QA: Tesla Inc in us_motor/2020

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001318605_2021_Tesla_Inc.pdf

Logs

warning Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic {'missing_ratio': inf, 'aggregate_val': 53823000000, 'exp_sum': 0, 'exp_to_value': {'remainder_Revenues': 0}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 2.4323232323232324, 'aggregate_val': 30582000000, 'exp_sum': 8910000000, 'exp_to_value': {'CostOfGoodsAndServicesSold': 0, 'SellingGeneralAndAdministrativeExpense': 3145000000, 'ResearchAndDevelopmentExpense': 1491000000, 'remainder_Expenses': 4274000000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 4.932785477738256, 'aggregate_val': 48370000000, 'exp_sum': 8153000000, 'exp_to_value': {'CostOfGoodsAndServicesSold': 0, 'SellingGeneralAndAdministrativeExpense': 4517000000, 'ResearchAndDevelopmentExpense': 2593000000, 'remainder_Expenses': 1043000000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 2.0014503081938155, 'aggregate_val': 22570249000, 'exp_sum': 7519781000, 'exp_to_value': {'CostOfGoodsAndServicesSold': 0, 'SellingGeneralAndAdministrativeExpense': 2834491000, 'ResearchAndDevelopmentExpense': 1460370000, 'remainder_Expenses': 3224920000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 2.117128154864004, 'aggregate_val': 25442000000, 'exp_sum': 8162000000, 'exp_to_value': {'CostOfGoodsAndServicesSold': 0, 'SellingGeneralAndAdministrativeExpense': 2646000000, 'ResearchAndDevelopmentExpense': 1343000000, 'remainder_Expenses': 4173000000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 2.4323232323232324, 'aggregate_val': 30582000000, 'exp_sum': 8910000000, 'exp_to_value': {'CostOfGoodsAndServicesSold': 0, 'SellingGeneralAndAdministrativeExpense': 3145000000, 'ResearchAndDevelopmentExpense': 1491000000, 'remainder_Expenses': 4274000000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 4.932785477738256, 'aggregate_val': 48370000000, 'exp_sum': 8153000000, 'exp_to_value': {'CostOfGoodsAndServicesSold': 0, 'SellingGeneralAndAdministrativeExpense': 4517000000, 'ResearchAndDevelopmentExpense': 2593000000, 'remainder_Expenses': 1043000000}}
warning Large missing amount for aggregate "Assets" added to remainder. industry.us_generic {'missing_ratio': 0.5752258857239168, 'aggregate_val': 28655372000, 'exp_sum': 18191278000, 'exp_to_value': {'AssetsCurrent': 6570520000, 'AssetsNoncurrent': 273123000, 'PropertyPlantAndEquipmentNet': 10027522000, 'Goodwill': 421739000, 'remainder_Assets': 898374000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Revenues', 'missing_ratio': 0.06749712274050504, 'aggregate_val': 31536000000, 'exp_sum': 29542000000, 'exp_to_value': {'remainder_Revenues': 29542000000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.2105483077208784, 'aggregate_val': 52148000000, 'exp_sum': 43078000000, 'exp_to_value': {'AssetsCurrent': 26717000000, 'AssetsNoncurrent': 3094000000, 'PropertyPlantAndEquipmentNet': 12747000000, 'Goodwill': 520000000, 'remainder_Assets': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.19816796837334877, 'aggregate_val': 62131000000, 'exp_sum': 51855000000, 'exp_to_value': {'AssetsCurrent': 27100000000, 'AssetsNoncurrent': 4154000000, 'PropertyPlantAndEquipmentNet': 18884000000, 'Goodwill': 457000000, 'remainder_Assets': 1260000000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.3535481787241382, 'aggregate_val': 22664076000, 'exp_sum': 16744196000, 'exp_to_value': {'AssetsCurrent': 6259796000, 'AssetsNoncurrent': 216751000, 'PropertyPlantAndEquipmentNet': 5982957000, 'Goodwill': 376145000, 'remainder_Assets': 3908547000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.005955437038837841, 'aggregate_val': 16750167000, 'exp_sum': 16651003000, 'exp_to_value': {'LiabilitiesCurrent': 5827005000, 'LiabilitiesNoncurrent': 7751498000, 'remainder_Liabilities': 3072500000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.3535481787241382, 'aggregate_val': 22664076000, 'exp_sum': 16744196000, 'exp_to_value': {'AssetsCurrent': 6259796000, 'AssetsNoncurrent': 216751000, 'PropertyPlantAndEquipmentNet': 5982957000, 'Goodwill': 376145000, 'remainder_Assets': 3908547000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.005955437038837841, 'aggregate_val': 16750167000, 'exp_sum': 16651003000, 'exp_to_value': {'LiabilitiesCurrent': 5827005000, 'LiabilitiesNoncurrent': 7751498000, 'remainder_Liabilities': 3072500000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 4.3435052434795296e-06, 'aggregate_val': 23022980000, 'exp_sum': 23022880000, 'exp_to_value': {'LiabilitiesCurrent': 7674670000, 'LiabilitiesNoncurrent': 11858670000, 'remainder_Liabilities': 3489540000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Revenues', 'missing_ratio': 0.4812020085820459, 'aggregate_val': 21461268000, 'exp_sum': 41367292000, 'exp_to_value': {'remainder_Revenues': 41367292000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.39110179124221295, 'aggregate_val': 29739614000, 'exp_sum': 21378460000, 'exp_to_value': {'AssetsCurrent': 8306308000, 'AssetsNoncurrent': 571657000, 'PropertyPlantAndEquipmentNet': 11330077000, 'Goodwill': 350651000, 'remainder_Assets': 819767000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Revenues', 'missing_ratio': 0.4812020085820459, 'aggregate_val': 21461268000, 'exp_sum': 41367292000, 'exp_to_value': {'remainder_Revenues': 41367292000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.39110179124221295, 'aggregate_val': 29739614000, 'exp_sum': 21378460000, 'exp_to_value': {'AssetsCurrent': 8306308000, 'AssetsNoncurrent': 571657000, 'PropertyPlantAndEquipmentNet': 11330077000, 'Goodwill': 350651000, 'remainder_Assets': 819767000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Revenues', 'missing_ratio': 0.06642947021304291, 'aggregate_val': 24578000000, 'exp_sum': 23047000000, 'exp_to_value': {'remainder_Revenues': 23047000000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.33373503343181465, 'aggregate_val': 34309000000, 'exp_sum': 25724000000, 'exp_to_value': {'AssetsCurrent': 12103000000, 'AssetsNoncurrent': 2026000000, 'PropertyPlantAndEquipmentNet': 10396000000, 'Goodwill': 537000000, 'remainder_Assets': 662000000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Revenues', 'missing_ratio': 0.06642947021304291, 'aggregate_val': 24578000000, 'exp_sum': 23047000000, 'exp_to_value': {'remainder_Revenues': 23047000000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.33373503343181465, 'aggregate_val': 34309000000, 'exp_sum': 25724000000, 'exp_to_value': {'AssetsCurrent': 12103000000, 'AssetsNoncurrent': 2026000000, 'PropertyPlantAndEquipmentNet': 10396000000, 'Goodwill': 537000000, 'remainder_Assets': 662000000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Revenues', 'missing_ratio': 0.06749712274050504, 'aggregate_val': 31536000000, 'exp_sum': 29542000000, 'exp_to_value': {'remainder_Revenues': 29542000000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.2105483077208784, 'aggregate_val': 52148000000, 'exp_sum': 43078000000, 'exp_to_value': {'AssetsCurrent': 26717000000, 'AssetsNoncurrent': 3094000000, 'PropertyPlantAndEquipmentNet': 12747000000, 'Goodwill': 520000000, 'remainder_Assets': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Revenues', 'missing_ratio': 0.06749712274050504, 'aggregate_val': 31536000000, 'exp_sum': 29542000000, 'exp_to_value': {'remainder_Revenues': 29542000000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.2105483077208784, 'aggregate_val': 52148000000, 'exp_sum': 43078000000, 'exp_to_value': {'AssetsCurrent': 26717000000, 'AssetsNoncurrent': 3094000000, 'PropertyPlantAndEquipmentNet': 12747000000, 'Goodwill': 520000000, 'remainder_Assets': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.19816796837334877, 'aggregate_val': 62131000000, 'exp_sum': 51855000000, 'exp_to_value': {'AssetsCurrent': 27100000000, 'AssetsNoncurrent': 4154000000, 'PropertyPlantAndEquipmentNet': 18884000000, 'Goodwill': 457000000, 'remainder_Assets': 1260000000}}
info Added remainder_ComprehensiveNetIncome directly from 10K industry.us_generic {}

