QA: us_life 2009-2023

Ranks across the years

	name	name_short	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2009-val	2010-val	2011-val	2012-val	2013-val	2014-val	2015-val	2016-val	2017-val	2018-val	2019-val	2020-val	2021-val	2022-val	2023-val	2009->2010	2010->2011	2011->2012	2012->2013	2013->2014	2014->2015	2015->2016	2016->2017	2017->2018	2018->2019	2019->2020	2020->2021	2021->2022	2022->2023
0000832480	UTG INC	UTG INC	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4	4	5	5	2	1	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	20.67720	15.00450	25.76070	22.04530	20.37700	24.772500	23.56310	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	1	0	-3	-1	0
0000008177	Atlantic American Corp	Atlanti	NaN	NaN	3	1	1	2	2	4	3	5	7	2	1	NaN	2	NaN	NaN	20.24850	24.17840	17.893400	22.499100	19.342200	21.303600	22.64730	13.76790	24.12000	29.83250	20.38700	NaN	18.15920	NaN	NaN	-2	0	1	0	2	-1	2	2	-5	-1	NaN	NaN
0001635984	National Western Life Group Inc	Nationa	NaN	NaN	NaN	NaN	NaN	NaN	4	8	13	7	14	6	6	4	3	NaN	NaN	NaN	NaN	NaN	NaN	8.368870	8.716700	9.07691	9.71785	10.40740	12.68840	9.73220	3.905210	13.32580	NaN	NaN	NaN	NaN	NaN	NaN	4	5	-6	7	-8	0	-2	-1
0000320335	Globe Life INC	Globe L	1	1	2	2	NaN	NaN	NaN	NaN	NaN	6	NaN	3	3	17	4	20.63370	20.26140	21.00000	18.59230	NaN	NaN	NaN	NaN	NaN	11.30190	NaN	25.55320	18.52780	-3.922450	12.52340	0	1	0	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	14	-13
0001560452	Texas Republic Capital Corp	Texas R	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	1	1	8	14	20	3	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	86.383600	63.76600	46.69370	16.17220	9.13435	2.50372	5.072880	10.13000	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	0	7	6	6	-17	2
0000024090	Citizens INC	Citizen	NaN	NaN	6	NaN	NaN	NaN	NaN	NaN	NaN	17	12	11	5	21	6	NaN	NaN	14.13880	NaN	NaN	NaN	NaN	NaN	NaN	3.79028	12.40230	11.25980	10.99670	-20.318400	8.17446	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-5	-1	-6	16	-15
0000898174	Reinsurance Group Of America INC	Reinsur	NaN	3	5	3	4	4	8	6	8	12	11	7	11	20	7	NaN	13.94080	15.09810	12.40400	9.226110	10.191900	5.539440	9.442790	13.23320	5.83125	12.93030	12.66520	6.31157	-7.878220	7.51256	NaN	2	-2	1	0	4	-2	2	4	-1	-4	4	9	-13
0001395585	First Trinity Financial Corp	First T	NaN	NaN	4	NaN	NaN	NaN	NaN	12	18	16	19	16	13	6	8	NaN	NaN	16.51420	NaN	NaN	NaN	NaN	7.681500	6.89274	4.19554	8.15688	7.55862	5.23364	0.701123	6.93295	NaN	NaN	NaN	NaN	NaN	NaN	NaN	6	-2	3	-3	-3	-7	2
0001463913	Us Alliance Corp	Us Alli	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	6	9	4	NaN	10	18	9	NaN	NaN	NaN	NaN	NaN	NaN	NaN	35.141700	19.00280	8.55824	26.77880	NaN	7.17171	-4.799990	6.25903	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4	3	-5	NaN	NaN	8	-9
0001527469	Athene Holding Ltd	Athene	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	16	15	18	18	12	19	10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	7.26591	4.27711	8.60452	6.90552	5.98437	-6.241600	5.87371	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	3	0	-6	7	-9
0001276520	Genworth Financial INC	Genwort	2	4	14	8	8	7	9	13	NaN	NaN	16	13	7	7	11	6.18252	7.40686	8.62192	9.95263	5.696610	8.853480	5.290450	7.226620	NaN	NaN	9.62287	9.28074	9.33566	-0.126430	4.96541	2	10	-6	0	-1	2	4	NaN	NaN	NaN	-3	-6	0	4
0000835357	Equitable Financial Life Insurance Co Of America	Equitab	NaN	NaN	10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	17	15	12	NaN	NaN	10.22690	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3.66705	-3.603220	4.54124	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	-3
0001039828	American National Group Inc	America	NaN	NaN	28	20	27	16	19	20	23	25	22	17	15	11	13	NaN	NaN	2.62041	3.34807	0.783514	4.359680	1.398740	2.490260	3.27421	1.24612	6.05461	7.18064	4.36347	-1.641500	3.19204	NaN	NaN	-8	7	-11	3	1	3	2	-3	-5	-2	-4	2
0001889539	Corebridge Financial Inc	Corebri	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	16	14	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3.723280	2.90292	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2
0000937834	Metropolitan Life Insurance Co	Metropo	NaN	NaN	NaN	NaN	12	15	10	18	20	18	21	20	16	12	15	NaN	NaN	NaN	NaN	3.297750	5.183090	3.694420	3.743150	4.93891	3.60446	6.31346	5.13792	4.34624	-2.214550	2.51427	NaN	NaN	NaN	NaN	3	-5	8	2	-2	3	-1	-4	-4	3
0000726865	Lincoln National Life Insurance Co In	Lincoln	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	21	21	25	21	19	14	16	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4.68935	2.20647	5.09911	4.58026	2.71568	-3.283890	2.05941	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	4	-4	-2	-5	2
0001822993	Jackson Financial Inc	Jackson	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	22	5	17	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1.79566	0.995006	2.05206	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-17	12
0000733076	Brighthouse Life Insurance Co	Brighth	NaN	NaN	25	18	22	18	12	26	NaN	14	24	22	18	13	18	NaN	NaN	3.79549	4.02767	1.961940	3.874710	2.961890	0.872106	NaN	4.44022	5.28119	4.40148	2.75983	-2.733650	1.19315	NaN	NaN	-7	4	-4	-6	14	NaN	NaN	10	-2	-4	-5	5
0000727892	Riversource Life Insurance Co	Riverso	NaN	NaN	26	22	21	22	14	21	25	22	27	24	23	8	19	NaN	NaN	3.62637	3.07500	2.033500	2.755110	2.329700	2.355580	2.23917	2.10552	2.31470	1.83818	1.02091	-0.319731	1.10497	NaN	NaN	-4	-1	1	-8	7	4	-3	5	-3	-1	-15	11
0001812360	Foxo Technologies INC	Foxo Te	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	22	20	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-286.707000	-430.88100	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2
0001137774	Prudential Financial INC	Prudent	3	5	22	19	19	17	11	17	22	19	23	NaN	NaN	NaN	NaN	3.41391	4.40971	4.15387	3.63712	2.205040	4.014120	3.101260	3.909490	4.65835	2.73419	5.68659	NaN	NaN	NaN	NaN	2	17	-3	0	-2	-6	6	5	-3	4	NaN	NaN	NaN	NaN
0000355429	Protective Life Corp	Protect	NaN	6	21	16	25	14	NaN	NaN	17	23	NaN	NaN	NaN	NaN	NaN	NaN	4.19377	4.81910	6.10222	1.506430	5.575660	NaN	NaN	7.05061	2.01978	NaN	NaN	NaN	NaN	NaN	NaN	15	-5	9	-11	NaN	NaN	NaN	6	NaN	NaN	NaN	NaN	NaN
0000859139	Delphi Financial Group INC	Delphi	NaN	2	7	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	13.99300	13.81400	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000045947	Talcott Resolution Life Insurance Co	Talcott	NaN	NaN	27	NaN	NaN	19	15	19	26	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2.88255	NaN	NaN	3.189500	2.308070	2.596500	2.17362	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-4	4	7	NaN	NaN	NaN	NaN	NaN	NaN
0000054473	Kansas City Life Insurance Co	Kansas	NaN	NaN	11	NaN	NaN	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	9.98703	NaN	NaN	9.766470	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000055362	Investors Heritage Capital Corp	Investo	NaN	NaN	20	11	17	12	13	15	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5.61821	8.33184	2.390450	6.755040	2.514620	6.437920	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-9	6	-5	1	2	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000070684	National Western Life Insurance Co	Nationa	NaN	NaN	15	12	6	8	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	7.63531	8.23993	8.115820	8.357960	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	-6	2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000310826	Protective Life Insurance Co	Protect	NaN	NaN	18	14	20	13	NaN	NaN	14	20	20	15	14	NaN	NaN	NaN	NaN	6.06918	7.19694	2.069190	6.487770	NaN	NaN	8.07155	2.67621	7.80702	7.72077	4.41010	NaN	NaN	NaN	NaN	-4	6	-7	NaN	NaN	NaN	6	0	-5	-1	NaN	NaN
0000352736	Everlake Life Insurance Co	Everlak	NaN	NaN	19	13	10	6	NaN	7	10	8	10	NaN	NaN	NaN	NaN	NaN	NaN	5.67801	7.37873	3.798920	9.527910	NaN	9.193320	11.33180	9.12327	13.69130	NaN	NaN	NaN	NaN	NaN	NaN	-6	-3	-4	NaN	NaN	3	-2	2	NaN	NaN	NaN	NaN
0000701869	Independence Holding Co	Indepen	NaN	NaN	8	NaN	NaN	NaN	NaN	NaN	2	2	2	1	NaN	NaN	NaN	NaN	NaN	12.51960	NaN	NaN	NaN	NaN	NaN	32.02270	31.07490	30.71590	30.44810	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	0	-1	NaN	NaN	NaN
0000744455	Empower Annuity Insurance Co Of America	Empower	NaN	NaN	29	24	26	20	20	22	24	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2.55880	2.84438	1.428070	2.869070	1.337830	2.090450	2.81017	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-5	2	-6	0	2	2	NaN	NaN	NaN	NaN	NaN	NaN
0000777917	Pruco Life Insurance Co	Pruco L	NaN	NaN	30	25	15	24	16	25	NaN	NaN	NaN	25	NaN	NaN	NaN	NaN	NaN	2.06372	2.48460	2.777320	2.218400	1.813270	1.068390	NaN	NaN	NaN	1.20477	NaN	NaN	NaN	NaN	NaN	-5	-10	9	-8	9	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000836658	Venerable Insurance Annuity Co	Venerab	NaN	NaN	23	23	18	23	18	24	27	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4.08722	3.01806	2.272080	2.597520	1.541660	2.027060	2.15755	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	-5	5	-5	6	3	NaN	NaN	NaN	NaN	NaN	NaN
0000837010	Voya Retirement Insurance Annuity Co	Voya Re	NaN	NaN	24	21	23	21	17	23	28	24	26	23	NaN	NaN	NaN	NaN	NaN	3.81630	3.34177	1.859380	2.786630	1.574900	2.078460	2.12796	1.44278	3.13028	2.58012	NaN	NaN	NaN	NaN	NaN	-3	2	-2	-4	6	5	-4	2	-3	NaN	NaN	NaN
0000845091	Transamerica Advisors Life Insurance Co	Transam	NaN	NaN	16	9	16	9	5	14	15	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	7.05988	9.30164	2.582920	8.316920	7.121410	6.547030	7.97859	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-7	7	-7	-4	9	1	NaN	NaN	NaN	NaN	NaN	NaN
0000862923	Transamerica Advisors Life Insurance Co Of NEW York	Transam	NaN	NaN	13	6	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	9.00614	10.04540	8.670320	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-7	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000865058	National Security Group INC	Nationa	NaN	NaN	9	15	2	1	1	3	5	3	3	9	4	NaN	NaN	NaN	NaN	12.38600	6.73908	17.062700	24.966700	19.809000	22.136000	19.41970	17.80990	27.36600	11.89300	16.11860	NaN	NaN	NaN	NaN	6	-13	-1	0	2	2	-2	0	6	-5	NaN	NaN
0000904163	American National Insurance Co	America	NaN	NaN	12	7	3	NaN	3	5	9	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	9.47592	9.96781	11.185700	NaN	11.496800	11.320400	13.14660	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-5	-4	NaN	NaN	2	4	NaN	NaN	NaN	NaN	NaN	NaN
0001403385	Symetra Financial Corp	Symetra	NaN	NaN	17	10	13	11	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	6.62996	8.55228	3.189450	7.444430	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-7	3	-2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001494448	Emergent Capital INC	Emergen	NaN	NaN	1	NaN	NaN	NaN	NaN	9	7	NaN	6	NaN	NaN	NaN	NaN	NaN	NaN	33.72730	NaN	NaN	NaN	NaN	8.363580	17.68650	NaN	24.57740	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	NaN	NaN	NaN	NaN	NaN	NaN
0000355379	Midwest Holding INC	Midwest	NaN	NaN	NaN	4	9	NaN	NaN	NaN	NaN	NaN	28	19	21	10	NaN	NaN	NaN	NaN	10.35020	5.078120	NaN	NaN	NaN	NaN	NaN	1.77757	5.34740	1.90682	-1.560050	NaN	NaN	NaN	NaN	5	NaN	NaN	NaN	NaN	NaN	NaN	-9	2	-11	NaN
0001012771	FBL Financial Group INC	FBL Fin	NaN	NaN	NaN	5	7	3	7	10	11	13	13	10	NaN	NaN	NaN	NaN	NaN	NaN	10.21650	5.796340	10.378400	6.268540	8.207470	10.41330	5.38589	11.63180	11.34050	NaN	NaN	NaN	NaN	NaN	NaN	2	-4	4	3	1	2	0	-3	NaN	NaN	NaN
0001522690	GWG Holdings Inc	GWG Hol	NaN	NaN	NaN	17	11	NaN	21	NaN	NaN	NaN	1	4	NaN	NaN	NaN	NaN	NaN	NaN	5.52396	3.544630	NaN	0.176098	NaN	NaN	NaN	38.64310	22.76810	NaN	NaN	NaN	NaN	NaN	NaN	-6	NaN	NaN	NaN	NaN	NaN	NaN	3	NaN	NaN	NaN
0001031223	PHL Variable Insurance Co Ct	PHL Var	NaN	NaN	NaN	NaN	14	25	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3.070090	0.791870	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	11	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001129633	Phoenix Companies INC De	Phoenix	NaN	NaN	NaN	NaN	24	26	22	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1.690590	-0.395409	-0.374197	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	-4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001475922	Primerica Inc	Primeri	NaN	NaN	NaN	NaN	NaN	10	6	11	12	10	15	12	9	2	NaN	NaN	NaN	NaN	NaN	NaN	7.824550	6.768100	7.826410	9.13762	8.28347	9.95055	9.83042	9.02574	6.274800	NaN	NaN	NaN	NaN	NaN	NaN	-4	5	1	-2	5	-3	-3	-7	NaN
0001585064	Fidelity Guaranty Life	Fidelit	NaN	NaN	NaN	NaN	NaN	NaN	NaN	16	19	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5.428110	5.20985	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	NaN	NaN	NaN	NaN	NaN	NaN
0001668428	FGL Holdings	FGL Hol	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	26	17	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1.82951	9.32730	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-9	NaN	NaN	NaN	NaN
0001743886	Federal Life Group Inc	Federal	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	11	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5.88786	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001575434	Vericity Inc	Vericit	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	9	8	8	9	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	15.92170	11.98430	9.14012	-0.824391	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	0	1	NaN

PDF reports

All reports for 2023 are collected in a single PDF for easier review.

2009

Logs

warning

1 × Zero effects

check_effects

{'var_name': 'InsuranceCommissionsAndFees', 'zeros': '3 of 3'}

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	792,823,000	1,813,740,700	11,034,614,400	157,766,800,000	174,074,000,000	0000320335	0001276520	0001137774
1	LiabilityForFuturePolicyBenefits	9,533,513,000	11,527,061,700	29,488,247,600	116,083,200,000	125,707,000,000	0000320335	0001276520	0001137774
2	remainder_Liabilities	2,298,532,000	7,505,278,800	54,386,065,400	144,660,300,000	154,693,000,000	0000320335	0001276520	0001137774
3	SeparateAccountAssets	792,823,000	1,813,740,700	11,034,614,400	157,766,800,000	174,074,000,000	0000320335	0001276520	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	0	4,991,100,000	49,937,441,800	168,899,100,000	182,120,000,000	0000320335	0001276520	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	749,900,000	7,503,777,000	28,995,500,000	31,384,000,000	0000320335	0001276520	0001137774
6	remainder_Assets	15,230,936,000	17,685,342,400	39,785,570,000	87,340,000,000	92,625,000,000	0000320335	0001276520	0001137774
7	PolicyholderBenefitsAndClaimsIncurredNet	1,812,800,000	2,311,720,000	6,804,805,600	19,427,200,000	20,830,000,000	0000320335	0001276520	0001137774
8	remainder_Expenses	1,004,644,000	1,170,779,600	2,667,528,800	9,545,600,000	10,310,000,000	0000320335	0001276520	0001137774
9	PremiumsEarnedNet	2,687,199,000	3,020,379,100	6,021,105,200	15,492,400,000	16,545,000,000	0000320335	0001276520	0001137774
10	NetInvestmentIncome	674,915,000	806,623,500	1,993,885,800	10,478,100,000	11,421,000,000	0000320335	0001276520	0001137774
11	InsuranceCommissionsAndFees	0	0	0	0	0	0000320335	0001137774	0000320335
12	remainder_Revenues	-139,717,000	-19,945,300	1,058,732,800	4,355,600,000	4,722,000,000	0000320335	0001276520	0001137774
13	remainder_NetIncome	0	0	308,400	1,387,800,000	1,542,000,000	0000320335	0001276520	0001137774
14	remainder_ComprehensiveNetIncome	0	0	170,247	766,110,600	851,234,000	0001137774	0001276520	0000320335

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	12,624,868,000	20,846,081,200	94,908,927,400	418,510,300,000	454,474,000,000	0000320335	0001276520	0001137774
1	Assets	16,023,759,000	25,240,083,100	108,261,403,200	443,001,400,000	480,203,000,000	0000320335	0001276520	0001137774
2	Expenses	2,817,444,000	3,482,499,600	9,472,334,400	28,972,800,000	31,140,000,000	0000320335	0001276520	0001137774
3	Revenues	3,222,397,000	3,807,057,300	9,073,723,800	30,326,100,000	32,688,000,000	0000320335	0001276520	0001137774
4	StockholdersEquity	3,398,891,000	4,394,001,900	13,352,475,800	24,491,100,000	25,729,000,000	0000320335	0001276520	0001137774
5	NetIncome	-399,000,000	-318,604,700	405,490,009	2,821,495,300	3,090,000,000	0001276520	0000320335	0001137774
6	ComprehensiveNetIncome	-399,000,000	-233,481,300	1,256,553,763	2,906,618,700	3,090,000,000	0001276520	0000320335	0001137774
7	BaseVar	17,769,851,000	27,070,915,900	110,858,348,600	461,099,200,000	500,023,500,000	0000320335	0001276520	0001137774
8	EconomicCapitalRatio	0.0341	0.0369	0.0619	0.192	0.206	0001137774	0001276520	0000320335

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.113	-0.0981	0.0362	0.0785	0.0832	0001137774	0001276520	0000320335
1	LiabilityForFuturePolicyBenefits	-0.157	-0.136	0.0472	0.0519	0.0525	0000320335	0001276520	0001137774
2	remainder_Liabilities	-0.116	-0.105	0.000275	0.109	0.121	0001276520	0001137774	0000320335
3	SeparateAccountAssets	-0.0547	-0.0525	-0.0320	0.0918	0.106	0000320335	0001276520	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	-0.114	-0.0979	0.0504	0.0964	0.102	0000320335	0001137774	0001276520
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0208	-0.0178	0.0101	0.0123	0.0126	0000320335	0001137774	0001276520
6	remainder_Assets	-0.127	-0.119	-0.0522	0.223	0.253	0001137774	0001276520	0000320335
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.0418	-0.0368	0.00760	0.0265	0.0286	0000320335	0001276520	0001137774
8	remainder_Expenses	-0.0283	-0.0244	0.0106	0.0137	0.0140	0000320335	0001276520	0001137774
9	PremiumsEarnedNet	-0.0497	-0.0475	-0.0275	0.0773	0.0889	0001137774	0001276520	0000320335
10	NetInvestmentIncome	-0.00904	-0.00851	-0.00366	0.0127	0.0145	0001276520	0001137774	0000320335
11	InsuranceCommissionsAndFees	0	0	0	0	0	0000320335	0001137774	0000320335
12	remainder_Revenues	-0.0144	-0.0123	0.00613	0.00635	0.00637	0000320335	0001137774	0001276520
13	remainder_NetIncome	-0.00128	-0.00126	-0.00112	0.00187	0.00220	0000320335	0001276520	0001137774
14	remainder_ComprehensiveNetIncome	-0.0174	-0.0174	-0.0171	0.0339	0.0396	0001276520	0001137774	0000320335

