QA: us_medicinal_products 2009-2025

Ranks across the years

	name	name_short	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2009-val	2010-val	2011-val	2012-val	2013-val	2014-val	2015-val	2016-val	2017-val	2018-val	2019-val	2020-val	2021-val	2022-val	2023-val	2024-val	2025-val	2009->2010	2010->2011	2011->2012	2012->2013	2013->2014	2014->2015	2015->2016	2016->2017	2017->2018	2018->2019	2019->2020	2020->2021	2021->2022	2022->2023	2023->2024	2024->2025
0001656472	Cronos Group Inc	Cronos	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	6	6	1	1	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	243.29	232.30	243.93	265.73	270.28	273.42	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	0	-5	0	0
0001141240	Liquidmetal Technologies INC	Liquidm	NaN	NaN	21	38	43	23	34	14	5	3	3	2	3	1	2	2	2	NaN	NaN	167.75	45.95	7.65	141.77	83.39	211.87	242.81	248.06	246.79	264.89	260.35	262.78	265.37	265.32	251.55	NaN	NaN	17	5	-20	11	-20	-9	-2	0	-1	1	-2	1	0	0
0000009326	Balchem CORP	Balchem	NaN	NaN	NaN	5	6	19	20	20	13	NaN	13	12	12	23	9	5	3	NaN	NaN	NaN	259.99	260.86	159.55	172.51	175.87	196.81	NaN	194.76	209.79	214.49	181.64	198.57	213.66	221.61	NaN	NaN	NaN	1	13	1	0	-7	NaN	NaN	-1	0	11	-14	-4	-2
0001386570	Niagen Bioscience Inc	Niagen	NaN	NaN	34	35	27	NaN	NaN	NaN	NaN	NaN	38	35	33	34	23	6	4	NaN	NaN	73.19	72.41	144.15	NaN	NaN	NaN	NaN	NaN	84.27	93.04	120.75	135.93	156.04	206.94	220.78	NaN	NaN	1	-8	NaN	NaN	NaN	NaN	NaN	NaN	-3	-2	1	-11	-17	-2
0000874716	Idexx Laboratories INC DE	Idexx L	NaN	4	18	22	21	30	32	32	31	33	30	27	27	33	13	11	5	NaN	202.74	180.37	190.59	162.33	108.52	88.55	89.22	95.47	107.06	120.28	148.22	153.99	139.27	177.72	183.26	187.06	NaN	14	4	-1	9	2	0	-1	2	-3	-3	0	6	-20	-2	-6
0000811641	Immucell CORP DE	Immucel	NaN	NaN	10	13	9	8	13	8	14	15	9	17	13	19	20	12	6	NaN	NaN	224.12	232.86	239.95	231.26	214.11	224.98	196.70	185.29	207.02	197.31	206.67	189.37	161.34	177.00	184.27	NaN	NaN	3	-4	-1	5	-5	6	1	-6	8	-4	6	1	-8	-6
0001134765	Charlie s Holdings Inc	Charlie	NaN	NaN	39	26	35	35	38	38	41	43	40	44	22	41	36	33	7	NaN	NaN	0.08	143.60	83.50	66.94	53.61	54.69	18.37	18.05	78.94	47.32	180.39	96.23	81.89	55.95	163.02	NaN	NaN	-13	9	0	3	0	3	2	-3	4	-22	19	-5	-3	-26
0001708035	Ecovyst Inc	Ecovyst	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	24	21	25	29	31	31	25	19	8	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	141.68	143.05	148.93	135.84	135.48	144.74	145.62	142.36	152.91	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	4	4	2	0	-6	-6	-11
0001374328	Fitlife Brands INC	Fitlife	NaN	NaN	16	11	20	12	21	17	39	20	10	4	NaN	5	17	7	9	NaN	NaN	199.08	238.99	179.32	210.40	169.21	198.02	57.16	152.07	205.49	259.27	NaN	252.24	168.37	197.41	152.15	NaN	NaN	-5	9	-8	9	-4	22	-19	-10	-6	NaN	NaN	12	-10	2
0001321834	Q C Technologies INC	Q C Tec	NaN	NaN	NaN	NaN	NaN	11	NaN	NaN	NaN	39	12	13	38	35	11	29	10	NaN	NaN	NaN	NaN	NaN	225.04	NaN	NaN	NaN	83.35	196.28	202.89	103.24	128.75	179.86	83.66	151.36	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-27	1	25	-3	-24	18	-19
0001870144	Cardio Diagnostics Holdings Inc	Cardio	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	38	41	15	11	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	113.01	53.06	153.94	146.96	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	-26	-4
0001307954	Huntsman CORP	Huntsma	NaN	9	28	31	32	29	NaN	NaN	NaN	22	27	24	24	27	21	16	12	NaN	115.48	115.48	118.40	120.50	110.82	NaN	NaN	NaN	140.71	141.40	159.65	170.50	161.25	159.97	150.34	146.13	NaN	19	3	1	-3	NaN	NaN	NaN	NaN	5	-3	0	3	-6	-5	-4
0001754195	Trulieve Cannabis Corp	Truliev	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	21	24	26	17	13	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	185.88	166.41	145.12	145.17	144.33	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	2	-9	-4
0001880319	Perimeter Solutions Inc	Perimet	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	29	19	14	14	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	158.57	164.12	157.38	142.29	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-10	-5	0
0001522767	Marimed INC	Marimed	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	22	11	43	31	NaN	NaN	24	20	15	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	145.42	212.85	59.69	131.55	NaN	NaN	145.72	135.94	124.74	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-11	32	-12	NaN	NaN	NaN	-4	-5
0000074303	OLIN Corp	OLIN Co	NaN	6	22	27	25	24	28	25	26	27	29	33	29	30	27	23	16	NaN	148.63	154.42	141.97	149.72	141.03	121.34	121.38	132.81	132.10	122.02	98.49	145.87	146.65	133.45	125.87	120.65	NaN	16	5	-2	-1	4	-3	1	1	2	4	-4	1	-3	-4	-7
0001906324	Quidelortho Corp	Quidelo	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4	14	24	17	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	254.96	176.93	122.73	114.19	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	10	10	-7
0000899923	Myriad Genetics INC	Myriad	NaN	1	2	1	3	3	5	3	16	5	11	NaN	14	16	15	10	18	NaN	303.72	285.08	281.70	279.27	271.09	253.38	253.83	188.31	242.15	199.28	NaN	204.64	198.37	173.03	183.65	109.92	NaN	1	-1	2	0	2	-2	13	-11	6	NaN	NaN	2	-1	-5	8
0001653477	Ingevity Corp	Ingevit	NaN	NaN	NaN	NaN	NaN	NaN	NaN	28	23	26	28	30	32	36	28	27	19	NaN	NaN	NaN	NaN	NaN	NaN	NaN	112.17	142.68	134.57	129.14	132.46	129.26	128.14	119.69	84.48	84.55	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-5	3	2	2	2	4	-8	-1	-8
0001756390	Ascend Wellness Holdings Inc	Ascend	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	39	40	32	26	20	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	102.72	102.10	101.46	86.17	83.91	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	-8	-6	-6
0001056358	Mannatech INC	Mannate	3	5	29	24	24	18	18	22	20	25	21	25	25	37	30	25	21	145.13	149.69	103.80	145.85	153.08	165.17	181.23	169.80	166.89	138.54	154.77	154.34	159.48	115.17	115.24	119.69	76.58	2	24	-5	0	-6	0	4	-2	5	-4	4	0	12	-7	-5	-4
0000880242	Biolargo INC	Biolarg	NaN	NaN	40	NaN	47	47	42	NaN	NaN	NaN	NaN	NaN	NaN	44	31	18	22	NaN	NaN	0.03	NaN	0.00	0.00	18.35	NaN	NaN	NaN	NaN	NaN	NaN	79.40	109.81	143.12	50.95	NaN	NaN	NaN	NaN	0	-5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-13	-13	4
0001562733	Synergy CHC Corp	Synergy	NaN	NaN	NaN	NaN	NaN	48	24	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	32	23	NaN	NaN	NaN	NaN	NaN	0.00	140.97	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	72.44	33.91	NaN	NaN	NaN	NaN	NaN	-24	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-9
0001310630	China Foods Holdings Ltd	China F	NaN	NaN	37	42	41	42	43	42	42	NaN	47	28	NaN	NaN	44	34	24	NaN	NaN	19.66	17.91	15.71	14.80	14.83	15.89	15.47	NaN	10.42	140.60	NaN	NaN	45.22	38.37	20.19	NaN	NaN	5	-1	1	1	-1	0	NaN	NaN	-19	NaN	NaN	NaN	-10	-10
0000093314	Volitionrx LTD	Volitio	NaN	NaN	NaN	37	39	39	37	19	33	37	NaN	34	41	53	42	36	25	NaN	NaN	NaN	46.39	48.57	24.05	64.71	181.81	84.39	84.42	NaN	95.10	84.23	42.63	52.05	14.87	12.45	NaN	NaN	NaN	2	0	-2	-18	14	4	NaN	NaN	7	12	-11	-6	-11
0000037785	FMC CORP	FMC COR	2	3	11	15	18	15	10	12	9	13	8	11	18	17	7	NaN	NaN	224.56	208.88	221.37	218.64	191.08	192.04	223.39	218.03	220.81	204.48	209.49	210.79	199.61	197.31	214.83	NaN	NaN	1	8	4	3	-3	-5	2	-3	4	-5	3	7	-1	-10	NaN	NaN
0000794172	Meridian Bioscience INC	Meridia	1	2	3	3	4	2	1	15	12	12	16	18	9	8	NaN	NaN	NaN	277.89	278.57	276.07	274.84	273.20	282.48	279.28	203.60	204.40	208.75	184.14	193.10	223.12	230.66	NaN	NaN	NaN	1	1	0	1	-2	-1	14	-3	0	4	2	-9	-1	NaN	NaN	NaN
0000722104	Savient Pharmaceuticals INC	Savient	NaN	10	19	32	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	101.80	175.81	86.65	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	9	13	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001145460	Alere INC	Alere I	NaN	8	27	30	31	27	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	129.97	127.13	129.38	126.58	124.72	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	19	3	1	-4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001315695	Rockwood Holdings Inc	Rockwoo	NaN	7	24	28	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	131.59	148.27	138.19	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	17	4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000353569	Quidel CORP DE	Quidel	NaN	NaN	7	6	8	5	4	4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	249.61	256.06	259.42	256.29	258.02	251.60	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	2	-3	-1	0	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000711377	Neogen CORP	Neogen	NaN	NaN	6	7	7	4	3	2	3	1	1	3	1	3	NaN	NaN	NaN	NaN	NaN	252.90	253.74	260.53	258.67	261.08	261.91	260.09	267.62	269.31	264.55	265.99	255.13	NaN	NaN	NaN	NaN	NaN	1	0	-3	-1	-1	1	-2	0	2	-2	2	NaN	NaN	NaN
0000722830	Immunomedics INC	Immunom	NaN	NaN	17	10	16	21	17	35	38	NaN	36	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	182.70	239.92	211.10	147.98	192.05	84.56	60.77	NaN	86.25	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-7	6	5	-4	18	3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000736822	Immucor INC	Immucor	NaN	NaN	4	NaN	30	28	29	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	270.43	NaN	130.33	112.11	112.56	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000744218	Celldex Therapeutics Inc	Celldex	NaN	NaN	23	23	13	17	16	23	17	34	19	15	4	10	5	NaN	NaN	NaN	NaN	151.54	163.23	228.27	181.01	194.54	162.81	179.36	103.91	169.63	201.51	244.92	218.69	220.04	NaN	NaN	NaN	NaN	0	-10	4	-1	7	-6	17	-15	-4	-11	6	-5	NaN	NaN
0000768408	Cyanotech CORP	Cyanote	NaN	NaN	8	9	14	14	15	24	19	16	24	22	23	21	22	21	NaN	NaN	NaN	237.66	245.44	216.38	195.26	198.55	160.75	170.03	184.85	150.36	162.54	173.67	187.71	159.21	135.61	NaN	NaN	NaN	1	5	0	1	9	-5	-3	8	-2	1	-2	1	-1	NaN
0000776008	ROCK Creek Pharmaceuticals INC	ROCK Cr	NaN	NaN	35	29	42	46	36	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	33.90	136.96	9.75	3.89	71.76	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-6	13	4	-10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000787253	Natural Alternatives International Inc	Natural	NaN	NaN	5	8	NaN	9	8	11	4	6	4	21	17	20	10	13	NaN	NaN	NaN	255.76	246.32	NaN	230.45	233.74	218.41	246.17	230.15	243.28	176.69	201.69	188.69	192.97	158.92	NaN	NaN	NaN	3	NaN	NaN	-1	3	-7	2	-2	17	-4	3	-10	3	NaN
0000810509	Navidea Biopharmaceuticals Inc	Navidea	NaN	NaN	14	40	37	40	41	41	1	42	46	42	48	55	NaN	NaN	NaN	NaN	NaN	212.90	22.24	63.44	19.89	23.05	25.81	619.72	28.79	17.83	62.25	43.94	9.74	NaN	NaN	NaN	NaN	NaN	26	-3	3	1	0	-40	41	4	-4	6	7	NaN	NaN	NaN
0000885462	GULF Resources INC	GULF Re	NaN	NaN	1	2	2	1	2	1	2	4	2	1	2	2	6	8	NaN	NaN	NaN	287.32	277.53	283.32	283.94	278.18	281.32	283.80	244.04	252.39	267.31	261.64	260.60	217.74	194.68	NaN	NaN	NaN	1	0	-1	1	-1	1	2	-2	-1	1	0	4	2	NaN
0000896264	Usana Health Sciences INC	Usana H	NaN	NaN	9	12	11	NaN	12	10	10	7	6	NaN	NaN	9	3	3	NaN	NaN	NaN	234.67	233.98	231.11	NaN	219.10	221.84	219.41	229.81	227.97	NaN	NaN	224.21	237.71	224.41	NaN	NaN	NaN	3	-1	NaN	NaN	-2	0	-3	-1	NaN	NaN	NaN	-6	0	NaN
0000907654	Oruka Therapeutics Inc	Oruka T	NaN	NaN	41	NaN	1	16	9	21	35	36	18	6	11	7	NaN	NaN	NaN	NaN	NaN	0.00	NaN	473.71	181.39	233.56	169.93	77.92	93.20	170.89	233.93	215.93	243.17	NaN	NaN	NaN	NaN	NaN	NaN	NaN	15	-7	12	14	1	-18	-12	5	-4	NaN	NaN	NaN
0000926617	Aspira Women s Health Inc	Aspira	NaN	NaN	31	33	17	26	27	39	37	38	39	38	34	51	46	35	NaN	NaN	NaN	83.87	84.41	208.83	129.47	122.01	47.95	67.58	83.87	82.42	82.83	119.28	58.76	17.21	22.25	NaN	NaN	NaN	2	-16	9	1	12	-2	1	1	-1	-4	17	-5	-11	NaN
0000949858	Achieve LIFE Sciences INC	Achieve	NaN	NaN	26	20	29	25	23	27	32	19	26	10	40	49	NaN	NaN	NaN	NaN	NaN	132.17	196.27	131.36	131.68	158.79	115.23	88.15	153.51	145.24	213.11	99.89	61.46	NaN	NaN	NaN	NaN	NaN	-6	9	-4	-2	4	5	-13	7	-16	30	9	NaN	NaN	NaN
0001037649	Interleukin Genetics INC	Interle	NaN	NaN	36	39	34	33	39	40	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	23.88	22.72	86.48	84.63	52.72	30.26	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	-5	-1	6	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001050007	Nutraceutical International CORP	Nutrace	NaN	NaN	15	17	15	13	11	13	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	208.35	209.39	212.43	206.43	219.37	214.30	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	-2	-2	-2	2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001054905	Innospec INC	Innospe	NaN	NaN	12	14	10	10	7	5	6	8	5	7	7	18	NaN	NaN	NaN	NaN	NaN	219.44	232.40	235.11	228.71	235.89	242.65	235.41	227.72	229.91	231.13	226.32	194.28	NaN	NaN	NaN	NaN	NaN	2	-4	0	-3	-2	1	2	-3	2	0	11	NaN	NaN	NaN
0001063665	Corgenix Medical CORP CO	Corgeni	NaN	NaN	20	19	12	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	174.99	198.57	229.48	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	-7	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001086303	Hongchang International Co Ltd	Hongcha	NaN	NaN	13	16	22	7	NaN	NaN	NaN	44	NaN	NaN	NaN	NaN	4	9	NaN	NaN	NaN	215.74	211.41	158.49	237.34	NaN	NaN	NaN	8.28	NaN	NaN	NaN	NaN	224.72	192.55	NaN	NaN	NaN	3	6	-15	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	NaN
0001119643	Nutra Pharma CORP	Nutra P	NaN	NaN	38	43	NaN	43	48	NaN	43	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0.99	2.13	NaN	6.35	0.59	NaN	4.06	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	NaN	NaN	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001124608	Response Genetics INC	Respons	NaN	NaN	32	25	28	37	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	80.33	145.57	137.77	64.98	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-7	3	9	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001346526	ESP Resources Inc	ESP Res	NaN	NaN	33	34	38	36	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	79.97	77.09	55.94	66.90	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	4	-2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001402785	Fluoropharma Medical INC	Fluorop	NaN	NaN	30	41	45	45	45	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	84.61	21.47	4.96	5.57	12.12	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	11	4	0	0	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001407038	BG Medicine Inc	BG Medi	NaN	NaN	25	36	40	38	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	146.26	49.71	42.82	52.19	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	11	4	-2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000073290	Biomerica INC	Biomeri	NaN	NaN	NaN	4	5	6	6	9	8	14	20	9	28	26	16	22	NaN	NaN	NaN	NaN	262.86	267.51	252.11	249.45	222.10	227.23	198.44	163.46	213.68	147.45	164.35	170.29	131.11	NaN	NaN	NaN	NaN	1	1	0	3	-1	6	6	-11	19	-2	-10	6	NaN
0001028215	KMG Chemicals INC	KMG Che	NaN	NaN	NaN	21	23	20	22	18	28	17	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	193.89	156.36	158.27	165.99	187.57	119.30	170.52	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	-3	2	-4	10	-11	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001142790	Tauriga Sciences INC	Tauriga	NaN	NaN	NaN	44	NaN	NaN	49	NaN	NaN	24	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0.00	NaN	NaN	0.00	NaN	NaN	139.21	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001510518	Genufood Energy Enzymes Corp	Genufoo	NaN	NaN	NaN	18	36	NaN	NaN	NaN	NaN	NaN	45	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	204.01	79.24	NaN	NaN	NaN	NaN	NaN	18.58	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	18	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001324736	Hero Technologies Inc	Hero Te	NaN	NaN	NaN	NaN	19	NaN	19	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	184.69	NaN	176.10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001504678	Loop Industries Inc	Loop In	NaN	NaN	NaN	NaN	46	NaN	NaN	37	NaN	NaN	NaN	NaN	35	NaN	18	28	NaN	NaN	NaN	NaN	NaN	0.42	NaN	NaN	80.01	NaN	NaN	NaN	NaN	115.31	NaN	167.46	83.70	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	10	NaN
0001566978	Alphabet Holding Company Inc	Alphabe	NaN	NaN	NaN	NaN	33	32	30	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	117.47	97.97	98.30	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	-2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001569737	Jishanye Inc	Jishany	NaN	NaN	NaN	NaN	44	44	26	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	6.46	5.85	132.49	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	-18	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001578932	OCI Partners LP	OCI Par	NaN	NaN	NaN	NaN	26	22	25	29	27	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	144.69	142.03	139.07	110.40	120.92	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-4	3	4	-2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001045309	W R Grace CO	W R Gra	NaN	NaN	NaN	NaN	NaN	31	31	31	30	35	33	36	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	103.48	95.98	105.84	97.22	102.85	102.30	92.59	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	0	-1	5	-2	3	NaN	NaN	NaN	NaN	NaN
0001408299	Entia Biosciences Inc	Entia B	NaN	NaN	NaN	NaN	NaN	41	47	43	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	17.90	2.59	13.48	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	6	-4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001590695	Twinlab Consolidated Holdings Inc	Twinlab	NaN	NaN	NaN	NaN	NaN	34	35	34	36	40	44	45	49	54	45	NaN	NaN	NaN	NaN	NaN	NaN	NaN	76.88	81.29	86.51	74.18	71.69	28.36	41.39	31.70	30.22	18.82	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	-1	2	4	4	1	4	5	-9	NaN	NaN
0001038133	Heska CORP	Heska C	NaN	NaN	NaN	NaN	NaN	NaN	14	16	11	9	15	14	16	15	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	209.61	200.89	216.01	222.70	185.32	201.60	203.41	199.70	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	-5	-2	6	-1	2	-1	NaN	NaN	NaN
0001498380	Savicell Corp	Savicel	NaN	NaN	NaN	NaN	NaN	NaN	40	44	44	46	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	46.09	4.08	2.65	0.97	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4	0	2	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001552189	Panacea LIFE Sciences Holdings INC	Panacea	NaN	NaN	NaN	NaN	NaN	NaN	46	26	NaN	NaN	41	NaN	NaN	47	39	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4.08	115.50	NaN	NaN	77.02	NaN	NaN	78.38	71.37	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-20	NaN	NaN	NaN	NaN	NaN	NaN	-8	NaN	NaN
0001598323	AGRO Capital Management CORP	AGRO Ca	NaN	NaN	NaN	NaN	NaN	NaN	44	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	13.68	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001627223	Chemours Co	Chemour	NaN	NaN	NaN	NaN	NaN	NaN	33	33	29	32	35	32	36	39	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	84.63	86.77	112.19	116.51	98.81	104.16	112.45	112.69	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	-4	3	3	-3	4	3	NaN	NaN	NaN
0001351573	Pure Harvest Corporate Group Inc	Pure Ha	NaN	NaN	NaN	NaN	NaN	NaN	NaN	7	18	NaN	17	37	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	231.21	171.36	NaN	183.12	84.47	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	11	NaN	NaN	20	NaN	NaN	NaN	NaN	NaN
0001586554	Target Group Inc	Target	NaN	NaN	NaN	NaN	NaN	NaN	NaN	45	NaN	28	32	41	42	50	37	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2.34	NaN	131.64	109.39	73.06	83.97	60.13	73.28	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4	9	1	8	-13	NaN	NaN
0001642380	Insight Molecular Diagnostics Inc	Insight	NaN	NaN	NaN	NaN	NaN	NaN	NaN	30	40	NaN	22	NaN	37	42	34	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	106.66	45.22	NaN	154.22	NaN	103.79	83.62	96.11	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	10	NaN	NaN	NaN	NaN	5	-8	NaN	NaN
0001644440	GCP Applied Technologies Inc	GCP App	NaN	NaN	NaN	NaN	NaN	NaN	NaN	36	21	23	23	23	26	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	84.40	158.08	140.62	150.82	161.89	156.31	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-15	2	0	0	3	NaN	NaN	NaN	NaN
0001652130	Intellia Therapeutics Inc	Intelli	NaN	NaN	NaN	NaN	NaN	NaN	NaN	6	7	10	7	8	8	11	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	237.38	233.89	216.30	212.85	228.06	226.28	217.18	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	3	-3	1	0	3	NaN	NaN	NaN
0001606645	Foamix Pharmaceuticals Ltd	Foamix	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	25	18	42	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	139.32	161.00	68.29	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-7	24	NaN	NaN	NaN	NaN	NaN	NaN
0001632275	CAT9 Group Inc	CAT9 Gr	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	34	41	37	43	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	78.87	33.32	84.29	49.67	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	7	-4	6	NaN	NaN	NaN	NaN	NaN
0001697834	Stem Holdings Inc	Stem Ho	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	15	29	34	26	43	NaN	43	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	189.62	124.70	101.37	153.38	81.04	NaN	51.88	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	14	5	-8	17	NaN	NaN	NaN	NaN
0001078799	Marijuana Co of America Inc	Marijua	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	45	50	47	47	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1.12	0.13	2.18	59.49	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	-3	0	NaN	NaN	NaN	NaN
0001709542	Electronic Servitor Publication Network Inc	Electro	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	30	48	49	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	121.14	9.56	0.00	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	18	1	NaN	NaN	NaN	NaN	NaN
0001731348	Tilray Brands Inc	Tilray	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	31	31	16	15	12	12	4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	118.57	117.23	200.80	203.99	215.62	179.68	220.79	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	-15	-1	-3	0	-8	NaN
0001742924	Livent Corp	Livent	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	14	20	19	13	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	249.81	191.75	178.72	191.85	211.92	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	12	6	-1	-6	NaN	NaN	NaN
0001691430	Quanta INC	Quanta	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	49	48	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0.53	0.06	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	NaN	NaN	NaN	NaN	NaN
0001421819	Hanjiao Group Inc	Hanjiao	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	40	45	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	73.94	72.09	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	NaN	NaN	NaN	NaN
0001596946	Quotient Ltd	Quotien	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	39	44	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	80.37	76.44	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	NaN	NaN	NaN	NaN
0001737927	Canopy Growth Corp	Canopy	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	19	30	32	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	192.84	139.99	144.09	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	11	2	NaN	NaN	NaN
0001746563	Diamond Wellness Holdings Inc	Diamond	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	46	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2.36	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001138608	Bloomios INC	Bloomio	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	46	46	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	71.57	78.45	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	NaN	NaN	NaN
0001775194	Upexi INC	Upexi I	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	10	25	29	31	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	217.10	164.54	118.53	75.24	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	15	4	2	NaN
0001813814	Definium Therapeutics Inc	Definiu	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	20	14	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	188.51	206.86	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-6	NaN	NaN	NaN
0001850902	Alpha Teknova Inc	Alpha T	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	28	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	232.30	158.78	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	23	NaN	NaN	NaN
0001442999	Alterola Biotech INC	Alterol	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	22	8	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	186.47	206.65	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-14	NaN	NaN
0001819253	Biote Corp	Biote C	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	45	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	78.98	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001886799	Bright Green Corp	Bright	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	48	33	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	76.04	100.05	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-15	NaN	NaN
0001902700	Pioneer Green Farms Inc	Pioneer	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	52	40	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	55.25	55.36	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-12	NaN	NaN
0001909747	Jushi Holdings Inc	Jushi H	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	43	35	30	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	83.21	84.14	83.26	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-8	-5	NaN
0001673431	South East Asia Development Corp	South E	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	38	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	72.28	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN

PDF reports

All reports for 2025 are collected in a single PDF for easier review.

