{"directed": true, "multigraph": false, "graph": {"id": "0001584831"}, "nodes": [{"effect": -0.004767453010740441, "label": "Separate \nAccount Asset", "id": "SeparateAccountAssets"}, {"effect": 0.32459417890513753, "label": "Assets", "id": "Assets"}, {"effect": 0.43549476890678074, "label": "Other Assets", "id": "remainder_Assets"}, {"effect": 0.04533716725766235, "label": "Assets, \nCurrent", "id": "AssetsCurrent"}, {"effect": 0.017563247983741093, "label": "Premiums \nReceivable", "id": "PremiumsReceivable"}, {"effect": -0.0029704639143561806, "label": "Assets, Non-\nCurrent", "id": "AssetsNonCurrent"}, {"effect": -0.054972369793469866, "label": "Investments", "id": "Investments"}, {"effect": -0.002239502042246766, "label": "Deferred \nPolicy \nAcquisition \nCosts", "id": "DeferredPolicyAcquisitionCosts"}, {"effect": -0.0041589719055814545, "label": "Reinsurance \nRecoverables", "id": "ReinsuranceRecoverables"}, {"effect": -0.0013955681682567, "label": "Intangible \nAssets", "id": "IntangibleAssets"}, {"effect": 0.024569908282801034, "label": "Policyholder \nContract \nDeposits", "id": "PolicyholderContractDeposits"}, {"effect": -0.00455813246940151, "label": "Liabilities", "id": "Liabilities"}, {"effect": 0.01511842477742742, "label": "Long Term Debt", "id": "LongTermDebt"}, {"effect": 0.07379283898121902, "label": "Other \nLiabilities", "id": "remainder_Liabilities"}, {"effect": 0.10002236558028188, "label": "Claims \nReserve and \nLAE", "id": "LiabilityForClaimsAndClaimsAdjustmentExpense"}, {"effect": -0.19021204091486732, "label": "Reinsurance \nPayable", "id": "ReinsurancePayable"}, {"effect": -0.06030881218633244, "label": "Unearned \nPremiums", "id": "UnearnedPremiums"}, {"effect": 0.0025873445187625244, "label": "Liabilities \nCurrent", "id": "LiabilitiesCurrent"}, {"effect": 2.2658696766431063e-05, "label": "Deferred \nAcquisition \nCosts \nAmortization", "id": "DeferredPolicyAcquisitionCostAmortizationExpense"}, {"effect": -0.004106535030851344, "label": "Expenses", "id": "Expenses"}, {"effect": -0.00339496805079742, "label": "Policyholder \nBenefits and \nClaims", "id": "PolicyholderBenefitsAndClaims"}, {"effect": 0.0010381901145475325, "label": "General and \nAdministrative \nExpense", "id": "SellingGeneralAndAdministrativeExpense"}, {"effect": -0.0018879189768039595, "label": "Other Expenses", "id": "remainder_Expenses"}, {"effect": 0.0022974139494853496, "label": "Other Revenues", "id": "remainder_Revenues"}, {"effect": -0.001377013621342682, "label": "Revenues", "id": "Revenues"}, {"effect": -0.005310319254825391, "label": "Premiums \nEarned", "id": "PremiumsEarned"}, {"effect": -3.9561668141008255e-05, "label": "Investment \nIncome", "id": "InvestmentIncome"}, {"effect": 2.537507925159943e-05, "label": "Insurance \nCommissions \nand Fees", "id": "InsuranceCommissionsAndFees"}, {"effect": 0.3918713746495638, "label": "Stockholders \nEquity", "id": "StockholdersEquity"}, {"effect": -3.926420939492914e-06, "label": "Other Net \nIncome", "id": "remainder_NetIncome"}, {"effect": 0.0, "label": "Net Income", "id": "NetIncome"}, {"effect": 0.0027689157337200676, "label": "Other Compr. \nNet Income", "id": "remainder_ComprehensiveNetIncome"}, {"effect": 0.0, "label": "Comprehensive \nNet Income", "id": "ComprehensiveNetIncome"}, {"effect": 0.0, "label": "BaseVar", "id": "BaseVar"}, {"effect": 0.0, "label": "Revenues Y+5", "id": "Revenues_Y5"}, {"effect": 0.2866698526171899, "label": "ECR before \nLimitedLiability", "id": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "label": "Revenues Y+4", "id": "Revenues_Y4"}, {"effect": 0.0, "label": "Revenues Y+3", "id": "Revenues_Y3"}, {"effect": 0.0, "label": "Revenues Y+2", "id": "Revenues_Y2"}, {"effect": 0.0, "label": "Revenues Y+1", "id": "Revenues_Y1"}, {"effect": 0.28953325546930253, "label": "Economic \nCapital Ratio", "id": "EconomicCapitalRatio"}], "edges": [{"effect": -0.004767453010740441, "source": "SeparateAccountAssets", "target": "Assets"}, {"effect": 0.3954661509156868, "source": "Assets", "target": "StockholdersEquity"}, {"effect": 