QA: us_consulting 2010-2024

Table of Contents

Ranks across the years

name name_short 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2010-val 2011-val 2012-val 2013-val 2014-val 2015-val 2016-val 2017-val 2018-val 2019-val 2020-val 2021-val 2022-val 2023-val 2024-val 2010->2011 2011->2012 2012->2013 2013->2014 2014->2015 2015->2016 2016->2017 2017->2018 2018->2019 2019->2020 2020->2021 2021->2022 2022->2023 2023->2024
0001813603 Hestia Insight Inc Hestia NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 30 31 27 1 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 0.00 9.22 6.23 302.16 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 1 -4 -26
0001437226 Mastech Digital Inc Mastech NaN 5 9 2 3 13 8 12 12 5 5 3 1 4 2 NaN 198.99 174.72 206.11 212.20 165.50 174.05 141.35 160.22 185.78 192.78 205.54 223.59 199.05 216.01 NaN 4 -7 1 10 -5 4 0 -7 0 -2 -2 3 -2
0001304161 Pharma Bio Serv Inc Pharma NaN 1 1 1 1 3 1 1 NaN NaN 2 5 2 2 3 NaN 249.67 261.97 259.09 246.73 246.33 234.50 231.74 NaN NaN 217.72 198.87 223.06 226.36 215.26 NaN 0 0 0 2 -2 0 NaN NaN NaN 3 -3 0 1
0000887936 FTI Consulting INC FTI Con NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 9 7 5 4 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 178.51 178.15 194.03 196.11 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN -2 -2 -1
0001644378 RMR Group INC RMR Gro NaN NaN NaN NaN NaN NaN 2 3 1 2 NaN 2 3 1 5 NaN NaN NaN NaN NaN NaN 218.64 223.02 255.80 230.05 NaN 220.69 215.07 233.75 192.39 NaN NaN NaN NaN NaN NaN 1 -2 1 NaN NaN 1 -2 4
0001013706 Wilhelmina International Inc Wilhelm NaN 11 6 4 6 6 10 9 8 10 12 6 5 6 6 NaN 179.05 187.99 201.52 187.82 191.86 168.64 183.55 184.68 158.57 148.21 192.75 188.46 183.28 183.53 NaN -5 -2 2 0 4 -1 -1 2 2 -6 -1 1 0
0001398659 Genpact LTD Genpact 1 8 NaN NaN 11 11 9 10 13 9 9 17 14 7 7 223.31 192.70 NaN NaN 172.93 174.91 173.23 166.49 158.88 160.27 159.57 161.85 159.16 181.59 176.97 7 NaN NaN NaN 0 -2 1 3 -4 0 8 -3 -7 0
0001289848 Huron Consulting Group Inc Huron C NaN NaN 8 7 8 NaN NaN NaN NaN NaN 7 10 9 10 8 NaN NaN 183.12 192.36 179.52 NaN NaN NaN NaN NaN 166.63 177.29 170.99 164.41 167.38 NaN NaN -1 1 NaN NaN NaN NaN NaN NaN 3 -1 1 -2
0001847590 Bowman Consulting Group Ltd Bowman NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 11 11 12 9 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 177.04 167.67 152.33 166.38 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 0 1 -3
0001443646 Booz Allen Hamilton Holding Corp Booz Al NaN 15 11 12 16 17 NaN NaN NaN NaN NaN NaN 18 15 10 NaN 145.71 158.73 126.31 126.84 126.79 NaN NaN NaN NaN NaN NaN 139.12 131.53 138.31 NaN -4 1 4 1 NaN NaN NaN NaN NaN NaN NaN -3 -5
0001084554 Lightbridge Corp Lightbr NaN 20 16 18 20 30 19 21 15 NaN 18 8 NaN 3 11 NaN 118.24 110.58 106.72 108.32 52.28 101.81 97.45 134.77 NaN 109.82 186.85 NaN 204.53 133.43 NaN -4 2 2 10 -11 2 -6 NaN NaN -10 NaN NaN 8
0001508348 Americann Inc America NaN NaN NaN NaN NaN NaN 17 18 16 NaN 13 19 16 13 12 NaN NaN NaN NaN NaN NaN 105.87 109.19 118.77 NaN 146.47 141.46 149.38 150.19 130.95 NaN NaN NaN NaN NaN NaN 1 -2 NaN NaN 6 -3 -3 -1
0001877939 Castellum Inc Castell NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 21 18 13 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 110.30 107.25 130.16 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN -3 -5
0001320760 TSS Inc. TSS Inc NaN 13 17 15 19 21 15 NaN 11 12 16 22 20 16 14 NaN 167.25 110.57 110.55 109.43 109.61 109.39 NaN 173.91 127.71 124.10 112.43 119.26 124.55 126.38 NaN 4 -2 4 2 -6 NaN NaN 1 4 6 -2 -4 -2
0001630212 Avalon Globocare Corp Avalon NaN NaN NaN NaN NaN 38 NaN NaN NaN NaN NaN NaN NaN 20 15 NaN NaN NaN NaN NaN 0.00 NaN NaN NaN NaN NaN NaN NaN 99.49 109.89 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN -5
0001419275 Ryvyl Inc Ryvyl I NaN 23 NaN 16 23 23 20 NaN NaN 17 20 21 25 17 16 NaN 87.44 NaN 109.67 83.60 106.89 93.09 NaN NaN 102.93 106.79 117.25 104.17 108.16 109.15 NaN NaN NaN 7 0 -3 NaN NaN NaN 3 1 4 -8 -1
0001439264 Marvion Inc Marvion NaN 29 24 NaN NaN NaN NaN NaN NaN NaN NaN 29 29 26 17 NaN 0.33 52.03 NaN NaN NaN NaN NaN NaN NaN NaN 21.53 45.95 34.90 98.72 NaN -5 NaN NaN NaN NaN NaN NaN NaN NaN NaN 0 -3 -9
0001657045 NEXT Chemx Corporation NEXT Ch NaN NaN NaN NaN NaN NaN NaN NaN 21 16 1 24 24 21 18 NaN NaN NaN NaN NaN NaN NaN NaN 93.88 106.16 297.30 109.05 106.03 96.49 94.94 NaN NaN NaN NaN NaN NaN NaN NaN -5 -15 23 0 -3 -3
0001777319 CISO Global Inc CISO Gl NaN NaN NaN NaN NaN NaN NaN NaN NaN 6 14 27 15 25 19 NaN NaN NaN NaN NaN NaN NaN NaN NaN 176.79 139.93 91.25 150.17 63.05 92.07 NaN NaN NaN NaN NaN NaN NaN NaN NaN 8 13 -12 10 -6
0001755058 ATIF Holdings Ltd ATIF Ho NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 19 20 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 101.93 91.43 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 1
0001502966 Hypha Labs Inc Hypha L NaN 21 21 21 13 NaN NaN 15 23 18 24 26 27 NaN 21 NaN 110.51 85.73 73.05 154.01 NaN NaN 110.40 86.01 74.62 74.54 102.14 67.49 NaN 66.26 NaN 0 0 -8 NaN NaN NaN 8 -5 6 2 1 NaN NaN
0001632121 Balance Labs Inc Balance NaN NaN NaN NaN NaN 36 NaN 28 25 21 21 28 26 24 22 NaN NaN NaN NaN NaN 5.00 NaN 12.80 64.09 55.89 102.61 80.62 67.55 69.21 63.74 NaN NaN NaN NaN NaN NaN NaN -3 -4 0 7 -2 -2 -2
0001599407 1847 Holdings LLC 1847 Ho NaN NaN NaN NaN 28 28 26 16 19 15 22 23 23 22 23 NaN NaN NaN NaN 45.54 60.11 36.45 110.21 106.24 108.46 90.32 110.51 109.59 91.04 42.33 NaN NaN NaN NaN 0 -2 -10 3 -4 7 1 0 -1 1
0000723533 Wenyuan Group Corp Wenyuan NaN 28 NaN NaN 21 NaN NaN NaN NaN NaN NaN NaN 30 23 24 NaN 5.67 NaN NaN 107.56 NaN NaN NaN NaN NaN NaN NaN 43.25 78.77 13.83 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN -7 1
0001019737 Navigant Consulting INC Navigan 2 9 7 5 10 8 6 7 3 NaN NaN NaN NaN NaN NaN 175.41 186.46 187.53 199.26 175.08 187.22 188.64 198.05 232.11 NaN NaN NaN NaN NaN NaN 7 -2 -2 5 -2 -2 1 -4 NaN NaN NaN NaN NaN NaN
0001066104 CEB Inc. CEB Inc 3 16 14 13 17 19 14 NaN NaN NaN NaN NaN NaN NaN NaN 137.27 138.43 125.42 124.95 116.85 118.89 109.87 NaN NaN NaN NaN NaN NaN NaN NaN 13 -2 -1 4 2 -5 NaN NaN NaN NaN NaN NaN NaN NaN
0000851520 Exponent INC Exponen NaN 3 2 NaN 4 5 3 5 5 NaN NaN 4 4 NaN NaN NaN 214.22 212.39 NaN 211.09 208.08 210.25 204.54 214.38 NaN NaN 204.26 197.96 NaN NaN NaN -1 NaN NaN 1 -2 2 0 NaN NaN NaN 0 NaN NaN
0001057379 Hackett Group INC Hackett NaN 2 4 6 NaN 7 5 6 6 4 NaN 1 10 NaN NaN NaN 230.13 200.44 193.11 NaN 189.39 189.12 201.76 211.65 217.30 NaN 224.45 170.16 NaN NaN NaN 2 2 NaN NaN -2 1 0 -2 NaN NaN 9 NaN NaN
0001083446 Astrana Health Inc Astrana NaN 19 19 24 22 20 13 4 4 8 4 7 6 9 NaN NaN 120.84 100.60 21.55 103.15 110.14 110.09 208.63 231.03 170.08 194.63 190.81 187.70 167.99 NaN NaN 0 5 -2 -2 -7 -9 0 4 -4 3 -1 3 NaN
0001094238 Harris Interactive INC Harris NaN 18 15 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 126.19 115.53 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN -3 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001094814 Cartesian Inc Cartesi NaN 7 NaN 8 NaN 9 18 20 NaN NaN NaN NaN NaN NaN NaN NaN 194.17 NaN 190.02 NaN 181.05 102.97 108.15 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 9 2 NaN NaN NaN NaN NaN NaN NaN
0001098482 Innovaro Inc Innovar NaN 17 22 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 132.96 81.55 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 5 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001179090 Bonds com Group Inc Bonds c NaN 24 20 20 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 67.18 90.95 82.81 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN -4 0 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001272550 Root9B Holdings Inc Root9B NaN 4 13 10 27 15 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 209.26 133.92 154.87 47.20 151.85 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 9 -3 17 -12 NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001362004 ICF International Inc ICF Int NaN 10 5 3 12 12 7 8 10 7 8 15 13 NaN NaN NaN 183.80 189.92 201.77 165.57 169.47 176.09 183.72 179.91 175.93 164.77 164.16 159.58 NaN NaN NaN -5 -2 9 0 -5 1 2 -3 1 7 -2 NaN NaN
0001366312 Juhl Energy Inc Juhl En NaN 14 NaN 14 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 147.91 NaN 118.72 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001382219 6D Global Technologies Inc 6D Glob NaN 6 NaN 17 5 25 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 194.38 NaN 107.52 202.94 94.84 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN -12 20 NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001388982 Chuma Holdings INC Chuma H NaN 26 29 22 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 40.40 0.00 52.89 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 3 -7 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001400683 STWC Holdings Inc STWC Ho NaN 25 23 NaN NaN NaN NaN NaN 18 NaN NaN NaN NaN NaN NaN NaN 48.84 65.46 NaN NaN NaN NaN NaN 107.66 NaN NaN NaN NaN NaN NaN NaN -2 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001416729 Webxu Inc Webxu I NaN 22 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 109.84 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001438673 Evergreen Agra Global Investments Inc Evergre NaN 30 25 NaN NaN NaN 28 NaN NaN NaN NaN NaN NaN NaN NaN NaN 0.00 3.71 NaN NaN NaN 10.37 NaN NaN NaN NaN NaN NaN NaN NaN NaN -5 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001470215 Towers Watson Co Towers NaN 12 10 9 7 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 174.21 159.52 179.21 186.63 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN -2 -1 -2 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001479382 Shenzhen Yidian Double Way of Innovation Culture Media Corp Shenzhe NaN 27 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 35.32 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001228386 Transatlantic Capital INC Transat NaN NaN 18 NaN NaN 29 24 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 108.49 NaN NaN 59.04 49.28 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN -5 NaN NaN NaN NaN NaN NaN NaN NaN
0001230524 Leopard Energy Inc Leopard NaN NaN 26 26 NaN NaN NaN NaN NaN 3 6 20 32 8 NaN NaN NaN 2.94 0.00 NaN NaN NaN NaN NaN 223.01 166.88 136.17 1.74 169.84 NaN NaN NaN 0 NaN NaN NaN NaN NaN NaN 3 14 12 -24 NaN
0001368055 Zinco do Brasil Inc Zinco d NaN NaN 28 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 0.00 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001371489 Information Services Group Inc Informa NaN NaN 12 11 14 14 12 13 14 11 10 16 12 11 NaN NaN NaN 140.58 147.31 147.15 151.99 131.33 139.86 152.54 157.47 158.90 163.93 165.58 159.58 NaN NaN NaN -1 3 0 -2 1 1 -3 -1 6 -4 -1 NaN
0001533106 Argentum 47 INC Argentu NaN NaN 27 23 29 16 11 30 24 20 NaN NaN NaN NaN NaN NaN NaN 0.01 22.72 18.20 141.03 158.16 9.01 66.99 60.50 NaN NaN NaN NaN NaN NaN NaN -4 6 -13 -5 19 -6 -4 NaN NaN NaN NaN NaN
0001543739 APT Systems Inc APT Sys NaN NaN 3 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 206.59 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001286345 HPIL Holding HPIL Ho NaN NaN NaN 19 2 2 33 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 92.22 246.47 253.82 0.00 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN -17 0 31 NaN NaN NaN NaN NaN NaN NaN NaN
0001567503 Turnkey Capital Inc Turnkey NaN NaN NaN 27 NaN 31 29 25 29 25 NaN NaN NaN NaN NaN NaN NaN NaN 0.00 NaN 49.37 7.99 39.19 35.58 45.95 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN -2 -4 4 -4 NaN NaN NaN NaN NaN
0001575259 Fortune Capital Financial Holding Corp Fortune NaN NaN NaN 25 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 7.65 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001096132 Petrone Worldwide INC Petrone NaN NaN NaN NaN 30 NaN 30 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 0.00 NaN 5.28 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001501489 AF Ocean Investment Management Co AF Ocea NaN NaN NaN NaN 25 18 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 68.22 120.58 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN -7 NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001506385 American Housing REIT Inc America NaN NaN NaN NaN 15 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 145.06 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001531433 Monarch America Inc Monarch NaN NaN NaN NaN 9 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 177.47 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001537511 Progressive Green Solutions INC Progres NaN NaN NaN NaN 26 27 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 65.06 80.20 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 1 NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001590565 ASIA Equity Exchange Group INC ASIA Eq NaN NaN NaN NaN 24 37 NaN 2 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 71.93 0.01 NaN 228.12 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 13 NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001600347 Hapi Metaverse Inc Hapi Me NaN NaN NaN NaN 18 NaN 27 24 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 109.53 NaN 20.64 51.32 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN -3 NaN NaN NaN NaN NaN NaN NaN
0001089473 Inventiv Health INC Inventi NaN NaN NaN NaN NaN 22 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 108.66 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001104265 GROW Solutions Holdings INC GROW So NaN NaN NaN NaN NaN 24 25 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 100.24 45.78 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 1 NaN NaN NaN NaN NaN NaN NaN NaN
0001557644 Greenwood HALL INC Greenwo NaN NaN NaN NaN NaN 33 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 18.09 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001574910 Renavotio INC Renavot NaN NaN NaN NaN NaN 32 NaN 17 9 NaN 19 NaN NaN NaN NaN NaN NaN NaN NaN NaN 30.01 NaN 110.09 180.60 NaN 108.45 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN -8 NaN NaN NaN NaN NaN NaN
0001602813 Frontera Group INC Fronter NaN NaN NaN NaN NaN 35 31 27 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 10.92 2.26 35.46 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN -4 -4 NaN NaN NaN NaN NaN NaN NaN
0001604738 Ashford Inc Ashford NaN NaN NaN NaN NaN 4 4 14 7 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 217.04 195.36 119.90 203.29 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 0 10 -7 NaN NaN NaN NaN NaN NaN
0001607450 ABV Consulting INC ABV Con NaN NaN NaN NaN NaN 34 32 29 27 22 26 NaN NaN NaN NaN NaN NaN NaN NaN NaN 17.73 0.00 11.45 58.88 55.40 62.23 NaN NaN NaN NaN NaN NaN NaN NaN NaN -2 -3 -2 -5 4 NaN NaN NaN NaN
0001620749 Panamera Holdings Corp Panamer NaN NaN NaN NaN NaN 26 21 23 28 26 27 NaN 28 NaN NaN NaN NaN NaN NaN NaN 85.46 89.78 56.80 39.64 42.54 50.68 NaN 50.55 NaN NaN NaN NaN NaN NaN NaN -5 2 5 -2 1 NaN NaN NaN NaN
0001622879 Medicine Man Technologies Inc Medicin NaN NaN NaN NaN NaN 1 23 11 2 13 15 14 17 14 NaN NaN NaN NaN NaN NaN 272.12 49.33 157.08 250.48 122.57 136.12 170.24 143.25 131.78 NaN NaN NaN NaN NaN NaN 22 -12 -9 11 2 -1 3 -3 NaN
0001633142 Press Ganey Holdings Inc Press G NaN NaN NaN NaN NaN 10 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 175.81 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001592782 Nukkleus Inc Nukkleu NaN NaN NaN NaN NaN NaN 16 19 22 24 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 108.26 108.69 86.65 47.45 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 3 3 2 NaN NaN NaN NaN NaN
0001629606 Driven Deliveries Inc Driven NaN NaN NaN NaN NaN NaN 22 26 31 23 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 68.52 36.14 0.00 50.67 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 4 5 -8 NaN NaN NaN NaN NaN
0001100778 Rokk3R Inc Rokk3R NaN NaN NaN NaN NaN NaN NaN 32 17 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 0.00 108.77 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN -15 NaN NaN NaN NaN NaN NaN
0001653099 Vigilant Diversified Holdings INC NV Vigilan NaN NaN NaN NaN NaN NaN NaN 31 30 27 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 0.24 33.63 38.84 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN -1 -3 NaN NaN NaN NaN NaN
0001661600 Sativus TECH CORP Sativus NaN NaN NaN NaN NaN NaN NaN 22 26 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 67.12 63.65 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 4 NaN NaN NaN NaN NaN NaN
0001693687 Greenlit Ventures INC Greenli NaN NaN NaN NaN NaN NaN NaN NaN 20 14 25 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 103.59 108.99 65.05 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN -6 11 NaN NaN NaN NaN
0001498291 Daniels Corporate Advisory Company Inc Daniels NaN NaN NaN NaN NaN NaN NaN NaN NaN 19 23 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 64.78 83.15 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 4 NaN NaN NaN NaN
0001751143 Atlas Technical Consultants INC Atlas T NaN NaN NaN NaN NaN NaN NaN NaN NaN 1 17 25 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 244.23 110.54 108.70 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 16 8 NaN NaN NaN
0001643615 Montrose Environmental Group Inc Montros NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 11 13 8 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 150.30 171.60 173.79 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 2 -5 NaN NaN
0001654672 Pineapple INC Pineapp NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 3 12 33 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 195.52 174.64 0.00 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 9 21 NaN NaN
0001790625 Agilethought Inc Agileth NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 18 19 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 143.90 136.41 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 1 NaN NaN
0001678848 Cambell International Holding CORP Cambell NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 22 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 109.70 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN

PDF reports

All reports for 2024 are collected in a single PDF for easier review.

