{"directed": true, "multigraph": false, "graph": {"id": "0001576018"}, "nodes": [{"effect": -0.0029926045059167627, "label": "Intangible \nAssets", "id": "IntangibleAssets"}, {"effect": 0.09882866708089555, "label": "Assets", "id": "Assets"}, {"effect": -0.005037803356254145, "label": "Assets, \nCurrent", "id": "AssetsCurrent"}, {"effect": -0.007174602780283923, "label": "Reinsurance \nRecoverables", "id": "ReinsuranceRecoverables"}, {"effect": -0.01875937158159524, "label": "Separate \nAccount Asset", "id": "SeparateAccountAssets"}, {"effect": 0.10473434431694484, "label": "Investments", "id": "Investments"}, {"effect": -0.004476805043567067, "label": "Assets, Non-\nCurrent", "id": "AssetsNonCurrent"}, {"effect": 0.012593841969874564, "label": "Other Assets", "id": "remainder_Assets"}, {"effect": 0.01724649130886613, "label": "Premiums \nReceivable", "id": "PremiumsReceivable"}, {"effect": 0.00794772195864657, "label": "Deferred \nPolicy \nAcquisition \nCosts", "id": "DeferredPolicyAcquisitionCosts"}, {"effect": 0.0036717525345086877, "label": "Liabilities \nCurrent", "id": "LiabilitiesCurrent"}, {"effect": 0.21960885061982882, "label": "Liabilities", "id": "Liabilities"}, {"effect": 0.02316921025209595, "label": "Long Term Debt", "id": "LongTermDebt"}, {"effect": -0.04846850639524636, "label": "Unearned \nPremiums", "id": "UnearnedPremiums"}, {"effect": 0.0015258343128774499, "label": "Reinsurance \nPayable", "id": "ReinsurancePayable"}, {"effect": 0.08093052557006741, "label": "Claims \nReserve and \nLAE", "id": "LiabilityForClaimsAndClaimsAdjustmentExpense"}, {"effect": 0.10129560068660037, "label": "Other \nLiabilities", "id": "remainder_Liabilities"}, {"effect": 0.073204252172959, "label": "Policyholder \nContract \nDeposits", "id": "PolicyholderContractDeposits"}, {"effect": -0.0018801649087754058, "label": "Other Expenses", "id": "remainder_Expenses"}, {"effect": -0.002573619396407434, "label": "Expenses", "id": "Expenses"}, {"effect": -0.0012659809707469272, "label": "Policyholder \nBenefits and \nClaims", "id": "PolicyholderBenefitsAndClaims"}, {"effect": 0.001866037177376434, "label": "Deferred \nAcquisition \nCosts \nAmortization", "id": "DeferredPolicyAcquisitionCostAmortizationExpense"}, {"effect": -0.0011879737460720463, "label": "General and \nAdministrative \nExpense", "id": "SellingGeneralAndAdministrativeExpense"}, {"effect": 0.0007037088179875362, "label": "Premiums \nEarned", "id": "PremiumsEarned"}, {"effect": -0.002574003393980284, "label": "Revenues", "id": "Revenues"}, {"effect": 0.00064443357209365, "label": "Investment \nIncome", "id": "InvestmentIncome"}, {"effect": 9.344146201506476e-05, "label": "Insurance \nCommissions \nand Fees", "id": "InsuranceCommissionsAndFees"}, {"effect": -0.004688293084591066, "label": "Other Revenues", "id": "remainder_Revenues"}, {"effect": 0.35832927971169715, "label": "Stockholders \nEquity", "id": "StockholdersEquity"}, {"effect": 0.0, "label": "Net Income", "id": "NetIncome"}, {"effect": -9.539302513683623e-06, "label": "Other Net \nIncome", "id": "remainder_NetIncome"}, {"effect": 0.0, "label": "Comprehensive \nNet Income", "id": "ComprehensiveNetIncome"}, {"effect": -0.00037331645948368575, "label": "Other Compr. \nNet Income", "id": "remainder_ComprehensiveNetIncome"}, {"effect": 0.0, "label": "BaseVar", "id": "BaseVar"}, {"effect": 0.3107074924872457, "label": "ECR before \nLimitedLiability", "id": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "label": "Revenues Y+4", "id": "Revenues_Y4"}, {"effect": 0.0, "label": "Revenues Y+3", "id": "Revenues_Y3"}, {"effect": 0.0, "label": "Revenues Y+5", "id": "Revenues_Y5"}, {"effect": 0.0, "label": "Revenues Y+1", "id": "Revenues_Y1"}, {"effect": 0.0, "label": "Revenues Y+2", "id": "Revenues_Y2"}, {"effect": 0.31304658635475713, "label": "Economic \nCapital Ratio", "id": "EconomicCapitalRatio"}], "edges": [{"effect": -0.0029926045059167627, "source": "IntangibleAssets", "target": "Assets"}, {"effect": 0.17207197027272025, "source": "Assets", "target": "StockholdersEquity"}, {"effect": 