Graph

Absolute values for 0001318605, Tesla Inc

  xvar xval
0 LiabilitiesCurrent 14,248,000,000
1 LiabilitiesNoncurrent 14,170,000,000
2 remainder_Liabilities 0
3 AssetsCurrent 26,717,000,000
4 AssetsNoncurrent 3,094,000,000
5 PropertyPlantAndEquipmentNet 12,747,000,000
6 Goodwill 520,000,000
7 remainder_Assets 9,070,000,000
8 CostOfGoodsAndServicesSold 0
9 SellingGeneralAndAdministrativeExpense 3,145,000,000
10 ResearchAndDevelopmentExpense 1,491,000,000
11 remainder_Expenses 25,946,000,000
12 remainder_Revenues 31,536,000,000
13 remainder_NetIncome -92,000,000
14 remainder_ComprehensiveNetIncome 258,000,000
  yvar yval
0 Liabilities 28,418,000,000
1 Assets 52,148,000,000
2 Expenses 30,582,000,000
3 Revenues 31,536,000,000
4 StockholdersEquity 23,730,000,000
5 NetIncome 862,000,000
6 ComprehensiveNetIncome 1,120,000,000
7 BaseVar 71,517,000,000
8 EconomicCapitalRatiobeforeLimitedLiability 0.599
9 EconomicCapitalRatio 1.17

Edgar->Model Mapping

Feature Distribution

Change over Time