QA: Grizzly Energy LLC in us_petrol/2014

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001384072_2015_Grizzly_Energy_LLC.pdf

Logs

warning The stock price does not exist industry.us_generic {}
warning The EntityCommonStockSharesOutstanding does not exist industry.us_generic {}
warning Similarly named company. Duplicate? None {'details': [{'other_company': 'Talos Petroleum LLC', 'shared_tokens': {'llc'}}, {'other_company': 'Whiting Holdings LLC', 'shared_tokens': {'llc'}}, {'other_company': 'Pressburg LLC', 'shared_tokens': {'llc'}}]}
warning No stock price available subcommand.plot {}
warning No LiabilitiesAndStockholdersEquity node found input.sec.calculation_linkbase.edgar_model_mapping {'lase_node': None, 'equity_node': None, 'partners_cap_node': None, 'nodes': "NodeView(('OtherAssetsNoncurrent', 'Assets', 'DerivativeAssetsNoncurrent', 'Goodwill', 'OilAndGasPropertyFullCostMethodNet', 'AssetsCurrent', 'OtherAssetsCurrent', 'AccountsReceivableNetCurrent', 'CashAndCashEquivalentsAtCarryingValue', 'DerivativeAssetsCurrent', 'LiabilitiesCurrent', 'Liabilities', 'LineOfCredit', 'DerivativeLiabilitiesNoncurrent', 'AssetRetirementObligationsNoncurrent', 'OtherLiabilitiesNoncurrent', 'OtherLiabilitiesCurrent', 'OilAndNaturalGasRevenuePayable', 'ProductionAndOtherTaxes', 'InterestPayableCurrent', 'DevelopmentalCapital', 'LeaseOperating', 'DueToRelatedPartiesCurrent', 'AccountsPayableTradeCurrent', 'DerivativeLiabilitiesCurrent', 'DistributionPayable', 'OilAndGasPropertyFullCostMethodDepletion', 'OilAndGasPropertyFullCostMethodGross'))"}
warning Missing logo subcommand.report {}
info NetIncome node detected by revenue/expenses heuristic input.sec.calculation_linkbase.edgar_model_mapping {'net_inc_node': 'OperatingIncomeLoss'}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.3176649119651299, 'aggregate_val': 686599000, 'exp_sum': 1006249000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 226937000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 30839000, 'Taxes': 61874000, 'OperatingExpenses': 686599000, 'remainder_Expenses': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.1248283828695331, 'aggregate_val': 2403167000, 'exp_sum': 2745938000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 247119000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 55076000, 'Taxes': 40576000, 'OperatingExpenses': 2403167000, 'remainder_Expenses': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.40324942957955323, 'aggregate_val': 197201000, 'exp_sum': 330458000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 84857000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 19779000, 'Taxes': 28621000, 'OperatingExpenses': 197201000, 'remainder_Expenses': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.2463242822623582, 'aggregate_val': 478465000, 'exp_sum': 634842000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 104542000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 22466000, 'Taxes': 29369000, 'OperatingExpenses': 478465000, 'remainder_Expenses': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.3176649119651299, 'aggregate_val': 686599000, 'exp_sum': 1006249000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 226937000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 30839000, 'Taxes': 61874000, 'OperatingExpenses': 686599000, 'remainder_Expenses': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.1248283828695331, 'aggregate_val': 2403167000, 'exp_sum': 2745938000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 247119000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 55076000, 'Taxes': 40576000, 'OperatingExpenses': 2403167000, 'remainder_Expenses': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.3176649119651299, 'aggregate_val': 686599000, 'exp_sum': 1006249000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 226937000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 30839000, 'Taxes': 61874000, 'OperatingExpenses': 686599000, 'remainder_Expenses': 0}}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('0001384072')"}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('EntityCommonStockSharesOutstanding')"}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('0001384072')"}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('EntityCommonStockSharesOutstanding')"}
info Added remainder_ComprehensiveNetIncome directly from 10K industry.us_generic {}

Graph

Absolute values for 0001384072, Grizzly Energy LLC

  xvar xval
0 LongTermDebt 148,056,000
1 LiabilitiesCurrent 178,604,000
2 DeferredIncomeTaxLiabilitiesNet 0
3 remainder_Liabilities 1,932,816,000
4 PropertyPlantAndEquipment 0
5 AssetsCurrent 286,233,000
6 OilAndGasPropertySuccessfulEffortMethodNet 2,975,806,000
7 remainder_Assets 531,553,000
8 RevenueFromContractWithCustomer 0
9 GainLossOnDerivatives 163,452,000
10 remainder_Revenues 624,613,000
11 DepreciationDepletionAndAmortization 226,937,000
12 CostOfGoodsAndServicesSold 0
13 GeneralAndAdministrativeExpense 30,839,000
14 Taxes 61,874,000
15 OperatingExpenses 686,599,000
16 remainder_Expenses -319,650,000
17 remainder_NetIncome 0
18 remainder_ComprehensiveNetIncome 0
  yvar yval
0 Liabilities 2,259,476,000
1 Assets 3,793,592,000
2 Revenues 788,065,000
3 Expenses 686,599,000
4 StockholdersEquity 1,534,116,000
5 NetIncome 101,466,000
6 ComprehensiveNetIncome 101,466,000
7 BaseVar 3,763,866,000
8 EconomicCapitalRatio 0.596

Edgar->Model Mapping

Feature Distribution

Change over Time