QA: Moelis Co in us_finance_services/2021

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001596967_2022_Moelis_Co.pdf

Logs

info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.44691522062658445, 'aggregate_val': 1158029000, 'exp_sum': 2093764000, 'exp_to_value': {'LaborExpense': 913909000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 1044694000, 'DepreciationInterestAndFeesExpenses': 21826000, 'remainder_Expenses': 113335000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.4389873358603463, 'aggregate_val': 816835000, 'exp_sum': 1456001000, 'exp_to_value': {'LaborExpense': 618195000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 769197000, 'DepreciationInterestAndFeesExpenses': 20971000, 'remainder_Expenses': 47638000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.4498661963678953, 'aggregate_val': 484746000, 'exp_sum': 881142000, 'exp_to_value': {'LaborExpense': 377219000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 471006000, 'DepreciationInterestAndFeesExpenses': 19177000, 'remainder_Expenses': 13740000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.43115265687188287, 'aggregate_val': 438207000, 'exp_sum': 770342000, 'exp_to_value': {'LaborExpense': 311224000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 414360000, 'DepreciationInterestAndFeesExpenses': 20911000, 'remainder_Expenses': 23847000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.4390836625282167, 'aggregate_val': 477093000, 'exp_sum': 850560000, 'exp_to_value': {'LaborExpense': 360893000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 452284000, 'DepreciationInterestAndFeesExpenses': 12574000, 'remainder_Expenses': 24809000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.3615089858584056, 'aggregate_val': 744160000, 'exp_sum': 1165498000, 'exp_to_value': {'LaborExpense': 401384000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 520333000, 'DepreciationInterestAndFeesExpenses': 19954000, 'remainder_Expenses': 223827000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.43882342121348017, 'aggregate_val': 689507000, 'exp_sum': 1228681000, 'exp_to_value': {'LaborExpense': 513863000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 659059000, 'DepreciationInterestAndFeesExpenses': 25311000, 'remainder_Expenses': 30448000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.4408861005738741, 'aggregate_val': 643804000, 'exp_sum': 1151472000, 'exp_to_value': {'LaborExpense': 488439000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 631991000, 'DepreciationInterestAndFeesExpenses': 19229000, 'remainder_Expenses': 11813000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.4426557772218923, 'aggregate_val': 729242000, 'exp_sum': 1308423000, 'exp_to_value': {'LaborExpense': 560803000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 677567000, 'DepreciationInterestAndFeesExpenses': 18378000, 'remainder_Expenses': 51675000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.44691522062658445, 'aggregate_val': 1158029000, 'exp_sum': 2093764000, 'exp_to_value': {'LaborExpense': 913909000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 1044694000, 'DepreciationInterestAndFeesExpenses': 21826000, 'remainder_Expenses': 113335000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.4389873358603463, 'aggregate_val': 816835000, 'exp_sum': 1456001000, 'exp_to_value': {'LaborExpense': 618195000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 769197000, 'DepreciationInterestAndFeesExpenses': 20971000, 'remainder_Expenses': 47638000}}
info Added remainder_ComprehensiveNetIncome directly from 10K industry.us_generic {}

Graph

Absolute values for 0001596967, Moelis Co

  xvar xval
0 DepositsAndPayablesToCustomers 4,539,000
1 Debt 0
2 LoansPayable 0
3 OperatingAndEmployeeLiabilities 695,597,000
4 remainder_Liabilities 377,246,000
5 Investments 164,083,000
6 CashAndCurrentAssets 562,083,000
7 IntangibleAssets 0
8 remainder_Assets 829,515,000
9 LaborExpense 913,909,000
10 SellingAndGeneralAdministrativeExpense 0
11 CostOfGoodsSold 0
12 OperatingExpenses 1,044,694,000
13 DepreciationInterestAndFeesExpenses 21,826,000
14 remainder_Expenses -822,400,000
15 InvestmentIncome 0
16 LoansIncome 0
17 RevenueFromContractWithCustomer 0
18 remainder_Revenues 0
19 remainder_NetIncome 1,581,007,000
20 remainder_ComprehensiveNetIncome -58,124,000
  yvar yval
0 Liabilities 1,077,382,000
1 Assets 1,555,681,000
2 Expenses 1,158,029,000
3 Revenues 0
4 StockholdersEquity 478,299,000
5 NetIncome 422,978,000
6 ComprehensiveNetIncome 364,854,000
7 BaseVar 2,715,111,500
8 EconomicCapitalRatiobeforeLimitedLiability 0.459
9 EconomicCapitalRatio 1.05

Edgar->Model Mapping

Feature Distribution

Change over Time