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0485	-0.0455	-0.0182	0.0703	0.0801	0001137774	0001276520	0000320335
1	Assets	-0.0213	-0.0184	0.00736	0.0150	0.0158	0000320335	0001137774	0001276520
2	Expenses	-0.0700	-0.0612	0.0182	0.0402	0.0426	0000320335	0001276520	0001137774
3	Revenues	-0.0472	-0.0455	-0.0302	0.0772	0.0891	0001137774	0001276520	0000320335
4	StockholdersEquity	-0.0372	-0.0336	-0.000302	0.0392	0.0435	0001137774	0001276520	0000320335
5	NetIncome	-0.0132	-0.0121	-0.00243	0.0158	0.0178	0001276520	0001137774	0000320335
6	ComprehensiveNetIncome	-0.0306	-0.0295	-0.0195	0.0497	0.0574	0001276520	0001137774	0000320335
7	BaseVar	nan	nan	nan	nan	nan	0000320335	0001137774	0000320335
8	EconomicCapitalRatio	-0.0666	-0.0639	-0.0389	0.0911	0.106	0001137774	0001276520	0000320335

2010

Logs

warning	2 × No stock price available	subcommand.plot	0000355429 0000859139
warning	1 × Zero effects	check_effects	{'var_name': 'InsuranceCommissionsAndFees', 'zeros': '6 of 6'}
warning	1 × Missing logo	subcommand.report	0000859139
warning	1 × Ignoring company because Expenses is zero	pre-agg	0001475922

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	61,898,837	158,748,500,000	207,776,000,000	0000320335	0000859139	0001137774
1	LiabilityForFuturePolicyBenefits	0	2,318,697,250	14,038,322,238	108,084,750,000	133,874,000,000	0000859139	0000355429	0001137774
2	remainder_Liabilities	2,606,434,000	3,464,159,250	20,239,803,283	137,717,250,000	165,276,000,000	0000320335	0000355429	0001137774
3	SeparateAccountAssets	0	0	61,898,837	158,748,500,000	207,776,000,000	0000320335	0000859139	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	0	0	10,015,137,253	165,921,750,000	202,724,000,000	0000320335	0000898174	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	2,891,323,509	25,552,750,000	31,831,000,000	0000320335	0000355429	0001137774
6	remainder_Assets	1,919,612,000	4,912,584,000	27,339,049,119	83,809,739,250	97,523,000,000	0000859139	0001276520	0001137774
7	PolicyholderBenefitsAndClaimsIncurredNet	1,005,385,000	1,202,299,750	3,975,166,854	18,579,250,000	22,494,000,000	0000859139	0000898174	0001137774
8	remainder_Expenses	557,540,000	605,287,500	1,441,631,948	10,348,250,000	12,808,000,000	0000859139	0000898174	0001137774
9	PremiumsEarnedNet	0	0	4,254,480,121	15,359,920,000	18,260,000,000	0000355429	0001276520	0001137774
10	NetInvestmentIncome	351,227,000	432,511,250	1,498,105,868	9,687,000,000	11,875,000,000	0000859139	0000355429	0001137774
11	InsuranceCommissionsAndFees	0	0	0	0	0	0000320335	0000898174	0000320335
12	remainder_Revenues	39,510,000	67,472,500	1,249,147,510	6,597,332,000	8,279,000,000	0000320335	0000859139	0001137774
13	remainder_NetIncome	-5,229,000	-3,921,750	0	70,500,000	94,000,000	0000320335	0000898174	0001137774
14	remainder_ComprehensiveNetIncome	0	0	171,241,570	2,709,551,500	3,410,000,000	0000355429	0000320335	0001137774

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	6,161,009,000	7,656,637,000	34,147,107,671	404,550,500,000	506,926,000,000	0000859139	0000355429	0001137774
1	Assets	7,760,376,000	9,860,222,500	38,331,587,439	432,989,250,000	539,854,000,000	0000859139	0000355429	0001137774
2	Expenses	1,562,925,000	1,881,683,500	5,268,754,494	28,927,500,000	35,302,000,000	0000859139	0000898174	0001137774
3	Revenues	1,737,248,000	2,077,374,750	5,817,128,049	31,332,750,000	38,414,000,000	0000859139	0000898174	0001137774
4	StockholdersEquity	1,599,367,000	2,032,051,000	4,528,916,163	28,438,750,000	32,928,000,000	0000859139	0000898174	0001137774
5	NetIncome	174,323,000	195,691,250	401,148,032	2,548,100,500	3,206,000,000	0000859139	0000320335	0001137774
6	ComprehensiveNetIncome	174,323,000	195,691,250	572,389,602	5,257,652,000	6,616,000,000	0000859139	0000320335	0001137774
7	BaseVar	8,610,779,000	10,816,037,250	41,859,936,668	450,214,000,000	562,000,000,000	0000859139	0000355429	0001137774
8	EconomicCapitalRatio	0.0419	0.0425	0.107	0.187	0.203	0000355429	0000898174	0000320335

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.192	-0.147	0.0441	0.0574	0.0574	0001137774	0000859139	0000898174
1	LiabilityForFuturePolicyBenefits	-0.234	-0.189	0.0108	0.134	0.170	0000320335	0000898174	0000859139
2	remainder_Liabilities	-0.231	-0.187	-0.0133	0.150	0.177	0000859139	0000898174	0000320335
3	SeparateAccountAssets	-0.0434	-0.0424	-0.0359	0.134	0.175	0000898174	0000859139	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	-0.139	-0.137	0.0380	0.197	0.233	0000355429	0000898174	0000859139
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0208	-0.0204	0.000181	0.0261	0.0316	0000859139	0001137774	0000355429
6	remainder_Assets	-0.138	-0.134	-0.0597	0.283	0.295	0001137774	0000898174	0000320335
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.105	-0.0873	0.00686	0.0510	0.0519	0000898174	0001276520	0001137774
8	remainder_Expenses	-0.0303	-0.0289	-0.000135	0.0246	0.0266	0000859139	0001276520	0000355429
9	PremiumsEarnedNet	-0.0880	-0.0849	-0.0318	0.143	0.157	0000859139	0001276520	0000898174
10	NetInvestmentIncome	-0.0133	-0.0117	0.00224	0.0102	0.0106	0001137774	0000320335	0000898174
11	InsuranceCommissionsAndFees	0	0	0	0	0	0000320335	0000898174	0000320335
12	remainder_Revenues	-0.0432	-0.0432	-0.0272	0.113	0.153	0000898174	0001137774	0000859139
13	remainder_NetIncome	-0.000342	-0.000251	0.0000258	0.000160	0.000203	0000320335	0000859139	0001137774
14	remainder_ComprehensiveNetIncome	-0.00890	-0.00864	-0.00443	0.0149	0.0153	0000859139	0001137774	0000320335

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0662	-0.0659	0.00933	0.0709	0.0720	0000355429	0000859139	0000898174
1	Assets	-0.0502	-0.0413	0.00764	0.0250	0.0257	0000898174	0001137774	0001276520
2	Expenses	-0.121	-0.107	0.00239	0.0740	0.0751	0000898174	0001276520	0000355429
3	Revenues	-0.0836	-0.0825	0.00201	0.112	0.125	0000355429	0000320335	0000898174
4	StockholdersEquity	-0.0417	-0.0404	0.00111	0.0511	0.0579	0001137774	0000898174	0000320335
5	NetIncome	-0.0119	-0.0110	-0.00200	0.0172	0.0201	0001276520	0000898174	0000320335
6	ComprehensiveNetIncome	-0.0197	-0.0188	-0.00485	0.0310	0.0355	0001276520	0000859139	0000320335
7	BaseVar	nan	nan	nan	nan	nan	0000320335	0000898174	0000320335
8	EconomicCapitalRatio	-0.0651	-0.0645	-0.000238	0.0799	0.0956	0000355429	0000898174	0000320335

2011

Logs

error	2 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001487439 0001487439
warning	24 × No stock price available	subcommand.plot	0000045947 0000733076 0000835357 0000836658 0000837010 0000845091 0000862923 0000904163 0000054473 0000055362 0000070684 0000310826 0000352736 0000355429 0000701869 0000727892 0000744455 0000777917 0000859139 0000865058 0001395585 0001403385 0001494448 0001039828
warning	6 × Similarly named company. Duplicate?	None	0000862923 0000898174 0000904163 0000355429 0000865058 0001039828
warning	5 × Missing logo	subcommand.report	0000862923 0000054473 0000070684 0000859139 0001403385
warning	2 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001494448 0001487439
warning	2 × Ignoring company because Expenses is zero	pre-agg	0001475922 0001494448
warning	1 × NetIncome node detected by IncomeLoss name heuristic	input.sec.calculation_linkbase.edgar_model_mapping	0000080124

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	429,802,235	111,774,000,000	218,380,000,000	0000008177	0000862923	0001137774
1	LiabilityForFuturePolicyBenefits	0	0	3,644,167,649	31,615,950,000	170,459,000,000	0000008177	0000777917	0001137774
2	remainder_Liabilities	5,079,899	15,196,119	4,067,798,057	60,689,500,000	197,871,000,000	0001395585	0000727892	0001137774
3	SeparateAccountAssets	0	0	217,564,808	111,774,000,000	218,380,000,000	0000008177	0000054473	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	0	0	5,470,517,647	53,940,000,000	262,183,000,000	0000008177	0000777917	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	1,772,439	6,341,700,000	9,800,000,000	0000008177	0001395585	0000733076
6	remainder_Assets	50,833,000	78,380,089	8,243,899,895	47,516,230,850	143,958,000,000	0000865058	0000070684	0001137774
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	267,122,437	6,639,537,300	28,098,000,000	0000045947	0000070684	0001137774
8	remainder_Expenses	3,555,441	14,733,950	821,557,355	3,405,350,000	17,429,000,000	0001395585	0000310826	0001137774
9	PremiumsEarnedNet	0	0	50,167,890	6,601,877,850	24,338,000,000	0000024090	0000865058	0001137774
10	NetInvestmentIncome	0	0	567,222,926	3,752,350,000	13,124,000,000	0000701869	0000320335	0001137774
11	InsuranceCommissionsAndFees	0	0	0	1,561,530,000	3,802,000,000	0000008177	0000054473	0000045947
12	remainder_Revenues	-91,156,000	600,700	214,849,971	1,985,511,600	11,583,000,000	0001039828	0000837010	0001137774
13	remainder_NetIncome	-3,107,000,000	-250,250	0	4,007,950	220,000,000	0000045947	0000744455	0001137774
14	remainder_ComprehensiveNetIncome	-67,780,000	0	0	982,588,000	2,513,000,000	0000904163	0000070684	0001137774

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	51,692,000	104,298,744	21,984,537,338	189,800,900,000	586,710,000,000	0001494448	0001403385	0001137774
1	Assets	132,454,000	179,780,760	25,384,974,488	199,692,300,000	624,521,000,000	0000865058	0001403385	0001137774
2	Expenses	8,864,266	40,261,350	1,886,451,410	9,249,113,100	45,527,000,000	0001395585	0000837010	0001137774
3	Revenues	16,224,259	33,415,300	2,064,954,252	9,662,492,100	49,045,000,000	0001395585	0000777917	0001137774
4	StockholdersEquity	28,398,113	46,856,924	2,567,516,770	14,293,600,000	37,811,000,000	0001395585	0001403385	0001137774
5	NetIncome	-110,676,000	-23,789,100	186,620,386	1,032,550,000	3,738,000,000	0000777917	0000904163	0001137774
6	ComprehensiveNetIncome	-79,815,000	-23,789,100	152,849,176	1,386,617,000	6,251,000,000	0000777917	0000859139	0001137774
7	BaseVar	143,092,861	188,340,400	26,111,640,570	202,200,475,000	654,268,000,000	0001395585	0001403385	0001137774
8	EconomicCapitalRatio	0.0206	0.0259	0.0735	0.207	0.337	0000777917	0000070684	0001494448

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.392	-0.366	0.0988	0.161	0.180	0000777917	0001039828	0001494448
1	LiabilityForFuturePolicyBenefits	-0.541	-0.471	0.0230	0.174	0.195	0001039828	0000352736	0001494448
2	remainder_Liabilities	-0.400	-0.344	-0.0118	0.175	0.185	0000070684	0000733076	0000055362
3	SeparateAccountAssets	-0.119	-0.106	-0.0810	0.321	0.388	0000865058	0000904163	0000777917
4	AvailableForSaleSecuritiesDebtSecurities	-0.164	-0.151	0.00683	0.207	0.295	0000008177	0001137774	0001403385
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0180	-0.0153	-0.0112	0.0382	0.0572	0000865058	0000845091	0000054473
6	remainder_Assets	-0.132	-0.116	-0.0604	0.416	0.764	0001403385	0000865058	0001494448
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.308	-0.190	0.0252	0.0531	0.0748	0000865058	0000845091	0001494448
8	remainder_Expenses	-0.518	-0.182	0.0357	0.0517	0.0589	0001494448	0000837010	0000845091
9	PremiumsEarnedNet	-0.0605	-0.0532	-0.0376	0.289	0.431	0001494448	0000836658	0000865058
10	NetInvestmentIncome	-0.0353	-0.0290	0.00278	0.0184	0.0221	0001494448	0000024090	0001403385
11	InsuranceCommissionsAndFees	-0.00450	-0.00420	-0.00307	0.0128	0.0253	0000865058	0000355429	0000835357
12	remainder_Revenues	-0.0653	-0.0558	-0.0281	0.205	0.282	0000008177	0000352736	0000701869
13	remainder_NetIncome	-0.0138	0.000460	0.000484	0.000680	0.000846	0000045947	0001395585	0001137774
14	remainder_ComprehensiveNetIncome	-0.00630	-0.00403	-0.00277	0.0129	0.0318	0000904163	0000744455	0000320335

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0788	-0.0763	-0.0394	0.197	0.386	0000777917	0000070684	0001494448
1	Assets	-0.127	-0.0802	0.0135	0.0394	0.0808	0000865058	0000836658	0001494448
2	Expenses	-0.444	-0.358	0.0558	0.0899	0.101	0001494448	0000355429	0000045947
3	Revenues	-0.0887	-0.0864	-0.0490	0.251	0.369	0000777917	0001403385	0000865058
4	StockholdersEquity	-0.0563	-0.0544	-0.0105	0.0679	0.515	0000744455	0000070684	0001494448
5	NetIncome	-0.287	-0.0259	0.00572	0.0283	0.0554	0001494448	0000352736	0001395585
6	ComprehensiveNetIncome	-0.291	-0.0292	0.00381	0.0471	0.0651	0001494448	0000727892	0000320335
7	BaseVar	nan	nan	nan	nan	nan	0000008177	0000744455	0000008177
8	EconomicCapitalRatio	-0.0727	-0.0674	-0.0198	0.113	0.244	0000777917	0000070684	0001494448

2012

Logs

error	2 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001487439 0001487439
warning	20 × No stock price available	subcommand.plot	0000055362 0000310826 0000355429 0000727892 0000733076 0000744455 0000777917 0000836658 0000837010 0000845091 0000862923 0000865058 0001012771 0001039828 0001403385 0000070684 0000352736 0000355379 0000904163 0001522690
warning	8 × Similarly named company. Duplicate?	None	0000355429 0000862923 0000865058 0001039828 0001137774 0001276520 0001403385 0000904163
warning	3 × Missing logo	subcommand.report	0000862923 0001403385 0000070684
warning	2 × Ignoring company because Expenses is zero	pre-agg	0001494448 0001475922
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001487439
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0001475922
warning	1 × Ignoring company because Assets is zero	pre-agg	0001494448

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	619,262,338	85,068,655,200	253,254,000,000	0000008177	0001012771	0001137774
1	LiabilityForFuturePolicyBenefits	0	0	11,104,710,098	33,158,797,600	216,050,000,000	0000008177	0000320335	0001137774
2	remainder_Liabilities	10,082,000	32,706,996	6,524,748,968	58,687,400,000	200,703,000,000	0000862923	0000836658	0001137774
3	SeparateAccountAssets	0	0	619,262,338	85,068,655,200	253,254,000,000	0000008177	0001012771	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	0	0	5,741,972,785	60,400,200,000	309,613,000,000	0000008177	0000904163	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	16,706,687	5,928,800,000	9,157,000,000	0000008177	0000055362	0000733076
6	remainder_Assets	50,417,312	65,408,600	10,127,004,749	52,389,368,400	146,431,000,000	0000355379	0000070684	0001137774
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	416,263,330	6,867,331,200	69,365,000,000	0000836658	0000904163	0001137774
8	remainder_Expenses	7,028,265	11,177,800	994,576,256	3,357,400,000	14,978,000,000	0000355379	0000355429	0001137774
9	PremiumsEarnedNet	0	0	51,854,170	7,332,876,800	65,354,000,000	0000070684	0000865058	0001137774
10	NetInvestmentIncome	0	0	986,118,245	3,940,400,000	13,661,000,000	0000355379	0000904163	0001137774
11	InsuranceCommissionsAndFees	0	0	0	778,480,000	2,261,000,000	0000008177	0000727892	0000733076
12	remainder_Revenues	-1,339,400,000	1,207,882	284,809,499	2,001,160,400	5,800,000,000	0000836658	0000837010	0001137774
13	remainder_NetIncome	-3,905,000	0	0	16,000,000	75,000,000	0000904163	0000727892	0001137774
14	remainder_ComprehensiveNetIncome	-315,000	0	201,564,871	928,200,000	4,891,000,000	0000865058	0001039828	0001137774

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	48,637,515	119,451,989	33,413,329,824	160,247,400,000	670,007,000,000	0000355379	0001039828	0001137774
1	Assets	62,878,763	148,162,407	35,146,022,704	170,499,200,000	709,298,000,000	0000355379	0001039828	0001137774
2	Expenses	7,842,571	14,874,939	1,896,033,280	9,441,803,600	84,343,000,000	0000355379	0001403385	0001137774
3	Revenues	5,323,262	18,251,038	2,224,377,721	9,986,582,200	84,815,000,000	0000355379	0000777917	0001137774
4	StockholdersEquity	14,241,248	24,160,671	3,630,602,145	16,409,800,000	39,291,000,000	0000355379	0001403385	0001137774
5	NetIncome	-177,000,000	-5,840,662	205,478,514	677,469,600	1,223,000,000	0000836658	0001403385	0000733076
6	ComprehensiveNetIncome	-6,986,000	-1,282,197	404,180,126	1,777,200,000	5,438,000,000	0000865058	0000744455	0001137774
7	BaseVar	62,925,950	187,849,648	35,945,431,061	172,727,300,000	776,714,500,000	0000355379	0001039828	0001137774
8	EconomicCapitalRatio	0.0248	0.0288	0.0738	0.174	0.242	0000777917	0000352736	0000008177

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.418	-0.365	0.103	0.151	0.180	0000777917	0001403385	0000008177
1	LiabilityForFuturePolicyBenefits	-0.532	-0.442	0.0206	0.156	0.190	0001039828	0000352736	0000008177
2	remainder_Liabilities	-0.374	-0.358	-0.0407	0.175	0.178	0000070684	0001276520	0000862923
3	SeparateAccountAssets	-0.135	-0.109	-0.0862	0.299	0.398	0000865058	0000904163	0000777917
4	AvailableForSaleSecuritiesDebtSecurities	-0.147	-0.138	-0.0368	0.276	0.317	0000008177	0000904163	0001403385
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0210	-0.0169	-0.00973	0.0281	0.0378	0000865058	0000355379	0001403385
6	remainder_Assets	-0.138	-0.122	-0.0672	0.409	0.429	0001403385	0000865058	0001522690
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.265	-0.196	0.0290	0.0486	0.0512	0000008177	0000733076	0001522690
8	remainder_Expenses	-0.200	-0.0984	0.0195	0.0344	0.0427	0000865058	0000070684	0000845091
9	PremiumsEarnedNet	-0.0559	-0.0539	-0.0443	0.314	0.399	0000904163	0000733076	0000008177
10	NetInvestmentIncome	-0.0268	-0.0258	0.00341	0.0214	0.0228	0000355379	0000310826	0000070684
11	InsuranceCommissionsAndFees	-0.00246	-0.00237	-0.00172	0.00902	0.0109	0000008177	0000355429	0000733076
12	remainder_Revenues	-0.0371	-0.0226	-0.00206	0.0617	0.0731	0000836658	0000777917	0001522690
13	remainder_NetIncome	-0.000204	-0.0000267	-0.0000186	0.000181	0.000252	0000904163	0000070684	0000352736
14	remainder_ComprehensiveNetIncome	-0.0138	-0.00832	-0.00185	0.0135	0.0161	0000865058	0001039828	0000008177

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0658	-0.0594	-0.0147	0.163	0.245	0000777917	0000070684	0000008177
1	Assets	-0.136	-0.0833	0.0123	0.0394	0.0470	0000865058	0000733076	0000862923
2	Expenses	-0.412	-0.322	0.0363	0.0761	0.0814	0000865058	0000355429	0000845091
3	Revenues	-0.0793	-0.0721	-0.0301	0.311	0.380	0000836658	0000070684	0000008177
4	StockholdersEquity	-0.0421	-0.0400	-0.00343	0.0615	0.108	0000777917	0001522690	0000008177
5	NetIncome	-0.0603	-0.0409	0.00268	0.0135	0.0279	0000865058	0000727892	0000320335
6	ComprehensiveNetIncome	-0.0741	-0.0324	-0.000772	0.0256	0.0416	0000865058	0000733076	0000320335
7	BaseVar	nan	nan	nan	nan	nan	0000008177	0000836658	0000008177
8	EconomicCapitalRatio	-0.0547	-0.0507	-0.00573	0.0940	0.162	0000777917	0000352736	0000008177