2010

Logs

error 1 × Negative Expenses, ignoring company. pre-agg
error 1 × Minimum and maximum are surprisingly similar check_abs_values
{'var_name': 'Liabilities', 'min_val': '408,314,000', 'max_val': '427,333,000'}
warning 15 × The stock price does not exist industry.us_generic
warning 8 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
warning 4 × Zero effects check_effects
{'var_name': 'OperatingLeaseAssets', 'zeros': '3 of 3'}
{'var_name': 'LaborExpense', 'zeros': '3 of 3'}
{'var_name': 'RevenueFromContractWithCustomer', 'zeros': '3 of 3'}
{'var_name': 'RevenueFromReimbursement', 'zeros': '3 of 3'}
warning 2 × Ignoring company because Expenses is zero pre-agg
warning 2 × Ignoring company because Assets is zero pre-agg

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent 219,485,000 227,412,400 298,886,404 872,077,900 935,780,000 0001019737 0001066104 0001398659
1 IntangibleAssets 43,094,000 97,204,200 584,199,861 601,569,600 603,500,000 0001066104 0001019737 0001398659
2 OperatingLeaseAssets 0 0 0 0 0 0001019737 0001066104 0001019737
3 AssetsNoncurrent 65,354,000 70,210,800 113,962,649 296,844,300 317,169,000 0001019737 0001066104 0001398659
4 remainder_Assets 0 3,701,200 37,015,472 52,637,800 54,374,000 0001019737 0001398659 0001066104
5 LiabilitiesCurrent 155,579,000 172,275,900 322,552,362 342,177,000 344,358,000 0001019737 0001398659 0001066104
6 LiabilitiesNoncurrent 73,546,000 74,421,000 82,330,088 235,691,100 252,735,000 0001398659 0001066104 0001019737
7 remainder_Liabilities 0 67,900 682,089 14,580,400 16,125,000 0001019737 0001066104 0001398659
8 CostOfRevenue 155,769,000 182,044,400 418,597,000 751,522,100 788,522,000 0001066104 0001019737 0001398659
9 GeneralAndAdministrativeExpense 60,871,000 66,952,400 121,717,083 266,060,300 282,102,000 0001066104 0001019737 0001398659
10 LaborExpense 0 0 0 0 0 0001019737 0001066104 0001019737
11 remainder_Expenses 50,162,000 59,272,900 141,279,755 180,666,700 185,044,000 0001398659 0001019737 0001066104
12 RevenueFromContractWithCustomer 0 0 0 0 0 0001019737 0001066104 0001019737
13 RevenueFromReimbursement 0 0 0 0 0 0001019737 0001066104 0001019737
14 remainder_Revenues 438,907,000 465,382,300 703,771,061 1,203,432,700 1,258,963,000 0001066104 0001019737 0001398659
15 remainder_NetIncome 1,876,000 2,002,400 3,141,543 10,082,600 10,854,000 0001019737 0001066104 0001398659
16 remainder_ComprehensiveNetIncome 0 0 0 0 0 0001019737 0001066104 0001019737
  yvar min 5% median 95% max min_company median_company max_company
0 Assets 510,149,000 546,037,600 869,239,885 1,791,018,400 1,893,461,000 0001066104 0001019737 0001398659
1 Liabilities 408,314,000 408,704,500 412,222,023 425,821,600 427,333,000 0001019737 0001398659 0001066104
2 Expenses 401,684,000 429,663,500 681,566,861 1,076,855,300 1,120,786,000 0001066104 0001019737 0001398659
3 Revenues 438,907,000 465,382,300 703,771,061 1,203,432,700 1,258,963,000 0001066104 0001019737 0001398659
4 StockholdersEquity 82,816,000 120,606,500 460,925,104 1,379,189,900 1,481,242,000 0001066104 0001019737 0001398659
5 NetIncome 24,057,000 25,687,600 40,384,734 138,164,200 149,031,000 0001019737 0001066104 0001398659
6 ComprehensiveNetIncome 24,057,000 25,687,600 40,384,734 138,164,200 149,031,000 0001019737 0001066104 0001398659
7 BaseVar 1,025,603,460 1,078,453,554 1,554,339,707 2,612,984,622 2,730,637,980 0001066104 0001019737 0001398659
8 EconomicCapitalRatiobeforeLimitedLiability 0.278 0.322 0.721 1.30 1.37 0001066104 0001019737 0001398659
9 EconomicCapitalRatio 1.37 1.41 1.75 2.19 2.23 0001066104 0001019737 0001398659

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent -0.112 -0.0973 0.0381 0.0532 0.0549 0001019737 0001398659 0001066104
1 IntangibleAssets -0.221 -0.199 0.00333 0.213 0.237 0001066104 0001398659 0001019737
2 OperatingLeaseAssets 0 0 0 0 0 0001019737 0001066104 0001019737
3 AssetsNoncurrent -0.0499 -0.0438 0.0111 0.0326 0.0350 0001019737 0001398659 0001066104
4 remainder_Assets -0.0240 -0.0220 -0.00345 0.0458 0.0513 0001019737 0001398659 0001066104
5 LiabilitiesCurrent -0.366 -0.313 0.167 0.198 0.201 0001066104 0001398659 0001019737
6 LiabilitiesNoncurrent -0.195 -0.173 0.0208 0.144 0.158 0001019737 0001066104 0001398659
7 remainder_Liabilities -0.00985 -0.00854 0.00329 0.00531 0.00553 0001398659 0001066104 0001019737
8 CostOfRevenue -0.111 -0.109 -0.0832 0.202 0.234 0001398659 0001019737 0001066104
9 GeneralAndAdministrativeExpense -0.0494 -0.0440 0.00525 0.0512 0.0563 0001398659 0001019737 0001066104
10 LaborExpense 0 0 0 0 0 0001019737 0001066104 0001019737
11 remainder_Expenses -0.215 -0.192 0.0147 0.157 0.173 0001066104 0001019737 0001398659
12 RevenueFromContractWithCustomer 0 0 0 0 0 0001019737 0001066104 0001019737
13 RevenueFromReimbursement 0 0 0 0 0 0001019737 0001066104 0001019737
14 remainder_Revenues -0.0509 -0.0444 0.0143 0.0284 0.0299 0001066104 0001019737 0001398659
15 remainder_NetIncome -0.00399 -0.00350 0.000835 0.00247 0.00265 0001019737 0001066104 0001398659
16 remainder_ComprehensiveNetIncome 0 0 0 0 0 0001019737 0001066104 0001019737
  yvar min 5% median 95% max min_company median_company max_company
0 Assets -0.123 -0.113 -0.0261 0.0438 0.0516 0001066104 0001019737 0001398659
1 Liabilities -0.336 -0.299 0.0352 0.275 0.302 0001066104 0001019737 0001398659
2 Expenses -0.0639 -0.0569 0.00669 0.0535 0.0587 0001019737 0001398659 0001066104
3 Revenues -0.0509 -0.0444 0.0143 0.0284 0.0299 0001066104 0001019737 0001398659
4 StockholdersEquity -0.395 -0.357 -0.0183 0.340 0.380 0001066104 0001019737 0001398659
5 NetIncome -0.0538 -0.0477 0.00769 0.0362 0.0393 0001019737 0001066104 0001398659
6 ComprehensiveNetIncome -0.0538 -0.0477 0.00769 0.0362 0.0393 0001019737 0001066104 0001398659
7 BaseVar nan nan nan nan nan 0001019737 0001066104 0001019737
8 EconomicCapitalRatiobeforeLimitedLiability -0.435 -0.397 -0.0538 0.377 0.425 0001066104 0001019737 0001398659
9 EconomicCapitalRatio -0.414 -0.376 -0.0324 0.399 0.446 0001066104 0001019737 0001398659

2011

Logs

error 6 × No matching role found input.sec.calculation_linkbase.expand_agg
error 2 × Negative Expenses, ignoring company. pre-agg
error 2 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. pre-agg
warning 20 × The stock price does not exist industry.us_generic
warning 17 × No stock price available subcommand.plot
warning 13 × Missing logo subcommand.report
warning 11 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
warning 5 × Ignoring company because Expenses is zero pre-agg
warning 5 × Ignoring company because Assets is zero pre-agg
warning 3 × Zero effects check_effects
{'var_name': 'OperatingLeaseAssets', 'zeros': '30 of 30'}
{'var_name': 'RevenueFromContractWithCustomer', 'zeros': '30 of 30'}
{'var_name': 'RevenueFromReimbursement', 'zeros': '30 of 30'}
warning 3 × No LiabilitiesAndStockholdersEquity node found input.sec.calculation_linkbase.edgar_model_mapping
warning 1 × Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic
warning 1 × Ignoring company because ECR is too negative pre-agg

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent 432 8,803 12,556,668 1,191,547,200 1,650,551,000 0001479382 0001013706 0001470215
1 IntangibleAssets 0 0 1,755,285 1,189,862,850 2,638,496,000 0000723533 0001272550 0001470215
2 OperatingLeaseAssets 0 0 0 0 0 0000723533 0001304161 0000723533
3 AssetsNoncurrent 0 0 1,553,491 256,420,350 621,334,000 0000723533 0001094814 0001470215
4 remainder_Assets -3,749,731 -1,425,576 32,445 122,347,000 202,327,000 0001382219 0001083446 0001398659
5 LiabilitiesCurrent 0 0 6,690,296 774,196,850 1,178,194,000 0000723533 0001437226 0001470215
6 LiabilitiesNoncurrent 0 0 83,375 253,553,350 1,160,164,000 0000723533 0001438673 0001443646
7 remainder_Liabilities 0 0 56,328 57,172,200 1,124,037,000 0001013706 0001304161 0001470215
8 CostOfRevenue 0 0 0 496,457,350 1,004,899,000 0000723533 0000851520 0001398659
9 GeneralAndAdministrativeExpense 0 0 3,905,135 323,586,650 881,028,000 0000723533 0001013706 0001443646
10 LaborExpense 0 0 0 90,545,050 2,043,063,000 0000723533 0001094814 0001470215
11 remainder_Expenses -4,495,000 2,652 2,841,470 509,372,400 4,566,086,000 0001057379 0001083446 0001443646
12 RevenueFromContractWithCustomer 0 0 0 0 0 0000723533 0001304161 0000723533
13 RevenueFromReimbursement 0 0 0 0 0 0000723533 0001304161 0000723533
14 remainder_Revenues 0 0 5,133,638 1,258,588,550 3,259,451,000 0001094238 0001084554 0001470215
15 remainder_NetIncome -4,970,000 -1,261,064 78,764 107,807,000 5,531,808,000 0001066104 0001362004 0001443646
16 remainder_ComprehensiveNetIncome -1,635,000 -11,000 0 209,000 1,997,899 0001443646 0001304161 0001382219
  yvar min 5% median 95% max min_company median_company max_company
0 Assets 700 19,949 20,279,969 2,744,736,800 5,098,950,000 0001479382 0001098482 0001470215
1 Liabilities 66,113 158,606 10,283,369 1,599,691,950 2,496,280,000 0001400683 0001416729 0001470215
2 Expenses 658 77,314 18,392,213 2,352,843,050 5,447,114,000 0001479382 0001272550 0001443646
3 Revenues 0 0 5,133,638 1,258,588,550 3,259,451,000 0001094238 0001084554 0001470215
4 StockholdersEquity -5,235,722 -1,231,344 9,828,551 1,197,888,150 2,602,670,000 0001179090 0001098482 0001470215
5 NetIncome -14,457,558 -7,290,203 164,136 143,204,100 196,725,000 0001179090 0001419275 0001470215
6 ComprehensiveNetIncome -14,457,558 -7,290,203 174,041 142,468,350 196,725,000 0001179090 0001272550 0001470215
7 BaseVar 66,604 218,039 46,656,769 6,081,097,298 9,817,565,620 0001400683 0001094814 0001443646
8 EconomicCapitalRatiobeforeLimitedLiability -13.1 -5.83 0.331 1.36 1.76 0001438673 0001443646 0001304161
9 EconomicCapitalRatio 0.000000000196 0.0273 1.42 2.23 2.50 0001438673 0001443646 0001304161

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent -0.243 -0.235 -0.0313 0.268 0.277 0000723533 0001272550 0001094814
1 IntangibleAssets -0.283 -0.183 -0.0287 0.364 0.484 0001083446 0001439264 0001019737
2 OperatingLeaseAssets 0 0 0 0 0 0000723533 0001304161 0000723533
3 AssetsNoncurrent -0.231 -0.158 -0.0291 0.169 0.380 0001083446 0001094814 0001366312
4 remainder_Assets -0.101 -0.0723 -0.0121 0.0729 0.197 0001272550 0001057379 0001400683
5 LiabilitiesCurrent -0.612 -0.252 0.172 0.607 0.902 0001502966 0001470215 0001437226
6 LiabilitiesNoncurrent -0.749 -0.370 0.0432 0.425 0.833 0001419275 0001398659 0001437226
7 remainder_Liabilities -0.930 -0.181 0.0572 0.207 0.425 0001083446 0001304161 0001437226
8 CostOfRevenue -4.88 -0.985 0.0560 0.372 0.501 0001437226 0001388982 0001272550
9 GeneralAndAdministrativeExpense -0.810 -0.470 0.0619 0.255 0.392 0001094814 0001479382 0001013706
10 LaborExpense -0.702 -0.351 0.0327 0.161 0.353 0000851520 0001304161 0001437226
11 remainder_Expenses -1.45 -0.963 0.100 0.828 1.27 0001083446 0001479382 0001437226
12 RevenueFromContractWithCustomer 0 0 0 0 0 0000723533 0001304161 0000723533
13 RevenueFromReimbursement 0 0 0 0 0 0000723533 0001304161 0000723533
14 remainder_Revenues -1.27 -1.12 0.0221 1.02 1.89 0001094238 0001419275 0001437226
15 remainder_NetIncome -0.475 -0.297 -0.0899 0.898 1.56 0001437226 0001398659 0001272550
16 remainder_ComprehensiveNetIncome -0.0130 -0.00828 -0.00302 0.00786 0.0574 0001437226 0001398659 0001382219
  yvar min 5% median 95% max min_company median_company max_company
0 Assets -0.563 -0.466 -0.00485 0.339 0.425 0001083446 0001057379 0001382219
1 Liabilities -0.301 -0.246 0.190 0.945 0.989 0001502966 0001094238 0001272550
2 Expenses -1.57 -0.581 -0.0108 0.368 0.594 0001437226 0001438673 0001304161
3 Revenues -1.27 -1.12 0.0221 1.02 1.89 0001094238 0001419275 0001437226
4 StockholdersEquity -0.596 -0.517 0.234 0.820 0.840 0001479382 0001098482 0001094814
5 NetIncome -0.844 -0.663 0.299 0.948 1.13 0001438673 0001083446 0001437226
6 ComprehensiveNetIncome -0.849 -0.666 0.298 0.941 1.12 0001438673 0001083446 0001437226
7 BaseVar nan nan nan nan nan 0000723533 0001304161 0000723533
8 EconomicCapitalRatiobeforeLimitedLiability -1.03 -1.01 0.387 1.20 1.46 0001438673 0001443646 0001304161
9 EconomicCapitalRatio -1.34 -1.31 0.0842 0.893 1.16 0001438673 0001443646 0001304161

2012

Logs

error 9 × No matching role found input.sec.calculation_linkbase.expand_agg
error 5 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. pre-agg
error 3 × Negative Expenses, ignoring company. pre-agg
error 1 × IME and Company effects mismatched for Other Assets. IME Effects: 0.0, Company Effect: 0.00527 subcommand.report
warning 22 × The stock price does not exist industry.us_generic
warning 15 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
warning 13 × No stock price available subcommand.plot
warning 10 × Missing logo subcommand.report
warning 6 × Ignoring company because Expenses is zero pre-agg
warning 6 × Ignoring company because Assets is zero pre-agg
warning 5 × No LiabilitiesAndStockholdersEquity node found input.sec.calculation_linkbase.edgar_model_mapping
warning 4 × Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic
warning 4 × Ignoring company because ECR is too negative pre-agg
warning 3 × Zero effects check_effects
{'var_name': 'OperatingLeaseAssets', 'zeros': '29 of 29'}
{'var_name': 'RevenueFromContractWithCustomer', 'zeros': '29 of 29'}
{'var_name': 'RevenueFromReimbursement', 'zeros': '29 of 29'}
warning 1 × Similarly named company. Duplicate? None
warning 1 × Ignoring company because Liabilities is zero pre-agg

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent 0 324 7,708,190 1,139,001,800 1,759,397,000 0001230524 0001272550 0001470215
1 IntangibleAssets 0 0 432,623 1,169,698,800 3,021,403,000 0001084554 0001437226 0001470215
2 OperatingLeaseAssets 0 0 0 0 0 0000851520 0001304161 0000851520
3 AssetsNoncurrent 0 0 618,492 204,286,400 418,687,000 0001368055 0001084554 0001470215
4 remainder_Assets -14,309,446 0 6.32 29,371,600 157,491,000 0001272550 0001179090 0001470215
5 LiabilitiesCurrent 0 0 8,043,059 756,688,800 1,102,982,000 0001084554 0001368055 0001470215
6 LiabilitiesNoncurrent 0 0 0 471,117,400 1,159,878,000 0001057379 0001179090 0001443646
7 remainder_Liabilities 0 0 67,049 57,976,600 1,605,496,000 0001013706 0001098482 0001470215
8 CostOfRevenue 0 0 0 474,769,200 583,195,000 0000851520 0001228386 0001362004
9 GeneralAndAdministrativeExpense 0 446 3,844,181 276,547,600 903,721,000 0001304161 0001084554 0001443646
10 LaborExpense 0 0 0 107,145,800 2,067,689,000 0001019737 0001272550 0001470215
11 remainder_Expenses -59,000 741 2,637,014 603,293,400 4,720,062,000 0001057379 0001371489 0001443646
12 RevenueFromContractWithCustomer 0 0 0 0 0 0000851520 0001304161 0000851520
13 RevenueFromReimbursement 0 0 0 0 0 0000851520 0001304161 0000851520
14 remainder_Revenues 0 0 392,090 900,136,200 3,417,736,000 0001094238 0001502966 0001470215
15 remainder_NetIncome -18,430,603 -8,956,800 0 93,578,200 5,863,738,000 0001368055 0001502966 0001443646
16 remainder_ComprehensiveNetIncome -337,703,000 -2,634,400 0 2,809,400 26,888,000 0001470215 0001543739 0001066104
  yvar min 5% median 95% max min_company median_company max_company
0 Assets 4,890 11,476 15,736,934 2,517,774,200 5,356,978,000 0001228386 0001304161 0001470215
1 Liabilities 475 120,529 8,043,762 1,760,462,400 2,899,661,000 0001543739 0001368055 0001470215
2 Expenses 15,187 60,580 13,569,192 2,263,132,400 5,623,783,000 0001543739 0001368055 0001443646
3 Revenues 0 0 392,090 900,136,200 3,417,736,000 0001094238 0001502966 0001470215
4 StockholdersEquity -7,740,282 -1,797,350 5,761,593 935,008,200 2,457,317,000 0001368055 0001084554 0001470215
5 NetIncome -31,995,793 -9,800,472 -22,895 163,292,600 260,476,000 0001368055 0001400683 0001470215
6 ComprehensiveNetIncome -77,227,000 -23,110,537 -324,843 59,305,800 236,693,000 0001470215 0001502966 0001443646
7 BaseVar 38,665 170,419 25,436,065 6,058,551,808 10,306,115,280 0001543739 0001368055 0001443646
8 EconomicCapitalRatiobeforeLimitedLiability -19.2 -10.6 0.0501 1.18 1.94 0001388982 0001094238 0001304161
9 EconomicCapitalRatio 0.00000000000000000000152 0.0000214 1.16 2.10 2.62 0001388982 0001094238 0001304161

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent -0.364 -0.270 -0.0862 0.286 1.59 0001437226 0001304161 0001543739
1 IntangibleAssets -0.338 -0.316 -0.0292 0.396 0.441 0001320760 0001228386 0001289848
2 OperatingLeaseAssets 0 0 0 0 0 0000851520 0001304161 0000851520
3 AssetsNoncurrent -0.189 -0.165 -0.0155 0.265 0.484 0001437226 0001289848 0001098482
4 remainder_Assets -0.452 -0.0366 -0.00428 0.139 0.170 0001272550 0001438673 0001400683
5 LiabilitiesCurrent -0.0771 -0.0568 0.0376 0.448 0.675 0001502966 0001084554 0001437226
6 LiabilitiesNoncurrent -0.473 -0.304 0.0202 0.287 0.645 0001371489 0001179090 0001437226
7 remainder_Liabilities -8.97 -0.195 0.0115 0.188 0.506 0001228386 0001179090 0001437226
8 CostOfRevenue -5.91 -1.68 0.0569 0.365 0.455 0001437226 0001400683 0001443646
9 GeneralAndAdministrativeExpense -0.740 -0.517 0.0218 0.428 0.642 0001228386 0001362004 0001437226
10 LaborExpense -0.651 -0.373 0.0230 0.143 0.446 0000851520 0001439264 0001437226
11 remainder_Expenses -1.06 -0.920 0.0406 0.845 1.24 0001094238 0001439264 0001437226
12 RevenueFromContractWithCustomer 0 0 0 0 0 0000851520 0001304161 0000851520
13 RevenueFromReimbursement 0 0 0 0 0 0000851520 0001304161 0000851520
14 remainder_Revenues -1.29 -0.837 0.0000428 0.913 1.74 0001094238 0001388982 0001437226
15 remainder_NetIncome -0.717 -0.136 0.00558 0.812 1.05 0001388982 0001084554 0001443646
16 remainder_ComprehensiveNetIncome -0.0885 -0.0244 0.000980 0.0121 0.0289 0001470215 0001502966 0001066104
  yvar min 5% median 95% max min_company median_company max_company
0 Assets -0.591 -0.535 -0.0657 0.349 1.04 0001320760 0001304161 0001543739
1 Liabilities -0.542 -0.336 0.0781 0.717 0.751 0001371489 0001083446 0001437226
2 Expenses -1.73 -0.822 -0.0340 0.359 0.590 0001437226 0001362004 0001304161
3 Revenues -1.29 -0.837 0.0000428 0.913 1.74 0001094238 0001388982 0001437226
4 StockholdersEquity -1.26 -0.423 0.0431 0.796 1.02 0001228386 0001094238 0001543739
5 NetIncome -0.382 -0.376 0.301 0.985 1.52 0001084554 0001371489 0001437226
6 ComprehensiveNetIncome -0.378 -0.375 0.301 0.986 1.52 0001084554 0001371489 0001437226
7 BaseVar nan nan nan nan nan 0000851520 0001304161 0000851520
8 EconomicCapitalRatiobeforeLimitedLiability -0.767 -0.767 0.389 1.33 1.85 0001388982 0001094238 0001304161
9 EconomicCapitalRatio -1.19 -1.19 -0.0344 0.911 1.43 0001368055 0001094238 0001304161