0.0013357647667144867, "source": "Assets", "target": "BaseVar"}, {"effect": -0.3246083715620425, "source": "Assets", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.43549476890678074, "source": "remainder_Assets", "target": "Assets"}, {"effect": 0.04533716725766235, "source": "AssetsCurrent", "target": "Assets"}, {"effect": 0.017563247983741093, "source": "PremiumsReceivable", "target": "Assets"}, {"effect": -0.0029704639143561806, "source": "AssetsNonCurrent", "target": "Assets"}, {"effect": -0.054972369793469866, "source": "Investments", "target": "Assets"}, {"effect": -0.002239502042246766, "source": "DeferredPolicyAcquisitionCosts", "target": "Assets"}, {"effect": -0.0041589719055814545, "source": "ReinsuranceRecoverables", "target": "Assets"}, {"effect": -0.0013955681682567, "source": "IntangibleAssets", "target": "Assets"}, {"effect": 0.024569908282801034, "source": "PolicyholderContractDeposits", "target": "Liabilities"}, {"effect": -0.002953437616529886, "source": "Liabilities", "target": "StockholdersEquity"}, {"effect": 1.0351214759563021e-05, "source": "Liabilities", "target": "BaseVar"}, {"effect": -0.0016065374056362103, "source": "Liabilities", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.01511842477742742, "source": "LongTermDebt", "target": "Liabilities"}, {"effect": 0.07379283898121902, "source": "remainder_Liabilities", "target": "Liabilities"}, {"effect": 0.10002236558028188, "source": "LiabilityForClaimsAndClaimsAdjustmentExpense", "target": "Liabilities"}, {"effect": -0.19021204091486732, "source": "ReinsurancePayable", "target": "Liabilities"}, {"effect": -0.06030881218633244, "source": "UnearnedPremiums", "target": "Liabilities"}, {"effect": 0.0025873445187625244, "source": "LiabilitiesCurrent", "target": "Liabilities"}, {"effect": 2.2658696766431063e-05, "source": "DeferredPolicyAcquisitionCostAmortizationExpense", "target": "Expenses"}, {"effect": 0.0, "source": "Expenses", "target": "NetIncome"}, {"effect": -0.004106535030851344, "source": "Expenses", "target": "BaseVar"}, {"effect": -0.00339496805079742, "source": "PolicyholderBenefitsAndClaims", "target": "Expenses"}, {"effect": 0.0010381901145475325, "source": "SellingGeneralAndAdministrativeExpense", "target": "Expenses"}, {"effect": -0.0018879189768039595, "source": "remainder_Expenses", "target": "Expenses"}, {"effect": 0.0022974139494853496, "source": "remainder_Revenues", "target": "Revenues"}, {"effect": 0.0, "source": "Revenues", "target": "NetIncome"}, {"effect": 0.0018314443125904134, "source": "Revenues", "target": "BaseVar"}, {"effect": -0.0029417061487886365, "source": "Revenues", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": -0.005310319254825391, "source": "PremiumsEarned", "target": "Revenues"}, {"effect": -3.9561668141008255e-05, "source": "InvestmentIncome", "target": "Revenues"}, {"effect": 2.537507925159943e-05, "source": "InsuranceCommissionsAndFees", "target": "Revenues"}, {"effect": 0.3918713746495638, "source": "StockholdersEquity", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "remainder_NetIncome", "target": "NetIncome"}, {"effect": -3.926420939492914e-06, "source": "remainder_NetIncome", "target": "BaseVar"}, {"effect": 0.0, "source": "NetIncome", "target": "ComprehensiveNetIncome"}, {"effect": 0.0, "source": "remainder_ComprehensiveNetIncome", "target": "ComprehensiveNetIncome"}, {"effect": 0.0027689157337200676, "source": "remainder_ComprehensiveNetIncome", "target": "BaseVar"}, {"effect": 0.0, "source": "ComprehensiveNetIncome", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "BaseVar", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y5", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.2866698526171899, "source": "EconomicCapitalRatiobeforeLimitedLiability", "target": "EconomicCapitalRatio"}, {"effect": 0.0, "source": "Revenues_Y4", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y3", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y2", "target": "EconomicCapitalRatiobeforeLimitedLiability"}, {"effect": 0.0, "source": "Revenues_Y1", "target": "EconomicCapitalRatiobeforeLimitedLiability"}]}