See also this year's filing and all EDGAR filings for this company.
PDF Report 0001699031_2025_Grail_Inc.pdf
Logs
| warning | Missing logo | subcommand.report | {} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Expenses', 'missing_ratio': 0.149521215155541, 'aggregate_val': 583182000, 'exp_sum': 507326000, 'exp_to_value': {'LaborExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 159103000, 'GoodwillImpairmentLoss': 28000000, 'OperatingCostsAndExpenses': 0, 'DepreciationDepletionAndAmortization': 0, 'SellingAndMarketingExpense': 116693000, 'ResearchAndDevelopmentExpense': 195794000, 'remainder_Expenses': 7736000}} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Expenses', 'missing_ratio': 0.033051630374243544, 'aggregate_val': 2179397000, 'exp_sum': 2109669000, 'exp_to_value': {'LaborExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 213862000, 'GoodwillImpairmentLoss': 1420936000, 'OperatingCostsAndExpenses': 0, 'DepreciationDepletionAndAmortization': 0, 'SellingAndMarketingExpense': 153958000, 'ResearchAndDevelopmentExpense': 322380000, 'remainder_Expenses': -1467000}} |
| info | Added remainder_ComprehensiveNetIncome directly from 10K | industry.us_generic | {} |
Graph
Absolute values for 0001699031, Grail Inc
| xvar | xval | |
|---|---|---|
| 0 | IntangibleAssets | 2,016,890,000 |
| 1 | AssetsNonCurrent | 74,146,000 |
| 2 | AssetsCurrent | 819,861,000 |
| 3 | PropertyPlantAndEquipment | 69,061,000 |
| 4 | remainder_Assets | 3,349,000 |
| 5 | LongTermLiabilities | 57,117,000 |
| 6 | LiabilitiesCurrent | 422,785,000 |
| 7 | remainder_Liabilities | 0 |
| 8 | LaborExpense | 0 |
| 9 | CostOfGoodsAndServicesSold | 0 |
| 10 | GeneralAndAdministrativeExpense | 213,862,000 |
| 11 | GoodwillImpairmentLoss | 1,420,936,000 |
| 12 | OperatingCostsAndExpenses | 0 |
| 13 | DepreciationDepletionAndAmortization | 0 |
| 14 | SellingAndMarketingExpense | 153,958,000 |
| 15 | ResearchAndDevelopmentExpense | 322,380,000 |
| 16 | remainder_Expenses | 68,261,000 |
| 17 | remainder_Revenues | 125,595,000 |
| 18 | remainder_NetIncome | 26,797,000 |
| 19 | remainder_ComprehensiveNetIncome | 385,000 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 2,983,307,000 |
| 1 | Liabilities | 479,902,000 |
| 2 | Expenses | 2,179,397,000 |
| 3 | Revenues | 125,595,000 |
| 4 | StockholdersEquity | 2,503,405,000 |
| 5 | NetIncome | -2,027,005,000 |
| 6 | ComprehensiveNetIncome | -2,026,620,000 |
| 7 | BaseVar | 2,897,691,500 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 0.926 |
| 9 | EconomicCapitalRatio | 1.66 |
Edgar->Model Mapping
Feature Distribution
