{"directed": true, "multigraph": false, "graph": {"id": "0001576018"}, "nodes": [{"effect": -0.012886024168985322, "label": "Separate \nAccount Asset", "id": "SeparateAccountAssets"}, {"effect": 0.12505260454544986, "label": "Assets", "id": "Assets"}, {"effect": 0.017633033862704872, "label": "Other Assets", "id": "remainder_Assets"}, {"effect": -0.01439407911186652, "label": "Assets, \nCurrent", "id": "AssetsCurrent"}, {"effect": 0.021168674208455585, "label": "Premiums \nReceivable", "id": "PremiumsReceivable"}, {"effect": -0.007581994384555424, "label": "Assets, Non-\nCurrent", "id": "AssetsNonCurrent"}, {"effect": 0.1207410426566532, "label": "Investments", "id": "Investments"}, {"effect": 0.016727019131347, "label": "Deferred \nPolicy \nAcquisition \nCosts", "id": "DeferredPolicyAcquisitionCosts"}, {"effect": -0.01121662358940878, "label": "Reinsurance \nRecoverables", "id": "ReinsuranceRecoverables"}, {"effect": -0.0037934165689096355, "label": "Intangible \nAssets", "id": "IntangibleAssets"}, {"effect": 0.03277058469947136, "label": "Policyholder \nContract \nDeposits", "id": "PolicyholderContractDeposits"}, {"effect": -0.05510516468961135, "label": "Liabilities", "id": "Liabilities"}, {"effect": 0.020223849964533858, "label": "Long Term Debt", "id": "LongTermDebt"}, {"effect": -0.12460931845290568, "label": "Other \nLiabilities", "id": "remainder_Liabilities"}, {"effect": 0.04851455256256465, "label": "Claims \nReserve and \nLAE", "id": "LiabilityForClaimsAndClaimsAdjustmentExpense"}, {"effect": 0.0037421758049899223, "label": "Reinsurance \nPayable", "id": "ReinsurancePayable"}, {"effect": -0.05070450859586473, "label": "Unearned \nPremiums", "id": "UnearnedPremiums"}, {"effect": 0.0034745624261018904, "label": "Liabilities \nCurrent", "id": "LiabilitiesCurrent"}, {"effect": 0.002124747331660126, "label": "Deferred \nAcquisition \nCosts \nAmortization", "id": "DeferredPolicyAcquisitionCostAmortizationExpense"}, {"effect": 0.0013647111447750992, "label": "Expenses", "id": "Expenses"}, {"effect": 0.0019958950865028857, "label": "Policyholder \nBenefits and \nClaims", "id": "PolicyholderBenefitsAndClaims"}, {"effect": -0.0007549685127986594, "label": "General and \nAdministrative \nExpense", "id": "SellingGeneralAndAdministrativeExpense"}, {"effect": -0.0014809755907136957, "label": "Other Expenses", "id": "remainder_Expenses"}, {"effect": -0.010535310309601087, "label": "Other Revenues", "id": "remainder_Revenues"}, {"effect": 0.0014771809132260172, "label": "Revenues", "id": "Revenues"}, {"effect": 0.006074161896742258, "label": "Premiums \nEarned", "id": "PremiumsEarned"}, {"effect": 0.0006304657850182416, "label": "Investment \nIncome", "id": "InvestmentIncome"}, {"effect": 3.882622484641107e-05, "label": "Insurance \nCommissions \nand Fees", "id": "InsuranceCommissionsAndFees"}, {"effect": 0.09569826231147804, "label": "Stockholders \nEquity", "id": "StockholdersEquity"}, {"effect": -3.2901502163840135e-06, "label": "Other Net \nIncome", "id": "remainder_NetIncome"}, {"effect": 0.0, "label": "Net Income", "id": "NetIncome"}, {"effect": -0.00023511165791456623, "label": "Other Compr. \nNet Income", "id": "remainder_ComprehensiveNetIncome"}, {"effect": 0.0, "label": "Comprehensive \nNet Income", "id": "ComprehensiveNetIncome"}, {"effect": 0.0, "label": "BaseVar", "id": "BaseVar"}, {"effect": 0.0, "label": "Revenues Y+5", "id": "Revenues_Y5"}, {"effect": 0.040108785608383934, "label": "ECR before \nLimitedLiability", "id": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "label": "Revenues Y+4", "id": "Revenues_Y4"}, {"effect": 0.0, "label": "Revenues Y+3", "id": "Revenues_Y3"}, {"effect": 0.0, "label": "Revenues Y+2", "id": "Revenues_Y2"}, {"effect": 0.0, "label": "Revenues Y+1", "id": "Revenues_Y1"}, {"effect": 0.04297218846049655, "label": "Economic \nCapital Ratio", "id": "EconomicCapitalRatio"}], "edges": [{"effect": -0.012886024168985322, "source": "SeparateAccountAssets", "target": "Assets"}, {"effect": 0.14096839164334385, "source": "Assets", "target": "StockholdersEquity"}, {"effect": 