QA: Tellurian INC De in us_petrol/2022

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0000061398_2023_Tellurian_INC_De.pdf

Logs

error Negative Expenses, ignoring company. pre-agg {'expenses': -12013000}
warning The stock price does not exist industry.us_generic {}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 5.256909992912828, 'aggregate_val': -12013000, 'exp_sum': 2822000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 1744000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 13091000, 'Taxes': 0, 'OperatingExpenses': -6062000, 'remainder_Expenses': -5951000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.4735465910889237, 'aggregate_val': 409699000, 'exp_sum': 278036000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 44357000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 126386000, 'Taxes': 0, 'OperatingExpenses': 37886000, 'remainder_Expenses': 69407000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.27140090198351546, 'aggregate_val': 51536000, 'exp_sum': 70733000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 2890000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 16307000, 'Taxes': 0, 'OperatingExpenses': 46395000, 'remainder_Expenses': 5141000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.28919853527620754, 'aggregate_val': 244193000, 'exp_sum': 343546000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 479000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 98874000, 'Taxes': 0, 'OperatingExpenses': 244008000, 'remainder_Expenses': 185000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.3768493398444565, 'aggregate_val': 137816000, 'exp_sum': 221160000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 1567000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 81777000, 'Taxes': 0, 'OperatingExpenses': 138006000, 'remainder_Expenses': -190000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.381974476759412, 'aggregate_val': 174633000, 'exp_sum': 282566000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 20446000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 87487000, 'Taxes': 0, 'OperatingExpenses': 174633000, 'remainder_Expenses': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.4735465910889237, 'aggregate_val': 409699000, 'exp_sum': 278036000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 44357000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 126386000, 'Taxes': 0, 'OperatingExpenses': 37886000, 'remainder_Expenses': 69407000}}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('0000061398')"}
info Added remainder_ComprehensiveNetIncome directly from 10K industry.us_generic {}

Graph

Absolute values for 0000061398, Tellurian INC De

  xvar xval
0 LongTermDebt 406,636,000
1 LiabilitiesCurrent 297,541,000
2 DeferredIncomeTaxLiabilitiesNet 0
3 remainder_Liabilities 49,963,000
4 PropertyPlantAndEquipment 789,076,000
5 AssetsCurrent 574,291,000
6 OilAndGasPropertySuccessfulEffortMethodNet 0
7 remainder_Assets 63,316,000
8 RevenueFromContractWithCustomer 391,926,000
9 GainLossOnDerivatives 0
10 remainder_Revenues 0
11 DepreciationDepletionAndAmortization 44,357,000
12 CostOfGoodsAndServicesSold 0
13 GeneralAndAdministrativeExpense 126,386,000
14 Taxes 0
15 OperatingExpenses 37,886,000
16 remainder_Expenses 201,070,000
17 remainder_NetIncome -32,037,000
18 remainder_ComprehensiveNetIncome 0
  yvar yval
0 Liabilities 754,140,000
1 Assets 1,426,683,000
2 Revenues 391,926,000
3 Expenses 409,699,000
4 StockholdersEquity 672,543,000
5 NetIncome -49,810,000
6 ComprehensiveNetIncome -49,810,000
7 BaseVar 1,507,242,500
8 EconomicCapitalRatio 0.639

Edgar->Model Mapping

Feature Distribution

Change over Time