QA: Red Rock Resorts Inc in us_hotels/2023

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001653653_2024_Red_Rock_Resorts_Inc.pdf

Logs

warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.0762934071032149, 'aggregate_val': 1208382000, 'exp_sum': 581990000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 374494000, 'DepreciationDepletionAndAmortization': 132536000, 'CostOfGoodsAndServicesSold': 0, 'OperatingExpenses': 0, 'remainder_Expenses': 74960000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.1225024773494097, 'aggregate_val': 1407234000, 'exp_sum': 663007000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 432276000, 'DepreciationDepletionAndAmortization': 187112000, 'CostOfGoodsAndServicesSold': 0, 'OperatingExpenses': 0, 'remainder_Expenses': 43619000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 963.3985005767013, 'aggregate_val': 1668799000, 'exp_sum': -1734000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 0, 'DepreciationDepletionAndAmortization': 0, 'CostOfGoodsAndServicesSold': 0, 'OperatingExpenses': 0, 'remainder_Expenses': -1734000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 9.588415248814439, 'aggregate_val': 1207937000, 'exp_sum': 114081000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 0, 'DepreciationDepletionAndAmortization': 0, 'CostOfGoodsAndServicesSold': 0, 'OperatingExpenses': 0, 'remainder_Expenses': 114081000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 0.9292072905121421, 'aggregate_val': 1147070000, 'exp_sum': 594581000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 347090000, 'DepreciationDepletionAndAmortization': 157791000, 'CostOfGoodsAndServicesSold': 0, 'OperatingExpenses': 0, 'remainder_Expenses': 89700000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.054479768009615, 'aggregate_val': 1147014000, 'exp_sum': 558299000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 353043000, 'DepreciationDepletionAndAmortization': 128368000, 'CostOfGoodsAndServicesSold': 0, 'OperatingExpenses': 0, 'remainder_Expenses': 76888000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.0762934071032149, 'aggregate_val': 1208382000, 'exp_sum': 581990000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 374494000, 'DepreciationDepletionAndAmortization': 132536000, 'CostOfGoodsAndServicesSold': 0, 'OperatingExpenses': 0, 'remainder_Expenses': 74960000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.1225024773494097, 'aggregate_val': 1407234000, 'exp_sum': 663007000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 432276000, 'DepreciationDepletionAndAmortization': 187112000, 'CostOfGoodsAndServicesSold': 0, 'OperatingExpenses': 0, 'remainder_Expenses': 43619000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.1640201298502507, 'aggregate_val': 1419972000, 'exp_sum': 1698572000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 379246000, 'DepreciationDepletionAndAmortization': 178217000, 'CostOfGoodsAndServicesSold': 0, 'OperatingExpenses': 35041000, 'remainder_Expenses': 1106068000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 6.630504631131214e-06, 'aggregate_val': 3619610000, 'exp_sum': 3619634000, 'exp_to_value': {'PropertyPlantAndEquipment': 2542111000, 'AssetsNonCurrent': 75456000, 'AssetsCurrent': 341562000, 'IntangibleAssets': 323700000, 'remainder_Assets': 336805000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.1640201298502507, 'aggregate_val': 1419972000, 'exp_sum': 1698572000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 379246000, 'DepreciationDepletionAndAmortization': 178217000, 'CostOfGoodsAndServicesSold': 0, 'OperatingExpenses': 35041000, 'remainder_Expenses': 1106068000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 6.630504631131214e-06, 'aggregate_val': 3619610000, 'exp_sum': 3619634000, 'exp_to_value': {'PropertyPlantAndEquipment': 2542111000, 'AssetsNonCurrent': 75456000, 'AssetsCurrent': 341562000, 'IntangibleAssets': 323700000, 'remainder_Assets': 336805000}}
info Added remainder_ComprehensiveNetIncome directly from 10K industry.us_generic {}

Graph

Absolute values for 0001653653, Red Rock Resorts Inc

  xvar xval
0 PropertyPlantAndEquipment 2,771,818,000
1 AssetsNonCurrent 81,650,000
2 AssetsCurrent 282,292,000
3 IntangibleAssets 278,482,000
4 remainder_Assets 540,270,000
5 LongTermLiabilities 0
6 LiabilitiesCurrent 349,219,000
7 remainder_Liabilities 3,361,406,000
8 GeneralAndAdministrativeExpense 374,494,000
9 DepreciationDepletionAndAmortization 132,536,000
10 CostOfGoodsAndServicesSold 0
11 OperatingExpenses 0
12 remainder_Expenses 701,352,000
13 remainder_Revenues 1,724,086,000
14 remainder_NetIncome -177,928,000
15 remainder_ComprehensiveNetIncome -161,772,000
  yvar yval
0 Assets 3,954,512,000
1 Liabilities 3,710,625,000
2 Expenses 1,208,382,000
3 Revenues 1,724,086,000
4 StockholdersEquity 243,887,000
5 NetIncome 337,776,000
6 ComprehensiveNetIncome 176,004,000
7 BaseVar 11,718,493,380
8 EconomicCapitalRatiobeforeLimitedLiability 0.271
9 EconomicCapitalRatio 0.667

Edgar->Model Mapping

Feature Distribution

Change over Time