QA: Ep Energy LLC in us_petrol/2016

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001555082_2017_Ep_Energy_LLC.pdf

Logs

warning The EntityCommonStockSharesOutstanding does not exist industry.us_generic {}
warning Similarly named company. Duplicate? None {'details': [{'other_company': 'Whiting Holdings LLC', 'shared_tokens': {'llc'}}, {'other_company': 'Cimarex Resolute LLC', 'shared_tokens': {'llc'}}]}
warning No stock price available subcommand.plot {}
warning Ignoring company because Expenses is zero pre-agg {'balance_sheet': {'company_id': '0001555082', 'Assets': 10194000000, 'AssetsCurrent': 1077000000, 'CostOfGoodsAndServicesSold': 0, 'DeferredIncomeTaxLiabilitiesNet': 0, 'DepreciationDepletionAndAmortization': 0, 'Expenses': 0, 'GainLossOnDerivatives': 0, 'GeneralAndAdministrativeExpense': 0, 'Liabilities': 6412000000, 'LiabilitiesAndStockholdersEquity': 10194000000, 'LiabilitiesCurrent': 898000000, 'LongTermDebt': 4645000000, 'NetIncome': 148000000, 'OilAndGasPropertySuccessfulEffortMethodNet': 0, 'OperatingExpenses': 0, 'PropertyPlantAndEquipment': 8728000000, 'RevenueFromContractWithCustomer': 0, 'Revenues': 0, 'Taxes': 0, 'remainder_Assets': 389000000, 'remainder_ComprehensiveNetIncome': 0, 'remainder_Expenses': 0, 'remainder_Liabilities': 869000000, 'remainder_NetIncome': 148000000, 'remainder_Revenues': 0, 'remainder_StockholdersEquity': 3782000000, 'obs_EconomicCapitalRatio': nan}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.2827417380660955, 'aggregate_val': 1172000000, 'exp_sum': 1634000000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 462000000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 0, 'Taxes': 0, 'OperatingExpenses': 865000000, 'remainder_Expenses': 307000000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.27988505747126435, 'aggregate_val': 1253000000, 'exp_sum': 1740000000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 487000000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 0, 'Taxes': 0, 'OperatingExpenses': 927000000, 'remainder_Expenses': 326000000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.16215770372814253, 'aggregate_val': 5079000000, 'exp_sum': 6062000000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 983000000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 0, 'Taxes': 0, 'OperatingExpenses': 5863000000, 'remainder_Expenses': -784000000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.2827417380660955, 'aggregate_val': 1172000000, 'exp_sum': 1634000000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 462000000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 0, 'Taxes': 0, 'OperatingExpenses': 865000000, 'remainder_Expenses': 307000000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.27988505747126435, 'aggregate_val': 1253000000, 'exp_sum': 1740000000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 487000000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 0, 'Taxes': 0, 'OperatingExpenses': 927000000, 'remainder_Expenses': 326000000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.2827417380660955, 'aggregate_val': 1172000000, 'exp_sum': 1634000000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 462000000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 0, 'Taxes': 0, 'OperatingExpenses': 865000000, 'remainder_Expenses': 307000000}}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('EntityCommonStockSharesOutstanding')"}
info Added remainder_ComprehensiveNetIncome directly from 10K industry.us_generic {}

Graph

Absolute values for 0001555082, Ep Energy LLC

  xvar xval
0 LongTermDebt 3,834,000,000
1 LiabilitiesCurrent 321,000,000
2 DeferredIncomeTaxLiabilitiesNet 0
3 remainder_Liabilities 0
4 PropertyPlantAndEquipment 4,498,000,000
5 AssetsCurrent 244,000,000
6 OilAndGasPropertySuccessfulEffortMethodNet 0
7 remainder_Assets 15,000,000
8 RevenueFromContractWithCustomer 0
9 GainLossOnDerivatives -73,000,000
10 remainder_Revenues 840,000,000
11 DepreciationDepletionAndAmortization 462,000,000
12 CostOfGoodsAndServicesSold 0
13 GeneralAndAdministrativeExpense 0
14 Taxes 0
15 OperatingExpenses 865,000,000
16 remainder_Expenses -155,000,000
17 remainder_NetIncome 384,000,000
18 remainder_ComprehensiveNetIncome 0
  yvar yval
0 Liabilities 4,155,000,000
1 Assets 4,757,000,000
2 Revenues 767,000,000
3 Expenses 1,172,000,000
4 StockholdersEquity 602,000,000
5 NetIncome -21,000,000
6 ComprehensiveNetIncome -21,000,000
7 BaseVar 5,617,500,000
8 EconomicCapitalRatio 0.145

Edgar->Model Mapping

Feature Distribution

Change over Time