QA: Gold Merger Sub LLC in us_hotels/2014

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0000356213_2015_Gold_Merger_Sub_LLC.pdf

Logs

warning equityII differs from equityI pre-agg {'equityII': 363498000, 'equityI': 363509000}
warning The stock price does not exist industry.us_generic {}
warning The EntityCommonStockSharesOutstanding does not exist industry.us_generic {}
warning No stock price available subcommand.plot {}
warning Missing logo subcommand.report {}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 1.247795361560704e-05, 'aggregate_val': 4167402000, 'exp_sum': 4167350000, 'exp_to_value': {'LongTermLiabilities': 0, 'LiabilitiesCurrent': 326245000, 'remainder_Liabilities': 3841105000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 2.4277678374172433e-06, 'aggregate_val': 4530900000, 'exp_sum': 4530911000, 'exp_to_value': {'PropertyPlantAndEquipment': 2856011000, 'AssetsNonCurrent': 47200000, 'AssetsCurrent': 233632000, 'IntangibleAssets': 1394068000, 'remainder_Assets': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 1.247795361560704e-05, 'aggregate_val': 4167402000, 'exp_sum': 4167350000, 'exp_to_value': {'LongTermLiabilities': 0, 'LiabilitiesCurrent': 326245000, 'remainder_Liabilities': 3841105000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 2.4277678374172433e-06, 'aggregate_val': 4530900000, 'exp_sum': 4530911000, 'exp_to_value': {'PropertyPlantAndEquipment': 2856011000, 'AssetsNonCurrent': 47200000, 'AssetsCurrent': 233632000, 'IntangibleAssets': 1394068000, 'remainder_Assets': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 1.247795361560704e-05, 'aggregate_val': 4167402000, 'exp_sum': 4167350000, 'exp_to_value': {'LongTermLiabilities': 0, 'LiabilitiesCurrent': 326245000, 'remainder_Liabilities': 3841105000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 2.4277678374172433e-06, 'aggregate_val': 4530900000, 'exp_sum': 4530911000, 'exp_to_value': {'PropertyPlantAndEquipment': 2856011000, 'AssetsNonCurrent': 47200000, 'AssetsCurrent': 233632000, 'IntangibleAssets': 1394068000, 'remainder_Assets': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 1.247795361560704e-05, 'aggregate_val': 4167402000, 'exp_sum': 4167350000, 'exp_to_value': {'LongTermLiabilities': 0, 'LiabilitiesCurrent': 326245000, 'remainder_Liabilities': 3841105000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 2.4277678374172433e-06, 'aggregate_val': 4530900000, 'exp_sum': 4530911000, 'exp_to_value': {'PropertyPlantAndEquipment': 2856011000, 'AssetsNonCurrent': 47200000, 'AssetsCurrent': 233632000, 'IntangibleAssets': 1394068000, 'remainder_Assets': 0}}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('EntityCommonStockSharesOutstanding')"}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('0000356213')"}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('EntityCommonStockSharesOutstanding')"}
info Added remainder_ComprehensiveNetIncome directly from 10K industry.us_generic {}

Graph

Absolute values for 0000356213, Gold Merger Sub LLC

  xvar xval
0 PropertyPlantAndEquipment 3,017,009,000
1 AssetsNonCurrent 81,505,000
2 AssetsCurrent 279,115,000
3 IntangibleAssets 1,448,551,000
4 remainder_Assets 7,502,000
5 LongTermLiabilities 0
6 LiabilitiesCurrent 350,902,000
7 remainder_Liabilities 4,193,398,000
8 GeneralAndAdministrativeExpense 421,399,000
9 DepreciationDepletionAndAmortization 241,062,000
10 CostOfGoodsAndServicesSold 0
11 OperatingExpenses 0
12 remainder_Expenses 1,501,352,000
13 remainder_Revenues 2,210,543,000
14 remainder_NetIncome -2,950,000
15 remainder_ComprehensiveNetIncome -195,000
  yvar yval
0 Assets 4,833,682,000
1 Liabilities 4,544,300,000
2 Expenses 2,163,813,000
3 Revenues 2,210,543,000
4 StockholdersEquity 289,382,000
5 NetIncome 43,780,000
6 ComprehensiveNetIncome 43,585,000
7 BaseVar 18,434,344,140
8 EconomicCapitalRatio 0.103

Edgar->Model Mapping

Feature Distribution

Change over Time