QA: Vital Energy Inc in us_petrol/2022

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001528129_2023_Vital_Energy_Inc.pdf

Logs

warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 0.6617104752095871, 'aggregate_val': 761532000, 'exp_sum': 458282000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 212677000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 96138000, 'Taxes': 49457000, 'OperatingExpenses': 95761000, 'remainder_Expenses': 4249000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 0.6465078826014614, 'aggregate_val': 770867000, 'exp_sum': 468183000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 215355000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 62801000, 'Taxes': 68742000, 'OperatingExpenses': 106227000, 'remainder_Expenses': 15058000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.2550754664147976, 'aggregate_val': 865057000, 'exp_sum': 689247000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 311640000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 68082000, 'Taxes': 110997000, 'OperatingExpenses': 182566000, 'remainder_Expenses': 15962000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4692821435899712, 'aggregate_val': 2726114000, 'exp_sum': 5136654000, 'exp_to_value': {'PropertyPlantAndEquipment': 2410540000, 'AssetsCurrent': 245791000, 'OilAndGasPropertySuccessfulEffortMethodNet': 2282737000, 'remainder_Assets': 197586000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.07813311627458645, 'aggregate_val': 805318000, 'exp_sum': 746956000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 463244000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 104819000, 'Taxes': 93224000, 'OperatingExpenses': 267352000, 'remainder_Expenses': -181683000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4584968183836676, 'aggregate_val': 5149581000, 'exp_sum': 9509789000, 'exp_to_value': {'PropertyPlantAndEquipment': 4360208000, 'AssetsCurrent': 370919000, 'OilAndGasPropertySuccessfulEffortMethodNet': 4229915000, 'remainder_Assets': 548747000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.07813311627458645, 'aggregate_val': 805318000, 'exp_sum': 746956000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 463244000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 104819000, 'Taxes': 93224000, 'OperatingExpenses': 267352000, 'remainder_Expenses': -181683000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4584968183836676, 'aggregate_val': 5149581000, 'exp_sum': 9509789000, 'exp_to_value': {'PropertyPlantAndEquipment': 4360208000, 'AssetsCurrent': 370919000, 'OilAndGasPropertySuccessfulEffortMethodNet': 4229915000, 'remainder_Assets': 548747000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.3982871318866636, 'aggregate_val': 1813287000, 'exp_sum': 3013542000, 'exp_to_value': {'PropertyPlantAndEquipment': 1200255000, 'AssetsCurrent': 332232000, 'OilAndGasPropertySuccessfulEffortMethodNet': 1024992000, 'remainder_Assets': 456063000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4340344714695386, 'aggregate_val': 1782346000, 'exp_sum': 3149213000, 'exp_to_value': {'PropertyPlantAndEquipment': 1366867000, 'AssetsCurrent': 154777000, 'OilAndGasPropertySuccessfulEffortMethodNet': 1195854000, 'remainder_Assets': 431715000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4663863507252997, 'aggregate_val': 2023289000, 'exp_sum': 3791674000, 'exp_to_value': {'PropertyPlantAndEquipment': 1768385000, 'AssetsCurrent': 235382000, 'OilAndGasPropertySuccessfulEffortMethodNet': 1589339000, 'remainder_Assets': 198568000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4761176552076434, 'aggregate_val': 2420305000, 'exp_sum': 4619940000, 'exp_to_value': {'PropertyPlantAndEquipment': 2199635000, 'AssetsCurrent': 192752000, 'OilAndGasPropertySuccessfulEffortMethodNet': 2029571000, 'remainder_Assets': 197982000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.13982964218624944, 'aggregate_val': 1243284000, 'exp_sum': 1090763000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 265746000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 54729000, 'Taxes': 40712000, 'OperatingExpenses': 94904000, 'remainder_Expenses': 634672000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.469022603922753, 'aggregate_val': 2264437000, 'exp_sum': 4264658000, 'exp_to_value': {'PropertyPlantAndEquipment': 2000221000, 'AssetsCurrent': 200479000, 'OilAndGasPropertySuccessfulEffortMethodNet': 1839039000, 'remainder_Assets': 224919000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.13982964218624944, 'aggregate_val': 1243284000, 'exp_sum': 1090763000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 265746000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 54729000, 'Taxes': 40712000, 'OperatingExpenses': 94904000, 'remainder_Expenses': 634672000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.469022603922753, 'aggregate_val': 2264437000, 'exp_sum': 4264658000, 'exp_to_value': {'PropertyPlantAndEquipment': 2000221000, 'AssetsCurrent': 200479000, 'OilAndGasPropertySuccessfulEffortMethodNet': 1839039000, 'remainder_Assets': 224919000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.19321019132046255, 'aggregate_val': 1534979000, 'exp_sum': 1286428000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 217101000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 50534000, 'Taxes': 33050000, 'OperatingExpenses': 86450000, 'remainder_Expenses': 899293000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.46851901451596917, 'aggregate_val': 1442610000, 'exp_sum': 2714321000, 'exp_to_value': {'PropertyPlantAndEquipment': 1271711000, 'AssetsCurrent': 136590000, 'OilAndGasPropertySuccessfulEffortMethodNet': 1127003000, 'remainder_Assets': 179017000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.19321019132046255, 'aggregate_val': 1534979000, 'exp_sum': 1286428000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 217101000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 50534000, 'Taxes': 33050000, 'OperatingExpenses': 86450000, 'remainder_Expenses': 899293000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.46851901451596917, 'aggregate_val': 1442610000, 'exp_sum': 2714321000, 'exp_to_value': {'PropertyPlantAndEquipment': 1271711000, 'AssetsCurrent': 136590000, 'OilAndGasPropertySuccessfulEffortMethodNet': 1127003000, 'remainder_Assets': 179017000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4685884322964748, 'aggregate_val': 2551824000, 'exp_sum': 4801973000, 'exp_to_value': {'PropertyPlantAndEquipment': 2250149000, 'AssetsCurrent': 235857000, 'OilAndGasPropertySuccessfulEffortMethodNet': 2119031000, 'remainder_Assets': 196936000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.2550754664147976, 'aggregate_val': 865057000, 'exp_sum': 689247000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 311640000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 68082000, 'Taxes': 110997000, 'OperatingExpenses': 182566000, 'remainder_Expenses': 15962000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4692821435899712, 'aggregate_val': 2726114000, 'exp_sum': 5136654000, 'exp_to_value': {'PropertyPlantAndEquipment': 2410540000, 'AssetsCurrent': 245791000, 'OilAndGasPropertySuccessfulEffortMethodNet': 2282737000, 'remainder_Assets': 197586000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.2550754664147976, 'aggregate_val': 865057000, 'exp_sum': 689247000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 311640000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 68082000, 'Taxes': 110997000, 'OperatingExpenses': 182566000, 'remainder_Expenses': 15962000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4692821435899712, 'aggregate_val': 2726114000, 'exp_sum': 5136654000, 'exp_to_value': {'PropertyPlantAndEquipment': 2410540000, 'AssetsCurrent': 245791000, 'OilAndGasPropertySuccessfulEffortMethodNet': 2282737000, 'remainder_Assets': 197586000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.07813311627458645, 'aggregate_val': 805318000, 'exp_sum': 746956000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 463244000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 104819000, 'Taxes': 93224000, 'OperatingExpenses': 267352000, 'remainder_Expenses': -181683000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4584968183836676, 'aggregate_val': 5149581000, 'exp_sum': 9509789000, 'exp_to_value': {'PropertyPlantAndEquipment': 4360208000, 'AssetsCurrent': 370919000, 'OilAndGasPropertySuccessfulEffortMethodNet': 4229915000, 'remainder_Assets': 548747000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.07813311627458645, 'aggregate_val': 805318000, 'exp_sum': 746956000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 463244000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 104819000, 'Taxes': 93224000, 'OperatingExpenses': 267352000, 'remainder_Expenses': -181683000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4584968183836676, 'aggregate_val': 5149581000, 'exp_sum': 9509789000, 'exp_to_value': {'PropertyPlantAndEquipment': 4360208000, 'AssetsCurrent': 370919000, 'OilAndGasPropertySuccessfulEffortMethodNet': 4229915000, 'remainder_Assets': 548747000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.2550754664147976, 'aggregate_val': 865057000, 'exp_sum': 689247000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 311640000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 68082000, 'Taxes': 110997000, 'OperatingExpenses': 182566000, 'remainder_Expenses': 15962000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4692821435899712, 'aggregate_val': 2726114000, 'exp_sum': 5136654000, 'exp_to_value': {'PropertyPlantAndEquipment': 2410540000, 'AssetsCurrent': 245791000, 'OilAndGasPropertySuccessfulEffortMethodNet': 2282737000, 'remainder_Assets': 197586000}}