0.00024393548667756004, "source": "Assets", "target": "BaseVar"}, {"effect": -0.03896034334656184, "source": "Assets", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.017633033862704872, "source": "remainder_Assets", "target": "Assets"}, {"effect": -0.01439407911186652, "source": "AssetsCurrent", "target": "Assets"}, {"effect": 0.021168674208455585, "source": "PremiumsReceivable", "target": "Assets"}, {"effect": -0.007581994384555424, "source": "AssetsNonCurrent", "target": "Assets"}, {"effect": 0.1207410426566532, "source": "Investments", "target": "Assets"}, {"effect": 0.016727019131347, "source": "DeferredPolicyAcquisitionCosts", "target": "Assets"}, {"effect": -0.01121662358940878, "source": "ReinsuranceRecoverables", "target": "Assets"}, {"effect": -0.0037934165689096355, "source": "IntangibleAssets", "target": "Assets"}, {"effect": 0.03277058469947136, "source": "PolicyholderContractDeposits", "target": "Liabilities"}, {"effect": -0.04235805190859032, "source": "Liabilities", "target": "StockholdersEquity"}, {"effect": 7.58459332573791e-05, "source": "Liabilities", "target": "BaseVar"}, {"effect": -0.010983616883704861, "source": "Liabilities", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.020223849964533858, "source": "LongTermDebt", "target": "Liabilities"}, {"effect": -0.12460931845290568, "source": "remainder_Liabilities", "target": "Liabilities"}, {"effect": 0.04851455256256465, "source": "LiabilityForClaimsAndClaimsAdjustmentExpense", "target": "Liabilities"}, {"effect": 0.0037421758049899223, "source": "ReinsurancePayable", "target": "Liabilities"}, {"effect": -0.05070450859586473, "source": "UnearnedPremiums", "target": "Liabilities"}, {"effect": 0.0034745624261018904, "source": "LiabilitiesCurrent", "target": "Liabilities"}, {"effect": 0.002124747331660126, "source": "DeferredPolicyAcquisitionCostAmortizationExpense", "target": "Expenses"}, {"effect": 0.0, "source": "Expenses", "target": "NetIncome"}, {"effect": 0.0013647111447750992, "source": "Expenses", "target": "BaseVar"}, {"effect": 0.0019958950865028857, "source": "PolicyholderBenefitsAndClaims", "target": "Expenses"}, {"effect": -0.0007549685127986594, "source": "SellingGeneralAndAdministrativeExpense", "target": "Expenses"}, {"effect": -0.0014809755907136957, "source": "remainder_Expenses", "target": "Expenses"}, {"effect": -0.010535310309601087, "source": "remainder_Revenues", "target": "Revenues"}, {"effect": 0.0, "source": "Revenues", "target": "NetIncome"}, {"effect": -0.0010743734956036866, "source": "Revenues", "target": "BaseVar"}, {"effect": 0.00272423099132324, "source": "Revenues", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.006074161896742258, "source": "PremiumsEarned", "target": "Revenues"}, {"effect": 0.0006304657850182416, "source": "InvestmentIncome", "target": "Revenues"}, {"effect": 3.882622484641107e-05, "source": "InsuranceCommissionsAndFees", "target": "Revenues"}, {"effect": 0.09569826231147804, "source": "StockholdersEquity", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "remainder_NetIncome", "target": "NetIncome"}, {"effect": -3.2901502163840135e-06, "source": "remainder_NetIncome", "target": "BaseVar"}, {"effect": 0.0, "source": "NetIncome", "target": "ComprehensiveNetIncome"}, {"effect": 0.0, "source": "remainder_ComprehensiveNetIncome", "target": "ComprehensiveNetIncome"}, {"effect": -0.00023511165791456623, "source": "remainder_ComprehensiveNetIncome", "target": "BaseVar"}, {"effect": 0.0, "source": "ComprehensiveNetIncome", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "BaseVar", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y5", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.040108785608383934, "source": "EconomicCapitalRatiobeforeLimitedLiability", "target": "EconomicCapitalRatio"}, {"effect": 0.0, "source": "Revenues_Y4", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y3", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y2", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y1", "target": "EconomicCapitalRatiobeforeLimitedLiability"}]}