2013

Logs

error 7 × No matching role found input.sec.calculation_linkbase.expand_agg
error 3 × Negative Expenses, ignoring company. pre-agg
error 3 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. pre-agg
warning 25 × The stock price does not exist industry.us_generic
warning 22 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
warning 14 × No stock price available subcommand.plot
warning 8 × Missing logo subcommand.report
warning 8 × Ignoring company because Expenses is zero pre-agg
warning 7 × Ignoring company because Assets is zero pre-agg
warning 6 × No LiabilitiesAndStockholdersEquity node found input.sec.calculation_linkbase.edgar_model_mapping
warning 3 × Zero effects check_effects
{'var_name': 'OperatingLeaseAssets', 'zeros': '27 of 27'}
{'var_name': 'RevenueFromContractWithCustomer', 'zeros': '27 of 27'}
{'var_name': 'RevenueFromReimbursement', 'zeros': '27 of 27'}
warning 2 × Similarly named company. Duplicate? None
warning 2 × Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic
warning 2 × Ignoring company because ECR is too negative pre-agg
warning 1 × Large missing amount for aggregate "Assets" added to remainder. industry.us_generic
warning 1 × Ignoring company because Liabilities is zero pre-agg

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent 0 3,098 13,330,142 1,135,697,100 1,712,221,000 0001230524 0001382219 0001470215
1 IntangibleAssets 0 0 935,111 1,285,252,400 2,906,693,000 0001084554 0001179090 0001470215
2 OperatingLeaseAssets 0 0 0 0 0 0001013706 0001320760 0001013706
3 AssetsNoncurrent 0 0 993,776 211,031,200 626,850,000 0001084554 0001304161 0001470215
4 remainder_Assets -10,660,139 -2,913,441 2,194 9,629,100 86,313,000 0001272550 0001388982 0001470215
5 LiabilitiesCurrent 0 12,432 6,831,897 847,572,800 1,112,873,000 0001084554 0001272550 0001470215
6 LiabilitiesNoncurrent 0 0 10,242 502,709,600 1,929,071,000 0001057379 0001320760 0001443646
7 remainder_Liabilities 0 0 0 54,478,500 1,247,620,000 0001013706 0001019737 0001470215
8 CostOfRevenue 0 0 0 506,155,100 591,516,000 0001013706 0001179090 0001362004
9 GeneralAndAdministrativeExpense 0 0 2,740,065 294,146,500 833,986,000 0001094814 0001366312 0001443646
10 LaborExpense 0 0 0 10,548,298 2,085,188,000 0001019737 0001286345 0001470215
11 remainder_Expenses 1,281 12,777 4,270,778 641,586,800 4,697,376,000 0001388982 0001371489 0001443646
12 RevenueFromContractWithCustomer 0 0 0 0 0 0001013706 0001320760 0001013706
13 RevenueFromReimbursement 0 0 0 0 0 0001013706 0001320760 0001013706
14 remainder_Revenues 0 0 1,721,398 915,187,600 3,432,515,000 0001094814 0001419275 0001470215
15 remainder_NetIncome -30,275,000 -6,663,694 -11,999 30,334,127 5,750,420,000 0001066104 0001362004 0001443646
16 remainder_ComprehensiveNetIncome -5,072,000 -553,400 0 11,235,867 54,441,000 0001443646 0001179090 0001470215
  yvar min 5% median 95% max min_company median_company max_company
0 Assets 2,178 6,082 21,290,482 2,639,372,100 5,332,077,000 0001567503 0001304161 0001470215
1 Liabilities 2,204 40,168 7,655,862 2,184,250,000 2,950,735,000 0001567503 0001272550 0001443646
2 Expenses 29,647 69,225 15,604,887 2,477,832,200 5,531,362,000 0001567503 0001179090 0001443646
3 Revenues 0 0 1,721,398 915,187,600 3,432,515,000 0001094814 0001419275 0001470215
4 StockholdersEquity -1,420,967 -929,376 9,223,225 577,031,700 2,744,834,000 0001533106 0001382219 0001470215
5 NetIncome -16,431,320 -8,071,131 -60,192 173,270,500 315,652,000 0001382219 0001575259 0001470215
6 ComprehensiveNetIncome -15,429,764 -8,071,131 -60,192 169,888,700 370,093,000 0001382219 0001575259 0001470215
7 BaseVar 26,028 212,856 44,694,342 6,568,784,000 10,513,455,140 0001567503 0001382219 0001443646
8 EconomicCapitalRatiobeforeLimitedLiability -14.0 -9.47 0.0825 1.10 1.90 0001567503 0001366312 0001304161
9 EconomicCapitalRatio 0.0000000000101 0.0229 1.19 2.05 2.59 0001567503 0001366312 0001304161

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent -0.336 -0.270 -0.0990 0.494 0.634 0001083446 0001533106 0001094814
1 IntangibleAssets -0.383 -0.250 -0.00450 0.301 0.352 0001083446 0001013706 0001019737
2 OperatingLeaseAssets 0 0 0 0 0 0001013706 0001320760 0001013706
3 AssetsNoncurrent -0.233 -0.211 -0.0292 0.366 0.772 0001083446 0001019737 0001286345
4 remainder_Assets -0.284 -0.0134 0.000158 0.0575 0.119 0001272550 0001371489 0001013706
5 LiabilitiesCurrent -0.179 -0.0936 0.0737 0.537 0.990 0001094814 0001575259 0001437226
6 LiabilitiesNoncurrent -0.620 -0.536 0.0121 0.263 0.771 0001366312 0001382219 0001437226
7 remainder_Liabilities -0.309 -0.116 0.00511 0.0899 0.262 0001470215 0001286345 0001437226
8 CostOfRevenue -6.54 -1.50 0.0614 0.431 0.501 0001437226 0001388982 0001013706
9 GeneralAndAdministrativeExpense -0.477 -0.239 0.0389 0.416 0.680 0001084554 0001382219 0001437226
10 LaborExpense -2.21 -0.402 0.0291 0.127 0.374 0001179090 0001286345 0001437226
11 remainder_Expenses -0.812 -0.669 0.0114 0.827 1.54 0001443646 0001382219 0001437226
12 RevenueFromContractWithCustomer 0 0 0 0 0 0001013706 0001320760 0001013706
13 RevenueFromReimbursement 0 0 0 0 0 0001013706 0001320760 0001013706
14 remainder_Revenues -1.45 -0.939 0.000179 0.971 2.05 0001179090 0001567503 0001437226
15 remainder_NetIncome -0.813 -0.191 -0.0505 0.694 0.828 0001083446 0001533106 0001179090
16 remainder_ComprehensiveNetIncome -0.0172 -0.00791 -0.00144 0.00985 0.0116 0001437226 0001286345 0001066104
  yvar min 5% median 95% max min_company median_company max_company
0 Assets -0.721 -0.628 -0.0749 0.539 0.799 0001083446 0001057379 0001094814
1 Liabilities -0.532 -0.338 0.0631 0.732 1.04 0001371489 0001575259 0001437226
2 Expenses -1.87 -0.935 -0.0212 0.513 0.617 0001437226 0001443646 0001094814
3 Revenues -1.45 -0.939 0.000179 0.971 2.05 0001179090 0001567503 0001437226
4 StockholdersEquity -1.13 -0.491 0.0243 0.708 0.878 0001419275 0001382219 0001304161
5 NetIncome -0.979 -0.649 0.222 0.928 1.73 0001286345 0001320760 0001437226
6 ComprehensiveNetIncome -0.983 -0.653 0.219 0.927 1.73 0001286345 0001320760 0001437226
7 BaseVar nan nan nan nan nan 0001013706 0001320760 0001013706
8 EconomicCapitalRatiobeforeLimitedLiability -0.897 -0.874 0.291 1.15 1.69 0001567503 0001366312 0001304161
9 EconomicCapitalRatio -1.22 -1.19 -0.0282 0.833 1.38 0001230524 0001366312 0001304161

2014

Logs

error 4 × No matching role found input.sec.calculation_linkbase.expand_agg
error 4 × Negative Expenses, ignoring company. pre-agg
error 3 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. pre-agg
error 1 × No NetIncome node found, ignoring company. input.sec.calculation_linkbase.edgar_model_mapping
warning 30 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
warning 29 × The stock price does not exist industry.us_generic
warning 16 × No stock price available subcommand.plot
warning 9 × Missing logo subcommand.report
warning 9 × Ignoring company because Expenses is zero pre-agg
warning 5 × Ignoring company because Assets is zero pre-agg
warning 4 × Large missing amount for aggregate "Assets" added to remainder. industry.us_generic
warning 3 × Zero effects check_effects
{'var_name': 'OperatingLeaseAssets', 'zeros': '30 of 30'}
{'var_name': 'RevenueFromContractWithCustomer', 'zeros': '30 of 30'}
{'var_name': 'RevenueFromReimbursement', 'zeros': '30 of 30'}
warning 3 × Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic
warning 2 × Ignoring company because ECR is too negative pre-agg
warning 1 × Similarly named company. Duplicate? None
warning 1 × No LiabilitiesAndStockholdersEquity node found input.sec.calculation_linkbase.edgar_model_mapping
warning 1 × Ignoring company because Liabilities is zero pre-agg

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent 0 17,411 6,114,391 1,225,615,950 1,808,498,000 0000723533 0001382219 0001470215
1 IntangibleAssets 0 0 21,367 1,349,362,900 2,970,351,000 0000723533 0001502966 0001470215
2 OperatingLeaseAssets 0 0 0 0 0 0000723533 0001362004 0000723533
3 AssetsNoncurrent 0 0 505,845 263,027,350 769,834,000 0000723533 0001437226 0001470215
4 remainder_Assets -4,503,800 -161,806 19,275 57,367,300 79,103,000 0001272550 0000723533 0001470215
5 LiabilitiesCurrent 0 0 2,396,696 785,011,450 1,034,599,000 0000723533 0001533106 0001470215
6 LiabilitiesNoncurrent 0 0 159,897 730,179,350 1,786,441,000 0000723533 0001382219 0001443646
7 remainder_Liabilities 0 0 0 57,647,700 1,193,983,000 0001013706 0001286345 0001470215
8 CostOfRevenue 0 0 0 622,532,050 1,378,088,000 0000723533 0001013706 0001398659
9 GeneralAndAdministrativeExpense 0 0 1,804,434 464,956,900 742,527,000 0001304161 0001502966 0001443646
10 LaborExpense 0 0 0 107,111,950 2,106,431,000 0000723533 0001320760 0001470215
11 remainder_Expenses 2,610 32,527 3,227,339 580,522,800 4,502,184,000 0000723533 0001382219 0001443646
12 RevenueFromContractWithCustomer 0 0 0 0 0 0000723533 0001362004 0000723533
13 RevenueFromReimbursement 0 0 0 0 0 0000723533 0001362004 0000723533
14 remainder_Revenues 0 0 2,045,940 1,726,251,200 3,481,912,000 0000723533 0001537511 0001470215
15 remainder_NetIncome -37,571,000 -5,421,150 0 15,207,900 5,476,899,000 0001398659 0001590565 0001443646
16 remainder_ComprehensiveNetIncome -48,876,000 -2,525,650 0 4,094,600 102,748,000 0001066104 0000723533 0001470215
  yvar min 5% median 95% max min_company median_company max_company
0 Assets 35,363 49,574 9,951,890 2,851,591,550 5,627,786,000 0000723533 0001320760 0001470215
1 Liabilities 17,085 44,249 5,907,386 2,040,090,800 2,769,182,000 0000723533 0001437226 0001443646
2 Expenses 22,044 188,115 5,571,044 2,646,439,400 5,244,711,000 0000723533 0001084554 0001443646
3 Revenues 0 0 2,045,940 1,726,251,200 3,481,912,000 0000723533 0001537511 0001470215
4 StockholdersEquity -5,480,525 -2,282,289 5,391,745 977,110,100 3,110,949,000 0001272550 0001084554 0001470215
5 NetIncome -36,398,000 -15,607,781 -37,517 214,180,350 366,314,000 0001019737 0000723533 0001470215
6 ComprehensiveNetIncome -39,141,000 -15,607,781 -37,517 218,113,400 469,062,000 0001019737 0000723533 0001470215
7 BaseVar 40,773 270,000 17,529,093 6,927,718,850 9,935,982,260 0000723533 0001382219 0001443646
8 EconomicCapitalRatiobeforeLimitedLiability -17.3 -3.22 0.266 1.48 1.71 0001096132 0001506385 0001304161
9 EconomicCapitalRatio 0.0000000000000000121 0.305 1.36 2.31 2.47 0001096132 0001506385 0001304161

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent -0.509 -0.440 -0.0610 0.360 1.07 0001419275 0001398659 0001502966
1 IntangibleAssets -0.327 -0.242 -0.00818 0.424 0.546 0001531433 0001600347 0001362004
2 OperatingLeaseAssets 0 0 0 0 0 0000723533 0001362004 0000723533
3 AssetsNoncurrent -0.303 -0.222 -0.0423 0.123 0.880 0001531433 0001083446 0001286345
4 remainder_Assets -0.288 -0.253 -0.0650 0.391 0.965 0001272550 0001398659 0000723533
5 LiabilitiesCurrent -0.806 -0.128 0.134 0.560 1.04 0001600347 0001398659 0001437226
6 LiabilitiesNoncurrent -0.464 -0.364 0.00846 0.497 0.791 0001371489 0000723533 0001437226
7 remainder_Liabilities -0.968 -0.275 0.0187 0.200 0.240 0001506385 0001419275 0001382219
8 CostOfRevenue -6.87 -0.897 0.0741 0.319 0.722 0001437226 0001272550 0001531433
9 GeneralAndAdministrativeExpense -0.755 -0.459 0.0743 0.685 0.937 0001502966 0001398659 0001531433
10 LaborExpense -0.670 -0.395 0.0261 0.182 0.324 0000851520 0001599407 0001531433
11 remainder_Expenses -5.79 -1.15 0.0537 0.632 1.72 0001531433 0001066104 0001437226
12 RevenueFromContractWithCustomer 0 0 0 0 0 0000723533 0001362004 0000723533
13 RevenueFromReimbursement 0 0 0 0 0 0000723533 0001362004 0000723533
14 remainder_Revenues -1.06 -0.378 0.0674 1.42 2.09 0001443646 0001599407 0001437226
15 remainder_NetIncome -0.315 -0.218 -0.0241 0.138 0.708 0001533106 0001599407 0001443646
16 remainder_ComprehensiveNetIncome -0.0453 -0.0134 0.00104 0.0120 0.0282 0001066104 0001362004 0001470215
  yvar min 5% median 95% max min_company median_company max_company
0 Assets -0.941 -0.631 -0.0591 0.365 0.505 0001419275 0001019737 0001502966
1 Liabilities -0.557 -0.535 0.0586 0.761 1.08 0001600347 0001398659 0001437226
2 Expenses -2.04 -1.23 -0.0155 0.387 0.525 0001531433 0001083446 0001304161
3 Revenues -1.06 -0.378 0.0674 1.42 2.09 0001443646 0001599407 0001437226
4 StockholdersEquity -2.10 -1.41 -0.0199 0.738 1.25 0001531433 0001362004 0001286345
5 NetIncome -0.752 -0.608 0.227 1.29 1.59 0001084554 0001506385 0001531433
6 ComprehensiveNetIncome -0.749 -0.604 0.228 1.30 1.59 0001084554 0001506385 0001437226
7 BaseVar nan nan nan nan nan 0000723533 0001362004 0000723533
8 EconomicCapitalRatiobeforeLimitedLiability -1.03 -0.726 0.329 1.28 1.44 0001096132 0001506385 0001304161
9 EconomicCapitalRatio -1.33 -1.03 0.0293 0.980 1.14 0001096132 0001506385 0001304161

2015

Logs

error 4 × Negative Expenses, ignoring company. pre-agg
error 3 × No NetIncome node found, ignoring company. input.sec.calculation_linkbase.edgar_model_mapping
error 3 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. pre-agg
error 2 × No matching role found input.sec.calculation_linkbase.expand_agg
warning 32 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
warning 31 × The stock price does not exist industry.us_generic
warning 25 × No stock price available subcommand.plot
warning 9 × Missing logo subcommand.report
warning 7 × Ignoring company because Expenses is zero pre-agg
warning 6 × Ignoring company because Assets is zero pre-agg
warning 3 × Zero effects check_effects
{'var_name': 'OperatingLeaseAssets', 'zeros': '38 of 38'}
{'var_name': 'RevenueFromContractWithCustomer', 'zeros': '38 of 38'}
{'var_name': 'RevenueFromReimbursement', 'zeros': '38 of 38'}
warning 3 × Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic
warning 2 × Similarly named company. Duplicate? None
warning 2 × Large missing amount for aggregate "Assets" added to remainder. industry.us_generic
warning 2 × Ignoring company because ECR is too negative pre-agg
warning 1 × No LiabilitiesAndStockholdersEquity node found input.sec.calculation_linkbase.edgar_model_mapping
warning 1 × Ignoring company because Liabilities is zero pre-agg

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent 194 4,716 3,340,194 795,754,950 1,195,069,000 0001630212 0001272550 0001398659
1 IntangibleAssets 0 0 401,794 1,150,907,200 1,523,613,000 0001084554 0001104265 0001443646
2 OperatingLeaseAssets 0 0 0 0 0 0000851520 0001382219 0000851520
3 AssetsNoncurrent 0 0 710,903 179,810,100 355,401,000 0001084554 0001320760 0001398659
4 remainder_Assets -21,077,793 -7,397,604 255 35,673,800 106,072,000 0001272550 0001632121 0001398659
5 LiabilitiesCurrent 4,648 8,172 3,480,373 603,926,450 848,994,000 0001607450 0001537511 0001443646
6 LiabilitiesNoncurrent 0 0 209,784 1,024,182,900 2,190,038,000 0001057379 0001419275 0001089473
7 remainder_Liabilities 0 0 0 68,361,400 129,344,000 0001013706 0001622879 0001633142
8 CostOfRevenue 0 0 0 376,804,250 694,436,000 0000851520 0001371489 0001362004
9 GeneralAndAdministrativeExpense 0 0 665,052 358,569,500 752,912,000 0001304161 0001537511 0001443646
10 LaborExpense 0 0 0 19,093,800 183,533,000 0001019737 0001019737 0000851520
11 remainder_Expenses -294,236 0 2,467,281 612,412,650 4,288,217,000 0001286345 0001604738 0001443646
12 RevenueFromContractWithCustomer 0 0 0 0 0 0000851520 0001382219 0000851520
13 RevenueFromReimbursement 0 0 0 0 0 0000851520 0001382219 0000851520
14 remainder_Revenues 0 0 555,238 959,003,700 2,332,591,000 0001228386 0001622879 0001089473
15 remainder_NetIncome -21,630,000 -8,636,477 0 302,275,100 5,273,698,000 0001066104 0001286345 0001443646
16 remainder_ComprehensiveNetIncome -39,367,000 -11,554,350 0 25,734 10,854,000 0001066104 0001557644 0001604738
  yvar min 5% median 95% max min_company median_company max_company
0 Assets 194 5,028 9,942,032 2,248,809,000 2,863,982,000 0001630212 0001320760 0001443646
1 Liabilities 5,600 10,287 6,654,391 1,667,385,650 2,923,797,000 0001630212 0001272550 0001089473
2 Expenses 21,857 44,371 7,314,523 1,299,904,950 5,041,129,000 0001228386 0001084554 0001443646
3 Revenues 0 0 555,238 959,003,700 2,332,591,000 0001228386 0001622879 0001089473
4 StockholdersEquity -771,108,000 -2,761,301 226,853 567,248,350 1,304,356,000 0001089473 0001622879 0001398659
5 NetIncome -150,577,000 -20,038,646 -51,068 113,534,150 239,817,000 0001089473 0001590565 0001398659
6 ComprehensiveNetIncome -161,431,000 -20,038,646 -51,068 80,045,550 239,817,000 0001089473 0001590565 0001398659
7 BaseVar 23,361 52,830 15,506,864 2,989,657,239 9,588,764,000 0001630212 0001557644 0001443646
8 EconomicCapitalRatiobeforeLimitedLiability -15.9 -5.39 -0.0441 1.72 2.10 0001630212 0001066104 0001622879
9 EconomicCapitalRatio 0.00000000000000660 0.0425 1.15 2.47 2.72 0001630212 0001066104 0001622879

