0000 | 0.0300 | 72,730,153.0 | 2,181,904.59 | 1.0181 | ||||
2022 | 0.0100 | 1.0000 | 0.0100 | 75,146,820.0 | 751,468.20 | 0.1993 | ||||
2024 | 0.0300 | 1.0000 | 0.0300 | 112,713,490.0 | 3,381,404.70 | 2.9970 | ||||
0001506385 | American Housing REIT Inc | America | nan | 2014 | nan | nan | nan | nan | nan | nan |
0001508348 | Americann Inc | America | nan | 2016 | nan | nan | nan | 19,131,000.0 | nan | nan |
2017 | nan | nan | nan | 19,366,000.0 | nan | nan | ||||
2018 | nan | nan | nan | 21,963,017.0 | nan | nan | ||||
2020 | nan | nan | nan | 23,696,310.0 | nan | nan | ||||
2021 | nan | nan | nan | 24,196,310.0 | nan | nan | ||||
2022 | nan | nan | nan | 24,391,961.0 | nan | nan | ||||
2023 | nan | nan | nan | 24,391,961.0 | nan | nan | ||||
2024 | nan | nan | nan | 24,391,961.0 | nan | nan | ||||
0001531433 | Monarch America Inc | Monarch | nan | 2014 | nan | nan | nan | nan | nan | nan |
0001533106 | Argentum 47 INC | Argentu | nan | 2012 | nan | nan | nan | 29,325,700.0 | nan | nan |
2013 | nan | nan | nan | 30,784,202.0 | nan | nan | ||||
2014 | nan | nan | nan | 33,751,752.0 | nan | nan | ||||
2015 | nan | nan | nan | 772,523,183.0 | nan | nan | ||||
2016 | nan | nan | nan | 819,499,228.0 | nan | nan | ||||
2017 | nan | nan | nan | 473,090,573.0 | nan | nan | ||||
2018 | nan | nan | nan | 525,534,409.0 | nan | nan | ||||
2019 | nan | nan | nan | 590,989,409.0 | nan | nan | ||||
0001537511 | Progressive Green Solutions INC | Progres | nan | 2014 | nan | nan | nan | nan | nan | nan |
2015 | nan | nan | nan | nan | nan | nan | ||||
0001543739 | APT Systems Inc | APT Sys | nan | 2012 | nan | nan | nan | nan | nan | nan |
0001557644 | Greenwood HALL INC | Greenwo | nan | 2015 | nan | nan | nan | nan | nan | nan |
0001567503 | Turnkey Capital Inc | Turnkey | nan | 2013 | nan | nan | nan | 3,880,000.0 | nan | nan |
2015 | nan | nan | nan | nan | nan | nan | ||||
2016 | nan | nan | nan | nan | nan | nan | ||||
2017 | nan | nan | nan | nan | nan | nan | ||||
2018 | nan | nan | nan | nan | nan | nan | ||||
2019 | nan | nan | nan | nan | nan | nan | ||||
0001574910 | Renavotio INC | Renavot | nan | 2015 | nan | nan | nan | 10,360,000.0 | nan | nan |
2017 | nan | nan | nan | 10,360,000.0 | nan | nan | ||||
2018 | nan | nan | nan | 75,000,000.0 | nan | nan | ||||
2020 | nan | nan | nan | 107,688,241.0 | nan | nan | ||||
0001575259 | Fortune Capital Financial Holding Corp | Fortune | nan | 2013 | nan | nan | nan | nan | nan | nan |
0001590565 | ASIA Equity Exchange Group INC | ASIA Eq | nan | 2014 | nan | nan | nan | nan | nan | nan |
2015 | nan | nan | nan | nan | nan | nan | ||||
2017 | nan | nan | nan | nan | nan | nan | ||||
0001592782 | Nukkleus Inc | Nukkleu | nan | 2016 | nan | nan | nan | 254,641,100.0 | nan | nan |
2017 | nan | nan | nan | 230,485,100.0 | nan | nan | ||||
2018 | nan | nan | nan | 230,485,100.0 | nan | nan | ||||