2009

Logs

warning

10 × The EntityCommonStockSharesOutstanding does not exist

industry.us_generic

0000037785 0000794172 0000874716 0001307954 0000074303 0000722104 0000899923 0001056358 0001145460 0001315695

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	0	0	670	3,013,200	3,348,000	0000037785	0000794172	0001056358
1	LiabilitiesCurrent	16,752,000	19,344,700	42,812,304	642,547,900	709,200,000	0000794172	0001056358	0000037785
2	remainder_Liabilities	0	0	998	4,491,900	4,991,000	0000037785	0000794172	0001056358
3	AssetsCurrent	64,485,000	69,751,200	117,421,111	1,350,644,700	1,487,700,000	0001056358	0000794172	0000037785
4	AssetsNoncurrent	2,503,000	4,090,300	18,414,605	192,097,600	211,400,000	0001056358	0000794172	0000037785
5	PropertyPlantAndEquipmentNet	20,474,000	21,141,000	27,331,471	870,764,400	964,500,000	0000794172	0001056358	0000037785
6	Goodwill	0	1,718,300	17,221,463	190,268,300	209,500,000	0001056358	0000794172	0000037785
7	remainder_Assets	-17,183,000	-14,647,700	8,220,986	237,607,000	263,100,000	0000794172	0001056358	0000037785
8	GeneralAndAdministrativeExpense	35,576,000	43,699,400	117,239,818	2,050,991,000	2,265,900,000	0000794172	0001056358	0000037785
9	ResearchAndDevelopmentExpense	0	842,800	8,444,874	84,362,800	92,800,000	0001056358	0000794172	0000037785
10	remainder_Expenses	72,055,000	84,027,700	191,786,244	210,878,200	213,000,000	0000794172	0001056358	0000037785
11	remainder_Revenues	148,274,000	162,417,100	290,212,299	2,572,550,500	2,826,200,000	0000794172	0001056358	0000037785
12	remainder_NetIncome	-15,700,000	-14,075,600	544,195	1,421,500	1,519,000	0000037785	0000794172	0001056358
13	remainder_ComprehensiveNetIncome	-13,400,000	-12,060,000	0	0	0	0000037785	0000794172	0000794172

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	16,752,000	20,178,600	51,149,636	643,381,800	709,200,000	0000794172	0001056358	0000037785
1	Assets	102,302,000	107,671,500	156,593,041	2,838,179,700	3,136,200,000	0001056358	0000794172	0000037785
2	Expenses	116,059,000	135,312,300	309,044,622	2,345,389,200	2,571,700,000	0000794172	0001056358	0000037785
3	Revenues	148,274,000	162,417,100	290,212,299	2,572,550,500	2,826,200,000	0000794172	0001056358	0000037785
4	StockholdersEquity	51,284,000	60,080,100	139,702,551	2,198,224,500	2,427,000,000	0001056358	0000794172	0000037785
5	NetIncome	-17,368,000	-12,355,300	32,800,208	218,195,900	238,800,000	0001056358	0000794172	0000037785
6	ComprehensiveNetIncome	-17,368,000	-12,355,300	32,798,868	212,165,900	232,100,000	0001056358	0000794172	0000037785
7	BaseVar	218,813,000	234,588,500	377,419,926	4,210,236,800	4,636,200,000	0000794172	0001056358	0000037785
8	EconomicCapitalRatiobeforeLimitedLiability	0.690	0.806	1.85	2.51	2.59	0001056358	0000037785	0000794172
9	EconomicCapitalRatio	1.45	1.53	2.25	2.73	2.78	0001056358	0000037785	0000794172

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	-0.0385	-0.0336	0.0110	0.0151	0.0155	0001056358	0000037785	0000794172
1	LiabilitiesCurrent	-0.154	-0.138	0.00618	0.167	0.185	0000037785	0001056358	0000794172
2	remainder_Liabilities	-0.0576	-0.0502	0.0164	0.0224	0.0231	0001056358	0000037785	0000794172
3	AssetsCurrent	-0.428	-0.387	-0.0153	0.0328	0.0382	0001056358	0000037785	0000794172
4	AssetsNoncurrent	-0.133	-0.119	0.000138	0.00550	0.00609	0001056358	0000037785	0000794172
5	PropertyPlantAndEquipmentNet	-0.173	-0.156	-0.00447	0.0597	0.0668	0001056358	0000794172	0000037785
6	Goodwill	-0.140	-0.126	0.00287	0.00558	0.00588	0001056358	0000037785	0000794172
7	remainder_Assets	-0.0108	-0.00528	0.0440	0.0858	0.0904	0000794172	0000037785	0001056358
8	GeneralAndAdministrativeExpense	-0.283	-0.251	0.0392	0.273	0.299	0000037785	0001056358	0000794172
9	ResearchAndDevelopmentExpense	-0.0378	-0.0341	-0.000807	0.0672	0.0747	0000794172	0000037785	0001056358
10	remainder_Expenses	-0.723	-0.657	-0.0687	0.351	0.398	0001056358	0000794172	0000037785
11	remainder_Revenues	-0.125	-0.114	-0.0156	0.306	0.341	0000037785	0000794172	0001056358
12	remainder_NetIncome	-0.00721	-0.00621	0.00285	0.0104	0.0113	0000037785	0000794172	0001056358
13	remainder_ComprehensiveNetIncome	-0.00157	-0.00132	0.000952	0.00173	0.00181	0000037785	0000794172	0001056358

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.123	-0.120	-0.0904	0.187	0.218	0000037785	0001056358	0000794172
1	Assets	-0.581	-0.520	0.0299	0.0960	0.103	0001056358	0000794172	0000037785
2	Expenses	-0.626	-0.550	0.129	0.193	0.201	0001056358	0000037785	0000794172
3	Revenues	-0.125	-0.114	-0.0156	0.306	0.341	0000037785	0000794172	0001056358
4	StockholdersEquity	-1.40	-1.24	0.201	0.483	0.514	0001056358	0000037785	0000794172
5	NetIncome	-0.343	-0.309	-0.000274	0.170	0.189	0001056358	0000037785	0000794172
6	ComprehensiveNetIncome	-0.342	-0.308	-0.00184	0.170	0.190	0001056358	0000037785	0000794172
7	BaseVar	0	0	0	0	0	0000037785	0000794172	0000037785
8	EconomicCapitalRatiobeforeLimitedLiability	-0.700	-0.621	0.0943	0.574	0.628	0001056358	0000037785	0000794172
9	EconomicCapitalRatio	-0.707	-0.628	0.0871	0.567	0.620	0001056358	0000037785	0000794172

2010

Logs

warning	22 × The stock price does not exist	industry.us_generic	0000722104 0001145460 0001315695 0000736822 0000722830 0000794172 0000810509 0001063665 0001142790 0000353569 0000724445 0000776008 0000880242 0001037649 0001050007 0001119643 0001124608 0001324736 0001346526 0001393463 0001402785 0001407038
warning	13 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000722104 0001145460 0001315695 0001307954 0000037785 0000794172 0000874716 0001056358 0000926287 0001086303 0001493212 0000074303 0000899923
warning	4 × Excluding company: variable exceeds outlier threshold	pre-agg	0001142790 0000926287 0001393463 0001493212
warning	3 × Missing logo	subcommand.report	0000722104 0001145460 0001315695
warning	1 × The stock_price does not exist	industry.us_generic	0001134765
warning	1 × Ignoring company because Expenses is zero	pre-agg	0001324736
warning	1 × Ignoring company because ECR is too negative	pre-agg	0000724445

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	0	0	21,402,979	3,807,555,500	4,493,000,000	0000037785	0000874716	0001307954
1	LiabilitiesCurrent	14,147,000	15,904,250	338,151,299	1,622,260,000	2,053,000,000	0000794172	0000074303	0001307954
2	remainder_Liabilities	0	0	1,556,296	405,725,000	477,500,000	0000037785	0001056358	0001315695
3	AssetsCurrent	55,215,000	62,464,500	678,755,942	2,945,190,000	4,008,000,000	0001056358	0000074303	0001307954
4	AssetsNoncurrent	1,284,000	2,080,500	78,738,569	597,398,850	729,000,000	0000722104	0000899923	0001307954
5	PropertyPlantAndEquipmentNet	809,000	8,747,000	296,287,406	2,687,855,000	3,605,000,000	0000722104	0001145460	0001307954
6	Goodwill	0	0	196,704,140	3,155,499,550	4,538,881,000	0000722104	0001307954	0001145460
7	remainder_Assets	-406,589,000	-240,188,000	22,525,576	263,255,000	337,100,000	0000874716	0001315695	0000037785
8	GeneralAndAdministrativeExpense	24,981,000	30,626,700	845,984,077	2,664,130,000	2,817,400,000	0000722104	0001307954	0001315695
9	ResearchAndDevelopmentExpense	0	0	27,124,936	143,025,100	151,000,000	0000074303	0000722104	0001307954
10	remainder_Expenses	-11,469,000	-9,952,950	71,110,064	4,949,437,450	8,086,000,000	0000899923	0000074303	0001307954
11	remainder_Revenues	4,028,000	66,565,400	1,345,080,257	6,524,820,000	9,252,000,000	0000722104	0000074303	0001307954
12	remainder_NetIncome	-133,800,000	-128,490,000	351,661	41,010,550	44,701,000	0001315695	0001056358	0001145460
13	remainder_ComprehensiveNetIncome	-44,900,000	-31,445,000	0	0	0	0000037785	0000874716	0000074303

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	14,147,000	15,904,250	643,707,983	5,463,891,600	6,864,000,000	0000794172	0000037785	0001307954
1	Assets	77,618,000	79,330,250	1,473,958,400	7,641,368,300	8,714,000,000	0000722104	0000074303	0001307954
2	Expenses	60,003,000	85,478,400	1,259,901,438	6,451,073,000	9,098,000,000	0000722104	0000074303	0001307954
3	Revenues	4,028,000	66,565,400	1,345,080,257	6,524,820,000	9,252,000,000	0000722104	0000074303	0001307954
4	StockholdersEquity	41,080,000	49,398,700	702,520,917	2,478,174,300	2,577,726,000	0001056358	0000074303	0001145460
5	NetIncome	-1,015,892,000	-591,639,650	48,429,520	250,480,000	252,100,000	0001145460	0000074303	0000037785
6	ComprehensiveNetIncome	-1,015,892,000	-591,639,650	45,757,838	240,017,500	248,500,000	0001145460	0000074303	0001315695
7	BaseVar	88,417,500	145,111,650	2,434,094,946	12,855,152,250	17,032,500,000	0000722104	0000074303	0001307954
8	EconomicCapitalRatiobeforeLimitedLiability	0.178	0.246	0.743	2.77	2.91	0000722104	0001056358	0000899923
9	EconomicCapitalRatio	1.02	1.08	1.49	2.92	3.04	0000722104	0001056358	0000899923

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	-0.598	-0.534	0.250	0.555	0.592	0001145460	0000874716	0001056358
1	LiabilitiesCurrent	-0.219	-0.209	0.0198	0.315	0.334	0000037785	0001307954	0000899923
2	remainder_Liabilities	-0.132	-0.0816	0.0179	0.0534	0.0611	0001315695	0001145460	0000794172
3	AssetsCurrent	-0.424	-0.349	-0.110	0.293	0.524	0001056358	0000899923	0000722104
4	AssetsNoncurrent	-0.192	-0.160	-0.0707	0.163	0.282	0001056358	0001307954	0000874716
5	PropertyPlantAndEquipmentNet	-0.213	-0.197	0.00624	0.217	0.247	0000722104	0000899923	0001307954
6	Goodwill	-0.323	-0.282	-0.0209	0.368	0.549	0001056358	0000874716	0001145460
7	remainder_Assets	-0.188	-0.112	0.0609	0.163	0.169	0000874716	0001307954	0000722104
8	GeneralAndAdministrativeExpense	-0.323	-0.288	-0.00509	0.307	0.323	0000874716	0001056358	0001307954
9	ResearchAndDevelopmentExpense	-0.484	-0.257	0.0496	0.150	0.201	0000722104	0000037785	0001056358
10	remainder_Expenses	-1.10	-0.849	0.162	0.258	0.273	0001056358	0000722104	0000899923
11	remainder_Revenues	-0.688	-0.504	0.0997	0.516	0.699	0000722104	0000037785	0001056358
12	remainder_NetIncome	-0.283	-0.155	0.0334	0.0627	0.0769	0000722104	0000874716	0001056358
13	remainder_ComprehensiveNetIncome	-0.00616	-0.00335	0.000737	0.00138	0.00173	0000037785	0000899923	0001056358

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.551	-0.528	0.177	0.718	0.741	0001315695	0000874716	0000794172
1	Assets	-0.660	-0.492	-0.0340	0.234	0.255	0001056358	0000037785	0001145460
2	Expenses	-0.909	-0.605	-0.00581	0.250	0.280	0001056358	0001307954	0000899923
3	Revenues	-0.688	-0.504	0.0997	0.516	0.699	0000722104	0000037785	0001056358
4	StockholdersEquity	-1.24	-0.985	-0.135	0.819	0.984	0001056358	0001145460	0000899923
5	NetIncome	-1.08	-0.642	0.105	0.387	0.445	0000722104	0001315695	0000899923
6	ComprehensiveNetIncome	-1.08	-0.642	0.106	0.388	0.446	0000722104	0001315695	0000899923
7	BaseVar	0	0	0	0	0	0000037785	0000899923	0000037785
8	EconomicCapitalRatiobeforeLimitedLiability	-0.773	-0.711	-0.299	1.13	1.25	0000722104	0001056358	0000899923
9	EconomicCapitalRatio	-0.753	-0.692	-0.279	1.15	1.27	0000722104	0001056358	0000899923

2011

Logs

error	4 × No matching role found	input.sec.calculation_linkbase.expand_agg	0000892822 0000892822 0001504678 0001504678
error	1 × No NetIncome node found, ignoring company.	input.sec.calculation_linkbase.edgar_model_mapping	0001038133
warning	25 × The stock price does not exist	industry.us_generic	0000353569 0000722104 0000736822 0000776008 0000880242 0001037649 0001050007 0001063665 0001124608 0001145460 0001315695 0001346526 0001402785 0001407038 0000724445 0001393463 0000722830 0000794172 0001142790 0000810509 0000907654 0001119643 0001324736 0001512886 0001522767
warning	15 × Missing logo	subcommand.report	0000353569 0000722104 0000736822 0000776008 0000880242 0001037649 0001050007 0001063665 0001124608 0001145460 0001310630 0001315695 0001346526 0001402785 0001407038
warning	7 × Excluding company: variable exceeds outlier threshold	pre-agg	0000880242 0001493212 0001393463 0001393463 0001142790 0000907654 0000926287
warning	6 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001493212 0001028215 0001510518 0001119643 0000926287 0001086303
warning	4 × Ignoring company because Expenses is zero	pre-agg	0001324736 0001324736 0001512886 0001522767
warning	3 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0000892822 0001504678 0001408299
warning	2 × Similarly named company. Duplicate?	None	0001037649 0001124608
warning	2 × Ignoring company because ECR is too negative	pre-agg	0000724445 0000724445
warning	1 × The stock_price does not exist	industry.us_generic	0001134765
warning	1 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001510518

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	0	0	0	1,537,800,000	4,742,000,000	0000037785	0000711377	0001307954
1	LiabilitiesCurrent	29,460	635,000	11,478,810	840,200,000	1,826,000,000	0001310630	0000926617	0001307954
2	remainder_Liabilities	0	0	16,136	99,600,000	537,200,000	0000037785	0000907654	0001315695
3	AssetsCurrent	0	202,185	30,047,365	1,535,200,000	3,946,000,000	0001310630	0000810509	0001307954
4	AssetsNoncurrent	0	0	329,496	198,900,000	684,000,000	0000776008	0000744218	0001307954
5	PropertyPlantAndEquipmentNet	0	9,669	2,693,186	986,800,000	3,622,000,000	0001310630	0001346526	0001307954
6	Goodwill	0	0	456,234	627,400,000	4,607,196,000	0000722104	0001407038	0001145460
7	remainder_Assets	-458,596,000	-51,584,000	9,988	95,395,000	275,200,000	0000874716	0001310630	0000037785
8	GeneralAndAdministrativeExpense	14,386	2,075,369	16,020,952	2,105,605,000	3,085,900,000	0001310630	0001386570	0001315695
9	ResearchAndDevelopmentExpense	0	0	1,377,769	105,200,000	166,000,000	0000074303	0001037649	0001307954
10	remainder_Expenses	-7,880,143	-653,840	8,214,423	558,200,000	9,886,000,000	0000810509	0001374328	0001307954
11	remainder_Revenues	0	0	12,110,553	3,377,900,000	11,223,000,000	0000810509	0001374328	0001307954
12	remainder_NetIncome	-29,100,000	-1,125,881	950	22,434,993	185,900,000	0000037785	0001063665	0000074303
13	remainder_ComprehensiveNetIncome	-269,000,000	-99,000	0	1,282,000	12,493,402	0001307954	0000899923	0000885462

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	79,460	770,000	12,758,499	2,915,200,000	6,881,000,000	0001310630	0000926617	0001307954
1	Assets	9,980	246,387	34,352,050	4,587,600,000	8,657,000,000	0001310630	0000722830	0001307954
2	Expenses	19,468	3,439,802	39,543,292	2,966,600,000	10,973,000,000	0001310630	0000776008	0001307954
3	Revenues	0	0	12,110,553	3,377,900,000	11,223,000,000	0000810509	0001374328	0001307954
4	StockholdersEquity	-11,423,231	-2,226,000	21,681,494	1,776,000,000	2,823,600,000	0001037649	0001056358	0000037785
5	NetIncome	-479,157,000	-63,674,000	-391,570	254,000,000	451,900,000	0001145460	0001063665	0001315695
6	ComprehensiveNetIncome	-479,157,000	-63,674,000	-400,018	241,700,000	451,900,000	0001145460	0001063665	0001315695
7	BaseVar	54,479	4,166,146	64,813,942	7,203,750,000	19,003,500,000	0001310630	0000907654	0001307954
8	EconomicCapitalRatiobeforeLimitedLiability	-15.4	-5.61	1.00	2.56	2.71	0000907654	0001141240	0000885462
9	EconomicCapitalRatio	0.0000000000000000000000152	0.000773	1.68	2.76	2.87	0000907654	0001141240	0000885462

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	-1.02	-0.615	0.0776	0.233	0.287	0001145460	0000949858	0000896264
1	LiabilitiesCurrent	-0.438	-0.274	0.155	0.586	0.676	0000949858	0001086303	0000896264
2	remainder_Liabilities	-0.386	-0.211	0.0524	0.247	0.300	0000810509	0000074303	0000896264
3	AssetsCurrent	-0.739	-0.441	-0.0302	0.592	1.02	0001056358	0000037785	0000722104
4	AssetsNoncurrent	-0.157	-0.0737	-0.0213	0.0286	0.452	0001056358	0001145460	0000874716
5	PropertyPlantAndEquipmentNet	-0.287	-0.146	-0.00726	0.228	0.309	0001056358	0000896264	0001307954
6	Goodwill	-0.401	-0.152	-0.00884	0.227	0.531	0001056358	0001134765	0001145460
7	remainder_Assets	-0.237	-0.0225	0.00396	0.114	0.228	0000874716	0001063665	0001086303
8	GeneralAndAdministrativeExpense	-1.21	-0.469	0.0442	0.552	0.656	0001124608	0001086303	0000787253
9	ResearchAndDevelopmentExpense	-0.713	-0.260	0.0636	0.220	0.301	0000722830	0001346526	0001374328
10	remainder_Expenses	-1.52	-1.33	0.0473	0.218	0.468	0000896264	0000776008	0000810509
11	remainder_Revenues	-0.961	-0.532	0.131	0.754	1.50	0001141240	0001346526	0000896264
12	remainder_NetIncome	-0.496	-0.145	-0.0535	0.159	1.55	0001402785	0001145460	0001141240
13	remainder_ComprehensiveNetIncome	-0.0160	-0.00188	-0.000461	0.00671	0.0357	0001307954	0000811641	0000885462

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.547	-0.313	0.0981	0.888	1.07	0001145460	0001124608	0000896264
1	Assets	-0.954	-0.775	-0.00275	0.639	0.912	0001056358	0001050007	0000722104
2	Expenses	-0.807	-0.499	0.0712	0.363	0.416	0001056358	0001310630	0001145460
3	Revenues	-0.961	-0.532	0.131	0.754	1.50	0001141240	0001346526	0000896264
4	StockholdersEquity	-2.17	-0.952	0.0515	1.01	1.09	0001141240	0001063665	0000885462
5	NetIncome	-1.32	-0.518	0.257	0.868	1.32	0001402785	0001056358	0001141240
6	ComprehensiveNetIncome	-1.32	-0.519	0.258	0.867	1.32	0001402785	0001056358	0001141240
7	BaseVar	0	0	0	0	0	0000037785	0000926617	0000037785
8	EconomicCapitalRatiobeforeLimitedLiability	-0.915	-0.914	0.763	1.85	1.96	0000907654	0001141240	0000885462
9	EconomicCapitalRatio	-1.53	-1.53	0.143	1.23	1.34	0000907654	0001141240	0000885462

2012

Logs

error	2 × No NetIncome node found, ignoring company.	input.sec.calculation_linkbase.edgar_model_mapping	0001038133 0001451514
error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001493212
warning	29 × The stock price does not exist	industry.us_generic	0000353569 0000722104 0000776008 0001037649 0001050007 0001063665 0001124608 0001145460 0001315695 0001346526 0001402785 0001407038 0000724445 0000722830 0000736822 0000794172 0000907654 0001028215 0001045309 0001142790 0001510518 0000810509 0000880242 0001119643 0001324736 0001512886 0001522767 0001578932 0001393463
warning	13 × Missing logo	subcommand.report	0000353569 0000722104 0000776008 0001037649 0001050007 0001063665 0001124608 0001145460 0001310630 0001315695 0001346526 0001402785 0001407038
warning	7 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001063665 0001402785 0001028215 0001510518 0001119643 0001566978 0001569737
warning	6 × Excluding company: variable exceeds outlier threshold	pre-agg	0000907654 0001142790 0000880242 0001119643 0001512886 0001393463
warning	4 × Ignoring company because Expenses is zero	pre-agg	0001324736 0001512886 0001522767 0001522767
warning	3 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001493212 0000892822 0001408299
warning	2 × The stock_price does not exist	industry.us_generic	0001504678 0001134765
warning	2 × Similarly named company. Duplicate?	None	0001037649 0001124608
warning	2 × Ignoring company because ECR is too negative	pre-agg	0000724445 0000724445
warning	2 × Ignoring company because Assets is zero	pre-agg	0001315695 0001045309
warning	1 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001510518
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0000907654

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	0	0	0	2,158,680,000	4,575,000,000	0000009326	0000722104	0001307954
1	LiabilitiesCurrent	35,977	289,024	7,035,517	1,016,341,350	2,181,000,000	0001310630	0001346526	0001307954
2	remainder_Liabilities	0	0	215,386	98,940,000	648,600,000	0000037785	0001346526	0001315695
3	AssetsCurrent	0	641,375	31,923,515	2,065,540,550	4,119,000,000	0001310630	0000787253	0001307954
4	AssetsNoncurrent	0	0	250,130	299,240,000	604,000,000	0000093314	0000810509	0001307954
5	PropertyPlantAndEquipmentNet	0	19,600	2,443,285	1,120,915,000	3,745,000,000	0001310630	0000722830	0001307954
6	Goodwill	0	0	558,352	711,550,000	4,882,630,000	0000722104	0001124608	0001145460
7	remainder_Assets	-483,004,000	-59,307,800	54,361	198,622,200	233,300,000	0000874716	0001407038	0000037785
8	GeneralAndAdministrativeExpense	18,161	613,270	14,185,006	2,435,178,200	3,007,200,000	0001310630	0001407038	0001315695
9	ResearchAndDevelopmentExpense	0	0	1,129,025	112,432,100	183,001,000	0000074303	0001037649	0001145460
10	remainder_Expenses	-10,400,000	-466,718	8,100,177	398,731,400	9,408,000,000	0001315695	0000353569	0001307954
11	remainder_Revenues	0	0	18,090,011	3,403,688,750	11,187,000,000	0000949858	0001374328	0001307954
12	remainder_NetIncome	-303,000,000	-26,935,000	0	21,451,950	24,984,000	0001307954	0001374328	0000949858
13	remainder_ComprehensiveNetIncome	-195,000,000	-38,995,000	0	696,711	53,869,000	0001307954	0001050007	0001145460

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	105,977	289,024	13,675,752	3,710,670,000	6,988,000,000	0001310630	0000885462	0001307954
1	Assets	11,269	769,327	35,308,469	5,733,730,000	8,884,000,000	0001310630	0000722830	0001307954
2	Expenses	25,228	1,824,701	31,440,677	2,985,270,100	10,511,000,000	0001310630	0000722830	0001307954
3	Revenues	0	0	18,090,011	3,403,688,750	11,187,000,000	0000949858	0001374328	0001307954
4	StockholdersEquity	-13,623,800	-1,547,006	22,622,981	1,918,270,000	3,238,500,000	0001037649	0000776008	0000037785
5	NetIncome	-118,312,000	-53,739,031	-262,430	343,793,050	435,700,000	0000722104	0001310630	0000037785
6	ComprehensiveNetIncome	-118,471,500	-47,700,206	-262,540	260,954,875	416,500,000	0000722104	0001310630	0000037785
7	BaseVar	71,237	3,140,447	46,787,860	8,034,602,500	19,034,000,000	0001310630	0000722830	0001307954
8	EconomicCapitalRatiobeforeLimitedLiability	-9.00	-2.62	1.14	2.52	2.64	0001142790	0000874716	0000899923
9	EconomicCapitalRatio	0.0000000131	0.184	1.77	2.73	2.82	0001142790	0000874716	0000899923