Graph

Absolute values for 0001528129, Vital Energy Inc

  xvar xval
0 LongTermDebt 1,200,092,000
1 LiabilitiesCurrent 415,276,000
2 DeferredIncomeTaxLiabilitiesNet 0
3 remainder_Liabilities 0
4 PropertyPlantAndEquipment 2,410,540,000
5 AssetsCurrent 245,791,000
6 OilAndGasPropertySuccessfulEffortMethodNet 2,282,737,000
7 remainder_Assets -2,212,954,000
8 RevenueFromContractWithCustomer 1,920,796,000
9 GainLossOnDerivatives 0
10 remainder_Revenues 0
11 DepreciationDepletionAndAmortization 311,640,000
12 CostOfGoodsAndServicesSold 0
13 GeneralAndAdministrativeExpense 68,082,000
14 Taxes 110,997,000
15 OperatingExpenses 182,566,000
16 remainder_Expenses 191,772,000
17 remainder_NetIncome -424,227,000
18 remainder_ComprehensiveNetIncome 0
  yvar yval
0 Liabilities 1,615,368,000
1 Assets 2,726,114,000
2 Revenues 1,920,796,000
3 Expenses 865,057,000
4 StockholdersEquity 1,110,746,000
5 NetIncome 631,512,000
6 ComprehensiveNetIncome 631,512,000
7 BaseVar 3,775,781,000
8 EconomicCapitalRatio 0.859

Edgar->Model Mapping

Feature Distribution

Change over Time