2019 | nan | nan | nan | 230,485,100.0 | nan | nan | ||||
0001599407 | 1847 Holdings LLC | 1847 Ho | nan | 2014 | nan | nan | nan | 77,887,500.0 | nan | nan |
2015 | nan | nan | nan | 77,887,500.0 | nan | nan | ||||
2016 | nan | nan | nan | 77,887,500.0 | nan | nan | ||||
2017 | nan | nan | nan | 3,115,500.0 | nan | nan | ||||
2018 | nan | nan | nan | 3,115,625.0 | nan | nan | ||||
2019 | nan | nan | nan | 3,165,625.0 | nan | nan | ||||
2020 | nan | nan | nan | 4,444,013.0 | nan | nan | ||||
2021 | nan | nan | nan | 4,842,851.0 | nan | nan | ||||
2022 | nan | nan | nan | 4,079,137.0 | nan | nan | ||||
2023 | nan | nan | nan | 3,167,149.0 | nan | nan | ||||
2024 | nan | nan | nan | nan | nan | nan | ||||
0001600347 | Hapi Metaverse Inc | Hapi Me | nan | 2014 | nan | nan | nan | 5,132,000.0 | nan | nan |
2016 | nan | nan | nan | nan | nan | nan | ||||
2017 | nan | nan | nan | nan | nan | nan | ||||
0001602813 | Frontera Group INC | Fronter | nan | 2015 | nan | nan | nan | 7,280,000.0 | nan | nan |
2016 | nan | nan | nan | 307,280,000.0 | nan | nan | ||||
2017 | nan | nan | nan | 307,280,000.0 | nan | nan | ||||
0001604738 | Ashford Inc | Ashford | nan | 2015 | nan | nan | nan | 2,010,104.0 | nan | nan |
2016 | nan | nan | nan | 2,015,599.0 | nan | nan | ||||
2017 | nan | nan | nan | 2,092,721.0 | nan | nan | ||||
2018 | nan | nan | nan | 2,390,705.0 | nan | nan | ||||
0001607450 | ABV Consulting INC | ABV Con | nan | 2015 | nan | nan | nan | nan | nan | nan |
2016 | nan | nan | nan | nan | nan | nan | ||||
2017 | nan | nan | nan | nan | nan | nan | ||||
2018 | nan | nan | nan | nan | nan | nan | ||||
2019 | nan | nan | nan | nan | nan | nan | ||||
2020 | nan | nan | nan | 5,533,000.0 | nan | nan | ||||
0001620749 | Panamera Holdings Corp | Panamer | PHCI | 2015 | nan | 1.0000 | nan | 17,990,000.0 | nan | nan |
2016 | nan | 1.0000 | nan | 17,990,000.0 | nan | nan | ||||
2017 | nan | 1.0000 | nan | 17,990,000.0 | nan | nan | ||||
2018 | nan | 1.0000 | nan | 17,990,000.0 | nan | nan | ||||
2019 | nan | 1.0000 | nan | 17,990,000.0 | nan | nan | ||||
2020 | nan | 1.0000 | nan | 17,990,000.0 | nan | nan | ||||
2022 | 1.9500 | 1.0000 | 1.9500 | 33,210,000.0 | 64,759,500.00 | 1780.1342 | ||||
0001622879 | Medicine Man Technologies Inc | Medicin | nan | 2015 | nan | nan | nan | 9,972,500.0 | nan | nan |
2016 | nan | nan | nan | 10,092,500.0 | nan | nan | ||||
2017 | nan | nan | nan | 21,875,011.0 | nan | nan | ||||
2018 | nan | nan | nan | 27,578,310.0 | nan | nan | ||||
2019 | nan | nan | nan | 39,952,628.0 | nan | nan | ||||
2020 | nan | nan | nan | 41,933,086.0 | nan | nan | ||||
2021 | nan | nan | nan | 44,400,853.0 | nan | nan | ||||
2022 | nan | nan | nan | 54,741,506.0 | nan | nan | ||||
2023 | nan | nan | nan | 72,591,605.0 | nan | nan | ||||
0001629606 | Driven Deliveries Inc | Driven | nan | 2016 | nan | nan | nan | nan | nan | nan |
2017 | nan | nan | nan | nan | nan | nan | ||||