2013

Logs

error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001487439
warning	23 × No stock price available	subcommand.plot	0000055362 0000310826 0000355429 0000727892 0000733076 0000744455 0000777917 0000836658 0000837010 0000845091 0000862923 0000865058 0000937834 0001012771 0001031223 0001039828 0001403385 0000070684 0000352736 0000355379 0000904163 0001129633 0001522690
warning	8 × Similarly named company. Duplicate?	None	0000355429 0000862923 0000865058 0001039828 0001137774 0001276520 0001403385 0000904163
warning	5 × Missing logo	subcommand.report	0000862923 0001031223 0001403385 0000070684 0001129633
warning	4 × Ignoring company because Expenses is zero	pre-agg	0001494448 0001494448 0001494448 0001475922
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001475922
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0001494448
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0001475922
warning	1 × Ignoring company because Assets is zero	pre-agg	0001494448

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	981,193,180	124,477,904,700	285,060,000,000	0000008177	0001403385	0001137774
1	LiabilityForFuturePolicyBenefits	0	0	6,928,817,061	89,110,996,500	206,859,000,000	0000008177	0000777917	0001137774
2	remainder_Liabilities	7,478,000	25,346,039	6,729,492,717	127,323,000,000	203,981,000,000	0000862923	0001012771	0001137774
3	SeparateAccountAssets	0	0	981,193,180	124,477,904,700	285,060,000,000	0000008177	0001403385	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	0	0	5,653,103,083	140,637,600,000	296,776,000,000	0000008177	0000777917	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	18,674,081	5,486,417,000	5,899,000,000	0000008177	0000055362	0001276520
6	remainder_Assets	47,307,396	67,809,300	10,700,176,507	104,633,607,000	149,945,000,000	0000355379	0000070684	0001137774
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	426,332,209	20,033,753,800	29,844,000,000	0000836658	0000904163	0001137774
8	remainder_Expenses	6,309,000	11,959,374	839,191,387	6,425,000,000	12,243,000,000	0000862923	0000310826	0001137774
9	PremiumsEarnedNet	0	0	55,550,946	16,808,708,100	26,237,000,000	0000070684	0000055362	0001137774
10	NetInvestmentIncome	0	1,123,800	1,091,846,109	8,504,300,000	14,729,000,000	0000355379	0000744455	0001137774
11	InsuranceCommissionsAndFees	0	0	103,611,758	2,354,900,000	5,415,000,000	0000008177	0001039828	0001137774
12	remainder_Revenues	-4,920,000,000	-1,609,518,500	191,744,993	1,806,650,900	1,892,176,000	0001137774	0001403385	0000904163
13	remainder_NetIncome	-687,000,000	-9,180,000	0	8,856,200	66,000,000	0000352736	0000744455	0001137774
14	remainder_ComprehensiveNetIncome	-2,814,000,000	-1,782,100,000	-170,575,185	0	64,100,000	0001276520	0001012771	0001129633

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	51,224,517	135,891,800	33,750,640,452	337,785,600,000	695,900,000,000	0000355379	0000898174	0001137774
1	Assets	62,238,672	176,400,143	39,621,636,732	359,359,800,000	731,781,000,000	0000355379	0001039828	0001137774
2	Expenses	7,323,059	20,881,819	1,918,915,440	26,181,154,800	42,087,000,000	0000355379	0001403385	0001137774
3	Revenues	5,105,139	24,828,032	2,167,152,363	27,805,505,900	41,461,000,000	0000355379	0000744455	0001137774
4	StockholdersEquity	11,014,155	23,503,075	2,943,909,524	23,623,800,000	35,881,000,000	0000355379	0001403385	0001137774
5	NetIncome	-560,000,000	-189,516,400	108,445,907	1,329,347,000	2,142,000,000	0001137774	0001012771	0000937834
6	ComprehensiveNetIncome	-2,200,000,000	-1,764,166,800	-13,962,496	382,885,900	1,327,395,000	0001137774	0000055362	0000777917
7	BaseVar	63,149,822	213,416,867	41,746,725,044	374,922,200,000	756,467,500,000	0000355379	0001039828	0001137774
8	EconomicCapitalRatio	0.00784	0.0145	0.0307	0.153	0.179	0001039828	0001031223	0000008177

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.385	-0.351	0.0838	0.169	0.192	0000777917	0000352736	0000008177
1	LiabilityForFuturePolicyBenefits	-0.515	-0.415	0.0263	0.158	0.183	0001039828	0000352736	0000008177
2	remainder_Liabilities	-0.363	-0.349	0.00228	0.176	0.182	0001522690	0001031223	0000055362
3	SeparateAccountAssets	-0.134	-0.125	-0.0760	0.312	0.364	0000008177	0001012771	0000777917
4	AvailableForSaleSecuritiesDebtSecurities	-0.160	-0.138	-0.0254	0.275	0.317	0000008177	0000904163	0001403385
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0203	-0.0184	-0.0108	0.0393	0.0566	0000008177	0000355379	0000904163
6	remainder_Assets	-0.141	-0.123	-0.0559	0.404	0.438	0001403385	0000937834	0000070684
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.303	-0.187	0.0241	0.0451	0.0489	0000008177	0000744455	0001522690
8	remainder_Expenses	-0.146	-0.118	0.0193	0.0338	0.0359	0000865058	0000070684	0000836658
9	PremiumsEarnedNet	-0.0490	-0.0479	-0.0406	0.318	0.472	0000904163	0000727892	0000008177
10	NetInvestmentIncome	-0.0274	-0.0254	-0.000745	0.0201	0.0390	0001522690	0000937834	0000070684
11	InsuranceCommissionsAndFees	-0.0104	-0.00919	-0.00129	0.0105	0.0121	0000008177	0000937834	0000845091
12	remainder_Revenues	-0.0445	-0.0362	-0.0103	0.0611	0.107	0000836658	0000055362	0001522690
13	remainder_NetIncome	-0.0110	0.000260	0.000376	0.000763	0.00132	0000352736	0001031223	0001012771
14	remainder_ComprehensiveNetIncome	-0.0345	-0.0182	0.00365	0.0116	0.0132	0000008177	0000837010	0001129633

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0580	-0.0553	-0.0173	0.176	0.267	0000836658	0000937834	0000008177
1	Assets	-0.125	-0.0923	0.0109	0.0396	0.0502	0000008177	0000310826	0000862923
2	Expenses	-0.438	-0.291	0.0244	0.0732	0.0797	0000008177	0001403385	0000836658
3	Revenues	-0.0864	-0.0800	-0.0217	0.322	0.471	0000845091	0001403385	0000008177
4	StockholdersEquity	-0.0360	-0.0312	-0.0132	0.0654	0.113	0001129633	0000310826	0000008177
5	NetIncome	-0.0439	-0.0226	0.00128	0.0265	0.0417	0000355379	0000355429	0000865058
6	ComprehensiveNetIncome	-0.0406	-0.0242	0.00233	0.0184	0.0355	0000355379	0000744455	0000865058
7	BaseVar	nan	nan	nan	nan	nan	0000008177	0000845091	0000008177
8	EconomicCapitalRatio	-0.0408	-0.0341	-0.0179	0.104	0.130	0001039828	0001031223	0000008177

2014

Logs

warning	22 × No stock price available	subcommand.plot	0000045947 0000054473 0000055362 0000310826 0000355429 0000727892 0000733076 0000744455 0000777917 0000836658 0000837010 0000845091 0000865058 0000937834 0001012771 0001039828 0001403385 0001475922 0000070684 0000352736 0001031223 0001129633
warning	6 × Similarly named company. Duplicate?	None	0000355429 0000865058 0001039828 0001137774 0001276520 0001403385
warning	5 × Missing logo	subcommand.report	0000054473 0001403385 0000070684 0001031223 0001129633
warning	4 × Ignoring company because Expenses is zero	pre-agg	0001475922 0001494448 0001494448 0001494448
warning	4 × Ignoring company because Assets is zero	pre-agg	0001494448 0001494448 0001494448 0000352736
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0001494448
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0001475922

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	2,731,952,492	138,173,500,000	296,435,000,000	0000008177	0001129633	0001137774
1	LiabilityForFuturePolicyBenefits	0	0	13,023,816,000	98,002,215,250	217,766,000,000	0000008177	0000045947	0001137774
2	remainder_Liabilities	20,091,861	129,784,250	8,476,564,180	140,978,250,000	210,105,000,000	0000055362	0000070684	0001137774
3	SeparateAccountAssets	0	0	2,731,952,492	138,173,500,000	296,435,000,000	0000008177	0001129633	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	0	0	6,520,165,642	158,914,250,000	308,951,000,000	0000008177	0001012771	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	108,292,090	5,133,780,000	6,100,000,000	0000008177	0000070684	0001276520
6	remainder_Assets	52,984,000	167,924,990	10,388,285,472	112,266,881,500	161,269,000,000	0000865058	0000070684	0001137774
7	PolicyholderBenefitsAndClaimsIncurredNet	0	7,720,500	801,961,927	21,486,168,000	35,850,000,000	0000836658	0000352736	0001137774
8	remainder_Expenses	25,809,000	35,721,204	1,206,543,235	7,446,250,000	16,845,000,000	0000865058	0000355429	0001137774
9	PremiumsEarnedNet	0	0	159,548,150	18,205,463,500	29,293,000,000	0000070684	0000054473	0001137774
10	NetInvestmentIncome	0	8,094,184	1,279,423,250	10,610,250,000	15,256,000,000	0000008177	0000727892	0001137774
11	InsuranceCommissionsAndFees	0	0	134,872,015	3,011,250,000	6,179,000,000	0000008177	0000070684	0001137774
12	remainder_Revenues	-744,300,000	-55,143,750	313,980,890	2,509,466,000	3,377,000,000	0000836658	0000898174	0001137774
13	remainder_NetIncome	-68,000,000	-3,375,000	0	19,775,750	28,000,000	0000352736	0000744455	0001137774
14	remainder_ComprehensiveNetIncome	-49,400,000	-10,390,250	133,636,538	2,602,000,000	7,312,000,000	0001129633	0001012771	0001137774

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	102,108,000	290,778,975	41,122,583,645	367,866,000,000	724,306,000,000	0000865058	0001039828	0001137774
1	Assets	144,865,000	384,059,347	45,712,443,972	395,129,250,000	766,655,000,000	0000865058	0000352736	0001137774
2	Expenses	56,691,000	92,696,453	2,091,868,375	28,807,250,000	52,695,000,000	0000865058	0000837010	0001137774
3	Revenues	64,307,000	94,753,591	2,277,674,000	31,774,298,500	54,105,000,000	0000865058	0000837010	0001137774
4	StockholdersEquity	42,757,000	71,451,114	3,491,049,000	28,461,000,000	42,349,000,000	0000865058	0000836658	0001137774
5	NetIncome	-1,048,000,000	-184,225,000	206,681,720	1,319,750,000	3,856,000,000	0001276520	0000837010	0000937834
6	ComprehensiveNetIncome	-258,600,000	-67,645,372	614,784,000	5,488,000,000	8,750,000,000	0001129633	0001403385	0001137774
7	BaseVar	184,903,500	479,962,001	49,468,392,889	412,049,875,000	802,550,500,000	0000865058	0000898174	0001137774
8	EconomicCapitalRatio	-0.00395	0.0115	0.0603	0.195	0.250	0001129633	0000310826	0000865058

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.344	-0.320	0.0748	0.187	0.209	0000777917	0000352736	0000008177
1	LiabilityForFuturePolicyBenefits	-0.501	-0.394	0.00708	0.189	0.216	0001039828	0000937834	0000008177
2	remainder_Liabilities	-0.418	-0.375	0.0136	0.150	0.162	0000070684	0000727892	0000055362
3	SeparateAccountAssets	-0.132	-0.122	-0.0674	0.287	0.329	0000008177	0001129633	0000777917
4	AvailableForSaleSecuritiesDebtSecurities	-0.168	-0.145	0.0112	0.248	0.269	0000008177	0001137774	0001403385
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0202	-0.0179	-0.00877	0.0385	0.0470	0000008177	0000045947	0001403385
6	remainder_Assets	-0.113	-0.102	-0.0553	0.412	0.501	0001403385	0000733076	0000070684
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.323	-0.166	0.0139	0.0492	0.0497	0000008177	0000070684	0001039828
8	remainder_Expenses	-0.157	-0.126	0.0124	0.0281	0.0295	0000865058	0000837010	0000845091
9	PremiumsEarnedNet	-0.0502	-0.0495	-0.0404	0.330	0.504	0001012771	0000836658	0000008177
10	NetInvestmentIncome	-0.0388	-0.0207	-0.000443	0.0213	0.0225	0000008177	0000355429	0000070684
11	InsuranceCommissionsAndFees	-0.0120	-0.0106	-0.00142	0.0118	0.0201	0000008177	0000045947	0000054473
12	remainder_Revenues	-0.0218	-0.0177	-0.00778	0.0292	0.0434	0000836658	0001137774	0001475922
13	remainder_NetIncome	-0.00155	-0.000115	0.00000820	0.000156	0.00121	0000352736	0000310826	0001012771
14	remainder_ComprehensiveNetIncome	-0.00895	-0.00806	0.000349	0.00970	0.0103	0001129633	0000733076	0001276520

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0559	-0.0513	-0.0196	0.199	0.283	0000777917	0000310826	0000008177
1	Assets	-0.118	-0.0775	0.00958	0.0261	0.0430	0000008177	0001276520	0000845091
2	Expenses	-0.476	-0.287	0.0242	0.0675	0.0700	0000008177	0001403385	0000045947
3	Revenues	-0.0726	-0.0686	-0.0265	0.329	0.483	0000045947	0001403385	0000008177
4	StockholdersEquity	-0.0428	-0.0316	-0.0102	0.0862	0.120	0001129633	0000310826	0000008177
5	NetIncome	-0.0210	-0.0167	-0.000672	0.0107	0.0527	0001031223	0000777917	0000865058
6	ComprehensiveNetIncome	-0.0254	-0.0216	-0.00142	0.0146	0.0584	0001031223	0001137774	0000865058
7	BaseVar	nan	nan	nan	nan	nan	0000008177	0000777917	0000008177
8	EconomicCapitalRatio	-0.0736	-0.0582	-0.00935	0.125	0.180	0001129633	0000310826	0000865058

2015

Logs

warning	17 × No stock price available	subcommand.plot	0000045947 0000055362 0000727892 0000733076 0000744455 0000836658 0000837010 0000845091 0000865058 0000937834 0001012771 0001039828 0000777917 0000904163 0001129633 0001522690 0001635984
warning	4 × Similarly named company. Duplicate?	None	0001039828 0001137774 0001276520 0000904163
warning	4 × Ignoring company because Assets is zero	pre-agg	0001494448 0001494448 0001494448 0000352736
warning	3 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0001494448 0001494448 0001494448
warning	3 × Ignoring company because Expenses is zero	pre-agg	0001475922 0001494448 0001494448
warning	1 × Missing logo	subcommand.report	0001129633
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001494448
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0001475922

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	4,245,681,457	135,147,600,000	285,570,000,000	0000008177	0000845091	0001137774
1	LiabilityForFuturePolicyBenefits	0	0	13,099,515,330	115,243,071,550	224,384,000,000	0000008177	0000045947	0001137774
2	remainder_Liabilities	12,925,202	108,660,750	7,901,499,957	158,210,350,000	205,511,000,000	0000055362	0000836658	0001137774
3	SeparateAccountAssets	0	0	4,245,681,457	135,147,600,000	285,570,000,000	0000008177	0000845091	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	0	0	6,946,122,579	171,678,600,000	299,597,000,000	0000008177	0000904163	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	63,169,519	3,471,501,200	6,170,000,000	0000008177	0000845091	0001276520
6	remainder_Assets	51,390,000	129,825,489	11,927,071,360	131,539,150,000	172,221,000,000	0000865058	0000904163	0001137774
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	316,485,787	25,765,817,300	34,106,000,000	0000836658	0001475922	0001137774
8	remainder_Expenses	22,834,256	26,296,026	1,193,478,115	8,973,050,000	17,316,000,000	0000055362	0000744455	0001137774
9	PremiumsEarnedNet	0	0	121,569,673	21,265,837,050	28,521,000,000	0000845091	0000008177	0001137774
10	NetInvestmentIncome	0	173,100	1,027,220,155	12,234,300,000	14,829,000,000	0000008177	0000727892	0001137774
11	InsuranceCommissionsAndFees	0	0	161,200,390	2,922,200,000	5,972,000,000	0000008177	0000845091	0001137774
12	remainder_Revenues	-345,471,000	-144,295,000	153,520,753	1,912,541,050	7,797,000,000	0001039828	0000777917	0001137774
13	remainder_NetIncome	-407,000,000	-1,900,000	0	27,350,000	77,408,000	0001276520	0000777917	0000904163
14	remainder_ComprehensiveNetIncome	-3,835,000,000	-2,314,650,000	-216,333,404	0	0	0001137774	0001012771	0000904163

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	103,216,000	220,605,717	45,678,182,100	406,902,150,000	715,465,000,000	0000865058	0001039828	0001137774
1	Assets	148,099,000	318,781,137	49,714,975,677	437,162,100,000	757,388,000,000	0000865058	0000898174	0001137774
2	Expenses	47,025,526	59,742,350	2,189,202,903	34,709,100,600	51,422,000,000	0001522690	0000777917	0001137774
3	Revenues	39,632,252	64,256,336	2,458,719,890	37,353,358,900	57,119,000,000	0001522690	0000045947	0001137774
4	StockholdersEquity	16,160,414	45,101,400	2,382,248,207	30,413,650,000	41,923,000,000	0001522690	0000836658	0001137774
5	NetIncome	-413,000,000	-121,905,000	181,570,509	2,671,850,000	5,712,000,000	0001276520	0001475922	0001137774
6	ComprehensiveNetIncome	-2,075,000,000	-440,070,050	-9,144,472	553,350,000	1,877,000,000	0001276520	0001522690	0001137774
7	BaseVar	188,482,500	429,645,846	53,864,643,054	459,024,950,000	792,622,000,000	0000865058	0000898174	0001137774
8	EconomicCapitalRatio	-0.00374	0.00234	0.0303	0.189	0.198	0001129633	0001137774	0000865058

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.315	-0.284	0.0646	0.199	0.215	0000777917	0001129633	0000008177
1	LiabilityForFuturePolicyBenefits	-0.525	-0.469	0.0172	0.190	0.205	0001039828	0000845091	0000008177
2	remainder_Liabilities	-0.435	-0.430	0.0307	0.148	0.156	0001522690	0001129633	0000055362
3	SeparateAccountAssets	-0.145	-0.135	-0.0616	0.265	0.304	0000008177	0001475922	0000777917
4	AvailableForSaleSecuritiesDebtSecurities	-0.159	-0.142	-0.0138	0.281	0.284	0000008177	0000904163	0001039828
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0166	-0.0151	-0.00748	0.0279	0.0629	0000008177	0000777917	0000904163
6	remainder_Assets	-0.111	-0.110	-0.0449	0.451	0.485	0001012771	0001129633	0001635984
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.311	-0.199	0.0271	0.0470	0.0504	0000008177	0000845091	0001522690
8	remainder_Expenses	-0.158	-0.133	0.0177	0.0363	0.0403	0000008177	0001039828	0000045947
9	PremiumsEarnedNet	-0.0575	-0.0560	-0.0452	0.384	0.491	0000904163	0000744455	0000008177
10	NetInvestmentIncome	-0.0325	-0.0219	-0.00178	0.0166	0.0240	0000008177	0001137774	0001012771
11	InsuranceCommissionsAndFees	-0.0116	-0.0106	-0.000176	0.00952	0.0122	0000008177	0001137774	0000845091
12	remainder_Revenues	-0.0239	-0.0207	-0.0137	0.0698	0.0837	0001039828	0000055362	0001522690
13	remainder_NetIncome	-0.00413	-0.000118	-0.0000255	0.00104	0.00357	0001276520	0000836658	0000904163
14	remainder_ComprehensiveNetIncome	-0.0140	-0.0114	0.00209	0.00773	0.00794	0000055362	0000837010	0000904163

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0584	-0.0551	-0.0173	0.219	0.275	0000777917	0000937834	0000008177
1	Assets	-0.121	-0.0857	0.0128	0.0364	0.0471	0000008177	0001276520	0000845091
2	Expenses	-0.469	-0.327	0.0249	0.0737	0.0781	0000008177	0001137774	0000045947
3	Revenues	-0.0805	-0.0754	-0.0221	0.356	0.477	0000045947	0001129633	0000008177
4	StockholdersEquity	-0.0444	-0.0304	-0.0148	0.109	0.122	0001129633	0000937834	0000008177
5	NetIncome	-0.0246	-0.0114	-0.0000501	0.0129	0.0298	0001522690	0000733076	0000865058
6	ComprehensiveNetIncome	-0.0188	-0.0178	0.0000459	0.0134	0.0224	0001276520	0000045947	0000865058
7	BaseVar	nan	nan	nan	nan	nan	0000008177	0000845091	0000008177
8	EconomicCapitalRatio	-0.0557	-0.0497	-0.0217	0.138	0.146	0001129633	0001137774	0000865058