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent -0.324 -0.281 -0.0834 0.328 0.501 0001419275 0001066104 0001604738
1 IntangibleAssets -0.314 -0.280 -0.0724 0.318 0.659 0001084554 0001104265 0001633142
2 OperatingLeaseAssets 0 0 0 0 0 0000851520 0001382219 0000851520
3 AssetsNoncurrent -0.226 -0.189 -0.0681 0.244 0.516 0001437226 0001104265 0001286345
4 remainder_Assets -0.360 -0.131 0.0519 0.358 0.699 0001272550 0001104265 0001533106
5 LiabilitiesCurrent -0.156 -0.0658 0.0827 0.652 1.18 0001533106 0001567503 0001622879
6 LiabilitiesNoncurrent -0.445 -0.344 -0.00280 0.361 0.544 0001371489 0001590565 0001622879
7 remainder_Liabilities -0.186 -0.107 0.00501 0.107 0.112 0001633142 0001104265 0001622879
8 CostOfRevenue -2.91 -0.795 0.0447 0.233 0.247 0001437226 0001620749 0001013706
9 GeneralAndAdministrativeExpense -0.606 -0.466 0.0278 0.431 0.816 0001501489 0001419275 0001013706
10 LaborExpense -0.626 -0.347 0.0194 0.0961 0.149 0000851520 0001104265 0001437226
11 remainder_Expenses -0.792 -0.607 -0.00182 0.697 0.807 0001013706 0001630212 0001057379
12 RevenueFromContractWithCustomer 0 0 0 0 0 0000851520 0001382219 0000851520
13 RevenueFromReimbursement 0 0 0 0 0 0000851520 0001382219 0000851520
14 remainder_Revenues -0.951 -0.489 -0.00174 1.03 1.66 0001443646 0001630212 0001622879
15 remainder_NetIncome -0.637 -0.269 -0.0387 0.478 0.681 0001533106 0001419275 0001272550
16 remainder_ComprehensiveNetIncome -0.0376 -0.0282 0.000145 0.00311 0.104 0001066104 0001602813 0001604738
  yvar min 5% median 95% max min_company median_company max_company
0 Assets -0.690 -0.550 -0.0935 0.450 0.644 0001419275 0001620749 0001398659
1 Liabilities -0.401 -0.243 0.0935 0.792 1.50 0001371489 0001501489 0001622879
2 Expenses -0.543 -0.316 -0.0123 0.482 0.644 0001437226 0001320760 0001398659
3 Revenues -0.951 -0.489 -0.00174 1.03 1.66 0001443646 0001630212 0001622879
4 StockholdersEquity -0.817 -0.472 -0.00500 1.05 1.42 0001419275 0001590565 0001286345
5 NetIncome -0.636 -0.488 0.198 0.854 1.62 0001590565 0001083446 0001622879
6 ComprehensiveNetIncome -0.635 -0.487 0.198 0.850 1.57 0001590565 0001083446 0001622879
7 BaseVar nan nan nan nan nan 0000851520 0001382219 0000851520
8 EconomicCapitalRatiobeforeLimitedLiability -0.932 -0.889 0.214 1.54 1.79 0001630212 0001066104 0001622879
9 EconomicCapitalRatio -1.20 -1.15 -0.0498 1.28 1.53 0001630212 0001066104 0001622879

2016

Logs

error 4 × Negative Expenses, ignoring company. pre-agg
error 3 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. pre-agg
error 2 × No matching role found input.sec.calculation_linkbase.expand_agg
error 1 × IME and Company effects mismatched for Liabilities, Current. IME Effects: 0.0, Company Effect: 0.00326 subcommand.report
warning 34 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
warning 31 × The stock price does not exist industry.us_generic
warning 20 × No stock price available subcommand.plot
warning 7 × Ignoring company because Expenses is zero pre-agg
warning 6 × Ignoring company because Assets is zero pre-agg
warning 4 × Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic
warning 3 × Zero effects check_effects
{'var_name': 'OperatingLeaseAssets', 'zeros': '33 of 33'}
{'var_name': 'RevenueFromContractWithCustomer', 'zeros': '33 of 33'}
{'var_name': 'RevenueFromReimbursement', 'zeros': '33 of 33'}
warning 3 × Large missing amount for aggregate "Assets" added to remainder. industry.us_generic
warning 2 × Similarly named company. Duplicate? None
warning 2 × Ignoring company because ECR is too negative pre-agg
warning 1 × Ignoring company because Liabilities is zero pre-agg

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent 5.00 254 1,498,485 367,084,800 1,227,037,000 0001228386 0001104265 0001398659
1 IntangibleAssets 0 0 0 737,575,200 1,141,457,000 0001084554 0001620749 0001398659
2 OperatingLeaseAssets 0 0 0 0 0 0000851520 0001398659 0000851520
3 AssetsNoncurrent 0 0 60,722 187,787,400 442,443,000 0001084554 0001419275 0001398659
4 remainder_Assets -3,708 0 0 62,121,000 83,319,000 0001622879 0001607450 0000851520
5 LiabilitiesCurrent 10,298 35,176 2,161,534 357,050,800 731,355,000 0001602813 0001304161 0001398659
6 LiabilitiesNoncurrent 0 0 0 505,256,600 976,574,000 0001057379 0001629606 0001066104
7 remainder_Liabilities 0 0 0 32,215,200 62,807,000 0001013706 0001013706 0001644378
8 CostOfRevenue 0 0 0 497,676,400 745,137,000 0000851520 0001094814 0001362004
9 GeneralAndAdministrativeExpense 0 0 583,884 138,202,800 328,048,000 0001304161 0001508348 0001362004
10 LaborExpense 0 0 0 29,910,200 193,397,000 0001019737 0001362004 0000851520
11 remainder_Expenses 0 32,907 1,501,453 96,875,000 498,911,000 0001228386 0001437226 0001066104
12 RevenueFromContractWithCustomer 0 0 0 0 0 0000851520 0001398659 0000851520
13 RevenueFromReimbursement 0 0 0 0 0 0000851520 0001398659 0000851520
14 remainder_Revenues 0 0 762,979 983,668,400 1,185,097,000 0001228386 0001084554 0001362004
15 remainder_NetIncome -23,491,000 -7,126,107 -348 4,030,400 329,645,000 0001066104 0001607450 0001398659
16 remainder_ComprehensiveNetIncome -95,042,000 -39,232,000 0 31,466 10,007,000 0001066104 0001567503 0001604738
  yvar min 5% median 95% max min_company median_company max_company
0 Assets 5.00 258 4,378,148 1,216,379,400 2,885,880,000 0001228386 0001508348 0001398659
1 Liabilities 10,298 35,176 3,762,636 946,749,000 1,594,712,000 0001602813 0001508348 0001398659
2 Expenses 41,043 49,217 7,486,393 967,893,400 1,139,697,000 0001602813 0001286345 0001362004
3 Revenues 0 0 762,979 983,668,400 1,185,097,000 0001228386 0001084554 0001362004
4 StockholdersEquity -174,930,000 -3,290,590 655 593,393,200 1,291,168,000 0001066104 0001602813 0001398659
5 NetIncome -34,658,000 -12,995,000 -260,255 83,803,200 267,547,000 0001066104 0001592782 0001398659
6 ComprehensiveNetIncome -129,700,000 -10,985,633 -260,061 47,476,200 267,547,000 0001066104 0001592782 0001398659
7 BaseVar 38,057 83,785 13,305,010 2,403,018,244 2,839,387,080 0001602813 0001304161 0001066104
8 EconomicCapitalRatiobeforeLimitedLiability -24.7 -6.85 -0.578 1.23 1.53 0001286345 0001508348 0001304161
9 EconomicCapitalRatio 0.0000000000000000000000000000000000474 0.0136 1.06 2.14 2.35 0001286345 0001508348 0001304161

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent -0.551 -0.354 -0.0689 0.493 0.608 0001592782 0001019737 0001304161
1 IntangibleAssets -0.276 -0.190 -0.0438 0.329 0.533 0001629606 0001084554 0001362004
2 OperatingLeaseAssets 0 0 0 0 0 0000851520 0001398659 0000851520
3 AssetsNoncurrent -0.135 -0.0951 -0.0231 0.0461 0.258 0001629606 0001592782 0001644378
4 remainder_Assets -0.243 -0.189 -0.0443 0.346 0.660 0001629606 0001371489 0001533106
5 LiabilitiesCurrent -0.148 -0.0536 0.0851 0.659 0.727 0001533106 0001083446 0001057379
6 LiabilitiesNoncurrent -0.630 -0.347 0.00000227 0.170 0.281 0001371489 0001286345 0001057379
7 remainder_Liabilities -0.286 -0.110 -0.00171 0.0757 0.152 0001644378 0001629606 0001437226
8 CostOfRevenue -3.16 -0.965 0.0373 0.160 0.257 0001437226 0001600347 0001013706
9 GeneralAndAdministrativeExpense -1.18 -0.354 0.0251 0.490 0.582 0001629606 0001096132 0001592782
10 LaborExpense -0.598 -0.408 0.0145 0.0850 0.159 0000851520 0001600347 0001437226
11 remainder_Expenses -3.86 -0.549 0.0383 0.811 1.10 0001592782 0001096132 0001437226
12 RevenueFromContractWithCustomer 0 0 0 0 0 0000851520 0001398659 0000851520
13 RevenueFromReimbursement 0 0 0 0 0 0000851520 0001398659 0000851520
14 remainder_Revenues -0.346 -0.285 0.00933 0.953 1.26 0001371489 0001066104 0001437226
15 remainder_NetIncome -0.530 -0.100 0.0182 0.168 0.231 0001096132 0001228386 0001437226
16 remainder_ComprehensiveNetIncome -0.343 -0.00949 0.00287 0.0268 0.132 0001644378 0001320760 0001604738
  yvar min 5% median 95% max min_company median_company max_company
0 Assets -0.906 -0.567 -0.147 0.535 0.631 0001592782 0001602813 0001398659
1 Liabilities -0.493 -0.148 0.0773 0.626 0.786 0001371489 0001567503 0001057379
2 Expenses -1.35 -0.456 0.0000199 0.575 0.776 0001592782 0001286345 0001644378
3 Revenues -0.346 -0.285 0.00933 0.953 1.26 0001371489 0001066104 0001437226
4 StockholdersEquity -0.579 -0.459 0.0232 0.879 1.24 0001599407 0001592782 0001304161
5 NetIncome -0.733 -0.373 0.266 1.05 1.13 0001602813 0001304161 0001437226
6 ComprehensiveNetIncome -0.725 -0.367 0.275 1.03 1.14 0001602813 0001304161 0001437226
7 BaseVar nan nan nan nan nan 0000851520 0001398659 0000851520
8 EconomicCapitalRatiobeforeLimitedLiability -0.677 -0.664 0.381 1.46 1.67 0001286345 0001508348 0001304161
9 EconomicCapitalRatio -1.04 -1.03 0.0148 1.09 1.30 0001286345 0001508348 0001304161

2017

Logs

error 4 × Negative Expenses, ignoring company. pre-agg
error 4 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. pre-agg
error 1 × No matching role found input.sec.calculation_linkbase.expand_agg
warning 35 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
warning 31 × The stock price does not exist industry.us_generic
warning 19 × No stock price available subcommand.plot
warning 9 × Ignoring company because Expenses is zero pre-agg
warning 6 × Ignoring company because Assets is zero pre-agg
warning 5 × Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic
warning 3 × Zero effects check_effects
{'var_name': 'OperatingLeaseAssets', 'zeros': '32 of 32'}
{'var_name': 'RevenueFromContractWithCustomer', 'zeros': '32 of 32'}
{'var_name': 'RevenueFromReimbursement', 'zeros': '32 of 32'}
warning 3 × Large missing amount for aggregate "Assets" added to remainder. industry.us_generic
warning 2 × Ignoring company because ECR is too negative pre-agg
warning 1 × Similarly named company. Duplicate? None
warning 1 × Ignoring company because Liabilities is zero pre-agg

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent 0 0 1,951,377 322,677,050 1,433,895,000 0001100778 0001533106 0001398659
1 IntangibleAssets 0 0 0 686,722,400 1,468,712,000 0001084554 0001304161 0001398659
2 OperatingLeaseAssets 0 0 0 0 0 0000851520 0001508348 0000851520
3 AssetsNoncurrent 0 0 1,445,583 252,302,354 469,199,000 0001100778 0001084554 0001398659
4 remainder_Assets -293,380,760 -4,226,408 68.4 70,906,450 79,113,000 0001083446 0001533106 0000851520
5 LiabilitiesCurrent 0 25,635 1,594,804 192,641,050 838,784,000 0001653099 0001632121 0001398659
6 LiabilitiesNoncurrent 0 0 0 223,573,800 1,175,296,000 0001057379 0001100778 0001398659
7 remainder_Liabilities 0 0 0 39,667,800 60,091,000 0001013706 0001084554 0001644378
8 CostOfRevenue 0 0 0 440,180,400 771,725,000 0000851520 0001371489 0001362004
9 GeneralAndAdministrativeExpense 0 0 848,813 111,497,650 346,440,000 0001304161 0001590565 0001362004
10 LaborExpense 0 0 0 35,307,000 210,289,000 0001019737 0001437226 0000851520
11 remainder_Expenses 0 13,455 1,636,757 95,511,150 300,050,626 0001574910 0001502966 0001083446
12 RevenueFromContractWithCustomer 0 0 0 0 0 0000851520 0001508348 0000851520
13 RevenueFromReimbursement 0 0 0 0 0 0000851520 0001508348 0000851520
14 remainder_Revenues 0 0 236,330 661,308,225 1,229,162,000 0001100778 0001600347 0001362004
15 remainder_NetIncome -6,189,924 -1,258,119 0 7,709,316 320,583,000 0001533106 0001602813 0001398659
16 remainder_ComprehensiveNetIncome -66,375,000 -445,160 0 3,742,450 6,028,000 0001644378 0001629606 0001019737
  yvar min 5% median 95% max min_company median_company max_company
0 Assets 299 1,406 7,518,753 1,093,759,950 3,449,621,000 0001607450 0001599407 0001398659
1 Liabilities 22,913 33,288 1,624,516 438,512,750 2,020,827,000 0001602813 0001632121 0001398659
2 Expenses 3,866 24,507 3,704,767 610,128,975 1,166,407,000 0001304161 0001371489 0001362004
3 Revenues 0 0 236,330 661,308,225 1,229,162,000 0001100778 0001600347 0001362004
4 StockholdersEquity -1,524,646 -609,523 1,848,488 648,116,800 1,428,794,000 0001632121 0001508348 0001398659
5 NetIncome -37,898,285 -13,168,033 -114,816 90,124,650 260,841,000 0001100778 0001653099 0001398659
6 ComprehensiveNetIncome -37,898,285 -12,226,843 -60,948 73,553,350 260,841,000 0001100778 0001661600 0001398659
7 BaseVar 31,070 66,790 13,544,661 2,203,472,767 2,986,238,500 0001602813 0001622879 0001398659
8 EconomicCapitalRatiobeforeLimitedLiability -60.9 -5.50 -0.172 1.39 1.49 0001100778 0001599407 0001304161
9 EconomicCapitalRatio 0.00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000121 0.0506 1.10 2.25 2.32 0001100778 0001599407 0001304161

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent -0.684 -0.377 -0.0698 0.485 0.618 0001629606 0001083446 0001590565
1 IntangibleAssets -0.398 -0.240 -0.0286 0.331 1.08 0001629606 0001653099 0001622879
2 OperatingLeaseAssets 0 0 0 0 0 0000851520 0001508348 0000851520
3 AssetsNoncurrent -0.343 -0.172 -0.0308 0.280 1.21 0001629606 0000851520 0001622879
4 remainder_Assets -0.488 -0.110 -0.00596 0.222 0.876 0001622879 0001592782 0001508348
5 LiabilitiesCurrent -0.326 -0.0495 0.105 0.583 0.635 0001574910 0001607450 0001013706
6 LiabilitiesNoncurrent -0.600 -0.348 -0.00228 0.112 0.178 0001371489 0001661600 0001057379
7 remainder_Liabilities -0.411 -0.243 0.00159 0.164 0.254 0001592782 0001653099 0001013706
8 CostOfRevenue -1.16 -0.908 0.0331 0.144 0.274 0001437226 0001502966 0001013706
9 GeneralAndAdministrativeExpense -0.830 -0.534 0.0572 0.226 0.363 0001502966 0001567503 0001013706
10 LaborExpense -0.668 -0.468 0.0162 0.0741 0.0879 0001604738 0001084554 0001437226
11 remainder_Expenses -0.762 -0.596 0.0323 0.801 0.930 0001502966 0001084554 0001057379
12 RevenueFromContractWithCustomer 0 0 0 0 0 0000851520 0001508348 0000851520
13 RevenueFromReimbursement 0 0 0 0 0 0000851520 0001508348 0000851520
14 remainder_Revenues -0.306 -0.271 -0.00304 0.801 0.950 0001371489 0001100778 0001057379
15 remainder_NetIncome -1.21 -0.0689 0.0392 0.105 0.164 0001533106 0001371489 0001398659
16 remainder_ComprehensiveNetIncome -0.245 -0.102 0.00977 0.0563 0.0636 0001632121 0001094814 0001533106
  yvar min 5% median 95% max min_company median_company max_company
0 Assets -0.756 -0.559 -0.0629 0.507 0.561 0001629606 0001362004 0001398659
1 Liabilities -0.488 -0.283 0.104 0.622 0.764 0001371489 0001607450 0001057379
2 Expenses -1.14 -0.542 0.0124 0.524 0.560 0001502966 0001574910 0001398659
3 Revenues -0.306 -0.271 -0.00304 0.801 0.950 0001371489 0001100778 0001057379
4 StockholdersEquity -0.691 -0.558 0.0346 0.812 1.21 0001629606 0001508348 0001304161
5 NetIncome -1.00 -0.522 0.103 0.939 1.13 0001533106 0001604738 0001644378
6 ComprehensiveNetIncome -0.803 -0.502 0.109 0.927 0.969 0001533106 0001604738 0001057379
7 BaseVar nan nan nan nan nan 0000851520 0001508348 0000851520
8 EconomicCapitalRatiobeforeLimitedLiability -0.430 -0.379 0.672 1.82 1.89 0001100778 0001599407 0001304161
9 EconomicCapitalRatio -1.14 -1.09 -0.0427 1.11 1.17 0001100778 0001599407 0001304161

2018

Logs

error 5 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. pre-agg
error 4 × Negative Expenses, ignoring company. pre-agg
error 2 × No matching role found input.sec.calculation_linkbase.expand_agg
warning 36 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
warning 33 × The stock price does not exist industry.us_generic
warning 17 × No stock price available subcommand.plot
warning 8 × Ignoring company because Expenses is zero pre-agg
warning 6 × Ignoring company because Assets is zero pre-agg
warning 5 × Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic
warning 3 × Large missing amount for aggregate "Assets" added to remainder. industry.us_generic
warning 2 × Missing logo subcommand.report
warning 2 × Ignoring company because ECR is too negative pre-agg
warning 1 × Zero effects check_effects
{'var_name': 'OperatingLeaseAssets', 'zeros': '31 of 31'}
warning 1 × Similarly named company. Duplicate? None
warning 1 × No LiabilitiesAndStockholdersEquity node found input.sec.calculation_linkbase.edgar_model_mapping
warning 1 × Ignoring company because Liabilities is zero pre-agg

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent 0 0 3,217,871 400,730,500 1,355,057,000 0001653099 0001100778 0001398659
1 IntangibleAssets 0 0 8,128 593,830,500 1,570,919,000 0001084554 0001400683 0001398659
2 OperatingLeaseAssets 0 0 0 0 0 0000851520 0001533106 0000851520
3 AssetsNoncurrent 0 0 1,019,480 252,642,128 367,874,000 0001574910 0001100778 0001398659
4 remainder_Assets -272,681,763 -6,430,558 3,936 63,668,000 235,595,000 0001083446 0001629606 0001398659
5 LiabilitiesCurrent 0 0 1,458,061 211,937,500 976,312,000 0001632121 0001574910 0001398659
6 LiabilitiesNoncurrent 0 0 0 157,494,000 1,140,871,000 0001057379 0001657045 0001398659
7 remainder_Liabilities 0 0 80,141 43,690,000 55,303,000 0001013706 0001657045 0001604738
8 CostOfRevenue 0 0 0.0930 704,000,000 1,921,768,000 0000851520 0001320760 0001398659
9 GeneralAndAdministrativeExpense 0 0 1,438,255 249,779,000 693,865,000 0001607450 0001508348 0001398659
10 LaborExpense 0 0 0 101,060,500 215,052,000 0001019737 0001019737 0000851520
11 remainder_Expenses -523,805 41,664 1,407,947 96,820,500 174,815,000 0001400683 0001437226 0001371489
12 RevenueFromContractWithCustomer 0 0 0 846,306,000 3,000,790,000 0001019737 0001019737 0001398659
13 RevenueFromReimbursement 0 0 0 0 24,884,000 0001013706 0001693687 0000851520
14 remainder_Revenues -4,778,712 -477,517 0 464,716,376 743,614,000 0001084554 0001604738 0001019737
15 remainder_NetIncome -5,805,031 -4,199,500 0 19,923,000 104,589,000 0001083446 0001629606 0001019737
16 remainder_ComprehensiveNetIncome -153,734,000 -64,035,000 0 1,006,236 12,260,000 0001398659 0001607450 0001019737
  yvar min 5% median 95% max min_company median_company max_company
0 Assets 4,180 7,152 6,061,452 1,065,704,500 3,529,445,000 0001620749 0001599407 0001398659
1 Liabilities 63,834 91,147 2,627,465 379,219,500 2,125,263,000 0001620749 0001508348 0001398659
2 Expenses 28,212 74,110 5,676,298 1,001,505,000 2,735,246,000 0001620749 0001100778 0001398659
3 Revenues -4,778,712 -32,517 2,303,553 1,040,793,500 3,000,790,000 0001084554 0001100778 0001398659
4 StockholdersEquity -3,394,000 -2,070,088 2,485,493 686,485,000 1,404,182,000 0001661600 0001320760 0001398659
5 NetIncome -15,676,108 -4,790,358 -29,044 169,228,500 281,258,000 0001084554 0001620749 0001398659
6 ComprehensiveNetIncome -15,676,108 -4,790,358 -29,044 111,781,500 133,291,000 0001084554 0001620749 0001019737
7 BaseVar 54,007 125,944 8,994,264 2,111,387,120 6,724,973,440 0001620749 0001508348 0001398659
8 EconomicCapitalRatiobeforeLimitedLiability -18.0 -2.99 0.0834 1.63 1.85 0001629606 0001508348 0001644378
9 EconomicCapitalRatio 0.000000000000000000426 0.346 1.19 2.41 2.56 0001629606 0001508348 0001644378