2018 | nan | nan | nan | nan | nan | nan | ||||
2019 | nan | nan | nan | nan | nan | nan | ||||
0001630212 | Avalon Globocare Corp | Avalon | ALBT | 2015 | nan | 0.0070 | nan | 6,000,000.0 | nan | nan |
2023 | 7.2900 | 0.0670 | 0.4900 | 10,999,534.0 | 5,389,771.66 | 0.3179 | ||||
2024 | 3.4300 | 1.0000 | 3.4300 | nan | nan | nan | ||||
0001632121 | Balance Labs Inc | Balance | BLNC | 2015 | nan | 1.0000 | nan | 20,620,000.0 | nan | nan |
2017 | 1.5000 | 1.0000 | 1.5000 | 21,620,000.0 | 32,430,000.00 | 36.6969 | ||||
2018 | 1.3500 | 1.0000 | 1.3500 | 21,620,000.0 | 29,187,000.00 | 21.2823 | ||||
2019 | 1.0000 | 1.0000 | 1.0000 | 21,674,000.0 | 21,674,000.00 | 12.7014 | ||||
2020 | 0.3300 | 1.0000 | 0.3300 | 21,674,000.0 | 7,152,420.00 | 2.7895 | ||||
2021 | 0.7200 | 1.0000 | 0.7200 | 21,674,000.0 | 15,605,280.00 | 5.7562 | ||||
2022 | 0.2300 | 1.0000 | 0.2300 | 21,674,000.0 | 4,985,020.00 | 2.0294 | ||||
2023 | 0.2300 | 1.0000 | 0.2300 | 21,674,000.0 | 4,985,020.00 | 2.0438 | ||||
2024 | 0.2100 | 1.0000 | 0.2100 | 21,674,000.0 | 4,551,540.00 | 1.7484 | ||||
0001633142 | Press Ganey Holdings Inc | Press G | nan | 2015 | nan | nan | nan | nan | nan | nan |
0001643615 | Montrose Environmental Group Inc | Montros | MEG | 2020 | 31.6100 | 1.0000 | 31.6100 | 24,961,680.0 | 789,038,704.80 | 1.7237 |
2021 | 70.7300 | 1.0000 | 70.7300 | 29,491,400.0 | 2,085,926,722.00 | 3.4860 | ||||
2022 | 43.0700 | 1.0000 | 43.0700 | 29,711,566.0 | 1,279,677,147.62 | 2.2901 | ||||
0001644378 | RMR Group INC | RMR Gro | RMR | 2016 | 22.0900 | 1.0000 | 22.0900 | 15,082,432.0 | 333,170,922.88 | 1.5543 |
2017 | 34.5700 | 1.0000 | 34.5700 | 15,164,066.0 | 524,221,761.62 | 2.1945 | ||||
2018 | 31.8400 | 1.0000 | 31.8400 | 15,229,957.0 | 484,921,830.88 | 1.6891 | ||||
2019 | 27.0500 | 1.0000 | 27.0500 | 15,302,320.0 | 413,927,756.00 | 1.0262 | ||||
2021 | 26.0300 | 1.0000 | 26.0300 | 15,485,011.0 | 403,074,836.33 | 1.2440 | ||||
2022 | 22.8200 | 1.0000 | 22.8200 | 15,605,741.0 | 356,123,009.62 | 0.9960 | ||||
2023 | 23.6600 | 1.0000 | 23.6600 | 15,711,047.0 | 371,723,372.02 | 1.0032 | ||||
2024 | 19.0600 | 1.0000 | 19.0600 | 15,845,601.0 | 302,017,155.06 | 0.6153 | ||||
0001653099 | Vigilant Diversified Holdings INC NV | Vigilan | nan | 2017 | nan | nan | nan | nan | nan | nan |
2018 | nan | nan | nan | nan | nan | nan | ||||
2019 | nan | nan | nan | nan | nan | nan | ||||
0001654672 | Pineapple INC | Pineapp | PNPL | 2020 | 0.1100 | 1.0000 | 0.1100 | 87,446,200.0 | 9,619,082.00 | 1.5669 |
2021 | 0.0100 | 1.0000 | 0.0100 | 89,471,569.0 | 894,715.69 | 0.1436 | ||||
2022 | 0.0100 | 1.0000 | 0.0100 | 91,163,569.0 | 911,635.69 | 1.1500 | ||||
0001657045 | NEXT Chemx Corporation | NEXT Ch | CHMX | 2018 | nan | 1.0000 | nan | 8,620,000.0 | nan | nan |
2019 | 4.0000 | 1.0000 | 4.0000 | 8,952,060.0 | 35,808,240.00 | 60.5584 | ||||
2020 | 4.9000 | 1.0000 | 4.9000 | 8,958,989.0 | 43,899,046.10 | 354.1245 | ||||