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	-1.07	-0.678	0.0849	0.243	0.293	0001145460	0001134765	0001374328
1	LiabilitiesCurrent	-0.166	-0.0763	0.0613	0.429	0.461	0000874716	0001315695	0001374328
2	remainder_Liabilities	-0.189	-0.0847	0.130	0.444	0.478	0001037649	0001510518	0001056358
3	AssetsCurrent	-0.535	-0.311	-0.0259	0.594	1.21	0001056358	0000037785	0001510518
4	AssetsNoncurrent	-0.122	-0.0902	-0.0272	0.0892	0.394	0000722104	0000787253	0000874716
5	PropertyPlantAndEquipmentNet	-0.247	-0.166	-0.0214	0.181	0.312	0001056358	0000896264	0001307954
6	Goodwill	-0.313	-0.183	-0.0373	0.376	0.622	0001056358	0001119643	0001134765
7	remainder_Assets	-0.218	-0.0414	0.00236	0.0929	0.398	0000874716	0001407038	0001134765
8	GeneralAndAdministrativeExpense	-1.10	-0.695	0.00812	0.545	0.758	0001386570	0001315695	0001028215
9	ResearchAndDevelopmentExpense	-0.667	-0.372	0.0989	0.309	0.499	0000722830	0001145460	0001056358
10	remainder_Expenses	-1.36	-1.25	0.0807	0.357	0.476	0000896264	0000810509	0001124608
11	remainder_Revenues	-0.618	-0.441	0.108	0.966	1.46	0000722104	0000074303	0000896264
12	remainder_NetIncome	-0.0405	-0.0287	-0.00629	0.0631	0.342	0001307954	0000874716	0000949858
13	remainder_ComprehensiveNetIncome	-0.0124	-0.00735	0.000448	0.00353	0.00723	0000074303	0001141240	0000787253

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.603	-0.339	0.214	0.873	1.00	0001145460	0001510518	0001374328
1	Assets	-0.732	-0.412	-0.0244	0.593	0.852	0001056358	0001050007	0001510518
2	Expenses	-0.644	-0.484	0.0788	0.366	0.448	0001056358	0000744218	0001145460
3	Revenues	-0.618	-0.441	0.108	0.966	1.46	0000722104	0000074303	0000896264
4	StockholdersEquity	-1.31	-0.793	0.0400	0.917	1.19	0001056358	0000722104	0001510518
5	NetIncome	-1.61	-0.534	0.338	0.745	1.11	0001402785	0001307954	0000896264
6	ComprehensiveNetIncome	-1.61	-0.532	0.340	0.746	1.11	0001402785	0001307954	0000896264
7	BaseVar	0	0	0	0	0	0000009326	0000926617	0000009326
8	EconomicCapitalRatiobeforeLimitedLiability	-1.26	-1.08	0.511	1.47	1.56	0001142790	0000874716	0000899923
9	EconomicCapitalRatio	-1.58	-1.40	0.186	1.15	1.23	0001142790	0000874716	0000899923

2013

Logs

error	4 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001045309 0001315695 0001562733 0001561196
error	1 × No NetIncome node found, ignoring company.	input.sec.calculation_linkbase.edgar_model_mapping	0001442999
error	1 × Negative Expenses, ignoring company.	pre-agg	0001324736
warning	25 × The stock price does not exist	industry.us_generic	0000353569 0000736822 0000776008 0000880242 0001037649 0001050007 0001124608 0001145460 0001324736 0001346526 0001407038 0001045309 0001315695 0000724445 0001578932 0000722830 0000794172 0001028215 0000810509 0001119643 0001512886 0001590695 0001142790 0001510518 0001522767
warning	16 × Missing logo	subcommand.report	0000353569 0000736822 0000776008 0000880242 0001037649 0001050007 0001063665 0001124608 0001145460 0001310630 0001324736 0001346526 0001402785 0001407038 0001566978 0001569737
warning	7 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001063665 0001402785 0001566978 0001569737 0001408299 0001498380 0001586554
warning	6 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001569737 0001045309 0001315695 0001561196 0001408299 0001451514
warning	5 × Excluding company: variable exceeds outlier threshold	pre-agg	0001119643 0001512886 0001512886 0001586554 0001142790
warning	3 × Ignoring company because Assets is zero	pre-agg	0001045309 0001315695 0001498380
warning	2 × The stock_price does not exist	industry.us_generic	0001562733 0001504678
warning	2 × Similarly named company. Duplicate?	None	0001037649 0001124608
warning	2 × Ignoring company because ECR is too negative	pre-agg	0000724445 0000724445
warning	1 × NetIncome node detected by IncomeLoss name heuristic	input.sec.calculation_linkbase.edgar_model_mapping	0000724445
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0000907654
warning	1 × Ignoring company because Expenses is zero	pre-agg	0001522767

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	0	0	0	2,283,969,900	4,581,000,000	0000009326	0000073290	0001307954
1	LiabilitiesCurrent	7,742	182,024	7,356,345	617,113,900	2,159,000,000	0001504678	0001407038	0001307954
2	remainder_Liabilities	0	0	17,018	197,120,700	751,419,000	0000037785	0001578932	0001566978
3	AssetsCurrent	0	18,145	30,281,578	1,396,154,000	4,159,000,000	0001310630	0000926617	0001307954
4	AssetsNoncurrent	0	0	401,644	266,090,000	743,000,000	0000093314	0001141240	0001307954
5	PropertyPlantAndEquipmentNet	0	0	2,126,327	862,918,700	3,824,000,000	0000880242	0000810509	0001307954
6	Goodwill	0	0	473,343	1,426,776,200	4,778,302,000	0000722830	0000776008	0001145460
7	remainder_Assets	-520,579,000	-59,636,800	12,189	79,069,700	244,000,000	0000874716	0001063665	0001307954
8	GeneralAndAdministrativeExpense	0	21,416	14,503,841	1,863,277,900	3,050,200,000	0001324736	0001386570	0000037785
9	ResearchAndDevelopmentExpense	0	0	1,154,208	108,790,900	160,802,000	0000074303	0000811641	0001145460
10	remainder_Expenses	-2,277,000	0	4,852,844	549,523,600	9,612,000,000	0000907654	0000885462	0001307954
11	remainder_Revenues	0	0	10,189,660	3,122,961,300	11,079,000,000	0000949858	0001063665	0001307954
12	remainder_NetIncome	-236,000,000	-142,135,600	-731	15,120,009	33,360,000	0001307954	0001569737	0000949858
13	remainder_ComprehensiveNetIncome	-51,412,000	-1,602,600	0	8,340,915	192,900,000	0001145460	0001504678	0000037785

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	7,742	182,024	10,324,996	3,393,388,500	7,059,000,000	0001504678	0001346526	0001307954
1	Assets	2,135	77,634	30,684,512	5,190,493,400	9,188,000,000	0001504678	0000926617	0001307954
2	Expenses	16,466	384,989	35,815,909	3,031,439,500	10,694,000,000	0001504678	0000722830	0001307954
3	Revenues	0	0	10,189,660	3,122,961,300	11,079,000,000	0000949858	0001063665	0001307954
4	StockholdersEquity	-4,313,610	-2,242,200	20,241,835	1,788,323,600	3,248,500,000	0001346526	0000768408	0000037785
5	NetIncome	-81,442,000	-41,632,221	-15,850	171,325,300	308,000,000	0000744218	0001504678	0000037785
6	ComprehensiveNetIncome	-95,984,000	-41,359,071	-15,850	185,151,700	404,450,000	0001145460	0001504678	0000037785
7	BaseVar	13,172	627,191	44,012,228	7,588,387,650	19,201,000,000	0001504678	0000768408	0001307954
8	EconomicCapitalRatiobeforeLimitedLiability	-8.17	-3.52	0.796	2.58	4.73	0000880242	0001056358	0000907654
9	EconomicCapitalRatio	0.000000302	0.0541	1.53	2.77	4.74	0000880242	0001056358	0000907654

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	-1.09	-0.828	0.0319	0.336	0.595	0001578932	0001510518	0000907654
1	LiabilitiesCurrent	-0.475	-0.234	0.213	0.501	1.03	0001037649	0001145460	0000907654
2	remainder_Liabilities	-0.606	-0.159	0.0906	0.298	0.515	0001324736	0001028215	0000907654
3	AssetsCurrent	-1.31	-0.326	-0.0609	0.541	1.25	0000907654	0001402785	0000926617
4	AssetsNoncurrent	-0.0883	-0.0769	-0.0234	0.0843	0.487	0001124608	0000896264	0000874716
5	PropertyPlantAndEquipmentNet	-0.209	-0.151	-0.0189	0.235	0.602	0001056358	0001510518	0001578932
6	Goodwill	-0.276	-0.187	-0.0298	0.455	0.730	0001056358	0001510518	0000736822
7	remainder_Assets	-0.282	-0.0559	-0.0146	0.0585	1.67	0000874716	0001510518	0001324736
8	GeneralAndAdministrativeExpense	-0.938	-0.749	0.0236	0.463	0.540	0001386570	0001310630	0001028215
9	ResearchAndDevelopmentExpense	-0.899	-0.287	0.0796	0.229	0.352	0000949858	0000736822	0001056358
10	remainder_Expenses	-1.13	-0.866	0.0374	0.488	0.758	0001510518	0001037649	0000907654
11	remainder_Revenues	-0.987	-0.374	0.0879	0.936	1.19	0000907654	0000885462	0000896264
12	remainder_NetIncome	-0.204	-0.0997	-0.0322	0.356	2.49	0001402785	0000874716	0000907654
13	remainder_ComprehensiveNetIncome	-0.00438	-0.00304	-0.000821	0.00516	0.0217	0001145460	0001578932	0000885462

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.653	-0.527	0.0978	0.891	1.73	0000736822	0000037785	0000907654
1	Assets	-0.637	-0.454	0.00261	0.576	0.789	0000776008	0001054905	0001324736
2	Expenses	-0.732	-0.416	0.0731	0.448	1.18	0000776008	0001310630	0000907654
3	Revenues	-0.987	-0.374	0.0879	0.936	1.19	0000907654	0000885462	0000896264
4	StockholdersEquity	-1.01	-0.727	-0.00176	1.11	1.33	0001056358	0001134765	0000744218
5	NetIncome	-1.04	-0.605	0.330	0.863	2.65	0001510518	0001566978	0000907654
6	ComprehensiveNetIncome	-1.04	-0.605	0.326	0.860	2.65	0001510518	0001145460	0000907654
7	BaseVar	0	0	0	0	0	0000009326	0001028215	0000009326
8	EconomicCapitalRatiobeforeLimitedLiability	-1.14	-1.09	0.387	1.63	3.59	0000880242	0001056358	0000907654
9	EconomicCapitalRatio	-1.55	-1.49	-0.0144	1.23	3.19	0000880242	0001056358	0000907654

2014

Logs

error	4 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001498380 0001493212 0001598323 0001580836
error	2 × No NetIncome node found, ignoring company.	input.sec.calculation_linkbase.edgar_model_mapping	0001607679 0001442999
error	1 × Negative Expenses, ignoring company.	pre-agg	0001324736
error	1 × Assets != LiabilitiesAndStockholdersEquity, ignoring company.	pre-agg	0001307954
warning	26 × The stock price does not exist	industry.us_generic	0000353569 0000736822 0000776008 0000880242 0001037649 0001050007 0001124608 0001145460 0001346526 0001407038 0001598323 0000724445 0000810509 0001038133 0000722830 0000794172 0001028215 0001045309 0001307954 0001119643 0001142790 0001324736 0001512886 0001578932 0001586554 0001590695
warning	16 × Missing logo	subcommand.report	0000353569 0000736822 0000776008 0000880242 0001037649 0001050007 0001124608 0001145460 0001310630 0001346526 0001402785 0001407038 0001408299 0001562733 0001566978 0001569737
warning	15 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000736822 0000776008 0001037649 0001050007 0001145460 0001402785 0001408299 0001566978 0001569737 0001498380 0000722830 0001028215 0001045309 0001578932 0001586554
warning	5 × Excluding company: variable exceeds outlier threshold	pre-agg	0000724445 0001512886 0001512886 0001586554 0001586554
warning	2 × The stock_price does not exist	industry.us_generic	0001562733 0001552189
warning	2 × Similarly named company. Duplicate?	None	0001037649 0001124608
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001498380
warning	1 × NetIncome node detected by IncomeLoss name heuristic	input.sec.calculation_linkbase.edgar_model_mapping	0000724445
warning	1 × Ignoring company because Expenses is zero	pre-agg	0001145460
warning	1 × Ignoring company because ECR is too negative	pre-agg	0000724445
warning	1 × Ignoring company because Assets is zero	pre-agg	0001498380

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	0	0	0	2,963,367,300	6,380,000,000	0000009326	0000353569	0001307954
1	LiabilitiesCurrent	146,802	315,710	9,349,919	1,055,682,100	2,332,000,000	0001310630	0000787253	0001307954
2	remainder_Liabilities	0	0	1,514	298,532,650	695,959,000	0000037785	0000907654	0001566978
3	AssetsCurrent	0	116,701	25,994,181	1,767,055,950	5,039,000,000	0001310630	0001590695	0001307954
4	AssetsNoncurrent	0	0	499,489	260,755,000	888,000,000	0000093314	0000907654	0001307954
5	PropertyPlantAndEquipmentNet	0	0	1,803,532	814,170,700	4,423,000,000	0000880242	0000722830	0001307954
6	Goodwill	0	0	650,252	1,265,366,450	4,203,110,000	0000722830	0001141240	0001145460
7	remainder_Assets	-553,159,000	-61,555,142	6,474	149,205,800	1,489,600,000	0000874716	0001310630	0001045309
8	GeneralAndAdministrativeExpense	20,044	532,921	15,689,912	2,227,671,400	3,283,900,000	0001310630	0000926617	0000037785
9	ResearchAndDevelopmentExpense	0	0	1,663,344	119,928,350	158,000,000	0000074303	0001124608	0001307954
10	remainder_Expenses	-2,327,000	-136,994	4,646,190	570,266,000	9,864,000,000	0001141240	0001346526	0001307954
11	remainder_Revenues	0	0	14,338,785	3,229,972,300	11,578,000,000	0000776008	0001124608	0001307954
12	remainder_NetIncome	-237,000,000	-89,443,050	0	3,660,000	147,354,000	0001307954	0001562733	0001145460
13	remainder_ComprehensiveNetIncome	-498,000,000	-135,494,450	0	3,878,950	40,000,000	0001307954	0001141240	0001054905

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	166,802	315,710	12,779,385	4,141,132,700	9,051,000,000	0001310630	0001124608	0001307954
1	Assets	9,836	127,228	34,787,800	5,187,221,350	11,002,000,000	0001310630	0001590695	0001307954
2	Expenses	20,144	1,607,935	39,319,114	3,044,349,350	10,996,000,000	0001310630	0000722830	0001307954
3	Revenues	0	0	14,338,785	3,229,972,300	11,578,000,000	0000776008	0001124608	0001307954
4	StockholdersEquity	-29,803,466	-4,740,763	19,909,091	1,595,989,250	3,430,100,000	0000810509	0000768408	0000037785
5	NetIncome	-182,257,000	-75,018,400	-1,519,675	243,927,850	345,000,000	0000736822	0001028215	0001307954
6	ComprehensiveNetIncome	-179,929,500	-114,060,150	-1,505,590	174,051,200	259,600,000	0000736822	0001562733	0001045309
7	BaseVar	104,487	1,248,165	51,210,509	7,790,137,100	21,681,000,000	0001310630	0000722830	0001307954
8	EconomicCapitalRatiobeforeLimitedLiability	-9.58	-3.64	0.579	2.44	2.66	0001562733	0000074303	0000885462
9	EconomicCapitalRatio	0.00000000118	0.0448	1.36	2.67	2.84	0001562733	0000074303	0000885462

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	-0.938	-0.884	0.0335	0.346	0.420	0001145460	0000744218	0001086303
1	LiabilitiesCurrent	-0.163	-0.112	0.271	0.732	0.967	0001346526	0000736822	0001086303
2	remainder_Liabilities	-0.760	-0.277	0.0956	0.258	0.292	0000009326	0001307954	0001086303
3	AssetsCurrent	-0.332	-0.314	-0.0767	0.825	1.19	0001408299	0001590695	0000907654
4	AssetsNoncurrent	-0.0603	-0.0564	-0.0225	0.0789	0.265	0001408299	0000787253	0000874716
5	PropertyPlantAndEquipmentNet	-0.200	-0.135	-0.0298	0.259	0.675	0001056358	0000744218	0001578932
6	Goodwill	-0.243	-0.173	-0.0327	0.360	0.707	0001056358	0001402785	0000009326
7	remainder_Assets	-0.355	-0.0436	0.00491	0.109	0.224	0000874716	0000949858	0001056358
8	GeneralAndAdministrativeExpense	-1.18	-0.290	0.0321	0.518	0.737	0001086303	0001310630	0001028215
9	ResearchAndDevelopmentExpense	-0.703	-0.363	0.0719	0.227	0.360	0000722830	0001590695	0001056358
10	remainder_Expenses	-1.19	-0.890	0.0196	0.293	0.442	0000787253	0001402785	0001141240
11	remainder_Revenues	-0.548	-0.355	0.0765	0.925	1.21	0000949858	0001566978	0001374328
12	remainder_NetIncome	-0.204	-0.0353	0.0127	0.0297	0.485	0000093314	0001402785	0000949858
13	remainder_ComprehensiveNetIncome	-0.0212	-0.0125	0.000390	0.00673	0.0231	0001307954	0001346526	0001054905

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.535	-0.400	0.0513	1.04	1.41	0000736822	0001569737	0001086303
1	Assets	-0.490	-0.439	0.0212	0.622	0.972	0001056358	0001050007	0000907654
2	Expenses	-0.397	-0.296	0.0349	0.347	0.467	0001086303	0000744218	0001578932
3	Revenues	-0.548	-0.355	0.0765	0.925	1.21	0000949858	0001566978	0001374328
4	StockholdersEquity	-0.735	-0.681	0.0224	1.20	1.48	0001569737	0001028215	0000885462
5	NetIncome	-0.564	-0.488	0.197	0.819	1.04	0000926617	0001045309	0001374328
6	ComprehensiveNetIncome	-0.563	-0.486	0.197	0.819	1.05	0000926617	0001045309	0001374328
7	BaseVar	0	0	0	0	0	0000009326	0000949858	0000009326
8	EconomicCapitalRatiobeforeLimitedLiability	-0.841	-0.796	0.523	1.83	2.00	0001562733	0000074303	0000885462
9	EconomicCapitalRatio	-1.34	-1.29	0.0287	1.33	1.50	0001562733	0000074303	0000885462

2015

Logs

error	2 × No NetIncome node found, ignoring company.	input.sec.calculation_linkbase.edgar_model_mapping	0001607679 0001442999
error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001620070
error	1 × Assets != LiabilitiesAndStockholdersEquity, ignoring company.	pre-agg	0001307954
warning	17 × The stock price does not exist	industry.us_generic	0000353569 0000880242 0001324736 0001307954 0000724445 0000794172 0001038133 0001586554 0001590695 0001644440 0000810509 0001119643 0001142790 0001304741 0001351573 0001512886 0001598323
warning	16 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000736822 0000776008 0001037649 0001050007 0001402785 0001408299 0001566978 0001569737 0001145460 0000722830 0001028215 0001045309 0001498380 0001512886 0001578932 0001580836
warning	13 × Missing logo	subcommand.report	0000353569 0000736822 0000776008 0000880242 0001037649 0001050007 0001310630 0001324736 0001402785 0001408299 0001562733 0001566978 0001569737
warning	8 × Excluding company: variable exceeds outlier threshold	pre-agg	0000724445 0000724445 0001586554 0001119643 0001142790 0001512886 0001512886 0001598323
warning	3 × The stock_price does not exist	industry.us_generic	0001562733 0001504678 0001552189
warning	2 × NetIncome node detected by IncomeLoss name heuristic	input.sec.calculation_linkbase.edgar_model_mapping	0000724445 0001145460
warning	2 × Ignoring company because Assets is zero	pre-agg	0001304741 0001580836
warning	1 × Similarly named company. Duplicate?	None	0001037649
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001145460
warning	1 × Ignoring company because Expenses is zero	pre-agg	0001145460
warning	1 × Expenses in unusual place in relation to revenue	input.sec.calculation_linkbase.edgar_model_mapping	0000093314

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	0	0	101	2,982,812,800	4,660,100,000	0000009326	0001569737	0000074303
1	LiabilitiesCurrent	0	181,292	15,252,208	1,031,324,400	1,466,000,000	0001598323	0000794172	0001627223
2	remainder_Liabilities	0	0	8,106	298,369,200	1,095,200,000	0000037785	0000768408	0000074303
3	AssetsCurrent	0	48,140	38,927,261	1,744,460,000	2,971,900,000	0001310630	0000907654	0000037785
4	AssetsNoncurrent	0	0	385,181	467,540,000	653,359,000	0000093314	0000794172	0000874716
5	PropertyPlantAndEquipmentNet	0	0	1,929,116	879,719,600	3,953,400,000	0000880242	0000810509	0000074303
6	Goodwill	0	0	322,498	1,564,880,800	2,851,600,000	0000722830	0000073290	0000074303
7	remainder_Assets	-567,869,000	-64,495,800	13,948	80,860,000	1,614,800,000	0000874716	0001310630	0001045309
8	GeneralAndAdministrativeExpense	0	10.0	11,813,285	1,952,554,800	2,939,000,000	0000810509	0000949858	0000037785
9	ResearchAndDevelopmentExpense	0	0	684,728	98,608,600	143,700,000	0000074303	0000880242	0000037785
10	remainder_Expenses	-1,942,000	0	7,166,676	605,622,000	5,154,000,000	0001141240	0000093314	0001627223
11	remainder_Revenues	0	0	13,477,857	3,156,274,400	5,717,000,000	0000093314	0001562733	0001627223
12	remainder_NetIncome	-88,398,000	-11,000,627	0	15,120,250	677,500,000	0000736822	0000874716	0000037785
13	remainder_ComprehensiveNetIncome	-326,195,000	-74,360,000	0	57,664	2,061,000	0001566978	0001374328	0000744218

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	50,603	332,349	18,642,607	4,043,997,600	6,903,000,000	0001598323	0000885462	0000074303
1	Assets	13,941	194,387	53,837,086	5,725,667,200	9,321,800,000	0001310630	0000787253	0000074303
2	Expenses	37,922	183,554	36,995,121	2,996,194,000	5,883,000,000	0001324736	0000949858	0001627223
3	Revenues	0	0	13,477,857	3,156,274,400	5,717,000,000	0000093314	0001562733	0001627223
4	StockholdersEquity	-83,995,000	-9,531,753	21,559,594	759,180,000	4,872,600,000	0000874716	0000768408	0000037785
5	NetIncome	-129,541,000	-69,890,000	-357,849	173,241,000	498,500,000	0000744218	0001552189	0000037785
6	ComprehensiveNetIncome	-212,000,000	-89,969,400	-357,855	120,710,000	453,000,000	0001627223	0001552189	0000037785
7	BaseVar	56,225	665,546	69,010,051	7,813,361,900	12,193,000,000	0001598323	0000810509	0001627223
8	EconomicCapitalRatiobeforeLimitedLiability	-6.80	-3.85	0.612	2.35	2.61	0001142790	0001578932	0000794172
9	EconomicCapitalRatio	0.0000293	0.0319	1.39	2.60	2.79	0001142790	0001578932	0000794172

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	-0.956	-0.861	0.0348	0.401	0.469	0001045309	0001498380	0000896264
1	LiabilitiesCurrent	-0.526	-0.146	0.133	0.648	0.762	0001569737	0000037785	0000794172
2	remainder_Liabilities	-0.615	-0.151	0.0451	0.340	0.395	0000009326	0001598323	0000896264
3	AssetsCurrent	-0.356	-0.324	-0.0923	0.973	1.45	0001598323	0001038133	0000907654
4	AssetsNoncurrent	-0.0520	-0.0469	-0.0171	0.0584	0.101	0000926617	0000776008	0000874716
5	PropertyPlantAndEquipmentNet	-0.186	-0.155	-0.0277	0.243	0.833	0001045309	0000744218	0001578932
6	Goodwill	-0.218	-0.198	-0.0343	0.426	0.599	0001627223	0000907654	0000736822
7	remainder_Assets	-0.464	-0.0985	-0.0308	0.234	1.60	0000874716	0000787253	0001324736
8	GeneralAndAdministrativeExpense	-0.580	-0.508	0.0490	0.360	0.522	0001141240	0001627223	0001028215
9	ResearchAndDevelopmentExpense	-0.392	-0.245	0.0307	0.173	0.252	0000722830	0000810509	0001056358
10	remainder_Expenses	-1.07	-0.695	0.0400	0.285	0.430	0000896264	0001402785	0000073290
11	remainder_Revenues	-0.374	-0.282	0.00888	0.879	1.36	0000949858	0001562733	0000896264
12	remainder_NetIncome	-0.172	-0.0515	0.00798	0.0971	0.412	0000880242	0001578932	0000949858
13	remainder_ComprehensiveNetIncome	-0.0421	-0.0130	0.00137	0.00414	0.0128	0000885462	0001037649	0001056358

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.538	-0.384	0.0605	1.10	1.28	0000736822	0001498380	0000896264
1	Assets	-0.512	-0.453	-0.0104	0.694	0.833	0001408299	0001050007	0001324736
2	Expenses	-0.518	-0.435	0.0432	0.386	0.481	0000093314	0001038133	0001324736
3	Revenues	-0.374	-0.282	0.00888	0.879	1.36	0000949858	0001562733	0000896264
4	StockholdersEquity	-0.708	-0.624	0.117	1.16	1.49	0001402785	0001141240	0000907654
5	NetIncome	-1.05	-0.794	0.120	0.790	1.16	0000093314	0000874716	0000896264
6	ComprehensiveNetIncome	-1.05	-0.788	0.118	0.788	1.17	0000093314	0000874716	0000896264
7	BaseVar	0	0	0	0	0	0000009326	0001028215	0000009326
8	EconomicCapitalRatiobeforeLimitedLiability	-0.899	-0.868	0.491	1.70	1.89	0001142790	0001578932	0000794172
9	EconomicCapitalRatio	-1.36	-1.33	0.0325	1.24	1.43	0001142790	0001578932	0000794172

2016

Logs

error	6 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001145460 0001145460 0001632275 0001620070 0001672690 0001086303
warning	18 × The stock price does not exist	industry.us_generic	0000353569 0001632275 0000724445 0000794172 0000810509 0001038133 0001142790 0001644440 0001078799 0001119643 0001304741 0001351573 0001552189 0001586554 0001590695 0001691430 0001697834 0001598323
warning	11 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001037649 0001050007 0001408299 0001578932 0000722830 0001028215 0001045309 0001498380 0001606645 0001580836 0001512886
warning	9 × Excluding company: variable exceeds outlier threshold	pre-agg	0000724445 0001142790 0001142790 0001078799 0001119643 0001552189 0001586554 0001512886 0001598323
warning	5 × Missing logo	subcommand.report	0000353569 0001037649 0001050007 0001310630 0001408299
warning	4 × Ignoring company because Assets is zero	pre-agg	0001304741 0001304741 0001580836 0001580836
warning	2 × The stock_price does not exist	industry.us_generic	0001552189 0001504678
warning	2 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001145460 0001632275
warning	1 × Similarly named company. Duplicate?	None	0001037649
warning	1 × NetIncome node detected by IncomeLoss name heuristic	input.sec.calculation_linkbase.edgar_model_mapping	0000724445
warning	1 × Ignoring company because Expenses is zero	pre-agg	0001691430