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent -0.239 -0.226 -0.0297 0.424 1.25 0001400683 0001604738 0001084554
1 IntangibleAssets -0.192 -0.116 -0.0303 0.302 0.446 0001502966 0001599407 0001604738
2 OperatingLeaseAssets 0 0 0 0 0 0000851520 0001533106 0000851520
3 AssetsNoncurrent -0.143 -0.119 -0.0291 0.173 0.397 0001437226 0001057379 0001502966
4 remainder_Assets -0.159 -0.104 -0.0246 0.510 0.839 0001533106 0001622879 0001693687
5 LiabilitiesCurrent -0.378 -0.107 0.246 0.581 0.601 0001574910 0001398659 0001057379
6 LiabilitiesNoncurrent -0.507 -0.364 0.00000271 0.0818 0.142 0001371489 0001629606 0001057379
7 remainder_Liabilities -0.0972 -0.0782 0.219 0.478 0.540 0001657045 0001084554 0001320760
8 CostOfRevenue -1.26 -1.12 0.0640 0.336 0.597 0001437226 0001632121 0001320760
9 GeneralAndAdministrativeExpense -1.16 -0.327 0.0321 0.183 0.312 0001400683 0001567503 0001013706
10 LaborExpense -0.538 -0.412 0.0238 0.145 0.174 0000851520 0001657045 0001320760
11 remainder_Expenses -0.843 -0.496 0.146 0.752 0.977 0001100778 0001502966 0001057379
12 RevenueFromContractWithCustomer -0.619 -0.424 -0.0991 1.10 1.19 0001437226 0001653099 0001057379
13 RevenueFromReimbursement -0.00521 -0.00473 -0.00199 -0.000217 0.0729 0001320760 0001508348 0000851520
14 remainder_Revenues -0.633 -0.542 -0.0791 1.03 1.21 0001084554 0001620749 0001083446
15 remainder_NetIncome -0.449 -0.362 0.0256 0.224 0.909 0001508348 0001083446 0001400683
16 remainder_ComprehensiveNetIncome -0.356 -0.0290 0.00733 0.0263 0.0337 0001644378 0001533106 0001019737
  yvar min 5% median 95% max min_company median_company max_company
0 Assets -0.562 -0.383 -0.0295 0.326 0.751 0001400683 0001599407 0001084554
1 Liabilities -0.0718 -0.0181 0.252 0.843 0.985 0001592782 0001653099 0001057379
2 Expenses -1.25 -0.572 0.0176 0.381 0.540 0001502966 0001599407 0001644378
3 Revenues -0.889 -0.524 0.0928 0.864 1.04 0001084554 0001599407 0001057379
4 StockholdersEquity -0.813 -0.558 0.234 0.987 1.26 0001400683 0001574910 0001622879
5 NetIncome -0.819 -0.546 0.0950 0.965 1.42 0001084554 0001599407 0001644378
6 ComprehensiveNetIncome -0.810 -0.532 0.0996 0.929 1.02 0001084554 0001599407 0001057379
7 BaseVar nan nan nan nan nan 0000851520 0001533106 0000851520
8 EconomicCapitalRatiobeforeLimitedLiability -1.01 -0.663 0.179 1.40 1.55 0001629606 0001508348 0001644378
9 EconomicCapitalRatio -1.32 -0.976 -0.134 1.09 1.24 0001629606 0001508348 0001644378

2019

Logs

error 5 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. pre-agg
error 4 × Negative Expenses, ignoring company. pre-agg
error 2 × No matching role found input.sec.calculation_linkbase.expand_agg
warning 36 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
warning 35 × The stock price does not exist industry.us_generic
warning 13 × No stock price available subcommand.plot
warning 9 × Ignoring company because Expenses is zero pre-agg
warning 6 × Ignoring company because Assets is zero pre-agg
warning 5 × Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic
warning 3 × Large missing amount for aggregate "Assets" added to remainder. industry.us_generic
warning 2 × No LiabilitiesAndStockholdersEquity node found input.sec.calculation_linkbase.edgar_model_mapping
warning 2 × Ignoring company because ECR is too negative pre-agg
warning 1 × Missing logo subcommand.report
warning 1 × Ignoring company because Liabilities is zero pre-agg

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent 0 0 1,101,497 455,815,000 1,551,676,000 0001653099 0001629606 0001398659
1 IntangibleAssets 0 0 454,449 624,489,216 1,805,327,000 0001230524 0001533106 0001398659
2 OperatingLeaseAssets 0 0 128 98,049,818 330,854,000 0001230524 0001230524 0001398659
3 AssetsNoncurrent 0 0 532,763 326,409,250 471,114,000 0001592782 0001533106 0001398659
4 remainder_Assets -355,764,780 -8,866,252 0 156,618,057 295,213,000 0001083446 0001230524 0001398659
5 LiabilitiesCurrent 0 0 4,419,222 273,695,409 910,211,000 0001653099 0001498291 0001398659
6 LiabilitiesNoncurrent 0 0 66,828 293,613,009 1,850,812,000 0001230524 0001622879 0001398659
7 remainder_Liabilities -18,269,448 -507,500 118,462 24,253,900 37,621,000 0001083446 0001693687 0001362004
8 CostOfRevenue 0 0 3,484,589 807,572,370 2,294,688,000 0001230524 0001498291 0001398659
9 GeneralAndAdministrativeExpense 0 0 752,480 304,789,500 794,901,000 0001592782 0001419275 0001398659
10 LaborExpense 0 0 0 10,831,060 130,619,000 0001057379 0001498291 0001644378
11 remainder_Expenses -1,995,000 0 1,057,204 52,669,600 127,148,000 0001437226 0001592782 0001398659
12 RevenueFromContractWithCustomer 0 0 2,368 1,203,152,929 3,520,543,000 0001230524 0001657045 0001398659
13 RevenueFromReimbursement 0 0 0 0 34,668,113 0001013706 0001502966 0001599407
14 remainder_Revenues 0 0 0 139,222,086 722,138,000 0001013706 0001362004 0001644378
15 remainder_NetIncome -6,580,039 -3,317,100 -3,496 1,030,576 4,054,156 0001083446 0001620749 0001751143
16 remainder_ComprehensiveNetIncome -94,471,000 -17,218,900 0 313,400 844,000 0001644378 0001592782 0001057379
  yvar min 5% median 95% max min_company median_company max_company
0 Assets 671 1,417 7,264,050 1,196,665,904 4,454,184,000 0001620749 0001629606 0001398659
1 Liabilities 90,642 128,386 5,628,367 588,162,284 2,765,013,000 0001620749 0001629606 0001398659
2 Expenses 14,129 36,079 15,566,406 1,151,094,100 3,216,737,000 0001230524 0001629606 0001398659
3 Revenues 0 0 3,852,852 1,251,608,900 3,520,543,000 0001230524 0001498291 0001398659
4 StockholdersEquity -5,367,339 -3,853,810 1,168,400 658,896,200 1,689,171,000 0001419275 0001230524 0001398659
5 NetIncome -16,975,742 -10,597,522 -176,433 139,012,200 304,881,000 0001622879 0001657045 0001398659
6 ComprehensiveNetIncome -16,975,742 -10,569,022 -143,693 73,004,600 280,385,000 0001622879 0001657045 0001398659
7 BaseVar 65,666 138,807 26,724,853 2,454,662,372 8,073,080,160 0001620749 0001592782 0001398659
8 EconomicCapitalRatiobeforeLimitedLiability -2.84 -2.68 -0.333 1.43 1.67 0001653099 0001693687 0001751143
9 EconomicCapitalRatio 0.388 0.436 1.09 2.28 2.44 0001653099 0001693687 0001751143

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent -0.957 -0.132 -0.0138 0.235 0.500 0001592782 0001693687 0001777319
1 IntangibleAssets -0.666 -0.198 -0.0150 0.313 0.394 0001592782 0001230524 0001777319
2 OperatingLeaseAssets -0.180 -0.0233 -0.00204 0.0469 0.0502 0001592782 0001657045 0001362004
3 AssetsNoncurrent -0.901 -0.232 -0.0935 0.273 1.21 0001592782 0001607450 0001230524
4 remainder_Assets -0.805 -0.425 -0.0946 0.507 1.24 0001592782 0001653099 0001751143
5 LiabilitiesCurrent -0.188 -0.0561 0.180 0.756 0.809 0001592782 0001320760 0001057379
6 LiabilitiesNoncurrent -0.480 -0.422 -0.00406 0.144 0.147 0001398659 0001498291 0001013706
7 remainder_Liabilities -0.668 -0.341 0.0695 0.454 0.488 0001657045 0001751143 0001437226
8 CostOfRevenue -17.3 -1.01 -0.0545 0.194 0.207 0001592782 0001419275 0001230524
9 GeneralAndAdministrativeExpense -0.345 -0.283 0.0193 0.187 0.459 0001502966 0001533106 0001592782
10 LaborExpense -0.485 -0.234 0.0112 0.0583 0.146 0001013706 0001751143 0001592782
11 remainder_Expenses -0.548 -0.447 0.0521 0.491 0.754 0001629606 0001599407 0001437226
12 RevenueFromContractWithCustomer -0.882 -0.585 -0.115 0.834 1.13 0001437226 0001607450 0001057379
13 RevenueFromReimbursement -0.229 -0.0865 -0.0247 -0.00351 0.582 0001592782 0001498291 0001599407
14 remainder_Revenues -1.27 -0.386 -0.0651 0.919 1.35 0001592782 0001533106 0001437226
15 remainder_NetIncome -0.305 -0.144 0.0532 0.133 0.291 0001533106 0001622879 0001592782
16 remainder_ComprehensiveNetIncome -0.203 -0.00429 0.00161 0.0120 0.0167 0001644378 0001629606 0001592782
  yvar min 5% median 95% max min_company median_company max_company
0 Assets -1.71 -0.396 -0.106 0.496 0.706 0001592782 0001533106 0001230524
1 Liabilities -0.201 -0.0435 0.267 0.956 1.07 0001592782 0001607450 0001057379
2 Expenses -9.00 -0.742 -0.0233 0.333 0.433 0001592782 0001498291 0001230524
3 Revenues -0.276 -0.255 0.0495 0.882 1.07 0001751143 0001777319 0001057379
4 StockholdersEquity -0.562 -0.556 0.176 1.12 1.34 0001653099 0001320760 0001751143
5 NetIncome -0.568 -0.466 0.0239 0.915 1.07 0001629606 0001419275 0001644378
6 ComprehensiveNetIncome -0.567 -0.465 0.0248 0.789 0.984 0001629606 0001419275 0001057379
7 BaseVar nan nan nan nan nan 0001013706 0001567503 0001013706
8 EconomicCapitalRatiobeforeLimitedLiability -0.673 -0.626 0.0283 1.22 1.38 0001653099 0001693687 0001751143
9 EconomicCapitalRatio -0.839 -0.791 -0.137 1.05 1.22 0001653099 0001693687 0001751143

2020

Logs

error 5 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. pre-agg
error 4 × Negative Expenses, ignoring company. pre-agg
warning 36 × The stock price does not exist industry.us_generic
warning 36 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
warning 12 × Ignoring company because Expenses is zero pre-agg
warning 10 × No stock price available subcommand.plot
warning 6 × Ignoring company because Assets is zero pre-agg
warning 5 × Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic
warning 4 × Large missing amount for aggregate "Assets" added to remainder. industry.us_generic
warning 2 × Ignoring company because ECR is too negative pre-agg
warning 1 × Similarly named company. Duplicate? None
warning 1 × Missing logo subcommand.report
warning 1 × Large missing amount for aggregate "Liabilities" added to remainder. industry.us_generic
warning 1 × Ignoring company because Liabilities is zero pre-agg

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent 0 1,440 6,360,724 434,545,600 1,748,868,000 0001654672 0001777319 0001398659
1 IntangibleAssets 0 0 1,382,260 863,276,000 1,932,420,000 0001304161 0001230524 0001398659
2 OperatingLeaseAssets 0 0 13,697 100,800,400 304,714,000 0001084554 0001777319 0001398659
3 AssetsNoncurrent 0 0 885,565 383,893,600 554,940,000 0001084554 0001502966 0001398659
4 remainder_Assets -344,612,000 -41,130,805 0 9,247,531 332,571,000 0001083446 0001362004 0001398659
5 LiabilitiesCurrent 123,327 155,583 4,764,596 381,089,300 1,204,152,000 0001620749 0001498291 0001398659
6 LiabilitiesNoncurrent 0 0 728,497 414,929,600 1,835,132,000 0001084554 0001574910 0001398659
7 remainder_Liabilities -10,959,000 -1,142,700 0 18,609,800 25,451,000 0001083446 0001398659 0001643615
8 CostOfRevenue 0 0 4,366,762 868,097,800 2,418,137,000 0001084554 0001777319 0001398659
9 GeneralAndAdministrativeExpense 0 517 3,837,028 339,334,200 789,849,000 0001693687 0001419275 0001398659
10 LaborExpense 0 0 0 6,403,370 9,142,000 0001083446 0001437226 0001013706
11 remainder_Expenses -1,317,576 0 2,772,465 123,174,700 250,150,000 0001508348 0001437226 0001751143
12 RevenueFromContractWithCustomer 0 0 83.2 1,308,050,600 3,709,377,000 0001084554 0001084554 0001398659
13 RevenueFromReimbursement 0 0 0 5,337,655 26,887,000 0001013706 0001437226 0001289848
14 remainder_Revenues 0 0 0 143,070,956 468,217,000 0001013706 0001230524 0001751143
15 remainder_NetIncome -57,571,000 -26,116,263 0 1,969,648 97,924,000 0001398659 0001751143 0001083446
16 remainder_ComprehensiveNetIncome -13,384,000 -1,935,900 0 101,400 2,467,000 0001398659 0001574910 0001371489
  yvar min 5% median 95% max min_company median_company max_company
0 Assets 2,232 16,428 19,246,569 1,484,345,800 4,873,513,000 0001620749 0001599407 0001398659
1 Liabilities 123,327 155,583 9,000,486 795,890,500 3,039,284,000 0001620749 0001508348 0001398659
2 Expenses 26,318 61,153 14,586,864 1,282,873,700 3,343,530,000 0001620749 0001084554 0001398659
3 Revenues 0 0 8,543,015 1,316,116,700 3,709,377,000 0001084554 0001419275 0001398659
4 StockholdersEquity -3,849,003 -2,137,895 6,732,228 688,455,300 1,834,229,000 0001498291 0001654672 0001398659
5 NetIncome -57,949,000 -26,504,900 -232,907 102,111,700 308,276,000 0001643615 0001230524 0001398659
6 ComprehensiveNetIncome -57,838,000 -27,067,400 -232,907 101,523,100 294,892,000 0001643615 0001230524 0001398659
7 BaseVar 83,321 202,856 26,805,412 2,857,999,150 8,658,147,420 0001620749 0001419275 0001398659
8 EconomicCapitalRatiobeforeLimitedLiability -2.45 -2.08 0.307 1.19 2.47 0001620749 0001777319 0001657045
9 EconomicCapitalRatio 0.507 0.631 1.40 2.11 2.97 0001620749 0001777319 0001657045

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent -0.187 -0.150 -0.0462 0.445 1.01 0001502966 0001643615 0001084554
1 IntangibleAssets -0.370 -0.228 -0.0175 0.380 0.908 0001320760 0001437226 0001230524
2 OperatingLeaseAssets -0.0558 -0.0488 -0.0151 0.0642 0.363 0001320760 0001083446 0001508348
3 AssetsNoncurrent -0.180 -0.129 -0.0314 0.345 0.657 0001320760 0001304161 0001622879
4 remainder_Assets -0.519 -0.150 -0.0360 0.189 1.19 0001622879 0001620749 0001654672
5 LiabilitiesCurrent -0.380 -0.107 0.257 0.593 0.824 0001657045 0001622879 0001437226
6 LiabilitiesNoncurrent -0.659 -0.370 -0.00464 0.246 0.510 0001508348 0001607450 0001657045
7 remainder_Liabilities -0.127 -0.0714 0.00152 0.0830 0.117 0001304161 0001084554 0001013706
8 CostOfRevenue -1.07 -0.913 -0.0621 0.255 0.686 0001320760 0001777319 0001657045
9 GeneralAndAdministrativeExpense -0.464 -0.282 0.0292 0.198 0.243 0001657045 0001751143 0001013706
10 LaborExpense -0.406 -0.130 0.0127 0.0419 0.0467 0001013706 0001230524 0001320760
11 remainder_Expenses -0.412 -0.347 0.120 0.384 0.504 0001751143 0001643615 0001437226
12 RevenueFromContractWithCustomer -0.782 -0.715 -0.0853 0.562 0.734 0001437226 0001419275 0001083446
13 RevenueFromReimbursement -0.0286 -0.0267 -0.00787 0.0147 0.176 0001320760 0001508348 0001599407
14 remainder_Revenues -0.433 -0.387 -0.108 0.776 1.28 0001320760 0001654672 0001437226
15 remainder_NetIncome -0.155 -0.139 -0.0483 0.0825 2.42 0001599407 0001620749 0001657045
16 remainder_ComprehensiveNetIncome -0.0272 -0.00298 0.000205 0.00383 0.0153 0001657045 0001599407 0001371489
  yvar min 5% median 95% max min_company median_company max_company
0 Assets -0.448 -0.333 -0.0167 0.527 0.709 0001320760 0001419275 0001654672
1 Liabilities -0.271 -0.0988 0.208 0.625 0.830 0001508348 0001607450 0001437226
2 Expenses -0.601 -0.574 -0.0651 0.381 0.693 0001437226 0001362004 0001657045
3 Revenues -1.25 -0.411 0.0608 0.495 0.920 0001657045 0001751143 0001437226
4 StockholdersEquity -1.02 -0.528 0.281 0.745 0.837 0001657045 0001622879 0001654672
5 NetIncome -0.864 -0.318 0.0573 0.600 2.23 0001084554 0001508348 0001657045
6 ComprehensiveNetIncome -0.864 -0.318 0.0576 0.598 2.21 0001084554 0001508348 0001657045
7 BaseVar nan nan nan nan nan 0001013706 0001502966 0001013706
8 EconomicCapitalRatiobeforeLimitedLiability -0.599 -0.475 0.294 1.01 1.87 0001620749 0001777319 0001657045
9 EconomicCapitalRatio -0.872 -0.749 0.0202 0.731 1.59 0001620749 0001777319 0001657045

2021

Logs

error 5 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. pre-agg
error 4 × Negative Expenses, ignoring company. pre-agg
error 1 × No NetIncome node found, ignoring company. input.sec.calculation_linkbase.edgar_model_mapping
error 1 × IME and Company effects mismatched for Expenses. IME Effects: 0.0, Company Effect: 0.00269 subcommand.report
warning 39 × The stock price does not exist industry.us_generic
warning 36 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
warning 13 × Ignoring company because Expenses is zero pre-agg
warning 7 × No stock price available subcommand.plot
warning 7 × Large missing amount for aggregate "Assets" added to remainder. industry.us_generic
warning 7 × Ignoring company because Assets is zero pre-agg
warning 5 × Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic
warning 3 × Ignoring company because ECR is too negative pre-agg
warning 2 × Similarly named company. Duplicate? None
warning 1 × No LiabilitiesAndStockholdersEquity node found input.sec.calculation_linkbase.edgar_model_mapping
warning 1 × Large missing amount for aggregate "Liabilities" added to remainder. industry.us_generic
warning 1 × Ignoring company because Liabilities is zero pre-agg
warning 1 × Expenses in unusual place in relation to revenue input.sec.calculation_linkbase.edgar_model_mapping

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent 0 57,391 55,577,142 957,257,750 1,921,641,000 0001654672 0001790625 0001398659
1 IntangibleAssets 0 0 18,508,033 1,202,511,800 1,900,662,000 0001084554 0001777319 0001398659
2 OperatingLeaseAssets 0 0 2,473,000 198,634,900 270,603,000 0001084554 0001599407 0001398659
3 AssetsNoncurrent 0 0 3,830,068 337,924,700 537,247,000 0001084554 0001371489 0001398659
4 remainder_Assets -351,287,000 -114,875,857 43,094 65,107,150 345,116,000 0001083446 0001599407 0001398659
5 LiabilitiesCurrent 22,661 195,042 26,968,535 677,145,200 1,312,743,000 0001813603 0001437226 0001398659
6 LiabilitiesNoncurrent 0 0 10,259,573 628,257,000 1,765,393,000 0001084554 0001437226 0001398659
7 remainder_Liabilities -12,273,000 -5,941,450 0 23,100,650 33,187,000 0001289848 0001057379 0001643615
8 CostOfRevenue 0 0 30,937,020 1,494,335,350 2,590,252,000 0000851520 0001013706 0001398659
9 GeneralAndAdministrativeExpense 0 127,727 9,513,156 489,571,600 865,715,000 0001751143 0001777319 0001398659
10 LaborExpense 0 0 0 101,642,250 278,047,000 0000887936 0001320760 0000851520
11 remainder_Expenses -54,746,000 0 7,670,243 127,882,750 284,502,000 0001847590 0001622879 0001751143
12 RevenueFromContractWithCustomer 0 0 8,859,832 1,261,714,400 4,022,211,000 0000887936 0001777319 0001398659
13 RevenueFromReimbursement 0 0 0 17,458,379 31,419,000 0000887936 0001398659 0000851520
14 remainder_Revenues -31,419,000 0 0 396,244,850 2,776,222,000 0000851520 0001320760 0000887936
15 remainder_NetIncome -24,667,000 -17,609,500 -3,480 19,331,650 27,197,000 0001398659 0001751143 0001289848
16 remainder_ComprehensiveNetIncome -22,405,000 -6,935,424 0 1,689,050 3,779,000 0000887936 0001751143 0001289848
  yvar min 5% median 95% max min_company median_company max_company
0 Assets 285,109 1,371,028 123,242,429 2,537,790,250 4,975,269,000 0001439264 0001419275 0001398659
1 Liabilities 29,560 396,452 52,644,728 1,305,402,200 3,078,136,000 0001813603 0001847590 0001398659
2 Expenses 247,217 467,678 76,867,882 2,056,530,150 3,628,096,000 0001813603 0001622879 0001398659
3 Revenues 0 0 82,766,280 2,225,793,700 4,022,211,000 0001084554 0001622879 0001398659
4 StockholdersEquity -151,490,000 -2,821,336 35,460,415 1,232,388,050 1,897,133,000 0001751143 0001419275 0001398659
5 NetIncome -39,145,650 -28,241,830 -747,597 174,772,200 369,448,000 0001777319 0001502966 0001398659
6 ComprehensiveNetIncome -39,145,650 -28,241,830 -747,597 162,426,500 360,435,000 0001777319 0001502966 0001398659
7 BaseVar 1,602,173 3,303,484 229,804,382 4,762,270,149 9,098,133,920 0001230524 0001847590 0001398659
8 EconomicCapitalRatiobeforeLimitedLiability -9.03 -2.65 0.582 1.23 1.38 0001813603 0001362004 0001057379
9 EconomicCapitalRatio 0.0000269 0.481 1.64 2.14 2.24 0001813603 0001362004 0001057379

