QA: Callon Petroleum Co in us_petrol/2020

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0000928022_2021_Callon_Petroleum_Co.pdf

Logs

warning The stock price does not exist industry.us_generic {}
warning No stock price available subcommand.plot {}
warning Large missing amount for aggregate "Liabilities" added to remainder. industry.us_generic {'missing_ratio': 1.8172406573466644, 'aggregate_val': 1533965000, 'exp_sum': 544492000, 'exp_to_value': {'LongTermDebt': 217945000, 'LiabilitiesCurrent': 314916000, 'DeferredIncomeTaxLiabilitiesNet': 9564000, 'remainder_Liabilities': 2067000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.13845074631920887, 'aggregate_val': 3612053000, 'exp_sum': 4192509000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 480631000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 37187000, 'Taxes': 62638000, 'OperatingExpenses': 3489999000, 'remainder_Expenses': 122054000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.33424825626453114, 'aggregate_val': 1010233000, 'exp_sum': 1517432000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 356556000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 50483000, 'Taxes': 100160000, 'OperatingExpenses': 1010053000, 'remainder_Expenses': 180000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.4421880814417096, 'aggregate_val': 20986000, 'exp_sum': 37622000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 0, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 16636000, 'Taxes': 0, 'OperatingExpenses': 88022000, 'remainder_Expenses': -67036000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.40655157406064124, 'aggregate_val': 102266000, 'exp_sum': 172325000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 49701000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 20358000, 'Taxes': 0, 'OperatingExpenses': 100043000, 'remainder_Expenses': 2223000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.41941299047316416, 'aggregate_val': 95009000, 'exp_sum': 163643000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 43967000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 20534000, 'Taxes': 4133000, 'OperatingExpenses': 91905000, 'remainder_Expenses': 3104000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.3990911168538931, 'aggregate_val': 136726000, 'exp_sum': 227532000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 56724000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 25109000, 'Taxes': 8973000, 'OperatingExpenses': 113592000, 'remainder_Expenses': 23134000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.21805537224483995, 'aggregate_val': 385096000, 'exp_sum': 492485000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 69249000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 28347000, 'Taxes': 9793000, 'OperatingExpenses': 346622000, 'remainder_Expenses': 38474000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.30613351216922347, 'aggregate_val': 248314000, 'exp_sum': 357870000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 71369000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 26317000, 'Taxes': 11870000, 'OperatingExpenses': 248328000, 'remainder_Expenses': -14000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.42193175606292055, 'aggregate_val': 226301000, 'exp_sum': 391478000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 115714000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 27067000, 'Taxes': 22396000, 'OperatingExpenses': 225028000, 'remainder_Expenses': 1273000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.4293512299693972, 'aggregate_val': 336204000, 'exp_sum': 589161000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 181909000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 35293000, 'Taxes': 35755000, 'OperatingExpenses': 328094000, 'remainder_Expenses': 8110000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.38086363736456047, 'aggregate_val': 534215000, 'exp_sum': 862839000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 240642000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 45331000, 'Taxes': 42651000, 'OperatingExpenses': 498914000, 'remainder_Expenses': 35301000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.13845074631920887, 'aggregate_val': 3612053000, 'exp_sum': 4192509000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 480631000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 37187000, 'Taxes': 62638000, 'OperatingExpenses': 3489999000, 'remainder_Expenses': 122054000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.33424825626453114, 'aggregate_val': 1010233000, 'exp_sum': 1517432000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 356556000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 50483000, 'Taxes': 100160000, 'OperatingExpenses': 1010053000, 'remainder_Expenses': 180000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.13845074631920887, 'aggregate_val': 3612053000, 'exp_sum': 4192509000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 480631000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 37187000, 'Taxes': 62638000, 'OperatingExpenses': 3489999000, 'remainder_Expenses': 122054000}}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('0000928022')"}
info Added remainder_ComprehensiveNetIncome directly from 10K industry.us_generic {}

Graph

Absolute values for 0000928022, Callon Petroleum Co

  xvar xval
0 LongTermDebt 3,154,758,000
1 LiabilitiesCurrent 497,108,000
2 DeferredIncomeTaxLiabilitiesNet 0
3 remainder_Liabilities 0
4 PropertyPlantAndEquipment 0
5 AssetsCurrent 178,369,000
6 OilAndGasPropertySuccessfulEffortMethodNet 4,088,960,000
7 remainder_Assets 95,539,000
8 RevenueFromContractWithCustomer 1,033,147,000
9 GainLossOnDerivatives 0
10 remainder_Revenues 0
11 DepreciationDepletionAndAmortization 480,631,000
12 CostOfGoodsAndServicesSold 0
13 GeneralAndAdministrativeExpense 37,187,000
14 Taxes 62,638,000
15 OperatingExpenses 3,489,999,000
16 remainder_Expenses -458,402,000
17 remainder_NetIncome 45,285,000
18 remainder_ComprehensiveNetIncome 0
  yvar yval
0 Liabilities 3,651,866,000
1 Assets 4,362,868,000
2 Revenues 1,033,147,000
3 Expenses 3,612,053,000
4 StockholdersEquity 711,002,000
5 NetIncome -2,533,621,000
6 ComprehensiveNetIncome -2,533,621,000
7 BaseVar 6,352,609,500
8 EconomicCapitalRatio -0.435

Edgar->Model Mapping

Feature Distribution

Change over Time