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	0	0	200,440	1,824,140,000	4,534,500,000	0000037785	0001050007	0000074303
1	LiabilitiesCurrent	3,276	292,102	20,175,586	932,174,400	1,771,000,000	0001351573	0001050007	0001627223
2	remainder_Liabilities	0	0	39,044	125,619,000	1,032,500,000	0000037785	0000907654	0000074303
3	AssetsCurrent	0	171,879	52,961,321	1,406,076,800	2,849,200,000	0001310630	0000722830	0000037785
4	AssetsNoncurrent	0	0	766,150	536,860,000	685,120,000	0000093314	0000907654	0000874716
5	PropertyPlantAndEquipmentNet	0	0	10,639,282	947,600,000	3,704,900,000	0001056358	0001652130	0000074303
6	Goodwill	0	0	603,891	648,099,000	2,747,600,000	0000722830	0000093314	0000074303
7	remainder_Assets	-581,805,000	-109,147,254	20,985	159,900,000	709,400,000	0000874716	0001498380	0001045309
8	GeneralAndAdministrativeExpense	0	17,041	16,812,159	1,309,649,600	5,246,900,000	0000810509	0001652130	0000074303
9	ResearchAndDevelopmentExpense	0	0	1,328,432	96,897,600	141,500,000	0000074303	0001498380	0000037785
10	remainder_Expenses	0	0	14,451,609	650,402,400	4,655,000,000	0000907654	0001050007	0001627223
11	remainder_Revenues	0	0	32,079,725	2,981,735,800	5,561,200,000	0000093314	0000768408	0000074303
12	remainder_NetIncome	-32,600,000	-12,020,445	0	11,332,200	276,000,000	0000037785	0000874716	0001627223
13	remainder_ComprehensiveNetIncome	-41,000,000	-23,140,000	0	119,306	4,620,000	0001627223	0001590695	0000744218

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	3,276	529,816	30,736,921	2,359,303,400	6,489,600,000	0001351573	0001652130	0000074303
1	Assets	17,691	322,927	74,257,064	5,430,360,000	8,762,600,000	0001310630	0000787253	0000074303
2	Expenses	48,949	1,613,054	99,668,843	2,741,885,000	5,669,000,000	0001310630	0001590695	0001627223
3	Revenues	0	0	32,079,725	2,981,735,800	5,561,200,000	0000093314	0000768408	0000074303
4	StockholdersEquity	-139,000,000	-54,702,080	38,896,624	948,260,000	4,701,100,000	0001644440	0001056358	0000037785
5	NetIncome	-132,916,000	-57,419,173	-683,569	120,248,200	222,054,000	0000744218	0001590695	0000874716
6	ComprehensiveNetIncome	-130,606,000	-57,368,120	-1,392,650	118,461,100	221,655,500	0000744218	0001408299	0000874716
7	BaseVar	167,630	1,914,622	191,270,285	6,437,360,000	13,241,750,000	0001310630	0001590695	0000074303
8	EconomicCapitalRatiobeforeLimitedLiability	-4.02	-2.85	0.930	2.26	2.63	0001586554	0000744218	0000885462
9	EconomicCapitalRatio	0.0234	0.140	1.63	2.53	2.81	0001586554	0000744218	0000885462

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	-0.991	-0.766	0.0417	0.361	0.452	0001045309	0001134765	0000896264
1	LiabilitiesCurrent	-0.201	-0.167	0.226	0.565	0.597	0001134765	0000093314	0000073290
2	remainder_Liabilities	-0.409	-0.278	0.0309	0.166	0.218	0001578932	0001498380	0000896264
3	AssetsCurrent	-0.484	-0.402	-0.117	0.853	1.27	0001590695	0001050007	0001141240
4	AssetsNoncurrent	-0.0649	-0.0608	-0.0214	0.0420	0.102	0001590695	0000744218	0000874716
5	PropertyPlantAndEquipmentNet	-0.261	-0.203	-0.0323	0.365	0.631	0001590695	0000794172	0001578932
6	Goodwill	-0.244	-0.197	-0.0420	0.245	0.618	0001627223	0001141240	0000009326
7	remainder_Assets	-0.380	-0.0222	0.00376	0.114	0.231	0000874716	0000811641	0001056358
8	GeneralAndAdministrativeExpense	-0.612	-0.428	0.0263	0.279	0.446	0000073290	0001310630	0000787253
9	ResearchAndDevelopmentExpense	-0.975	-0.458	0.0484	0.249	0.367	0000722830	0000874716	0001056358
10	remainder_Expenses	-1.03	-0.710	0.0306	0.275	0.302	0000896264	0000722830	0001038133
11	remainder_Revenues	-0.506	-0.450	0.0485	0.964	1.37	0000949858	0001045309	0000896264
12	remainder_NetIncome	-0.0816	-0.0599	-0.0211	0.129	0.310	0000810509	0000074303	0001351573
13	remainder_ComprehensiveNetIncome	-0.0495	-0.00512	0.00108	0.00409	0.0128	0000885462	0000009326	0001056358

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.574	-0.476	0.240	0.852	1.08	0001045309	0000949858	0000896264
1	Assets	-0.545	-0.472	-0.0335	0.696	0.775	0001586554	0000074303	0000907654
2	Expenses	-0.513	-0.347	0.0226	0.269	0.342	0001056358	0001590695	0000885462
3	Revenues	-0.506	-0.450	0.0485	0.964	1.37	0000949858	0001045309	0000896264
4	StockholdersEquity	-0.993	-0.859	0.0581	1.19	1.33	0000810509	0001504678	0001351573
5	NetIncome	-0.906	-0.616	0.110	0.679	0.943	0000722830	0000874716	0000896264
6	ComprehensiveNetIncome	-0.902	-0.617	0.111	0.684	0.938	0000722830	0000874716	0000896264
7	BaseVar	0	0	0	0	0	0000009326	0001037649	0000009326
8	EconomicCapitalRatiobeforeLimitedLiability	-1.24	-1.13	0.362	1.27	1.55	0001586554	0000744218	0000885462
9	EconomicCapitalRatio	-1.44	-1.33	0.163	1.07	1.35	0001586554	0000744218	0000885462

2017

Logs

error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001086303
warning	18 × The stock price does not exist	industry.us_generic	0001310630 0001632275 0000794172 0000810509 0001038133 0001586554 0001644440 0001742924 0001078799 0001142790 0001552189 0001590695 0001697834 0001709542 0001119643 0001304741 0001351573 0001691430
warning	8 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001578932 0001028215 0001045309 0001606645 0001498380 0001580836 0001731348 0000722830
warning	5 × Excluding company: variable exceeds outlier threshold	pre-agg	0001586554 0001078799 0001142790 0001552189 0001552189
warning	4 × Ignoring company because Assets is zero	pre-agg	0001310630 0001580836 0001580836 0001304741
warning	2 × Missing logo	subcommand.report	0001310630 0001632275
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001086303
warning	1 × Ignoring company because Expenses is zero	pre-agg	0001691430

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	0	0	159,015	2,289,247,350	4,999,100,000	0000037785	0001522767	0000074303
1	LiabilitiesCurrent	0	185,060	19,186,820	1,396,360,050	2,209,400,000	0001141240	0000794172	0000037785
2	remainder_Liabilities	0	0	0	185,150,000	223,400,000	0000037785	0001653477	0000899923
3	AssetsCurrent	0	260,192	59,608,655	1,611,300,000	3,652,700,000	0001310630	0001038133	0000037785
4	AssetsNoncurrent	0	0	1,195,561	613,700,450	1,208,400,000	0000093314	0000810509	0000074303
5	PropertyPlantAndEquipmentNet	0	7,481	15,998,192	1,199,606,400	3,575,800,000	0001056358	0000768408	0000074303
6	Goodwill	0	0	517,785	1,899,425,000	3,830,700,000	0000722830	0000093314	0000037785
7	remainder_Assets	-622,815,000	-106,122,301	9,316	159,475,000	556,500,000	0000874716	0001310630	0001045309
8	GeneralAndAdministrativeExpense	0	176,917	28,532,830	1,433,190,800	5,890,300,000	0001498380	0001590695	0000074303
9	ResearchAndDevelopmentExpense	0	0	1,983,181	93,745,350	141,500,000	0000074303	0001038133	0000037785
10	remainder_Expenses	-14,900,000	-3,907,662	5,551,570	934,890,800	4,866,000,000	0000074303	0000009326	0001627223
11	remainder_Revenues	0	0	24,981,916	2,742,956,800	6,271,700,000	0000093314	0000768408	0000074303
12	remainder_NetIncome	-49,094,000	-7,680,300	0	107,914,056	664,300,000	0001708035	0000811641	0001644440
13	remainder_ComprehensiveNetIncome	-25,700,000	-2,956,550	0	83,755,000	235,500,000	0001045309	0001652130	0000037785

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	33,643	326,024	26,320,633	2,762,560,600	6,464,600,000	0001351573	0001652130	0000074303
1	Assets	18,473	327,710	78,265,252	6,861,368,250	9,218,300,000	0001310630	0001606645	0000074303
2	Expenses	54,918	788,657	105,524,361	2,775,121,450	5,875,400,000	0001310630	0001590695	0000074303
3	Revenues	0	0	24,981,916	2,742,956,800	6,271,700,000	0000093314	0000768408	0000074303
4	StockholdersEquity	-59,463,248	-23,949,379	45,950,685	1,559,421,150	6,996,900,000	0000722830	0001141240	0000037785
5	NetIncome	-153,266,419	-67,268,800	-67,047	517,625,000	747,000,000	0000722830	0001310630	0001627223
6	ComprehensiveNetIncome	-153,321,490	-67,268,800	-67,047	558,800,000	814,000,000	0000722830	0001310630	0001627223
7	BaseVar	197,213	994,044	198,824,248	8,459,671,900	13,929,500,000	0001351573	0001038133	0000074303
8	EconomicCapitalRatiobeforeLimitedLiability	-3.95	-2.74	0.676	2.33	6.20	0001498380	0001522767	0000810509
9	EconomicCapitalRatio	0.0265	0.159	1.44	2.58	6.20	0001498380	0001522767	0000810509

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	-1.02	-0.785	0.0392	0.483	1.50	0001045309	0000949858	0000810509
1	LiabilitiesCurrent	-0.440	-0.216	0.204	0.626	1.45	0001522767	0001627223	0000810509
2	remainder_Liabilities	-0.400	-0.246	0.0672	0.259	0.726	0001578932	0001627223	0000810509
3	AssetsCurrent	-0.443	-0.315	-0.0669	0.708	0.903	0001134765	0001054905	0001652130
4	AssetsNoncurrent	-0.104	-0.0584	-0.0238	0.108	0.156	0001374328	0001310630	0001606645
5	PropertyPlantAndEquipmentNet	-0.324	-0.266	-0.0540	0.799	1.12	0000949858	0001632275	0001697834
6	Goodwill	-0.240	-0.205	-0.0582	0.544	0.680	0001056358	0001498380	0000810509
7	remainder_Assets	-0.670	-0.0581	-0.0000471	0.113	0.214	0000810509	0000093314	0001056358
8	GeneralAndAdministrativeExpense	-1.29	-0.602	0.0240	0.358	0.514	0000787253	0001310630	0000810509
9	ResearchAndDevelopmentExpense	-0.962	-0.513	0.107	0.266	0.338	0000907654	0000874716	0001056358
10	remainder_Expenses	-1.17	-0.785	0.0674	0.350	0.985	0000896264	0000885462	0000810509
11	remainder_Revenues	-1.25	-0.421	0.0164	0.906	1.35	0000810509	0000885462	0000896264
12	remainder_NetIncome	-0.984	-0.0886	-0.0415	0.264	4.82	0000949858	0001590695	0000810509
13	remainder_ComprehensiveNetIncome	-0.0105	-0.00845	-0.00169	0.0178	0.0448	0000810509	0001028215	0000885462

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.544	-0.487	0.0847	1.13	2.84	0001045309	0000744218	0000810509
1	Assets	-0.901	-0.498	-0.0232	0.584	1.50	0001374328	0001054905	0000810509
2	Expenses	-0.657	-0.528	0.0622	0.351	1.65	0000907654	0000949858	0000810509
3	Revenues	-1.25	-0.421	0.0164	0.906	1.35	0000810509	0000885462	0000896264
4	StockholdersEquity	-0.874	-0.762	-0.0119	1.24	1.38	0001310630	0001708035	0001141240
5	NetIncome	-1.21	-0.838	0.225	0.699	5.16	0000907654	0000073290	0000810509
6	ComprehensiveNetIncome	-1.21	-0.839	0.221	0.723	5.15	0000907654	0000073290	0000810509
7	BaseVar	0	0	0	0	0	0000009326	0001028215	0000009326
8	EconomicCapitalRatiobeforeLimitedLiability	-1.29	-1.16	0.122	1.26	4.88	0001498380	0001522767	0000810509
9	EconomicCapitalRatio	-1.51	-1.37	-0.0932	1.05	4.66	0001498380	0001522767	0000810509

2018

Logs

error	1 × Unexpected error fetching https://www.sec.gov/Archives/edgar/data/9326/000162828019002288/bcpc-20181231.xsd: HTTPSConnectionPool(host='www.sec.gov', port=443): Max retries exceeded with url: /Archives/edgar/data/9326/000162828019002288/bcpc-20181231.xsd (Caused by NewConnectionError("HTTPSConnection(host='www.sec.gov', port=443): Failed to establish a new connection: [Errno 101] Network is unreachable"))	input.sec.calculation_linkbase.fetch	{}
error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001678746
warning	15 × The stock price does not exist	industry.us_generic	0001632275 0000794172 0000810509 0001038133 0001078799 0001644440 0001742924 0001351573 0001552189 0001590695 0001691430 0001697834 0001709542 0001142790 0001310630
warning	8 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001580836 0000722830 0001045309 0001606645 0001510518 0001731348 0001028215 0001498380
warning	2 × Ignoring company because Assets is zero	pre-agg	0001580836 0001310630
warning	1 × The stock_price does not exist	industry.us_generic	0001552189
warning	1 × Similarly named company. Duplicate?	None	0001731348
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001678746
warning	1 × Missing logo	subcommand.report	0001632275
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0000787253
warning	1 × Excluding company: variable exceeds outlier threshold	pre-agg	0001552189

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	0	0	32,316	3,042,950,000	4,528,000,000	0000037785	0000810509	0000074303
1	LiabilitiesCurrent	0	301,733	11,544,603	1,691,050,000	2,993,400,000	0001141240	0000744218	0000037785
2	remainder_Liabilities	-29,267,000	0	0	189,500,000	433,100,000	0000874716	0000794172	0001045309
3	AssetsCurrent	0	92,419	52,487,090	2,645,350,000	4,030,200,000	0001709542	0001038133	0000037785
4	AssetsNoncurrent	0	0	1,825,440	811,632,750	1,150,400,000	0000093314	0000744218	0000074303
5	PropertyPlantAndEquipmentNet	0	0	15,858,612	2,600,244,750	3,482,100,000	0001056358	0001038133	0000074303
6	Goodwill	0	0	283,059	1,711,748,750	4,172,400,000	0000711377	0001141240	0000037785
7	remainder_Assets	-693,584,000	-59,211,049	0	250,150,000	529,400,000	0000874716	0000744218	0001045309
8	GeneralAndAdministrativeExpense	0	178,464	25,761,410	4,866,025,000	8,184,000,000	0001086303	0000768408	0001307954
9	ResearchAndDevelopmentExpense	0	0	2,528,217	110,676,000	291,500,000	0000074303	0001498380	0000037785
10	remainder_Expenses	-2,133,000	-88,250	2,325,897	374,950,000	590,412,000	0001038133	0001522767	0000896264
11	remainder_Revenues	0	0	23,815,606	6,160,450,000	9,379,000,000	0000093314	0001652130	0001307954
12	remainder_NetIncome	-229,000,000	-21,425,500	0	16,075,410	167,000,000	0001307954	0000907654	0001627223
13	remainder_ComprehensiveNetIncome	-506,000,000	-79,875,000	0	346,496	26,600,000	0001307954	0001697834	0001045309

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	170,023	493,440	19,096,649	4,710,075,000	6,342,000,000	0001709542	0001522767	0001627223
1	Assets	58,879	291,978	84,093,921	7,805,250,000	9,974,300,000	0001086303	0000787253	0000037785
2	Expenses	247,777	1,203,332	83,043,250	5,375,350,000	8,500,000,000	0001086303	0001590695	0001307954
3	Revenues	0	0	23,815,606	6,160,450,000	9,379,000,000	0000093314	0001652130	0001307954
4	StockholdersEquity	-43,887,000	-6,902,081	53,713,349	2,477,786,250	6,980,900,000	0001590695	0001522767	0000037785
5	NetIncome	-151,184,000	-73,113,246	-159,243	477,886,750	996,000,000	0000744218	0001142790	0001627223
6	ComprehensiveNetIncome	-151,174,500	-78,004,117	-480,376	391,344,625	934,500,000	0000744218	0001086303	0001627223
7	BaseVar	302,669	1,784,764	179,483,516	12,664,100,000	15,885,500,000	0001086303	0000787253	0001307954
8	EconomicCapitalRatiobeforeLimitedLiability	-4.48	-3.08	0.623	2.17	2.45	0001498380	0001644440	0000711377
9	EconomicCapitalRatio	0.00972	0.107	1.40	2.47	2.68	0001498380	0001644440	0000711377

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	-0.846	-0.768	0.0599	0.434	0.453	0001045309	0000907654	0000896264
1	LiabilitiesCurrent	-0.666	-0.227	0.173	0.437	0.520	0001586554	0001045309	0000787253
2	remainder_Liabilities	-1.24	-0.195	0.0943	0.274	0.306	0001731348	0001697834	0001709542
3	AssetsCurrent	-0.817	-0.447	-0.110	0.727	1.05	0001709542	0000896264	0001606645
4	AssetsNoncurrent	-0.279	-0.191	-0.0479	0.187	1.08	0001709542	0001054905	0001586554
5	PropertyPlantAndEquipmentNet	-0.445	-0.339	-0.0372	0.279	1.01	0001709542	0001054905	0000811641
6	Goodwill	-0.367	-0.276	-0.0417	0.447	0.740	0001709542	0001078799	0001028215
7	remainder_Assets	-0.429	-0.132	-0.000214	0.338	0.978	0001586554	0001498380	0001709542
8	GeneralAndAdministrativeExpense	-1.19	-0.887	0.000905	0.329	0.418	0001142790	0000949858	0001586554
9	ResearchAndDevelopmentExpense	-0.743	-0.554	0.0888	0.360	0.387	0000907654	0000885462	0001056358
10	remainder_Expenses	-1.24	-0.488	0.0665	0.178	0.348	0001056358	0001644440	0001142790
11	remainder_Revenues	-1.03	-0.452	0.0136	0.914	1.45	0001142790	0001590695	0000896264
12	remainder_NetIncome	-0.295	-0.0796	-0.000393	0.0811	1.24	0000810509	0001742924	0001142790
13	remainder_ComprehensiveNetIncome	-0.0421	-0.0107	0.00127	0.00640	0.00774	0000885462	0000810509	0001709542

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.686	-0.435	0.0587	0.771	1.04	0001731348	0001321834	0000896264
1	Assets	-0.894	-0.685	-0.0107	0.480	0.690	0001709542	0001321834	0000949858
2	Expenses	-0.737	-0.635	0.0448	0.334	0.401	0000907654	0001590695	0001586554
3	Revenues	-1.03	-0.452	0.0136	0.914	1.45	0001142790	0001590695	0000896264
4	StockholdersEquity	-1.56	-1.10	0.0277	1.01	1.47	0001709542	0000787253	0000885462
5	NetIncome	-1.18	-0.856	0.225	0.642	0.985	0000907654	0001522767	0000896264
6	ComprehensiveNetIncome	-1.18	-0.851	0.226	0.646	0.981	0000907654	0001522767	0000896264
7	BaseVar	0	0	0	0	0	0000037785	0001054905	0000037785
8	EconomicCapitalRatiobeforeLimitedLiability	-1.22	-1.13	0.166	1.24	1.44	0001498380	0001644440	0000711377
9	EconomicCapitalRatio	-1.43	-1.33	-0.0383	1.03	1.24	0001498380	0001644440	0000711377

2019

Logs

error	2 × No matching role found	input.sec.calculation_linkbase.expand_agg	0000093314 0001678746
warning	18 × The stock price does not exist	industry.us_generic	0001632275 0001691430 0001746563 0000794172 0000810509 0001038133 0001045309 0001644440 0001742924 0001078799 0001351573 0001421819 0001552189 0001590695 0001596946 0001598308 0001697834 0001709542
warning	7 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001045309 0001731348 0001119643 0001346526 0000722830 0001606645 0001510518
warning	3 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0000093314 0001678746 0001746563
warning	3 × Missing logo	subcommand.report	0001310630 0001632275 0001691430
warning	3 × Excluding company: variable exceeds outlier threshold	pre-agg	0001119643 0001552189 0001598308
warning	2 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001737927 0000787253
warning	1 × The stock_price does not exist	industry.us_generic	0001552189
warning	1 × Similarly named company. Duplicate?	None	0001731348
warning	1 × Ignoring company because Assets is zero	pre-agg	0001346526

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	0	0	1,307,090	2,921,925,000	5,233,600,000	0000037785	0001586554	0000074303
1	LiabilitiesCurrent	0	512,127	15,218,004	1,539,065,000	2,723,900,000	0001310630	0000787253	0000037785
2	remainder_Liabilities	-33,024,000	0	0	300,552,950	519,800,000	0000874716	0000811641	0001045309
3	AssetsCurrent	0	162,717	37,310,304	2,298,650,000	4,074,800,000	0001709542	0001056358	0000037785
4	AssetsNoncurrent	0	0	5,360,134	970,659,800	1,546,900,000	0001078799	0001522767	0000074303
5	PropertyPlantAndEquipmentNet	0	0	14,729,225	1,844,696,500	3,559,000,000	0001056358	0000768408	0001627223
6	Goodwill	0	0	232,069	1,560,759,500	4,096,500,000	0000711377	0001141240	0000037785
7	remainder_Assets	-832,037,000	-83,210,467	11,706	219,870,000	517,600,000	0000874716	0001632275	0001045309
8	GeneralAndAdministrativeExpense	89,482	622,344	38,449,319	4,249,645,000	6,201,000,000	0001310630	0001652130	0001307954
9	ResearchAndDevelopmentExpense	0	0	1,756,803	135,286,850	298,100,000	0000074303	0000907654	0000037785
10	remainder_Expenses	-48,000,000	0	1,657,574	299,270,000	509,448,000	0001307954	0001141240	0000896264
11	remainder_Revenues	0	0	26,507,564	5,113,710,000	6,797,000,000	0000949858	0000768408	0001307954
12	remainder_NetIncome	-264,000,000	-36,744,977	0	14,915,000	91,000,000	0001627223	0000768408	0001307954
13	remainder_ComprehensiveNetIncome	-152,400,000	-39,106,192	0	11,710,000	215,000,000	0000074303	0001590695	0001627223

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	130,805	611,428	24,399,114	4,611,480,000	6,770,300,000	0001310630	0000744218	0000074303
1	Assets	23,364	535,334	62,253,992	7,842,100,000	9,872,700,000	0001310630	0001056358	0000037785
2	Expenses	89,482	1,123,469	82,443,994	4,753,390,000	6,290,000,000	0001310630	0001522767	0001307954
3	Revenues	0	0	26,507,564	5,113,710,000	6,797,000,000	0000949858	0000768408	0001307954
4	StockholdersEquity	-87,760,000	-730,694	29,923,688	2,133,018,100	7,148,800,000	0001590695	0001642380	0000037785
5	NetIncome	-357,319,000	-97,573,250	-2,988,636	317,950,600	598,000,000	0000722830	0000073290	0001307954
6	ComprehensiveNetIncome	-357,363,000	-97,493,775	-1,932,610	319,580,775	564,500,000	0000722830	0001038133	0001307954
7	BaseVar	121,826	2,224,836	133,626,217	11,734,755,000	14,199,800,000	0001310630	0001522767	0000074303
8	EconomicCapitalRatiobeforeLimitedLiability	-5.39	-3.10	0.716	2.15	2.48	0001078799	0001708035	0000711377
9	EconomicCapitalRatio	0.00135	0.0995	1.47	2.45	2.69	0001078799	0001708035	0000711377

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	-0.837	-0.731	0.0198	0.340	0.500	0001653477	0001586554	0001374328
1	LiabilitiesCurrent	-0.301	-0.216	0.100	0.413	0.464	0001351573	0001045309	0000787253
2	remainder_Liabilities	-0.933	-0.329	0.113	0.318	0.621	0001731348	0001586554	0000787253
3	AssetsCurrent	-0.797	-0.465	-0.0918	0.729	1.21	0001632275	0001552189	0000907654
4	AssetsNoncurrent	-0.449	-0.171	-0.0521	0.350	1.07	0001632275	0001606645	0001586554
5	PropertyPlantAndEquipmentNet	-0.563	-0.256	-0.0384	0.327	0.563	0001632275	0001691430	0000811641
6	Goodwill	-0.495	-0.241	-0.0572	0.415	0.716	0001632275	0001652130	0000899923
7	remainder_Assets	-0.777	-0.184	0.00900	0.207	0.935	0001586554	0000896264	0001351573
8	GeneralAndAdministrativeExpense	-1.29	-0.793	0.0201	0.307	0.455	0001632275	0001606645	0001056358
9	ResearchAndDevelopmentExpense	-0.473	-0.313	0.0533	0.186	0.246	0000949858	0000037785	0001374328
10	remainder_Expenses	-1.06	-0.375	0.0360	0.136	0.237	0001056358	0000037785	0001374328
11	remainder_Revenues	-0.424	-0.398	0.0415	0.803	1.41	0001697834	0001590695	0000896264
12	remainder_NetIncome	-0.372	-0.128	0.0315	0.0911	0.156	0001586554	0001742924	0001134765
13	remainder_ComprehensiveNetIncome	-0.0190	-0.00596	0.000412	0.00353	0.0156	0001586554	0001522767	0001627223

