QA: Essent Group Ltd in us_non_life/2021

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001448893_2022_Essent_Group_Ltd.pdf

Logs

warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 0.9276533051648412, 'aggregate_val': 346727000, 'exp_sum': 179870000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 0, 'SellingGeneralAndAdministrativeExpense': 0, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 179870000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 75.92086648983201, 'aggregate_val': 169471000, 'exp_sum': -2262000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 0, 'SellingGeneralAndAdministrativeExpense': 0, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': -2262000}}

Graph

Absolute values for 0001448893, Essent Group Ltd

  xvar xval
0 Investments 5,133,359,000
1 SeparateAccountAssets 0
2 PremiumsReceivable 0
3 DeferredPolicyAcquisitionCosts 12,178,000
4 ReinsuranceRecoverables 0
5 IntangibleAssets 0
6 AssetsCurrent 0
7 AssetsNonCurrent 61,633,000
8 remainder_Assets 515,004,000
9 LiabilityForClaimsAndClaimsAdjustmentExpense 407,445,000
10 PolicyholderContractDeposits 0
11 LiabilitiesCurrent 0
12 UnearnedPremiums 185,385,000
13 ReinsurancePayable 0
14 LongTermDebt 0
15 remainder_Liabilities 893,230,000
16 PolicyholderBenefitsAndClaims 0
17 SellingGeneralAndAdministrativeExpense 0
18 DeferredPolicyAcquisitionCostAmortizationExpense 0
19 remainder_Expenses 388,671,531
20 PremiumsEarned 891,777,787
21 InvestmentIncome 99,890,799
22 InsuranceCommissionsAndFees 0
23 remainder_Revenues 351,163,330
24 Revenues_Y1 1,096,613,562
25 Revenues_Y2 1,161,134,335
26 Revenues_Y3 1,223,205,496
27 Revenues_Y4 1,283,596,866
28 Revenues_Y5 1,342,831,916
29 remainder_NetIncome 0
30 remainder_ComprehensiveNetIncome -47,129,373
  yvar yval
0 Assets 5,722,174,000
1 Liabilities 1,486,060,000
2 Expenses 388,671,531
3 Revenues 1,342,831,916
4 StockholdersEquity 4,236,114,000
5 NetIncome 954,160,385
6 ComprehensiveNetIncome 930,595,699
7 BaseVar 64,101,831,993
8 EconomicCapitalRatiobeforeLimitedLiability 1.40
9 EconomicCapitalRatio 1.84

Edgar->Model Mapping

Feature Distribution

Company Valuation

Change over Time