2016

Logs

warning	21 × No stock price available	subcommand.plot	0000045947 0000055362 0000352736 0000727892 0000733076 0000744455 0000777917 0000836658 0000837010 0000845091 0000865058 0000937834 0001012771 0001039828 0001395585 0001494448 0001560452 0001585064 0000904163 0001463913 0001635984
warning	7 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0001494448 0001494448 0001494448 0001494448 0001494448 0001494448 0001527469
warning	6 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001494448 0001494448 0001494448 0001494448 0001494448 0001527469
warning	5 × Similarly named company. Duplicate?	None	0001039828 0001137774 0001276520 0000904163 0001635984
warning	3 × Ignoring company because Expenses is zero	pre-agg	0001475922 0001494448 0001494448
warning	3 × Ignoring company because Assets is zero	pre-agg	0000352736 0001494448 0001494448
warning	2 × Negative minimum value	check_abs_values	{'var_name': 'PremiumsEarnedNet', 'min_value': -825942000} {'var_name': 'NetInvestmentIncome', 'min_value': -3198000000}
warning	1 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001527469
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001527469
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0001475922

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	1,618,148,352	129,528,607,000	287,636,000,000	0000008177	0001475922	0001137774
1	LiabilityForFuturePolicyBenefits	0	0	4,603,324,725	99,576,256,500	240,908,000,000	0000008177	0001475922	0001137774
2	remainder_Liabilities	31,344	4,266,082	8,070,493,240	131,465,000,000	209,330,000,000	0001560452	0000836658	0001137774
3	SeparateAccountAssets	0	0	1,618,148,352	129,528,607,000	287,636,000,000	0000008177	0001475922	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	0	0	3,745,310,932	139,020,250,000	331,167,000,000	0000008177	0000777917	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	57,919,511	4,246,034,500	6,111,000,000	0000008177	0001395585	0001276520
6	remainder_Assets	13,187,732	27,104,992	11,809,974,912	111,974,500,000	165,159,000,000	0001560452	0000904163	0001137774
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	246,141,092	22,732,516,500	37,393,000,000	0000045947	0001635984	0001137774
8	remainder_Expenses	1,023,702	7,611,846	853,882,625	6,143,350,000	17,016,000,000	0001560452	0001475922	0001137774
9	PremiumsEarnedNet	-825,942,000	0	107,661,667	19,106,967,750	30,964,000,000	0000777917	0000008177	0001137774
10	NetInvestmentIncome	-3,198,000,000	0	436,080,760	8,365,500,000	15,520,000,000	0000733076	0001635984	0001137774
11	InsuranceCommissionsAndFees	0	0	157,476,502	2,657,500,000	5,906,000,000	0000008177	0001635984	0001137774
12	remainder_Revenues	-868,000,000	-144,695,000	78,329,740	1,915,127,000	6,389,000,000	0000836658	0000744455	0001137774
13	remainder_NetIncome	-29,000,000	-195,000	0	39,611,000	57,200,000	0001276520	0000836658	0000904163
14	remainder_ComprehensiveNetIncome	-226,000,000	-94,810,250	5,456,949	439,261,250	2,285,000,000	0000733076	0000777917	0001137774

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	31,344	30,990,004	30,994,822,500	351,577,000,000	737,874,000,000	0001560452	0000352736	0001137774
1	Assets	13,187,732	51,538,742	35,177,510,000	374,239,000,000	783,962,000,000	0001560452	0000352736	0001137774
2	Expenses	1,023,702	11,936,422	1,450,083,325	28,755,517,000	54,409,000,000	0001560452	0000836658	0001137774
3	Revenues	92,206	2,482,968	1,365,912,705	30,247,877,750	58,779,000,000	0001560452	0001475922	0001137774
4	StockholdersEquity	11,380,983	18,937,360	2,152,656,185	23,849,500,000	46,088,000,000	0001463913	0001039828	0001137774
5	NetIncome	-2,937,000,000	-62,672,250	98,955,730	1,492,360,750	4,419,000,000	0000733076	0001635984	0001137774
6	ComprehensiveNetIncome	-3,163,000,000	-157,172,250	162,557,552	1,931,622,000	6,704,000,000	0000733076	0000904163	0001137774
7	BaseVar	7,198,923	63,214,794	35,130,538,750	390,473,125,000	818,679,000,000	0001560452	0000352736	0001137774
8	EconomicCapitalRatio	0.00872	0.0131	0.0689	0.319	0.864	0000733076	0001276520	0001560452

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.362	-0.321	0.0860	0.198	0.204	0000777917	0001012771	0001560452
1	LiabilityForFuturePolicyBenefits	-0.525	-0.511	0.0378	0.203	0.226	0001039828	0000733076	0001560452
2	remainder_Liabilities	-0.439	-0.368	0.0289	0.155	0.279	0001635984	0001137774	0001560452
3	SeparateAccountAssets	-0.122	-0.113	-0.0695	0.293	0.355	0000008177	0000352736	0000777917
4	AvailableForSaleSecuritiesDebtSecurities	-0.142	-0.120	-0.0105	0.276	0.309	0000008177	0000733076	0001012771
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0222	-0.0201	-0.0101	0.0629	0.101	0000008177	0001635984	0001395585
6	remainder_Assets	-0.153	-0.150	-0.0878	0.387	0.497	0000727892	0001276520	0001494448
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.321	-0.216	0.0225	0.0450	0.0645	0000008177	0000727892	0001463913
8	remainder_Expenses	-0.494	-0.128	0.0355	0.0523	0.0574	0001463913	0000836658	0000733076
9	PremiumsEarnedNet	-0.0641	-0.0615	-0.0505	0.394	0.486	0000904163	0000836658	0000008177
10	NetInvestmentIncome	-0.0359	-0.0284	0.000710	0.0218	0.0244	0000733076	0000744455	0001012771
11	InsuranceCommissionsAndFees	-0.0104	-0.00987	-0.00111	0.0111	0.0121	0000008177	0000937834	0000845091
12	remainder_Revenues	-0.0229	-0.0193	-0.00653	0.0404	0.0812	0000836658	0000733076	0000904163
13	remainder_NetIncome	-0.000705	-0.000354	-0.000112	0.000873	0.00245	0001494448	0000744455	0000904163
14	remainder_ComprehensiveNetIncome	-0.00485	-0.00430	-0.00170	0.00939	0.0201	0001276520	0000837010	0001463913

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.1000	-0.0879	-0.0380	0.316	0.567	0000777917	0001395585	0001560452
1	Assets	-0.137	-0.0996	-0.00682	0.0568	0.113	0000008177	0000837010	0001560452
2	Expenses	-0.454	-0.413	0.0359	0.0858	0.0945	0000008177	0001012771	0000777917
3	Revenues	-0.0947	-0.0868	-0.0306	0.384	0.476	0001494448	0000352736	0000008177
4	StockholdersEquity	-0.0887	-0.0833	-0.0496	0.228	0.891	0000777917	0001395585	0001560452
5	NetIncome	-0.133	-0.100	0.0118	0.0271	0.0356	0001560452	0000937834	0000865058
6	ComprehensiveNetIncome	-0.127	-0.0976	0.0102	0.0274	0.0345	0001560452	0000727892	0000865058
7	BaseVar	nan	nan	nan	nan	nan	0000008177	0000865058	0000008177
8	EconomicCapitalRatio	-0.101	-0.0964	-0.0406	0.209	0.754	0000733076	0001276520	0001560452

2017

Logs

warning	24 × No stock price available	subcommand.plot	0000045947 0000310826 0000355429 0000701869 0000727892 0000744455 0000832480 0000836658 0000837010 0000845091 0000865058 0000937834 0001012771 0001039828 0001395585 0001494448 0001527469 0001560452 0001585064 0000352736 0000726865 0000904163 0001463913 0001635984
warning	9 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0001494448 0001494448 0001494448 0001494448 0001527469 0001527469 0001527469 0001527469 0001527469
warning	8 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001494448 0001494448 0001494448 0001527469 0001527469 0001527469 0001527469 0001527469
warning	4 × Similarly named company. Duplicate?	None	0000355429 0001039828 0001137774 0000904163
warning	3 × Ignoring company because Expenses is zero	pre-agg	0001475922 0001494448 0001494448
warning	3 × Ignoring company because Assets is zero	pre-agg	0001494448 0001494448 0000352736
warning	1 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001527469
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001527469
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0001475922

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	0	139,531,100,000	306,617,000,000	0000008177	0000701869	0001137774
1	LiabilityForFuturePolicyBenefits	0	0	2,490,484,963	97,269,685,550	257,317,000,000	0000008177	0001585064	0001137774
2	remainder_Liabilities	55,120	9,002,879	8,398,401,240	134,291,850,000	213,643,000,000	0001560452	0000836658	0001137774
3	SeparateAccountAssets	0	0	0	139,531,100,000	306,617,000,000	0000008177	0000701869	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	0	0	343,567,013	144,509,600,000	352,954,000,000	0000310826	0000701869	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	63,938,569	6,800,000,000	10,662,000,000	0000008177	0001395585	0000726865
6	remainder_Assets	15,343,968	41,502,269	12,379,101,679	118,230,900,000	172,350,000,000	0001560452	0000904163	0001137774
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	462,511,209	21,374,884,950	37,616,000,000	0000832480	0001635984	0001137774
8	remainder_Expenses	1,549,771	12,321,905	897,551,236	5,126,750,000	14,148,000,000	0001560452	0001475922	0001137774
9	PremiumsEarnedNet	0	0	54,617,040	18,345,645,500	32,091,000,000	0000310826	0000865058	0001137774
10	NetInvestmentIncome	0	33,837	988,659,792	8,492,950,000	16,435,000,000	0000008177	0000727892	0001137774
11	InsuranceCommissionsAndFees	0	0	65,110,162	4,226,400,000	5,369,000,000	0000008177	0001012771	0000726865
12	remainder_Revenues	-1,190,000,000	-36,942,650	55,407,791	2,881,011,200	5,860,000,000	0000836658	0000744455	0001137774
13	remainder_NetIncome	-271,000	0	0	35,794,850	86,674,000	0001494448	0000744455	0000904163
14	remainder_ComprehensiveNetIncome	-1,000,000	0	56,343,043	2,040,300,000	2,342,000,000	0000727892	0001012771	0001137774

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	1,803,611	50,868,763	31,258,386,400	355,146,550,000	777,577,000,000	0001560452	0000352736	0001137774
1	Assets	15,343,968	76,595,719	35,821,828,000	380,946,950,000	831,921,000,000	0001560452	0000352736	0001137774
2	Expenses	1,736,796	17,614,830	1,691,819,313	25,799,200,000	51,764,000,000	0001560452	0000837010	0001137774
3	Revenues	401,213	17,903,657	1,962,016,825	28,798,050,000	59,689,000,000	0001560452	0000045947	0001137774
4	StockholdersEquity	13,540,357	23,496,469	2,389,620,090	25,800,400,000	54,344,000,000	0001560452	0000744455	0001137774
5	NetIncome	-46,000,000	-2,748,304	202,205,817	2,998,850,000	7,974,000,000	0000045947	0000837010	0001137774
6	ComprehensiveNetIncome	-3,509,000	-1,156,030	345,713,007	5,039,150,000	10,316,000,000	0001494448	0001475922	0001137774
7	BaseVar	9,659,077	95,369,051	35,646,774,050	396,365,525,000	861,671,000,000	0001560452	0000352736	0001137774
8	EconomicCapitalRatio	0.0213	0.0216	0.0803	0.287	0.638	0000837010	0000310826	0001560452

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.388	-0.352	0.0920	0.151	0.159	0000845091	0001585064	0000008177
1	LiabilityForFuturePolicyBenefits	-0.520	-0.457	0.0241	0.174	0.208	0001395585	0000845091	0000008177
2	remainder_Liabilities	-0.405	-0.365	0.0198	0.169	0.279	0001527469	0000701869	0001560452
3	SeparateAccountAssets	-0.100	-0.0969	-0.0697	0.332	0.339	0000008177	0000904163	0000045947
4	AvailableForSaleSecuritiesDebtSecurities	-0.127	-0.117	-0.0102	0.262	0.303	0001463913	0000904163	0001012771
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0243	-0.0233	-0.0110	0.0572	0.123	0000008177	0001635984	0001395585
6	remainder_Assets	-0.164	-0.161	-0.0770	0.365	0.577	0000727892	0001395585	0001560452
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.336	-0.219	0.0189	0.0498	0.0632	0000008177	0000726865	0001463913
8	remainder_Expenses	-0.334	-0.119	0.0333	0.0491	0.0551	0001463913	0001635984	0000310826
9	PremiumsEarnedNet	-0.0654	-0.0632	-0.0521	0.359	0.476	0000904163	0000836658	0000008177
10	NetInvestmentIncome	-0.0352	-0.0216	-0.00267	0.0220	0.0352	0000008177	0000744455	0001635984
11	InsuranceCommissionsAndFees	-0.00987	-0.00904	-0.00220	0.0123	0.0134	0000008177	0000937834	0000726865
12	remainder_Revenues	-0.0360	-0.0226	-0.0138	0.0590	0.0769	0000836658	0000045947	0001494448
13	remainder_NetIncome	-0.000874	-0.000536	-0.000355	0.00242	0.00544	0001494448	0000310826	0000832480
14	remainder_ComprehensiveNetIncome	-0.00638	-0.00612	-0.00258	0.0102	0.0297	0000904163	0001560452	0000832480

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0911	-0.0906	-0.0393	0.237	0.423	0000045947	0001395585	0001560452
1	Assets	-0.132	-0.0953	-0.000708	0.0380	0.186	0000008177	0000726865	0001560452
2	Expenses	-0.453	-0.349	0.0409	0.0867	0.0874	0000008177	0001137774	0000845091
3	Revenues	-0.0912	-0.0863	-0.0328	0.331	0.463	0000045947	0001012771	0000008177
4	StockholdersEquity	-0.0778	-0.0761	-0.0417	0.123	0.687	0000727892	0000310826	0001560452
5	NetIncome	-0.160	-0.0303	0.00410	0.0271	0.0460	0001560452	0000937834	0000701869
6	ComprehensiveNetIncome	-0.163	-0.0324	0.00305	0.0377	0.0421	0001560452	0000726865	0000701869
7	BaseVar	nan	nan	nan	nan	nan	0000008177	0000845091	0000008177
8	EconomicCapitalRatio	-0.0977	-0.0973	-0.0387	0.168	0.519	0000837010	0000310826	0001560452

2018

Logs

warning	19 × No stock price available	subcommand.plot	0000310826 0000352736 0000355429 0000701869 0000727892 0000733076 0000837010 0000865058 0000937834 0001012771 0001039828 0001395585 0001527469 0001560452 0001668428 0000726865 0001463913 0001635984 0001743886
warning	10 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001527469 0001527469 0001527469 0001527469 0001527469 0001527469 0001494448 0001494448 0001494448 0001494448
warning	9 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0001527469 0001527469 0001527469 0001527469 0001527469 0001527469 0001494448 0001494448 0001494448
warning	5 × Similarly named company. Duplicate?	None	0000355429 0000865058 0001039828 0001137774 0001635984
warning	3 × Ignoring company because Expenses is zero	pre-agg	0001475922 0001494448 0001494448
warning	3 × Ignoring company because Assets is zero	pre-agg	0000352736 0001494448 0001494448
warning	1 × Negative minimum value	check_abs_values	{'var_name': 'NetInvestmentIncome', 'min_value': -629000000}
warning	1 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001527469
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001527469
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0001475922

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	0	127,337,250,000	279,136,000,000	0000008177	0000320335	0001137774
1	LiabilityForFuturePolicyBenefits	0	0	3,036,108,390	108,975,752,250	273,846,000,000	0000727892	0001668428	0001137774
2	remainder_Liabilities	143,065	21,553,918	5,664,835,160	137,488,000,000	213,065,000,000	0001560452	0001012771	0001137774
3	SeparateAccountAssets	0	0	0	127,337,250,000	279,136,000,000	0000008177	0000352736	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	0	0	844,195,437	143,081,250,000	353,656,000,000	0000310826	0000024090	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	66,068,831	13,494,500,000	63,687,000,000	0000008177	0001395585	0000937834
6	remainder_Assets	14,287,963	44,596,742	10,703,282,370	106,715,188,500	182,286,000,000	0001560452	0000727892	0001137774
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	440,377,958	26,118,033,250	42,600,000,000	0000832480	0001475922	0001137774
8	remainder_Expenses	-561,283,000	4,172,247	713,301,915	6,099,750,000	16,380,000,000	0001039828	0000727892	0001137774
9	PremiumsEarnedNet	0	0	33,776,300	22,595,694,000	35,779,000,000	0000024090	0000837010	0001137774
10	NetInvestmentIncome	-629,000,000	87,066	639,784,735	10,089,500,000	16,176,000,000	0001668428	0000320335	0001137774
11	InsuranceCommissionsAndFees	0	0	233,928	5,097,250,000	6,002,000,000	0000008177	0001395585	0001137774
12	remainder_Revenues	-851,682,000	-661,750,000	38,736,876	2,457,416,250	5,035,000,000	0001039828	0001635984	0001137774
13	remainder_NetIncome	-44,000	0	0	5,602,500	76,000,000	0000320335	0000733076	0001137774
14	remainder_ComprehensiveNetIncome	-6,988,000,000	-3,183,000,000	-270,677,963	-62,262	0	0001137774	0001012771	0001527469

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	3,704,120	48,513,492	23,898,708,637	356,599,000,000	766,047,000,000	0001560452	0001668428	0001137774
1	Assets	15,732,993	69,454,492	27,039,984,195	379,974,000,000	815,078,000,000	0001560452	0001668428	0001137774
2	Expenses	1,994,508	15,347,567	1,333,632,167	31,965,000,000	58,980,000,000	0001560452	0001475922	0001137774
3	Revenues	767,072	13,798,965	1,724,352,362	35,460,250,000	62,992,000,000	0001560452	0001475922	0001137774
4	StockholdersEquity	12,028,873	19,255,812	2,151,184,810	23,493,000,000	49,031,000,000	0001560452	0001039828	0001137774
5	NetIncome	-11,062,000	-3,926,359	259,335,917	3,459,250,000	4,136,000,000	0000024090	0001475922	0000937834
6	ComprehensiveNetIncome	-2,900,000,000	-1,610,138,250	-10,903,292	913,250,000	1,340,000,000	0001137774	0000008177	0000937834
7	BaseVar	11,223,870	85,101,208	28,320,072,872	403,461,625,000	855,080,500,000	0001560452	0001668428	0001137774
8	EconomicCapitalRatio	-0.0183	0.0130	0.0492	0.278	0.467	0001668428	0001012771	0001560452

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.390	-0.341	0.0619	0.103	0.104	0000727892	0000310826	0000701869
1	LiabilityForFuturePolicyBenefits	-0.472	-0.369	0.0125	0.154	0.224	0001039828	0000352736	0000865058
2	remainder_Liabilities	-0.425	-0.378	0.0299	0.164	0.250	0001527469	0000727892	0001560452
3	SeparateAccountAssets	-0.0767	-0.0683	-0.0540	0.330	0.376	0000008177	0000832480	0000727892
4	AvailableForSaleSecuritiesDebtSecurities	-0.166	-0.149	0.00602	0.252	0.262	0001463913	0000937834	0001039828
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0338	-0.0299	-0.0140	0.0481	0.143	0000008177	0000727892	0001395585
6	remainder_Assets	-0.151	-0.146	-0.0754	0.361	0.466	0000727892	0000837010	0001560452
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.359	-0.209	0.0255	0.0624	0.0756	0000008177	0001475922	0001463913
8	remainder_Expenses	-0.240	-0.136	0.0281	0.0467	0.0645	0001463913	0001395585	0001039828
9	PremiumsEarnedNet	-0.0766	-0.0749	-0.0527	0.377	0.481	0000024090	0000352736	0000008177
10	NetInvestmentIncome	-0.0454	-0.0247	0.00374	0.0172	0.0212	0001668428	0000355429	0001395585
11	InsuranceCommissionsAndFees	-0.00902	-0.00815	-0.00531	0.0138	0.0156	0000008177	0001395585	0000701869
12	remainder_Revenues	-0.0328	-0.0289	-0.0159	0.0944	0.139	0001039828	0001743886	0001475922
13	remainder_NetIncome	-0.000495	-0.000453	-0.000319	0.0000739	0.00773	0000008177	0000310826	0000832480
14	remainder_ComprehensiveNetIncome	-0.0463	-0.0323	0.00187	0.0168	0.0178	0001463913	0000024090	0000701869

