QA: Extended Stay America Inc in us_hotels/2020

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001581164_2021_Extended_Stay_America_Inc.pdf

Logs

warning The stock price does not exist industry.us_generic {}
warning The EntityCommonStockSharesOutstanding does not exist industry.us_generic {}
warning No stock price available subcommand.plot {}
warning No LiabilitiesAndStockholdersEquity node found input.sec.calculation_linkbase.edgar_model_mapping {'lase_node': None, 'equity_node': None, 'partners_cap_node': None, 'nodes': "NodeView(('PropertyPlantAndEquipmentNet', 'Assets', 'CashAndCashEquivalentsAtCarryingValue', 'LoansAndLeasesReceivableRelatedParties', 'DeferredRentReceivablesNet', 'IntangibleAssetsNetExcludingGoodwill', 'Goodwill', 'OtherAssets', 'MediumTermNotes', 'Liabilities', 'SeniorNotes', 'AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent', 'FinanceLeaseLiability', 'DeferredRevenueLeasesGross', 'DueToRelatedPartiesCurrentAndNoncurrent', 'SharesSubjectToMandatoryRedemptionSettlementTermsAmount', 'DeferredIncomeTaxLiabilitiesNet', 'LineOfCreditFacilityFairValueOfAmountOutstanding', 'CommonStockValue', 'StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest', 'AdditionalPaidInCapital', 'PreferredStockValueOutstanding', 'RetainedEarningsAccumulatedDeficit', 'AccumulatedOtherComprehensiveIncomeLossNetOfTax'))"}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.1668927077767928, 'aggregate_val': 1107215000, 'exp_sum': 510969000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 91094000, 'DepreciationDepletionAndAmortization': 209329000, 'CostOfGoodsAndServicesSold': 0, 'OperatingExpenses': 0, 'remainder_Expenses': 210546000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.009090141312248301, 'aggregate_val': 4528900000, 'exp_sum': 4570446000, 'exp_to_value': {'PropertyPlantAndEquipment': 3921341000, 'AssetsNonCurrent': 0, 'AssetsCurrent': 373239000, 'IntangibleAssets': 83254000, 'remainder_Assets': 192612000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 2.5252206411535208e-05, 'aggregate_val': 1108842000, 'exp_sum': 1108814000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 98045000, 'DepreciationDepletionAndAmortization': 221309000, 'CostOfGoodsAndServicesSold': 0, 'OperatingExpenses': 0, 'remainder_Expenses': 789460000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 2.7582549677506607e-05, 'aggregate_val': 1123868000, 'exp_sum': 1123899000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 94652000, 'DepreciationDepletionAndAmortization': 229216000, 'CostOfGoodsAndServicesSold': 0, 'OperatingExpenses': 0, 'remainder_Expenses': 800031000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.0012992119515271663, 'aggregate_val': 2613571000, 'exp_sum': 2616971000, 'exp_to_value': {'LongTermLiabilities': 0, 'LiabilitiesCurrent': 0, 'remainder_Liabilities': 2616971000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.00250421818518992, 'aggregate_val': 2854326000, 'exp_sum': 2847196000, 'exp_to_value': {'LongTermLiabilities': 0, 'LiabilitiesCurrent': 0, 'remainder_Liabilities': 2847196000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.011299538509133344, 'aggregate_val': 4030596000, 'exp_sum': 3985561000, 'exp_to_value': {'PropertyPlantAndEquipment': 3493549000, 'AssetsNonCurrent': 0, 'AssetsCurrent': 346812000, 'IntangibleAssets': 79375000, 'remainder_Assets': 65825000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.00250421818518992, 'aggregate_val': 2854326000, 'exp_sum': 2847196000, 'exp_to_value': {'LongTermLiabilities': 0, 'LiabilitiesCurrent': 0, 'remainder_Liabilities': 2847196000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.011299538509133344, 'aggregate_val': 4030596000, 'exp_sum': 3985561000, 'exp_to_value': {'PropertyPlantAndEquipment': 3493549000, 'AssetsNonCurrent': 0, 'AssetsCurrent': 346812000, 'IntangibleAssets': 79375000, 'remainder_Assets': 65825000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.006612035726655588, 'aggregate_val': 4089149000, 'exp_sum': 4062289000, 'exp_to_value': {'PropertyPlantAndEquipment': 3445955000, 'AssetsNonCurrent': 0, 'AssetsCurrent': 396770000, 'IntangibleAssets': 79148000, 'remainder_Assets': 140416000}}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('0001581164')"}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('EntityCommonStockSharesOutstanding')"}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('0001581164')"}
info Ambiguous non-comprehensive roles for statement input.sec.calculation_linkbase.expand_agg {'statement': 'balance', 'non_comprehensive_roles': {'100030004 - Statement - Consolidated Balance Sheets - REIT': 21, '100010002 - Statement - Consolidated Balance Sheets': 17}}
info Added remainder_ComprehensiveNetIncome directly from 10K industry.us_generic {}

Graph

Absolute values for 0001581164, Extended Stay America Inc

  xvar xval
0 PropertyPlantAndEquipment 3,445,955,000
1 AssetsNonCurrent 0
2 AssetsCurrent 396,770,000
3 IntangibleAssets 79,148,000
4 remainder_Assets 167,276,000
5 LongTermLiabilities 0
6 LiabilitiesCurrent 0
7 remainder_Liabilities 2,951,706,000
8 GeneralAndAdministrativeExpense 0
9 DepreciationDepletionAndAmortization 0
10 CostOfGoodsAndServicesSold 0
11 OperatingExpenses 0
12 remainder_Expenses 105,633,000
13 remainder_Revenues 1,042,324,000
14 remainder_NetIncome 52,606,000
15 remainder_ComprehensiveNetIncome -73,578,000
  yvar yval
0 Assets 4,089,149,000
1 Liabilities 2,951,706,000
2 Expenses 105,633,000
3 Revenues 1,042,324,000
4 StockholdersEquity 1,137,443,000
5 NetIncome 989,297,000
6 ComprehensiveNetIncome 915,719,000
7 BaseVar 7,521,230,240
8 EconomicCapitalRatio 1.87

Edgar->Model Mapping

Feature Distribution

Change over Time