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent -0.258 -0.136 -0.0363 0.345 1.57 0001439264 0001398659 0001084554
1 IntangibleAssets -0.325 -0.146 -0.0159 0.307 0.750 0001320760 0001790625 0001657045
2 OperatingLeaseAssets -0.0428 -0.0396 -0.0168 0.0248 0.315 0001439264 0001643615 0001508348
3 AssetsNoncurrent -0.208 -0.135 -0.0474 0.393 0.466 0001320760 0001847590 0001230524
4 remainder_Assets -0.262 -0.223 -0.0327 0.204 1.23 0001790625 0000887936 0001654672
5 LiabilitiesCurrent -0.321 -0.112 0.103 0.384 0.498 0001654672 0001622879 0001437226
6 LiabilitiesNoncurrent -0.656 -0.360 -0.000573 0.382 0.420 0001508348 0001632121 0001057379
7 remainder_Liabilities -0.372 -0.0836 0.0206 0.0864 0.153 0001230524 0001654672 0001013706
8 CostOfRevenue -1.06 -0.675 -0.108 0.313 0.452 0001437226 0001502966 0000851520
9 GeneralAndAdministrativeExpense -0.538 -0.355 0.0640 0.361 0.455 0001439264 0001419275 0001013706
10 LaborExpense -0.511 -0.400 0.0290 0.0796 0.113 0001847590 0001654672 0001437226
11 remainder_Expenses -0.546 -0.350 0.0440 0.205 0.671 0001777319 0001654672 0001847590
12 RevenueFromContractWithCustomer -1.03 -0.644 0.0488 0.999 1.14 0001437226 0001622879 0001057379
13 RevenueFromReimbursement -0.0276 -0.0239 -0.0113 0.0182 0.0511 0001437226 0001622879 0000851520
14 remainder_Revenues -0.305 -0.274 -0.124 0.829 1.47 0001320760 0001230524 0001437226
15 remainder_NetIncome -2.09 -0.0692 0.111 0.248 0.305 0001813603 0000887936 0001013706
16 remainder_ComprehensiveNetIncome -0.0203 -0.00952 0.000958 0.00395 0.00693 0001622879 0001654672 0001289848
  yvar min 5% median 95% max min_company median_company max_company
0 Assets -0.586 -0.339 -0.0505 0.497 0.775 0001439264 0001304161 0001084554
1 Liabilities -0.442 -0.305 0.0571 0.628 0.868 0001508348 0001362004 0001437226
2 Expenses -0.649 -0.408 -0.0226 0.303 0.337 0001437226 0000887936 0001654672
3 Revenues -0.487 -0.456 0.135 0.889 1.01 0001084554 0001790625 0001437226
4 StockholdersEquity -0.598 -0.515 0.0395 0.513 0.814 0001439264 0001419275 0001084554
5 NetIncome -1.69 -0.566 0.272 0.811 0.909 0001813603 0001304161 0001437226
6 ComprehensiveNetIncome -1.68 -0.564 0.272 0.808 0.913 0001813603 0001304161 0001437226
7 BaseVar nan nan nan nan nan 0000851520 0001419275 0000851520
8 EconomicCapitalRatiobeforeLimitedLiability -1.11 -0.624 0.535 1.03 1.14 0001813603 0001362004 0001057379
9 EconomicCapitalRatio -1.48 -0.998 0.161 0.659 0.765 0001813603 0001362004 0001057379

2022

Logs

error 5 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. pre-agg
error 4 × Negative Expenses, ignoring company. pre-agg
warning 40 × The stock price does not exist industry.us_generic
warning 36 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
warning 14 × Ignoring company because Expenses is zero pre-agg
warning 10 × Ignoring company because Assets is zero pre-agg
warning 8 × Large missing amount for aggregate "Assets" added to remainder. industry.us_generic
warning 5 × No stock price available subcommand.plot
warning 5 × Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic
warning 4 × Missing logo subcommand.report
warning 4 × Ignoring company because ECR is too negative pre-agg
warning 2 × Similarly named company. Duplicate? None
warning 1 × Large missing amount for aggregate "Liabilities" added to remainder. industry.us_generic
warning 1 × Ignoring company because Liabilities is zero pre-agg

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent 0 10,732 24,502,045 1,618,158,000 2,445,676,000 0001654672 0001320760 0001443646
1 IntangibleAssets 0 0 22,191,393 1,513,225,400 2,668,613,000 0001230524 0001877939 0001443646
2 OperatingLeaseAssets 0 0 3,566,027 200,525,200 227,231,000 0000723533 0001013706 0001443646
3 AssetsNoncurrent 0 0 1,969,379 502,442,000 651,727,000 0001508348 0001599407 0001443646
4 remainder_Assets -372,980,000 -128,902,767 0 66,722,800 352,153,000 0001083446 0001320760 0001398659
5 LiabilitiesCurrent 34,106 94,736 23,650,363 1,002,117,800 1,773,556,000 0001813603 0001777319 0001443646
6 LiabilitiesNoncurrent 0 0 4,390,792 1,105,404,200 3,126,122,000 0000723533 0001013706 0001443646
7 remainder_Liabilities -32,146,000 -1,807,800 0 38,683,000 79,176,000 0001289848 0001320760 0001443646
8 CostOfRevenue 0 0 21,666,396 2,373,495,800 3,899,622,000 0000723533 0001320760 0001443646
9 GeneralAndAdministrativeExpense 13,001 22,547 13,617,064 759,996,000 1,158,987,000 0001620749 0001877939 0001443646
10 LaborExpense 0 0 0 116,574,800 264,235,000 0000887936 0000887936 0000851520
11 remainder_Expenses -91,176,000 -306,693 12,759,786 119,978,000 2,849,728,000 0001847590 0001777319 0001443646
12 RevenueFromContractWithCustomer 0 0 17,821,142 3,565,813,600 8,363,700,000 0000723533 0001013706 0001443646
13 RevenueFromReimbursement 0 0 0 10,602,400 49,473,000 0000723533 0001443646 0000851520
14 remainder_Revenues -49,473,000 0 0 44,886,035 242,238,000 0000851520 0001083446 0001437226
15 remainder_NetIncome -90,110,000 -20,502,200 -635,968 7,812,600 11,214,000 0001398659 0001777319 0001443646
16 remainder_ComprehensiveNetIncome -178,772,000 -23,834,485 0 1,928,200 38,519,000 0001398659 0001877939 0001443646
  yvar min 5% median 95% max min_company median_company max_company
0 Assets 2,358 248,425 97,679,029 3,780,369,800 6,025,575,000 0001654672 0001419275 0001443646
1 Liabilities 34,106 104,898 28,517,193 2,040,874,000 4,978,854,000 0001813603 0001320760 0001443646
2 Expenses 75,710 326,095 70,767,268 3,243,422,200 7,908,337,000 0001620749 0001419275 0001443646
3 Revenues 0 0 46,557,231 3,565,813,600 8,363,700,000 0001230524 0001777319 0001443646
4 StockholdersEquity -4,161,312 -2,268,119 24,320,014 1,300,721,000 1,826,158,000 0001632121 0001013706 0001398659
5 NetIncome -49,235,698 -32,601,473 -172,923 282,670,000 466,577,000 0001419275 0001508348 0001443646
6 ComprehensiveNetIncome -49,235,698 -32,193,374 -172,923 179,832,000 505,096,000 0001419275 0001508348 0001443646
7 BaseVar 113,847 1,110,515 150,788,761 7,497,090,732 16,274,582,700 0001620749 0001777319 0001443646
8 EconomicCapitalRatiobeforeLimitedLiability -16.9 -4.88 0.344 1.29 1.37 0001654672 0001622879 0001437226
9 EconomicCapitalRatio 0.0000000000000000827 0.0623 1.43 2.18 2.24 0001654672 0001622879 0001437226

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent -0.206 -0.183 -0.0336 0.178 0.372 0001230524 0001657045 0001304161
1 IntangibleAssets -0.390 -0.283 -0.00453 0.398 0.572 0001439264 0001847590 0001657045
2 OperatingLeaseAssets -0.0949 -0.0622 -0.00943 0.0555 0.389 0001439264 0000851520 0001508348
3 AssetsNoncurrent -0.232 -0.152 -0.0457 0.340 0.408 0001439264 0001013706 0000723533
4 remainder_Assets -0.382 -0.183 0.00603 0.132 0.391 0001622879 0001289848 0001508348
5 LiabilitiesCurrent -0.809 -0.179 0.158 0.514 0.851 0001678848 0001620749 0001437226
6 LiabilitiesNoncurrent -0.684 -0.339 -0.00324 0.287 0.523 0001508348 0000851520 0001437226
7 remainder_Liabilities -0.340 -0.146 0.000977 0.0660 0.0905 0001599407 0001678848 0001437226
8 CostOfRevenue -1.42 -0.697 -0.168 0.336 0.528 0001437226 0001643615 0000851520
9 GeneralAndAdministrativeExpense -1.08 -0.350 0.0625 0.345 0.551 0001230524 0001643615 0001644378
10 LaborExpense -0.589 -0.433 0.0560 0.156 0.230 0000723533 0001502966 0001437226
11 remainder_Expenses -0.744 -0.375 0.0284 0.213 0.577 0001599407 0001813603 0001847590
12 RevenueFromContractWithCustomer -1.31 -0.770 0.146 0.719 1.08 0001437226 0001502966 0001644378
13 RevenueFromReimbursement -0.00937 -0.00646 -0.00346 0.0105 0.112 0001437226 0001439264 0000851520
14 remainder_Revenues -0.329 -0.321 -0.160 0.719 1.83 0001644378 0001013706 0001437226
15 remainder_NetIncome -1.04 -0.129 0.177 0.323 0.455 0001813603 0000851520 0001437226
16 remainder_ComprehensiveNetIncome -0.0506 -0.0287 0.000801 0.0117 0.0223 0001398659 0001632121 0001777319
  yvar min 5% median 95% max min_company median_company max_company
0 Assets -0.564 -0.398 0.0132 0.363 0.400 0001439264 0001847590 0001508348
1 Liabilities -0.582 -0.250 0.0713 0.687 1.13 0001678848 0001790625 0001437226
2 Expenses -0.773 -0.635 0.00000382 0.319 0.389 0001437226 0001654672 0001508348
3 Revenues -0.461 -0.384 0.0921 0.821 1.23 0001508348 0001320760 0001437226
4 StockholdersEquity -0.495 -0.383 0.133 0.453 0.691 0001620749 0001790625 0001304161
5 NetIncome -1.59 -0.929 0.282 0.905 1.14 0001813603 0001508348 0001437226
6 ComprehensiveNetIncome -1.58 -0.909 0.284 0.905 1.14 0001813603 0001508348 0001437226
7 BaseVar nan nan nan nan nan 0000723533 0001443646 0000723533
8 EconomicCapitalRatiobeforeLimitedLiability -1.01 -0.953 0.418 1.17 1.22 0001654672 0001622879 0001437226
9 EconomicCapitalRatio -1.29 -1.22 0.147 0.897 0.950 0001654672 0001622879 0001437226

2023

Logs

error 5 × Negative Expenses, ignoring company. pre-agg
error 5 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. pre-agg
warning 40 × The stock price does not exist industry.us_generic
warning 39 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
warning 15 × Ignoring company because Expenses is zero pre-agg
warning 11 × Ignoring company because Assets is zero pre-agg
warning 9 × Large missing amount for aggregate "Assets" added to remainder. industry.us_generic
warning 7 × Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic
warning 7 × Ignoring company because ECR is too negative pre-agg
warning 5 × Missing logo subcommand.report
warning 3 × No stock price available subcommand.plot
warning 2 × Similarly named company. Duplicate? None
warning 1 × Large missing amount for aggregate "Liabilities" added to remainder. industry.us_generic
warning 1 × Ignoring company because Liabilities is zero pre-agg

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent 3.00 148,298 19,406,349 1,790,692,200 2,288,058,000 0001230524 0001304161 0001443646
1 IntangibleAssets 0 0 7,565,813 1,591,623,200 3,024,014,000 0001230524 0001013706 0001443646
2 OperatingLeaseAssets 0 0 3,819,131 187,308,700 208,910,000 0000723533 0001599407 0000887936
3 AssetsNoncurrent 0 0 1,446,179 475,457,600 489,763,000 0001084554 0001320760 0001398659
4 remainder_Assets -387,875,000 -198,357,453 400 373,654,100 573,780,000 0001083446 0001304161 0001443646
5 LiabilitiesCurrent 16,214 177,815 19,646,280 1,240,870,100 1,897,054,000 0001813603 0001439264 0001443646
6 LiabilitiesNoncurrent 0 0 4,204,999 987,380,600 3,108,973,000 0000723533 0001508348 0001443646
7 remainder_Liabilities -28,160,000 -3,214,900 0 25,909,782 552,623,000 0001289848 0001371489 0001443646
8 CostOfRevenue 0 0 40,165,427 2,740,620,900 4,304,810,000 0001013706 0001419275 0001443646
9 GeneralAndAdministrativeExpense 0 138,169 17,721,407 864,534,500 1,532,912,000 0001632121 0001877939 0001443646
10 LaborExpense 0 0 0 96,737,706 150,845,000 0000887936 0001304161 0001644378
11 remainder_Expenses -109,472,000 -31,548,407 1,002,836 93,135,600 3,190,925,000 0001847590 0001755058 0001443646
12 RevenueFromContractWithCustomer 0 0 0 4,180,594,200 9,258,911,000 0000723533 0001084554 0001443646
13 RevenueFromReimbursement 0 0 0 0 36,695,000 0000723533 0001439264 0001289848
14 remainder_Revenues 0 0 0 67,837,973 201,098,000 0000887936 0001847590 0001437226
15 remainder_NetIncome -41,453,000 -35,532,100 -348,120 19,233,400 40,951,000 0001289848 0001439264 0001443646
16 remainder_ComprehensiveNetIncome -89,000 -25,097 0 18,099,300 26,262,000 0001437226 0001320760 0000887936
  yvar min 5% median 95% max min_company median_company max_company
0 Assets 194,338 301,114 39,374,169 4,361,762,500 6,550,652,000 0001813603 0001599407 0001443646
1 Liabilities 16,214 312,413 22,055,503 2,193,462,100 5,558,650,000 0001813603 0001320760 0001443646
2 Expenses 74,029 205,928 60,701,812 3,633,746,800 9,028,647,000 0001230524 0001877939 0001443646
3 Revenues 0 0 54,405,915 4,180,594,200 9,258,911,000 0001230524 0001320760 0001443646
4 StockholdersEquity -20,040,689 -8,497,660 16,158,565 1,684,594,600 2,248,392,000 0001599407 0001777319 0001398659
5 NetIncome -80,231,083 -47,535,503 -500,096 273,788,900 631,255,000 0001777319 0001813603 0001398659
6 ComprehensiveNetIncome -79,973,153 -47,504,703 -500,096 298,569,500 641,830,000 0001777319 0001813603 0001398659
7 BaseVar 435,543 799,826 95,753,189 8,460,013,744 18,165,540,780 0001813603 0001320760 0001443646
8 EconomicCapitalRatiobeforeLimitedLiability -4.70 -2.71 0.219 1.32 1.52 0001813603 0001622879 0001644378
9 EconomicCapitalRatio 0.0623 0.433 1.32 2.20 2.34 0001813603 0001622879 0001644378

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent -0.322 -0.201 -0.0791 0.251 1.31 0001777319 0001630212 0001084554
1 IntangibleAssets -0.288 -0.236 -0.000218 0.248 0.497 0001320760 0001437226 0001657045
2 OperatingLeaseAssets -0.0844 -0.0751 -0.0174 0.0774 0.397 0001439264 0001630212 0001508348
3 AssetsNoncurrent -0.272 -0.239 -0.0697 0.627 0.764 0001320760 0001013706 0001230524
4 remainder_Assets -0.444 -0.154 -0.00255 0.138 0.400 0001622879 0001877939 0001508348
5 LiabilitiesCurrent -0.131 -0.101 0.140 0.659 0.816 0001508348 0001320760 0001437226
6 LiabilitiesNoncurrent -0.499 -0.412 -0.000644 0.318 0.417 0001622879 0001632121 0001437226
7 remainder_Liabilities -0.103 -0.0611 0.00422 0.0599 0.0632 0001304161 0001877939 0001013706
8 CostOfRevenue -1.18 -1.03 -0.0330 0.286 0.382 0001437226 0001877939 0001013706
9 GeneralAndAdministrativeExpense -0.991 -0.553 0.101 0.515 0.786 0001813603 0001632121 0001644378
10 LaborExpense -0.336 -0.291 0.0477 0.143 0.194 0001847590 0001599407 0001437226
11 remainder_Expenses -0.486 -0.388 0.0240 0.335 0.440 0001443646 0001371489 0001599407
12 RevenueFromContractWithCustomer -0.972 -0.581 -0.0860 0.802 1.30 0001437226 0001630212 0001644378
13 RevenueFromReimbursement -0.00247 -0.00228 -0.000678 -0.000167 0.0396 0001437226 0001084554 0001289848
14 remainder_Revenues -0.516 -0.394 -0.149 0.979 1.44 0001320760 0001230524 0001437226
15 remainder_NetIncome -0.102 -0.0966 0.0677 0.227 0.296 0001630212 0001013706 0001230524
16 remainder_ComprehensiveNetIncome -0.00330 -0.00296 -0.000238 0.00504 0.0103 0000723533 0001755058 0000887936
  yvar min 5% median 95% max min_company median_company max_company
0 Assets -0.565 -0.464 -0.0349 0.519 0.940 0001439264 0001755058 0001084554
1 Liabilities -0.382 -0.198 0.0625 0.819 0.941 0001508348 0001013706 0001644378
2 Expenses -0.714 -0.542 -0.00528 0.363 0.464 0001437226 0000887936 0001230524
3 Revenues -0.416 -0.395 0.0227 0.884 1.23 0001508348 0001013706 0001644378
4 StockholdersEquity -0.413 -0.400 0.0387 0.576 0.972 0001632121 0001371489 0001084554
5 NetIncome -1.56 -0.458 0.239 0.844 1.23 0001813603 0001320760 0001644378
6 ComprehensiveNetIncome -1.56 -0.458 0.238 0.848 1.23 0001813603 0001320760 0001644378
7 BaseVar nan nan nan nan nan 0000723533 0001439264 0000723533
8 EconomicCapitalRatiobeforeLimitedLiability -1.03 -0.664 0.221 1.10 1.24 0001813603 0001622879 0001644378
9 EconomicCapitalRatio -1.28 -0.911 -0.0266 0.853 0.993 0001813603 0001622879 0001644378

2024

Logs

error 2 × No matching role found input.sec.calculation_linkbase.expand_agg
error 1 × Negative Expenses, ignoring company. pre-agg
warning 5 × The stock price does not exist industry.us_generic
warning 5 × Missing logo subcommand.report
warning 4 × No stock price available subcommand.plot
warning 3 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
warning 2 × Similarly named company. Duplicate? None
warning 2 × Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic
warning 1 × No LiabilitiesAndStockholdersEquity node found input.sec.calculation_linkbase.edgar_model_mapping
warning 1 × Large missing amount for aggregate "Assets" added to remainder. industry.us_generic
warning 1 × Ignoring company because Expenses is zero pre-agg
warning 1 × Ignoring company because ECR is too negative pre-agg
warning 1 × Ignoring company because Assets is zero pre-agg
warning 1 × Expenses in unusual place in relation to revenue input.sec.calculation_linkbase.edgar_model_mapping