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0930	-0.0880	-0.0406	0.223	0.312	0000837010	0001012771	0001560452
1	Assets	-0.149	-0.0926	0.00608	0.0355	0.181	0000008177	0001668428	0001560452
2	Expenses	-0.453	-0.329	0.0415	0.0944	0.0957	0000008177	0001137774	0000837010
3	Revenues	-0.0940	-0.0929	-0.0434	0.339	0.446	0001668428	0001743886	0000008177
4	StockholdersEquity	-0.0715	-0.0689	-0.0345	0.137	0.523	0001668428	0001475922	0001560452
5	NetIncome	-0.130	-0.0209	0.00329	0.0313	0.0334	0001560452	0001039828	0000832480
6	ComprehensiveNetIncome	-0.137	-0.0546	0.00790	0.0331	0.0493	0001560452	0000832480	0000701869
7	BaseVar	nan	nan	nan	nan	nan	0000008177	0000837010	0000008177
8	EconomicCapitalRatio	-0.103	-0.0722	-0.0360	0.192	0.382	0001668428	0001012771	0001560452

2019

Logs

warning	20 × No stock price available	subcommand.plot	0000310826 0000352736 0000701869 0000727892 0000733076 0000837010 0000865058 0000898174 0000937834 0001012771 0001395585 0001494448 0001560452 0001575434 0001668428 0000355379 0000726865 0001463913 0001522690 0001635984
warning	8 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001494448 0001494448 0001494448 0001494448 0001527469 0001527469 0001527469 0001527469
warning	8 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000727892 0001494448 0001494448 0001494448 0001527469 0001527469 0001527469 0001527469
warning	5 × Similarly named company. Duplicate?	None	0000865058 0001039828 0001137774 0001276520 0001635984
warning	3 × Ignoring company because Expenses is zero	pre-agg	0001475922 0001494448 0001494448
warning	3 × Ignoring company because Assets is zero	pre-agg	0000352736 0001494448 0001494448
warning	1 × Negative minimum value	check_abs_values	{'var_name': 'PremiumsEarnedNet', 'min_value': -152}
warning	1 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001527469
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001527469
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0001475922

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	0	141,074,600,000	312,281,000,000	0000008177	0000355379	0001137774
1	LiabilityForFuturePolicyBenefits	0	0	292,748,709	105,060,480,750	293,527,000,000	0000355379	0001575434	0001137774
2	remainder_Liabilities	420,446	26,773,324	3,168,454,657	145,279,000,000	227,025,000,000	0001560452	0001039828	0001137774
3	SeparateAccountAssets	0	0	0	141,074,600,000	312,281,000,000	0000008177	0000355379	0001137774
4	AvailableForSaleSecuritiesDebtSecurities	0	0	350,136,643	146,537,150,000	391,096,000,000	0000310826	0000701869	0001137774
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	27,503,872	16,041,000,000	65,549,000,000	0000008177	0001575434	0000937834
6	remainder_Assets	27,377,025	50,669,887	8,885,146,383	124,629,793,800	193,175,000,000	0001560452	0001635984	0001137774
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	304,359,649	21,589,150,000	41,700,000,000	0000355379	0001635984	0001137774
8	remainder_Expenses	2,494,120	9,834,307	513,281,427	5,838,950,000	18,969,000,000	0001560452	0001668428	0001137774
9	PremiumsEarnedNet	-152	0	45,519,484	17,999,150,000	34,202,000,000	0000355379	0000865058	0001137774
10	NetInvestmentIncome	0	0	490,597,334	8,752,850,000	17,585,000,000	0000355379	0001635984	0001137774
11	InsuranceCommissionsAndFees	0	0	546,526	4,929,400,000	6,247,000,000	0000008177	0001395585	0000726865
12	remainder_Revenues	-128,000,000	359,015	244,402,261	4,576,733,650	7,042,000,000	0000837010	0000733076	0001137774
13	remainder_NetIncome	-4,077,000	-1,535,950	0	9,250,000	100,000,000	0001522690	0000733076	0001137774
14	remainder_ComprehensiveNetIncome	0	0	175,814,778	6,005,750,000	13,074,000,000	0001494448	0001012771	0001137774

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	19,612,751	59,906,534	11,234,971,257	368,884,100,000	832,833,000,000	0001560452	0001475922	0001137774
1	Assets	30,285,566	89,587,412	13,124,053,727	397,636,650,000	896,552,000,000	0001560452	0001475922	0001137774
2	Expenses	3,099,567	9,834,307	1,149,265,756	26,796,350,000	60,669,000,000	0001560452	0001668428	0001137774
3	Revenues	1,307,537	6,398,062	1,439,175,953	29,252,150,000	64,807,000,000	0001560452	0001475922	0001137774
4	StockholdersEquity	10,672,815	15,109,855	2,000,057,957	28,752,550,000	63,719,000,000	0001560452	0001635984	0001137774
5	NetIncome	-808,000,000	-14,523,813	128,927,099	2,982,550,000	4,238,000,000	0000733076	0001635984	0001137774
6	ComprehensiveNetIncome	-8,199,000	-2,597,990	421,811,714	8,438,450,000	17,312,000,000	0001575434	0001475922	0001137774
7	BaseVar	27,397,939	101,545,394	13,515,795,512	414,275,950,000	934,017,500,000	0001560452	0001475922	0001137774
8	EconomicCapitalRatio	0.0178	0.0260	0.102	0.295	0.386	0000355379	0001635984	0001522690

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.414	-0.345	0.0634	0.102	0.107	0000837010	0001635984	0000008177
1	LiabilityForFuturePolicyBenefits	-0.501	-0.411	0.0190	0.174	0.208	0001039828	0000733076	0000865058
2	remainder_Liabilities	-0.374	-0.343	0.0358	0.197	0.209	0000355379	0000937834	0001560452
3	SeparateAccountAssets	-0.0656	-0.0578	-0.0501	0.325	0.389	0000008177	0001494448	0000837010
4	AvailableForSaleSecuritiesDebtSecurities	-0.140	-0.137	0.0000168	0.249	0.270	0001527469	0000733076	0000024090
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0278	-0.0242	-0.0118	0.0447	0.120	0000008177	0001635984	0001395585
6	remainder_Assets	-0.150	-0.146	-0.0511	0.330	0.422	0000727892	0001395585	0001522690
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.352	-0.194	0.0235	0.0616	0.0663	0000008177	0001395585	0001463913
8	remainder_Expenses	-0.171	-0.131	0.0179	0.0508	0.0529	0001463913	0001395585	0000727892
9	PremiumsEarnedNet	-0.0741	-0.0694	-0.0489	0.360	0.472	0001494448	0000726865	0000008177
10	NetInvestmentIncome	-0.0274	-0.0239	0.00175	0.0203	0.0248	0001494448	0000937834	0001635984
11	InsuranceCommissionsAndFees	-0.00899	-0.00787	-0.00484	0.0131	0.0220	0000008177	0001395585	0001575434
12	remainder_Revenues	-0.0413	-0.0374	-0.0224	0.0902	0.250	0000701869	0000352736	0001494448
13	remainder_NetIncome	-0.0160	-0.000677	0.000313	0.000588	0.00701	0001494448	0001527469	0000832480
14	remainder_ComprehensiveNetIncome	-0.0220	-0.0194	-0.00218	0.0259	0.0506	0001494448	0000352736	0001463913

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0961	-0.0908	-0.0356	0.227	0.245	0000837010	0001276520	0000008177
1	Assets	-0.128	-0.0693	0.00317	0.0599	0.0992	0000008177	0001039828	0001522690
2	Expenses	-0.444	-0.314	0.0389	0.0841	0.0926	0000008177	0000937834	0000837010
3	Revenues	-0.105	-0.0969	-0.0415	0.328	0.429	0000355379	0001395585	0000008177
4	StockholdersEquity	-0.0762	-0.0662	-0.0233	0.141	0.250	0000727892	0000024090	0001522690
5	NetIncome	-0.0805	-0.0389	0.000786	0.0358	0.0904	0001560452	0001395585	0001494448
6	ComprehensiveNetIncome	-0.0804	-0.0441	0.00289	0.0495	0.0685	0001560452	0001395585	0001494448
7	BaseVar	nan	nan	nan	nan	nan	0000008177	0000898174	0000008177
8	EconomicCapitalRatio	-0.118	-0.110	-0.0340	0.160	0.251	0000355379	0001635984	0001522690

2020

Logs

error	1 × Negative Expenses, ignoring company.	pre-agg	0000777917
warning	17 × No stock price available	subcommand.plot	0000310826 0000701869 0000727892 0000733076 0000837010 0000865058 0000898174 0000937834 0001012771 0001395585 0001560452 0001575434 0001635984 0000355379 0000726865 0000777917 0001522690
warning	7 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000727892 0001527469 0001527469 0001527469 0001494448 0001494448 0001494448
warning	6 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001527469 0001527469 0001527469 0001494448 0001494448 0001494448
warning	4 × Similarly named company. Duplicate?	None	0000865058 0001039828 0001276520 0001635984
warning	3 × Ignoring company because Expenses is zero	pre-agg	0001475922 0001494448 0001494448
warning	3 × Ignoring company because Assets is zero	pre-agg	0000352736 0001494448 0001494448
warning	1 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001527469
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001527469
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0001475922

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	0	142,321,537,600	167,965,000,000	0000008177	0000320335	0000726865
1	LiabilityForFuturePolicyBenefits	0	0	396,944,586	60,236,175,600	133,921,000,000	0000024090	0001575434	0000937834
2	remainder_Liabilities	206,950	51,373,777	3,622,713,672	149,731,800,000	160,182,000,000	0001560452	0001475922	0000937834
3	SeparateAccountAssets	0	0	0	142,321,537,600	167,965,000,000	0000008177	0000355379	0000726865
4	AvailableForSaleSecuritiesDebtSecurities	0	0	1,491,723,547	113,459,400,000	181,340,000,000	0000310826	0000024090	0000937834
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	18,491	15,630,400,000	66,405,000,000	0000008177	0000726865	0000937834
6	remainder_Assets	28,269,227	81,729,000	7,837,897,037	114,088,697,600	134,424,000,000	0001560452	0000320335	0000727892
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	338,052,449	11,638,800,000	25,321,000,000	0000355379	0001635984	0000937834
8	remainder_Expenses	2,967,585	21,674,851	393,563,534	4,501,200,000	6,448,000,000	0001560452	0000777917	0000937834
9	PremiumsEarnedNet	0	0	92,214,078	10,547,800,000	20,741,000,000	0000024090	0000777917	0000937834
10	NetInvestmentIncome	0	175,896	397,278,930	7,502,800,000	10,915,000,000	0000355379	0001012771	0000937834
11	InsuranceCommissionsAndFees	0	0	316,225	2,690,000,000	6,120,000,000	0000008177	0001395585	0000726865
12	remainder_Revenues	-309,000,000	-2,405,190	39,621,887	1,490,268,800	3,414,459,000	0000837010	0000777917	0000310826
13	remainder_NetIncome	-549,000,000	-6,192,400	0	2,023,357	6,102,000	0001276520	0000865058	0001012771
14	remainder_ComprehensiveNetIncome	0	899,304	264,855,505	2,218,600,000	3,185,000,000	0001522690	0000777917	0000726865

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	26,931,464	136,164,600	13,086,694,974	318,057,000,000	422,749,000,000	0001560452	0001475922	0000937834
1	Assets	35,973,931	201,469,400	14,939,224,470	341,712,800,000	457,607,000,000	0001560452	0001475922	0000937834
2	Expenses	4,073,585	23,931,913	926,868,939	15,616,200,000	31,769,000,000	0001560452	0000777917	0000937834
3	Revenues	1,586,722	13,917,092	1,125,890,265	16,205,600,000	35,313,000,000	0001560452	0000777917	0000937834
4	StockholdersEquity	9,042,467	50,263,242	2,541,605,800	24,060,800,000	34,858,000,000	0001560452	0001635984	0000937834
5	NetIncome	-1,305,000,000	-177,676,800	92,488,851	1,683,154,600	3,544,000,000	0000733076	0001635984	0000937834
6	ComprehensiveNetIncome	-215,839,000	-15,242,600	457,082,346	3,668,200,000	5,187,000,000	0001522690	0001475922	0000937834
7	BaseVar	34,702,166	235,989,870	16,079,843,110	346,036,700,000	474,540,500,000	0001560452	0001475922	0000937834
8	EconomicCapitalRatio	0.0120	0.0199	0.0928	0.290	0.304	0000777917	0001276520	0000701869

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.400	-0.391	0.0744	0.121	0.129	0000777917	0001527469	0000008177
1	LiabilityForFuturePolicyBenefits	-0.505	-0.409	0.0477	0.149	0.187	0001039828	0000777917	0000865058
2	remainder_Liabilities	-0.371	-0.344	0.0368	0.174	0.197	0000355379	0000937834	0001560452
3	SeparateAccountAssets	-0.0716	-0.0581	-0.0516	0.365	0.416	0000865058	0001039828	0000777917
4	AvailableForSaleSecuritiesDebtSecurities	-0.159	-0.157	0.0128	0.228	0.254	0000727892	0001527469	0000024090
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0319	-0.0256	-0.0196	0.0870	0.123	0000865058	0001522690	0001395585
6	remainder_Assets	-0.138	-0.125	-0.0698	0.371	0.551	0001012771	0000320335	0001522690
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.329	-0.243	0.0295	0.0642	0.0652	0000865058	0001395585	0000832480
8	remainder_Expenses	-0.182	-0.109	0.0162	0.0461	0.0472	0000701869	0000355379	0001039828
9	PremiumsEarnedNet	-0.0750	-0.0705	-0.0539	0.374	0.449	0000024090	0001560452	0000008177
10	NetInvestmentIncome	-0.0224	-0.0208	0.00252	0.0170	0.0203	0001522690	0000937834	0001527469
11	InsuranceCommissionsAndFees	-0.00840	-0.00786	-0.00532	0.0187	0.0259	0000008177	0001395585	0001575434
12	remainder_Revenues	-0.0170	-0.0167	-0.0107	0.0406	0.0895	0000865058	0000727892	0000024090
13	remainder_NetIncome	-0.00559	-0.00213	0.0000193	0.000502	0.00724	0001276520	0000937834	0000832480
14	remainder_ComprehensiveNetIncome	-0.0162	-0.0134	-0.00420	0.0217	0.0326	0000701869	0001276520	0000320335

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.103	-0.0910	-0.0294	0.244	0.257	0000777917	0001012771	0000701869
1	Assets	-0.128	-0.0919	0.00632	0.0513	0.111	0000865058	0000726865	0001522690
2	Expenses	-0.420	-0.370	0.0394	0.0908	0.104	0000865058	0000832480	0000777917
3	Revenues	-0.0996	-0.0910	-0.0362	0.364	0.421	0000777917	0000832480	0000008177
4	StockholdersEquity	-0.0769	-0.0746	-0.0134	0.139	0.213	0000777917	0001276520	0001522690
5	NetIncome	-0.0750	-0.0723	0.00716	0.0337	0.0425	0001522690	0000727892	0000008177
6	ComprehensiveNetIncome	-0.0889	-0.0706	0.00706	0.0573	0.0668	0001522690	0001527469	0000320335
7	BaseVar	nan	nan	nan	nan	nan	0000008177	0000865058	0000008177
8	EconomicCapitalRatio	-0.102	-0.0942	-0.0213	0.176	0.190	0000777917	0001276520	0000701869

2021

Logs

error	1 × Negative Expenses, ignoring company.	pre-agg	0000777917
warning	14 × No stock price available	subcommand.plot	0000310826 0000727892 0000733076 0000835357 0000865058 0000898174 0000937834 0001395585 0001560452 0001575434 0001635984 0000355379 0000726865 0001463913
warning	9 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000727892 0001527469 0001527469 0001527469 0001527469 0001527469 0001494448 0001494448 0001494448
warning	6 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001527469 0001527469 0001527469 0001494448 0001494448 0001494448
warning	3 × Ignoring company because Expenses is zero	pre-agg	0001475922 0001494448 0001494448
warning	3 × Ignoring company because Assets is zero	pre-agg	0000352736 0001494448 0001494448
warning	2 × Similarly named company. Duplicate?	None	0000898174 0001039828
warning	2 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001527469 0001822993
warning	1 × Negative minimum value	check_abs_values	{'var_name': 'PremiumsEarnedNet', 'min_value': -871000000}
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001527469
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0001475922

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	0	176,709,800,000	248,949,000,000	0000008177	0000355379	0001822993
1	LiabilityForFuturePolicyBenefits	0	0	484,671,028	64,336,400,200	132,274,000,000	0000024090	0000835357	0000937834
2	remainder_Liabilities	288,927	63,532,393	5,093,721,916	155,967,200,000	170,480,000,000	0001560452	0000320335	0001527469
3	SeparateAccountAssets	0	0	0	176,709,800,000	248,949,000,000	0000008177	0000355379	0001822993
4	AvailableForSaleSecuritiesDebtSecurities	0	0	353,111,009	116,816,000,000	175,885,000,000	0000310826	0001575434	0000937834
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	3,674,033	23,711,900,000	60,219,000,000	0000008177	0001463913	0000937834
6	remainder_Assets	15,190,769	59,234,904	10,644,279,909	118,682,100,000	126,535,000,000	0001560452	0001475922	0001822993
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	723,072,543	19,506,000,000	31,450,000,000	0000355379	0001475922	0000937834
8	remainder_Expenses	2,764,225	17,965,001	535,300,439	5,889,500,000	6,875,000,000	0001560452	0001039828	0000937834
9	PremiumsEarnedNet	-871,000,000	0	108,013,092	14,087,100,000	26,191,000,000	0000727892	0001575434	0000937834
10	NetInvestmentIncome	0	120,004	563,111,834	10,821,800,000	12,174,000,000	0000355379	0001635984	0000937834
11	InsuranceCommissionsAndFees	0	0	0	2,917,800,000	6,612,000,000	0000008177	0000024090	0000726865
12	remainder_Revenues	276,935	466,921	127,442,837	3,249,500,000	5,286,000,000	0001560452	0001635984	0001822993
13	remainder_NetIncome	0	0	0	2,251,488	27,000,000	0000008177	0000835357	0001276520
14	remainder_ComprehensiveNetIncome	-2,477,000,000	-2,280,100,000	-179,196,241	-1,095,231	-368,233	0000726865	0001635984	0001560452

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	30,769,964	104,300,870	14,049,041,964	369,112,500,000	413,129,000,000	0001560452	0001475922	0000937834
1	Assets	37,381,933	124,504,651	16,153,241,615	390,361,900,000	446,557,000,000	0001560452	0001475922	0000937834
2	Expenses	4,261,045	18,365,388	2,337,904,346	21,965,200,000	38,325,000,000	0001560452	0001475922	0000937834
3	Revenues	2,176,460	18,836,620	2,711,406,790	25,548,100,000	42,043,000,000	0001560452	0001475922	0000937834
4	StockholdersEquity	6,611,969	20,203,780	2,090,772,798	22,360,100,000	33,428,000,000	0001560452	0001475922	0000937834
5	NetIncome	-16,657,000	-16,273,300	180,910,502	3,690,700,000	3,800,000,000	0001575434	0001635984	0001527469
6	ComprehensiveNetIncome	-1,454,000,000	-1,076,100,000	-704,562	1,881,800,000	2,318,000,000	0000733076	0001463913	0001527469
7	BaseVar	37,478,818	137,222,136	17,658,056,206	397,689,200,000	470,902,000,000	0001560452	0001475922	0000937834
8	EconomicCapitalRatio	0.0102	0.0181	0.0599	0.202	0.204	0000727892	0001527469	0000008177

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.373	-0.348	0.0703	0.105	0.117	0001822993	0001560452	0000008177
1	LiabilityForFuturePolicyBenefits	-0.440	-0.419	0.0454	0.145	0.195	0001560452	0000733076	0000865058
2	remainder_Liabilities	-0.357	-0.323	0.0353	0.156	0.189	0000355379	0001276520	0001560452
3	SeparateAccountAssets	-0.0773	-0.0766	-0.0627	0.340	0.359	0000008177	0001039828	0001822993
4	AvailableForSaleSecuritiesDebtSecurities	-0.146	-0.146	0.00847	0.190	0.286	0000835357	0000733076	0000024090
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.0350	-0.0343	-0.0155	0.110	0.188	0000008177	0001463913	0001560452
6	remainder_Assets	-0.126	-0.113	-0.0398	0.311	0.398	0000733076	0001635984	0000320335
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.302	-0.214	0.0229	0.0648	0.0688	0000008177	0000835357	0001463913
8	remainder_Expenses	-0.117	-0.116	0.0227	0.0411	0.0416	0000865058	0000024090	0001039828
9	PremiumsEarnedNet	-0.0721	-0.0709	-0.0479	0.348	0.454	0000024090	0000835357	0000008177
10	NetInvestmentIncome	-0.0247	-0.0235	-0.000448	0.0205	0.0251	0000835357	0000310826	0001527469
11	InsuranceCommissionsAndFees	-0.0103	-0.00950	-0.00663	0.0263	0.0552	0000008177	0001395585	0001575434
12	remainder_Revenues	-0.0219	-0.0187	-0.0107	0.0540	0.0920	0000865058	0001560452	0000024090
13	remainder_NetIncome	-0.000452	-0.000419	-0.000307	-0.0000363	0.00649	0000008177	0001395585	0000832480
14	remainder_ComprehensiveNetIncome	-0.0108	-0.00940	0.00153	0.00466	0.00525	0000898174	0000733076	0001475922

