QA: Mirror Merger Sub 2 LLC in us_finance_services/2018

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0000350797_2019_Mirror_Merger_Sub_2_LLC.pdf

Logs

warning The stock price does not exist industry.us_generic {}
warning The EntityCommonStockSharesOutstanding does not exist industry.us_generic {}
warning No stock price available subcommand.plot {}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.31682929142555916, 'aggregate_val': 1303750000, 'exp_sum': 1908381000, 'exp_to_value': {'LaborExpense': 604631000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 1147047000, 'DepreciationInterestAndFeesExpenses': 0, 'remainder_Expenses': 156703000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.3256057492518759, 'aggregate_val': 1297633000, 'exp_sum': 1924146000, 'exp_to_value': {'LaborExpense': 626513000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 1162381000, 'DepreciationInterestAndFeesExpenses': 0, 'remainder_Expenses': 135252000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.27317227853007153, 'aggregate_val': 928308000, 'exp_sum': 1277205000, 'exp_to_value': {'LaborExpense': 348897000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 768379000, 'DepreciationInterestAndFeesExpenses': 33666000, 'remainder_Expenses': 126263000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.2578742092330214, 'aggregate_val': 1064598000, 'exp_sum': 1434525000, 'exp_to_value': {'LaborExpense': 369927000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 822374000, 'DepreciationInterestAndFeesExpenses': 33652000, 'remainder_Expenses': 208572000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.2867897879484218, 'aggregate_val': 958429000, 'exp_sum': 1343824000, 'exp_to_value': {'LaborExpense': 385395000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 816044000, 'DepreciationInterestAndFeesExpenses': 0, 'remainder_Expenses': 142385000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.29898109427719743, 'aggregate_val': 1048392000, 'exp_sum': 1495526000, 'exp_to_value': {'LaborExpense': 447134000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 904496000, 'DepreciationInterestAndFeesExpenses': 0, 'remainder_Expenses': 143896000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.2923111520760681, 'aggregate_val': 1117147000, 'exp_sum': 1578585000, 'exp_to_value': {'LaborExpense': 461438000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 930437000, 'DepreciationInterestAndFeesExpenses': 0, 'remainder_Expenses': 186710000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.2967977930960024, 'aggregate_val': 1146330000, 'exp_sum': 1630157000, 'exp_to_value': {'LaborExpense': 483827000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 1003116000, 'DepreciationInterestAndFeesExpenses': 0, 'remainder_Expenses': 143214000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.31214863694173595, 'aggregate_val': 1082222000, 'exp_sum': 1573337000, 'exp_to_value': {'LaborExpense': 491115000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 928592000, 'DepreciationInterestAndFeesExpenses': 0, 'remainder_Expenses': 153630000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.312284440235192, 'aggregate_val': 1219918000, 'exp_sum': 1773870000, 'exp_to_value': {'LaborExpense': 553952000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 1046252000, 'DepreciationInterestAndFeesExpenses': 0, 'remainder_Expenses': 173666000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.31682929142555916, 'aggregate_val': 1303750000, 'exp_sum': 1908381000, 'exp_to_value': {'LaborExpense': 604631000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 1147047000, 'DepreciationInterestAndFeesExpenses': 0, 'remainder_Expenses': 156703000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.3256057492518759, 'aggregate_val': 1297633000, 'exp_sum': 1924146000, 'exp_to_value': {'LaborExpense': 626513000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 1162381000, 'DepreciationInterestAndFeesExpenses': 0, 'remainder_Expenses': 135252000}}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('EntityCommonStockSharesOutstanding')"}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('0000350797')"}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('EntityCommonStockSharesOutstanding')"}
info Added remainder_ComprehensiveNetIncome directly from 10K industry.us_generic {}

Graph

Absolute values for 0000350797, Mirror Merger Sub 2 LLC

  xvar xval
0 DepositsAndPayablesToCustomers 0
1 Debt 619,678,000
2 LoansPayable 91,410,000
3 OperatingAndEmployeeLiabilities 233,836,000
4 remainder_Liabilities 1,210,876,000
5 Investments 1,078,627,000
6 CashAndCurrentAssets 837,432,000
7 IntangibleAssets 340,566,000
8 remainder_Assets 1,342,703,000
9 LaborExpense 604,631,000
10 SellingAndGeneralAdministrativeExpense 0
11 CostOfGoodsSold 0
12 OperatingExpenses 1,147,047,000
13 DepreciationInterestAndFeesExpenses 0
14 remainder_Expenses -447,928,000
15 InvestmentIncome 0
16 LoansIncome 0
17 RevenueFromContractWithCustomer 0
18 remainder_Revenues 1,702,249,000
19 remainder_NetIncome -594,000
20 remainder_ComprehensiveNetIncome -21,674,000
  yvar yval
0 Liabilities 2,155,800,000
1 Assets 3,599,328,000
2 Expenses 1,303,750,000
3 Revenues 1,702,249,000
4 StockholdersEquity 1,443,528,000
5 NetIncome 397,905,000
6 ComprehensiveNetIncome 376,231,000
7 BaseVar 4,391,697,500
8 EconomicCapitalRatiobeforeLimitedLiability 0.382
9 EconomicCapitalRatio 0.984

Edgar->Model Mapping

Feature Distribution

Change over Time