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent 95,575 166,787 17,302,308 2,041,015,500 2,739,000,000 0001632121 0001877939 0001443646
1 IntangibleAssets 0 0 5,056,104 1,628,710,050 2,945,000,000 0001304161 0001013706 0001443646
2 OperatingLeaseAssets 0 0 1,632,915 180,961,500 198,318,000 0000723533 0001599407 0000887936
3 AssetsNoncurrent 0 0 988,804 441,132,950 557,764,000 0001084554 0001599407 0001398659
4 remainder_Assets -24,083,000 -1,066,626 61,332 209,317,850 470,376,000 0001419275 0001777319 0001398659
5 LiabilitiesCurrent 206,306 325,425 14,220,826 1,033,993,450 1,692,000,000 0001813603 0001013706 0001443646
6 LiabilitiesNoncurrent 0 0 3,119,400 1,441,731,250 3,825,000,000 0000723533 0001013706 0001443646
7 remainder_Liabilities -28,446,000 -1,153,450 0 19,870,280 116,141,000 0001289848 0001398659 0001644378
8 CostOfRevenue 0 0 7,467,586 2,993,020,950 4,921,000,000 0001013706 0001599407 0001443646
9 GeneralAndAdministrativeExpense 0 54,248 7,700,273 945,395,900 1,281,000,000 0001657045 0001084554 0001443646
10 LaborExpense 0 0 0 135,411,500 187,278,000 0000723533 0001304161 0001644378
11 remainder_Expenses -141,495,000 -12,956,554 935,911 175,228,700 3,694,000,000 0001847590 0001657045 0001443646
12 RevenueFromContractWithCustomer 0 0 0 4,606,865,950 10,662,000,000 0001013706 0001502966 0001443646
13 RevenueFromReimbursement 0 0 0 0 35,720,000 0000723533 0001439264 0001289848
14 remainder_Revenues 0 0 311,426 191,323,150 714,096,000 0000723533 0001755058 0001644378
15 remainder_NetIncome -160,000,000 -78,790,240 -187,499 3,088,515 7,260,000 0001443646 0001439264 0001644378
16 remainder_ComprehensiveNetIncome -71,536,000 -25,195,200 0 44,359 556,000 0001398659 0001657045 0001847590
  yvar min 5% median 95% max min_company median_company max_company
0 Assets 95,575 427,308 35,752,223 4,778,604,550 6,564,000,000 0001632121 0001877939 0001443646
1 Liabilities 206,306 325,425 17,302,336 2,408,691,700 5,517,000,000 0001813603 0001877939 0001443646
2 Expenses 271,285 553,158 26,564,825 4,112,063,350 9,896,000,000 0001632121 0001599407 0001443646
3 Revenues 0 0 16,664,534 4,606,865,950 10,662,000,000 0001084554 0001013706 0001443646
4 StockholdersEquity -96,466,037 -5,895,576 7,120,393 2,076,596,500 2,389,611,000 0001599407 0001320760 0001398659
5 NetIncome -100,527,409 -26,528,234 -755,540 478,632,700 606,000,000 0001599407 0001439264 0001443646
6 ComprehensiveNetIncome -100,527,409 -27,932,434 -730,607 413,910,300 586,000,000 0001599407 0001304161 0001443646
7 BaseVar 1,214,786 2,047,469 67,899,134 9,402,205,363 19,727,580,000 0000723533 0001777319 0001443646
8 EconomicCapitalRatiobeforeLimitedLiability -4.00 -2.62 0.206 1.26 2.55 0000723533 0001508348 0001813603
9 EconomicCapitalRatio 0.138 0.455 1.31 2.16 3.02 0000723533 0001508348 0001813603

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 AssetsCurrent -0.430 -0.263 -0.0838 0.565 1.22 0001813603 0001847590 0001084554
1 IntangibleAssets -0.199 -0.163 0.00545 0.256 0.353 0001320760 0001599407 0001777319
2 OperatingLeaseAssets -0.0718 -0.0688 -0.0259 0.109 0.222 0001877939 0001398659 0001508348
3 AssetsNoncurrent -0.173 -0.112 -0.0514 0.177 0.426 0001877939 0001013706 0001630212
4 remainder_Assets -0.0887 -0.0670 -0.0177 0.108 0.230 0001502966 0001304161 0001508348
5 LiabilitiesCurrent -0.113 -0.0746 0.189 0.714 1.03 0001630212 0001877939 0001437226
6 LiabilitiesNoncurrent -0.363 -0.253 -0.00170 0.329 0.405 0001443646 0001419275 0001437226
7 remainder_Liabilities -0.252 -0.0629 0.00314 0.0379 0.0561 0001644378 0001599407 0001013706
8 CostOfRevenue -1.19 -0.870 0.0167 0.306 0.405 0001437226 0001630212 0001813603
9 GeneralAndAdministrativeExpense -0.239 -0.180 -0.00171 0.261 0.431 0001502966 0001439264 0001644378
10 LaborExpense -0.341 -0.327 0.0429 0.141 0.154 0001013706 0001502966 0001437226
11 remainder_Expenses -0.753 -0.434 0.0566 0.361 0.561 0001084554 0001508348 0001847590
12 RevenueFromContractWithCustomer -0.543 -0.481 -0.0600 0.690 0.892 0001437226 0000723533 0000887936
13 RevenueFromReimbursement -0.00224 -0.00206 -0.000812 -0.0000643 0.0355 0001437226 0001508348 0001289848
14 remainder_Revenues -0.613 -0.486 -0.0680 1.18 1.34 0001443646 0001599407 0001437226
15 remainder_NetIncome -0.433 -0.190 0.100 0.215 0.461 0001599407 0001847590 0001502966
16 remainder_ComprehensiveNetIncome -0.0174 -0.00830 0.000781 0.00408 0.00729 0001398659 0000723533 0001304161
  yvar min 5% median 95% max min_company median_company max_company
0 Assets -0.373 -0.354 -0.0535 0.299 0.512 0001502966 0001439264 0001084554
1 Liabilities -0.344 -0.109 0.189 0.895 1.06 0001508348 0001013706 0001437226
2 Expenses -0.741 -0.525 -0.0840 0.206 0.410 0001437226 0001755058 0001813603
3 Revenues -0.619 -0.394 0.0772 0.881 1.12 0001084554 0001777319 0001437226
4 StockholdersEquity -0.463 -0.398 0.198 0.726 0.980 0001632121 0001508348 0001304161
5 NetIncome -0.936 -0.849 0.155 0.921 1.31 0000723533 0001877939 0001813603
6 ComprehensiveNetIncome -0.935 -0.847 0.156 0.923 1.32 0000723533 0001877939 0001813603
7 BaseVar nan nan nan nan nan 0000723533 0001439264 0000723533
8 EconomicCapitalRatiobeforeLimitedLiability -0.962 -0.645 0.206 1.06 1.92 0000723533 0001508348 0001813603
9 EconomicCapitalRatio -1.22 -0.902 -0.0518 0.802 1.66 0000723533 0001508348 0001813603

Estimates

Parameter Value Min Max
PresentValueFactor 1.32 1.0 15.0
BalanceFactor 0.93 0.5 5.0
OCIFactor 1.0 0.5 1.0
HiddenReservesFactor 0.0 0.0 1.0
LLPO_stddev 1.96 0.02 10.0

