QA: Ep Energy LLC in us_petrol/2018

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001555082_2019_Ep_Energy_LLC.pdf

Logs

warning The EntityCommonStockSharesOutstanding does not exist industry.us_generic {}
warning Similarly named company. Duplicate? None {'details': [{'other_company': 'Whiting Holdings LLC', 'shared_tokens': {'llc'}}, {'other_company': 'Pressburg LLC', 'shared_tokens': {'llc'}}]}
warning No stock price available subcommand.plot {}
warning Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic {'missing_ratio': 14.090909090909092, 'aggregate_val': 1328000000, 'exp_sum': 88000000, 'exp_to_value': {'RevenueFromContractWithCustomer': 0, 'GainLossOnDerivatives': 84000000, 'remainder_Revenues': 4000000}}
warning Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic {'missing_ratio': 11.7012987012987, 'aggregate_val': 824000000, 'exp_sum': -77000000, 'exp_to_value': {'RevenueFromContractWithCustomer': 0, 'GainLossOnDerivatives': -81000000, 'remainder_Revenues': 4000000}}
warning Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic {'missing_ratio': 14.090909090909092, 'aggregate_val': 1328000000, 'exp_sum': 88000000, 'exp_to_value': {'RevenueFromContractWithCustomer': 0, 'GainLossOnDerivatives': 84000000, 'remainder_Revenues': 4000000}}
warning Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic {'missing_ratio': 11.7012987012987, 'aggregate_val': 824000000, 'exp_sum': -77000000, 'exp_to_value': {'RevenueFromContractWithCustomer': 0, 'GainLossOnDerivatives': -81000000, 'remainder_Revenues': 4000000}}
warning Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic {'missing_ratio': 14.090909090909092, 'aggregate_val': 1328000000, 'exp_sum': 88000000, 'exp_to_value': {'RevenueFromContractWithCustomer': 0, 'GainLossOnDerivatives': 84000000, 'remainder_Revenues': 4000000}}
warning Ignoring company because Expenses is zero pre-agg {'balance_sheet': {'company_id': '0001555082', 'Assets': 10194000000, 'AssetsCurrent': 1077000000, 'CostOfGoodsAndServicesSold': 0, 'DeferredIncomeTaxLiabilitiesNet': 0, 'DepreciationDepletionAndAmortization': 0, 'Expenses': 0, 'GainLossOnDerivatives': 0, 'GeneralAndAdministrativeExpense': 0, 'Liabilities': 6412000000, 'LiabilitiesAndStockholdersEquity': 10194000000, 'LiabilitiesCurrent': 898000000, 'LongTermDebt': 4645000000, 'NetIncome': 148000000, 'OilAndGasPropertySuccessfulEffortMethodNet': 0, 'OperatingExpenses': 0, 'PropertyPlantAndEquipment': 8728000000, 'RevenueFromContractWithCustomer': 0, 'Revenues': 0, 'Taxes': 0, 'remainder_Assets': 389000000, 'remainder_ComprehensiveNetIncome': 0, 'remainder_Expenses': 0, 'remainder_Liabilities': 869000000, 'remainder_NetIncome': 148000000, 'remainder_Revenues': 0, 'remainder_StockholdersEquity': 3782000000, 'obs_EconomicCapitalRatio': nan}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.174166952937135, 'aggregate_val': 2404000000, 'exp_sum': 2911000000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 507000000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 0, 'Taxes': 0, 'OperatingExpenses': 2039000000, 'remainder_Expenses': 365000000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.19043280182232347, 'aggregate_val': 1777000000, 'exp_sum': 2195000000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 418000000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 0, 'Taxes': 0, 'OperatingExpenses': 1293000000, 'remainder_Expenses': 484000000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.16215770372814253, 'aggregate_val': 5079000000, 'exp_sum': 6062000000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 983000000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 0, 'Taxes': 0, 'OperatingExpenses': 5863000000, 'remainder_Expenses': -784000000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.2827417380660955, 'aggregate_val': 1172000000, 'exp_sum': 1634000000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 462000000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 0, 'Taxes': 0, 'OperatingExpenses': 865000000, 'remainder_Expenses': 307000000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.27988505747126435, 'aggregate_val': 1253000000, 'exp_sum': 1740000000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 487000000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 0, 'Taxes': 0, 'OperatingExpenses': 927000000, 'remainder_Expenses': 326000000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.174166952937135, 'aggregate_val': 2404000000, 'exp_sum': 2911000000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 507000000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 0, 'Taxes': 0, 'OperatingExpenses': 2039000000, 'remainder_Expenses': 365000000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.19043280182232347, 'aggregate_val': 1777000000, 'exp_sum': 2195000000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 418000000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 0, 'Taxes': 0, 'OperatingExpenses': 1293000000, 'remainder_Expenses': 484000000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.174166952937135, 'aggregate_val': 2404000000, 'exp_sum': 2911000000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 507000000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 0, 'Taxes': 0, 'OperatingExpenses': 2039000000, 'remainder_Expenses': 365000000}}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('EntityCommonStockSharesOutstanding')"}
info Added remainder_ComprehensiveNetIncome directly from 10K industry.us_generic {}

Graph

Absolute values for 0001555082, Ep Energy LLC

  xvar xval
0 LongTermDebt 4,340,000,000
1 LiabilitiesCurrent 440,000,000
2 DeferredIncomeTaxLiabilitiesNet 0
3 remainder_Liabilities 0
4 PropertyPlantAndEquipment 3,774,000,000
5 AssetsCurrent 385,000,000
6 OilAndGasPropertySuccessfulEffortMethodNet 0
7 remainder_Assets 22,000,000
8 RevenueFromContractWithCustomer 0
9 GainLossOnDerivatives 84,000,000
10 remainder_Revenues 1,244,000,000
11 DepreciationDepletionAndAmortization 507,000,000
12 CostOfGoodsAndServicesSold 0
13 GeneralAndAdministrativeExpense 0
14 Taxes 0
15 OperatingExpenses 2,039,000,000
16 remainder_Expenses -142,000,000
17 remainder_NetIncome 73,000,000
18 remainder_ComprehensiveNetIncome 0
  yvar yval
0 Liabilities 4,780,000,000
1 Assets 4,181,000,000
2 Revenues 1,328,000,000
3 Expenses 2,404,000,000
4 StockholdersEquity -599,000,000
5 NetIncome -1,003,000,000
6 ComprehensiveNetIncome -1,003,000,000
7 BaseVar 6,383,000,000
8 EconomicCapitalRatio -0.372

Edgar->Model Mapping

Feature Distribution

Change over Time