QA: Vital Energy Inc in us_petrol/2019

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001528129_2020_Vital_Energy_Inc.pdf

Logs

warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 0.6617104752095871, 'aggregate_val': 761532000, 'exp_sum': 458282000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 212677000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 96138000, 'Taxes': 49457000, 'OperatingExpenses': 95761000, 'remainder_Expenses': 4249000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.13982964218624944, 'aggregate_val': 1243284000, 'exp_sum': 1090763000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 265746000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 54729000, 'Taxes': 40712000, 'OperatingExpenses': 94904000, 'remainder_Expenses': 634672000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.469022603922753, 'aggregate_val': 2264437000, 'exp_sum': 4264658000, 'exp_to_value': {'PropertyPlantAndEquipment': 2000221000, 'AssetsCurrent': 200479000, 'OilAndGasPropertySuccessfulEffortMethodNet': 1839039000, 'remainder_Assets': 224919000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.19321019132046255, 'aggregate_val': 1534979000, 'exp_sum': 1286428000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 217101000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 50534000, 'Taxes': 33050000, 'OperatingExpenses': 86450000, 'remainder_Expenses': 899293000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.46851901451596917, 'aggregate_val': 1442610000, 'exp_sum': 2714321000, 'exp_to_value': {'PropertyPlantAndEquipment': 1271711000, 'AssetsCurrent': 136590000, 'OilAndGasPropertySuccessfulEffortMethodNet': 1127003000, 'remainder_Assets': 179017000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.19321019132046255, 'aggregate_val': 1534979000, 'exp_sum': 1286428000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 217101000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 50534000, 'Taxes': 33050000, 'OperatingExpenses': 86450000, 'remainder_Expenses': 899293000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.46851901451596917, 'aggregate_val': 1442610000, 'exp_sum': 2714321000, 'exp_to_value': {'PropertyPlantAndEquipment': 1271711000, 'AssetsCurrent': 136590000, 'OilAndGasPropertySuccessfulEffortMethodNet': 1127003000, 'remainder_Assets': 179017000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.3982871318866636, 'aggregate_val': 1813287000, 'exp_sum': 3013542000, 'exp_to_value': {'PropertyPlantAndEquipment': 1200255000, 'AssetsCurrent': 332232000, 'OilAndGasPropertySuccessfulEffortMethodNet': 1024992000, 'remainder_Assets': 456063000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4340344714695386, 'aggregate_val': 1782346000, 'exp_sum': 3149213000, 'exp_to_value': {'PropertyPlantAndEquipment': 1366867000, 'AssetsCurrent': 154777000, 'OilAndGasPropertySuccessfulEffortMethodNet': 1195854000, 'remainder_Assets': 431715000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4663863507252997, 'aggregate_val': 2023289000, 'exp_sum': 3791674000, 'exp_to_value': {'PropertyPlantAndEquipment': 1768385000, 'AssetsCurrent': 235382000, 'OilAndGasPropertySuccessfulEffortMethodNet': 1589339000, 'remainder_Assets': 198568000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4761176552076434, 'aggregate_val': 2420305000, 'exp_sum': 4619940000, 'exp_to_value': {'PropertyPlantAndEquipment': 2199635000, 'AssetsCurrent': 192752000, 'OilAndGasPropertySuccessfulEffortMethodNet': 2029571000, 'remainder_Assets': 197982000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.13982964218624944, 'aggregate_val': 1243284000, 'exp_sum': 1090763000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 265746000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 54729000, 'Taxes': 40712000, 'OperatingExpenses': 94904000, 'remainder_Expenses': 634672000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.469022603922753, 'aggregate_val': 2264437000, 'exp_sum': 4264658000, 'exp_to_value': {'PropertyPlantAndEquipment': 2000221000, 'AssetsCurrent': 200479000, 'OilAndGasPropertySuccessfulEffortMethodNet': 1839039000, 'remainder_Assets': 224919000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.13982964218624944, 'aggregate_val': 1243284000, 'exp_sum': 1090763000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 265746000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 54729000, 'Taxes': 40712000, 'OperatingExpenses': 94904000, 'remainder_Expenses': 634672000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.469022603922753, 'aggregate_val': 2264437000, 'exp_sum': 4264658000, 'exp_to_value': {'PropertyPlantAndEquipment': 2000221000, 'AssetsCurrent': 200479000, 'OilAndGasPropertySuccessfulEffortMethodNet': 1839039000, 'remainder_Assets': 224919000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.19321019132046255, 'aggregate_val': 1534979000, 'exp_sum': 1286428000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 217101000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 50534000, 'Taxes': 33050000, 'OperatingExpenses': 86450000, 'remainder_Expenses': 899293000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.46851901451596917, 'aggregate_val': 1442610000, 'exp_sum': 2714321000, 'exp_to_value': {'PropertyPlantAndEquipment': 1271711000, 'AssetsCurrent': 136590000, 'OilAndGasPropertySuccessfulEffortMethodNet': 1127003000, 'remainder_Assets': 179017000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.19321019132046255, 'aggregate_val': 1534979000, 'exp_sum': 1286428000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 217101000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 50534000, 'Taxes': 33050000, 'OperatingExpenses': 86450000, 'remainder_Expenses': 899293000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.46851901451596917, 'aggregate_val': 1442610000, 'exp_sum': 2714321000, 'exp_to_value': {'PropertyPlantAndEquipment': 1271711000, 'AssetsCurrent': 136590000, 'OilAndGasPropertySuccessfulEffortMethodNet': 1127003000, 'remainder_Assets': 179017000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.13982964218624944, 'aggregate_val': 1243284000, 'exp_sum': 1090763000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 265746000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 54729000, 'Taxes': 40712000, 'OperatingExpenses': 94904000, 'remainder_Expenses': 634672000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.469022603922753, 'aggregate_val': 2264437000, 'exp_sum': 4264658000, 'exp_to_value': {'PropertyPlantAndEquipment': 2000221000, 'AssetsCurrent': 200479000, 'OilAndGasPropertySuccessfulEffortMethodNet': 1839039000, 'remainder_Assets': 224919000}}

Graph

Absolute values for 0001528129, Vital Energy Inc

  xvar xval
0 LongTermDebt 1,251,667,000
1 LiabilitiesCurrent 170,896,000
2 DeferredIncomeTaxLiabilitiesNet 0
3 remainder_Liabilities 0
4 PropertyPlantAndEquipment 2,000,221,000
5 AssetsCurrent 200,479,000
6 OilAndGasPropertySuccessfulEffortMethodNet 1,839,039,000
7 remainder_Assets -1,775,302,000
8 RevenueFromContractWithCustomer 837,281,000
9 GainLossOnDerivatives 0
10 remainder_Revenues 0
11 DepreciationDepletionAndAmortization 265,746,000
12 CostOfGoodsAndServicesSold 0
13 GeneralAndAdministrativeExpense 54,729,000
14 Taxes 40,712,000
15 OperatingExpenses 94,904,000
16 remainder_Expenses 787,193,000
17 remainder_NetIncome 63,544,000
18 remainder_ComprehensiveNetIncome 0
  yvar yval
0 Liabilities 1,422,563,000
1 Assets 2,264,437,000
2 Revenues 837,281,000
3 Expenses 1,243,284,000
4 StockholdersEquity 841,874,000
5 NetIncome -342,459,000
6 ComprehensiveNetIncome -342,459,000
7 BaseVar 2,915,554,500
8 EconomicCapitalRatio 0.321

Edgar->Model Mapping

Feature Distribution

Change over Time