Stock Table

          Adjusted stock price Split Original stock price
(Adjusted stock price * Split)
Outstanding shares Market cap
(Original stock price * Outstanding shares)
obs_EconomicCapitalRatio
Company Name Name_short Identifier Year            
0000723533 Wenyuan Group Corp Wenyuan WYGC 2011 nan 0.0010 nan 129,114,138.0 nan nan
2014 2.6200 0.0010 0.0000 nan nan nan
2022 0.5400 1.0000 0.5400 69,529,707.0 37,546,041.78 138.9650
2023 0.1100 1.0000 0.1100 79,825,094.0 8,780,760.34 9.9562
2024 0.3000 1.0000 0.3000 80,884,279.0 24,265,283.70 66.5186
0000851520 Exponent INC Exponen EXPO 2011 10.2300 4.0000 40.9200 13,243,065.0 541,906,219.80 3.0886
2012 11.5900 4.0000 46.3600 13,223,806.0 613,055,646.16 2.9588
2014 18.3000 4.0000 73.2000 12,866,600.0 941,835,120.00 4.1564
2015 22.7300 2.0000 45.4600 25,746,928.0 1,170,455,346.88 4.8140
2016 27.7300 2.0000 55.4600 25,592,534.0 1,419,361,935.64 5.3140
2017 33.1200 2.0000 66.2400 25,810,749.0 1,709,704,013.76 5.7954
2018 45.8300 1.0000 45.8300 52,012,151.0 2,383,716,880.33 7.6408
2021 112.1400 1.0000 112.1400 52,111,508.0 5,843,784,507.12 12.2976
2022 97.1200 1.0000 97.1200 50,638,229.0 4,917,984,800.48 11.5370
0000887936 FTI Consulting INC FTI Con FCN 2021 152.0600 1.0000 152.0600 34,288,467.0 5,213,904,292.02 2.2578
2022 156.3100 1.0000 156.3100 34,423,110.0 5,380,676,324.10 2.2414
2023 199.5400 1.0000 199.5400 35,509,721.0 7,085,609,728.34 3.0343
2024 193.1800 1.0000 193.1800 35,944,329.0 6,943,725,476.22 2.8139
0001013706 Wilhelmina International Inc Wilhelm WHLM 2011 4.0000 0.0500 0.2000 129,440,752.0 25,888,150.40 0.8741
2012 2.4000 0.0500 0.1200 121,440,752.0 14,572,890.24 0.5861
2013 4.0000 0.0500 0.2000 117,813,925.0 23,562,785.00 0.8957
2014 5.4200 1.0000 5.4200 5,870,115.0 31,816,023.30 1.0641
2015 6.7500 1.0000 6.7500 5,789,528.0 39,079,314.00 1.3079
2016 8.8000 1.0000 8.8000 5,381,668.0 47,358,678.40 1.2744
2017 6.4700 1.0000 6.4700 5,381,668.0 34,819,391.96 1.1641
2018 5.8300 1.0000 5.8300 5,265,768.0 30,699,427.44 1.0161
2019 4.2600 1.0000 4.2600 5,170,121.0 22,024,715.46 0.8326
2020 4.2100 1.0000 4.2100 5,157,344.0 21,712,418.24 0.9697
2021 5.0600 1.0000 5.0600 5,157,344.0 26,096,160.64 0.9695
2022 3.6300 1.0000 3.6300 5,157,344.0 18,721,158.72 0.6264
2023 4.5400 1.0000 4.5400 5,157,344.0 23,414,341.76 0.8014
2024 3.5200 1.0000 3.5200 5,157,344.0 18,153,850.88 0.6126
0001019737 Navigant Consulting INC Navigan nan 2010 nan nan nan nan nan nan
2011 nan nan nan 52,284,486.0 nan nan
2012 nan nan nan 52,029,167.0 nan nan
2013 nan nan nan 49,472,038.0 nan nan
2014 nan nan nan 48,494,296.0 nan nan
2015 nan nan nan nan nan nan
2016 nan nan nan nan nan nan
2017 nan nan nan nan nan nan
2018 nan nan nan nan nan nan
0001057379 Hackett Group INC Hackett HCKT 2011 2.9100 1.0000 2.9100 40,396,171.0 117,552,857.61 1.1482
2012 3.3600 1.0000 3.3600 30,482,872.0 102,422,449.92 0.9607
2013 4.9600 1.0000 4.9600 30,687,903.0 152,211,998.88 1.4663
2015 13.3000 1.0000 13.3000 29,382,893.0 390,792,476.90 3.7310
2016 14.8200 1.0000 14.8200 28,553,558.0 423,163,729.56 3.6432
2017 13.3300 1.0000 13.3300 28,656,338.0 381,988,985.54 2.9021
2018 14.0000 1.0000 14.0000 29,518,236.0 413,255,304.00 3.4750
2019 14.1100 1.0000 14.1100 29,896,607.0 421,841,124.77 3.3777
2021 19.2000 1.0000 19.2000 29,792,171.0 572,009,683.20 4.2187
2022 19.1200 1.0000 19.1200 31,703,102.0 606,163,310.24 3.8886
0001066104 CEB Inc. CEB Inc nan 2010 nan nan nan nan nan nan
2011 nan nan nan 33,294,413.0 nan nan
2012 nan nan nan 33,317,950.0 nan nan
2013 nan nan nan 33,609,569.0 nan nan
2014 nan nan nan 33,640,195.0 nan nan
2015 nan nan nan nan nan nan
2016 nan nan nan nan nan nan
0001083446 Astrana Health Inc Astrana ASTH 2011 1.1000 0.1000 0.1100 29,335,774.0 3,226,935.14 2.4828
2012 9.9000 0.1000 0.9900 34,843,441.0 34,495,006.59 21.9063
2013 6.5000 0.1000 0.6500 37,977,607.0 24,685,444.55 7.2206
2014 4.2000 0.1000 0.4200 48,634,549.0 20,426,510.58 1.9841
2015 5.2500 1.0000 5.2500 4,863,389.0 25,532,792.25 1.6483
2016 5.9700 1.0000 5.9700 5,956,877.0 35,562,555.69 2.3277
2017 22.9300 1.0000 22.9300 6,033,495.0 138,348,040.35 0.4290
2018 17.9200 1.0000 17.9200 34,084,641.0 610,796,766.72 1.9730
2019 18.6900 1.0000 18.6900 34,892,506.0 652,140,937.14 1.1896
2020 17.6300 1.0000 17.6300 54,265,602.0 956,702,563.26 1.6086
2021 71.1100 1.0000 71.1100 55,549,053.0 3,950,093,158.83 6.6459
2022 29.6500 1.0000 29.6500 56,723,447.0 1,681,850,203.55 2.4753
2023 37.6800 1.0000 37.6800 58,283,589.0 2,196,125,633.52 3.0168
0001084554 Lightbridge Corp Lightbr LTBR 2011 126.3000 0.0170 2.1500 12,424,778.0 26,713,272.70 4.3736
2012 84.6000 0.0170 1.4400 12,524,716.0 18,035,591.04 5.5180
2013 90.6000 0.0170 1.5400 15,057,243.0 23,188,154.22 7.5612
2014 105.9000 0.0170 1.8000 18,082,874.0 32,549,173.20 9.7078
2015 59.4000 0.0170 1.0100 18,623,387.0 18,809,620.87 6.3599
2016 13.5000 0.0830 1.1200 5,265,123.0 5,896,937.76 1.4662
2017 12.5400 0.0830 1.0400 11,497,153.0 11,957,039.12 2.9557
2018 7.0200 0.0830 0.5800 31,184,228.0 18,086,852.24 1.3549
2020 3.5900 1.0000 3.5900 5,631,561.0 20,217,303.99 1.5311
2021 7.2400 1.0000 7.2400 7,628,542.0 55,230,644.08 4.3979
2023 3.3600 1.0000 3.3600 12,962,771.0 43,554,910.56 2.9150
2024 4.7500 1.0000 4.7500 15,766,902.0 74,892,784.50 3.6162
0001089473 Inventiv Health INC Inventi nan 2015 nan nan nan nan nan nan
0001094238 Harris Interactive INC Harris nan 2011 nan nan nan 55,652,399.0 nan nan
2012 nan nan nan 57,392,195.0 nan nan
0001094814 Cartesian Inc Cartesi nan 2011 nan nan nan 7,093,872.0 nan nan
2013 nan nan nan 8,051,382.0 nan nan
2015 nan nan nan nan nan nan
2016 nan nan nan nan nan nan
2017 nan nan nan nan nan nan
0001096132 Petrone Worldwide INC Petrone nan 2014 nan nan nan nan nan nan
2016 nan nan nan nan nan nan
0001098482 Innovaro Inc Innovar INNI 2011 0.8800 1.0000 0.8800 15,021,274.0 13,218,721.12 0.8603
2012 0.2400 1.0000 0.2400 15,064,544.0 3,615,490.56 0.4812
0001100778 Rokk3R Inc Rokk3R nan 2017 nan nan nan nan nan nan
2018 nan nan nan nan nan nan
0001104265 GROW Solutions Holdings INC GROW So nan 2015 nan nan nan 54,596,612.0 nan nan
2016 nan nan nan 46,716,612.0 nan nan
0001179090 Bonds com Group Inc Bonds c nan 2011 nan nan nan 104,354,190.0 nan nan
2012 nan nan nan 104,354,190.0 nan nan
2013 nan nan nan nan nan nan
0001228386 Transatlantic Capital INC Transat nan 2012 nan nan nan nan nan nan
2015 nan nan nan nan nan nan
2016 nan nan nan nan nan nan
0001230524 Leopard Energy Inc Leopard LEEN 2012 10748.8800 1.0000 10748.8800 491,907,316.0 5,287,452,710,806.08 10247495.8911
2013 8032.5800 1.0000 8032.5800 9,838,721.0 79,030,313,530.18 263525.8647
2019 60.9000 0.0050 0.3000 42,603,032.0 12,780,909.60 16.5531
2020 408.2400 0.0010 0.4100 170,912,128.0 70,073,972.48 76.6229
2021 12.4300 0.0010 0.0100 321,510,839.0 3,215,108.39 3.2259
2022 0.0700 1.0000 0.0700 1,059,663.0 74,176.41 0.2415
2023 0.2700 1.0000 0.2700 1,272,917.0 343,687.59 0.9581
0001272550 Root9B Holdings Inc Root9B nan 2011 nan nan nan 8,106,325.0 nan nan
2012 nan nan nan 15,782,071.0 nan nan
2013 nan nan nan nan nan nan
2014 nan nan nan 32,761,465.0 nan nan
2015 nan nan nan nan nan nan
0001286345 HPIL Holding HPIL Ho nan 2013 nan nan nan nan nan nan
2014 nan nan nan nan nan nan
2015 nan nan nan nan nan nan
2016 nan nan nan nan nan nan
0001289848 Huron Consulting Group Inc Huron C HURN 2012 33.4900 1.0000 33.4900 22,952,487.0 768,678,789.63 1.3598
2013 62.6300 1.0000 62.6300 23,243,551.0 1,455,743,599.13 2.3464
2014 69.1200 1.0000 69.1200 22,868,714.0 1,580,685,511.68 1.8476
2020 57.5000 1.0000 57.5000 22,871,243.0 1,315,096,472.50 1.6828
2021 49.8800 1.0000 49.8800 21,917,598.0 1,093,249,788.24 1.3117
2022 72.5600 1.0000 72.5600 19,933,479.0 1,446,373,236.24 1.5669
2023 100.2200 1.0000 100.2200 18,747,865.0 1,878,911,030.30 1.8869
2024 122.0900 1.0000 122.0900 17,740,913.0 2,165,988,068.17 2.0378
0001304161 Pharma Bio Serv Inc Pharma PBSV 2011 0.3600 1.0000 0.3600 20,758,695.0 7,473,130.20 1.1113
2012 0.3700 1.0000 0.3700 20,758,695.0 7,680,717.15 0.8164
2013 1.0400 1.0000 1.0400 22,702,186.0 23,610,273.44 1.9317
2014 0.6400 1.0000 0.6400 23,047,462.0 14,750,375.68 1.1452
2015 0.4900 1.0000 0.4900 23,062,250.0 11,300,502.50 0.8576
2016 0.4500 1.0000 0.4500 23,009,316.0 10,354,192.20 0.7874
2017 0.2700 1.0000 0.2700 23,101,931.0 6,237,521.37 0.5166
2020 0.8600 1.0000 0.8600 23,001,627.0 19,781,399.22 1.0636
2021 0.6800 1.0000 0.6800 23,029,215.0 15,659,866.20 1.0811
2022 0.5500 1.0000 0.5500 22,944,286.0 12,619,357.30 1.0275
2023 0.8100 1.0000 0.8100 22,963,451.0 18,600,395.31 1.5748
2024 0.4800 1.0000 0.4800 22,958,143.0 11,019,908.64 1.1711
0001320760 TSS Inc. TSS Inc TSSI 2011 0.8000 1.0000 0.8000 14,626,162.0 11,700,929.60 0.6894
2012 0.4500 1.0000 0.4500 14,729,520.0 6,628,284.00 0.4770
2013 0.4500 1.0000 0.4500 14,572,002.0 6,557,400.90 0.4258
2014 0.4800 1.0000 0.4800 15,199,668.0 7,295,840.64 0.7338
2015 0.1300 1.0000 0.1300 15,632,004.0 2,032,160.52 0.1525
2016 0.0500 1.0000 0.0500 15,645,824.0 782,291.20 0.0842
2018 0.8400 1.0000 0.8400 16,304,107.0 13,695,449.88 1.7403
2019 1.4700 1.0000 1.4700 17,559,057.0 25,811,813.79 1.6000
2020 0.6000 1.0000 0.6000 18,945,135.0 11,367,081.00 0.5117
2021 0.4800 1.0000 0.4800 18,596,793.0 8,926,460.64 0.4961
2022 0.5600 1.0000 0.5600 21,343,306.0 11,952,251.36 0.3992
2023 0.3100 1.0000 0.3100 21,606,626.0 6,698,054.06 0.2766
2024 10.4500 1.0000 10.4500 22,472,676.0 234,839,464.20 2.5264
0001362004 ICF International Inc ICF Int ICFI 2011 24.3700 1.0000 24.3700 19,766,104.0 481,699,954.48 0.9669
2012 22.3600 1.0000 22.3600 19,529,536.0 436,680,424.96 0.8815
2013 32.8600 1.0000 32.8600 19,891,239.0 653,626,113.54 1.4091
2014 39.6100 1.0000 39.6100 19,398,743.0 768,384,210.23 0.8935
2015 33.7200 1.0000 33.7200 19,223,827.0 648,227,446.44 0.7891
2016 52.4500 1.0000 52.4500 18,957,609.0 994,326,592.05 1.2388
2017 50.2500 1.0000 50.2500 18,642,406.0 936,780,901.50 1.1677
2018 61.7800 1.0000 61.7800 18,847,336.0 1,164,388,418.08 1.3178
2019 89.1800 1.0000 89.1800 18,811,087.0 1,677,572,738.66 1.6132
2020 73.0600 1.0000 73.0600 18,863,066.0 1,378,135,601.96 1.0651
2021 100.0800 1.0000 100.0800 18,875,187.0 1,889,028,714.96 1.3048
2022 97.9200 1.0000 97.9200 18,843,895.0 1,845,194,198.40 1.1078
0001366312 Juhl Energy Inc Juhl En nan 2011 nan nan nan 22,059,803.0 nan nan
2013 nan nan nan 23,924,789.0 nan nan
0001368055 Zinco do Brasil Inc Zinco d nan 2012 nan nan nan nan nan nan
0001371489 Information Services Group Inc Informa III 2012 0.9200 1.0000 0.9200 36,163,424.0 33,270,350.08 0.2859
2013 3.3900 1.0000 3.3900 37,088,639.0 125,730,486.21 1.0623
2014 3.4700 1.0000 3.4700 36,706,834.0 127,372,713.98 1.1216
2015 2.9300 1.0000 2.9300 37,182,112.0 108,943,588.16 1.0107
2016 3.2400 1.0000 3.2400 35,788,875.0 115,955,955.00 0.5632
2017 3.6900 1.0000 3.6900 43,400,494.0 160,147,822.86 0.8287
2018 3.6400 1.0000 3.6400 45,186,419.0 164,478,565.16 0.9369
2019 2.0500 1.0000 2.0500 47,535,463.0 97,447,699.15 0.5590
2020 2.7100 1.0000 2.7100 48,019,773.0 130,133,584.83 0.6840
2021 6.6700 1.0000 6.6700 48,992,958.0 326,783,029.86 1.7424
2022 4.0300 1.0000 4.0300 47,999,741.0 193,438,956.23 1.0041
2023 4.4100 1.0000 4.4100 48,873,566.0 215,532,426.06 1.0991
0001382219 6D Global Technologies Inc 6D Glob nan 2011 nan nan nan 24,982,222.0 nan nan
2013 nan nan nan 24,982,822.0 nan nan
2014 nan nan nan 77,067,083.0 nan nan
2015 nan nan nan nan nan nan
0001388982 Chuma Holdings INC Chuma H nan 2011 nan nan nan nan nan nan
2012 nan nan nan 30,155,789.0 nan nan
2013 nan nan nan nan nan nan
0001398659 Genpact LTD Genpact G 2010 12.1600 1.0000 12.1600 nan nan nan
2011 11.7900 1.0000 11.7900 222,021,263.0 2,617,630,690.77 1.5535
2014 17.3100 1.0000 17.3100 216,589,934.0 3,749,171,757.54 1.7852
2015 22.4600 1.0000 22.4600 212,690,181.0 4,777,021,465.26 2.2306
2016 21.8700 1.0000 21.8700 200,756,607.0 4,390,546,995.09 1.9599
2017 29.5700 1.0000 29.5700 193,042,398.0 5,708,263,708.86 2.0873
2018 24.8500 1.0000 24.8500 190,088,587.0 4,723,701,386.95 1.6707
2019 39.4600 1.0000 39.4600 189,956,225.0 7,495,672,638.50 2.0764
2020 39.3800 1.0000 39.3800 189,347,684.0 7,456,511,795.92 1.8845
2021 50.2400 1.0000 50.2400 188,060,328.0 9,448,150,878.72 2.3463
2022 44.0800 1.0000 44.0800 183,258,135.0 8,078,018,590.80 2.1976
2023 33.8000 1.0000 33.8000 181,412,399.0 6,131,739,086.20 1.6657
2024 42.4800 1.0000 42.4800 176,361,269.0 7,491,826,707.12 1.9754
0001400683 STWC Holdings Inc STWC Ho nan 2011 nan nan nan 2,345,000.0 nan nan
2012 nan nan nan 2,345,000.0 nan nan
2018 nan nan nan 33,350,089.0 nan nan
0001416729 Webxu Inc Webxu I nan 2011 nan nan nan nan nan nan
0001419275 Ryvyl Inc Ryvyl I RVYL 2011 0.6000 0.0170 0.0100 8,704,669.0 87,046.69 0.0822
2013 1.8000 0.0170 0.0300 14,445,363.0 433,360.89 0.6120
2014 3.0000 0.0170 0.0500 14,445,363.0 722,268.15 1.3189
2015 1.8000 0.0170 0.0300 14,445,363.0 433,360.89 0.8040
2016 1.2000 0.0170 0.0200 14,445,363.0 288,907.26 0.6854
2019 6.0000 0.0170 0.1000 166,390,363.0 16,639,036.30 1.1270
2020 52.8000 0.0170 0.9000 181,050,238.0 162,945,214.20 13.4639
2021 45.7000 0.1000 4.5700 43,179,241.0 197,329,131.37 1.7952
2022 4.9000 0.1000 0.4900 49,647,531.0 24,327,290.19 0.2467
2023 4.5800 1.0000 4.5800 5,386,141.0 24,668,525.78 0.2108
2024 1.3500 1.0000 1.3500 5,995,972.0 8,094,562.20 0.0658
0001437226 Mastech Digital Inc Mastech MHH 2011 1.0800 2.5000 2.7000 3,633,043.0 9,809,216.10 0.7392
2012 2.0600 2.5000 5.1500 3,190,664.0 16,431,919.60 1.2686
2013 nan nan nan 3,359,546.0 nan nan
2014 5.6000 2.0000 11.2000 4,306,798.0 48,236,137.60 3.5426
2015 3.6700 2.0000 7.3400 4,353,189.0 31,952,407.26 1.0465
2016 3.4500 2.0000 6.9000 4,470,965.0 30,849,658.50 1.0299
2017 4.8500 2.0000 9.7000 5,454,952.0 52,913,034.40 0.6217
2018 6.3000 1.0000 6.3000 10,983,736.0 69,197,536.80 0.9172
2019 10.9400 1.0000 10.9400 11,033,165.0 120,702,825.10 1.7905
2020 16.6300 1.0000 16.6300 11,379,749.0 189,245,225.87 2.6182
2021 16.7000 1.0000 16.7000 11,438,013.0 191,014,817.10 2.4973
2022 12.4700 1.0000 12.4700 11,617,709.0 144,872,831.23 2.1982
2023 8.2400 1.0000 8.2400 11,599,138.0 95,576,897.12 1.4808
2024 14.9000 1.0000 14.9000 11,705,973.0 174,418,997.70 2.5747
0001438673 Evergreen Agra Global Investments Inc Evergre nan 2011 nan nan nan 2,159,999.0 nan nan
2012 nan nan nan 42,279,999.0 nan nan
2016 nan nan nan nan nan nan
0001439264 Marvion Inc Marvion MVNC 2011 27.0000 1.0000 27.0000 nan nan nan
2012 55.2000 1.0000 55.2000 331,656,125.0 18,307,418,100.00 14352.6254
2021 18.4500 1.0000 18.4500 nan nan nan
2022 5.0200 1.0000 5.0200 1,942,681,876.0 9,752,263,017.52 1676.0638
2023 2.4000 1.0000 2.4000 143,146,265,860.0 343,551,038,064.00 23612.7112
2024 0.0200 1.0000 0.0200 308,958,835.0 6,179,176.70 0.7400
0001443646 Booz Allen Hamilton Holding Corp Booz Al BAH 2011 6.7800 1.0000 6.7800 128,417,006.0 870,667,300.68 0.3386
2012 9.5600 1.0000 9.5600 132,045,531.0 1,262,355,276.36 0.4637
2013 13.6300 1.0000 13.6300 142,260,354.0 1,939,008,625.02 0.6330
2014 22.1700 1.0000 22.1700 148,805,550.0 3,299,019,043.50 1.1553
2015 26.0300 1.0000 26.0300 148,448,758.0 3,864,121,170.74 1.3949
2022 99.4300 1.0000 99.4300 132,226,183.0 13,147,249,375.69 2.3894
2023 122.8000 1.0000 122.8000 130,381,202.0 16,010,811,605.60 2.6443
2024 128.1000 1.0000 128.1000 127,772,744.0 16,367,688,506.40 2.7097
0001470215 Towers Watson Co Towers nan 2011 nan nan nan 53,115,332.0 nan nan
2012 nan nan nan 58,787,228.0 nan nan
2013 nan nan nan 65,562,296.0 nan nan
2014 nan nan nan 69,936,264.0 nan nan
0001479382 Shenzhen Yidian Double Way of Innovation Culture Media Corp Shenzhe nan 2011 nan nan nan nan nan nan
0001498291 Daniels Corporate Advisory Company Inc Daniels nan 2019 nan nan nan 25,546,452.0 nan nan
2020 nan nan nan 34,754,735.0 nan nan
0001501489 AF Ocean Investment Management Co AF Ocea nan 2014 nan nan nan nan nan nan
2015 nan nan nan nan nan nan
0001502966 Hypha Labs Inc Hypha L FUNI 2011 nan 0.1000 nan 5,426,750.0 nan nan
2012 7.0000 0.1000 0.7000 5,526,400.0 3,868,480.00 7.9890
2013 10.0000 0.1000 1.0000 5,536,400.0 5,536,400.00 10.4698
2014 0.3800 0.1000 0.0400 81,997,290.0 3,279,891.60 1.0619
2017 0.2600 1.0000 0.2600 37,285,676.0 9,694,275.76 11.2336
2018 0.1300 1.0000 0.1300 43,257,277.0 5,623,446.01 6.1909
2019 0.1000 1.0000 0.1000 48,532,666.0 4,853,266.60 4.2461
2020 0.0200 1.0000 0.0200 57,612,672.0 1,152,253.44 0.5495
2021 0.0300 1.0000 0.0300 72,730,153.0 2,181,904.59 1.0181
2022 0.0100 1.0000 0.0100 75,146,820.0 751,468.20 0.1993
2024 0.0300 1.0000 0.0300 112,713,490.0 3,381,404.70 2.9970
0001506385 American Housing REIT Inc America nan 2014 nan nan nan nan nan nan
0001508348 Americann Inc America nan 2016 nan nan nan 19,131,000.0 nan nan
2017 nan nan nan 19,366,000.0 nan nan
2018 nan nan nan 21,963,017.0 nan nan
2020 nan nan nan 23,696,310.0 nan nan
2021 nan nan nan 24,196,310.0 nan nan
2022 nan nan nan 24,391,961.0 nan nan
2023 nan nan nan 24,391,961.0 nan nan
2024 nan nan nan 24,391,961.0 nan nan
0001531433 Monarch America Inc Monarch nan 2014 nan nan nan nan nan nan
0001533106 Argentum 47 INC Argentu nan 2012 nan nan nan 29,325,700.0 nan nan
2013 nan nan nan 30,784,202.0 nan nan
2014 nan nan nan 33,751,752.0 nan nan
2015 nan nan nan 772,523,183.0 nan nan
2016 nan nan nan 819,499,228.0 nan nan
2017 nan nan nan 473,090,573.0 nan nan
2018 nan nan nan 525,534,409.0 nan nan
2019 nan nan nan 590,989,409.0 nan nan
0001537511 Progressive Green Solutions INC Progres nan 2014 nan nan nan nan nan nan
2015 nan nan nan nan nan nan
0001543739 APT Systems Inc APT Sys nan 2012 nan nan nan nan nan nan
0001557644 Greenwood HALL INC Greenwo nan 2015 nan nan nan nan nan nan
0001567503 Turnkey Capital Inc Turnkey nan 2013 nan nan nan 3,880,000.0 nan nan
2015 nan nan nan nan nan nan
2016 nan nan nan nan nan nan
2017 nan nan nan nan nan nan
2018 nan nan nan nan nan nan
2019 nan nan nan nan nan nan
0001574910 Renavotio INC Renavot nan 2015 nan nan nan 10,360,000.0 nan nan
2017 nan nan nan 10,360,000.0 nan nan
2018 nan nan nan 75,000,000.0 nan nan
2020 nan nan nan 107,688,241.0 nan nan
0001575259 Fortune Capital Financial Holding Corp Fortune nan 2013 nan nan nan nan nan nan
0001590565 ASIA Equity Exchange Group INC ASIA Eq nan 2014 nan nan nan nan nan nan
2015 nan nan nan nan nan nan
2017 nan nan nan nan nan nan
0001592782 Nukkleus Inc Nukkleu nan 2016 nan nan nan 254,641,100.0 nan nan
2017 nan nan nan 230,485,100.0 nan nan
2018 nan nan nan 230,485,100.0 nan nan
2019 nan nan nan 230,485,100.0 nan nan
0001599407 1847 Holdings LLC 1847 Ho nan 2014 nan nan nan 77,887,500.0 nan nan
2015 nan nan nan 77,887,500.0 nan nan
2016 nan nan nan 77,887,500.0 nan nan
2017 nan nan nan 3,115,500.0 nan nan
2018 nan nan nan 3,115,625.0 nan nan
2019 nan nan nan 3,165,625.0 nan nan
2020 nan nan nan 4,444,013.0 nan nan
2021 nan nan nan 4,842,851.0 nan nan
2022 nan nan nan 4,079,137.0 nan nan
2023 nan nan nan 3,167,149.0 nan nan
2024 nan nan nan nan nan nan
0001600347 Hapi Metaverse Inc Hapi Me nan 2014 nan nan nan 5,132,000.0 nan nan
2016 nan nan nan nan nan nan
2017 nan nan nan nan nan nan
0001602813 Frontera Group INC Fronter nan 2015 nan nan nan 7,280,000.0 nan nan
2016 nan nan nan 307,280,000.0 nan nan
2017 nan nan nan 307,280,000.0 nan nan
0001604738 Ashford Inc Ashford nan 2015 nan nan nan 2,010,104.0 nan nan
2016 nan nan nan 2,015,599.0 nan nan
2017 nan nan nan 2,092,721.0 nan nan
2018 nan nan nan 2,390,705.0 nan nan
0001607450 ABV Consulting INC ABV Con nan 2015 nan nan nan nan nan nan
2016 nan nan nan nan nan nan
2017 nan nan nan nan nan nan
2018 nan nan nan nan nan nan
2019 nan nan nan nan nan nan
2020 nan nan nan 5,533,000.0 nan nan
0001620749 Panamera Holdings Corp Panamer PHCI 2015 nan 1.0000 nan 17,990,000.0 nan nan
2016 nan 1.0000 nan 17,990,000.0 nan nan
2017 nan 1.0000 nan 17,990,000.0 nan nan
2018 nan 1.0000 nan 17,990,000.0 nan nan
2019 nan 1.0000 nan 17,990,000.0 nan nan
2020 nan 1.0000 nan 17,990,000.0 nan nan
2022 1.9500 1.0000 1.9500 33,210,000.0 64,759,500.00 1780.1342
0001622879 Medicine Man Technologies Inc Medicin nan 2015 nan nan nan 9,972,500.0 nan nan
2016 nan nan nan 10,092,500.0 nan nan
2017 nan nan nan 21,875,011.0 nan nan
2018 nan nan nan 27,578,310.0 nan nan
2019 nan nan nan 39,952,628.0 nan nan
2020 nan nan nan 41,933,086.0 nan nan
2021 nan nan nan 44,400,853.0 nan nan
2022 nan nan nan 54,741,506.0 nan nan
2023 nan nan nan 72,591,605.0 nan nan
0001629606 Driven Deliveries Inc Driven nan 2016 nan nan nan nan nan nan
2017 nan nan nan nan nan nan
2018 nan nan nan nan nan nan
2019 nan nan nan nan nan nan
0001630212 Avalon Globocare Corp Avalon ALBT 2015 nan 0.0070 nan 6,000,000.0 nan nan
2023 7.2900 0.0670 0.4900 10,999,534.0 5,389,771.66 0.3179
2024 3.4300 1.0000 3.4300 nan nan nan
0001632121 Balance Labs Inc Balance BLNC 2015 nan 1.0000 nan 20,620,000.0 nan nan
2017 1.5000 1.0000 1.5000 21,620,000.0 32,430,000.00 36.6969
2018 1.3500 1.0000 1.3500 21,620,000.0 29,187,000.00 21.2823
2019 1.0000 1.0000 1.0000 21,674,000.0 21,674,000.00 12.7014
2020 0.3300 1.0000 0.3300 21,674,000.0 7,152,420.00 2.7895
2021 0.7200 1.0000 0.7200 21,674,000.0 15,605,280.00 5.7562
2022 0.2300 1.0000 0.2300 21,674,000.0 4,985,020.00 2.0294
2023 0.2300 1.0000 0.2300 21,674,000.0 4,985,020.00 2.0438
2024 0.2100 1.0000 0.2100 21,674,000.0 4,551,540.00 1.7484
0001633142 Press Ganey Holdings Inc Press G nan 2015 nan nan nan nan nan nan
0001643615 Montrose Environmental Group Inc Montros MEG 2020 31.6100 1.0000 31.6100 24,961,680.0 789,038,704.80 1.7237
2021 70.7300 1.0000 70.7300 29,491,400.0 2,085,926,722.00 3.4860
2022 43.0700 1.0000 43.0700 29,711,566.0 1,279,677,147.62 2.2901
0001644378 RMR Group INC RMR Gro RMR 2016 22.0900 1.0000 22.0900 15,082,432.0 333,170,922.88 1.5543
2017 34.5700 1.0000 34.5700 15,164,066.0 524,221,761.62 2.1945
2018 31.8400 1.0000 31.8400 15,229,957.0 484,921,830.88 1.6891
2019 27.0500 1.0000 27.0500 15,302,320.0 413,927,756.00 1.0262
2021 26.0300 1.0000 26.0300 15,485,011.0 403,074,836.33 1.2440
2022 22.8200 1.0000 22.8200 15,605,741.0 356,123,009.62 0.9960
2023 23.6600 1.0000 23.6600 15,711,047.0 371,723,372.02 1.0032
2024 19.0600 1.0000 19.0600 15,845,601.0 302,017,155.06 0.6153
0001653099 Vigilant Diversified Holdings INC NV Vigilan nan 2017 nan nan nan nan nan nan
2018 nan nan nan nan nan nan
2019 nan nan nan nan nan nan
0001654672 Pineapple INC Pineapp PNPL 2020 0.1100 1.0000 0.1100 87,446,200.0 9,619,082.00 1.5669
2021 0.0100 1.0000 0.0100 89,471,569.0 894,715.69 0.1436
2022 0.0100 1.0000 0.0100 91,163,569.0 911,635.69 1.1500
0001657045 NEXT Chemx Corporation NEXT Ch CHMX 2018 nan 1.0000 nan 8,620,000.0 nan nan
2019 4.0000 1.0000 4.0000 8,952,060.0 35,808,240.00 60.5584
2020 4.9000 1.0000 4.9000 8,958,989.0 43,899,046.10 354.1245
2021 9.0200 1.0000 9.0200 27,385,437.0 247,016,641.74 106.1335
2022 11.0000 1.0000 11.0000 28,058,535.0 308,643,885.00 108.1951
2023 9.0000 1.0000 9.0000 28,546,834.0 256,921,506.00 71.0171
2024 3.8600 1.0000 3.8600 28,546,834.0 110,190,779.24 23.4158
0001661600 Sativus TECH CORP Sativus SATT 2017 nan 0.1000 nan 2,926,500.0 nan nan
2018 35.0000 0.1000 3.5000 16,250,148.0 56,875,518.00 11.7730
0001678848 Cambell International Holding CORP Cambell nan 2022 nan nan nan 6,250,750.0 nan nan
0001693687 Greenlit Ventures INC Greenli GLVT 2018 nan 0.0010 nan 6,000,000.0 nan nan
2019 nan 0.0010 nan 6,731,667.0 nan nan
2020 nan 0.0010 nan 6,731,667.0 nan nan
0001751143 Atlas Technical Consultants INC Atlas T nan 2019 nan nan nan 20,250,000.0 nan nan
2020 nan nan nan 5,838,929.0 nan nan
2021 nan nan nan 33,616,212.0 nan nan
0001755058 ATIF Holdings Ltd ATIF Ho ZBAI 2023 16.1500 0.0560 0.9000 9,627,452.0 8,664,706.80 2.9027
2024 15.4200 0.0560 0.8600 nan nan nan
0001777319 CISO Global Inc CISO Gl CISO 2019 nan 0.0670 nan nan nan nan
2020 nan 0.0670 nan 115,034,771.0 nan nan
2021 nan 0.0670 nan 117,789,789.0 nan nan
2022 41.0200 0.0670 2.7500 146,253,545.0 402,197,248.75 6.0658
2023 1.3800 0.0670 0.0900 180,176,477.0 16,215,882.93 0.3822
2024 1.9400 1.0000 1.9400 11,821,866.0 22,934,420.04 0.8817
0001790625 Agilethought Inc Agileth nan 2021 nan nan nan 41,970,915.0 nan nan
2022 nan nan nan 48,243,382.0 nan nan
0001813603 Hestia Insight Inc Hestia HSTA 2021 3.9600 1.0000 3.9600 27,916,200.0 110,548,152.00 93.0295
2022 0.5300 1.0000 0.5300 27,939,260.0 14,807,807.80 39.6598
2023 0.2300 1.0000 0.2300 27,939,260.0 6,426,029.80 59.9783
2024 0.2000 1.0000 0.2000 27,939,260.0 5,587,852.00 8.2603
0001847590 Bowman Consulting Group Ltd Bowman BWMN 2021 21.5000 1.0000 21.5000 11,311,488.0 243,196,992.00 2.4572
2022 20.8400 1.0000 20.8400 13,518,842.0 281,732,667.28 1.4494
2023 34.3200 1.0000 34.3200 14,648,595.0 502,739,780.40 1.5655
2024 24.5900 1.0000 24.5900 17,529,821.0 431,058,298.39 1.1258
0001877939 Castellum Inc Castell CTM 2022 1.1900 1.0000 1.1900 41,539,342.0 49,431,816.98 2.0276
2023 0.2400 1.0000 0.2400 47,642,427.0 11,434,182.48 0.4798
2024 0.5900 1.0000 0.5900 56,109,928.0 33,104,857.52 1.1931