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.661	-0.474	0.0509	0.845	1.09	0001045309	0001310630	0001374328
1	Assets	-1.33	-0.866	-0.0152	0.646	0.696	0001709542	0001653477	0001642380
2	Expenses	-0.871	-0.549	0.00953	0.319	0.336	0001632275	0000722830	0001708035
3	Revenues	-0.424	-0.398	0.0415	0.803	1.41	0001697834	0001590695	0000896264
4	StockholdersEquity	-2.32	-1.19	-0.0296	1.02	1.35	0001632275	0001708035	0001141240
5	NetIncome	-0.759	-0.588	0.141	0.702	1.24	0001697834	0001627223	0001374328
6	ComprehensiveNetIncome	-0.758	-0.587	0.137	0.704	1.24	0001697834	0001627223	0001374328
7	BaseVar	0	0	0	0	0	0000009326	0001078799	0000009326
8	EconomicCapitalRatiobeforeLimitedLiability	-1.06	-0.965	0.406	1.39	1.63	0001078799	0001708035	0000711377
9	EconomicCapitalRatio	-1.36	-1.26	0.112	1.09	1.33	0001078799	0001708035	0000711377

2020

Logs

error	1 × No NetIncome node found, ignoring company.	input.sec.calculation_linkbase.edgar_model_mapping	0001442999
warning	23 × The stock price does not exist	industry.us_generic	0001421819 0001632275 0001691430 0000794172 0000810509 0001038133 0001078799 0001644440 0001742924 0001086303 0001119643 0001138608 0001415397 0001590695 0001596946 0001598308 0001697834 0001775194 0001045309 0001746563 0001351573 0001552189 0001709542
warning	6 × Excluding company: variable exceeds outlier threshold	pre-agg	0001086303 0001119643 0001119643 0001598308 0001598308 0001552189
warning	4 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001119643 0001754195 0001813814 0001346526
warning	4 × Missing logo	subcommand.report	0001310630 0001421819 0001632275 0001691430
warning	1 × Similarly named company. Duplicate?	None	0001731348
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001737927
warning	1 × Ignoring company because Expenses is zero	pre-agg	0001415397
warning	1 × Ignoring company because Assets is zero	pre-agg	0001346526

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	0	0	4,922,964	2,638,480,000	5,178,000,000	0000009326	0001522767	0000074303
1	LiabilitiesCurrent	335,473	514,379	23,248,592	1,576,460,000	2,829,000,000	0001709542	0001522767	0000037785
2	remainder_Liabilities	-11,707,000	0	0	142,853,800	649,000,000	0000874716	0001709542	0001045309
3	AssetsCurrent	0	515,845	42,512,957	2,605,549,200	4,375,600,000	0001709542	0001056358	0000037785
4	AssetsNoncurrent	0	0	5,328,328	1,062,293,800	1,552,000,000	0001078799	0001522767	0000074303
5	PropertyPlantAndEquipmentNet	0	0	13,055,925	2,112,921,200	3,474,000,000	0001056358	0000768408	0001627223
6	Goodwill	0	0	1,087,503	1,589,376,400	4,094,100,000	0000768408	0001386570	0000037785
7	remainder_Assets	-851,057,000	-93,952,758	263,737	241,391,800	567,100,000	0000874716	0001709542	0001045309
8	GeneralAndAdministrativeExpense	161,462	1,571,481	30,304,869	3,985,320,000	5,796,600,000	0001586554	0000768408	0000074303
9	ResearchAndDevelopmentExpense	0	0	3,379,546	138,749,400	287,900,000	0000074303	0001134765	0000037785
10	remainder_Expenses	-197,000,000	-2,720,704	2,411,452	405,297,200	932,500,000	0001307954	0001746563	0000074303
11	remainder_Revenues	0	19,260	32,723,502	4,838,240,000	6,018,000,000	0000949858	0001596946	0001307954
12	remainder_NetIncome	-99,923,000	-16,866,336	-10,460	72,054,400	679,000,000	0001708035	0000810509	0001307954
13	remainder_ComprehensiveNetIncome	-59,810,000	-14,223,600	0	83,700,000	292,918,000	0000744218	0001134765	0001737927

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	335,473	1,310,150	31,444,363	4,436,400,000	6,820,100,000	0001709542	0001421819	0000074303
1	Assets	257,474	722,163	65,389,324	7,795,340,000	10,186,400,000	0001709542	0001056358	0000037785
2	Expenses	1,492,171	2,947,337	69,615,512	4,488,520,000	6,729,100,000	0001310630	0000744218	0000074303
3	Revenues	0	19,260	32,723,502	4,838,240,000	6,018,000,000	0000949858	0001596946	0001307954
4	StockholdersEquity	-102,149,000	-5,500,747	37,286,499	2,887,067,200	7,357,400,000	0001590695	0000949858	0000037785
5	NetIncome	-1,387,440,000	-222,714,800	-7,070,381	417,960,000	1,066,000,000	0001737927	0001586554	0001307954
6	ComprehensiveNetIncome	-1,240,981,000	-226,234,500	-7,182,967	442,342,200	1,058,000,000	0001737927	0001134765	0001307954
7	BaseVar	2,401,778	4,662,508	159,754,460	11,321,240,000	13,846,400,000	0001310630	0001590695	0000074303
8	EconomicCapitalRatiobeforeLimitedLiability	-10.2	-4.04	0.813	2.39	2.45	0001709542	0001056358	0000885462
9	EconomicCapitalRatio	0.0000000000848	0.0225	1.54	2.62	2.67	0001709542	0001056358	0000885462

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	-0.748	-0.673	0.0406	0.412	0.494	0001627223	0001421819	0001374328
1	LiabilitiesCurrent	-0.675	-0.243	0.150	0.315	0.358	0001421819	0001627223	0000711377
2	remainder_Liabilities	-0.498	-0.259	0.0490	0.0897	0.127	0001522767	0001656472	0001056358
3	AssetsCurrent	-0.753	-0.440	-0.0812	0.891	1.25	0001746563	0001054905	0001321834
4	AssetsNoncurrent	-0.259	-0.147	-0.0291	0.335	0.582	0001386570	0001374328	0001586554
5	PropertyPlantAndEquipmentNet	-0.376	-0.278	-0.0339	0.381	0.590	0001386570	0000874716	0000811641
6	Goodwill	-0.345	-0.218	-0.0305	0.335	0.483	0001386570	0001596946	0001697834
7	remainder_Assets	-0.289	-0.193	0.000344	0.0996	0.308	0001586554	0001627223	0001421819
8	GeneralAndAdministrativeExpense	-1.01	-0.387	0.000759	0.213	0.297	0001386570	0001697834	0000744218
9	ResearchAndDevelopmentExpense	-0.594	-0.193	0.0497	0.108	0.182	0000093314	0000874716	0001056358
10	remainder_Expenses	-0.907	-0.0642	0.0390	0.105	0.406	0001056358	0001590695	0001374328
11	remainder_Revenues	-0.447	-0.285	0.0231	0.527	0.821	0000093314	0001746563	0001056358
12	remainder_NetIncome	-0.157	-0.0895	0.0441	0.120	0.149	0001078799	0000794172	0001632275
13	remainder_ComprehensiveNetIncome	-0.150	-0.00508	0.000729	0.0208	0.0489	0000744218	0001134765	0000885462

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.682	-0.402	0.0227	0.673	0.712	0001045309	0000093314	0000711377
1	Assets	-1.24	-0.834	-0.0360	0.421	0.512	0001746563	0001421819	0001321834
2	Expenses	-0.816	-0.481	0.0473	0.243	0.280	0001386570	0001374328	0000885462
3	Revenues	-0.447	-0.285	0.0231	0.527	0.821	0000093314	0001746563	0001056358
4	StockholdersEquity	-1.77	-1.23	-0.131	1.18	1.31	0001746563	0001351573	0001141240
5	NetIncome	-0.656	-0.367	0.0919	0.557	0.928	0000093314	0001632275	0001374328
6	ComprehensiveNetIncome	-0.655	-0.367	0.0927	0.557	0.929	0000093314	0001632275	0001374328
7	BaseVar	0	0	0	0	0	0000009326	0001307954	0000009326
8	EconomicCapitalRatiobeforeLimitedLiability	-1.08	-1.06	0.463	1.54	1.59	0001709542	0001056358	0000885462
9	EconomicCapitalRatio	-1.46	-1.44	0.0847	1.17	1.21	0001709542	0001056358	0000885462

2021

Logs

warning	26 × The stock price does not exist	industry.us_generic	0001421819 0001775194 0000880242 0000794172 0001038133 0001442999 0001742924 0001819253 0001909747 0000724445 0000810509 0001086303 0001138608 0001415397 0001590695 0001709542 0001870144 0001880319 0001886799 0001902700 0001078799 0001644440 0001119643 0001596946 0001598308 0001697834
warning	6 × Excluding company: variable exceeds outlier threshold	pre-agg	0001086303 0001086303 0001673431 0001709542 0001119643 0001598308
warning	3 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001673431 0001754195 0001813814
warning	2 × Missing logo	subcommand.report	0001421819 0001775194
warning	2 × Ignoring company because Expenses is zero	pre-agg	0001415397 0001415397
warning	1 × Ignoring company because ECR is too negative	pre-agg	0000724445

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	0	0	5,201,157	2,244,750,400	4,561,000,000	0000037785	0001590695	0001627223
1	LiabilitiesCurrent	414,000	1,793,920	30,121,890	2,090,000,000	3,520,300,000	0001141240	0001056358	0000037785
2	remainder_Liabilities	-8,935,000	0	0	117,860,400	1,215,575,000	0000874716	0000768408	0001737927
3	AssetsCurrent	584,222	2,013,343	115,539,407	3,142,277,600	4,937,600,000	0001586554	0000885462	0000037785
4	AssetsNoncurrent	0	25,600	9,234,052	1,226,128,800	1,563,000,000	0001078799	0001056358	0001307954
5	PropertyPlantAndEquipmentNet	0	0	22,293,188	1,975,414,800	3,154,000,000	0000949858	0000787253	0001627223
6	Goodwill	0	0	10,540,196	2,071,848,600	4,438,712,000	0000768408	0001321834	0001731348
7	remainder_Assets	-1,046,047,000	-101,804,130	271,290	203,210,800	708,167,000	0000874716	0001697834	0001737927
8	GeneralAndAdministrativeExpense	0	5,074,000	68,674,678	4,768,640,000	7,529,000,000	0001586554	0001590695	0001307954
9	ResearchAndDevelopmentExpense	0	0	4,315,984	156,605,400	304,700,000	0000074303	0001850902	0000037785
10	remainder_Expenses	-1,686,000	-675,000	14,392,041	422,188,800	721,886,000	0001850902	0000711377	0001737927
11	remainder_Revenues	0	0	55,090,194	5,825,080,000	8,912,000,000	0000949858	0000885462	0000074303
12	remainder_NetIncome	-440,505,000	-117,411,600	0	151,135,400	518,000,000	0001737927	0001386570	0001307954
13	remainder_ComprehensiveNetIncome	-329,239,000	-26,280,000	0	57,994,400	201,900,000	0001737927	0001775194	0000074303

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	1,165,759	3,107,474	40,309,667	4,307,920,000	6,468,000,000	0001321834	0000787253	0001627223
1	Assets	4,007,465	8,475,139	166,766,845	8,130,620,000	10,581,300,000	0001138608	0001850902	0000037785
2	Expenses	1,349,695	6,156,075	103,746,746	5,250,400,000	7,867,000,000	0001586554	0001697834	0001307954
3	Revenues	0	0	55,090,194	5,825,080,000	8,912,000,000	0000949858	0000885462	0000074303
4	StockholdersEquity	-117,089,000	-8,309,940	143,243,613	4,127,915,800	7,061,000,000	0001590695	0001850902	0000037785
5	NetIncome	-1,670,820,000	-308,731,600	-6,860,503	740,506,400	1,296,700,000	0001737927	0001421819	0000074303
6	ComprehensiveNetIncome	-1,835,439,500	-272,832,800	-6,977,387	734,346,000	1,397,650,000	0001737927	0001421819	0000074303
7	BaseVar	13,074,964	15,025,713	226,165,535	12,655,000,000	15,573,500,000	0000810509	0000885462	0001307954
8	EconomicCapitalRatiobeforeLimitedLiability	-2.10	-1.10	0.884	2.27	2.43	0001590695	0001056358	0000711377
9	EconomicCapitalRatio	0.317	0.643	1.60	2.54	2.66	0001590695	0001056358	0000711377

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	-0.899	-0.699	0.129	0.363	0.457	0001586554	0001754195	0001134765
1	LiabilitiesCurrent	-1.01	-0.282	0.114	0.300	0.340	0001421819	0001386570	0000787253
2	remainder_Liabilities	-0.916	-0.364	0.0724	0.133	0.197	0001642380	0000744218	0001056358
3	AssetsCurrent	-0.527	-0.403	-0.0723	0.582	1.31	0001697834	0001742924	0000907654
4	AssetsNoncurrent	-0.167	-0.155	-0.0436	0.364	0.495	0000949858	0001731348	0001586554
5	PropertyPlantAndEquipmentNet	-0.290	-0.247	-0.0298	0.219	0.449	0001056358	0001656472	0001742924
6	Goodwill	-0.330	-0.249	-0.0511	0.328	0.847	0001386570	0001652130	0001731348
7	remainder_Assets	-0.585	-0.221	0.0155	0.146	0.548	0001321834	0001652130	0001421819
8	GeneralAndAdministrativeExpense	-0.848	-0.526	0.0206	0.212	0.285	0001386570	0000899923	0000885462
9	ResearchAndDevelopmentExpense	-0.500	-0.385	0.0660	0.156	0.263	0000949858	0001656472	0001056358
10	remainder_Expenses	-0.985	-0.711	0.0633	0.144	0.231	0001056358	0000037785	0001386570
11	remainder_Revenues	-0.546	-0.392	0.0196	0.830	0.980	0001321834	0001756390	0001134765
12	remainder_NetIncome	-0.193	-0.0671	0.00538	0.0903	0.449	0001078799	0000949858	0001134765
13	remainder_ComprehensiveNetIncome	-0.0257	-0.00726	-0.0000842	0.00877	0.0165	0001737927	0000874716	0000885462

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-1.01	-0.485	0.135	0.605	0.740	0001586554	0001038133	0001056358
1	Assets	-0.802	-0.577	-0.0202	0.370	0.429	0001138608	0000794172	0001813814
2	Expenses	-0.866	-0.634	0.0457	0.252	0.291	0001321834	0001596946	0001708035
3	Revenues	-0.546	-0.392	0.0196	0.830	0.980	0001321834	0001756390	0001134765
4	StockholdersEquity	-1.70	-1.45	0.0254	1.05	1.20	0001134765	0001054905	0001141240
5	NetIncome	-1.36	-0.704	0.124	0.627	0.970	0001321834	0001756390	0001134765
6	ComprehensiveNetIncome	-1.36	-0.701	0.124	0.632	0.970	0001321834	0001756390	0001134765
7	BaseVar	0	0	0	0	0	0000009326	0001141240	0000009326
8	EconomicCapitalRatiobeforeLimitedLiability	-1.23	-0.901	0.0507	0.997	1.12	0001590695	0001056358	0000711377
9	EconomicCapitalRatio	-1.27	-0.945	0.00735	0.954	1.07	0001590695	0001056358	0000711377

2022

Logs

warning	20 × The stock price does not exist	industry.us_generic	0000880242 0001442999 0001775194 0001819253 0001870144 0001880319 0001886799 0001902700 0001909747 0000724445 0001086303 0001697834 0001415397 0001590695 0001709542 0000794172 0001038133 0001742924 0000810509 0001138608
warning	10 × Missing logo	subcommand.report	0000880242 0001442999 0001775194 0001819253 0001870144 0001880319 0001886799 0001902700 0001906324 0001909747
warning	4 × Excluding company: variable exceeds outlier threshold	pre-agg	0001086303 0001673431 0001709542 0001709542
warning	2 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001673431 0001754195
warning	2 × Ignoring company because Expenses is zero	pre-agg	0001415397 0001415397
warning	2 × Ignoring company because ECR is too negative	pre-agg	0000724445 0000724445
warning	1 × Similarly named company. Duplicate?	None	0001731348

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	0	0	7,200,948	1,905,920,800	4,581,000,000	0000037785	0001586554	0001627223
1	LiabilitiesCurrent	0	946,184	25,126,161	1,951,300,000	3,799,600,000	0001870144	0000787253	0000037785
2	remainder_Liabilities	-796,070,000	-173,400	0	325,478,800	908,933,000	0001737927	0000744218	0001754195
3	AssetsCurrent	32,440	784,717	76,877,933	2,452,980,000	5,438,600,000	0001902700	0000787253	0000037785
4	AssetsNoncurrent	0	22,452	8,458,976	1,094,150,000	1,645,288,000	0001138608	0001056358	0000874716
5	PropertyPlantAndEquipmentNet	0	0	27,923,812	1,390,910,000	3,171,000,000	0000949858	0001652130	0001627223
6	Goodwill	0	0	13,422,065	1,883,568,700	4,097,400,000	0000768408	0001775194	0000037785
7	remainder_Assets	-1,108,941,000	-162,071,636	326,624	198,660,000	494,352,000	0000874716	0001870144	0001737927
8	GeneralAndAdministrativeExpense	0	1,776,723	61,525,079	4,741,890,000	7,588,200,000	0001586554	0001850902	0000074303
9	ResearchAndDevelopmentExpense	0	0	1,823,275	163,946,000	419,979,000	0000074303	0000073290	0001652130
10	remainder_Expenses	-56,263,000	-2,953,400	8,158,315	475,724,800	653,400,000	0001880319	0000744218	0001906324
11	remainder_Revenues	0	0	66,126,646	6,099,810,000	9,392,500,000	0000949858	0000885462	0000074303
12	remainder_NetIncome	-123,314,000	-39,458,100	0	83,303,800	753,241,000	0001754195	0000907654	0001737927
13	remainder_ComprehensiveNetIncome	-216,101,000	-107,210,000	0	1,238,000	21,000,000	0001731348	0001850902	0001627223

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	943,223	1,377,200	57,499,276	3,973,720,000	6,533,000,000	0001902700	0000787253	0001627223
1	Assets	612,522	5,832,035	152,356,753	7,761,260,000	11,171,300,000	0001902700	0001850902	0000037785
2	Expenses	624,470	4,293,854	117,720,778	5,378,920,000	8,067,800,000	0001902700	0000744218	0000074303
3	Revenues	0	0	66,126,646	6,099,810,000	9,392,500,000	0000949858	0000885462	0000074303
4	StockholdersEquity	-125,311,000	-7,034,870	88,581,371	2,932,520,000	7,371,700,000	0001590695	0000787253	0000037785
5	NetIncome	-474,186,000	-276,079,000	-4,660,283	686,622,300	1,326,900,000	0001652130	0001870144	0000074303
6	ComprehensiveNetIncome	-542,182,500	-276,626,200	-4,818,644	668,438,100	1,322,950,000	0001731348	0000880242	0000074303
7	BaseVar	1,090,108	11,981,217	230,529,397	13,210,785,000	15,507,600,000	0001902700	0000885462	0000074303
8	EconomicCapitalRatiobeforeLimitedLiability	-3.12	-1.50	0.874	2.28	2.39	0000810509	0001850902	0001141240
9	EconomicCapitalRatio	0.0974	0.515	1.59	2.55	2.63	0000810509	0001850902	0001141240

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	-0.904	-0.665	0.0457	0.363	0.525	0001737927	0000899923	0000896264
1	LiabilitiesCurrent	-0.654	-0.227	0.152	0.346	0.558	0001138608	0001756390	0000073290
2	remainder_Liabilities	-0.626	-0.466	0.0775	0.201	0.510	0001642380	0000744218	0001737927
3	AssetsCurrent	-0.734	-0.325	-0.0855	0.716	1.16	0001134765	0000880242	0000907654
4	AssetsNoncurrent	-0.361	-0.161	-0.0425	0.418	0.877	0001134765	0000037785	0001321834
5	PropertyPlantAndEquipmentNet	-0.583	-0.256	-0.0360	0.248	0.603	0001134765	0000907654	0001886799
6	Goodwill	-0.636	-0.282	-0.0565	0.492	0.829	0001134765	0001819253	0001880319
7	remainder_Assets	-0.562	-0.239	0.00176	0.122	1.86	0001321834	0001906324	0001442999
8	GeneralAndAdministrativeExpense	-1.09	-0.595	0.0294	0.279	0.367	0000073290	0001642380	0001906324
9	ResearchAndDevelopmentExpense	-0.557	-0.228	0.0529	0.135	0.298	0001321834	0001656472	0001056358
10	remainder_Expenses	-1.61	-0.586	0.0482	0.159	0.236	0001134765	0001708035	0000073290
11	remainder_Revenues	-0.424	-0.308	0.0252	0.703	1.10	0001321834	0001590695	0000896264
12	remainder_NetIncome	-0.409	-0.0321	0.0157	0.0794	0.291	0001642380	0001742924	0001737927
13	remainder_ComprehensiveNetIncome	-0.0562	-0.0210	0.00156	0.00901	0.0185	0000885462	0000744218	0000880242

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.526	-0.387	0.0906	0.700	0.969	0001756390	0000880242	0000896264
1	Assets	-1.18	-0.682	-0.0182	0.441	0.534	0001134765	0001552189	0001442999
2	Expenses	-1.29	-0.695	0.0413	0.256	0.376	0001134765	0000794172	0001880319
3	Revenues	-0.424	-0.308	0.0252	0.703	1.10	0001321834	0001590695	0000896264
4	StockholdersEquity	-2.09	-1.27	-0.103	1.16	1.31	0001134765	0001737927	0000907654
5	NetIncome	-0.801	-0.486	0.152	0.581	0.628	0001321834	0001737927	0000896264
6	ComprehensiveNetIncome	-0.797	-0.482	0.155	0.588	0.623	0001321834	0001737927	0000896264
7	BaseVar	0	0	0	0	0	0000009326	0001321834	0000009326
8	EconomicCapitalRatiobeforeLimitedLiability	-1.32	-0.904	0.170	1.13	1.21	0000810509	0001850902	0001141240
9	EconomicCapitalRatio	-1.43	-1.01	0.0646	1.03	1.10	0000810509	0001850902	0001141240

2023

Logs

warning	13 × The stock price does not exist	industry.us_generic	0000880242 0001442999 0001775194 0001870144 0001880319 0001886799 0001902700 0001909747 0001697834 0000724445 0001415397 0001590695 0001709542
warning	11 × Missing logo	subcommand.report	0000880242 0001310630 0001442999 0001673431 0001775194 0001870144 0001880319 0001886799 0001902700 0001906324 0001909747
warning	5 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001673431 0001086303 0000811641 0001562733 0001754195
warning	1 × Similarly named company. Duplicate?	None	0001731348
warning	1 × Ignoring company because Expenses is zero	pre-agg	0001415397
warning	1 × Ignoring company because ECR is too negative	pre-agg	0000724445
warning	1 × Excluding company: variable exceeds outlier threshold	pre-agg	0001709542

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	0	0	3,994,533	2,155,775,000	3,440,500,000	0000037785	0000093314	0000074303
1	LiabilitiesCurrent	323,380	777,282	20,040,298	1,317,750,000	3,384,600,000	0001673431	0001386570	0000037785
2	remainder_Liabilities	-7,235,000	0	0	288,823,500	899,308,000	0000874716	0000074303	0001754195
3	AssetsCurrent	0	30,724	28,849,062	1,853,713,500	5,129,100,000	0000811641	0001775194	0000037785
4	AssetsNoncurrent	0	0	6,412,265	1,188,575,000	1,764,671,000	0001442999	0001056358	0000874716
5	PropertyPlantAndEquipmentNet	0	0	7,063,524	1,305,975,000	2,519,600,000	0001086303	0001141240	0000074303
6	Goodwill	0	0	2,120,345	2,732,292,500	5,426,300,000	0000768408	0001552189	0001906324
7	remainder_Assets	-1,152,638,000	-94,265,652	211,918	111,799,000	1,336,600,000	0000874716	0000926617	0000037785
8	GeneralAndAdministrativeExpense	0	191,567	26,860,006	3,135,793,500	6,074,200,000	0001673431	0001775194	0000074303
9	ResearchAndDevelopmentExpense	0	0	83,154	172,716,000	328,800,000	0000074303	0001870144	0000037785
10	remainder_Expenses	-651,600,000	-49,396	4,238,038	539,808,250	1,829,700,000	0000037785	0001886799	0001906324
11	remainder_Revenues	0	0	26,641,791	4,281,745,500	6,875,900,000	0001321834	0000885462	0000074303
12	remainder_NetIncome	-168,200,000	-93,999,000	-30,042	15,556,026	133,000,000	0001906324	0000811641	0001307954
13	remainder_ComprehensiveNetIncome	-35,502,000	-6,468,995	0	21,573,750	53,600,000	0001731348	0001697834	0000037785

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	323,380	1,215,083	33,367,025	3,514,050,000	5,444,900,000	0001673431	0001775194	0000074303
1	Assets	109,689	1,560,046	55,156,719	7,596,900,000	11,926,200,000	0001673431	0001374328	0000037785
2	Expenses	213,963	930,546	46,223,424	3,010,400,000	6,428,200,000	0001673431	0001374328	0000074303
3	Revenues	0	0	26,641,791	4,281,745,500	6,875,900,000	0001321834	0000885462	0000074303
4	StockholdersEquity	-139,025,000	-8,123,340	28,149,099	3,440,985,750	8,541,600,000	0001590695	0001386570	0000037785
5	NetIncome	-1,443,000,000	-232,832,250	-5,166,921	377,250,000	1,321,000,000	0001731348	0001386570	0000037785
6	ComprehensiveNetIncome	-1,460,751,000	-230,626,250	-4,069,345	376,550,000	1,347,800,000	0001731348	0001321834	0000037785
7	BaseVar	485,666	2,629,456	97,666,671	10,901,825,000	13,237,150,000	0001673431	0001590695	0000074303
8	EconomicCapitalRatiobeforeLimitedLiability	-2.68	-1.63	0.767	1.99	2.43	0000926617	0001386570	0001656472
9	EconomicCapitalRatio	0.172	0.469	1.51	2.34	2.66	0000926617	0001386570	0001656472