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0844	-0.0792	-0.0174	0.186	0.252	0000727892	0001635984	0000008177
1	Assets	-0.111	-0.0964	0.0118	0.0365	0.0609	0000008177	0000320335	0000832480
2	Expenses	-0.419	-0.325	0.0289	0.0901	0.0936	0000008177	0001395585	0001822993
3	Revenues	-0.0884	-0.0880	-0.0287	0.321	0.425	0001822993	0001395585	0000008177
4	StockholdersEquity	-0.0631	-0.0536	-0.0106	0.102	0.117	0000727892	0001475922	0000832480
5	NetIncome	-0.0659	-0.0281	0.00209	0.0216	0.0242	0001560452	0000898174	0000320335
6	ComprehensiveNetIncome	-0.0682	-0.0261	0.00140	0.0195	0.0249	0001560452	0001395585	0001475922
7	BaseVar	nan	nan	nan	nan	nan	0000008177	0000898174	0000008177
8	EconomicCapitalRatio	-0.0671	-0.0593	-0.0175	0.125	0.127	0000727892	0001527469	0000008177

2022

Logs

error	1 × Negative Expenses, ignoring company.	pre-agg	0000777917
error	1 × Median ECR is negative	check_abs_values	{'median': -0.019280243959146383}
warning	12 × No stock price available	subcommand.plot	0000727892 0000733076 0000835357 0000898174 0000937834 0001395585 0001560452 0001575434 0001635984 0000355379 0000726865 0001463913
warning	10 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000727892 0001395585 0001527469 0001527469 0001527469 0001527469 0001527469 0001494448 0001494448 0001494448
warning	6 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001527469 0001527469 0001527469 0001494448 0001494448 0001494448
warning	3 × Similarly named company. Duplicate?	None	0000898174 0001039828 0001635984
warning	3 × Ignoring company because Expenses is zero	pre-agg	0001475922 0001494448 0001494448
warning	3 × Ignoring company because Assets is zero	pre-agg	0000352736 0001494448 0001494448
warning	2 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001527469 0001822993
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0000777917
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001527469
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0001475922

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	0	140,821,250,000	195,906,000,000	0000024090	0000320335	0001822993
1	LiabilityForFuturePolicyBenefits	0	0	4,034,555,680	60,925,527,300	133,725,000,000	0000024090	0001475922	0000937834
2	remainder_Liabilities	641,273	30,261,166	6,788,706,757	186,347,300,000	212,949,000,000	0001560452	0001039828	0001889539
3	SeparateAccountAssets	0	0	0	140,821,250,000	195,906,000,000	0000024090	0000320335	0001822993
4	AvailableForSaleSecuritiesDebtSecurities	0	0	740,729,610	111,587,000,000	145,576,000,000	0000727892	0000024090	0000937834
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	0	22,083,650,000	62,570,000,000	0000024090	0000832480	0000937834
6	remainder_Assets	13,544,239	29,502,940	9,793,928,211	132,888,500,000	279,364,000,000	0001560452	0001475922	0001889539
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	764,286,627	13,610,050,000	35,336,000,000	0000355379	0001822993	0000937834
8	remainder_Expenses	-695,451,000	4,494,260	662,416,556	7,160,550,000	7,949,000,000	0001039828	0000727892	0001822993
9	PremiumsEarnedNet	0	0	116,104,543	12,716,150,000	31,198,000,000	0000024090	0001822993	0000937834
10	NetInvestmentIncome	0	0	196,290,897	9,370,750,000	10,467,000,000	0000355379	0001635984	0000937834
11	InsuranceCommissionsAndFees	0	0	0	2,951,500,000	5,783,000,000	0000024090	0001475922	0000726865
12	remainder_Revenues	-1,094,207,000	-71,617,279	141,458,357	8,967,250,000	11,658,000,000	0001039828	0000733076	0001822993
13	remainder_NetIncome	-55,088,000	0	0	0	2,566,104	0001812360	0000937834	0000832480
14	remainder_ComprehensiveNetIncome	-26,434,000,000	-18,579,800,000	-1,049,914,337	-1,535,725	0	0001889539	0001635984	0001812360

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	28,700,000	35,664,096	17,149,067,232	353,854,400,000	371,471,000,000	0001812360	0000320335	0000937834
1	Assets	35,408,000	44,157,296	20,464,413,392	362,935,850,000	385,840,000,000	0001812360	0000320335	0000937834
2	Expenses	5,377,147	19,667,121	1,512,122,534	19,015,600,000	42,089,000,000	0001560452	0001475922	0000937834
3	Revenues	511,000	4,816,098	2,070,556,727	26,234,300,000	45,360,000,000	0001812360	0001475922	0000937834
4	StockholdersEquity	1,043,000	6,776,070	1,864,954,995	10,659,800,000	14,369,000,000	0000024090	0001635984	0000937834
5	NetIncome	-6,254,000,000	-1,214,112,750	20,333,702	5,616,550,000	8,469,000,000	0001527469	0000832480	0001889539
6	ComprehensiveNetIncome	-17,965,000,000	-16,427,850,000	-644,127,235	11,541,876	48,352,000	0001889539	0001635984	0001475922
7	BaseVar	41,440,373	82,934,331	23,609,381,128	393,535,050,000	431,800,500,000	0001560452	0000320335	0000937834
8	EconomicCapitalRatio	-2.87	-0.197	-0.0193	0.0621	0.248	0001812360	0001039828	0000832480

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.336	-0.313	0.0617	0.0775	0.0909	0001822993	0001527469	0000832480
1	LiabilityForFuturePolicyBenefits	-0.463	-0.408	0.0250	0.119	0.128	0001812360	0001463913	0001635984
2	remainder_Liabilities	-0.367	-0.306	0.0144	0.181	0.202	0000355379	0000733076	0001560452
3	SeparateAccountAssets	-0.553	-0.0921	-0.0645	0.310	0.329	0001812360	0001635984	0001822993
4	AvailableForSaleSecuritiesDebtSecurities	-1.00	-0.139	0.0135	0.221	0.302	0001812360	0000733076	0000024090
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.292	-0.0470	-0.0329	0.174	0.268	0001812360	0001822993	0001560452
6	remainder_Assets	-0.149	-0.120	-0.0302	0.198	0.415	0000024090	0000727892	0001039828
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.106	-0.0727	0.00197	0.0457	0.0968	0000898174	0001395585	0001812360
8	remainder_Expenses	-1.11	-0.0919	0.0421	0.0632	0.0757	0001812360	0001635984	0001039828
9	PremiumsEarnedNet	-0.0954	-0.0475	-0.0257	0.110	0.137	0001812360	0000726865	0000320335
10	NetInvestmentIncome	-0.0527	-0.0232	0.00289	0.0230	0.0316	0001812360	0001889539	0000832480
11	InsuranceCommissionsAndFees	-0.0177	-0.00915	-0.00733	0.0280	0.0507	0001812360	0000355379	0001575434
12	remainder_Revenues	-0.0357	-0.0339	-0.0133	0.0819	0.111	0001463913	0001276520	0000832480
13	remainder_NetIncome	-1.64	0.0318	0.0344	0.0402	0.0435	0001812360	0001395585	0000832480
14	remainder_ComprehensiveNetIncome	-0.135	-0.108	0.00797	0.0400	0.128	0000024090	0000937834	0001812360

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.689	-0.0755	-0.0191	0.0777	0.107	0001812360	0001635984	0000832480
1	Assets	-1.42	-0.0728	0.0172	0.0586	0.0598	0001812360	0000726865	0000832480
2	Expenses	-1.01	-0.125	0.0266	0.0893	0.104	0001812360	0000835357	0001039828
3	Revenues	-0.196	-0.0710	-0.00955	0.115	0.122	0001812360	0001276520	0001575434
4	StockholdersEquity	-0.0491	-0.0375	-0.0200	0.0719	0.168	0000024090	0001039828	0000832480
5	NetIncome	-2.85	0.0242	0.0585	0.0947	0.151	0001812360	0001635984	0000832480
6	ComprehensiveNetIncome	-2.72	-0.0756	0.0609	0.121	0.151	0001812360	0000733076	0000832480
7	BaseVar	nan	nan	nan	nan	nan	0000024090	0000937834	0000024090
8	EconomicCapitalRatio	-2.73	-0.0569	0.121	0.202	0.388	0001812360	0001039828	0000832480

2023

Logs

warning	11 × No stock price available	subcommand.plot	0000727892 0000733076 0000835357 0000898174 0000937834 0001395585 0001560452 0001635984 0000726865 0001463913 0001812360
warning	3 × Similarly named company. Duplicate?	None	0000898174 0001039828 0001635984
warning	1 × The estimated parameter PresentValueFactor has reached its minimum value of 1.0	subcommand.estimate	{}
warning	1 × The estimated parameter OCIFactor has reached its maximum value of 1.0	subcommand.estimate	{}
warning	1 × The estimated parameter LLPO_stddev has reached its minimum value of 0.02	subcommand.estimate	{}
warning	1 × The estimated parameter BalanceFactor has reached its minimum value of 0.5	subcommand.estimate	{}
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0001395585

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	0	0	0	161,326,950,000	219,656,000,000	0000008177	0001527469	0001822993
1	LiabilityForFuturePolicyBenefits	0	0	6,794,965,500	64,315,658,950	129,182,000,000	0000024090	0001822993	0000937834
2	remainder_Liabilities	865,255	14,127,013	18,151,706,815	218,898,750,000	226,057,000,000	0001560452	0001276520	0001527469
3	SeparateAccountAssets	0	0	0	161,326,950,000	219,656,000,000	0000008177	0001527469	0001822993
4	AvailableForSaleSecuritiesDebtSecurities	0	0	89,014,589	143,082,100,000	148,347,000,000	0000726865	0000832480	0001527469
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	0	0	0	24,480,450,000	62,584,000,000	0000008177	0000832480	0000937834
6	remainder_Assets	725,000	20,863,261	31,257,597,400	219,346,300,000	288,265,000,000	0001812360	0001276520	0001889539
7	PolicyholderBenefitsAndClaimsIncurredNet	0	0	1,357,303,700	21,117,450,000	29,752,000,000	0000832480	0000835357	0000937834
8	remainder_Expenses	-183,000,000	-5,095,770	1,696,079,799	4,928,000,000	6,315,000,000	0000835357	0001527469	0000937834
9	PremiumsEarnedNet	0	0	162,972,967	15,566,650,000	24,718,000,000	0000024090	0000008177	0000937834
10	NetInvestmentIncome	0	0	709,262,200	11,152,000,000	12,558,000,000	0000835357	0000726865	0001527469
11	InsuranceCommissionsAndFees	0	0	2,359,914	2,915,550,000	5,168,000,000	0000008177	0001395585	0000726865
12	remainder_Revenues	-2,688,000,000	-196,499,600	160,435,423	2,142,700,000	4,113,000,000	0001889539	0000024090	0000726865
13	remainder_NetIncome	-4,263,000	-213,150	0	1,611,900,000	3,795,000,000	0001812360	0000898174	0001822993
14	remainder_ComprehensiveNetIncome	-313,000,000	-76,450,000	87,527,338	3,505,750,000	4,128,000,000	0000835357	0001635984	0000726865

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	14,825,000	31,675,025	59,519,449,603	365,147,300,000	366,635,000,000	0001812360	0001039828	0001889539
1	Assets	725,000	40,465,779	62,125,023,374	378,714,250,000	379,270,000,000	0001812360	0001039828	0001889539
2	Expenses	6,480,611	18,788,213	3,263,446,003	23,123,250,000	36,067,000,000	0001560452	0000727892	0000937834
3	Revenues	145,000	4,844,001	2,998,098,757	28,601,750,000	36,349,000,000	0001812360	0001822993	0000937834
4	StockholdersEquity	-14,100,000	8,790,754	2,744,904,295	13,996,950,000	21,235,000,000	0001812360	0001039828	0001527469
5	NetIncome	-1,788,000,000	-1,156,250,000	146,913,683	1,419,050,000	5,752,000,000	0000726865	0001276520	0001527469
6	ComprehensiveNetIncome	-307,000,000	-40,478,450	518,052,456	4,604,250,000	6,414,000,000	0000733076	0000727892	0001527469
7	BaseVar	21,145,500	42,328,846	63,449,239,953	393,857,300,000	409,215,000,000	0001812360	0001039828	0000937834
8	EconomicCapitalRatio	-4.31	-0.205	0.0542	0.184	0.236	0001812360	0001527469	0000832480

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	SeparateAccountsLiability	-0.502	-0.385	0.0683	0.0832	0.111	0001812360	0001527469	0000008177
1	LiabilityForFuturePolicyBenefits	-0.865	-0.433	0.0499	0.138	0.141	0001812360	0001527469	0000024090
2	remainder_Liabilities	-0.292	-0.290	0.0286	0.294	1.69	0000024090	0000727892	0001812360
3	SeparateAccountAssets	-0.805	-0.113	-0.0593	0.306	0.364	0001812360	0001635984	0001822993
4	AvailableForSaleSecuritiesDebtSecurities	-1.43	-0.187	0.0199	0.203	0.283	0001812360	0000733076	0000024090
5	MortgageLoansOnRealEstateCommercialAndConsumerNet	-0.419	-0.0578	-0.0289	0.168	0.176	0001812360	0000320335	0001560452
6	remainder_Assets	-1.90	-0.205	-0.0374	0.265	0.376	0001812360	0000727892	0001039828
7	PolicyholderBenefitsAndClaimsIncurredNet	-0.297	-0.110	0.0143	0.0604	0.132	0000008177	0000835357	0001812360
8	remainder_Expenses	-2.62	-0.183	0.0722	0.0934	0.0999	0001812360	0001276520	0000835357
9	PremiumsEarnedNet	-0.138	-0.0624	-0.0377	0.130	0.466	0001812360	0001889539	0000008177
10	NetInvestmentIncome	-0.0682	-0.0284	0.00328	0.0238	0.0267	0001812360	0001889539	0001560452
11	InsuranceCommissionsAndFees	-0.0139	-0.00836	-0.00392	0.0118	0.0245	0001812360	0001527469	0000835357
12	remainder_Revenues	-0.0223	-0.0180	-0.00639	0.0242	0.0967	0000008177	0000727892	0000024090
13	remainder_NetIncome	-0.525	-0.0177	0.00985	0.0178	0.0205	0001812360	0000024090	0001822993
14	remainder_ComprehensiveNetIncome	-0.0146	-0.0130	-0.000443	0.00964	0.00993	0001812360	0000832480	0000008177

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.538	-0.0902	-0.0216	0.0857	0.235	0001812360	0001276520	0000008177
1	Assets	-2.88	-0.237	0.0304	0.0684	0.107	0001812360	0001276520	0000832480
2	Expenses	-2.49	-0.457	0.0710	0.117	0.124	0001812360	0001527469	0001822993
3	Revenues	-0.229	-0.0905	-0.0201	0.119	0.426	0001812360	0001276520	0000008177
4	StockholdersEquity	-0.994	-0.0766	0.00358	0.117	0.190	0001812360	0001463913	0000832480
5	NetIncome	-3.25	-0.135	0.0667	0.0906	0.106	0001812360	0000832480	0000320335
6	ComprehensiveNetIncome	-3.26	-0.136	0.0671	0.0998	0.100	0001812360	0000832480	0000320335
7	BaseVar	nan	nan	nan	nan	nan	0000008177	0000898174	0000008177
8	EconomicCapitalRatio	-4.16	-0.0580	0.201	0.331	0.383	0001812360	0001527469	0000832480

Estimates

Parameter	Value	Min	Max
PresentValueFactor	1.0	1.0	15.0
BalanceFactor	0.5	0.5	5.0
OCIFactor	1.0	0.5	1.0
HiddenReservesFactor	0.0	0.0	0.0
LLPO_stddev	0.02	0.02	10.0

