See also this year's filing and all EDGAR filings for this company.
PDF Report 0001509991_2012_Kosmos_Energy_Ltd.pdf
Logs
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Assets', 'missing_ratio': 0.39203676367621343, 'aggregate_val': 2366123000, 'exp_sum': 3891885000, 'exp_to_value': {'PropertyPlantAndEquipment': 1525762000, 'AssetsCurrent': 750118000, 'OilAndGasPropertySuccessfulEffortMethodNet': 1510312000, 'remainder_Assets': 105693000}} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Assets', 'missing_ratio': 0.35048352305626784, 'aggregate_val': 2551934000, 'exp_sum': 3928975000, 'exp_to_value': {'PropertyPlantAndEquipment': 1377041000, 'AssetsCurrent': 1112481000, 'OilAndGasPropertySuccessfulEffortMethodNet': 1367265000, 'remainder_Assets': 72188000}} |
| info | Added remainder_ComprehensiveNetIncome directly from 10K | industry.us_generic | {} |
Graph
Absolute values for 0001509991, Kosmos Energy Ltd
| xvar | xval | |
|---|---|---|
| 0 | LongTermDebt | 1,143,993,000 |
| 1 | LiabilitiesCurrent | 339,607,000 |
| 2 | DeferredIncomeTaxLiabilitiesNet | 0 |
| 3 | remainder_Liabilities | 47,608,000 |
| 4 | PropertyPlantAndEquipment | 1,377,041,000 |
| 5 | AssetsCurrent | 1,112,481,000 |
| 6 | OilAndGasPropertySuccessfulEffortMethodNet | 1,367,265,000 |
| 7 | remainder_Assets | -1,304,853,000 |
| 8 | RevenueFromContractWithCustomer | 0 |
| 9 | GainLossOnDerivatives | 0 |
| 10 | remainder_Revenues | 676,780,000 |
| 11 | DepreciationDepletionAndAmortization | 0 |
| 12 | CostOfGoodsAndServicesSold | 0 |
| 13 | GeneralAndAdministrativeExpense | 113,579,000 |
| 14 | Taxes | 0 |
| 15 | OperatingExpenses | 126,409,000 |
| 16 | remainder_Expenses | 414,435,000 |
| 17 | remainder_NetIncome | 0 |
| 18 | remainder_ComprehensiveNetIncome | 1,907,000 |
| yvar | yval | |
|---|---|---|
| 0 | Liabilities | 1,531,208,000 |
| 1 | Assets | 2,551,934,000 |
| 2 | Revenues | 676,780,000 |
| 3 | Expenses | 654,423,000 |
| 4 | StockholdersEquity | 1,020,726,000 |
| 5 | NetIncome | 22,357,000 |
| 6 | ComprehensiveNetIncome | 24,264,000 |
| 7 | BaseVar | 2,868,099,200 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 0.265 |
| 9 | EconomicCapitalRatio | 0.786 |
Edgar->Model Mapping
Feature Distribution