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	-0.903	-0.637	0.0344	0.315	0.519	0001756390	0001697834	0000896264
1	LiabilitiesCurrent	-0.792	-0.281	0.260	0.478	0.693	0001673431	0001906324	0000896264
2	remainder_Liabilities	-1.02	-0.515	0.0609	0.143	0.177	0001642380	0001708035	0000896264
3	AssetsCurrent	-0.454	-0.242	-0.0806	0.736	1.35	0001056358	0001731348	0000744218
4	AssetsNoncurrent	-0.333	-0.230	-0.0738	0.520	1.41	0001056358	0000073290	0001086303
5	PropertyPlantAndEquipmentNet	-0.434	-0.319	-0.0401	0.372	0.926	0001056358	0000037785	0001886799
6	Goodwill	-0.506	-0.355	-0.0759	0.604	0.952	0001056358	0000885462	0001731348
7	remainder_Assets	-0.490	-0.222	-0.00839	0.289	2.04	0001909747	0000926617	0001442999
8	GeneralAndAdministrativeExpense	-0.877	-0.569	-0.00674	0.241	0.305	0000880242	0000093314	0000885462
9	ResearchAndDevelopmentExpense	-0.420	-0.255	0.0273	0.0846	0.207	0001504678	0001697834	0001056358
10	remainder_Expenses	-0.817	-0.502	0.0610	0.161	0.259	0001134765	0001653477	0001386570
11	remainder_Revenues	-0.452	-0.371	0.0195	0.714	1.00	0001321834	0001708035	0000896264
12	remainder_NetIncome	-0.307	-0.121	-0.00243	0.367	0.917	0001697834	0000811641	0001321834
13	remainder_ComprehensiveNetIncome	-0.0166	-0.0119	-0.000867	0.0100	0.0737	0001504678	0000074303	0000880242

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.439	-0.361	0.134	0.689	1.17	0001586554	0001522767	0000896264
1	Assets	-0.972	-0.708	-0.133	0.433	0.563	0001134765	0000768408	0001442999
2	Expenses	-1.04	-0.717	0.0117	0.249	0.331	0001056358	0001909747	0001880319
3	Revenues	-0.452	-0.371	0.0195	0.714	1.00	0001321834	0001708035	0000896264
4	StockholdersEquity	-1.32	-1.15	-0.0153	1.25	1.41	0001673431	0001642380	0001141240
5	NetIncome	-1.08	-0.439	0.0676	0.405	0.578	0001870144	0001141240	0000874716
6	ComprehensiveNetIncome	-1.08	-0.444	0.0699	0.402	0.578	0001870144	0001134765	0000874716
7	BaseVar	0	0	0	0	0	0000009326	0001321834	0000009326
8	EconomicCapitalRatiobeforeLimitedLiability	-1.08	-0.781	0.260	1.09	1.41	0000926617	0001386570	0001656472
9	EconomicCapitalRatio	-1.23	-0.932	0.108	0.943	1.26	0000926617	0001386570	0001656472

2024

Logs

error	6 × No matching role found	input.sec.calculation_linkbase.expand_agg	0000724445 0000724445 0001586554 0001586554 0000744218 0000744218
warning	8 × Missing logo	subcommand.report	0000880242 0001310630 0001562733 0001775194 0001870144 0001880319 0001906324 0001909747
warning	6 × The stock price does not exist	industry.us_generic	0000880242 0001775194 0001870144 0001880319 0001909747 0001415397
warning	4 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001562733 0001086303 0000811641 0001754195
warning	3 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0000724445 0001586554 0000744218
warning	1 × Similarly named company. Duplicate?	None	0001731348
warning	1 × Ignoring company because Expenses is zero	pre-agg	0001415397

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	0	0	8,452,256	2,227,450,000	3,461,000,000	0001141240	0001374328	0000074303
1	LiabilitiesCurrent	631,695	1,279,359	19,432,318	1,251,671,000	2,062,700,000	0001870144	0001056358	0000074303
2	remainder_Liabilities	-11,312,000	0	0	350,991,000	1,163,762,000	0000874716	0000896264	0001754195
3	AssetsCurrent	398,686	3,972,606	39,910,858	1,569,872,750	2,125,000,000	0001310630	0001522767	0001307954
4	AssetsNoncurrent	0	10,500	15,257,137	1,459,325,000	1,893,546,000	0001504678	0001880319	0000874716
5	PropertyPlantAndEquipmentNet	0	12,666	38,874,026	1,617,250,000	2,493,000,000	0001321834	0000787253	0001307954
6	Goodwill	0	0	6,054,596	2,180,808,250	3,385,100,000	0000768408	0001321834	0001906324
7	remainder_Assets	-1,229,899,000	-170,968,633	273,756	67,415,250	286,800,000	0000874716	0001504678	0001653477
8	GeneralAndAdministrativeExpense	688,976	3,927,398	68,122,538	3,372,281,250	6,211,100,000	0001310630	0001056358	0000074303
9	ResearchAndDevelopmentExpense	0	0	24,098	145,425,000	219,792,000	0000074303	0001870144	0000874716
10	remainder_Expenses	0	0	23,791,470	430,517,500	3,842,300,000	0000093314	0000885462	0001906324
11	remainder_Revenues	0	123,472	106,746,196	4,441,652,250	6,540,900,000	0001321834	0000787253	0000074303
12	remainder_NetIncome	-162,100,000	-64,144,750	-583,662	10,347,750	113,115,000	0001653477	0000811641	0001656472
13	remainder_ComprehensiveNetIncome	-83,145,000	-24,938,750	0	2,254,250	49,800,000	0001656472	0001870144	0000074303

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	1,057,524	1,279,359	34,249,716	3,567,075,000	5,523,700,000	0001870144	0000093314	0000074303
1	Assets	435,005	5,104,500	115,639,224	6,596,200,000	7,579,100,000	0001310630	0000787253	0000074303
2	Expenses	689,812	3,965,204	105,020,788	5,151,350,000	6,439,600,000	0001310630	0001056358	0000074303
3	Revenues	0	123,472	106,746,196	4,441,652,250	6,540,900,000	0001321834	0000787253	0000074303
4	StockholdersEquity	-50,235,000	-19,000,441	42,459,357	3,029,125,000	3,443,178,000	0001909747	0001386570	0001731348
5	NetIncome	-2,052,000,000	-274,378,000	-6,312,641	110,868,750	887,867,000	0001906324	0000073290	0000874716
6	ComprehensiveNetIncome	-2,055,100,000	-283,515,250	-7,780,787	116,667,000	876,647,500	0001906324	0000787253	0000874716
7	BaseVar	1,324,646	13,613,884	147,383,886	9,467,637,500	13,068,400,000	0001310630	0001056358	0000074303
8	EconomicCapitalRatiobeforeLimitedLiability	-2.80	-2.03	0.659	1.99	2.49	0000093314	0000880242	0001656472
9	EconomicCapitalRatio	0.149	0.343	1.43	2.35	2.70	0000093314	0000880242	0001656472

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	-0.852	-0.760	0.0615	0.391	0.481	0001909747	0001134765	0001386570
1	LiabilitiesCurrent	-0.419	-0.111	0.0555	0.230	0.337	0001310630	0000885462	0000880242
2	remainder_Liabilities	-0.677	-0.267	0.0727	0.161	0.224	0001754195	0000899923	0000880242
3	AssetsCurrent	-0.377	-0.248	-0.0709	0.346	0.941	0001056358	0001134765	0001870144
4	AssetsNoncurrent	-0.394	-0.239	-0.0933	0.516	1.41	0001056358	0000768408	0000885462
5	PropertyPlantAndEquipmentNet	-0.459	-0.287	-0.0204	0.299	1.15	0001056358	0000009326	0000885462
6	Goodwill	-0.496	-0.348	-0.0741	0.436	0.779	0001056358	0001086303	0001880319
7	remainder_Assets	-0.488	-0.356	0.0426	0.206	0.292	0001321834	0001562733	0001056358
8	GeneralAndAdministrativeExpense	-0.731	-0.541	-0.00981	0.330	0.384	0000880242	0001504678	0001906324
9	ResearchAndDevelopmentExpense	-0.496	-0.139	0.0363	0.0779	0.193	0001504678	0001141240	0001056358
10	remainder_Expenses	-0.825	-0.452	0.0330	0.178	0.276	0001056358	0001731348	0000880242
11	remainder_Revenues	-0.437	-0.426	0.00863	0.625	0.727	0001870144	0001756390	0001386570
12	remainder_NetIncome	-0.601	-0.0758	0.0158	0.120	0.160	0001321834	0000811641	0001656472
13	remainder_ComprehensiveNetIncome	-0.0528	-0.0193	0.00172	0.00576	0.115	0001056358	0001562733	0000880242

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.550	-0.399	0.0276	0.633	0.756	0001756390	0000787253	0000896264
1	Assets	-0.896	-0.611	-0.0991	0.583	0.694	0001056358	0000896264	0001870144
2	Expenses	-0.839	-0.566	0.0129	0.318	0.338	0001056358	0001562733	0001086303
3	Revenues	-0.437	-0.426	0.00863	0.625	0.727	0001870144	0001756390	0001386570
4	StockholdersEquity	-1.38	-0.933	-0.0307	1.10	1.36	0001056358	0001906324	0001141240
5	NetIncome	-0.918	-0.804	0.118	0.469	0.576	0001504678	0001086303	0000874716
6	ComprehensiveNetIncome	-0.914	-0.801	0.140	0.471	0.577	0001321834	0000899923	0000874716
7	BaseVar	0	0	0	0	0	0000009326	0001141240	0000009326
8	EconomicCapitalRatiobeforeLimitedLiability	-1.13	-0.933	0.151	1.07	1.43	0000093314	0000880242	0001656472
9	EconomicCapitalRatio	-1.25	-1.06	0.0240	0.943	1.30	0000093314	0000880242	0001656472

2025

Logs

error	8 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001909747 0001909747 0001586554 0001586554 0000926617 0000926617 0000744218 0000744218
warning	6 × Missing logo	subcommand.report	0000880242 0001310630 0001562733 0001870144 0001880319 0001906324
warning	4 × The stock price does not exist	industry.us_generic	0000880242 0001870144 0001880319 0001415397
warning	4 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001909747 0001586554 0000926617 0000744218
warning	1 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001562733
warning	1 × Ignoring company because Expenses is zero	pre-agg	0001415397

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	9,504	204,978	11,324,419	2,696,760,000	3,508,100,000	0001310630	0000009326	0000074303
1	LiabilitiesCurrent	604,839	1,490,286	52,292,298	1,632,135,800	1,947,100,000	0001870144	0001656472	0000074303
2	remainder_Liabilities	-31,865,000	0	0	503,253,000	1,128,818,000	0000874716	0000074303	0001754195
3	AssetsCurrent	162,943	2,671,540	97,075,143	1,866,340,000	2,064,000,000	0001310630	0001386570	0001307954
4	AssetsNoncurrent	0	91,871	8,692,236	1,502,480,000	1,936,932,000	0001562733	0001522767	0000874716
5	PropertyPlantAndEquipmentNet	0	0	85,148,193	2,029,180,000	2,486,000,000	0001056358	0001880319	0001307954
6	Goodwill	0	0	70,843,884	1,892,027,200	2,563,800,000	0000880242	0001374328	0001906324
7	remainder_Assets	-1,271,227,000	-19,675,830	421,118	59,685,600	304,000,000	0000874716	0000880242	0001653477
8	GeneralAndAdministrativeExpense	726,794	3,891,620	108,843,296	5,020,092,800	6,742,600,000	0001310630	0001386570	0000074303
9	ResearchAndDevelopmentExpense	0	0	645,896	172,960,000	251,207,000	0000074303	0001870144	0000874716
10	remainder_Expenses	-1,173,000	0	44,209,653	453,379,200	2,918,600,000	0001386570	0000009326	0001906324
11	remainder_Revenues	0	77,434	146,618,774	5,407,742,400	6,781,300,000	0001321834	0001656472	0000074303
12	remainder_NetIncome	-82,310,000	-67,526,800	-2,056,462	1,810,400	6,939,000	0001708035	0001056358	0001134765
13	remainder_ComprehensiveNetIncome	-534,400	-90,802	141,059	60,615,200	137,000,000	0000093314	0001141240	0001307954

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	793,061	1,597,889	62,861,360	4,016,160,000	5,455,200,000	0001870144	0001374328	0000074303
1	Assets	212,890	7,074,265	203,774,684	6,765,860,000	7,325,800,000	0001310630	0001522767	0000074303
2	Expenses	726,794	4,920,581	149,830,478	5,442,220,000	6,883,700,000	0001310630	0001656472	0000074303
3	Revenues	0	77,434	146,618,774	5,407,742,400	6,781,300,000	0001321834	0001656472	0000074303
4	StockholdersEquity	-46,617,000	-33,099,876	43,689,628	1,910,520,000	2,957,000,000	0001756390	0001374328	0001307954
5	NetIncome	-1,131,800,000	-338,120,000	-14,450,924	127,352,400	1,059,464,000	0001906324	0001522767	0000874716
6	ComprehensiveNetIncome	-1,121,400,000	-330,067,000	-13,493,855	153,470,000	1,071,864,500	0001906324	0000880242	0000874716
7	BaseVar	1,393,080	9,834,017	338,348,362	10,744,310,000	13,241,750,000	0001310630	0001522767	0000074303
8	EconomicCapitalRatiobeforeLimitedLiability	-2.94	-2.44	0.680	2.15	2.53	0000093314	0001754195	0001656472
9	EconomicCapitalRatio	0.124	0.229	1.44	2.46	2.73	0000093314	0001754195	0001656472

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesNoncurrent	-0.686	-0.457	0.0467	0.462	0.568	0001653477	0000880242	0001134765
1	LiabilitiesCurrent	-0.197	-0.123	0.0697	0.258	0.269	0001134765	0001374328	0001386570
2	remainder_Liabilities	-0.608	-0.428	0.120	0.256	0.343	0001754195	0001321834	0001134765
3	AssetsCurrent	-0.288	-0.243	-0.128	0.257	0.746	0001056358	0001756390	0001870144
4	AssetsNoncurrent	-0.144	-0.118	-0.0463	0.348	0.703	0001562733	0001906324	0001321834
5	PropertyPlantAndEquipmentNet	-0.242	-0.232	-0.0188	0.294	0.315	0001562733	0000874716	0000811641
6	Goodwill	-0.330	-0.284	-0.0897	0.615	0.674	0001056358	0000874716	0001321834
7	remainder_Assets	-0.406	-0.152	0.0132	0.107	0.198	0001321834	0001134765	0001870144
8	GeneralAndAdministrativeExpense	-0.604	-0.432	0.00336	0.302	0.312	0001134765	0000009326	0001880319
9	ResearchAndDevelopmentExpense	-0.0968	-0.0787	0.0260	0.0575	0.0840	0000899923	0001656472	0001134765
10	remainder_Expenses	-0.623	-0.352	0.0203	0.163	0.198	0001056358	0000093314	0001134765
11	remainder_Revenues	-0.470	-0.322	0.0480	0.547	0.599	0001870144	0001708035	0001134765
12	remainder_NetIncome	-0.0558	-0.0535	-0.00123	0.0610	0.583	0001708035	0001307954	0001134765
13	remainder_ComprehensiveNetIncome	-0.0129	-0.0115	-0.00492	0.0186	0.0706	0001134765	0001562733	0000880242

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.388	-0.328	0.0418	0.698	0.792	0001756390	0001708035	0001386570
1	Assets	-0.963	-0.498	-0.0682	0.588	0.671	0001056358	0001307954	0001321834
2	Expenses	-0.690	-0.560	0.00579	0.252	0.305	0001056358	0001653477	0001656472
3	Revenues	-0.470	-0.322	0.0480	0.547	0.599	0001870144	0001708035	0001134765
4	StockholdersEquity	-1.04	-0.844	-0.0180	1.27	1.45	0001056358	0000874716	0001656472
5	NetIncome	-0.873	-0.366	0.0694	0.521	0.784	0001870144	0001880319	0001134765
6	ComprehensiveNetIncome	-0.879	-0.319	0.0702	0.514	0.780	0001870144	0001880319	0001134765
7	BaseVar	0	0	0	0	0	0000009326	0001321834	0000009326
8	EconomicCapitalRatiobeforeLimitedLiability	-1.04	-0.931	0.283	1.29	1.57	0000093314	0001754195	0001656472
9	EconomicCapitalRatio	-1.22	-1.12	0.0954	1.11	1.39	0000093314	0001754195	0001656472

Estimates

Parameter	Value	Min	Max
PresentValueFactor	1.0	1.0	15.0
BalanceFactor	1.37	0.5	5.0
OCIFactor	0.5	0.5	1.0
HiddenReservesFactor	0.0	0.0	1.0
LLPO_stddev	1.5	0.02	10.0