0.0005939584264615938, "source": "Assets", "target": "BaseVar"}, {"effect": -0.1082054414714686, "source": "Assets", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": -0.005037803356254145, "source": "AssetsCurrent", "target": "Assets"}, {"effect": -0.007174602780283923, "source": "ReinsuranceRecoverables", "target": "Assets"}, {"effect": -0.01875937158159524, "source": "SeparateAccountAssets", "target": "Assets"}, {"effect": 0.10473434431694484, "source": "Investments", "target": "Assets"}, {"effect": -0.004476805043567067, "source": "AssetsNonCurrent", "target": "Assets"}, {"effect": 0.012593841969874564, "source": "remainder_Assets", "target": "Assets"}, {"effect": 0.01724649130886613, "source": "PremiumsReceivable", "target": "Assets"}, {"effect": 0.00794772195864657, "source": "DeferredPolicyAcquisitionCosts", "target": "Assets"}, {"effect": 0.0036717525345086877, "source": "LiabilitiesCurrent", "target": "Liabilities"}, {"effect": 0.17011798354830265, "source": "Liabilities", "target": "StockholdersEquity"}, {"effect": -0.0005633114442997744, "source": "Liabilities", "target": "BaseVar"}, {"effect": 0.07418209272298215, "source": "Liabilities", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.02316921025209595, "source": "LongTermDebt", "target": "Liabilities"}, {"effect": -0.04846850639524636, "source": "UnearnedPremiums", "target": "Liabilities"}, {"effect": 0.0015258343128774499, "source": "ReinsurancePayable", "target": "Liabilities"}, {"effect": 0.08093052557006741, "source": "LiabilityForClaimsAndClaimsAdjustmentExpense", "target": "Liabilities"}, {"effect": 0.10129560068660037, "source": "remainder_Liabilities", "target": "Liabilities"}, {"effect": 0.073204252172959, "source": "PolicyholderContractDeposits", "target": "Liabilities"}, {"effect": -0.0018801649087754058, "source": "remainder_Expenses", "target": "Expenses"}, {"effect": 0.0, "source": "Expenses", "target": "NetIncome"}, {"effect": -0.002573619396407434, "source": "Expenses", "target": "BaseVar"}, {"effect": -0.0012659809707469272, "source": "PolicyholderBenefitsAndClaims", "target": "Expenses"}, {"effect": 0.001866037177376434, "source": "DeferredPolicyAcquisitionCostAmortizationExpense", "target": "Expenses"}, {"effect": -0.0011879737460720463, "source": "SellingGeneralAndAdministrativeExpense", "target": "Expenses"}, {"effect": 0.0007037088179875362, "source": "PremiumsEarned", "target": "Revenues"}, {"effect": 0.0, "source": "Revenues", "target": "NetIncome"}, {"effect": 0.003791225526896369, "source": "Revenues", "target": "BaseVar"}, {"effect": -0.005589804435811363, "source": "Revenues", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.00064443357209365, "source": "InvestmentIncome", "target": "Revenues"}, {"effect": 9.344146201506476e-05, "source": "InsuranceCommissionsAndFees", "target": "Revenues"}, {"effect": -0.004688293084591066, "source": "remainder_Revenues", "target": "Revenues"}, {"effect": 0.35832927971169715, "source": "StockholdersEquity", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "NetIncome", "target": "ComprehensiveNetIncome"}, {"effect": 0.0, "source": "remainder_NetIncome", "target": "NetIncome"}, {"effect": -9.539302513683623e-06, "source": "remainder_NetIncome", "target": "BaseVar"}, {"effect": 0.0, "source": "ComprehensiveNetIncome", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "remainder_ComprehensiveNetIncome", "target": "ComprehensiveNetIncome"}, {"effect": -0.00037331645948368575, "source": "remainder_ComprehensiveNetIncome", "target": "BaseVar"}, {"effect": 0.0, "source": "BaseVar", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.3107074924872457, "source": "EconomicCapitalRatiobeforeLimitedLiability", "target": "EconomicCapitalRatio"}, {"effect": 0.0, "source": "Revenues_Y4", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y3", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y5", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y1", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y2", "target": "EconomicCapitalRatiobeforeLimitedLiability"}]}