2021 | 9.0200 | 1.0000 | 9.0200 | 27,385,437.0 | 247,016,641.74 | 106.1335 | ||||
2022 | 11.0000 | 1.0000 | 11.0000 | 28,058,535.0 | 308,643,885.00 | 108.1951 | ||||
2023 | 9.0000 | 1.0000 | 9.0000 | 28,546,834.0 | 256,921,506.00 | 71.0171 | ||||
2024 | 3.8600 | 1.0000 | 3.8600 | 28,546,834.0 | 110,190,779.24 | 23.4158 | ||||
0001661600 | Sativus TECH CORP | Sativus | SATT | 2017 | nan | 0.1000 | nan | 2,926,500.0 | nan | nan |
2018 | 35.0000 | 0.1000 | 3.5000 | 16,250,148.0 | 56,875,518.00 | 11.7730 | ||||
0001678848 | Cambell International Holding CORP | Cambell | nan | 2022 | nan | nan | nan | 6,250,750.0 | nan | nan |
0001693687 | Greenlit Ventures INC | Greenli | GLVT | 2018 | nan | 0.0010 | nan | 6,000,000.0 | nan | nan |
2019 | nan | 0.0010 | nan | 6,731,667.0 | nan | nan | ||||
2020 | nan | 0.0010 | nan | 6,731,667.0 | nan | nan | ||||
0001751143 | Atlas Technical Consultants INC | Atlas T | nan | 2019 | nan | nan | nan | 20,250,000.0 | nan | nan |
2020 | nan | nan | nan | 5,838,929.0 | nan | nan | ||||
2021 | nan | nan | nan | 33,616,212.0 | nan | nan | ||||
0001755058 | ATIF Holdings Ltd | ATIF Ho | ZBAI | 2023 | 16.1500 | 0.0560 | 0.9000 | 9,627,452.0 | 8,664,706.80 | 2.9027 |
2024 | 15.4200 | 0.0560 | 0.8600 | nan | nan | nan | ||||
0001777319 | CISO Global Inc | CISO Gl | CISO | 2019 | nan | 0.0670 | nan | nan | nan | nan |
2020 | nan | 0.0670 | nan | 115,034,771.0 | nan | nan | ||||
2021 | nan | 0.0670 | nan | 117,789,789.0 | nan | nan | ||||
2022 | 41.0200 | 0.0670 | 2.7500 | 146,253,545.0 | 402,197,248.75 | 6.0658 | ||||
2023 | 1.3800 | 0.0670 | 0.0900 | 180,176,477.0 | 16,215,882.93 | 0.3822 | ||||
2024 | 1.9400 | 1.0000 | 1.9400 | 11,821,866.0 | 22,934,420.04 | 0.8817 | ||||
0001790625 | Agilethought Inc | Agileth | nan | 2021 | nan | nan | nan | 41,970,915.0 | nan | nan |
2022 | nan | nan | nan | 48,243,382.0 | nan | nan | ||||
0001813603 | Hestia Insight Inc | Hestia | HSTA | 2021 | 3.9600 | 1.0000 | 3.9600 | 27,916,200.0 | 110,548,152.00 | 93.0295 |
2022 | 0.5300 | 1.0000 | 0.5300 | 27,939,260.0 | 14,807,807.80 | 39.6598 | ||||
2023 | 0.2300 | 1.0000 | 0.2300 | 27,939,260.0 | 6,426,029.80 | 59.9783 | ||||
2024 | 0.2000 | 1.0000 | 0.2000 | 27,939,260.0 | 5,587,852.00 | 8.2603 | ||||
0001847590 | Bowman Consulting Group Ltd | Bowman | BWMN | 2021 | 21.5000 | 1.0000 | 21.5000 | 11,311,488.0 | 243,196,992.00 | 2.4572 |
2022 | 20.8400 | 1.0000 | 20.8400 | 13,518,842.0 | 281,732,667.28 | 1.4494 | ||||
2023 | 34.3200 | 1.0000 | 34.3200 | 14,648,595.0 | 502,739,780.40 | 1.5655 | ||||
2024 | 24.5900 | 1.0000 | 24.5900 | 17,529,821.0 | 431,058,298.39 | 1.1258 | ||||
0001877939 | Castellum Inc | Castell | CTM | 2022 | 1.1900 | 1.0000 | 1.1900 | 41,539,342.0 | 49,431,816.98 | 2.0276 |
2023 | 0.2400 | 1.0000 | 0.2400 | 47,642,427.0 | 11,434,182.48 | 0.4798 | ||||
2024 | 0.5900 | 1.0000 | 0.5900 | 56,109,928.0 | 33,104,857.52 | 1.1931 |