Stock Table

					Adjusted stock price	Split	Original stock price (Adjusted stock price * Split)	Outstanding shares	Market cap (Original stock price * Outstanding shares)	obs_EconomicCapitalRatio
Company	Name	Name_short	Identifier	Year
0000009326	Balchem CORP	Balchem	BCPC	2012	33.9000	1.0000	33.9000	29,371,972.0	995,709,850.80	5.6566
				2013	54.6500	1.0000	54.6500	30,142,754.0	1,647,301,506.10	7.7997
				2014	62.9500	1.0000	62.9500	30,741,994.0	1,935,208,522.30	2.9085
				2015	58.6800	1.0000	58.6800	31,521,788.0	1,849,698,519.84	2.8484
				2016	79.1500	1.0000	79.1500	31,720,947.0	2,510,712,955.05	3.6488
				2017	77.5500	1.0000	77.5500	32,004,237.0	2,481,928,579.35	3.7879
				2019	98.3400	1.0000	98.3400	32,168,837.0	3,163,483,430.58	4.0358
				2020	110.0400	1.0000	110.0400	32,351,112.0	3,559,916,364.48	4.7358
				2021	161.6200	1.0000	161.6200	32,381,611.0	5,233,515,969.82	6.8788
				2022	119.5700	1.0000	119.5700	32,135,122.0	3,842,396,537.54	3.3258
				2023	143.6500	1.0000	143.6500	32,241,056.0	4,631,427,694.40	4.3275
				2024	164.3900	1.0000	164.3900	32,507,716.0	5,343,943,433.24	5.3417
				2025	156.6500	1.0000	156.6500	32,386,260.0	5,073,307,629.00	4.7974
0000037785	FMC CORP	FMC COR	FMC	2009	18.3500	2.3060	42.3200	nan	nan	nan
				2010	26.0700	2.3060	60.1200	nan	nan	nan
				2011	28.4300	2.3060	65.5600	69,837,158.0	4,578,524,078.48	1.9637
				2012	38.5000	1.1530	44.3900	137,670,378.0	6,111,188,079.42	2.2187
				2013	49.4900	1.1530	57.0600	132,885,689.0	7,582,457,414.34	2.0999
				2014	38.7200	1.1530	44.6400	133,317,671.0	5,951,300,833.44	1.6415
				2015	27.0700	1.1530	31.2100	133,655,777.0	4,171,396,800.17	1.0723
				2016	39.5900	1.1530	45.6500	133,690,106.0	6,102,953,338.90	1.6109
				2017	66.5400	1.1530	76.7200	134,330,556.0	10,305,840,256.32	1.8056
				2018	52.2400	1.1530	60.2300	132,281,614.0	7,967,321,611.22	1.2288
				2019	83.3700	1.0000	83.3700	129,124,294.0	10,765,092,390.78	1.7093
				2020	97.0200	1.0000	97.0200	129,353,583.0	12,549,884,622.66	1.9285
				2021	94.0700	1.0000	94.0700	125,699,479.0	11,824,549,989.53	1.6771
				2022	109.7800	1.0000	109.7800	125,110,804.0	13,734,664,063.12	1.8349
				2023	56.2000	1.0000	56.2000	124,760,760.0	7,011,554,712.00	0.9159
0000073290	Biomerica INC	Biomeri	BMRA	2012	6.6800	0.1250	0.8400	6,952,339.0	5,839,964.76	1.8838
				2013	6.2800	0.1250	0.7800	7,279,214.0	5,677,786.92	1.6432
				2014	7.1600	0.1250	0.9000	7,551,964.0	6,796,767.60	1.9240
				2015	9.3600	0.1250	1.1700	7,584,487.0	8,873,849.79	2.6695
				2016	17.3200	0.1250	2.1600	8,184,673.0	17,678,893.68	5.6862
				2017	32.3600	0.1250	4.0400	8,520,173.0	34,421,498.92	12.4265
				2018	16.3200	0.1250	2.0400	9,033,768.0	18,428,886.72	6.0231
				2019	23.1200	0.1250	2.8900	9,818,813.0	28,376,369.57	8.7181
				2020	39.8000	0.1250	4.9700	11,752,589.0	58,410,367.33	5.7586
				2021	33.0400	0.1250	4.1300	12,511,210.0	51,671,297.30	7.1713
				2022	28.2800	0.1250	3.5400	13,427,651.0	47,533,884.54	6.5821
				2023	9.6800	0.1250	1.2100	16,821,646.0	20,354,191.66	2.3690
				2024	2.3600	0.1250	0.3000	16,821,646.0	5,046,493.80	0.8328
0000074303	OLIN Corp	OLIN Co	OLN	2010	12.8900	1.0000	12.8900	nan	nan	nan
				2011	12.7500	1.0000	12.7500	80,162,837.0	1,022,076,171.75	0.5222
				2012	14.2600	1.0000	14.2600	80,150,713.0	1,142,949,167.38	0.5017
				2013	20.0000	1.0000	20.0000	79,570,120.0	1,591,402,400.00	0.7067
				2014	16.2600	1.0000	16.2600	78,194,324.0	1,271,439,708.24	0.5800
				2015	13.2300	1.0000	13.2300	165,112,998.0	2,184,444,963.54	0.2693
				2016	19.9400	1.0000	19.9400	165,272,408.0	3,295,531,815.52	0.4320
				2017	27.5900	1.0000	27.5900	166,446,950.0	4,592,271,350.50	0.5857
				2018	15.8800	1.0000	15.8800	166,835,332.0	2,649,345,072.16	0.3495
				2019	14.7600	1.0000	14.7600	159,671,335.0	2,356,748,904.60	0.2953
				2020	23.0700	1.0000	23.0700	157,862,051.0	3,641,877,516.57	0.4826
				2021	52.1600	1.0000	52.1600	159,377,460.0	8,313,128,313.60	1.1559
				2022	49.2300	1.0000	49.2300	136,960,837.0	6,742,582,005.51	0.9956
				2023	50.4400	1.0000	50.4400	122,549,597.0	6,181,401,672.68	0.9396
				2024	32.0500	1.0000	32.0500	116,596,499.0	3,736,917,792.95	0.5704
				2025	20.4900	1.0000	20.4900	114,121,529.0	2,338,350,129.21	0.3660
0000093314	Volitionrx LTD	Volitio	VNRX	2012	63.0000	0.0500	3.1500	10,124,562.0	31,892,370.30	17.7193
				2013	50.0000	0.0500	2.5000	11,194,302.0	27,985,755.00	16.1728
				2014	77.0000	0.0500	3.8500	14,450,717.0	55,635,260.45	17.1241
				2015	86.8000	0.0500	4.3400	18,472,215.0	80,169,413.10	17.0949
				2016	82.9000	0.0500	4.1500	26,093,123.0	108,286,460.45	7.6461
				2017	57.0000	0.0500	2.8500	26,518,700.0	75,578,295.00	7.8356
				2018	36.8000	0.0500	1.8400	35,335,378.0	65,017,095.52	5.6939
				2020	78.4000	0.0500	3.9200	48,197,687.0	188,934,933.04	10.4942
				2021	64.9000	0.0500	3.2500	53,536,161.0	173,992,523.25	9.3254
				2022	48.6000	0.0500	2.4300	57,521,369.0	139,776,926.67	7.0386
				2023	13.9000	0.0500	0.7000	78,685,873.0	55,080,111.10	1.6927
				2024	12.3000	0.0500	0.6200	92,664,812.0	57,452,183.44	2.5381
				2025	5.1000	0.0500	0.2600	122,801,572.0	31,928,408.72	1.2679
0000353569	Quidel CORP DE	Quidel	nan	2011	nan	nan	nan	33,249,297.0	nan	nan
				2012	nan	nan	nan	33,350,305.0	nan	nan
				2013	nan	nan	nan	33,950,194.0	nan	nan
				2014	nan	nan	nan	34,410,771.0	nan	nan
				2015	nan	nan	nan	33,254,841.0	nan	nan
				2016	nan	nan	nan	32,643,557.0	nan	nan
0000711377	Neogen CORP	Neogen	NEOG	2011	7.7400	3.9990	30.9500	23,526,643.0	728,149,600.85	5.8209
				2012	11.5400	3.9990	46.1500	23,862,010.0	1,101,231,761.50	7.7503
				2013	17.1700	2.6660	45.7800	36,598,767.0	1,675,491,553.26	10.3778
				2014	18.3200	2.6660	48.8400	36,957,613.0	1,805,009,818.92	9.3927
				2015	21.7800	2.6660	58.0700	37,443,771.0	2,174,359,781.97	10.0348
				2016	24.7400	2.6660	65.9600	37,970,778.0	2,504,552,516.88	10.1032
				2017	30.7800	2.6660	82.0600	51,522,587.0	4,227,943,489.22	14.4521
				2018	27.7900	2.0000	55.5800	52,081,876.0	2,894,710,668.08	8.5670
				2019	32.8000	2.0000	65.6000	52,710,633.0	3,457,817,524.80	9.1756
				2020	40.3500	2.0000	80.7000	53,244,057.0	4,296,795,399.90	9.8863
				2021	45.1700	1.0000	45.1700	107,768,342.0	4,867,896,008.14	9.7357
				2022	14.8800	1.0000	14.8800	216,154,283.0	3,216,375,731.04	5.8560
0000722104	Savient Pharmaceuticals INC	Savient	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	71,471,431.0	nan	nan
				2012	nan	nan	nan	71,761,310.0	nan	nan
0000722830	Immunomedics INC	Immunom	nan	2011	nan	nan	nan	75,485,736.0	nan	nan
				2012	nan	nan	nan	75,626,474.0	nan	nan
				2013	nan	nan	nan	83,134,280.0	nan	nan
				2014	nan	nan	nan	93,133,094.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
0000736822	Immucor INC	Immucor	nan	2011	nan	nan	nan	70,497,802.0	nan	nan
				2013	nan	nan	nan	100.0	nan	nan
				2014	nan	nan	nan	100.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0000744218	Celldex Therapeutics Inc	Celldex	CLDX	2011	40.8000	0.0670	2.7300	44,147,214.0	120,521,894.22	1.8965
				2012	99.7500	0.0670	6.6800	61,975,120.0	413,993,801.60	5.3339
				2013	352.4300	0.0670	23.6100	81,108,234.0	1,914,965,404.74	10.2307
				2014	273.6800	0.0670	18.3400	89,589,105.0	1,643,064,185.70	11.5535
				2015	239.4800	0.0670	16.0500	98,645,692.0	1,583,263,356.60	8.2207
				2016	55.3500	0.0670	3.7100	101,248,821.0	375,633,125.91	1.4981
				2017	43.8000	0.0670	2.9300	135,985,329.0	398,437,013.97	2.0212
				2018	3.0000	0.0670	0.2000	172,465,567.0	34,493,113.40	0.3697
				2019	2.2600	1.0000	2.2600	16,130,105.0	36,454,037.30	0.4802
				2020	17.4400	1.0000	17.4400	39,567,065.0	690,049,613.60	5.2627
				2021	39.2300	1.0000	39.2300	46,663,872.0	1,830,623,698.56	7.7937
				2022	43.8200	1.0000	43.8200	47,099,831.0	2,063,914,594.42	10.8837
				2023	38.7000	1.0000	38.7000	47,264,197.0	1,829,124,423.90	7.2861
0000768408	Cyanotech CORP	Cyanote	CYAN	2011	8.7800	1.0000	8.7800	5,405,618.0	47,461,326.04	5.7151
				2012	4.8100	1.0000	4.8100	5,463,488.0	26,279,377.28	2.3017
				2013	4.8000	1.0000	4.8000	5,485,388.0	26,329,862.40	1.4253
				2014	6.7200	1.0000	6.7200	5,516,999.0	37,074,233.28	1.8804
				2015	5.1900	1.0000	5.1900	5,596,797.0	29,047,376.43	1.4413
				2016	3.9500	1.0000	3.9500	5,668,881.0	22,392,079.95	1.0072
				2017	4.0500	1.0000	4.0500	5,743,882.0	23,262,722.10	1.1153
				2018	3.2700	1.0000	3.2700	5,836,110.0	19,084,079.70	0.9240
				2019	2.3000	1.0000	2.3000	5,917,511.0	13,610,275.30	0.6139
				2020	3.0000	1.0000	3.0000	6,097,073.0	18,291,219.00	0.7665
				2021	3.1500	1.0000	3.1500	6,194,166.0	19,511,622.90	0.8713
				2022	0.9700	1.0000	0.9700	6,271,971.0	6,083,811.87	0.2742
				2023	0.8900	1.0000	0.8900	6,486,600.0	5,773,074.00	0.2693
				2024	0.3800	1.0000	0.3800	7,155,858.0	2,719,226.04	0.1416
0000776008	ROCK Creek Pharmaceuticals INC	ROCK Cr	nan	2011	nan	nan	nan	135,055,505.0	nan	nan
				2012	nan	nan	nan	145,648,299.0	nan	nan
				2013	nan	nan	nan	169,122,155.0	nan	nan
				2014	nan	nan	nan	192,997,235.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0000787253	Natural Alternatives International Inc	Natural	NAII	2011	8.4900	1.0000	8.4900	6,968,687.0	59,164,152.63	2.5264
				2012	5.1700	1.0000	5.1700	6,933,254.0	35,844,923.18	1.3161
				2014	5.3100	1.0000	5.3100	6,997,754.0	37,158,073.74	1.1960
				2015	10.1000	1.0000	10.1000	6,786,686.0	68,545,528.60	2.1497
				2016	11.4200	1.0000	11.4200	6,872,591.0	78,484,989.22	1.6596
				2017	10.3000	1.0000	10.3000	7,429,020.0	76,518,906.00	1.8203
				2018	9.6100	1.0000	9.6100	7,570,871.0	72,756,070.31	1.4250
				2019	8.0000	1.0000	8.0000	7,167,314.0	57,338,512.00	0.8715
				2020	10.6800	1.0000	10.6800	6,475,670.0	69,160,155.60	0.8187
				2021	12.5600	1.0000	12.5600	6,365,085.0	79,945,467.60	0.9963
				2022	8.2900	1.0000	8.2900	6,061,533.0	50,250,108.57	0.4936
				2023	6.5800	1.0000	6.5800	6,088,813.0	40,064,389.54	0.4463
				2024	4.2500	1.0000	4.2500	6,198,778.0	26,344,806.50	0.2176
0000794172	Meridian Bioscience INC	Meridia	nan	2009	nan	nan	nan	nan	nan	nan
				2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	41,237,445.0	nan	nan
				2012	nan	nan	nan	41,287,417.0	nan	nan
				2013	nan	nan	nan	41,518,049.0	nan	nan
				2014	nan	nan	nan	41,644,524.0	nan	nan
				2015	nan	nan	nan	41,846,049.0	nan	nan
				2016	nan	nan	nan	42,108,217.0	nan	nan
				2017	nan	nan	nan	42,216,567.0	nan	nan
				2018	nan	nan	nan	42,402,912.0	nan	nan
				2019	nan	nan	nan	42,741,721.0	nan	nan
				2020	nan	nan	nan	43,076,077.0	nan	nan
				2021	nan	nan	nan	43,364,448.0	nan	nan
				2022	nan	nan	nan	43,827,819.0	nan	nan
0000810509	Navidea Biopharmaceuticals Inc	Navidea	nan	2011	nan	nan	nan	95,110,527.0	nan	nan
				2012	nan	nan	nan	107,390,632.0	nan	nan
				2013	nan	nan	nan	134,345,483.0	nan	nan
				2014	nan	nan	nan	150,740,481.0	nan	nan
				2015	nan	nan	nan	155,699,665.0	nan	nan
				2016	nan	nan	nan	155,762,729.0	nan	nan
				2017	nan	nan	nan	162,256,646.0	nan	nan
				2018	nan	nan	nan	181,890,700.0	nan	nan
				2019	nan	nan	nan	18,079,406.0	nan	nan
				2020	nan	nan	nan	26,687,198.0	nan	nan
				2021	nan	nan	nan	30,188,491.0	nan	nan
				2022	nan	nan	nan	32,364,362.0	nan	nan
0000811641	Immucell CORP DE	Immucel	ICCC	2011	4.6200	1.0000	4.6200	3,000,652.0	13,863,012.24	2.1367
				2012	3.9400	1.0000	3.9400	3,019,034.0	11,894,993.96	1.8490
				2013	4.1700	1.0000	4.1700	3,019,034.0	12,589,371.78	2.0102
				2014	4.9700	1.0000	4.9700	3,027,034.0	15,044,358.98	2.3447
				2015	7.5400	1.0000	7.5400	3,055,034.0	23,034,956.36	2.4785
				2016	6.0800	1.0000	6.0800	4,847,390.0	29,472,131.20	1.9865
				2017	7.5500	1.0000	7.5500	5,051,390.0	38,137,994.50	1.6949
				2018	7.1200	1.0000	7.1200	5,484,728.0	39,051,263.36	1.7853
				2019	5.1200	1.0000	5.1200	7,209,595.0	36,913,126.40	1.5241
				2020	6.2500	1.0000	6.2500	7,212,919.0	45,080,743.75	1.7196
				2021	8.6100	1.0000	8.6100	7,741,864.0	66,657,449.04	2.3670
				2022	6.2400	1.0000	6.2400	7,746,864.0	48,340,431.36	1.6292
				2023	4.6900	1.0000	4.6900	7,750,864.0	36,351,552.16	1.1622
				2024	4.7300	1.0000	4.7300	nan	nan	nan
				2025	6.1000	1.0000	6.1000	9,045,851.0	55,179,691.10	1.9024
0000874716	Idexx Laboratories INC DE	Idexx L	IDXX	2010	35.6000	2.0000	71.2000	nan	nan	nan
				2011	38.4800	2.0000	76.9600	56,148,671.0	4,321,201,720.16	5.6782
				2012	47.6200	2.0000	95.2400	54,672,689.0	5,207,026,900.36	6.6299
				2013	52.7600	2.0000	105.5200	51,894,238.0	5,475,879,993.76	5.6376
				2014	74.1900	2.0000	148.3800	47,682,364.0	7,075,109,170.32	5.3378
				2015	72.6900	1.0000	72.6900	90,963,542.0	6,612,139,867.98	4.3590
				2016	119.0600	1.0000	119.0600	89,658,209.0	10,674,706,363.54	6.7356
				2017	157.2900	1.0000	157.2900	87,218,713.0	13,718,631,367.77	7.8827
				2018	185.3200	1.0000	185.3200	86,233,649.0	15,980,819,832.68	10.3639
				2019	261.4900	1.0000	261.4900	85,782,572.0	22,431,284,752.28	12.8652
				2020	494.3900	1.0000	494.3900	85,299,893.0	42,171,414,100.27	21.3183
				2021	648.1500	1.0000	648.1500	84,793,608.0	54,958,977,025.20	26.2684
				2022	407.8300	1.0000	407.8300	82,816,957.0	33,775,239,573.31	13.8289
				2023	553.3200	1.0000	553.3200	83,051,702.0	45,954,167,750.64	18.2529
				2024	413.3000	1.0000	413.3000	81,884,664.0	33,842,931,631.20	13.5600
				2025	688.3300	1.0000	688.3300	79,851,330.0	54,964,065,978.90	21.5709
0000880242	Biolargo INC	Biolarg	BLGO	2011	nan	nan	nan	58,323,182.0	nan	nan
				2013	nan	nan	nan	74,475,421.0	nan	nan
				2014	nan	nan	nan	82,074,237.0	nan	nan
				2015	nan	nan	nan	85,787,374.0	nan	nan
				2022	nan	nan	nan	275,417,050.0	nan	nan
				2023	nan	nan	nan	289,500,358.0	nan	nan
				2024	nan	nan	nan	301,179,163.0	nan	nan
				2025	nan	nan	nan	313,762,657.0	nan	nan
0000885462	GULF Resources INC	GULF Re	GURE	2011	94.0000	0.0200	1.8800	34,745,342.0	65,321,242.96	0.4776
				2012	61.5000	0.0200	1.2300	34,745,342.0	42,736,770.66	0.2926
				2013	113.0000	0.0200	2.2600	38,370,801.0	86,718,010.26	0.5361
				2014	54.0000	0.0200	1.0800	38,726,415.0	41,824,528.20	0.2505
				2015	88.5000	0.0200	1.7700	46,007,120.0	81,432,602.40	0.4339
				2016	102.5000	0.0200	2.0500	46,789,137.0	95,917,730.85	0.5023
				2017	72.5000	0.0200	1.4500	46,803,791.0	67,865,496.95	0.3407
				2018	37.2500	0.0200	0.7400	46,803,791.0	34,634,805.34	0.2300
				2019	25.7500	0.0200	0.5200	47,583,072.0	24,743,197.44	0.1659
				2020	41.8500	0.1000	4.1900	9,997,477.0	41,889,428.63	0.2690
				2021	45.1500	0.1000	4.5100	10,469,477.0	47,217,341.27	0.2838
				2022	30.3500	0.1000	3.0400	10,671,924.0	32,442,648.96	0.2068
				2023	14.2500	0.1000	1.4200	10,431,924.0	14,813,332.08	0.1198
				2024	6.0500	0.1000	0.6000	10,726,924.0	6,436,154.40	0.0665
0000896264	Usana Health Sciences INC	Usana H	USNA	2011	15.1900	2.0000	30.3800	14,959,597.0	454,472,556.86	2.9871
				2012	16.6900	2.0000	33.3800	14,425,692.0	481,529,598.96	2.8476
				2013	38.2600	2.0000	76.5200	13,872,365.0	1,061,513,369.80	4.5724
				2015	65.8300	2.0000	131.6600	12,769,551.0	1,681,239,084.66	7.3208
				2016	62.9500	1.0000	62.9500	12,193,500.0	767,580,825.00	2.5202
				2017	74.3300	1.0000	74.3300	23,992,549.0	1,783,366,167.17	5.4001
				2018	115.0100	1.0000	115.0100	23,976,585.0	2,757,547,040.85	7.8438
				2019	78.5800	1.0000	78.5800	21,643,055.0	1,700,711,261.90	5.2087
				2022	53.8700	1.0000	53.8700	19,206,289.0	1,034,642,788.43	2.7949
				2023	52.8200	1.0000	52.8200	19,129,806.0	1,010,436,352.92	2.6885
				2024	35.4900	1.0000	35.4900	19,059,572.0	676,424,210.28	1.4866
0000899923	Myriad Genetics INC	Myriad	MYGN	2010	22.9900	1.0000	22.9900	nan	nan	nan
				2011	20.4300	1.0000	20.4300	84,728,229.0	1,730,997,718.47	5.2866
				2012	27.2400	1.0000	27.2400	81,403,041.0	2,217,418,836.84	5.9479
				2013	24.0700	1.0000	24.0700	74,753,490.0	1,799,316,504.30	4.0938
				2014	35.8400	1.0000	35.8400	71,118,496.0	2,548,886,896.64	5.4905
				2015	43.3100	1.0000	43.3100	69,772,430.0	3,021,843,943.30	6.9444
				2016	17.3200	1.0000	17.3200	68,416,287.0	1,184,970,090.84	2.3398
				2017	34.2400	1.0000	34.2400	69,240,787.0	2,370,804,546.88	2.8741
				2018	28.6200	1.0000	28.6200	74,762,001.0	2,139,688,468.62	3.0915
				2019	26.8700	1.0000	26.8700	74,389,024.0	1,998,833,074.88	1.9630
				2021	27.3200	1.0000	27.3200	79,854,649.0	2,181,629,010.68	2.6066
				2022	15.8600	1.0000	15.8600	81,033,816.0	1,285,196,321.76	1.7004
				2023	20.3500	1.0000	20.3500	82,198,203.0	1,672,733,431.05	2.2153
				2024	13.5700	1.0000	13.5700	91,035,230.0	1,235,348,071.10	1.8239
				2025	6.5500	1.0000	6.5500	93,213,722.0	610,549,879.10	1.1683
0000907654	Oruka Therapeutics Inc	Oruka T	ORKA	2011	4976.7100	0.0000	0.0000	10,516,333.0	0.00	0.0000
				2013	1313.3000	0.0010	1.3100	15,675,562.0	20,534,986.22	2.2152
				2014	752.2000	0.0010	0.7500	21,150,486.0	15,862,864.50	1.8158
				2015	583.1700	0.0050	2.9200	9,051,217.0	26,429,553.64	1.2850
				2016	322.3700	0.0050	1.6100	9,082,366.0	14,622,609.26	1.0818
				2017	160.3100	0.0050	0.8000	11,750,977.0	9,400,781.60	1.3032
				2018	37.1700	0.0050	0.1900	13,924,058.0	2,645,571.02	0.6795
				2019	36.7500	0.0830	3.0500	1,594,070.0	4,861,913.50	1.0279
				2020	26.5900	0.0830	2.2100	9,321,470.0	20,600,448.70	0.7572
				2021	15.0400	0.0830	1.2500	14,410,143.0	18,012,678.75	0.6117
				2022	15.4900	0.0830	1.2900	14,410,143.0	18,589,084.47	0.8327
0000926617	Aspira Women s Health Inc	Aspira	AWHL	2011	16.8800	0.0670	1.1300	14,856,634.0	16,787,996.42	0.9367
				2012	20.5500	0.0670	1.3800	15,095,288.0	20,831,497.44	3.2988
				2013	36.3000	0.0670	2.4300	23,487,927.0	57,075,662.61	3.3103
				2014	26.0200	0.0670	1.7400	36,020,987.0	62,676,517.38	4.3178
				2015	26.7700	0.0670	1.7900	52,009,716.0	93,097,391.64	7.6558
				2016	15.6000	0.0670	1.0500	52,268,302.0	54,881,717.10	8.9004
				2017	29.5500	0.0670	1.9800	59,998,748.0	118,797,521.04	20.5038
				2018	5.1000	0.0670	0.3400	75,382,684.0	25,630,112.56	3.2888
				2019	12.8200	0.0670	0.8600	97,238,427.0	83,625,047.22	8.8333
				2020	96.1500	0.0670	6.4400	104,085,827.0	670,312,725.88	45.4733
				2021	27.4500	0.0670	1.8400	112,126,549.0	206,312,850.16	7.9336
				2022	4.8000	0.0670	0.3200	124,445,639.0	39,822,604.48	2.8572
				2023	2.8100	1.0000	2.8100	10,336,834.0	29,046,503.54	3.9017
				2024	0.7600	1.0000	0.7600	16,667,255.0	12,667,113.80	1.8704
0000949858	Achieve LIFE Sciences INC	Achieve	ACHV	2011	25432.0000	0.0000	0.0000	9,748,352.0	0.00	0.0000
				2012	27467.0000	0.0000	0.0000	14,656,916.0	0.00	0.0000
				2013	18403.0000	0.0000	0.0000	14,707,636.0	0.00	0.0000
				2014	4807.0000	0.0000	0.0000	21,280,867.0	0.00	0.0000
				2015	2618.0000	0.0000	0.0000	29,804,273.0	0.00	0.0000
				2016	1100.0000	0.0000	0.0000	30,020,294.0	0.00	0.0000
				2017	251.0000	0.0050	1.2600	11,947,676.0	15,054,071.76	2.5190
				2018	24.7000	0.0500	1.2400	6,721,103.0	8,334,167.72	0.7422
				2019	10.2000	0.0500	0.5100	8,352,764.0	4,259,909.64	0.3534
				2020	7.9200	1.0000	7.9200	3,617,664.0	28,651,898.88	1.3239
				2021	7.6900	1.0000	7.6900	9,453,542.0	72,697,737.98	2.1718
				2022	2.4900	1.0000	2.4900	9,710,747.0	24,179,760.03	0.9346
0001028215	KMG Chemicals INC	KMG Che	nan	2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	11,594,618.0	nan	nan
				2014	nan	nan	nan	11,664,930.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
0001037649	Interleukin Genetics INC	Interle	nan	2011	nan	nan	nan	36,709,706.0	nan	nan
				2012	nan	nan	nan	36,756,236.0	nan	nan
				2013	nan	nan	nan	122,417,090.0	nan	nan
				2014	nan	nan	nan	122,583,642.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
0001038133	Heska CORP	Heska C	nan	2015	nan	nan	nan	6,589,096.0	nan	nan
				2016	nan	nan	nan	6,898,009.0	nan	nan
				2017	nan	nan	nan	7,243,787.0	nan	nan
				2018	nan	nan	nan	7,589,249.0	nan	nan
				2019	nan	nan	nan	7,828,358.0	nan	nan
				2020	nan	nan	nan	9,454,771.0	nan	nan
				2021	nan	nan	nan	10,710,549.0	nan	nan
				2022	nan	nan	nan	10,825,586.0	nan	nan
0001045309	W R Grace CO	W R Gra	nan	2014	nan	nan	nan	73,822,213.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	66,190,280.0	nan	nan
0001050007	Nutraceutical International CORP	Nutrace	nan	2011	nan	nan	nan	10,305,023.0	nan	nan
				2012	nan	nan	nan	9,780,128.0	nan	nan
				2013	nan	nan	nan	9,831,372.0	nan	nan
				2014	nan	nan	nan	9,644,776.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
0001054905	Innospec INC	Innospe	IOSP	2011	22.4400	1.0000	22.4400	23,224,499.0	521,157,757.56	1.4579
				2012	28.0900	1.0000	28.0900	23,279,734.0	653,927,728.06	1.7997
				2013	39.2900	1.0000	39.2900	23,755,204.0	933,341,965.16	1.9643
				2014	36.8800	1.0000	36.8800	24,428,284.0	900,915,113.92	1.4734
				2015	47.7100	1.0000	47.7100	24,082,195.0	1,148,961,523.45	1.8592
				2016	62.1800	1.0000	62.1800	23,982,705.0	1,491,244,596.90	2.1858
				2017	61.9200	1.0000	61.9200	24,137,575.0	1,494,598,644.00	1.7880
				2018	55.5100	1.0000	55.5100	24,424,321.0	1,355,794,058.71	1.5319
				2019	94.6500	1.0000	94.6500	24,495,893.0	2,318,536,272.45	2.6165
				2020	82.9400	1.0000	82.9400	24,579,934.0	2,038,659,725.96	2.4715
				2021	85.1800	1.0000	85.1800	24,647,433.0	2,099,468,342.94	2.2014
				2022	99.0000	1.0000	99.0000	24,764,872.0	2,451,722,328.00	2.2627
0001056358	Mannatech INC	Mannate	MTEX	2009	21.7300	0.1000	2.1700	nan	nan	nan
				2010	12.4100	0.1000	1.2400	nan	nan	nan
				2011	3.3600	0.1000	0.3400	26,485,184.0	9,004,962.56	0.1878
				2012	4.5200	1.0000	4.5200	2,647,735.0	11,967,762.20	0.3197
				2013	12.3100	1.0000	12.3100	2,653,913.0	32,669,669.03	0.7370
				2014	20.1700	1.0000	20.1700	2,668,244.0	53,818,481.48	1.0406
				2015	13.4800	1.0000	13.4800	2,681,078.0	36,140,931.44	0.7324
				2016	14.5000	1.0000	14.5000	2,686,868.0	38,959,586.00	0.7531
				2017	10.8400	1.0000	10.8400	2,708,491.0	29,360,042.44	0.5233
				2018	15.2700	1.0000	15.2700	2,381,244.0	36,361,595.88	0.7338
				2019	12.8600	1.0000	12.8600	2,385,787.0	30,681,220.82	0.6224
				2020	15.8100	1.0000	15.8100	2,087,791.0	33,007,975.71	0.6307
				2021	36.1100	1.0000	36.1100	1,921,761.0	69,394,789.71	1.4635
				2022	18.5500	1.0000	18.5500	1,858,467.0	34,474,562.85	0.8202
				2023	8.2000	1.0000	8.2000	1,860,154.0	15,253,262.80	0.4241
