QA: Grizzly Energy LLC in us_petrol/2011

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001384072_2012_Grizzly_Energy_LLC.pdf

Logs

warning The stock price does not exist industry.us_generic {}
warning Similarly named company. Duplicate? None {'details': [{'other_company': 'Talos Petroleum LLC', 'shared_tokens': {'llc'}}, {'other_company': 'Whiting Holdings LLC', 'shared_tokens': {'llc'}}, {'other_company': 'Pressburg LLC', 'shared_tokens': {'llc'}}]}
warning No stock price available subcommand.plot {}
warning Missing logo subcommand.report {}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.40324942957955323, 'aggregate_val': 197201000, 'exp_sum': 330458000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 84857000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 19779000, 'Taxes': 28621000, 'OperatingExpenses': 197201000, 'remainder_Expenses': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.2463242822623582, 'aggregate_val': 478465000, 'exp_sum': 634842000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 104542000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 22466000, 'Taxes': 29369000, 'OperatingExpenses': 478465000, 'remainder_Expenses': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.40324942957955323, 'aggregate_val': 197201000, 'exp_sum': 330458000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 84857000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 19779000, 'Taxes': 28621000, 'OperatingExpenses': 197201000, 'remainder_Expenses': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.2463242822623582, 'aggregate_val': 478465000, 'exp_sum': 634842000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 104542000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 22466000, 'Taxes': 29369000, 'OperatingExpenses': 478465000, 'remainder_Expenses': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.40324942957955323, 'aggregate_val': 197201000, 'exp_sum': 330458000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 84857000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 19779000, 'Taxes': 28621000, 'OperatingExpenses': 197201000, 'remainder_Expenses': 0}}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('0001384072')"}
info Added remainder_ComprehensiveNetIncome directly from 10K industry.us_generic {}

Graph

Absolute values for 0001384072, Grizzly Energy LLC

  xvar xval
0 LongTermDebt 826,604,000
1 LiabilitiesCurrent 45,838,000
2 DeferredIncomeTaxLiabilitiesNet 0
3 remainder_Liabilities 0
4 PropertyPlantAndEquipment 1,217,985,000
5 AssetsCurrent 56,692,000
6 OilAndGasPropertySuccessfulEffortMethodNet 0
7 remainder_Assets 441,686,000
8 RevenueFromContractWithCustomer 0
9 GainLossOnDerivatives -470,000
10 remainder_Revenues 320,047,000
11 DepreciationDepletionAndAmortization 84,857,000
12 CostOfGoodsAndServicesSold 0
13 GeneralAndAdministrativeExpense 19,779,000
14 Taxes 28,621,000
15 OperatingExpenses 197,201,000
16 remainder_Expenses -133,257,000
17 remainder_NetIncome -34,246,000
18 remainder_ComprehensiveNetIncome 3,032,000
  yvar yval
0 Liabilities 872,442,000
1 Assets 1,716,363,000
2 Revenues 319,577,000
3 Expenses 197,201,000
4 StockholdersEquity 843,921,000
5 NetIncome 88,130,000
6 ComprehensiveNetIncome 91,162,000
7 BaseVar 1,571,430,500
8 EconomicCapitalRatio 0.794

Edgar->Model Mapping

Feature Distribution