Stock Table

					Adjusted stock price	Split	Original stock price (Adjusted stock price * Split)	Outstanding shares	Market cap (Original stock price * Outstanding shares)	Assets	Liabilities	Obs ECR before LLPO (Market cap / ((Assets+Liabilities)/2))	Obs ECR (Market cap / Assets)
Company	Name	Name_short	Identifier	Year
0000008177	Atlantic American Corp	Atlanti	AAME	2011	1.99	1.00	1.99	21,274,241.0	42,335,739.59	302,125,000	205,848,000	1.666850e-01	1.401266e-01
				2012	2.91	1.00	2.91	21,135,574.0	61,504,520.34	320,177,000	214,441,000	2.300877e-01	1.920954e-01
				2013	3.99	1.00	3.99	21,066,647.0	84,055,921.53	319,381,000	218,454,000	3.125714e-01	2.631839e-01
				2014	3.90	1.00	3.90	20,582,006.0	80,269,823.40	317,008,000	212,813,000	3.030073e-01	2.532107e-01
				2015	4.74	1.00	4.74	20,394,007.0	96,667,593.18	314,603,000	212,111,000	3.670591e-01	3.072685e-01
				2016	3.88	1.00	3.88	20,422,924.0	79,240,945.12	318,600,000	213,094,000	2.980697e-01	2.487161e-01
				2017	3.57	1.00	3.57	20,402,029.0	72,835,243.53	343,239,000	230,256,000	2.540048e-01	2.121998e-01
				2018	2.37	1.00	2.37	20,154,832.0	47,766,951.84	344,274,000	242,902,000	1.627006e-01	1.387469e-01
				2019	1.89	1.00	1.89	20,472,162.0	38,692,386.18	377,626,000	259,232,000	1.215102e-01	1.024622e-01
				2020	2.10	1.00	2.10	20,415,243.0	42,872,010.30	405,187,000	260,127,000	1.288775e-01	1.058080e-01
				2021	3.11	1.00	3.11	20,378,576.0	63,377,371.36	402,286,000	261,000,000	1.911012e-01	1.575431e-01
				2023	2.06	1.00	2.06	20,402,288.0	42,028,713.28	381,265,000	273,990,000	1.282820e-01	1.102349e-01
0000024090	Citizens INC	Citizen	CIA	2011	9.62	1.00	9.62	1.0	9.62	1,091,270,000	835,585,000	9.985183e-09	8.815417e-09
				2018	7.75	1.00	7.75	49,227,795.0	381,515,411.25	1,615,561,000	1,427,828,000	2.507175e-01	2.361504e-01
				2019	6.99	1.00	6.99	49,341,062.0	344,894,023.38	1,744,936,000	1,485,100,000	2.135543e-01	1.976543e-01
				2020	5.85	1.00	5.85	49,559,040.0	289,920,384.00	1,843,420,000	1,542,475,000	1.712518e-01	1.572731e-01
				2021	5.61	1.00	5.61	49,028,634.0	275,050,636.74	1,854,511,000	1,533,940,000	1.623459e-01	1.483144e-01
				2022	2.22	1.00	2.22	49,840,115.0	110,645,055.30	1,569,970,000	1,568,927,000	7.049932e-02	7.047590e-02
				2023	2.90	1.00	2.90	49,572,398.0	143,759,954.20	1,668,928,000	1,496,799,000	9.082271e-02	8.613910e-02
0000045947	Talcott Resolution Life Insurance Co	Talcott	NaN	2011	NaN	NaN	NaN	1,000.0	nan	222,537,000,000	212,876,000,000	NaN	NaN
				2014	NaN	NaN	NaN	1,000.0	nan	191,775,000,000	182,484,000,000	NaN	NaN
				2015	NaN	NaN	NaN	1,000.0	nan	175,350,000,000	167,188,000,000	NaN	NaN
				2016	NaN	NaN	NaN	1,000.0	nan	170,346,000,000	162,525,000,000	NaN	NaN
				2017	NaN	NaN	NaN	1,000.0	nan	168,732,000,000	162,052,000,000	NaN	NaN
0000054473	Kansas City Life Insurance Co	Kansas	NaN	2011	NaN	NaN	NaN	11,309,365.0	nan	4,398,242,000	3,687,537,000	NaN	NaN
0000054473	Kansas City Life Insurance Co	Kansas	NaN	2014	NaN	NaN	NaN	10,825,205.0	nan	4,571,867,000	3,829,108,000	NaN	NaN
0000055362	Investors Heritage Capital Corp	Investo	NaN	2011	NaN	NaN	NaN	1,152,737.0	nan	551,844,913	494,181,192	NaN	NaN
				2012	NaN	NaN	NaN	1,141,886.0	nan	576,005,966	507,773,182	NaN	NaN
				2013	NaN	NaN	NaN	1,128,583.0	nan	563,608,978	509,961,710	NaN	NaN
				2014	NaN	NaN	NaN	1,123,980.0	nan	585,213,387	524,676,901	NaN	NaN
				2015	NaN	NaN	NaN	1,117,647.0	nan	570,038,084	520,787,082	NaN	NaN
				2016	NaN	NaN	NaN	1,106,351.0	nan	579,357,948	523,173,003	NaN	NaN
0000070684	National Western Life Insurance Co	Nationa	NaN	2011	NaN	NaN	NaN	3,434,766.0	nan	9,727,999,000	8,451,214,000	NaN	NaN
				2012	NaN	NaN	NaN	3,434,766.0	nan	10,263,858,000	8,872,178,000	NaN	NaN
				2013	NaN	NaN	NaN	200,000.0	nan	10,830,416,000	9,382,468,000	NaN	NaN
				2014	NaN	NaN	NaN	3,436,166.0	nan	11,351,892,000	9,795,572,000	NaN	NaN
0000310826	Protective Life Insurance Co	Protect	NaN	2011	NaN	NaN	NaN	5,000,000.0	nan	52,791,899,000	47,405,601,000	NaN	NaN
				2012	NaN	NaN	NaN	5,000,000.0	nan	57,157,583,000	51,470,370,000	NaN	NaN
				2013	NaN	NaN	NaN	5,000,000.0	nan	68,296,542,000	63,606,116,000	NaN	NaN
				2014	NaN	NaN	NaN	5,000,000.0	nan	69,992,118,000	64,160,967,000	NaN	NaN
				2017	NaN	NaN	NaN	5,000,000.0	nan	79,113,735,000	70,789,450,000	NaN	NaN
				2018	NaN	NaN	NaN	5,000,000.0	nan	89,383,069,000	82,340,281,000	NaN	NaN
				2019	NaN	NaN	NaN	5,000,000.0	nan	120,477,669,000	109,270,843,000	NaN	NaN
				2020	NaN	NaN	NaN	5,000,000.0	nan	126,452,934,000	112,913,471,000	NaN	NaN
				2021	NaN	NaN	NaN	5,000,000.0	nan	131,572,000,000	118,808,000,000	NaN	NaN
0000320335	Globe Life INC	Globe L	GL	2009	19.49	2.25	43.85	nan	nan	16,023,759,000	12,624,868,000	NaN	NaN
				2010	26.91	2.25	60.55	77,923,280.0	4,718,254,604.00	16,159,762,000	12,143,521,000	3.334069e-01	2.919755e-01
				2011	28.60	1.00	28.60	100,186,568.0	2,865,335,844.80	17,156,391,000	12,927,483,000	1.904898e-01	1.670127e-01
				2012	34.56	1.00	34.56	93,656,137.0	3,236,756,094.72	18,776,910,000	14,415,124,000	1.950321e-01	1.723796e-01
				2018	74.08	1.00	74.08	110,236,297.0	8,166,304,881.76	23,095,722,000	17,680,545,000	4.005421e-01	3.535852e-01
				2020	92.89	1.00	92.89	103,283,402.0	9,593,995,211.78	29,046,731,000	20,275,639,000	3.890322e-01	3.302952e-01
				2021	93.00	1.00	93.00	99,338,401.0	9,238,471,293.00	29,768,048,000	21,125,242,000	3.630526e-01	3.103486e-01
				2022	119.99	1.00	119.99	96,497,627.0	11,578,750,263.73	25,537,159,000	20,641,298,000	5.014784e-01	4.534079e-01
				2023	121.69	1.00	121.69	93,707,838.0	11,403,306,806.22	28,051,499,000	23,564,696,000	4.418500e-01	4.065133e-01
0000352736	Everlake Life Insurance Co	Everlak	NaN	2011	NaN	NaN	NaN	23,800.0	nan	71,542,000,000	65,196,000,000	NaN	NaN
				2012	NaN	NaN	NaN	23,800.0	nan	70,111,000,000	62,798,000,000	NaN	NaN
				2013	NaN	NaN	NaN	23,800.0	nan	63,368,000,000	57,298,000,000	NaN	NaN
				2014	NaN	NaN	NaN	23,800.0	nan	46,735,000,000	40,388,000,000	NaN	NaN
				2016	NaN	NaN	NaN	23,800.0	nan	43,239,000,000	36,830,000,000	NaN	NaN
				2017	NaN	NaN	NaN	23,800.0	nan	42,605,000,000	35,750,000,000	NaN	NaN
				2018	NaN	NaN	NaN	23,800.0	nan	40,142,000,000	33,450,000,000	NaN	NaN
				2019	NaN	NaN	NaN	23,800.0	nan	41,129,000,000	33,320,000,000	NaN	NaN
0000355379	Midwest Holding INC	Midwest	NaN	2012	NaN	NaN	NaN	9,106,717.0	nan	62,878,763	48,637,515	NaN	NaN
				2013	NaN	NaN	NaN	9,120,239.0	nan	62,238,672	51,224,517	NaN	NaN
				2019	NaN	NaN	NaN	1,023,408,553.0	nan	219,915,886	205,757,138	NaN	NaN
				2020	NaN	NaN	NaN	3,737,564.0	nan	726,400,759	640,071,260	NaN	NaN
				2021	NaN	NaN	NaN	3,737,564.0	nan	1,219,917,000	1,134,161,000	NaN	NaN
				2022	NaN	NaN	NaN	3,727,976.0	nan	1,920,431,000	1,886,054,000	NaN	NaN
0000355429	Protective Life Corp	Protect	NaN	2010	NaN	NaN	NaN	85,674,860.0	nan	47,562,786,000	44,232,683,000	NaN	NaN
				2011	NaN	NaN	NaN	81,682,958.0	nan	52,932,085,000	48,712,370,000	NaN	NaN
				2012	NaN	NaN	NaN	78,144,293.0	nan	57,384,672,000	52,770,239,000	NaN	NaN
				2013	NaN	NaN	NaN	78,600,606.0	nan	68,784,107,000	65,069,313,000	NaN	NaN
				2014	NaN	NaN	NaN	1,000.0	nan	70,480,306,000	65,515,422,000	NaN	NaN
				2017	NaN	NaN	NaN	1,000.0	nan	79,629,767,000	72,502,568,000	NaN	NaN
				2018	NaN	NaN	NaN	1,000.0	nan	89,938,754,000	84,171,020,000	NaN	NaN
0000701869	Independence Holding Co	Indepen	NaN	2011	NaN	NaN	NaN	18,009,664.0	nan	1,358,859,000	1,082,715,000	NaN	NaN
				2017	NaN	NaN	NaN	14,803,468.0	nan	1,040,623,000	604,315,000	NaN	NaN
				2018	NaN	NaN	NaN	14,949,149.0	nan	1,037,516,000	583,902,000	NaN	NaN
				2019	NaN	NaN	NaN	14,850,921.0	nan	1,054,303,000	592,354,000	NaN	NaN
				2020	NaN	NaN	NaN	14,639,449.0	nan	1,083,156,000	611,038,000	NaN	NaN
0000726865	Lincoln National Life Insurance Co In	Lincoln	NaN	2017	NaN	NaN	NaN	10,000,000.0	nan	281,872,000,000	263,427,000,000	NaN	NaN
				2018	NaN	NaN	NaN	10,000,000.0	nan	299,145,000,000	282,826,000,000	NaN	NaN
				2019	NaN	NaN	NaN	10,000,000.0	nan	336,016,000,000	314,431,000,000	NaN	NaN
				2020	NaN	NaN	NaN	10,000,000.0	nan	368,319,000,000	343,278,000,000	NaN	NaN
				2021	NaN	NaN	NaN	10,000,000.0	nan	392,015,000,000	369,635,000,000	NaN	NaN
				2022	NaN	NaN	NaN	10,000,000.0	nan	338,594,000,000	330,796,000,000	NaN	NaN
				2023	NaN	NaN	NaN	10,000,000.0	nan	373,976,000,000	363,469,000,000	NaN	NaN
0000727892	Riversource Life Insurance Co	Riverso	NaN	2011	NaN	NaN	NaN	100,000.0	nan	105,380,000,000	99,508,000,000	NaN	NaN
				2012	NaN	NaN	NaN	100,000.0	nan	109,748,000,000	105,049,000,000	NaN	NaN
				2013	NaN	NaN	NaN	100,000.0	nan	117,004,000,000	112,846,000,000	NaN	NaN
				2014	NaN	NaN	NaN	100,000.0	nan	118,136,000,000	113,833,000,000	NaN	NaN
				2015	NaN	NaN	NaN	100,000.0	nan	113,356,000,000	109,291,000,000	NaN	NaN
				2016	NaN	NaN	NaN	100,000.0	nan	114,053,000,000	110,265,000,000	NaN	NaN
				2017	NaN	NaN	NaN	100,000.0	nan	120,440,000,000	116,612,000,000	NaN	NaN
				2018	NaN	NaN	NaN	100,000.0	nan	110,073,000,000	106,501,000,000	NaN	NaN
				2019	NaN	NaN	NaN	100,000.0	nan	121,943,000,000	118,607,000,000	NaN	NaN
				2020	NaN	NaN	NaN	100,000.0	nan	134,424,000,000	131,111,000,000	NaN	NaN
				2021	NaN	NaN	NaN	100,000.0	nan	139,496,000,000	137,611,000,000	NaN	NaN
				2022	NaN	NaN	NaN	100,000.0	nan	115,019,000,000	114,236,000,000	NaN	NaN
				2023	NaN	NaN	NaN	100,000.0	nan	123,885,000,000	122,728,000,000	NaN	NaN
0000733076	Brighthouse Life Insurance Co	Brighth	NaN	2011	NaN	NaN	NaN	34,595,317.0	nan	171,771,000,000	161,598,000,000	NaN	NaN
				2012	NaN	NaN	NaN	34,595,317.0	nan	184,796,000,000	174,047,000,000	NaN	NaN
				2013	NaN	NaN	NaN	34,595,317.0	nan	188,039,000,000	179,251,000,000	NaN	NaN
				2014	NaN	NaN	NaN	3,000.0	nan	205,863,000,000	193,857,000,000	NaN	NaN
				2015	NaN	NaN	NaN	3,000.0	nan	202,362,000,000	190,799,000,000	NaN	NaN
				2016	NaN	NaN	NaN	3,000.0	nan	199,273,000,000	189,556,000,000	NaN	NaN
				2018	NaN	NaN	NaN	3,000.0	nan	195,830,000,000	179,039,000,000	NaN	NaN
				2019	NaN	NaN	NaN	3,000.0	nan	216,153,000,000	197,674,000,000	NaN	NaN
				2020	NaN	NaN	NaN	3,000.0	nan	235,288,000,000	217,173,000,000	NaN	NaN
				2021	NaN	NaN	NaN	3,000.0	nan	247,255,000,000	231,144,000,000	NaN	NaN
				2022	NaN	NaN	NaN	3,000.0	nan	216,151,000,000	209,287,000,000	NaN	NaN
				2023	NaN	NaN	NaN	3,000.0	nan	226,204,000,000	220,263,000,000	NaN	NaN
0000744455	Empower Annuity Insurance Co Of America	Empower	NaN	2011	NaN	NaN	NaN	7,032,000.0	nan	48,336,043,000	46,341,619,000	NaN	NaN
				2012	NaN	NaN	NaN	7,032,000.0	nan	52,818,605,000	50,682,308,000	NaN	NaN
				2013	NaN	NaN	NaN	7,032,000.0	nan	55,323,527,000	53,447,795,000	NaN	NaN
				2014	NaN	NaN	NaN	7,032,000.0	nan	58,348,219,000	56,210,706,000	NaN	NaN
				2015	NaN	NaN	NaN	7,232,986.0	nan	57,899,779,000	56,017,513,000	NaN	NaN
				2016	NaN	NaN	NaN	7,292,708.0	nan	60,308,798,000	58,296,477,000	NaN	NaN
				2017	NaN	NaN	NaN	7,320,176.0	nan	62,461,262,000	60,011,673,000	NaN	NaN
0000777917	Pruco Life Insurance Co	Pruco L	NaN	2011	NaN	NaN	NaN	250,000.0	nan	76,845,547,000	73,581,524,000	NaN	NaN
				2012	NaN	NaN	NaN	250,000.0	nan	102,221,557,000	98,705,665,000	NaN	NaN
				2013	NaN	NaN	NaN	250,000.0	nan	129,322,156,000	124,915,935,000	NaN	NaN
				2014	NaN	NaN	NaN	250,000.0	nan	145,841,604,000	141,287,619,000	NaN	NaN
				2015	NaN	NaN	NaN	250,000.0	nan	148,643,945,000	144,133,128,000	NaN	NaN
				2016	NaN	NaN	NaN	250,000.0	nan	155,665,990,000	153,169,187,000	NaN	NaN
				2020	NaN	NaN	NaN	250,000.0	nan	208,308,100,000	204,260,384,000	NaN	NaN
0000832480	UTG INC	UTG INC	UTGN	2017	NaN	1.00	NaN	3,324,366.0	nan	406,445,084	296,013,566	NaN	NaN
				2018	32.50	1.00	32.50	3,293,983.0	107,054,447.50	395,548,336	288,471,626	3.130156e-01	2.706482e-01
				2019	35.50	1.00	35.50	3,271,564.0	116,140,522.00	418,745,731	287,248,825	3.290125e-01	2.773533e-01
				2020	26.50	1.00	26.50	3,174,936.0	84,135,804.00	419,056,093	281,914,602	2.400551e-01	2.007746e-01
				2021	27.26	1.00	27.26	3,165,631.0	86,295,101.06	438,459,757	297,214,950	2.346012e-01	1.968142e-01
				2022	25.06	1.00	25.06	3,190,306.0	79,949,068.36	447,534,365	289,505,989	2.169462e-01	1.786434e-01
				2023	30.01	1.00	30.01	3,164,779.0	94,975,017.79	441,708,933	280,019,140	2.631878e-01	2.150172e-01
0000835357	Equitable Financial Life Insurance Co Of America	Equitab	NaN	2011	NaN	NaN	NaN	2,500,000.0	nan	4,464,000,000	3,779,000,000	NaN	NaN
				2021	NaN	NaN	NaN	2,500,000.0	nan	8,235,000,000	7,527,000,000	NaN	NaN
				2022	NaN	NaN	NaN	2,500,000.0	nan	8,331,000,000	7,960,000,000	NaN	NaN
				2023	NaN	NaN	NaN	2,500,000.0	nan	44,196,000,000	42,036,000,000	NaN	NaN
0000836658	Venerable Insurance Annuity Co	Venerab	NaN	2011	NaN	NaN	NaN	250,000.0	nan	80,636,500,000	75,650,500,000	NaN	NaN
				2012	NaN	NaN	NaN	250,000.0	nan	77,550,000,000	73,417,900,000	NaN	NaN
				2013	NaN	NaN	NaN	250,000.0	nan	76,522,500,000	72,790,200,000	NaN	NaN
				2014	NaN	NaN	NaN	250,000.0	nan	75,457,200,000	71,837,000,000	NaN	NaN
				2015	NaN	NaN	NaN	250,000.0	nan	72,347,900,000	69,531,600,000	NaN	NaN
				2016	NaN	NaN	NaN	250,000.0	nan	70,801,300,000	68,232,600,000	NaN	NaN
				2017	NaN	NaN	NaN	250,000.0	nan	68,440,000,000	66,111,000,000	NaN	NaN
0000837010	Voya Retirement Insurance Annuity Co	Voya Re	NaN	2011	NaN	NaN	NaN	55,000.0	nan	74,628,900,000	70,341,200,000	NaN	NaN
				2012	NaN	NaN	NaN	55,000.0	nan	83,871,800,000	79,610,400,000	NaN	NaN
				2013	NaN	NaN	NaN	55,000.0	nan	89,680,300,000	85,926,900,000	NaN	NaN
				2014	NaN	NaN	NaN	55,000.0	nan	93,801,500,000	89,839,700,000	NaN	NaN
				2015	NaN	NaN	NaN	55,000.0	nan	90,769,600,000	87,400,600,000	NaN	NaN
				2016	NaN	NaN	NaN	55,000.0	nan	96,645,400,000	93,269,100,000	NaN	NaN
				2017	NaN	NaN	NaN	55,000.0	nan	107,972,000,000	104,391,000,000	NaN	NaN
				2018	NaN	NaN	NaN	55,000.0	nan	102,716,000,000	99,394,000,000	NaN	NaN
				2019	NaN	NaN	NaN	55,000.0	nan	116,221,000,000	111,778,000,000	NaN	NaN
				2020	NaN	NaN	NaN	55,000.0	nan	126,648,000,000	121,751,000,000	NaN	NaN
0000845091	Transamerica Advisors Life Insurance Co	Transam	NaN	2011	NaN	NaN	NaN	250,000.0	nan	10,516,215,000	9,253,312,000	NaN	NaN
				2012	NaN	NaN	NaN	250,000.0	nan	10,535,088,000	9,084,828,000	NaN	NaN
				2013	NaN	NaN	NaN	250,000.0	nan	10,555,813,000	9,417,012,000	NaN	NaN
				2014	NaN	NaN	NaN	250,000.0	nan	10,108,441,000	8,746,439,000	NaN	NaN
				2015	NaN	NaN	NaN	250,000.0	nan	9,165,935,000	7,874,434,000	NaN	NaN
				2016	NaN	NaN	NaN	250,000.0	nan	8,670,275,000	7,563,883,000	NaN	NaN
				2017	NaN	NaN	NaN	250,000.0	nan	8,621,825,000	7,578,384,000	NaN	NaN
0000859139	Delphi Financial Group INC	Delphi	NaN	2010	NaN	NaN	NaN	5,753,833.0	nan	7,760,376,000	6,161,009,000	NaN	NaN
0000859139	Delphi Financial Group INC	Delphi	NaN	2011	NaN	NaN	NaN	49,088,263.0	nan	8,634,408,000	6,854,525,000	NaN	NaN
0000862923	Transamerica Advisors Life Insurance Co Of NEW York	Transam	NaN	2011	NaN	NaN	NaN	220,000.0	nan	792,380,000	676,185,000	NaN	NaN
				2012	NaN	NaN	NaN	220,000.0	nan	784,768,000	658,962,000	NaN	NaN
				2013	NaN	NaN	NaN	220,000.0	nan	803,745,000	677,077,000	NaN	NaN
0000865058	National Security Group INC	Nationa	NaN	2011	NaN	NaN	NaN	2,466,600.0	nan	132,454,000	94,439,000	NaN	NaN
				2012	NaN	NaN	NaN	2,466,600.0	nan	135,716,000	105,489,000	NaN	NaN
				2013	NaN	NaN	NaN	2,494,480.0	nan	133,980,000	100,508,000	NaN	NaN
				2014	NaN	NaN	NaN	2,507,452.0	nan	144,865,000	102,108,000	NaN	NaN
				2015	NaN	NaN	NaN	2,512,425.0	nan	148,099,000	103,216,000	NaN	NaN
				2016	NaN	NaN	NaN	2,517,339.0	nan	148,579,000	100,527,000	NaN	NaN
				2017	NaN	NaN	NaN	2,522,312.0	nan	146,438,000	98,813,000	NaN	NaN
				2018	NaN	NaN	NaN	2,527,136.0	nan	144,231,000	98,365,000	NaN	NaN
				2019	NaN	NaN	NaN	2,530,678.0	nan	153,934,000	100,473,000	NaN	NaN
				2020	NaN	NaN	NaN	2,530,370.0	nan	150,540,000	105,174,000	NaN	NaN
				2021	NaN	NaN	NaN	2,532,632.0	nan	151,683,000	107,881,000	NaN	NaN
0000898174	Reinsurance Group Of America INC	Reinsur	RGA	2010	54.16	1.00	54.16	73,379,726.0	3,974,245,960.16	29,081,908,000	24,041,341,000	1.496236e-01	1.366570e-01
