QA: Grizzly Energy LLC in us_petrol/2015

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001384072_2016_Grizzly_Energy_LLC.pdf

Logs

warning The stock price does not exist industry.us_generic {}
warning The EntityCommonStockSharesOutstanding does not exist industry.us_generic {}
warning Similarly named company. Duplicate? None {'details': [{'other_company': 'Whiting Holdings LLC', 'shared_tokens': {'llc'}}, {'other_company': 'Pressburg LLC', 'shared_tokens': {'llc'}}]}
warning No stock price available subcommand.plot {}
warning Missing logo subcommand.report {}
info NetIncome node detected by revenue/expenses heuristic input.sec.calculation_linkbase.edgar_model_mapping {'net_inc_node': 'OperatingIncomeLoss'}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.1248283828695331, 'aggregate_val': 2403167000, 'exp_sum': 2745938000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 247119000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 55076000, 'Taxes': 40576000, 'OperatingExpenses': 2403167000, 'remainder_Expenses': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.40324942957955323, 'aggregate_val': 197201000, 'exp_sum': 330458000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 84857000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 19779000, 'Taxes': 28621000, 'OperatingExpenses': 197201000, 'remainder_Expenses': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.2463242822623582, 'aggregate_val': 478465000, 'exp_sum': 634842000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 104542000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 22466000, 'Taxes': 29369000, 'OperatingExpenses': 478465000, 'remainder_Expenses': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.3176649119651299, 'aggregate_val': 686599000, 'exp_sum': 1006249000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 226937000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 30839000, 'Taxes': 61874000, 'OperatingExpenses': 686599000, 'remainder_Expenses': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.1248283828695331, 'aggregate_val': 2403167000, 'exp_sum': 2745938000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 247119000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 55076000, 'Taxes': 40576000, 'OperatingExpenses': 2403167000, 'remainder_Expenses': 0}}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('EntityCommonStockSharesOutstanding')"}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('0001384072')"}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('EntityCommonStockSharesOutstanding')"}
info Added remainder_ComprehensiveNetIncome directly from 10K industry.us_generic {}

Graph

Absolute values for 0001384072, Grizzly Energy LLC

  xvar xval
0 LongTermDebt 303,088,000
1 LiabilitiesCurrent 202,008,000
2 DeferredIncomeTaxLiabilitiesNet 0
3 remainder_Liabilities 2,291,636,000
4 PropertyPlantAndEquipment 0
5 AssetsCurrent 358,522,000
6 OilAndGasPropertySuccessfulEffortMethodNet 1,721,976,000
7 remainder_Assets 628,799,000
8 RevenueFromContractWithCustomer 0
9 GainLossOnDerivatives 169,416,000
10 remainder_Revenues 397,227,000
11 DepreciationDepletionAndAmortization 247,119,000
12 CostOfGoodsAndServicesSold 0
13 GeneralAndAdministrativeExpense 55,076,000
14 Taxes 40,576,000
15 OperatingExpenses 2,403,167,000
16 remainder_Expenses -342,771,000
17 remainder_NetIncome 0
18 remainder_ComprehensiveNetIncome 0
  yvar yval
0 Liabilities 2,796,732,000
1 Assets 2,709,297,000
2 Revenues 566,643,000
3 Expenses 2,403,167,000
4 StockholdersEquity -87,435,000
5 NetIncome -1,836,524,000
6 ComprehensiveNetIncome -1,836,524,000
7 BaseVar 4,237,919,500
8 EconomicCapitalRatio -0.702

Edgar->Model Mapping

Feature Distribution

Change over Time