				2024	11.7300	1.0000	11.7300	1,884,814.0	22,108,868.22	0.6964
				2025	8.1500	1.0000	8.1500	1,900,930.0	15,492,579.50	0.4755
0001063665	Corgenix Medical CORP CO	Corgeni	nan	2011	nan	nan	nan	44,874,053.0	nan	nan
				2012	nan	nan	nan	48,003,705.0	nan	nan
				2013	nan	nan	nan	nan	nan	nan
0001078799	Marijuana Co of America Inc	Marijua	nan	2018	nan	nan	nan	2,489,291,681.0	nan	nan
				2019	nan	nan	nan	74,989,736.0	nan	nan
				2020	nan	nan	nan	2,053,481,896.0	nan	nan
				2021	nan	nan	nan	6,621,939,591.0	nan	nan
0001086303	Hongchang International Co Ltd	Hongcha	HCIL	2011	1.6800	0.0220	0.0400	nan	nan	nan
				2012	0.2800	0.0220	0.0100	49,713,895.0	497,138.95	0.0504
				2013	0.7800	0.0220	0.0200	49,713,895.0	994,277.90	0.3592
				2014	1.0700	0.0220	0.0200	49,713,895.0	994,277.90	0.5202
				2018	0.1300	0.1000	0.0100	1,032,266,000.0	10,322,660.00	75.6039
				2023	0.3400	1.0000	0.3400	518,831,367.0	176,402,664.78	5.8251
				2024	0.1100	1.0000	0.1100	nan	nan	nan
0001119643	Nutra Pharma CORP	Nutra P	nan	2011	nan	nan	nan	315,313,673.0	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	1,400,907,112.0	nan	nan
				2015	nan	nan	nan	76,391,590.0	nan	nan
				2017	nan	nan	nan	1,863,417,568.0	nan	nan
0001124608	Response Genetics INC	Respons	nan	2011	nan	nan	nan	19,537,232.0	nan	nan
				2012	nan	nan	nan	24,797,625.0	nan	nan
				2013	nan	nan	nan	34,248,453.0	nan	nan
				2014	nan	nan	nan	38,781,507.0	nan	nan
0001134765	Charlie s Holdings Inc	Charlie	CHUC	2011	nan	nan	nan	1.0	nan	nan
				2012	nan	nan	nan	119,233,469.0	nan	nan
				2013	23.4500	1.0000	23.4500	27,885,587.0	653,917,015.15	84.8387
				2014	17.0000	1.0000	17.0000	42,693,825.0	725,795,025.00	93.1111
				2015	16.6500	1.0000	16.6500	106,352,235.0	1,770,764,712.75	199.2672
				2016	11.4300	1.0000	11.4300	114,912,273.0	1,313,447,280.39	216.9332
				2017	2.1000	1.0000	2.1000	216,151,590.0	453,918,339.00	60.0218
				2018	0.3100	1.0000	0.3100	236,165,177.0	73,211,204.87	12.8225
				2019	0.2000	1.0000	0.2000	18,965,365,012.0	3,793,073,002.40	455.3649
				2020	0.3400	1.0000	0.3400	18,990,752,596.0	6,456,855,882.64	668.0565
				2021	0.1300	1.0000	0.1300	210,427,674.0	27,355,597.62	3.6046
				2022	0.1100	1.0000	0.1100	218,801,342.0	24,068,147.62	3.9984
				2023	0.1100	1.0000	0.1100	224,469,219.0	24,691,614.09	4.4323
				2024	0.0600	1.0000	0.0600	249,565,388.0	14,973,923.28	2.9344
				2025	0.2600	1.0000	0.2600	270,653,242.0	70,369,842.92	7.1794
0001138608	Bloomios INC	Bloomio	nan	2021	nan	nan	nan	12,702,134.0	nan	nan
0001138608	Bloomios INC	Bloomio	nan	2022	nan	nan	nan	14,250,659.0	nan	nan
0001141240	Liquidmetal Technologies INC	Liquidm	LQMT	2011	0.1400	1.0000	0.1400	122,073,800.0	17,090,332.00	5.5024
				2012	0.1100	1.0000	0.1100	216,202,196.0	23,782,241.56	2.4370
				2013	0.1700	1.0000	0.1700	373,040,523.0	63,416,888.91	11.5819
				2014	0.1300	1.0000	0.1300	464,482,819.0	60,382,766.47	7.5455
				2015	0.0600	1.0000	0.0600	477,149,485.0	28,628,969.10	5.6345
				2016	0.2100	1.0000	0.2100	882,481,151.0	185,321,041.71	5.4580
				2017	0.2200	1.0000	0.2200	904,910,439.0	199,080,296.58	6.7961
				2018	0.1200	1.0000	0.1200	909,972,342.0	109,196,681.04	4.3517
				2019	0.1000	1.0000	0.1000	914,359,124.0	91,435,912.40	4.2436
				2020	0.0800	1.0000	0.0800	914,449,957.0	73,155,996.56	3.6371
				2021	0.0900	1.0000	0.0900	914,449,957.0	82,300,496.13	4.4586
				2022	0.0600	1.0000	0.0600	917,285,149.0	55,037,108.94	3.1785
				2023	0.0600	1.0000	0.0600	917,285,149.0	55,037,108.94	3.3273
				2024	0.0400	1.0000	0.0400	917,285,149.0	36,691,405.96	2.3178
				2025	0.1000	1.0000	0.1000	917,285,149.0	91,728,514.90	5.8910
0001142790	Tauriga Sciences INC	Tauriga	nan	2012	nan	nan	nan	134,546,457.0	nan	nan
				2015	nan	nan	nan	870,319,518.0	nan	nan
				2018	nan	nan	nan	56,130,230.0	nan	nan
0001145460	Alere INC	Alere I	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	86,011,860.0	nan	nan
				2012	nan	nan	nan	80,289,863.0	nan	nan
				2013	nan	nan	nan	81,881,428.0	nan	nan
				2014	nan	nan	nan	83,556,390.0	nan	nan
0001307954	Huntsman CORP	Huntsma	HUN	2010	9.6500	1.0000	9.6500	nan	nan	nan
				2011	6.1900	1.0000	6.1900	237,778,496.0	1,471,848,890.24	0.1894
				2012	10.4500	1.0000	10.4500	239,536,429.0	2,503,155,683.05	0.3154
				2013	16.0800	1.0000	16.0800	241,438,911.0	3,882,337,688.88	0.4780
				2014	15.8000	1.0000	15.8000	244,197,601.0	3,858,322,095.80	0.3848
				2018	14.0700	1.0000	14.0700	238,321,460.0	3,353,182,942.20	0.5095
				2019	19.1000	1.0000	19.1000	225,462,807.0	4,306,339,613.70	0.6235
				2020	20.6200	1.0000	20.6200	220,791,483.0	4,552,720,379.46	0.6619
				2021	27.6100	1.0000	27.6100	218,030,754.0	6,019,829,117.94	0.8463
				2022	23.3300	1.0000	23.3300	192,099,455.0	4,481,680,285.15	0.7115
				2023	22.5600	1.0000	22.5600	174,287,403.0	3,931,923,811.68	0.7137
				2024	16.7700	1.0000	16.7700	172,992,221.0	2,901,079,546.17	0.5245
				2025	10.0100	1.0000	10.0100	173,751,026.0	1,739,247,770.26	0.3142
0001310630	China Foods Holdings Ltd	China F	CFOO	2011	1.0100	1.0000	1.0100	5,250,929.0	5,303,438.29	118.5921
				2012	1.0100	1.0000	1.0100	5,251,309.0	5,303,822.09	90.4734
				2013	1.0100	1.0000	1.0100	5,251,309.0	5,303,822.09	72.7598
				2014	1.0100	1.0000	1.0100	5,251,309.0	5,303,822.09	60.0530
				2015	1.0100	1.0000	1.0100	5,251,309.0	5,303,822.09	46.1477
				2016	1.0100	1.0000	1.0100	5,251,309.0	5,303,822.09	37.0492
				2017	1.0100	1.0000	1.0100	5,251,309.0	5,303,822.09	30.9447
				2019	1.2500	1.0000	1.2500	5,252,309.0	6,565,386.25	85.1713
				2020	1.3600	1.0000	1.3600	20,252,309.0	27,543,140.24	24.7085
				2023	2.5000	1.0000	2.5000	20,252,309.0	50,630,772.50	90.3172
				2024	0.7700	1.0000	0.7700	20,252,309.0	15,594,277.93	18.1243
				2025	0.6600	1.0000	0.6600	20,252,309.0	13,366,523.94	15.7881
0001315695	Rockwood Holdings Inc	Rockwoo	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	76,914,648.0	nan	nan
				2012	nan	nan	nan	77,380,090.0	nan	nan
0001321834	Q C Technologies INC	Q C Tec	QCLS	2014	3758400.0000	0.0000	0.0000	4,954,837.0	0.00	0.0000
				2018	123696.0000	0.0000	0.0000	12,474,028.0	0.00	0.0000
				2019	18918.0000	0.0000	0.0000	12,520,208.0	0.00	0.0000
				2020	12300.0000	0.0000	0.0000	8,859,868.0	0.00	0.0000
				2021	18600.0000	0.0000	0.0000	37,639,912.0	0.00	0.0000
				2022	3465.0000	0.0000	0.0000	39,470,009.0	0.00	0.0000
				2023	700.5000	0.0000	0.0000	50,900,715.0	0.00	0.0000
				2024	128.0000	0.0100	1.2800	2,755,067.0	3,526,485.76	0.2508
				2025	4.6100	1.0000	4.6100	4,166,760.0	19,208,763.60	0.6662
0001324736	Hero Technologies Inc	Hero Te	nan	2013	nan	nan	nan	110,383,172.0	nan	nan
0001324736	Hero Technologies Inc	Hero Te	nan	2015	nan	nan	nan	113,028,805.0	nan	nan
0001346526	ESP Resources Inc	ESP Res	nan	2011	nan	nan	nan	108,859,378.0	nan	nan
				2012	nan	nan	nan	137,580,249.0	nan	nan
				2013	nan	nan	nan	156,230,249.0	nan	nan
				2014	nan	nan	nan	156,230,249.0	nan	nan
0001351573	Pure Harvest Corporate Group Inc	Pure Ha	nan	2016	nan	nan	nan	6,458,657.0	nan	nan
				2017	nan	nan	nan	6,458,657.0	nan	nan
				2019	nan	nan	nan	32,203,330.0	nan	nan
				2020	nan	nan	nan	62,840,280.0	nan	nan
0001374328	Fitlife Brands INC	Fitlife	FTLF	2011	0.1000	0.8000	0.0800	74,171,996.0	5,933,759.68	1.8430
				2012	0.1100	0.8000	0.0900	74,590,670.0	6,713,160.30	1.4065
				2013	0.2800	8.0000	2.2400	7,775,322.0	17,416,721.28	2.5629
				2014	0.3300	8.0000	2.6400	8,198,516.0	21,644,082.24	3.2201
				2015	0.2000	8.0000	1.6000	10,358,222.0	16,573,155.20	1.2965
				2016	0.1200	8.0000	0.9600	10,450,965.0	10,032,926.40	0.9353
				2017	0.0300	8.0000	0.2400	10,623,522.0	2,549,645.28	0.4394
				2018	0.0500	8.0000	0.4000	11,084,545.0	4,433,818.00	0.9424
				2019	1.6600	8.0000	13.2800	933,305.0	12,394,290.40	2.6566
				2020	2.6100	8.0000	20.8800	5,120,383.0	106,913,597.04	9.9485
				2022	8.2500	2.0000	16.5000	4,543,957.0	74,975,290.50	4.9940
				2023	10.4700	2.0000	20.9400	4,589,641.0	96,107,082.54	2.2966
				2024	16.2100	2.0000	32.4200	4,598,241.0	149,074,973.22	3.6843
				2025	16.3900	1.0000	16.3900	9,391,072.0	153,919,670.08	1.8215
0001386570	Niagen Bioscience Inc	Niagen	NAGE	2011	1.6500	0.3330	0.5500	72,939,996.0	40,116,997.80	8.3381
				2012	1.7500	0.3330	0.5800	99,072,166.0	57,461,856.28	8.3927
				2013	4.4400	0.3330	1.4800	104,849,075.0	155,176,631.00	26.2192
				2019	4.3300	1.0000	4.3300	59,577,378.0	257,970,046.74	8.5920
				2020	4.9100	1.0000	4.9100	61,787,728.0	303,377,744.48	10.0636
				2021	3.9600	1.0000	3.9600	68,291,456.0	270,434,165.76	6.4425
				2022	1.5000	1.0000	1.5000	74,468,669.0	111,703,003.50	2.8216
				2023	1.4400	1.0000	1.4400	75,124,418.0	108,179,161.92	2.6556
				2024	5.4700	1.0000	5.4700	76,383,267.0	417,816,470.49	9.2374
				2025	6.5200	1.0000	6.5200	79,806,139.0	520,336,026.28	7.6305
0001402785	Fluoropharma Medical INC	Fluorop	nan	2011	nan	nan	nan	20,902,653.0	nan	nan
				2012	nan	nan	nan	22,310,894.0	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0001407038	BG Medicine Inc	BG Medi	nan	2011	nan	nan	nan	19,474,295.0	nan	nan
				2012	nan	nan	nan	19,998,088.0	nan	nan
				2013	nan	nan	nan	27,918,883.0	nan	nan
				2014	nan	nan	nan	34,417,249.0	nan	nan
0001408299	Entia Biosciences Inc	Entia B	nan	2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
0001421819	Hanjiao Group Inc	Hanjiao	nan	2020	nan	nan	nan	97,201,030.0	nan	nan
0001421819	Hanjiao Group Inc	Hanjiao	nan	2021	nan	nan	nan	97,201,030.0	nan	nan
0001442999	Alterola Biotech INC	Alterol	nan	2022	nan	nan	nan	807,047,948.0	nan	nan
0001442999	Alterola Biotech INC	Alterol	nan	2023	nan	nan	nan	1,365,531,951.0	nan	nan
0001498380	Savicell Corp	Savicel	nan	2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
0001504678	Loop Industries Inc	Loop In	LOOP	2013	nan	nan	nan	2,521,264.0	nan	nan
				2016	nan	nan	nan	31,390,807.0	nan	nan
				2021	12.4500	1.0000	12.4500	47,160,164.0	587,144,041.80	21.7619
				2023	3.8400	1.0000	3.8400	47,521,187.0	182,481,358.08	7.7123
				2024	1.2100	1.0000	1.2100	47,620,263.0	57,620,518.23	4.2739
0001510518	Genufood Energy Enzymes Corp	Genufoo	nan	2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	394,245,972.0	nan	nan
				2019	nan	nan	nan	nan	nan	nan
0001522767	Marimed INC	Marimed	MRMD	2017	0.6700	1.0000	0.6700	171,330,991.0	114,791,763.97	4.2835
				2018	2.9600	1.0000	2.9600	208,398,893.0	616,860,723.28	11.8448
				2019	0.4400	1.0000	0.4400	219,238,047.0	96,464,740.68	1.6647
				2020	0.4100	1.0000	0.4100	300,416,773.0	123,170,876.93	1.8940
				2023	0.2900	1.0000	0.2900	376,121,958.0	109,075,367.82	0.7155
				2024	0.1200	1.0000	0.1200	381,306,387.0	45,756,766.44	0.2731
				2025	0.1000	1.0000	0.1000	395,073,625.0	39,507,362.50	0.2275
0001552189	Panacea LIFE Sciences Holdings INC	Panacea	PLSH	2015	nan	nan	nan	15,144,885.0	nan	nan
				2016	nan	nan	nan	33,430,018.0	nan	nan
				2019	nan	nan	nan	40,648,558.0	nan	nan
				2022	0.0700	1.0000	0.0700	14,965,317.0	1,047,572.19	0.0520
				2023	0.2100	1.0000	0.2100	17,645,352.0	3,705,523.92	0.1674
0001562733	Synergy CHC Corp	Synergy	SNYR	2014	nan	nan	nan	62,100,000.0	nan	nan
				2015	nan	nan	nan	69,238,044.0	nan	nan
				2024	4.4900	1.0000	4.4900	nan	nan	nan
				2025	1.8400	1.0000	1.8400	nan	nan	nan
0001566978	Alphabet Holding Company Inc	Alphabe	nan	2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0001569737	Jishanye Inc	Jishany	nan	2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0001578932	OCI Partners LP	OCI Par	nan	2013	nan	nan	nan	80,500,000.0	nan	nan
				2014	nan	nan	nan	80,500,000.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
0001586554	Target Group Inc	Target	CBDY	2016	16.5000	0.0010	0.0200	35,060,000.0	701,200.00	0.4806
				2018	0.1000	1.0000	0.1000	76,438,259.0	7,643,825.90	1.4963
				2019	0.0200	1.0000	0.0200	569,394,316.0	11,387,886.32	0.8915
				2020	0.0100	1.0000	0.0100	573,277,094.0	5,732,770.94	0.5424
				2021	0.0100	1.0000	0.0100	616,668,856.0	6,166,688.56	0.4143
				2022	0.0000	1.0000	0.0000	617,025,999.0	0.00	0.2389
				2023	0.0000	1.0000	0.0000	617,025,999.0	0.00	0.1026
0001590695	Twinlab Consolidated Holdings Inc	Twinlab	nan	2014	nan	nan	nan	220,000,000.0	nan	nan
				2015	nan	nan	nan	295,704,136.0	nan	nan
				2016	nan	nan	nan	250,671,933.0	nan	nan
				2017	nan	nan	nan	252,924,027.0	nan	nan
				2018	nan	nan	nan	254,441,733.0	nan	nan
				2019	nan	nan	nan	255,643,828.0	nan	nan
				2020	nan	nan	nan	258,058,131.0	nan	nan
				2021	nan	nan	nan	259,092,833.0	nan	nan
				2022	nan	nan	nan	259,092,833.0	nan	nan
				2023	nan	nan	nan	259,092,833.0	nan	nan
0001596946	Quotient Ltd	Quotien	nan	2020	nan	nan	nan	101,021,719.0	nan	nan
0001596946	Quotient Ltd	Quotien	nan	2021	nan	nan	nan	102,293,271.0	nan	nan
0001598323	AGRO Capital Management CORP	AGRO Ca	nan	2015	nan	nan	nan	7,250,000.0	nan	nan
0001606645	Foamix Pharmaceuticals Ltd	Foamix	nan	2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
0001627223	Chemours Co	Chemour	CC	2015	3.9700	1.0000	3.9700	180,984,614.0	718,508,917.58	0.1153
				2016	16.6600	1.0000	16.6600	181,834,319.0	3,029,359,754.54	0.5041
				2017	36.2800	1.0000	36.2800	185,163,064.0	6,717,715,961.92	0.9793
				2018	20.1800	1.0000	20.1800	171,084,799.0	3,452,491,243.82	0.5038
				2019	14.1400	1.0000	14.1400	163,501,112.0	2,311,905,723.68	0.3346
				2020	22.2000	1.0000	22.2000	164,495,833.0	3,651,807,492.60	0.5470
				2021	27.9500	1.0000	27.9500	162,960,846.0	4,554,755,645.70	0.6499
				2022	27.2800	1.0000	27.2800	150,917,704.0	4,117,034,965.12	0.5810
0001632275	CAT9 Group Inc	CAT9 Gr	nan	2017	nan	nan	nan	101,000,000.0	nan	nan
				2018	nan	nan	nan	102,166,400.0	nan	nan
				2019	nan	nan	nan	102,166,400.0	nan	nan
				2020	nan	nan	nan	102,166,400.0	nan	nan
0001642380	Insight Molecular Diagnostics Inc	Insight	IMDX	2016	144.0000	0.0500	7.2000	28,709,348.0	206,707,305.60	21.7221
				2017	109.0000	0.0500	5.4500	31,427,067.0	171,277,515.15	21.3710
				2019	42.6000	0.0500	2.1300	51,972,830.0	110,702,127.90	4.5295
				2021	44.9000	0.0500	2.2400	92,231,437.0	206,598,418.88	1.6310
				2022	6.1200	0.0500	0.3100	118,643,821.0	36,779,584.51	0.4522
				2023	2.7000	1.0000	2.7000	8,260,762.0	22,304,057.40	0.3592
0001644440	GCP Applied Technologies Inc	GCP App	nan	2016	nan	nan	nan	71,043,787.0	nan	nan
				2017	nan	nan	nan	71,636,080.0	nan	nan
				2018	nan	nan	nan	72,166,406.0	nan	nan
				2019	nan	nan	nan	72,685,612.0	nan	nan
				2020	nan	nan	nan	73,058,299.0	nan	nan
				2021	nan	nan	nan	73,506,691.0	nan	nan
0001652130	Intellia Therapeutics Inc	Intelli	NTLA	2016	14.6600	1.0000	14.6600	35,995,331.0	527,691,552.46	3.2000
				2017	18.6800	1.0000	18.6800	36,085,816.0	674,083,042.88	3.3067
				2018	13.2100	1.0000	13.2100	43,419,303.0	573,568,992.63	2.9574
				2019	15.4800	1.0000	15.4800	48,882,268.0	756,697,508.64	4.0919
				2020	58.7300	1.0000	58.7300	59,080,783.0	3,469,814,385.59	9.3698
				2021	121.9500	1.0000	121.9500	74,419,414.0	9,075,447,537.30	12.7802
				2022	35.6100	1.0000	35.6100	78,684,039.0	2,801,938,628.79	3.4032
0001653477	Ingevity Corp	Ingevit	NGVT	2016	54.4700	1.0000	54.4700	42,115,824.0	2,294,048,933.28	2.9965
				2017	71.1800	1.0000	71.1800	42,115,461.0	2,997,778,513.98	3.7915
				2018	79.8000	1.0000	79.8000	41,968,680.0	3,349,100,664.00	2.9228
				2019	87.9000	1.0000	87.9000	41,824,307.0	3,676,356,585.30	1.9593
				2020	73.8700	1.0000	73.8700	41,279,494.0	3,049,316,221.78	1.5144
				2021	71.9100	1.0000	71.9100	39,286,199.0	2,825,070,570.09	1.3249
				2022	70.3000	1.0000	70.3000	37,371,629.0	2,627,225,518.70	1.1005
				2023	46.9400	1.0000	46.9400	36,231,266.0	1,700,695,626.04	0.7369
				2024	40.9700	1.0000	40.9700	36,349,108.0	1,489,222,954.76	0.7736
				2025	59.4900	1.0000	59.4900	35,964,032.0	2,139,500,263.68	1.3077
0001656472	Cronos Group Inc	Cronos	CRON	2020	7.4700	1.0000	7.4700	356,186,817.0	2,660,715,522.99	2.4846
				2021	4.1400	1.0000	4.1400	371,805,547.0	1,539,274,964.58	2.1069
				2022	2.5900	1.0000	2.5900	378,467,867.0	980,231,775.53	1.5226
				2023	1.9600	1.0000	1.9600	381,113,564.0	746,982,585.44	1.2617
				2024	1.9700	1.0000	1.9700	382,294,707.0	753,120,572.79	1.2298
				2025	2.7500	1.0000	2.7500	382,893,267.0	1,052,956,484.25	1.6799
0001673431	South East Asia Development Corp	South E	nan	2023	nan	nan	nan	nan	nan	nan
0001691430	Quanta INC	Quanta	nan	2019	nan	nan	nan	44,646,255.0	nan	nan
0001691430	Quanta INC	Quanta	nan	2020	nan	nan	nan	63,768,402.0	nan	nan
0001697834	Stem Holdings Inc	Stem Ho	nan	2017	nan	nan	nan	6,331,526.0	nan	nan
				2018	nan	nan	nan	8,147,028.0	nan	nan
				2019	nan	nan	nan	39,595,500.0	nan	nan
				2020	nan	nan	nan	70,534,167.0	nan	nan
				2021	nan	nan	nan	221,762,330.0	nan	nan
				2023	nan	nan	nan	280,544,294.0	nan	nan
0001708035	Ecovyst Inc	Ecovyst	ECVT	2017	11.6900	1.0000	11.6900	135,240,826.0	1,580,965,255.94	0.4392
				2018	9.8900	1.0000	9.8900	135,590,622.0	1,340,991,251.58	0.3838
				2019	12.0900	1.0000	12.0900	136,474,348.0	1,649,974,867.32	0.4813
				2020	11.2900	1.0000	11.2900	136,338,043.0	1,539,256,505.47	0.6013
				2021	10.2200	1.0000	10.2200	137,059,709.0	1,400,750,225.98	0.8979
				2022	8.8900	1.0000	8.8900	130,253,152.0	1,157,950,521.28	0.7568
				2023	9.8600	1.0000	9.8600	116,116,895.0	1,144,912,584.70	0.7710
				2024	7.5200	1.0000	7.5200	116,509,803.0	876,153,718.56	0.6034
				2025	9.6900	1.0000	9.6900	114,019,414.0	1,104,848,121.66	1.1524
0001709542	Electronic Servitor Publication Network Inc	Electro	nan	2018	nan	nan	nan	12,100,000.0	nan	nan
				2019	nan	nan	nan	18,435,000.0	nan	nan
				2020	nan	nan	nan	18,435,000.0	nan	nan
0001731348	Tilray Brands Inc	Tilray	TLRY	2018	714.4000	0.1000	71.4400	nan	nan	nan
				2019	171.4500	0.1000	17.1400	nan	nan	nan
				2020	85.2500	0.1000	8.5200	133,526,319.0	1,137,644,237.88	1.0344
				2021	75.3500	0.1000	7.5400	460,658,653.0	3,473,366,243.62	0.9152
				2022	27.9500	0.1000	2.8000	611,402,319.0	1,711,926,493.20	0.5292
				2023	21.2500	0.1000	2.1200	730,289,573.0	1,548,213,894.76	0.5873
				2024	13.4500	0.1000	1.3400	903,286,257.0	1,210,403,584.38	0.4860
0001737927	Canopy Growth Corp	Canopy	CGC	2020	257.0000	0.1000	25.7000	372,283,584.0	9,567,688,108.80	2.2413
				2021	91.9500	0.1000	9.2000	393,649,332.0	3,621,573,854.40	0.7221
				2022	23.2000	0.1000	2.3200	485,933,246.0	1,127,365,130.72	0.4988
0001742924	Livent Corp	Livent	nan	2018	nan	nan	nan	146,000,000.0	nan	nan
				2019	nan	nan	nan	145,981,684.0	nan	nan
				2020	nan	nan	nan	146,361,981.0	nan	nan
				2021	nan	nan	nan	161,689,984.0	nan	nan
				2022	nan	nan	nan	179,548,550.0	nan	nan
0001746563	Diamond Wellness Holdings Inc	Diamond	nan	2020	nan	nan	nan	779,836,384.0	nan	nan
0001754195	Trulieve Cannabis Corp	Truliev	TCNNF	2021	26.0000	1.0000	26.0000	nan	nan	nan
				2022	7.1500	1.0000	7.1500	nan	nan	nan
				2023	5.1800	1.0000	5.1800	nan	nan	nan
				2024	4.8300	1.0000	4.8300	nan	nan	nan
				2025	8.3200	1.0000	8.3200	167,931,952.0	1,397,193,840.64	0.6572
0001756390	Ascend Wellness Holdings Inc	Ascend	AAWH	2021	6.1300	1.0000	6.1300	172,595,306.0	1,058,009,225.78	1.6656
				2022	1.1600	1.0000	1.1600	188,523,230.0	218,686,946.80	0.2767
				2023	1.0300	1.0000	1.0300	206,628,947.0	212,827,815.41	0.2522
				2024	0.3900	1.0000	0.3900	214,365,317.0	83,602,473.63	0.0967
				2025	0.7200	1.0000	0.7200	202,269,004.0	145,633,682.88	0.1569
0001775194	Upexi INC	Upexi I	UPXI	2021	nan	nan	nan	16,378,006.0	nan	nan
				2022	nan	nan	nan	17,960,748.0	nan	nan
				2023	nan	nan	nan	20,306,870.0	nan	nan
				2024	nan	nan	nan	1,040,924.0	nan	nan
0001813814	Definium Therapeutics Inc	Definiu	DFTX	2021	24.5300	0.0670	1.6400	nan	nan	nan
0001813814	Definium Therapeutics Inc	Definiu	DFTX	2022	2.5600	1.0000	2.5600	37,571,139.0	96,182,115.84	1.0174
0001819253	Biote Corp	Biote C	BTMD	2022	nan	nan	nan	9,992,217.0	nan	nan
0001850902	Alpha Teknova Inc	Alpha T	TKNO	2021	19.9800	1.0000	19.9800	28,011,917.0	559,678,101.66	5.8984
0001850902	Alpha Teknova Inc	Alpha T	TKNO	2022	5.1300	1.0000	5.1300	28,130,484.0	144,309,382.92	1.4118
0001870144	Cardio Diagnostics Holdings Inc	Cardio	CDIO	2022	nan	nan	nan	9,514,743.0	nan	nan
				2023	nan	nan	nan	20,516,940.0	nan	nan
				2024	nan	nan	nan	40,439,810.0	nan	nan
				2025	nan	nan	nan	1,826,051.0	nan	nan
0001880319	Perimeter Solutions Inc	Perimet	PRM	2022	nan	nan	nan	157,261,470.0	nan	nan
				2023	nan	nan	nan	152,784,298.0	nan	nan
				2024	nan	nan	nan	146,227,972.0	nan	nan
				2025	nan	nan	nan	147,923,716.0	nan	nan
0001886799	Bright Green Corp	Bright	nan	2022	nan	nan	nan	169,342,300.0	nan	nan
0001886799	Bright Green Corp	Bright	nan	2023	nan	nan	nan	183,883,818.0	nan	nan
0001902700	Pioneer Green Farms Inc	Pioneer	nan	2022	nan	nan	nan	23,120,000.0	nan	nan
0001902700	Pioneer Green Farms Inc	Pioneer	nan	2023	nan	nan	nan	23,506,300.0	nan	nan
0001906324	Quidelortho Corp	Quidelo	QDEL	2022	84.2000	1.0000	84.2000	66,045,358.0	5,561,019,143.60	3.7941
				2023	73.7400	1.0000	73.7400	66,818,718.0	4,927,212,265.32	0.8131
				2024	44.4000	1.0000	44.4000	67,256,717.0	2,986,198,234.80	0.6056
				2025	29.1200	1.0000	29.1200	67,931,540.0	1,978,166,444.80	0.4114
0001909747	Jushi Holdings Inc	Jushi H	JUSHF	2022	nan	nan	nan	195,776,372.0	nan	nan
				2023	nan	nan	nan	196,631,598.0	nan	nan
				2024	nan	nan	nan	196,696,597.0	nan	nan

QA: us_medicinal_products 2009-2025

Table of Contents

Ranks across the years

PDF reports

2009

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2010

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2011

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2012

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2013

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2014

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2015

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2016

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2017

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2018

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2019

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2020

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2021

Logs

Diagrams

Calculation Linkbase Overview