QA: Moelis Co in us_finance_services/2017

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001596967_2018_Moelis_Co.pdf

Logs

info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.3615089858584056, 'aggregate_val': 744160000, 'exp_sum': 1165498000, 'exp_to_value': {'LaborExpense': 401384000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 520333000, 'DepreciationInterestAndFeesExpenses': 19954000, 'remainder_Expenses': 223827000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.43882342121348017, 'aggregate_val': 689507000, 'exp_sum': 1228681000, 'exp_to_value': {'LaborExpense': 513863000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 659059000, 'DepreciationInterestAndFeesExpenses': 25311000, 'remainder_Expenses': 30448000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.4498661963678953, 'aggregate_val': 484746000, 'exp_sum': 881142000, 'exp_to_value': {'LaborExpense': 377219000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 471006000, 'DepreciationInterestAndFeesExpenses': 19177000, 'remainder_Expenses': 13740000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.43115265687188287, 'aggregate_val': 438207000, 'exp_sum': 770342000, 'exp_to_value': {'LaborExpense': 311224000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 414360000, 'DepreciationInterestAndFeesExpenses': 20911000, 'remainder_Expenses': 23847000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.4390836625282167, 'aggregate_val': 477093000, 'exp_sum': 850560000, 'exp_to_value': {'LaborExpense': 360893000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 452284000, 'DepreciationInterestAndFeesExpenses': 12574000, 'remainder_Expenses': 24809000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.3615089858584056, 'aggregate_val': 744160000, 'exp_sum': 1165498000, 'exp_to_value': {'LaborExpense': 401384000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 520333000, 'DepreciationInterestAndFeesExpenses': 19954000, 'remainder_Expenses': 223827000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.43882342121348017, 'aggregate_val': 689507000, 'exp_sum': 1228681000, 'exp_to_value': {'LaborExpense': 513863000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 659059000, 'DepreciationInterestAndFeesExpenses': 25311000, 'remainder_Expenses': 30448000}}
info Added remainder_ComprehensiveNetIncome directly from 10K industry.us_generic {}

Graph

Absolute values for 0001596967, Moelis Co

  xvar xval
0 DepositsAndPayablesToCustomers 0
1 Debt 0
2 LoansPayable 18,323,000
3 OperatingAndEmployeeLiabilities 145,152,000
4 remainder_Liabilities 191,337,000
5 Investments 0
6 CashAndCurrentAssets 269,916,000
7 IntangibleAssets 0
8 remainder_Assets 429,152,000
9 LaborExpense 401,384,000
10 SellingAndGeneralAdministrativeExpense 0
11 CostOfGoodsSold 0
12 OperatingExpenses 520,333,000
13 DepreciationInterestAndFeesExpenses 19,954,000
14 remainder_Expenses -197,511,000
15 InvestmentIncome 0
16 LoansIncome 0
17 RevenueFromContractWithCustomer 0
18 remainder_Revenues 0
19 remainder_NetIncome 870,684,000
20 remainder_ComprehensiveNetIncome -96,229,000
  yvar yval
0 Liabilities 354,812,000
1 Assets 699,068,000
2 Expenses 744,160,000
3 Revenues 0
4 StockholdersEquity 344,256,000
5 NetIncome 126,524,000
6 ComprehensiveNetIncome 30,295,000
7 BaseVar 1,382,476,500
8 EconomicCapitalRatiobeforeLimitedLiability 0.384
9 EconomicCapitalRatio 0.986

Edgar->Model Mapping

Feature Distribution

Change over Time