				2011	51.71	1.00	51.71	73,374,919.0	3,794,217,061.49	32,104,032,000	25,966,927,000	1.306752e-01	1.181851e-01
				2012	53.51	1.00	53.51	73,930,128.0	3,956,001,149.28	40,360,438,000	33,450,251,000	1.071932e-01	9.801680e-02
				2013	76.80	1.00	76.80	70,790,937.0	5,436,743,961.60	39,674,473,000	33,738,946,000	1.481131e-01	1.370338e-01
				2014	87.73	1.00	87.73	68,785,369.0	6,034,540,422.37	44,679,611,000	37,656,159,000	1.465837e-01	1.350625e-01
				2015	86.26	1.00	86.26	65,211,598.0	5,625,152,443.48	50,383,152,000	44,247,771,000	1.188861e-01	1.116475e-01
				2016	126.83	1.00	126.83	64,334,902.0	8,159,595,620.66	53,097,879,000	46,004,797,000	1.646695e-01	1.536708e-01
				2017	156.00	1.00	156.00	64,481,393.0	10,059,097,308.00	60,514,818,000	50,945,283,000	1.804968e-01	1.662254e-01
				2018	137.03	1.00	137.03	62,839,877.0	8,610,948,345.31	64,535,245,000	56,084,692,000	1.427782e-01	1.334302e-01
				2019	162.97	1.00	162.97	nan	nan	76,731,000,000	65,130,000,000	NaN	NaN
				2020	114.89	1.00	114.89	nan	nan	84,656,000,000	70,304,000,000	NaN	NaN
				2021	109.24	1.00	109.24	nan	nan	92,175,000,000	79,161,000,000	NaN	NaN
				2022	142.28	1.00	142.28	nan	nan	84,706,000,000	80,471,000,000	NaN	NaN
				2023	161.36	1.00	161.36	nan	nan	97,623,000,000	88,452,000,000	NaN	NaN
0000904163	American National Insurance Co	America	NaN	2011	NaN	NaN	NaN	26,821,334.0	nan	22,524,256,000	18,854,273,000	NaN	NaN
				2012	NaN	NaN	NaN	26,898,717.0	nan	23,107,074,000	19,267,747,000	NaN	NaN
				2013	NaN	NaN	NaN	26,895,188.0	nan	23,324,883,000	19,121,552,000	NaN	NaN
				2015	NaN	NaN	NaN	26,894,655.0	nan	23,746,962,000	19,284,491,000	NaN	NaN
				2016	NaN	NaN	NaN	26,914,516.0	nan	24,533,222,000	19,871,727,000	NaN	NaN
				2017	NaN	NaN	NaN	26,931,884.0	nan	26,386,764,000	21,130,993,000	NaN	NaN
0000937834	Metropolitan Life Insurance Co	Metropo	NaN	2013	NaN	NaN	NaN	494,466,664.0	nan	432,783,000,000	405,729,000,000	NaN	NaN
				2014	NaN	NaN	NaN	494,466,664.0	nan	458,218,000,000	425,869,000,000	NaN	NaN
				2015	NaN	NaN	NaN	494,466,664.0	nan	449,520,000,000	418,276,000,000	NaN	NaN
				2016	NaN	NaN	NaN	494,466,664.0	nan	432,561,000,000	405,584,000,000	NaN	NaN
				2017	NaN	NaN	NaN	494,466,664.0	nan	434,295,000,000	404,534,000,000	NaN	NaN
				2018	NaN	NaN	NaN	494,466,664.0	nan	406,917,000,000	381,190,000,000	NaN	NaN
				2019	NaN	NaN	NaN	494,466,664.0	nan	430,817,000,000	398,205,000,000	NaN	NaN
				2020	NaN	NaN	NaN	494,466,664.0	nan	457,607,000,000	422,749,000,000	NaN	NaN
				2021	NaN	NaN	NaN	494,466,664.0	nan	446,557,000,000	413,129,000,000	NaN	NaN
				2022	NaN	NaN	NaN	494,466,664.0	nan	385,840,000,000	371,471,000,000	NaN	NaN
				2023	NaN	NaN	NaN	494,466,664.0	nan	378,685,000,000	365,069,000,000	NaN	NaN
0001012771	FBL Financial Group INC	FBL Fin	NaN	2012	NaN	NaN	NaN	24,260,000.0	nan	8,417,726,000	7,205,479,000	NaN	NaN
				2013	NaN	NaN	NaN	24,787,511.0	nan	8,461,323,000	7,416,532,000	NaN	NaN
				2014	NaN	NaN	NaN	24,746,862.0	nan	9,064,408,000	7,811,526,000	NaN	NaN
				2015	NaN	NaN	NaN	24,812,839.0	nan	9,132,004,000	7,997,530,000	NaN	NaN
				2016	NaN	NaN	NaN	24,904,888.0	nan	9,566,134,000	8,377,876,000	NaN	NaN
				2017	NaN	NaN	NaN	24,879,776.0	nan	10,066,613,000	8,677,763,000	NaN	NaN
				2018	NaN	NaN	NaN	24,640,927.0	nan	9,833,630,000	8,649,371,000	NaN	NaN
				2019	NaN	NaN	NaN	24,655,302.0	nan	10,480,206,000	8,994,290,000	NaN	NaN
				2020	NaN	NaN	NaN	24,385,109.0	nan	10,996,272,000	9,304,156,000	NaN	NaN
0001031223	PHL Variable Insurance Co Ct	PHL Var	NaN	2013	NaN	NaN	NaN	500.0	nan	7,308,200,000	6,935,700,000	NaN	NaN
0001031223	PHL Variable Insurance Co Ct	PHL Var	NaN	2014	NaN	NaN	NaN	500.0	nan	7,640,500,000	7,336,700,000	NaN	NaN
0001039828	American National Group Inc	America	ANG-PA	2011	NaN	1.00	NaN	59,784,330.0	nan	30,874,719,000	29,466,040,000	NaN	NaN
				2012	NaN	1.00	NaN	63,362,834.0	nan	35,133,478,000	33,413,241,000	NaN	NaN
				2013	NaN	1.00	NaN	71,806,543.0	nan	39,621,499,000	38,236,812,000	NaN	NaN
				2014	NaN	1.00	NaN	76,877,428.0	nan	43,989,734,000	41,849,858,000	NaN	NaN
				2015	NaN	1.00	NaN	81,863,945.0	nan	49,041,163,000	47,096,628,000	NaN	NaN
				2016	NaN	1.00	NaN	88,279,845.0	nan	56,053,472,000	53,761,877,000	NaN	NaN
				2017	NaN	1.00	NaN	89,880,222.0	nan	62,030,736,000	59,180,579,000	NaN	NaN
				2018	NaN	1.00	NaN	90,502,491.0	nan	61,625,564,000	59,226,463,000	NaN	NaN
				2019	25.95	1.00	25.95	91,291,805.0	2,369,022,339.75	69,696,552,000	65,126,433,000	3.514271e-02	3.399052e-02
				2020	26.06	1.00	26.06	95,433,991.0	2,487,009,805.46	71,389,674,000	64,814,958,000	3.651873e-02	3.483711e-02
				2021	27.33	1.00	27.33	96,949,174.0	2,649,620,925.42	78,349,109,000	72,025,982,000	3.524016e-02	3.381814e-02
				2022	22.21	1.00	22.21	84,780,391.0	1,882,972,484.11	73,926,141,000	70,735,685,000	2.603275e-02	2.547100e-02
				2023	22.22	1.00	22.22	79,400,008.0	1,764,268,177.76	79,918,302,000	76,870,528,000	2.250502e-02	2.207590e-02
0001129633	Phoenix Companies INC De	Phoenix	NaN	2013	NaN	NaN	NaN	5,700,000.0	nan	21,624,600,000	21,040,900,000	NaN	NaN
				2014	NaN	NaN	NaN	5,800,000.0	nan	21,745,900,000	21,399,300,000	NaN	NaN
				2015	NaN	NaN	NaN	5,800,000.0	nan	21,091,900,000	20,918,100,000	NaN	NaN
0001137774	Prudential Financial INC	Prudent	PRU	2009	50.69	1.00	50.69	nan	nan	480,203,000,000	454,474,000,000	NaN	NaN
				2010	59.17	1.00	59.17	2,000,000.0	118,340,000.00	539,854,000,000	506,926,000,000	2.261029e-04	2.192074e-04
				2011	49.81	1.00	49.81	486,000,000.0	24,207,660,000.00	624,521,000,000	586,710,000,000	3.997200e-02	3.876196e-02
				2012	53.17	1.00	53.17	464,000,000.0	24,670,880,000.00	709,298,000,000	670,007,000,000	3.577291e-02	3.478211e-02
				2013	91.50	1.00	91.50	463,000,000.0	42,364,500,000.00	731,781,000,000	695,900,000,000	5.934729e-02	5.789232e-02
				2014	90.85	1.00	90.85	458,000,000.0	41,609,300,000.00	766,655,000,000	724,306,000,000	5.581541e-02	5.427383e-02
				2015	82.01	1.00	82.01	452,000,000.0	37,068,520,000.00	757,388,000,000	715,465,000,000	5.033567e-02	4.894258e-02
				2016	105.84	1.00	105.84	439,000,000.0	46,463,760,000.00	783,962,000,000	737,874,000,000	6.106277e-02	5.926787e-02
				2017	115.93	1.00	115.93	427,000,000.0	49,502,110,000.00	831,921,000,000	777,577,000,000	6.151248e-02	5.950338e-02
				2018	80.69	1.00	80.69	409,000,000.0	33,002,210,000.00	815,078,000,000	766,047,000,000	4.174523e-02	4.048963e-02
				2019	94.12	1.00	94.12	397,000,000.0	37,365,640,000.00	896,552,000,000	832,833,000,000	4.321263e-02	4.167705e-02
0001276520	Genworth Financial INC	Genwort	GNW	2009	11.70	1.00	11.70	nan	nan	108,187,000,000	94,837,000,000	NaN	NaN
				2010	13.14	1.00	13.14	489,888,154.0	6,437,130,343.56	112,395,000,000	97,424,000,000	6.135889e-02	5.727239e-02
				2011	6.32	1.00	6.32	491,384,594.0	3,105,550,634.08	114,302,000,000	96,637,000,000	2.944501e-02	2.716970e-02
				2012	7.28	1.00	7.28	492,713,121.0	3,586,951,520.88	113,312,000,000	95,487,000,000	3.435794e-02	3.165553e-02
				2013	15.47	1.00	15.47	495,357,422.0	7,663,179,318.34	108,045,000,000	92,425,000,000	7.645213e-02	7.092581e-02
				2014	8.39	1.00	8.39	496,996,382.0	4,169,799,644.98	111,358,000,000	94,561,000,000	4.049942e-02	3.744499e-02
				2015	3.74	1.00	3.74	497,828,731.0	1,861,879,453.94	106,431,000,000	91,794,000,000	1.878552e-02	1.749377e-02
				2016	3.94	1.00	3.94	498,424,216.0	1,963,791,411.04	104,658,000,000	90,191,000,000	2.015706e-02	1.876389e-02
				2019	4.38	1.00	4.38	504,767,950.0	2,210,883,621.00	101,342,000,000	86,710,000,000	2.351353e-02	2.181606e-02
				2020	4.16	1.00	4.16	505,794,485.0	2,104,105,057.60	105,747,000,000	89,927,000,000	2.150623e-02	1.989754e-02
				2021	4.09	1.00	4.09	507,385,834.0	2,075,208,061.06	99,171,000,000	82,905,000,000	2.279497e-02	2.092555e-02
				2022	5.24	1.00	5.24	493,346,260.0	2,585,134,402.40	86,442,000,000	75,703,000,000	3.188670e-02	2.990600e-02
				2023	6.73	1.00	6.73	442,625,464.0	2,978,869,372.72	90,817,000,000	82,482,000,000	3.437838e-02	3.280079e-02
0001395585	First Trinity Financial Corp	First T	NaN	2011	NaN	NaN	NaN	6,798,758.0	nan	144,747,655	116,349,542	NaN	NaN
				2016	NaN	NaN	NaN	7,802,593.0	nan	333,252,613	296,972,338	NaN	NaN
				2017	NaN	NaN	NaN	7,802,593.0	nan	391,127,674	349,875,495	NaN	NaN
				2018	NaN	NaN	NaN	7,802,593.0	nan	433,506,850	394,381,599	NaN	NaN
				2019	NaN	NaN	NaN	7,802,593.0	nan	604,936,374	547,518,112	NaN	NaN
				2020	NaN	NaN	NaN	101,102.0	nan	643,595,269	573,743,057	NaN	NaN
				2021	NaN	NaN	NaN	9,384,340.0	nan	659,758,934	591,364,383	NaN	NaN
				2022	NaN	NaN	NaN	9,384,340.0	nan	665,864,037	614,211,525	NaN	NaN
				2023	NaN	NaN	NaN	9,384,340.0	nan	672,021,535	608,005,327	NaN	NaN
0001403385	Symetra Financial Corp	Symetra	NaN	2011	NaN	NaN	NaN	118,679,676.0	nan	28,212,700,000	25,078,700,000	NaN	NaN
				2012	NaN	NaN	NaN	119,099,794.0	nan	29,460,900,000	25,830,800,000	NaN	NaN
				2013	NaN	NaN	NaN	117,689,665.0	nan	30,129,500,000	27,187,600,000	NaN	NaN
				2014	NaN	NaN	NaN	115,833,208.0	nan	33,001,700,000	29,641,100,000	NaN	NaN
0001463913	Us Alliance Corp	Us Alli	NaN	2016	NaN	NaN	NaN	5,569,765.0	nan	19,191,989	7,811,006	NaN	NaN
				2017	NaN	NaN	NaN	7,322,732.0	nan	38,988,337	25,052,635	NaN	NaN
				2018	NaN	NaN	NaN	7,677,252.0	nan	44,528,989	31,896,323	NaN	NaN
				2019	NaN	NaN	NaN	7,735,116.0	nan	54,939,249	38,063,052	NaN	NaN
				2021	NaN	NaN	NaN	7,746,672.0	nan	121,484,834	103,903,078	NaN	NaN
				2022	NaN	NaN	NaN	7,746,922.0	nan	118,298,297	110,228,903	NaN	NaN
				2023	NaN	NaN	NaN	7,748,922.0	nan	126,084,636	115,753,559	NaN	NaN
0001475922	Primerica Inc	Primeri	PRI	2014	NaN	1.00	NaN	52,240,149.0	nan	10,738,114,000	9,492,988,000	NaN	NaN
				2015	48.13	1.00	48.13	48,067,109.0	2,313,469,956.17	10,612,119,000	9,466,347,000	2.304429e-01	2.180026e-01
				2016	69.75	1.00	69.75	45,700,523.0	3,187,611,479.25	11,438,943,000	10,217,569,000	2.943790e-01	2.786631e-01
				2017	102.88	1.00	102.88	44,311,634.0	4,558,780,905.92	12,460,703,000	11,041,602,000	3.879433e-01	3.658526e-01
				2018	97.40	1.00	97.40	42,582,850.0	4,147,569,590.00	12,595,048,000	11,133,535,000	3.495843e-01	3.293016e-01
				2019	132.80	1.00	132.80	41,108,029.0	5,459,146,251.20	13,688,531,000	12,036,040,000	4.244305e-01	3.988117e-01
				2020	133.95	1.00	133.95	39,344,207.0	5,270,156,527.65	14,905,285,000	13,069,400,000	3.767804e-01	3.535764e-01
				2021	153.40	1.00	153.40	39,243,822.0	6,020,002,294.80	16,123,223,000	14,033,440,000	3.992486e-01	3.733746e-01
				2022	140.37	1.00	140.37	36,645,594.0	5,143,942,029.78	15,348,877,000	13,627,378,000	3.550453e-01	3.351347e-01
0001494448	Emergent Capital INC	Emergen	NaN	2011	NaN	NaN	NaN	21,206,121.0	nan	222,599,000	51,692,000	NaN	NaN
				2016	NaN	NaN	NaN	28,413,844.0	nan	525,818,000	352,944,000	NaN	NaN
				2017	NaN	NaN	NaN	158,475,399.0	nan	634,390,000	437,748,000	NaN	NaN
				2019	NaN	NaN	NaN	159,270,553.0	nan	165,712,000	123,599,000	NaN	NaN
0001522690	GWG Holdings Inc	GWG Hol	NaN	2012	NaN	NaN	NaN	9,989,000.0	nan	197,948,035	175,303,946	NaN	NaN
				2013	NaN	NaN	NaN	9,124,000.0	nan	275,380,476	256,149,798	NaN	NaN
				2015	NaN	NaN	NaN	5,941,790.0	nan	398,165,747	382,005,333	NaN	NaN
				2019	NaN	NaN	NaN	33,035,249.0	nan	3,635,206,000	1,764,725,000	NaN	NaN
				2020	NaN	NaN	NaN	33,097,118.0	nan	3,564,957,000	1,891,050,000	NaN	NaN
0001527469	Athene Holding Ltd	Athene	ATH-PA	2017	NaN	1.00	NaN	3,388,890.0	nan	99,747,000,000	90,539,000,000	NaN	NaN
				2018	NaN	1.00	NaN	3,358,890.0	nan	125,505,000,000	117,229,000,000	NaN	NaN
				2019	28.26	1.00	28.26	143,296,155.0	4,049,549,340.30	146,875,000,000	132,734,000,000	2.896580e-02	2.757140e-02
				2020	28.66	1.00	28.66	191,613,948.0	5,491,655,749.68	202,771,000,000	182,631,000,000	2.849833e-02	2.708304e-02
				2021	29.37	1.00	29.37	205,316,918.0	6,030,157,881.66	235,149,000,000	212,968,000,000	2.691332e-02	2.564399e-02
				2022	22.22	1.00	22.22	203,805,432.0	4,528,556,699.04	246,047,000,000	243,667,000,000	1.849470e-02	1.840525e-02
				2023	23.95	1.00	23.95	203,805,432.0	4,881,140,096.40	300,579,000,000	279,344,000,000	1.683375e-02	1.623913e-02
0001560452	Texas Republic Capital Corp	Texas R	NaN	2016	NaN	NaN	NaN	13,937,147.0	nan	13,187,732	31,344	NaN	NaN
				2017	NaN	NaN	NaN	14,864,097.0	nan	15,343,968	1,803,611	NaN	NaN
				2018	NaN	NaN	NaN	14,850,097.0	nan	15,732,993	3,704,120	NaN	NaN
				2019	NaN	NaN	NaN	14,764,587.0	nan	30,285,566	19,612,751	NaN	NaN
				2020	NaN	NaN	NaN	14,778,707.0	nan	35,973,931	26,931,464	NaN	NaN
				2021	NaN	NaN	NaN	14,806,027.0	nan	37,381,933	30,769,964	NaN	NaN
				2022	NaN	NaN	NaN	15,546,619.0	nan	40,255,138	31,739,632	NaN	NaN
				2023	NaN	NaN	NaN	nan	nan	42,557,399	32,561,868	NaN	NaN
0001575434	Vericity Inc	Vericit	NaN	2019	NaN	NaN	NaN	14,875,000.0	nan	721,782,000	509,365,000	NaN	NaN
				2020	NaN	NaN	NaN	14,875,000.0	nan	768,764,000	573,531,000	NaN	NaN
				2021	NaN	NaN	NaN	14,875,000.0	nan	788,007,000	615,103,000	NaN	NaN
				2022	NaN	NaN	NaN	14,875,000.0	nan	770,078,000	658,735,000	NaN	NaN
0001585064	Fidelity Guaranty Life	Fidelit	NaN	2016	NaN	NaN	NaN	58,954,049.0	nan	27,035,000,000	25,101,000,000	NaN	NaN
0001585064	Fidelity Guaranty Life	Fidelit	NaN	2017	NaN	NaN	NaN	58,999,028.0	nan	28,965,000,000	26,718,000,000	NaN	NaN
0001635984	National Western Life Group Inc	Nationa	NaN	2015	NaN	NaN	NaN	3,436,166.0	nan	11,612,576,000	10,000,590,000	NaN	NaN
				2016	NaN	NaN	NaN	3,436,166.0	nan	11,894,981,000	10,173,153,000	NaN	NaN
				2017	NaN	NaN	NaN	3,436,166.0	nan	12,225,094,000	10,392,920,000	NaN	NaN
				2018	NaN	NaN	NaN	3,436,020.0	nan	11,931,691,000	10,030,914,000	NaN	NaN
				2019	NaN	NaN	NaN	3,436,020.0	nan	12,553,447,000	10,425,204,000	NaN	NaN
				2020	NaN	NaN	NaN	3,436,020.0	nan	14,648,270,000	12,108,520,000	NaN	NaN
				2021	NaN	NaN	NaN	3,436,020.0	nan	14,330,189,000	11,790,498,000	NaN	NaN
				2022	NaN	NaN	NaN	3,436,020.0	nan	13,100,227,000	11,093,016,000	NaN	NaN
				2023	NaN	NaN	NaN	3,436,020.0	nan	12,250,615,000	9,810,891,000	NaN	NaN
0001668428	FGL Holdings	FGL Hol	NaN	2018	NaN	NaN	NaN	221,954,222.0	nan	30,945,000,000	30,055,000,000	NaN	NaN
0001668428	FGL Holdings	FGL Hol	NaN	2019	NaN	NaN	NaN	221,807,598.0	nan	36,714,000,000	33,971,000,000	NaN	NaN
0001743886	Federal Life Group Inc	Federal	NaN	2018	NaN	NaN	NaN	3,530,250.0	nan	279,727,000	226,807,000	NaN	NaN
0001812360	Foxo Technologies INC	Foxo Te	FOXO	2022	2.90	0.10	0.29	29,558,830.0	8,572,060.70	35,408,000	28,700,000	2.674256e-01	2.420939e-01
0001812360	Foxo Technologies INC	Foxo Te	FOXO	2023	0.29	1.00	0.29	nan	nan	725,000	14,825,000	NaN	NaN
0001822993	Jackson Financial Inc	Jackson	JXN	2021	40.69	1.00	40.69	87,425,691.0	3,557,351,366.79	375,484,000,000	364,410,000,000	9.615841e-03	9.474042e-03
				2022	34.67	1.00	34.67	82,281,061.0	2,852,684,384.87	311,058,000,000	301,903,000,000	9.307882e-03	9.170908e-03
				2023	51.80	1.00	51.80	77,412,271.0	4,009,955,637.80	330,255,000,000	319,921,000,000	1.233499e-02	1.214200e-02
0001889539	Corebridge Financial Inc	Corebri	CRBG	2022	20.01	1.00	20.01	647,564,138.0	12,957,758,401.38	364,217,000,000	355,068,000,000	3.602955e-02	3.557703e-02
0001889539	Corebridge Financial Inc	Corebri	CRBG	2023	21.72	1.00	21.72	622,549,838.0	13,521,782,481.36	379,270,000,000	366,635,000,000	3.625604e-02	3.565213e-02

QA: us_life 2009-2023

Table of Contents

Ranks across the years

PDF reports

2009

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2010

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2011

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2012

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2013

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2014

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2015

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2016

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2017

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2018

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2019

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2020

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2021

Logs

Diagrams

Calculation Linkbase Overview