QA: Red Rock Resorts Inc in us_hotels/2021

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001653653_2022_Red_Rock_Resorts_Inc.pdf

Logs

warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.054479768009615, 'aggregate_val': 1147014000, 'exp_sum': 558299000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 353043000, 'DepreciationDepletionAndAmortization': 128368000, 'CostOfGoodsAndServicesSold': 0, 'OperatingExpenses': 0, 'remainder_Expenses': 76888000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 963.3985005767013, 'aggregate_val': 1668799000, 'exp_sum': -1734000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 0, 'DepreciationDepletionAndAmortization': 0, 'CostOfGoodsAndServicesSold': 0, 'OperatingExpenses': 0, 'remainder_Expenses': -1734000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 9.588415248814439, 'aggregate_val': 1207937000, 'exp_sum': 114081000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 0, 'DepreciationDepletionAndAmortization': 0, 'CostOfGoodsAndServicesSold': 0, 'OperatingExpenses': 0, 'remainder_Expenses': 114081000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 0.9292072905121421, 'aggregate_val': 1147070000, 'exp_sum': 594581000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 347090000, 'DepreciationDepletionAndAmortization': 157791000, 'CostOfGoodsAndServicesSold': 0, 'OperatingExpenses': 0, 'remainder_Expenses': 89700000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.054479768009615, 'aggregate_val': 1147014000, 'exp_sum': 558299000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 353043000, 'DepreciationDepletionAndAmortization': 128368000, 'CostOfGoodsAndServicesSold': 0, 'OperatingExpenses': 0, 'remainder_Expenses': 76888000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 0.9292072905121421, 'aggregate_val': 1147070000, 'exp_sum': 594581000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 347090000, 'DepreciationDepletionAndAmortization': 157791000, 'CostOfGoodsAndServicesSold': 0, 'OperatingExpenses': 0, 'remainder_Expenses': 89700000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.1640201298502507, 'aggregate_val': 1419972000, 'exp_sum': 1698572000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 379246000, 'DepreciationDepletionAndAmortization': 178217000, 'CostOfGoodsAndServicesSold': 0, 'OperatingExpenses': 35041000, 'remainder_Expenses': 1106068000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 6.630504631131214e-06, 'aggregate_val': 3619610000, 'exp_sum': 3619634000, 'exp_to_value': {'PropertyPlantAndEquipment': 2542111000, 'AssetsNonCurrent': 75456000, 'AssetsCurrent': 341562000, 'IntangibleAssets': 323700000, 'remainder_Assets': 336805000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.1640201298502507, 'aggregate_val': 1419972000, 'exp_sum': 1698572000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 379246000, 'DepreciationDepletionAndAmortization': 178217000, 'CostOfGoodsAndServicesSold': 0, 'OperatingExpenses': 35041000, 'remainder_Expenses': 1106068000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 6.630504631131214e-06, 'aggregate_val': 3619610000, 'exp_sum': 3619634000, 'exp_to_value': {'PropertyPlantAndEquipment': 2542111000, 'AssetsNonCurrent': 75456000, 'AssetsCurrent': 341562000, 'IntangibleAssets': 323700000, 'remainder_Assets': 336805000}}
info Added remainder_ComprehensiveNetIncome directly from 10K industry.us_generic {}

Graph

Absolute values for 0001653653, Red Rock Resorts Inc

  xvar xval
0 PropertyPlantAndEquipment 2,009,608,000
1 AssetsNonCurrent 93,221,000
2 AssetsCurrent 429,140,000
3 IntangibleAssets 282,848,000
4 remainder_Assets 325,516,000
5 LongTermLiabilities 0
6 LiabilitiesCurrent 204,816,000
7 remainder_Liabilities 2,885,484,000
8 GeneralAndAdministrativeExpense 347,090,000
9 DepreciationDepletionAndAmortization 157,791,000
10 CostOfGoodsAndServicesSold 0
11 OperatingExpenses 0
12 remainder_Expenses 642,189,000
13 remainder_Revenues 1,617,899,000
14 remainder_NetIncome -115,999,000
15 remainder_ComprehensiveNetIncome -112,376,000
  yvar yval
0 Assets 3,140,333,000
1 Liabilities 3,090,300,000
2 Expenses 1,147,070,000
3 Revenues 1,617,899,000
4 StockholdersEquity 50,033,000
5 NetIncome 354,830,000
6 ComprehensiveNetIncome 242,454,000
7 BaseVar 12,514,416,660
8 EconomicCapitalRatio 0.500

Edgar->Model Mapping

Feature Distribution

Change over Time